GRAHAM CORP
10-Q, 1998-11-06
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: EQUITEX INC, DEF 14A, 1998-11-06
Next: NOVITRON INTERNATIONAL INC, 10-Q, 1998-11-06



                             FORM 10-Q                             
                SECURITIES AND EXCHANGE COMMISSION                             
                      Washington, D.C.  20549

(Mark one)
[X]  QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR  15  (d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934.

For Quarterly Period Ended September 30, 1998
                                OR
[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15  (d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934.

For the transition period from ____________ to ____________

Commission File Number 1-8462

GRAHAM CORPORATION
(Exact name of registrant as specified in its charter)

DELAWARE                                                16-1194720
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                 Identification No.)

20 FLORENCE AVENUE, BATAVIA, NEW YORK                        14020
(Address of Principal Executive Offices)                (Zip Code)

Registrant's telephone number, including Area Code -  716-343-2216

(Former  name,  former address and former fiscal year,  if  changed
since last report.)

   Indicate by check mark whether the registrant (1) has filed  all
reports  required  to  be  filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for  such shorter period that the registrant was required  to  file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.   
                        YES __X__      No _____   
   As  of November 6, 1998, there were outstanding 1,584,995 shares
of common stock, $.10 per share.
<PAGE>2
                GRAHAM CORPORATION AND SUBSIDIARIES
                                 
                             FORM 10-Q
                                 
                        SEPTEMBER 30, 1998
                                 
                  PART I - FINANCIAL INFORMATION
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   Unaudited   consolidated   financial   statements   of    Graham
Corporation  (the  Company) and its subsidiaries of  September  30,
1998  and for the three month and six month periods then ended  are
presented  on  the following pages.  The financial statements  have
been  prepared  in  accordance with the company's usual  accounting
policies,  are  based  in part on approximations  and  reflect  all
normal  and  recurring adjustments which are,  in  the  opinion  of
management, necessary to a fair presentation of the results of  the
interim periods.
   
   This part also includes management's discussion and analysis  of
the  Company's financial condition as of September 30, 1998 and its
results of operations for the three month period then ended.




<PAGE>3
                GRAHAM CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                           September     March 31,
                                              30,
                                             1998           1998
                                             ----           ----
<S>                                      <C>           <C>
Assets
Current Assets:                                        
 Cash and equivalents                    $   102,000   $ 1,694,000
 Marketable securities                     5,153,000     4,801,000
 Trade accounts receivable                 6,821,000     6,791,000
 Inventories                               6,062,000    10,278,000
 Deferred tax asset                          912,000       881,000
 Prepaid expenses and other                            
  current assets                             499,000       468,000
                                         -----------   -----------
                                          19,549,000    24,913,000
Property, plant and equipment, net         9,950,000    10,026,000
Deferred tax asset                         2,036,000     2,067,000
Other assets                                   7,000        24,000
                                         -----------   -----------
                                         $31,542,000   $37,030,000
                                         ===========   ===========
</TABLE>
































<PAGE>4
                GRAHAM CORPORATION AND SUBSIDIARIES
              CONSOLIDATED BALANCE SHEETS (concluded)
<TABLE>
<CAPTION>
                                           September     March 31,
                                              30,
                                             1998           1998
                                             ----           ----
<S>                                     <C>            <C>

Liabilities and Shareholders' Equity                   
Current liabilities:                                   
 Short-term debt due banks                             $    40,000
 Current portion of long-term debt       $   513,000       505,000
 Accounts payable                          2,018,000     4,195,000
 Accrued compensation                      3,624,000     4,940,000
 Accrued expenses and other liabilities      846,000     1,039,000
 Customer deposits                           572,000       779,000
 Domestic and foreign income taxes                     
  payable                                    153,000       956,000
                                         -----------   -----------
                                           7,726,000    12,454,000
                                                       
Long-term debt                               615,000       859,000
Deferred compensation                      1,115,000     1,007,000
Other long-term liabilities                  223,000       264,000
Deferred pension liability                 1,398,000     1,464,000
Accrued postretirement benefits            3,247,000     3,207,000
                                         -----------   -----------
 Total liabilities                        14,324,000    19,255,000
                                         -----------   -----------           
Shareholders' equity:                                  
 Preferred Stock, $1 par value -                       
  Authorized, 500,000 shares                           
 Common stock, $.10 par value -                        
  Authorized, 6,000,000 shares                         
   Issued 1,690,595 shares on September                
30,
   1998 and on March 31, 1998                169,000       169,000
 Capital in excess of par value            4,521,000     4,521,000
 Cumulative foreign currency                           
  translation adjustment                  (1,746,000)   (1,781,000)
 Retained earnings                        16,383,000    15,362,000
                                          19,327,000    18,271,000
                                         -----------   -----------
Less:                                                  
 Treasury Stock                           (1,784,000)      (71,000)
 Employee Stock Ownership Plan Loan                    
  Payable                                   (325,000)     (425,000)
                                         -----------   -----------
Total shareholders' equity                17,218,000    17,775,000
                                         -----------   -----------
                                         $31,542,000   $37,030,000
                                         ===========   ===========
</TABLE>




<PAGE>5
                GRAHAM CORPORATION AND SUBSIDIARIES
                                 
    CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
<TABLE>   
<CAPTION>   
   
                                   Three Months            Six Months
                               ended September 30,     ended September 30,
                                 1998       1997        1998        1997
                                 ----       ----        ----        ----
<S>                         <C>         <C>          <C>         <C>
                                                                 
Net Sales                   $11,417,000 $14,618,000  $26,573,000 $26,473,000
                            ----------- -----------  ----------- -----------  
                                                                 
Cost and expenses:                                               
 Cost of products sold        8,164,000   9,656,000   18,828,000  17,828,000                                                        
 Selling, general and                        
  administrative              3,104,000   3,471,000    6,076,000   6,407,000
 Interest expense                55,000      61,000      121,000     140,000                                
                            ----------- -----------  ----------- -----------
                             11,323,000  13,188,000   25,025,000  24,375,000
                            ----------- -----------  ----------- -----------
Income before income                                        
 taxes                           94,000   1,430,000    1,548,000   2,098,000
Provision for income                                        
 taxes                           37,000     485,000      527,000     720,000
                            ----------- -----------  ----------- -----------                                     
Net income                       57,000     945,000    1,021,000   1,378,000                                
                              
                                                                 
Retained earnings at                                    
beginning of period          16,326,000  12,029,000   15,362,000  11,596,000
                            ----------- -----------  ----------- -----------      
                                                                                                          0
Retained earnings at end                                    
 of period                  $16,383,000 $12,974,000  $16,383,000 $12,974,000             0
                            =========== ===========  =========== ===========                                     
Per Share Data:                                                  
 Basic:                                                          
  Net income                       $.04        $.58         $.63        $.85                               
                                   ====        ====         ====        ====
 Diluted:                                                        
  Net income                       $.04        $.56         $.62        $.82                              
                                   ====        ====         ====        ====
</TABLE>                                                               













<PAGE>6
                GRAHAM CORPORATION AND SUBSIDIARIES                             
               CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>   
<CAPTION>        
                                                  Six Months Ended
                                                    September 30,
                                                  1998         1997
                                                  ----         ----
<S>                                           <C>           <C>
Operating activities:                                  
 Net income                                   $ 1,021,000   $ 1,378,000
                                              -----------   -----------
                                                       
 Adjustments to reconcile net income to net             
  cash provided by operating activities:                      
  Depreciation and amortization                   523,000       513,000
  (Gain)Loss on sale of property, plant and                                                     
   equipment                                       10,000       (22,000)                                           
  (Increase) Decrease in operating assets:              
   Accounts receivable                            (17,000)    1,573,000                                           
   Inventory, net of customer deposits          4,019,000     1,137,000                                           
   Prepaid expenses and other current and              
     non-current assets                           (28,000)       67,000
  Increase (Decrease) in operating liabilities:
   Accounts payable, accrued compensation,
    accrued expenses and other liabilities     (3,771,000)   (1,635,000)
   Estimated liabilities of discontinued               
     operations                                                (119,000)
   Deferred compensation, deferred pension
    liability, and accrued postemployment
     benefits                                     158,000       280,000
   Domestic and foreign income taxes             (803,000)       15,000
   Deferred income taxes                                        (22,000)
   Other long-term liabilities                    (42,000)      (73,000)
                                              -----------   -----------
    Total adjustments                              49,000     1,714,000
                                              -----------   -----------
 Net cash provided by operating activities      1,070,000     3,092,000
                                              -----------   -----------
</TABLE>



















<PAGE>7
                GRAHAM CORPORATION AND SUBSIDIARIES                             
          CONSOLIDATED STATEMENTS OF CASH FLOWS (concluded)
<TABLE>   
<CAPTION>        
                                                  Six Months Ended
                                                    September 30,
                                                  1998         1997
                                                  ----         ----
<S>                                           <C>           <C>
Investing activities:                                  
 Purchase of property, plant and equipment       (399,000)     (336,000)
 Purchase of marketable securities             (5,654,000)   (2,851,000)
 Proceeds from maturity of marketable
  securities                                    5,291,000     1,156,000
                                              -----------   -----------
 Net cash used by investing activities           (762,000)   (2,031,000)
                                              -----------   -----------      
Financing activities:                                  
 (Decrease) Increase in short-term debt           (40,000)      144,000
                                           
 Proceeds from issuance of long-term debt       5,110,000     5,441,000                                           
 Principal repayments on long-term debt        (5,260,000)   (7,066,000)                                           
 Issuance of common stock                                       861,000
 Purchase of treasury stock                    (1,713,000)
                                              -----------   -----------
 Net cash used by financing activities         (1,903,000)     (620,000)                                           
                                              -----------   -----------      
 Effect of exchange rate on cash                    3,000
                                              -----------   -----------
 Net increase (decrease) in cash and                  
  equivalents                                  (1,592,000)      441,000                                                 
 Cash and equivalents at beginning of                  
  period                                        1,694,000       854,000
                                              -----------   -----------
 Cash and equivalents at end of period        $   102,000   $ 1,295,000
                                              ===========   ===========
</TABLE>






















<PAGE>8
                GRAHAM CORPORATION AND SUBSIDIARIES
                  NOTES TO FINANCIAL INFORMATION
                        SEPTEMBER 30, 1998
   
- ------------------------------------------------------------------------
NOTE 1 - INVENTORIES
- ------------------------------------------------------------------------
   Major classifications of inventories are as follows:
<TABLE>
<CAPTION>
                                           9/30/98       3/31/98
                                           -------       -------
<S>                                     <C>           <C>
Raw materials and supplies              $ 2,562,000   $ 2,707,000                                         
Work in process                           6,896,000    12,081,000                                         
Finished products                         1,166,000     1,131,000
                                        -----------   -----------
                                         10,624,000    15,919,000                                         
Less - progress payments                  4,562,000     5,641,000
                                        -----------   -----------
                                        $ 6,062,000   $10,278,000
                                        ===========   ===========
</TABLE>

- -------------------------------------------------------------------------
NOTE 2 - EARNINGS PER SHARE:
- -------------------------------------------------------------------------
   Basic  earnings per share is computed by dividing net income  by
the  weighted average number of common shares outstanding  for  the
period.   Diluted earnings per share is calculated by dividing  net
income  by  the  weighted  average  number  of  common  and,   when
applicable, potential common shares outstanding during the  period.
A  reconciliation of the numerators and denominators of  basic  and
diluted earnings per share is presented below:
<TABLE>
<CAPTION>
                                 Three months            Six months
                              ended September 30,   ended September 30,
                                1998       1997       1998       1997
                                ----       ----       ----       ----
<S>                         <C>         <C>         <C>         <C>
Basic earning per                                        
share                                                         
 Numerator:                                              
  Net income                $   57,000  $  945,000  $1,021,000  $ 1,378,000
                            ----------  ----------  ----------  -----------                                                         
 Denominator:                                            
  Weighted common shares
   outstanding               1,586,000   1,641,000   1,617,000    1,619,000                       
  Share equivalent units
   (SEU) outstanding             6,000       4,000       5,000        3,000
                            ----------  ----------  ----------  -----------
  Weighted average shares
   and SEU's outstanding     1,592,000   1,645,000   1,622,000    1,622,000
                            ----------  ----------  ----------  -----------                      
Basic earnings per share          $.04        $.58        $.63         $.85
                                  ====        ====        ====         ====                                                        
</TABLE>

<PAGE>9
<TABLE>
<CAPTION>
                                 Three months            Six months
                              ended September 30,   ended September 30,
                                1998       1997       1998       1997
                                ----       ----       ----       ----
<C>                         <C>         <C>         <C>         <C>
Diluted earnings per                                     
share
                                                         
 Numerator:                                              
  Net income                $   57,000  $  945,000  $1,021,000  $ 1,378,000
                            ----------  ----------  ----------  -----------                                                         
 Denominator:                                            
  Weighted average shares
   and SEU's outstanding     1,592,000   1,645,000   1,622,000    1,622,000
  Stock options
   outstanding                  17,000      51,000      22,000       53,000 
  Contingently issuable          
     SEU's                       4,000       2,000       6,000        2,000
                            ----------  ----------  ----------  -----------
  Weighted average common
   and potential common
   shares outstanding        1,613,000   1,698,000   1,650,000    1,677,000
                            ----------  ----------  ----------  -----------
                                                         
Diluted earnings per share        $.04        $.56        $.62         $.82
                                  ====        ====        ====         ====
</TABLE>

   Options to purchase 55,200 shares of common stock at $21.44  per
share  and  11,250  shares  at $21.25  were  not  included  in  the
computation  of  diluted earnings per share  because  the  options'
exercise  price was greater than the average market  price  of  the
common shares.

- -------------------------------------------------------------------------
NOTE 3 - CASH FLOW STATEMENT
- -------------------------------------------------------------------------
   Actual  interest  paid  was $122,000 and $141,000  for  the  six
months  ended  September  30,  1998  and  1997,  respectively.   In
addition, actual income taxes paid were $1,319,000 and $709,000 for
the six months ended September 30, 1998 and 1997, respectively.    
   
- -------------------------------------------------------------------------
NOTE 4 - COMPREHENSIVE INCOME
- -------------------------------------------------------------------------
   Effective  April  1,  1998,  the Company  adopted  Statement  of
Financial  Accounting  Standards No. 130, "Reporting  Comprehensive
Income."   This  statement  requires reporting  and  disclosure  of
comprehensive  income  and its components  in  financial  statement
format.  Comprehensive income is defined as the change in equity of
a  business enterprise during a period from transactions and  other
events  and  circumstances from nonowner sources.  The Company  has
determined  that  at  March 31, 1999 it will display  comprehensive
income  in  a  separate  statement of  comprehensive  income.   The
Company's comprehensive earnings were as follows:


<PAGE>10
<TABLE>
<CAPTION>
                                 Three months            Six months
                              ended September 30,   ended September 30,
                                1998       1997       1998       1997
                                ----       ----       ----       -----        
<S>                         <C>         <C>         <C>         <C>                                                         
                                                         
Net income                  $   57,000  $  945,000  $1,021,000  $ 1,378,000                       
                                                         
Other comprehensive                                      
 income, net of tax                                               
                                                         
 Foreign currency                                        
  translation adjustment        34,000     (38,000)     35,000      (19,000)
                            ----------  ----------  ----------  -----------                       
  Comprehensive income      $   91,000  $  907,000  $1,056,000  $ 1,359,000
                            ==========  ==========  ==========  ===========
</TABLE> 
   
   The  foreign  currency translation adjustment is  not  currently
adjusted  for income taxes since it relates to an investment  which
is permanent in nature.




































<PAGE>11
                        GRAHAM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS
                        September 30, 1998




Results of Operations
- ---------------------
    Sales  decreased 22% in the second quarter of fiscal year  1999
compared  to 1998.  Sales for the second quarter decreased  25%  in
the  United States and increased 34% in the United Kingdom compared
to  1998.   Sales for the six months ended September 30, 1998  were
flat  both in the United States and the United Kingdom compared  to
sales for the same period last year.  The decline in sales for  the
second  quarter in the United States is attributable to  production
scheduling   changes   for  certain  projects   due   to   customer
requirements.  As a result the shipment of the equipment  has  been
postponed to the third quarter.  The increase in the United Kingdom
sales  is  due  to shipment schedules.  Last year a  large  project
anticipated  to  ship in the second quarter was delayed  until  the
third quarter causing second quarter sales to be unusually low.

    Cost of sales as a percent of sales for the second quarter 1999
was 72% compared to 66% a year ago.  Cost of sales as a percent  of
sales  for  the  three month period was 73% in  the  United  States
compared to 67% last year and 59% in the United Kingdom compared to
45%  last year.  For the six months, cost of sales as a percent  of
sales was 71% compared to 67% a year ago.  For the six month period
in the United States, the cost of sales percentage was 72% compared
to  68% last year and in the United Kingdom it was 60% compared  to
61% for the same period last year.  The United States percentage is
reflective  of  increased  material  costs  while  the  unfavorable
percentage  for  the second quarter in the United  Kingdom  is  due
primarily to product mix.

    Selling, general and administrative expenses decreased 11% from
the second quarter of 1998.  For the six months ended September 30,
1998,  selling, general and administrative expenses are down 5%  as
compared  to  the same period in fiscal year 1998 and were  23%  of
sales  compared  to  24%  in 1998.  These decreases  are  primarily
attributable to the receipt of proceeds from an insurance policy.

    Interest  expense for the second quarter and six  month  period
decreased  10%  and  14%, respectively, as  compared  to  the  same
periods in 1998.  These decreases are due to paydowns of long  term
debt in both the United States and the United Kingdom.

    The  effective income tax rate for the second quarter  and  six
month  period  in  fiscal year 1999 was 39% and 34%,  respectively,
which is relatively consistent with the 1998 effective tax rate  of
34% for the same periods.
   





<PAGE>12
   
Financial Condition
- -------------------
    The financial condition of the Company has remained stable  and
strong  during fiscal year 1999. Working capital of $11,823,000  at
September 30, 1998 compares to $12,459,000 at March 31, 1998.  This
working  capital decrease reflects a decrease in current assets  of
$5,364,000  and  a decrease in current liabilities  of  $4,728,000.
The  decrease in current assets related primarily to a decrease  in
cash  due  to  the  purchase of treasury stock  and  a  decline  in
inventory as there were several large projects in process at  March
31  which  shipped in the first quarter of fiscal year  1999.   The
decrease  in  current liabilities reflects the decline in  accounts
payable which is attributable to timing of purchases and a decrease
in  accrued  compensation and income taxes payable  as  significant
payments were made in the first half of 1999.  The current ratio at
September 30, 1998 is 2.53 compared to 2.0 at March 31, 1998.

    Capital  expenditures for the six month  period  were  $399,000
compared  to  $336,000 for the same period last year.   Commitments
for   capital   expenditures  as  of  September   30,   1998   were
approximately $250,000.

    During the second quarter very little short term borrowing  was
required  to  finance working capital needs.  Total long-term  debt
decreased $236,000 due to paydowns on the ESOP loan and the  United
Kingdom  term  loan.   The long-term debt to  equity  ratio  is  7%
compared  to  8%  at  March 31, 1998 and the total  liabilities  to
assets  ratio  is  45% compared to 52% at March  31,  1998.   These
ratios  reflect  management's continued effort to maintain  current
debt levels.

    Management expects that the cash flow from operations and lines
of credit will provide sufficient resources to fund the fiscal year
1999 cash requirements.
   
New Orders and Backlog
- ----------------------
    New orders for the second quarter were $10,139,000 compared  to
$16,472,000  for  the same period last year.   New  orders  in  the
United States were $8,791,000 compared to $15,792,000 for the  same
period  in  1998.  New orders in the United Kingdom were $1,348,000
compared to $680,000 for the same quarter last year.

    For  the  first  half  of  the  fiscal  year  new  orders  were
$21,301,000  compared to $37,260,000 for the comparable  six  month
period  of  1998.  New orders in the United States were $18,670,000
for  the  six  month period compared to $35,438,000  for  the  same
period  last  year  and  new  orders in  the  United  Kingdom  were
$2,631,000 compared to $1,822,000 in 1998.  The substantial decline
in  new  orders in the United States is mainly attributable to  the
Asian  crisis  and  a  downturn in the Latin  America  market.   In
addition,  the Company is facing fierce competition, especially  in
the  petrochemical  industry.  Management  is  taking  measures  to
address current market conditions including cost reductions, and is
optimistic that the power industry will experience growth resulting
in  new orders in this market.  The increase  in the United Kingdom
orders is due to the Company's success in obtaining export orders.

<PAGE>13
    Backlog of unfilled orders at September 30, 1998 is $22,965,000
compared to $31,489,000 at this time a year ago and $28,199,000  at
March   31,  1998.   Current  backlog  in  the  United  States   of
$21,532,000  compares  to  $27,292,000  at  March  31,   1998   and
$30,377,000 at September 30, 1997.  Current backlog in  the  United
Kingdom  of $1,433,000 compares to $907,000 at March 31,  1998  and
$1,112,000 at September 30, 1997.  The current backlog is scheduled
to  be  shipped during the next twelve months and represents orders
from  traditional  markets  in  the Company's  established  product
lines.


Other Matters
- -------------
    The  Company has established a program to assess the impact  of
the Year 2000 on the software and hardware utilized in its internal
operations.   The  cost to address the Year 2000  issues  has  been
estimated at $85,000.  This program includes the following  phases:
identifying  affected  software, hardware,  and  manufacturing  and
telecommunication equipment and assessing the impact  of  the  Year
2000  issue; hardware and software remediation; testing;  surveying
the  Year 2000 readiness of customers and suppliers; and developing
a  contingency  plan.   Modification and testing  of  hardware  and
software  is  currently  in process with an anticipated  completion
date  of  December  31, 1998.  Manufacturing and  telecommunication
equipment is also expected to be Year 2000 compliant by the end  of
1998.   The Company has begun surveying its customers and suppliers
regarding  their  readiness  for  the  Year  2000  and  anticipates
completing this phase of the program by March 31, 1999.

    The  Company  relies on third-party suppliers for products  and
services.  If these suppliers do not adequately address the  impact
of  the  Year  2000 on their own systems and products in  a  timely
manner,  it  may  be necessary for the Company to secure  alternate
vendors  to  supply  these  required products  and  services.   The
Company has developed a contingency plan to handle this situation.























<PAGE>14
                GRAHAM CORPORATION AND SUBSIDIARIES
                             FORM 10-Q
                        SEPTEMBER 30, 1998
                    PART II - OTHER INFORMATION
   
   
   
   
Item 6.   Exhibits and Reports on Form 8-K.

          a. See index to exhibits.
          
          b. No  reports on Form 8-K were filed during the  quarter
             ended September 30, 1998.
          
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
                             SIGNATURES
   
   Pursuant to the requirements of the Securities Exchange  Act  of
1934,  the  registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.
   
                             GRAHAM CORPORATION
   
   
   
                             /s/J. R. Hansen
                             ____________________________________
                             J. R. Hansen
                             Vice President Finance and
                               Administration / CFO (Principal
                               Accounting Officer)




Date 11/06/98





<PAGE>15
                         INDEX OF EXHIBITS



 (2) Plan of acquisition, reorganization, arrangement, liquidation
     or succession

     Not applicable.

 (4) Instruments defining the rights of security holders, including
     indentures

     (a)Equity securities
     
        The  instruments  defining the rights  of  the  holders  of
        Registrant's equity securities are as follows:
          
          Certificate  of Incorporation, as amended  of  Registrant
          (filed  as Exhibit 3(a) to the Registrant's annual report
          on  Form  10-K  for  the fiscal year ended  December  31,
          1989, and incorporated herein by reference.)
          
          By-laws  of  registrant,  as amended  (filed  as  Exhibit
          3.2(ii)  to the Registrant's annual report on  Form  10-K
          for  the  fiscal  year  ended  March  31,  1998,  and  is
          incorporated herein by referenced.)
          
          Shareholder Rights Plan of Graham Corporation  (filed  as
          Exhibit (4) to Registrant's current report filed on  Form
          8-K  on  February  26, 1991, as amended  by  Registrant's
          Amendment  No.  1  on  Form 8 dated  June  8,  1991,  and
          incorporated herein by reference.)
     
     (b)Debt securities
     
        Not applicable.
     
(10) Material Contracts

     1989  Stock  Option  and  Appreciation  Rights  Plan of Graham
     Corporation (filed on the Registrant's Proxy Statement for its
     1991 Annual Meeting of Shareholders and incorporated herein by
     reference.)

     1995   Graham   Corporation   Incentive   Plan   to   Increase
     Shareholder  Value (filed on the Registrant's Proxy  Statement
     for  its  1996 Annual Meeting of Shareholders and incorporated
     herein by reference.)

     Graham  Corporation  Outside  Directors'  Long-Term  Incentive
     Plan  (filed as Exhibit 10.3 to the Registrant's annual report
     on  Form 10-K for the fiscal year ended March 31, 1998, and is
     incorporated herein by reference.)






<PAGE>16
Index to Exhibits (cont.)
- -------------------------

     Employment  Contracts  between  Graham  Corporation  and Named
     Executive  Officers (filed as Exhibit 10.4 to the Registrant's
     annual report on Form 10-K for the fiscal year ended March 31,
     1998, and is incorporated herein by reference.)

     Senior    Executive   Severance   Agreements    with     Named
     Executive  Officers (filed as Exhibit 10.5 to the Registrant's
     annual report on Form 10-K for the fiscal year ended March 31,
     1998, and is incorporated herein by reference.)

(11) Statement re-computation of per share earnings

     Computation  of  per  share  earnings  is  included  in Note 2
     of the Notes to Financial Information.

(15) Letter re-unaudited interim financial information

     Not applicable.

(18) Letter re-change in accounting principles

     Not Applicable.

(19) Report furnished to security holders

     None.

(22) Published report regarding matters submitted to vote  of
     security holders

     None.

(23) Consents of experts and counsel

     Not applicable.

(24) Power of Attorney

     Not applicable.

(27) Financial Data Schedule

     Financial Data Schedule is included herein as Exhibit 27
     of this report.

(99) Additional exhibits

     None.




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the Graham
Corporation consolidated balance sheet and consolidated statement of operations
and retained earnings and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-END>                               SEP-30-1998
<CASH>                                             102
<SECURITIES>                                     5,153
<RECEIVABLES>                                    6,829
<ALLOWANCES>                                         8
<INVENTORY>                                      6,062
<CURRENT-ASSETS>                                19,549
<PP&E>                                          25,665
<DEPRECIATION>                                  15,715
<TOTAL-ASSETS>                                  31,542
<CURRENT-LIABILITIES>                            7,726
<BONDS>                                            615
                                0
                                          0
<COMMON>                                           169
<OTHER-SE>                                      17,049
<TOTAL-LIABILITY-AND-EQUITY>                    31,542
<SALES>                                         26,573
<TOTAL-REVENUES>                                26,573
<CGS>                                           18,828
<TOTAL-COSTS>                                   18,828
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     6
<INTEREST-EXPENSE>                                 121
<INCOME-PRETAX>                                  1,548
<INCOME-TAX>                                       527
<INCOME-CONTINUING>                              1,021
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,021
<EPS-PRIMARY>                                      .63
<EPS-DILUTED>                                      .62
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission