STERLING SOFTWARE INC
10-Q, 1996-05-13
PREPACKAGED SOFTWARE
Previous: MICROWAVE FILTER CO INC /NY/, 10-Q, 1996-05-13
Next: VEREX LABORATORIES INC/CO, 10-Q, 1996-05-13



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                   FORM 10-Q
      (Mark One)
         (X)     Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

                 For the quarterly period ended March 31, 1996

                                 or

         (_)     Transition Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

            For the transition period from __________ to __________

                          COMMISSION FILE NO. 1-8465

                            STERLING SOFTWARE, INC.
            (Exact name of registrant as specified in its charter)


          DELAWARE                                       75-1873956
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                     Identification Number)


                   8080 NORTH CENTRAL EXPRESSWAY, SUITE 1100
                             DALLAS, TEXAS  75206
                   (Address of principal executive offices)
                                  (Zip Code)

                                (214) 891-8600
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.     Yes   X       No
                                          -------      ------- 

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

             Title               Shares Outstanding as of May 3, 1996
- -----------------------------    ------------------------------------          
Common Stock, $0.10 par value                  34,895,103

                                      -1-
<PAGE>
 
                         PART I - FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS (UNAUDITED)

                         Index to Financial Statements

                                                                            Page
                                                                            ----
 
Sterling Software, Inc. Consolidated Balance Sheets at March 31, 1996
  and September 30, 1995...................................................   3 
 
Sterling Software, Inc. Consolidated Statements of Operations for the
  Three and Six Months Ended March 31, 1996 and 1995.......................   4 
 
Sterling Software, Inc. Consolidated Statements of Stockholders' Equity
  for the Six Months Ended March 31, 1996 and 1995.........................   5 
 
Sterling Software, Inc. Consolidated Statements of Cash Flows for the
  Six Months Ended March 31, 1996 and 1995.................................   6 
 
Sterling Software, Inc. Notes to Consolidated Financial Statements.........   7

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


                          PART II - OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS

ITEM 5.   OTHER INFORMATION

Pro Forma Financial Data...................................................  20

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K..................................  27

                                      -2-
<PAGE>
 
                            STERLING SOFTWARE, INC.
                          CONSOLIDATED BALANCE SHEETS
                   (IN THOUSANDS, EXCEPT SHARE INFORMATION)

                                  A S S E T S
<TABLE>
<CAPTION>
                                                               MARCH 31         SEPTEMBER 30 
                                                                 1996              1995
                                                            --------------    --------------
                                                              (UNAUDITED)
<S>                                                         <C>               <C>
Current assets:
  Cash and cash equivalents...............................    $  508,826         $179,305
  Marketable securities...................................       153,255           61,341
  Accounts and notes receivable, net......................       169,221          183,734
  Deferred income taxes...................................                          1,890
  Prepaid expenses and other current assets...............        22,253           17,784
                                                              ----------         --------
     Total current assets.................................       853,555          444,054
 
Property and equipment, net of accumulated depreciation
  of $64,868 at March 31, 1996 and $59,716 at
  September 30, 1995......................................        71,454           68,412
                                                                        
Computer software, net of accumulated amortization of
  $115,851 at March 31, 1996 and $104,813 at
  September 30, 1995......................................        88,705           80,966
                                                                       
Excess cost over net assets acquired, net of accumulated
  amortization of $26,453 at March 31, 1996 and
  $23,362 at September 30, 1995...........................        82,538           85,903 
 
Noncurrent deferred income taxes..........................                         17,960
 
Other assets..............................................         8,348           16,885
                                                              ----------         -------- 
                                                              $1,104,600         $714,180
                                                              ==========         ========

             L I A B I L I T I E S    A N D    S T O C K H O L D E R S '   E Q U I T Y
 
Current liabilities:
  Current portion of long-term debt.........................  $    4,462         $  5,871
  Income taxes payable......................................      49,600            4,679
  Accounts payable and accrued liabilities..................      98,807          114,391
  Deferred revenue..........................................     100,091           96,708
                                                              ----------         --------        
     Total current liabilities..............................     252,960          221,649
Long-term debt..............................................       1,446          116,668
Deferred income taxes.......................................      34,921
Other noncurrent liabilities................................      29,879           27,525
Commitments and contingencies (Note 5)......................
Minority interest...........................................      18,586
 
Stockholders' equity:
  Preferred stock, $.10 par value; 10,000,000 shares
    authorized..............................................
  Common stock, $.10 par value; 75,000,000 shares
    authorized; 35,715,000 and 26,529,000 shares issued
    at March 31, 1996 and September 30, 1995, respectively..       3,572            2,653
  Additional paid-in capital................................     640,370          336,752
  Retained earnings.........................................     182,354            9,515
  Less treasury stock, at cost: 1,381,000 and 56,000 shares
    at March 31, 1996 and September 30, 1995, respectively..     (59,488)            (582)
                                                              ----------         --------
     Total stockholders' equity.............................     766,808          348,338
                                                              ----------         --------
                                                              $1,104,600         $714,180
                                                              ==========         ========
</TABLE>
                            See accompanying notes.

                                      -3-
<PAGE>
 
                            STERLING SOFTWARE, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                 (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
 
                                              THREE MONTHS           SIX MONTHS
                                             ENDED MARCH 31        ENDED MARCH 31
                                            -----------------    ------------------
                                             1996       1995      1996       1995
                                            ------    -------    ------    --------  
<S>                                       <C>        <C>        <C>        <C>
Revenue:
  Products.............................   $ 66,440   $ 52,505   $118,815   $102,056
  Product support......................     44,905     39,308     89,576     73,979
  Services.............................     52,644     46,394    104,250     88,590
                                          --------   --------   --------   --------
                                           163,989    138,207    312,641    264,625
Costs and expenses:
  Cost of sales:
    Products and product support.......     21,216     17,061     40,108     33,072
    Services...........................     32,018     26,748     62,789     53,247
                                          --------   --------   --------   -------- 
                                            53,234     43,809    102,897     86,319
  Product development and               
   enhancement.........................      8,974     11,356     18,334     20,802
  Selling, general and administrative..     65,510     51,916    124,442    100,931
  Restructuring charge.................                                      19,512
  Purchased research and development...                                      62,000
                                          --------   --------   --------   --------
                                           127,718    107,081    245,673    289,564
                                          --------   --------   --------   --------  
Income (loss) before other income
   (expense), gain on subsidiary public
   offering, minority interest and
   income taxes........................     36,271     31,126     66,968    (24,939)

Other income (expense):
  Interest expense.....................       (946)    (2,210)    (2,797)    (4,200)
  Investment income....................      4,344      2,239      7,465      3,127
  Other................................        135        399        452        264
                                          --------   --------   --------   --------  
                                             3,533        428      5,120       (809)
                                          --------   --------   --------   --------  
Income before gain on subsidiary public
  offering, minority interest and
  income taxes........................      39,804     31,554     72,088    (25,748)
    Gain on subsidiary public offering     239,936               239,936
    Minority interest                       (1,157)               (1,157)
                                          --------   --------   --------   -------- 
Income (loss) before income            
  taxes...............................     278,583     31,554    310,867    (25,748)
Provision for income taxes............     126,565     11,395    137,542     15,747
                                          --------   --------   --------   --------
Net income (loss).....................     152,018     20,159    173,325    (41,495)
                                      
Preferred stock dividends.............                    49                    98
                                          --------   --------   --------   --------
Income (loss) applicable to           
  common stockholders.................    $152,018   $ 20,110   $173,325   $(41,593)
                                          ========   ========   ========   ========
Income (loss) per common share:       
 Net income (loss):                   
   Primary............................       $4.74       $.72      $5.72     $(1.85)
                                          ========   ========   ========   ========
   Fully diluted......................       $4.42       $.67      $5.09     $(1.85)
                                          ========   ========   ========   ========
    Average common shares outstanding.      29,450     23,526     28,032     22,490
                                          ========   ========   ========   ========
</TABLE>
                            See accompanying notes.

                                      -4-
<PAGE>
 
                            STERLING SOFTWARE, INC.
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   SIX MONTHS ENDED MARCH 31, 1996 AND 1995
                                (IN THOUSANDS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
 
 
                             PREFERRED STOCK    COMMON STOCK                                       TREASURY STOCK
                             ---------------    -------------                                    -----------------
                             NUMBER           NUMBER             ADDITIONAL       RETAINED       NUMBER                  TOTAL
                               OF      PAR      OF       PAR      PAID-IN         EARNINGS         OF                STOCKHOLDERS'
                             SHARES   VALUE   SHARES    VALUE     CAPITAL         (DEFICIT)      SHARES     COST         EQUITY
                           --------  ------   ------    -----    ---------    ----------------  -------    -------   -------------
<S>                          <C>      <C>     <C>      <C>      <C>           <C>                <C>      <C>        <C>
Balance at September 30,         200     $20   22,378   $2,238     $192,064           $    572    1,793   $(19,090)       $175,804
 1994......................
  Net loss.................                                                            (41,495)                            (41,495)
  Preferred stock dividends                                                                (98)                                (98)
  Issuance of common stock
   and treasury stock for
   acquisition (Note 3)....                       720       72       56,260                      (1,701)    18,111          74,443
  Common stock issuance
   costs...................                                            (788)                                                  (788)
  Issuance of common stock
   pursuant to stock options
   and warrants............                       813       81       13,920                                                 14,001
  Issuance of common stock
   to retirement plan......                                             130                          (8)        85             215
  Other....................                                              99                622       (8)        92             813
                                -----  ------  ------   ------     --------           --------   ------   --------        --------
Balance at March 31, 1995..      200     $20   23,911   $2,391     $261,685           $(40,399)      76   $   (802)       $222,895
                                ====   =====   ======   ======     ========           ========   ======   ========        ========

Balance at September 30,                       26,529   $2,653     $336,752           $  9,515       56   $   (582)       $348,338
 1995......................
  Net income...............                                                            173,325                             173,325

  Acquisition of common stock
   for treasury............                                                                       1,336    (59,372)        (59,372)
  Issuance of common stock
   pursuant to stock options
   and warrants, including                      
   a tax benefit of $30,284                     5,130      513      158,928                                                159,441
  Issuance of common stock
   pursuant to conversion of
   5.75% Debentures.........                    4,056      406      111,970                                                112,376
 
 
  Proceeds from subsidiary
   initial public offering,
   net of minority interest
   of $7,382................                                         32,736                                                 32,736
  Issuance of common stock
   to retirement plan.......                                            (55)                        (11)       466             411
  Other.....................                                             39               (486)                               (447)
                                              -------   ------     --------           --------    -----   --------        --------
Balance at March 31, 1996...                   35,715   $3,572     $640,370           $182,354    1,381   $(59,488)       $766,808
                                              =======   ======     ========           ========    =====   ========        ========
</TABLE>

                            See accompanying notes.

                                      -5-
<PAGE>
 
                            STERLING SOFTWARE, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                               SIX MONTHS
                                                                                             ENDED MARCH 31
                                                                                          ---------------------
                                                                                             1996       1995
                                                                                          ---------  ----------
<S>                                                                                       <C>         <C>
Operating activities:
  Net income (loss)....................................................................   $ 173,325   $(41,495)
  Adjustments to reconcile net income (loss) to net cash provided by operating
    activities:
      Gain on subsidiary public offering...............................................    (239,936)
      Minority interest................................................................       1,157
      Depreciation and amortization....................................................      26,061     22,356
      Provision for losses on accounts receivable......................................       1,823        279
      Provision for deferred income taxes..............................................      57,571      3,403
      Purchased research and development...............................................                 62,000
      Write-down of property and equipment and other assets............................                  2,462
      Write-down of purchased and capitalized computer software costs..................                  6,215
      Changes in operating assets and liabilities, net of effects of
        business acquisitions:
          Increase in accounts and notes receivable....................................        (236)    (9,770)
          Decrease (increase) in prepaids and other assets.............................      (3,732)       293
          Increase in accounts payable, accrued liabilities and income taxes...........
            payable....................................................................      52,254      1,319
          Increase in deferred revenue.................................................       3,787      5,218
          Other........................................................................      (3,362)      (257)
                                                                                          ---------   -------- 
            Net cash provided by operating activities..................................      68,712     52,023
 
Investing activities:
  Purchases of property and equipment..................................................     (14,632)   (21,847)
  Purchases and capitalized cost of development of computer software...................     (13,213)    (9,504)
  Business acquisitions, net of cash acquired..........................................      (7,186)   (16,270)
  Purchases of investments.............................................................    (281,498)   (62,672)
  Proceeds from sales of investments...................................................     189,274     26,847
  Other................................................................................         660        317
                                                                                          ---------   --------
            Net cash used in investing activities......................................    (126,595)   (83,129)
Financing activities:
  Purchases of treasury stock..........................................................     (59,372)
  Retirement and redemption of debt and capital lease obligations......................      (8,735)   (14,280)
  Proceeds from issuance of debt.......................................................       4,066     17,561
  Proceeds from sales of installment and lease contracts receivable....................      13,292      3,798
  Preacquisition advances to business acquired.........................................                 (4,435)
  Net proceeds from subsidiary public offering.........................................     307,576
  Proceeds from issuance of common stock pursuant to stock options and
     warrants..........................................................................      129,157    14,001
  Other................................................................................        1,594       192
                                                                                           ---------  --------
            Net cash provided by financing activities..................................      387,578    16,837
Effect of foreign currency exchange rate changes on cash...............................         (174)      245
                                                                                           ---------  -------- 
Increase (decrease) in cash and cash equivalents.......................................      329,521   (14,024)
Cash and cash equivalents at beginning of period.......................................      179,305   101,893
                                                                                           ---------  --------
Cash and cash equivalents at end of period.............................................    $ 508,826  $ 87,869
                                                                                           =========  ========
Supplemental cash flow information:
  Interest paid........................................................................    $   4,176  $  3,633
                                                                                           =========  ========
  Income taxes paid....................................................................    $   3,186  $  4,490
                                                                                           =========  ========
  Income tax refunds...................................................................    $     474  $    470
                                                                                           =========  ========
</TABLE>
                            See accompanying notes.

                                      -6-
<PAGE>
 
                            STERLING SOFTWARE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1996
                                  (UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Basis of Presentation

  The consolidated financial statements include the accounts of Sterling
Software, Inc. and its wholly owned subsidiaries, including but not limited to
Sterling Commerce, Inc., (collectively, "Sterling Software", "Sterling" or the
"Company") after elimination of all significant intercompany balances and
transactions.  Certain amounts for periods ended prior to March 31, 1996 have
been reclassified to conform to the current year presentation.  The financial
statements have been prepared in conformity with generally accepted accounting
principles which require management to make estimates and assumptions that
affect the reported amounts of assets, liabilities and the disclosure of
contingencies at March 31, 1996 and September 30, 1995 and the results of
operations for the three and six months ended March 31, 1996 and 1995,
respectively.  While management has based its assumptions and estimates on the
facts and circumstances known at March 31, 1996, final amounts may differ from
such estimates.

  Revenue

  Revenue from license fees, including leasing transactions, for standard
software products is recognized when the software is delivered, provided no
significant future vendor obligations exist and collection is probable.  Service
revenue and revenue from certain products involving installation or other
services are recognized as the services are performed.

  Product support contracts entitle the customer to telephone support, bug
fixing and the right to receive software updates as they are released.  Revenue
from product support contracts, including product support included in initial
license fees, is recognized ratably over the contract period.  All significant
costs and expenses associated with product support contracts are expensed
ratably over the contract period.

  If software product transactions include the right to receive future products,
a portion of the software product revenue is deferred and recognized as products
are delivered.  Contract accounting is applied for sales of software products
requiring significant modification or customization, such that revenue is
recognized only when the modification or customization is complete.  When
products, product support and services are billed prior to the time the related
revenue is recognized, deferred revenue is recorded and related costs paid in
advance are deferred.

  Revenue from professional services provided to the federal government under
multi-year contracts is recognized as the services are performed.  Revenue for
services under long-term contracts is recognized using the percentage-of-
completion method of accounting.  Losses on long-term contracts are recognized
when the current estimate of total contract costs indicates a loss on a contract
is probable.

                                      -7-
<PAGE>
 
  Cash Equivalents, Marketable Securities and Other Investments

  Cash equivalents consist primarily of highly liquid investments in repurchase
agreements backed by U.S. Treasury securities and investment-grade commercial
paper of various issuers, with maturities of three months or less when
purchased.  The carrying amount reported in the consolidated balance sheet for
cash and cash equivalents approximates its fair value.

  The Company invests excess cash in a diversified portfolio consisting of a
variety of securities including commercial paper, corporate notes and U.S.
government obligations, which may include both investment grade and non-
investment grade securities.  The fair values for marketable securities are
based on quoted market prices.  All marketable securities and long-term
investments are classified as available-for-sale securities.


2.  UNAUDITED INTERIM FINANCIAL STATEMENTS

  The interim consolidated financial information contained herein is unaudited
but, in the opinion of management, includes all adjustments, which are of a
normal recurring nature, necessary for a fair presentation of the financial
position and results of operations for the periods presented.  Results of
operations for the periods presented herein are not necessarily indicative of
results of operations for the entire year.


3.  SUBSIDIARY INITIAL PUBLIC OFFERING AND PROPOSED DISTRIBUTION

   Sterling Commerce, Inc. ("Commerce"), previously a wholly owned subsidiary of
Sterling Software, completed its initial public offering (the "Offering") of
13,800,000 shares of common stock, par value $.01 per share ("Commerce Stock"),
on March 13, 1996. Pursuant to the Offering, Sterling Software sold to the
public 12,000,000 of the 73,200,000 shares of Commerce Stock then owned by it
and Commerce sold 1,800,000 previously unissued shares of Commerce Stock.
Sterling Software currently owns 61,200,000 shares of Commerce Stock,
constituting 81.6% of the total number of outstanding shares of Commerce Stock.
The Offering price was $24 per share of Commerce Stock resulting in net proceeds
to Sterling Software of approximately $267,458,000 after deducting underwriting
discounts and commissions and Sterling Software's pro rata share of Offering
expenses. The Offering resulted in net proceeds to Commerce of approximately
$40,118,000 after deducting underwriting discounts and commissions and
Commerce's pro rata share of Offering expenses. Sterling Software recorded a
gain of approximately $127,164,000, net of tax, from the sale of Commerce Stock
in the Offering.

   Sterling Software incorporated Commerce as a wholly owned subsidiary in
December 1995.  In contemplation of the Offering, among other things, (i)
Sterling Software caused to be transferred to or merged into Commerce all of the
subsidiaries previously comprising Sterling Software's Electronic Commerce
Group, (ii) Sterling Software caused to be transferred to Commerce certain
assets relating to the electronic commerce business previously conducted by
Sterling Software's International Group and certain assets relating to the
electronic commerce

                                      -8-
<PAGE>
 
business conducted by Sterling Software's Federal Systems Group, and (iii)
Sterling Software entered into contractual arrangements with Commerce related
to, among other things, space sharing, tax allocations, international marketing
and certain services.

   Sterling Software presently intends to distribute pro rata to its
stockholders as a dividend all or substantially all of its remaining shares of
Commerce Stock by means of a tax-free distribution (the "Distribution").  The
Sterling Software Board has conditioned the Distribution upon, among other
things, (i) the approval of both the Distribution and the Company's 1996 Stock
Option Plan by Sterling Software's stockholders, and (ii) the declaration by
Sterling Software's Board of Directors of a dividend of the shares of Commerce
Stock then owned by Sterling Software.  The declaration of the dividend by the
Sterling Software Board to effect the Distribution is conditioned upon, among
other things, the receipt of a favorable ruling from the Internal Revenue
Service ("IRS") as to the tax-free nature of the Distribution and the absence of
any change in market conditions or other circumstances that would cause the
Board of Directors of Sterling Software to conclude that the Distribution is not
in the best interests of the stockholders of Sterling Software.  Sterling
Software has applied to the IRS for a ruling as to the tax-free nature of the
Distribution.  Sterling Software presently anticipates that the Distribution
will occur prior to September 30, 1996.  Sterling Software has not determined
what action, if any, it would take if it were not to receive the favorable tax
ruling or the applicable stockholder approvals.  No assurance can be given that
the favorable tax ruling or applicable stockholder approvals will be obtained or
that, in any event, the Distribution will occur, or that, if it does not receive
the favorable tax ruling or applicable stockholder approvals, Sterling Software
will not sell its shares of Commerce Stock to reduce its investment in Commerce.
The stockholder meeting for the purpose of considering and acting upon the
Distribution and adoption of the Company's 1996 Stock Option Plan will be held
on May 29, 1996.

   The actual number of shares of Commerce Stock to be distributed with respect
to each outstanding share of Sterling Software common stock ("Software Stock")
will depend upon the number of shares of Software Stock outstanding on the
record date established by the Sterling Software Board (the "Distribution Record
Date"), the number of shares of Commerce Stock owned by Sterling Software on
such date and the number of shares of Commerce Stock, if any, which may be
required to  be retained by Sterling Software to honor certain warrant
obligations, if such warrants are not exercised prior to the Record Date.  In
any event, in excess of 99% of the shares of Commerce Stock owned by Sterling
Software will be included in the Distribution.

   In connection with the Offering, Sterling Software accelerated the vesting of
substantially all outstanding options granted under Sterling Software's existing
stock option plans. Sterling Software received proceeds of approximately
$109,180,000 from the exercise of approximately 4,242,000 warrants and employee
stock options for the period from January 1, 1996 to March 31, 1996. If all
remaining outstanding options and warrants to purchase Software Stock at March
31, 1996 were exercised, approximately 4,214,000 additional shares of Software
Stock would be issued and outstanding, resulting in additional proceeds to
Sterling Software of $152,154,000. There can be no assurance, however, as to
whether or when any of such options or warrants will be exercised.

                                      -9-
<PAGE>
 
   The Company has included pro forma financial statements in Part II, Item 5 of
this Form 10-Q to illustrate the effects of the proposed Distribution and the
redemption and conversion of the Company's 5.75% Convertible Subordinated
Debentures.  See Note 7.


4. BUSINESS COMBINATION

   On November 30, 1994, Sterling Software acquired KnowledgeWare, Inc.
("KnowledgeWare"), a Georgia corporation based in Atlanta, Georgia which was a
provider of applications development software and services, for approximately
$106 million, in a stock-for-stock acquisition (the "Merger"). In connection
with the Merger, the Company issued approximately 2,421,000 shares of Software
Stock valued at approximately $74,443,000 and reserved approximately 340,000
shares of Software Stock for issuance upon exercise of KnowledgeWare's options
and warrants. In addition, the Company incurred cash costs directly related to
the Merger of approximately $31,672,000. The Merger, which was accounted for as
a purchase, was completed pursuant to the terms of an Amended and Restated
Agreement and Plan of Merger dated as of August 31, 1994, as amended (the
"Merger Agreement"), among the Company, SSI Corporation, a Georgia corporation
and a wholly owned subsidiary of the Company, and KnowledgeWare. Of the
2,421,000 shares of Software Stock issued, approximately 484,800 shares were
placed in escrow (the "Escrowed Shares") to cover certain losses that may result
in connection with any pending or threatened litigation, action, claim,
proceeding, dispute or investigation ("Actions") (including amounts paid in
settlement) to which the Company is entitled to indemnification pursuant to the
terms of the Merger Agreement. The Company has entered into settlement
agreements for all pending private civil actions and all of the Escrowed Shares
have been utilized pursuant to the indemnification provisions of the Merger
Agreement. See Note 5.

   The operating results of KnowledgeWare are included in the Company's results
of operations from the date of the Merger.  In addition, the results of
operations for the first quarter of 1995 include $62,000,000 of purchased
research and development costs, which is the portion of the purchase price
attributed to in-process research and development and which is charged to
expense in accordance with purchase accounting.  The $62,000,000 charge has no
related tax benefit.  The results of operations also include a charge for
restructure costs of $19,512,000 to integrate KnowledgeWare's business into the
Company's operations.


5. COMMITMENTS AND CONTINGENCIES

   The Company is subject to certain legal proceedings and claims that arise in
the ordinary conduct of its business.  In the opinion of management, the amount
of ultimate liability with respect to these actions, net of applicable reserves,
will not materially affect the financial condition or results of operations of
the Company.

   KnowledgeWare, which was acquired on November 30, 1994, has been subject to
certain legal proceedings and claims in connection with KnowledgeWare's
restatement of its financial results for the first three quarters of its 1994
fiscal year and its financial results for its full 1994

                                      -10-
<PAGE>
 
fiscal year involving, among other claims, allegations of federal and state
securities fraud, breach of contract, breach of fiduciary duty by former
officers and directors of KnowledgeWare, common law fraud and RICO violations
under Federal and State law. All such private civil actions against
KnowledgeWare have been settled on the terms described in the Company's
Quarterly Report on Form 10-Q for the quarter ended December 31, 1995.

   The Securities and Exchange Commission ("Commission") continues its formal
investigation previously reported in the Company's Annual Report on Form 10-K
for the fiscal year ended September 30, 1995.

   The Company's management believes that, in view of its indemnification from
the Escrowed Shares and after giving effect to applicable reserves, the
settlements of the private civil actions and the ultimate resolution of the
Commission's investigation will not materially affect the financial condition or
results of operations of Sterling Software.


6. BUSINESS SEGMENT INFORMATION

   The Company acquires, develops, markets and supports a broad range of
computer software products and services in four major markets classified as
Electronic Commerce, Systems Management, Federal Systems and Applications
Management. The Electronic Commerce business segment provides software and
services to facilitate electronic commerce, defined by the Company as the
worldwide electronic interchange of business information, including electronic
data interchange software and services, data communications software and
electronic payments software for financial institutions. The Systems Management
business segment provides enterprise-wide systems management software for large
computing environments. The Federal Systems business segment provides highly
technical services to the federal government under several multi-year contracts
primarily in support of National Aeronautics and Space Administration ("NASA")
aerospace research projects and secure communications systems for the Department
of Defense. The Applications Management business segment focuses exclusively on
the applications management market. The business segment provides products for
developing new applications and revitalizing existing applications and
consulting services to ensure that customers are successful using the
applications management products. The Company's international operations are
responsible for sales and first level support of substantially all of the
Company's products outside the United States and Canada. The international
operating results are included, as applicable, in the Company's Electronic
Commerce, Systems Management and Applications Management business segments in
the tables contained herein. The international revenue of $41,786,000 and
$35,586,000 and operating profit, exclusive of intercompany royalties, of
$18,783,000 and $19,676,000 for the three months ended March 31, 1996 and 1995,
respectively, have been allocated to the business segments. The international
revenue of $79,976,000 and $67,620,000 and operating profit, exclusive of
intercompany royalties, of $36,575,000 and $36,069,000 for the six months ended
March 31, 1996 and 1995, respectively, have been allocated to these business
segments.

                                      -11-
<PAGE>
 
   Financial information concerning the Company's operations, by business
segment, for the three and six months ended March 31, 1996 and 1995, restated to
conform to the current year presentation, is summarized as follows (in
thousands):
<TABLE>
<CAPTION>
 
                                              Three Months           Six Months
                                             Ended March 31        Ended March 31
                                           ------------------    -----------------
                                            1996        1995      1996       1995
                                           ------     -------    -------   --------
<S>                                       <C>        <C>        <C>        <C>
     Revenue:
       Electronic Commerce.............   $ 66,876   $ 48,810   $126,829   $ 96,715
       Systems Management..............     40,969     37,287     76,179     70,661
       Federal Systems.................     26,815     24,590     53,077     48,255
       Applications Management.........     28,228     25,347     54,687     45,357
       Corporate and other.............      1,101      2,173      1,869      3,637
                                          --------   --------   --------   --------
       Consolidated totals.............   $163,989   $138,207   $312,641   $264,625
                                          ========   ========   ========   ======== 
     Operating Profit (Loss):
       Electronic Commerce.............   $ 21,491   $ 16,452   $ 42,024   $ 29,204
       Systems Management..............     15,535     13,460     27,160     24,596
       Federal Systems.................      1,816      1,867      4,116      3,393
       Applications Management.........      4,630      5,125      8,489      9,616
       Restructuring charge............                                     (19,512)
       Purchased research and                                               (62,000)
        development....................
       Corporate and other.............     (7,201)    (5,778)   (14,821)   (10,236)
                                          --------   --------   --------   --------
         Consolidated totals...........   $ 36,271   $ 31,126   $ 66,968   $(24,939)
                                          ========   ========   ========   ======== 
</TABLE>

  The amounts presented for "Corporate and other" include corporate expense,
inter-segment eliminations and the results of operations of the Company's retail
software division.

  The Electronic Commerce business segment financial information presented above
is not presented on the same basis as the financial information presented in the
Commerce Quarterly Report on Form 10-Q for the quarter ended March 31, 1996
primarily due to the allocations of the results of operations of Sterling
Software's international operations to the applicable business segments,
including Sterling's Electronic Commerce segment and the allocation of corporate
expense.


7.  REDEMPTION AND CONVERSION OF 5.75% CONVERTIBLE SUBORDINATED DEBENTURES

   On December 20, 1995, the Company gave notice of the redemption of all of the
$114,922,000 then outstanding principal amount of its 5.75% Convertible
Subordinated Debentures due February 1, 2003 (the "Debentures"). The effective
date of the redemption was February 12, 1996 (the "Redemption Date"). The
Debentures were convertible into shares of Software Stock. Approximately
$114,912,000 principal amount of the Debentures was presented for conversion. In
addition, approximately $78,000 principal amount of the Debentures had been
converted prior to the announcement of the redemption. Approximately 4,056,000
shares of Software Stock were issued upon conversion of the Debentures.
Approximately $10,000 principal amount of Debentures was redeemed for cash on
February 12, 1996. If the conversion had taken place at October 1, 1995
supplemental primary earnings per share would have been $5.21 for the six months
ended March 31, 1996.

                                      -12-
<PAGE>
 
8.  SHARE REPURCHASE PROGRAM

  On October 2, 1995, the Company renewed a share repurchase program pursuant to
which it may repurchase shares of Software Stock from time to time through open
market transactions.  Through March 31, 1996, approximately 1,336,000 shares of
Software Stock were repurchased at an aggregate amount of approximately
$59,372,000.  Any further purchases of Software Stock pursuant to this program
will be made solely at the Company's discretion and may be discontinued at any
time without prior notice.

                                      -13-
<PAGE>
 
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

SUBSIDIARY INITIAL PUBLIC OFFERING AND PROPOSED DISTRIBUTION

   Commerce, previously a wholly owned subsidiary of Sterling Software,
completed the Offering of 13,800,000 shares of Commerce Stock on March 13, 1996.
Pursuant to the Offering, Sterling Software sold to the public 12,000,000 of the
73,200,000 shares of Commerce Stock then owned by it and Commerce sold 1,800,000
previously unissued shares of Commerce Stock. Sterling Software currently owns
61,200,000 shares of Commerce Stock, constituting 81.6% of the total number of
outstanding shares of Commerce Stock. The Offering price was $24 per share of
Commerce Stock resulting in net proceeds to Sterling Software of approximately
$267,458,000 after deducting underwriting discounts and commissions and Sterling
Software's pro rata share of Offering expenses. The Offering resulted in net
proceeds to Commerce of approximately $40,118,000 after deducting underwriting
discounts and commissions and Commerce's pro rata share of Offering expenses.
Sterling Software recorded a gain of approximately $127,164,000, net of tax,
from the sale of Commerce Stock in the Offering.

   In connection with the Offering, Sterling Software accelerated the vesting of
substantially all outstanding options granted under Sterling Software's existing
stock option plans.  Sterling Software received proceeds of approximately
$109,180,000 from the exercise of approximately 4,242,000 warrants and employee
stock options for the period from January 1, 1996 to March 31, 1996.  If all
remaining outstanding options and warrants to purchase Software Stock at March
31, 1996 were exercised, approximately 4,214,000 additional shares of Software
Stock would be issued and outstanding, resulting in additional proceeds to
Sterling Software of approximately $152,154,000.  There can be no assurance,
however, as to whether or when any of such options or warrants will be
exercised.

   The Company has included pro forma financial statements in Part II, Item 5 of
this Form 10-Q to illustrate the effects of the proposed Distribution and the
redemption and conversion of the Company's 5.75% Convertible Subordinated
Debentures (the "Debentures").

THREE MONTHS ENDED MARCH 31, 1996 AND 1995

   Revenue increased $25,782,000, or 19%, in the second quarter of 1996 over the
same period of 1995.  The Electronic Commerce business segment ("EC") revenue
increased $18,066,000, or 37%, on the strength of a 54% increase in product
revenue, a 22% increase in product support revenue and a 30% increase in network
services revenue.  The increase in EC products revenue is the result of
increased revenue in the communications and interchange software product lines.
EC product support revenue increased primarily as a result of an increase in the
installed customer base across all three product lines. The increased network
services revenue was due to an increase in the network services customer base,
primarily in the grocery, hardlines and retail vertical markets, and increases
in the network processing volume for existing customers.  The Systems Management
business segment ("SM") revenue increased $3,682,000, or 10%.  Products revenue
increased in the storage management and VM software product lines primarily due
to higher volume and products acquired in the first quarter of 1996.  The

                                      -14-
<PAGE>
 
Applications Management business segment ("AM") revenue increased $2,881,000, or
11%.  AM's products and product support revenue increased 19% in the second
quarter of 1996 over the second quarter of 1995.  The Federal Systems business
segment ("FS") revenue increased $2,225,000, or 9%, due to higher contract
billings in the Information Technology Division offset in part by lower contract
billings due to the completion of certain contracts at NASA.  Revenue from
outside the United States and Canada represented approximately 26% of the
Company's revenue in both the second quarter of 1996 and the second quarter of
1995.  Approximately 39% of the Company's total products revenue was generated
from non-mainframe products.  This compares with 35% in the second quarter of
1995.

   Total costs and expenses increased $20,637,000, or 19%. Total cost of sales
increased $9,425,000, or 22%, on a 19% increase in revenue is in part due to an
increase of $2,056,000, or 25%, in depreciation and amortization resulting from
a corresponding increase in property and equipment purchases and new products
and enhancements released from development. In addition, cost of sales increased
commensurate with higher levels of products, product support and services
revenue. Product development and enhancement expense for the second quarter of
1996 was $8,974,000, net of $6,847,000 of capitalized software costs as compared
to second quarter of 1995 product development and enhancement expense of
$11,356,000, net of $5,326,000 of capitalized software costs. The decrease in
gross product development and enhancement expense is primarily due to a
reduction of costs in the AM business segment due to the restructuring of that
segment. Development costs capitalized during the second quarter of 1996 and
1995 represented 43% and 32%, respectively, of the gross product development and
enhancement expense of the same respective quarters. The higher capitalized rate
is due to a higher number of development projects reaching technological
feasibility. Product development and enhancement expense and the capitalization
rate may fluctuate from period to period depending in part upon the number and
status of software development projects which are in process. Software
amortization expense was $6,257,000 and $5,632,000 for the second quarter of
1996 and 1995, respectively. Selling, general and administrative expense
increased $13,594,000, or 26%, primarily due to an increase in sales, marketing
and customer support activities supporting the revenue growth in EC and
International.

   Investment income increased $2,105,000 as a result of higher average balances
of investments in cash equivalents and marketable securities resulting from the
net proceeds from the Offering of approximately $307,576,000 and the proceeds
from the exercise of stock options of approximately $109,180,000 during the
second quarter of 1996.  Income before other income (expense), gain on the
Offering, minority interest and income taxes was $36,721,000 in the second
quarter of 1996 as compared to income before other income (expense), gain on the
Offering, minority interest and income taxes of $31,126,000 in the second
quarter of 1995.  Income before other income (expense), gain on the Offering,
minority interest and income taxes increased $5,145,000, or 17%, primarily due
to higher operating profits in EC, up 31% and SM, up 15%, lower interest expense
due to the redemption and conversion of the Debentures, down 57%, and higher
investment income, up 94% on higher average investment balances of cash
equivalents and marketable securities.

                                      -15-
<PAGE>
 
SIX MONTHS ENDED MARCH 31, 1996 AND 1995

   Revenue increased $48,016,000, or 18%, in the first six months of 1996 over
the same period of 1995.  Total EC revenue increased $30,114,000, or 31%, in the
first half of 1996 over the first half of 1995  Products revenue increased
$13,537,000, or 36%, related to sales growth of the communications and
interchange software product lines.  Product support revenue increased primarily
as a result of an increase in the installed customer base across all three
product lines.  Network services revenue increased $10,548,000 on the growth in
existing customer volume and the addition of new customers to the network
primarily in the grocery, retail and hardlines vertical markets  SM revenue
increased $5,518,000, or 8%, primarily due to products and product support
revenue increases across all product lines and products acquired in the first
quarter of 1996.  AM revenue grew $9,330,000, or 21%.  Products and product
support revenue in the first six months of 1996 increased $8,600,000, or 22%,
over the first six months of 1995. Second quarter products revenue growth offset
products revenue declines reported in the first quarter of 1996 versus the first
quarter of 1995. In the first quarter of 1995, the operations outside the United
States and Canada closed several large contracts which were not repeated in the
first quarter of 1996 and subsequent to the Merger there was a reduced marketing
and sales emphasis on certain products which became non-strategic after the
Merger. FS revenue increased $4,822,000, or 10%, in the first six months of 1996
primarily due to higher contract billings in the Information Technology Division
offset in part by lower contract billings due to the completion of certain
contracts at NASA. Revenue in the first six months of 1996 from outside the
United States and Canada grew $12,356,000, or 18%, over the first six months of
1995. This revenue represented 26% of the Company's total revenue in both the
first half of 1996 and 1995. For the six months ended March 31, 1996, 41% of the
Company's products revenue was for products that run on hardware platforms other
than mainframe hardware. This compares to 35% for the same period in 1995.

   Total costs and expenses decreased $43,891,000 primarily due to a $62,000,000
charge in the first quarter of 1995 for the portion of the purchase price of
KnowledgeWare attributed to in-process research and development and to a
$19,512,000 charge for restructuring in the first quarter of 1995 resulting from
the Merger. Total cost of sales increased $16,578,000, or 19%, in part due to an
increase of $2,396,000, or 14%, in depreciation and amortization resulting from
a corresponding increase in property and equipment purchases and new products
and enhancements released from development. In addition, cost of sales increased
commensurate with higher levels of products, product support and services
revenue. Product development and enhancement expense for the first six months of
1996 of $18,334,000 is net of $12,913,000 of capitalized software development
costs. This compares to product development and enhancement expense of
$20,802,000 for the first six months of 1995, which is net of $9,472,000 of
capitalized costs for the same period. The decrease in gross product development
and enhancement expense is primarily due to a reduction of costs in the AM
business segment due to the restructuring of that segment. Development costs
capitalized during the first six months of 1996 and 1995 represented 41% and
31%, respectively, of the gross product development and enhancement expense
incurred in the same respective periods. The higher capitalized rate is due to a
higher number of development projects reaching technological feasibility.
Software amortization expense was $11,777,000 and $11,529,000 in the first six
months of 1996 and 1995, respectively. Selling, general and administrative
expense increased $23,511,000, or 23%,

                                      -16-
<PAGE>
 
primarily due to an increase in sales, marketing and customer support activities
supporting the revenue growth in EC and International.

   Interest expense in the first six months of 1996 decreased $1,403,000 from
the first six months of 1995 primarily due to the redemption and conversion of
the Debentures.  Investment income in the first six months of 1996 increased
$4,338,000 over the first six months of 1995 as a result of higher average
balances of cash equivalents and marketable securities resulting from the net
proceeds from the Offering of approximately $307,576,000 and the proceeds from
the exercise of stock options of approximately $129,157,000.

   Income before other income (expense), gain on the Offering, minority interest
and income taxes was $66,968,000 in the first six months of 1996 as compared to
loss before other income (expense), gain on the Offering, minority interest and
incomes taxes of $24,939,000 in the first six months of 1995.  Excluding the
$62,000,000 non-recurring charge for purchased research and development and the
$19,512,000 non-recurring charge for restructuring in the first six months of
1995, income before other income (expense), gain on the Offering, minority
interest and income taxes increased $10,395,000, or 29%, in part due to higher
operating profits in EC, up 44%, and SM, up 10%, partially offset by lower AM
operating profits, down 12%.  In addition, interest expense declined and
investment income increased for the reasons noted above.

LIQUIDITY AND CAPITAL RESOURCES

     The Company maintained a strong liquidity and financial position with
$600,595,000 of working capital at March 31, 1996, which includes $508,826,000
of cash and cash equivalents and $153,255,000 of marketable securities.  Net
cash flows from operations was $68,712,000 in the first six months of 1996 as
compared to $52,023,000 in the first six months of 1995.  Days sales outstanding
at March 31, 1996 measured on a quarterly basis was 93 versus 107 at December
31, 1995 and 96 at September 30, 1995.  Cash flows from operations, proceeds
from the Offering and the exercise of stock options, and available cash balances
were used to fund operations, purchases of cash equivalents, marketable
securities and capital expenditures, including software additions.

     Sterling Software received net proceeds from the Offering of approximately
$267,458,000 after deducting underwriting discounts and commissions and Sterling
Software's pro rata share of offering expenses. The Offering resulted in net
proceeds to Commerce of approximately $40,118,000 after deducting underwriting
discounts and commissions and Commerce's pro rata share of offering expenses. In
connection with the Offering, Sterling Software accelerated the vesting of
substantially all outstanding options granted under Sterling Software's existing
stock option plans. Sterling Software received proceeds of approximately
$109,180,000 from the exercise of approximately 4,242,000 warrants and employee
stock options for the period from January 1, 1996 to March 31, 1996. At March
31, 1996 approximately 4,214,000 additional shares of Sterling Software common
stock would be issued and outstanding if all remaining outstanding options and
warrants were exercised and would result in additional proceeds of approximately
$152,154,000.

                                      -17-
<PAGE>
 
     On December 20, 1995, the Company gave notice of the redemption of all of
the $114,922,000 then outstanding principal amount of the Debentures.  The
effective date of the redemption was February 12, 1996 (the "Redemption Date").
The Debentures were convertible into shares of Software Stock.  Approximately
$114,912,000 principal amount of the Debentures was presented for conversion.
In addition, approximately $78,000 principal amount of the Debentures had been
converted prior to the announcement of the redemption.  Approximately 4,056,000
shares of Software Stock were issued upon conversion of the Debentures.
Approximately $10,000 principal amount of Debentures was redeemed for cash on
February 12, 1996.  The conversion of the Debentures will reduce the Company's
interest charges by approximately $1,700,000 per quarter.

     At March 31, 1996, after the utilization of $1,130,000 for standby letters
of credit, $33,870,000 was available for borrowing on the Company's $35 million
revolving credit and term loan agreement.  Certain of the Company's foreign
subsidiaries have separate lines of credit available for foreign exchange
exposure management and working capital requirements.  These lines of credit are
guaranteed by Sterling Software.  At March 31, 1996, $3,394,000 was outstanding
pursuant to foreign lines of credit and $19,356,000 was available for borrowing
thereunder.

     On October 2, 1995, the Company renewed a share repurchase program pursuant
to which it may repurchase shares of Software Stock from time to time through
open market transactions.  Through March 31, 1996, approximately 1,336,000
shares of Software Stock were repurchased at an aggregate amount of
approximately $59,372,000.

     At March 31, 1996, the Company's capital resource commitments consisted of
commitments under lease arrangements for office space and equipment.  The
Company intends to meet such obligations primarily from existing cash balances
and internally generated funds.  No significant commitments exist for future
capital expenditures.  The Company believes available balances of cash, cash
equivalents and investments in marketable securities combined with cash flows
from operations and amounts available under credit and term loan agreements are
sufficient to meet the Company's cash requirements for the foreseeable future.

OTHER MATTERS

     Demand for many of the Company's products tends to improve with increased
inflation as customers strive to increase employee productivity and reduce
costs.  However, the effect of inflation on the Company's relatively labor
intensive cost structure could adversely affect its results of operations to the
extent the Company might not be able to recover increased operating costs
through increased product licensing and prices.

     The assets and liabilities of non-U.S. operations are translated into U.S.
dollars at exchange rates in effect as of the respective balance sheet dates,
and revenue and expense accounts of these operations are translated at average
exchange rates during the month the transactions occur.  Unrealized translation
gains and losses are included as an adjustment to retained earnings.  The
Company has mitigated a portion of its currency exposure through decentralized
sales, marketing and support operations and through international development

                                      -18-
<PAGE>
 
facilities, in which all costs are local currency based.  When necessary, the
Company may also enter into hedge transactions in an effort to reduce its
exposure to currency exchange risks.

   The Company maintains a strategy of acquiring businesses and products that
fill strategic market niches.  This acquisition strategy contributes in part of
the Company's growth in revenue and operating profit before restructuring
charges.  The impact of future acquisitions on continued growth in revenue and
operating profit cannot presently be determined.

   This report and other reports and statements filed by the Company from time
to time with the Securities and Exchange Commission (collectively, "SEC
Filings") contain or may contain certain forward-looking statements and
information that are based on information available to the Company's management
and various estimates, assumptions and predictions made by the Company's
management. When used in SEC Filings, the words "anticipate," "contemplate,"
"estimate," "expect," "future," "intend," "plan" and similar expressions are 
intended to identify forward-looking statements. Such statements are subject to
inherent uncertainties, including, in addition to any uncertainties specifically
identified in the text surrounding such statements, uncertainties with respect
to changes or developments in social, economic, business, industry, market,
legal and regulatory circumstances and conditions and actions taken or omitted
to be taken by third parties, including the Company's stockholders, customers,
suppliers, business partners and competitors, and legislative, regulatory,
judicial and other governmental authorities and officials. Consequently, actual
events, circumstances, consequences, effects and results may vary significantly
from those described in or contemplated by such forward looking statements or
information.

                                      -19-
<PAGE>
 
                          PART II - OTHER INFORMATION


   ITEM 1.  LEGAL PROCEEDINGS

     On November 30, 1994, Sterling Software, Inc. ("Sterling", "Sterling
Software" or the "Company") acquired KnowledgeWare, Inc. ("KnowledgeWare"), in a
stock-for-stock acquisition described in more detail in Note 4 under "Notes to
Consolidated Financial Statements" in Part I of this Report.  In connection with
that transaction, Sterling Software placed 484,800 shares of its common stock in
escrow (the "Escrowed Shares") to cover certain losses that may result in
connection with any pending or threatened litigation, action, claim, proceeding,
dispute or investigation (including amounts paid in settlement) to which
Sterling Software is entitled to indemnification pursuant to the terms of the
merger agreement providing for the acquisition.  A number of lawsuits were filed
against KnowledgeWare and certain of its former officers and directors alleging
violations of securities laws and related laws.

     All such pending private civil actions against KnowledgeWare have been
settled on the terms described in the Company's Quarterly Report on Form 10-Q
for the quarter ended December 31, 1995 and all of the Escrowed Shares have been
utilized pursuant to the indemnification provisions of the Merger Agreement. See
Note 5.

     The Commission continues its formal investigation previously reported in
the Company's Annual Report on Form 10-K for the fiscal year ended September 30,
1995.

     Sterling Software's management believes that, in view of Sterling
Software's indemnification from the Escrowed Shares and after giving effect to
applicable reserves, the settlements of the private civil actions and the
ultimate resolution of the Commission's investigation will not materially affect
the financial condition or results of operations of Sterling Software.

                                      -20-
<PAGE>
 
   ITEM 5.  OTHER INFORMATION


   PRO FORMA FINANCIAL DATA

     The following unaudited financial data illustrate the effects on Sterling
Software of the conversion and redemption of the Debentures and the Distribution
(as such terms are defined in Note 3 to Notes to Consolidated Financial
Statements included in Part I of this report).  The pro forma balance sheet is
based on the March 31, 1996 balance sheet of Sterling Software and assumes the
Distribution was consummated on that date.  The pro forma statements of
operations data are based on the statements of operations data of Sterling
Software for the six months ended March 31, 1996 and 1995 and assumes that the
Distribution and the conversion and redemption of the Debentures were
consummated at the beginning of the fiscal periods presented.

   The pro forma financial data of Sterling Software do not purport to represent
what the financial position or results of operations of Sterling Software would
have been if the transactions had in fact been consummated on such date or at
the beginning of the period indicated or to project the financial position or
results of operations for any future date or period.  The pro forma adjustments
are estimates based upon currently available information and upon certain
assumptions that Sterling Software's management believes are reasonable in the
circumstances.  Actual results may vary from these estimates.

                                      -21-
<PAGE>
 
                            STERLING SOFTWARE, INC.
                     PRO FORMA CONSOLIDATED BALANCE SHEETS
                                 MARCH 31, 1996
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                              PRO FORMA
                                            HISTORICAL       ADJUSTMENTS       STERLING
                                             STERLING          FOR THE        SOFTWARE AS
                                            SOFTWARE AT     DISTRIBUTION      ADJUSTED AT
                                          MARCH 31, 1996   OF COMMERCE(1)   MARCH 31, 1996
                                         ---------------  ---------------  ----------------
<S>                                      <C>              <C>              <C>
Current assets:
  Cash and cash equivalents.............      $  508,826      $ (41,485)          $467,341
  Marketable securities.................         153,255                           153,255
  Accounts and notes receivable, net....         169,221        (51,147)           118,074
  Prepaid expenses and other current              
     assets.............................          22,253        (10,125)            12,128  
                                              ----------      ---------           --------
       Total current assets.............         853,555       (102,757)           750,798
 
Property and equipment, net.............          71,454        (33,907)            37,547
Computer software, net..................          88,705        (32,859)            55,846
Excess cost over net assets                       
acquired, net...........................          82,538        (10,044)            72,494
Other assets............................           8,348         (4,223)             4,125
                                              ----------      ---------           --------
       Total assets.....................      $1,104,600      $(183,790)           920,810
                                              ==========      =========           ========

Current liabilities.....................      $  252,960      $ (56,946)          $196,014
Long-term debt..........................           1,446                             1,446
Deferred income taxes...................          34,921                            34,921
Other noncurrent liabilities............          29,879        (25,834)             4,045
Minority interest.......................          18,586        (18,586)
 
Stockholders' equity:(2)
  Common stock..........................           3,572                             3,572
  Additional paid in capital............         640,370        (32,736)           607,634
  Retained earnings.....................         182,354        (49,688)           132,666
  Less:  treasury stock.................         (59,488)                          (59,488)
                                              ----------      ---------           --------
       Total stockholders' equity.......         766,808        (82,424)           684,384
                                              ----------      ---------           --------
       Total liabilities & stockholders'         
        equity..........................      $1,104,600      $(183,790)          $920,810
                                              ==========      =========           ======== 
</TABLE>

                            See accompanying notes.

                                      -22-
<PAGE>
 
                 NOTES TO PRO FORMA CONSOLIDATED BALANCE SHEET


(1) Adjusted to give effect to the proposed Distribution.

(2) In connection with the Offering (as defined in Note 3 to Notes to
    Consolidated Financial Statements included in Part I of this report),
    Sterling Software accelerated the vesting of substantially all outstanding
    options granted under Sterling Software's existing stock option plans.
    Sterling Software received proceeds of approximately $109,180,000 from the
    exercise of 4,242,000 warrants and employee stock options for the period
    from January 1, 1996 to March 31, 1996. If all remaining options and
    warrants to purchase Software Stock at March 31, 1996 were exercised, an
    additional 4,214,000 shares of Software Stock would be issued and
    outstanding, with resulting proceeds to the Company of approximately
    $152,154,000. The impact of the potential exercise of Sterling Software's
    remaining options and warrants has not been reflected in the accompanying
    Pro Forma Consolidated Balance Sheet.

                                      -23-
<PAGE>
 
                            STERLING SOFTWARE, INC.
                       PRO FORMA STATEMENTS OF OPERATIONS
                        SIX MONTHS ENDED MARCH 31, 1996
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
<TABLE>
<CAPTION>
                                                              PRO FORMA   
                                            HISTORICAL     ADJUSTMENTS FOR       PRO FORMA          STERLING
                                             STERLING       THE DEBENTURE     ADJUSTMENTS FOR      SOFTWARE AS
                                            SOFTWARE AT     REDEMPTION AND    THE DISTRIBUTION     ADJUSTED AT
                                          MARCH 31, 1996      CONVERSION       OF COMMERCE(2)    MARCH 31, 1996
                                        -----------------  ---------------   ----------------   ----------------
<S>                                     <C>                <C>               <C>                <C>   
Revenue:
    Products............................        $118,815                       $ (37,911)              $ 80,904
    Product support.....................          89,576                         (27,261)                62,315
    Services............................         104,250                         (44,887)                59,363
    Royalties from affiliated companies.                                          (8,167)
                                                                                   8,167    (4)
                                                --------     -------           ---------               --------
     Total revenue......................         312,641                        (110,059)               202,582
Cost and expenses:
   Cost of sales:
    Products and product support........          40,108                         (15,059)                33,216
                                                                                   8,167    (4)
    Services............................          62,789                         (10,193)                52,596
                                                --------     -------           ---------               --------
                                                 102,897                         (17,085)                85,812
    Product development and enhancement..         18,334                          (7,065)                11,269
    Selling, general and administrative..        124,442                         (43,159)                83,033
                                                                                   1,750    (3)
                                                --------     -------           ---------               --------
     Total costs and expenses...........         245,673                         (65,559)               180,114
                                                --------     -------           ---------               --------
 
    Income from operations...............         66,968                         (44,500)                22,468
 
    Interest expens.....................          (2,797)      2,581    (1)           78                   (138)
    Investment income...................           7,465                            (140)                 7,325
    Other...............................             452                             272                    724
                                                --------     -------           ---------               --------
                                                   5,120       2,581                 210                  7,911
                                                --------     -------           ---------               --------
Income before gain on subsidiary                                                                       
  public offering, minority                       
  interest and income taxes.............          72,088       2,581             (44,290)                30,379
 
    Gain on subsidiary public offering..         239,936                        (239,936)   (5)
    Minority interest...................          (1,157)                          1,157    (5)
                                                --------     -------           ---------               --------
Income before income taxes..............         310,867       2,581            (283,069)                30,379
Provision for income taxes..............         137,542         877             (17,016)                 8,631
                                                                                (112,772)   (5)
                                                --------     -------           ---------               --------
Income from continuing operations.......        $173,325      $1,704           $(153,281)              $ 21,748
                                                ========     =======           =========               ======== 
Pro forma income from
 continuing operations per               
 share..................................           $5.09                                                   $.63
                                                ========                                               ======== 
</TABLE>

                                      -24-
<PAGE>
 
                            STERLING SOFTWARE, INC.
                       PRO FORMA STATEMENTS OF OPERATIONS
                        SIX MONTHS ENDED MARCH 31, 1995
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
<TABLE>
<CAPTION>
                                                                           
                                                              PRO FORMA    
                                            HISTORICAL     ADJUSTMENTS FOR       PRO FORMA          STERLING
                                             STERLING       THE DEBENTURE     ADJUSTMENTS FOR      SOFTWARE AS
                                            SOFTWARE AT     REDEMPTION AND    THE DISTRIBUTION     ADJUSTED AT
                                          MARCH 31, 1995      CONVERSION       OF COMMERCE(2)    MARCH 31, 1995
                                          --------------  ----------------   -----------------   --------------
<S>                                       <C>              <C>               <C>                 <C>
Revenue:
   Products..............................    $102,056                              $(30,366)          $ 71,690
   Product support.......................      73,979                               (21,833)            52,146
   Services..............................      88,590                               (34,701)            53,889
   Royalties from affiliated companies...                                            (4,471)         
                                                                                      4,471  (4)     
                                             --------       --------               --------           --------             
     Total revenue.......................     264,625                               (86,900)           177,725
                                                                                                     
Cost and expenses:                                                                         
 Cost of sales:                                                                                    
   Products and product support..........      33,072                               (11,764)            25,779
                                                                                      4,471  (4)     
   Services..............................      53,247                                (7,476)            45,771
                                             --------       --------               --------           --------             
                                               86,319                               (14,769)            71,550
   Product, development and enhancement..      20,802                                (7,631)            13,171
   Selling, general and administrative...     100,931                               (33,838)            68,843
                                                                                      1,750  (3)     
   Restructuring charges..................     19,512                                                   19,512
   Purchased research and development.....     62,000                                                   62,000
                                             --------       --------               --------           --------             
     Total costs and expenses.............    289,564                               (54,488)           235,076
                                             --------       --------               --------           --------             
                                                                                                     
    Income (loss) from operations.........    (24,939)                              (32,412)           (57,351)
                                                                                                     
    Interest expense......................     (4,200)         3,482    (1)              26               (692)
    Investment income.....................      3,127                                                    3,127
    Other income..........................        264                                   146                410
                                             --------       --------               --------           --------             
                                                 (809)         3,482                    172              2,845
                                             --------       --------               --------           --------             
Income (loss) before income taxes.........    (25,748)         3,482                (32,240)           (54,506)
           
Provision (benefit) for income taxes......     15,747          1,393                (12,196)             4,944
                                             --------       --------               --------           --------             
Income (loss) from continuing operations..   $(41,495)        $2,089               $(20,044)          $(59,450)
                                             ========       ========               ========           ========             
           
Pro forma income (loss) from                                                               
  continuing operations per share..........   $(1.85)                                                   $(2.24)
                                             ========                                                 ========             
</TABLE>

                                      -25-
<PAGE>
 
                  NOTES TO PRO FORMA STATEMENTS OF OPERATIONS


(1) Adjusted to give effect to the interest savings associated with the
    conversion of the outstanding Debentures into Software Stock.

(2) Adjusted to give effect to the Distribution.

(3) Administrative charges incurred by Sterling Software allocated to Commerce
    were approximately $875,000 and $1,750,000 in the three and six months ended
    March 31, 1996 and 1995, respectively.  This adjustment reflects the
    addition of those costs to Sterling Software as if Commerce had been
    historically distributed to stockholders.

(4) As owner of software products distributed by Sterling Software's
    international operations, Commerce includes royalties received from Sterling
    Software as revenue.  Such revenues are eliminated in the pro forma
    adjustment and are an expense to Sterling Software.

(5) This adjustment is to reflect the reclassification of the gain on the
    Offering and minority interest to discontinued operations, which is expected
    to occur if the Sterling Software Board approves the Distribution.

                                      -26-
<PAGE>
 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a) The following exhibits are filed as part of this Quarterly Report on
Form 10-Q:

        2(a)  -  Amended and Restated Agreement and Plan of Merger dated as of
                 August 31, 1994, among the Company, KnowledgeWare, Inc. and SSI
                 Corporation ("KWI Agreement and Plan of Merger") (1)

        2(b)  -  Agreement dated October 11, 1994 among the Company, 
                 KnowledgeWare, Inc. and SSI Corporation (1)
 
        2(c)  -  First Amendment to KWI Agreement and Plan of Merger (1)
 
        3(a)  -  Certificate of Incorporation of the Company (2)
 
        3(b)  -  Certificate of Amendment of Certificate of Incorporation of 
                 the Company (3)
 
        3(c)  -  Certificate of Amendment of Certificate of Incorporation of 
                 the Company (4)
 
        3(d)  -  Certificate of Amendment of Certificate of Incorporation of 
                 the Company (5)
 
        3(e)  -  Restated Bylaws of the Company (6)

        4(a)  -  Indenture dated February 2, 1993 between the Company and Bank
                 of America Texas, National Association, as Trustee, including 
                 the form of 5.75% Convertible Subordinated Debenture attached 
                 as Exhibit A thereto (7)

        4(b)  -  Warrant Agreement dated June 9, 1994 between KnowledgeWare,
                 Inc. and Trust Company Bank (8)

        4(c)  -  Supplemental Warrant Agreement dated as of November 30, 1994
                 between KnowledgeWare, Inc. and Trust Company Bank (8)
 
       10(a)  -  First Amendment and Modification Agreement dated January 31,
                 1996 by and between Sterling Software, Inc., The First National
                 Bank of Boston, Bank One, Texas, National Association and Bank
                 of America National Trust and Savings Association and The First
                 National Bank of Boston, as Agent (11)

       10(b)  -  Form of CEO Agreement dated February 12, 1996 between the
                 Company and Sterling L. Williams (11)
 
       10(c)  -  Form of Change-in-Control Severance Agreement dated as of
                 February 12, 1996 between the Company and each of its executive
                 officers (11)

                                      -27-
<PAGE>
 
        10(d) -  Forms of Severance Agreements dated as of February 12, 1996
                 between the Company and each of its executive officers (other
                 than Sterling L. Williams) (11)
 
        10(e) -  Space Sharing Agreement dated as of March 4, 1996 by and
                 between the Company and Sterling Commerce, Inc. (9)
 
        10(f) -  Data Processing Agreement dated as of March 13, 1996 by and
                 between the Company and Sterling Commerce, Inc. (9)
 
        10(g) -  Tax Allocation Agreement dated as of March 4, 1996 by and
                 between the Company and Sterling Commerce, Inc. (9)
 
        10(h) -  Indemnification Agreement dated as of March 4, 1996 by and
                 between the Company and Sterling Commerce, Inc. (10)
 
        10(i) -  International Marketing Agreement dated as of March 4, 1996 by
                 and between Sterling Software International, Inc. and Sterling
                 Commerce International, Inc. (10)
 
        10(j) -  Master Software License Agreement dated as of March 4, 1996 by
                 and among the Company, Sterling Commerce, Inc. and their
                 respective subsidiaries parties thereto (10)
 
        11(a) -  Computation of Earnings Per Share, Three Months Ended March 31,
                 1996 (11)

        11(b) -  Computation of Earnings Per Share, Three Months Ended March 31,
                 1995 (11)
 
        11(c) -  Computation of Earnings Per Share, Six Months Ended March 31, 
                 1996 (11)
 
        27    -  Financial Data Schedule (11)
 
- -----------------
(1)  Previously filed as an exhibit to the Company's Registration Statement No.
     33-56185 on Form S-4 and incorporated herein by reference.
(2)  Previously filed as an exhibit to the Company's Registration Statement No.
     2-82506 on Form S-1 and incorporated herein by reference.
(3)  Previously filed as an exhibit to the Company's Annual Report on Form 10-K
     for the fiscal year ended September 30, 1993 and incorporated herein by
     reference.
(4)  Previously filed as an exhibit to the Company's Registration Statement No.
     33-69926 on Form S-8 and incorporated herein by reference.
(5)  Previously filed as an exhibit to the Company's Quarterly Report on 
     Form 10-Q for the quarter ended March 31, 1995 and incorporated herein by
     reference.
(6)  Previously filed as an exhibit to the Company's Registration Statement No.
     33-47131 on Form S-8 and incorporated herein by reference.

                                      -28-
<PAGE>
 
(7)  Previously filed as an exhibit to the Company's Annual Report on Form 10-K
     for the fiscal year ended September 30, 1995 and incorporated herein by
     reference.
(8)  Previously filed as an exhibit to the Company's Registration Statement No.
     33-56679 on Form S-3 and incorporated herein by reference.
(9)  Previously filed as an exhibit to Registration Statement No. 33-80595 on
     Form S-1 filed by Sterling Commerce, Inc. and incorporated herein by
     reference.
(10) Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended March 31, 1996 filed by Sterling Commerce, Inc. and incorporated
     herein by reference.
(11) Filed herewith.

   (b) Reports on Form 8-K.

     During the three months ended March 31, 1996, the Company filed (i) a
Current Report on Form 8-K dated January 4, 1996 under Item 5 and (ii) a Current
Report on Form 8-K dated March 7, 1996 under Item 5.

                                      -29-
<PAGE>
 
                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

 
                                         STERLING SOFTWARE, INC.
 
 
 
 
Date:  May 9, 1996                       /s/  Sterling L. Williams
                                   ------------------------------------
                                             Sterling L. Williams
                                    President, Chief Executive Officer
                                               and Director
                                       (Principal Executive Officer)
 



Date:  May 9, 1996                          /s/  George H. Ellis
                                   ------------------------------------
                                              George H. Ellis
                                          Executive Vice President
                                        and Chief Financial Officer
                               (Principal Financial and Accounting Officer)
 

                                      -30-
<PAGE>
 
                                 EXHIBIT INDEX
 
EXHIBIT    
  NO.                        DESCRIPTION
- -------       --------------------------------------------- 
  2(a)    -   Amended and Restated Agreement and Plan of
              Merger dated as of August 31, 1994, among the
              Company, KnowledgeWare, Inc. and SSI
              Corporation ("KWI Agreement and Plan of
              Merger") (1)
              
  2(b)    -   Agreement dated October 11, 1994 among the
              Company, KnowledgeWare, Inc. and SSI
              Corporation (1)
              
  2(c)    -   First Amendment to KWI Agreement and Plan of
              Merger (1)
              
  3(a)    -   Certificate of Incorporation of the Company (2)
              
  3(b)    -   Certificate of Amendment of Certificate of
              Incorporation of the Company (3)
              
  3(c)    -   Certificate of Amendment of Certificate of
              Incorporation of the Company (4)
              
  3(d)    -   Certificate of Amendment of Certificate of
              Incorporation of the Company (5)
              
  3(e)    -   Restated Bylaws of the Company (6)

  4(a)    -   Indenture dated February 2, 1993 between the 
              Company and Bank of America Texas, National 
              Association, as Trustee, including the form
              of 5.75% Convertible Subordinated Debenture 
              attached as Exhibit A thereto (7)

  4(b)    -   Warrant Agreement dated June 9, 1994 between 
              KnowledgeWare, Inc. and Trust Company Bank (8)

  4(c)    -   Supplemental Warrant Agreement dated as of 
              November 30, 1994 between KnowledgeWare, Inc. 
              and Trust Company Bank (8)

 10(a)    -   First Amendment and Modification Agreement 
              dated January 31, 1996 by and between Sterling 
              Software, Inc., The First National Bank of 
              Boston, Bank One, Texas, National Association 
              and Bank of America National Trust and Savings 
              Association and The First National Bank of Boston, 
              as Agent (11)
<PAGE>
 
 10(b)    -   Form of CEO Agreement dated February 12, 1996 
              between the Company and Sterling L. Williams (11)
 
 10(c)    -   Form of Change-in-Control Severance Agreement 
              dated as of February 12, 1996 between the Company 
              and each of its executive officers (11)
 
 10(d)    -   Forms of Severance Agreements dated as of 
              February 12, 1996 between the Company and each 
              of its executive officers (other than 
              Sterling L. Williams) (11)
 
 10(e)    -   Space Sharing Agreement dated as of March 4, 1996 
              by and between the Company and Sterling Commerce,
              Inc. (9)
 
 10(f)    -   Data Processing Agreement dated as of March 13, 1996 
              by and between the Company and Sterling Commerce, 
              Inc. (9)
 
 10(g)    -   Tax Allocation Agreement dated as of March 4, 1996 
              by and between the Company and Sterling Commerce, 
              Inc. (9)
 
 10(h)    -   Indemnification Agreement dated as of March 4, 1996 
              by and between the Company and Sterling Commerce, 
              Inc. (10)
 
 10(i)    -   International Marketing Agreement dated as of March 4, 
              1996 by and between Sterling Software International, 
              Inc. and Sterling Commerce International, Inc. (10)
 
 10(j)    -   Master Software License Agreement dated as of March 4, 
              1996 by and among the Company, Sterling Commerce, Inc. 
              and their respective subsidiaries parties thereto (10)
 
 11(a)    -   Computation of Earnings Per Share, Three Months Ended 
              March 31, 1996 (11)
 
 11(b)    -   Computation of Earnings Per Share, Three Months Ended 
              March 31, 1995 (11)
 
 11(c)    -   Computation of Earnings Per Share, Six Months Ended 
              March 31, 1996 (11)
 
 27       -   Financial Data Schedule (11)

- -------------- 
(1)  Previously filed as an exhibit to the Company's Registration Statement No.
     33-56185 on Form S-4 and incorporated herein by reference.
(2)  Previously filed as an exhibit to the Company's Registration Statement No.
     2-82506 on Form S-1 and incorporated herein by reference.
<PAGE>
 
(3)  Previously filed as an exhibit to the Company's Annual Report on Form 10-K
     for the fiscal year ended September 30, 1993 and incorporated herein by
     reference.
(4)  Previously filed as an exhibit to the Company's Registration Statement No.
     33-69926 on Form S-8 and incorporated herein by reference.
(5)  Previously filed as an exhibit to the Company's Quarterly Report on 
     Form 10-Q for the quarter ended March 31, 1995 and incorporated herein by
     reference.
(6)  Previously filed as an exhibit to the Company's Registration Statement No.
     33-47131 on Form S-8 and incorporated herein by reference.
(7)  Previously filed as an exhibit to the Company's Annual Report on Form 10-K
     for the fiscal year ended September 30, 1995 and incorporated herein by
     reference.
(8)  Previously filed as an exhibit to the Company's Registration Statement No.
     33-56679 on Form S-3 and incorporated herein by reference.
(9)  Previously filed as an exhibit to Registration Statement No. 33-80595 on
     Form S-1 filed by Sterling Commerce, Inc. and incorporated herein by
     reference.
(10) Filed as an exhibit to the Quarterly Report on Form 10-Q for the quarter
     ended March 31, 1996 filed by Sterling Commerce, Inc. and incorporated
     herein by reference.
(11) Filed herewith.

<PAGE>
 
                                                                   EXHIBIT 10(a)
 
                  FIRST AMENDMENT AND MODIFICATION AGREEMENT



       FIRST AMENDMENT AND MODIFICATION AGREEMENT dated as of January 31, 1996
(the "Amendment") by and among STERLING SOFTWARE, INC., a Delaware corporation
(the "Company"); the direct and indirect subsidiaries of the Company listed on
the signature pages hereto (collectively, the "Sterling Subsidiaries"); THE
FIRST NATIONAL BANK OF BOSTON, BANK ONE, TEXAS, NATIONAL ASSOCIATION, and BANK
OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION (collectively, the "Banks");
and THE FIRST NATIONAL BANK OF BOSTON, AS AGENT (the "Agent") for the Banks,
amending certain provisions of the Second Amended and Restated Revolving Credit
and Term Loan Agreement dated as of August 24, 1995 (the "Agreement") among the
Company, the Banks and the Agent and the other Loan Documents (as defined in the
Agreement). Terms not otherwise defined herein which are defined in the
Agreement shall have the respective meanings assigned to such terms in the
Agreement.

       WHEREAS, the Company has created a new, wholly owned subsidiary, Sterling
Commerce, Inc., a Delaware corporation ("SCI"), and intends to transfer certain
assets, including the capital stock of certain of the Sterling Subsidiaries, to
SCI;

       WHEREAS, the Company intends to offer to the public a portion of the
common stock of SCI and to distribute the remaining common stock of SCI to the
Company's shareholders by means of a tax-free distribution;

       WHEREAS, the Company has given irrevocable notice for the redemption of
its outstanding Subordinated Debentures to the registered holders thereof;

       WHEREAS, in connection with the foregoing and certain related
transactions, the Company has requested that the Agent and the Banks agree to
issue certain consents and amend certain provisions of the Agreement and the
other Loan Documents;

       WHEREAS, upon the terms and subject to the conditions contained herein,
the Agent and the Banks are willing to issue such consents and amend such
provisions;

       NOW, THEREFORE, in consideration of the mutual agreements contained in
the Agreement, the other Loan Documents and this Amendment and for other good
and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto hereby agree as follows:

       (S)1.  AMENDMENT OF (S)1.1 OF THE AGREEMENT.  Section 1.1 of the
              ------------------------------------     
Agreement is hereby amended by:

               (a)  deleting the definition of "Sterling Companies" in its
       entirety and substituting in lieu thereof the following definition:
 
<PAGE>
 
                                      -2-

               "Sterling Companies.  Collectively, the Company, the Sterling
                -------- ---------                                          
       Subsidiaries and the Non-Guarantor Subsidiaries.";

               (b)  deleting the definition of "Sterling Subsidiaries" in its
       entirety and substituting in lieu thereof the following definition:

               "Sterling Subsidiaries.  Collectively, those Subsidiaries of the
                -------- ------------                                          
       Company or any of the Company's Subsidiaries listed on Schedule 1.6
                                                              -------- --- 
       hereto, and any other Subsidiary of the Company or any of its
       Subsidiaries which (i) is acquired or created subsequent to the date
       hereof, (ii) is organized under the laws of the District of Columbia or
       any state of the United States, (iii) has its principal place of business
       in the United States, (iv) does not do business exclusively outside the
       United States and (v) is a party to and guarantor under the Guaranty.";
       and

               (c)  inserting, in the places required by alphabetical order, the
       following new definitions:

                    "Indemnification Agreement.  The Indemnification Agreement
                     --------------- ---------   
               to be entered into by the Company and/or any of its Subsidiaries
               (other than SCI and its Subsidiaries), on the one hand, and SCI
               and/or any of its Subsidiaries, on the other hand, each
               substantially in the form delivered by the Company to the Agent
               in connection with the First Amendment and Modification Agreement
               dated as of January 31, 1996 among the Company, the Sterling
               Subsidiaries listed on the signature pages thereto, the Agent and
               the Banks."

                    "SCI.  Sterling Commerce, Inc., a Delaware corporation."
                     ---                                                    

                    "Tax Allocation Agreement.  The Tax Allocation Agreement to
                     --- ---------- ---------  
               be entered into by the Company and/or any of its Subsidiaries
               (other than SCI and its Subsidiaries), on the one hand, and SCI
               and/or any of its Subsidiaries, on the other hand, each
               substantially in the form delivered by the Company to the Agent
               in connection with the First Amendment and Modification Agreement
               dated as of January 31, 1996 among the Company, the Sterling
               Subsidiaries listed on the signature pages thereto, the Agent and
               the Banks."

       (S)2.  REPLACEMENT OF SCHEDULES 1.3 AND 1.6 TO THE AGREEMENT.  Schedules
              -----------------------------------------------------   ---------
1.3 and 1.6 to the Agreement are hereby deleted in their entirety, and Schedules
- --- --- ---                                                            ---------
1.3 and 1.6 attached hereto are hereby respectively substituted in lieu thereof.
- --- --- ---                                                                     

       (S)3.  REPLACEMENT OF SCHEDULE 5.2 TO THE AGREEMENT.  Schedule 5.2 to the
              --------------------------------------------   -------- ---       
Agreement is hereby deleted in its entirety, and Schedule 5.2 attached hereto is
                                                 -------- ---                   
hereby substituted in lieu thereof.

       (S)4.  REPLACEMENT OF SCHEDULE 5.6 OF THE AGREEMENT.  Schedule 5.6 to the
              --------------------------------------------   -------- ---       
Agreement is hereby deleted in its entirety, and Schedule 5.6 attached hereto is
                                                 -------- ---                   
hereby substituted in lieu thereof.
<PAGE>
 
                                      -3-

       (S)5.  AMENDMENT OF (S)9.1 OF THE AGREEMENT.  Section 9.1 of the
              ------------------------------------   
Agreement is hereby amended by:

               (a)  inserting the word "and" at the end of subsection (o)
       thereof; and

               (b)  inserting, immediately after subsection (o) thereof and
       immediately before the last sentence of (S)9.1, the following new
       subsection (p) with the following text:

                    "(p)  Indebtedness under the Tax Allocation Agreement and
               (S)2 and (S)3 of the Indemnification Agreement."

       (S)6.  AMENDMENT OF (S)9.5 OF THE AGREEMENT.  Section 9.5 of the
              -------------   --------------------          
Agreement is hereby amended by deleting, from subparagraph (a)(i)(B) thereof,
the dollar amount "$20,000,000" and substituting in lieu thereof the dollar
amount "$60,000,000".

       (S)7.  AMENDMENT OF (S)9.7 OF THE AGREEMENT.  Section 9.7 of the
              ------------------------------------  
Agreement is hereby amended by deleting the period (".") at the end thereof and
substituting in lieu thereof the following text:

       "; provided,  however, that the Company may redeem all or any portion of
          --------  --------                                                   
       the Subordinated Debentures (up to a maximum of $100,000), pursuant to
       the notice of redemption given to holders of the Subordinated Debentures
       on January 5, 1996."

       (S)8.  AMENDMENT OF FINANCIAL COVENANTS.
              -------------------------------- 

               (a)  Amendment of (S)10.3 of the Agreement.  Section 10.3 of the
                    -------------------------------------                      
       Agreement is hereby amended by deleting the text "(a) from June 30, 1995
       through June 30, 1997 to be less than 1.0:1.0, and (b) from July 1, 1997
       through Final Maturity, to be less than 1.25:1.0" and substituting in
       lieu thereof the following text: "to be less than 1.25:1".

               (b)  Amendment of (S)10.5 of the Agreement.  Section 10.5 of the
                    -------------   ---------------------                      
       Agreement is hereby deleted in its entirety, and the following new
       (S)10.5 is hereby substituted in lieu thereof:

               "(S)10.5.  Liabilities to Net Worth Ratio.  The Company shall not
                          ------------------------------                        
       cause or permit the ratio of Consolidated Total Liabilities to
       Consolidated Net Worth at the end of any fiscal quarter of the Company
       ending at any time from the Closing Date through Final Maturity to equal
       or exceed 1.5:1.0."

       (S)9.  CONSENT TO CERTAIN TRANSACTIONS WITH RESPECT TO STERLING COMMERCE,
              ------------------------------------------------------------------
INC.  The Company has informed the Agent and the Banks of the creation in
- ----                                                                     
December, 1995 of SCI.  The Company has also informed the Agent and the Banks
that it has effected or intends to effect the transactions described on Schedule
                                                                        --------
9(a) hereto (collectively, the "Proposed Entity Formation Transactions").  The
- ----                                                                          
Company has further informed the Agent and the Banks of its intention to:
<PAGE>
 
                                      -4-

               (a)  transfer to SCI or one of its wholly owned Subsidiaries (i)
       all of the issued and outstanding shares of capital stock of the
       Subsidiaries of the Company previously comprising the Company's
       Electronic Commerce Group and described on Schedule 9(a)(i) hereto, (ii)
                                                  -------- -------   
       certain assets relating to the electronic commerce business previously
       conducted by the Company's International Group and described on Schedule
                                                                       -------- 
       9(a)(ii) hereto, and (iii) certain assets relating to the electronic
       --------               
       commerce business conducted by the Company's Federal Systems Group and
       listed on Schedule 9(a)(iii) hereto (collectively, the "Proposed
                 -------- ---------  
       Transfers");


               (b)  offer or cause SCI to offer for sale to the public, on or
       before January 31, 1997, an aggregate number of shares of the common
       stock of SCI not to exceed twenty percent (20%) of the total number of
       outstanding shares of the common stock of SCI (the "Proposed Public
       Offering"); and

               (c)  following the completion of the Proposed Public Offering,
       distribute, on or before January 31, 1997, on a tax-free basis (upon the
       Company's receipt of a favorable ruling from the Internal Revenue Service
       as to the tax-free nature thereof), pro rata to its stockholders as a
                                           ---------                        
       dividend, the Company's remaining shares of the common stock of SCI
       (constituting that portion of the common stock of SCI not sold to the
       public pursuant to the Proposed Public Offering) (the "Proposed
       Distribution").

The Company has further informed the Agent and the Banks that the Proposed
Entity Formation Transactions, the Proposed Transfers, the issuance by SCI of
shares of its common stock to be offered as part of the Proposed Public Offering
(in an aggregate amount not to exceed twenty percent (20%) of the total number
of outstanding shares of the outstanding capital stock of SCI)(the "Proposed
Issuance"), the Proposed Public Offering and the Proposed Distribution require
the consent of the Agent and the Banks pursuant to (S)8.10, (S)8.14,
(S)8.16(b)(iv), (S)8.19, (S)9.9, (S)9.12, (S)9.16 and (S)11(r) of the Agreement.
The Company has requested that, to the extent required by the Agreement, the
Agent and the Banks consent to the Proposed Entity Formation Transactions, the
Proposed Transfers, the Proposed Issuance, the Proposed Public Offering and the
Proposed Distribution (collectively, the "Contemplated Transactions").

       Subject to the terms and conditions contained herein, and provided that
any one or more variances in the final terms of the Contemplated Transactions
from the terms described herein or in the S-1 Registration Statement filed by
SCI with the Securities and Exchange Commission on December 20, 1995 would not,
in the aggregate, (a) have a material adverse effect on the Company and its
Subsidiaries taken as a whole, (b) have a material adverse effect on the ability
of the Company or any of the Sterling Subsidiaries to comply with its payment
obligations under the Loan Documents or (c) cause the Company to violate any of
its covenants contained in (S)(S)9.8, 10.1, 10.2, 10.3, 10.4, 10.5 or 10.6 of
the Agreement, each of the Agent and the Banks hereby consents to the
Contemplated Transactions, solely to the extent that any of the Contemplated
Transactions would otherwise violate (S)8.10, (S)8.14, (S)8.16(b)(iv), (S)8.19
(with the consent provided with respect to (S)8.19 limited to the 
<PAGE>
 
                                      -5-

extent necessary to ensure that Sterling Commerce, Inc., a Wyoming corporation,
need not become a party to the Guaranty for so long as its sole business is
the holding of the Sterling Commerce, Inc. corporate name and for so long as the
conditions set forth in (S)8.17(b) and (c) of the Agreement are not otherwise
met), (S)9.9, (S)9.12, (S)9.16 and (S)11(r) of the Agreement. Notwithstanding
anything to the contrary herein contained, the consents provided in this (S)9
(i) shall not apply to any of the Contemplated Transactions occurring on or
after January 31, 1997, (ii) shall not apply to any public offering or other
transfer (other than the Proposed Distribution) pursuant to which the aggregate
number of shares so offered or transferred exceeds twenty percent (20%) of the
total number of outstanding shares of capital stock of SCI, (iii) shall not
apply to the extent that, prior to the occurrence of the Proposed Distribution,
the Company owns less than eighty percent (80%) of the issued and outstanding
capital stock of SCI, (iv) shall not apply to the Proposed Public Offering to
the extent that the proceeds thereof to SCI and the Company (net of brokerage
fees, minimums, transaction costs and other costs and expenses related to the
Proposed Public Offering) are less than $135,000,000 (with a minimum of
$100,000,000 of such proceeds to the Company), (v) shall not apply to any
distribution of capital stock of SCI as a dividend to the Company's shareholders
with respect to which the Company has not previously received the favorable
ruling of the Internal Revenue Service as to the tax-free nature thereof, and
(vi) shall not apply to any of the Contemplated Transactions in the event that
at the time of occurrence of any such Contemplated Transaction, any Default or
Event of Default shall have occurred and be continuing.

       (S)10. AMENDMENT OF GUARANTY.
              --------------------- 

               (a) (i) Each of Sterling Software (Northern America), Inc.,
       Sterling Software (America), Inc., and Sterling Software (Mid America),
       Inc. (collectively, the "Electronic Commerce Subsidiaries") are currently
       parties to, and guarantors under, the Guaranty. The Company has informed
       the Agent and the Banks that, following the transfer of the capital stock
       referred to in (S)9(a)(i) above, (i) each of the Electronic Commerce
       Subsidiaries will become a wholly owned Subsidiary of SCI and an indirect
       Subsidiary of the Company; (ii) Sterling Software (Northern America),
       Inc. will change its name to Sterling Commerce (Northern America), Inc.;
       (iii) Sterling Software (America), Inc. will change its name to Sterling
       Commerce (America), Inc.; and (iv) Sterling Software (Mid America), Inc.
       will change its name to Sterling Commerce (Mid America), Inc.
       Notwithstanding any such change in corporate structure or names, each of
       the Electronic Commerce Subsidiaries hereby confirms that it is, and
       following such name change will remain, a Sterling Subsidiary for all
       purposes of the Agreement and the other Loan Documents and a Guarantor
       (as defined in the Guaranty) under the Guaranty for all purposes thereof,
       bound by all terms and conditions thereof, and each of the Electronic
       Commerce Subsidiaries further ratifies and confirms the Guaranty and its
       obligations as a Guarantor thereunder in all respects.

                   (ii) (SS) North America is currently party to, and guarantor
       under, the Guaranty. The Company has informed the Agent and the Banks
       that promptly following the effective Date (as hereinafter defined) of
       this Amendment, (SS) North America will merge into SCI, with SCI as the
<PAGE>
 
                                      -6-

       surviving entity. Until the completion of such merges, (SS) North America
       hereby confirms that it is and shall remain a Sterling Subsidiary for all
       purposes of the Agreement and the other Loan Documents, and a Guarantor
       under the Guaranty for all purposes thereof, bound by all terms and
       conditions thereof, and (SS) North America further ratifies and confirms
       the Guarantor and its obligations as a Guarantor thereunder in all
       respects.

               (b) Pursuant to 8.19 of the Agreement, the Company shall cause
       each of SCI, Sterling Commerce International, Inc. ("SC International")
       and Sterling Commerce Leasing, Inc. ("SC Leasing") (SCI, SC International
       and SC Leasing, collectively, the "New Guarantors") to become a Sterling
       Subsidiary, as defined in the Agreement, and a party to, and a Guarantor
       under, the Guaranty. Each of the Agent, the Banks, the Company, the New
       Guarantors and the other Guarantors hereby agrees that, from and after
       the Effective Date (as hereinafter defined), each of the New Guarantors
       shall be a party to and bound by all terms and conditions of the Guaranty
       and shall be a Guarantor for all purposes thereof and shall be a Sterling
       Subsidiary for all purposes of the Agreement and the other Loan
       Documents. Pursuant to the terms of the Guaranty, each of the New
       Guarantors, together with each of the other Guarantors, hereby jointly
       and severally unconditionally guarantees to the Agent and each of the
       Banks that the Company will duly and punctually pay or perform, at the
       time and place specified therefor, all of the Obligations, and agrees to
       be bound by and to comply with all of the terms and conditions of, and to
       perform all of the obligations of a Guarantor under, the Guaranty. Each
       of the New Guarantors and the other Guarantors further agrees that the
       address for notice for each of the New Guarantors referred to in (S)15 of
       the Guaranty shall be the address set forth beneath such New Guarantor's
       initial signature hereto.

               (c)  Each of the Agent and the Banks hereby agrees that upon the
       occurrence of the Proposed Distribution upon the terms consented to by
       the Agent and the Banks and set forth in (S)9 hereof and provided that no
                                                                --------        
       Default or Event of Default shall have occurred and be continuing at the
       time of the occurrence of the Proposed Distribution and that the
       Electronic Commerce Subsidiaries, SC International and SC Leasing remain
       Subsidiaries of SCI, each of the Electronic Commerce Subsidiaries, SC
       International, SC Leasing and SCI shall, effective at the time of the
       occurrence of the Proposed Distribution, be automatically released from
       its obligations under, and shall cease to be a party to, the Guaranty, it
       being expressly understood that such release shall apply to any and all
       Obligations, regardless of nature or amount, incurred by the Company or
       the other Sterling Subsidiaries, whether before or after the effective
       date, if any, of the Proposed Distribution, and (ii) each of SCI, the
       Electronic Commerce Subsidiaries, SC International, SC Leasing and any
       other Subsidiary of SCI set forth on Schedule 5.6 hereto or formed
                                            -------- ---    
       following the date hereof shall cease to be a Guarantor or Non-Guarantor
       Subsidiary for purposes of the Agreement and the other Loan Documents.

       (S)11.  CONDITIONS TO EFFECTIVENESS.  This Amendment shall be deemed to
               ---------------------------    
be effective as of January 31, 1996 (the "Effective Date") (provided, however,
                                                            --------  -------
that the amendments to (S)(S)9.5, 10.3, 10.4 and 10.5 of the Agreement set forth
in (S)(S)6 and 
<PAGE>
 
                                      -7-

       8 of this Amendment shall only become effective upon the occurrence of
       the Proposed Public Offering) upon the Agent's receipt of the following,
       each in form and substance satisfactory to the Agent and the Banks:

               (a) facsimile copies of original counterparts (to be followed
       promptly by original counterparts) or original counterparts of this
       Amendment, duly executed by each of the Company, the Sterling
       Subsidiaries, including the New Guarantors, the Agent and the Banks;

               (b)  authorizing resolutions and incumbency certificates of each
       of the Electronic Commerce Subsidiaries and the New Guarantors,
       authorizing such company's execution and delivery of, and the performance
       of its obligations under, this Amendment, certified by the Secretary or
       Assistant Secretary of such Electronic Commerce Subsidiary or such New
       Guarantor, as the case may be;

               (c)  copies of the charter documents and by-laws of each of the
       Electronic Commerce Subsidiaries and the New Guarantors, certified by the
       Secretary or Assistant Secretary of such Electronic Commerce Subsidiary
       or, as the case may be, such New Guarantor;

               (d)  recent good standing certificates for each of the Electronic
       Commerce Subsidiaries and the New Guarantors from the jurisdiction of its
       incorporation and from each jurisdiction in which it has qualified to do
       business as a foreign corporation; and

               (e)  an opinion of Jones, Day, Reavis & Pogue, counsel to the
       Company and each of the New Guarantors, in form and substance
       satisfactory to the Agent and the Banks.

       (S)12.  REPRESENTATIONS AND WARRANTIES; NO DEFAULT; AUTHORIZATION.  Each
               ---------------------------------------------------------
of the Company and the Sterling Subsidiaries, including each of the New
Guarantors, hereby represents and warrants to each of the Agent and the Banks as
follows:

               (a)  Each of the representations and warranties of the Company
       and the Sterling Subsidiaries contained in the Agreement, the other Loan
       Documents or in any document or instrument delivered pursuant to or in
       connection with the Agreement, the other Loan Documents or this Amendment
       was true as of the date as of which it was made, and no Default or Event
       of Default has occurred and is continuing as of the date of this
       Amendment; and

               (b)  This Amendment has been duly authorized, executed and
       delivered by the Company and each of the Sterling Subsidiaries, including
       each of the New Guarantors, and shall be in full force and effect upon
       the satisfaction of the conditions set forth in (S)11 hereof, and the
       agreements of the Company and each of the Sterling Subsidiaries,
       including each of the New Guarantors, contained herein, in the Agreement,
       as amended, or in the other Loan Documents, as amended, respectively
       constitute the legal, valid and binding obligations of the Company and
       each of the Sterling 
<PAGE>
 
                                      -8-

       Subsidiaries, including each of the New Guarantors, party hereto or
       thereto, enforceable against the Company or such Sterling Subsidiary,
       including each of the New Guarantors, in accordance with their respective
       terms; and

               (c)  Sterling Software (United States), Inc. has previously been
       merged into Sterling Software (Southern), Inc. ("SS (Southern)"), with SS

       (Southern) as the surviving entity, and as of September 30, 1995, no
       longer constituted a Sterling Subsidiary or a Guarantor for purposes of
       the Agreement and the other Loan Documents.

       (S)13. RATIFICATION, ETC.  Except as expressly amended hereby, the
              -----------------                                          
Agreement, the other Loan Documents and all documents, instruments and
agreements related thereto are hereby ratified and confirmed in all respects and
shall continue in full force and effect.  All references in the Agreement or
such other Loan Documents or in any related agreement or instrument to the
Agreement or such other Loan Documents shall hereafter refer to such agreements
as amended hereby, pursuant to the provisions of the Agreement.

       (S)14. NO IMPLIED WAIVER, ETC.  Except as expressly provided herein,
              ----------------------                                       
nothing contained herein shall constitute a waiver of, impair or otherwise
affect any of the Obligations, any other obligations of the Company or any of
the Sterling Subsidiaries or any right of the Agent or the Banks consequent
thereon.  The waivers and consents provided herein are limited strictly to their
terms.  Neither the Agent nor any of the Banks shall have any obligation to
issue any further waiver or consent with respect to the subject matter hereof or
any other matter.

       (S)15. COUNTERPARTS.  This Amendment may be executed in one or more
              ------------                                                
counterparts, each of which shall be deemed an original but which together shall
constitute one and the same instrument.

       (S)16. GOVERNING LAW.  THIS AMENDMENT SHALL FOR ALL PURPOSES BE GOVERNED
              -------------                                                    
BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE COMMONWEALTH OF
MASSACHUSETTS (WITHOUT REFERENCE TO CONFLICTS OF LAWS).
<PAGE>
 
                                      -9-
         
       IN WITNESS WHEREOF, the parties hereto have executed this Amendment as a
document under seal as of the date first above written.


                                   THE FIRST NATIONAL BANK
                                    OF BOSTON, individually
                                    and as Agent



                                   By:/s/ Debra E. Del Vecchio
                                      -------------------------
                                      Title: Vice President
                                                                     
                                                                     
                                   BANK ONE, TEXAS, NATIONAL        
                                     ASSOCIATION                     
                                                                     
                                                                     
                                                                     
                                   By:/s/ William R. Little
                                      -------------------------
                                      Title: Vice President
                                                                     
                                                                     
                                                                     
                                   BANK OF AMERICA NATIONAL          
                                     TRUST AND SAVINGS               
                                     ASSOCIATION                     
                                                                     
                                                                     
                                                                     
                                   By:/s/ Michael J. Dasher
                                      -------------------------
                                      Title: Managing Director
                                                                     
                                                                     
                                                                     
                                   STERLING SOFTWARE, INC.           
                                                                     
                                                                     
                                                                     
                                   By:/s/ Richard Connelly
                                      -------------------------
                                      Title: Vice President,
                                              Controller and
                                               Assistant Treasurer
<PAGE>
 
                                      -10-

                                   STERLING COMMERCE, INC.                    
                                                                              
                                                                              
                                                                              
                                   By:/s/ Albert K. Hoover
                                      ------------------------------------
                                      Title: Vice President, Legal and
                                              Assistant Secretary
                                                                              
                                   Address: 8080 North Central Expressway    
                                            Suite 1100                         
                                            Dallas, Texas 75206-1895           
                                   Telecopier: (214) 369-6463                
                                                                              
                                                                              
                                                                              
                                   STERLING COMMERCE INTERNATIONAL,           
                                    INC.                                      
                                                                              
                                                                              
                                                                              
                                   By:/s/ Albert K. Hoover
                                      -----------------------------------
                                      Title: Vice President, Secretary and
                                              Assistant Treasurer
                                                                              
                                   Address: 8080 North Central Expressway    
                                            Suite 1100                         
                                            Dallas, Texas 75206-1895           
                                   Telecopier: (214) 369-6463                 



                                   STERLING COMMERCE LEASING, INC.



                                   By:/s/ Albert K. Hoover
                                      -----------------------------------
                                      Title: Vice President, Secretary and
                                              Assistant Treasurer
                                                                             
                                   Address: 8080 North Central Expressway   
                                            Suite 1100                        
                                            Dallas, Texas 75206-1895          
                                   Telecopier: (214) 369-6463                
<PAGE>
 
                                      -11-

Each of the undersigned hereby acknowledges the foregoing Amendment as of the
Effective Date and agrees that its obligations under the Guaranty will extend to
the Agreement, as so amended, and the other Loan Documents, as so amended.



                                   STERLING SOFTWARE (U.S.), INC.            
                                                                             
                                                                             
                                                                             
                                   By:/s/ Richard Connelly
                                      -----------------------------------
                                      Title: Assistant Treasurer
                                                                             
                                                                             
                                                                             
                                   STERLING SOFTWARE                         
                                     (SOUTHERN), INC.                        
                                                                             
                                                                             
                                                                             
                                   By:/s/ Richard Connelly
                                      -----------------------------------
                                      Title: Assistant Treasurer

                                   
                                                                             
                                   STERLING SOFTWARE                         
                                     (U.S.A.), INC.                          
                                                                             
                                                                             
                                                                             
                                   By:/s/ Richard Connelly
                                      -----------------------------------
                                      Title: Assistant Treasurer

                                   

                                   STERLING SOFTWARE           
                                     INTERNATIONAL, INC.       
                                                               
                                                               
                                                               
                                   By:/s/ Richard Connelly
                                      -----------------------------------
                                      Title: Assistant Treasurer
                                   
                                                               
                                                               
                                                               
                                   STERLING SOFTWARE LEASING   
                                     COMPANY                   
                                                               
                                                               
                                                               
                                   By:/s/ Richard Connelly
                                      -----------------------------------
                                      Title: Assistant Treasurer
                                   
<PAGE>
 
                                      -12-

                                   STERLING SOFTWARE           
                                     (UNITED STATES OF         
                                     AMERICA), INC.            
                                                               
                                                               
                                                               
                                   By:/s/ Richard Connelly
                                      -----------------------------------
                                      Title: Assistant Treasurer
                                   
                                                               
                                   STERLING SOFTWARE           
                                     (U.S. OF AMERICA), INC.   
                                                               
                                                               
                                                               
                                   By:/s/ Richard Connelly
                                      -----------------------------------
                                      Title: Assistant Treasurer
                                   

                                   STERLING COMMERCE, INC.


                                   By:/s/ Albert K. Hoover
                                      -----------------------------------
                                      Title: Vice President, Legal and
                                              Assistant Secretary


                                   STERLING SOFTWARE
                                     (NORTHERN AMERICA), INC.,
                                   TO BE RENAMED STERLING COMMERCE
                                     (NORTHERN AMERICA), INC.


                                   By:/s/ Albert K. Hoover
                                      -----------------------------------
                                      Title: Assistant Secretary




                                   STERLING SOFTWARE
                                     (AMERICA), INC.,
                                   TO BE RENAMED STERLING COMMERCE
                                     (AMERICA), INC.


                                   By:/s/ Albert K. Hoover
                                      -----------------------------------
                                      Title: Assistant Secretary
<PAGE>
 
                                      -13-

                                   STERLING SOFTWARE                   
                                     (NORTH AMERICA), INC.,            
                                   TO BE MERGED
                                     INTO STERLING COMMERCE, INC.
                                                                       
                                                                       
                                   By:/s/ Albert K. Hoover
                                      -----------------------------------
                                      Title: Assistant Secretary



                                   STERLING SOFTWARE
                                     (MID AMERICA), INC.,
                                   TO BE RENAMED STERLING COMMERCE
                                     (MID AMERICA), INC.


                                   By:/s/ Albert K. Hoover
                                      -----------------------------------
                                      Title: Assistant Secretary
                                   

                                                                       

                                   STERLING COMMERCE INTERNATIONAL,
                                     INC.

                                     
                                   By:/s/ Albert K. Hoover
                                      -----------------------------------
                                      Title: Vice President, Secretary and
                                              Assistant Treasurer
                                   
                                   
                                                                       
                                                                       
                                   STERLING COMMERCE LEASING, INC.
                                                                       
                                                                       
                                   By:/s/ Albert K. Hoover
                                      -----------------------------------
                                      Title: Vice President, Secretary and
                                              Assistant Treasurer
                                                                       
                                                                       
                                                                       
<PAGE>
 
                                      -14-


                         SCHEDULE 1.3 TO THE AGREEMENT
                         -----------------------------

                          NON-GUARANTOR SUBSIDIARIES
                          --------------------------
<TABLE>
<CAPTION>
                                       State of
Company                              Incorporation      Chief Executive Office
- -------                              ---------------    ----------------------
<S>                                  <C>                <C>
Sterling Software (Midwest), Inc.    Delaware                    Ohio      
                                                                  
Southwest Beta Services              Delaware                    Texas        
                                                                              
Sterling ZeroOne, Inc.               Delaware                    Virginia     
                                                                              
ZeroOne Systems, Inc.                Delaware                    Texas        
                                                                              
Systems Center, Inc.                 Wyoming                     Texas        
                                                                              
Data Management Information          Delaware                    Virginia     
                                                                              
NetMaster, Inc.                      Delaware                    Virginia     
                                                                              
Matesys Corporation                  California                  Texas       
                                                                             
KnowledgeWare International, Inc.    Georgia                     Texas       
                                                                             
IWK Corporation                      Delaware                    Texas       
                                                                             
Sterling Commerce, Inc.              Wyoming                     Texas       
                                                                             
Sterling Software International                                              
 (Australia) Limited                 Delaware                    Texas      
                                                                            
Sterling Commerce (U.S.), Inc.       Delaware                    Texas       

Sterling Software (Eastern), Inc.
(to be renamed Sterling              
Software (United States of
America), Inc.)                      Delaware                    Virginia 
</TABLE>                                                 
<PAGE>
 
                                      -15-

                         SCHEDULE 1.6 TO THE AGREEMENT
                         -----------------------------

                             STERLING SUBSIDIARIES
                             ---------------------
                                        
<TABLE>
<CAPTION>
                                                              Location of
                                            State of             Chief
                  Company                 Incorporation     Executive Office
                  -------                 -------------     ----------------

<S>                                       <C>               <C>
Sterling Software (U.S.), Inc.              Delaware            Virginia
Sterling Software (Southern), Inc.          Georgia             Georgia
Sterling Software International, Inc.       Delaware             Texas
Sterling Software Leasing Company           Delaware             Texas
Sterling Software (U.S. of America), Inc.   Delaware            Virginia
Sterling Software (U.S.A.), Inc.           California          California
Sterling Commerce, Inc.                     Delaware             Texas
Sterling Software (Northern America), Inc.  Delaware             Texas
 (to be renamed Sterling Commerce
 (Northern America), Inc.)
Sterling Software (America), Inc.           Delaware              Ohio
 (to be renamed Sterling Commerce
 (America), Inc.)
Sterling Software (North America), Inc.     Delaware             Texas
 (Until its merger into Sterling Commerce,
 Inc., with Sterling Commerce, Inc. as the
 surviving entity)
Sterling Software (Mid America), Inc.       Michigan              Ohio
 (to be renamed Sterling Commerce (Mid
 America), Inc.)
Sterling Commerce International, Inc.       Delaware             Texas
Sterling Commerce Leasing, Inc.             Delaware             Texas
Sterling Software (United States of         Delaware             Texas
 America), Inc.
 (to be merged into the Company, with
 the Company as the surviving entity)
</TABLE>
<PAGE>
 
                                      -16-

                         SCHEDULE 5.2 TO THE AGREEMENT
                         -----------------------------
                    SUBSIDIARIES OF THE STERLING COMPANIES
                    --------------------------------------



Domestic Subsidiaries
- -------- ------------

1.     Owned by the Company.
       ----- -- --- --------

<TABLE>
<CAPTION>
                                          Authorized              Issued
Subsidiary                              Capital (Class)           Shares
- ----------                              ---------------           ------

<S>                                     <C>                       <C> 
Sterling Software (Midwest), Inc.       50,000 (Common)           1,000
Sterling Software (U.S.), Inc.           1,000 (Common)           1,000
Systems Center, Inc. (Wyoming)           1,000 (Common)           1,000
Sterling Software International, Inc.   50,000 (Common)           1,000
Sterling Software Leasing Company       10,000 (Common)           1,000
Sterling ZeroOne, Inc.                  50,000 (Common)           1,000
Sterling Software (U.S.A.), Inc.        25,000 (Common)             995
ZeroOne Systems, Inc.                   50,000 (Common)           1,000
Sterling Software (Southern), Inc.      10,000 (Common)           1,000
                                         1,000 (Preferred)            0
Sterling Software (Southwest), Inc.      1,000 (Common)               0
Southwest Beta Services, Inc.            1,000 (Common)           1,000
Sterling Commerce, Inc.                    100 (Common)/1/          100/2/
                                           100 (Preferred)            0
Sterling Software (U.S. of America),     5,000 (Common)           1,000
 Inc.
Sterling Software (Eastern), Inc./3/    10,000 (Common)           1,000
                                         1,000 (Preferred)            0
Sterling Software International         50,000 (Common)           1,000
 (Australia) Limited                   
Sterling Software (United States of     10,000 (Common)           1,000
 America), Inc./4/                       1,000 (Preferred)          478
Sterling Software (North America),
 Inc./5/                                 5,000 (Common)           1,000    
</TABLE>

___________________________

       /1/  To be increased to 150,000,000 shares of common stock and 50,000,000
shares of preferred stock prior to the SCI Public Offering.

       /2/  Will increase as a result of, among other things, (i) a reverse
stock split to be effected prior to the SCI Public Offering and (ii) the SCI
Public Offering.

       /3/  To be renamed Sterling Software (United States of America), Inc.
following the merger of the existing Sterling Software (United States of
America), Inc. into the Company, with the Company as the surviving entity.

       /4/  To be merged into the Company, with the Company as the surviving
entity.
 
       /5/  To be merged into Sterling Commerce, Inc., with Sterling Commerce, 
Inc. as the surviving entity.
<PAGE>
 
                                      -17-

2.     To Be Owned by Sterling Commerce, Inc.
       -- -- ----- -- -------- --------- ----

<TABLE>
<CAPTION>
 
Subsidiary                                  Authorized          Issued
- ----------                                  ----------
                                           Capital (Class)      Shares
                                           ---------------      ------ 
<S>                                        <C>                  <C>
Sterling Software (Northern America),      50,000 (Common)/6/   10,000/7/
 Inc.  (to be renamed Sterling Commerce 
 (Northern America), Inc.)
Sterling Software (America), Inc.          50,000 (Common)/6/    1,000
 (to be renamed Sterling Commerce
 (America), Inc.)
Sterling Commerce (U.S.), Inc.              1,000 (Common)       1,000
Sterling Commerce Leasing, Inc.             1,000 (Common)       1,000
Sterling Commerce International, Inc.       1,000 (Common)       1,000
Sterling Commerce, Inc., a Wyoming          1,000 (Common)       1,000
 corporation
</TABLE>


3.     Owned by Sterling Software (America), Inc., to be renamed Sterling
       ----- -- -------- -------- ---------- ----- -- -- ------- -------- 
       Commerce (America), Inc.
       -------- ---------- ----

<TABLE> 
<CAPTION>  
                                            Authorized          Issued
Subsidiary                                 Capital (Class)      Shares
- ----------                                 ---------------      ------ 
<S>                                        <C>                  <C>
Sterling Software (Mid America), Inc.      60,000 (Common)/6/   1,000
 (to be renamed Sterling Commerce          60,000 (Preferred)      0
 (Mid America), Inc.          
</TABLE> 


4.     Owned by Sterling Software (Southern), Inc.
       ----- -- -------- -------- ----------- ----

 
<TABLE> 
<CAPTION>  
                                            Authorized          Issued
Subsidiary                                 Capital (Class)      Shares
- ----------                                 ---------------      ------ 
<S>                                        <C>                  <C> 
KnowledgeWare International, Inc.          1,000 (Common)        500 
IWK Corporation                             1,000 (Common)         0
</TABLE> 



_____________________

       /6/  Will be decreased to 1,000 shares of common stock by means of a
charter amendment promptly following the Proposed Transfers (as defined in the
First Amendment and Modification Agreement dated as of January 31, 1996 among
the Company, the Sterling Subsidiaries, the Agent and the Banks.)

       /7/  Will be decreased to 1,000 shares promptly following the Proposed
Transfers.
<PAGE>
 
                                      -18-

5.     Owned by Matesys Mathematics Systems, S.A.
       ----- -- ------- ----------- -------- ----

<TABLE>
<CAPTION>
                             Authorized                  Issued
                             ----------
Subsidiary                  Capital (Class)              Shares
- ----------                  ---------------              ------ 
<S>                         <C>                         <C>  
Matesys Corp.                1,000,000 (Common)          65,000
</TABLE> 
 
 
6.     Foreign Subsidiaries*
       --------------------     

<TABLE> 
<CAPTION> 
                                                        Place of
                                                      Incorporation
                                                      -------------
<S>                                                   <C> 
Sterling Software (Pacific) Pty Limited                 Australia
Sterling Software (Australia) Pty Limited               Australia           
Systems Center Pty Limited                              Australia           
Systems Center Handelgesellschaft M.B.H.                Austria             
KnowledgeWare G.M.B.H.                                  Austria             
Sterling Software (Benelux) NV                          Belgium             
Sterling Software (Benelux) BVBA                        Belgium             
Systems Center Benelux BVBA                             Belgium             
Sterling Software do Brasil Ltda.**                     Brazil              
Sterling Software do Brasil Participacoes Ltda.         Brazil              
Sterling Software (Canada), Inc.                        Canada              
Sterling International Finance, Inc.                    British W. Indies   
Sterling Software Denmark (Branch Office of             Denmark             
 Sterling Software, Sweden AB)                                             
KnowledgeWare AB, filial i Finland                      Finland             
Sterling Consulting S.A.                                France              
Matesys Mathematics Systems S.A.                        France              
Sterling Software France II                             France              
Sterling Software International (France) SARL           France              
Sterling Software (France) SA                           France              
VM Software SARL                                        France              
Sterling Software GMBH                                  Germany              
</TABLE>



*    All such subsidiaries are directly or indirectly 100% owned by Sterling
     Software, Inc., except for certain de minimis shares held by employees or
     local residents as nominee shareholders or as otherwise provided below.
**   49% ownership by Sterling Software do Brasil Participacoes Ltd.
<PAGE>
 
                                      -19-

<TABLE>
<S>                                                     <C> 
Systems Center Limited                                  Hong Kong
KnowledgeWare (Far East) Limited                        Hong Kong
Sterling Software (Israel), Ltd.                        Israel
KnowledgeWare SRL                                       Italy           
Sterling Software (Italia) SRL                          Italy           
Sterling Software (Japan) Ltd.                          Japan           
Rellum Amsterdam B.V.                                   Netherlands     
Sterling Software (Netherlands) B.V.                    Netherlands     
SCI Systems Center Netherlands/                                         
Sterling Software (Netherlands)                         Netherlands     
Sterling Software (Australia) PTY Limited               New Zealand     
Sterling Software (New Zealand) Limited                 New Zealand     
Sterling Software (Scandinavia) AS                      Norway  
Systems Center AS                                       Norway          
KnowledgeWare (Norway)                                  Norway          
Condessa Gestao E Investimentos Lda                     Portugal        
Sterling Software (Portugal) - Informatica, Lda         Portugal        
Sterling Software (Singapore) PTE Ltd.                  Singapore       
Sterling Aplicaciones Informaticas (Espana), S.A.       Spain           
KnowledgeWare AB                                        Sweden          
Sterling Software AB                                    Sweden          
Sterling Software (Switzerland) AG                      Switzerland     
KnowledgeWare AG                                        Switzerland     
Sterling Software S.A. (In Liquidation)                 Switzerland     
Sterling Software International (U.K.) Limited          United Kingdom  
Sterling Software (U.K.) Holdings, Ltd.                 United Kingdom  
Sterling Software (U.K.) Limited                        United Kingdom  
Sterling Software (U.K.) II Limited                     United Kingdom  
VM Software (UK) Limited                                United Kingdom  
Systems Center Limited                                  United Kingdom  
Sterling Software (Virgin Islands), Inc.                Virgin Islands  
KnowledgeWare Export, Inc.                              Virgin Islands  
Sterling Electronic Commerce (Canada), Inc.             Canada          
Sterling Commerce (France), SARL                        France          
Sterling Commerce GmbH                                  Germany         
Sterling Commerce (UK) Limited                          United Kingdom   
</TABLE>
<PAGE>
 
                                      -20-

                         SCHEDULE 5.6 TO THE AGREEMENT
                         -----------------------------
    MAILING ADDRESSES OF THE COMPANY AND EACH OF THE STERLING SUBSIDIARIES
    ----------------------------------------------------------------------


Sterling Software, Inc.
8080 N. Central Expressway, Suite 1100
Dallas, Texas 75206

Sterling Software (U.S.), Inc.
1650 Tysons Blvd., Suite 800
McLean, Virginia 22102-3915

Sterling Software (Southern), Inc.
3340 Peachtree Road, N.E., Suite 1100
Atlanta, Georgia 30326

Sterling Software International, Inc.
8080 N. Central Expressway, Suite 1100
Dallas, Texas 75206

Sterling Software Leasing Company
8080 N. Central Expressway, Suite 1100
Dallas, Texas 75206

Sterling Software (U.S. of America), Inc.
1800 Alexander Bell Drive
Reston, Virginia 22091

Sterling Software (U.S.A.), Inc.
11050 White Rock Road, Suite 100
Rancho Cordova, California 95670

Sterling Software (United States of America), Inc.
 (to be merged into the Company, with the Company
 as the surviving entity)
1800 Alexander Bell Drive
Reston, Virginia 22091

Sterling Commerce, Inc.
4600 Lakehurst Court
Dublin, Ohio 43017-0760

Sterling Software (Northern America), Inc.
 (to be renamed Sterling Commerce (Northern America), Inc.)
15301 Dallas Parkway, Suite 400 LB 23
Dallas, Texas 75248
<PAGE>
 
                                      -21-

Sterling Software (America), Inc.
 (to be renamed Sterling Commerce (America), Inc.)
4600 Lakehurst Court
Dublin, Ohio 43017-0760

Sterling Software (North America), Inc.
 (to be merged into Sterling Commerce, Inc., with 
 Sterling Commerce, Inc. as the surviving entity)
5215 North O'Connor Blvd., Suite 1500
Irving, Texas 75039-3771

Sterling Software (Mid America), Inc.
 (to be renamed Sterling Commerce (Mid America), Inc.)
4600 Lakehurst Court
Dublin, Ohio 43017-0760

Sterling Commerce International, Inc.
4600 Lakehurst Court
Dublin, Ohio 43017-0760

Sterling Commerce Leasing, Inc.
4600 Lakehurst Court
Dublin, Ohio 43017-0760
<PAGE>
 
                                      -22-

                                 SCHEDULE 9(A)
                                 -------------
                                      TO
                                      --
                  FIRST AMENDMENT AND MODIFICATION AGREEMENT
                  ------------------------------------------
                    PROPOSED ENTITY FORMATION TRANSACTIONS
                    --------------------------------------


1. Distribution of all shares of preferred stock of Sterling Software (United
   States of America), Inc. owned by Sterling Software (U.S.A.), Inc. to the
   Company.

2. Merger of Sterling Software (United States of America), Inc. into the
   Company (the "Merger").

3. Formation of Sterling Software (Eastern), Inc., a new wholly owned Delaware
   Subsidiary of Sterling Software, Inc., to be renamed Sterling Software
   (United States of America), Inc. ("SS (United States of America)"). SS
   (United States of America) will be capitalized with 11,000 shares,
   consisting of 10,000 shares of common stock and 1,000 shares of preferred
   stock.

4. Merger of Sterling Software (North America), Inc. into SCI.

5. Formation of  Sterling Commerce (U.S.), Inc., a new wholly owned Delaware
   Subsidiary of SCI.

6. Formation of Sterling Commerce Leasing, Inc., a new wholly owned Delaware
   Subsidiary of SCI.

7. Formation of Sterling Commerce International, Inc., a new wholly owned
   Delaware Subsidiary of SCI.

8. Formation of Sterling Commerce, Inc., a new wholly owned Wyoming Subsidiary
   of SCI.

9. Formation of Sterling Electronic Commerce (Canada), Inc., a new Canadian
   Subsidiary of SCI.*

10.Formation of Sterling Commerce (France), SARL, a new French Subsidiary of
   SCI.*

11.Formation of Sterling Commerce GmbH, a new German Subsidiary of SCI.*

12.Formation of Sterling Commerce (UK) Limited, a new United Kingdom
   Subsidiary of SCI.*

____________________________
*      To be wholly owned by SCI except for certain de minimis shares to be held
                                                    -- -------                  
       by employees or local residents as nominee shareholders as required by
       applicable law.
<PAGE>
 
                                      -23-

                               SCHEDULE 9(A)(I)
                               ----------------
                                      TO
                                      --
                  FIRST AMENDMENT AND MODIFICATION AGREEMENT
                  ------------------------------------------

                    ELECTRONIC COMMERCE GROUP SUBSIDIARIES
                    --------------------------------------
                                        

Sterling Software (Northern America), Inc., to be renamed Sterling Commerce
 (Northern America), Inc.
Sterling Software (America), Inc., to be renamed Sterling Commerce (America),
 Inc.
Sterling Software (Mid America), Inc., to be renamed Sterling Commerce (Mid
 America), Inc.
<PAGE>
 
                                      -24-

                               SCHEDULE 9(A)(II)
                               -----------------
                                      TO
                                      --
                  FIRST AMENDMENT AND MODIFICATION AGREEMENT
                  ------------------------------------------
                                        

                                Description of
                        Transferred Assets Relating to
                       The Electronic Commerce Business
                          Previously Conducted by the
                              International Group


     Accounts receivable, furniture, fixtures, computers and other equipment and
     other miscellaneous personal property, with an aggregate value for all such
     assets, together with the assets listed on Schedule 9(a)(iii), not to
                                                -------- ---------        
     exceed $5,000,000.
<PAGE>
 
                                      -25-

                              SCHEDULE 9(A)(III)
                              ------------------
                                      TO
                                      --
                  FIRST AMENDMENT AND MODIFICATION AGREEMENT
                  ------------------------------------------
                                        

                                Description of
                        Transferred Assets Relating to
                       The Electronic Commerce Business
                          Previously Conducted by the
                             Federal Systems Group



     Accounts receivable, prepaid expenses, employee loans, computers and other
     equipment, prepaid advertising expenses, furniture, fixtures and other
     miscellaneous personal property with an aggregate value for all such
     assets, together with the assets listed on Schedule 9(a)(ii), not to exceed
                                                -------- -------- 
     $5,000,000.

<PAGE>
 
                                                                   EXHIBIT 10(b)

                                 CEO AGREEMENT


     THIS CEO AGREEMENT ("Agreement") is made and entered into as of the 12th
day of February, 1996 by and between Sterling Software, Inc., a Delaware
corporation ("Sterling Software"), and Sterling L. Williams, an individual
("Williams").

                                   RECITALS:

     WHEREAS, Sterling Software acquires, develops, markets and supports a broad
range of products and services; and

     WHEREAS, Sterling Software desires to continue to retain Williams as its
President and Chief Executive Officer; and

     WHEREAS, Williams is willing to continue to accept such responsibilities;

     NOW, THEREFORE, in consideration of the premises and covenants contained
herein and other good and valuable consideration, the sufficiency of which is
hereby acknowledged, the parties hereto agree as follows:

                                  AGREEMENTS:

     1.   Employment.  Williams agrees to render such managerial services as are
          ----------                                                            
          customarily required of the President and Chief Executive Officer, and
          Sterling Software agrees to utilize such services on the terms and
          conditions contained herein.  Sterling Software acknowledges that
          Williams is also employed as President and Chief Executive Officer at
          Sterling Commerce, Inc. ("Sterling Commerce").  Sterling Software
          agrees that such employment is not inconsistent with this Agreement,
          the level of Executive's compensation at Sterling Software having been
          determined by Sterling Software with knowledge of Williams' employment
          by Sterling Commerce and the demands on Williams' time and attention
          required by such employment.

     2.   Compensation.  As consideration for Williams' agreement to enter into
          ------------                                                         
          this Agreement and the services to be performed hereunder, Williams
          shall be paid an annual salary of $500,000, plus such annual increases
          as shall be mutually agreeable.  Williams shall also be entitled to
          earn additional compensation in the nature of bonuses, deferred
          compensation and other incentive compensation as mutually agreed.
          Williams shall be entitled to such personal benefits as may be
          mutually agreed.  In addition, Mr. Williams shall be entitled to
          participate in Sterling Software's Stock Option Plan, Employee Stock
          Ownership Plan and/or 401(k) Plan, and, as
<PAGE>
 
          mutually agreed, such other plans as are currently, or from time to
          time made, available to Sterling Software's executive officers.

     3.   Term.  This Agreement shall commence on the date on which the purchase
          ----                                                                  
          and sale of shares of common stock of Sterling Commerce pursuant to
          its initial public offering of common stock first occurs and shall
          continue in effect until such time as this Agreement is automatically
          converted into a consulting agreement pursuant to subparagraph 5(i)
          hereof; thereafter, the consulting agreement shall continue for a
          period of five years.

     4.   Termination of Employment.  The parties acknowledge that Williams is
          -------------------------                                           
          employed "at will" and may be terminated by Sterling Software at any
          time with or without cause.  Notwithstanding anything in this
          Agreement to the contrary, in the event Williams is terminated, with
          or without cause, or Williams terminates his employment pursuant to
          Section 5(i)(b) of this Agreement and Sterling Commerce offers to
          Williams, and Williams accepts, an increase in compensation and
          benefits as President and Chief Executive Officer of Sterling Commerce
          such that Williams' compensation and benefits at Sterling Commerce
          following such termination are reasonably equivalent to the combined
          compensation and benefits Williams was entitled to at both Sterling
          Commerce and Sterling Software prior to such termination, this
          Agreement shall not be converted into a consulting agreement pursuant
          to Section 5(i) of this Agreement and Williams shall not be entitled
          to the consideration provided for in Section 5(v) of this Agreement.

     5.   Consulting Agreement.
          -------------------- 

          (i)  This Agreement shall be automatically converted into a consulting
               agreement in the event that (a) Sterling Software terminates
               Williams' employment with or without cause or (b) Williams
               terminates his employment as a result of a reduction in Williams'
               salary, other compensation or perquisites below the level in
               effect for the immediately preceding twelve month period; or as a
               result of Williams' determination, in his sole judgment, that
               there has been a significant reduction in the nature or scope of
               Williams' authorities or duties.

          (ii) The consulting agreement may be terminated by Williams in writing
               at any time, but any compensation which has been paid as of the
               date of termination shall be deemed to have been earned and there
               shall be no repayment of any sums previously paid.  In addition,
               Williams shall have the right to terminate the consulting
               agreement in accordance with paragraph 6 hereof.  Sterling
               Software may terminate the consulting agreement upon Williams'
               death.

                                      -2-
<PAGE>
 
        (iii)  During the term of the consulting agreement, Williams shall
               serve in an advisory capacity to the Executive Committee of the
               Board of Directors of Sterling Software, reporting directly to
               the Executive Committee for the purpose of making operational,
               strategic and financial recommendations affecting the general
               welfare of Sterling Software.  Williams shall make himself
               available for a reasonable amount of such consulting and advisory
               services during normal business hours and upon reasonable notice,
               at such times and places as shall be mutually agreed upon.  In no
               event shall Williams expend in excess of thirty (30) days per
               year performing such services for Sterling Software.

        (iv)   Any and all confidential information of Sterling Software to
               which Williams may become privy in the performance of his
               consulting services shall be treated as confidential by him and
               shall not be communicated to or discussed with any party who is
               not an officer or director of Sterling Software, unless Williams
               is specifically authorized to do so by the Executive Committee of
               the Board of Sterling Software.  Williams shall not use any
               information delivered to him by Sterling Software for his
               personal gain, nor shall Williams act as a financial consultant
               or advisor to any other person, partnership, corporation or other
               business association in the computer industry (software, hardware
               or services) during the term of the consulting agreement without
               the prior written consent of Sterling Software, such consent not
               to be unreasonably withheld.

        (v)    As consideration for his advisory and consulting services,
               Williams shall be entitled to receive all amounts and to
               participate in all programs (or the cash equivalent thereof)
               described in paragraph 2 hereof; provided, however, that in no
                                                --------  -------            
               event will Sterling Software be required to make any new grants
               of options to Williams under Sterling Software's Option Plan
               after conversion of this Agreement into a consulting agreement.
               In the event Williams terminates his employment pursuant to
               subsection (i)(b) hereof, the level of his compensation shall be
               the greater of the compensation and benefits of the type
               described in paragraph 2 hereof in effect on the date of his
               termination or the compensation and benefits of the type
               described in paragraph 2 hereof in effect twelve (12) months
               prior to the date of termination.  This compensation shall be
               paid during the term of the consulting agreement without regard
               to whether Sterling Software utilizes the services of Williams
               for the maximum thirty (30) days per year specified in subsection
               (iii) hereof, or does not avail itself of his services at any
               time during the term hereof.  In addition, Williams shall be
               reimbursed for all other authorized expenses such as food and
               first class travel and lodging which are incurred at the
               direction of Sterling Software consistent with the

                                      -3-
<PAGE>
 
               terms hereof.  Sterling Software shall make available to Williams
               all office facilities of Sterling Software, including
               secretarial, telephone and office space, or reimburse Williams
               for the cost of obtaining comparable facilities from third
               parties.

     6.   Change-in-Control.  Sterling Software and Williams are parties to a
          -----------------                                                  
          Change-in-Control Severance Agreement, dated the date hereof (as such
          agreement may be amended from time to time, the "Change-in-Control
          Agreement").  Notwithstanding anything contained in this Agreement to
          the contrary, in the event William's employment with Sterling Software
          is terminated under circumstances in which this Agreement would
          automatically be converted into a consulting agreement and Williams
          would otherwise be entitled to receive payments and benefits under
          both this Agreement and the Change-in-Control Agreement, Williams
          shall have the right to elect to have this Agreement converted into a
          consulting agreement pursuant to the terms hereof or to receive
          payments and benefits under the Change-in-Control Agreement, but not
          both.  Within five business days following the termination of
          William's employment with Sterling Software under circumstances in
          which this Section 6 would apply, Sterling Software shall provide
          Williams, in writing, a reasonably detailed determination of the
          payments and other benefits under each of such consulting agreement
          and the Change-in-Control Agreement.  Williams shall make the election
          provided for in this paragraph of this Section 6 within thirty
          calendar days after William's receipt of the written determination
          referred to in the preceding sentence; provided, however, that if such
          election is not so made within such 30-day period, Williams shall be
          irrevocably deemed to have elected to receive payments and benefits
          under the Change-in-Control Agreement.  Prior to the date on which
          Williams makes or is deemed to have made the election referred to
          above, he shall receive all benefits provided for in Section 5(v) of
          this Agreement as if it had been converted to a consulting agreement.

          In the event of a Change-in-Control following the conversion of this
          Agreement into a consulting agreement, Williams shall have the option
          of terminating the consulting agreement in writing at any time
          following such Change-in-Control.  Upon such termination of the
          consulting agreement, Williams shall be entitled to receive in one
          lump sum the aggregate of all unpaid amounts pursuant to paragraph
          5(v) through the unexpired portion of the five (5) year consulting
          agreement.  Such lump sum shall be payable within ninety (90) days
          following Williams' notice of termination of the consulting agreement.
          Upon such termination by Williams, Williams shall have no further
          obligations pursuant to paragraph 5(iii).

     7.   Full-time Employment.  Sterling Software agrees that, if Williams'
          --------------------                                              
          employment at Sterling Commerce is terminated,  with or without cause
          (including but not limited to a termination by Williams pursuant to
          (i)

                                      -4-
<PAGE>
 
        Section 3(b) of that certain Change-in-Control Severance Agreement
        between Sterling Commerce and Williams, dated the date hereof, or (ii)
        pursuant to Section 5(i)(b) of that certain CEO Agreement between
        Williams and Sterling Commerce, dated the date hereof) and Williams is
        willing and able to devote his full-time efforts to Sterling Software,
        Sterling Software shall promptly offer to increase Williams'
        compensation and benefits under this Agreement to a level reasonably
        equivalent to the combined compensation and benefits Williams was
        entitled to at both Sterling Commerce and Sterling Software
        immediately prior to such termination.

   8.   Termination of Prior Agreements.  Upon the effectiveness of this
        -------------------------------                                 
        Agreement pursuant to Section 3 of this Agreement, the Employment
        Agreement between Williams and Sterling Software, dated January 1,
        1993, as amended to the date hereof, shall terminate automatically and
        shall thereafter be of no further force or effect.  This Agreement,
        upon its effectiveness pursuant to such Section 3, supersedes all
        prior agreements, arrangements and understandings with respect to the
        subject matter hereof.

   9.   Miscellaneous.
        ------------- 

        (i)    Notices, demands, payments, reports and correspondence shall be
               addressed to the parties hereto at the address for such party set
               forth below or such other places as may from time to time be
               designated in writing to the other party.  Notices hereunder
               shall be deemed to be given on the date such notices are actually
               received.

               If to Sterling Software, to:  8080 N. Central Expressway
                                             Suite 1100
                                             Dallas, Texas  75206
                                             Attention: President

               If to Williams, to:           Sterling Software, Inc.
                                             8080 N. Central Expressway
                                             Suite 1100
                                             Dallas, Texas  75206
                                             Attention: Mr. Sterling L. Williams

        (ii)   This Agreement shall be binding upon Sterling Software and
               Williams and their respective successors, assigns, heirs and
               personal representatives.

        (iii)  The substantive laws of the State of Texas shall govern the
               validity, construction, enforcement and interpretation of the
               provisions of this Agreement.

                                      -5-
<PAGE>
 
     Executed by the parties hereto as of the date first set forth above.




                              /s/  STERLING L. WILLIAMS
                              _________________________________________________
                              Sterling L. Williams




                              STERLING SOFTWARE, INC.



                              By:  /s/  JEANNETTE P. MEIER
                                   ____________________________________________
                                   Name:  Jeannette P. Meier
                                        _______________________________________
                                   Title:  Executive Vice President
                                         ______________________________________

                                      -6-

<PAGE>
 
                                                                   EXHIBIT 10(c)

                                                                       SSW MODEL
                                                                   DUAL EMPLOYEE
                                                                   -------------
                                                (Williams, Ellis, Moore & Meier)

                     CHANGE IN CONTROL SEVERANCE AGREEMENT


     THIS CHANGE IN CONTROL SEVERANCE AGREEMENT (this "Agreement"), dated as of
February __, 1996, by and between Sterling Software, Inc., a Delaware
corporation (the "Company"), and ______________________________ (the
"Executive").

                                  WITNESSETH:

     WHEREAS, the Executive is a senior executive of the Company and has made
and is expected to continue to make major contributions to the profitability,
growth and financial strength of the Company;

     WHEREAS, the Company recognizes that, as is the case of most companies, the
possibility of a Change in Control exists;

     WHEREAS, the Company desires to assure itself of both present and future
continuity of management and desires to establish certain minimum severance
benefits for certain of its senior executives, including the Executive,
applicable in the event of a Change in Control; and

     WHEREAS, the Company desires to provide additional inducement for the
Executive to continue to remain in the ongoing employ of the Company.

     NOW, THEREFORE, the Company and the Executive agree as follows:

     1.   Certain Defined Terms:  In addition to terms defined elsewhere herein,
          ---------------------                                                 
the following terms have the following meanings when used in this Agreement with
initial capital letters:

          (a) "Base Pay" means the Executive's annual base salary at a rate not
     less than the Executive's annual fixed or base compensation as in effect
     for the Executive immediately prior to the occurrence of a Change in
     Control or such higher rate as may be determined from time to time by the
     Board of Directors of the Company (the "Board") or a committee thereof.

          (b) "Change in Control" means the occurrence during the Term of any of
     the following events:

                 (i) The Company is merged, consolidated or reorganized into or
          with another corporation or other legal person, and as a result of
          such merger, consolidation or reorganization less than two-thirds of
          the combined voting power of the then-outstanding securities entitled
          to vote generally in the election of directors ("Voting Stock") of
          such corporation or person
<PAGE>
 
          immediately after such transaction are held in the aggregate by the
          holders of Voting Stock of the Company immediately prior to such
          transaction;

                 (ii) The Company sells or otherwise transfers all or
          substantially all of its assets to another corporation or other legal
          person, and as a result of such sale or transfer less than two-thirds
          of the combined voting power of the then-outstanding Voting Stock of
          such corporation or person immediately after such sale or transfer is
          held in the aggregate by the holders of Voting Stock of the Company
          immediately prior to such sale or transfer;

                 (iii)  There is a report filed on Schedule 13D or Schedule 
          14D-1 (or any successor schedule, form or report), each as promulgated
          pursuant to the Securities Exchange Act of 1934, as amended (the
          "Exchange Act"), disclosing that any person (as the term "person" is
          used in Section 13(d)(3) or Section 14(d)(2) of the Exchange Act) has
          become the beneficial owner (as the term "beneficial owner" is defined
          under Rule 13d-3 or any successor rule or regulation promulgated under
          the Exchange Act) of securities representing 20% or more of the
          combined voting power of the then-outstanding Voting Stock of the
          Company;

                 (iv) The Company files a report or proxy statement with the
          Securities and Exchange Commission pursuant to the Exchange Act
          disclosing in response to Form 8-K or Schedule 14A (or any successor
          schedule, form or report or item therein) that a change in control of
          the Company has occurred or will occur in the future pursuant to any
          then-existing contract or transaction; or

                 (v) If, during any period of two consecutive years, individuals
          who at the beginning of any such period constitute the Directors of
          the Company cease for any reason to constitute at least a majority
          thereof; provided, however, that for purposes of this clause (v) each
          Director who is first elected, or first nominated for election by the
          Company's stockholders, by a vote of at least two-thirds of the
          Directors of the Company (or a committee thereof) then still in office
          who were Directors of the Company at the beginning of any such period
          will be deemed to have been a Director of the Company at the beginning
          of such period.

     Notwithstanding the foregoing provisions of Sections 1(b)(iii) or 1(b)(iv),
     unless otherwise determined in a specific case by majority vote of the
     Board, a "Change in Control" shall not be deemed to have occurred for
     purposes of Section 1(b)(iii) or 1(b)(iv) solely because (A) the Company,
     (B) an entity in which the Company directly or indirectly beneficially owns
     50% or more of the outstanding Voting Stock (a "Subsidiary"), (C) any
     Company-Sponsored employee stock ownership plan or any other employee
     benefit plan of the Company or any Subsidiary, or (D) Sterling Software,
     Inc. or any of its wholly owned subsidiaries (collectively, "SSW") either
     files or becomes obligated to file a report or a proxy statement under or
     in response to Schedule 13D, Schedule 14D-1, Form 8-K or Schedule 14A (or
     any successor

                                      -2-
<PAGE>
 
     schedule, form or report or item therein) under the Exchange Act disclosing
     beneficial ownership by it of shares of Voting Stock of the Company,
     whether in excess of 20% or otherwise, or because the Company reports that
     a change in control of the Company has occurred or will occur in the future
     by reason of such beneficial ownership or any increase or decrease thereof;
     provided however, that the exception contained in clause (D) above with
     respect to the beneficial ownership of Voting Stock of the Company by SSW
     shall expire, without further action, effective as of the date on which SSW
     no longer beneficially owns more than 10% of the outstanding Voting Stock
     of the Company.

          (c) "Employee Benefits" means the perquisites, benefits and service
     credit for benefits as provided under any and all employee retirement
     income and welfare benefit policies, plans, programs or arrangements in
     which Executive is entitled to participate, including without limitation
     any stock option, stock purchase, stock appreciation, savings, pension,
     401(k), employee stock ownership (ESOP), supplemental executive retirement,
     or other retirement income or welfare benefit, deferred compensation,
     incentive compensation, group or other life, health, medical/hospital or
     other insurance (whether funded by actual insurance or self-insured by the
     Company), disability, salary continuation, expense reimbursement, executive
     automobile, tax and financial planning, club memberships, incentive travel,
     tax reimbursement and other employee benefit policies, plans, programs or
     arrangements that may now exist or any equivalent successor policies,
     plans, programs or arrangements that may be adopted hereafter by the
     Company, providing perquisites, benefits and service credit for benefits at
     least as great in the aggregate as are payable thereunder prior to a Change
     in Control.

          (d) "Incentive Pay" means (i), if calculated at any time commencing
     one year after the effectiveness of this Agreement pursuant to Section 1(f)
     below, an annual amount equal to not less than the highest aggregate annual
     bonus, incentive or other payments of cash compensation, in addition to
     Base Pay, made or to be made in regard to services rendered in any calendar
     year during the three calendar years (or such lesser number of calendar
     years as this Agreement shall have been effective pursuant to Section 1(f),
     below) immediately preceding the year in which the Change in Control
     occurred pursuant to any bonus, incentive, profit-sharing, performance,
     discretionary pay or similar agreement, policy, plan, program or
     arrangement (whether or not funded) of the Company or any successor
     thereto, providing benefits at least as great as the benefits payable
     thereunder prior to a Change in Control and (ii), if calculated at any time
     prior to one year after the effectiveness of this Agreement pursuant to
     Section 1(f) below, an amount equal to 100% of the aggregate of the
     budgeted annual bonus, incentive or other budgeted payments of cash
     compensation, in addition to Base Pay, at plan for such Executive.
 
          (e) "Severance Period" means the period of time commencing on the date
     of the first occurrence of a Change in Control and continuing until the
     earliest of (i) the _____ anniversary of the occurrence of the Change in
     Control, or (ii) the Executive's death; provided, however, that commencing
     on each anniversary of the Change in Control, the Severance Period will
     automatically be extended for an

                                      -3-
<PAGE>
 
     additional year unless, not later than 90 calendar days prior to such
     anniversary date, either the Company or the Executive shall have given
     written notice to the other that the Severance Period is not to be so
     extended.

          (f) "Term" means the period commencing as of the date on which the
     purchase and sale of shares of common stock of Sterling Commerce, Inc.
     pursuant to its initial public offering of common stock first occurs and
     expiring as of the later of (i) the close of business on December 31, 2000,
     or (ii) the expiration of the Severance Period; provided, however, that (A)
     commencing on January 1, 1997 and each January 1 thereafter, the term of
     this Agreement will automatically be extended for an additional year
     unless, not later than September 30 of the immediately preceding year, the
     Company or the Executive shall have given notice that it or the Executive,
     as the case may be, does not wish to have the Term extended and (B) subject
     to the last sentence of Section 8, if, prior to a Change in Control, the
     Executive ceases for any reason to be an employee of the Company or any
     Subsidiary, thereupon without further action the Term shall be deemed to
     have expired and this Agreement will immediately terminate and be of no
     further effect.

     2.   Operation of Agreement:  This Agreement will be effective and binding
          ----------------------                                               
immediately upon its execution, but, anything in this Agreement to the contrary
notwithstanding, this Agreement will not be operative unless and until a Change
in Control occurs.  Upon the occurrence of a Change in Control at any time
during the Term, without further action, this Agreement shall become immediately
operative.

     3.   Termination Following a Change in Control:  (a) In the event of the
          -----------------------------------------                          
occurrence of a Change in Control, the Executive's employment may be terminated
by the Company during the Severance Period.  If, during the Severance Period,
the Executive's employment is terminated by the Company or any Subsidiary other
than as a result of the Executive's death, the Executive will be entitled to the
benefits provided by Section 4 hereof.

          (b) In the event of the occurrence of a Change in Control, the
Executive may terminate his or her employment with the Company during the
Severance Period with the right to severance compensation as provided in Section
4 upon the occurrence of one or more of the following events (regardless of
whether any other reason for such termination exists or has occurred, including
without limitation other employment):

            (i) Failure to elect or reelect or otherwise to maintain the
     Executive in the office of the Company which the Executive held immediately
     prior to a Change in Control, or the removal of the Executive as a Director
     of the Company (or any successor thereto) if the Executive shall have been
     a Director of the Company immediately prior to the Change in Control;

            (ii) (A) A significant adverse change in the nature or scope of the
     authorities, powers, functions, responsibilities or duties attached to the
     position which the Executive held immediately prior to the Change in
     Control, (B) a reduction in the aggregate amount of the Executive's Base
     Pay and Incentive Pay, or (C) the

                                      -4-
<PAGE>
 
     termination or denial of the Executive's rights to Employee Benefits or a
     reduction in the scope or value thereof, any of which is not remedied by
     the Company within 10 calendar days after receipt by the Company of written
     notice from the Executive of such change, reduction or termination, as the
     case may be;

            (iii)  A determination by the Executive (which determination will be
     conclusive and binding upon the parties hereto provided it has been made in
     good faith and in all events will be presumed to have been made in good
     faith unless otherwise shown by the Company by clear and convincing
     evidence) that a change in circumstances has occurred following a Change in
     Control, including, without limitation, a change in the scope of the
     business or other activities for which the Executive was responsible
     immediately prior to the Change in Control, which has rendered the
     Executive substantially unable to carry out, has substantially hindered
     Executive's performance of, or has caused Executive to suffer a substantial
     reduction in, any of the authorities, powers, functions, responsibilities
     or duties attached to the position held by the Executive immediately prior
     to the Change in Control, which situation is not remedied within 10
     calendar days after written notice to the Company from the Executive of
     such determination;

            (iv) The liquidation, dissolution, merger, consolidation or
     reorganization of the Company or transfer of all or substantially all of
     its business and/or assets, unless the successor or successors (by
     liquidation, merger, consolidation, reorganization, transfer or otherwise)
     to which all or substantially all of its business and/or assets have been
     transferred (directly or by operation of law) assumed all duties and
     obligations of the Company under this Agreement pursuant to Section 10(a);

            (v) The Company relocates its principal executive offices, or
     requires the Executive to have his principal location of work changed, to
     any location which is in excess of 25 miles from the location thereof
     immediately prior to the Change in Control, or requires the Executive to
     travel away from his office in the course of discharging his
     responsibilities or duties hereunder at least 20% more (in terms of
     aggregate days in any calendar year or in any calendar quarter when
     annualized for purposes of comparison to any prior year) than was required
     of Executive in any of the three full years immediately prior to the Change
     in Control without, in either case, his prior written consent; or

            (vi) Without limiting the generality or effect of the foregoing, any
     material breach of this Agreement by the Company or any successor thereto.

              (c) A termination by the Company pursuant to Section 3(a) or by
the Executive pursuant to Section 3(b) will not affect any rights which the
Executive may have pursuant to any agreement, policy, plan, program or
arrangement of the Company providing Employee Benefits, which rights shall be
governed by the terms thereof. The Company and the Executive are parties to a
Severance Agreement, dated the date hereof (as such agreement may be amended
from time to time, the "Severance Agreement"). Notwithstanding anything
contained in this Agreement to the contrary, in the event the Executive's
employment with the Company is terminated under circumstances in which the
Executive

                                      -5-
<PAGE>
 
would otherwise be entitled to receive payments and benefits under both this
Agreement and the Severance Agreement, the Executive shall have the right to
elect to receive payments and benefits under either this Agreement or the
Severance Agreement, but not both (except that the Executive may in all events
receive all payments and benefits to which he or she is entitled under the
Severance Agreement during the period between the Termination Date and the
Election Date (as such terms are defined below)).  Within five business days
following the date of the termination of the Executive's employment with the
Company under the circumstances described in the preceding sentence (the
"Termination Date"), which shall be the effective date of such termination if
the termination is pursuant to Section 3(a) or such other date that may be
specified by the Executive if the termination is pursuant to Section 3(b), the
Company shall provide the Executive, in writing, a reasonably detailed
determination of the payments and other benefits under each of this Agreement
and the Severance Agreement.  Executive shall make the election provided for in
this Section 3(c) by providing the Company written notice thereof within 30 days
after the Executive's receipt of the written determination referred to in the
preceding sentence; provided, however, that if such election is not so made
within such 30-day period, the Executive shall be irrevocably deemed to have
elected to receive payments and benefits under this Agreement (the date on which
such election is so made or deemed to have been made being the "Election Date").

     4.  Severance Compensation:  (a) If, following the occurrence of a Change
         ----------------------                                               
in Control, the Company terminates the Executive's employment during the
Severance Period pursuant to Section 3(a) (other than as a result of the
Executive's death), or if the Executive terminates his employment during the
Severance Period pursuant to Section 3(b), the Company will:

            (i) pay to the Executive, within five business days after the
     Termination Date (or, in the event that the circumstance described in
     Section 3(c) hereof is applicable, within five business days after the
     Election Date), a lump sum payment (the "Severance Payment") in an amount
     equal to _____ times the sum of (A) Base Pay (at the highest rate in effect
     for any period prior to the Termination Date), plus (B) Incentive Pay
     (determined in accordance with the standard set forth in Section 1(d));
     provided however, that Severance Payment shall be reduced by the aggregate
     amount of all cash payments, if any, previously received by the Executive
     pursuant to his or her Severance Agreement prior to the Election Date.

            (ii) (A) for _____ months following the Termination Date (the
     "Continuation Period"), arrange at its sole expense, to provide the
     Executive with Employee Benefits that are benefits under welfare plans (as
     that term is used in the Employee Retirement Income Security Act of 1974,
     as amended ("ERISA")) substantially similar to those which the Executive
     was receiving or entitled to receive immediately prior to the Termination
     Date, and (B) such Continuation Period will be considered service with the
     Company for the purpose of determining service credits and benefits due and
     payable to the Executive under the Company's retirement income,
     supplemental executive retirement and other benefit plans of the Company
     applicable to the Executive, his dependents or his beneficiaries
     immediately prior to the Termination Date.  If and to the extent that any
     benefit

                                      -6-
<PAGE>
 
     described in subsection (A) or (B) of this Section 4(a)(ii) is not or
     cannot be paid or provided under ERISA or any other applicable law or
     regulation or under any policy, plan, program or arrangement of the
     Company, then the Company will itself pay or provide for the payment to the
     Executive, his dependents and beneficiaries, of such Employee Benefits.
     Without otherwise limiting the purposes or effect of Section 5, Employee
     Benefits otherwise receivable by the Executive pursuant to subsection (A)
     of this Section 4(a)(ii) will be reduced to the extent comparable welfare
     benefits are actually received by the Executive from another employer
     during the Continuation Period following the Executive's Termination Date,
     and any such benefits actually received by the Executive shall be reported
     by the Executive to the Company.   Notwithstanding the preceding sentence,
     in the event that the Executive is required to pay any amounts in
     connection with the receipt of such welfare benefits, the Company will be
     obligated to promptly reimburse the Executive for the amounts paid by the
     Executive to receive such benefits.

          (b) Without limiting the rights of the Executive at law or in equity,
if the Company fails to make any payment or provide any benefit required to be
made or provided hereunder on a timely basis, the Company will pay interest on
the amount  or value thereof at an annualized rate of interest equal to the so-
called composite "prime rate" as quoted from time to time during the relevant
period in the Southwest Edition of The Wall Street Journal.  Such interest will
                                   -----------------------                     
be payable as it accrues on demand.  Any change in such prime rate will be
effective on and as of the date of such change.

          (c) Notwithstanding any other provision of this Agreement to the
contrary, the parties' respective rights and obligations under this Section 4
and under Sections 5 and 7 will survive any termination or expiration of this
Agreement or the termination of the Executive's employment following a Change in
Control for any reason whatsoever.

     5.  Certain Additional Payments by the Company:  (a) Anything in this
         ------------------------------------------                       
Agreement to the contrary notwithstanding, in the event that this Agreement
shall become operative and it shall be determined (as hereafter provided) that
all or any portion of any payment or distribution by the Company or any of its
affiliates to or for the benefit of the Executive pursuant to the terms of this
Agreement or otherwise, including under any stock option or other agreement,
plan, policy, program or arrangement (a "Payment"), would be subject to the
excise tax imposed by Section 4999 of the Internal Revenue Code of 1986, as
amended (the "Code") (or any successor provision thereto), by reason of being
considered "contingent on a change in ownership or control" of the Company,
within the meaning of Section 280G of the Code (or any successor provision
thereto), or to any similar tax imposed by state or local law, or any interest
or penalties with respect to such tax (such tax or  taxes, together with any
such interest and penalties, being hereafter collectively referred to as the
"Excise Tax"), then the Executive shall be entitled to receive an additional
payment or payments (collectively, a "Gross-Up Payment"); provided, however,
that no Gross-Up Payment shall be made with respect to the Excise Tax, if any,
attributable to (i) any incentive stock option, as defined by Section 422 of the
Code ("ISO") granted prior to the execution of this Agreement, or (ii) any stock
appreciation or similar right, whether or not limited, granted in tandem with an
ISO described in clause (i).  The Gross-Up Payment shall be in an amount such
that, after payment by the Executive of all taxes (including any

                                      -7-
<PAGE>
 
interest or penalties imposed with respect to such taxes), including any Excise
Tax imposed upon the Gross-Up Payment, the Executive retains an amount of the
Gross-Up Payment equal to the Excise Tax imposed upon the Payment.

          (b) Subject to the provisions of Section 5(f), all determinations
required to be made under this Section 5, including whether an Excise Tax is
payable by the Executive and the amount of such Excise Tax and whether a Gross-
Up Payment is required to be paid by the Company to the Executive and the amount
of such Gross-Up Payment, if any, shall be made by a nationally recognized
accounting firm (the "Accounting Firm") selected by the Executive in his sole
discretion.  The Executive shall direct the Accounting Firm to submit its
determination and detailed supporting calculations to both the Company and the
Executive within 30 calendar days after the Termination Date, if applicable, and
any such other time or times as may be requested by the Company or the
Executive.  If the Accounting Firm determines that any Excise Tax is payable by
the Executive, the Company shall pay the required Gross-Up Payment to the
Executive within five business days after receipt of such determination and
calculations with respect to any Payment to the Executive.  If the Accounting
Firm determines that no Excise Tax is payable by the Executive, it shall, at the
same time as it makes such determination, furnish the Company and the Executive
a written opinion to the effect that the Executive has substantial authority not
to report any Excise Tax on his federal, state or local income or other tax
return.  As a result of the uncertainty in the application of Section 4999 of
the Code (or any successor provision thereto) and the possibility of similar
uncertainty regarding applicable state or local tax law at the time of any
determination by the Accounting Firm hereunder, it is possible that Gross-Up
Payments which will not have been made by the Company should have been made (an
"Underpayment"), consistent with the calculations required to be made hereunder.
In the event that the Company exhausts or fails to pursue its remedies pursuant
to Section 5(f) and the Executive thereafter is required to make a payment of
any Excise Tax, the Executive shall direct  the Accounting Firm to determine the
amount of the Underpayment that has occurred and to submit its determination and
detailed supporting calculations to both the Company and the Executive as
promptly as possible.  Any such Underpayment shall be promptly paid by the
Company to, or for the benefit of, the Executive within five business days after
receipt of such determination and calculations.

          (c) The Company and the Executive shall each provide the Accounting
Firm access to and copies of any books, records and documents in the possession
of the Company or the Executive, as the case may be, reasonably requested by the
Accounting Firm, and otherwise cooperate with the Accounting Firm in connection
with the preparation and issuance of the determinations and calculations
contemplated by Section 5(b).  Any determination by the Accounting Firm as to
the amount of the Gross-Up Payment shall be binding upon the Company and the
Executive.

          (d) The federal, state and local income or other tax returns filed by
the Executive shall be prepared and filed on a consistent basis with the
determination of the Accounting Firm with respect to the Excise Tax payable by
the Executive.  The Executive shall make proper payment of the amount of any
Excise Payment, and at the request of the Company, provide to the Company true
and correct copies (with any amendments) of his federal income tax return as
filed with the Internal Revenue Service and corresponding state

                                      -8-
<PAGE>
 
and local tax returns, if relevant, as filed with the applicable taxing
authority, and such other documents reasonably requested by the Company,
evidencing such payment.  If prior to the filing of the Executive's federal
income tax return, or corresponding state or local tax return, if relevant, the
Accounting Firm determines that the amount of the Gross-Up Payment should be
reduced, the Executive shall within five business days pay to the Company the
amount of such reduction.

          (e) The fees and expenses of the Accounting Firm for its services in
connection with the determinations and calculations contemplated by Section 5(b)
shall be borne by the Company.  If such fees and expenses are initially paid by
the Executive, the Company shall reimburse the Executive the full amount of such
fees and expenses within five business days after receipt from the Executive of
a statement therefor and reasonable evidence of his payment thereof.

          (f) The Executive shall notify the Company in writing of any claim by
the Internal Revenue Service or any other taxing authority that, if successful,
would require the payment by the Company of a Gross-Up Payment.  Such
notification shall be given as promptly as practicable but no later than 10
business days after the Executive actually receives notice of such claim and the
Executive shall further apprise the Company of the nature of such claim and the
date on which such claim is requested to be paid (in each case, to the extent
known by the Executive).  The Executive shall not pay such claim prior to the
earlier of (i) the expiration of the 30-calendar-day period following the date
on which he gives such notice to the Company and (ii) the date that any payment
of amount with respect to such claim is due.  If the Company notifies the
Executive in writing prior to the expiration of such period that it desires to
contest such claim, the Executive, subject to the provisions of Section 5(h) of
this Agreement, shall:

            (i)   provide the Company with any written records or documents in
     his possession relating to such claim reasonably requested by the Company;

            (ii)  take such action in connection with contesting such claim as
     the Company shall reasonably request in writing from time to time,
     including without limitation accepting legal representation with respect to
     such claim by an attorney competent in respect of the subject matter and
     reasonably selected by the Company;

            (iii) cooperate with the Company in good faith in order effectively
     to contest such claim; and

            (iv)  permit the Company to participate in any proceedings relating
     to such claim;

provided, however, that the Company shall bear and pay directly all costs and
expenses (including interest and penalties) incurred in connection with such
contest and shall indemnify and hold harmless the Executive, on an after-tax
basis, for and against any Excise Tax or income tax, including interest and
penalties with respect thereto, imposed as a result of such representation and
payment of costs and expenses.  Without limiting the foregoing provisions of
this Section 5(f), the Company shall control all proceedings taken in

                                      -9-
<PAGE>
 
connection with the contest of any claim contemplated by this Section 5(f) and,
at its sole option, may pursue or forego any and all administrative appeals,
proceedings, hearings and conferences with the taxing authority in respect of
such claim (provided, however, that the Executive may participate therein at his
own cost and expense) and may, at its option, either direct the Executive to pay
the tax claimed and sue for a refund or contest the claim in any permissible
manner, and the Executive agrees to prosecute such contest to a determination
before any administrative tribunal, in a court of initial jurisdiction and in
one or more appellate courts, as the Company shall determine; provided, however,
that if the Company directs the Executive to pay the tax claimed and sue for a
refund, the Company shall advance the amount of such payment to the Executive on
an interest-free basis and shall indemnify and hold the Executive harmless, on
an after-tax basis, from any Excise Tax or income or other tax, including
interest or penalties with respect thereto, imposed with respect to such
advance; and provided further, however, that any extension of the statute of
limitations relating to payment of taxes for the taxable year of the Executive
with respect to which the contested amount is claimed to be due is limited
solely to such contested amount.  Furthermore, the Company's control of any such
contested claim shall be limited to issues with respect to which a Gross-Up
Payment would be payable hereunder and the Executive shall be entitled to settle
or contest, as the case may be, any other issue raised by the Internal Revenue
Service or any other taxing authority.

          (g) If, after the receipt by the Executive of an amount advanced by
the Company pursuant to Section 5(f), the Executive receives any refund with
respect to such claim, the Executive shall (subject to the Company's complying
with the requirements of Section 5(f)) promptly pay to the Company the amount of
such refund (together with any interest paid or credited thereon after any taxes
applicable thereto).  If, after the receipt by the Executive of an amount
advanced by the Company pursuant to Section 5(f), a determination is made that
the Executive shall not be entitled to any refund with respect to such claim and
the Company does not notify the Executive in writing of its intent to contest
such denial or refund prior to the expiration of 30 calendar days after such
determination, then such advance shall be forgiven and shall not be required to
be repaid and the amount of any such advance shall offset, to the extent
thereof, the amount of Gross-Up Payment required to be paid by the Company to
the Executive pursuant to this Section 5.

          (h) Any information provided by Executive to the Company under this
Section 5 shall be treated confidentially by the Company and will not be
provided by the Company to any other person than the Company's professional
advisors without Executive's prior written consent except as required by law.

     6.  No Mitigation Obligation:  The Company hereby acknowledges that it will
         ------------------------                                               
be difficult and may be impossible for the Executive to find reasonably
comparable employment within a reasonable time period following the Termination
Date.  In addition, the Company acknowledges that its severance pay plans and
policies applicable in general to its salaried employees typically do not
provide for mitigation, offset or reduction of any severance payments received
thereunder.  Accordingly, the payment of the severance compensation by the
Company to the Executive in accordance with the terms of this Agreement is
hereby acknowledged by the Company to be reasonable, and the Executive will not
be required to

                                     -10-
<PAGE>
 
mitigate the amount of any payment provided for in this Agreement by seeking
other employment or otherwise, nor will any profits, income, earnings or other
benefits from any source whatsoever create any mitigation, offset, reduction or
any other obligation on the part of the Executive hereunder or otherwise, except
as expressly provided in the last two sentences of Section 4(a)(ii).

     7.  Legal Fees and Expenses.  It is the intent of the Company that the
         -----------------------                                           
Executive not be required to incur legal fees and the related expenses
associated with the interpretation, enforcement or defense of Executive's rights
under this Agreement by litigation or otherwise because the cost and expense
thereof would substantially detract from the benefits intended to be extended to
the Executive hereunder.  Accordingly, if it should appear to the Executive that
the Company has failed to comply with any of its obligations under this
Agreement or in the event that the Company or any other person takes or
threatens to take any action to declare this Agreement void or unenforceable, or
institutes any litigation or other action or proceeding designed to deny, or to
recover from, the Executive the benefits provided or intended to be provided to
the Executive hereunder, the Company irrevocably authorizes the Executive from
time to time to retain counsel of Executive's choice, at the expense of the
Company as hereafter provided, to advise and represent the Executive in
connection with any such interpretation, enforcement or defense, including
without limitation the initiation or defense of any litigation or other legal
action, whether by or against the Company or any Director, officer, stockholder
or other person affiliated with the Company, in any jurisdiction.
Notwithstanding any existing or prior attorney-client relationship between the
Company and such counsel, the Company irrevocably consents to the Executive's
entering into an attorney-client relationship with such counsel, and in that
connection the Company and the Executive agree that a confidential relationship
shall exist between the Executive and such counsel.  Without respect to whether
the Executive prevails, in whole or in part, in connection with any of the
foregoing, the Company will pay and be solely financially responsible for any
and all attorneys' and related fees and expenses incurred by the Executive in
connection with any of the foregoing.

     8.  Employment Rights:  Nothing expressed or implied in this Agreement will
         -----------------                                                      
create any right or duty on the part of the Company or the Executive to have the
Executive remain in the employment of the Company or any Subsidiary prior to or
following any Change in Control.  Any event or occurrence described in Section
3(b)(i), (ii), (v) or (vi) hereof following the commencement of a discussion
with a third person that ultimately results in a Change in Control shall be
deemed to have occurred after a Change in Control for the purposes of this
Agreement.

     9.  Withholding of Taxes:  The Company may withhold from any amounts
         --------------------                                            
payable under this Agreement all federal, state, city or other taxes as the
Company is required to withhold pursuant to any law or government regulation or
ruling.

     10.  Successors and Binding Agreement:  (a) The Company will require any
          --------------------------------                                   
successor (whether direct or indirect, by purchase, merger, consolidation,
reorganization or otherwise) to all or substantially all of the business or
assets of the Company, by agreement in form and substance satisfactory to the
Executive, expressly to assume and agree to perform this Agreement in the same
manner and to the same extent the Company would

                                     -11-
<PAGE>
 
be required to perform if no such succession had taken place.  This Agreement
will be binding upon and inure to the benefit of the Company and any successor
to the Company, including without limitation any persons acquiring directly or
indirectly all or substantially all of the business or assets of the Company
whether by purchase, merger, consolidation, reorganization or otherwise (and
such  successor shall thereafter be deemed the "Company" for the purposes of
this Agreement), but will not otherwise be assignable, transferable or delegable
by the Company.

          (b) This Agreement will inure to the benefit of and be enforceable by
the Executive's personal or legal representatives, executors, administrators,
successors, heirs, distributees and legatees.

          (c) This Agreement is personal in nature and neither of the parties
hereto shall, without the consent of the other, assign, transfer or delegate
this Agreement or any rights or obligations hereunder except as expressly
provided in Sections 10(a) and 10(b).  Without limiting the generality or effect
of the foregoing, the Executive's right to receive payments hereunder will not
be assignable, transferable or delegable, whether by pledge, creation of a
security interest, or otherwise, other than by a transfer by Executive's will or
by the laws of descent and distribution and, in the event of any attempted
assignment or transfer contrary to this Section 10(c), the Company shall have no
liability to pay any amount so attempted to be assigned, transferred or
delegated.

     11.  Notices:  For all purposes of this Agreement (except as otherwise
          -------                                                          
expressly provided in this Agreement with respect to notice periods), all
communications, including without limitation notices, consents, requests or
approvals, required or permitted to be given hereunder will be in writing and
will be deemed to have been duly given when hand delivered or dispatched by
electronic facsimile transmission (with receipt thereof orally confirmed), or
ten business days after having been mailed by United States registered or
certified mail, return receipt requested, postage prepaid, or five business days
after having been sent by a nationally recognized overnight courier service such
as Federal Express, UPS, or Purolator, addressed to the Company at 8080 North
Central Expressway, Suite 1100, Dallas, Texas 75206 (to the attention of the
President of the Company) and to the Executive at the Company's address, with a
copy to the Executive at his or her principal residence, or to such other
address as any party may have furnished to the other in writing and in
accordance herewith, except that notices of changes of address shall be
effective only upon receipt.

     12.  Governing Law:  The validity, interpretation, construction and
          -------------                                                 
performance of this Agreement will be governed by and construed in accordance
with the substantive laws of the State of Delaware, without giving effect to the
principles of conflict of laws of such State.

     13.  Validity:  If any provision of this Agreement or the application of
          --------                                                           
any provision hereof to any person or circumstances is held invalid,
unenforceable or otherwise illegal, the remainder of this Agreement and the
application of  such provision to any other person or circumstances will not be
affected, and the provision so held to be invalid,

                                     -12-
<PAGE>
 
unenforceable or otherwise illegal will be reformed to the extent (and only to
the extent) necessary to make it enforceable, valid or legal.

     14.  Termination of Prior Agreements.  Upon the effectiveness of this
          -------------------------------                                 
Agreement pursuant to Section 1(f) of this Agreement, the Employment Agreement
between Executive and Sterling Software, dated ____________, as amended to the
date hereof (the "Employment Agreement") shall terminate automatically and shall
thereafter be of no further force or effect; provided, however, that if this
Agreement is held wholly invalid, unenforceable or otherwise illegal, the
preceding clause shall have no effect and the Employment Agreement shall be
deemed to have continued at all times in force and effect.  Subject to the
foregoing proviso, this Agreement, upon its effectiveness pursuant to such
Section 2, supersedes all prior agreements, arrangements and understandings with
respect to the subject matter hereof.

     15.  Miscellaneous:  No provision of this Agreement may be modified, waived
          -------------                                                         
or discharged unless such waiver, modification or discharge is agreed to in
writing signed by the Executive and the Company.  No waiver by either party
hereto at any time of any breach by the other party hereto or compliance with
any condition or provision of this Agreement to be performed by such other party
will be deemed a waiver of similar or dissimilar provisions or conditions at the
same or at any prior or subsequent time.  No agreements or representations, oral
or otherwise, expressed or implied with respect to the subject matter hereof
have been made by either party which are not set forth expressly in this
Agreement.  References to Sections are to references to Sections of this
Agreement.

     16.  Counterparts:  This Agreement may be executed in one or more
          ------------                                                
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same agreement.

     IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed and delivered as of the date first above written.


                                    STERLING SOFTWARE, INC.



                                    By
                                      --------------------------------
                                      Sterling L. Williams
                                      President &
                                      Chief Executive Officer



                                    ----------------------------------
                                                [Executive]

                                     -13-
<PAGE>
 

                                                                       SSW MODEL
                                                               NON-DUAL EMPLOYEE
                                                               -----------------

                     CHANGE IN CONTROL SEVERANCE AGREEMENT


     THIS CHANGE IN CONTROL SEVERANCE AGREEMENT (this "Agreement"), dated as of
February __, 1996, by and between Sterling Software, Inc., a Delaware
corporation (the "Company"), and ______________________________ (the
"Executive").

                                  WITNESSETH:

     WHEREAS, the Executive is a senior executive of the Company and has made
and is expected to continue to make major contributions to the profitability,
growth and financial strength of the Company;

     WHEREAS, the Company recognizes that, as is the case of most companies, the
possibility of a Change in Control exists;

     WHEREAS, the Company desires to assure itself of both present and future
continuity of management and desires to establish certain minimum severance
benefits for certain of its senior executives, including the Executive,
applicable in the event of a Change in Control; and

     WHEREAS, the Company desires to provide additional inducement for the
Executive to continue to remain in the ongoing employ of the Company.

     NOW, THEREFORE, the Company and the Executive agree as follows:

     1.   Certain Defined Terms:  In addition to terms defined elsewhere herein,
          ---------------------                                                 
the following terms have the following meanings when used in this Agreement with
initial capital letters:

          (a) "Base Pay" means the Executive's annual base salary at a rate not
     less than the Executive's annual fixed or base compensation as in effect
     for the Executive immediately prior to the occurrence of a Change in
     Control or such higher rate as may be determined from time to time by the
     Board of Directors of the Company (the "Board") or a committee thereof.

          (b) "Change in Control" means the occurrence during the Term of any of
     the following events:

                 (i) The Company is merged, consolidated or reorganized into or
          with another corporation or other legal person, and as a result of
          such merger, consolidation or reorganization less than two-thirds of
          the combined voting power of the then-outstanding securities entitled
          to vote generally in the election of directors ("Voting Stock") of
          such corporation or person
<PAGE>
 
          immediately after such transaction are held in the aggregate by the
          holders of Voting Stock of the Company immediately prior to such
          transaction;

                 (ii)   The Company sells or otherwise transfers all or
          substantially all of its assets to another corporation or other legal
          person, and as a result of such sale or transfer less than two-thirds
          of the combined voting power of the then-outstanding Voting Stock of
          such corporation or person immediately after such sale or transfer is
          held in the aggregate by the holders of Voting Stock of the Company
          immediately prior to such sale or transfer;

                 (iii)  There is a report filed on Schedule 13D or 
          Schedule 14D-1 (or any successor schedule, form or report), each as
          promulgated pursuant to the Securities Exchange Act of 1934, as
          amended (the "Exchange Act"), disclosing that any person (as the term
          "person" is used in Section 13(d)(3) or Section 14(d)(2) of the
          Exchange Act) has become the beneficial owner (as the term "beneficial
          owner" is defined under Rule 13d-3 or any successor rule or regulation
          promulgated under the Exchange Act) of securities representing 20% or
          more of the combined voting power of the then-outstanding Voting Stock
          of the Company;

                 (iv)   The Company files a report or proxy statement with the
          Securities and Exchange Commission pursuant to the Exchange Act
          disclosing in response to Form 8-K or Schedule 14A (or any successor
          schedule, form or report or item therein) that a change in control of
          the Company has occurred or will occur in the future pursuant to any
          then-existing contract or transaction; or

                 (v)    If, during any period of two consecutive years,
          individuals who at the beginning of any such period constitute the
          Directors of the Company cease for any reason to constitute at least a
          majority thereof; provided, however, that for purposes of this clause
          (v) each Director who is first elected, or first nominated for
          election by the Company's stockholders, by a vote of at least two-
          thirds of the Directors of the Company (or a committee thereof) then
          still in office who were Directors of the Company at the beginning of
          any such period will be deemed to have been a Director of the Company
          at the beginning of such period.

     Notwithstanding the foregoing provisions of Sections 1(b)(iii) or 1(b)(iv),
     unless otherwise determined in a specific case by majority vote of the
     Board, a "Change in Control" shall not be deemed to have occurred for
     purposes of Section 1(b)(iii) or 1(b)(iv) solely because (A) the Company,
     (B) an entity in which the Company directly or indirectly beneficially owns
     50% or more of the outstanding Voting Stock (a "Subsidiary"), (C) any
     Company-Sponsored employee stock ownership plan or any other employee
     benefit plan of the Company or any Subsidiary, or (D) Sterling Software,
     Inc. or any of its wholly owned subsidiaries (collectively, "SSW") either
     files or becomes obligated to file a report or a proxy statement under or
     in response to Schedule 13D, Schedule 14D-1, Form 8-K or Schedule 14A (or
     any successor


                                      -2-
<PAGE>
 
     schedule, form or report or item therein) under the Exchange Act disclosing
     beneficial ownership by it of shares of Voting Stock of the Company,
     whether in excess of 20% or otherwise, or because the Company reports that
     a change in control of the Company has occurred or will occur in the future
     by reason of such beneficial ownership or any increase or decrease thereof;
     provided however, that the exception contained in clause (D) above with
     respect to the beneficial ownership of Voting Stock of the Company by SSW
     shall expire, without further action, effective as of the date on which SSW
     no longer beneficially owns more than 10% of the outstanding Voting Stock
     of the Company.

          (c) "Employee Benefits" means the perquisites, benefits and service
     credit for benefits as provided under any and all employee retirement
     income and welfare benefit policies, plans, programs or arrangements in
     which Executive is entitled to participate, including without limitation
     any stock option, stock purchase, stock appreciation, savings, pension,
     401(k), employee stock ownership (ESOP), supplemental executive retirement,
     or other retirement income or welfare benefit, deferred compensation,
     incentive compensation, group or other life, health, medical/hospital or
     other insurance (whether funded by actual insurance or self-insured by the
     Company), disability, salary continuation, expense reimbursement, executive
     automobile, tax and financial planning, club memberships, incentive travel,
     tax reimbursement and other employee benefit policies, plans, programs or
     arrangements that may now exist or any equivalent successor policies,
     plans, programs or arrangements that may be adopted hereafter by the
     Company, providing perquisites, benefits and service credit for benefits at
     least as great in the aggregate as are payable thereunder prior to a Change
     in Control.

          (d) "Incentive Pay" means an annual amount equal to not less than the
     highest aggregate annual bonus, incentive or other payments of cash
     compensation, in addition to Base Pay, made or to be made in regard to
     services rendered in any calendar year during the three calendar years
     immediately preceding the year in which the Change in Control occurred
     pursuant to any bonus, incentive, profit-sharing, performance,
     discretionary pay or similar agreement, policy, plan, program or
     arrangement (whether or not funded) of the Company or any successor
     thereto, providing benefits at least as great as the benefits payable
     thereunder prior to a Change in Control.

          (e) "Severance Period" means the period of time commencing on the date
     of the first occurrence of a Change in Control and continuing until the
     earliest of (i) the _____ anniversary of the occurrence of the Change in
     Control, or (ii) the Executive's death; provided, however, that commencing
     on each anniversary of the Change in Control, the Severance Period will
     automatically be extended for an additional year unless, not later than 90
     calendar days prior to such anniversary date, either the Company or the
     Executive shall have given written notice to the other that the Severance
     Period is not to be so extended.

          (f) "Term" means the period commencing as of the date on which the
     purchase and sale of shares of common stock of Sterling Commerce, Inc.
     pursuant

                                      -3-
<PAGE>
 
     to its initial public offering of common stock first occurs and expiring as
     of the later of (i) the close of business on December 31, 2000, or (ii) the
     expiration of the Severance Period; provided, however, that (A) commencing
     on January 1, 1997 and each January 1 thereafter, the term of this
     Agreement will automatically be extended for an additional year unless, not
     later than September 30 of the immediately preceding year, the Company or
     the Executive shall have given notice that it or the Executive, as the case
     may be, does not wish to have the Term extended and (B) subject to the last
     sentence of Section 8, if, prior to a Change in Control, the Executive
     ceases for any reason to be an employee of the Company or any Subsidiary,
     thereupon without further action the Term shall be deemed to have expired
     and this Agreement will immediately terminate and be of no further effect.

     2.   Operation of Agreement:  This Agreement will be effective and binding
          ----------------------                                               
immediately upon its execution, but, anything in this Agreement to the contrary
notwithstanding, this Agreement will not be operative unless and until a Change
in Control occurs.  Upon the occurrence of a Change in Control at any time
during the Term, without further action, this Agreement shall become immediately
operative.

     3.   Termination Following a Change in Control:  (a) In the event of the
          -----------------------------------------                          
occurrence of a Change in Control, the Executive's employment may be terminated
by the Company during the Severance Period.  If, during the Severance Period,
the Executive's employment is terminated by the Company or any Subsidiary other
than as a result of the Executive's death, the Executive will be entitled to the
benefits provided by Section 4 hereof.

          (b) In the event of the occurrence of a Change in Control, the
Executive may terminate his or her employment with the Company during the
Severance Period with the right to severance compensation as provided in Section
4 upon the occurrence of one or more of the following events (regardless of
whether any other reason for such termination exists or has occurred, including
without limitation other employment):

          (i)  Failure to elect or reelect or otherwise to maintain the
     Executive in the office of the Company which the Executive held immediately
     prior to a Change in Control, or the removal of the Executive as a Director
     of the Company (or any successor thereto) if the Executive shall have been
     a Director of the Company immediately prior to the Change in Control;

          (ii) (A) A significant adverse change in the nature or scope of the
     authorities, powers, functions, responsibilities or duties attached to the
     position which the Executive held immediately prior to the Change in
     Control, (B) a reduction in the aggregate amount of the Executive's Base
     Pay and Incentive Pay, or (C) the termination or denial of the Executive's
     rights to Employee Benefits or a reduction in the scope or value thereof,
     any of which is not remedied by the Company within 10 calendar days after
     receipt by the Company of written notice from the Executive of such change,
     reduction or termination, as the case may be;
<PAGE>
 
          (iii) A determination by the Executive (which determination will be
     conclusive and binding upon the parties hereto provided it has been made in
     good faith and in all events will be presumed to have been made in good
     faith unless otherwise shown by the Company by clear and convincing
     evidence) that a change in circumstances has occurred following a Change in
     Control, including, without limitation, a change in the scope of the
     business or other activities for which the Executive was responsible
     immediately prior to the Change in Control, which has rendered the
     Executive substantially unable to carry out, has substantially hindered
     Executive's performance of, or has caused Executive to suffer a substantial
     reduction in, any of the authorities, powers, functions, responsibilities
     or duties attached to the position held by the Executive immediately prior
     to the Change in Control, which situation is not remedied within 10
     calendar days after written notice to the Company from the Executive of
     such determination;

          (iv)  The liquidation, dissolution, merger, consolidation or
     reorganization of the Company or transfer of all or substantially all of
     its business and/or assets, unless the successor or successors (by
     liquidation, merger, consolidation, reorganization, transfer or otherwise)
     to which all or substantially all of its business and/or assets have been
     transferred (directly or by operation of law) assumed all duties and
     obligations of the Company under this Agreement pursuant to Section 10(a);

          (v)   The Company relocates its principal executive offices, or
     requires the Executive to have his principal location of work changed, to
     any location which is in excess of 25 miles from the location thereof
     immediately prior to the Change in Control, or requires the Executive to
     travel away from his office in the course of discharging his
     responsibilities or duties hereunder at least 20% more (in terms of
     aggregate days in any calendar year or in any calendar quarter when
     annualized for purposes of comparison to any prior year) than was required
     of Executive in any of the three full years immediately prior to the Change
     in Control without, in either case, his prior written consent; or

          (vi)  Without limiting the generality or effect of the foregoing, any
     material breach of this Agreement by the Company or any successor thereto.

          (c)   A termination by the Company pursuant to Section 3(a) or by the
Executive pursuant to Section 3(b) will not affect any rights which the
Executive may have pursuant to any agreement, policy, plan, program or
arrangement of the Company providing Employee Benefits, which rights shall be
governed by the terms thereof.  The Company and the Executive are parties to a
Severance Agreement, dated the date hereof (as such agreement may be amended
from time to time, the "Severance Agreement").  Notwithstanding anything
contained in this Agreement to the contrary, in the event the Executive's
employment with the Company is terminated under circumstances in which the
Executive would otherwise be entitled to receive payments and benefits under
both this Agreement and the Severance Agreement, the Executive shall have the
right to elect to receive payments and benefits under either this Agreement or
the Severance Agreement, but not both (except that the Executive may in all
events receive all payments and benefits to which he or she is entitled under
the Severance Agreement during the period between the

                                      -5-
<PAGE>
 
Termination Date and the Election Date (as such terms are defined below)).
Within five business days following the date of the termination of the
Executive's employment with the Company under the circumstances described in the
preceding sentence (the "Termination Date"), which shall be the effective date
of such termination if the termination is pursuant to Section 3(a) or such other
date that may be specified by the Executive if the termination is pursuant to
Section 3(b), the Company shall provide the Executive, in writing, a reasonably
detailed determination of the payments and other benefits under each of this
Agreement and the Severance Agreement.  Executive shall make the election
provided for in this Section 3(c) by providing the Company written notice
thereof within 30 days after the Executive's receipt of the written
determination referred to in the preceding sentence; provided, however, that if
such election is not so made within such 30-day period, the Executive shall be
irrevocably deemed to have elected to receive payments and benefits under this
Agreement (the date on which such election is so made or deemed to have been
made being the "Election Date").

     4.   Severance Compensation:  (a) If, following the occurrence of a Change
          ----------------------                                               
in Control, the Company terminates the Executive's employment during the
Severance Period pursuant to Section 3(a) (other than as a result of the
Executive's death), or if the Executive terminates his employment during the
Severance Period pursuant to Section 3(b), the Company will:

          (i) pay to the Executive, within five business days after the
     Termination Date (or, in the event that the circumstance described in
     Section 3(c) hereof is applicable, within five business days after the
     Election Date), a lump sum payment (the "Severance Payment") in an amount
     equal to _____ times the sum of (A) Base Pay (at the highest rate in effect
     for any period prior to the Termination Date), plus (B) Incentive Pay
     (determined in accordance with the standard set forth in Section 1(d));
     provided however, that Severance Payment shall be reduced by the aggregate
     amount of all cash payments, if any, previously received by the Executive
     pursuant to his or her Severance Agreement prior to the Election Date.

          (ii) (A) for _____ months following the Termination Date (the
     "Continuation Period"), arrange at its sole expense, to provide the
     Executive with Employee Benefits that are benefits under welfare plans (as
     that term is used in the Employee Retirement Income Security Act of 1974,
     as amended ("ERISA")) substantially similar to those which the Executive
     was receiving or entitled to receive immediately prior to the Termination
     Date, and (B) such Continuation Period will be considered service with the
     Company for the purpose of determining service credits and benefits due and
     payable to the Executive under the Company's retirement income,
     supplemental executive retirement and other benefit plans of the Company
     applicable to the Executive, his dependents or his beneficiaries
     immediately prior to the Termination Date.  If and to the extent that any
     benefit described in subsection (A) or (B) of this Section 4(a)(ii) is not
     or cannot be paid or provided under ERISA or any other applicable law or
     regulation or under any policy, plan, program or arrangement of the
     Company, then the Company will itself pay or provide for the payment to the
     Executive, his dependents and beneficiaries, of such Employee Benefits.
     Without otherwise limiting the purposes or effect of Section 5,

                                      -6-
<PAGE>
 
     Employee Benefits otherwise receivable by the Executive pursuant to
     subsection (A) of this Section 4(a)(ii) will be reduced to the extent
     comparable welfare benefits are actually received by the Executive from
     another employer during the Continuation Period following the Executive's
     Termination Date, and any such benefits actually received by the Executive
     shall be reported by the Executive to the Company.   Notwithstanding the
     preceding sentence, in the event that the Executive is required to pay any
     amounts in connection with the receipt of such welfare benefits, the
     Company will be obligated to promptly reimburse the Executive for the
     amounts paid by the Executive to receive such benefits.

          (b) Without limiting the rights of the Executive at law or in equity,
if the Company fails to make any payment or provide any benefit required to be
made or provided hereunder on a timely basis, the Company will pay interest on
the amount  or value thereof at an annualized rate of interest equal to the so-
called composite "prime rate" as quoted from time to time during the relevant
period in the Southwest Edition of The Wall Street Journal.  Such interest will
                                   -----------------------                     
be payable as it accrues on demand.  Any change in such prime rate will be
effective on and as of the date of such change.

          (c) Notwithstanding any other provision of this Agreement to the
contrary, the parties' respective rights and obligations under this Section 4
and under Sections 5 and 7 will survive any termination or expiration of this
Agreement or the termination of the Executive's employment following a Change in
Control for any reason whatsoever.

     5.   Certain Additional Payments by the Company:  (a) Anything in this
          ------------------------------------------                       
Agreement to the contrary notwithstanding, in the event that this Agreement
shall become operative and it shall be determined (as hereafter provided) that
all or any portion of any payment or distribution by the Company or any of its
affiliates to or for the benefit of the Executive pursuant to the terms of this
Agreement or otherwise, including under any stock option or other agreement,
plan, policy, program or arrangement (a "Payment"), would be subject to the
excise tax imposed by Section 4999 of the Internal Revenue Code of 1986, as
amended (the "Code") (or any successor provision thereto), by reason of being
considered "contingent on a change in ownership or control" of the Company,
within the meaning of Section 280G of the Code (or any successor provision
thereto), or to any similar tax imposed by state or local law, or any interest
or penalties with respect to such tax (such tax or  taxes, together with any
such interest and penalties, being hereafter collectively referred to as the
"Excise Tax"), then the Executive shall be entitled to receive an additional
payment or payments (collectively, a "Gross-Up Payment"); provided, however,
that no Gross-Up Payment shall be made with respect to the Excise Tax, if any,
attributable to (i) any incentive stock option, as defined by Section 422 of the
Code ("ISO") granted prior to the execution of this Agreement, or (ii) any stock
appreciation or similar right, whether or not limited, granted in tandem with an
ISO described in clause (i).  The Gross-Up Payment shall be in an amount such
that, after payment by the Executive of all taxes (including any interest or
penalties imposed with respect to such taxes), including any Excise Tax imposed
upon the Gross-Up Payment, the Executive retains an amount of the Gross-Up
Payment equal to the Excise Tax imposed upon the Payment.

                                      -7-
<PAGE>
 
          (b) Subject to the provisions of Section 5(f), all determinations
required to be made under this Section 5, including whether an Excise Tax is
payable by the Executive and the amount of such Excise Tax and whether a Gross-
Up Payment is required to be paid by the Company to the Executive and the amount
of such Gross-Up Payment, if any, shall be made by a nationally recognized
accounting firm (the "Accounting Firm") selected by the Executive in his sole
discretion.  The Executive shall direct the Accounting Firm to submit its
determination and detailed supporting calculations to both the Company and the
Executive within 30 calendar days after the Termination Date, if applicable, and
any such other time or times as may be requested by the Company or the
Executive.  If the Accounting Firm determines that any Excise Tax is payable by
the Executive, the Company shall pay the required Gross-Up Payment to the
Executive within five business days after receipt of such determination and
calculations with respect to any Payment to the Executive.  If the Accounting
Firm determines that no Excise Tax is payable by the Executive, it shall, at the
same time as it makes such determination, furnish the Company and the Executive
a written opinion to the effect that the Executive has substantial authority not
to report any Excise Tax on his federal, state or local income or other tax
return.  As a result of the uncertainty in the application of Section 4999 of
the Code (or any successor provision thereto) and the possibility of similar
uncertainty regarding applicable state or local tax law at the time of any
determination by the Accounting Firm hereunder, it is possible that Gross-Up
Payments which will not have been made by the Company should have been made (an
"Underpayment"), consistent with the calculations required to be made hereunder.
In the event that the Company exhausts or fails to pursue its remedies pursuant
to Section 5(f) and the Executive thereafter is required to make a payment of
any Excise Tax, the Executive shall direct  the Accounting Firm to determine the
amount of the Underpayment that has occurred and to submit its determination and
detailed supporting calculations to both the Company and the Executive as
promptly as possible.  Any such Underpayment shall be promptly paid by the
Company to, or for the benefit of, the Executive within five business days after
receipt of such determination and calculations.

          (c) The Company and the Executive shall each provide the Accounting
Firm access to and copies of any books, records and documents in the possession
of the Company or the Executive, as the case may be, reasonably requested by the
Accounting Firm, and otherwise cooperate with the Accounting Firm in connection
with the preparation and issuance of the determinations and calculations
contemplated by Section 5(b).  Any determination by the Accounting Firm as to
the amount of the Gross-Up Payment shall be binding upon the Company and the
Executive.

          (d) The federal, state and local income or other tax returns filed by
the Executive shall be prepared and filed on a consistent basis with the
determination of the Accounting Firm with respect to the Excise Tax payable by
the Executive.  The Executive shall make proper payment of the amount of any
Excise Payment, and at the request of the Company, provide to the Company true
and correct copies (with any amendments) of his federal income tax return as
filed with the Internal Revenue Service and corresponding state and local tax
returns, if relevant, as filed with the applicable taxing authority, and such
other documents reasonably requested by the Company, evidencing such payment.
If prior to the filing of the Executive's federal income tax return, or
corresponding state or local tax return, if relevant, the Accounting Firm
determines that the amount of the Gross-Up Payment

                                      -8-
<PAGE>
 
should be reduced, the Executive shall within five business days pay to the
Company the amount of such reduction.

          (e) The fees and expenses of the Accounting Firm for its services in
connection with the determinations and calculations contemplated by Section 5(b)
shall be borne by the Company.  If such fees and expenses are initially paid by
the Executive, the Company shall reimburse the Executive the full amount of such
fees and expenses within five business days after receipt from the Executive of
a statement therefor and reasonable evidence of his payment thereof.

          (f) The Executive shall notify the Company in writing of any claim by
the Internal Revenue Service or any other taxing authority that, if successful,
would require the payment by the Company of a Gross-Up Payment.  Such
notification shall be given as promptly as practicable but no later than 10
business days after the Executive actually receives notice of such claim and the
Executive shall further apprise the Company of the nature of such claim and the
date on which such claim is requested to be paid (in each case, to the extent
known by the Executive).  The Executive shall not pay such claim prior to the
earlier of (i) the expiration of the 30-calendar-day period following the date
on which he gives such notice to the Company and (ii) the date that any payment
of amount with respect to such claim is due.  If the Company notifies the
Executive in writing prior to the expiration of such period that it desires to
contest such claim, the Executive, subject to the provisions of Section 5(h) of
this Agreement, shall:

          (i)   provide the Company with any written records or documents in his
     possession relating to such claim reasonably requested by the Company;

          (ii)  take such action in connection with contesting such claim as
     the Company shall reasonably request in writing from time to time,
     including without limitation accepting legal representation with respect to
     such claim by an attorney competent in respect of the subject matter and
     reasonably selected by the Company;

          (iii) cooperate with the Company in good faith in order effectively
     to contest such claim; and

          (iv)  permit the Company to participate in any proceedings relating
     to such claim;

provided, however, that the Company shall bear and pay directly all costs and
expenses (including interest and penalties) incurred in connection with such
contest and shall indemnify and hold harmless the Executive, on an after-tax
basis, for and against any Excise Tax or income tax, including interest and
penalties with respect thereto, imposed as a result of such representation and
payment of costs and expenses.  Without limiting the foregoing provisions of
this Section 5(f), the Company shall control all proceedings taken in connection
with the contest of any claim contemplated by this Section 5(f) and, at its sole
option, may pursue or forego any and all administrative appeals, proceedings,
hearings and conferences with the taxing authority in respect of such claim
(provided, however, that the Executive may participate therein at his own cost
and expense) and may, at its option, either

                                      -9-
<PAGE>
 
direct the Executive to pay the tax claimed and sue for a refund or contest the
claim in any permissible manner, and the Executive agrees to prosecute such
contest to a determination before any administrative tribunal, in a court of
initial jurisdiction and in one or more appellate courts, as the Company shall
determine; provided, however, that if the Company directs the Executive to pay
the tax claimed and sue for a refund, the Company shall advance the amount of
such payment to the Executive on an interest-free basis and shall indemnify and
hold the Executive harmless, on an after-tax basis, from any Excise Tax or
income or other tax, including interest or penalties with respect thereto,
imposed with respect to such advance; and provided further, however, that any
extension of the statute of limitations relating to payment of taxes for the
taxable year of the Executive with respect to which the contested amount is
claimed to be due is limited solely to such contested amount.  Furthermore, the
Company's control of any such contested claim shall be limited to issues with
respect to which a Gross-Up Payment would be payable hereunder and the Executive
shall be entitled to settle or contest, as the case may be, any other issue
raised by the Internal Revenue Service or any other taxing authority.

          (g) If, after the receipt by the Executive of an amount advanced by
the Company pursuant to Section 5(f), the Executive receives any refund with
respect to such claim, the Executive shall (subject to the Company's complying
with the requirements of Section 5(f)) promptly pay to the Company the amount of
such refund (together with any interest paid or credited thereon after any taxes
applicable thereto).  If, after the receipt by the Executive of an amount
advanced by the Company pursuant to Section 5(f), a determination is made that
the Executive shall not be entitled to any refund with respect to such claim and
the Company does not notify the Executive in writing of its intent to contest
such denial or refund prior to the expiration of 30 calendar days after such
determination, then such advance shall be forgiven and shall not be required to
be repaid and the amount of any such advance shall offset, to the extent
thereof, the amount of Gross-Up Payment required to be paid by the Company to
the Executive pursuant to this Section 5.

          (h) Any information provided by Executive to the Company under this
Section 5 shall be treated confidentially by the Company and will not be
provided by the Company to any other person than the Company's professional
advisors without Executive's prior written consent except as required by law.

     6.   No Mitigation Obligation:  The Company hereby acknowledges that it
          ------------------------
will be difficult and may be impossible for the Executive to find reasonably
comparable employment within a reasonable time period following the Termination
Date. In addition, the Company acknowledges that its severance pay plans and
policies applicable in general to its salaried employees typically do not
provide for mitigation, offset or reduction of any severance payments received
thereunder. Accordingly, the payment of the severance compensation by the
Company to the Executive in accordance with the terms of this Agreement is
hereby acknowledged by the Company to be reasonable, and the Executive will not
be required to mitigate the amount of any payment provided for in this Agreement
by seeking other employment or otherwise, nor will any profits, income, earnings
or other benefits from any source whatsoever create any mitigation, offset,
reduction or any other obligation on the part

                                     -10-
<PAGE>
 
of the Executive hereunder or otherwise, except as expressly provided in the
last two sentences of Section 4(a)(ii).

     7.  Legal Fees and Expenses:  It is the intent of the Company that the
         -----------------------                                           
Executive not be required to incur legal fees and the related expenses
associated with the interpretation, enforcement or defense of Executive's rights
under this Agreement by litigation or otherwise because the cost and expense
thereof would substantially detract from the benefits intended to be extended to
the Executive hereunder.  Accordingly, if it should appear to the Executive that
the Company has failed to comply with any of its obligations under this
Agreement or in the event that the Company or any other person takes or
threatens to take any action to declare this Agreement void or unenforceable, or
institutes any litigation or other action or proceeding designed to deny, or to
recover from, the Executive the benefits provided or intended to be provided to
the Executive hereunder, the Company irrevocably authorizes the Executive from
time to time to retain counsel of Executive's choice, at the expense of the
Company as hereafter provided, to advise and represent the Executive in
connection with any such interpretation, enforcement or defense, including
without limitation the initiation or defense of any litigation or other legal
action, whether by or against the Company or any Director, officer, stockholder
or other person affiliated with the Company, in any jurisdiction.
Notwithstanding any existing or prior attorney-client relationship between the
Company and such counsel, the Company irrevocably consents to the Executive's
entering into an attorney-client relationship with such counsel, and in that
connection the Company and the Executive agree that a confidential relationship
shall exist between the Executive and such counsel.  Without respect to whether
the Executive prevails, in whole or in part, in connection with any of the
foregoing, the Company will pay and be solely financially responsible for any
and all attorneys' and related fees and expenses incurred by the Executive in
connection with any of the foregoing.

     8.  Employment Rights:  Nothing expressed or implied in this Agreement will
         -----------------                                                      
create any right or duty on the part of the Company or the Executive to have the
Executive remain in the employment of the Company or any Subsidiary prior to or
following any Change in Control.  Any event or occurrence described in Section
3(b)(i), (ii), (v) or (vi) hereof following the commencement of a discussion
with a third person that ultimately results in a Change in Control shall be
deemed to have occurred after a Change in Control for the purposes of this
Agreement.

     9.  Withholding of Taxes:  The Company may withhold from any amounts
         --------------------                                            
payable under this Agreement all federal, state, city or other taxes as the
Company is required to withhold pursuant to any law or government regulation or
ruling.

     10. Successors and Binding Agreement:  (a) The Company will require any
         --------------------------------                                   
successor (whether direct or indirect, by purchase, merger, consolidation,
reorganization or otherwise) to all or substantially all of the business or
assets of the Company, by agreement in form and substance satisfactory to the
Executive, expressly to assume and agree to perform this Agreement in the same
manner and to the same extent the Company would be required to perform if no
such succession had taken place.  This Agreement will be binding upon and inure
to the benefit of the Company and any successor to the Company, including
without limitation any persons acquiring directly or indirectly all or
substantially


                                     -11-
<PAGE>
 
all of the business or assets of the Company whether by purchase, merger,
consolidation, reorganization or otherwise (and such  successor shall thereafter
be deemed the "Company" for the purposes of this Agreement), but will not
otherwise be assignable, transferable or delegable by the Company.

          (b) This Agreement will inure to the benefit of and be enforceable by
the Executive's personal or legal representatives, executors, administrators,
successors, heirs, distributees and legatees.

          (c) This Agreement is personal in nature and neither of the parties
hereto shall, without the consent of the other, assign, transfer or delegate
this Agreement or any rights or obligations hereunder except as expressly
provided in Sections 10(a) and 10(b).  Without limiting the generality or effect
of the foregoing, the Executive's right to receive payments hereunder will not
be assignable, transferable or delegable, whether by pledge, creation of a
security interest, or otherwise, other than by a transfer by Executive's will or
by the laws of descent and distribution and, in the event of any attempted
assignment or transfer contrary to this Section 10(c), the Company shall have no
liability to pay any amount so attempted to be assigned, transferred or
delegated.

     11.  Notices:  For all purposes of this Agreement (except as otherwise
          -------                                                          
expressly provided in this Agreement with respect to notice periods), all
communications, including without limitation notices, consents, requests or
approvals, required or permitted to be given hereunder will be in writing and
will be deemed to have been duly given when hand delivered or dispatched by
electronic facsimile transmission (with receipt thereof orally confirmed), or
ten business days after having been mailed by United States registered or
certified mail, return receipt requested, postage prepaid, or five business days
after having been sent by a nationally recognized overnight courier service such
as Federal Express, UPS, or Purolator, addressed to the Company at 8080 North
Central Expressway, Suite 1100, Dallas, Texas 75206 (to the attention of the
President of the Company) and to the Executive at the Company's address, with a
copy to the Executive at his or her principal residence, or to such other
address as any party may have furnished to the other in writing and in
accordance herewith, except that notices of changes of address shall be
effective only upon receipt.

     12.  Governing Law:  The validity, interpretation, construction and
          -------------                                                 
performance of this Agreement will be governed by and construed in accordance
with the substantive laws of the State of Delaware, without giving effect to the
principles of conflict of laws of such State.

     13.  Validity:  If any provision of this Agreement or the application of
          --------                                                           
any provision hereof to any person or circumstances is held invalid,
unenforceable or otherwise illegal, the remainder of this Agreement and the
application of such provision to any other person or circumstances will not be
affected, and the provision so held to be invalid, unenforceable or otherwise
illegal will be reformed to the extent (and only to the extent) necessary to
make it enforceable, valid or legal.


                                     -12-
<PAGE>
 
     14.  Termination of Prior Agreements.  Upon the effectiveness of this
          -------------------------------                                 
Agreement pursuant to Section 1(f) of this Agreement, the Employment Agreement
between Executive and Sterling Software, dated ____________, as amended to the
date hereof (the "Employment Agreement") shall terminate automatically and shall
thereafter be of no further force or effect; provided, however, that if this
Agreement is held wholly invalid, unenforceable or otherwise illegal, the
preceding clause shall have no effect and the Employment Agreement shall be
deemed to have continued at all times in force and effect.  Subject to the
foregoing proviso, this Agreement, upon its effectiveness pursuant to such
Section 2, supersedes all prior agreements, arrangements and understandings with
respect to the subject matter hereof.

     15.  Miscellaneous:  No provision of this Agreement may be modified, waived
          -------------                                                         
or discharged unless such waiver, modification or discharge is agreed to in
writing signed by the Executive and the Company.  No waiver by either party
hereto at any time of any breach by the other party hereto or compliance with
any condition or provision of this Agreement to be performed by such other party
will be deemed a waiver of similar or dissimilar provisions or conditions at the
same or at any prior or subsequent time.  No agreements or representations, oral
or otherwise, expressed or implied with respect to the subject matter hereof
have been made by either party which are not set forth expressly in this
Agreement.  References to Sections are to references to Sections of this
Agreement.

     16.  Counterparts:  This Agreement may be executed in one or more
          ------------                                                
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same agreement.

     IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed and delivered as of the date first above written.


                                    STERLING SOFTWARE, INC.



                                    By
                                      ----------------------------------
                                      Sterling L. Williams
                                      President &
                                      Chief Executive Officer



                                    ------------------------------------
                                                  [Executive]


                                     -13-

<PAGE>
 
                                                                   EXHIBIT 10(d)

FORM: SSW DUAL EMPLOYEE (Ellis, Moore & Meier)
      -----------------                       

                              SEVERANCE AGREEMENT


     THIS SEVERANCE AGREEMENT ("Agreement") is made and entered into as of the
____ day of __________, 199_ by and between Sterling Software, Inc., a Delaware
corporation ("Sterling Software"), and ____________________, an individual
("Executive").

                                   RECITALS:

     WHEREAS, Sterling Software acquires, develops, markets and supports a broad
range of products and services; and

     WHEREAS, Sterling Software desires to continue to retain Executive as its
____________________; and

     WHEREAS, Executive is willing to continue to accept such responsibilities;

     NOW, THEREFORE, in consideration of the premises and covenants contained
herein and other good and valuable consideration, the sufficiency of which is
hereby acknowledged, the parties hereto agree as follows:

                                  AGREEMENTS:

     1.   Employment.  Executive agrees to render such managerial services as
          ----------                                                         
          are customarily required of the ____________________, and Sterling
          Software agrees to utilize such services on the terms and conditions
          contained herein.  Sterling Software acknowledges that Executive is
          also employed as a senior executive at Sterling Commerce, Inc.
          ("Sterling Commerce").  Sterling Software agrees that such employment
          is not inconsistent with this Agreement, the level of Executive's
          compensation at Sterling Software having been determined by Sterling
          Software with knowledge of Executive's employment by Sterling Commerce
          and the demands on Executive's time and attention required by such
          employment.

     2.   Term.  This Agreement shall commence on the date on which the purchase
          ----                                                                  
          and sale of shares of common stock of Sterling Commerce pursuant to
          its initial public offering of common stock first occurs and shall
          continue in effect for _____ (__) months after the "Notice Date" as
          defined in paragraph 3 hereof.

     3.   Termination of Employment.  The parties acknowledge that Executive is
          -------------------------                                            
          employed "at will" and may be terminated by Sterling Software at any
          time
<PAGE>
 
          with or without cause.  The Executive shall be entitled to termination
          pay calculated in accordance with Section 4 hereof upon termination of
          Executive's employment by Sterling Software, with or without cause.

          The date on which a notice of termination is given to Executive by
          Sterling Software shall be deemed the "Notice Date" with the
          termination to be effective _____ (__) months following the Notice
          Date.  On the Notice Date, Executive shall be deemed to have been
          assigned "no duties," shall vacate his or her office and shall resign
          as an officer of Sterling Software and its subsidiaries.  Since
          Executive will be assigned "no duties" with Sterling Software,
          Executive shall be free to pursue other employment or consulting
          opportunities during the _____ month period in which Executive
          receives termination pay.

     4.   Termination Pay.  For purposes of this Agreement, if Executive's
          ---------------                                                 
          employment is terminated (or deemed to be terminated) pursuant to
          Section 3, upon receipt from Executive (or Executive's estate or
          personal representative) of a fully executed release in form
          reasonably acceptable to counsel for Sterling Software, Sterling
          Software shall pay to Executive as termination pay:

          (a)  an amount equal to _____ hundred percent of (i) Executive's
               aggregate monthly salary for the twelve (12) months immediately
               preceding the Notice Date if the Notice Date is a date on or
               after the first anniversary of the effectiveness of this
               Agreement pursuant to Section 2 of this Agreement (the
               "Anniversary Date"); or (ii) Executive's salary at the annual
               rate in effect immediately preceding the Notice Date if the
               Notice Date precedes the Anniversary Date; and

          (b)  an amount equivalent to the product of _____ times:

               (i)  if the Notice Date shall occur on or after the Anniversary
                    Date, the amount of Executive's aggregate bonuses during the
                    twelve months immediately prior to the Notice Date (the
                    "Last Bonus"), after deducting from such product one hundred
                    percent (100%) of the accrued but unpaid bonus amount
                    Executive is entitled to receive on the Notice Date,
                    pursuant to any bonus or incentive compensation plan of
                    Sterling Software, for periods of service after the period
                    for which Executive received or was entitled to receive the
                    Last Bonus or

               (ii) if the Notice Date shall occur prior to the Anniversary
                    Date, an amount equal to the lesser of

                                      -2-
<PAGE>
 
                    (x)  the amount of the Last Bonus, if any, or

                    (y)  100% of the aggregate of the budgeted annual bonus,
                         incentive or other budgeted payments of cash
                         compensation, in addition to Base Pay, at plan for such
                         Executive in effect immediately prior to the Notice
                         Date,

                    after deducting from such product under this clause (ii) one
                    hundred percent (100%) of the accrued but unpaid bonus
                    amount Executive is entitled to receive on the Notice Date,
                    pursuant to any bonus or incentive plan of Sterling
                    Software, for periods of service after the period for which
                    Executive received or was entitled to receive the Last
                    Bonus, if any.

          In the event of Executive's death or disability following the Notice
          Date, Executive, Executive's estate or Executive's personal
          representative, as the case may be, shall continue to receive the
          termination payments provided for in this Section 4.
 
     5.   Disbursement of Termination Pay.  The aggregate amount of all
          -------------------------------                              
          termination payments that are payable to Executive as provided in
          Section 4 hereof shall be determined in good faith by Sterling
          Software within 15 days following the Notice Date, and such
          termination payments shall be distributed by Sterling Software to
          Executive in _____ (__) equal bi-monthly installments beginning thirty
          (30) days following the Notice Date and continuing bi-monthly
          thereafter.

     6.   Continuation of Medical and Health Benefits.  For a period of _____
          -------------------------------------------                        
          (__) months following the Notice Date, Sterling Software shall arrange
          to provide Executive, at no additional charge to Executive, with life,
          medical, dental, health, accident and disability insurance benefits
          substantially similar to those that Executive is receiving or is
          entitled to receive immediately prior to the Notice Date, which
          benefits shall in no event be less than those benefits in effect
          immediately prior to the Notice Date.

     7.   Continued Participation in Employee Plans.  For a period of _____ (__)
          -----------------------------------------                             
          months following the Notice Date, the Executive shall continue to
          participate in Sterling Software's Employee Stock Ownership Plan
          and/or 401(k) Plan and any other such plans as may be adopted in the
          future for the benefit and retention of Sterling Software's executive
          officers.  In no event will Sterling Software be required to make any
          new grants of options to such Executive under Sterling Software's
          Stock Option Plan after the Notice Date.

                                      -3-
<PAGE>
 
     8.   Change-in-Control.  Sterling Software and the Executive are parties to
          -----------------                                                     
          a Change-in-Control Severance Agreement, dated the date hereof (as
          such agreement may be amended from time to time, the "Change-in-
          Control Agreement").  Notwithstanding anything contained in this
          Agreement to the contrary, in the event the Notice Date occurs under
          circumstances in which the Executive would otherwise be entitled to
          receive payments and benefits under both this Agreement and the
          Change-in-Control Agreement, the Executive shall have the right to
          elect to receive payments and benefits under either this Agreement or
          the Change-in-Control Agreement, but not both.  Within five business
          days following the Notice Date under circumstances in which this
          Section 8 would apply, Sterling Software shall provide the Executive,
          in writing, a reasonably detailed determination of the payments and
          other benefits under each of this Agreement and the Change-in-Control
          Agreement.  The Executive shall make the election provided for in this
          Section 8 within thirty calendar days after Executive's receipt of the
          written determination referred to in the preceding sentence; provided,
          however, that if such election is not so made within such 30-day
          period, the Executive shall be irrevocably deemed to have elected to
          receive payments and benefits under the Change-in-Control Agreement.
          Prior to the date on which Executive makes or is deemed to have made
          the election referred to above, he shall receive all benefits under
          Sections 4, 5, 6 and 7 of this Agreement as if the Executive had made
          the election to receive benefits and payments under this Agreement.

     9.   Termination of Employment Under Certain Circumstances.  In the event
          -----------------------------------------------------               
          the Notice Date occurs and Sterling Commerce offers to Executive, and
          Executive accepts, an increase in compensation and benefits as a
          senior executive of Sterling Commerce such that Executive's
          compensation and benefits at Sterling Commerce following the Notice
          Date are reasonably equivalent to the combined compensation and
          benefits Executive was entitled to at both Sterling Software and
          Sterling Commerce prior to the Notice Date, Executive shall not be
          entitled to the benefits provided for in Sections 4, 5, 6 and 7 of
          this Agreement, notwithstanding anything in this Agreement to the
          contrary.

     10.  Full-time Employment.  Sterling Software agrees that, if Executive's
          --------------------                                                
          employment at Sterling Commerce is terminated, with or without cause
          (including but not limited to a termination by the Executive pursuant
          to Section 3(b) of that certain Change-in-Control Severance Agreement
          between Sterling Commerce and Executive, dated the date hereof) or
          Executive has received from Sterling Commerce the notice of
          termination contemplated in Section 3 of that certain Severance
          Agreement between Executive and Sterling Commerce, dated the date
          hereof, and in either event Executive is willing and able to devote
          his or her full-time efforts to Sterling Software, Sterling Software
          shall promptly offer to increase Executive's compensation and benefits
          under this Agreement to a level

                                      -4-
<PAGE>
 
          reasonably equivalent to the combined compensation and benefits
          Executive was entitled to at both Sterling Software and Sterling
          Commerce immediately prior to such termination or notice of
          termination, as the case may be.

     11.  Termination of Prior Agreements.  Upon the effectiveness of this
          -------------------------------                                 
          Agreement pursuant to Section 2 of this Agreement, the Employment
          Agreement between Executive and Sterling Software, dated January 1,
          1993, as amended to the date hereof, shall terminate automatically and
          shall thereafter be of no further force or effect.  This Agreement,
          upon its effectiveness pursuant to such Section 2, supersedes all
          prior agreements, arrangements and understandings with respect to the
          subject matter hereof.

     12.  Miscellaneous.
          ------------- 

          (i)    Notices, demands, payments, reports and correspondence shall be
                 addressed to the parties hereto at the address for such party
                 set forth below or such other places as may from time to time
                 be designated in writing to the other party. Notices hereunder
                 shall be deemed to be given on the date such notices are
                 actually received.

                 If to Sterling Software, to:  8080 N. Central Expressway
                                               Suite 1100
                                               Dallas, Texas 75206
                                               Attention: President

                 If to Executive, to:



          (ii)   This Agreement shall be binding upon Sterling Software and
                 Executive and their respective successors, assigns, heirs and
                 personal representatives.

          (iii)  The substantive laws of the State of Texas shall govern the
                 validity, construction, enforcement and interpretation of the
                 provisions of this Agreement.

                                      -5-
<PAGE>
 
     Executed by the parties hereto on the date first set forth above.


                                    EXECUTIVE



                                    --------------------------------------- 
                                    Name:
                                         ----------------------------------


                                    STERLING SOFTWARE, INC.



                                    By:
                                       ------------------------------------
                                       Sterling L. Williams
                                       President and
                                       Chief Executive Officer

                                      -6-
<PAGE>
 

FORM: SSW NON-DUAL EMPLOYEE
      ---------------------

                              SEVERANCE AGREEMENT


     THIS SEVERANCE AGREEMENT ("Agreement") is made and entered into as of the
____ day of __________, 199_ by and between Sterling Software, Inc., a Delaware
corporation ("Sterling Software"), and ____________________, an individual
("Executive").

                                   RECITALS:

     WHEREAS, Sterling Software acquires, develops, markets and supports a broad
range of products and services; and

     WHEREAS, Sterling Software desires to continue to retain Executive as its
____________________; and

     WHEREAS, Executive is willing to continue to accept such responsibilities;

     NOW, THEREFORE, in consideration of the premises and covenants contained
herein and other good and valuable consideration, the sufficiency of which is
hereby acknowledged, the parties hereto agree as follows:

                                  AGREEMENTS:

     1.   Employment.  Executive agrees to render such managerial services as
          ----------                                                         
          are customarily required of the ____________________, and Sterling
          Software agrees to utilize such services on the terms and conditions
          contained herein.

     2.   Term.  This Agreement shall commence on the date on which the purchase
          ----                                                                  
          and sale of shares of common stock of Sterling Commerce, Inc. pursuant
          to its initial public offering of common stock first occurs and shall
          continue in effect for _____ (__) months after the "Notice Date" as
          defined in paragraph 3 hereof.

     3.   Termination of Employment.  The parties acknowledge that Executive is
          -------------------------                                            
          employed "at will" and may be terminated by Sterling Software at any
          time with or without cause.  The Executive shall be entitled to
          termination pay calculated in accordance with Section 4 hereof upon
          termination of Executive's employment by Sterling Software, with or
          without cause.

          The date on which a notice of termination is given to Executive by
          Sterling Software shall be deemed the "Notice Date" with the
          termination to be
<PAGE>
 
          effective _____ (__) months following the Notice Date.  On the Notice
          Date, Executive shall be deemed to have been assigned "no duties,"
          shall vacate his or her office and shall resign as an officer of
          Sterling Software and its subsidiaries.  Since Executive will be
          assigned "no duties" with Sterling Software, Executive shall be free
          to pursue other employment or consulting opportunities during the
          _____ month period in which Executive receives termination pay.

     4.   Termination Pay.  For purposes of this Agreement, if Executive's
          ---------------                                                 
          employment is terminated (or deemed to be terminated) pursuant to
          Section 3, upon receipt from Executive (or Executive's estate or
          personal representative) of a fully executed release in form
          reasonably acceptable to counsel for Sterling Software, Sterling
          Software shall pay to Executive as termination pay:

          (a)  an amount equal to _____ hundred percent of Executive's aggregate
               monthly salary for the twelve (12) months immediately preceding
               the Notice Date; and

          (b)  an amount equivalent to the product of _____ times the amount of
               Executive's aggregate bonuses during the twelve months
               immediately prior to the Notice Date (the "Last Bonus"), after
               deducting from such product one hundred percent (100%) of the
               accrued but unpaid bonus amount Executive is entitled to receive
               on the Notice Date, pursuant to any bonus or incentive
               compensation plan of Sterling Software, for periods of service
               after the period for which Executive received or was entitled to
               receive the Last Bonus.

          In the event of Executive's death or disability following the Notice
          Date, Executive, Executive's estate or Executive's personal
          representative, as the case may be, shall continue to receive the
          termination payments provided for in this Section 4.

     5.   Disbursement of Termination Pay.  The aggregate amount of all
          -------------------------------                              
          termination payments that are payable to Executive as provided in
          Section 4 hereof shall be determined in good faith by Sterling
          Software within 15 days following the Notice Date, and such
          termination payments shall be distributed by Sterling Software to
          Executive in _____ (__) equal bi-monthly installments beginning thirty
          (30) days following the Notice Date and continuing bi-monthly
          thereafter.

     6.   Continuation of Medical and Health Benefits.  For a period of _____
          -------------------------------------------                        
          (__) months following the Notice Date, Sterling Software shall arrange
          to provide Executive, at no additional charge to Executive, with life,
          medical, dental, health, accident and disability insurance benefits
          substantially similar to those that Executive is receiving or is
          entitled to receive

                                      -2-
<PAGE>
 
          immediately prior to the Notice Date, which benefits shall in no event
          be less than those benefits in effect immediately prior to the Notice
          Date.

     7.   Continued Participation in Employee Plans.  For a period of _____ (__)
          -----------------------------------------                             
          months following the Notice Date, the Executive shall continue to
          participate in Sterling Software's Employee Stock Ownership Plan
          and/or 401(k) Plan and any other such plans as may be adopted in the
          future for the benefit and retention of Sterling Software's executive
          officers.  In no event will Sterling Software be required to make any
          new grants of options to such Executive under Sterling Software's
          Stock Option Plan after the Notice Date.

     8.   Change-in-Control.  Sterling Software and the Executive are parties to
          -----------------                                                     
          a Change-in-Control Severance Agreement, dated the date hereof (as
          such agreement may be amended from time to time, the "Change-in-
          Control Agreement").  Notwithstanding anything contained in this
          Agreement to the contrary, in the event the Notice Date occurs under
          circumstances in which the Executive would otherwise be entitled to
          receive payments and benefits under both this Agreement and the
          Change-in-Control Agreement, the Executive shall have the right to
          elect to receive payments and benefits under either this Agreement or
          the Change-in-Control Agreement, but not both.  Within five business
          days following the Notice Date under circumstances in which this
          Section 8 would apply, Sterling Software shall provide the Executive,
          in writing, a reasonably detailed determination of the payments and
          other benefits under each of this Agreement and the Change-in-Control
          Agreement.  The Executive shall make the election provided for in this
          Section 8 within thirty calendar days after Executive's receipt of the
          written determination referred to in the preceding sentence; provided,
          however, that if such election is not so made within such 30-day
          period, the Executive shall be irrevocably deemed to have elected to
          receive payments and benefits under the Change-in-Control Agreement.
          Prior to the date on which Executive makes or is deemed to have made
          the election referred to above, he shall receive all benefits under
          Sections 4, 5, 6 and 7 of this Agreement as if the Executive had made
          the election to receive benefits and payments under this Agreement.

     9.   Termination of Prior Agreements.  Upon the effectiveness of this
          -------------------------------                                 
          Agreement pursuant to Section 2 of this Agreement, the Employment
          Agreement between Executive and Sterling Software, dated _______, as
          amended to the date hereof, shall terminate automatically and shall
          thereafter be of no further force or effect.  This Agreement, upon its
          effectiveness pursuant to such Section 2, supersedes all prior
          agreements, arrangements and understandings with respect to the
          subject matter hereof.

                                      -3-
<PAGE>
 
     10.  Miscellaneous.
          ------------- 

          (i)   Notices, demands, payments, reports and correspondence shall be
                addressed to the parties hereto at the address for such party
                set forth below or such other places as may from time to time be
                designated in writing to the other party. Notices hereunder
                shall be deemed to be given on the date such notices are
                actually received.

                If to Sterling Software, to:  8080 N. Central Expressway
                                              Suite 1100
                                              Dallas, Texas 75206
                                              Attention: President

                If to Executive, to:



          (ii)  This Agreement shall be binding upon Sterling Software and
                Executive and their respective successors, assigns, heirs and
                personal representatives.

          (iii) The substantive laws of the State of Texas shall govern the
                validity, construction, enforcement and interpretation of the
                provisions of this Agreement.

     Executed by the parties hereto on the date first set forth above.


                                    EXECUTIVE



                                    ------------------------------------
                                    Name:
                                         -------------------------------


                                    STERLING SOFTWARE, INC.



                                    By:
                                       ---------------------------------
                                       Sterling L. Williams
                                       President and
                                       Chief Executive Officer

                                      -4-

<PAGE>
 
                                                                   EXHIBIT 11(a)

                            STERLING SOFTWARE, INC.
                       COMPUTATION OF EARNINGS PER SHARE
                       THREE MONTHS ENDED MARCH 31, 1996
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

<TABLE>
<CAPTION>
                                                                FULLY 
                                                PRIMARY        DILUTED
                                               --------        --------
<S>                                            <C>             <C>
Earnings:                                 
   Earnings applicable to common               
    stockholders.............................. $152,018        $152,018
   Add:  Interest expense on              
    amounts outstanding for the 5                                   
    3/4% Convertible Subordinated         
    Debentures (net of applicable         
    income taxes)............................                       542
                                               --------        --------
                                               $152,018        $152,560
                                               ========        ======== 
                                          
Shares:                                   
   Weighted average of shares                    29,450          29,450
    outstanding..............................
   Add common shares issued on assumed            7,299           7,316
    exercise of options and warrants      
   Less common shares assumed repurchased....    (4,710)         (4,171)
                                               --------        --------
                                          
                                                 32,039          32,595
                                               ========        
Common shares issued on assumed           
  conversion of 5 3/4% Convertible        
  Subordinated Debentures....................                     1,915
                                                               --------
                                          
                                                                 34,510
                                                               ======== 
Earnings per common share:                
   Primary...................................     $4.74
                                               ========        
   Fully diluted.............................                     $4.42
                                                               ======== 
</TABLE>

<PAGE>
 
                                                                   EXHIBIT 11(b)

                            STERLING SOFTWARE, INC.
                       COMPUTATION OF EARNINGS PER SHARE
                       THREE MONTHS ENDED MARCH 31, 1995
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

<TABLE>
<CAPTION>
                                                                FULLY 
                                                PRIMARY        DILUTED
                                               --------        --------
<S>                                            <C>             <C>
Earnings:
   Earnings applicable to common 
     stockholders............................   $20,110         $20,110
    
   Add:  Interest expense on amounts
          outstanding for the 5 3/4%                
          Convertible Subordinated Debentures
          (net of applicable income taxes)....      439           1,042
 
         Interest income on investment of
          proceeds from assumed conversion of                       
          options and warrants (net of
          applicable income taxes)...........                       605
                                               --------        --------
                                                $20,549         $21,757
                                               ========        ========
Shares:
   Weighted average of shares outstanding....    23,526          23,526
    
   Add common shares issued on assumed           
    exercise of options and warrants.........    (4,769)         (4,769)

   Less common shares assumed repurchased....     9,877           9,877
                                               --------        --------
 
                                                 28,634          28,634
                                               ========
Common shares issued on
  assumed conversion of 5 3/4%                     
  Convertible Subordinated
  Debentures.................................                     4,056
                                                               --------
 
                                                                 32,690
                                                               ========
Earnings per common share:
   Primary...................................     $.72
                                               ========
   Fully diluted.............................                     $.67
                                                               ========
  
</TABLE>

<PAGE>
 
                                                                   EXHIBIT 11(c)

                            STERLING SOFTWARE, INC.
                       COMPUTATION OF EARNINGS PER SHARE
                        SIX MONTHS ENDED MARCH 31, 1996
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

<TABLE>
<CAPTION>
                                                                FULLY 
                                                PRIMARY        DILUTED
                                               --------        --------
<S>                                            <C>             <C>
Earnings:
  Earnings applicable to common                
    stockholders.............................  $173,325        $173,325
  Add:  Interest expense on
    amounts outstanding for the 5                        
    3/4% Convertible Subordinated
    Debentures (net of applicable
    income taxes)............................                     1,703
                                               --------        -------- 
                                               $173,325        $175,028
                                               ========        ======== 
Shares:
   Weighted average of shares               
    outstanding..............................    28,032          28,032

   Add common shares issued on assumed       
    exercise of options and warrants.........     7,875           7,920
   Less common shares assumed repurchased....    (5,608)         (4,544)
                                               --------        -------- 
                                                 30,299          31,408
                                               ========
Common shares issued on assumed conversion 
  of 5 3/4% Convertible Subordinated
  Debentures.................................                     2,990
                                                               -------- 
  
                                                                 34,398
                                                               ======== 
Earnings per common share:
   Primary...................................     $5.72
                                               ========
   Fully diluted.............................                     $5.09
                                                               ========
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10Q AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         508,826
<SECURITIES>                                   153,255
<RECEIVABLES>                                  169,221
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               853,555
<PP&E>                                         136,322
<DEPRECIATION>                                  64,868
<TOTAL-ASSETS>                               1,104,600
<CURRENT-LIABILITIES>                          252,960
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,572
<OTHER-SE>                                     763,236
<TOTAL-LIABILITY-AND-EQUITY>                 1,104,600
<SALES>                                        312,641
<TOTAL-REVENUES>                               312,641
<CGS>                                          102,897
<TOTAL-COSTS>                                  245,673
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,797
<INCOME-PRETAX>                                310,867
<INCOME-TAX>                                   137,542
<INCOME-CONTINUING>                            173,325
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   173,325
<EPS-PRIMARY>                                     5.72
<EPS-DILUTED>                                     5.09
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission