UNOCAL CORP
10-Q, 1996-08-14
PETROLEUM REFINING
Previous: BRAUVIN REAL ESTATE FUND LP 3, 10-Q, 1996-08-14
Next: CYPRESS BIOSCIENCE INC, 10-Q, 1996-08-14







                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


                                    FORM 10-Q


      X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  
      -  EXCHANGE ACT OF 1934 
         For the quarterly period ended June 30, 1996
                                       or
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
       For the transition period from          to          
                                     ----------  ----------


                          Commission file number 1-8483

                               UNOCAL CORPORATION
             (Exact name of registrant as specified in its charter)


                          DELAWARE                         95-3825062
                          --------                         ----------
             (State or other jurisdiction of             (I.R.S. Employer
               incorporation or organization)           Identification No.)



         2141 ROSECRANS AVENUE, SUITE 4000, EL SEGUNDO, CALIFORNIA   90245
         -------------------------------------------------------------------
               (Address of principal executive offices)            (Zip Code)


       Registrant's telephone number, including area code: (310) 726-7600




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Number of shares of Common Stock, $1 par value, outstanding as of
June 30, 1996: 248,356,915

<PAGE>



Item 1.  Financial Statements
<TABLE>

CONSOLIDATED EARNINGS                                                                            UNOCAL CORPORATION
(Unaudited)
<CAPTION>

                                                                                For the Three Months          For the Six Months
                                                                                  Ended June 30                Ended June 30
                                                                             -------------------------------------------------------
Dollars in millions except per share amounts                                    1996            1995            1996          1995
- ------------------------------------------------------------------------------------------------------------------------------------

REVENUES
<S>                                                                           <C>             <C>             <C>             <C>   
Sales and operating revenues (a) ...................................          $2,524          $2,238          $4,741          $4,064
Interest, dividends and miscellaneous income .......................              21              14              37              26
Equity in earnings of affiliated companies .........................              26              24              47              45
Gain on sales of assets ............................................             113              14             137              61
                                                                              ------------------------------------------------------
      Total revenues ...............................................           2,684           2,290           4,962           4,196

COSTS AND OTHER DEDUCTIONS
Crude oil and product purchases ....................................           1,093             982           1,990           1,657
Operating expense ..................................................             446             458             873             886
Selling, administrative and general expense ........................             112             107             230             209
Depreciation, depletion and amortization ...........................             252             240             496             467
Dry hole costs .....................................................               5              15              19              19
Exploration expense ................................................              28              26              50              55
Interest expense ...................................................              69              76             147             146
Excise, property and other operating taxes (a) .....................             279             261             543             501
                                                                               -----------------------------------------------------
      Total costs and other deductions .............................           2,284           2,165           4,348           3,940
                                                                               -----------------------------------------------------
Earnings before income taxes .......................................             400             125             614             256
Income taxes .......................................................             162              47             252             104
                                                                               -----------------------------------------------------
NET EARNINGS .......................................................          $  238          $   78          $  362          $  152
Dividends on preferred stock .......................................               9               9              18              18
                                                                               -----------------------------------------------------
      NET EARNINGS APPLICABLE TO COMMON STOCK ......................          $  229          $   69          $  344          $  134
                                                                               =====================================================
      
Earnings per share of common stock assuming no dilution.............          $ 0.92          $ 0.28          $ 1.39          $ 0.55
                                                                               =====================================================

Earnings per share of common stock assuming full dilution...........          $ 0.89          $ 0.28          $ 1.36          $ 0.55
                                                                               =====================================================

Cash dividends declared per share of common stock ..................          $ 0.20          $ 0.20          $ 0.40          $ 0.40
                                                                               -----------------------------------------------------

  (a) Includes consumer excise taxes of ............................          $  250          $  228          $  486          $  437

</TABLE>




                 See Notes to Consolidated Financial Statements.




                                       1
<PAGE>





<TABLE>


CONSOLIDATED BALANCE SHEET                                                                                      UNOCAL CORPORATION
(Unaudited)
<CAPTION>


                                                                                                            June 30    December  31
                                                                                                 -----------------------------------
Millions of dollars                                                                                           1996             1995
- ------------------------------------------------------------------------------------------------------------------------------------

ASSETS
Current assets
<S>                                                                                                        <C>              <C>    
   Cash and cash equivalents .....................................................................         $   209          $    94
   Accounts and notes receivable .................................................................             971              920
   Inventories
      Crude oil ..................................................................................              46               48
      Refined products ...........................................................................             164              161
      Agricultural products ......................................................................              30               40
      Minerals ...................................................................................              21               30
      Supplies, merchandise and other ............................................................              82               81
   Deferred income taxes .........................................................................              75              169
   Other current assets ..........................................................................              39               33
                                                                                                             -----------------------
      Total current assets .......................................................................           1,637            1,576
Investments and long-term receivables ............................................................           1,057            1,101
Properties (net of accumulated depreciation and other allowances
                 of $10,768 in 1996 and $11,431 in 1995) .........................................           6,911            7,109
Deferred income taxes ............................................................................              27               25
Other assets .....................................................................................             147               80
                                                                                                             -----------------------
      Total assets ...............................................................................         $ 9,779          $ 9,891
                                                                                                             -----------------------

LIABILITIES
Current liabilities
   Accounts payable ..............................................................................         $   830          $   804
   Taxes payable .................................................................................             247              193
   Current portion of long-term debt and capital lease obligations ...............................             124                8
   Interest payable ..............................................................................              75               92
   Other current liabilities .....................................................................             190              219
                                                                                                             -----------------------
      Total current liabilities ..................................................................           1,466            1,316
Long-term debt and capital lease obligations .....................................................           3,117            3,698
Deferred income taxes ............................................................................             664              722
Accrued abandonment, restoration and environmental liabilities ...................................             664              607
Other deferred credits and liabilities ...........................................................             670              618
                                                                                                             -----------------------
      Total liabilities ..........................................................................           6,581            6,961
                                                                                                             -----------------------
STOCKHOLDERS' EQUITY
Preferred stock ($0.10 par value; stated at liquidation value of $50 per share) ..................             513              513
Common stock ($1 par value) ......................................................................             248              247
Capital in excess of par value ...................................................................             344              319
Foreign currency translation adjustment ..........................................................             (10)             (10)
Unearned portion of restricted stock issued ......................................................             (16)             (13)
Retained earnings ................................................................................           2,119            1,874
                                                                                                             -----------------------
      Total stockholders' equity .................................................................           3,198            2,930
                                                                                                             -----------------------
         Total liabilities and stockholders' equity ..............................................         $ 9,779          $ 9,891
                                                                                                             -----------------------
</TABLE>

               See Notes to the Consolidated Financial Statements.



                                       2
<PAGE>


<TABLE>

CONSOLIDATED CASH FLOWS                                                              UNOCAL CORPORATION
(Unaudited)
<CAPTION>

                                                                                                              For the Six Months
                                                                                                                  Ended June 30
                                                                                                    --------------------------------
Millions of dollars                                                                                            1996            1995
- ------------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                                                           <C>             <C>  
Net earnings .......................................................................................          $ 362           $ 152
Adjustment to reconcile net earnings to
   net cash provided by operating activities
      Depreciation, depletion and amortization .....................................................            496             467
      Dry hole costs ...............................................................................             19              19
      Deferred income taxes ........................................................................             33             (24)
      Gain on sales of assets (before-tax) .........................................................           (137)            (61)
      Other ........................................................................................             77              --
      Working capital and other changes related to operations
         Accounts and notes receivable .............................................................            (73)             21
         Inventories ...............................................................................             27              30
         Accounts payable ..........................................................................             53             (84)
         Taxes payable .............................................................................             16             (61)
         Other .....................................................................................           (180)           (101)
                                                                                                               ---------------------
            Net cash provided by operating activities ..............................................            693             358

CASH FLOWS FROM INVESTING ACTIVITIES
   Capital expenditures (includes dry hole costs) ..................................................           (622)           (596)
   Proceeds from sales of assets ...................................................................            539             128
                                                                                                               ---------------------
            Net cash used in investing activities ..................................................            (83)           (468)

CASH FLOWS FROM FINANCING ACTIVITIES
   Long-term borrowings ............................................................................            110             712
   Reduction of long-term debt and capital lease obligations .......................................           (499)           (536)
   Dividends paid on preferred stock ...............................................................            (18)            (18)
   Dividends paid on common stock ..................................................................            (99)            (99)
   Other ...........................................................................................             11              33
                                                                                                               ---------------------
         Net cash provided by (used in) financing activities .......................................           (495)             92

Increase (decrease) in cash and cash equivalents ...................................................            115             (18)
Cash and cash equivalents at beginning of year .....................................................             94             148
                                                                                                               ---------------------
Cash and cash equivalents at end of period .........................................................          $ 209           $ 130
                                                                                                               ---------------------

Supplemental  disclosure of cash flow  information:  Cash paid during the period
   for:
      Interest (net of amount capitalized) .........................................................          $ 152           $ 152
      Income taxes (net of refunds) ................................................................          $ 166           $ 184

</TABLE>

               See Notes to the Consolidated Financial Statements.


                                       3
<PAGE>


                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)  The consolidated financial statements included herein are unaudited and, in
     the opinion of  management,  include all  adjustments  necessary for a fair
     presentation  of  financial   position  and  results  of  operations.   All
     adjustments are of a normal recurring nature. Such financial statements are
     presented in  accordance  with the  Securities  and  Exchange  Commission's
     (Commission) disclosure requirements for Form 10-Q.

     These  interim   consolidated   financial  statements  should  be  read  in
     conjunction  with the  Consolidated  Financial  Statements and the Notes to
     Consolidated  Financial  Statements  filed  with the  Commission  in Unocal
     Corporation's 1995 Annual Report on Form 10-K.

     Results for the  six  months  ended  June  30,  1996,  are not  necessarily
     indicative of future financial results.
     
     Certain items in the prior year financial statements have been reclassified
     to conform to the 1996 presentation.

(2)  For the purpose of this report,  Unocal  Corporation  and its  consolidated
     subsidiary,  Union Oil Company of California (Union Oil), together with the
     consolidated  subsidiaries of Union Oil, will be referred to as "Unocal" or
     "the company".

(3)  Earnings  per share of common  stock  assuming no dilution are based on net
     earnings  less  preferred  stock  dividend  requirements,  divided  by  the
     weighted average shares of common stock outstanding during each period. The
     computation of fully diluted earnings per share assumes the dilutive effect
     of the common stock equivalents and conversion of the company's outstanding
     preferred  stock.  When the computation of fully diluted earnings per share
     is antidilutive  for any given period  presented,  the amounts reported for
     primary and fully diluted are the same.

(4)  As a result of the corporate staff reduction  program  initiated during the
     fourth quarter of 1994, the company recorded in 1994 a pretax charge of $34
     million in  administrative  and  general  expense for  estimated  benefits,
     primarily  termination  allowance,  to be paid to employees affected by the
     program.  At June 30, 1996, the amount of unpaid benefits  remaining on the
     consolidated balance sheet was $12 million.  During the first quarter 1996,
     approximately  100  employees  were  inadvertently  reported as  terminated
     instead of 50. Approximately 30 employees were terminated during the second
     quarter of 1996,  bringing  the total  number of  terminated  employees  to
     approximately 620.

(5)  Capitalized  interest  totaled  $3 million  and $8  million  for the second
     quarters of 1996 and 1995,  respectively.  For the first six months of 1996
     and  1995,  capitalized  interest  totaled  $6  million  and  $16  million,
     respectively.

(6)  Cash Flow Information:

     During the first half of 1996 and 1995,  shares of Unocal common stock were
     purchased by the trustee of the Unocal  Savings  Plan (the  "Plan")  either
     from Unocal or on the open market as directed by Unocal.  The trustee  used
     Unocal's  matching  contributions  to the Plan to purchase the shares.  The
     total  matching   contributions  were  expensed  in  Unocal's  consolidated
     earnings statement.  In the consolidated cash flow statements,  the portion
     of the matching  contribution  resulting  in the issuance of Unocal  common
     stock, as detailed below,  was treated as a noncash  transaction  since the
     resulting effect on cash flow was zero.


                                                           For the Six Months
                                                              Ended June 30
                                                     ---------------------------
                                                           1996           1995
- --------------------------------------------------------------------------------
 Shares of Unocal common stock  issued (in thousands)     252               515
 Fair value of common stock (in millions of dollars)       $8               $14



                                       4
<PAGE>



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

(7)  Income Taxes:

     The components of pre-tax  earnings and the provision for income taxes were
     as follows:

<TABLE>
<CAPTION>


                                                                   For The Three Months                       For The Six Months
                                                                      Ended June 30                             Ended June 30
                                                                 ------------------------------------------------------------------
Millions of dollars                                              1996                 1995                 1996                1995
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings (loss) before income taxes:
<S>                                                             <C>                  <C>                  <C>                 <C>  
   United States (a) ............................               $ 278                $  (1)               $ 351               $   5
   Foreign ......................................                 122                  126                  263                 251
- ------------------------------------------------------------------------------------------------------------------------------------
      Total .....................................               $ 400                $ 125                $ 614               $ 256
Income Taxes:
   Current
      Federal ...................................               $  84                $   9                $ 104               $  16
      State .....................................                  (2)                   2                    2                   5
      Foreign ...................................                  56                   54                  112                 107
- ------------------------------------------------------------------------------------------------------------------------------------
        Total current ...........................               $ 138                $  65                $ 218               $ 128
   Deferred
      Federal ...................................               $   5                $ (12)               $   5               $ (19)
      State .....................................                  14                  (11)                  14                 (17)
      Foreign ...................................                   5                    5                   15                  12
- ------------------------------------------------------------------------------------------------------------------------------------
        Total deferred ..........................               $  24                $ (18)               $  34               $ (24)
- ------------------------------------------------------------------------------------------------------------------------------------
Total income taxes ..............................               $ 162                $  47                $ 252               $ 104


</TABLE>

(a) Includes corporate and unallocated expenses.

Reconciliation  of  income  taxes at the  federal  statutory  rate of 35% to tax
provision:

<TABLE>
<CAPTION>


                                                                            For The Three Months                For The Six Months
                                                                                Ended June 30                      Ended June 30
                                                                            --------------------------------------------------------
Millions of dollars                                                         1996             1995             1996             1995
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                        <C>              <C>              <C>              <C>  
Earnings before income taxes ...................................           $ 400            $ 125            $ 614            $ 256

Tax at federal statutory rate ..................................           $ 140            $  44            $ 215            $  90
Foreign taxes in excess of statutory rate ......................              23               15               41               34
Dividend exclusion .............................................              (4)              (4)              (8)              (8)
Investment tax credits .........................................              --               (7)              --              (11)
Other ..........................................................               3               (1)               4               (1)
- ------------------------------------------------------------------------------------------------------------------------------------
     Total provision ...........................................           $ 162            $  47            $ 252            $ 104

</TABLE>


(8)  Long Term Debt and Credit Agreements:

     During the first  quarter  of 1996,  the  company  issued  $100  million of
     medium-term  notes with  interest  rates  ranging from 5.94 percent to 6.23
     percent and maturity dates ranging from February 2003 to February 2006. The
     company also increased its commercial paper borrowings by $44 million.

     During the second  quarter of 1996, the company  reduced  long-term debt by
     approximately $610 million primarily with the proceeds from the sale of its
     California oil and gas producing properties. Financing activities


                                       5
<PAGE>




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

     for the second  quarter  of 1996  primarily  consisted  of:  retirement  at
     maturity of the $110 million  Swiss Franc bond issue and the  corresponding
     $65 million  currency  swap  agreement;  and the early  redemption of seven
     pollution  control bond issues  totaling $49 million  with  interest  rates
     ranging from 6-1/8 percent to 7-7/8  percent.  The company also reduced its
     commercial paper balance by $377 million  bringing the outstanding  balance
     to $317 million at June 30, 1996.

     In April 1996, the company terminated the $45 million Netherlands revolving
     credit facility,  and in July 1996, the company  terminated its $25 million
     revolving credit facility with a Canadian bank.

(9)  Financial Instruments

     The fair value of the financial  instruments  described  below are based on
     the company's outstanding balances at June 30, 1996:

     The  Deutsche  Mark currency  swap  agreement had a notional  value of $110
     million  and a fair  value of approximately  $56  million  based  on dealer
     quotes.

     There were 16 outstanding currency forward contracts to purchase 28 million
     Pounds  Sterling for $43 million to hedge a series of known Pounds Sterling
     requirements,  and the fair market value of the contracts was approximately
     $0.9 million in liabilities.

     The floating  interest  rate on the swap  agreement to hedge $25 million of
     fixed  rate  medium-term  notes  was 5.5  percent,  and the fair  value was
     approximately  $0.2  million in assets,  based on quoted  market  prices of
     comparable instruments.

     The company had outstanding  commodity futures contracts  covering the sale
     of 700  thousand  barrels of crude oil and 3 billion  cubic feet of natural
     gas with notional amounts of $13 million and $8 million,  respectively. The
     fair  value  of  the  contracts,   based  on  quoted  market  prices,   was
     insignificant.

     The  estimated  fair  value of the  company's  long-term  debt  was  $3,310
     million.

(10) Accrued abandonment, restoration and environmental liabilities:

     At June 30, 1996,  the company had accrued  $497 million for the  estimated
     future costs to abandon and remove  wells and  production  facilities.  The
     total  costs for  abandonments  are  estimated  to be $640  million to $780
     million,  of which  the lower  end of the  range is used to  calculate  the
     amount to be amortized.

     At June 30, 1996,  the  company's  reserves for  environmental  remediation
     obligations  totaled  $244  million,  of which $83 million was  included in
     other current  liabilities.  The reserve includes estimated probable future
     costs of $30 million for federal  Superfund  and  comparable  state-managed
     multiparty  disposal  sites;  $34 million for  formerly-operated  sites for
     which the  company  has  remediation  obligations;  $71  million  for sites
     related to businesses or  operations  that have been sold with  contractual
     remediation or indemnification  obligations;  $76 million for company-owned
     or controlled  sites where  facilities  have been closed or operations shut
     down; and $33 million for sites owned and/or  controlled by the company and
     utilized in its ongoing operations.

(11) Contingent Liabilities:

     The company has certain  contingent  liabilities  with  respect to material
     existing or potential  claims,  lawsuits and other  proceedings,  including
     those involving environmental,  tax and other matters, certain of which are
     discussed more specifically  below. The company accrues liabilities when it
     is  probable  that  future  costs  will be  incurred  and such costs can be
     reasonably estimated.  Such accruals are based on developments to date, the
     company's  estimates of the outcomes of these matters and its experience in
     contesting,  litigating  and settling  other  matters.  As the scope of the
     liabilities becomes better defined,  there will be changes in the estimates
     of


                                       6
<PAGE>




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

     future costs,  which could have a material  effect on the company's  future
     results of operations and financial condition or liquidity.

     ENVIRONMENTAL MATTERS

     The company is subject to loss contingencies pursuant to federal, state and
     local  environmental  laws and  regulations.  These  include  existing  and
     possible  future  obligations to investigate  the effects of the release or
     disposal of certain  petroleum,  chemical and mineral substances at various
     sites; to remediate or restore these sites; to compensate others for damage
     to property and natural  resources,  for remediation and restoration  costs
     and for personal  injuries;  and to pay civil penalties and, in some cases,
     criminal penalties and punitive damages.  These obligations relate to sites
     owned by the  company or others and are  associated  with past and  present
     operations,  including  sites at which the company has been identified as a
     potentially  responsible  party (PRP) under the federal  Superfund laws and
     comparable  state laws.  Liabilities  are accrued when it is probable  that
     future costs will be incurred and such costs can be  reasonably  estimated.
     However,  in many  cases,  investigations  are not yet at a stage where the
     company  is able to  determine  whether it is liable  or, if  liability  is
     probable,  to  quantify  the  liability  or  estimate  a range of  possible
     exposure.  In such cases,  the  amounts of the  company's  liabilities  are
     indeterminate  due to the  potentially  large number of  claimants  for any
     given site or exposure,  the unknown  magnitude of possible  contamination,
     the  imprecise and  conflicting  engineering  evaluations  and estimates of
     proper  cleanup  methods and costs,  the  unknown  timing and extent of the
     corrective actions that may be required,  the uncertainty  attendant to the
     possible award of punitive damages,  the recent judicial recognition of new
     causes of action,  the present state of the law,  which often imposes joint
     and  several and  retroactive  liabilities  on PRPs,  and the fact that the
     company is usually just one of a number of companies identified as a PRP.

     As  disclosed  in Note 10, at June 30,  1996,  the company had accrued $244
     million for estimated future environmental assessment and remediation costs
     at various sites where  liabilities  for such costs are probable.  At those
     sites where  investigations  or  feasibility  studies have  advanced to the
     stage of analyzing  feasible  alternative  remedies and/or ranges of costs,
     the company  estimates  that it could incur  additional  remediation  costs
     aggregating approximately $140 million.

     Between August 22 and September 6, 1994, a chemical known as "Catacarb" was
     released into the environment at the company's San Francisco  Refinery near
     Rodeo,  California.  Persons in the surrounding area have claimed that they
     were exposed to the chemical in varying degrees.  Since September 22, 1994,
     forty-eight  lawsuits  have  been  filed by or on  behalf  of all  persons,
     alleged to be several  thousand,  claiming that they or their property were
     adversely  affected by the  releases.  Forty-four of the lawsuits have been
     consolidated  in the  Superior  Court for Contra  Costa  County.  The First
     Amended Model  Complaint in this  consolidated  action,  filed  February 1,
     1995,  on  behalf  of  individual   plaintiffs  and  purported  classes  of
     plaintiffs,  alleges personal injury, emotional distress and increased risk
     of future illness on behalf of the named plaintiffs and all persons present
     in and around or downwind  from the San  Francisco  Refinery,  and property
     damage and loss or diminution of property  value on behalf of all owners of
     real and personal property in the vicinity of the Refinery,  resulting from
     the release of  Catacarb by the  Refinery.  Certain  individual  plaintiffs
     allege injury from alleged subsequent  releases at the Refinery of hydrogen
     sulfide and other  chemicals.  The Model Complaint seeks  compensatory  and
     punitive  damages in unspecified  amounts,  equitable  relief including the
     creation of a fund for medical  monitoring  and treatment of plaintiffs and
     members of the purported classes, statutory penalties and other relief. The
     company  has  reached  agreement  with  plaintiffs  to certify a  mandatory
     non-opt out punitive  damages class.  Plaintiffs have withdrawn their class
     claims for personal injury and property damage. Briefing is now in progress
     to  determine  whether or not the Court will  certify a medical  monitoring
     class.




                                       7
<PAGE>




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

     TAX MATTERS

     In December 1994, the company received a Notice of Proposed Deficiency from
     the Internal  Revenue Service (IRS) related to the years 1985 through 1987.
     In  February  1995,  the  company  filed  a  protest  of the  proposed  tax
     deficiency  with  the  Appeals  section  of the IRS.  Discussions  with the
     Appeals  Officer are ongoing,  but it appears that two  substantial  issues
     will proceed to litigation.

     The most  significant  issue  relates to an IRS challenge of a $341 million
     deduction  taken by the  company in its 1985 tax return  for  amounts  paid
     under a settlement  agreement  with Mesa  Petroleum,  T. Boone  Pickens and
     Drexel  Burnham  Lambert,  Incorporated  and certain  others  which ended a
     hostile takeover attempt by that group. The IRS contends that the deduction
     is not allowable  because the payment was related solely to the purchase of
     the company's common stock.  Although the company did purchase shares under
     the settlement agreement, it properly reflected the purchase in its records
     at the fair market value of the shares  purchased.  The  deduction at issue
     relates to that portion of the payment made under the settlement  agreement
     that  exceeded the value of the shares  purchased.  The company  intends to
     vigorously dispute the IRS' assertions in court. If the IRS were ultimately
     to  prevail,  the company  would owe $157  million of tax for 1985 plus tax
     deductible  interest estimated at $283 million as of June 30, 1996. As this
     matter is not yet before a court, final resolution of this matter is likely
     to be several years away.

     The second issue  relates to an IRS  challenge  of a continued  deferral of
     intercompany gains which arose from sales of property between  subsidiaries
     in 1982  and  1983.  The IRS  contends  that the $201  million  balance  of
     deferred gain must be recognized in the company's  taxable  income for 1985
     when the  subsidiaries  contributed  the  property to a wholly owned master
     limited  partnership.  The company  intends to vigorously  dispute the IRS'
     assertions in court.  If the IRS were  ultimately  to prevail,  the company
     would owe $92 million in tax for 1985, but would receive credits or refunds
     for offsetting  deductions in later years. For 1986 and 1987 the credits or
     refunds would total $35 million.  In addition to tax, the company would owe
     tax deductible  interest  estimated at $116 million as of June 30, 1996. As
     this matter is not yet before a court,  final  resolution of this matter is
     likely to be several years away.

     The total amount of tax and interest  that the company would be required to
     pay if the IRS were  ultimately to prevail on both of the issues  described
     in the two preceding  paragraphs is substantially  less than the sum of the
     amounts.  As a result of the  interplay  of these  issues,  application  of
     foreign tax credits and  overpayments  related to other  issues,  the total
     amount of tax and  interest  is  estimated  at $368  million as of June 30,
     1996.

     The company  believes it has adequately  provided in its accounts for items
     and issues not yet  resolved.  In the opinion of  management,  a successful
     outcome  of the  litigation  is  reasonably  likely.  However,  substantial
     adverse  decisions could have a material effect on the company's  financial
     condition, operating results and liquidity in a given quarter and year when
     such matters are resolved.

     OTHER MATTERS

     The company also has certain other  contingent  liabilities with respect to
     litigation,  claims and  contractual  agreements  arising  in the  ordinary
     course of business.  Although these  contingencies could result in expenses
     or judgments that could be material to the company's  results of operations
     for a given reporting  period, on the basis of management's best assessment
     of the  ultimate  amount  and  timing of these  events,  such  expenses  or
     judgments  are  not  expected  to have a  material  adverse  effect  on the
     company's consolidated financial condition or liquidity.





                                       8
<PAGE>




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

(12) Unocal guarantees  certain  indebtedness of Union Oil.  Summarized below is
     financial information for Union Oil and its consolidated subsidiaries:
<TABLE>
<CAPTION>



                                                                                       For the Three Months      For the Six Months
                                                                                          Ended June 30            Ended June 30
                                                                                 ---------------------------------------------------
Millions of dollars                                                                      1996         1995 *       1996        1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>          <C>          <C>          <C>   
Total revenues .................................................................       $2,684       $2,290       $4,962       $4,196
Total costs and other deductions, including income taxes .......................        2,446        2,212        4,599        4,044
                                                                                       ---------------------------------------------
Net earnings ...................................................................       $  238       $   78       $  363       $  152
- --------------------------------------------------------------------------------       ---------------------------------------------

</TABLE>
<TABLE>
<CAPTION>



                                                                                               At June 30             At December 31
Millions of dollars                                                                               1996                         1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>                          <C>   
Current assets ...........................................................                       $1,629                       $1,576
Noncurrent assets ........................................................                       $8,158                       $8,328
Current liabilities ......................................................                       $1,462                       $1,309
Noncurrent liabilities ...................................................                       $5,115                       $5,645
Shareholder's equity .....................................................                       $3,210                       $2,950
                                                                                                 -----------------------------------

</TABLE>



                                       9
<PAGE>






<TABLE>

OPERATING HIGHLIGHTS                                                                          UNOCAL CORPORATION
(Unaudited)
<CAPTION>

                                                                                   For the Three Months      For the Six Months
                                                                                      Ended June 30             Ended June 30
                                                                                  -------------------------------------------------
                                                                                       1996         1995         1996         1995
- -----------------------------------------------------------------------------------------------------------------------------------

NET DAILY PRODUCTION
   CRUDE OIL AND CONDENSATE (thousand barrels):
<S>                                                                                  <C>           <C>            <C>          <C>  
      United States (a) ................................................             88.5          124.3          105.2        128.0
      Foreign:
         Far East (b) ..................................................             84.1           85.1           82.4         86.2
         Other .........................................................             27.9           30.1           28.2         30.6
                                                                                   -------------------------------------------------
           Total foreign ...............................................            112.0          115.2          110.6        116.8

      WORLDWIDE ........................................................            200.5          239.5          215.8        244.8
                                                                                   -------------------------------------------------

   NATURAL GAS (million cubic feet):
      United States (a) ................................................            1,053          1,128          1,085        1,126
      Foreign:
         Far East (b) ..................................................              613            602            606          608
         Other .........................................................               63             44             75           41
                                                                                    ------------------------------------------------
           Total foreign ...............................................              676            646            681          649

      WORLDWIDE ........................................................            1,729          1,774          1,766        1,775
                                                                                    ------------------------------------------------

   NATURAL GAS LIQUIDS (thousand barrels) (a) ..........................             18.8           21.9           19.6         21.7
   GEOTHERMAL (million kilowatt-hours) .................................             16.8           14.9           15.4         15.2

</TABLE>
<TABLE>
<CAPTION>
                                                                                                                           
AVERAGE SALES PRICES
   CRUDE OIL AND CONDENSATE (per barrel):
<S>                                                                           <C>            <C>            <C>            <C>      
      United States ....................................................      $      19.03   $      15.96   $      17.60   $   15.33
      Foreign:
         Far East ......................................................      $      18.17   $      16.77   $      18.03   $   16.49
         Other .........................................................      $      18.93   $      16.77   $      17.90   $   16.19
           Total foreign ...............................................      $      18.40   $      16.77   $      17.99   $   16.39
      WORLDWIDE ........................................................      $      18.71   $      16.30   $      17.77   $   15.76
                                                                              ------------------------------------------------------

   NATURAL GAS (per thousand cubic feet):
      United States ....................................................      $       2.14   $       1.57   $       2.25   $    1.51
      Foreign:
         Far East ......................................................      $       2.21   $       2.00   $       2.20   $    1.98
         Other .........................................................      $       1.70   $       1.00   $       1.73   $    1.10
           Total foreign ...............................................      $       2.16   $       1.93   $       2.14   $    1.92
      WORLDWIDE ........................................................      $       2.15   $       1.70   $       2.21   $    1.66
                                                                              ------------------------------------------------------

(a) Includes production from California upstream properties of:
      Crude oil and condensate .........................................              1.0           28.8           16.0         28.7
      Natural gas ......................................................               --             63             26           67
      Natural gas liquids ..............................................               --            1.1            0.3          1.2

(b) Includes host country share in Indonesia of:
      Crude oil and condensate .........................................             24.0           28.3           26.9         31.0
      Natural gas ......................................................               24             25             25           25

</TABLE>



                                       10
<PAGE>




<TABLE>

OPERATING HIGHLIGHTS (continued)                                                                     UNOCAL CORPORATION
(Unaudited)

<CAPTION>



                                                                                           For the Three Months   For the Six Months
                                                                                                  Ended June 30       Ended June 30
                                                                                         -------------------------------------------
                                                                                                 1996       1995      1996      1995
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                <C>       <C>       <C>       <C>
INPUT TO CRUDE OIL PROCESSING UNITS  (thousand barrels daily) ..............................       228       212       234       200

REFINERY PRODUCTION (thousand barrels daily)
      Gasoline .............................................................................       113       116       114       100
      Jet fuel, kerosene and heating oil ...................................................        30        16        37        18
      Diesel fuel ..........................................................................        47        36        44        33
      Other products (lubricants, gas oils , etc.) .........................................        65        63        63        67
                                                                                                  ----------------------------------
           Total ...........................................................................       255       231       258       218

PETROLEUM PRODUCT SALES  (thousand  barrels  daily)  Marketing  (primarily  sold
   through retail channels)
      Gasoline .............................................................................       135       117       131       115
      Diesel fuel ..........................................................................        28        31        26        28
      Other (includes lube oil, kerosene, and fuel oil) ....................................         8         6         8         6
                                                                                                   ---------------------------------
           Total ...........................................................................       171       154       165       149

   Marketing (primarily sold through wholesale or commercial channels)
      Gasoline .............................................................................        24        25        20        21
      Jet fuel .............................................................................        39        27        41        28
      Diesel fuel ..........................................................................        25        12        25        12
      Other products (includes petroleum products, gas oils , etc.) ........................        38        35        36        43
                                                                                                   ---------------------------------
           Total ...........................................................................       126        99       122       104
                                                                                                   ---------------------------------
              Total petroleum products sales ...............................................       297       253       287       253

AGRICULTURAL PRODUCTS PRODUCTION VOLUMES (thousand tons)
   Ammonia .................................................................................       378       341       729       692
   Urea ....................................................................................       277       269       570       564
   Other products ..........................................................................       182       217       345       414

AGRICULTURAL PRODUCTS SALES VOLUMES (thousand tons)
   Ammonia .................................................................................       274       266       368       394
   Urea ....................................................................................       336       298       581       526
   Other products ..........................................................................       438       436       669       708

</TABLE>



                                       11
<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

CONSOLIDATED RESULTS

<TABLE>
<CAPTION>


                                                                                 For the Three Months           For the Six Months
                                                                                   Ended June 30                  Ended June 30
                                                                              ------------------------------------------------------
       Millions of dollars                                                     1996           1995 *          1996             1995
       -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>             <C>             <C>  
Net earnings excluding special items: ..............................          $ 205           $ 101           $ 325           $ 155
Special items:
    Sale of California oil and gas properties * ....................             70              --              70              --
    Other asset sales ..............................................             --               8              14              37
    Environmental provision ........................................            (20)            (14)            (26)            (18)
    Litigation provision ...........................................             (8)             (8)            (12)            (12)
    Write-down of assets ...........................................             (4)             (9)             (4)            (10)
    Other ..........................................................             (5)             --              (5)             --
                                                                              ------------------------------------------------------
       Net earnings including special items ........................          $ 238           $  78           $ 362           $ 152

</TABLE>

* Net of provision for environmental remediation of $10 million

Improved  operating  earnings for the second quarter and the first six months of
1996 were  primarily due to  significantly  improved  refined  product  margins;
higher  worldwide crude oil and natural gas sales prices;  higher gasoline sales
volumes; and increased ammonia fertilizer production. Partially offsetting these
positive factors were decreased domestic oil and gas production, principally due
to asset sales.

Consolidated  sales  and  operating  revenues  for the  second  quarter  of 1996
increased by $286 million,  or 13 percent,  compared with the second  quarter of
1995, and consolidated  sales and operating revenues for the first six months of
1996  increased  by $677  million,  or 17 percent,  compared  with the first six
months of 1995.  The increased  sales and operating  revenues were the result of
improved  refined  product  margins  and higher  crude oil and natural gas sales
prices.

OIL AND GAS EXPLORATION AND PRODUCTION

<TABLE>
<CAPTION>


                                                                              For the Three Months              For the Six Months
                                                                                 Ended June 30                    Ended June 30
                                                                             -------------------------------------------------------
 Millions of dollars                                                          1996            1995 *           1996            1995
 -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>             <C>              <C>             <C>  
Net earnings excluding special items: ............................           $ 164           $ 112            $ 322           $ 208
Special items:
    Sale of California oil and gas properties * ..................              68              --               68              --
    Other asset sales ............................................              --              (2)               6               9
    Write-down of assets .........................................              --              (8)              --              (8)
                                                                             -------------------------------------------------------
       Net earnings including special items ......................           $ 232           $ 102            $ 396           $ 209

</TABLE>


* Net of provision for environmental remediation of $10 million

Improved  earnings for the second  quarter and first six months of 1996 were the
result of higher  worldwide crude oil and natural gas sales prices and increased
foreign natural gas production.

During the second  quarter of 1996,  average  worldwide  crude oil sales  prices
increased by $2.41 per barrel,  or 15 percent,  and worldwide  natural gas sales
prices  increased by $.45 per thousand cubic feet, or 26 percent,  compared with
the second quarter of 1995. During the first six months of 1996, worldwide crude
oil sales prices  increased by $2.01 per barrel,  or 13 percent,  and  worldwide
natural gas sales  prices  increased  by $.55 per  thousand  cubic  feet,  or 33
percent, compared with the first six months of 1995.

During the second  quarter  and first six months of 1996,  foreign  natural  gas
production  increased by five percent  over the  corresponding  periods in 1995,
primarily in Canada and The Netherlands.




                                       12
<PAGE>




Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Excluding  production  from  the  California  properties,   domestic  crude  oil
production  decreased,  principally due to natural decline and the sale of other
oil and gas properties.

REFINING, MARKETING AND TRANSPORTATION - 76 PRODUCTS COMPANY

<TABLE>
<CAPTION>


                                                                                    For the Three Months         For the Six Months
                                                                                       Ended June 30                Ended June 30
                                                                                ----------------------------------------------------
 Millions of dollars                                                                  1996         1995 *       1996          1995
 -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>           <C>          <C>           <C>  
Net earnings (loss) excluding special items: ................................         $ 48          $  1         $ 41          $(17)
Special items:
    Sale of California oil and gas properties (pipelines) ...................            2            --            2            --
    Write-down of assets ....................................................           (4)           --           (4)           --
    Other ...................................................................            4            --            4            --
                                                                                      ----          ----         ----           ----
       Net earnings (loss) including special items ..........................         $ 50          $  1         $ 43          $(17)

</TABLE>

The 76 Products Company's improved earnings for the second quarter and first six
months of 1996 reflected  significantly improved product margins, higher product
sales volumes due to expanded gasoline  marketing efforts and increased refinery
production of light oil products.  Partially  offsetting  these positive factors
were costs for repairs and lost  production due to a fire in a coker unit at the
San Francisco Refinery in May 1996.

During the second  quarter and first six months of 1996,  product  sales volumes
through retail channels  increased by 11 percent compared with the corresponding
periods in 1995.  Compared with the second quarter and first six months of 1995,
refinery  production  increased by 10 percent  during the second quarter of 1996
and by 18 percent during the first six months of 1996.

GEOTHERMAL AND POWER OPERATIONS

<TABLE>
<CAPTION>


                                                                                 For the Three Months            For the Six Months
                                                                                    Ended June 30                  Ended June 30
                                                                                ----------------------------------------------------
 Millions of dollars                                                            1996            1995 *          1996            1995
 -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>             <C>             <C>             <C>
Net earnings excluding special items: ..............................             $ 4             $ 6             $ 9             $10
Special items:
    Sale of assets .................................................              --               5              --               5
                                                                                 ---------------------------------------------------
       Net earnings including special items ........................             $ 4             $11             $ 9             $15

</TABLE>

The 1995 gain was from the sale of a small interest in the Indonesian geothermal
operations.

Diversified Businesses

<TABLE>
<CAPTION>

                                                                                 For the Three Months            For the Six Months
                                                                                   Ended June 30                   Ended June 30
                                                                                ----------------------------------------------------
 Millions of dollars                                                            1996            1995 *          1996           1995
 ---------------------------------------------------------------- ------------------------------------------------------------------
Net earnings excluding special items:
<S>                                                                             <C>             <C>             <C>             <C> 
    Agricultural Products ..........................................            $ 37            $ 32            $ 53            $ 48
    Carbon and Minerals ............................................               9              10              27              27
    Pipelines ......................................................              14              17              30              35
    Other ..........................................................               3               5               3               6
                                                                                ----            ----            ----            ----
         Total .....................................................            $ 63            $ 64            $113            $116
Special items:
    Asset sales
       Agricultural Products .......................................              --                4             --               4
       Pipeline ....................................................              --               --              7              --
       Miscellaneous (Other) .......................................              --                1             --               1
                                                                                ----------------------------------------------------
       Net earnings including special items ........................            $ 63            $ 69            $120            $121

</TABLE>


                                       13
<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

During the second  quarter and first six months of 1996,  the  company  reported
increased ammonia  fertilizer  production due to new production from the Finley,
Washington  plant,  and continued to experience  strong product  margins for its
nitrogen fertilizer products.

CORPORATE AND UNALLOCATED
<TABLE>
<CAPTION>


                                                                               For the Three Months             For the Six Months
                                                                                  Ended June 30                    Ended June 30
                                                                              ------------------------------------------------------
 Millions of dollars                                                            1996           1995 *          1996            1995
 -----------------------------------------------------------------------------------------------------------------------------------
       Net earnings excluding special items:
<S>                                                                           <C>             <C>             <C>             <C>   
Administrative and general expense .................................          $ (16)          $ (17)          $ (34)          $ (35)
Net interest expense ...............................................            (48)            (47)            (98)            (90)
Environmental and litigation expense ...............................             (5)             (8)             (9)            (17)
Other ..............................................................             (5)            (10)            (19)            (20)
                                                                              ------------------------------------------------------
     Total .........................................................            (74)            (82)           (160)           (162)
Special items:
   Environmental and litigations provisions ........................            (28)            (22)            (38)            (30)
   Asset sales (Other) .............................................             --              --               1              18
   Write-down of assets (Other) ....................................             --              (1)             --              (2)
   Other ...........................................................             (9)             --              (9)             --
                                                                              ------------------------------------------------------
      Net earnings effect including special items ..................          $(111)          $(105)          $(206)          $(176)


</TABLE>

Asset sales for 1995 consisted  primarily of the sale of the company's  Process,
Technology and Licensing business.

Financial Condition and Capital Expenditures

For the first six months of 1996, cash flow from operating activities, including
working capital changes,  was $693 million,  compared with $358 million in 1995.
This increase was due to higher earnings from operations.

Proceeds  from asset  sales were $539  million for the first six months of 1996.
The total  included  approximately  $480 million from the sale of the California
oil and gas producing  properties,  $20 million from the 1995 sale of geothermal
assets,  and $12 million from the sale of the  company's  interest in the Platte
Pipeline.  The company used most of the proceeds from the sale of the California
assets to repay  outstanding  long-term debt.  During 1995,  proceeds from asset
sales  were  $128  million,  mainly  from the sale of  nonstrategic  oil and gas
properties and the Process, Technology and Licensing business.

Consolidated  working  capital at June 30, 1996 was $171 million,  a decrease of
$89 million from the year-end 1995 level of $260.  The company's  total debt was
$3,241  million at June 30,  1996,  a decrease of $465 million from the year-end
1995 level. The debt-to-total  capitalization ratio dropped to 50.3 percent from
55.8 percent at year-end 1995. See Notes 8 and 9 to the  Consolidated  Financial
Statements for additional information.

Capital  expenditures for the first six months of 1996 totaled $622 million,  an
increase of $26 million,  or four percent,  from the 1995 level of $596 million.
The increase was due to higher spending for domestic and foreign exploration and
production and for geothermal activities.  Partially offsetting the increase was
a 43 percent  reduction in the 76 Products  Company's  1996  spending due to the
completion of modifications made to the Los Angeles and San Francisco refineries
in 1995 to prepare  for the  manufacture  of  reformulated  gasoline.  Estimated
expenditures  for the  full  year  1996 are  expected  to  reach  $1.3  billion,
depending upon the progress of various oil and gas projects and product prices.

ENVIRONMENTAL MATTERS

At  June  30,  1996,  the  company's  reserves  for  environmental   remediation
obligations  totaled  $244  million,  of which $83 million was included in other
current  liabilities.  During the first six months of 1996, cash payments of $29
million  were  applied  against  reserves  and  an  additional  $59  million  in
liabilities was recorded to the reserve


                                       14
<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

account,  primarily  due to changes in estimated  future  remediation  costs for
numerous sites. The company estimates that it could incur additional remediation
costs  aggregating  approximately  $140  million as  discussed in Note 11 to the
Consolidated Financial Statements.

The  company is  subject  to  federal,  state and local  environmental  laws and
regulations,  including the Comprehensive  Environmental Response,  Compensation
and  Liability  Act of 1980,  as  amended,  and the  Resource  Conservation  and
Recovery  Act  (RCRA).  Under  these  laws,  the  company is subject to possible
obligations to remove or mitigate the  environmental  effects of the disposal or
release of certain chemical and petroleum substances at various sites.

At  year-end   1995,   Unocal  had  received   notification   from  the  Federal
Environmental   Protection   Agency  that  the  company  may  be  a  potentially
responsible  party (PRP) at 40 sites.  In addition,  various state  agencies and
private  parties  had  identified  30 other  similar  PRP sites that may require
investigation  and remediation.  During the first six months of 1996, nine sites
were added and three sites were removed resulting in a total of 76 sites. Of the
total, the company has denied  responsibility at 4 sites and at another 14 sites
the company's liability,  although  unquantified,  appears to be de minimis. The
total also includes 34 sites which are under investigation or in litigation, for
which the company's potential liability is not determinable. Of the remaining 24
sites,  where  probable  costs can be  reasonably  estimated,  a reserve  of $30
million was included in the total  environmental  remediation reserve as of June
30, 1996.

Unocal does not  consider  the number of sites for which it has been named a PRP
as a relevant measure of liability. Although the liability of a PRP is generally
joint  and  several,  the  company  is  usually  only one of  several  companies
designated as a PRP. The company's  ultimate share of the  remediation  costs at
those sites often is not  determinable  due to many unknown factors as discussed
in Note 11 to the  Consolidated  Financial  Statements.  The  solvency  of other
responsible parties and disputes regarding  responsibilities may also impact the
company's ultimate costs.

Corrective  investigations  and actions  pursuant to RCRA are being performed at
the San  Francisco  and Los Angeles  refineries,  Beaumont  facility  and at the
company's closed shale oil project and Molycorp Inc., Washington,  Pennsylvania,
facility.  The company also must provide financial  assurance for future closure
and  post-closure  costs of its RCRA permitted  facilities.  Because these costs
will be incurred at different times and over a period of many years, the company
believes that these obligations are not likely to have a material adverse effect
on the company's results of operations or financial condition.

In the second  quarter of 1996, the company added $21 million to the reserve for
estimated costs associated with the Guadalupe oil field cleanup of past releases
of a diesel-like  additive formerly used to produce the field's heavy crude oil.
The additional  reserve includes  estimated costs for environmental  remediation
and mitigation,  an environmental impact report and further studies to conduct a
natural resource damage assessment. The company expects to incur additional, but
presently  indeterminable,  costs related to these activities.  An additional $7
million for the estimated costs to abandon and remove production  facilities and
pipelines related to the field's former operations was also accrued.

In the second  quarter of 1996,  the company added $9 million to the reserve for
the cleanup of petroleum  hydrocarbon  contamination of the beach area and under
the Front  Street  section of Avila  Beach,  California.  The  reserve  increase
includes  estimated  costs  for  remediation  and  mitigation,  additional  site
assessments and the development of an environmental  impact report.  The company
expects to incur additional, but presently indeterminable, costs related to this
site.

On April 9, 1996,  the company  completed the sale of most of its California oil
and gas producing  assets.  The sales  agreement  requires the company to retain
environmental  liabilities for some of the properties that were sold.  Estimated
environmental  costs were also identified for properties that were excluded from
the  sale.  As a result,  the  company  added $17  million  to the  reserve  for
estimated future assessment and remediation costs for the California  properties
associated with the sale. Additional related costs may be incurred but cannot be
determined until further  assessments and  investigations  of the properties are
performed.



                                       15
<PAGE>




Item 2.  Management's Discussion and Analysis of Financial Condition and Results
 of Operations (continued)

OTHER MATTERS

On August 8, 1996, the company  commenced an offer to exchange new 6-1/4 percent
Trust Convertible  Preferred Securities of Unocal Capital Trust (which will be a
wholly  owned  subsidiary  of the  company)  for up to all of the 10.25  million
outstanding  shares of the company's  $3.50  Convertible  Preferred  Stock.  The
exchange offer will expire on September 5, 1996, unless extended. The purpose of
the exchange offer is to refinance the $3.50  Convertible  Preferred  Stock with
the Trust  Convertible  Preferred  Securities.  The company  will  announce  the
exchange  ratio for the new Trust  Convertible  Preferred  Securities  and their
conversion  ratio into shares of the  company's  common stock two business  days
before the  expiration  date of the exchange  offer.  The exchange ratio will be
determined  by a  formula  that  gives  the  exchanging  stockholder  new  Trust
Convertible  Preferred  Securities with a liquidation value equal to the greater
of the  redemption  value  or the  conversion  value  of the  $3.50  Convertible
Preferred Stock. The Trust Convertible  Preferred Securities will be convertible
into shares of the company's common stock at a conversion  premium of 24 percent
above the average  closing  price of the common  stock for the five trading days
preceding the  determination  of the exchange ratio.  Completion of the exchange
offer will be conditioned on receipt of at least four million  validly  tendered
shares of the $3.50 Convertible Preferred Stock.

OUTLOOK

Certain of the statements in this discussion,  as well as other  forward-looking
statements within this document, contain estimates and projections of amounts of
or increases in future revenues,  earnings,  cash flows,  capital  expenditures,
assets,  liabilities  and  other  financial  items  and of  future  levels of or
increases in reserves, production, sales including related costs and prices, and
other  statistical  items;  plans and  objectives  of  management  regarding the
company's  future  operations,  products and services;  and certain  assumptions
underlying  such  estimates,   projection  plans  and  objectives.  While  these
forward-looking  statements are made in good faith,  future  operating,  market,
competitive, legal, economic, political, environmental, and other conditions and
events  could  cause  actual  results  to differ  materially  from  those in the
forward-looking statements.

While petroleum  product margins and natural gas prices have declined from their
peaks earlier this year, the company  expects them to remain  strong.  Crude oil
prices have  remained  high despite the  anticipated  effects of Iraq selling $2
billion in oil exports  before the end of August 1996. The company will continue
to be affected by the uncertainty and volatility of crude oil prices.

The  company  started  production  from the new  Seguni oil and gas field in the
Mahakam Delta area offshore East  Kalimantan,  Indonesia in June 1996. The field
currently  produces  more than 5,200  barrels of oil per day and 9 million cubic
feet of gas per day from five completions.  Unocal holds 100 percent interest in
the Seguni field.

On May  28,  1996,  the  company  signed  a  production  sharing  contract  with
Petrovietnam  for  petroleum   exploration  on  Block  B,  offshore  Vietnam.  A
three-year work program entails  seismic  exploration and exploratory  drilling.
Seismic  exploration is expected to take  approximately  nine months to complete
and analyze,  and the first  exploration well should be drilled in 1997.  Unocal
has a 45 percent working interest in the project.

The company signed a 30-year gas sales agreement with the Petroleum Authority of
Thailand in August 1996.  Under the agreement,  production from the Pailin field
is to begin in mid 1999 at 165  million  cubic feet  (mmcfd) of natural  gas per
day,  rising to a planned  330 mmcfd in 2001 with the  expected  delineation  of
additional reserves. Unocal is the operator with a 35 percent interest.

On July 26, 1996,  the United  States  Senate  approved  the Foreign  Operations
Appropriations bill which supports investment  sanctions against Myanmar.  These
investment sanctions would apply only to new, as yet uncommitted investments. As
the Senate bill stands, the company's Yadana Project will not be affected by the
limited  investment  sanctions.  Before the bill passes,  Congress  must resolve
differences  between the Senate and House  versions of the bill;  the House bill
does not contain language concerning sanctions against Myanmar.

The  company  received  several  bids  for  its oil  and  gas  interests  in the
Netherlands sector of the North Sea. After careful consideration,  all bids were
rejected,  as they were below the net  present  value of those  operations.  The
company now plans to hold and operate these assets.




                                       16
<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
 OF OPERATIONS (CONTINUED)

Underground  mine  development is continuing at the company's  idled  molybdenum
mine in Questa, New Mexico.  Upon receipt of the necessary permits,  the company
will  recommence the production of molybdenum.  Operations are expected to begin
in the fourth quarter of 1996.

                           PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

There is  incorporated  by reference  the  information  regarding  environmental
remediation reserves in Note 10 to the consolidated financial statements in Item
1 of Part I, the  discussion  thereof in the  Environmental  Matters  section of
Management's'  Discussion and Analysis in Item 2 of Part I, and the  information
regarding  contingent  liabilities  in  Note  11 to the  consolidated  financial
Statements in Item 1 of Part I.

(1)  In  Citizens  for a Better  Environment,  et al. v.  Union Oil  Company  of
     ---------------------------------------------------------------------------
     California (No. C94-0712,  U.S.D.C., N.D. California) regarding allegations
     ----------
     of NPDES  violations from selenium  discharges,  the Ninth Circuit Court of
     Appeals affirmed the trial court's decision denying the company's motion to
     dismiss  the  action.  Unocal's  request  for a  rehearing  en  banc is now
     pending.

(2)   On August 2, 1996,  the office of the  Attorney  General  for the State of
      Illinois  announced  its intention to seek  approximately  $2.1 million in
      civil  penalties for Unocal's  alleged  failure to comply with the State's
      environmental statute and Air Pollution regulations since January 1992, at
      the company's Carbon Plant in Lemont,  Illinois.  The company is presently
      negotiating with the Attorney General's office.

ITEM 4.   SUBMISSION OF A VOTE OF SECURITY HOLDERS

The 1996 Annual Meeting of Stockholders  of Unocal  Corporation was held on June
3, 1996.  The  following  actions were taken by the  stockholders  at the Annual
Meeting,  for which proxies were  solicited  pursuant to Regulation 14 under the
Securities Exchange Act of 1934, as amended.

1. The  three  nominees  proposed  by the board of  directors  were  elected  as
directors  by the  following  votes for  three-year  terms  expiring at the 1999
Annual Meeting of  Stockholders,  or until their successors are duly elected and
qualified:

               Name                   Votes For               Votes Withheld
               ----                   ---------               --------------
         Malcolm R. Curie            208,473,246                2,831,252
         Neal E. Schmale             208,421,124                2,883,374
         Charles E. Weaver           208,493,900                2,810,598

2.   A proposal to ratify the selection of Coopers & Lybrand L.L.P.  as Unocal's
     independent  accountants  for 1996 was passed by a vote of 209,266,340  for
     versus  1,261,663  against.  There were 776,495  abstentions  and no broker
     non-votes.

3.   A  stockholder  proposal  regarding  a review and  report on the  company's
     international code of conduct failed to pass receiving  9,623,037 votes for
     versus  170,181,570   against.   There  were  13,589,175   abstentions  and
     17,910,716 broker non-votes.

4.   A  stockholder  proposal  regarding  a report  on a gas  plant in  Northern
     Alberta,  Canada,  failed to pass  receiving  9,669,664  votes  for  versus
     172,192,756  against.  There were  11,531,362  abstentions  and  17,910,716
     broker non-votes.

5.   A  stockholder  proposal  regarding  a review  of and  report  annually  on
     pollution prevention options failed to pass, receiving 10,718,278 votes for
     versus  171,220,815   against.   There  were  11,454,689   abstentions  and
     17,910,716 broker non-votes.



                                       17
<PAGE>



ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

            (a)  Exhibits

                 3       Bylaws  of  Unocal,   as  amended  June  3,  1996,  and
                         currently  in  effect  (incorporated  by  reference  to
                         Exhibit 4.2 to the  Registration  Statement on Form S-4
                         of Unocal  Corporation  and Unocal  Capital Trust (File
                         Nos. 333-09137 and 333-09137-01)).

                 11      Unocal Corporation  statement regarding  computation of
                         earnings  per common  share for the three  months ended
                         June 30,  1996 and 1995 and for the  six-month  periods
                         ended June 30, 1996 and 1995.

                 12.1    Unocal Corporation  statement regarding  computation of
                         ratio of earnings  to fixed  charges for the six months
                         ended June 30, 1996 and 1995.

                 12.2    Unocal Corporation  statement regarding  computation of
                         ratio  of  earnings  to  combined   fixed  charges  and
                         preferred stock dividends for the six months ended June
                         30, 1996 and 1995.

                 12.3    Union Oil  Company of  California  statement  regarding
                         computation  of ratio of earnings to fixed  charges for
                         the six months ended June 30, 1996 and 1995.

                    27   Financial  data schedule for the quarter ended June 30,
                         1996  (included  only in the copy of this report  filed
                         electronically with the Commission).

            (b)  Reports on Form 8-K

                 During the second quarter of 1996:

                 1. Current  Report on Form 8-K dated and filed  April 9,  1996,
                    for the purpose of reporting,  under Item 5, the sale of the
                    California oil and gas producing properties.
                 2. Current  Report on Form 8-K dated and filed April 24,  1996,
                    for the purpose of reporting,  under Item 5, Unocal's  first
                    quarter 1996 earnings.
                 3. Current Report on Form 8-K dated and filed June 3, 1996, for
                    the purpose of reporting, under Item 5, Unocal's anticipated
                    strong second quarter 1996 earnings.


                 During the third quarter of 1996 to the date hereof:

                 1. Current  Report on Form 8-K dated and filed  July 25,  1996,
                    for the purpose of reporting,  under Item 5, Unocal's second
                    quarter and first six months 1996 earnings.



                                       18
<PAGE>







                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                           UNOCAL CORPORATION
                                                    (Registrant)


Dated:  August 14, 1996               By:   /s/ CHARLES S. MCDOWELL
                                            -----------------------
                                                Charles S. McDowell
                                                Vice President and Comptroller
                                                (Duly Authorized Officer and
                                                Principal Accounting Officer)


                                       19
<PAGE>




                                   EXHIBIT 11
                UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES
                    COMPUTATION OF EARNINGS PER COMMON SHARE
<TABLE>
<CAPTION>





                                                                          For the Three Months                For the Six Months
                                                                              Ended June 30                      Ended June 30
                                                                       -------------------------------------------------------------
Dollars and shares in thousands, except per share amounts              1996               1995            1996              1995 
- ------------------------------------------------------------------------------------------------------------------------------------
Primary
<S>                                                                 <C>               <C>               <C>               <C>      
Net earnings ...............................................        $ 237,881         $  77,944         $ 362,142         $ 152,081
Preferred stock dividend ...................................           (8,969)           (8,969)          (17,938)          (17,938)
                                                                     ---------------------------------------------------------------
   Net earnings applicable to common stock .................          228,912            68,975           344,204           134,143

Weighted average common stock outstanding ..................          248,294           245,804           247,983           245,298
Dilutive common stock equivalents (a).......................            1,254             1,050             1,121               947
                                                                     ---------------------------------------------------------------
                                                                      249,548           246,854           249,104           246,245

                                                                     ---------------------------------------------------------------
      Net earnings per common share ........................        $    0.92         $    0.28         $    1.38         $    0.54
                                                                     ---------------------------------------------------------------


Fully Diluted
Net earnings ...............................................        $ 237,881         $  77,944         $ 362,142         $ 152,081

Weighted average common stock outstanding ..................          248,294           245,804           247,983           245,298
Dilutive common stock equivalents ..........................            1,933             1,624             1,794             1,487
Conversion of preferred stock (b)...........................           16,667            16,667            16,667            16,667
                                                                     ---------------------------------------------------------------
                                                                      266,894           264,095           266,444           263,452

                                                                     ---------------------------------------------------------------
      Net earnings per common share ........................        $    0.89         $    0.30         $    1.36         $    0.58
                                                                     ---------------------------------------------------------------
</TABLE>


(a) The dilutive  effect is less than 3 percent.

(b) During 1995, the effect of assumed conversion of preferred stock on earnings
per common stock is antidilutive.




                                  EXHIBIT 12.1
                    UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES
                    COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>







                                                                                                              For the Six Months
                                                                                                              Ended June 30
                                                                                                        ----------------------------
Millions of dollars                                                                                     1996                    1995
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                                                     <C>                     <C> 
Net earnings .......................................................................                    $362                    $152
Provision for income taxes .........................................................                     252                     104
                                                                                                         ---------------------------
   Earnings subtotal ...............................................................                     614                     256

Fixed charges included in earnings:
   Interest expense ................................................................                     147                     146
   Interest portion of rentals .....................................................                      21                      25
                                                                                                         ---------------------------
      Subtotal .....................................................................                     168                     171

Earnings available before fixed charges ............................................                    $782                    $427
                                                                                                         ---------------------------

Fixed charges:
   Fixed charges included in earnings ..............................................                     168                     171
   Capitalized interest ............................................................                       6                      16
                                                                                                         ---------------------------
      Total fixed charges ..........................................................                    $174                    $187

Ratio of earnings to fixed charges .................................................                     4.5                     2.3
</TABLE>


                                                                            




                                  EXHIBIT 12.2
                    UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES
               COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS

<TABLE>
<CAPTION>






                                                                                                             For the Six Months
                                                                                                               Ended June 30
                                                                                                        ----------------------------
Millions of dollars                                                                                      1996                  1995
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                                                     <C>                     <C> 
Net earnings .......................................................................                    $362                    $152
Provision for income taxes .........................................................                     252                     104
                                                                                                         ---------------------------
   Earnings subtotal ...............................................................                     614                     256

Fixed charges included in earnings:
   Interest expense ................................................................                     147                     146
   Interest portion of rentals .....................................................                      21                      25
                                                                                                         ---------------------------
      Subtotal .....................................................................                     168                     171

Earnings available before fixed charges ............................................                    $782                    $427
                                                                                                         ---------------------------
Fixed charges:
   Fixed charges included in earnings ..............................................                     168                     171
   Capitalized interest ............................................................                       6                      16
   Preferred stock dividends * .....................................................                      29                      29
                                                                                                         ---------------------------
      Total fixed charges ..........................................................                    $203                     216

Ratio of earnings to fixed charges .................................................                     3.9                     2.0

</TABLE>


* For  purposes of this  ratio,  preferred  stock  dividends  are  adjusted to a
pre-tax basis.



                                  EXHIBIT 12.3
          UNION OIL COMPANY OF CALIFORNIA AND CONSOLIDATED SUBSIDIARIES
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


<TABLE>
<CAPTION>






                                                                                                             For the Six Months
                                                                                                               Ended June 30
                                                                                                        ----------------------------
Millions of dollars                                                                                      1996                  1995
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                                                     <C>                     <C> 
Net earnings .......................................................................                    $363                    $152
Provision for income taxes .........................................................                     252                     104
                                                                                                         ---------------------------
   Earnings subtotal ...............................................................                     615                     256

Fixed charges included in earnings:
   Interest expense ................................................................                     147                     146
   Interest portion of rentals .....................................................                      21                      25
                                                                                                         ---------------------------
      Subtotal .....................................................................                     168                     171

Earnings available before fixed charges ............................................                    $783                    $427
                                                                                                         ---------------------------

Fixed charges:
   Fixed charges included in earnings ..............................................                     168                     171
   Capitalized interest ............................................................                       6                      16
                                                                                                         ---------------------------
      Total fixed charges ..........................................................                    $174                    $187
                                                                                                         ---------------------------

Ratio of earnings to fixed charges .................................................                     4.5                     2.3

</TABLE>


<TABLE> <S> <C>

<ARTICLE>                     5                       
<MULTIPLIER>                                   1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996                  
<CASH>                                         209
<SECURITIES>                                   0
<RECEIVABLES>                                  971
<ALLOWANCES>                                   0
<INVENTORY>                                    343
<CURRENT-ASSETS>                               1,637
<PP&E>                                         17,679
<DEPRECIATION>                                 10,768
<TOTAL-ASSETS>                                 9,779
<CURRENT-LIABILITIES>                          1,466
<BONDS>                                        3,117
                          0
                                    513
<COMMON>                                       248
<OTHER-SE>                                     2,463
<TOTAL-LIABILITY-AND-EQUITY>                   9,779
<SALES>                                        4,741
<TOTAL-REVENUES>                               4,962
<CGS>                                          2,863
<TOTAL-COSTS>                                  4,348
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             147
<INCOME-PRETAX>                                614
<INCOME-TAX>                                   252
<INCOME-CONTINUING>                            124
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   362
<EPS-PRIMARY>                                  1.38
<EPS-DILUTED>                                  1.36
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission