GRAHAM CORP
10-Q, 2000-02-08
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: DOMINION RESOURCES INC /VA/, 3, 2000-02-08
Next: CALENDAR CAPITAL INC, 8-K, 2000-02-08



                             FORM 10-Q
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549

(Mark one)
[X]  QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR  15  (d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934.

For Quarterly Period Ended December 31, 1999
                                OR
[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15  (d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934.

For the transition period from ____________ to ____________

Commission File Number 1-8462

GRAHAM CORPORATION
(Exact name of registrant as specified in its charter)

DELAWARE                                                16-1194720
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                 Identification No.)

20 FLORENCE AVENUE, BATAVIA, NEW YORK                        14020
(Address of Principal Executive Offices)                (Zip Code)

Registrant's telephone number, including Area Code -  716-343-2216

(Former  name,  former address and former fiscal year,  if  changed
since last report.)

   Indicate by check mark whether the registrant (1) has filed  all
reports  required  to  be  filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for  such shorter period that the registrant was required  to  file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
                        YES __X__      No _____
   As  of February 8, 2000, there were outstanding 1,504,464 shares
of common stock, $.10 per share.

<PAGE>2
                GRAHAM CORPORATION AND SUBSIDIARIES

                             FORM 10-Q

                         DECEMBER 31, 1999

                  PART I - FINANCIAL INFORMATION


































   Unaudited   consolidated   financial   statements   of    Graham
Corporation  (the Company) and its subsidiaries as of December  31,
1999 and for the three month and nine month periods then ended  are
presented  on  the following pages.  The financial statements  have
been  prepared  in  accordance with the company's usual  accounting
policies,  are  based  in part on approximations  and  reflect  all
normal  and  recurring adjustments which are,  in  the  opinion  of
management, necessary to a fair presentation of the results of  the
interim periods.

   This part also includes management's discussion and analysis  of
the  Company's financial condition as of December 31, 1999 and  its
results  of  operations for the three and nine month  periods  then
ended.




<PAGE>3
                GRAHAM CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                             December 31,     March 31,
                                                 1999           1999
                                                 ----           ----
<S>                                          <C>            <C>
Assets
Current Assets:
 Cash and equivalents                        $    16,000    $   120,000
 Investments                                   4,905,000      4,928,000
 Trade accounts receivable                     6,220,000      7,580,000
 Inventories                                   6,717,000      6,803,000
 Domestic and foreign income taxes
  receivable                                     162,000         73,000
 Deferred tax asset                              913,000        950,000
 Prepaid expenses and other
  current assets                                 483,000        349,000
                                             -----------    -----------
                                              19,416,000     20,803,000
Property, plant and equipment, net            10,219,000     10,450,000
Deferred income tax asset                      2,201,000      2,673,000
Other assets                                      45,000        210,000
                                             -----------    -----------
                                             $31,881,000    $34,136,000
                                             ===========    ===========
</TABLE>































<PAGE>4
                GRAHAM CORPORATION AND SUBSIDIARIES
              CONSOLIDATED BALANCE SHEETS (concluded)
<TABLE>
<CAPTION>
                                             December 31,     March 31,
                                                 1999           1999
                                                 ----           ----
<S>                                          <C>            <C>
Liabilities and Shareholders' Equity
Current liabilities:
 Short-term debt due banks                   $ 3,006,000
 Current portion of long-term debt               406,000    $   546,000
 Accounts payable                              1,824,000      2,879,000
 Accrued compensation                          2,612,000      3,938,000
 Accrued expenses and other liabilities        1,161,000      1,043,000
 Customer deposits                               248,000        408,000
                                             -----------    -----------
                                               9,257,000      8,814,000

Long-term debt                                   247,000        505,000
Accrued compensation                           1,090,000      1,095,000
Other long-term liabilities                      298,000        303,000
Accrued pension liability                      1,520,000      3,519,000
Accrued postretirement benefits                3,254,000      3,188,000
                                             -----------    -----------
 Total liabilities                            15,666,000     17,424,000
                                             -----------    -----------
Shareholders' equity:
 Preferred Stock, $1 par value -
  Authorized, 500,000 shares
 Common stock, $.10 par value -
  Authorized, 6,000,000 shares
   Issued 1,690,595 shares on December 31,
    1999 and on March 31, 1999                   169,000        169,000
 Capital in excess of par value                4,521,000      4,521,000
 Retained earnings                            16,033,000     17,731,000
 Accumulated other comprehensive loss         (1,901,000)    (3,076,000)
                                             -----------    -----------
                                              18,822,000     19,345,000
Less:
 Treasury Stock                               (2,532,000)    (2,408,000)
 Employee Stock Ownership Plan Loan
  Payable                                        (75,000)      (225,000)
                                             -----------    -----------
Total shareholders' equity                    16,215,000     16,712,000
                                             -----------    -----------
                                             $31,881,000    $34,136,000
                                             ===========    ===========
</TABLE>










<PAGE>5
                GRAHAM CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
<TABLE>
<CAPTION>
                                    Three Months            Nine Months
                                 ended December 31,      ended December 31,
                                 1999         1998         1999         1998
                                 ----         ----         ----         ----
<S>                          <C>          <C>          <C>          <C>

Net Sales                    $ 8,288,000  $14,219,000  $29,000,000  $40,792,000
                             -----------  -----------  -----------  -----------
Cost and expenses:
 Cost of products sold         6,485,000   10,255,000   21,266,000   29,083,000
 Selling, general and
  administrative               2,357,000    3,229,000    7,079,000    9,305,000
 Interest expense                 58,000      116,000      168,000      237,000
 Curtailment loss              1,993,000                 1,993,000
                             -----------  -----------  -----------  -----------
                              10,893,000   13,600,000   30,506,000   38,625,000
                             -----------  -----------  -----------  -----------
Income (Loss) before income
 taxes                        (2,605,000)     619,000   (1,506,000)   2,167,000
Provision (Benefit) for
income taxes                    (217,000)     216,000      192,000      743,000
                             -----------  -----------  -----------  -----------
Net income (loss)             (2,388,000)     403,000   (1,698,000)   1,424,000

Retained earnings at
beginning of period           18,421,000   16,383,000   17,731,000   15,362,000
                             -----------  -----------  -----------  -----------
Retained earnings at end
 of period                   $16,033,000  $16,786,000  $16,033,000  $16,786,000
                             ===========  ===========  ===========  ===========
Per Share Data:
 Basic:
  Net income (loss)               $(1.57)        $.25       $(1.11)        $.88
                                  ======         ====       ======         ====
 Diluted:
  Net income (loss)               $(1.57)        $.25       $(1.11)        $.87
                                  ======         ====       ======         ====
</TABLE>
















<PAGE>6
GRAHAM CORPORATION AND SUBSIDIARIES - CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                         Nine Months Ended
                                                             December 31,
                                                         1999          1998
                                                         ----          ----
<S>                                                  <C>           <C>
Operating activities:
 Net income (loss)                                   $(1,698,000)  $ 1,424,000
                                                     -----------   -----------
 Adjustments to reconcile net income to
  net cash (used) provided by operating activities:
  Depreciation and amortization                          756,000       785,000
  Loss on sale of property, plant and equipment           20,000         5,000
  (Increase) Decrease in operating assets:
   Accounts receivable                                 1,366,000       636,000
   Inventory, net of customer deposits                   (96,000)    1,868,000
   Prepaid expenses and other current and
     non-current assets                                 (202,000)       68,000
  Increase (Decrease) in operating liabilities:
   Accounts payable, accrued compensation,
    accrued expenses and other liabilities            (2,520,000)   (3,673,000)
   Deferred compensation, deferred pension
    liability, and accrued postemployment benefits       224,000       307,000
   Domestic and foreign income taxes                     (89,000)     (778,000)
   Deferred income taxes                                                (5,000)
   Other long-term liabilities                            (5,000)      (48,000)
                                                     -----------   -----------
     Total adjustments                                  (546,000)     (835,000)
                                                     -----------   -----------
 Net cash (used) provided by operating
  activities                                          (2,244,000)      589,000
                                                     -----------   -----------
Investing activities:
 Purchase of property, plant and equipment              (494,000)     (690,000)
 Proceeds from sale of property, plant and
  equipment                                                7,000         5,000
 Purchase of marketable securities                      (904,000)   (6,407,000)
 Proceeds from maturity of marketable securities         906,000    10,987,000
                                                     -----------   -----------
 Net cash (used) provided by investing activities       (485,000)    3,895,000
                                                     -----------   -----------
Financing activities:
 Increase (Decrease) in short-term debt                3,007,000       (40,000)
 Proceeds from issuance of long-term debt                            5,950,000
 Principal repayments on long-term debt                 (255,000)   (6,238,000)
 Purchase of treasury stock                             (125,000)   (1,713,000)
                                                     -----------   -----------
 Net cash provided (used) by financing activities      2,627,000    (2,041,000)
                                                     -----------   -----------
 Effect of exchange rate on cash                          (2,000)
                                                     -----------   -----------
 Net increase (decrease) in cash and equivalents        (104,000)    2,443,000
 Cash and equivalents at beginning of period             120,000     1,694,000
                                                     -----------    ----------
 Cash and equivalents at end of period               $    16,000   $ 4,137,000
                                                     ===========   ===========
</TABLE>
<PAGE>7
                GRAHAM CORPORATION AND SUBSIDIARIES
                  NOTES TO FINANCIAL INFORMATION
                         DECEMBER 31, 1999
- -------------------------------------------------------------------------
NOTE 1 - INVENTORIES
- -------------------------------------------------------------------------
   Major classifications of inventories are as follows:
<TABLE>
<CAPTION>
                                           12/31/99      3/31/99
                                           --------      -------
<S>                                      <C>          <C>
Raw materials and supplies               $ 1,801,000  $ 1,945,000
Work in process                            3,997,000    5,025,000
Finished products                          1,309,000    1,231,000
                                         -----------  -----------
                                           7,107,000    8,201,000
Less - progress payments                     390,000    1,398,000
                                         -----------  -----------
                                         $ 6,717,000  $ 6,803,000
                                         ===========  ===========
</TABLE>
- -------------------------------------------------------------------------
NOTE 2 - EARNINGS PER SHARE:
- -------------------------------------------------------------------------
   Basic  earnings per share is computed by dividing net income  by
the  weighted average number of common shares outstanding  for  the
period.   Diluted earnings per share is calculated by dividing  net
income  by  the  weighted  average  number  of  common  and,   when
applicable, potential common shares outstanding during the  period.
A  reconciliation of the numerators and denominators of  basic  and
diluted earnings per share is presented below:

<TABLE>
<CAPTION>
                                 Three months               Nine months
                              ended December 31,         ended December 31,
                               1999        1998          1999          1998
                               ----        ----          ----          ----
<S>                         <C>           <C>         <C>           <C>
Basic earnings (loss)
per share

 Numerator:
  Net income (loss)         $(2,388,000)  $  403,000  $(1,698,000)  $1,424,000
                            -----------   ----------  -----------   ----------
 Denominator:
  Weighted common shares
   outstanding                1,510,000    1,585,000    1,517,000    1,607,000
  Share equivalent units
   (SEU) outstanding             11,000        5,000        9,000        5,000
                            -----------   ----------  -----------   ----------
  Weighted average shares
   and SEU's outstanding      1,521,000    1,590,000    1,526,000    1,612,000
                            -----------   ----------  -----------   ----------
Basic earnings (loss)
 per share                       $(1.57)        $.25       $(1.11)        $.88
                                 ======         ====       ======         ====
</TABLE>
<PAGE>8
<TABLE>
<CAPTION>
                                 Three months               Nine months
                              ended December 31,         ended December 31,
                               1999        1998          1999          1998
                               ----        ----          ----          ----
<S>                         <C>           <C>         <C>           <C>
Diluted earnings (loss)
per share

 Numerator:
  Net income (loss)         $(2,388,000)  $  403,000  $(1,698,000)  $1,424,000
                            -----------   ----------  -----------   ----------
 Denominator:
  Weighted average shares
   and SEU's outstanding      1,521,000    1,590,000    1,526,000    1,612,000
  Stock options outstanding                    4,000                    16,000
  Contingently issuable
   SEU's                                       6,000                     5,000
                            -----------   ----------  -----------   ----------
  Weighted average common
   and potential common
   shares outstanding        1,521,000     1,600,000    1,526,000    1,633,000
                            ----------    ----------  -----------   ----------
Diluted earnings (loss)
 per share                      $(1.57)         $.25       $(1.11)        $.87
                                ======          ====       ======         ====
</TABLE>

   All  options  to  purchase  shares of common  stock  at  various
exercise prices  were excluded from the computation of diluted loss
per  share as the effect would be antidilutive due to the quarterly
and year-to-date net loss.

- -------------------------------------------------------------------------
NOTE 3 - CASH FLOW STATEMENT
- -------------------------------------------------------------------------
   Actual  interest  paid was $166,000 and $240,000  for  the  nine
months  ended  December  31,  1999  and  1998,  respectively.    In
addition, actual income taxes paid were $398,000 and $1,444,000 for
the nine months ended December 31, 1999 and 1998, respectively.

   Non-cash  activities during the nine months ended  December  31,
1999   included  the  reversal  of  a  minimum  pension   liability
adjustment,  net  of  a $510,000 tax benefit,  totaling  $1,191,000
which had been recognized in the previous year.

- -------------------------------------------------------------------------
NOTE 4 - COMPREHENSIVE INCOME
- -------------------------------------------------------------------------
   Total  comprehensive loss was $2,462,000 and  $509,000  for  the
three months ended December 31, 1999 and 1998, respectively.  Other
comprehensive loss for the three months ended December 31, 1999 and
1998  included foreign currency translation adjustments of  $74,000
and  $45,000, respectively.  In addition, other comprehensive  loss
for  the  three months ended December 31, 1998 included  a  minimum
pension liability adjustment of $867,000.


<PAGE>9
- -------------------------------------------------------------------------
NOTE 4 - COMPREHENSIVE INCOME (concluded)
- -------------------------------------------------------------------------
   Total  comprehensive  income (loss) for the  nine  months  ended
December   31,   1999  and  1998  was  $(523,000)   and   $547,000,
respectively.   Other  comprehensive income  (loss)  for  the  nine
months  ended December 31, 1999 and 1998 included foreign  currency
translation  adjustments of $(16,000) and $(10,000),  respectively.
In  addition, other comprehensive income (loss) for the nine months
ended  December  31,  1999  and 1998  included  a  minimum  pension
liability adjustment of $1,191,000 and $(867,000), respectively.

- -------------------------------------------------------------------------
NOTE 5 - SEGMENT INFORMATION
- -------------------------------------------------------------------------
   The  Company's business consists of two operating segments based
upon  geographic  area.   The  United States  segment  designs  and
manufactures  heat transfer and vacuum equipment and the  operating
segment   located   in  the  United  Kingdom  manufactures   vacuum
equipment.  Operating segment information is presented below:
<TABLE>
<CAPTION>
                               Three Months Ended       Nine Months Ended
                                  December 31,             December 31,
                               1999         1998         1999         1998
                               ----         ----         ----         ----
<S>                        <C>          <C>          <C>          <C>
Sales from external
 customers
  U.S.                     $ 7,227,000  $13,051,000  $25,941,000  $37,491,000
  U.K.                       1,061,000    1,168,000    3,059,000    3,301,000
                           -----------  -----------  -----------  -----------
  Total                    $ 8,288,000  $14,219,000  $29,000,000  $40,792,000
                           ===========  ===========  ===========  ===========
Intersegment sales
  U.S.                     $     1,000               $   161,000
  U.K.                         235,000  $   201,000      780,000  $   886,000
                           -----------  -----------  -----------  -----------
  Total                    $   236,000  $   201,000  $   941,000  $   886,000
                           ===========  ===========  ===========  ===========
Segment net income (loss)
  U.S.                     $  (452,000) $   474,000  $   350,000  $ 1,440,000
  U.K.                      (1,908,000)     (71,000)  (2,132,000)     (16,000)
                           -----------  -----------  -----------  -----------
  Total segment net income
   (loss)                   (2,360,000)     403,000   (1,782,000)   1,424,000

  Elimination of
   intercompany profit
   in inventory                (28,000)                   84,000
                           -----------  -----------  -----------  -----------
Net income (loss)          $(2,388,000) $   403,000  $(1,698,000) $ 1,424,000
                           ===========  ===========  ===========  ===========
</TABLE>





<PAGE>10
- -------------------------------------------------------------------------
NOTE 6 - CURTAILMENT LOSS
- -------------------------------------------------------------------------
   In  October 1999, management commenced the process to  terminate
the  defined  benefit  pension plan  in  the  United  Kingdom.   At
December  31,  1999, the curtailment loss resulting from  the  plan
termination was estimated at $1,993,000.  This charge is  presented
separately   in  the  Consolidated  Statement  of  Operations.    A
valuation allowance has been established for the full amount of the
tax  benefit  associated  with  this  loss  until  the  benefit  is
determined  to  be realizable.  Management anticipates  that  final
actuarial  calculations relating to the plan  termination  will  be
completed by March 31, 2000.  It is estimated that the final amount
of  the  curtailment loss could be 19% more or less than  the  loss
recognized  in the third quarter.  Employees may participate  in  a
defined contribution plan which has replaced this plan.











































<PAGE>11
                        GRAHAM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS
                         December 31, 1999



Results of Operations
- ---------------------
   Sales  declined  42% in the third quarter of  fiscal  year  2000
compared  to the same period in the previous year.  Sales  for  the
third quarter decreased 45% in the United States and declined 5% in
the  United  Kingdom compared to fiscal year 1999.  Sales  for  the
nine  months ended December 31, 1999 were less than sales  for  the
same period last year by 29%.  Sales in the United States decreased
30%  while sales in the United Kingdom decreased 8% from  the  same
period   last  year.   The  decreased  sales,  which  is  primarily
attributable  to  the  United States  operations,  is  due  to  the
recession experienced by many of the major market sectors that  the
Company serves.  These lower sales volumes are a reflection of  the
reduced order intake levels over the past twelve months.

   Cost  of  sales as a percent of sales for the third quarter  was
78%  compared  to 72% a year ago.  Cost of sales as  a  percent  of
sales  for  the  three month period was 81% in  the  United  States
compared to 73% last year and in the United Kingdom it improved  to
66%  compared to 71% last year.  For the nine months, cost of sales
as  a  percent  of  sales increased from 71%  a  year  ago  to  73%
currently.  In the United States, the cost of sales percentage  was
75%  compared  to  72%  last  year and in  the  United  Kingdom  it
increased  to  74%  from 70% for the same period  last  year.   The
unfavorable  percentages for the three and nine month  periods  are
due to sales volume being reduced while fixed production costs have
remained relatively stable.

   Selling,  general and administrative expenses were 27% lower  in
the  third quarter compared to the same period in fiscal year 1999,
and  represented 28% of sales compared to 23% last year.   For  the
nine  month  period,  selling, general and administrative  expenses
declined 24% as compared to fiscal year 1999 and were 24% of  sales
compared  to  23%  in  the prior year.  The  decrease  in  selling,
general  and  administrative  expenses  is  attributable   to   the
downsizing  of  the  workforce in both the United  States  and  the
United  Kingdom,  as  well as, management's  continued  efforts  to
control   costs.    However,  since  sales  levels   have   dropped
significantly, selling, general and administrative  expenses  as  a
percent of sales have increased.

   Interest  expense for the third quarter of fiscal year 2000  was
50% below interest expense for the comparable three month period of
1999 and for the nine month period, interest expense decreased  29%
as  compared  to 1999.  Interest expense in the prior year  periods
included interest owed on state franchise and sales tax which was a
one-time expense.





<PAGE>12
Results of Operations (concluded)
- --------------------------------
   In   the  second  quarter  of  fiscal  year  1999,  the  Company
disclosed  its  intention to terminate the defined benefit  pension
plan in the United Kingdom.  Accordingly, the third quarter results
reflect  the recognition of a curtailment loss of $1,993,000  which
represents  the  Company's  current  estimate  of  the  expense  to
terminate the plan.  The final amount of the loss may vary from the
estimate by approximately 19%.

   The  effective income tax rates for the third quarter  and  nine
month  period  of fiscal year 2000 were 8% and (13%), respectively.
The  effective tax rates for the three months and nine months ended
December  31,  1998  were 35% and 34%, respectively.   The  unusual
effective  tax rates for the current year periods are  attributable
to  the  recognition of a 100% valuation allowance against the  tax
benefit associated with the curtailment loss mentioned above.

Financial Condition
- -------------------
   Working capital of $10,159,000 at December 31, 1999 compares  to
$11,989,000  at  the  end of March.  This working  capital  decline
reflects  a  decrease in current assets and an increase in  current
liabilities of $1,387,000 and $443,000, respectively.  The decrease
in  current  assets  related primarily to a  decrease  in  accounts
receivable  and  inventories which is a reflection of  the  reduced
sales  levels  and current business conditions.   The  increase  in
current  liabilities is due to an increase in short-term borrowings
offset  by  a decline in accounts payable and accrued compensation.
Short-term borrowings were required to fund working capital  needs.
The  decrease  in accounts payable is attributable to  lower  gross
inventory levels while the decrease in accrued compensation is  due
to  payments  made  in  the first six months  of  the  year  and  a
reduction in certain employee benefit accruals.  The current  ratio
at December 31, 1999 is 2.1 compared to 2.36 at March 31, 1999.

   Net   cash   used  from  operating  activities,   adjusted   for
depreciation and amortization, was $1,488,000 for the  nine  months
ended December 31, 1999.  This cash was utilized primarily for  the
funding  of  the  United Kingdom pension plan.  Net  cash  used  in
investing activities for the nine months of $485,000 was  used  for
capital  expenditures which were $494,000 compared to $690,000  for
the  same  period  last year.  There were no major commitments  for
capital expenditures as of December 31, 1999.  As noted above,  net
cash  provided by financing activities of $2,627,000 was due to  an
increase in short-term debt.

   Management expects that the cash flow from operations and  lines
of credit will provide sufficient resources to fund the fiscal year
2000 cash requirements.

   Total long-term debt decreased $398,000 due to paydowns on  bank
debt  and capital leases.  Debt ratios have improved slightly  with
the  long  term  debt  to equity ratio at  4%  compared  to  6%  at
March  31,  1999 and the total liabilities to assets ratio  at  49%
compared to 51% at March 31, 1999.



<PAGE>13
New Orders and Backlog
- ----------------------
   New  orders  for the third quarter were $12,061,000 compared  to
$8,540,000  for  the same period last year.  Prior to  intercompany
eliminations,  new  orders in the United  States  were  $10,992,000
compared  to  $7,729,000 for the same period in fiscal  year  1999.
New  orders  in  the  United Kingdom were  $1,307,000  compared  to
$1,393,000 for the same quarter last year.

   For  the nine month period, new orders were $29,563,000 compared
to  $29,841,000 for the comparable nine month period of  the  prior
year.  Prior to eliminations, new orders in the United States  were
$26,864,000 compared to $26,398,000 for the same period  last  year
and  new  orders in the United Kingdom were $3,560,000 compared  to
$4,567,000 in 1999.

   Backlog  of  unfilled orders at December 31, 1999 is $15,992,000
compared to $17,170,000 at this time a year ago and $15,438,000  at
March  31,  1999.   Prior  to  intercompany  eliminations,  current
backlog in the United States of $15,383,000 compares to $14,624,000
at  March  31, 1999 and $16,127,000 at December 31, 1998.   Current
backlog in the United Kingdom of $842,000 compares to $1,127,000 at
March  31,  1999 and $1,562,000 at December 31, 1998.  The  current
backlog  is  scheduled to be shipped during the next twelve  months
and  represents  orders from traditional markets in  the  Company's
established product lines.

Quantitative and Qualitative Disclosures about Market Risk
- ----------------------------------------------------------
   The  Company  is  exposed to changes in interest rates,  foreign
currency  exchange  rates  and equity prices  which  may  adversely
impact  its  results  of  operations and financial  position.   The
Company  is  exposed  to interest rate risk primarily  through  its
borrowing  activities and short-term investments.  Risk  associated
with  interest  rate  fluctuations on debt is  managed  by  holding
interest  bearing  debt to the absolute minimum and  assessing  the
risks  and  benefits  for  incurring  long-term  debt.  Based  upon
variable rate debt outstanding at December 31, 1999, a 1% change in
interest rates would impact annual interest expense by $31,000.  To
manage interest rate risk in regards to short-term investments, the
Company  invests  primarily  in fixed rate  instruments  and  holds
investments to maturity.

   Historically,   Graham's   international   consolidated    sales
exposure approximates fifty percent of annual sales.  Operating  in
world  markets involves exposure to movements in currency  exchange
rates.   Currency  movements  can affect  sales  in  several  ways.
Foremost,  the ability to competitively compete for orders  against
competition having a relatively weaker currency.  Business lost due
to  this cannot be quantified.  Secondly, redemption value of sales
can  be  adversely impacted.  The substantial portion  of  Graham's
sales  are  collected  in U.S. dollars.  The  Company  enters  into
forward  foreign exchange agreements to hedge its exposure  against
unfavorable changes in foreign currency values on significant sales
contracts   negotiated   in   foreign  currencies.    Graham   uses
derivatives for no other reason.

   The  loss  from  foreign operations reduced both Graham's  third
quarter and year-to-date net income by 397% and 491%, respectively.
<PAGE>14
Quantitative and Qualitative Disclosures about Market Risk (concluded)
- ---------------------------------------------------------------------
This  significant  reduction  was attributable  to  the  $1,993,000
curtailment  loss recognized in the third quarter relating  to  the
termination  of  the  United  Kingdom pension  plan.   As  currency
exchange rates change, translations of the income statements of our
U.K.    business   into   U.S.   dollars   affects   year-over-year
comparability  of operating results.  The Company  does  not  hedge
translation  risks  because cash flows  from  U.K.  operations  are
mostly  reinvested  in the U.K.  A 10% change in  foreign  exchange
rates  would  impact third quarter and year-to-date net  income  by
approximately $191,000 and $216,000, respectively.

   The  Company  has a Long-Term Incentive Plan which provides  for
awards of share equivalent units (SEU) for outside directors  based
upon the Company's performance.  The outstanding SEU's are recorded
at  fair market value thereby exposing the Company to equity  price
risk.  Gains and losses recognized due to market price changes  are
included  in the quarterly results of operations.  Based  upon  the
SEU's outstanding at December 31, 1999 and 1998 and the quarter end
market  price per share ($6.63 and $7.75 at December 31,  1999  and
1998,  respectively),  a  twenty to forty  percent  change  in  the
respective  quarter end market price of the Company's common  stock
would  positively or negatively impact the Company's third  quarter
operating  results by $14,000 to $28,000 for 2000  and  $17,000  to
$33,000  for 1999.  In the third quarter of 2000, the expense,  net
of  a  tax benefit, recorded due to the increase in the stock price
was not significant.  Assuming the net income target of $500,000 is
met  and  SEU's  are  granted  to the  five  outside  directors  in
accordance with the plan over the next five years, based  upon  the
December 31, 1999 market price of the Company's stock of $6.63  per
share,  a  twenty to forty percent change in the stock price  would
positively or negatively impact the Company's operating results  by
$24,000 to $48,000 in 2001, $34,000 to $68,000 in 2002, $36,000  to
$72,000 in 2003, and $38,000 to $76,000 in 2004 and 2005.

Accounting Standard Changes
- ---------------------------
   In  June  1998, the Financial Accounting Standards Board  issued
Statement  of  Financial Accounting Standards No. 133,  "Accounting
for Derivative Instruments and Hedging Activities."  This statement
establishes  accounting  and  reporting  standards  for  derivative
instruments, including certain derivative instruments  embedded  in
other  contracts, and derivatives utilized for hedging  activities.
It  requires  that  an entity recognize all derivatives  as  either
assets  or  liabilities in the statement of financial position  and
measure  those  instruments  at  fair  value.   This  statement  is
effective  for all fiscal quarters of fiscal years beginning  after
June  15, 2000.  Management is evaluating the impact this statement
may have on the Company's financial statements.

Other Matters
- -------------
   On   January  14,  2000,  the  Company  announced  that   Graham
Precision  Pumps  Limited, the United Kingdom  subsidiary,  entered
into an agreement with Leybold Vacuum to acquire the ALLex dry pump
product  line.   Prior to this, the Company sold  ALLex  dry  pumps
under a licensing agreement with Leybold.

<PAGE>15
                GRAHAM CORPORATION AND SUBSIDIARIES
                             FORM 10-Q
                         DECEMBER 31, 1999
                    PART II - OTHER INFORMATION




Item 6.   Exhibits and Reports on Form 8-K.

          a. See index to exhibits.

          b. No  reports on Form 8-K were filed during the  quarter
             ended December 31, 1999



















                             SIGNATURES

   Pursuant to the requirements of the Securities Exchange  Act  of
1934,  the  registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.

                             GRAHAM CORPORATION



                             /s/J.R. Hansen
                             ____________________________________
                             J. R. Hansen
                             Vice President Finance and
                               Administration / CFO (Principal
                               Accounting Officer)




Date 02/08/00





<PAGE>16
                         INDEX OF EXHIBITS



 (2) Plan of acquisition, reorganization, arrangement, liquidation
     or succession

     Not applicable.

 (4) Instruments defining the rights of security holders, including
     indentures

     (a) Equity securities
         The  instruments  defining  the  rights  of the holders of
         Registrant's equity securities are as follows:

          Certificate  of  Incorporation,  as amended of Registrant
          (filed as Exhibit 3(a) to the Registrant's  annual report
          on  Form  10-K  for  the  fiscal  year ended December 31,
          1989, and incorporated herein by reference.)

          By-laws  of  registrant,  as amended  (filed  as  Exhibit
          3.2(ii)  to the Registrant's annual report on  Form  10-K
          for  the  fiscal  year  ended  March  31,  1998,  and  is
          incorporated herein by referenced.)

          Shareholder Rights Plan of Graham Corporation  (filed  as
          Exhibit (4) to Registrant's current report filed on  Form
          8-K  on  February  26, 1991, as amended  by  Registrant's
          Amendment  No.  1  on  Form 8 dated  June  8,  1991,  and
          incorporated herein by reference.)

     (b) Debt securities

         Not applicable.

(10) Material Contracts

     1989  Stock  Option  and  Appreciation  Rights  Plan of Graham
     Corporation (filed on the Registrant's Proxy Statement for its
     1991 Annual Meeting of Shareholders and incorporated herein by
     reference.)

     1995   Graham   Corporation   Incentive   Plan   to   Increase
     Shareholder  Value (filed on the Registrant's Proxy  Statement
     for  its  1996 Annual Meeting of Shareholders and incorporated
     herein by reference.)

     Graham  Corporation  Outside  Directors'  Long-Term  Incentive
     Plan  (filed as Exhibit 10.3 to the Registrant's annual report
     on  Form 10-K for the fiscal year ended March 31, 1998, and is
     incorporated herein by reference.)







<PAGE>17
Index to Exhibits (concluded)
- ----------------------------

     Employment  Contracts  between  Graham  Corporation  and Named
     Executive  Officers (filed as Exhibit 10.4 to the Registrant's
     annual report on Form 10-K for the fiscal year ended March 31,
     1998, and is incorporated herein by reference.)

     Senior     Executive    Severance   Agreements   with    Named
     Executive  Officers (filed as Exhibit 10.5 to the Registrant's
     annual  report on Form 10-K for the fiscal year ended March 31,
     1998, and is incorporated herein by reference.)

(11) Statement re-computation of per share earnings

     Computation  of  per  share  earnings  is  included in Note  2
     of the Notes to Financial Information.

(15) Letter re-unaudited interim financial information

     Not applicable.

(18) Letter re-change in accounting principles

     Not Applicable.

(19) Report furnished to security holders

     None.

(22) Published  report  regarding  matters  submitted  to  vote  of
     security holders

     None.

(23) Consents of experts and counsel

     Not applicable.

(24) Power of Attorney

     Not applicable.

(27) Financial Data Schedule

     Financial  Data  Schedule  is  included  herein  as Exhibit 27
     of this report.

(99) Additional exhibits

     None.




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the Graham
Corporation consolidated balance sheet and consolidated statement of operations
and retained earnings and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-2000
<PERIOD-END>                               DEC-31-1999
<CASH>                                              16
<SECURITIES>                                     4,905
<RECEIVABLES>                                    6,279
<ALLOWANCES>                                        59
<INVENTORY>                                      6,717
<CURRENT-ASSETS>                                19,416
<PP&E>                                          26,658
<DEPRECIATION>                                  16,439
<TOTAL-ASSETS>                                  31,881
<CURRENT-LIABILITIES>                            9,257
<BONDS>                                            247
                                0
                                          0
<COMMON>                                           169
<OTHER-SE>                                      16,046
<TOTAL-LIABILITY-AND-EQUITY>                    31,881
<SALES>                                         29,000
<TOTAL-REVENUES>                                29,000
<CGS>                                           21,266
<TOTAL-COSTS>                                   21,266
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    38
<INTEREST-EXPENSE>                                 168
<INCOME-PRETAX>                                (1,506)
<INCOME-TAX>                                       192
<INCOME-CONTINUING>                            (1,698)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,698)
<EPS-BASIC>                                     (1.11)
<EPS-DILUTED>                                   (1.11)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission