NEW YORK STATE ELECTRIC & GAS CORP
10-Q, 1995-11-09
ELECTRIC & OTHER SERVICES COMBINED
Previous: SOUTHLAND NATIONAL INSURANCE CORP, 10QSB, 1995-11-09
Next: NORTEK INC, 8-K, 1995-11-09



                    SECURITIES AND EXCHANGE COMMISSION

                          WASHINGTON, D.C.  20549


                                 FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE      
     SECURITIES EXCHANGE ACT OF 1934

                                      September 30, 1995
For the quarterly period ended. . . . . . . .. . . . . . . . . . 

                                    OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from. . . . . . . .to. . . . . . . . . 

                                 1-3103-2
Commission file number. . . . . . . . . . . .. . . . . . . . . . 


                 New York State Electric & Gas Corporation
 . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . 
          (Exact name of registrant as specified in its charter)


          New York                      15-0398550
 . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . 
     (State or other jurisdiction of        (I.R.S. Employer
      incorporation or organization)         Identification No.)

  P.O. Box 3287, Ithaca, New York               14852-3287 
 . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . 
(Address of principal executive offices)        (Zip Code)

                                                     607 347-4131
Registrant's telephone number, including area code . . . . . . . 

                                    N/A
 . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . 
    Former name, former address and former fiscal year, if changed    
  since last report.


     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                      Yes [x]         No [ ]

     The number of shares of common stock (par value $6.66 2/3
per share) outstanding as of October 31, 1995 was 71,502,827.
<PAGE>
                            TABLE OF CONTENTS
                                    
                                 PART I
                                    
                                    
                                                            Page

Item 1.      Financial Statements . . . . . . . . . . . . . .  1  
   

Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of Operations
             (a)    Liquidity and Capital Resources . . . . .  6
             (b)    Results of Operations . . . . . . . . . . 12





                                 PART II

Item 1.      Legal Proceedings. . . . . . . . . . . . . . . . 16


Item 6.      Exhibits and Reports on Form 8-K
             (a)    Exhibits. . . . . . . . . . . . . . . . . 17
             (b)    Reports on Form 8-K . . . . . . . . . . . 17



Signature . . . . . . . . . . . . . . . . . . . . . . . . . . 18

Exhibit Index . . . . . . . . . . . . . . . . . . . . . . . . 19

<PAGE>
                          PART 1 - FINANCIAL INFORMATION

Item 1. Financial Statements

                    New York State Electric & Gas Corporation
                 Consolidated Statements of Income - (Unaudited)
                      (Thousands, except per share amounts)


Periods Ended September 30                Three Months         Nine Months    
                                          1995     1994      1995       1994  
Operating Revenues
 Electric . . . . . . . . . . . . . .  $439,357 $408,805 $1,277,917 $1,174,224
 Natural gas. . . . . . . . . . . . .    25,337   23,646    198,603    212,033
                                        -------  -------  ---------  --------- 
      Total Operating Revenues. . . .   464,694  432,451  1,476,520  1,386,257
                                        -------  -------  ---------  ---------  
Operating Expenses
 Fuel used in electric generation . .    62,993   59,500    177,929    176,720
 Electricity purchased. . . . . . . .    78,880   72,675    235,871    167,996
 Natural gas purchased. . . . . . . .    11,330   10,842    105,103    118,972
 Other operating expenses . . . . . .    78,638   82,918    235,747    240,617
 Maintenance. . . . . . . . . . . . .    29,018   27,107     82,416     79,714
 Depreciation and amortization. . . .    46,305   43,961    138,341    131,015
 Federal income taxes . . . . . . . .    30,038   21,438     96,747     81,926
 Other taxes. . . . . . . . . . . . .    50,892   50,659    156,117    158,172
                                        -------  -------  ---------  ---------  
      Total Operating Expenses. . . .   388,094  369,100  1,228,271  1,155,132
                                        -------  -------  ---------  --------- 
Operating Income. . . . . . . . . . .    76,600   63,351    248,249    231,125
Other Income and Deductions . . . . .    (1,658)     728     (6,842)       713
                                        -------  -------  ---------  ---------
Income Before Interest Charges. . . .    74,942   64,079    241,407    231,838
                                        -------  -------  ---------  --------- 
Interest Charges
 Interest on long-term debt . . . . .    28,581   30,221     87,094     96,402
 Other interest . . . . . . . . . . .     3,374    3,418     11,578      9,283
 Allowance for borrowed funds
   used during construction . . . . .      (516)    (513)      (982)    (1,888)
                                        -------  -------  ---------  ---------
      Interest Charges, Net . . . . .    31,439   33,126     97,690    103,797
                                        -------  -------  ---------  --------- 

Net Income. . . . . . . . . . . . . .    43,503   30,953    143,717    128,041
Preferred Stock Dividends . . . . . .     4,625    4,702     14,100     14,211
                                        -------  -------  ---------  --------- 
Earnings Available for Common Stock .   $38,878  $26,251   $129,617   $113,830  
                                        =======  =======  =========  ========= 
Earnings Per Share. . . . . . . . . .      $.54     $.37      $1.81      $1.60

Dividends Per Share . . . . . . . . .      $.35     $.55      $1.05      $1.65

Average Shares Outstanding. . . . . .    71,503   71,490     71,503     71,171




The notes on page 6 are an integral part of the financial statements.
<PAGE>
Item 1. Financial Statements (Cont'd)

                    New York State Electric & Gas Corporation
                    Consolidated Balance Sheets - (Unaudited)
                                  (Thousands)

                                         
                                                        Sept. 30,    Dec. 31,
                                                           1995        1994  

Assets 
  
Utility Plant, at Original Cost
 Electric . . . . . . . . . . . . . . . . . . . . . . .$5,060,270  $4,916,960  
 Natural gas. . . . . . . . . . . . . . . . . . . . . .   436,126     414,929
 Common . . . . . . . . . . . . . . . . . . . . . . . .   129,802     143,366  
                                                       ----------  ---------- 
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,626,198   5,475,255  
 Less accumulated depreciation. . . . . . . . . . . . . 1,752,337   1,642,653
                                                       ----------  ----------   
   Net Utility Plant in Service . . . . . . . . . . . . 3,873,861   3,832,602  
 Construction work in progress. . . . . . . . . . . . .    99,378     154,723
                                                       ----------  ----------   
   Total Utility Plant. . . . . . . . . . . . . . . . . 3,973,239   3,987,325

Other Property and Investments, net . . . . . . . . . .   101,389     103,920 
Current Assets
 Cash and cash equivalents. . . . . . . . . . . . . . .     6,633      22,322
 Special deposits . . . . . . . . . . . . . . . . . . .     5,407       7,591
 Accounts receivable, net . . . . . . . . . . . . . . .   106,618     155,665
 Fuel, at average cost. . . . . . . . . . . . . . . . .    36,927      49,934
 Materials and supplies, at average cost. . . . . . . .    47,409      47,843
 Prepayments. . . . . . . . . . . . . . . . . . . . . .    19,270      30,441
 Accumulated deferred federal income 
    tax benefits. . . . . . . . . . . . . . . . . . . .    26,724      11,457
                                                       ----------  ---------- 
   Total Current Assets . . . . . . . . . . . . . . . .   248,988     325,253

Deferred Charges
 Unfunded future federal income taxes . . . . . . . . .   360,345     363,151
 Unamortized debt expense . . . . . . . . . . . . . . .   112,123     114,444
 Demand-side management program costs . . . . . . . . .    75,710      72,849
 Other. . . . . . . . . . . . . . . . . . . . . . . . .   220,909     255,963
                                                       ----------  ----------
   Total Deferred Charges . . . . . . . . . . . . . . .   769,087     806,407
                                                       ----------  ----------   
   Total Assets . . . . . . . . . . . . . . . . . . . .$5,092,703  $5,222,905
                                                       ==========  ==========  






The notes on page 6 are an integral part of the financial statements. 
<PAGE>
Item 1. Financial Statements (Cont'd)

                    New York State Electric & Gas Corporation
                    Consolidated Balance Sheets - (Unaudited)
                                  (Thousands)
                                                          Sept. 30,   Dec. 31,
                                                           1995        1994  
Capitalization and Liabilities

Capitalization 
 Common stock equity 
      Common stock  . . . . . . . . . . . . . . . . . .  $476,686    $476,686
      Capital in excess of par value. . . . . . . . . .   842,228     841,624  
      Retained earnings . . . . . . . . . . . . . . . .   401,086     346,547
                                                       ----------  ---------- 
 Total common stock equity. . . . . . . . . . . . . . . 1,720,000   1,664,857
 Preferred stock redeemable solely at the 
    option of the Company . . . . . . . . . . . . . . .   140,500     140,500
 Preferred stock subject to mandatory  
    redemption requirements . . . . . . . . . . . . . .   125,000     125,000
 Long-term debt . . . . . . . . . . . . . . . . . . . . 1,616,897   1,651,081
                                                       ----------  ----------   
      Total Capitalization. . . . . . . . . . . . . . . 3,602,397   3,581,438
Current Liabilities
 Current portion of long-term debt. . . . . . . . . . .     5,512      36,231  
 Commercial paper . . . . . . . . . . . . . . . . . . .      -        151,900
 Accounts payable and accrued liabilities . . . . . . .    97,453     107,356
 Interest accrued . . . . . . . . . . . . . . . . . . .    38,025      25,132
 Taxes accrued. . . . . . . . . . . . . . . . . . . . .    37,145      12,414
 Other. . . . . . . . . . . . . . . . . . . . . . . . .    66,767      82,547
                                                       ----------  ---------- 
      Total Current Liabilities . . . . . . . . . . . .   244,902     415,580

Deferred Credits and Other Liabilities
 Accumulated deferred investment tax credit . . . . . .   127,785     132,440
 Excess deferred federal income taxes . . . . . . . . .    33,357      34,040
 Other postretirement benefits. . . . . . . . . . . . .    71,874      55,887
 Liability for environmental restoration. . . . . . . .    33,600      33,600
 Other. . . . . . . . . . . . . . . . . . . . . . . . .   100,892     131,585
                                                       ----------  ---------- 
      Total Deferred Credits and Other Liabilities. . .   367,508     387,552

Accumulated Deferred Federal Income Taxes
 Unfunded future federal income taxes . . . . . . . . .   360,345     363,151
 Other. . . . . . . . . . . . . . . . . . . . . . . . .   517,551     475,184
                                                       ----------  ---------- 
      Total Accumulated Deferred Federal 
       Income Taxes . . . . . . . . . . . . . . . . . .   877,896     838,335

Commitments and Contingencies . . . . . . . . . . . . .      -           -
                                                       ----------  ---------- 

      Total Capitalization and Liabilities. . . . . . .$5,092,703  $5,222,905
                                                       ==========  ========== 

The notes on page 6 are an integral part of the financial statements. 
<PAGE>
Item 1. Financial Statements (Cont'd)

                    New York State Electric & Gas Corporation
               Consolidated Statements of Cash Flows - (Unaudited)
                                  (Thousands)
Periods Ended September 30                               Nine Months    
                                                       1995        1994    
Operating Activities
 Net income . . . . . . . . . . . . . . . . . . . . $143,717    $128,041 
 Adjustments to reconcile net income to net cash 
  provided by operating activities:
   Depreciation and amortization. . . . . . . . . .  138,341     131,015
   Deferred fuel and purchased gas. . . . . . . . .   13,051      (1,510) 
   Federal income taxes and investment tax credits 
     deferred, net .  . . . . . . . . . . . . . . .   (4,217)     (6,092)
 Changes in current operating assets and liabilities:
   Accounts receivable excluding accounts 
     receivable sold. . . . . . . . . . . . . . . .   49,047      48,770
   Prepayments. . . . . . . . . . . . . . . . . . .   11,171      11,331
   Inventory. . . . . . . . . . . . . . . . . . . .   13,441       4,704
   Accounts payable and accrued liabilities . . . .   (9,903)    (23,940)
   Taxes accrued. . . . . . . . . . . . . . . . . .   24,731      12,510
   Interest accrued . . . . . . . . . . . . . . . .   12,893       7,470
 Other, net . . . . . . . . . . . . . . . . . . . .   10,693      49,593
                                                    --------    -------- 
    Net Cash Provided by Operating Activities . . .  402,965     361,892
                                                    --------    --------
Investing Activities
 Utility plant capital expenditures . . . . . . . . (120,727)   (174,449)
 Proceeds received from governmental and
    other sources . . . . . . . . . . . . . . . . .    4,793      18,928
 Expenditures for other property and investments. .   (3,454)    (32,904)
 Funds restricted for capital expenditures. . . . .    1,324      33,960
                                                    --------    -------- 
    Net Cash Used in Investing Activities . . . . . (118,064)   (154,465)
                                                    --------    -------- 
Financing Activities
 Issuance of pollution control notes. . . . . . . .   37,000     201,000
 Sale of common stock . . . . . . . . . . . . . . .     -         23,407  
 Repayments of first mortgage bonds, pollution
    control notes and preferred stock, 
    including premiums. . . . . . . . . . . . . . .  (92,395)   (423,200)
 Revolving credit agreement repayment . . . . . . .     -        (50,000)
 Changes in funds set aside for preferred stock
    repayments. . . . . . . . . . . . . . . . . . .     -         95,000
 Long-term notes, net . . . . . . . . . . . . . . .   (4,006)     (1,605)
 Commercial paper, net. . . . . . . . . . . . . . . (151,900)     84,300   
 Dividends on common and preferred stock. . . . . .  (89,289)   (131,949)
                                                    --------    -------- 
    Net Cash Used in Financing Activities . . . . . (300,590)   (203,047)
                                                    --------    -------- 
Net (Decrease) Increase in Cash and 
   Cash Equivalents . . . . . . . . . . . . . . . .  (15,689)      4,380 
Cash and Cash Equivalents, Beginning of Period. . .   22,322       4,264 
                                                    --------    -------- 
Cash and Cash Equivalents, End of Period. . . . . .   $6,633      $8,644
                                                    ========    ======== 

Supplemental Disclosure of Cash Flows Information
 Cash paid during the period
  Interest, net of amounts capitalized. . . . . . .  $75,673     $88,228
  Income taxes. . . . . . . . . . . . . . . . . . .  $36,843     $52,400

The notes on page 6 are an integral part of the financial statements.

<PAGE>
Item 1. Financial Statements (Cont'd)


                    New York State Electric & Gas Corporation
            Consolidated Statements of Retained Earnings - (Unaudited)
                                   (Thousands)


Periods ended September 30                             Nine Months      
                                                     1995      1994             

Balance, beginning of period. . . . . . . . . .    $346,547  $320,114
Add net income. . . . . . . . . . . . . . . . .     143,717   128,041           
                                                   --------  --------
                                                    490,264   448,155 


Deduct dividends on capital stock:
 Preferred. . . . . . . . . . . . . . . . . . .      14,100    14,211
 Common . . . . . . . . . . . . . . . . . . . .      75,078   117,239           
                                                   --------  --------
                                                     89,178   131,450 
                                                   --------  --------

Balance, end of period. . . . . . . . . . . . .    $401,086  $316,705
                                                   ========  ========





















The notes on page 6 are an integral part of the financial statements.
<PAGE>
Item 1.  Financial Statements (Cont'd)

Note 1.  Unaudited Consolidated Financial Statements

     The accompanying unaudited consolidated financial statements
reflect all adjustments which are, in the opinion of management,
necessary for a fair presentation of New York State Electric &
Gas Corporation's (company) consolidated results for the interim
periods.  All such adjustments are of a normal recurring nature. 
The unaudited consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes
contained in the company's annual report for the year ended
December 31, 1994.  Due to the seasonal nature of the company's
operations, financial results for interim periods are not neces-
sarily indicative of trends for a twelve-month period.

Note 2.  Reclassification 

     Certain items have been reclassified on the consolidated
financial statements to conform to the 1995 presentation.

Item 2.  Management's discussion and analysis of financial
condition and results of operations

(a) Liquidity and Capital Resources

Rate Matters (See Form 10-Q for quarter ended June 30, 1995, Item
2(a)-Liquidity and Capital Resources-Rate Matters.)

     On August 1, 1995, the Public Service Commission of the
State of New York (PSC) authorized a 3.2% increase in natural gas
base rates for the company, effective August 1, 1995.  An 11.0%
return on common equity was also approved.  This increase is the
third under the natural gas portion of the three-year electric
and natural gas rate settlement agreement.  The rates were
approved on a temporary basis pending the outcome of settlement
discussions between the company, the PSC staff and other parties
regarding a new three-year natural gas rate-settlement agreement.

     On October 17, 1995, the company, the PSC staff, the State
Consumer Protection Board and the Public Utility Law Project,
Inc. reached a new natural gas rate-settlement agreement (gas
agreement) that freezes natural gas prices for all residential
and most industrial and commercial customers from December 1,
1995, until July 31, 1998.  The 3.2% increase in natural gas base
rate prices authorized by the PSC on August 1, 1995, would become
permanent.  The gas agreement must be approved by the PSC before
it becomes effective.  

     The gas agreement eliminates the gas adjustment clause and
weather normalization clause.  These clauses were used to collect
from or refund to customers the changes in the cost of natural
gas purchased and the effect of unusually warm or cold weather on
natural gas sales.

     The gas agreement increases the minimum monthly charge for
most customers.  These increases would be offset by reductions in
usage rates, so that customers, on average, would see no increase
in their bills and the company would not receive any additional
revenue.  Also, the gas agreement establishes a gas Affordable
Energy Program that maintains the existing minimum monthly charge
for low-income customers.  

Competitive Conditions (See Form 10-K for fiscal year ended
December 31, 1994, Item 1 (c)(x) - Competitive conditions)

     In August 1994 the PSC instituted Phase II of a generic
proceeding which focused on the broad subject of flexible,
competitive rates in its initial phase.  Phase II of the
proceeding was instituted to address competitive opportunities
available to electric customers and to investigate issues related
to the future regulation of electric service in a competitive
market.  The overall objective is to identify regulatory and
ratemaking practices that will assist the transition to a more
competitive electric industry in New York State.

     In June 1995 the PSC issued an Order adopting principles to
guide the transition to competition (guiding principles).  The
guiding principles are designed to provide a framework for
electric competition and address issues in eight categories
related to providing electric service: resource management,
customer service, reliability and safety, competitive market
characteristics, regulatory issues, transition issues, economic
efficiency and economic developments.  Issues related to both
wholesale and retail competition are being examined in this
proceeding.  The company is working closely on this matter with
the Energy Association of New York State (Energy Association),
which includes the company and seven other investor-owned
utilities as members.

     In October 1995, the Energy Association, the PSC staff and
certain other interested parties, separately filed formal
comments and proposed industry models in the PSC's competitive
opportunities proceeding.

     The Energy Association's plan envisions all electricity
producers, including utilities, competing to sell electricity in
a wholesale market.  The wholesale market structure proposed
would create an independent system operator (ISO) to coordinate
the safe and reliable operation of the bulk power transmission
system.  A separate pool market mechanism would coordinate
commercial transactions.  The ISO would not be a party to power
sales, except in emergency situations.  Regulated utilities could
purchase energy from the pool, which would establish a spot
market price for electricity.  In addition to the spot market,
generators, marketers/brokers and utilities would have the option
of entering into bilateral agreements with wholesale buyers.

     While the Energy Association believes its plan can
successfully achieve an effective competitive electricity market
and lower electricity prices in New York State, its plan is
conditioned on four essential requirements.  These include:
     - A reasonable opportunity for utilities to fully recover 
       all investments and expenditures made to provide reliable
       service under the existing regulatory compact.
     - The option for utilities to continue in the generation
       business.
     - Appropriate treatment of nuclear plants which, because of
       their unique characteristics, cannot be operated on a
       deregulated basis.
     - Development and adoption of a clearly defined transition
       plan to ensure that system reliability and the interests
       of both customers and investors are adequately protected.

     In addition, the Energy Association's plan states that steps
in the following areas should be taken to reduce electricity
prices in New York State: government-mandated, uneconomic
independent power contracts, excessive state and local taxes,
governmental regulation and social mandates.

     The PSC staff's proposed plan (Staff's plan) envisions
beginning the transition with New York State utilities divesting,
through a sale, spin-off, or establishment of a separate holding
company, most of their generating operations into separate
companies but continuing to own, operate and maintain their
transmission and distribution systems.  An ISO would coordinate
market transactions and maintain the reliability of the electric
grid, and a regional transmission group would perform
transmission planning and ensure open access to the transmission
system.  In addition, the Staff's plan would require shareholders
to absorb a portion of the costs stranded as a result of the
transition to a competitive marketplace. The Staff's plan calls
for testing the new electric infrastructure in the wholesale
market in late 1997 and beginning the transition to a competitive
retail market by early 1998.

     The company believes that the portion of the Staff's plan
regarding the sharing of stranded costs is inconsistent with the
guiding principles, insofar as the guiding principles state
"Utilities should have a reasonable opportunity to recover
prudent and verifiable expenditures and commitments made pursuant
to their legal obligations...".  

     The administrative law judge presiding over this proceeding
is expected to issue a report or recommended decision by the end
of 1995.

     This proceeding could affect the eligibility of the company
to continue applying Statement of Financial Accounting Standards
No. 71, "Accounting for the Effects of Certain Types of
Regulation" (SFAS 71).  If the company could no longer meet the
criteria of SFAS 71 for all or a part of its business, the
company would have to expense certain previously deferred costs. 
Although the company believes it will continue to meet the
criteria of SFAS 71 in the near future, it cannot predict what
effect a competitive marketplace or future actions of the PSC
will have on its ability to continue to do so.

     The company began construction of its $57 million Seneca
Lake storage project in September 1995. The project consists of a
natural gas storage cavern located north of Watkins Glen on the
west side of Seneca Lake, a compressor station and two gas
transmission pipelines. The primary purpose of the project is to
ensure adequate supply to the company's core natural gas
customers. In addition, the project will increase supply
flexibility, allow the company to retire propane plants and
reduce pipeline demand charges. The PSC issued a certificate of
environmental compatibility and public need and approved
construction plans for the compressor station and most of the
western pipeline. The New York State Department of Environmental
Conservation granted us a conditional permit to store natural gas
in the cavern. The project is scheduled to be in service for the
1996-1997 heating season.

     The company has taken other steps to address competitive
pressure.  In June 1995 the company placed a 35 megawatt (MW)
generating unit at the company's Hickling Generating Station on
long-term cold standby.  This is in addition to the two
generating units (97 MW) that were placed on long-term cold
standby during 1994.  A generating unit at the company's
Greenidge Generating Station that is on long-term cold standby
has been activated as needed during 1995, when its output could
be sold to take advantage of wholesale sales opportunities.  The
company continues to closely evaluate the performance of five
other units (308 MW) to make sure their output remains marketable
and their operation economical.  

     In addition to overall expense controls, the company has
taken several steps over the past two years to maximize cash flow
and improve financial flexibility, including significant capital
spending reductions and a common stock dividend reduction in
October 1994.  As a result of these strategies, the company
expects to have cash in excess of its operating and capital needs
over the next several years.  How this cash is utilized will
depend on industry and market conditions at the time, and could
include continued debt and preferred stock redemptions,
additional investments in unregulated businesses or the
repurchase of common stock.  In September 1995, the company
<PAGE>
received PSC approval to repurchase not to exceed 4 million
shares of its common stock.  

Diversification

     NGE Enterprises, Inc.  (NGE), a wholly owned subsidiary of
the company, owns two unregulated businesses - EnerSoft
Corporation (EnerSoft) and XENERGY, Inc. (XENERGY).

     Formed in May 1993, EnerSoft is a computer software company
developing and marketing software for natural gas utilities,
marketers and pipeline operators.  EnerSoft, through an alliance
with the New York Mercantile Exchange, has developed Channel 4, a
natural gas and pipeline capacity trading and information system
for the North American market.  Channel 4 was launched and
available for use on August 11, 1995.

     The company believes that electronic trading of natural gas
and pipeline capacity is an emerging market. Channel 4 is
competing against other electronic gas trading systems in the
marketplace.  Most of these competing systems are owned and
operated by natural gas pipeline companies.  

     EnerSoft has been incurring operating losses.  The company
expects that EnerSoft will continue to incur operating losses at
least through 1996.  Market acceptance of electronic gas trading
and of the Channel 4 product is key to improving EnerSoft's
financial performance.

     XENERGY, acquired in June 1994, is an energy services,
information systems and energy-consulting company providing
energy services, conservation engineering and DSM services to
utilities, governmental agencies and end-use energy consumers.  
XENERGY's 1995 revenues have been lower than expected due to a
soft utility consulting market.

     NGE is exploring environmental and operating services
opportunities with both domestic and foreign strategic partners.

     As of October 31, 1995 and December 31, 1994, the company
had invested approximately $53 million and $47 million,
respectively, in NGE to finance its diversified investments.  For
the nine months ended September 30, 1995, and for the year ended
December 31, 1994, NGE incurred net losses of $7.7 million and
$6.0 million, respectively.  The company expects that NGE will
incur an operating loss in 1995 that will be higher than the loss
experienced in 1994.  The company also expects that NGE will
continue to incur operating losses in 1996 and that it will have
an improvement in earnings in 1997.
<PAGE>
Net Cash Provided by Operating Activities

     Cash provided by operating activities for the nine months
ended September 30, 1995, increased by $41 million, up 11% from
the nine months ended September 30, 1994.  The increase was
primarily due to an increase in cash provided by working capital
items in 1995 and an increase in net income.  Net cash from
operating activities is derived by adjusting reported net income
for charges or credits that have no cash effect (primarily
depreciation, amortization and deferred income taxes) and changes
in working capital items.

Net Cash Used in Investing Activities

     For the nine months ended September 30, 1995, cash used in
investing activities decreased $36 million, down 24% compared to
the same period in 1994.  The change was primarily due to a
decrease in expenditures for utility plant construction.

     Capital expenditures for the nine months ended September 30,
1995 were $121 million and have primarily been for the extension
of service, necessary improvements at existing facilities,
compliance with the Clean Air Act Amendments of 1990 (1990
Amendments) and other environmental requirements.  The company
received $5 million from governmental and other sources to
partially offset expenditures for compliance with the 1990
Amendments.  The company estimates that it will spend $188
million, including nuclear fuel, for capital expenditures in
1995.  

Net Cash Used in Financing Activities

     Cash used in financing activities for the first nine months
of 1995 increased $98 million, up 48% compared to the first nine
months of 1994.  The company issued less debt during the first
nine months of 1995 than during the comparable period in 1994. 
This decrease was partially offset by a reduction in the amount
of debt redeemed and dividends paid.

     In May 1995 the company repurchased $31 million of 9 7/8%
Series first mortgage bonds due February 2020 through the
issuance of commercial paper.

     The Dividend Reinvestment and Stock Purchase Plan (DRP) is
currently purchasing shares on the open market rather than the
company issuing shares.  The company expects the DRP will
continue purchasing shares on the open market.
<PAGE>
(b) Results of Operations
                                                        
Three months ended September 30, 1995 compared with three months
ended September 30, 1994:                                        

                                      1995       1994    % Change
                           (Thousands, except Per Share Amounts)

Operating revenues                 $464,694   $432,451       7%
Operating income                     76,600     63,351      21% 
Earnings available for
  common stock                      $38,878    $26,251      48%
Average shares outstanding           71,503     71,490       -%
Earnings per share                     $.54       $.37      46%
Dividends per share                    $.35       $.55     (36%)
                                                                 

     Earnings per share for the three months ended September 30,
1995, increased 17 cents compared to the prior year period. 
Higher operating income contributed 19 cents to earnings per
share for the period, primarily because of higher electric retail
sales.

     Electric retail sales increased earnings for the quarter by
12 cents because, beginning in the first quarter of 1995, the
company is no longer returning revenues to customers from retail
sales above the levels forecasted in the revenue decoupling
mechanism (RDM).  This is in accordance with the new electric
rate-settlement agreement approved by the PSC on August 1, 1995. 
(See Form 10-Q for the quarter ended June 30, 1995, Item 2(a) -
Liquidity and Capital Resources - Rate Matters.)

     Earnings per share were reduced by 2 cents due to higher
losses incurred by the company's diversified operations compared
to the same quarter last year.
<PAGE>
Nine months ended September 30, 1995 compared with nine months
ended September 30, 1994:                                         
                                                                
                                    1995         1994   % Change 
                           (Thousands, except Per Share Amounts)

Operating revenues              $1,476,520   $1,386,257     7%
Operating income                   248,249      231,125     7%
Earnings available for
  common stock                    $129,617     $113,830    14% 
Average shares outstanding          71,503       71,171     -%
Earnings per share                   $1.81        $1.60    13% 
Dividends per share                  $1.05        $1.65   (36%)
                                                                 

     Earnings per share for the nine months ended September 30,
1995, increased 21 cents compared to the prior year period. 
Compared to 1994, 1995 operating income increased earnings per
share by 24 cents.  Two one-time charges recorded in the second
quarter of 1994 reduced operating income in 1994 and lowered
earnings per share by 15 cents. Earnings per share for the second
quarter of 1994 were reduced by 12 cents as a result of the 1993
production-cost incentive penalty, and by 3 cents for the
company's share of a voluntary early retirement program offered
by Pennsylvania Electric Company (Penelec) to its Homer City
Generating Station employees.  The company owns the Homer City
Generating Station jointly with Penelec which operates the
facility.

     Excluding the one-time charges, operating income increased
earnings per share by 9 cents.  A higher allowed return on equity
for the first seven months of 1995, 11.4% effective August 1994
compared to 10.8% effective in August 1993, added 8 cents to
earnings per share for the period.  Also, lower interest expense
contributed 6 cents per share to earnings.  Other income and
deductions reduced earnings by 7 cents per share primarily due to
higher losses incurred by the company's diversified operations
compared to the same period last year.  

Interest Expense

     Interest expense (before the reduction for allowance for
borrowed funds used during construction) decreased $2 million
comparing the quarters ended September 30, 1995 and 1994, and
decreased $7 million comparing the nine month periods ended
September 30, 1995 and 1994.  These decreases were primarily due
to the refinancing or refunding of certain issues of long-term
debt.
<PAGE>
Operating Results by Business Segment

Electric                        Three Months ended September 30, 
                                  1995          1994    % Change 
                                      (Thousands)
Retail sales-kilowatt-
  hours(kwh)                    3,254,094     3,216,385    1%
Operating revenues               $439,357      $408,805    7%
Operating expenses               $357,911      $340,427    5%
                                                                 

    The $30 million increase in electric operating revenues for
the quarter ended September 30, 1995, was primarily due to higher
electric prices that added $26 million.  The higher prices were
due to changes in rates effective August 1995 and 1994, primarily
to accommodate increased mandated purchases of nonutility
generated (NUG) power.   

     Electric operating expenses rose by $17 million for the
third quarter of 1995 compared to the third quarter of 1994. 
Electricity purchased, principally from NUGs, and fuel used in
electric generation increased operating expenses $10 million. 
Higher federal income taxes, principally the result of higher
pre-tax book income, increased operating expenses $8 million.

                                Nine Months ended September 30,  
                                1995           1994     % Change 
                                    (Thousands)
Retail sales-kilowatt-
  hours(kwh)                  9,711,287      9,950,630    (2%)
Operating revenues           $1,277,917     $1,174,224     9%
Operating expenses           $1,046,168       $961,316     9%
                                                                

     Electric retail sales decreased 2% for the first nine months
of 1995 compared to the first nine months of 1994 as a result of
the warmer weather during the first quarter of this year and
continued sluggish economic conditions in the company's service
territory.

     Electric operating revenues increased $104 million for the
nine months ended September 30, 1995.  Revenues rose $75 million
because of increases in electric prices, due to changes in rates
effective August 1995 and 1994, primarily to accommodate
increased mandated purchases of NUG power.  An increase in sales
of electricity to others added $13 million to revenues. Electric
revenues for 1994 were reduced by $13 million because of the 1993
production-cost penalty that was recorded in the second quarter
of 1994.  

     The increase of $85 million in electric operating expenses
for the nine months is primarily attributable to an increase of
$68 million in electricity purchased, primarily due to purchases
from NUGs and an increase of $15 million in higher federal income
taxes, the result of higher pre-tax book income.       

Natural Gas                   Three Months ended September 30,   
                                   1995         1994    % Change 
                                      (Thousands) 
Deliveries-
   dekatherms(dth)                 6,738        6,582      2%
Operating revenues               $25,337      $23,646      7%
Operating expenses               $30,183      $28,673      5%
                                                                 

     Natural gas deliveries for the three month period increased
2% in 1995 compared to 1994.  This increase is the result of
incremental sales to large customers.

     Natural gas operating revenues increased by $2 million in
the third quarter of 1995 compared to the third quarter of 1994
primarily as a result of higher sales.

     The increase in natural gas operating expenses for the third
quarter of 1995 is primarily due to a $1 million increase in
administrative and general expenses.  
    
                                  Nine Months ended September 30,
                                    1995         1994   % Change 
                                      (Thousands)
Deliveries-
   dekatherms(dth)                 39,463       42,090     (6%)
Operating revenues               $198,603     $212,033     (6%)
Operating expenses               $182,103     $193,816     (6%)
                                                                 

     Natural gas deliveries decreased 6% for the first nine
months of 1995 compared to the first nine months of 1994.  The
1995 decrease in deliveries was due to warmer weather in the
first quarter of 1995 and continued sluggish economic conditions
in the company's service territory.

     For the nine months ended September 30, 1995, natural gas
operating revenues decreased $13 million compared to the nine
months ended September 30, 1994.  The decrease was primarily due
to lower sales which decreased revenues by $18 million.  This
decrease was partially offset by a $4 million increase in
revenues as a result of higher natural gas prices due primarily
to changes in rates effective in August 1995 and 1994.
 
     The decrease in natural gas operating expenses of $12 
million is primarily due to a decrease in natural gas purchased
of $14 million, which is attributable to a decrease in volume.  
    

                                   PART II - OTHER INFORM            ATION

Item 1.  Legal Proceedings

(a)  By complaint dated October 31, 1991, General Motors
Corporation (GM) commenced a lawsuit against the company in the
U.S. District Court for the Western District of New York.  GM
alleged among other claims, that the company violated various
federal antitrust laws in connection with billings for electric
service provided by the company at GM's Harrison Radiator Plant
at Lockport, New York.  GM's claims were for damages incurred and
to be incurred.  The company estimated that GM was claiming
approximately $8 million, after trebling.  The company believed
that it had not violated the federal antitrust law and that this
lawsuit was without merit.

     By agreement dated August 14, 1995, the dispute upon which
the litigation was based was settled and the litigation was
terminated with prejudice to renewal.  The settlement was
prospective and established the basis for future service by the
company to GM's Harrison Radiator Plant.  The company believes
that the settlement of this matter will not have a material
adverse effect on its results of operations or financial
position.

(b)  By complaint dated August 12, 1994, as amended October 19,
1994, a class action lawsuit was commenced against the company
and James A.  Carrigg, Chairman, President and Chief Executive
Officer of the company (Defendants) in the U.S. District Court
for the Eastern District of New York (District Court).  The
lawsuit was brought by two alleged shareholders purporting to act
on behalf of purchasers of the company's Common Stock pursuant to
its Dividend Reinvestment and Stock Purchase Plan between May 15
and August 10, 1994, and on behalf of purchasers of the company's
securities on the open market between March 15 and August 10,
1994.  The complaint alleges that certain statements in the
company's Form 10-K for 1993 and the company's Annual Report to
Shareholders for 1993 relating to the company's diversification
program and common stock dividend violated the federal securities
laws.  Plaintiffs are seeking to recover damages in an
unspecified amount.  The Defendants believe that this lawsuit is
without merit.

     On November 23, 1994, the Defendants made a motion to
dismiss.  On August 21, 1995 the District Court issued a decision
which granted the motion to dismiss and dismissed the action in
its entirety.  Plaintiffs appealed that decision to the U.S.
Court of Appeals for the Second Circuit.  Defendants intend to
continue to defend this action vigorously.

(c)  On October 4, 1995 the company entered into an Order on
Consent with the New York State Department of Environmental
Conservation (NYSDEC) requiring the company to conduct an interim
remedial measure program under NYSDEC's oversight at a former
company maintenance facility in Chatham, New York.  The interim
remedial measure program at the site, which is not listed in the
New York State Registry of Inactive Hazardous Waste Sites, was
substantially completed in October 1995 at a cost of
approximately $750,000.

(d)  The company responded on October 3, 1995, to a request for
information by the U.S. Environmental Protection Agency
concerning alleged disposal of polychlorinated biphenyls (PCBs)
at facilities owned or operated by PCB Treatment Inc.  in Kansas
City, Kansas and Kansas City, Missouri.  The company is currently
unable to determine its share, if any, relative to that of the
other parties who received such requests, of the costs to
remediate these sites.  The company believes that the ultimate
disposition of this matter will not have a material adverse
effect on its results of operations or financial position.  

Item 6.  Exhibits and Reports on Form 8-K

  (a) Exhibits - See Exhibit Index.

  (b) Report on Form 8-K

      No reports on Form 8-K were filed during the quarter for
which this report is filed.
<PAGE>
                                 Signature


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                     NEW YORK STATE ELECTRIC & GAS CORPORATION
                                 (Registrant)



                          By  Gary J. Turton     

                              Gary J. Turton      
                              Controller
                              (Chief Accounting Officer)
                               

Date:  November 9, 1995
<PAGE>
                               EXHIBIT INDEX

10-45 -- Annual Executive Incentive Compensation Plan Amendment
         No. 5

27    -- Financial Data Schedule.


                                                      Exhibit 10-45


                              AMENDMENT NO. 5
                                    to
             THE ANNUAL EXECUTIVE INCENTIVE COMPENSATION PLAN
                                    of
                 NEW YORK STATE ELECTRIC & GAS CORPORATION



The Annual Executive Incentive Compensation Plan of New York
State Electric & Gas Corporation (the "Plan") is hereby amended,
effective as of October 13, 1995, as follows:

1.     Article IV is hereby amended by deleting "based solely on
       corporate achievement" from the sentence.  

2.     Article V, Section A, is hereby amended to read in its
       entirety as follows:

         A.  The performance measures and goals are identical to
             the performance measures and goals for the 1995
             Performance Plus Program for salaried employees. The
             level of contribution of each measure to the
             incentive award for each of the four groups set
             forth in Article III, however, is different and is
             outlined in Article VII. There are two measures of
             performance criteria:


         i)  Threshold Measure - An incentive award is based on
             the cumulative performance of four performance
             measures.  


         ii) Variable Measure - This is a performance measure
             that can increase or decrease the amount of the
             incentive award to the extent to which the
             shareholder performance goal is achieved or not
             achieved. 
<PAGE>
3.     Article VII is hereby amended to read in its entirety as
       follows:

         Each of the four groups set forth in Article III will
         have the following incentive award ranges:

         Incentive Award as a percent of salary grade midpoint

                         At             At
                         Threshold      Target
                         Performance    Performance
         Group I         7.5%           15%
         Group II        6.25%          12.5%
         Group III       5%             10%
         Group IV        3.75%           7.5%

         There are four separate performance measures which
         provide opportunities for an incentive award. An
         incentive award is based on the cumulative performance
         of these measures and can be earned even if all of the
         performance measures are not met. The formula for
         determining incentive awards is set forth in Table 1. 
         If all four of the performance measures are met and the
         shareholder performance measure is between 100% and 109%
         inclusive, then the participants will receive the awards
         set forth above under the heading "At Threshold
         Performance".

         If the shareholder performance measure is at 120% or
         greater and the three other performance measures are
         met, the participants will receive the awards set forth
         above under the heading "At Target Performance". If the
         shareholder performance measure is less than 120% but at
         least 80%, a prorated incentive award can still be
         earned based on the cumulative performance of the four
         performance measures.

         If the calculation of the award is zero or a negative
         number no award will be granted and no reduction will be
         made in base salary.

         For 1995 the contributions to payout will be calculated
         pursuant to Table 1.

4.     The first paragraph of Article VIII is hereby amended to
       read as follows:

         At the conclusion of each performance period a
         determination will be made by the Committee whether the
         goals have been achieved, the extent to which they have
         been achieved and the amount of any incentive award. The
         Committee's determination will be submitted to the Board
         of Directors for approval. Final determination of
         incentive awards by the Board of Directors will be made
         not later than the end of February following the end of
         each performance period. Distribution of incentive
         awards will be made as soon thereafter as practical.
<PAGE>
                                                      TABLE 1



             THE ANNUAL EXECUTIVE INCENTIVE COMPENSATION PLAN
                                    OF
                 NEW YORK STATE ELECTRIC & GAS CORPORATION



For 1995, the performance measures and goals are identical to the
performance measures and goals for the 1995 Performance Plus
Program for salaried employees.  The contribution of each measure
to the incentive award, however, is different and is calculated
as follows:

Threshold Measure

          Performance Measures          Contributions to Payout

          Total Shareholder Return
               Group I                    +/- 2.8%
               Group II                   +/- 2.3%
               Group III                  +/- 1.9%
               Group IV                   +/- 1.4%

          Customer Service
               Group I                    +/- 1.9%
               Group II                   +/- 1.6%
               Group III                  +/- 1.25%
               Group IV                   +/-  .95%

          Electric Retail Sales and Natural
           Gas Deliveries
               Group I                    +/-  .9%
               Group II                   +/- .75%
               Group III                  +/- .6%
               Group IV                   +/- .45%

          Total Controllable Expenditures
               Group I                    +/- 1.9%
               Group II                   +/- 1.6%
               Group III                  +/- 1.25%
               Group IV                   +/-  .95%

An awards payout percentage will be calculated by first taking
the sum of the four Performance Measures in the table. 
Contributions to Payout can be either positive or negative
depending on whether the particular goal was achieved or not
achieved.

<PAGE>
                             - 2 -



     Shareholder Measure:
          100% or greater - Achieved
          Less than 100% - Not Achieved

     Customer Service Measure:
          100 or more - Achieved
          Less than 100 - Not Achieved

     Sales Measure:
          Both electric and gas goals met or exceeded - Achieved
          Either electric or gas goal not met - Not Achieved

     Expenditure Measure:
          At or below expenditure goal  - Achieved
          Exceeded expenditure goal  - Not Achieved


Variable Measure
Payouts percentages are then calculated by multiplying the sum of
the four performance measures for each group determined under the
Threshold Measure by the following factors as determined by the
extent to which the Shareholder Measure exceeded or fell below
100%.

     Shareholder Measure:
          120% or more        2x
          110% - 119%         1.5x
          100% - 109%         1x
           90% -  99%         1x
           80% -  89%        .5x
           Less than 80%      0

For all determinations of the Shareholder Measure, if the
Shareholder Measure is not a whole percentage, it will be rounded
down to the nearest whole percentage.  Calculations of the awards
payout percent will be rounded to the nearest 100th of a percent.


Awards Calculation
The awards payout percentage will be calculated by taking the sum
of the four performance measures for each group determined under
the Threshold Measure and then multiplying by the factor
established under the Variable Measure.

Awards will then be calculated by multiplying the awards payout
percentage by the salary grade midpoint for each employee.


<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>

THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S FINANCIAL STATEMENTS INCLUDED IN ITS FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS

</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                       <C>
<PERIOD-TYPE>                              9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    3,973,239
<OTHER-PROPERTY-AND-INVEST>                    101,389
<TOTAL-CURRENT-ASSETS>                         248,988
<TOTAL-DEFERRED-CHARGES>                       769,087
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               5,092,703
<COMMON>                                       476,686
<CAPITAL-SURPLUS-PAID-IN>                      842,228
<RETAINED-EARNINGS>                            401,086
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,720,000
                          125,000
                                    140,500
<LONG-TERM-DEBT-NET>                         1,616,897
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                    5,512
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,484,794
<TOT-CAPITALIZATION-AND-LIAB>                5,092,703
<GROSS-OPERATING-REVENUE>                    1,476,520
<INCOME-TAX-EXPENSE>                            96,747
<OTHER-OPERATING-EXPENSES>                   1,131,524
<TOTAL-OPERATING-EXPENSES>                   1,228,271
<OPERATING-INCOME-LOSS>                        248,249
<OTHER-INCOME-NET>                              (6,842)
<INCOME-BEFORE-INTEREST-EXPEN>                 241,407
<TOTAL-INTEREST-EXPENSE>                        97,690
<NET-INCOME>                                   143,717
                     14,100
<EARNINGS-AVAILABLE-FOR-COMM>                  129,617
<COMMON-STOCK-DIVIDENDS>                        75,078
<TOTAL-INTEREST-ON-BONDS>                       87,094
<CASH-FLOW-OPERATIONS>                         402,965
<EPS-PRIMARY>                                     1.81
<EPS-DILUTED>                                     1.81
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission