TEKNOWLEDGE CORP
10QSB, 1997-11-04
COMPUTER PROGRAMMING SERVICES
Previous: UNOCAL CORP, 8-K, 1997-11-04
Next: NU TECH BIO MED INC, 8-K, 1997-11-04




<PAGE>
                                        1

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[ X ]   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
               EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1997

[  ]    TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
               EXCHANGE ACT OF 1934 [No Fee Required]

               For the transition period from             to

                         Commission File Number 0-14793

                             TEKNOWLEDGE CORPORATION
        (Exact name of small business issuer as specified in its charter)

                  Delaware                                      94-2760916
        (State or other jurisdiction of                       (I.R.S. Employer
        incorporation or organization)                       Identification No.)

               1810 Embarcadero Road, Palo Alto, California 94303
                    (Address of principal executive offices)

                                 (415) 424-0500
                            Issuer's telephone number

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days: Yes X No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common equity, as of the latest practicable date.

                  Class                          Outstanding at October 28, 1997
    ----------------------------                 -------------------------------
    Common Stock, $.01 par value                          23,876,314 Shares


<PAGE>
                                       2


                                TABLE OF CONTENTS



                                                                        Page No.

               PART I.FINANCIAL INFORMATION

Item 1.        Financial Statements

               Consolidated Balance Sheets as of September 30, 1997
               and December 31, 1996......................................   3

               Consolidated Statements of Operations for the three months
               and nine months ended September 30, 1997 and 1996..........   5

               Consolidated Statements of Cash Flows for the nine months
               ended September 30, 1997 and 1996..........................   6

               Notes to Unaudited Consolidated Financial Statements.......   7

Item 2.        Management's Discussion and Analysis of Financial Condition
               and Results of Operations. ................................   9

               PART II.      OTHER INFORMATION

Item 1.        Legal Proceedings..........................................  12

Item 6.        Exhibits and Reports on Form 8-K...........................  13

Signatures................................................................  15


<PAGE>
                                       3

                         PART I. FINANCIAL INFORMATION

- --------------------------------------------------------------------------------

Item 1. FINANCIAL STATEMENTS

                             TEKNOWLEDGE CORPORATION
                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS

                                                  (Unaudited)
                                                September 30,      December 31,
                                                         1997              1996
                                              ---------------  ----------------
Current assets:

    Cash and cash equivalents                $      1,769,088 $       1,797,892
                                              ---------------  ----------------
    Receivables
      Customer - billed, net of
          allowance of $10,000                      1,746,270         1,198,488
      Customer - unbilled                             347,174            80,695
      Others                                                -            10,220
                                              ---------------  ----------------

          Total receivables                         2,093,444         1,289,403
                                              ---------------  ----------------

    Deposits and prepaid expenses                     116,197            61,452
                                              ---------------  ----------------

      Total current assets                          3,978,729         3,148,747
                                              ---------------  ----------------

Capitalized software, net of accumulated
    amortization of $646,251 
    ($675,209 - December 31, 1996)                    114,334           126,001
                                              ---------------  ----------------

Fixed Assets, at cost
    Computer and other equipment                    2,672,864         2,429,888
    Furniture and fixtures                             65,981                 -
    Leasehold improvements                            826,578           766,545
                                              ---------------  ----------------
                                                    3,565,423         3,196,433
    Less accumulated depreciation and
     amortization                                  (3,028,327)       (2,877,020)
                                              ---------------  ----------------

      Net fixed assets                                537,096           319,413
                                              ---------------  ----------------

Total assets                                 $      4,630,159 $       3,594,161
                                              ===============  ================

     The accompanying notes are an integral part of these financial statements.

<PAGE>
                                       4


                             TEKNOWLEDGE CORPORATION
                      CONSOLIDATED BALANCE SHEETS (CONT'D)

                      LIABILITIES AND STOCKHOLDERS' EQUITY


                                                  (Unaudited)
                                                September 30,      December 31,
                                                         1997              1996
                                                 -------------  ----------------
Current liabilities:
   Accounts payable                            $      481,257   $       209,762
   Payroll and related                                709,233           431,330
   Other                                              391,142           686,062
                                                 -------------  ----------------

   Total current liabilities                        1,581,632         1,327,154
                                                 -------------  ----------------

Long-term liabilities:
   Provision for discontinued operations                    -            54,432
   Other                                               18,305            18,305
                                                 -------------  ----------------

   Total long-term liabilities                         18,305            72,737
                                                 -------------  ----------------

     Total liabilities                              1,599,937         1,399,891
                                                 -------------  ----------------

Commitments and contingencies (Note 3)

Stockholders' equity:
   Preferred stock, $.01 par value, authorized 
     2,500,000 shares, Series A, convertible, 
     none issued                                            -                 -
   Common stock, $.01 par value, authorized 
     50,000,000 shares, issued 26,239,283 and
     26,096,770 shares at September 30, 1997 and 
     December 31, 1996, respectively                  262,389           260,963
   Additional paid-in capital                       2,181,748         1,992,798
   Retained earnings (deficit) since January 1, 
     1993 (following quasi-reorganization)          1,594,841           (56,491)
   Treasury stock, 2,362,969 and 24,000 shares
     at September 30, 1997 and December 31, 1996, 
     respectively                                  (1,008,756)           (3,000)
                                                 -------------  ----------------
     Total stockholders' equity                     3,030,222         2,194,270
                                                 -------------  ----------------

Total liabilities and stockholders' equity     $    4,630,159   $     3,594,161
                                                 =============  ================


     The accompanying notes are an integral part of these financial statements.

<PAGE>
                                       5



                             TEKNOWLEDGE CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                      Three Months Ended September 30,   Nine Months Ended September 30,
                                      --------------------------------   -------------------------------
                                                 1997             1996             1997             1996
                                                 ----             ----             ----             ----

<S>                                  <C>               <C>              <C>              <C>            
Revenues                             $      3,367,044  $     1,847,212  $     7,654,173  $     5,180,045
                                       ---------------   --------------   --------------   --------------

Costs and expenses:
  Cost of revenues                          2,322,902        1,108,721        5,245,658        3,004,308
  Sales and marketing                         111,654           96,102          339,391          247,111
  General and administrative                  584,845          499,903        1,557,414        1,558,668
  Research and development                     25,377                -           49,490                -
                                       ---------------   --------------   --------------   --------------

    Total costs and expenses                3,044,778        1,704,726        7,191,953        4,810,087
                                       ---------------   --------------   --------------   --------------

    Operating income                          322,266          142,486          462,220          369,958

Interest income                                19,516           14,842           59,426           37,235
Other income and expense, net                  36,370           33,858        1,145,617          113,908
                                       ---------------   --------------   --------------   --------------

Income before tax                             378,152          191,186        1,667,263          521,101
Provision for income tax                        6,800            2,625           15,931            7,875
                                       ---------------   --------------   --------------   --------------

Net income                           $        371,352  $       188,561  $     1,651,332  $       513,226
                                       ===============   ==============   ==============   ==============

Net income per share                 $           0.01  $          0.01  $          0.06  $          0.02
                                       ===============   ==============   ==============   ==============

Weighted average common
  and common equivalent
  shares outstanding                       28,078,586       30,530,014       29,164,933       30,366,118
                                       ===============   ==============   ==============   ==============

</TABLE>


     The accompanying notes are an integral part of these financial statements.

<PAGE>
                                       6


                             TEKNOWLEDGE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                         (Unaudited)
                                              Nine Months Ended September 30,
                                              -------------------------------
                                                         1997           1996
                                                 -------------  -------------
Cash flows from operations:
   Net income                                  $    1,651,332 $      513,226
   Adjustments to reconcile net income to net 
   cash provided by operations:
     Depreciation and amortization                    214,574        194,752
     Noncash portion of other income from          
       Trilogy settlement                          (1,005,757)             -
     Stock compensation expense                             -        120,073
     Changes in assets and liabilities:
       Receivables                                   (804,041)       (25,341)
       Deposits and prepaid expenses                  (54,745)       (15,424)
       Accounts payable                               271,495        (82,235)
       Accrued liabilities                            103,553          7,700
                                                 -------------  -------------

   Net cash provided by operations                    376,411        712,751
                                                 -------------  -------------

Cash flows from investing activities:
   Capitalization of software costs                   (51,600)       (60,446)
   Purchase of fixed assets                          (368,990)      (192,327)
                                                 -------------  -------------

   Net cash used for investing activities            (420,590)      (252,773)
                                                 -------------  -------------

Cash flows from financing activities:
   Proceeds from issuance of common stock              15,375          7,090
   Payments of capital lease obligations                    -         (3,599)
                                                 -------------  -------------

   Net cash provided by financing activities           15,375          3,491
                                                 -------------  -------------

Net increase (decrease) in cash and cash equivalents  (28,804)       463,469

Cash and cash equivalents at beginning of period    1,797,892        962,724
                                                 -------------  -------------

Cash and cash equivalents at end of period     $    1,769,088 $    1,426,193
                                                 =============  =============



The  accompanying  notes are an integral  part of these financial statements.


<PAGE>
                                       7


                            TEKNOWLEDGE CORPORATION
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997


1.       Interim Statements

                  The interim  statements  included herein have been prepared by
         the Company,  without audit,  pursuant to the rules and  regulations of
         the  Securities  and  Exchange  Commission.   Certain  information  and
         footnote  disclosures  normally included in annual financial statements
         prepared in accordance with generally  accepted  accounting  principles
         have been condensed or omitted  pursuant to such rules and regulations.
         However, the Company believes that the disclosures are adequate to make
         the  information  presented not  misleading.  These interim  statements
         should be read in  conjunction  with the financial  statements  and the
         notes thereto  included in the  Company's  annual report on Form 10-KSB
         for the  fiscal  year  ended  December  31,  1996.  In the  opinion  of
         management,   these  interim   statements   include  all   adjustments,
         consisting of normal, recurring adjustments,  which are necessary for a
         fair  presentation  of  results  for  such  periods.   The  results  of
         operations for any interim period  presented herein are not necessarily
         indicative  of results that may be achieved for the entire  fiscal year
         ending December 31, 1997.

                  For certain income statement amounts, prior year balances have
         been reclassified to conform to the current year presentation.

2.       Net Income Per Share

                  Net income per share is  calculated  by dividing net income by
         the  weighted   average   shares  of  common  stock  and  common  stock
         equivalents  outstanding  during the period.  Common stock  equivalents
         consist of shares  issuable  upon the  exercise of  outstanding  common
         stock options.  Fully diluted net income per share is substantially the
         same as reported primary net income per share.

3.       Commitments and contingencies

                  Refer to Part II Item 1. Legal Proceedings.

4.       New accounting standards

                  In February 1997,  the Financial  Accounting  Standards  Board
         (FASB) issued  Statement of Financial  Accounting  Standard  (SFAS) No.
         128,  "Earnings per Share," which will be adopted by the Company in the
         fourth quarter of 1997. SFAS No. 128 requires  companies to compute net
         income per share under two different methods, basic and diluted, and to
         disclose the methodology used for the calculation.  If SFAS No. 128 had
         been applied by the Company, basic net income per share would have been
         $.02 and $.07 for the three months and nine months ended  September 30,
         1997, and $.01 and $.02 for the comparable periods in 1996. Diluted net
         income per share would have been $.01 and $.06 for the three months and
         nine  months  ended  September  30,  1997,  and  $.01  and $.02 for the
         comparable periods in 1996.

                  In February 1997, the FASB issued SFAS No. 129, "Disclosure of
         Information  about  Capital  Structure,"  which  will be adopted by the
         Company in the fourth quarter of 1997. SFAS No. 129 requires  companies
         to disclose  certain  information  about their capital  structure.  The
         adoption  of SFAS No.  129 is not  expected  to  impact  the  Company's
         consolidated financial statements.

<PAGE>
                                       8

                             TEKNOWLEDGE CORPORATION
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997


4.       New accounting standards (cont'd)

                  In June  1997,  the  FASB  issued  SFAS  No.  130,  "Reporting
         Comprehensive   Income,"  which  becomes  effective  for  fiscal  years
         beginning  after December 15, 1997. The adoption of SFAS No. 130 is not
         expected to impact the Company's consolidated financial statements.

                  Also in June 1997, the FASB issued SFAS No. 131,  "Disclosures
         About Segments of an Enterprise and Related Information," which becomes
         effective  for fiscal years  beginning  after  December  15, 1997.  The
         adoption  of SFAS No.  131 is not  expected  to  impact  the  Company's
         consolidated financial statements.


<PAGE>
                                       9

Item 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS

              The following  discussion  should be read in conjunction  with the
              unaudited consolidated financial statements and notes thereto.

         Several forward looking  statements are made in this section including,
but not limited to, statements  relating to recruiting of additional  employees,
increase  in demand  for new  employees,  expected  growth in  revenues,  mix of
revenues   between   government  and  commercial,   anticipated  new  government
contracts,  and the development and announcement of commercial  products involve
risks and  uncertainties,  and actual results could differ  materially from that
set forth in the  forward  looking  statements  contained  herein as a result of
difficulties in recruiting,  risks in government contracting,  risks relating to
commercialization of products,  and other risks set forth below under "Risks and
Uncertainties."

Results of Operations

Revenues

         Revenues for the three months and nine months ended  September 30, 1997
improved to $3,367,044 and $7,654,173, an increase of 82% and 48%, respectively,
over the comparable periods in 1996. Nearly all of the revenues in 1997 and 1996
were sponsored by agencies of the Federal Government.  New government  contracts
awarded in 1996 and 1997  contributed to the Company's  substantial  increase in
billable work and  headcount.  There was a 49% growth in the  workforce  between
comparable  quarters  in 1997 and  1996,  escalating  labor and  related  costs.
Generally,  legitimate  costs incurred by the Company in the  performance of its
contracts  are  reimbursed  by the  government  and the results are reflected in
revenues. Expansion of the workforce, a major component in the overall growth of
the  Company,  is  expected  to taper  off in the  fourth  quarter  of 1997,  as
employment  approaches targeted staffing levels. The Company often partners with
outside  subcontractors  or consultants on complex  government  projects.  Their
support enhances the Company's  ability to compete for new government  contracts
against much larger  companies and contributes to increased  contract awards and
the revenue growth stream. So far in 1997,  combined billable  subcontractor and
consultant  costs were  $883,928  and  $1,463,679  for the three months and nine
months ended September 30, 1997, compared to $145,246 and $495,168 for the three
months and nine months ended September 30, 1996.

Costs and Expenses

         Cost of revenues were  $2,322,902  and  $5,245,658 for the three months
and  nine  months  ended   September  30,  1997,  a  growth  of  110%  and  75%,
respectively,  over the comparable  periods in 1996.  The Company  experienced a
significant  increase in labor and related  costs as it  continued to expand its
technical  workforce.  The growth of the workforce coupled with increased demand
for services lead to improved revenues from our  cost-plus-fixed-fee  government
contracts.  Subcontractor and consultant costs also increased  significantly but
so did revenue from these activities. As a percent of revenues, cost of revenues
rose from 60% and 58% for the three months and nine months ended  September  30,
1996, to 69% each for the three months and nine months ended September 30, 1997.
Due to the rapid growth of the  technical  staff,  cost of revenues now accounts
for a larger portion of total costs, representing 76% and 73% of total costs for
the three months and nine months ended  September 30, 1997,  compared to 65% and
62% for the three months and nine months ended September 30, 1996.

         Combined sales and marketing and general and  administrative  costs for
the three  months and nine months  ended  September  30, 1997 were  $696,499 and
$1,896,805,  compared to $596,005 and  $1,805,779  for the three months and nine
months ended  September 30, 1996, an increase of 17% and 5%,  respectively.  The
Company incurred increased expenses related to recruiting,  accrued bonuses, and
an expanded  sales and  marketing  workforce,  which were offset by a comparable
decrease in executive stock compensation  costs and legal expenses.  These costs
were relatively  stable between years,  reflecting the Company's  effort to keep
administrative  costs in check as it grows.  Combined  sales and  marketing  and

<PAGE>
                                       10

general and administrative costs for the three months and nine months ended
September 30, 1997 were 21% and 25% of revenues,  versus 32% and 35% of revenues
for the same periods in the previous year. As the Company's revenues continue to
increase,  the percentage of costs attributable to administrative  activities is
expected to continue to decrease.

         Interest  income was $19,516 and $59,426 for the three  months and nine
months ended  September 30, 1997 versus  $14,842 and $37,235 for the  comparable
periods in the previous  year.  Other income,  net of expenses,  increased  from
$33,858 and $113,908 for the three  months and nine months ended  September  30,
1996 to $36,370 and  $1,145,617  for the same periods in the current  year.  The
increase  between  years  for the  nine  month  period  ended  September  30 was
primarily  attributable to the settlement of all outstanding  lawsuits and debts
between the Company and Trilogy  Development Group, Inc.  ("Trilogy") during the
second  quarter  of 1997.  In return  for  granting  to Trilogy a license to the
Company's United States Patent 4,591,983,  the Company received 2,338,969 shares
of Company stock,  with an estimated  fair value of $1,000,000,  and $400,000 in
cash. The transaction contributed $1,145,618 to other income, net of legal fees.
Other income  totaling  $70,000 from the sale of a product line was recorded for
the nine months ended September 30, 1996.

         Net income for the three  months and nine months  ended  September  30,
1997 was $371,352 and $1,651,332,  or $0.01 and $.06 per share,  versus $188,561
and $513,226 for the comparable periods in 1996, or $.01 and $.02 per share. The
settlement  from Trilogy  accounted  for $.04 of the per share  earnings for the
nine months ended  September  30, 1997.  Net income  represented  11% and 22% of
revenues for the three months and nine months ended  September  30, 1997 and 10%
each for the comparable periods in 1996.

Bookings and Backlog

         At September 30, 1997, the order backlog from government  customers was
approximately $21 million,  which consisted of (i) new orders for which work has
not yet begun and (ii) revenue  remaining to be  recognized on work in progress.
Approximately  84% of the backlog  consists of programs that are awarded but not
yet  authorized  for  funding.  The  government  normally  funds a  contract  in
incremental  amounts  for the  tasks  that  are  currently  in  production.  The
Company's order backlog at December 31, 1996 was approximately $18.5 million.

Liquidity and Capital Resources

         As of September  30,  1997,  unused  sources of liquidity  consisted of
$1,769,088 in cash and cash equivalents, a decrease of $28,804 from December 31,
1996. The decrease  consisted of $376,411 provided by operations,  $420,590 used
for investing in fixed assets and software development,  and $15,375 provided by
financing  activities.  Net income (after adjustments for noncash items) and the
increase  in  accounts  payable  and  accrued  liabilities  more than offset the
increase of $804,041 in receivables (billed and unbilled), resulting in positive
cash flows from operations. The billed receivables balance rose in proportion to
the growth of revenues,  and the  unbilled  receivables  balance  increased as a
result of a change to an earlier  billing  month cutoff,  representing  a timing
difference only.

         The  Company   believes  that  the  present  level  of  cash  and  cash
equivalents  is adequate to service  the  liquidity  needs of the Company in the
next  twelve  months.  The  Company  relies  principally  on the  collection  of
receivables  to generate  internal cash  reserves.  The government is capable of
temporarily disrupting the flow of cash to the Company at any time, for example,
as a result of delays associated with the annual budget process.

         The  Company  has  an  unsecured   line  of  credit  from  a  financial
institution in the amount of $1,500,000.  The Company may borrow up to the lower
of 60% of the  receivable  base or  $1,500,000,  at a rate of one  percent  over
Prime.  The line is subject to certain  covenants and maintenance  requirements,
which have been  fulfilled.  The line expires in June 1998.  The Company had not
utilized the credit line through September 30, 1997.

<PAGE>
                                       11

         Management  believes  the  Company  will be able to operate in the next
twelve months without additional financing, whether in the form of borrowings or
equity capital.  Successful operations in the long term should produce growth in
revenues and profitability, which may require additional financing.

Risks and Uncertainties

         Teknowledge's   service  revenue   currently   derives  primarily  from
government R&D contracts,  and the Company has  historically  been profitable in
that  business.  Dependence  on  government  contracts  carries  risk;  however,
Teknowledge's  government customers have generally not been impacted by historic
budget  cutbacks in Washington.  The primary  uncertainty in providing  services
under government  contracts has been the Company's ability to attract and retain
sufficient technical staff to meet the demands of new orders. Although the labor
market for skilled  computer  professionals is highly  competitive,  the Company
expects to meet its hiring goals for 1997.  Management  believes the Company has
many  competitive  advantages which mitigate the risks of the typical company in
its phase of development. In recent years, government services have provided the
Company with a relatively  stable income base to fund future  internal  software
development.  The Company  believes it will  continue to develop and market test
new software  without a material  adverse  impact on its  financial  position or
results of operations.  The Company  carefully  screens  potential  products for
development  before  they are  released  into the  market.  While  this does not
guarantee  success,  it does minimize the exposure to the Company. A marketplace
success could result in further investments and additional products.

         The Company  believes  that the Internet and Intranet  software  market
offers a  significant  new  opportunity  for growth and that the Company is in a
good position to convert Internet-based  software developed under its government
R&D contracts into new commercial products. However, if the Internet or Intranet
market fails to develop,  develops more slowly than expected,  becomes saturated
with competitors, or if the Company's products do not achieve market acceptance,
the  Company's  commercial  business,   financial  condition,   and  results  of
operations may eventually be adversely affected.

         All of the Company's government  contracts are the  cost-plus-fixed-fee
type. Revenues,  costs and earnings on government contracts are determined based
on estimated  overhead rates derived from forecasted annual costs. The Company's
actual experience in headcount growth,  billable efficiency,  and costs may vary
from those forecasted and necessitate  adjustments of estimated  overhead rates.
Such  adjustments are made on a cumulative  basis whereby the resulting  revenue
and income effects are recognized in the period of the adjustments.


<PAGE>
                                       12

                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------

Item 1.       LEGAL PROCEEDINGS

         On May 15,  1997,  the  Company  and Trilogy  Development  Group,  Inc.
("Trilogy") agreed to a settlement of all outstanding lawsuits and debts between
the companies.  On May 19, 1997, in consideration  of the settlement  agreement,
the United States District Court for the Northern District of California vacated
its previous  summary judgment  against the Company.  The Settlement  Agreement,
License  Agreement,  and Mutual  Release (the  "Agreement")  specifies  that the
Company  immediately grant to Trilogy a non-exclusive,  royalty-free  license to
its United States Patent  4,591,983 in exchange for 2,338,969  shares of Company
stock,  which the  Company  valued at  $1,000,000,  and  $400,000  in cash.  The
Agreement  also provided for the transfer of certain proxy rights to the Company
and other  consideration,  including the orderly disposal of Trilogy's remaining
stock  ownership of  approximately  900,000  shares in open market  transactions
through May 14, 1998.

         On or about August 2, 1994,  Daniel R. Robusto,  a former  executive of
the  Company,  filed a suit in the Court of Common  Pleas of  Allegheny  County,
Pennsylvania, pursuant to Pennsylvania Wage Payment and Collection Law, alleging
breach by the Company of an employment  settlement  agreement and the nonpayment
of severance wages of $107,307 plus liquidated damages of $26,827, attorney fees
and other court costs.  The Company has  responded to the initial  complaint and
asserted certain  counterclaims against Mr. Robusto based upon his actions while
in office.  The  litigation  process is  continuing.  Management  of the Company
believes  this suit is without  merit and intends to defend  itself  vigorously.
Management  believes  the  ultimate  resolution  of this  suit  will not have an
adverse  material  impact on the  Company's  financial  position  and results of
operations.


<PAGE>
                                       13



Item 6.       EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:
          
    Set  forth  below  is a  list  of  all  exhibits  filed  herewith  or
    incorporated by reference as part of this Quarterly Report on Form 10-QSB.

Exhibit
No.       Description
- ---       -----------

3.1       Amended and Restated Certificate of Incorporation of
          Teknowledge Corporation (5)

3.2       Amended and Restated Bylaws of Teknowledge Corporation (9)

3.3       Certificate of Designation, Preferences and Rights of the
          Terms of the Series A Preferred Stock (7)

4.1       Rights Agreement dated January 29, 1996 between the Company
          and Registrar and Transfer Company as Rights Agent (7)

10.1      Teknowledge Corporation amended 1989 Stock Option Plan (8)

10.2      License Agreement, dated February 11, 1987, between American
          Cimflex Corporation and BMW Technologies, Inc. (1)

10.3      Technology Sale and Stock Purchase Agreement, dated February
          11,  1987, between American Cimflex Corporation and BMW Vision 
          Associates Limited Partnership (1)

10.4      Stock Option Agreement, effective as of September 1, 1988,
          between American Cimflex Corporation and Romesh T. Wadhwani (1)

10.5      Amendment to Stock Option Agreement, dated November 30, 1988,
          between American Cimflex Corporation and Romesh T. Wadhwani (1)

10.6      Asset Purchase Agreement, dated December 14, 1990, between
          American Automated Factories, Inc. and Control Automation, Inc. (2)

10.7      Amended Employment Agreement, dated as of January 21, 1992,
          between Cimflex Teknowledge Corporation and Daniel R. Robusto (2)

10.8      Settlement Agreement, General Release, and Waiver of Claims,
          dated November 21, 1992, between Daniel R. Robusto and Cimflex 
          Teknowledge Corporation (3)

10.9      Settlement Agreement, dated May 21, 1993, between Cimflex
          Teknowledge Corporation and Third Copley-Franklin Trust (4)

10.10     Settlement Agreement, dated September 1, 1993, between Cimflex 
          Teknowledge Corporation and Pittsburgh Great Southern Company (4)

10.11     Change of Control Agreement, dated November 21, 1994, between 
          Teknowledge Corporation and Frederick Hayes-Roth and Neil 
          Jacobstein (6)

27        Financial Data Schedule


<PAGE>
                                       14

           References
           ----------

(1)       Filed as an Exhibit to the Company's Annual Report on Form
          10-K for the fiscal year ended December 31, 1989.

(2)       Filed as an Exhibit to the  Company's  Annual Report on Form 10-K
          for the fiscal year ended December 31, 1991.

(3)       Filed as an Exhibit to the  Company's  Annual Report on Form 10-K
          for the fiscal year ended December 31, 1992.

(4)       Filed as an  Exhibit  to the  Company's  Annual  Report  on Form
          10-KSB, as amended, for the fiscal year ended December 31, 1993.

(5)       Filed as an Exhibit  to the  Company's  Quarterly  Report on Form
          10-QSB for the quarter ended June 30, 1994.

(6)       Filed as an Exhibit to the Company's Annual Report on Form 10-KSB, 
          for the fiscal year ended December 31, 1994.

(7)       Filed as an  Exhibit to the Company's Current Report on Form 8-K dated
          February 12, 1996,  related to the adoption of a  Shareholder  Rights
          Agreement dated January 29, 1996.

(8)       Filed as an Exhibit to the Company's Annual Report on Form 10-KSB, for
          the fiscal year ended December 31, 1995.

(9)       Filed as an Exhibit to the Company's  Quarterly Report on Form 10-QSB,
          for the quarter ended March 31, 1996.


(b) The  registrant  did not file a report on Form 8-K during the quarter  ended
    September 30, 1997.



<PAGE>
                                       15


                                   SIGNATURES

Pursuant to the requirements of the Exchange Act, the Registrant has duly caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



                                                     TEKNOWLEDGE CORPORATION
                                                     -----------------------
                                                           (Registrant)




/s/ Frederick Hayes-Roth      Chairman of the Board         October 28, 1997
- ------------------------      of Directors and Chief
Frederick Hayes-Roth          Executive Officer
                              (Principal Executive
                              Officer)



/s/ Neil A. Jacobstein        President and Chief           October 28, 1997
- ------------------------      Operating Officer
Neil A. Jacobstein           



/s/ Dennis A. Bugbee          Director of Finance,          October 28, 1997
- ------------------------      Treasurer and Secretary
Dennis A. Bugbee              (Principal Financial and
                              Accounting Officer)



<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                            DEC-31-1997
<PERIOD-END>                                 SEP-30-1997
<CASH>                                         1,769,088
<SECURITIES>                                           0
<RECEIVABLES>                                  2,103,444
<ALLOWANCES>                                      10,000
<INVENTORY>                                            0
<CURRENT-ASSETS>                               3,978,729
<PP&E>                                         3,565,423
<DEPRECIATION>                                 3,028,327
<TOTAL-ASSETS>                                 4,630,159
<CURRENT-LIABILITIES>                          1,581,632
<BONDS>                                                0
<COMMON>                                         262,389
                                  0
                                            0
<OTHER-SE>                                     2,767,833
<TOTAL-LIABILITY-AND-EQUITY>                   4,630,159
<SALES>                                                0
<TOTAL-REVENUES>                               7,654,173
<CGS>                                                  0
<TOTAL-COSTS>                                  7,191,953
<OTHER-EXPENSES>                                       0
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                     0
<INCOME-PRETAX>                                1,667,263
<INCOME-TAX>                                      15,931
<INCOME-CONTINUING>                            1,651,332
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                   1,651,332
<EPS-PRIMARY>                                       0.06
<EPS-DILUTED>                                       0.06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission