UNOCAL CORP
10-Q, 1997-05-15
PETROLEUM REFINING
Previous: WESTERN MICRO TECHNOLOGY INC, 10-Q, 1997-05-15
Next: FIRST CAPITAL INCOME PROPERTIES LTD SERIES IX, 10-Q, 1997-05-15





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


                                    FORM 10-Q

        (Mark One)

 [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE  SECURITIES
      EXCHANGE ACT OF 1934 For the quarterly  period ended March 31, 1997 OR

 [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES
      EXCHANGE ACT OF 1934


       For the transition period from               to
                                      --------------  -------------------


                          Commission file number 1-8483

                               UNOCAL CORPORATION
             (Exact name of registrant as specified in its charter)




                 DELAWARE                             95-3825062
         (State or other jurisdiction of           (I.R.S. Employer
          incorporation or organization)            Identification No.)


         2141 Rosecrans Avenue, Suite 4000, El Segundo, California 90245
         ---------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (310) 726-7600
                                 --------------
              (Registrant's Telephone Number, Including Area Code)


     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

Number of shares of Common  Stock,  $1 par  value,  outstanding  as of April 30,
1997: 249,628,317

<PAGE>
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
<CAPTION>

CONSOLIDATED EARNINGS                                                                                           UNOCAL CORPORATION
(Unaudited)



                                                                                                            For the Three Months
                                                                                                               Ended March 31
                                                                                                 -----------------------------------
Dollars in millions except per share amounts                                                             1997                  1996
- ------------------------------------------------------------------------------------------------------------------------------------
REVENUES
<S>                                                                                                   <C>                   <C>
Sales and operating revenues ...........................................................              $ 1,408               $ 1,143
Gain on sales of assets and other revenues .............................................                   48                    58
                                                                                                      ------------------------------
      Total revenues ...................................................................                1,456                 1,201

COSTS AND OTHER DEDUCTIONS
Crude oil and product purchases ........................................................                  459                   275
Operating expense ......................................................................                  288                   312
Selling, administrative and general expense ............................................                   28                    43
Depreciation, depletion and amortization ...............................................                  211                   211
Dry hole costs .........................................................................                   16                    14
Exploration expense ....................................................................                   28                    22
Interest expense .......................................................................                   61                    78
Excise, property and other operating taxes .............................................                   20                    21
Distribution on convertible preferred
   securities of subsidiary trust ......................................................                    8                    --
                                                                                                      ------------------------------
      Total costs and other deductions .................................................                1,119                   976
                                                                                                      ------------------------------
Earnings from continuing operations
   before income taxes .................................................................                  337                   225
Income taxes ...........................................................................                  149                    94
                                                                                                      ------------------------------
Earnings from continuing operations ....................................................              $   188               $   131
Discontinued operations
   Loss from operations (net of a $4 million tax benefit) ..............................                   --                    (7)
   Loss on disposal (net of a $27 million tax benefit) .................................                  (44)                   --
                                                                                                      ------------------------------
      Loss from discontinued operations ................................................                  (44)                   (7)
                                                                                                      ------------------------------
Net Earnings ...........................................................................              $   144               $   124
Dividends on preferred stock ...........................................................                   --                     9
                                                                                                      ------------------------------
      Earnings applicable to common stock ..............................................              $   144               $   115
                                                                                                      ==============================

Earnings (loss) per share of common stock assuming no dilution (a)
   Continuing operations .............................................................                 $   0.75             $  0.50
   Discontinued operations ...........................................................                    (0.18)              (0.03)
                                                                                                      ------------------------------
      Total earnings per share .......................................................                 $   0.57             $  0.47

Cash dividends declared per share of common stock ....................................                 $   0.20             $  0.20
- ------------------------------------------------------------------------------------------------------------------------------------
  (a) Based on net earnings applicable to common stock divided
      by weighted average shares outstanding (in thousands) ...........................                 250,510             247,672

                 See Notes to Consolidated Financial Statements.
</TABLE>
                                       1
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEET                                                                                      UNOCAL CORPORATION

                                                                                                     March 31         December  31
                                                                                                    --------------------------------
Millions of dollars                                                                                      1997 *               1996
- -----------------------------------------------------------------------------------------------------------------------------------
Assets
Current assets
<S>                                                                                                     <C>                 <C>
   Cash and cash equivalents ...............................................................            $ 1,749             $   217
   Short-term investments ..................................................................                403                  --
   Accounts and notes receivable ...........................................................              1,111               1,027
   Net assets of discontinued operations ...................................................                 --               1,774
   Inventories .............................................................................                145                 125
   Deferred income taxes ...................................................................                 54                  57
   Other current assets ....................................................................                 34                  28
- ------------------------------------------------------------------------------------------------------------------------------------
      Total current assets .................................................................              3,496               3,228
Investments and long-term receivables ......................................................              1,232               1,206
Properties (net of accumulated depreciation and other
   allowances of $9,672 in 1997 and $9,502 in 1996) ........................................              4,577               4,590
Deferred income taxes ......................................................................                 25                  21
Other assets ...............................................................................                100                  78
- ------------------------------------------------------------------------------------------------------------------------------------
      Total assets .........................................................................            $ 9,430             $ 9,123
- ------------------------------------------------------------------------------------------------------------------------------------
Liabilities and Stockholders' Equity
Current liabilities
   Accounts payable ........................................................................            $ 1,126             $ 1,012
   Taxes payable ...........................................................................                279                 231
   Current portion of long-term debt and capital lease obligations .........................                406                 118
   Interest payable ........................................................................                 43                  70
   Current portion of environmental liabilities ............................................                 73                  73
   Other current liabilities ...............................................................                 86                 118
- ------------------------------------------------------------------------------------------------------------------------------------
      Total current liabilities ............................................................              2,013               1,622
Long-term debt .............................................................................              2,814               2,940
Deferred income taxes ......................................................................                286                 348
Accrued abandonment, restoration and environmental liabilities .............................                684                 677
Other deferred credits and liabilities .....................................................                781                 739

Company-obligated mandatorily redeemable convertible
   preferred securities of a subsidiary trust holding solely 6-1/4%
   convertible junior subordinated debentures of Unocal ....................................                522                 522

Common stock ($1 par value) ................................................................                251                 251
Capital in excess of par value .............................................................                424                 412
Foreign currency translation adjustment ....................................................                (14)                (13)
Unearned portion of restricted stock issued ................................................                (21)                (14)
Unrealized holding gain on investment ......................................................                  4                  --
Retained earnings ..........................................................................              1,732               1,639
Treasury stock - at cost  (1,182,000 shares in 1997) .......................................                (46)                 --
- ------------------------------------------------------------------------------------------------------------------------------------
      Total stockholders' equity ...........................................................              2,330               2,275
- ------------------------------------------------------------------------------------------------------------------------------------
         Total liabilities and stockholders' equity ........................................            $ 9,430             $ 9,123
- -----------------------------------------------------------------------------------------------------------------------------------
* Unaudited
               See Notes to the Consolidated Financial Statements.

</TABLE>
                                       2
<PAGE>
<TABLE>
<CAPTION>


CONSOLIDATED CASH FLOWS                                                                                         UNOCAL CORPORATION
(Unaudited)

                                                                                                              For the Three Months
                                                                                                                 Ended March 31
                                                                                                           -------------------------
Millions of dollars                                                                                           1997             1996
- ------------------------------------------------------------------------------------------------------------------------------------

Cash Flows from Operating Activities
<S>                                                                                                        <C>              <C>
Net earnings .....................................................................................         $   144          $   124
Adjustments to reconcile net earnings to
   net cash provided by operating activities
      Loss on disposal of discontinued operations (before-tax) ...................................              71               --
      Depreciation, depletion and amortization ...................................................             211              244
      Dry hole costs .............................................................................              16               14
      Deferred income taxes ......................................................................              10                9
      Gain on sales of assets (before-tax) .......................................................             (10)             (23)
      Other ......................................................................................             (27)              18
      Working capital and other changes related to operations
         Accounts and notes receivable ...........................................................             (87)             (15)
         Inventories .............................................................................             (33)             (13)
         Accounts payable ........................................................................             105              (12)
         Taxes payable ...........................................................................              48               39
         Other ...................................................................................            (114)            (127)
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash provided by operating activities ............................................             334              258

Cash Flows from Investing Activities
   Capital expenditures (includes dry hole costs) ................................................            (286)            (222)
   Proceeds from sale of discontinued operations .................................................           1,390               --
   Proceeds from sales of assets .................................................................              16               51
- ------------------------------------------------------------------------------------------------------------------------------------
            Net cash provided by (used in) investing activities ..................................           1,120             (171)

Cash Flows from Financing Activities
   Long-term borrowings ..........................................................................             341              154
   Reduction of long-term debt and capital lease obligations .....................................            (166)              (2)
   Dividends paid on preferred stock .............................................................              --               (9)
   Dividends paid on common stock ................................................................             (50)             (50)
   Repurchases of common stock ...................................................................             (46)              --
   Other .........................................................................................              (1)              12
- -----------------------------------------------------------------------------------------------------------------------------------
         Net cash provided by financing activities ...............................................              78              105

Increase in cash and cash equivalents ............................................................           1,532              192
Cash and cash equivalents at beginning of year ...................................................             217               94
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period .......................................................         $ 1,749          $   286
- ------------------------------------------------------------------------------------------------------------------------------------

Supplemental  disclosure of cash flow  information:  Cash paid during the period
   for:
      Interest (net of amount capitalized) .......................................................         $    86          $   106
      Income taxes (net of refunds) ..............................................................         $    62          $    42


                                    See Notes to the Consolidated Financial Statements.
</TABLE>
                                       3
<PAGE>




                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)  The consolidated financial statements included herein are unaudited and, in
     the opinion of  management,  include all  adjustments  necessary for a fair
     presentation  of  financial   position  and  results  of  operations.   All
     adjustments are of a normal recurring nature. Such financial statements are
     presented in  accordance  with the  Securities  and  Exchange  Commission's
     (Commission) disclosure requirements for Form 10-Q.

     These  interim   consolidated   financial  statements  should  be  read  in
     conjunction  with  the  Consolidated  Financial  Statements  and the  Notes
     thereto  filed with the  Commission  in Unocal  Corporation's  1996  Annual
     Report on Form 10-K.

     Results for the three  months  ended March 31,  1997,  are not  necessarily
     indicative of future financial results.

     Certain items in the prior year financial statements have been reclassified
     to conform to the 1997 presentation.

(2)  For the purpose of this report,  Unocal  Corporation  and its  consolidated
     subsidiary,  Union Oil Company of California (Union Oil), together with the
     consolidated subsidiaries of Union Oil, are referred to as "Unocal" or "the
     company".

(3)  Discontinued Operations

     On March 31, 1997, the company sold its West Coast refining,  marketing and
     transportation  assets to Tosco Corporation  (Tosco).  The company received
     proceeds  of $1.4  billion in cash and  14,092,482  shares of Tosco  common
     stock  valued at $397  million,  based on the  average  of the high and low
     market  prices of the Tosco stock for the last 10 trading days prior to the
     sale.  The  company  may  also  receive  up to  $250  million  in  possible
     participation  payments,  which  are  contingent  upon  increased  gasoline
     margins in the next seven years.  With the  exception of  inventories,  the
     sale excluded substantially all other working capital.

     The  company  has  accounted  for its  investment  in the  Tosco  stock  in
     accordance with Statement of Financial Accounting Standards (SFAS) No. 115,
     "Accounting for Certain  Investments in Debt and Equity  Securities." Under
     the  provisions  of SFAS No. 115, the stock was  considered  available  for
     sale. This required that the company's  investment in the stock be reported
     at fair value,  with the unrealized  gain (loss) excluded from earnings and
     reflected as a separate  component of  stockholders'  equity.  At March 31,
     1997, the cost,  fair value and unrealized  gain related to the Tosco stock
     were $397 million, $403 million and $4 million (net of deferred taxes of $2
     million),  respectively. On May 8, 1997, the company sold the stock back to
     Tosco for $394 million (net of expenses).

     For the year ended December 31, 1996,  the company  recorded a $491 million
     (net of a $301  million  tax  benefit)  estimated  loss on  disposal of the
     discontinued operations.  The provision included estimated operating losses
     of $30 million (net of a $18 million tax benefit) and $42 million (net of a
     $25 million tax  benefit)  for the  phase-out  periods of November 17, 1996
     through  December  31, 1996 and  January 1, 1997  through  March 31,  1997,
     respectively,  and  $419  million  (net  of a $258  tax  benefit)  for  the
     estimated loss on the sale of assets.

     During the first quarter of 1997, the company  recorded an additional  loss
     on  disposal  of $44  million  (net  of a $27  million  tax  benefit).  The
     additional  provision was required  primarily due to adjustments in closing
     inventory amounts and higher than anticipated  termination costs.  Included
     in the $44 million  amount is a favorable  adjustment of $6 million (net of
     $4 million tax) related to a lower than expected  first  quarter  operating
     loss.

     The Consolidated  Earnings Statement reflects the results for the refining,
     marketing and transportation  operations as discontinued operations for the
     quarters  ended March 31, 1997 and 1996.  At December 31, 1996,  the assets
     have  been  reclassified  in the  Consolidated  Balance  Sheet  from  their
     historical  classifications  to  separately  reflect  them as net assets of
     discontinued operations. Cash flows related to discontinued operations have
     not been segregated in the  Consolidated  Statement of Cash Flows for 1996.
     Consequently,  amounts on the Consolidated Earnings Statement may not agree
     with certain captions on the Consolidated Statement of Cash Flows for 1996.

                                       4
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

(4)  Other Financial Information

     Sales and operating revenues are principally derived from the sale of crude
     oil, natural gas, natural gas liquids, geothermal steam, specialty minerals
     and nitrogen-based agricultural products produced by the company. Sales and
     operating revenues also include amounts received from the sale of purchased
     crude oil, natural gas and products.  Related purchase costs are classified
     as  expense  in  the  crude  oil  and  product  purchases  category  of the
     Consolidated Income Statement.

     Capitalized  interest  totaled  $5  million  and $3  million  for the first
     quarters of 1997 and 1996, respectively.

(5)  Income Taxes:

     The components of earnings from continuing operations and the provision for
     income taxes were as follows:
                                
                                                             For Three Months
                                                               Ended March 31
                                                           ---------------------
Millions of Dollars                                        1997             1996
- --------------------------------------------------------------------------------
Earnings from continuing operations
   before income taxes
       United States .............................         $ 142          $  84
       Foreign ...................................           195            141
- --------------------------------------------------------------------------------
             Total ...............................         $ 337          $ 225
Income Taxes
   Current
      Federal ....................................         $  62          $  28
      State ......................................             7              5
      Foreign ....................................           103             56
- --------------------------------------------------------------------------------
             Total ...............................           172             89
 Deferred
      Federal ....................................           (20)            (4)
      State ......................................            (1)            (1)
      Foreign ....................................            (2)            10
- --------------------------------------------------------------------------------
             Total ...............................           (23)             5
- --------------------------------------------------------------------------------
               Total income taxes ................         $ 149          $  94
- --------------------------------------------------------------------------------
Reconciliation of income taxes:
                                                             For Three Months
                                                              Ended March 31
                                                           ---------------------
Millions of Dollars                                         1997           1996
- --------------------------------------------------------------------------------
Federal statutory rate .............................          35%           35%

Earnings from continuing operations
   before income taxes .............................       $ 337         $ 225
Tax at federal statutory rate ......................       $ 118         $  79
Foreign taxes in excess of statutory rate ..........          33            18
Dividend exclusion .................................          (3)           (4)
Other ..............................................           1             1
- --------------------------------------------------------------------------------
             Total .................................       $ 149         $  94
- --------------------------------------------------------------------------------

                                       5
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

(6)  Inventories
      
                                                           March 31 December  31
                                                           ---------------------
Millions of dollars                                            1997         1996
- --------------------------------------------------------------------------------
Crude oil and other petroleum products ...............         $ 22         $ 12
Agricultural products ................................           62           41
Minerals .............................................           23           21
Supplies, merchandise and other ......................           38           51
- --------------------------------------------------------------------------------
       Total .........................................         $145         $125
- --------------------------------------------------------------------------------


(7)  Long Term Debt and Credit Agreements:

     During the first quarter of 1997,  financing activities primarily consisted
     of: increased  borrowings  through the issuance of commercial paper of $341
     million,  bringing the outstanding balance to $404 million;  refinancing of
     $115  million  in  medium-term  notes;  and  prepayment  of a  $50  million
     revolving  credit  facility.  Commercial  paper was used to  refinance  the
     medium-term  notes  and  prepay  the  credit  facility.  The  company  also
     reclassified  approximately  $300  million from  long-term  debt to current
     liabilities in keeping with its intent to ultimately  reduce long-term debt
     by approximately $800 million, primarily with the proceeds from the sale of
     its West Coast refining, marketing and transportation assets.

(8)  Financial Instruments

     The fair values of the company's  financial  instruments  at March 31, 1997
     are described below:

     The Deutsche  Mark currency  swap  agreement  had a notional  value of $110
     million  and a fair  value of  approximately  $45  million  based on dealer
     quotes.

     The company had outstanding  commodity futures contracts  covering the sale
     of 540 thousand  barrels of crude oil with a notional amount of $12 million
     and 3  billion  cubic  feet of  natural  gas with a  notional  amount of $6
     million.  The fair values of the contracts,  based on quoted market prices,
     were insignificant.

     The estimated fair value of the company's  long-term debt and capital lease
     obligations was $3,291 million. The estimated fair value of the mandatorily
     redeemable  convertible  preferred  securities of the company's  subsidiary
     trust was $566 million.

(9)  Accrued abandonment, restoration and environmental liabilities:

     At March 31, 1997,  the company had accrued $505 million for the  estimated
     future costs to abandon and remove  wells and  production  facilities.  The
     total  costs  for   abandonments  are   predominately   accrued  for  on  a
     units-of-production  basis  and  are  estimated  to be  approximately  $675
     million.  This  estimate  was derived in large part from  abandonment  cost
     studies  performed  by an  independent  firm and is used to  calculate  the
     amount to be amortized.

     At March 31, 1997,  the  company's  reserve for  environmental  remediation
     obligations  totaled  $252  million,  of which $73 million was  included in
     current  liabilities.  The reserve included estimated probable future costs
     of  $27  million  for  federal   Superfund  and  comparable   state-managed
     multiparty  disposal  sites;  $28 million for  formerly-operated  sites for
     which the  company  has  remediation  obligations;  $93  million  for sites
     related to businesses or  operations  that have been sold with  contractual
     remediation or indemnification  obligations;  $75 million for company-owned
     or controlled  sites where  facilities  have been closed or operations shut
     down; and $29 million for sites owned and/or  controlled by the company and
     utilized in its ongoing operations.

                                       6
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

(10) Contingent Liabilities:

     The company has certain  contingent  liabilities  with  respect to material
     existing or potential  claims,  lawsuits and other  proceedings,  including
     those involving environmental,  tax and other matters, certain of which are
     discussed more specifically  below. The company accrues liabilities when it
     is  probable  that  future  costs  will be  incurred  and such costs can be
     reasonably estimated.  Such accruals are based on developments to date, the
     company's  estimates of the outcomes of these matters and its experience in
     contesting,  litigating  and settling  other  matters.  As the scope of the
     liabilities  becomes better defined,  there may be changes in the estimates
     of future costs, which could have a material effect on the company's future
     results of operations and financial condition or liquidity.

     ENVIRONMENTAL MATTERS

     The company is subject to loss contingencies pursuant to federal, state and
     local  environmental  laws and  regulations.  These  include  existing  and
     possible  future  obligations to investigate  the effects of the release or
     disposal of certain  petroleum,  chemical and mineral substances at various
     sites; to remediate or restore these sites; to compensate others for damage
     to property and natural  resources,  for remediation and restoration  costs
     and for personal  injuries;  and to pay civil penalties and, in some cases,
     criminal penalties and punitive damages.  These obligations relate to sites
     owned by the  company  or  others  and  associated  with  past and  present
     operations,  including  sites at which the company has been identified as a
     potentially  responsible  party (PRP) under the federal  Superfund laws and
     comparable  state laws.  Liabilities  are accrued when it is probable  that
     future costs will be incurred and such costs can be  reasonably  estimated.
     However,  in many  cases,  investigations  are not yet at a stage where the
     company  is able to  determine  whether it is liable  or, if  liability  is
     probable,  to  quantify  the  liability  or  estimate  a range of  possible
     exposure.  In such cases,  the  amounts of the  company's  liabilities  are
     indeterminate  due to the  potentially  large number of  claimants  for any
     given site or exposure,  the unknown  magnitude of possible  contamination,
     the  imprecise and  conflicting  engineering  evaluations  and estimates of
     proper  cleanup  methods and costs,  the  unknown  timing and extent of the
     corrective actions that may be required,  the uncertainty  attendant to the
     possible award of punitive damages,  the recent judicial recognition of new
     causes of action,  the present state of the law,  which often imposes joint
     and  several and  retroactive  liabilities  on PRPs,  and the fact that the
     company is usually just one of a number of companies identified as a PRP.

     As  disclosed  in Note 9, at March 31,  1997,  the company had accrued $252
     million for estimated future environmental assessment and remediation costs
     at various sites where  liabilities  for such costs are probable.  At those
     sites where  investigations  or  feasibility  studies have  advanced to the
     stage of analyzing  feasible  alternative  remedies and/or ranges of costs,
     the company  estimates  that it could incur  additional  remediation  costs
     aggregating approximately $170 million.

     Between August 22 and September 6, 1994, a chemical known as "Catacarb" was
     released  into  the  environment  at the  company's  former  San  Francisco
     Refinery  near  Rodeo,  California.  Persons in the  surrounding  area have
     claimed that they were exposed to the  chemical in varying  degrees.  Since
     September 22, 1994, fifty-three lawsuits have been filed by or on behalf of
     all persons,  alleged to be several  thousand,  claiming that they or their
     property were adversely affected by the releases. Fifty-one of the lawsuits
     have been  consolidated in the Superior Court for Contra Costa County.  The
     First Amended Model Complaint in this consolidated  action,  filed February
     1,  1995,  on behalf of  individual  plaintiffs  and  purported  classes of
     plaintiffs,  alleges personal injury, emotional distress and increased risk
     of future illness on behalf of the named plaintiffs and all persons present
     in and around or downwind  from the San  Francisco  refinery,  and property
     damage and loss or diminution of property  value on behalf of all owners of
     real and personal property in the vicinity of the Refinery,  resulting from
     the release of  Catacarb by the  Refinery.  Certain  individual  plaintiffs
     allege injury from alleged subsequent  releases at the Refinery of hydrogen
     sulfide and other  chemicals.  The Model Complaint seeks  compensatory  and
     punitive  damages in unspecified  amounts,  equitable  relief including the
     creation of a fund for medical  monitoring  and treatment of plaintiffs and
     members of the purported classes, statutory penalties and other relief. The
     company  has  reached  agreement  with  plaintiffs  to certify a  mandatory
     non-opt out punitive  damages class.  Plaintiffs have withdrawn their class
     claims for personal injury and property damage. In early

                                       7
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

     November  1996,  the trial  court  issued an order  declining  to certify a
     medical  monitoring  class.  The company has reached an agreement to settle
     the lawsuits  with the payment of an  aggregate of $80 million,  subject to
     the execution by the parties of appropriate  documentation,  including full
     releases by all of the  plaintiffs,  and approval of the  settlement by the
     court.

     TAX MATTERS

     In  December  1994,  the company  received a Notice of Proposed  Deficiency
     (Notice) from the Internal  Revenue Service (IRS) related to the years 1985
     through 1987. In February 1995, the company filed a protest of the proposed
     tax deficiency  with the Appeals section of the IRS.  Discussions  with the
     Appeals Officer are ongoing,  but it is possible that the most  substantial
     issues  raised in the Notice will  proceed to  litigation.  In an effort to
     resolve these issues without  litigation,  in October 1996, the company and
     the IRS  entered  into an  Agreement  to Mediate.  While the  parties  have
     selected a mediator, no date for the mediation has been set.

     The most significant issue raised in the Notice relates to an IRS challenge
     of a $341 million deduction taken by the company in its 1985 tax return for
     amounts paid under a settlement  agreement  with Mesa  Petroleum,  T. Boone
     Pickens and Drexel Burnham Lambert,  Incorporated, and certain others which
     ended a hostile  takeover  attempt by that group. The IRS contends that the
     deduction is not  allowable  because the payment was related  solely to the
     purchase of the company's  common stock.  Although the company did purchase
     shares under the settlement  agreement,  it properly reflected the purchase
     in its  records  at the fair  market  value of the  shares  purchased.  The
     deduction  at issue  relates to that  portion of the payment made under the
     settlement agreement that exceeded the value of the shares purchased.

     The second  largest issue raised in the Notice  relates to an IRS challenge
     of a  continued  deferral of  intercompany  gains which arose from sales of
     property  between  subsidiaries in 1982 and 1983. The IRS contends that the
     $201 million  balance of deferred  gain must be recognized in the company's
     taxable income for 1985 when the subsidiaries contributed the property to a
     wholly-owned master limited partnership.

     The total amount of tax and interest  that the company would be required to
     pay if the IRS was ultimately to prevail on both of the issues described in
     the two preceding paragraphs,  after application of foreign tax credits and
     overpayments  related to other issues,  and assuming a full disallowance of
     the claim for refund  discussed  below,  is estimated at $405 million as of
     March 31, 1997.

     During the first quarter of 1997,  the IRS  examination  team completed its
     review of a claim for refund recently filed by the company  relating to its
     1985 tax  liability.  If the company  ultimately  prevails in its claim for
     refund,  the liability for the issues  described  above would be eliminated
     and the  company  would be  entitled  to a refund for  overpayment  of tax.
     Although the IRS has not  formally  disallowed  the claim,  the company has
     been  informed that the IRS  examination  team believes the claim should be
     disallowed.  In April 1997, the IRS examination  team sent the issue raised
     by the claim to the IRS National Office for technical  advice.  The company
     intends to vigorously defend the claim and dispute the proposed  deficiency
     and hopes to resolve  these matters  during 1997.  Should that effort fail,
     final  resolution  of these  matters is likely to be several  years away as
     they are not yet before a court.

     The company  believes it has adequately  provided in its accounts for items
     and issues not yet  resolved.  In the opinion of  management,  a successful
     outcome of these matters is reasonably likely. However, substantial adverse
     decisions  could  have  a  material  effect  on  the  company's   financial
     condition, operating results and liquidity in a given quarter and year when
     such matters are resolved.

     OTHER MATTERS

     The company also has certain other  contingent  liabilities with respect to
     litigation,  claims and  contractual  agreements  arising  in the  ordinary
     course of business.  Although these  contingencies could result in expenses
     or judgments that could be material to the company's  results of operations
     for a given reporting period, on the

                                       8
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

     basis of management's  best assessment of the ultimate amount and timing of
     these  events,  such  expenses  or  judgments  are not  expected  to have a
     material adverse effect on the company's  consolidated  financial condition
     or liquidity.

(11) Sale of Accounts Receivable

     In  December  1995,  the  company  entered  into  an  agreement  to sell an
     undivided  interest  in a pool of its  trade  receivables.  As  collections
     reduced the amount of  receivables  included in the pool,  the company sold
     new  receivables  bringing the amounts sold up to the $200 million  maximum
     permitted by the agreement. This amount of sold receivables has remained at
     the $200  million  maximum  level.  Effective  January 1,  1997,  Financial
     Accounting   Standards  Board  (FASB)  Statement  of  Financial  Accounting
     Standards  (SFAS) No. 125,  "Accounting  for  Transfers  and  Servicing  of
     Financial  Assets and  Extinguishments  of  Liabilities",  disqualified the
     continued treatment of this transaction as a sale. Thus, at March 31, 1997,
     $200 million was reflected in the financial  statements as receivables with
     an  offsetting  credit to  accounts  payable.  In April  1997,  the company
     repurchased this interest in the receivables.

(12) Unocal guarantees  certain  indebtedness of Union Oil.  Summarized below is
     financial information for Union Oil and its consolidated subsidiaries:     



                                                            For the Three Months
                                                                Ended March 31
                                                             -------------------
Millions of dollars                                            1997        1996
- --------------------------------------------------------------------------------
Total revenues ...........................................   $ 1,455    $ 1,201
Total costs and other deductions
   (including income taxes) ..............................     1,259      1,069
- --------------------------------------------------------------------------------
Earnings from continuing operations ......................       196        132
Discontinued operations
   Loss from operations (net of a $4 million tax benefits)        --         (7)
   Loss on disposal (net of a $27 million tax benefits) ..       (44)        --
- --------------------------------------------------------------------------------
Net earnings .............................................   $   152    $   125
- --------------------------------------------------------------------------------

                                                           At            At   
                                                        March 31   December 31
                                                     ---------------------------
Millions of dollars                                        1997            1996
- --------------------------------------------------------------------------------
Current assets ...............................           $3,495           $3,228
Noncurrent assets ............................            5,950            5,905
Current liabilities ..........................            1,986            1,622
Noncurrent liabilities .......................            4,564            4,704
Shareholder's equity .........................            2,895            2,807
- --------------------------------------------------------------------------------
                                       9
<PAGE>
<TABLE>
<CAPTION>


OPERATING HIGHLIGHTS                                                                                            UNOCAL CORPORATION
(Unaudited)


                                                                                                 For the Three Months
                                                                                                    Ended March 31
                                                                                            --------------------------------
                                                                                                      1997             1996
- ----------------------------------------------------------------------------------------------------------------------------
NET DAILY PRODUCTION
   Crude oil and condensate (thousand barrels daily)
      United States
<S>                                                                                                        <C>              <C>     
         Spirit Energy 76 ..................................................................                  48.3             52.2
         Other (a) .........................................................................                  33.7             69.1
                                                                                                           -------------------------
           Total United States .............................................................                  82.0            121.3
      International
         Far East (b) ......................................................................                  93.2             80.9
         Other .............................................................................                  26.7             28.4
                                                                                                           -------------------------
           Total International .............................................................                 119.9            109.3
      Worldwide ............................................................................                 201.9            230.6
                                                                                                           -------------------------

   Natural gas (million cubic feet daily)
      United States
         Spirit Energy 76 ..................................................................                 909.7            903.9
         Other (a) .........................................................................                 155.9            205.9
                                                                                                           -------------------------
           Total United States .............................................................               1,065.6          1,109.8
      International
         Far East (b) ......................................................................                 805.1            597.6
         Other .............................................................................                  67.6             81.9
                                                                                                           -------------------------
           Total International .............................................................                 872.7            679.5
      Worldwide ............................................................................               1,938.3          1,789.3
                                                                                                           -------------------------

   Natural gas liquids (thousand barrels daily) (a) ........................................                  19.4             19.7
   Geothermal (million kilowatt-hours daily) ...............................................                  15.9             13.8
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         
(a) Includes production from California upstream properties of:
      Crude oil and condensate ...............................................................                   --            30.2
      Natural gas ............................................................................                   --            51.7
      Natural gas liquids ....................................................................                   --             0.5

(b) Includes host country share in Indonesia of:
      Crude oil and condensate ...............................................................                 30.0            29.8
      Natural gas ............................................................................                 32.6            25.6

</TABLE>    
                                       10
<PAGE>
<TABLE>
<CAPTION>


OPERATING HIGHLIGHTS (continued)                                                                                UNOCAL CORPORATION
(Unaudited)


                                                                                                          For the Three Months
                                                                                                             Ended March 31
                                                                                                      ------------------------------
                                                                                                         1997                1996
- ------------------------------------------------------------------------------------------------------------------------------------
AVERAGE SALES PRICES
   Crude oil and condensate (per barrel)
      United States
<S>                                                                                                    <C>                  <C>    
         Spirit Energy 76 ..............................................................               $22.52               $ 18.59
         Other .........................................................................                18.51                 15.08
           Total United States .........................................................                20.88                 16.55
      International
         Far East ......................................................................               $21.03               $ 17.86
         Other .........................................................................                20.07                 16.93
           Total International .........................................................                20.75                 17.52
      Worldwide ........................................................................               $20.81               $ 16.93
- -----------------------------------------------------------------------------------------------------------------------------------
      United States
         Spirit Energy 76 ..............................................................               $ 2.83               $  2.56
         Other .........................................................................                 1.35                  1.78
           Total United States .........................................................                 2.61                  2.35
      International
         Far East ......................................................................               $ 2.40               $  2.18
         Other .........................................................................                 2.22                  1.76
           Total International .........................................................                 2.38                  2.13
      Worldwide ........................................................................               $ 2.51               $  2.27
- -----------------------------------------------------------------------------------------------------------------------------------
AGRICULTURAL PRODUCTS PRODUCTION VOLUMES (thousand tons)
   Ammonia .............................................................................                  391                   351
   Urea ................................................................................                  275                   293
   Other products ......................................................................                  177                   163
                                                                                                                         
      Total ............................................................................                  843                   807
- ------------------------------------------------------------------------------------------------------------------------------------
AGRICULTURAL PRODUCTS SALES VOLUMES (thousand tons)
   Ammonia .............................................................................                  156                    94
   Urea ................................................................................                  210                   245
   Other products ......................................................................                  252                   231
- ------------------------------------------------------------------------------------------------------------------------------------
      Total ............................................................................                  618                   570
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>
                                       11
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

CONSOLIDATED RESULTS

                                                            For the Three Months
                                                               Ended March 31
                                                            --------------------
Millions of Dollars                                             1997        1996
- --------------------------------------------------------------------------------
Reported net earnings ....................................     $ 144      $ 124
Special items:
    Litigation ...........................................        --         (4)
    Environmental remediation provisions .................        (9)        (6)
    Asset sales ..........................................         7         14
    Net loss on disposal of discontinued operations ......       (44)        --
- --------------------------------------------------------------------------------
   Total special items ...................................       (46)         4
- --------------------------------------------------------------------------------
Adjusted net earnings ....................................     $ 190      $ 120
- --------------------------------------------------------------------------------
      

The company's  first quarter 1997 adjusted net earnings  increased by 58 percent
over the same period last year, primarily due to higher average sales prices for
worldwide crude oil and natural gas and increased  international natural gas and
crude oil production.  Partially  offsetting  these positive  factors were lower
United States crude oil and natural gas production  and increased  depreciation,
depletion and amortization costs.

EXPLORATION AND PRODUCTION
      
                                                            For the Three Months
                                                              Ended March 31
                                                         -----------------------
Millions of Dollars                                          1997          1996
- --------------------------------------------------------------------------------
Reported net earnings
   United States
      Spirit Energy 76 ...........................           $100           $ 76
      Other ......................................             21             20
   International .................................            103             70
- --------------------------------------------------------------------------------
      Total ......................................            224            166
Special items:
     Asset sales .................................              3              6
- --------------------------------------------------------------------------------
         Total special items .....................              3              6
- --------------------------------------------------------------------------------
Adjusted net earnings ............................           $221           $160
- --------------------------------------------------------------------------------


The Exploration and Production  business segment's adjusted net earnings for the
first three months of 1997  reflected  higher average sales prices for worldwide
crude oil and natural gas and increased  international crude oil and natural gas
production.  Partially  offsetting  these positive factors were declining United
States  crude  oil  and  natural  gas  production  and  increased  depreciation,
depletion and  amortization  costs, due to increased  international  production,
primarily in Thailand.

During the first quarters of 1997 and 1996, Exploration and Production sales and
operating revenues (including  intercompany  amounts) were $768 million and $679
million, respectively.

Compared  with the first  quarter of 1996,  average  sales prices for  worldwide
crude oil increased by $3.88 per barrel, or 23 percent, and average sales prices
for  worldwide  natural gas  increased  by $.24 per thousand  cubic feet,  or 11
percent.

The company's international crude oil and natural gas production increased by 10
percent  and 28  percent,  respectively,  over the same  period a year ago.  The
increases were primarily due to activities in Southeast Asia. In Thailand, crude
oil production  increased by 37 percent and natural gas production  increased by
42 percent,  following  the start-up of a new  pipeline  system.  In  Indonesia,
natural gas production (including host country share)

                                       12
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

increased by 14 percent, primarily from the Sepinggan field.

GEOTHERMAL OPERATIONS

First  quarter 1997 net  earnings  were $6 million  compared  with $5 million in
1996.  Improved 1997 earnings were the result of a 15 percent  increase in steam
production and lower  depreciation  expense due to the sale of geothermal assets
in 1996.  Partially offsetting these positive factors were decreased revenues in
the  Philippines  due to the  deferral  of 60  percent of the  revenues  and the
related earnings pending the resolution of a dispute  regarding the extension of
the company's service contract.

DIVERSIFIED BUSINESS GROUP
      
                                                            For the Three Months
                                                               Ended March 31
                                                             -------------------
Millions of Dollars                                          1997           1996
- --------------------------------------------------------------------------------
Reported net earnings
   Agricultural Products .........................            $20            $16
   Carbon and Minerals ...........................             10             18
   Pipelines .....................................             14             23
   Other .........................................              1              1
- --------------------------------------------------------------------------------
   Total .........................................             45             58
Special items:
   Pipelines (Asset sales) .......................             --              7
                                                                             
   Total special items ...........................             --              7
- --------------------------------------------------------------------------------
Adjusted net earnings ............................            $45            $51
- --------------------------------------------------------------------------------

The Diversified  Business Group's decreased adjusted net earnings were primarily
the result of lower lanthanides earnings, increased expenses due to the start-up
of the Questa  mine and lower  urea sales  prices.  Partially  offsetting  these
negative  factors were increased  ammonia sales prices and increased  production
and sales volumes for agricultural products.

CORPORATE AND UNALLOCATED
      
                                                            For the Three Months
                                                               Ended March 31
                                                            --------------------
Millions of Dollars                                           1997         1996
- --------------------------------------------------------------------------------
Reported net earnings effect
   Administrative and general expense ..................       $(13)       $(18)
   Net interest expense ................................        (42)        (50)
   Environmental and litigation expense ................        (11)        (14)
   New Ventures ........................................         (7)         (2)
   Other ...............................................        (14)        (14)
- --------------------------------------------------------------------------------
   Total ...............................................        (87)        (98)
Special items:
     Environmental and litigation provisions ...........         (9)        (10)
     Asset sales (Other) ...............................          4           1
- --------------------------------------------------------------------------------
   Total special items .................................         (5)         (9)
- --------------------------------------------------------------------------------
Adjusted net earning effect ............................       $(82)       $(89)
- --------------------------------------------------------------------------------


Compared to the first  quarter of 1996,  net  interest  expense  decreased by 16
percent  as a result  of  paying  down  debt.  Asset  sales  for 1997  consisted
primarily of the sale of a company airplane.

                                       13
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

DISCONTINUED OPERATIONS

On March 31, 1997,  the company  completed the sale of its West Coast  refining,
marketing and transportation  assets to Tosco Corporation.  The company received
$1.4 billion in cash and shares of Tosco common stock  initially  valued at $397
million.  On May 8, 1997,  the company  sold the common  stock back to Tosco for
$394 million (net of  associated  expenses).  The proceeds from the sale will be
used to  invest  in new  and  existing,  high-growth  projects,  reduce  debt by
approximately  $800  million and continue  repurchases  of up to $400 million of
Unocal's common stock. See Note 3 to the Consolidated  Financial  Statements for
additional information.

FINANCIAL CONDITION AND CAPITAL EXPENDITURES

For the first  three  months  of 1997,  cash  flow  from  operating  activities,
including working capital changes, was $334 million,  compared with $258 million
in 1996. This increase was principally due to higher commodity prices.

Proceeds  from asset  sales were $1,406  million  for the first three  months of
1997. The total principally  included:  $1,390 million from the sale of the West
Coast refining, marketing and transportation assets, $6 million from the sale of
one of the company's  airplanes  and $10 million from the sale of  miscellaneous
assets including various oil and gas properties.

Consolidated working capital at March 31, 1997 was $1,483 million, a decrease of
$123 million from the year-end 1996 level of $1,606 million.

The  company's  total debt was $3,220  million at March 31, 1997, an increase of
$162 million from the year-end 1996 level of $3,058 million.  The  debt-to-total
capitalization  ratio  increased to 53 percent from 52 percent at year-end 1996.
The company intends to reduce long-term debt by approximately  $800 million with
a portion of the proceeds  from the sale of its West Coast  refining,  marketing
and  transportation  assets.  The  company's  long-term  debt  ratings have been
upgraded  as a result of its exit from the  refining  and  marketing  sector and
because of the company's  intent to reduce  long-term debt. Duff & Phelps Credit
Rating Co., Moody's Investors Service,  Inc. and Standard & Poor's have upgraded
the company's senior  unsecured debt rating to A-, Baa1 and BBB+,  respectively.
Duff & Phelps also raised the  company's  commercial  paper rating to D-1-.  See
Notes 7 and 8 to the Consolidated Financial Statements for related information.

During the first  quarter of 1997,  the  company  initiated  its stock  buy-back
program by repurchasing  approximately 1.2 million shares of Unocal common stock
for a total cost of $46 million.  The common stock is being repurchased  through
open  market  or  privately   negotiated   transactions  at  the  discretion  of
management,  depending on the  financial  and market  conditions or as otherwise
permitted  under  applicable   rules.  The  company's  board  of  directors  has
authorized  the  repurchase  of up to $400 million of the common  stock.  If the
entire authorized amount is repurchased,  it would represent  approximately four
percent of the company's  outstanding 250 million shares of common stock,  based
on the current  market  price.  The company  intends to use a portion of the net
proceeds from the sale of its West Coast refining,  marketing and transportation
assets to fund the balance of the repurchase program.

Capital expenditures for the first three months of 1997 totaled $286 million, an
increase of $64 million from the 1996 level of $222  million,  primarily  due to
increased  international  oil and gas activity.  Estimated  expenditures for the
full year 1997 are expected to reach $1.4 billion.

ENVIRONMENTAL MATTERS

At  March  31,  1997,  the  company's  reserves  for  environmental  remediation
obligations  totaled $252 million,  of which $73 million was included in current
liabilities. During the first quarter, cash payments of $12 million were applied
against the reserve and an additional $14 million in liabilities was recorded to
the reserve account,  primarily due to the company's  adoption of the provisions
of Statement of Position (SOP) 96-1, "Environmental Remediation

                                       14
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

Liabilities,"  recently  issued by the American  Institute  of Certified  Public
Accountants.   Although  the  company's   existing   accounting   policies  were
substantially consistent with most of the provisions specified by SOP 96-1, some
modifications to the policies were made regarding cost measurement.  The company
also  estimates that it could incur  additional  remediation  costs  aggregating
approximately $170 million as discussed in Note 10 to the Consolidated Financial
Statements. The company's total environmental reserve amount is grouped into the
following five categories:
      
                                                                        March 31
Millions of Dollars                                                        1997
- --------------------------------------------------------------------------------
   Superfund and similar sites .................................            $ 27
   Former company-operated sites ...............................              28
   Company facilities sold with
     retained liabilities ......................................              93
   Inactive or closed company facilities .......................              75
   Active company facilities ...................................              29
- --------------------------------------------------------------------------------
      Total reserves ...........................................            $252
- --------------------------------------------------------------------------------

At year-end 1996, Unocal had received  notification from the U.S.  Environmental
Protection Agency that the company may be a potentially  responsible party (PRP)
at 39 sites and may share  certain  liabilities  at these  sites.  In  addition,
various state  agencies and private  parties had identified 37 other similar PRP
sites that may require  investigation and remediation.  During the first quarter
of 1997, 5 sites were added and 4 sites were resolved resulting in a total of 77
sites.  Of the total,  the company has denied  responsibility  at 5 sites and at
another 8 sites the company's liability, although unquantified, appears to be de
minimis.  The total also includes 23 sites which are under  investigation  or in
litigation,  for  which  the  company's  potential  liability  is not  presently
determinable.  At another 2 sites, the company has made settlement  payments and
is in the final process of resolving its liabilities. Of the remaining 39 sites,
where  probable  costs  can be  estimated,  reserves  of $27  million  have been
established for future  remediation and settlement costs. These 77 sites exclude
61 sites where the company's  liability  has been settled,  or where the company
has both no evidence of liability  and there has been no further  indication  of
liability  by  government  agencies  or third  parties  for at least a  12-month
period.

Unocal does not  consider  the number of sites for which it has been named a PRP
as a relevant measure of liability. Although the liability of a PRP is generally
joint  and  several,  the  company  is  usually  just one of  several  companies
designated as a PRP. The company's  ultimate share of the  remediation  costs at
those sites often is not  determinable  due to many unknown factors as discussed
in Note 10. The solvency of other  responsible  parties and  disputes  regarding
responsibilities may also impact the company's ultimate costs.

The  company is subject to a number of  federal,  state and local  environmental
laws  and  regulations,  including  the  Comprehensive  Environmental  Response,
Compensation   and  Liability  Act  of  1980,  as  amended,   and  the  Resource
Conservation  and Recovery Act (RCRA).  Under these laws, the company is subject
to possible  obligations to remove or mitigate the environmental  effects of the
disposal or release of certain  chemical  and  petroleum  substances  at various
sites.

Corrective  investigations  and actions  pursuant to RCRA are being performed at
the company's Beaumont,  Texas, facility, its closed Colorado shale oil project,
and its  Washington,  Pennsylvania,  facility.  The  company  also must  provide
financial   assurance  for  future  closure  and   post-closure   costs  of  its
RCRA-permitted  facilities.  Because  these costs will be incurred at  different
times  and  over a  period  of many  years,  the  company  believes  that  these
obligations  are not likely to have a material  adverse  effect on the company's
results of operations or financial condition.

On May 14,  1997,  a draft  environmental  impact  report  (EIR)  prepared  by a
consultant to the County of San Luis Obispo,  California,  was issued for use by
the County, the Regional Water Quality Control  Board--Central  Coast Region and
others in evaluating the company's  previously proposed remedial action plan, as
well as  alternative  courses  of action,  for  remediation  of the  underground
petroleum hydrocarbon  contamination at Avila Beach, California,  resulting from
former company  operations.  Certain of the alternatives  addressed in the draft
EIR would, if
                                       15
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

implemented,  entail remediation costs  significantly  higher than the costs for
the  company's  plan.  The company is currently  reviewing the draft EIR and the
potential  financial  implications  to the company of the  various  alternatives
addressed therein. A final EIR is not expected to be issued until late 1997.

      See Notes 9 and 10 for related information.

OTHER MATTERS

On May 1, 1997,  the company and PDV America,  a unit of Petroleos de Venezuela,
S. A., completed the restructuring of The UNO-VEN Company  (UNO-VEN),  a Midwest
refining and marketing partnership. In a separate transaction,  the company sold
to PDV Midwest Refining,  L.L.C. (PDV Midwest), an affiliate of PDV America, the
petrochemical  business  previously  conducted by Unocal  Hydrocarbon  Sales, an
Illinois-based bulk distributor of solvents.

In restructuring the UNO-VEN partnership, PDV Midwest received substantially all
of the refining and marketing assets of UNO-VEN and assumed certain  liabilities
associated with those assets. The transaction also included the transfer of a 25
percent  interest  in the  Needle  Coker  Company  from the  partnership  to PDV
Midwest.

Company affiliates now own 100 percent of the restructured partnership,  renamed
Midwest  Carbon  Company,  which  retains $250 million for  reinvestment  in new
projects  and  continues  to hold and  operate  other  petroleum  coke  business
activities that were not part of the restructuring.

FUTURE ACCOUNTING CHANGE

The FASB recently issued SFAS No. 128,  "Earnings Per Share," which  establishes
standards for computing and presenting  earnings per share (EPS). This statement
simplifies the previous standards for computing EPS and makes them comparable to
international EPS standards. The Statement is effective for financial statements
issued for periods  ending after  December 15, 1997 and requires  restatement of
all prior-period  EPS data presented.  The company will adopt the new accounting
standard effective December 31, 1997. The effect of adoption of the standard and
restatement of all prior-period EPS data is not expected to be material.

OUTLOOK

Certain of the statements in this discussion,  as well as other  forward-looking
statements within this document, contain estimates and projections of amounts of
or increases in future revenues,  earnings,  cash flows,  capital  expenditures,
assets,  liabilities  and  other  financial  items  and of  future  levels of or
increases in reserves, production, sales including related costs and prices, and
other  statistical  items;  plans and  objectives  of  management  regarding the
company's  future  operations,  products and services;  and certain  assumptions
underlying  such  estimates,   projection  plans  and  objectives.  While  these
forward-looking  statements are made in good faith,  future  operating,  market,
competitive, legal, economic, political, environmental, and other conditions and
events  could  cause  actual  results  to differ  materially  from  those in the
forward-looking statements.

During the first quarter of 1997, the Clinton  Administration  imposed sanctions
against new investments in Myanmar. The company will review the order once it is
made  available,  however,  the  company  does not expect  the  Administration's
directive to impact its current  involvement  in the Yadana natural gas project.
The company  remains focused on investment in Central and Southeast Asia and the
Administration's  action  does not  change  the  company's  long-term  strategic
direction of developing major  energy-related  projects  throughout this region.
See  Paragraph  (5)  of  Item  1.  Legal  Proceedings  in  Part  II  for  recent
developments  in pending  litigation  regarding  the  company's  involvement  in
Myanmar.

On April 2, 1997, the company signed agreements authorizing  construction of the
first  independent  power  project in  Thailand.  The  700-megawatt  power plant
project is being developed by Independent  Power (Thailand)  Company Limited,  a
joint venture in which the company has a 24 percent  interest.  The $350 million
power plant is the first project being developed under the Electrical Generating
Authority of Thailand's independent power producer

                                       16
<PAGE>

program. The project has been financed,  non-recourse to the company, with loans
provided by Thai and international financial institutions covering 80 percent of
the project costs.  The power plant will be built under a  fixed-price,  turnkey
contract which includes completion and performance  guarantees.  The power plant
is expected to come on-line in 1999.
                                       17

<PAGE>
                           PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

There is incorporated by reference the information previously reported in Item 3
of  Unocal's  Annual  Report on Form 10-K for the year ended  December  31, 1996
(1996 Form 10-K), the information regarding  environmental  remediation reserves
in Note 9 to the  consolidated  financial  statements  in Item 1 of Part I,  the
discussion  thereof  in  the  Environmental  Matters  section  of  Management's'
Discussion  and  Analysis  in Item 2 of Part I,  and the  information  regarding
contingent  liabilities in Note 10 to the consolidated  financial  Statements in
Item 1 of Part I.

(1)  With reference to the "Catacarb" matters described in Paragraph (7) of Item
     3 of the 1996 Form 10-K:



          (a)  The company has reached an agreement to settle the civil lawsuits
               with the payment of an aggregate  of $80 million,  subject to the
               execution by the parties of appropriate documentation,  including
               full  releases  by all of the  plaintiffs,  and  approval  of the
               settlement by the court.

          (b)  The EPA Administrative Complaint has been settled for $375,000.

(2)   With reference to the Citizens for a Better  Environment  action described
                            ----------------------------------
      in Paragraph (8) of Item 3 of the 1996 Form 10-K,  on April 16, 1997,  the
      District  Court  granted  the  plaintiffs'  motion  for a partial  summary
      judgment  against the company as to liability  for its  violations  of the
      selenium  limitations  in its  National  Pollution  Discharge  Elimination
      System  permit  for its  former  San  Francisco  refinery.  The case  will
      continue with respect to remedies,  including civil penalties,  injunctive
      relief and attorneys' fees, which may be sought by the plaintiffs.

(3)   With  reference  to the matters  arising from past  underground  petroleum
      pipeline leaks at Avila Beach,  California,  described in Paragraph (9) of
      Item 3 of the 1996 Form 10-K, a total of 11 civil  lawsuits,  filed in the
      California  Superior Court for San Luis Obispo County, have been served on
      the company. The complaints generally state claims for nuisance,  trespass
      and diminution in property values,  and seek compensatory  damages and, in
      one case, injunctive relief.

(4)   With reference to the allegations by the Illinois  Attorney General of the
      company's failure to comply with the State's  environmental statue and air
      pollution regulations at its carbon plant in Lemont,  Illinois,  described
      in Paragraph  (12) of Item 3 of the 1996 Form 10-K, on April 15, 1997, the
      Attorney General filed suit against the company for alleged  violations of
      particulate emissions at the plant, seeking civil penalties and injunctive
      relief.  The  Attorney  General  has  indicated  that the state  wishes to
      continue  negotiations  with the company to settle any  concerns  that the
      U.S. Environmental Protection Agency may have on the matter.

(5)  With  reference  to the  litigation  involving  the Yadana  gas  project in
     Myanmar,  described  in  Paragraph  (13) of Item 3 of the 1996  Form  10-K,
     several  developments  have  occurred  that may  affect  the  course of the
     litigation.

     In John Doe I, et al. v. Unocal Corp., et al., U.S.  District Court for the
     --------------------------------------------     Central     District    of
     California,  Civil No.  96-6959-RAP,  the Court entered orders on March 26,
     1997 and April 25, 1997, granting in part and denying in part the company's
     motion to dismiss the action. The Court held, among other things,  that the
     plaintiffs had alleged  sufficient facts to state a claim upon which relief
     against the company could be granted, if proven at trial. The Court further
     held  that the  State Law and Order  Restoration  Council  (SLORC)  and the
     Myanma Oil and Gas Enterprise were not properly named as defendants because
     they were immune from suit  pursuant  to the Foreign  Sovereign  Immunities
     Act.

     The  plaintiffs  filed an amended  complaint,  and on April 28,  1997,  the
     company filed its answer.  In the answer,  the company denied that it was a
     party  to  a  joint  venture   partnership  for  the  Yadana  gas  pipeline
     construction,  as alleged by the plaintiffs, and stated that (1) the entity
     that is constructing  the pipeline is a corporation and not a joint venture
     or partnership, and (2) the company's only legal connection to the pipeline
     corporation  is that one of its  indirect  wholly-owned  subsidiaries  is a
     shareholder  in that  corporation.  Based upon these and other  facts,  the
     company  denied that it was either  properly named as a party or subject to
     joint venture,  partnership,  or other liability with respect to the Yadana
     pipeline.

                                       17
<PAGE>

ITEM 1.   LEGAL PROCEEDINGS (CONTINUED)

     The plaintiffs also have filed a motion for a preliminary  injunction.  The
     motion seeks to enjoin the company  from making  payments to SLORC and from
     participating  in the Yadana  natural gas project until trial.  The company
     has submitted papers in opposition to the motion,  which is scheduled to be
     heard by the Court on June 9, 1997. In addition, the plaintiffs' motion for
     class certification is scheduled to be heard later in the year.

     In the other action referenced in Paragraph (13) of Item 3 of the 1996 Form
     10-K,  National  Coalition  Government  of the  Union of  Burma,  et al. v.
            --------------------------------------------------------------------
     Unocal,  Inc.,  et al.,  U.S.  District  Court for the Central  District of
     ----------------------
     California,  Civil No.  96-6112-RAP,  the company filed a motion to dismiss
     the case on several grounds.  That motion, the hearing on which was held on
     April 14, 1997, remains pending before the Court.

     With  respect to both of the above  actions,  the Court has  solicited  the
     views of the United  States  Department  of State as to  whether  the Court
     should  continue to  entertain  the actions in light of the foreign  policy
     issues involved.

(6)  Over the past several years,  the company's  former San Francisco  refinery
     received a number of Violation Notices (VN's) from the Bay Area Air Quality
     Management District (District) for alleged violations of various California
     laws and District  regulations  relating to emissions,  permit exceedences,
     and public nuisances.  In connection with the sale of the refinery on March
     31, 1997, the company is endeavoring to reach a global settlement of all of
     these claims. While none of the individual VN's involve penalties exceeding
     $100,000,  it is likely  that the  aggregate  settlement  will  exceed that
     amount.

(7)  On June 7, 1996,  the case of Aguilar,  et al. v.  Atlantic  Richfield,  et
                                   ---------------------------------------------
     al.(Civil No. 00700810) was filed in the California  Superior Court for San
     ---
     Diego County against nine California oil companies,  including the company,
     which  refine and market  Phase 2  reformulated  gasoline  mandated  by the
     California  Air Resources  Board  (CARB).  The  plaintiffs  allege that the
     defendants  conspired  to limit the supply and  increase  the price of CARB
     gasoline in violation of California  antitrust and unfair  competition laws
     and seek treble damages and  injunctive  relief on behalf of all purchasers
     of CARB gasoline at retail since March 1, 1966.  On May 1, 1997,  the court
     certified  the case as a class  action.  Trial on the merits of the case is
     tentatively scheduled for late 1997.

Item 2.  Changes In Securities

During the first quarter of 1997,  the company  awarded 3,896  restricted  stock
units to certain  nonemployee  directors  pursuant to the terms of the company's
Directors'  Restricted  Stock  Plan.  The units  were not  registered  under the
Securities  Act of 1933 (the Act) in reliance  upon the  exemption  contained in
Section 4(2) of the Act for  transactions  by an issuer not involving any public
offering.  The units were awarded in consideration of the prior election by each
of the  nonemployee  directors to defer all or a portion of his or her cash fees
and upon the credit of dividend  equivalents upon units previously  issued.  The
units will be paid out in an equal  number of shares of Unocal  common  stock at
the end of a restriction period elected by each director.

On March  19,  1997,  Unocal  issued  one  share of its  common  stock  upon the
conversion of one 6-1/4 trust convertible  preferred  security of Unocal Capital
Trust.  The common share was not  registered  under the Act in reliance upon the
exemption  contained in Section 3(a)9 of the Act for a security exchanged by the
issuer with its existing  security-holders  exclusively  where no  commission or
other  remuneration  is paid or given directly or indirectly for soliciting such
exchange.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits:  The  Exhibit  Index  on page 22 of this  report  lists  the
          exhibits that are filed as part of this report.

                                       19
<PAGE>

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED)

          (b)    Reports on Form 8-K

                 During the first quarter of 1997:

                 1. Current Report on Form 8-K dated December 16, 1996 and filed
                    January 3, 1997, for the purpose of reporting, under Item 5,
                    the signing of the  definitive  agreement by the company for
                    the  sale   its   West   Coast   refining,   marketing   and
                    transportation  assets to Tosco Corporation and filling,  as
                    exhibits under Item 7, certain  agreements  relating to such
                    sale.

                 2. Current Report on Form 8-K dated and filed January 23, 1997,
                    for the purpose of  reporting,  under Item 5, the  company's
                    fourth  quarter  and full year  1996  earnings  and  related
                    information.

                 3. Current  Report on Form 8-K dated February 3, 1997 and filed
                    February 7, 1997,  for the purpose of reporting,  under Item
                    5, the amendment of the company's bylaws , and filing, as an
                    exhibit under Item 7, a copy of such bylaws, as so amended.

                 4. Current Report on Form 8-K dated February 13, 1997 and filed
                    February 14, 1997, for the purpose of reporting,  under Item
                    5, the company's crude oil and natural gas reserve data.

                 During the second quarter of 1997 to the date hereof:

                 1. Current  Report  on Form 8-K  dated  April 1, 1997 and filed
                    April 10, 1997, for the purpose of reporting,  under Item 2,
                    the  completion  of the  sale of the  company's  West  Coast
                    refining,  marketing  and  transportation  assets  to  Tosco
                    Corporation,  and filing,  as exhibits under Item 7, certain
                    agreements relating to such sale.

                 2. Current  Report on Form 8-K dated  April 11,  1997 and filed
                    April 14, 1997, for the purpose of reporting,  under Item 5,
                    the signing of a definitive  agreement for the restructuring
                    of The UNO-VEN Company.

                 3. Current  Report on Form 8-K dated  April 22,  1997 and filed
                    April 23, 1997, for the purpose of reporting,  under Item 5,
                    Unocal's  response to the Clinton  Administration's  Myanmar
                    sanctions.

                 4. Current  Report on Form 8-K dated and filed April 24,  1997,
                    for the purpose of reporting,  under Item 5, Unocal's  first
                    quarter 1997 earnings and related information.

                                       20
<PAGE>

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                    UNOCAL CORPORATION
                                             (Registrant)


Dated:  May 15, 1997                By:   /s/ CHARLES S. MCDOWELL
                                              Charles S. McDowell
                                              Vice President and Comptroller
                                              (Duly Authorized Officer and
                                              Principal Accounting Officer)

                                       21
<PAGE>
                                  EXHIBIT INDEX


     2.1  Sale and Purchase  Agreement for 76 Products  Company,  dated December
          14,  1996,   between  Union  Oil  Company  of  California   and  Tosco
          Corporation  (without  attachments  or  schedules)   (incorporated  by
          reference to Exhibit 2.1 to Unocal's  Current Report on Form 8-K dated
          December 16, 1996 and filed January 3, 1997, File No. 1-8483).

     2.2  Stock  Purchase  and  Shareholder  Agreement,  dated as of January 15,
          1997,  by and  between  Tosco  Corporation  and Union Oil  Company  of
          California,   together   with  form  of   Supplement   No.  1  thereto
          (incorporated  by reference to Exhibit 2.2 to Unocal's  Current Report
          on Form 8-K dated  December 16, 1996 and filed  January 3, 1997,  File
          No. 1-8483).

     2.3  Amendment No. 1 and  Supplement,  dated as of March 31, 1997, to Stock
          Purchase and Shareholder  Agreement,  dated as of January 15, 1997, by
          and between  Tosco  Corporation  and Union Oil  Company of  California
          (incorporated  by  reference  to Exhibit C to  Unocal's  and Union Oil
          Company of  California's  statement  on Schedule 13D relating to Tosco
          Corporation, dated and filed April 10, 1997, File No. 1-7910).

     2.4  Environmental  Agreement,  dated as of March 31, 1997,  by and between
          Union  Oil  Company  of  California  and  Tosco  Corporation  (without
          schedules)  (incorporated  by  reference  to Exhibit  2.3 to  Unocal's
          Current  Report on Form 8-K dated  December 16, 1996 and filed January
          3, 1997, File No. 1-8483).

     11   Statement  regarding  computation of earnings per common share for the
          three months ended March 31, 1997.

     12.1 Statement regarding  computation of ratio of earnings to fixed charges
          of Unocal for three months ended March 31, 1997 and 1996.

     12.2 Statement regarding computation of ratio of earnings to combined fixed
          charges and preferred  stock  dividends of Unocal for the three months
          ended March 31, 1997 and 1996.

     12.3 Statement regarding  computation of ratio of earnings to fixed charges
          of Union Oil Company of  California  for the three  months ended March
          31, 1997 and 1996.

     27   Financial  data schedule for the period ended March 31, 1997 (included
          only  in the  copy  of  this  report  filed  electronically  with  the
          Commission).
                                       22





                                   EXHIBIT 11
                UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES
                    COMPUTATION OF EARNINGS PER COMMON SHARE

<TABLE>
<CAPTION>



                                                                                                          For Three Months
                                                                                                             Ended March 31
                                                                                          ------------------------------------------
Dollars and shares in thousands, except per share amounts                                              1997                   1996
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings from continuing operations
Per Share Assuming No Dilution (a)
<S>                                                                                                <C>                    <C>      
Earnings from continuing operations ..................................................             $ 187,670              $ 131,261
Preferred stock dividend .............................................................                    --                 (8,969)
- ------------------------------------------------------------------------------------------------------------------------------------
   Earnings from continuing operations
      applicable to common stock .....................................................               187,670                122,292
Weighted average common stock outstanding ............................................               250,510                247,672
                                                                                                                         
         per common share ............................................................             $    0.75              $    0.50
- ------------------------------------------------------------------------------------------------------------------------------------
Loss from discontinued operations
Per Share Assuming No Dilution (a)
Loss applicable to common stock ......................................................             $ (44,243)             $  (7,000)
Weighted average common stock outstanding ............................................               250,510                247,672
- ------------------------------------------------------------------------------------------------------------------------------------
      Loss from discontinued operations
         per common share ............................................................             $   (0.18)             $   (0.03)
- ------------------------------------------------------------------------------------------------------------------------------------
            Net earnings per common share ............................................             $    0.57              $    0.47
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings from continuing operations
Per Share Assuming Full Dilution
Earnings from continuing operations ..................................................             $ 187,670              $ 131,261
Distribution on convertible preferred securities (net of tax) ........................                 5,953                     --
- ------------------------------------------------------------------------------------------------------------------------------------
   Earnings from continuing operations
     applicable to common stock ......................................................               193,623                131,261
Weighted average common stock outstanding ............................................               250,510                247,672
Dilutive common stock equivalents ....................................................                 2,425                  1,656
Conversion of preferred stock ........................................................                    --                 16,667
Conversion of preferred securities ...................................................                12,263                     --
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted average common stock and
    stock equivalents outstanding ....................................................               265,198                265,995
- ------------------------------------------------------------------------------------------------------------------------------------
      Earnings from continuing operations
          per common share ...........................................................             $    0.73              $    0.49
                                                                                                                          
Loss from discontinued operations
Per Share Assuming Full Dilution
Loss applicable to common stock ......................................................             $ (44,243)             $  (7,000)
Weighted average common stock outstanding ............................................               250,510                247,672
Dilutive common stock equivalents ....................................................                 2,425                  1,656
Conversion of preferred stock ........................................................                    --                 16,667
Conversion of preferred securities (b) ...............................................                12,263                     --
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted average common stock and
    stock equivalents outstanding ....................................................               265,198                265,995
- ------------------------------------------------------------------------------------------------------------------------------------
      Loss from discontinued operations
          per common share ...........................................................             $   (0.17)             $   (0.03)
- ------------------------------------------------------------------------------------------------------------------------------------
         Net earnings per common share ...............................................             $    0.56              $    0.46
- ------------------------------------------------------------------------------------------------------------------------------------

(a)  The dilutive effect of common stock equivalents is less than 3 percent.
(b)  The effect of assumed conversion of preferred securities is antidilutive.

</TABLE>



                                  EXHIBIT 12.1
                UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES








                                                                For Three Months
                                                                 Ended March 31
                                                               -----------------
Millions of dollars                                              1997       1996
- --------------------------------------------------------------------------------


Earnings from continuing operations ........................      $188      $131
Provision for income taxes .................................       149        94
- --------------------------------------------------------------------------------
         Earnings subtotal .................................       337       225
Fixed charges included in earnings:
   Interest expense ........................................        61        78
   Distribution on convertible preferred securities ........         8        --
   Interest portion of rentals .............................         7        10
- --------------------------------------------------------------------------------
         Fixed charges subtotal ............................        76        88
Earnings from continuing operations
   available before fixed charges ..........................      $413      $313
- --------------------------------------------------------------------------------
Fixed charges:
   Fixed charges included in earnings ......................        76        88
   Capitalized interest ....................................         5         3
- --------------------------------------------------------------------------------
         Total fixed charges ...............................      $ 81      $ 91
- --------------------------------------------------------------------------------
Ratio of earnings from continuing operations
   to fixed charges ........................................       5.1       3.4
- --------------------------------------------------------------------------------



                                  EXHIBIT 12.2
                UNOCAL CORPORATION AND CONSOLIDATED SUBSIDIARIES
           COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS







                                                                For Three Months
                                                                 Ended March 31
                                                               -----------------
Millions of dollars                                                1997     1996
- --------------------------------------------------------------------------------


Earnings from continuing operations ..........................     $188     $131
Provision for income taxes ...................................      149       94
- --------------------------------------------------------------------------------
         Earnings subtotal ...................................      337      225
Fixed charges included in earnings:
   Interest expense ..........................................       61       78
   Distribution on convertible preferred securities ..........        8       --
   Interest portion of rentals ...............................        7       10
- --------------------------------------------------------------------------------
         Fixed charges subtotal ..............................       76       88
Earnings from continuing operations available before
   fixed charges and preferred stock dividends ...............     $413     $313
- --------------------------------------------------------------------------------
Fixed charges:
   Fixed charges included in earnings ........................       76       88
   Capitalized interest ......................................        5        3
Preferred stock dividends (before-tax basis) .................      --        15
- --------------------------------------------------------------------------------
         Total fixed charges and preferred stock dividends ...     $ 81     $106
- --------------------------------------------------------------------------------
Ratio of earnings from continuing operations to combined
   fixed charges and preferred stock dividends ...............      5.1      3.0
- --------------------------------------------------------------------------------

   


                                  EXHIBIT 12.3
          UNION OIL COMPANY OF CALIFORNIA AND CONSOLIDATED SUBSIDIARIES
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES








                                                                For Three Months
                                                                 Ended March 31
                                                            --------------------
Millions of dollars                                             1997       1996
- --------------------------------------------------------------------------------


Earnings from continuing operations ......................       $196       $132
Provision for income taxes ...............................        149         94
- --------------------------------------------------------------------------------
      Earnings subtotal ..................................        345        226
Fixed charges included in earnings:
   Interest expense ......................................         61         78
   Interest portion of rentals ...........................          7         10
- --------------------------------------------------------------------------------
      Fixed charges subtotal .............................         68         88
Earnings from continuing operations
   available before fixed charges ........................       $413       $314
- --------------------------------------------------------------------------------
Fixed charges:
   Fixed charges included in earnings ....................         68         88
   Capitalized interest ..................................          5          3
- --------------------------------------------------------------------------------
      Total fixed charges ................................       $ 73       $ 91
- --------------------------------------------------------------------------------
Ratio of earnings from continuing operations
    to fixed charges .....................................        5.7        3.5
- --------------------------------------------------------------------------------

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   MAR-31-1997
<CASH>                                         1,749
<SECURITIES>                                   403
<RECEIVABLES>                                  1,111
<ALLOWANCES>                                   0
<INVENTORY>                                    145
<CURRENT-ASSETS>                               3,496
<PP&E>                                         14,249
<DEPRECIATION>                                 (9,672)
<TOTAL-ASSETS>                                 9,430
<CURRENT-LIABILITIES>                          2,013
<BONDS>                                        2,814
                          0
                                    0
<COMMON>                                       251
<OTHER-SE>                                     2,160
<TOTAL-LIABILITY-AND-EQUITY>                   9,430
<SALES>                                        1,408
<TOTAL-REVENUES>                               1,456
<CGS>                                          747
<TOTAL-COSTS>                                  1,119
<OTHER-EXPENSES>                               372
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             61
<INCOME-PRETAX>                                337
<INCOME-TAX>                                   149
<INCOME-CONTINUING>                            188
<DISCONTINUED>                                 (44)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   144
<EPS-PRIMARY>                                  .57
<EPS-DILUTED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission