GRAHAM CORP
10-Q, 2000-11-06
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: DOMINION RESOURCES INC /VA/, 4, 2000-11-06
Next: DISPLAY TECHNOLOGIES INC, 8-K, 2000-11-06



                             FORM 10-Q
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549

(Mark one)
[X]  QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR  15  (d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934.

For Quarterly Period Ended    September 30, 2000
                                OR
[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15  (d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934.

For the transition period from ____________ to ____________

Commission File Number 1-8462

GRAHAM CORPORATION
(Exact name of registrant as specified in its charter)

DELAWARE                                                16-1194720
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                 Identification No.)

20 FLORENCE AVENUE, BATAVIA, NEW YORK                        14020
(Address of Principal Executive Offices)                (Zip Code)

Registrant's telephone number, including Area Code -  716-343-2216

(Former  name,  former address and former fiscal year,  if  changed
since last report.)

   Indicate by check mark whether the registrant (1) has filed  all
reports  required  to  be  filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for  such shorter period that the registrant was required  to  file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                    YES __X__      NO _____

   As  of November 6, 2000, there were outstanding 1,629,322 shares
of common stock, $.10 per share.

















<PAGE>2
                GRAHAM CORPORATION AND SUBSIDIARIES

                             FORM 10-Q

                        SEPTEMBER 30, 2000

                  PART I - FINANCIAL INFORMATION


































   Unaudited   consolidated   financial   statements   of    Graham
Corporation (the Company) and its subsidiaries as of September  30,
2000  and for the three month and six month periods then ended  are
presented  on  the following pages.  The financial statements  have
been  prepared  in  accordance with the company's usual  accounting
policies,  are  based  in part on approximations  and  reflect  all
normal  and  recurring adjustments which are,  in  the  opinion  of
management, necessary to a fair presentation of the results of  the
interim periods.

   This part also includes management's discussion and analysis  of
the  Company's financial condition as of September 30, 2000 and its
results  of  operations for the three and six  month  periods  then
ended.




<PAGE>3
                GRAHAM CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                            September 30,     March 31,
                                                 2000           2000
                                                 ----           ----
<S>                                         <C>            <C>
Assets
Current Assets:
 Cash and equivalents                       $    98,000    $ 1,110,000
 Investments                                  4,905,000      4,905,000
 Trade accounts receivable                    7,197,000      7,593,000
 Inventories                                  5,709,000      6,640,000
 Domestic and foreign income taxes
  receivable                                                   300,000
 Deferred income tax asset                    1,526,000      1,644,000
 Prepaid expenses and other current assets      483,000        400,000
                                            -----------    -----------
                                             19,918,000     22,592,000
Property, plant and equipment, net           10,087,000     10,105,000
Deferred income tax asset                     1,941,000      1,862,000
Other assets                                     26,000         37,000
                                            -----------    -----------
                                            $31,972,000    $34,596,000
                                            ===========    ===========
</TABLE>
































<PAGE>4
                GRAHAM CORPORATION AND SUBSIDIARIES
              CONSOLIDATED BALANCE SHEETS (concluded)
<TABLE>
<CAPTION>
                                            September 30,     March 31,
                                                 2000           2000
                                                 ----           ----
<S>                                         <C>            <C>

Liabilities and Shareholders' Equity
Current liabilities:
 Short-term debt                            $ 1,150,000    $ 2,000,000
 Current portion of long-term debt              196,000        286,000
 Accounts payable                             1,995,000      2,672,000
 Accrued compensation                         2,584,000      3,228,000
 Accrued expenses and other liabilities         740,000        865,000
 Customer deposits                              823,000        444,000
 Domestic and foreign income taxes payable       70,000
 Contingent liability                                          700,000
                                            -----------    -----------
                                              7,558,000     10,195,000

Long-term debt                                2,025,000      1,948,000
Accrued compensation                            807,000        766,000
Deferred income tax liability                    31,000         33,000
Other long-term liabilities                      12,000         13,000
Accrued pension liability                     1,462,000      1,339,000
Accrued postretirement benefits               3,246,000      3,210,000
                                            -----------    -----------
 Total liabilities                           15,141,000     17,504,000
                                            -----------    -----------
Shareholders' equity:
 Preferred Stock, $1 par value -
  Authorized, 500,000 shares
 Common stock, $.10 par value -
  Authorized, 6,000,000 shares
  Issued 1,697,645 shares on September 30,
   2000 and 1,690,595 on March 31, 2000         169,000        169,000
 Capital in excess of par value               4,537,000      4,521,000
 Retained earnings                           16,301,000     16,898,000
 Accumulated other comprehensive loss        (2,173,000)    (1,964,000)
                                            -----------    -----------
                                             18,834,000     19,624,000
Less:
 Treasury Stock                              (1,161,000)    (2,532,000)
 Notes receivable from officers and
  directors                                    (842,000)
                                            -----------    -----------
Total shareholders' equity                   16,831,000     17,092,000
                                            -----------    -----------
                                            $31,972,000    $34,596,000
                                            ===========    ===========
</TABLE>






<PAGE>5

                GRAHAM CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
<TABLE>
<CAPTION>
                                Three Months               Six Months
                             ended September 30,       ended September 30,
                              2000         1999         2000         1999
                              ----         ----         ----         ----
<S>                       <C>          <C>          <C>          <C>
Net Sales                 $11,726,000  $11,659,000  $20,010,000  $20,712,000
                          -----------  -----------  -----------  -----------
Cost and expenses:
 Cost of products sold      8,812,000    8,368,000   15,237,000   14,782,000
 Selling, general and
  administrative            2,444,000    2,423,000    4,751,000    4,721,000
 Interest expense              66,000       69,000      140,000      110,000
                          -----------  -----------  -----------  -----------
                           11,322,000   10,860,000   20,128,000   19,613,000
                          -----------  -----------  -----------  -----------
Income (Loss) before
 income taxes                 404,000      799,000     (118,000)   1,099,000
Provision (Benefit) for
 income taxes                 137,000      290,000      (31,000)     409,000
                          -----------  -----------  -----------  -----------
Net income                    267,000      509,000      (87,000)     690,000

Retained earnings at
 beginning of period       16,544,000   17,912,000   16,898,000   17,731,000
Loss on issuance of
 treasury stock              (510,000)                 (510,000)
                          -----------  -----------  -----------  -----------
Retained earnings at
 end of period            $16,301,000  $18,421,000  $16,301,000  $18,421,000
                          ===========  ===========  ===========  ===========
Per Share Data:
 Basic:
  Net income (loss)              $.17         $.33        $(.06)        $.45
                                 ====         ====        =====         ====
 Diluted:
  Net income (loss)              $.16         $.33        $(.06)        $.45
                                 ====         ====        =====         ====
</TABLE>















<PAGE>6
                GRAHAM CORPORATION AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                    Six Months Ended
                                                      September 30,
                                                    2000         1999
                                                    ----         ----
<S>                                             <C>           <C>
Operating activities:
 Net income (loss)                              $  (87,000)   $  690,000
                                                ----------    ----------
 Adjustments to reconcile net income to net
  cash(used) provided by operating
  activities:
  Depreciation and amortization                    479,000       510,000
  Gain on sale of property, plant and
   equipment                                       (55,000)       (1,000)
  (Increase) Decrease in operating assets:
   Accounts receivable                             334,000       201,000
   Inventory, net of customer deposits           1,229,000       966,000
   Prepaid expenses and other current and
    non-current assets                             (91,000)   (1,249,000)
  Increase (Decrease) in operating
   liabilities:
   Accounts payable, accrued compensation,
    accrued expenses and other liabilities      (2,065,000)   (2,929,000)
   Accrued compensation, accrued pension
    liability, and accrued postemployment
    benefits                                       200,000       (55,000)
   Domestic and foreign income taxes               369,000       105,000
   Other long-term liabilities                                    (2,000)
   Deferred income taxes                           (15,000)
                                                ----------    ----------
    Total adjustments                              385,000    (2,454,000)
                                                ----------    ----------
 Net cash provided (used) by operating
  activities                                       298,000    (1,764,000)
                                                ----------    ----------
</TABLE>



















<PAGE>7

                GRAHAM CORPORATION AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF CASH FLOWS (concluded)
<TABLE>
<CAPTION>
                                                    Six Months Ended
                                                      September 30,
                                                    2000         1999
                                                    ----         ----
<S>                                             <C>           <C>
Investing activities:
 Purchase of property, plant and equipment        (786,000)     (256,000)
 Proceeds from sale of property, plant and
  equipment                                        293,000         1,000
 Purchase of investments                                        (904,000)
 Proceeds from maturity of investments                           906,000
                                                ----------    ----------
 Net cash used by investing activities            (493,000)     (253,000)
                                                ----------    ----------
Financing activities:
 Increase (Decrease) in short-term debt           (850,000)    2,084,000
 Proceeds from issuance of long-term debt        8,934,000
 Principal repayments on long-term debt         (8,922,000)     (165,000)
 Issuance of common stock                           23,000
 Sale of treasury stock                             12,000
 Purchase of treasury stock                                      (10,000)
                                                ----------    ----------
 Net cash (used) provided by financing
  activities                                      (803,000)    1,909,000
                                                ----------    ----------
 Effect of exchange rate on cash                   (14,000)      (12,000)
                                                ----------    ----------
 Net decrease in cash and equivalents           (1,012,000)     (120,000)

 Cash and equivalents at beginning of            1,110,000       120,000
  period
                                                ----------    ----------
 Cash and equivalents at end of period          $   98,000    $        0
                                                ==========    ==========
</TABLE>



















<PAGE>8
                GRAHAM CORPORATION AND SUBSIDIARIES
                  NOTES TO FINANCIAL INFORMATION
                        SEPTEMBER 30, 2000
------------------------------------------------------------------------
NOTE 1 - INVENTORIES
------------------------------------------------------------------------
   Major classifications of inventories are as follows:
<TABLE>
<CAPTION>
                                           9/30/00       3/31/00
                                           -------       -------
<S>                                      <C>          <C>
Raw materials and supplies               $1,399,000   $1,627,000
Work in process                           4,486,000    6,045,000
Finished products                         1,548,000    1,304,000
                                         ----------   ----------
                                          7,433,000    8,976,000
Less - progress payments                  1,724,000    2,336,000
                                         ----------   ----------
                                         $5,709,000   $6,640,000
                                         ==========   ==========
</TABLE>
------------------------------------------------------------------------
NOTE 2 - EARNINGS PER SHARE:
------------------------------------------------------------------------
   Basic  earnings per share is computed by dividing net income  by
the  weighted average number of common shares outstanding  for  the
period.   Diluted earnings per share is calculated by dividing  net
income  by  the  weighted  average  number  of  common  and,   when
applicable, potential common shares outstanding during the  period.
A  reconciliation of the numerators and denominators of  basic  and
diluted earnings per share is presented below:
<TABLE>
<CAPTION>
                                   Three months            Six months
                               ended September 30,     ended September 30,
                                2000        1999        2000         1999
                                ----        ----        ----         ----
<S>                          <C>         <C>         <C>          <C>
Basic earnings (loss)
 per share

 Numerator:
  Net income (loss)          $  267,000  $  509,000  $  (87,000)  $  690,000
                             ----------  ----------  ----------   ----------
 Denominator:
  Weighted common shares
   outstanding                1,590,000   1,520,000   1,547,000    1,520,000
  Share equivalent units
   (SEU) outstanding             11,000      11,000      11,000        8,000
                             ----------  ----------  ----------   ----------
  Weighted average shares
   and SEU's outstanding      1,601,000   1,531,000   1,558,000    1,528,000
                             ----------  ----------  ----------   ----------
Basic earnings (loss)
 per share                         $.17        $.33       $(.06)        $.45
                                   ====        ====       =====         ====
</TABLE>

<PAGE>9
------------------------------------------------------------------------
NOTE 2 - EARNINGS PER SHARE: (concluded)
------------------------------------------------------------------------
<TABLE>
                                   Three months            Six months
                               ended September 30,     ended September 30,
                                2000        1999        2000         1999
                                ----        ----        ----         ----
<S>                          <C>         <C>         <C>          <C>
Diluted earnings (loss)
 per share

 Numerator:
  Net income (loss)          $  267,000  $  509,000  $  (87,000)  $  690,000
                             ----------  ----------  ----------   ----------
 Denominator:
  Weighted average shares
   and SEU's outstanding      1,601,000   1,531,000   1,558,000    1,528,000
  Stock options
   outstanding                   17,000       3,000                    4,000
  Contingently issuable
   SEU's                          8,000                                7,000
                             ----------  ----------  ----------   ----------
  Weighted average common
   and potential common
   shares outstanding         1,618,000   1,542,000   1,558,000    1,539,000
                             ----------  ----------  ----------   ----------
Diluted earnings (loss)
 per share                         $.16        $.33       $(.06)        $.45
                                   ====        ====       =====         ====
</TABLE>

   Options to purchase 46,500 shares of common stock at $21.44  per
share, 9,000 shares at $21.25, 2,250 shares at $17.88, 8,250 shares
at  $17, 2,250 shares at $16.13, 8,250 shares at $11.33, and  9,000
shares  at  $11  were  not included in the computation  of  diluted
earnings  per share for the three month period in fiscal year  2001
because  the  options' exercise price was greater than the  average
market price of the common shares.

   All  options  to  purchase  shares of common  stock  at  various
exercise prices were excluded from the computation of diluted  loss
per  share  for  the six month period in fiscal year  2001  as  the
effect would be antidilutive due to the net loss for the period.

-------------------------------------------------------------------------
NOTE 3 - CASH FLOW STATEMENT
-------------------------------------------------------------------------
   Actual  interest  paid  was $142,000 and  $94,000  for  the  six
months  ended  September  30,  2000  and  1999,  respectively.   In
addition,  actual income taxes refunded were $385,000 for  the  six
months  ended September 30, 2000 and actual income taxes paid  were
$304,000 for the six months ended September 30, 1999.






<PAGE>10

-------------------------------------------------------------------------
NOTE 3 - CASH FLOW STATEMENT (concluded)
-------------------------------------------------------------------------
   Non-cash  activities during the six months ended  September  30,
2000  included  capital  expenditures totaling  $2,000  which  were
financed  through  the  issuance of capital leases.   In  addition,
certain  officers and directors purchased treasury stock  from  the
Company  in which the individuals paid cash equal to the par  value
of the shares and a note receivable was recorded by the Company for
the remaining balance due on the purchase of the shares.

   During  the  six  months  ended September  30,  1999,  non  cash
activities  included  the reversal of a minimum  pension  liability
adjustment,  net  of  a $510,000 tax benefit,  totaling  $1,191,000
which had been recognized in the previous year.

-------------------------------------------------------------------------
NOTE 4 - COMPREHENSIVE INCOME
-------------------------------------------------------------------------
   Total  comprehensive income was $180,000 and $1,787,000 for  the
three  months  ended  September 30, 2000  and  1999,  respectively.
Other  comprehensive  income  (loss) for  the  three  months  ended
September  30, 2000 and 1999 included foreign currency  translation
adjustments   of   $(87,000)  and  $87,000,  respectively.    Total
comprehensive income (loss) for the six months ended September  30,
2000  and 1999 was $(296,000) and $1,939,000, respectively.   Other
comprehensive income (loss) for the six months ended September  30,
2000 and 1999 included foreign currency translation adjustments  of
$(209,000)   and   $58,000,  respectively.   In   addition,   other
comprehensive  income  for the three month and  six  month  periods
ended  September  30,  1999  included a minimum  pension  liability
adjustment of $1,191,000.

-------------------------------------------------------------------------
NOTE 5 - SEGMENT INFORMATION
-------------------------------------------------------------------------
   The  Company's business consists of two operating segments based
upon  geographic  area.   The  United States  segment  designs  and
manufactures  heat transfer and vacuum equipment and the  operating
segment   located   in  the  United  Kingdom  manufactures   vacuum
equipment.  Operating segment information is presented below:
<TABLE>
<CAPTION>
                          Three Months Ended     Six Months Ended
                            September 30,          September 30,
                           2000        1999       2000       1999
                           ----        ----       ----       ----
<S>                   <C>          <C>         <C>          <C>
Sales from external
 customers
  U.S.                $11,071,000  $10,660,000  $18,484,000  $18,714,000
  U.K.                    655,000      999,000    1,526,000    1,998,000
                      -----------  -----------  -----------  -----------
  Total               $11,726,000  $11,659,000  $20,010,000  $20,712,000
                      ===========  ===========  ===========  ===========
</TABLE>


<PAGE>11
-------------------------------------------------------------------------
NOTE 5 - SEGMENT INFORMATION (concluded)
-------------------------------------------------------------------------
<TABLE>
<CAPTION>
                          Three Months Ended     Six Months Ended
                            September 30,          September 30,
                           2000        1999       2000       1999
                           ----        ----       ----       ----
<S>                   <C>          <C>         <C>          <C>
Intersegment sales
  U.S.                $     9,000  $   160,000  $    18,000  $   160,000
  U.K.                    575,000      291,000      769,000      545,000
                      -----------  -----------  -----------  -----------
  Total               $   584,000  $   451,000  $   787,000  $   705,000
                      ===========  ===========  ===========  ===========
Segment net income
 (loss)
  U.S.                $   271,000  $   569,000  $  (133,000) $   802,000
  U.K.                     (1,000)    (172,000)     (34,000)    (224,000)
                      -----------  -----------  -----------  -----------
  Total segment net
   income                 270,000      397,000     (167,000)     578,000
                      ===========  ===========  ===========  ===========
  Elimination of
   intercompany profit
   in inventory            (3,000)     112,000       80,000      112,000
                      -----------  -----------  -----------  -----------
  Net income          $   267,000  $   509,000  $   (87,000) $   690,000
                      ===========  ===========  ===========  ===========
</TABLE>




























<PAGE>12
                        GRAHAM CORPORATION
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS
                        September 30, 2000

Results of Operations
---------------------
   Sales  increased  1% in the second quarter of fiscal  year  2001
compared to 2000.  Sales for the second quarter increased 2% in the
United  States and decreased 5% in the United Kingdom  compared  to
2000.  Sales for the six months ended September 30, 2000 were  down
2%   and   10%  in  the  United  States  and  the  United  Kingdom,
respectively, compared to sales for the same period last year.  The
decline  in sales for the six month period in the United States  is
attributable  to uneven shipment schedules among the four  quarters
of  the  year  due to customer requirements.  The  decline  in  the
United  Kingdom  was  due primarily to a decrease  in  the  foreign
exchange  rate.   An  increase  in sales  is  anticipated  for  the
remainder  of  the year and annual sales are forecasted  to  exceed
sales for fiscal year 2000.

   Cost  of sales as a percent of sales for the second quarter 2001
increased  slightly  to 75% compared to 72% a  year  ago.   In  the
United States, cost of sales as a percent of sales was 77% compared
to 73% for the same quarter last year.  In the United Kingdom, cost
of  sales as a percent of sales for the quarter was 68% compared to
81%  last year.  For the six months, cost of sales as a percent  of
sales climbed to 76% compared to 71% in fiscal year 2000.  For  the
six month period in the United States, the cost of sales percentage
was  78% compared to 72% for the same period last year while in the
United  Kingdom it declined from 78% to 71%.  The increases in  the
United  States  are  due  to  product  mix  as  direct  costs   for
rectangular  condensers  exceed  direct  costs  for  the   smaller,
circular  condensers.   The  United Kingdom  percentages  are  also
product  mix as prior year sales consisted of significant  projects
which were material intensive.

   For  the three month and six month periods, selling, general and
administrative  expenses  increased 1% from  the  same  periods  in
fiscal year 2000.  Selling, general and administrative expenses  as
a  percent of sales for the quarters ended September 30,  2000  and
1999  remained  stable at 21%.  For the six month period,  selling,
general and administrative expenses increased to 24% from 23%  last
year.   These  increases  are primarily attributable  to  marketing
expenses  incurred  in  the United States in  accordance  with  the
Company's strategic plan.

   Interest expense for the second quarter of the current year  was
consistent  with the prior year period.  However, interest  expense
increased  27%  for the six month period as compared  to  the  same
period  in fiscal year 2000.  This increase is reflective of higher
levels of borrowing in the United States throughout the first  half
of the year compared to the first half of fiscal year 2000.

   The  effective income tax rates for the second quarter  and  six
month  period  in fiscal year 2001 were 34% and 26%,  respectively,
compared with the 2000 effective tax rates of 36% and 37%  for  the
same periods.

<PAGE>13

Financial Condition
-------------------
   The  financial condition of the Company has remained stable  and
strong during fiscal year 2001.  Working capital of $12,360,000  at
September 30, 2000 compares to $12,397,000 at March 31, 2000.  This
working  capital decrease reflects a decline in current  assets  of
$2,674,000  and  a decrease in current liabilities  of  $2,637,000.
The  decrease  in current assets related primarily  to  significant
declines  in cash and inventory.  The decrease in cash  is  due  to
paydowns  on  short-term  debt while the decline  in  inventory  is
attributable to the shipment of a large project that was in process
at  March  31, 2000.  The decrease in current liabilities  reflects
the  paydown  of  short-term debt, the decline in accounts  payable
which is attributable to timing of purchases and a decrease in  the
contingent liability due to the settlement of the Batavia  landfill
claim.  The current ratio at September 30, 2000 is 2.6 compared  to
2.2 at March 31, 2000.

   Net  cash provided  from operating activities for the six months
was   $298,000.    Net   loss,  adjusted   for   depreciation   and
amortization,  provided for $392,000 of operating cash.   Net  cash
used  in  investing activities for the first half of the  year  was
$493,000.  Capital expenditures were $786,000 compared to  $256,000
for  the  same period last year.  Proceeds from the sale of capital
assets  were  used  to finance a portion of the capital  purchases.
There  were  no  major commitments for capital expenditures  as  of
September  30,  2000.   Net  cash used in financing  activities  of
$803,000 was due primarily to paydowns on short-term debt.

   Management expects that the cash flow from operations and  lines
of credit will provide sufficient resources to fund the fiscal year
2001 cash requirements.

   Total   long-term  debt  decreased  $13,000  due  to   scheduled
paydowns  on bank debt and capital leases offset by an increase  in
borrowing on the United States line of credit.  The long-term  debt
to  equity  ratio  remains unchanged at 13% at September  30,  2000
compared  to  fiscal  year end 2000 and the  total  liabilities  to
assets ratio is 47% compared to 51% at March 31, 2000.

   Shareholders'  Equity decreased $261,000 from  March  31,  2000.
This  decrease  is  attributable to a net loss  of  $87,000,  other
comprehensive loss of $209,000 and the sale of treasury stock which
reduced  treasury  stock and retained earnings  by  $1,371,000  and
$510,000,  respectively.   This  treasury  stock  transaction  also
resulted in the recording of a note receivable of $842,000 which is
classified as a reduction of shareholders' equity.


New Orders and Backlog
----------------------
   New  orders for the second quarter were $11,524,000 compared  to
$10,174,000  for the same period last year.  Prior to  intercompany
eliminations,  new  orders in the United  States  were  $10,267,000
compared  to  $9,334,000 for the same period in fiscal  2000.   New
orders in the United Kingdom were $1,585,000 compared to $1,149,000
for the same quarter last year.

<PAGE>14

New Orders and Backlog (concluded
---------------------------------
   For   the  first  half  of  the  fiscal  year  new  orders  were
$23,948,000  compared to $17,502,000 for the comparable  six  month
period  of fiscal 2000.  Prior to eliminations, new orders  in  the
United States were $22,028,000 for the six month period compared to
$15,872,000  for the same period last year and new  orders  in  the
United  Kingdom  were $2,684,000 compared to $2,253,000  in  fiscal
2000.   The  current  level  of  new  order  activity  is  due   to
significant orders obtained for rectangular condensers and  ejector
systems.   Management  is  optimistic that  the  core  markets  the
Company  serves are beginning to rebound and anticipates  increased
demand  for its products in the refinery industry in light  of  the
recent oil shortage.

   Backlog  of unfilled orders at September 30, 2000 is $28,180,000
compared to $12,240,000 at this time a year ago and $24,302,000  at
March   31,  2000.   Prior to eliminations, current  backlog in the
United States of $27,214,000 compares to $23,689,000 at  March  31,
2000 and $11,620,000 at September 30, 1999.  Current backlog in the
United  Kingdom  of  $1,486,000 compares to $1,198,000 at March 31,
2000 and $857,000 at September 30, 1999.   The improved  backlog is
reflective of the recent order activity.  The current backlog, with
the  exception  of  approximately  $6,000,000,  is  scheduled to be
shipped during the next twelve months and represents  orders   from
traditional markets in the Company's established product lines.

Quantitative and Qualitative Disclosures about Market Risk
----------------------------------------------------------
   The  Company  is  exposed to changes in interest rates,  foreign
currency  exchange  rates  and equity prices  which  may  adversely
impact  its  results  of  operations and financial  position.   The
Company  is  exposed  to interest rate risk primarily  through  its
borrowing   activities.   Risk  associated   with   interest   rate
fluctuations on debt is managed by holding interest bearing debt to
the  absolute  minimum  and assessing the risks  and  benefits  for
incurring long-term debt. Based upon variable rate debt outstanding
at  September 30, 2000, a 1% change in interest rates would  impact
annual interest expense by $31,000.

   Over  the  past three years, Graham's international consolidated
sales   exposure  approximates  fifty  percent  of  annual   sales.
Operating  in  world  markets involves  exposure  to  movements  in
currency  exchange rates.  Currency movements can affect  sales  in
several  ways.  Foremost, the ability to competitively compete  for
orders  against  competition having a relatively  weaker  currency.
Business   lost  due  to  this  cannot  be  quantified.   Secondly,
redemption   value  of  sales  can  be  adversely  impacted.    The
substantial  portion  of  Graham's  sales  are  collected  in  U.S.
dollars.    The  Company  enters  into  forward  foreign   exchange
agreements  to  hedge its exposure against unfavorable  changes  in
foreign  currency values on significant sales contracts  negotiated
in  foreign  currencies.   Graham uses  derivatives  for  no  other
reason.




<PAGE>15

Quantitative and Qualitative Disclosures about Market Risk (concluded)
----------------------------------------------------------------------
   Foreign  operations  produced a net loss in the  second  quarter
and  year-to-date of $1,000 and $34,000, respectively.  As currency
exchange rates change, translations of the income statements of our
U.K.    business   into   U.S.   dollars   affects   year-over-year
comparability  of operating results.  The Company  does  not  hedge
translation  risks  because cash flows  from  U.K.  operations  are
mostly  reinvested  in the U.K.  A 10% change in  foreign  exchange
rates  would have no impact on second quarter results and the year-
to-date net loss would be impacted by approximately $3,000.

   The  Company  has a Long-Term Incentive Plan which provides  for
awards of share equivalent units (SEU) for outside directors  based
upon the Company's performance.  The outstanding SEU's are recorded
at  fair market value thereby exposing the Company to equity  price
risk.  Gains and losses recognized due to market price changes  are
included  in the quarterly results of operations.  Based  upon  the
SEU's outstanding at September 30, 2000 and 1999 and the respective
quarter  end  market  price per share, a twenty  to  forty  percent
change  in the respective quarter end market price of the Company's
common  stock  would positively or negatively impact the  Company's
second quarter operating results by $35,000 to $69,000 for 2001 and
$14,000  to $27,000 for 2000.  In the second quarter of  2001,  the
loss, net of tax benefit, recorded due to the increase in the stock
price  was  $27,000.  Assuming required net income of  $500,000  to
award  SEU's  is  met  and SEU's are granted to  the  five  outside
directors  in  accordance with the plan over the next  five  years,
based  upon  the September 30, 2000 market price of  the  Company's
stock of $11.50 per share, a twenty to forty percent change in  the
stock  price  would positively or negatively impact  the  Company's
operating results by $45,000 to $89,000 in 2002, $47,000 to $93,000
in 2003 and $49,000 to $97,000 in 2004, 2005 and 2006.

Accounting Standard Changes
---------------------------
   In  June  1998, the Financial Accounting Standards Board  issued
Statement  of  Financial Accounting Standards No. 133,  "Accounting
for Derivative Instruments and Hedging Activities."  This statement
establishes  accounting  and  reporting  standards  for  derivative
instruments, including certain derivative instruments  embedded  in
other  contracts, and derivatives utilized for hedging  activities.
It  requires  that  an entity recognize all derivatives  as  either
assets  or  liabilities in the statement of financial position  and
measure  those  instruments  at  fair  value.   This  statement  is
effective  for the Company in fiscal 2002.  The impact of  adopting
this  statement is not expected to have an adverse  effect  on  the
Company's financial statements.

Forward Looking
---------------
   Certain  statements  contained in this document,  that  are  not
historical  facts,  constitute "Forward-Looking Statements"  within
the  meaning  of the Private Securities Litigation  Reform  Act  of
1995.   Forward-looking statements, in general, predict,  forecast,
indicate  or imply future results, performance or achievements  and


<PAGE>16

Forward Looking (concluded)
---------------
generally  use words so indicative.  The Company wishes to  caution
the  reader that numerous important factors which involve risks and
uncertainties, including but not limited to economic,  competitive,
governmental  and  technological factors  affecting  the  Company's
operations,  markets,  products, services  and  prices,  and  other
factors  discussed in the Company's filing with the Securities  and
Exchange  Commission,  in the future, could  affect  the  Company's
actual  results and could cause its actual consolidated results  to
differ  materially  from  those expressed  in  any  forward-looking
statement made by, or on behalf of, the Company.














































<PAGE>17
                GRAHAM CORPORATION AND SUBSIDIARIES
                             FORM 10-Q
                        SEPTEMBER 30, 2000
                    PART II - OTHER INFORMATION




Item 6.   Exhibits and Reports on Form 8-K.

          a. See index to exhibits.

          b. A  Form  8-K was filed on August 23, 2000 and included
             Items  5 and 7.  No financial statements were required
             to be filed as part of the report.



















                             SIGNATURES

   Pursuant to the requirements of the Securities Exchange  Act  of
1934,  the  registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.

                          GRAHAM CORPORATION





                          J. R. Hansen
                          Vice President Finance and
                          Administration / CFO (Principal
                          Accounting Officer)




Date 11/06/00




<PAGE>18
                         INDEX OF EXHIBITS



 (2) Plan of acquisition, reorganization,  arrangement, liquidation
     or succession

     Not applicable.

 (4) Instruments defining the rights of security holders, including
     indentures

     (a) Equity securities

         The instruments  defining the rights  of  the  holders  of
         Registrant's equity securities are as follows:

          Certificate  of Incorporation, as amended  of  Registrant
          (filed  as Exhibit 3(a) to the Registrant's annual report
          on  Form  10-K  for  the fiscal year ended  December  31,
          1989, and incorporated herein by reference.)

          By-laws  of  registrant,  as amended  (filed  as  Exhibit
          3.2(ii)  to the Registrant's annual report on  Form  10-K
          for  the  fiscal  year  ended  March  31,  1998,  and  is
          incorporated herein by referenced.)

          Stockholder Rights Plan of Graham Corporation  (filed  as
          Item  5 to Registrant's current report filed on Form  8-K
          on  August  23, 2000 and Registrant's Form 8-A  filed  on
          September   15,   2000,   and  incorporated   herein   by
          reference.)

     (b) Debt securities

         Not applicable.

(10) Material Contracts

     1989  Stock  Option  and  Appreciation  Rights  Plan of Graham
     Corporation (filed on the Registrant's Proxy Statement for its
     1990 Annual Meeting of Stockholders and incorporated herein by
     reference.)

     1995   Graham   Corporation   Incentive   Plan   to   Increase
     Shareholder  Value (filed on the Registrant's Proxy  Statement
     for  its  1996 Annual Meeting of Stockholders and incorporated
     herein by reference.)

     Graham  Corporation  Outside  Directors'  Long-Term  Incentive
     Plan  (filed as Exhibit 10.3 to the Registrant's annual report
     on  Form 10-K for the fiscal year ended March 31, 1998, and is
     incorporated herein by reference.)

     Employment  Contracts  between  Graham  Corporation  and Named
     Executive  Officers (filed as Exhibit 10.4 to the Registrant's
     annual report on Form 10-K for the fiscal year ended March 31,
     1998, and is incorporated herein by reference.)

<PAGE>19
Index of Exhibits (cont.)
-------------------------
     Senior    Executive    Severance    Agreements   with    Named
     Executive  Officers (filed as Exhibit 10.5 to the Registrant's
     annual report on Form 10-K for the fiscal year ended March 31,
     1998, and is incorporated herein by reference.)

     Long-Term   Stock   Ownership  Plan   of   Graham  Corporation
     (filed on the Registrant's Proxy Statement for its 2000 Annual
     Meeting of Stockholders and incorporated herein by reference.)

(11) Statement re-computation of per share earnings

     Computation  of  per  share  earnings  is  included in Note  2
     of the Notes to Financial Information.

(15) Letter re-unaudited interim financial information

     Not applicable.

(18) Letter re-change in accounting principles

     Not Applicable.

(19) Report furnished to security holders

     None.

(22) Published  report  regarding  matters  submitted  to  vote  of
     security holders

     The   2000   Annual   Meeting   of   Stockholders   of  Graham
     Corporation was held on July 27.

     The  individuals  named  below  were  reelected  to  serve  on
     the Company's Board of Directors:
     <TABLE>
     <CAPTION>
                              Votes For     Votes Withheld
                              ---------     --------------
     <S>                      <C>               <C>
     Alvaro Cadena            1,365,244         57,232
     Helen H. Berkeley        1,336,664         85,812
     H. Russel Lemcke         1,365,754         56,722
     </TABLE>

     Jerald D. Bidlack,  Philip S. Hill  and  Cornelius  S.  Van
     Rees all continue as directors of the Company.

     The   proposal   to  approve  the  Long-Term  Stock  Ownership
     Plan  of  Graham Corporation was approved with 721,437  shares
     voting  for, 183,654 shares voting against, and 11,093  shares
     abstaining.

     The  appointment  of  Deloitte  &  Touche  LLP  as independent
     auditors  was  ratified,  with 1,371,939  shares  voting  for,
     42,711 shares voting against, and 7,826 shares abstaining.


<PAGE>20

Index of Exhibits (cont.)
-------------------------
(23) Consents of experts and counsel

     Not applicable.

(24) Power of Attorney

     Not applicable.

(27) Financial Data Schedule

     Financial  Data  Schedule  is  included  herein  as Exhibit 27
     of this report.

(99) Additional exhibits

     None.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission