NEW YORK STATE ELECTRIC & GAS CORP
10-K, 1995-03-10
ELECTRIC & OTHER SERVICES COMBINED
Previous: COMMONWEALTH ENERGY SYSTEM, PRE 14A, 1995-03-10
Next: NEW YORK TIMES CO, DEF 14A, 1995-03-10







                                    
                NEW YORK STATE ELECTRIC & GAS CORPORATION
                              (Registrant)
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                FORM 10-K
                                    
                                    
                                ---------
                                    
                                    
                              ANNUAL REPORT
                                    
                                    
                 For Fiscal Year Ended December 31, 1994
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                   To
                                    
                   SECURITIES AND EXCHANGE COMMISSION
                                    
                                    
                         WASHINGTON, D.C.  20549

<PAGE>
                            TABLE OF CONTENTS


                                                             Page
                                  PART I

Item  1.  Business
         (a)  General development of business. . . . . . . . . 3
              Rates and regulatory matters . . . . . . . . . . 3
              Diversification. . . . . . . . . . . . . . . . . 5
         (b) Financial information about industry segments . . 6
         (c) Narrative description of business
              Principal business . . . . . . . . . . . . . . . 6
              New product or segment . . . . . . . . . . . . . 9
              Sources and availability of raw materials. . .   9
              Franchises . . . . . . . . . . . . . . . . . . .10
              Seasonal business. . . . . . . . . . . . . . . .10
              Working capital items. . . . . . . . . . . . . .11
              Single customer. . . . . . . . . . . . . . . . .11
              Backlog of orders. . . . . . . . . . . . . . . .11
              Business subject to renegotiation. . . . . . . .11
              Competitive conditions . . . . . . . . . . . . .11
              Research and development . . . . . . . . . . . .14
              Environmental matters. . . . . . . . . . . . . .14
                Water quality. . . . . . . . . . . . . . . . .15
                Air quality. . . . . . . . . . . . . . . . . .15
                Waste disposal . . . . . . . . . . . . . . . .17
              Number of employees. . . . . . . . . . . . . . .19
         (d)  Financial information about foreign and domestic 
                operations and export sales. . . . . . . . . .19

Item  2.  Properties . . . . . . . . . . . . . . . . . . . . .20

Item  3.  Legal proceedings. . . . . . . . . . . . . . . . . .21

Item  4.  Submission of matters to a vote of security holders.26

Executive officers of the Registrant . . . . . . . . . . . . .26


                                  PART II


Item  5.  Market for Registrant's common stock and related
            stockholder matters. . . . . . . . . . . . . . . .27

Item  6.  Selected financial data. . . . . . . . . . . . . . .28

Principal sources of electric and natural gas revenues . . . .28

Item  7.  Management's discussion and analysis of financial
            condition and results of operations. . . . . . . .29
<PAGE>
                        TABLE OF CONTENTS (Cont'd)

                                                             Page

Item  8.  Financial statements and supplementary data. . . . .48
          Financial Statements
            Consolidated Balance Sheets. . . . . . . . . . . .48
            Consolidated Statements of Income. . . . . . . . .50
            Consolidated Statements of Cash Flows. . . . . . .51
            Consolidated Statements of Changes in 
              Common Stock Equity. . . . . . . . . . . . . . .52
          Notes to Consolidated Financial Statements . . . . .53
          Report of Independent Accountants. . . . . . . . . .80
          Financial Statement Schedules
            II. Allowance for Doubtful Accounts-Accounts
                    Receivable . . . . . . . . . . . . . . . .81

Item  9.  Changes in and disagreements with accountants on
            accounting and financial disclosure. . . . . . . .82


                                 PART III


Item 10.  Directors and executive officers of the Registrant .82

Item 11.  Executive compensation . . . . . . . . . . . . . . .82

Item 12.  Security ownership of certain beneficial owners 
            and management . . . . . . . . . . . . . . . . . .82

Item 13.  Certain relationships and related transactions . . .82


                                  PART IV


Item 14.  Exhibits, financial statement schedules, and 
            reports on Form 8-K
         (a)  List of documents filed as part of this report
                Financial statements . . . . . . . . . . . . .82
                Financial statement schedules. . . . . . . . .82
                Exhibits
                  Exhibits delivered with this report. . . . .83
                  Exhibits incorporated herein by reference. .83

         (b)  Reports on Form 8-K. . . . . . . . . . . . . . .88

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . .89
<PAGE>
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D. C.   20549
                                 FORM 10-K
(Mark one)
 X  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1994.
                                    OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from               to              .

Commission file number 1-3103-2.

                 NEW YORK STATE ELECTRIC & GAS CORPORATION
          (Exact name of Registrant as specified in its charter)

         New York                                  15-0398550
   (State or other jurisdiction of             (I.R.S. Employer
    incorporation or organization)            Identification No.)

     P. O. Box 3287, Ithaca, New York              14852-3287
 (Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code (607) 347-4131
Securities registered pursuant to Section 12(b) of the Act:

                                         Name of each exchange on
   Title of each class                       which registered


First Mortgage Bonds, 7 5/8% Series
due 2001 (Due November 1, 2001)          New York Stock Exchange

First Mortgage Bonds, 8 5/8% Series
due 2007 (Due November 1, 2007)          New York Stock Exchange

3.75% Cumulative Preferred Stock
(Par Value $100)                         New York Stock Exchange

7.40% Cumulative Preferred Stock
(Par Value $25)                          New York Stock Exchange

Adjustable Rate Cumulative Preferred
Stock, Series B (Par Value $25)          New York Stock Exchange

Common Stock (Par Value $6.66 2/3)       New York Stock Exchange
<PAGE>
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D. C.   20549
                                 FORM 10-K


             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934


Securities registered pursuant to Section 12(g) of the Act:

                              Title of Class

4 1/2% Cumulative Preferred Stock (Series 1949) (Par Value $100)
4.15%  Cumulative Preferred Stock (Par Value $100)
4.40%  Cumulative Preferred Stock (Par Value $100)
4.15%  Cumulative Preferred Stock (Series 1954) (Par Value $100)

                           * * * * * * * * * * *

     Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                   Yes     X     .  No          .

     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of Registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K [       ].

                           * * * * * * * * * * *

     The aggregate market value as of February 28, 1995 of the
common stock held by non-affiliates of the Registrant was
$1,537,310,781.

     Common stock - 71,502,827 shares outstanding as of February
28, 1995.

                    DOCUMENTS INCORPORATED BY REFERENCE

           Document                                     10-K Part

     The company has incorporated by reference
     certain portions of its Proxy Statement
     dated March 31, 1995 which will be filed
     with the Commission prior to April 30, 1995.          III
<PAGE>
                                 PART I


Item 1.  Business

(a)  General development of business

     New York State Electric & Gas Corporation (company) was
organized under the laws of the State of New York in 1852.

     The following general developments have occurred in the
business of the company since January 1, 1994:

Rates and regulatory matters
(See Item 1(c)(i) - Principal business and 1(c)(x) - Competitive
conditions.)

Rate Matters

     In September 1993 the company reached a three-year electric
and natural gas rate-settlement agreement (Agreement) with the
Public Service Commission of the State of New York (PSC) covering
the period August 1, 1993 through July 31, 1996.  Under the
Agreement, the allowed return on equity was 10.8% in year one,
11.4% in year two and 11.4% (subject to an indexing mechanism) in
year three.  Shareholders were allowed to keep 100% of any
earnings above the allowed return in year one.  Shareholders and
customers are to share, on a 50%/50% basis, any earnings over the
allowed return in years two and three.  The calculation of
earnings over the allowed return includes regulatory adjustments
(such as the elimination of the impact of incentives and sharing
mechanisms) and certain normalizing adjustments (such as
spreading the 1993 restructuring charge over the term of the
Agreement).  For year one, the twelve months ended July 31, 1994,
the company's earned return on equity, with adjustments, as
discussed above, was 10.3%. The earned returns on electric equity
and natural gas equity, with adjustments, were 10.1% and 12.7%
respectively, for year one. 

     The Agreement also includes a modified revenue decoupling
mechanism (RDM) for electric sales.  Rates are based on sales
forecasts.  Since actual sales may differ significantly from
forecasted sales because of conservation efforts, unusual weather
or changing economic conditions, revenues collected may be more
or less than forecasted.  Subject to the limits described below,
the modified RDM lets the company adjust for most of the
differences between forecasted and actual sales.  For example, if
revenues exceed the forecast for a given year, the excess is
passed back to customers in a future year.  If revenues are below
the forecast, customers receive a surcharge in a future year. 
The company must share revenue excesses or shortfalls from sales
to most large commercial and industrial customers on a 70%/30%
(customer/shareholder) basis.  In 1994 the company accrued $22.3
million under the modified RDM compared with $3.9 million in
1993.  In 1993 the modified RDM covered only the period August
through December.
<PAGE>
     Customer savings of $21 million in production and
transmission operating costs are imputed over the three years of
the Agreement, at $7 million each year, whether or not such
savings are realized.

     The estimated total electric price increases anticipated by
the Agreement are $99.6 million, or 7.4%, in year one; $109.5
million, or 7.6% in year two; and $87.8 million, or 5.6% in year
three.  These include base rate increases  plus estimated price
increases for fuel, purchased power and other costs that are
collected through the fuel adjustment clause (FAC).  Actual costs
collected through the FAC could vary from estimates, causing the
total electric price increases to change.  

     The base rate increases for natural gas allowed by the
Agreement are $7.5 million, or 2.9%, in year one; $8.2 million,
or 3.0%, in year two; and $7.2 million, or 2.5%, in year three. 
They do not include changes in natural gas costs, which will be
collected through the gas adjustment clause.  Natural gas costs
can be expected to rise and fall with overall natural gas market
conditions.  Such fluctuations will affect the total natural gas
price increases.

     The Agreement also provides for the stated base rate
increases for electricity and natural gas to be adjusted up or
down in the second and third years, as well as the year after the
agreement period (year four).  Base rates can be adjusted for
several factors, such as electric sales, incentive mechanisms and
other true-ups from the prior year.   The electric base rate
increases could be adjusted upward by up to 1.5% in years two and
three and 1.6% in year four.  The natural gas base rate increases
could be adjusted upward by up to 1.0% in year two and 1.2% in
year three.  The Agreement does not specify a limit on the upward
adjustment for natural gas base rates for year four.  There is no
limit to any downward adjustment of base rates for electric and
natural gas.

     In June 1994 the company finalized its filing of adjustments
to the second-year electric and natural gas rates in accordance
with the terms of the Agreement.  The company took voluntary
action to lower the estimated total electric price increase to
7.8%.  The electric price increase, which was primarily due to
increases in mandated purchases of electricity from non-utility
generators (NUGs), increases in taxes and sales shortfalls
related to mandated conservation programs and the weak economy in
New York State, would have been substantially greater than 7.8%
without the voluntary action.  The filed natural gas base rate
increase was 1.9%.  On August 15, 1994, the PSC issued an Opinion
and Order that approved the electric price increase of 7.8% and
the 1.9% natural gas base rate increase effective August 1, 1994. 
In addition, the PSC directed the company and staff of the PSC to
begin discussions on modifying the Agreement to mitigate the
projected third-year electric increase and bring rate
predictability and stability to future years.  Those discussions
began in October 1994 and are continuing.

     The Agreement provides incentives (rewards or penalties) to
the company for controlling production costs (PCI), improving
customer service and implementing demand-side management (DSM)
programs.  Those incentives could have increased the company's
allowed return to 12.3% or decreased it to 9.95% in year one,
increase it to 13.05% or decrease it to 10.4% in year two, and
increase it to 13.25% or decrease it to 10.2% in year three.  In
June 1994 the company calculated and recorded a production-cost
penalty for 1993 of $13.0 million, or 12 cents per share.  This
was the maximum permitted by the Agreement.    

     The PCI is based on a comparison of the company with a 19-
company peer group (which includes the company).  The production
measure compared is the relative change in production and certain
other costs per megawatt-hour of retail sales occurring between
the applicable calendar year and a base period (1989-1992).  The
company calculated the PCI penalty for 1993 using data reported
in the peer group's Federal Energy Regulatory Commission (FERC)
Form 1 Reports, which the company received in May 1994.  The
company's PCI penalty for 1993 was due primarily to a
significantly lower increase in retail sales (after adjusting for
the effect of sales lost due to DSM programs) for the company
than for the peer group.  It was also due to a greater increase
in DSM program costs and purchased power costs for the company
than for the peer group.

     The company believes that a penalty for its PCI performance
in 1994 is unlikely.  This is primarily because of the company's
recent cost-reduction efforts and improved sales compared to the
sales increase of the peer group, which is projected to be less
than the peer group's sales increase in 1993.  This estimate
includes the company's actual performance through December 31,
1994.  However, it was necessary to make certain assumptions
regarding the peer group's 1994 performance since the actual
information needed for this calculation will not be available
until the peer group's FERC Form 1 Reports become available in
May 1995.  As an example, retail sales units and certain
production costs for the peer group were assumed to continue at
the levels achieved through the first nine months of 1994.  The
maximum PCI allowed for 1994 by the agreement is a reward or
penalty of $17.5 million, or 16 cents per share.

Diversification

     Diversification will play an important role in the company's
future.  The company's primary objective is to enhance the
competitiveness of its core electric and natural gas businesses. 
At the same time the company is actively evaluating opportunities
for investment closely related to its core businesses that have
the potential to augment future earnings.  In April 1992 the PSC
issued an order allowing the company to invest up to 5% of its
consolidated capitalization (approximately $180 million at
December 31, 1994) in one or more subsidiaries that may engage or
invest in energy-related or environmental-services businesses and
provide related services.

     The company has been making investments in unregulated
companies through its wholly owned subsidiary, NGE Enterprises,
Inc. (NGE).  NGE owns two unregulated businesses - EnerSoft
Corporation (EnerSoft) and XENERGY, Inc. (XENERGY).
<PAGE>
     EnerSoft, a computer software company, was formed in May
1993 to produce and market software for natural gas utilities,
marketers and pipeline operators.  Through an alliance with the
New York Mercantile Exchange, EnerSoft is developing Channel 4, a
natural gas and pipeline capacity trading and information system
for the North American market.  While development of the system
has taken longer than anticipated, Channel 4 is expected to be
commercially available in the spring of 1995.  Like most other
start-up companies, EnerSoft has been incurring operating losses. 
The company expects that EnerSoft will continue to incur
operating losses in the near term.

     In June 1994 NGE acquired all of the outstanding stock of
XENERGY, an energy services, information systems and energy-
consulting company that specializes in energy management,
conservation engineering and demand-side management.  XENERGY
currently provides a broad range of services to utilities
throughout the United States, Canada, Spain and France.  It also
provides energy services, conservation engineering and DSM
services to governmental agencies at both the state and federal
levels, and to a large number of end users.

     NGE is exploring environmental-services opportunities with
both domestic and foreign strategic partners.  

     As of December 31, 1994 and 1993, the company had invested
approximately $47 million and $3 million, respectively, in NGE to
finance its diversified investments.  For the years ended
December 31, 1994 and 1993, NGE incurred net losses of $6.0 
million and $1.4 million, respectively.

(b)  Financial information about industry segments

     See Note 14 to the Consolidated Financial Statements on
page 78.

(c)  Narrative description of business
     (i)  Principal business

     The company's principal business is generating, purchasing,
transmitting, and distributing electricity and purchasing,
transporting, and distributing natural gas.   The service
territory, 99% of which is located outside the corporate limits
of cities, is in the central, eastern, and western parts of the
State of New York.  The service territory has an area of
approximately 19,500 square miles, and a population of 2,400,000. 
The larger cities in which the company serves both electricity
and natural gas are Binghamton, Elmira, Auburn, Geneva, Ithaca,
and Lockport.  The company serves approximately 799,000 electric
retail customers and 231,000 natural gas retail customers.  Its
service territory reflects a diversified economy, including high-
tech firms, light industry, agriculture, colleges and
universities, and recreational facilities.  No customer accounts
for 5% or more of either electric or natural gas revenues.  For
the years 1994, 1993, and 1992, 84%, 85%, and 86%, respectively,
of operating revenue was derived from electric service and 16%,
15%, and 14%, respectively, was derived from natural gas service.
<PAGE>
     The 1994-1995 winter peak load of 2,558 megawatts (mw), was
set on February 6, 1995.  This is 53 mw less than the previous
all time peak of 2,611 mw set during the 1993-1994 winter on
January 19, 1994.  Power supply capability to meet peak loads is
currently 3,284 mw.  This is composed of 2,543 mw of generating
capacity (90% coal-fired, 7% nuclear, and 3% hydroelectric) and 
1,108 mw of purchases offset by 367 mw of firm sales.  The
purchases are composed of 594 mw from NUGs and 514 mw from the
New York Power Authority (NYPA).  Most purchases from NYPA are
hydroelectric power.  

     On February 14, 1995, the company filed a petition with the
FERC asking for relief from having to pay approximately $2
billion more than its avoided costs for power purchased over the
life of the two NUG contracts mentioned below.  The company
believes that the overpayments under these two contracts violate
the Public Utility Regulatory Policies Act of 1978 (PURPA).  The
relief the company is seeking could take the form of FERC taking
any one or more of the following actions: issuing a declaratory
order deeming the overpayments to be in violation of PURPA;
taking direct action to modify the rates under the two contracts;
directing the PSC to modify the rates; revising its rules
implementing PURPA or waiving its rules implementing PURPA.

     The company is currently required to purchase 594 mw of NUG
power.  The company is required to make payments under these
contracts only for the power it receives or when the company
directs the NUG to reduce its output under the terms of the
contract.  Two contracts the company has with NUGs each provide
more than 5% of current system capability.  One contract, with
Lockport Energy Associates, L.P., provides for 177 mw or 5.4%,
and the other, with Saranac Power Partners, L.P., provides for
240 mw or 7.3%.  During 1994, 1993 and 1992 the company purchased
approximately $214 million, $138 million and $71 million,
respectively, of NUG power, including termination costs.  The
company estimates that NUG power purchases, excluding termination
costs, over the next five years will be as follows:

 1995           1996           1997           1998           1999
                           (Millions)
 $274           $312           $322           $333           $344

Increases in the cost of NUG power purchases will contribute
significantly to expected electric price increases in August
1995.

     The company has implemented a number of DSM programs.  As
part of its three-year rate agreement (See Item 1(a)-Rates and
regulatory matters - Rate Matters), the rewards the company could
earn for conducting efficient DSM programs were reduced from 15%
to 5% of the net resource savings achieved by these programs. 
For 1995 the company expects to earn approximately $1 million in
rewards as a result of DSM programs.

     In 1994 customers saved approximately 64 million kilowatt-
hours (kwh) on an annualized basis through DSM programs.  These
programs cost $14 million in 1994 and will cost approximately $11
million in 1995.  The customer savings estimated for 1995 are 54
million kwh on an annualized basis.   At both December 31, 1994
and 1993, the company had approximately $73 million of deferred
DSM program costs on its consolidated balance sheets.  The two-
year (1993-1994) DSM plan, which received PSC approval, was
modified to improve cost-effectiveness and reduce rate impacts. 
In August 1994 the company submitted its 1995 DSM plan to the PSC
proposing DSM goals and budgets for the years 1995 through 2000. 
The company expects to change its DSM approach in 1995 to move
toward promoting energy-efficient equipment in the mass market
and phasing out rebates for individual customers.

     On February 6, 1995, the company experienced its 1994-1995
maximum peak daily sendout for natural gas of 400,235 dekatherms. 
This is 31,521 dekatherms less than the 1993-1994 peak of 431,756
dekatherms set on January 19, 1994.

     The following table provides information on the company's
estimated sources and uses of funds for 1995-1997.  This forecast
is subject to periodic review and revision.  Actual capital
expenditures may change to reflect the imposition of additional
regulatory requirements and the company's continued focus on
optimizing capital expenditures. 
 
                              1995      1996      1997    Total
                                         (Millions)
Sources of funds
Internal funds                $298      $288      $284     $870
Long-term financing             39         -         -       39
                              ----      ----      ----     ----
     Total                    $337      $288      $284     $909
                              ====      ====      ====     ====
Uses of funds
Capital expenditures
  Cash                        $185      $258      $180     $623
  AFDC*                          3         6         4       13
                              ----      ----      ----     ----
     Total capital 
       expenditures            188       264       184      636
                              ----      ----      ----     ----
Retirement of securities and
  sinking fund obligations      63        26        78      167
Repayment of
  short-term debt               55        20        33      108
Working capital, deferrals
  and other                     31       (22)      (11)      (2)
                              ----      ----      ----     ----
     Total                    $337      $288      $284     $909
                              ====      ====      ====     ====
*Allowance for funds used during construction.

     As shown in the preceding table, internal sources of funds
represent 137% of capital expenditures for 1995-1997.

     The company's 1994 capital expenditures for its core
electric and natural gas businesses totaled approximately
$248 million.  Most of the expenditures were for the extension of
service, improvements at existing facilities, compliance with the
Clean Air Act Amendments of 1990, and other environmental
requirements.  The company received $24 million from governmental
<PAGE>
and other sources in 1994 to partially offset expenditures for
compliance with the Clean Air Act Amendments of 1990.
             
     Capital expenditures projected for 1995-1997 have been
limited and reflect planned cuts of more than $200 million.  This
represents one of the many actions the company is taking to
address competition (See Item 1(c)(x)- Competitive conditions). 
Capital expenditures will be primarily for extension of service,
necessary improvements at existing facilities, the natural gas
storage project, referred to below, compliance with the Clean Air
Act Amendments of 1990 (1990 Amendments) and other environmental
requirements (See Item 1(c)(xii)- Environmental matters).  The
company expects to finance these capital expenditures entirely
with internally generated funds.  The company forecasts that its
current reserve margin, coupled with more efficient use of energy
and purchases of power from NUGs, eliminates the need for
additional generating capacity until after the year 2007.

     (ii) New product or segment
         (See Item 1(a)-Diversification.)

    (iii) Sources and availability of raw materials

Electric

     In 1994, approximately 89% of the company's generation was
coal-fired steam electric, 9% nuclear and 2% hydroelectric power. 
About 39% of the company's steam electric generation in 1994 was
supplied from its one-half share of the output from the Homer
City Generating Station, which is owned in common with
Pennsylvania Electric Company.  An additional 36% was supplied
from the company's  Kintigh Generating Station, and the remaining
25% was supplied from its other generating stations which are
located in New York State.

     Coal
     
          Coal for the New York generating stations is obtained
     primarily from Pennsylvania and West Virginia.  Of the 3.4
     million tons of coal purchased for the New York generating
     stations in 1994, approximately 73% was purchased under
     contract and the balance on the open market.  Coal purchased
     under contract is expected to be approximately 89% of the
     estimated 3.0 million tons to be purchased in 1995. 
     
          The annual coal requirement for the Homer City
     Generating Station is approximately 4.2 million tons, the
     majority of which is obtained under long-term contracts. 
     During 1994, approximately 62% of Homer City Generating
     Station coal was obtained under these contracts.  The
     company anticipates obtaining approximately 66% of the 1995
     requirements under these contracts.  The balance will be
     purchased under short-term contracts and, when necessary, on
     the open market.
     
     Nuclear
     
          During the spring of 1995, Niagara Mohawk Power
     Corporation (Niagara Mohawk), the operator of the Nine Mile
     Point nuclear generating unit No. 2 (NMP2), in which the
     company has an 18% interest, will install reload No. 4 into
     the reactor core at NMP2.  This planned refueling will
     support NMP2 operations through September 1996.  Enrichment
     services are under contract with the U.S. Enrichment
     Corporation for 100% of the enrichment requirements through
     1995 and 70% of the requirements through 1998.  Fuel
     fabrication services are under contract through 2004 . 
     Approximately 40% of the uranium and conversion requirements
     are under contract through 1998.
     
Natural Gas

     As a result of FERC Order 636 (See Item (x)-Competitive
conditions), the company completed a major restructuring of its
natural gas transportation, storage, and supply contracts. 
Bundled pipeline sales, natural gas and transportation contracts
have been eliminated thereby giving the company greater
flexibility with respect to its supply of natural gas.  The
natural gas supply mix now includes long-term, short-term, and
spot natural gas purchases transported on both firm and
interruptible transportation contracts.  During 1994, about 58%
of the company's natural gas supply was purchased from various
suppliers under long-term and short-term sales contracts and 42%
on the monthly spot natural gas market to maximize natural gas
cost savings.  The company's natural gas supply is expected to be
purchased in 1995 in a similar proration as described previously
for 1994.

     As one response to the competitive pressures faced by its
natural gas business, the company plans to build a natural gas
storage project near Seneca Lake, north of Watkins Glen, New
York.  The project, which will cost $59 million and be regulated
by the PSC, includes a storage facility and two separate
pipelines to transport the natural gas.  Its primary purpose is
to ensure adequate supply to the company's core natural gas
customers.  The project will also increase supply flexibility,
allow the company to retire propane plants and ultimately reduce
pipeline demand charges.  The company expects to receive PSC
approval for the project and begin construction in 1995.  The
storage facility is scheduled to be in service for the 1996-1997
heating season.

     (iv) Franchises
          (See Item 1(c)(x) - Competitive conditions.)

     The company has, with minor exceptions, valid franchises
from the municipalities in which it renders service to the
public.  In 1994, the company obtained PSC authorizations for
natural gas distribution service in the towns of Canaan, Junius
and Tyre.

      (v) Seasonal business

     Sales of electricity are highest during the winter months
primarily due to space heating usage and fewer daylight hours. 
Sales of natural gas are highest during the winter months
primarily due to space heating usage.
<PAGE>
     (vi) Working capital items

     The company has been granted, through the ratemaking
process, an allowance for working capital to operate its ongoing
electric and natural gas utility services.

    (vii) Single customer - Not applicable

   (viii) Backlog of orders - Not applicable

     (ix) Business subject to renegotiation - Not applicable

      (x) Competitive conditions
          (See Item 1(c)(iii) - Sources and availability of raw
          materials.)

     Competition and deregulation are the foremost challenges
currently facing the electric and natural gas industries and will
increasingly present both opportunities and risks.  There is the
potential to gain new customers as well as the risk of losing
existing customers.  While the transition to a competitive
marketplace in the electric industry is just beginning, the
transition in the natural gas industry is further along: the
production sector is now fully deregulated, and the interstate
transmission and distribution sectors are in various stages of
increasing competition.  

     In the electric industry, proceedings studying the
possibility of introducing more competition and restructuring in
some states, such as New York and California, may be paving the
way for industry change nationwide.  However, a number of complex
issues (including transition costs and recovery of prudently
incurred costs) must be addressed before restructuring can be
accomplished.  This makes it difficult to predict how soon
market-driven competition will be established.   

     Contributing to increasing competition in the utility
industry are legislation and regulatory policies such as the
National Energy Policy Act of 1992 (Energy Policy Act) and FERC
Order 636.  The Energy Policy Act, enacted in October 1992,
provides open access at the wholesale level to electric
transmission services and is contributing to major changes in the
electric industry.  FERC Order 636, which took effect in November
1993, requires interstate natural gas pipeline companies to offer
customers unbundled, or separate, services.

     A major challenge to the company's electric business
continues to be its ability to retain and expand its industrial
base.  The company's industrial customers, accounting for about
15% of total electric revenues, will increasingly have more
supply alternatives available to them.  Those alternatives
currently include cogeneration, self-generation and fuel
switching.  Industrial customers can also decide to relocate.

     There are other competitive pressures as well.  More
efficient technologies and more economical alternative fuels and
renewable energy sources may increasingly challenge traditional
energy sources.  Another possibility is that municipalities would
<PAGE>
establish their own electric systems within the company's service
territory.

     The prospect of limited sales growth due to New York's
sluggish economy is another challenge.  Low growth potential for
the company's core businesses makes it difficult to improve
earnings and lower prices.

     Faced with growing competition and more efficient
technologies, utilities are increasingly focusing on the price of
their products.  The company's electric prices have been rising. 
The major contributors to these increases have been mandated
purchases of power from NUGs (See Item 1(c)(i) - Principal
business), rising taxes, DSM programs, and compliance with
environmental laws and regulations.  DSM programs are initiatives
designed to help customers use energy efficiently.  Recent
natural gas price increases have been caused by higher purchased
gas costs, primarily due to transition costs resulting after FERC
Order 636 and higher pipeline transportation costs.
                             
     The company has developed flexible rates that allow it to
negotiate long-term contracts with both its electric and its
natural gas customers.  The contracts may cover existing load,
new load, or both.  To date, 12 major electric industrial
customers have signed contracts ranging from three to seven
years.  These contracts retain more than $36 million and add
another $7 million in annual revenues, which together represent
2.7% of the company's total electric annual revenues.  Also each
month the company develops over 275 natural gas prices to compete
with the alternative fuels available.

     The PSC has initiated a generic proceeding to study the
broad subject of flexible, competitive rates.  In July 1994
during Phase I of this proceeding, the PSC issued an opinion
which approved flexible rate discounts for nonresidential
electric customers having competitive alternatives.  In approving
the offering of discounts, the PSC adopted several guidelines
that reaffirmed most of the company's flexible pricing programs. 

      In August 1994 the PSC instituted Phase II of the
proceeding to address competitive opportunities available to
electric customers and investigate the future regulation of
electric service in light of competition.  The overall objective
is to identify regulatory and ratemaking practices that will
assist the transition to a more competitive electric industry. 
Proposed principles to guide this transition were issued for
comment by the PSC in December 1994. 

      This proceeding could affect the eligibility of electric
utilities in New York State to apply Statement of Financial
Accounting Standards No. 71, "Accounting for the Effects of
Certain Types of Regulation" (SFAS 71).  If the company could no
longer meet the criteria of SFAS 71 for all or a part of its
business, the company would have to expense certain previously
deferred costs.  Although the company believes it will continue
to meet the criteria of SFAS 71 in the near future, it cannot
predict what effect a competitive marketplace or future actions
of the PSC will have on its ability to continue to do so.  
<PAGE>
     In June 1994 the FERC issued a Notice of Proposed Rulemaking
(NOPR) to address transition costs and invited representatives of
the utility industry to comment on or suggest alternatives to the
proposals.  Transition costs are costs that utilities may incur
(and that may become unrecoverable) as the industry moves from a
heavily regulated environment to a less-regulated, competitive
environment.

     In December 1994 the company and a coalition of other New
York State utilities filed joint comments addressing legal issues
raised by the NOPR.  The company also filed a separate document
that addressed technical issues specific to the company.  The
coalition comments urge the FERC to set a national policy that
will ensure recovery of transition costs so that competition will
benefit all customers fairly.  In a purely competitive
environment, costs that utilities are required to bear (such as
taxes, purchases of NUG power and DSM programs) would be
difficult to recover because customers would have the opportunity
to buy electricity from competitors who do not bear such costs,
such as NUGs and municipal utilities.  This could leave remaining
customers bearing the full burden of those costs.

     In 1994 the gas business operated its first full year under
FERC Order 636 (See Note 11 to the Consolidated Financial
Statements on page 75).  Ultimately FERC Order 636 should prove
beneficial to the company and its natural gas customers by
providing greater opportunities to access natural gas supply,
transportation and storage.  Increased choices should result in
lower natural gas costs in the intermediate and long term.

     In December 1994 the PSC issued an order in its proceeding
(instituted in late 1993) to investigate natural gas utility
issues in view of FERC Order 636 and to determine to what extent
New York State should adopt the federal policies.  The PSC order
also established a generic proceeding to investigate performance-
based natural gas purchasing incentives and the availability and
affordability of natural gas as the transition to a more
competitive environment develops.  While they found the majority
of the PSC's findings favorable, the company and certain other
parties to the proceeding have asked for a rehearing on certain
points that they believe are inconsistent with the overall goal
of encouraging competition.  The company has already taken
advantage of several new opportunities, including flexible
customer rates, unbundling of services, and access to the
secondary market for natural gas supplies and pipeline capacity.

     During 1994 the company took a number of difficult steps to
address the competitive challenges it faces.  Foremost among them
were the restructuring and workforce reduction completed in the
first quarter of 1994 (see Note 6 to the Consolidated Financial
Statements on page 63) and the decision to reduce the common
stock dividend in the fourth quarter of 1994 (See Item 7 -
Liquidity and Capital Resources - Common Stock Dividend Policy).

     Other steps the company has taken to address competitive
pressures during 1994 include reducing capital expenditures and
DSM program costs, placing two generating units on long-term cold
standby, creating a customer service business unit and moving
<PAGE>
responsibility for fuel procurement and bulk power sales to the
generation department.

     In order to help it meet the challenges of competition, the
company has a five-year strategic plan.  This plan will be
updated annually.  Following are some of the goals the company
has set for 1995:

     - Improve earnings per share by at least 5% over 1994.
     - Achieve excellence in customer service and meet            
       all customer service targets (See Item 1(a) - Rates and
       regulatory matters-Rate Matters).
     - Negotiate a positive modification to the company's         
       existing three-year electric rate agreement.
     - Develop greater rate flexibility to retain existing        
       customers and attract new ones, and to properly price      
       value-added services.
     - Obtain PSC approval and begin construction of the $59      
       million Seneca Lake Gas Storage Project. 
     - Successfully introduce EnerSoft's Channel 4 trading system 
       in the spring of 1995 (See Item 1(a)-Diversification). 

     (xi) Research and development

     Expenditures on research and development in 1994, 1993, and
1992 amounted to $14.5 million, $18.9 million, and $14.6 million,
respectively, principally for the company's internal research
programs and for contributions to research administered by the
Electric Power Research Institute, the Empire State Electric
Energy Research Corporation, the New York Gas Group, and the New
York State Energy Research and Development Authority.  These
expenditures are designed to improve existing technologies and to
develop new technologies for the production, distribution, and
customer use of energy.

    (xii) Environmental matters
         (See Item 3-Legal proceedings)

     The company is subject to regulation by the federal
government and by state and local governments in New York and
Pennsylvania with respect to environmental matters and is also
subject to the New York State Public Service Law requiring
environmental approval and certification of proposed major
transmission facilities.

     The company continually assesses actions that may need to be
taken to ensure compliance with changing environmental laws and
regulations.  Any additional compliance programs will increase
the cost of electric and natural gas service by requiring changes
in the company's operations and facilities.  Historically, rate
recovery has been authorized for the cost incurred to comply with
environmental laws and regulations.

     Capital additions to meet environmental requirements during
the three years ended December 31, 1994 were approximately $116
million and are estimated to be $24 million for 1995, $28 million
for 1996, and $17 million for 1997.
<PAGE>
Water quality

     The company is required to comply with federal and state
water quality statutes and regulations including the Clean Water
Act (Water Act).  The Water Act requires that generating stations
be in compliance with federally issued National Pollutant
Discharge Elimination System Permits (NPDES Permits) or state
issued State Pollutant Discharge Elimination System Permits
(SPDES Permits), which reflect water quality considerations for
the protection of the environment.  The company has SPDES Permits
for its six coal-fired generating stations in New York and has
applied for permit renewals for all of those stations. Permits
for these stations have either been renewed or are currently
being negotiated with the State of New York, in which case the
existing permits for those facilities remain in effect.  The
company's Homer City Generating Station received a revised NPDES
Permit in September 1994 from the Pennsylvania Department of
Environmental Resources (PaDER) sections of which it is
contesting.  The Homer City Station will continue to operate
under the existing permit conditions until this matter is
resolved.  The SPDES permit for NMP2 was recently renewed.

     In connection with the issuance of permits under the Water
Act, the company has conducted studies of the effects of its coal
pile operations on groundwater quality at its Hickling, Jennison,
Milliken, and Greenidge Stations.  New York State groundwater
standards are sometimes exceeded at certain locations at each of
those stations and remedial action may be required.  Jennison
Station will require remedial action which is estimated to cost
up to $1 million.  The remedial action, if required, at Hickling,
Milliken, and Greenidge Stations is estimated to cost $7.4
million.  The company expects to recover these expenditures in
rates, since the company has been allowed by the PSC to recover
similar costs in rates, such as groundwater protection costs to
meet permit conditions and regulatory requirements.  Remedial
action has already been performed at the Goudey Station and the
company is currently monitoring the groundwater quality at this
station.  Groundwater monitoring data for Kintigh Station does
not indicate facility induced groundwater contamination. 
Groundwater studies have been initiated at the Homer City
Station.

Air quality

     The company is required to comply with federal and state air
quality statutes and regulations.  All stations have the required
federal or state operating permits.  Stack tests and continuous
emission monitoring indicate that the stations are generally in
compliance with permit emission limitations, although occasional
opacity exceedances occur.  Efforts continue in the identifi-
cation and elimination of the causes of opacity exceedances.

     The Clean Air Act Amendments of 1990 (1990 Amendments) will
result in expenditures of approximately $174 million, on a
present value basis, over a 25-year period, for all capital and
operating and maintenance expenses related to the reduction of
sulfur dioxide and nitrogen oxides at several of the company's
coal-fired generating stations, of which $106.5 million had been
incurred as of December 31, 1994.  The cost to comply with the
sulfur dioxide and nitrogen oxide limitations includes the
construction of an innovative flue gas desulfurization (FGD)
system and a nitrogen oxide reduction system that was recently
completed at the company's Milliken Generating Station.  The
company estimates that approximately a 1% electric rate increase
will be required for the cost of reducing sulfur dioxide and
nitrogen oxide emissions in both Phase I (which began on January
1, 1995) and Phase II (begins January 1, 2000), as discussed
below.  In addition, the company anticipates that it will have to
significantly reduce its nitrogen oxide emissions even further by
the year 2003, which includes an interim reduction in the year
1999, as a result of proposed U.S. Environmental Protection
Agency (EPA) regulations.  The cost to comply with these proposed
regulations cannot be estimated at this time, since the reduction
will be based on additional research scheduled to be completed
later in the decade.  As a result of the 1990 Amendments, the
company plans to reduce its annual sulfur dioxide emissions by an
amount that will allow the company to meet the sulfur dioxide
levels established for the company, which are approximately a 49%
reduction from approximately 138,000 tons in 1989 to 71,000 tons
by the year 2000.

     The cost of controlling toxic emissions under the 1990
Amendments, if required, cannot be estimated at this time, since
the type and level of reductions that may be required is
dependent on a study currently being performed by the EPA, which
is scheduled to be completed by the end of 1995.  Regulations may
be adopted at the state level that would limit toxic emissions
even further, at an additional cost to the company.  The company
anticipates that the costs incurred to comply with the 1990
Amendments will be recoverable through rates based on previous
rate recovery of required environmental costs.

     The 1990 Amendments require the EPA to allocate annual
emissions allowances to each of the company's coal-fired
generating stations based on statutory emissions limits.  An
emissions allowance represents an authorization to emit, during
or after a specified calendar year, one ton of sulfur dioxide. 
During Phase I, the company estimates that it will have
allowances in excess of the affected coal-fired generating
stations' actual emissions.  The company's present strategy is to
bank these allowances for use in later years.  By using a banking
strategy, it is estimated that Phase II allowance requirements
will be met through the year 2005 by utilizing the allowances
banked during Phase I, which includes the extension reserve
allowances discussed below, together with the company's Phase II
annual emissions allowances.  This strategy could be modified
should market or business conditions change.  In addition to the
annual emissions allowances allocated to the company by the EPA,
the company has received a portion of the extension reserve
allowances issued by the EPA to utilities electing to build
scrubbers in Phase I, as a result of a pooling agreement that it
entered into with other utilities who were also eligible to
receive some of these extension reserve allowances.
<PAGE>
     Certain other environmental regulations limit the amount of 
particulate matter which may be emitted into the environment. 
The company and Pennsylvania Electric Company may find it
necessary either to upgrade or install additional equipment at
the Homer City Generating Station in order to consistently meet
the particulate emission requirements.

Waste disposal

     The company has received or applied for SPDES Permits, Solid
Waste Disposal Facilities Permits, and applicable local permits
for its active ash disposal sites for its New York generating
stations.  Groundwater standards have been exceeded in areas
close to portions of the Milliken and Weber ash disposal sites. 
Corrective actions have been taken and studies are continuing to
monitor the effectiveness of the corrective actions.

     The company has received NPDES permits, a Solid Waste
Disposal Permit, and applicable local permits for its active ash
disposal site for the Homer City Generating Station and for the
active refuse disposal site for the Homer City Coal Cleaning
Plant.  In September 1993 the company completed its study of
costs to comply with the new Pennsylvania residual waste
regulations governing solid waste disposal over the next 30
years.

     As a result of existing and new solid waste disposal
legislation and regulations in Pennsylvania, the company will
incur approximately $28 million, on a present value basis, of
additional costs over the next 30 years at the Homer City
Generating Station.  The majority of these costs will be incurred
over the next 10 years to install new equipment, modify or
replace existing equipment, and improve the design of a proposed
expansion of disposal facilities.  The company expects to recover
these expenditures in rates, since the company has been allowed
by the PSC to recover similar costs in rates, such as groundwater
protection costs to meet permit conditions and regulatory
requirements.

     Due to existing and proposed legislation and regulations,
and legal proceedings commenced by governmental bodies and
others, the company may also incur costs from the past disposal
of hazardous substances produced during the company's operations
or those of its predecessors.  The company has been notified by
the EPA and the New York State Department of Environmental
Conservation (NYSDEC), as appropriate, that it is among the
potentially responsible parties (PRPs) who may be liable to pay
for costs incurred to remediate certain hazardous substances at
nine waste sites, not including the company's inactive gas
manufacturing sites, which are discussed below.  With respect to
the nine sites, seven sites are included in the New York State
Registry of Inactive Hazardous Waste Sites (New York State
Registry) and two of those sites are also included on the
National Priorities List.
<PAGE>
     Any liability may be joint and several for certain of these
sites.  The company has recorded a liability related to four of
these nine sites, which is reflected in the company's
consolidated balance sheets at December 31, 1994, in the amount
of $1.1 million.  The ultimate cost to remediate these sites may
be significantly more than this amount and will be dependent on
such factors as the remedial action plan selected, the extent of
site contamination, and the portion attributed to the company. 
The company has notified the EPA and the NYSDEC, as appropriate,
that it believes it has no responsibility at three sites and has
already incurred expenditures related to remediation at another
site.  The company has not, as yet, determined whether it has any
responsibility at the remaining site.  A deferred asset has also
been recorded in the amount of $2.1 million, of which $1.0
million relates to costs that have already been incurred.  The
company believes it will recover these costs, since the PSC has
allowed other utilities to recover these types of remediation
costs and has allowed the company to recover similar costs in
rates, such as investigation and cleanup costs relating to
inactive gas manufacturing sites.  The estimated liability of
$1.1 million was derived by multiplying the total estimated cost
to clean up a particular site by the related company contribution
factor.  Estimates of the total cleanup costs were determined by
using information related to a particular site, such as
investigations performed to date at a site or from the data
released by a regulatory agency.  In addition, this estimate was
based upon currently available facts, existing technology, and
presently enacted laws and regulations.  The contribution factor
is calculated using either the company's percentage share of the
total PRPs named, which assumes all PRPs will contribute equally,
or the company's estimated percentage share of the total
hazardous wastes disposed of at a particular site, or by using a
1% contribution factor for those sites at which it believes that
it has contributed a minimal amount of hazardous wastes.  The
company has notified its former and current insurance carriers
that it seeks to recover from them certain of these cleanup
costs.  However, the company is unable to predict the amount of
insurance recoveries, if any, that it may obtain.

     A number of the company's inactive gas manufacturing sites
have been listed in the New York State Registry.  In late March
1994 the company entered into an Order on Consent with the NYSDEC
requiring the company to investigate and, where necessary,
remediate 33 of the company's 38 known inactive gas manufacturing
sites.  The schedule for investigating and remediating these 33
sites will be determined through further negotiations with the
NYSDEC.  The company has a program to investigate and initiate
necessary remediation at its 38 known inactive gas manufacturing
sites.  Expenditures through the year 2009 are estimated at
$32.5 million, including the impact of the Order on Consent. 
This estimate was determined by using the company's experience
and knowledge related to these sites as a result of the
investigation and remediation that the company has performed to
<PAGE>
date.  It is based upon currently available facts, existing
technology, and presently enacted laws and regulations.  This
liability to investigate and initiate remediation, as necessary,
at the known inactive gas manufacturing sites, is reflected in
the company's consolidated balance sheets at December 31, 1994
and 1993 in the amount of $32.5 million and $25 million,
respectively.  The company also has recorded a corresponding
deferred asset, since it expects to recover such expenditures in
rates, as the company has previously been allowed by the PSC to
recover such costs in rates.  The PSC has asked its staff to
prepare a recommendation on a generic policy for these types of
expenditures by the spring of 1995.  The company has notified its
former and current insurance carriers that it seeks to recover
from them certain of these cleanup costs.  However, the company
is unable to predict the amount of insurance recoveries, if any,
that it may obtain.

     A low level radioactive waste management and contingency
plan for NMP2 provides assurance that NMP2 is properly prepared
to handle interim storage of low level radioactive waste until
1998.

     Niagara Mohawk has contracted with the U.S. Department of
Energy (DOE) for disposal of high level radioactive waste (spent
fuel) from NMP2.  The company is reimbursing Niagara Mohawk for
its 18% share of the cost under the contract (currently
approximately $1 per megawatt hour of net generation).  The DOE's
schedule for start of operations of their high level radioactive
waste repository has slipped from 2003 to no sooner than 2010. 
The company has been advised by Niagara Mohawk that the NMP2
Spent Fuel Storage Pool has a capacity for spent fuel that is
adequate until 2014.  If further DOE schedule slippage should
occur, construction of pre-licensed dry storage facilities would
extend the on-site storage capability for spent fuel at NMP2
beyond 2014.

   (xiii)  Number of employees

     The company had 4,192 employees as of December 31, 1994.

(d)  Financial information about foreign and domestic operations
     and export sales - Not applicable
<PAGE>
Item 2.  Properties

     The company's electric system includes coal-fired, nuclear,
hydroelectric, and internal combustion generating stations,
substations, and transmission and distribution lines, all of
which are located in the State of New York, except for the Homer
City Generating Station and related facilities which are located
in the Commonwealth of Pennsylvania.  Generating facilities are:

      Name and location of station                  Generating
                                                  capability (mw)
Coal-fired
  Goudey            (Binghamton, N.Y.)                  84 *
  Greenidge         (Dresden, N.Y.)                    108 *
  Hickling          (East Corning, N.Y.)                82
  Jennison          (Bainbridge, N.Y.)                  69
  Milliken          (Lansing, N.Y.)                    310
  Kintigh           (Somerset, N.Y.)                   675
  Homer City        (Homer City, Pa.)                  950**
                                                     -----
     Total coal-fired                                2,278

Nuclear

  NMP2              (Oswego, N.Y.)                     189***

Hydroelectric       (Various - 9 locations)             69

Internal combustion (Various - 2 locations)              7
                                                     -----
     Total - all stations                            2,543
                                                     =====
*  In 1994 the company placed one unit at both 
   Goudey and Greenidge on long-term cold standby.
   These units had a combined capability of 97
   megawatts.
** Company's 50% share of the generating capability.
***Company's 18% share of the generating capability.

     The company owns 432 substations having an aggregate
transformer capacity of 13,142,800 Kilovolt-amperes.  The
transmission system consists of 4,834 circuit miles of line and
the distribution system of 33,503 pole miles of overhead lines
and 1,790 miles of underground lines.

     The company's natural gas system consists of the
distribution of natural gas through 482 miles of transmission
pipelines (over 3-inch equivalent) and 5,775 miles of
distribution pipelines (under 3-inch equivalent).

     Somerset Railroad Corporation (SRC), a wholly-owned
subsidiary, owns a rail line consisting of 15 1/2 miles of track
and related property rights in Lockport, Newfane, and Somerset,
New York which is used to transport coal and other materials to
the Kintigh Generating Station.

     The company's first mortgage bond indenture constitutes a
direct first mortgage lien on substantially all of the company's
properties.  Substantially all of the properties of SRC, other
than rolling stock, are subject to a lien of a mortgage and
security agreement.

Item 3.  Legal proceedings
(See Item 1(a)-Rates and regulatory matters - Rate Matters,
1(c)(i)-Principal business, 1(c)(x)-Competitive conditions, and
1(c)(xii)-Environmental matters)

     The company is unable to predict the ultimate disposition of
the matters referred to below in (b), (c), (d), (e), (f), (h),
(i), (j) and the first paragraph in (g).  However, since the PSC
has allowed other utilities to recover these types of remediation
costs and has previously allowed the company to recover similar
costs in rates, such as investigation and clean-up costs relating
to coal tar sites, the company expects to recover in rates any
remediation costs that it may incur.  Therefore, the company
believes that the ultimate disposition of the matters referred to
below in (b), (c), (d), (e), (f), (h), (i), (j) and the first
paragraph in (g) will not have a material adverse effect on its
results of operations or financial position.

(a)  On January 27, January 31, and February 15, 1984, and on
June 29, 1987, numerous individual plaintiffs instituted lawsuits
in the Supreme Court of the State of New York (Broome County) for
personal injuries allegedly arising out of a transformer fire at
the State Office Building in Binghamton, New York, in February
1981.  Multiple defendants, including the company, are named in
the actions which seek an aggregate of $329 million in
compensatory and punitive damages.  Because the transformers
involved were not owned, installed, or serviced by the company,
the company believes that these claims against the company are
without merit.

(b)  By letter dated February 29, 1988, the NYSDEC notified the
company that it had been identified as a PRP for investigation
and remediation of hazardous wastes at the Lockport City Landfill
Site (Lockport Site) in Lockport, New York.  The Lockport Site is
listed on the New York State Registry.  Five other PRPs have been
identified by the NYSDEC.  The company believes that remediation
costs at the Lockport Site might rise to $6 million.  The
Lockport Site is currently being remediated by the site owner,
the City of Lockport.  By letter dated May 2, 1988, the company
notified the NYSDEC that it declined to finance remediation costs
because it believed that the NYSDEC had not demonstrated that a
significant threat to public health or the environment exists at
the Lockport Site.  

(c)  By letter dated December 10, 1990, the NYSDEC notified the
company that it had been identified as a PRP for investigation
and remediation of hazardous wastes at the Schreck's scrapyard
site (Schreck's Site) in the City of North Tonawanda, New York. 
The Schreck's Site is listed on the New York State Registry. 
Seven other PRPs were identified in the NYSDEC letter.  On
February 3, 1992, the NYSDEC again notified the company that it
had been identified as a PRP for investigation and remediation
costs at the Schreck's Site, this time listing eight other PRPs. 
The company has been offered an opportunity to conduct
remediation or finance remediation costs at the Schreck's Site,
failing which the NYSDEC might remediate the Schreck's Site
itself and commence an action to recover its costs and damages. 
The NYSDEC currently estimates that remediation costs at the
Schreck's Site will be $4.5 million.  By letter dated April 1,
1992, the company notified the NYSDEC that it believed it had no
responsibility for the alleged contamination at the Schreck's
Site, and it declined to conduct remediation or finance
remediation costs.

(d)  By letter dated June 7, 1991, the NYSDEC notified the
company that it had been identified as a PRP at the Pfohl
Brothers Landfill, an inactive hazardous waste disposal site
(Pfohl Site) in Cheektowaga, New York.  The Pfohl Site is listed
on the National Priorities List and the New York State Registry. 
The NYSDEC offered the company an opportunity to enter into
negotiations with it to undertake the investigation and remedia-
tion of the Pfohl Site.  The NYSDEC informed the company that if
it declined such negotiations, the NYSDEC would perform the
necessary work at the Pfohl Site using the Hazardous Waste
Remedial Fund and would seek recovery of its expenses from the
company.  On July 3, 1991, the company responded to the NYSDEC by
declining to negotiate to undertake work at the Pfohl Site and it
noted that the NYSDEC had not shown any significant
responsibility on the part of the company for the situation at
the Pfohl Site.  The company believes that remediation costs at
the Pfohl Site will be $35 million to $55 million.  By letter
dated April 2, 1992, the NYSDEC again notified the company that
it had been identified as a PRP for the Pfohl Site and offered
the company an opportunity to conduct or finance the on-site
remedial design and action.  This notice letter was also sent to
19 other PRPs.  Ten of these other named PRPs have agreed to
perform the remedial work required by the NYSDEC.  By letter
dated June 1, 1992, the company notified the NYSDEC that it
declined to perform such remedial work because it believed that
it was not a significant contributor to the Pfohl Site.

(e)  By letter dated January 21, 1992, the NYSDEC notified the
company that it had been identified as a PRP at the Peter Cooper
Corporation's Landfill Site (Peter Cooper Site) in the village of
Gowanda, New York.  Three other PRPs were identified in the
NYSDEC letter.  The NYSDEC letter also notified the company that
state surface water and groundwater standards had been exceeded
at the Peter Cooper Site and offered the company an opportunity
to conduct or finance a remedial program.  NYSDEC indicated that
if the company did not agree to enter into a consent order it
would perform the necessary work itself or seek a court order
requiring the company to conduct the work.  The company believes
that remediation costs at the Peter Cooper Site might rise to $16
million.  By letter dated May 12, 1992, the company notified the
NYSDEC that it believed it had no responsibility for the alleged
contamination at the Peter Cooper Site, and it declined to
conduct remediation or finance remediation costs.

(f)  By letter dated April 20, 1992, the EPA notified the company
that it had been identified as a PRP at the Bern Metals Removal
Site (Bern Metals Site) in Buffalo, New York.  Six other PRPs
have been identified by the EPA.  The EPA has taken response
actions at the Bern Metals Site, including investigation,
excavation, and removal of drums and contaminated soil, and
implementation of measures to prevent surface water run-off.  The
EPA has demanded that the company reimburse the EPA Hazardous
Substances Superfund $2 million in response costs incurred to
date by the EPA, with interest accruing from the date of the
demand.  Future response or remedial costs which the EPA may
incur at the Bern Metals Site are not covered by the EPA demand
and the EPA has reserved its rights relating to any such costs.  

     In addition to the foregoing, the NYSDEC, by letter dated
July 21, 1992, notified the company that it had been identified
as a PRP at the Bern Metals Site, which the NYSDEC defined to
include an adjacent property known as the Universal Iron & Metal
Site (Bern Metals/Universal Iron Site).  The Bern
Metals/Universal Iron Site is listed on the New York State
Registry.  The NYSDEC has also identified eight other PRPs for
the Bern Metals/Universal Iron Site.  The NYSDEC has requested
that the company, and the eight other identified PRPs, enter into
negotiations in which the company and the other identified PRPs
would agree to finance or conduct a Remedial Investigation and
Feasibility Study (RI/FS) designed to determine what further
remediation or removal actions may be appropriate for the Bern
Metals/Universal Iron Site.  The NYSDEC has provided no estimate
of the cost of the response action it proposes.  By letter dated
December 3, 1992, the company declined to negotiate with NYSDEC
to finance or conduct an RI/FS for the Bern Metals/Universal Iron
Site, because the company believes it was only a very small
contributor to the Bern Metals/Universal Iron Site.  In addition,
the company believes that it does not have any connection with
the Universal Iron & Metal Site.    

(g)  By letter dated April 20, 1992, the EPA notified the company
that the EPA had reason to believe that the company was a PRP for
the Clinton-Bender Removal Site (Clinton-Bender Site) in Buffalo,
New York.  Five other PRPs have been identified by the EPA.  Nine
private residential lots and one commercial property at the
Clinton-Bender Site are contaminated with lead, allegedly due to
run-off from the adjacent Bern Metals Site.  The EPA has
requested that the company perform the necessary removal work at
the Clinton-Bender Site and the company is doing so in
conjunction with four other identified PRPs.  The total cost of
the removal actions to be performed at the Clinton-Bender Site is
estimated to be $3.1 million.  

     On November 3, 1993, the company was served with a summons
and complaint filed on behalf of certain of the homeowners at the
Clinton-Bender Site.  Seven other defendants were named in the
complaint, which was filed in the New York State Supreme Court,
Erie County.  The action has since been removed to the U.S.
District Court for the Western District of New York (District
Court).  In their complaint, plaintiffs make general allegations
that the defendants violated federal environmental laws without
alleging facts in support of these allegations.  Plaintiffs also
allege personal injury, property damage, and fear of cancer which
they claim were caused by the presence of hazardous substances on
their property, allegedly resulting from the disposal of such
substances by the defendants at the Bern Metals Site.  Any
liability incurred as a result of these claims may be joint and
several.  The plaintiffs ask for $30 million in direct damages
from all defendants, as well as treble damages (for unspecified
reasons) from all defendants, and an additional $10 million in
punitive damages from each defendant.  The company and some of
the other defendants in this matter have made a motion to the
District Court for dismissal of all claims based upon the Clean
Air Act, the Clean Water Act, and the Comprehensive Environmental
Response, Compensation, and Liability Act of 1980 (CERCLA), which
are the only claims based upon federal causes of action.  A
decision on this motion is still pending.  The company believes
that the ultimate disposition of this matter will not have a
material adverse effect on its results of operations or financial
position.

(h)  By letter dated February 12, 1993, NYSDEC notified the
company that it had been identified as a PRP for remediation of
hazardous wastes at the Booth Oil Site (Booth Oil Site) in North
Tonawanda, New York.  The Booth Oil Site is listed on the New
York State Registry.  Nineteen other PRPs have been identified by
the NYSDEC.  Booth Oil Company is a waste oil re-refiner and
recycler.  The company had sent waste oils to Booth Oil Company
for disposal as had numerous other companies in the Buffalo area. 
According to NYSDEC, the Booth Oil Site is contaminated with
PCBs, lead, and other substances.  NYSDEC has requested that the
company and the other identified PRPs conduct remediation at the
Booth Oil Site pursuant to an Order on Consent to be negotiated
with NYSDEC.  NYSDEC has estimated that the present value of
costs for on-site treatment alternatives range from $12 million
to $24 million.  The PRPs have presented an alternate concept for
remediation of the site and are awaiting a response from the
NYSDEC.

(i)   On June 14, 1994, the company was served with a summons and
complaint joining the company as a defendant in an action that
was filed in the United States District Court for the Northern
District of New York.  The plaintiffs are five companies which
have been required by the EPA to conduct remedial activities at
the Rosen Brothers Site (Rosen Site) in the City of Cortland, New
York.  The Rosen Site was the location of a scrap metal
processing operation and industrial waste disposal site between
approximately 1971 and 1985, and it is now allegedly contaminated
with hazardous substances including heavy metals, solvents and
PCBs.  The Rosen Site is listed on the National Priorities List
and the New York State Registry.  Among other claims, the
plaintiffs seek contribution under CERCLA, from the company and
sixteen other defendants for the costs of complying with the EPA
order to remediate the Rosen Site.  The plaintiffs allege that
the company was a contributor to the Rosen Site of transformers
which may have contained PCBs.  Liability under CERCLA may be
joint and several.  No remedy has yet been selected by EPA for
the Rosen Site and, therefore, the total amount of remedial costs
eventually to be incurred by the plaintiffs is currently unknown.

     By letter dated August 16, 1994, the EPA notified the
company that the EPA had reason to believe that the company was a
PRP for the Rosen Site.  The EPA has requested that the company
participate in the RI/FS currently being prepared for the Rosen
Site by the other named PRPs.  By letter dated October 20, 1994,
the company declined to participate in this study because it
believes that no facts have been established showing that it was
responsible for any contamination at the Site.
<PAGE>
(j)  By letter dated February 8, 1995, the EPA notified the
company that the EPA had reason to believe that the company was a
PRP for the Quanta Resources Site, which was a waste oil
reclamation/recycling facility that operated until 1981 in
Syracuse, New York.  A large volume of product and waste material
was left behind when operations ceased.  The Quanta Resources
Site is listed on the New York State Registry.  140 other PRPs
were identified in the EPA letter.  The EPA has taken response
actions at the Quanta Resources Site, including sampling,
monitoring, investigative, corrective and enforcement measures. 
The EPA has demanded that the company and the other PRPs
reimburse the EPA Hazardous Substances Superfund approximately
$500,000 in response costs incurred to date by the EPA.  Future
response or remedial costs which the EPA may incur at the Quanta
Resources Site are not covered by the EPA demand and the EPA has
reserved its rights relating to any such costs.

(k)  By complaint dated October 31, 1991, General Motors
Corporation (GM) commenced a lawsuit against the company in the
U. S. District Court for the Western District of New York.  GM
alleges, among other claims, that the company violated various
federal antitrust laws in connection with billings for electric
service provided by the company at GM's Harrison Radiator Plant
at Lockport, New York.  GM's claims are for damages incurred and
to be incurred.  The company estimates that GM is claiming
approximately $8 million, after trebling.  The company believes
that it has not violated the federal antitrust laws and that this
lawsuit is without merit.

     On October 5, 1993, the Magistrate to whom the case had been
referred issued a decision recommending that GM's complaint be
dismissed.  On July 12, 1994, the District Judge responsible for
the case, after reviewing GM's exceptions to the decision and the
company's reply adopted the Magistrate's recommended decision in
its entirety and dismissed the complaint.  On August 9, 1994, GM
filed an appeal of that decision.  On October 10, 1994, the
company and GM stipulated that GM would withdraw its appeal,
subject to GM's right to renew it, while the parties attempted to
resolve their differences.  On December 29, 1994, the parties
stipulated to extend to April 3, 1995 GM's right to renew its
appeal.

(l)  By complaint dated August 12, 1994, as amended October 19,
1994, a class action lawsuit was commenced against the company
and James A. Carrigg, Chairman, President and Chief Executive
Officer of the company (Defendants) in the United States District
Court for the Eastern District of New York.  The lawsuit was
brought by two alleged shareholders purporting to act on behalf
of purchasers of the company's Common Stock pursuant to its
Dividend Reinvestment and Stock Purchase Plan between May 15 and
August 10, 1994, and on behalf of purchasers of the company's
securities on the open market between March 15, 1994 and August
10, 1994.  The complaint alleges that certain statements in the
company's Form 10-K for 1993 and the company's Annual Report to
Shareholders for 1993 relating to the company's diversification
program and common stock dividend violated the federal securities
laws.  Plaintiffs are seeking to recover damages in an
unspecified amount.  The Defendants believe that this lawsuit is
without merit and intend to defend this action vigorously.
<PAGE>
Item 4.  Submission of matters to a vote of security holders -
         Not applicable.

                            * * * * * * * * * *

Executive officers of the Registrant

                                    Positions, offices and
                                    business experience -
  Name              Age              January 1990 to date 

James A. Carrigg     61   Chairman, President and Chief Execu-
                          tive Officer, January 1991 to date;
                          Chairman and Chief Executive Officer,
                          to January 1991.

Jack H. Roskoz       56   Executive Vice President, January 1995
                          to date; Senior Vice President-Electric
                          Business Unit, April 1990 to January
                          1995; Senior Vice President, to April
                          1990.

Richard P. Fagan     54   Senior Vice President-Management        
                          Services Business Unit, April 1990 to
                          date; Senior Vice President-            
                          Administration, to April 1990.

Michael I. German    44   Senior Vice President-Gas Business
                          Unit, December 1994 to date; Senior
                          Vice President, American Gas Assoc-
                          iation, Arlington, Virginia, to Decem-
                          ber 1994.

Gerald E. Putman     44   Senior Vice President-Customer Service
                          Business Unit, January 1995 to date;
                          Vice President-Fuel Supply and Opera-
                          tion Services, May 1993 to January
                          1995; Vice President-East Region
                          Electric, September 1992 to May 1993;
                          Executive Assistant to the Chairman,
                          President and Chief Executive Officer,
                          January 1991 to September 1992;
                          District Manager, Auburn, NY, to 
                          January 1991.

Daniel W. Farley     39   Vice President and Secretary, May 1991
                          to date; Secretary, to May 1991.

Carl E. Johnson      52   Vice President-Human Resources & Com-
                          munications, January 1995 to date;
                          Vice President-Consumer Services, Com-
                          munications & Human Resources, Febru-
                          ary 1994 to January 1995; Vice Presi-
                          dent-Consumer Services & Communications
                          January 1991 to February 1994; General
                          Manager, Southeast Area to January
                          1991.
<PAGE>
Executive officers of the Registrant (Cont'd)

                                    Positions, offices and
                                    business experience -
  Name              Age              January 1990 to date 

Sherwood J. Rafferty 47   Vice President and Treasurer, September
                          1990 to date; Treasurer, to September
                          1990.

Jeffrey K. Smith     46   Vice President-Generation, January
                          1995 to date; Executive Assistant to
                          the Chairman, President and Chief 
                          Executive Officer, February 1994 to
                          January 1995; Assistant to the Senior
                          Vice President-Electric Business Unit,
                          October 1991 to February 1994; Manager-
                          Plant Operations Services, January 1991
                          to October 1991; Manager-Strategic
                          Planning, to January 1991.

Ralph R. Tedesco     41   Vice President-Strategic Growth 
                          Business Unit, February 1994 to date;
                          Executive Assistant to the Chairman,
                          President and Chief Executive Officer,
                          September 1992 to February 1994;
                          Manager, Corporate Performance June
                          1991 to September 1992; Manager,
                          Research and Development, to June 1991.

Gary J. Turton       47   Controller and Chief Accounting
                          Officer, December 1994 to date;
                          Assistant Controller, to December 1994.

Denis E. Wickham     46   Vice President-Electric Resource
                          Planning, January 1991 to date;
                          Assistant to Senior Vice President, to
                          January 1991.

     The company has entered into an agreement with James A.
Carrigg which provides for his employment as Chairman, President
and Chief Executive Officer of the company for a term ending on
December 31, 1996, with automatic one-year extensions unless
either he or the company gives notice that the agreement is not
to be extended.

     Each officer holds office for the term for which he or she
is elected or appointed, and until his or her successor shall be
elected and shall qualify.  The term of office for each officer
extends to and expires at the meeting of the Board of Directors 
following the next annual meeting of shareholders.

                                  PART II

Item 5.  Market for Registrant's common stock and related
         stockholder matters

     See Note 15 to the Consolidated Financial Statements on page
79. 
<PAGE>
<TABLE>
<CAPTION>
Item 6. Selected Financial Data
(Thousands-except per share amounts)              1994        1993        1992        1991        1990
- ------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>         <C>         <C>         <C>
Operating revenues                          $1,898,855  $1,800,149  $1,691,689  $1,555,815  $1,496,780
Net income                                    $187,645    $166,028*   $183,968    $168,643    $158,013
Earnings per share                               $2.37       $2.08*      $2.40       $2.36       $2.48
Dividends paid per share                         $2.00       $2.18       $2.14       $2.10       $2.06
Average shares outstanding                      71,254      69,990      67,972      62,906      58,678
Book value per share of common stock(year end)  $23.28      $22.89      $22.85      $22.16      $21.85
Interest charges                              $139,725    $145,450    $155,388    $163,526    $173,390
AFDC and non-cash return                        $7,974      $8,003      $6,482      $7,541      $5,776
Depreciation and amortization                 $178,326    $164,568    $158,977    $152,380    $147,659
Other taxes                                   $210,729    $204,962    $200,941    $178,185    $158,770
Capital expenditures                          $224,306    $245,029    $245,618    $245,883    $210,725
Total assets                                $5,222,905  $5,287,958  $5,077,916  $4,924,836  $4,737,431
Long-term obligations,capital leases and
 redeemable preferred stock                 $1,776,081  $1,755,629  $1,883,927  $1,897,465  $1,766,457

*Net income and earnings per share for 1993 include the effects of restructuring expenses, which         
 decreased net income by $17.2 million, and decreased earnings per share by 25 cents.
</TABLE>
<TABLE>
<CAPTION>
Principal Sources of Electric and Natural Gas Revenues

ELECTRIC                             1994   % of Total        1993   % of Total       1992    % of Total
                               -------------------------------------------------------------------------
<S>                            <C>          <C>         <C>           <C>       <C>           <C>
Kwh Sales (millions):
 Residential                        5,399      27.0 %        5,423      28.0 %       5,472       28.4 % 
 Commercial                         3,315      16.6          3,298      17.1         3,283       17.0  
 Industrial                         2,997      15.0          2,950      15.3         3,082       16.0
 Other                              1,437       7.2          1,417       7.3         1,457        7.5
                               -----------   -------    -----------   -------   -----------    -------
  Total retail                     13,148      65.8         13,088      67.7        13,294       68.9
 Other electric utilities           6,827      34.2          6,233      32.3         6,003       31.1
                               -----------   -------    -----------   -------   -----------    -------
  Total                            19,975     100.0 %       19,321     100.0 %      19,297      100.0 %
                               ===========   =======    ===========   =======   ===========    =======
Operating Revenues (thousands):
 Residential                     $679,124      42.4 %     $635,155      41.6 %    $601,042       41.4 %
 Commercial                       366,854      22.9        333,674      21.8       314,272       21.7
 Industrial                       245,218      15.3        228,215      14.9       225,832       15.5
 Other                            153,888       9.7        138,320       9.1       133,819        9.2
                               -----------   -------    -----------   -------   -----------    -------
  Total retail                  1,445,084      90.3      1,335,364      87.4     1,274,965       87.8
 Other electric utilities         141,902       8.9        147,175       9.6       143,413        9.9
 Other operating revenues          13,089        .8         44,823       3.0        33,147        2.3
                               -----------   -------    -----------   -------   -----------    -------
  Total operating revenues     $1,600,075     100.0 %   $1,527,362     100.0 %  $1,451,525      100.0 %
                               ===========   =======    ===========   =======   ===========    =======
NATURAL GAS
Dekatherm(thousands):
 Residential                       24,662      42.1 %       25,080      43.2 %      24,913       44.2 %
 Commercial                        10,611      18.1         10,640      18.3        10,796       19.1
 Industrial                         2,180       3.7          1,820       3.2         1,689        3.0
 Other                              2,038       3.5          1,805       3.1         1,959        3.5 
                               -----------   -------    -----------   -------   -----------    -------
  Total retail sales               39,491      67.4         39,345      67.8        39,357       69.8 %
 Transportation of customer-owned
  natural gas                      19,133      32.6         18,701      32.2        17,009       30.2
                               -----------   -------    -----------   -------   -----------    -------
  Total natural gas deliveries     58,624     100.0 %       58,046     100.0 %      56,366      100.0 %
                               ===========   =======    ===========   =======   ===========    =======
Operating Revenues(thousands):
 Residential                     $185,073      61.9 %     $170,734      62.6 %     152,325       63.4 %
 Commercial                        72,360      24.2         66,648      24.5        59,939       25.0
 Industrial                        11,542       3.9          9,602       3.5         8,092        3.4
 Other                             12,997       4.4         10,943       4.0        10,762        4.5
                               -----------   -------    -----------   -------   -----------    -------
  Sub-total                       281,972      94.4        257,927      94.6       231,118       96.3
 Transportation of customer-owned
  natural gas                      12,791       4.3         12,091       4.4        11,639        4.8
 Unbilled revenue recognition-net   3,768       1.3          2,686       1.0        (3,626)      (1.5)
 Other natural gas revenue            249       -               83       -           1,033         .4
                               -----------   -------    -----------   -------   -----------    -------
  Total operating revenues       $298,780     100.0 %     $272,787     100.0 %    $240,164      100.0 %
                               ===========   =======    ===========   =======   ===========    =======
</TABLE>
<PAGE>
Item 7. Management's discussion and analysis of financial
condition and results of operations

Liquidity and Capital Resources

Competitive Conditions

     Competition and deregulation are the foremost challenges
currently facing the electric and natural gas industries and will
increasingly present both opportunities and risks.  There is the
potential to gain new customers as well as the risk of losing
existing customers.  While the transition to a competitive
marketplace in the electric industry is just beginning, the
transition in the natural gas industry is further along: the
production sector is now fully deregulated, and the interstate
transmission and distribution sectors are in various stages of
increasing competition.  

     In the electric industry, proceedings studying the
possibility of introducing more competition and restructuring in
some states, such as New York and California, may be paving the
way for industry change nationwide.  However, a number of complex
issues (including transition costs and recovery of prudently
incurred costs) must be addressed before restructuring can be
accomplished.  This makes it difficult to predict how soon
market-driven competition will be established.   

     Contributing to increasing competition in the utility
industry are legislation and regulatory policies such as the
National Energy Policy Act of 1992 (Energy Policy Act) and
Federal Energy Regulatory Commission (FERC) Order 636.  The
Energy Policy Act, enacted in October 1992, provides open access
at the wholesale level to electric transmission services and is
contributing to major changes in the electric industry.  FERC
Order 636, which took effect in November 1993, requires
interstate natural gas pipeline companies to offer customers
unbundled, or separate, services.

     A major challenge to the company's electric business
continues to be its ability to retain and expand its industrial
base.  The company's industrial customers, accounting for about
15% of total electric revenues, will increasingly have more
supply alternatives available to them.  Those alternatives
currently include cogeneration, self-generation and fuel
switching.  Industrial customers can also decide to relocate.

     There are other competitive pressures as well.  More
efficient technologies and more economical alternative fuels and
renewable energy sources may increasingly challenge traditional
energy sources.  Another possibility is that municipalities would
establish their own electric systems within the company's service
territory.


     The prospect of limited sales growth due to New York's
sluggish economy is another challenge.  Low growth potential for
the company's core businesses makes it difficult to improve
earnings and lower prices.

     Faced with growing competition and more efficient
technologies, utilities are increasingly focusing on the price of
their products.  The company's electric prices have been rising. 
The major contributors to these increases have been mandated
purchases of power from non-utility generators (NUGs), rising
taxes, demand-side management (DSM) programs, and compliance with
environmental laws and regulations.  DSM programs are initiatives
designed to help customers use energy efficiently.  Recent
natural gas price increases have been caused by higher purchased
gas costs, primarily due to transition costs resulting after FERC
Order 636 and higher pipeline transportation costs.
                             
     The company has developed flexible rates that allow it to
negotiate long-term contracts with both its electric and its
natural gas customers.  The contracts may cover existing load,
new load, or both.  To date, 12 major electric industrial
customers have signed contracts ranging from three to seven
years.  These contracts retain more than $36 million and add
another $7 million in annual revenues, which together represent
2.7% of the company's total electric annual revenues.  Also each
month the company develops over 275 natural gas prices to compete
with the alternative fuels available.

     The Public Service Commission of the State of New York (PSC)
has initiated a generic proceeding to study the broad subject of
flexible, competitive rates.  In July 1994 during Phase I of this
proceeding, the PSC issued an opinion which approved flexible
rate discounts for nonresidential electric customers having
competitive alternatives.  In approving the offering of
discounts, the PSC adopted several guidelines that reaffirmed
most of the company's flexible pricing programs.  

      In August 1994 the PSC instituted Phase II of the
proceeding to address competitive opportunities available to
electric customers and investigate the future regulation of
electric service in light of competition.  The overall objective
is to identify regulatory and ratemaking practices that will
assist the transition to a more competitive electric industry. 
Proposed principles to guide this transition were issued for
comment by the PSC in December 1994. 

      This proceeding could affect the eligibility of electric
utilities in New York State to apply Statement of Financial
Accounting Standards No. 71, "Accounting for the Effects of
Certain Types of Regulation" (SFAS 71).  If the company could no
longer meet the criteria of SFAS 71 for all or a part of its
business, the company would have to expense certain previously
deferred costs.  Although the company believes it will continue
to meet the criteria of SFAS 71 in the near future, it cannot
predict what effect a competitive marketplace or future actions
of the PSC will have on its ability to continue to do so.  

    In June 1994 the FERC issued a Notice of Proposed Rulemaking
(NOPR) to address transition costs and invited representatives of
the utility industry to comment on or suggest alternatives to the
proposals.  Transition costs are costs that utilities may incur
(and that may become unrecoverable) as the industry moves from a
heavily regulated environment to a less-regulated, competitive
environment.

     In December 1994 the company and a coalition of other New
York State utilities filed joint comments addressing legal issues
raised by the NOPR.  The company also filed a separate document
that addressed technical issues specific to the company.  The
coalition comments urge the FERC to set a national policy that
will ensure recovery of transition costs so that competition will
benefit all customers fairly.  In a purely competitive
environment, costs that utilities are required to bear (such as
taxes, purchases of NUG power and DSM programs) would be
difficult to recover because customers would have the opportunity
to buy electricity from competitors who do not bear such costs,
such as NUGs and municipal utilities.  This could leave remaining
customers bearing the full burden of those costs.

     In 1994 the gas business operated its first full year under
FERC Order 636 (see Note 11).  Ultimately FERC Order 636 should
prove beneficial to the company and its natural gas customers by
providing greater opportunities to access natural gas supply,
transportation and storage.  Increased choices should result in
lower natural gas costs in the intermediate and long term.

     In December 1994 the PSC issued an order in its proceeding
(instituted in late 1993) to investigate natural gas utility
issues in view of FERC Order 636 and to determine to what extent
New York State should adopt the federal policies.  The PSC order
also established a generic proceeding to investigate performance-
based natural gas purchasing incentives and the availability and
affordability of natural gas as the transition to a more
competitive environment develops.  While they found the majority
of the PSC's findings favorable, the company and certain other
parties to the proceeding have asked for a rehearing on certain
points that they believe are inconsistent with the overall goal
of encouraging competition.  The company has already taken
advantage of several new opportunities, including flexible
customer rates, unbundling of services, and access to the
secondary market for natural gas supplies and pipeline capacity. 
<PAGE>
     As one response to the competitive pressures faced by its
natural gas business, the company plans to build a natural gas
storage project near Seneca Lake, north of Watkins Glen, New
York.  The project, which will cost $59 million and be regulated
by the PSC, includes a storage facility and two separate
pipelines to transport the natural gas.  Its primary purpose is
to ensure adequate supply to the company's core natural gas
customers.  The project will also increase supply flexibility,
allow the company to retire propane plants and ultimately reduce
pipeline demand charges.  The company expects to receive PSC
approval for the project and begin construction in 1995.  The
storage facility is scheduled to be in service for the 1996-1997
heating season.

     During 1994 the company took a number of difficult steps to
address the competitive challenges it faces.  Foremost among them
were the restructuring and workforce reduction completed in the
first quarter of 1994 (see Note 6) and the decision to reduce the
common stock dividend in the fourth quarter of 1994 (see Common
Stock Dividend Policy).

     Other steps the company has taken to address competitive
pressures during 1994 include reducing capital expenditures and
DSM program costs, placing two generating units on long-term cold
standby, creating a customer service business unit and moving
responsibility for fuel procurement and bulk power sales to the 
generation department.

     On February 14, 1995, the company filed a petition with the
FERC asking for relief from having to pay approximately $2
billion more than its avoided costs for power purchased over the
life of the two NUG contracts mentioned below.  The company
believes that the overpayments under these two contracts violate
the Public Utility Regulatory Policies Act of 1978.

     The company is currently required to purchase 594 megawatts
(mw) of NUG power.  The company is required to make payments
under these contracts only for the power it receives or when the
company directs the NUG to reduce its output under the terms of
the contract.  Two contracts the company has with NUGs each
provide more than 5% of current system capability.  One contract
provides for 177 mw or 5.4%, and the other provides for 240 mw or
7.3%.  During 1994, 1993 and 1992 the company purchased
approximately $214 million, $138 million and $71 million,
respectively, of NUG power, including termination costs.  The
<PAGE>
company estimates that NUG power purchases, excluding termination
costs, over the next five years will be as follows:

 1995           1996           1997           1998           1999
                             (Millions)
 $274           $312           $322           $333           $344

Increases in the cost of NUG power purchases will contribute
significantly to expected electric price increases in August
1995.

Diversification

     Diversification will play an important role in the company's
future.  The company's primary objective is to enhance the
competitiveness of its core electric and natural gas businesses. 
At the same time the company is actively evaluating opportunities
for investment closely related to its core businesses that have
the potential to augment future earnings.  In April 1992 the PSC
issued an order allowing the company to invest up to 5% of its
consolidated capitalization (approximately $180 million at
December 31, 1994) in one or more subsidiaries that may engage or
invest in energy-related or environmental-services businesses and
provide related services.

     The company has been making investments in unregulated
companies through its wholly owned subsidiary, NGE Enterprises,
Inc. (NGE).  NGE owns two unregulated businesses - EnerSoft
Corporation (EnerSoft) and XENERGY, Inc. (XENERGY).

     EnerSoft, a computer software company, was formed in May
1993 to produce and market software for natural gas utilities,
marketers and pipeline operators.  Through an alliance with the
New York Mercantile Exchange, EnerSoft is developing Channel 4, a
natural gas and pipeline capacity trading and information system
for the North American market.  While development of the system
has taken longer than anticipated, Channel 4 is expected to be
commercially available in the spring of 1995.  Like most other
start-up companies, EnerSoft has been incurring operating losses. 
The company expects that EnerSoft will continue to incur
operating losses in the near term.

     In June 1994 NGE acquired all of the outstanding stock of
XENERGY, an energy services, information systems and energy-
consulting company that specializes in energy management,
conservation engineering and demand-side management.  XENERGY
currently provides a broad range of services to utilities
throughout the United States, Canada, Spain and France.  It also
provides energy services, conservation engineering and DSM
services to governmental agencies at both the state and federal
levels, and to a large number of end users.
<PAGE>
     NGE is exploring environmental-services opportunities with
both domestic and foreign strategic partners.  

     As of December 31, 1994 and 1993, the company had invested
approximately $47 million and $3 million, respectively, in NGE to
finance its diversified investments.  For the years ended
December 31, 1994 and 1993, NGE incurred net losses of $6.0
million and $1.4 million, respectively.

Common Stock Dividend Policy
     
     In October 1994 the board of directors reduced the quarterly
common stock dividend from 55 cents per share to 35 cents per
share.  This dividend reduction allows the company to achieve
greater financial flexibility and strength and the company
believes it will offer improved shareholder value over the long
term.  Financial flexibility will be essential in a competitive
environment, and stronger utilities will command higher stock
valuations.

     The company can give no assurances as to future dividend
levels.  Dividends will depend on the company's earnings and
financial requirements, developments in the utility industry and
other factors.  The company's long-term goal is a dividend payout
ratio of 60% to 65% of earnings.  The board of directors will
continue to review the common stock dividend each quarter to
ensure that it is consistent with the company's long-term
interests. 

Net Cash Provided by Operating Activities

     Cash provided by operating activities in 1994 increased $38
million, up 9% from 1993.  The increase was primarily due to a
reduction in cash used for working capital items in 1994.  Net
cash from operating activities is derived by adjusting reported
net income for charges or credits that have no cash effect
(primarily depreciation, amortization and deferred income taxes)
and changes in working capital items.

Net Cash Used in Investing Activities

     In 1994, cash used in investing activities decreased $86
million, down 28% from 1993.  The change was primarily due to a
decrease in expenditures for utility plant construction. 

     The company's 1994 capital expenditures for its core
electric and natural gas businesses totaled approximately
$248 million.  Most of the expenditures were for the extension of
service, improvements at existing facilities, compliance with the
Clean Air Act Amendments of 1990, and other environmental
requirements.  The company received $24 million from governmental
and other sources in 1994 to partially offset expenditures for
compliance with the Clean Air Act Amendments of 1990.
             
     Capital expenditures projected for 1995-1997 have been
limited and reflect planned cuts of more than $200 million.  This
represents one of the many actions the company is taking to
address competition.  Capital expenditures will be primarily for
extension of service, necessary improvements at existing
facilities, the natural gas storage project, compliance with the
Clean Air Act Amendments of 1990 and other environmental
requirements (see Note 9).  The company expects to finance these
capital expenditures entirely with internally generated funds. 
The company forecasts that its current reserve margin, coupled
with more efficient use of energy (see Conservation Programs) and
purchases of power from NUGs, eliminates the need for additional
generating capacity until after the year 2007.

     The following table provides information on the company's
estimated sources and uses of funds for 1995-1997.  This forecast
is subject to periodic review and revision.  Actual capital
expenditures may change to reflect the imposition of additional
regulatory requirements and the company's continued focus on
optimizing capital expenditures. 
 
                              1995      1996      1997    Total
                                         (Millions)
Sources of funds
Internal funds                $298      $288      $284     $870
Long-term financing             39         -         -       39
                              ----      ----      ----     ----
     Total                    $337      $288      $284     $909
                              ====      ====      ====     ====
Uses of funds
Capital expenditures
  Cash                        $185      $258      $180     $623
  AFDC*                          3         6         4       13
                              ----      ----      ----     ----
     Total capital 
       expenditures            188       264       184      636
Retirement of securities and
  sinking fund obligations      63        26        78      167
Repayment of
  short-term debt               55        20        33      108
Working capital, deferrals
  and other                     31       (22)      (11)      (2)
                              ----      ----      ----     ----
     Total                    $337      $288      $284     $909
                              ====      ====      ====     ====
*Allowance for funds used during construction.

     As shown in the preceding table, internal sources of funds
represent 137% of capital expenditures for 1995-1997.
<PAGE>
Net Cash Used in Financing Activities

     Cash used in financing activities in 1994 increased $106
million, up 96% from 1993.  This increase reflects a reduction of
cash provided from the issuance of preferred stock and the use of
cash provided by operating activities to reduce debt levels.

     The company believes that maintaining financial integrity
and flexibility is critical to success in a competitive
environment.  The dividend reduction,along with recent cost
reductions,will allow future cash flows to meet all of the
company's operating and capital needs.  The company plans to use
its strong cash flow in excess of operating and capital needs
primarily to reduce debt in preparation for competition.  The
company will also use its cash flow to invest in both regulated
and unregulated businesses that relate to its core businesses and
that have the potential to grow and yield value for the company's
shareholders.  Since 1987 the company has reduced its debt from
61.9% to 46.7% of total capital and has raised its common stock
equity from 32.7% to 46%. Its goal is to achieve a 50% common
equity ratio.  

    The common stock equity ratio improved in 1994 primarily as a
result of retained earnings, the issuance of shares pursuant to
the Dividend Reinvestment and Stock Purchase Plan (DRP), the
repayment at maturity of $100 million of 8 3/8% bonds in August
1994 and the repayment of the $50 million revolving credit
agreement note.  The company received $22.7 million from the
issuance of 0.9 million shares of common stock through the DRP. 
However, beginning in August 1994, the DRP began purchasing
shares on the open market rather than the company issuing new
shares.  The company expects that the DRP will continue
purchasing shares on the open market as long as the market price
of the stock, which was below book value during the latter half
of 1994, remains below book value.  Issuing new shares below book
value would decrease book value per share and lead to a decrease
in future earnings per share.
<PAGE>
The following table indicates the company's financing activities
during 1994:
                                          Interest      
  Month             Description             Rate          Due         Amount 
           
Issuances                                                         (Thousands)
                                                            
February (1)   Pollution control note     Various*    Feb. 1, 2029    $37,500
April (2)      Pollution control note       6.05%     Apr. 1, 2034   $100,000
June (3)       Pollution control note     Various*    June 1, 2029    $63,500
October (4)    Pollution control note     Various*    Oct. 1, 2029    $74,000

* Multi-mode note, maturity could be extended to 2034 under certain
circumstances.   

Redemptions/ Maturities                                                         
       
January        Preferred stock-Series A   Adj. Rate        n/a        $45,000
January        Preferred stock              8.80%          n/a        $25,000
February       Preferred stock              8.48%          n/a        $25,000
February       First mortgage bond         8 5/8%      Nov. 1, 2007   $23,000
August         First mortgage bond         8 3/8%     Aug. 15, 1994  $100,000 
March          Pollution control note       2.75%      Mar. 1, 2015   $37,500 
May            Pollution control note       12.0%       May 1, 2014   $60,000
July           Pollution control note      12.30%      July 1, 2014   $40,000
July           Pollution control note       2.60%     July 15, 2015   $63,500
December       Pollution control note       2.80%      Dec. 1, 2014   $74,000   
May            Revolving credit                           
                  agreement note            4.06%     July 31, 1997   $50,000

(1) Proceeds were used to refund, in March 1994, $37.5 million of one-
year adjustable-rate pollution control revenue bonds, due 2015.

(2) Proceeds were used in connection with the redemption in May 1994 of
$60 million of 12.0% pollution control bonds, due 2014, and the
redemption in July 1994 of $40 million of 12.3% pollution control bonds,
due 2014.

(3) Proceeds were used to refund, in July 1994, $63.5 million of one-
year adjustable-rate pollution control revenue bonds, due 2015.

(4) Proceeds were used to refund, in December 1994, $74 million of one-
year adjustable-rate pollution control revenue bonds, due 2014.


     The company reduced its embedded cost of long-term debt to
7.1% at the end of 1994 compared to 9.8% at the end of 1987.  The
company has refinanced more than $1.5 billion in long-term debt
since the beginning of 1988 and reduced annual interest expense
by more than $60 million.  Unless interest rates fall further it
will be difficult to significantly improve from the 7.1% level. 
All opportunities will continue to be pursued aggressively.
<PAGE>
     The company uses short-term unsecured notes, usually
commercial paper, to finance certain refundings and for other
corporate purposes.  There was $151.9 million of commercial paper
outstanding at December 31, 1994, at a weighted average interest
rate of 5.8%.

     The company also has a revolving credit agreement with
certain banks that provides for borrowing up to $200 million to
July 31, 1997.  The company had an outstanding $50 million loan
under this agreement at December 31, 1993, at an interest rate of
4.06%.  This loan was repaid in May 1994.  

     During 1994 the company had its securities ratings
downgraded by both Standard & Poor's and Moody's Investors
Service.  These downgrades reflect the rating agencies' use of
more stringent financial benchmarks in evaluating utilities, in
order to reflect increasing competition and mounting business
risks.   More than one-quarter of the electric utility industry
had its securities ratings downgraded in the past 18 months. 

     The company is committed to its goal of achieving an 'A'
bond rating.  The company plans to continue to strengthen its
balance sheet by paying down debt with excess cash.

Regulatory Matters

     In September 1993 the company reached a three-year electric
and natural gas rate-settlement agreement with the PSC covering
the period August 1, 1993 through July 31, 1996.  Under the
agreement, the allowed return on equity was 10.8% in year one,
11.4% in year two and 11.4% (subject to an indexing mechanism) in
year three.  Shareholders were allowed to keep 100% of any
earnings above the allowed return in year one.  Shareholders and
customers are to share, on a 50%/50% basis, any earnings over the
allowed return in years two and three.  The calculation of
earnings over the allowed return includes regulatory adjustments
(such as the elimination of the impact of incentives and sharing
mechanisms) and certain normalizing adjustments (such as
spreading the 1993 restructuring charge over the term of the
settlement agreement).  For year one, the twelve months ended
July 31, 1994, the company's earned return on equity, with
adjustments, as discussed above, was 10.3%.  The earned returns
on electric equity and natural gas equity, with adjustments, were
10.1% and 12.7% respectively, for year one. 

     The agreement also includes a modified revenue decoupling
mechanism (RDM) for electric sales.  Rates are based on sales
forecasts.  Since actual sales may differ significantly from
forecasted sales because of conservation efforts, unusual weather
or changing economic conditions, revenues collected may be more
or less than forecasted.  Subject to the limits described below,
the modified RDM lets the company adjust for most of the
differences between forecasted and actual sales.  For example, if
revenues exceed the forecast for a given year, the excess is
passed back to customers in a future year.  If revenues are below
the forecast, customers receive a surcharge in a future year. 
The company must share revenue excesses or shortfalls from sales
to most large commercial and industrial customers on a 70%/30%
(customer/shareholder) basis.  In 1994 the company accrued $22.3
million under the modified RDM compared with $3.9 million in
1993.  In 1993 the modified RDM covered only the period August
through December.

     Customer savings of $21 million in production and
transmission operating costs are imputed over the three years of
the agreement, at $7 million each year, whether or not such
savings are realized.

     The estimated total electric price increases anticipated by
the agreement are $99.6 million, or 7.4%, in year one; $109.5
million, or 7.6% in year two; and $87.8 million, or 5.6% in year
three.  These include base rate increases  plus estimated price
increases for fuel, purchased power and other costs that are
collected through the fuel adjustment clause (FAC).  Actual costs
collected through the FAC could vary from estimates, causing the
total electric price increases to change.  

     The base rate increases for natural gas allowed by the
agreement are $7.5 million, or 2.9%, in year one; $8.2 million,
or 3.0%, in year two; and $7.2 million, or 2.5%, in year three. 
They do not include changes in natural gas costs, which will be
collected through the gas adjustment clause.  Natural gas costs
can be expected to rise and fall with overall natural gas market
conditions.  Such fluctuations will affect the total natural gas
price increases.

     The agreement also provides for the stated base rate
increases for electricity and natural gas to be adjusted up or
down in the second and third years, as well as the year after the
agreement period (year four).  Base rates can be adjusted for
several factors, such as electric sales, incentive mechanisms and
other true-ups from the prior year.  The electric base rate
increases could be adjusted upward by up to 1.5% in years two and
three and 1.6% in year four.  The natural gas base rate increases
could be adjusted upward by up to 1.0% in year two and 1.2% in
year three.  The agreement does not specify a limit on the upward
adjustment for natural gas base rates for year four.  There is no
limit to any downward adjustment of base rates for electric and
natural gas.

     In June 1994 the company finalized its filing of adjustments
to the second-year electric and natural gas rates in accordance
with the terms of the agreement.  The company took voluntary
action to lower the estimated total electric price increase to
7.8%.  The electric price increase which was primarily due to
increases in mandated purchases of electricity from NUGs,
increases in taxes and sales shortfalls related to mandated
conservation programs and the weak economy in New York State,
would have been substantially greater than 7.8% without the
voluntary action.  The filed natural gas base rate increase was
1.9%.  On August 15, 1994, the PSC issued an Opinion and Order
that approved the electric price increase of 7.8% and the 1.9%
natural gas base rate increase effective August 1, 1994.  In
addition, the PSC directed the company and staff of the PSC to
begin discussions on modifying the agreement to mitigate the
projected third-year electric increase and bring rate
predictability and stability to future years.  Those discussions
began in October 1994 and are continuing.

     The agreement provides incentives (rewards or penalties) to
the company for controlling production costs (PCI), improving
customer service and implementing DSM programs.  Those incentives
could have increased the company's allowed return to 12.3% or
decreased it to 9.95% in year one, increase it to 13.05% or
decrease it to 10.4% in year two, and increase it to 13.25% or
decrease it to 10.2% in year three.  In June 1994 the company
calculated and recorded a production-cost penalty for 1993 of
$13.0 million, or 12 cents per share.  This was the maximum
permitted by the agreement.    

     The PCI is based on a comparison of the company with a 19-
company peer group (which includes the company).  The production
measure compared is the relative change in production and certain
other costs per megawatt-hour of retail sales occurring between
the applicable calendar year and a base period (1989-1992).  The
company calculated the PCI penalty for 1993 using data reported
in the peer group's FERC Form 1 Reports, which the company
received in May 1994.  The company's PCI penalty for 1993 was due
primarily to a significantly lower increase in retail sales
(after adjusting for the effect of sales lost due to DSM
programs) for the company than for the peer group.  It was also
due to a greater increase in DSM program costs and purchased
power costs for the company than for the peer group.

     The company believes that a penalty for its PCI performance
in 1994 is unlikely.  This is primarily because of the company's
recent cost-reduction efforts and improved sales compared to the
sales increase of the peer group, which is projected to be less
than the peer group's sales increase in 1993.  This estimate
includes the company's actual performance through December 31,
1994.  However, it was necessary to make certain assumptions
regarding the peer group's 1994 performance since the actual
information needed for this calculation will not be available
until the peer group's FERC Form 1 Reports become available in
May 1995.  As an example, retail sales units and certain
production costs for the peer group were assumed to continue at
the levels achieved through the first nine months of 1994.  The
maximum PCI allowed for 1994 by the agreement is a reward or
penalty of $17.5 million, or 16 cents per share.

Conservation Programs

     The company has implemented a number of DSM programs.  As
part of its three-year rate agreement (see Regulatory Matters),
the rewards the company could earn for conducting efficient DSM
programs were reduced from 15% to 5% of the net resource savings
achieved by these programs.  For 1995 the company expects to earn
approximately $1 million in rewards as a result of DSM programs.

     In 1994 customers saved approximately 64 million kilowatt-
hours (kwh) on an annualized basis through DSM programs.  These
programs cost $14 million in 1994 and will cost approximately $11
million in 1995.  The customer savings estimated for 1995 are 54
million kwh on an annualized basis.   At both December 31, 1994
and 1993, the company had approximately $73 million of deferred
DSM program costs on its consolidated balance sheets.  The two-
year (1993-1994) DSM plan, which received PSC approval, was
modified to improve cost-effectiveness and reduce rate impacts. 
In August 1994 the company submitted its 1995 DSM plan to the PSC
proposing DSM goals and budgets for the years 1995 through 2000. 
The company expects to change its DSM approach in 1995 to move
toward promoting energy-efficient equipment in the mass market
and phasing out rebates for individual customers.

Environmental Matters

    The company continually assesses actions that may need to be
taken to ensure compliance with changing environmental laws and
regulations.  Any additional compliance programs will increase
the cost of electric and natural gas service by requiring changes
in the company's operations and facilities.  Historically, rate
recovery has been authorized for the cost incurred to comply with
environmental laws and regulations (See Note 9 and Note 10).
<PAGE>
Results of Operations
                                                                  1994   1993
                                                                  over   over
                                                                  1993   1992
                                 1994        1993        1992    Change Change
                           (Thousands, except per share amounts)
Operating revenues            $1,898,855  $1,800,149  $1,691,689    5%    6%
Earnings available for
  common stock                  $168,698    $145,390    $162,973   16%  (11%)
Average shares outstanding        71,254      69,990      67,972    2%    3%
Earnings per share                 $2.37       $2.08       $2.40   14%  (13%)
Dividends per share                $2.00       $2.18       $2.14   (8%)   2%
                                                                              


     Total operating revenues in 1994 increased $99 million, up
5% over 1993.  In 1993, total operating revenues increased $108
million, up 6% from 1992.  These results are discussed according
to business segment beginning on page 44. 

Earnings per Share

     In 1994 earnings per share increased 29 cents, up 14% over
1993, while in 1993 earnings per share decreased 32 cents, down
13% from 1992.  Certain nonrecurring items lowered earnings per
share for 1993 and 1992.  Earnings in 1993 were reduced 25 cents
per share by the corporate restructuring that reorganized the way
the company delivers services to its electric and natural gas
customers beginning in March 1994 (see Note 6).  Earnings in 1992
were 24 cents per share lower than they otherwise would have been
because of a six-month moratorium on electric rate increases that
began in February 1992.  Without these nonrecurring items,
earnings per share were up 4 cents in 1994 compared to 1993, and
were down 31 cents in 1993 compared to 1992.

     The increase in 1994 earnings per share without the
nonrecurring items was due to a combination of factors.  Lower
operation and maintenance expenses that resulted from cost
controls and the workforce reduction helped 1994 earnings by 26
cents per share.  Also, on a comparative basis, 1994 earnings
rose because lower electric retail sales in 1993 before the
effective date of the company's modified RDM reduced 1993
earnings 9 cents per share.  These increases in earnings per
share were partially offset by the reduction in rewards earned
from the company's DSM programs that lowered earnings by 13 cents
per share;  the 1993 production-cost penalty recorded in the
second quarter of 1994 that reduced earnings by 12 cents per
share; and losses incurred by the company's diversified
operations that lowered earnings by 7 cents per share. 

     The decrease in 1993 earnings per share without the
nonrecurring items was mainly due to lower electric retail sales
before the effective date of the company's modified RDM, and to
lower-than-anticipated natural gas sales.  Both of these results
were due to the sluggish economy in the company's service
territory.  Also, earnings per share decreased because of
reductions in the company's allowed return on equity, from 11.7%
effective through July 1992, to 11.2% effective through July
1993, and then to 10.8% beginning in August 1993.

Interest Expense

     Interest expense (before the reduction for allowance for
borrowed funds used during construction) decreased by $6 million,
or 4% in 1994, and $10 million, or 6% in 1993.  Interest on long-
term debt decreased in 1994 and 1993 mainly due to the
refinancing or refunding of certain high-coupon long-term debt. 
In 1993 interest expense also decreased due to lower interest
rates on the company's variable rate debt.

Average Shares Outstanding

     Average shares outstanding were 71 million in 1994, 70
million in 1993 and 68 million in 1992.  The increases in average
shares outstanding, 2% in 1994, and 3% in 1993, were both due to
the issuance of shares of common stock through the DRP.  A total
of 0.9 million shares of common stock were issued through the DRP
in 1994, and 1.2 million shares were issued in 1993.  The number
of shares issued in 1994 was lower than in 1993 because the DRP
began purchasing shares on the open market as of August 1994
rather than the company issuing new shares.  The company expects
that the DRP will continue purchasing shares on the open market
as long as the market price of the stock, which was below book
value during the latter half of 1994, remains below book value. 
Issuing new shares below book value would decrease book value per
share and lead to a decrease in future earnings per share.

Dividends per Share
     
     Dividends decreased 8% in 1994 because the board of
directors reduced the quarterly common stock dividend from 55
cents per share to 35 cents per share in October 1994 (see Common
Stock Dividend Policy).  
<PAGE>
Operating Results for the Electric Business Segment
                                                                 1994    1993
                                                                 over    over
                                                                 1993    1992
                               1994        1993         1992    Change  Change
                                        (Thousands)

Retail sales - kilowatt -
  hours(kwh)               13,147,631    13,088,175   13,294,466    -     (2%)
Operating revenues         $1,600,075    $1,527,362   $1,451,525    5%     5%
Operating expenses         $1,306,871    $1,250,000   $1,146,619    5%     9%
Operating income             $293,204      $277,362     $304,906    6%    (9%)
                                                                              

     Electric retail sales for 1994 were up slightly compared to
1993 sales.  In 1993, electric retail sales were down 2% from
1992 (despite a 1% increase in customers) due to the sluggish
economy in the company's service territory.

Operating Revenues

     Electric operating revenues increased by $73 million, or 5%,
in 1994, and by $76 million, or 5%, in 1993.  The more
significant items contributing to these changes are as follows:  
                                                 
                                        1994     1993       
                                         (Millions)
Rate changes                            $69      $53              
RDM                                      18        4       
Recovery of increases in NUG power
 through fuel adjustment clause (FAC)    16       28           
Interchange profits                      16       -
DSM incentives                          (14)      -          
DSM lost revenues                       (15)      -
Production-cost penalty                 (13)      -           
Other                                    (4)      (9)             
                                        ---      ---       
           Total increase               $73      $76       
                                        ===      ===       

Changes in electric rates effective in September 1993 and August
1994 were the principal reason for higher 1994 revenues.  The
rate changes were caused primarily by an increase in mandated
purchases of NUG power and by higher federal taxes.  The modified
RDM contributed to revenues since actual electric sales in 1994
were below the levels forecasted in the company's rate agreement. 
Higher costs of NUG power, which are billed to customers in part
through the FAC, also boosted 1994 revenues.  Interchange profits
helped revenues due to an increase in interchange sales volume
over 1993.  These increases were partially offset by a decrease
in rewards earned from DSM programs, a decrease in DSM lost
revenues recorded and the 1993 production-cost penalty recorded
in the second quarter of 1994.

     The $76 million, or 5%, increase in electric operating
revenues in 1993 was primarily due to rate changes effective in
August 1992 and September 1993, mainly the result of an increase
in mandated purchases of NUG power and rising taxes.  Higher
costs of NUG power (billed to customers in part through the FAC)
also contributed to the growth in revenues.

Operating Expenses

     Electric operating expenses in 1994 increased $57 million,
or 5%, over the 1993 level.  The principal cause was an increase
of $80 million in electricity purchased, primarily purchases from
NUGs.  Federal income taxes grew by $17 million, the result of
higher pretax book income.  Gross receipts taxes and school taxes
added another $7 million to expenses.  Depreciation expense rose
$12 million compared to 1993.  Those increases were partially
offset by decreases of $15 million in operating expenses (mainly
due to cost controls and the workforce reduction) and $14 million
in fuel used in electric generation (due to reduced generation). 
Also, expenses were $21 million lower in 1994 because of the
restructuring charge recorded in the fourth quarter of 1993.  

     In 1993 electric operating expenses were $103 million, or
9%, higher than in 1992.  The major contributor to this increase
was electricity purchased from NUGs, which rose by $67 million. 
Postretirement-benefit costs other than pensions increased $7
million.  Corporate restructuring added another $21 million to
electric operating expenses.  These increases were partially
offset by a $17 million decrease in fuel used in electric
generation (the result of reduced generation and a lower price
for coal) and by a $12 million decrease in federal income taxes
(the result of lower pretax book income).
<PAGE>
       Operating Results for the Natural Gas Business Segment
                                                                 1994    1993
                                                                 over    over
                                                                 1993    1992
                         1994           1993          1992      Change  Change
                                     (Thousands)

Deliveries -
  dekatherms (dth)        58,624        58,046        56,366        1%     3%
Operating revenues      $298,780      $272,787      $240,164       10%    14%
Operating expenses      $269,300      $249,493      $221,307        8%    13%
Operating income         $29,480       $23,294       $18,857       27%    24%
                                                                              


     Natural gas deliveries rose by 1% in 1994 and by 3% in 1993. 
The increase in deliveries in 1994 and 1993 was due to the
addition of new customers, including several large volume
customers.

Operating Revenues

     Natural gas operating revenues rose by $26 million, or 10%,
in 1994, and by $33 million, or 14%, in 1993.  The more
significant items that contributed to these changes are as
follows:                                                          
                                        1994     1993      
                                         (Millions)
Natural gas price increases             $16      $23
Rate changes                              7        8        
Other                                     3        2              
                                        ---      ---     
           Total increase               $26      $33      
                                        ===      ===      

Higher costs of natural gas (billed to customers) were the
primary reason for the rise in 1994 revenues.  Rate changes
effective in September 1993 and August 1994 also added to
revenues.  However, since the company has a weather normalization
mechanism for natural gas, $0.9 million of revenues attributable
to colder weather was returned to customers in 1994.
  
     In 1993 the leading contributors to the increase in revenues
were higher costs of natural gas and the rate changes that became
effective in August 1992 and September 1993.  Revenues of $1.0
million were returned to customers in 1993 through the weather
normalization mechanism.

Operating Expenses

     Natural gas operating expenses were up by $20 million, or
8%, in 1994, mainly because of an increase of $20 million in
natural gas purchased that was mostly due to higher prices. 
Higher federal income taxes increased operating expenses by $4
million, due to higher pretax book income.  Gross receipts taxes
and school taxes added another $1 million to expenses. 
Depreciation expense rose $2 million compared to 1993.  Those
increases were partially offset by a decrease of $5 million
because of the restructuring charge recorded in 1993 and a $1
million decrease in marketing expenses due to improved
operations. 
  
     Operating expenses in 1993 increased $28 million, up 13% 
from their 1992 level.  Natural gas purchased rose by $12
million, mainly because of higher natural gas prices.  Federal
income taxes increased $3 million due to higher pretax book
income.  Corporate restructuring added $5 million to natural gas
operating expenses.
<PAGE>
Item 8. Financial Statements and Supplementary Data

                    New York State Electric & Gas Corporation
                           Consolidated Balance Sheets
                                         
December 31                                                 1994       1993
- -------------------------------------------------------------------------------
                                                               (Thousands)
Assets 
  
Utility Plant, at Original Cost (Note 1)
 Electric (Note 8). . . . . . . . . . . . . . . . . . . $4,916,960  $4,777,368
 Natural gas. . . . . . . . . . . . . . . . . . . . . .    414,929     381,389
 Common . . . . . . . . . . . . . . . . . . . . . . . .    143,366     158,986
                                                        ----------  ----------
. . . . . . . . . . . . . . . . . . . . . . . . . . . .  5,475,255   5,317,743
 Less accumulated depreciation. . . . . . . . . . . . .  1,642,653   1,535,307
                                                        ----------  ----------
      Net Utility Plant in Service. . . . . . . . . . .  3,832,602   3,782,436
 Construction work in progress. . . . . . . . . . . . .    154,723     143,859
                                                        ----------  ----------
      Total Utility Plant . . . . . . . . . . . . . . .  3,987,325   3,926,295

Other Property and Investments, Net (Note 12) . . . . .    103,920      73,537

Current Assets
 Cash and cash equivalents (Notes 1 and 13) . . . . . .     22,322       4,264
 Special deposits (Note 13) . . . . . . . . . . . . . .      7,591     145,335
 Accounts receivable, net (Note 1). . . . . . . . . . .    155,665     181,586
 Fuel, at average cost. . . . . . . . . . . . . . . . .     49,934      54,791
 Materials and supplies, at average cost. . . . . . . .     47,843      48,910
 Prepayments. . . . . . . . . . . . . . . . . . . . . .     30,441      30,092
 Accumulated deferred federal income 
    tax benefits, net (Notes 1 and 2) . . . . . . . . .     11,457        -
                                                        ----------  ----------

    Total Current Assets. . . . . . . . . . . . . . . .    325,253     464,978

Deferred Charges (Note 1)
 Unfunded future federal income 
    taxes (Notes 1 and 2) . . . . . . . . . . . . . . .    363,151     380,056
 Unamortized debt expense . . . . . . . . . . . . . . .    114,444     112,059
 Demand-side management program costs . . . . . . . . .     72,849      73,113
 Other. . . . . . . . . . . . . . . . . . . . . . . . .    255,963     257,920
                                                        ----------  ----------
      Total Deferred Charges. . . . . . . . . . . . . .    806,407     823,148
                                                        ----------  ----------
      Total Assets. . . . . . . . . . . . . . . . . . . $5,222,905  $5,287,958
                                                        ==========  ==========







The notes on pages 53 through 79 are an integral part of the financial
statements. 
<PAGE>
                    New York State Electric & Gas Corporation
                           Consolidated Balance Sheets
                                         
December 31                                                  1994       1993   
- ------------------------------------------------------------------------------
                                                               (Thousands)
Capitalization and Liabilities

Capitalization 
 Common stock equity 
      Common stock ($6.66 2/3 par value, 90,000,000 
       shares authorized and 71,502,827 and 70,595,985 
       shares issued and outstanding at December 31,             
       1994 and 1993, respectively) . . . . . . . . . .    $476,686   $470,640
      Capital in excess of par value. . . . . . . . . .     841,624    824,943
      Retained earnings . . . . . . . . . . . . . . . .     346,547    320,114
                                                         ---------- ----------
 Total common stock equity. . . . . . . . . . . . . . .   1,664,857  1,615,697
 Preferred stock redeemable solely at the option of
    the company (Note 4). . . . . . . . . . . . . . . .     140,500    140,500
 Preferred stock subject to mandatory redemption 
    requirements (Notes 4 and 13) . . . . . . . . . . .     125,000    125,000
 Long-term debt (Notes 3 and 13). . . . . . . . . . . .   1,651,081  1,630,629
                                                         ---------- ----------
      Total Capitalization. . . . . . . . . . . . . . .   3,581,438  3,511,826
Current Liabilities
 Current portion of long-term debt (Note 3) . . . . . .      36,231    237,709
 Current portion of preferred stock (Note 4). . . . . .        -        95,000
 Notes payable (Notes 5 and 13) . . . . . . . . . . . .     151,900     50,200
 Accounts payable and accrued liabilities . . . . . . .     107,356    111,481
 Interest accrued (Note 13) . . . . . . . . . . . . . .      25,132     31,348
 Accumulated deferred federal income taxes, net 
    (Notes 1 and 2) . . . . . . . . . . . . . . . . . .        -         1,132
 Other. . . . . . . . . . . . . . . . . . . . . . . . .      94,961     89,443
                                                         ---------- ----------
      Total Current Liabilities . . . . . . . . . . . .     415,580    616,313

Deferred Credits and Other Liabilities
 Accumulated deferred investment tax credit 
    (Notes 1 and 2) . . . . . . . . . . . . . . . . . .     132,440    138,478
 Excess deferred federal income taxes (Notes 1 and 2) .      34,040     36,378
 Other postretirement benefits. . . . . . . . . . . . .      55,887     28,074
 Liability for environmental restoration (Note 10). . .      33,600     26,800
 Other. . . . . . . . . . . . . . . . . . . . . . . . .     131,585    133,488
                                                         ---------- ----------
      Total Deferred Credits and Other Liabilities. . .     387,552    363,218

Accumulated Deferred Federal Income Taxes 
    (Notes 1 and 2)
 Unfunded future federal income taxes . . . . . . . . .     363,151    380,056
 Other. . . . . . . . . . . . . . . . . . . . . . . . .     475,184    416,545
                                                         ---------- ----------
      Total Accumulated Deferred Federal 
       Income Taxes . . . . . . . . . . . . . . . . . .     838,335    796,601

Commitments and Contingencies (Note 9). . . . . . . . .        -          -
                                                         ---------- ----------
      Total Capitalization and Liabilities. . . . . . .  $5,222,905 $5,287,958
                                                         ========== ==========

The notes on pages 53 through 79 are an integral part of the financial
statements. 
<PAGE>

                    New York State Electric & Gas Corporation
                        Consolidated Statements of Income


Year Ended December 31                         1994       1993       1992
- ----------------------------------------------------------------------------
                                        (Thousands, except per share amounts)

Operating Revenues
 Electric . . . . . . . . . . . . . . . .  $1,600,075 $1,527,362 $1,451,525
 Natural gas. . . . . . . . . . . . . . .     298,780    272,787    240,164
                                            ---------- ---------- ---------- 
     Total Operating Revenues . . . . . .   1,898,855  1,800,149  1,691,689
                                            ---------- ---------- ----------
Operating Expenses
 Fuel used in electric generation . . . .     231,648    245,283    262,531
 Electricity purchased (Note 9) . . . . .     242,352    161,967     95,026
 Natural gas purchased. . . . . . . . . .     161,627    141,635    126,815
 Other operating expenses . . . . . . . .     328,961    349,177    318,680
 Restructuring expenses (Notes 6 and 7) .        -        26,000       -
 Maintenance. . . . . . . . . . . . . . .     106,637    111,757    102,500
 Depreciation and amortization (Note 1) .     178,326    164,568    158,977
 Federal income taxes (Notes 1 and 2) . .     115,891     94,144    102,456
 Other taxes  . . . . . . . . . . . . . .     210,729    204,962    200,941
                                            ---------- ---------- ----------    
   Total Operating Expenses . . . . . . .   1,576,171  1,499,493  1,367,926
                                            ---------- ---------- ----------  
Operating Income. . . . . . . . . . . . .     322,684    300,656    323,763
Other Income and Deductions (Note 12) . .       1,053      6,471     12,036
                                            ---------- ---------- ----------
Income Before Interest Charges. . . . . .     323,737    307,127    335,799
                                            ---------- ---------- ---------- 
Interest Charges
 Interest on long-term debt . . . . . . .     126,083    134,330    145,822
 Other interest . . . . . . . . . . . . .      13,642     11,120      9,566
 Allowance for borrowed funds
  used during construction. . . . . . . .      (3,633)    (4,351)    (3,557)
                                            ---------- ---------- ----------
   Interest Charges, Net. . . . . . . . .     136,092    141,099    151,831
                                            ---------- ---------- ---------- 
Net Income. . . . . . . . . . . . . . . .     187,645    166,028    183,968
Preferred Stock Dividends . . . . . . . .      18,947     20,638     20,995
                                            ---------- ---------- ---------- 
Earnings Available for Common Stock . . .    $168,698   $145,390   $162,973
                                            ========== ========== ========== 
Earnings Per Share. . . . . . . . . . . .       $2.37      $2.08      $2.40
Average Shares Outstanding. . . . . . . .      71,254     69,990     67,972







The notes on pages 53 through 79 are an integral part of the 
financial statements.
<PAGE>
                    New York State Electric & Gas Corporation
                      Consolidated Statements of Cash Flows
                                         
Year Ended December 31                                1994     1993     1992
- ------------------------------------------------------------------------------
                                                            (Thousands)
Operating Activities
 Net income . . . . . . . . . . . . . . . . . . . . $187,645 $166,028 $183,968
 Adjustments to reconcile net income to net cash 
  provided by operating activities:
   Depreciation and amortization. . . . . . . . . .  178,326  164,568  158,977
   Deferred fuel and purchased gas. . . . . . . . .   (1,944) (10,671) (14,645)
   Federal income taxes and investment tax credits 
     deferred, net. . . . . . . . . . . . . . . . .   13,670   50,761   52,039
   Unbilled revenue amortization (Note 1) . . . . .   (3,769)  (5,335) (10,451)
   Demand-side management program costs . . . . . .      264  (29,064) (22,863)
   Restructuring expenses . . . . . . . . . . . . .     -      26,000     -
 Changes in current operating assets and liabilities:
   Special deposits . . . . . . . . . . . . . . . .   42,744    2,438   (1,873)
   Accounts receivable excluding accounts 
     receivable sold. . . . . . . . . . . . . . . .   25,921  (23,703) (38,345)
   Accounts receivable sold (Note 1). . . . . . . .     -      13,800     -
   Prepayments. . . . . . . . . . . . . . . . . . .     (349)   7,805     (878)
   Inventory. . . . . . . . . . . . . . . . . . . .    5,924   16,013   (1,376)
   Accounts payable and accrued liabilities . . . .   (4,125)  15,485   (4,851)
   Interest accrued . . . . . . . . . . . . . . . .   (6,216)  (6,342)  (5,750)
 Other, net . . . . . . . . . . . . . . . . . . . .   12,287   24,407   (7,685)
                                                    -------- -------- --------
    Net Cash Provided by Operating Activities . . .  450,378  412,190  286,267
                                                    -------- -------- --------
Investing Activities
 Utility plant capital expenditures, net of 
   allowance for other funds used during
   construction . . . . . . . . . . . . . . . . . . (246,536)(265,109)(243,373)
 Proceeds received from governmental and
    other sources . . . . . . . . . . . . . . . . .   23,915   22,808      322
 Expenditures for other property and investments. .  (34,482) (16,975)    -
 Funds restricted for capital expenditures. . . . .   41,113  (42,437)    -
                                                    -------- -------- --------
    Net Cash Used in Investing Activities . . . . . (215,990)(301,713)(243,051)
                                                    -------- -------- --------
Financing Activities
 Issuance of pollution control notes and
   first mortgage bonds . . . . . . . . . . . . . .  275,000  217,362  247,668
 Proceeds from revolving credit agreement note. . .     -      50,000     -
 Sale of common stock . . . . . . . . . . . . . . .   23,386   38,334  162,965
 Sale of preferred stock. . . . . . . . . . . . . .     -      97,762     -
 Repayments of pollution control notes, 
   first mortgage bonds and preferred
   stock, including premiums. . . . . . . . . . . . (497,450)(326,091)(178,289)
 Repayment of revolving credit agreement note . . .  (50,000)    -        -
 Changes in funds set aside for preferred stock
   and first mortgage bond repayments . . . . . . .   95,000   (8,904) (83,096)
 Long-term notes, net . . . . . . . . . . . . . . .   (2,290)   8,393   (1,593)
 Notes payable, net . . . . . . . . . . . . . . . .  101,700  (13,900) (39,800)
 Dividends on common and preferred stock. . . . . . (161,676)(173,137)(165,704)
                                                    -------- -------- --------
    Net Cash Used in Financing Activities . . . . . (216,330)(110,181) (57,849)
                                                    -------- -------- --------
Net Increase (Decrease) in Cash and Cash Equivalents  18,058      296  (14,633)
Cash and Cash Equivalents, Beginning of Year. . . .    4,264    3,968   18,601
                                                    -------- -------- --------
Cash and Cash Equivalents, End of Year
  (Notes 1 and 13). . . . . . . . . . . . . . . . .  $22,322   $4,264   $3,968
                                                    ======== ======== ========

The notes on pages 53 through 79 are an integral part of the
financial statements.                                                           
                                                                                
<PAGE>
<TABLE>
<CAPTION>
                                 New York State Electric & Gas Corporation
                                    Consolidated Statements of Changes
                                         in Common Stock Equity


                                             (Thousands, except shares and per share amounts)

                                                 Common Stock         Capital    
                                             $6.66 2/3 Par Value     in Excess   Retained  
                                              Shares      Amount    of Par Value Earnings      Total
<S>                                         <C>          <C>        <C>         <C>         <C>
                                                                                                       
Balance, January 1, 1992                     63,400,238  $422,668    $673,791   $308,688    $1,405,147 
   Net income                                                                    183,968       183,968
   Cash dividends declared: 
     Preferred stock (at serial rates)
        Redeemable - optional                                                    (11,164)      (11,164)
                   - mandatory                                                    (9,831)       (9,831)
     Common stock ($2.14 per share)                                             (144,621)     (144,621)
   Issuance of stock:
     Public offering                          5,000,000    33,333      99,367                  132,700
     Dividend reinvestment and
        stock purchase plan                   1,039,159     6,928      23,347                   30,275
Balance, December 31, 1992                   69,439,397   462,929     796,505    327,040     1,586,474
   Net income                                                                    166,028       166,028
   Cash dividends declared:
     Preferred stock (at serial rates)
        Redeemable - optional                                                    (11,085)      (11,085)
                   - mandatory                                                    (9,553)       (9,553)
     Common stock ($2.18 per share)                                             (152,316)     (152,316)
   Issuance of stock:
     Dividend reinvestment and
        stock purchase plan                   1,156,588     7,711      28,438                   36,149
Balance, December 31, 1993                   70,595,985   470,640     824,943    320,114     1,615,697
   Net income                                                                    187,645       187,645
   Cash dividends declared:
     Preferred stock (at serial rates)
        Redeemable - optional                                                     (8,419)       (8,419)
                   - mandatory                                                   (10,528)      (10,528)
     Common stock ($2.00 per share)                                             (142,265)     (142,265)
   Issuance of stock:
     Dividend reinvestment and
        stock purchase plan                     906,842     6,046      16,681                   22,727
Balance, December 31, 1994                   71,502,827  $476,686    $841,624   $346,547    $1,664,857

The notes on pages 53 through 79 are an integral part of the financial statements.
</TABLE>
<PAGE>
Notes to Consolidated Financial Statements

1  Significant Accounting Policies

Principles of consolidation

     The consolidated financial statements include the company's wholly-owned
subsidiaries, Somerset Railroad Corporation (SRC) and NGE Enterprises, Inc.
(NGE).  All significant intercompany balances and transactions are eliminated
in consolidation.

Utility plant

     The cost of repairs and minor replacements is charged to the appropriate
operating expense accounts.  The cost of renewals and betterments, including
indirect costs, is capitalized.  The original cost of utility plant retired or
otherwise disposed of and the cost of removal less salvage are charged to
accumulated depreciation.

Depreciation and amortization

     Depreciation expense is determined using straight-line rates, based on the
average service lives of groups of depreciable property in service. 
Depreciation accruals were equivalent to 3.5%, 3.4% and 3.3%, of average
depreciable property for 1994, 1993 and 1992 respectively.  Depreciation
expense includes the amortization of certain deferred charges authorized by the
Public Service Commission of the State of New York (PSC).

Revenue

     During 1994, 1993 and 1992 the company recognized on the income statement
approximately $4 million, $5 million and $10 million, respectively, of electric
and natural gas unbilled revenues that had been accrued on its balance sheet
for energy provided but not yet billed to minimize the rate increases for these
years in accordance with various PSC rate decisions.  The July 1992 rate
decision allowed the company to recognize on its income statement, beginning in
August 1992, electric and natural gas unbilled revenues on a full accrual
basis.

     The company recognizes as revenue, incentives earned as the result of
conducting efficient demand-side management (DSM) programs.  The company is
collecting those incentives in rates within approximately one year after they
are recognized.  During 1994, 1993 and 1992 incentives earned were $2 million,
$16.4 million and $15.6 million, respectively.  At December 31, 1994 and 1993,
approximately $1.2 million and $14.3 million, respectively, of DSM incentives
were accrued and included in accounts receivable.
<PAGE>
Accounts receivable

     The company has an agreement that expires in November 1996 to sell, with
limited recourse, undivided percentage interests in certain of its accounts
receivable from customers.  The agreement allows the company to receive up to
$152 million from the sale of such interests.  At December 31, 1994 and 1993,
accounts receivable on the consolidated balance sheets are shown net of 
$152 million of interests in accounts receivable sold.  All fees associated
with the program are included in other income and deductions on the
consolidated statements of income and amounted to approximately $7.4 million,
$5.7 million and $6.5 million in 1994, 1993 and 1992, respectively.  Accounts
receivable on the consolidated balance sheets is also shown net of an allowance
for doubtful accounts of $7.2 million and $4 million at December 31, 1994 and
1993, respectively.  Bad debt expense was $19.6 million, $15.3 million and
$11.5 million in 1994, 1993 and 1992, respectively.

Income taxes 

     The company adopted Statement of Financial Accounting Standards No. 109
(SFAS 109), Accounting for Income Taxes, in January 1993.  Since the company
had been accounting for income taxes under Statement of Financial Accounting
Standards No. 96, Accounting for Income Taxes, there was no effect on the
consolidated statements of income as a result of adopting SFAS 109.  However,
SFAS 109 did require the company's deferred tax balances to be reclassified on
its consolidated balance sheets.

     The company files a consolidated federal income tax return with SRC and
NGE.  Deferred income taxes are provided on all temporary differences between
financial statement basis and taxable income.  Investment tax credits, which
reduce federal income taxes currently payable, are deferred and amortized over
the estimated lives of the applicable property.  The effect of the alternative
minimum tax (AMT), which increases federal income taxes currently payable and
generates a tax credit available for future use, is deferred and amortized at
such times as the tax credit is used on the company's federal income tax
return.

Deferred charges 

     The company defers certain incurred expenses when authorized by the PSC. 
Those expenses will be recovered from customers in the future.

Consolidated Statements of Cash Flows

     The company considers all highly liquid investments with a maturity or put
date of three months or less when acquired to be cash equivalents.  These
investments are included in cash and
<PAGE>
cash equivalents on the consolidated balance sheets.  

     Total income taxes paid were $69.2 million, $27.0 million and $37.6
million for the years ended December 31, 1994, 1993 and 1992, respectively. 

     Interest paid, net of amounts capitalized, was $132.0 million, $138.2
million and $149.3 million for the years ended December 31, 1994, 1993 and
1992, respectively.

Reclassifications

     Certain amounts have been reclassified on the consolidated financial
statements to conform with the 1994 presentation.

2  Income Taxes

Year ended December 31               1994       1993        1992
                                            (Thousands)
Charged to operations
  Current                         $88,623    $34,989     $37,237
  Deferred, net
    Accelerated depreciation       51,736     49,580      41,492
    Unbilled revenues              (3,913)     5,073         160
    Revenue decoupling mechanism    6,870        -           -
    AMT credit                     (4,744)    (3,194)      2,123 
    Demand-side management         (9,048)    13,479       9,324
    NUG termination agreement      (1,313)     6,208       8,500 
    Nine Mile No. 2 litigation 
      proceeds                       (520)     4,756      (2,047)
    Restructuring expenses            -       (6,965)        -   
    Postretirement benefits        (5,079)    (3,492)       (593)
    Transmission facility 
      agreement                    (2,719)    (7,778)     (1,172)
    Miscellaneous                  (3,970)    (4,154)     (4,598)
  Investment tax credit (ITC)         (32)     5,642      12,030 
                                 --------    -------     -------
                                  115,891     94,144     102,456
Included in other income
  Amortization of deferred ITC     (6,006)    (8,892)    (16,927)
  Miscellaneous                    (7,424)       498       3,747 
                                 --------    -------     -------
    Total                        $102,461    $85,750     $89,276 
                                 ========    =======     =======


<PAGE>
The company's effective tax rate differed from the statutory rate of 35% in
1994 and 1993 and 34% in 1992 due to the following:

Year ended December 31               1994        1993      1992  
                                             (Thousands)
Tax expense at statutory rate    $101,537     $88,684   $92,903
Depreciation not normalized        18,552      16,984    16,697
ITC amortization                   (6,006)     (8,892)  (16,927)
Revenue Reconciliation Act 
  of 1993, net                     (3,736)       (631)     -
Research & Development (R&D)
  credit                           (1,352)     (5,139)     -   
Cost of removal                    (5,462)     (4,921)   (4,079)
Other, net                         (1,072)       (335)      682 
                                 --------     -------   ------- 
    Total                        $102,461     $85,750   $89,276 
                                 ========     =======   =======
     The company's deferred tax assets and liabilities consist of the
following:

December 31                               1994             1993  
                                             (Thousands)
Current Deferred Taxes                 
  Demand-side management                 $(548)         $(9,897)
  Unbilled revenue                       4,449             (783)
  Pension expense                        3,748            5,600
  Other                                  3,808            3,948
                                       -------          ------- 
    Total current deferred taxes       $11,457          $(1,132)
                                       -------          -------  
Noncurrent Deferred Taxes
  Depreciation                       $(740,961)       $(698,939)
  Loss on reacquired debt              (26,663)         (28,440)
  Regulatory asset (SFAS 109)         (143,285)        (149,636)
  Deferred ITC (net of SFAS 109)       (86,205)         (91,006)
  Demand-side management               (25,785)         (25,484)
  NUG contract settlement costs        (13,850)         (15,163)
  AMT credit                            16,716           19,953
  Excess tax reserve                    11,788           12,603
  Nine Mile No. 2 disallowed plant      13,519           19,347
  Contributions in aid of 
    construction                        20,050           20,913
  Capitalized interest                  10,280            8,690
  Other                                 (4,168)          (7,255)
                                     ---------        --------- 
    Total noncurrent deferred taxes  $(968,564)       $(934,417)
                                     ---------        --------- 
    Total deferred taxes             $(957,107)       $(935,549)
Valuation allowance                     (2,211)            (662)
                                     ---------        ---------
    Net deferred taxes               $(959,318)       $(936,211)                
                       =========        =========
<PAGE>
     The Revenue Reconciliation Act of 1993 (RRA 1993), enacted on August 10,
1993, provided among other things, for an increase of 1% in the statutory
corporate income tax rate and an extension of the R&D credit until June 30,
1995.

     In September 1993 the company reached a three-year rate settlement
agreement with the PSC which included a provision for the company to petition
to defer the effect of RRA 1993 until it is reflected in rates.  The changes
related to RRA 1993 were reflected in rates beginning August 1, 1994.

     The company has recorded unfunded future federal income taxes and a
corresponding receivable from customers of approximately $363 million and
$381 million as of December 31, 1994 and 1993, respectively, primarily
representing the cumulative amount of federal income taxes on temporary
depreciation differences, which were previously flowed through to customers. 
Those amounts, including the tax effect of the future revenue requirements, are
being amortized over the life of the related depreciable assets concurrent with
their recovery in rates.

     The company has approximately $16.7 million of AMT credits that do not
expire.

3  Long-Term Debt 

   At December 31, 1994 and 1993, long-term debt was (Thousands):

First mortgage bonds   
                                                   Amount        
 Series                       Due             1994        1993   
 8 3/8%                  Aug. 15, 1994     $    -       $100,000
 5 5/8%                  Jan.  1, 1997        25,000      25,000
 6 1/4%                  Sept. 1, 1997        25,000      25,000
 6 1/2%                  Sept. 1, 1998        30,000      30,000
 7 5/8%                  Nov.  1, 2001        50,000      50,000
 6 3/4%                  Oct. 15, 2002       150,000     150,000
 7 1/4%                  June  1, 2006        12,000      12,000
 6 7/8%                  Dec.  1, 2006        25,000      25,250
 8 5/8%                  Nov.  1, 2007        37,000      60,000
 9 7/8%                  Feb.  1, 2020       100,000     100,000
 9 7/8%                  May   1, 2020       100,000     100,000
 9 7/8%                  Nov.  1, 2020       100,000     100,000
 8 7/8%                  Nov.  1, 2021       150,000     150,000
 8.30%                   Dec. 15, 2022       100,000     100,000
 7.55%                   Apr.  1, 2023        50,000      50,000
 7.45%                   July 15, 2023       100,000     100,000
                                           ---------   ---------
    Total first mortgage bonds             1,054,000   1,177,250 
                                           =========   =========
<PAGE>
Pollution control notes

Interest    Maturity     Interest Rate    Letter of Credit        Amount    
  Rate        Date       Adjustment Date  Expiration Date   1994        1993 
   12%    May   1, 2014          -               -           -         60,000
12.30%    July  1, 2014          -               -           -         40,000
 2.80%    Dec.  1, 2014          -               -           -         74,000
 2.75%    Mar.  1, 2015          -               -           -         37,500
 3.25%(1) Mar. 15, 2015   Mar. 15, 1995   Mar. 31, 1996    60,000      60,000
 2.60%    July 15, 2015          -               -           -         63,500
 4.10%(1) Oct. 15, 2015   Oct. 15, 1995   Oct. 31, 1996    30,000      30,000
 4.60%(1) Dec.  1, 2015   Dec.  1, 1995   Dec. 15, 1996    42,000      42,000
 4.10%(1) July  1, 2026   July  1, 1996   July 15, 1996    65,000      65,000
 5.95%    Dec.  1, 2027          -               -         34,000      34,000 
 5.70%    Dec.  1, 2028          -               -         70,000      70,000
 Var.%(2) Feb.  1, 2029       Various     Feb. 23, 1996    37,500        -
 Var.%(2) June  1, 2029       Various     June 15, 1996    63,500        -
 Var.%(2) Oct.  1, 2029       Various     Oct. 25, 1996    74,000        -
 6.05%    Apr.  1, 2034          -               -        100,000        -
                                                       ----------   ---------
  Total pollution control notes                           576,000     576,000
                                                       ==========   =========
Revolving credit agreement note                              -         50,000
Long-term notes due December 31, 1997                      34,000      36,100
Various long-term notes                                     5,726         -
CNG Transmission Corp. notes due November 10, 1996          
  and July 11, 1997                                         6,080       8,862
Obligations under capital leases                           21,423      30,902
Unamortized premium and discount on debt, net              (9,917)    (10,776)
                                                       ----------  ---------- 
                                                        1,687,312   1,868,338
Less: debt due within one year-included
      in current liabilities                               36,231     237,709
                                                       ----------  ----------
    Total                                              $1,651,081  $1,630,629
                                                       ==========  ==========

     At December 31, 1994, long-term debt and capital lease
payments that will become due during the next five years are:

 1995         1996          1997            1998          1999   
                         (Thousands)  
$36,231      $16,138       $86,850         $31,414        $1,274
 
     The company's mortgage provides for a sinking and
improvement fund.  This provision requires the company to make
annual cash deposits with the Trustee equivalent to 1% of the
principal amount of all bonds delivered and authenticated by the
Trustee prior to January 1 of that year (excluding any bonds
issued on the basis of the retirement of bonds).  The company
satisfied this requirement in 1994 by depositing $23 million in
<PAGE>
cash that was used to redeem in February 1994 $23 million of
8 5/8% Series first mortgage bonds, due 2007.  The company
satisfied this requirement in 1995 by depositing $23 million in
cash that was used to redeem in February 1995 $23 million of
9 7/8% Series first mortgage bonds, due February 2020.

     Mandatory annual cash sinking fund requirements are $600,000
beginning June 1, 2001, for the 7 1/4% Series and $250,000 on
December 1 in each year 1995 to 1996, for the 6 7/8% Series.  The
amount increases to $500,000 and $750,000 on December 1, 1997 and
December 1, 2002, respectively, for the 6 7/8% Series.

     The company's first mortgage bond indenture constitutes a
direct first mortgage lien on substantially all utility plant.

(1)  Adjustable rate pollution control notes were issued to
secure like amounts of tax-exempt adjustable rate pollution
control revenue bonds (Adjustable Rate Revenue Bonds) issued by a
governmental authority.  The Adjustable Rate Revenue Bonds bear
interest at the rate indicated through the date preceding the
interest rate adjustment date.  The adjustable rate pollution
control notes bear interest at the same rate as the Adjustable
Rate Revenue Bonds.  On the interest rate adjustment date and
annually thereafter (every three years thereafter in the case of
the Adjustable Rate Revenue Bonds due July 1, 2026), the interest
rate will be adjusted, not to exceed a rate of 15%, or at the
option of the company, subject to certain conditions, a fixed
rate of interest, not to exceed 18%, may become effective.  In
the case of the Adjustable Rate Revenue Bonds due July 1, 2026,
at the option of the company, subject to certain conditions, a
fixed rate of interest may become effective prior to the interest
rate adjustment date or each third year thereafter.  Bond owners
may elect, subject to certain conditions, to have their
Adjustable Rate Revenue Bonds purchased by the Trustee.

(2)  Multi-mode pollution control notes were issued to secure
like amounts of tax-exempt multi-mode pollution control refunding
revenue bonds (Multi-mode Revenue Bonds) issued by a governmental
authority.  These Multi-mode Revenue Bonds have a structure that
enables the company to optimize the use of short-term rates by
allowing for the interest rates to be based on a commercial paper
rate, a daily rate, a weekly rate or an auction rate.  The
structure also provides flexibility to convert the interest rates
to term rates or fixed rates, in the event that it is in the
company's best interest to do so.  The multi-mode pollution
control notes bear interest at the same rates as the Multi-mode
Revenue Bonds.  Bond owners may elect, while the Multi-mode
Revenue Bonds bear interest at a daily rate or a weekly rate, to
have their Multi-mode Revenue Bonds purchased by the Registrar
and Paying Agent.  The maturity date of the Multi-mode Revenue
Bonds due February 1, 2029, June 1, 2029, and October 1, 2029,
can be extended, subject to certain conditions, to a date not
<PAGE>
later than February 1, 2034, June 1, 2034, and April 1, 2034,
respectively.  The weighted average interest rate for all three
series (totaling $175 million principal amount) was 3.9%,
excluding letter of credit fees, at December 31, 1994.   

    The company has irrevocable letters of credit that expire on
the letter of credit expiration dates and that the company
anticipates being able to extend if the interest rate on the
related Adjustable Rate Revenue Bonds and Multi-mode Revenue
Bonds is not converted to a fixed interest rate.  Those letters
of credit support certain payments required to be made on the
Adjustable Rate Revenue Bonds and Multi-mode Revenue Bonds.  If
the company is unable to extend the letter of credit that is
related to a particular series of Adjustable Rate Revenue Bonds,
that series will have to be redeemed unless a fixed rate of
interest becomes effective.  Multi-mode Revenue Bonds are subject
to mandatory purchase upon any change in the interest rate mode
and in certain other circumstances.  Payments made under the
letters of credit in connection with purchases of Adjustable Rate
Revenue Bonds and Multi-mode Revenue Bonds are repaid with the
proceeds from the remarketing of such Bonds.  To the extent the
proceeds are not sufficient, the company is required to reimburse
the bank that issued the letter of credit.
<PAGE>
4  Preferred Stock

At December 31, 1994 and 1993, serial cumulative preferred stock was:

                                                 Shares
             Par Value                         Authorized        
                Per         Redeemable            and               Amount    
Series         Share   Prior to   Per Share    Outstanding(1)  1994       1993
                                                                  (Thousands)
Redeemable solely at the option of the company:
3.75%          $100                $104.00       150,000   $15,000     $15,000
4 1/2%(1949)    100                 103.75        40,000     4,000       4,000
4.15%           100                 101.00        40,000     4,000       4,000
4.40%           100                 102.00        75,000     7,500       7,500
4.15% (1954)    100                 102.00        50,000     5,000       5,000
6.48%           100                 102.00       300,000    30,000      30,000
8.80%           100                                 -          -        25,000
8.48%            25                                 -          -        25,000
7.40% (2)        25    12/1/98       26.85     1,000,000    25,000      25,000
                       Thereafter    25.00
Adjustable 
 Rate            25                                 -          -        45,000
Adjustable 
 Rate (3)        25    12/1/98       27.50     2,000,000    50,000      50,000
                       Thereafter    25.00      
                                                          --------    --------
                                                           140,500     235,500
Less:  preferred stock redemptions within one year
       - included in current liabilities                      -         95,000
                                                          --------    --------
       Total                                              $140,500    $140,500
                                                          ========    ========

Subject to mandatory redemption requirements:

6.30% (4)       100     1/1/96      105.04       250,000   $25,000     $25,000
8.95% (5)        25     1/1/96       26.64     4,000,000   100,000     100,000
                                                          --------    --------
       Total                                              $125,000    $125,000
                                                          ========    ========
<PAGE>
At December 31, 1994, preferred stock redemptions and annual
redeemable preferred stock sinking fund requirements for the next
five years were:

 1995           1996           1997           1998          1999 
                           (Thousands)
  $ -            $ -          $5,000         $5,000        $5,000

(1)   At December 31, 1994, there were 1,550,000 shares of $100
par value preferred stock, 3,800,000 shares of $25 par value
preferred stock and 1,000,000 shares of $100 par value preference
stock authorized but unissued.

(2)  The company is restricted in its ability to redeem this
Series prior to December 1, 1998. 

(3)  The payment on the Adjustable Rate Serial Preferred Stock,
Series B, for April 1, 1995, is at an annual rate of 6.54% and
subsequent payments can vary from an annual rate of 4% to 10%,
based on a formula included in the company's Certificate of
Incorporation.  The company is restricted in its ability to
redeem this Series prior to December 1, 1998.    

(4)  On January 1 in each year 2004 through 2008, the company
must redeem 12,500 shares at par, and on January 1, 2009, the
company must redeem the balance of the shares at par.  This
Series is redeemable at the option of the company at $105.04 per
share prior to January 1, 1996.  The $105.04 price will be
reduced annually by 63 cents for the years ending 1996 through
2002; thereafter, the redemption price is $100.00.  The company
is restricted in its ability to redeem this Series prior to
January 1, 2004. 

(5)  On January 1 in each year 1997 through 2016, the company
must redeem 200,000 shares at par.  This Series is redeemable at
the option of the company at $26.64 per share prior to January 1,
1996.  The $26.64 price will be reduced annually by 15 cents for
the years ending 1996 through 1999; by 14 cents for the year
ending 2000; and by 15 cents for the years ending 2001 through
2005. The company is restricted in its ability to redeem this
Series prior to January 1, 1996.


5 Bank Loans and Other Borrowings

     The company has a revolving credit agreement with certain
banks that provides for borrowing up to $200 million to July 31,
1997.  At the option of the company, the interest rate on
borrowings is related to the prime rate, the London Interbank
Offered Rate (LIBOR) or the interest rate applicable to certain
certificates of deposit.  The agreement also provides for the
payment of a commitment fee that can fluctuate from .15% to .375%
<PAGE>
depending upon the ratings of the company's first mortgage bonds. 
The commitment fee was .1875% at December 31, 1994 and 1993, and
was .22% at December 31, 1992.

     The company did not have any outstanding loans under the
revolving credit agreement at December 31, 1994.  At December 31,
1993, the company had an outstanding loan of $50 million under
the revolving credit agreement at an interest rate of 4.06% under
the LIBOR option.  This loan was repaid in May 1994.  The
revolving credit agreement does not require compensating
balances.

     The company uses short-term unsecured notes, usually
commercial paper, to finance certain refundings and for other
corporate purposes.  The weighted average interest rates on notes
payable balances at December 31, 1994, 1993 and 1992 were 5.8%,
3.5% and 4.0%, respectively.  At each year end, notes payable
consisted of commercial paper with maturity dates of less than
one year.
    
6  Restructuring

     In the fourth quarter of 1993 the company recorded a $26
million restructuring charge.  The corporate restructuring
reorganized the way the company delivers services to its electric
and natural gas customers beginning in March 1994.  The
restructuring reduced 1993 earnings available for common stock by
approximately $17.2 million or 25 cents per share.    

     During the first quarter of 1994 the restructuring resulted
in a workforce reduction totaling 642 persons throughout the
organization, the elimination of customer walk-in services at 28
locations, and the closing of seven electric and natural gas
operations facilities.  The closing of additional electric and
natural gas operations facilities will continue to be evaluated. 

     The workforce reduction of 642 employees, which was greater
than the company's target of 600, was accomplished through a
voluntary early retirement program (See Note 7) and an
involuntary severance program.  Of the 642 employees, 384
employees accepted the early retirement program and 258 employees
were involuntarily severed.  The company estimated the savings,
excluding fringe benefits, related to the workforce reduction to
be approximately $31.5 million, on an annual basis.  As the
workforce decreased, the company experienced savings in line with
this estimate for 1994.  The majority of these savings were used
to minimize the company's electric and natural gas price
increases in the second and third years of the rate settlement
agreement.
<PAGE>
7  Retirement Benefits

Pensions

     The company has a noncontributory retirement annuity plan
that covers substantially all employees.  Benefits are based
principally on the employee's length of service and compensation
for the five highest paid consecutive years out of the last 10
years of service.  It is the company's policy to fund pension
costs accrued each year to the extent deductible for federal
income tax purposes.

     Effective January 1, 1993, the retirement benefit plans for
hourly and salaried employees were combined into one plan. 
Combining the two plans did not affect benefit levels.

Net pension benefit for 1994, 1993 and 1992 included the
following components:

                                 1994       1993       1992  
                                          (Thousands)
Service cost:  Benefits
  earned during the year      $17,637    $17,688    $15,387
Interest cost on projected
  benefit obligation           43,328     40,710     35,253
Actual return on plan assets  (17,409)   (77,129)   (60,020)
Net amortization and deferral (48,824)    12,989      7,844 
                              --------   --------   --------
     Net pension (benefit)    $(5,268)   $(5,742)   $(1,536)
                              ========   ========   ========
<PAGE>
The funded status of the plan at December 31, 1994 and 1993 was:
                                                1994      1993  
                                                  (Thousands)
Actuarial present value of accumulated
   benefit obligation:
  
   Vested                                     $410,732  $390,716
   Nonvested                                    38,176    55,476
                                              --------  --------
     Total                                     448,908   446,192
                                              ========  ========

Fair value of plan assets                     $733,661  $753,292
Actuarial present value of 
  projected benefit obligation                (597,398) (608,216)
                                              --------  --------
Plan assets in excess of projected
   benefit obligation                          136,263   145,076
Unrecognized net transition asset              (66,374)  (73,612)
Unrecognized net gain                          (92,851)  (83,709)
Unrecognized prior service cost                  9,066     4,182
                                             ---------  --------
     Net pension (liability)                  $(13,896)  $(8,063)
                                             =========  ========

     Plan assets primarily consist of equity securities; 
U.S. agency, corporate and Treasury bonds; and cash equivalents.

     The projected benefit obligation was measured using an
assumed discount rate of 7.75% for 1994, 7% for 1993 and 7.75%
for 1992, and a long-term rate of increase in future compensation
levels of 5.5% for 1994, 5% for 1993 and 6% for 1992.  The net
pension benefit was measured using an expected long-term rate of
return on plan assets of 8% in 1994 and 1993, and 7.5% in 1992.

Early retirement

     As part of the corporate restructuring that was announced in
the fourth quarter of 1993 (See Note 6), the company offered a
voluntary early retirement program from December 1, 1993, through
January 21, 1994, to employees who were 55 years and older and
who had at least 10 years of service with the company.  The
program included two provisions: an unreduced pension benefit for
those eligible employees who were under 60 years old, and a
monthly supplemental payment to "bridge" employees to age 62 when
they can begin collecting Social Security benefits.  384
employees accepted the early retirement opportunity.  In 1993 the
company recorded a $19.9 million expense for the early retirement
program.  This was included in the total $26 million
restructuring charge.
<PAGE>
Postretirement benefits other than pensions

     The company has postretirement benefit plans, such as a
comprehensive health insurance plan and a prescription drug plan,
that provide certain benefits for retired employees and their
dependents.  Substantially all of the company's employees who
retire under the company's pension plan may become eligible for
those benefits at retirement.  At December 31, 1994, 1993 and
1992, 2,331, 1,996 and 1,905 retirees and their dependents,
respectively, were covered under these plans.  The postretirement
benefit plans are unfunded as of December 31, 1994.

     In January 1993 the company adopted Statement of Financial
Accounting Standards No. 106 (SFAS 106), Employers' Accounting
for Postretirement Benefits Other Than Pensions, which requires
the company to accrue a liability for estimated future
postretirement benefits during an employee's working career
rather than recognize an expense when benefits are paid.  At the
time of adoption, the actuarially determined accumulated
postretirement benefit obligation (APBO) was $206.6 million.  The
company elected to recognize the APBO over 20 years.  

     In September 1993 the PSC issued a Statement of Policy
concerning the accounting and ratemaking treatment for pensions
and postretirement benefits other than pensions (PSC Policy). 
The PSC Policy was effective January 1993, adopted SFAS 106 for
accounting and ratemaking purposes, and complies with generally
accepted accounting principles.

     The postretirement benefits cost other than pensions
recognized on the income statement for the twelve months ended
December 31, 1994, 1993 and 1992, was $14.5 million, $11.4
million and $5 million, respectively.  The amounts for 1994 and
1993 represent the portion of SFAS 106 costs that the company has
been allowed to collect from its customers.  The amount for the
twelve months ended December 31, 1992 represents the
postretirement benefits cost as determined prior to the adoption
of SFAS 106, when the cost was not recognized as an expense until
the benefits were paid.  The company has deferred $10.4 million
and $10.1 million of SFAS 106 costs as of December 31, 1994 and
1993, respectively.  The company expects to recover any deferred
SFAS 106 amounts in accordance with the PSC Policy.

     The PSC Policy allows various rate mechanisms, including the
use of excess pension fund assets, such as Internal Revenue
Service Code of 1986 Section 420 transfers, to temper the effect
of SFAS 106 on rates.  In 1994 and 1993 the company transferred
$6.1 million and $5 million, respectively, of its excess pension
plan assets to cover most of the cost of retirees' health care
for those years.  As a result of these transfers, the company
recognized a decrease in its deferred SFAS 106 asset.
<PAGE>
     The estimated net postretirement benefits cost other than
pensions for the 12 months ended December 31, 1994 and 1993,
included the following components:

                                                 1994      1993  
                                                   (Thousands)
Service cost:  Benefits accumulated
               during the year                  $7,050    $6,888
Interest cost on accumulated postretirement
  benefit obligation                            15,903    16,304
Amortization of transition obligation over
  20 years                                      10,330    10,330
Amortization of loss                                 2      -
Deferral for future recovery                   (18,757)  (22,095)
                                               -------   -------
         Net periodic postretirement 
         benefits cost                         $14,528   $11,427
                                               =======   =======

     The status of the plans for postretirement benefits other
than pensions, as reflected in the company's consolidated balance
sheets at December 31, 1994 and 1993, are as follows:

                                                 1994      1993  
                                                   (Thousands)
Accumulated postretirement benefit
  obligation (APBO):
     Retired employees                        $112,311   $69,947 
     Fully eligible active plan 
       participants                              7,774    36,454  
     Other active plan employees                92,464   107,708  
                                              --------  -------- 
          Total APBO                           212,549   214,109
Less unrecognized transition
  obligation                                   185,937   196,268
Less unrecognized net gain                     (28,382)  (10,233)
                                              --------  --------
         Accrued postretirement liability      $54,994   $28,074
                                              ========  ========

    An 11% annual rate of increase in the per capita costs of
covered health care benefits was assumed for 1995, gradually
decreasing to 5% by the year 2003.  Increasing the assumed health
care cost trend rates by 1% in each year would increase the APBO
as of January 1, 1995, by $44.4 million and increase the
aggregate of the service cost and interest cost components of the
net postretirement benefits cost for 1994 by $5.0 million.  A
discount rate of 7.75% was used to determine the APBO.
<PAGE>
8  Jointly-Owned Generating Stations

Nine Mile Point Unit 2

     The company has an undivided 18% interest in the output and
costs of the Nine Mile Point nuclear generating unit No. 2 (NMP2)
which is operated by Niagara Mohawk Power Corporation (Niagara
Mohawk).  Ownership of NMP2 is shared with Niagara Mohawk 41%,
Long Island Lighting Company 18%, Rochester Gas and Electric
Corporation 14%, and Central Hudson Gas & Electric Corporation
9%.  The company's share of the rated capability is 189,000
kilowatts.  The company's net utility plant investment, excluding
nuclear fuel, was approximately $638 million and $652 million, at
December 31, 1994 and 1993, respectively.  The accumulated
provision for depreciation was approximately $120 million and
$103 million, at December 31, 1994 and 1993, respectively.  The
company's share of operating expenses is included in the
consolidated statements of income.

     A low level radioactive waste management and contingency
plan for NMP2 provides assurance that NMP2 is properly prepared
to handle interim storage of low level radioactive waste until
1998.

     Niagara Mohawk has contracted with the U.S. Department of
Energy (DOE) for disposal of high level radioactive waste (spent
fuel) from NMP2.  The company is reimbursing Niagara Mohawk for
its 18% share of the cost under the contract (currently
approximately $1 per megawatt hour of net generation).  The DOE's
schedule for start of operations of their high level radioactive
waste repository has slipped from 2003 to no sooner than 2010. 
The company has been advised by Niagara Mohawk that the NMP2
Spent Fuel Storage Pool has a capacity for spent fuel that is
adequate until 2014.  If further DOE schedule slippage should
occur, construction of pre-licensed dry storage facilities would
extend the on-site storage capability for spent fuel at NMP2
beyond 2014.

Nuclear insurance

     Niagara Mohawk maintains public liability and property
insurance for NMP2.  The company reimburses Niagara Mohawk for
its 18% share of those costs.

     The public liability limit for a nuclear incident is
approximately $8.3 billion.  Should losses stemming from a
nuclear incident exceed the commercially available public
liability insurance, each licensee of a nuclear facility would be
liable for up to a maximum of $75.5 million per incident, payable
at a rate not to exceed $10 million per year.  The company's
maximum liability for its 18% interest in NMP2 would be
approximately $13.6 million per incident.  The $75.5 million
<PAGE>
assessment is subject to periodic inflation indexing and a 5%
surcharge should funds prove insufficient to pay claims
associated with a nuclear incident.  The Price-Anderson Act also
requires indemnification for precautionary evacuations whether or
not a nuclear incident actually occurs.

     Niagara Mohawk maintains nuclear property insurance for NMP2
and is reimbursed by the company for its 18% interest.  Niagara
Mohawk has procured property insurance aggregating approximately
$2.8 billion through the Nuclear Insurance Pools and the Nuclear
Electric Insurance Limited (NEIL).  In addition, the company has
purchased NEIL insurance coverage for the extra expense incurred
in purchasing replacement power during prolonged accidental
outages.  Under NEIL programs, should losses resulting from an
incident at a member facility exceed the accumulated reserves of
NEIL, each member, including the company, would be liable for its
share of the deficiency.  The company's maximum liability per
incident under the property damage and replacement power
coverages is approximately $2.5 million.

Nuclear plant decommissioning costs

     In May 1993 the Nuclear Regulatory Commission (NRC) updated
labor, energy and burial cost factors for determining the minimum
funding requirement for nuclear decommissioning.  As a result,
the company's 18% share of the cost to decommission NMP2 is
estimated to be $234 million in 2027, when decommissioning is
expected to commence ($76 million in 1994 dollars).  A
preliminary estimate from Niagara Mohawk indicates that the cost
to decommission NMP2 is greater than this amount.  Niagara Mohawk
has advised the company that in 1995 it expects to perform a
detailed study to update the cost to decommission NMP2.  The
company plans to revise its estimate of the cost to decommission
NMP2 after Niagara Mohawk completes its study.  

     The company's annual decommissioning allowance currently
included in electric rates is approximately $1.6 million and is
sufficient to recover the NRC's minimum funding requirement. 
These costs are charged to depreciation and amortization expense
and are recovered over the expected life of the plant.  The
company believes that any increase in decommissioning costs will
ultimately be recovered in rates.

     The company has established a Qualified Fund under
applicable provisions of the federal tax law.  The fund also
complies with the NRC regulations that require the use of an
external trust fund to provide funds to decommission the
contaminated portion of NMP2.  The balance in this fund,
including reinvested earnings, was approximately $7.4 million and
$5.7 million at December 31, 1994 and 1993, respectively.  These
amounts are included on the consolidated balance sheets in other
property and investments, net.  The related liability for
<PAGE>
decommissioning is included in deferred credits and other
liabilities - other.  At December 31, 1994, the external trust
fund investments were primarily debt securities, classified as
available-for-sale, and their carrying value approximated fair
value.

     The Financial Accounting Standards Board is currently
reviewing the accounting for obligations for decommissioning of
nuclear power plants, including the balance sheet presentation of
estimated decommissioning costs.

Homer City

     The company has an undivided 50% interest in the output and
costs of the Homer City Generating Station, which is comprised of
three generating units.  The station is owned with Pennsylvania
Electric Company, which operates the facility.  The company's
share of the rated capability is 950,000 kilowatts and its net
utility plant investment was approximately $265 million and $258
million at December 31, 1994 and 1993, respectively.  The
accumulated provision for depreciation was approximately
$153 million and $159 million, at December 31, 1994 and 1993,
respectively.  The company's share of operating expenses is
included in the consolidated statements of income.

9  Commitments and Contingencies

Capital expenditures

     The company has substantial commitments in connection with
its capital expenditure program and estimates that expenditures
for 1995, 1996 and 1997 will approximate $188 million, $264
million and $184 million, respectively.  The program is subject
to periodic review and revision.  Actual capital expenditures may
change to reflect the imposition of additional regulatory
requirements and the company's continued focus on optimizing
capital expenditures.  Capital expenditures will be primarily for
extension of service, necessary improvements at existing
facilities, the natural gas storage project, compliance with the
Clean Air Act Amendments of 1990 (1990 Amendments) and other
environmental requirements. 

     The 1990 Amendments will result in expenditures of
approximately $174 million, on a present value basis, over a 25-
year period, for all capital and operating and maintenance
expenses related to the reduction of sulfur dioxide and nitrogen
oxides at several of the company's coal-fired generating
stations, of which $106.5 million had been incurred as of
December 31, 1994.  The cost to comply with the sulfur dioxide
and nitrogen oxide limitations includes the construction of an
innovative flue gas desulfurization (FGD) system and a nitrogen
oxide reduction system that was recently completed at the
<PAGE>
company's Milliken Generating Station.  The company estimates
that approximately a 1% electric rate increase will be required
for the cost of reducing sulfur dioxide and nitrogen oxide
emissions in both Phase I (which began on January 1, 1995) and
Phase II (begins January 1, 2000), as discussed below.  In
addition, the company anticipates that it will have to
significantly reduce its nitrogen oxide emissions even further by
the year 2003, which includes an interim reduction in the year
1999, as a result of proposed U.S. Environmental Protection
Agency (EPA) regulations.  The cost to comply with these proposed
regulations cannot be estimated at this time, since the reduction
will be based on additional research scheduled to be completed
later in the decade.  As a result of the 1990 Amendments, the
company plans to reduce its annual sulfur dioxide emissions by an
amount that will allow the company to meet the sulfur dioxide
levels established for the company, which are approximately a 49%
reduction from approximately 138,000 tons in 1989 to 71,000 tons
by the year 2000.         

     The cost of controlling toxic emissions under the 1990
Amendments, if required, cannot be estimated at this time, since
the type and level of reductions that may be required is
dependent on a study currently being performed by the EPA, which
is scheduled to be completed by the end of 1995.  Regulations may
be adopted at the state level that would limit toxic emissions
even further, at an additional cost to the company.  The company
anticipates that the costs incurred to comply with the 1990
Amendments will be recoverable through rates based on previous
rate recovery of required environmental costs. 

     The 1990 Amendments require the EPA to allocate annual
emissions allowances to each of the company's coal-fired
generating stations based on statutory emissions limits.  An
emissions allowance represents an authorization to emit, during
or after a specified calendar year, one ton of sulfur dioxide. 
During Phase I, the company estimates that it will have
allowances in excess of the affected coal-fired generating
stations' actual emissions.  The company's present strategy is to
bank these allowances for use in later years.  By using a banking
strategy, it is estimated that Phase II allowance requirements
will be met through the year 2005 by utilizing the allowances
banked during Phase I, which includes the extension reserve
allowances discussed below, together with the company's Phase II
annual emissions allowances.  This strategy could be modified
should market or business conditions change.  In addition to the
annual emissions allowances allocated to the company by the EPA,
the company has received a portion of the extension reserve
allowances issued by the EPA to utilities electing to build
scrubbers in Phase I, as a result of a pooling agreement that it
entered into with other utilities who were also eligible to
receive some of these extension reserve allowances.
<PAGE>
     As a result of existing and new solid waste disposal
legislation and regulations in Pennsylvania, the company will
incur approximately $28 million, on a present value basis, of
additional costs over the next 30 years at the Homer City
Generating Station.  The majority of these costs will be incurred
over the next 10 years to install new equipment, modify or
replace existing equipment, and improve the design of a proposed
expansion of disposal facilities.  The company expects to recover
these expenditures in rates, since the company has been allowed
by the PSC to recover similar costs in rates, such as groundwater
protection costs to meet permit conditions and regulatory
requirements.

Long-term power purchase contracts

     The company is currently required to purchase 594 megawatts
(mw) of NUG power.  The company is required to make payments
under these contracts only for the power it receives or when the
company directs the NUG to reduce its output under the terms of
the contract.  Two contracts the company has with NUGs each
provide more than 5% of current system capability.  One contract
provides for 177 mw or 5.4%, and the other provides for 240 mw or
7.3%.  During 1994, 1993 and 1992 the company purchased
approximately $214 million, $138 million and $71 million,
respectively, of NUG power, including termination costs.  The
company estimates that NUG power purchases, excluding termination
costs, over the next five years will be as follows:

 1995           1996           1997           1998           1999
                           (Millions)
 $274           $312           $322           $333           $344

Increases in the cost of NUG power purchases will contribute
significantly to expected electric price increases in August
1995.

Coal purchasing contracts

     The company has long-term contracts with nonaffiliated
mining companies for the purchase of coal for the jointly-owned
Homer City Generating Station.  The contracts, which expire
between 1995 and the end of the expected service life of the
generating station, require the purchase of either fixed or
minimum amounts of the station's coal requirements.  The
contracts are based on fixed price plus escalation provisions. 
The company's share of the cost of coal purchased under these
agreements is expected to aggregate $52 million, $53 million and
$55 million for the years 1995, 1996 and 1997, respectively.

     In addition, the company has a long-term contract for the
purchase of coal for the Kintigh and Milliken Generating
Stations.  The contract, which expires in 2003, supplies the
<PAGE>
annual coal requirements of the Kintigh station.  One-third of
the tonnage price is renegotiated annually to reflect market
conditions.  The contract also supplies the requirements of the
Milliken station for the years 1995-1997.  The delivered cost of
coal purchased under this agreement is expected to be $76
million, $78 million, and $81 million for the years 1995, 1996
and 1997, respectively.

10  Environmental Liability

    The company continually assesses actions that may need to be
taken to ensure compliance with changing environmental laws and
regulations.  Any additional compliance programs will increase
the cost of electric and natural gas service by requiring changes
in the company's operations and facilities.  Historically, rate
recovery has been authorized for the cost incurred to comply with
environmental laws and regulations.

     Due to existing and proposed legislation and regulations,
and legal proceedings commenced by governmental bodies and
others, the company may also incur costs from the past disposal
of hazardous substances produced during the company's operations
or those of its predecessors.  The company has been notified by
the EPA and the New York State Department of Environmental
Conservation (NYSDEC), as appropriate, that it is among the
potentially responsible parties (PRPs) who may be liable to pay
for costs incurred to remediate certain hazardous substances at
eight waste sites, not including the company's inactive gas
manufacturing sites, which are discussed below.  With respect to
the eight sites, six sites are included in the New York State
Registry of Inactive Hazardous Waste Sites (New York State
Registry) and two of those sites are also included on the
National Priorities list.
  
     Any liability may be joint and several for certain of these
sites.  The company has recorded a liability related to four of
these eight sites, which is reflected in the company's
consolidated balance sheets at December 31, 1994, in the amount
of $1.1 million.  The ultimate cost to remediate these sites may
be significantly more than this amount and will be dependent on
such factors as the remedial action plan selected, the extent of
site contamination, and the portion attributed to the company. 
The company has notified the EPA and the NYSDEC, as appropriate,
that it believes it has no responsibility at three sites and has
already incurred expenditures related to the remediation at the
remaining site.  A deferred asset has also been recorded in the
amount of $2.1 million, of which $1.0 million relates to costs
that have already been incurred.  The company believes it will
recover these costs, since the PSC has allowed other utilities to
recover these types of remediation costs and has allowed the
company to recover similar costs in rates, such as investigation
and cleanup costs relating to inactive gas manufacturing sites. 
<PAGE>
The estimated liability of $1.1 million was derived by
multiplying the total estimated cost to clean up a particular
site by the related company contribution factor.  Estimates of
the total cleanup costs were determined by using information
related to a particular site, such as investigations performed to
date at a site or from the data released by a regulatory agency. 
In addition, this estimate was based upon currently available
facts, existing technology, and presently enacted laws and
regulations.  The contribution factor is calculated using either
the company's percentage share of the total PRPs named, which
assumes all PRPs will contribute equally, or the company's
estimated percentage share of the total hazardous wastes disposed
of at a particular site, or by using a 1% contribution factor for
those sites at which it believes that it has contributed a
minimal amount of hazardous wastes.  The company has notified its
former and current insurance carriers that it seeks to recover
from them certain of these cleanup costs.  However, the company
is unable to predict the amount of insurance recoveries, if any,
that it may obtain.

     A number of the company's inactive gas manufacturing sites
have been listed in the New York State Registry.  In late March
1994 the company entered into an Order on Consent with the NYSDEC
requiring the company to investigate and, where necessary,
remediate 33 of the company's 38 known inactive gas manufacturing
sites.  The schedule for investigating and remediating these 33
sites will be determined through further negotiations with the
NYSDEC.  The company has a program to investigate and initiate
necessary remediation at its 38 known inactive gas manufacturing
sites.  Expenditures through the year 2009 are estimated at
$32.5 million, including the impact of the Order on Consent. 
This estimate was determined by using the company's experience
and knowledge related to these sites as a result of the
investigation and remediation that the company has performed to
date.  It is based upon currently available facts, existing
technology, and presently enacted laws and regulations.  This
liability to investigate and initiate remediation, as necessary,
at the known inactive gas manufacturing sites, is reflected in
the company's consolidated balance sheets at December 31, 1994
and 1993 in the amount of $32.5 million and $25 million,
respectively.  The company also has recorded a corresponding
deferred asset, since it expects to recover such expenditures in
rates, as the company has previously been allowed by the PSC to
recover such costs in rates.  The PSC has asked its staff to
prepare a recommendation on a generic policy for these types of
expenditures by the spring of 1995.  The company has notified its
former and current insurance carriers that it seeks to recover
from them certain of these cleanup costs.  However, the company
is unable to predict the amount of insurance recoveries, if any,
that it may obtain.
<PAGE>
11  Federal Energy Regulatory Commission (FERC) Order 636

     FERC Order 636 became effective in November 1993 and
requires interstate natural gas pipeline companies to offer
customers unbundled, or separate, services equivalent to their
former sales service.  With the unbundling of services, primary
responsibility for reliable natural gas supply has shifted from
interstate pipeline companies to local distribution companies,
such as the company.  FERC Order 636 has substantially
restructured the interstate natural gas market.  

     As a result of the restructuring of services required by
FERC Order 636, pipelines have incurred and will continue to
incur transition costs.  These include the costs of restructuring
existing natural gas supply contracts, unrecovered costs that
would otherwise have been billable to pipeline customers under
previously existing rules and costs of assets needed to implement
the order.  FERC Order 636 allows pipelines to recover all
prudently incurred costs from their customers. 

     The company's liability for transition costs is based on the
pipelines' filings with the FERC to recover such costs.  The
company has reached a final resolution with one of its pipeline
suppliers regarding transition costs and is currently negotiating
with its other pipeline suppliers.  Final resolution of the issue
may not occur for several years.  The company's estimated
liability for transition costs was $21 million and $29 million at
December 31, 1994 and 1993, respectively.  The company has
recorded a corresponding deferred asset, since it has been
recovering transition costs from its customers through its gas
adjustment clause and believes that such costs will continue to
be recoverable from its customers.

12  Diversified Operations

     In April 1992 the PSC issued an order allowing the company
to invest up to 5% of its consolidated capitalization
(approximately $180 million at December 31, 1994) in one or more
subsidiaries that may engage or invest in energy-related or
environmental-services businesses and provide related services.

     The company has been making investments in unregulated
companies through its wholly owned subsidiary, NGE Enterprises,
Inc. (NGE).  NGE owns two unregulated businesses - EnerSoft
Corporation (EnerSoft) and XENERGY, Inc. (XENERGY).

     EnerSoft, a computer software company, was formed in May
1993 to produce and market software for natural gas utilities,
marketers and pipeline operators.  Through an alliance with the
New York Mercantile Exchange, EnerSoft is developing Channel 4, a
natural gas and pipeline capacity trading and information system
for the North American market.  While development of the system
<PAGE>
has taken longer than anticipated, Channel 4 is expected to be
commercially available in the spring of 1995.  Like most other
start-up companies, EnerSoft has been incurring operating losses. 
The company expects that EnerSoft will continue to incur
operating losses in the near term.   

     In June 1994 NGE acquired all of the outstanding stock of
XENERGY, an energy services, information systems and energy-
consulting company that specializes in energy management,
conservation engineering and demand-side management.  XENERGY
currently provides a broad range of services to utilities
throughout the United States, Canada, Spain and France.  It also
provides energy services, conservation engineering and DSM
services to governmental agencies at both the state and federal 
levels, and to a large number of end users. 

    As of December 31, 1994 and 1993, the company had invested
approximately $47 million and $3 million, respectively, in NGE to
finance its diversified investments.  The majority of this
investment is included in other property and investments, net on
the consolidated balance sheets.  NGE's total liabilities and
capitalization at December 31, 1994 and 1993 was approximately
$52 million and $7 million, respectively.  For the years ended
December 31, 1994 and 1993, NGE incurred net losses of $6.0
million and $1.4 million, respectively, which are included in
other income and deductions on the consolidated statements of
income.
<PAGE>
13  Fair Value of Financial Instruments

     The estimated fair values of the company's financial instruments at
December 31, 1994 and 1993, were as follows:

                              Carrying Amount                Fair Value       
                              1994           1993         1994          1993  
                                              (Thousands)
First mortgage bonds      $1,044,083     $1,166,779   $1,010,239    $1,274,883
Pollution control notes     $576,000       $575,695     $484,005      $581,928
Preferred stock subject
  to mandatory redemption
  requirements              $125,000       $125,000     $127,875      $134,000


     The fair value of the company's first mortgage bonds,
pollution control notes and preferred stock is estimated based on
the quoted market prices for the same or similar issues of the
same remaining maturities.

     The carrying amount for the following items approximates
estimated fair value because of the short maturity (within one
year) of those instruments: cash and cash equivalents, notes
payable, and interest accrued.

     Special deposits include restricted funds that are set aside
for preferred stock and long-term debt redemptions.  Special
deposits also include restricted funds that are used to finance a
portion of the costs incurred in the construction of certain
solid waste disposal and other related facilities.  The carrying
amount approximates fair value because the special deposits have
been invested in securities with a short-term maturity (within
one year).

     The carrying amount of the revolving credit agreement note
outstanding at December 31, 1993 approximated fair value because
its pricing was based on short-term interest rates.


<PAGE>
14  Industry Segment Information

Certain information pertaining to the electric and natural gas operations of
the company follows:

                         1994                1993                 1992        
                             Natural             Natural              Natural 
                  Electric     Gas    Electric     Gas     Electric     Gas   
                                           (Thousands)
Operating
  Revenues      $1,600,075 $298,780  $1,527,362 $272,787  $1,451,525  $240,164
  Expenses      $1,306,871 $269,300  $1,250,000 $249,493  $1,146,619  $221,307
  Income          $293,204  $29,480    $277,362  $23,294    $304,906   $18,857
Depreciation and
  amortization*   $167,484  $10,842    $155,231   $9,337    $150,549    $8,428
Capital
  expenditures    $183,910  $40,396    $208,576  $36,453    $210,185   $35,433
Identifiable
  assets**      $4,623,731 $486,075  $4,627,905 $458,596  $4,540,724  $377,424


  *  Included in operating expenses.
 **  Assets used in both electric and natural gas operations not included
     above were $113,099, $201,457 and $159,768 at December 31, 1994, 1993 and
     1992, respectively.  They consist primarily of cash and cash equivalents,
     special deposits and prepayments.
<PAGE>
15  Quarterly Financial Information (Unaudited)

Quarter ended             March 31      June 30      Sept. 30      Dec. 31
                         (Thousands, except per share amounts)
    1994
Operating revenues        $565,167      $388,639(1)  $432,451     $512,598
Operating income          $119,990       $47,784      $63,351      $91,559 
Net income                 $84,693       $12,395(1)   $30,953      $59,604
Earnings available 
  for common stock         $79,834        $7,745      $26,251      $54,868
Earnings per share           $1.13          $.11(1)      $.37         $.77    
Dividends per share           $.55          $.55         $.55         $.35
Average shares outstanding  70,801        71,214       71,490       71,503
Common stock price*
  High                      $30.50        $27.88       $25.88       $19.75  
  Low                       $26.50        $23.25       $18.38       $17.75  

    1993
Operating revenues        $522,383      $388,601     $396,410     $492,755
Operating income          $109,893       $56,649      $66,108      $68,006
Net income                 $74,039       $21,500      $32,541      $37,948(2)
Earnings available
  for common stock         $68,838       $16,299      $27,340      $32,913
Earnings per share            $.99          $.23         $.39         $.47(2)
Dividends per share           $.54          $.54         $.55         $.55
Average shares outstanding  69,561        69,836       70,119       70,431
Common stock price*
  High                      $35.13        $36.50       $36.25       $35.50
  Low                       $31.63        $32.13       $34.63       $28.75

(1) Second quarter 1994 results include the company's change in estimate for   
    the 1993 production cost penalty of $13 million or 12 cents per share.

(2) Fourth quarter 1993 results reflect the effects of restructuring expenses,
    which decreased net income and earnings for common stock by $17.2 million
    and decreased earnings per share by 24 cents.

 *  The company's common stock is listed on the New York Stock Exchange.  The
    number of shareholders of record at December 31, 1994, was 56,279.

Dividend Limitations: After dividends on all outstanding preferred stock have
been paid, or declared, and funds set apart for their payment, the common
stock is entitled to cash dividends as may be declared by the board of
directors out of retained earnings accumulated since December 31, 1946. 
Common Stock dividends are limited if common stock equity (46% at December 31,
1994) falls below 25% of total capitalization, as defined in the company's
Certificate of Incorporation.  Dividends on common stock cannot be paid unless
sinking fund requirements of the preferred stock are met.  The company has not
been restricted in the payment of dividends on common stock by these
provisions.  Retained earnings accumulated since December 31, 1946, were
approximately $347 million and $320 million as of December 31, 1994 and 1993,
respectively.
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

                                              


To the Stockholders and Board of Directors
New York State Electric & Gas Corporation and Subsidiaries
Ithaca, New York


We have audited the consolidated financial statements and the financial
statement schedule of New York State Electric & Gas Corporation and
Subsidiaries listed in Item 14(a) of this Form 
10-K.  These financial statements and financial statement schedule are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these financial statements and the financial statement schedule
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of New York State
Electric & Gas Corporation and Subsidiaries as of December 31, 1994 and 1993,
and the consolidated results of their operations and their cash flows for each
of the three years in the period ended December 31, 1994, in conformity with
generally accepted accounting principles.  In addition, in our opinion, the
financial statement schedule referred to above, when considered in relation to
the basic financial statements taken as a whole, present fairly, in all
material respects, the information required to be included therein.

As discussed in Note 7 to the consolidated financial statements, the Company
and Subsidiaries changed its method of accounting for postretirement benefits
other than pensions in 1993.



                                   COOPERS & LYBRAND L.L.P.


New York, New York
January 27, 1995
<PAGE>
<TABLE>
<CAPTION>
                                                    
                                NEW YORK STATE ELECTRIC & GAS CORPORATION
                                                    
                   SCHEDULE II - ALLOWANCE FOR DOUBTFUL ACCOUNTS - ACCOUNTS RECEIVABLE
                                                    
                                         (Thousands of Dollars)






                       Beginning                                                         End
         Year           of Year      Additions     Write-offs (a)     Adjustments      of Year  (b)
<S>      <C>           <C>           <C>           <C>                <C>              <C>

         1994          $4,000         $19,594        $(16,894)            498 (c)       $7,198
         1993           1,900          15,306         (13,206)                           4,000
         1992             700          11,518         (10,318)                           1,900






     (a)     Uncollectible accounts charged against the allowance, net of recoveries.

     (b)     Represents an estimate of the write-offs that will not be recovered in rates.

     (c)     Due to acquisition of XENERGY, Inc. in June 1994.


</TABLE>
<PAGE>
Item  9.  Changes in and disagreements with accountants on accounting and
          financial disclosure - None

                                     PART III

Item 10.  Directors and executive officers of the Registrant

     Incorporated herein by reference to the information under the caption
"Election of Directors" and "Secton 16 Compliance" in the Company's Proxy
Statement dated March 31, 1995.  The information regarding executive officers
is on pages 26-27 of this report.

Item 11.  Executive compensation

     Incorporated herein by reference to the information under the captions
"Executive Compensation," "Employment and Change in Control Arrangements,"
"Directors' Compensation," "Report of Executive Compensation and Succession
Committee on Executive Compensation" and "Stock Performance Graph" in the
Company's Proxy Statement dated March 31, 1995.

Item 12.  Security ownership of certain beneficial owners and management

     Incorporated herein by reference to the information under the caption
"Security Ownership of Certain Beneficial Owners and Management" in the
Company's Proxy Statement dated March 31, 1995.

Item 13.  Certain relationships and related transactions

     Incorporated herein by reference to the information under the caption
"Election of Directors" in the Company's Proxy Statement dated March 31, 1995.

                                     PART IV

Item 14.  Exhibits, financial statement schedules, and reports on Form 8-K

(a)  The following documents are filed as part of this report:

 1.  Financial statements
     Included in Part II of this report:
     a)   Consolidated Balance Sheets as of December 31, 1994 and 1993
     b)   For the three years ended December 31, 1994:
          Consolidated Statements of Income
          Consolidated Statements of Cash Flows
          Consolidated Statements of Changes in Common Stock Equity
     c)   Notes to Consolidated Financial Statements
     d)   Report of Independent Accountants
 2.  Financial statement schedules
     Included in Part II of this report:
     For the three years ended December 31, 1994:
         II. Allowance for Doubtful Accounts - Accounts Receivable

     Schedules other than those listed above have been omitted since they are
not required, are inapplicable or the required information is presented in the
Consolidated Financial Statements or notes thereto.
<PAGE>
3.  Exhibits
(a)(1)   The following exhibits are delivered with this report:

  Exhibit No.
 (A) 10-18 - Supplemental Executive Retirement Plan Amendment No. 1.
 (A) 10-31 - Annual Executive Incentive Compensation Plan Amendment No. 3.
 (A) 10-32 - Annual Executive Incentive Compensation Plan Amendment No. 4.
 (A) 10-41 - Agreement with M. I. German.
     12    - Computation of Ratio of Earnings to Fixed Charges.
     21    - Subsidiaries.
     23    - Consent of Coopers & Lybrand to incorporation by reference into
             certain registration statements.
     27    - Financial Data Schedule.
     99-1  - Form 11-K for New York State Electric & Gas Corporation Tax
             Deferred Savings Plan for Salaried Employees.
     99-2  - Form 11-K for New York State Electric & Gas Corporation Tax
             Deferred Savings Plan for Hourly Paid Employees.

(a)(2)    The following exhibits are incorporated herein by reference:
  Exhibit No.                 Filed in                           As Exhibit No.
      3-1  - Restated Certificate of Incorporation of the
             Company pursuant to Section 807 of the Business
             Corporation Law filed in the Office of the
             Secretary of State of the State of New York on
             October 25, 1988 - Registration No. 33-50719  . . .      4-11
      3-2  - Certificate of Amendment of the Certificate of
             Incorporation filed in the Office of the
             Secretary of State of the State of New York
             on October 17, 1989 - Registration No. 33-50719 . .      4-12
      3-3  - Certificate of Amendment of the Certificate of
             Incorporation filed in the Office of the Secretary
             of State of the State of New York on May 22, 1990 -
             Registration No. 33-50719 . . . . . . . . . . . . .      4-13
      3-4  - Certificate of Amendment of the Certificate of
             Incorporation filed in the Office of the
             Secretary of State of the State of New York
             on October 31, 1990 - Registration No. 33-50719 . .      4-14
      3-5  - Certificate of Amendment of the Certificate of
             Incorporation filed in the Office of the
             Secretary of State of the State of New York
             on February 6, 1991 - Registration No. 33-50719 . .      4-15
      3-6  - Certificate of Amendment of the Certificate of
             Incorporation filed in the Office of the
             Secretary of State of the State of New York
             on October 15, 1991 - Registration No. 33-50719 . .      4-16
      3-7  - Certificate of Merger of Columbia Gas of
             New York, Inc. into the Company filed in the
             Office of the Secretary of State of the State 
             of New York on April 8, 1991 - Registration 
             No. 33-50719  . . . . . . . . . . . . . . . . . . .      4-20
      3-8  - Certificate of Amendment of the Certificate of
             Incorporation filed in the Office of the Secretary
             of State of the State of New York         
             on May 28, 1992 - Registration No. 33-50719 . . . .      4-17
______________________________
(A)  Management contract or compensatory plan or arrangement.
<PAGE>
  Exhibit No.                 Filed in                           As Exhibit No.

      3-9  - Certificate of Amendment of the Certificate of
             Incorporation filed in the Office of the Secretary
             of State of the State of New York         
             on October 20, 1992 - Registration No. 33-50719 . . .    4-18
      3-10 - Certificate of Amendment of the Certificate of 
             Incorporation filed in the Office of the Secretary
             of State of the State of New York on October 14, 1993
             Registration No. 33-50719 . . . . . . . . . . . . . .    4-19
      3-11 - Certificate of Amendment of the Certificate of Incor-
             poration filed in the Office of the Secretary of State
             of the State of New York on December 10, 1993 -
             Company's 10-K for year ended December 31, 1993 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . . .    3-11
      3-12 - Certificate of Amendment of the Certificate of Incor-
             poration filed in the Office of the Secretary of State
             of the State of New York on December 20, 1993 - 
             Company's 10-K for year ended December 31, 1993 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . . .    3-12
      3-13 - Certificate of Amendment of the Certificate of Incor-
             poration filed in the Office of the Secretary of State
             of the State of New York on December 20, 1993 - 
             Company's 10-K for year ended December 31, 1993 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . . .    3-13
      3-14 - Certificates of the Secretary of the Company concern-
             ing consents dated March 20, 1957 and May 9, 1975 of
             holders of Serial Preferred Stock with respect to
             issuance of certain unsecured indebtedness - 
             Registration No. 2-69988. . . . . . . . . . . . . .      4-7
      3-15 - By-Laws of the Company as amended February 25, 1994 -
             Company's 10-K for year ended December 31, 1993 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . . .    3-15
      4-1  - First Mortgage dated as of July 1, 1921 executed by
             the Company under its then name of "New York State
             Gas and Electric Corporation" to The Equitable Trust
             Company of New York, as Trustee (Chemical Bank is
             Successor Trustee) - Registration No. 33-4186 . . .      4-1

Supplemental Indentures to First Mortgage dated as of July 1, 1921:
     4-2   - No. 37 - Registration No. 33-31297. . . . . . . . .      4-2
     4-3   - No. 39 - Registration No. 33-31297. . . . . . . . .      4-3
     4-4   - No. 43 - Registration No. 33-31297. . . . . . . . .      4-4
     4-5   - No. 51 - Registration No. 2-59840 . . . . . . . . .      2-B(46)
     4-6   - No. 68 - Registration No. 2-59840 . . . . . . . . .      2-B(63)
     4-7   - No. 69 - Registration No. 2-59840 . . . . . . . . .      2-B(64)
     4-8   - No. 71 - Registration No. 2-59840 . . . . . . . . .      2-B(66)
     4-9   - No. 74 - Registration No. 2-59840 . . . . . . . . .      2-B(69)
     4-10  - No. 75 - Registration No. 2-59840 . . . . . . . . .      2-B(70)
     4-11  - No. 80 - Registration No. 2-59840 . . . . . . . . .      2-B(75)
     4-12  - No. 81 - Registration No. 2-59840 . . . . . . . . .      2-B(76)
     4-13  - No. 83 - Registration No. 2-65948 . . . . . . . . .      2-B(78)
     4-14  - No. 102- Registration No. 33-33838. . . . . . . . .      4-8
     4-15  - No. 103- Registration No. 33-43458. . . . . . . . .      4-8
     4-16  - No. 104- Registration No. 33-43458. . . . . . . . .      4-9
<PAGE>
     4-17  - No. 105- Registration No. 33-52040. . . . . . . . .      4-8
     4-18  - No. 106- Company's 10-K for year ended
                      December 31, 1992 - File No. 1-3103-2. . .      4-23
     4-19  - No. 107- Company's 10-K for year ended
                      December 31, 1992 - File No. 1-3103-2. . .      4-24
     4-20  - No. 108- Registration No. 33-50719. . . . . . . . .      4-8
     4-21  - No. 109- Registration No. 33-50719. . . . . . . . .      4-9

  Agreements and amendments with the Power Authority of the State of New York:

  Exhibit No.                 Filed in                           As Exhibit No.

    10-1   - Letter Agreement dated February 3, 1982 relating to
             transmission services - Registration No. 2-82192. .     10-1
    10-2   - Amendment dated December 21, 1989 to the Letter
             Agreement dated February 3, 1982 relating to trans-
             mission services - Company's 10-K for year ended 
             December 31, 1989 - File No. 1-3103-2 . .  . .  . .     10-4
    10-3   - Transmission Agreement dated December 12, 1983,
             with respect to connection of the Company's Kintigh
             (Somerset) Generating Station to the Niagara-Edic 
             345 kv transmission system - Company's 10-K for year
             ended December 31, 1988 - File No. 1-3103-2 . . . .     10-6
    10-4   - Amendment dated December 21, 1989 to the Transmission
             Agreement dated December 12, 1983 with respect to
             connection of the Company's Kintigh (Somerset) Gener- 
             ating Station to the Niagara-Edic 345 kv transmission 
             system - Company's 10-K for the year ended December 
             31, 1989 File No. 1-3103-2. . . . . . . . . . . . .     10-7


                               * * * * * * * * * * 


    10-5   - New York Power Pool Agreement dated July 11, 1985 -
             Company's 10-K for year ended December 31, 1988 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-7 
    10-6   - Transmission Agreement dated January 10, 1990 between
             New York State Electric & Gas Corporation and Niagara
             Mohawk Power Corporation, with respect to remote load
             and generation wheeling service for the Company -
             Company's 10-K for year ended December 31, 1990 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-17
    10-7   - Coal Sales Agreement dated December 21, 1983 between
             the Company and Consolidation Coal Company - Company's
             10-K for year ended December 31, 1993 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . . .   10-14
<PAGE>
  Exhibit No.                 Filed in                           As Exhibit No.



    10-8   - Amendment No. 1 dated as of October 1, 1985 to the
             Coal Sales Agreement dated December 21, 1983 between
             the Company and Consolidation Coal Company -
             Company's 10-K for year ended December 31, 1986 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-11
    10-9   - Amendment No. 2 dated as of August 28, 1986 to the
             Coal Sales Agreement dated December 21, 1983 between
             the Company and Consolidation Coal Company -
             Company's 10-K for year ended December 31, 1986 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-12
    10-10  - Basic Agreement dated as of September 22, 1975
             between New York State Electric & Gas Corporation
             and others concerning Nine Mile Point Nuclear
             Station, Unit No. 2 - Registration No. 2-54903. . .      5-0
    10-11  - Nine Mile Point Nuclear Station Unit 2 Operating
             Agreement effective as of January 1, 1993 among 
             New York State Electric & Gas Corporation and 
             others - Company's 10-K for the year ended
             December 31, 1992 - File No. 1-3103-2 . . . . . . .     10-18
    10-12  - Coal Hauling Agreement dated as of March 9, 1983
             between Somerset Railroad Corporation and New
             York State Electric & Gas Corporation -
             Registration No. 2-82352. . . . . . . . . . . . . .     10
 (A)10-13  - Retirement Plan for Directors - Company's 10-K
             for the year ended December 31, 1991 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-26 
 (A)10-14  - Retirement Plan for Directors Amendment No. 1 -
             Company's 10-K for year ended December 31, 1993 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-21
 (A)10-15  - Form of Deferred Compensation Plan for Directors -
             Company's 10-K for year ended December 31, 1989 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-22
 (A)10-16  - Deferred Compensation Plan for Directors Amendment
             No. 1 - Company's 10-K for year ended December
             31, 1993 - File No. 1-3103-2. . . . . . . . . . . . .   10-23
 (A)10-17  - Supplemental Executive Retirement Plan - Company's
             10-Q for quarter ended March 31, 1994 -    
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-49






______________________________
(A)  Management contract or compensatory plan or arrangement.
<PAGE>
  Exhibit No.                 Filed in                           As Exhibit No.

 (A)10-19  - Supplemental Executive Retirement Plan Amendment
             No. 2 - Company's 10-K for year ended December
             31, 1987 - File No. 1-3103-2. . . . . . . . . . . .     10-19
 (A)10-20  - Supplemental Executive Retirement Plan Amendment
             No. 3 - Company's 10-K for year ended December 31,
             1988 - File No. 1-3103-2. . . . . . . . . . . . . .     10-24
 (A)10-21  - Supplemental Executive Retirement Plan Amendment
             No. 4 - Company's 10-K for year ended December 31,
             1990 - File No. 1-3103-2. . . . . . . . . . . . . .     10-30
 (A)10-22  - Supplemental Executive Retirement Plan Amendment
             No. 5 - Company's 10-K for year ended December 31,
             1990 - File No. 1-3103-2. . . . . . . . . . . . . .     10-31
 (A)10-23  - Supplemental Executive Retirement Plan Amendment
             No. 6 - Company's 10-Q for quarter ended March 31,
             1991 - File No. 1-3103-2. . . . . . . . . . . . . .     10-37
 (A)10-24  - Supplemental Executive Retirement Plan Amendment
             No. 7 - Company's 10-Q for quarter ended June 30,
             1992 - File No. 1-3103-2. . . . . . . . . . . . . .     10-44
 (A)10-25  - Supplemental Executive Retirement Plan Amendment
             No. 8 - Company's 10-K for year ended December 31,
             1993 - File No. 1-3103-2. . . . . . . . . . . . . . .   10-32
 (A)10-26  - Supplemental Executive Retirement Plan Amendment
             No. 9 - Company's 10-K for year ended December 31,
             1993 - File No. 1-3103-2. . . . . . . . . . . . . . .   10-33
 (A)10-27  - Supplemental Executive Retirement Plan Amendment
             No. 10 - Company's 10-Q for quarter ended June 30,
             1994 - File No. 1-3103-2. . . . . . . . . . . . . . .   10-50
 (A)10-28  - Annual Executive Incentive Compensation Plan.
             Company's 10-K for year ended December 31, 1992 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . . .   10-30
 (A)10-29  - Annual Executive Incentive Compensation Plan 
             Amendment No. 1 - Company's 10-K for year ended
             December 31, 1993 - File No. 1-3103-2 . . . . . . . .   10-35
 (A)10-30  - Annual Executive Incentive Compensation Plan
             Amendment No. 2 - Company's 10-K for year ended
             December 31, 1993 - File No. 1-3103-2 . . . . . . . .   10-36
 (A)10-33  - Performance Share Plan - Company's 10-K for year 
             ended December 31, 1990 - File No. 1-3103-2 . . . .     10-36
 (A)10-34  - Performance Share Plan Amendment No. 1 - Company's 
             10-Q for quarter ended March 31, 1991 - 
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-38
 (A)10-35  - Performance Share Plan Amendment No. 2 - Company's 
             10-Q for quarter ended June 30, 1991 -  
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-39
 (A)10-36  - Performance Share Plan Amendment No. 3 - Company's
             10-K for year ended December 31, 1992 - File No.
             1-3103-2. . . . . . . . . . . . . . . . . . . . . .     10-34
 (A)10-37  - Performance Share Plan Amendment No. 4 - Company's
             10-K for year ended December 31, 1993 - File No.
             1-3103-2. . . . . . . . . . . . . . . . . . . . . .     10-41
 (A)10-38  - Performance Share Deferred Compensation Plan -
             Company's 10-K for year ended December 31, 1991
             File No. 1-3103-2 . . . . . . . . . . . . . . . . .     10-40
______________________________
(A)  Management contract or compensatory plan or arrangement.
<PAGE>
 (A)10-39  - Performance Share Deferred Compensation Plan -
             Amendment No. 1 - Company's 10-K for year ended
             December 31, 1993 - File No. 1-3103-2 . . . . . . .     10-43
 (A)10-40  - Employment Contract for A. E. Kintigh - Company's
             10-K for year ended December 31, 1988 - File
             No. 1-3103-2. . . . . . . . . . . . . . . . . . . .     10-26
 (A)10-42  - Employment Agreement for J. A. Carrigg - Company's
             10-K for year ended December 31, 1993 - File No.
             1-3103-2. . . . . . . . . . . . . . . . . . . . . . .   10-46
 (A)10-43  - Form of Severance Agreement for Senior Vice 
             Presidents - Company's 10-K for year ended December
             31, 1993 - File No. 1-3103-2. . . . . . . . . . . . .   10-47
 (A)10-44  - Form of Severance Agreement for Vice Presidents -
             Company's 10-K for year ended December 31, 1993 -
             File No. 1-3103-2 . . . . . . . . . . . . . . . . . .   10-48

     The Company agrees to furnish to the Commission, upon request, a copy of
the Revolving Credit Agreement dated as of July 31, 1992, between the Company,
Chemical Bank, as Agent, and certain banks; a copy of the Participation
Agreements dated as of June 1, 1987 and December 1, 1988 between the Company
and New York State Energy Research and Development Authority (NYSERDA) relating
to Adjustable Rate Pollution Control Revenue Bonds (1987 Series A), and (1988
Series A), respectively; a copy of the Participation Agreements dated as of
March 1, 1985, October 15, 1985, and December 1, 1985 between the Company and
NYSERDA relating to Annual Tender Pollution Control Revenue Bonds (1985 Series
A), (1985 Series B), and (1985 Series D), respectively; a copy of the
Participation Agreements dated as of February 1, 1993, February 1, 1994, June
1, 1994, October 1, 1994 and December 1, 1994 between the Company and NYSERDA
relating to Pollution Control Refunding Revenue Bonds (1994 Series A), (1994
Series B), (1994 Series C), (1994 Series D), and (1994 Series E), respectively;
a copy of the Participation Agreement dated as of December 1, 1993 between the
Company and NYSERDA relating to Solid Waste Disposal Revenue Bonds (1993 Series
A); a copy of the participation agreement dated as of December 1, 1994 between
the company and the Indiana County Industrial Development Authority relating to
Pollution Control Refunding Revenue Bonds (1994 Series A); a copy of the Credit
Agreement dated as of March 9, 1983, as amended, between Somerset Railroad
Corporation and Chemical Bank, and a copy of the Revolving Credit Agreement
dated as of June 30, 1994, as amended, between Xenergy Inc. and The First
National Bank of Boston.  The total amount of securities authorized under each
of such agreements does not exceed 10% of the total assets of the Company and
its subsidiaries on a consolidated basis.


(b)  Reports on Form 8-K

          A report on Form 8-K, dated October 11, 1994, was filed during the
fourth quarter of 1994 to report certain information under Item 5, "Other
Events."






______________________________
(A)  Management contract or compensatory plan or arrangement.
<PAGE>
                                    Signatures



     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                   NEW YORK STATE ELECTRIC & GAS CORPORATION


Date:  March 10, 1995              By        Gary J. Turton                
                                             Gary J. Turton     
                                             Controller
                                             (Chief Accounting Officer)


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

                                   PRINCIPAL EXECUTIVE OFFICER


Date:  March 10, 1995              By        James A. Carrigg              
                                             James A. Carrigg
                                             Chairman, President,
                                             Chief Executive Officer and
                                             Director


                                   PRINCIPAL FINANCIAL OFFICER


Date:  March 10, 1995              By        Sherwood J. Rafferty          
                                             Sherwood J. Rafferty
                                             Vice President and Treasurer


                                   PRINCIPAL ACCOUNTING OFFICER


Date:  March 10, 1995              By        Gary J. Turton                
                                             Gary J. Turton     
                                             Controller



<PAGE>
                               Signatures (Cont'd)





Date:  March 10, 1995              By        Alison P. Casarett            
                                             Alison P. Casarett
                                             Director


Date:  March 10, 1995              By        Everett A. Gilmour            
                                             Everett A. Gilmour
                                             Director


Date:  March 10, 1995              By        Paul L. Gioia                 
                                             Paul L. Gioia     
                                             Director


Date:  March 10, 1995              By        John M. Keeler                
                                             John M. Keeler
                                             Director


Date:  March 10, 1995              By        Allen E. Kintigh              
                                             Allen E. Kintigh
                                             Director


Date:  March 10, 1995              By        Ben E. Lynch                  
                                             Ben E. Lynch
                                             Director


Date:  March 10, 1995              By        Alton G. Marshall             
                                             Alton G. Marshall
                                             Director


Date:  March 10, 1995              By        David R. Newcomb              
                                             David R. Newcomb
                                             Director


Date:  March 10, 1995              By        Robert A. Plane               
                                             Robert A. Plane
                                             Director


Date:  March 10, 1995              By        Charles W. Stuart             
                                             Charles W. Stuart
                                             Director
<PAGE>
                         EXHIBIT INDEX

* 3-1    --     Restated Certificate of Incorporation of the
                Company pursuant to Section 807 of the Business
                Corporation Law filed in the Office of the
                Secretary of State of the State of New York on
                October 25, 1988.
* 3-2    --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                October 17, 1989.
* 3-3    --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                May 22, 1990.
* 3-4    --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                October 31, 1990.
* 3-5    --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                February 6, 1991.
* 3-6    --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                October 15, 1991.
* 3-7    --     Certificate of Merger of Columbia Gas of New
                York, Inc. into the Company filed in the Office
                of the Secretary of State of the State of New
                York on April 8, 1991.
* 3-8    --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                May 28, 1992.
* 3-9    --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                October 20, 1992.
* 3-10   --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                October 14, 1993.
* 3-11   --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                December 10, 1993.
* 3-12   --     Certificate of Amendment of the Certificate of
                Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                December 20, 1993.
___________________________________
 *   Incorporated by reference.
<PAGE>
                     EXHIBIT INDEX (Cont'd)

* 3-13   --     Certificate of Amendment of the Certificate
                of Incorporation filed in the Office of the
                Secretary of State of the State of New York on
                December 20, 1993.
* 3-14   --     Certificates of the Secretary of the Company
                concerning consents dated March 20, 1957 and May
                9, 1975 of holders of Serial Preferred Stock with
                respect to issuance of certain unsecured
                indebtedness.
* 3-15   --     By-Laws of the Company as amended February 25,
                1994.
* 4-1    --     First Mortgage dated as of July 1, 1921 executed
                by the Company under its then name of "New York
                State Gas and Electric Corporation" to The
                Equitable Trust Company of New York, as Trustee
                (Chemical Bank is Successor Trustee).

Supplemental Indentures to First Mortgage dated as of July 1, 1921:

* 4-2  --  No. 37     * 4-9   --  No.  74     * 4-15  --  No. 103
* 4-3  --  No. 39     * 4-10  --  No.  75     * 4-16  --  No. 104
* 4-4  --  No. 43     * 4-11  --  No.  80     * 4-17  --  No. 105
* 4-5  --  No. 51     * 4-12  --  No.  81     * 4-18  --  No. 106
* 4-6  --  No. 68     * 4-13  --  No.  83     * 4-19  --  No. 107
* 4-7  --  No. 69     * 4-14  --  No. 102     * 4-20  --  No. 108
* 4-8  --  No. 71                             * 4-21  --  No. 109

Agreements and Amendments with the Power Authority of the State of New York:

* 10-1   --     Letter Agreement dated February 3, 1982 relating
                to transmission services.
* 10-2   --     Amendment dated December 21, 1989 to the Letter
                Agreement dated February 3, 1982 relating to
                transmission services.
* 10-3   --     Transmission Agreement dated December 12, 1983,
                with respect to connection of the Company's
                Kintigh (Somerset) Generating Station to the
                Niagara-Edic 345 kv transmission system.

___________________________________
 *   Incorporated by reference.
<PAGE>
                     EXHIBIT INDEX (Cont'd)

* 10-4   --  Amendment dated December 21, 1989 to the
             Transmission Agreement dated December 12, 1983
             with respect to connection of the Company's
             Kintigh (Somerset) Generating Station to the
             Niagara-Edic 345 kv transmission system.

                       * * * * * * * * * *

* 10-5   --  New York Power Pool Agreement dated July 11,
             1985.
* 10-6   --  Transmission Agreement dated January 10, 1990
             between New York State Electric & Gas Corporation
             and Niagara Mohawk Power Corporation, with
             respect to remote load and generation wheeling
             service for the Company.

                       * * * * * * * * * *

Coal Sales Agreement and Amendments between New York State Electric & Gas
Corporation and Consolidation Coal Company:

* 10-7   --  Agreement dated December 21, 1983.
* 10-8   --  Amendment No. 1 dated as of October 1, 1985.
* 10-9   --  Amendment No. 2 dated as of August 28, 1986.

                       * * * * * * * * * *

* 10-10  --  Basic Agreement dated as of September 22, 1975
             between New York State Electric & Gas Corporation
             and others concerning Nine Mile Point Nuclear
             Station, Unit No. 2.
* 10-11  --  Nine Mile Point Nuclear Station Unit 2 Operating
             Agreement effective as of January 1, 1993 among
             New York State Electric & Gas Corporation and
             others.
___________________________________
 *   Incorporated by reference.
<PAGE>
                     EXHIBIT INDEX (Cont'd)

   * 10-12  --  Coal Hauling Agreement dated as of March 9, 1983
                between Somerset Railroad Corporation and New
                York State Electric & Gas Corporation.
(A)* 10-13  --  Retirement Plan for Directors.
(A)* 10-14  --  Retirement Plan for Directors Amendment No. 1
(A)* 10-15  --  Form of Deferred Compensation Plan for Directors.
(A)* 10-16  --  Deferred Compensation Plan for Directors
                Amendment No. 1.
(A)* 10-17  --  Supplemental Executive Retirement Plan
(A)  10-18  --  Supplemental Executive Retirement Plan Amendment
                No. 1.
(A)* 10-19  --  Supplemental Executive Retirement Plan Amendment
                No. 2.
(A)* 10-20  --  Supplemental Executive Retirement Plan Amendment
                No. 3.
(A)* 10-21  --  Supplemental Executive Retirement Plan Amendment
                No. 4.
(A)* 10-22  --  Supplemental Executive Retirement Plan Amendment
                No. 5.
(A)* 10-23  --  Supplemental Executive Retirement Plan Amendment
                No. 6.
(A)* 10-24  --  Supplemental Executive Retirement Plan Amendment
                No. 7.
(A)* 10-25  --  Supplemental Executive Retirement Plan Amendment
                No. 8.
(A)* 10-26  --  Supplemental Executive Retirement Plan Amendment
                No. 9.
(A)* 10-27  --  Supplemental Executive Retirement Plan Amendment 
                No. 10.
(A)* 10-28  --  Annual Executive Incentive Compensation Plan.
(A)* 10-29  --  Annual Executive Incentive Compensation Plan
                Amendment No. 1.
(A)* 10-30  --  Annual Executive Incentive Compensation Plan
                Amendment No. 2.
(A)  10-31  --  Annual Executive Incentive Compensation Plan Amendment
                No. 3.
(A)  10-32  --  Annual Executive Incentive Compensation Plan Amendment
                No. 4.
(A)* 10-33  --  Performance Share Plan.
(A)* 10-34  --  Performance Share Plan Amendment No. 1.
(A)* 10-35  --  Performance Share Plan Amendment No. 2.
(A)* 10-36  --  Performance Share Plan Amendment No. 3.
(A)* 10-37  --  Performance Share Plan Amendment No. 4.
(A)* 10-38  --  Performance Share Deferred Compensation Plan.
(A)* 10-39  --  Performance Share Deferred Compensation Plan Amendment No. 1.
(A)* 10-40  --  Employment Contract for A. E. Kintigh.
(A)  10-41  --  Agreement with M. I. German.
(A)* 10-42  --  Employment Agreement for J. A. Carrigg.
(A)* 10-43  --  Form of Severance Agreement for Senior Vice
                Presidents.
(A)* 10-44  --  Form of Severance Agreement for Vice Presidents.

___________________________________
(A)  Management contract or compenstory plan or arrangement.
 *   Incorporated by reference.
<PAGE>
                     EXHIBIT INDEX (Cont'd)


     12      -- Computation of Ratio of Earnings to Fixed Charges.
     21      -- Subsidiaries.
     23      -- Consent of Coopers & Lybrand to incorporation by
                reference into certain registration statements.
     27      -- Financial Data Schedule.
     99-1    -- Form 11-K for New York State Electric & Gas
                Corporation Tax Deferred Savings Plan for
                Salaried Employees.
     99-2    -- Form 11-K for New York State Electric & Gas
                Corporation Tax Deferred Savings Plan for Hourly
                Paid Employees.





                                                              EXHIBIT 10-18


                 NEW YORK STATE ELECTRIC & GAS CORPORATION

                  Supplemental Executive Retirement Plan
                              Amendment No. 1


     RESOLVED, that the Corporation's Supplemental 
               Executive Retirement Plan dated Sep-
               tember 7, 1984 be and it hereby is 
               amended by changing the reference to
               "area general manager(s)" wherever 
               it appears in the Plan to "member(s) 
               of the Executive Staff".


adopted by the Board of Directors on April 12, 1985.

                                                              EXHIBIT 10-31












                              AMENDMENT NO. 3

                                    to

             THE ANNUAL EXECUTIVE INCENTIVE COMPENSATION PLAN

                                    of

                 NEW YORK STATE ELECTRIC & GAS CORPORATION
<PAGE>

The Annual Executive Incentive Compensation Plan of New York 

State Electric & Gas Corporation (the "Plan") is hereby amended, 

effective as of January 1, 1995, as follows:

1.     The last sentence of Article I is hereby amended to read
       as follows:

           Exceptional performance will create benefits for
           ratepayers, shareholders and employees alike.

2.     Article III is hereby amended by listing the following as
       participants in Group II: 
           "Executive Vice Presidents/Senior Vice Presidents"

3.     Article IV is hereby amended to read in its entirety as
       follows:
           Each of the four groups described in Article III will
           have their performance measured based solely on
           corporate achievement, using goals established
           pursuant to Article VI.

4.     Article V,  Section B,  is hereby amended to read in its
       entirety as follows:
           The specific performance goals for the Company will be
           established based on the Company's business plans for
           the performance period.

5.     Article V, Section C,  is hereby amended to read in its
       entirety as follows:
           The threshold measures will be designed to help the
           Company meet its goal of becoming one of the leading
           utilities.

6.     Article V, Section D is hereby amended to read in its
       entirety as follows:
           The variable measures will be established to encourage
           increased shareholder value.

7.     Article V, Section E is hereby deleted.

8.     Article VI is hereby amended by deleting "specified in
       Article V" from Paragraph A.
<PAGE>
9.     The Table of Incentive Award Ranges under Article VII is
       hereby amended to read as follows:

           Incentive Award as a percent of salary grade midpoint

               Below            At              At
               Threshold        Threshold       Target
               Performance      Performance     Performance
     Group l    0               7.5%            15%
     Group II   0               6.25%           12.5%
     Group III  0               5%              10%
     Group IV   0               3.75%            7.5%

10.    The last sentence of Article VII is hereby amended to read
       as follows:
           If the threshold measures have been met and the
           performance results in achievement of the variable
           measures established for any year the participants
           will receive the target incentive awards set forth in
           the above table. 




                                                 EXHIBIT 10-32












                              AMENDMENT NO. 4

                                    TO

             THE ANNUAL EXECUTIVE INCENTIVE COMPENSATION PLAN

                                    OF

                 NEW YORK STATE ELECTRIC & GAS CORPORATION
<PAGE>
                              AMENDMENT NO. 4

                                    TO

             THE ANNUAL EXECUTIVE INCENTIVE COMPENSATION PLAN

                                    OF

                 NEW YORK STATE ELECTRIC & GAS CORPORATION



The Annual Executive Incentive Compensation Plan of New York
State Electric & Gas Corporation (the "Plan") is hereby amended,
effective as of January 1, 1995, as follows:  

1.     Article III of the Plan is hereby amended by listing the
       following as participants in Group III:  "Vice Presidents
       and Controller"




                                             EXHIBIT 10-41

                                       November 8, 1994

Mr. Michael I. German
1135 Basil Road
McLean, Virginia  22101

Dear Mike:

     I am pleased to confirm our offer to you made on November 4,
1994 to join the NYSEG Executive Team as Senior Vice President in
charge of our Gas Business Unit.  Our offer will remain open
until the close of business on November 17, 1994, and your
written response as soon as possible would be appreciated.  As we
discussed, you would commence your duties at NYSEG no later than
Monday, December 5, 1994.  This offer and your acceptance are
subject to the affirmative action of our Board of Directors in
accordance with the Company's by-laws.

     Essentially, your main task will be to execute our preferred
corporate strategy for the gas business which focuses both on
significantly growing the business and improving the unit's
profitability during the next decade.   Consistent with our
overall corporate strategy, you will report to me directly and be
a member of the Office of the Chairman.  Your starting salary
will be $200,000 per year.  This compensation along with all
executive compensation, is reviewed on an annual basis with the
next scheduled review occurring during April 1995.

     In addition, upon becoming a NYSEG officer you will be
eligible to participate in our Executive Incentive Compensation
Plan in accordance with the terms of that Plan.  You will further
be eligible for all normal benefits, in accordance with the
requirements of the various benefit plans that are provided to
NYSEG Senior Vice Presidents.  We will also reimburse you for
relocation expenses to Binghamton in accordance with our
Relocation Policy.  Our overall offer is contingent upon your
satisfactory completion of a job related pre-employment physical.

     Finally, in view of your senior status, we agree to
supplement, pursuant to a supplemental plan any benefit you would
receive under our pension plan.  For purposes of computing your
pension benefit we will credit you with the equivalent of two
years of service for each year actually worked at NYSEG for the
first five years of employment, providing that you serve at least
five years.  Any pension benefit accruing to you outside of our
qualified plan would be paid pursuant to the supplemental plan. 
Should your service with NYSEG conclude prior to the expiration
of the full five years, you would be governed by the provisions
of our standard pension plan which provides for 100% cliff
vesting after five years of service.


Mr. Michael I. German         - 2 -            November 8, 1994






     We very much look forward to your joining the NYSEG
management team and to the outstanding contribution that you will
make to achieving our NYSEG 2000 goals for the Gas Business Unit. 
I personally look forward to working with you on this mission and
pledge my full support to you in accomplishing these vital
corporate goals.  Upon learning of your acceptance of this
preliminary offer, I will present this proposal to the NYSEG
Board of Directors at their next scheduled meeting on November
18, 1994 for their approval.

                                   Sincerely,


                                   Jim Carrigg




JAC:ed
<PAGE>

American Gas          1515 Wilson Boulevard, Arlington VA   22209
Association           Telephone (703) 841-8400





                                        November 14, 1994




Mr. James Carrigg
Chairman, President and CEO
New York State Electric & Gas Corp.
4500 Vestal Parkway East
P.O. Box 3607
Binghamton, NY  13902-3607

Dear Jim:

I am happy to accept NYSEG's offer as outlined in your November
8, 1994 letter.  I am looking forward to joining the NYSEG
Executive Team as Senior Vice President for the Gas Business
Unit.

As we have discussed, the opportunities faced by the Gas Business
Unit are both extraordinary and challenging.  I am anxious to
start working with you and the NYSEG team in making the
opportunities happen.  Russ Fleming put together a first rate
team in the Gas Business Unit and I will strive to carry on his
efforts to ensure that the Gas Business Unit achieves its
mission.

Per your suggestion, I will be in Ithaca on November 18, 1994 for
the NYSEG Board meeting.  I will commence my responsibilities at
NYSEG on December 5, 1994.

Thank you.

Sincerely,



Michael I. German


<TABLE>
<CAPTION>
                                                                                       EXHIBIT 12

                        NEW YORK STATE ELECTRIC & GAS CORPORATION AND SUBSIDIARIES
                             COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


<S>                                       <C>          <C>       <C>       <C>       <C>
                                                                    Calendar Year               
                                                1994      1993      1992      1991      1990             
                                                         (Thousands of Dollars)


Net Income (Loss) . . . . . . . .            $187,645  $166,028  $183,968  $168,642  $158,013  
Add:
 Federal income tax - current . .              75,892    36,024    38,066    29,513    33,072
 Federal income tax - deferred. .              26,569    49,726    51,210    53,104    50,925
                                             --------  --------  --------  --------  --------  
  Pre-tax income (loss) . . . . .             290,106   251,778   273,244   251,259   242,010
Fixed charges . . . . . . . . . .             145,494   153,696   160,253   169,579   178,335
                                             --------  --------  --------  --------  --------  
Earnings, as defined. . . . . . .            $435,600  $405,474  $433,497  $420,838  $420,345
                                             ========  ========  ========  ========  ========  
Fixed Charges:
 Interest on long-term debt . . .            $126,083  $134,331  $145,822  $151,649  $158,209
 Other interest . . . . . . . . .               6,628     3,878     3,634     6,481     9,626
 Amortization of premium and
   expense on debt. . . . . . . .               7,014     7,242     5,933     5,396     5,555
 Interest portion of rental 
   charges. . . . . . . . . . . .               5,769     8,245     4,864     6,053     4,945
                                             --------  --------  --------  --------  --------  
Total fixed charges, as defined .            $145,494  $153,696  $160,253  $169,579  $178,335
                                             ========  ========  ========  ========  ========  

Ratio of Earnings to
  Fixed Charges . . . . . . . . .                2.99      2.64      2.71      2.48      2.36
                                             ========  ========  ========  ========  ========  
</TABLE>




                                                  EXHIBIT 21


                          Subsidiaries


Somerset Railroad Corporation - Incorporated in the State of New
York.

NGE Enterprises, Inc. - Incorporated in the State of Delaware.

Enersoft Corporation - Incorporated in the State of Delaware.

XENERGY, Inc. - Incorporated in the State of Massachusetts.








                                                                  
                                                        Exhibit  23
                                                                           
                                                                           
                      CONSENT OF INDEPENDENT ACCOUNTANTS
                                     
                                                    
                                     
                                     

We consent to the incorporation by reference in the registration
statements of New York State Electric & Gas Corporation on Form S-3
(Registration Nos. 33-54155 and 33-50719) and on Form S-8
(Registration Nos. 33-54993 and 33-31897) of our report dated
January 27, 1995, on our audits of the consolidated financial
statements and financial statement schedules of New York State
Electric & Gas Corporation and Subsidiaries as of December 31, 1994
and 1993, and for the years ended December 31, 1994, 1993, and
1992, which report is included in this Annual Report on Form 10-K.




                                          COOPERS & LYBRAND L.L.P.



New York, New York
March 10, 1995



<TABLE> <S> <C>

<ARTICLE> UT                                   EXHIBIT 27
<LEGEND>

THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S FINANCIAL STATEMENTS INCLUDED IN ITS FORM 10-K
FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS

</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                       <C>
<PERIOD-TYPE>                              12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    3,987,325
<OTHER-PROPERTY-AND-INVEST>                    103,920
<TOTAL-CURRENT-ASSETS>                         325,253
<TOTAL-DEFERRED-CHARGES>                       806,407
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               5,222,905
<COMMON>                                       476,686
<CAPITAL-SURPLUS-PAID-IN>                      841,624
<RETAINED-EARNINGS>                            346,547
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,664,857
                          125,000
                                    140,500
<LONG-TERM-DEBT-NET>                         1,651,081
<SHORT-TERM-NOTES>                             151,900
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                   36,231
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,453,336
<TOT-CAPITALIZATION-AND-LIAB>                5,222,905
<GROSS-OPERATING-REVENUE>                    1,898,855
<INCOME-TAX-EXPENSE>                           115,891
<OTHER-OPERATING-EXPENSES>                   1,460,280
<TOTAL-OPERATING-EXPENSES>                   1,576,171
<OPERATING-INCOME-LOSS>                        322,684
<OTHER-INCOME-NET>                               1,053 
<INCOME-BEFORE-INTEREST-EXPEN>                 323,737
<TOTAL-INTEREST-EXPENSE>                       136,092
<NET-INCOME>                                   187,645
                     18,947
<EARNINGS-AVAILABLE-FOR-COMM>                  168,698
<COMMON-STOCK-DIVIDENDS>                       142,265
<TOTAL-INTEREST-ON-BONDS>                      126,083
<CASH-FLOW-OPERATIONS>                         450,378
<EPS-PRIMARY>                                     2.37
<EPS-DILUTED>                                     2.37
        

</TABLE>






                                    
                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D. C.  20549
                                    
                                FORM 11-K
                              ANNUAL REPORT
                                    
                    Pursuant to Section 15(d) of the
                     Securities Exchange Act of 1934
                                    
                                    
               For the fiscal year ended December 31, 1994
                                    
                                    
                                    
                                    
                New York State Electric & Gas Corporation
            Tax Deferred Savings Plan for Salaried Employees
        --------------------------------------------------------
                        (Full title of the plan)
                                    
                                    
                                    
                                    
                New York State Electric & Gas Corporation
        --------------------------------------------------------
      (Name of issuer of the securities held pursuant to the plan)
                                    
                                    
                                    
                                    
              P. O. Box 3287, Ithaca, New York  14852-3287
        --------------------------------------------------------
                 (Address of principal executive office)
                                    

<PAGE>
                    New York State Electric & Gas Corporation
               Tax Deferred Savings Plan for Salaried Employees

                          Year ended December 31, 1994


                                     INDEX


Report of Independent Auditors .......................................... F-1

Items 1 and 2

Statements of Net Assets Available for Plan Benefits .................... F-2
Statements of Changes in Net Assets Available for Plan Benefits ......... F-3
Notes to Financial Statements ........................................... F-5
Schedule I-Investments--December 31, 1994 ............................... F-10
Schedule I-Investments--December 31, 1993 ............................... F-11
Schedule II-Net Assets Available for Plan Benefits--December 31, 1994 ... F-12
Schedule II-Net Assets Available for Plan Benefits--December 31, 1993 ... F-14
Schedule III-Changes in Net Assets Available for Plan
   Benefits--Year ended December 31, 1994 ............................... F-16
Schedule III-Changes in Net Assets Available for Plan
   Benefits--Year ended December 31, 1993 ............................... F-20
Schedule III-Changes in Net Assets Available for Plan
   Benefits--Year ended December 31, 1992 ............................... F-24
Consent of Independent Auditors ......................................... F-28
<PAGE>






                            Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Committee to administer the Tax Deferred Savings Plan for
Salaried Employees has duly caused this Annual Report to be signed by the
undersigned thereunto duly authorized.

                        New York State Electric & Gas Corporation
                        Tax Deferred Savings Plan for Salaried
                        Employees




                        By           Richard P. Fagan              
                                     Richard P. Fagan
Date:  March 10, 1995                Committee Member




                        By           Sherwood J. Rafferty          
                                     Sherwood J. Rafferty
Date:  March 10, 1995                Committee Member




                        By           Carl E. Johnson               
                                     Carl E. Johnson
Date:  March 10, 1995                Committee Member














<PAGE>
                  REPORT OF INDEPENDENT AUDITORS





Tax Deferred Savings Plan for Salaried Employees
  Administrative Committee
New York State Electric & Gas Corporation

We have audited the accompanying statements of net assets
available for plan benefits of the New York State Electric & Gas
Corporation Tax Deferred Savings Plan for Salaried Employees as
of December 31, 1994 and 1993, and the related statements of
changes in net assets available for plan benefits for each of the
three years in the period ended December 31, 1994.  Our audits
also included the financial statement schedules listed in the
Index at Items 1 and 2.  These financial statements and schedules
are the responsibility of the Plan's management.  Our
responsibility is to express an opinion on these financial
statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the net assets
available for plan benefits of the New York State Electric & Gas
Corporation Tax Deferred Savings Plan for Salaried Employees at
December 31, 1994 and 1993, and the changes in its net assets
available for plan benefits for each of the three years in the
period ended December 31, 1994, in conformity with generally
accepted accounting principles.  Also, in our opinion, the
related financial statement schedules, when considered in
relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set forth
therein.



Syracuse, New York                          Ernst & Young LLP
February 17, 1995
<PAGE>
                     New York State Electric & Gas Corporation
                Tax Deferred Savings Plan for Salaried Employees

              Statements of Net Assets Available for Plan Benefits


                                                           December 31,
                                                        1994         1993
                                                     -----------------------
ASSETS
Investments (Notes 1 and 3 - Schedules I and II):
  Guaranteed investment contracts                    $ 4,802,682 $ 5,143,036
  Common stock of New York State Electric & Gas
    Corporation (cost - 1994 - $28,364,904
                        1993 - $25,183,661)           22,058,781  29,814,803
  Other (cost - 1994 - $37,473,497
                1993 - $31,839,807)                   38,839,809  34,976,020
                                                     -----------------------
                                                      65,701,272  69,933,859
  Loans to participants (Note 2 and Schedule II)       2,556,481   2,624,627
                                                     -----------------------

Net assets available for plan benefits               $68,257,753 $72,558,486
                                                     =======================


See notes to financial statements
<PAGE>
                    New York State Electric & Gas Corporation
               Tax Deferred Savings Plan for Salaried Employees

        Statements of Changes in Net Assets Available for Plan Benefits

                                               Year ended December 31,
                                           1994          1993        1992
                                       --------------------------------------
ADDITIONS (Notes 1, 2, and 3
           and Schedule III)
Investment income:
  Net unrealized (depreciation)
    appreciation in current
      value of securities              $(12,707,259) $   240,973   $ 3,813,895
  Net realized gain (loss) on
    security sales:
      Common stock of New York
        State Electric & Gas
        Corporation                      (1,564,379)     160,094       108,756
      Other                                (162,772)     108,161        56,645
                                       ---------------------------------------
                                        (14,434,410)     509,228     3,979,296
  Dividends:
    New York State Electric & Gas
      Corporation                         2,064,361    2,103,495     1,863,115
    Other cash dividends (including
      capital gain distributions
      from mutual funds of
      $1,215,614 in 1994, $1,073,499
      in 1993 and $713,257 in 1992)       2,039,396    1,833,245     1,171,944
                                       ---------------------------------------
                                          4,103,757    3,936,740     3,035,059
  Interest on securities                    254,501      299,764       427,678
  Interest on loans to participants         164,800      172,628       159,686
                                       ---------------------------------------
                                         (9,911,352)   4,918,360     7,601,719
Contributions:
  Employer                                  979,632    1,062,102       954,441
  Employee                                6,246,281    6,754,987     6,013,026
                                       ---------------------------------------
                                          7,225,913    7,817,089     6,967,467
Transfers from other plan (Note 7)        3,564,839    1,009,165       627,118
Transfers from Hourly Plan                  213,941      184,973       589,285
                                       ---------------------------------------
    Total additions                       1,093,341   13,929,587    15,785,589

DEDUCTIONS (Notes 2 and 6 and
            Schedule III)
Withdrawal benefits-stock                 2,180,166      585,716       487,607
Withdrawal benefits-cash                  3,170,845      606,010       276,310
Administrative fees                          43,063       18,258        27,380
                                       ---------------------------------------
Total deductions                          5,394,074    1,209,984       791,297
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Salaried Employees

        Statements of Changes in Net Assets Available for Plan Benefits
                                 (Continued)

                                               Year ended December 31,
                                           1994          1993         1992
                                       --------------------------------------

Net (decrease) increase                 (4,300,733)   12,719,603   14,994,292
Net assets available for plan
  benefits at beginning of year         72,558,486    59,838,883   44,844,591
                                       --------------------------------------
Net assets available for plan
  benefits at end of year              $68,257,753   $72,558,486  $59,838,883
                                       ======================================



See notes to financial statements
<PAGE>
                  New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Salaried Employees

                        Notes to Financial Statements

                     December 31, 1994, 1993, and 1992


1.   SIGNIFICANT ACCOUNTING POLICIES

The New York State Electric & Gas Corporation Tax Deferred Savings Plan for
Salaried Employees (the Salaried Plan) was established effective January 1,
1985 to provide for before-tax contributions in accordance with Internal
Revenue Code (Code) Section 401(k).  The Salaried Plan is maintained on the
accrual basis.

Guaranteed investment contracts are valued at contract value which represents
contributions plus interest thereon at the contract rate.

Other investments are carried at current value using the market price at
closing on the last business day of the year.

The change during the period between current value and carrying value is
reflected in the statement of changes in net assets available for plan benefits
as unrealized (depreciation) appreciation in current value of securities.

Realized gains (losses) are calculated as the difference between the proceeds
of assets sold during the year and the market value of these assets at the
beginning of the year (or the purchase price if the assets sold were acquired
during the year).

Certain amounts in the 1993 and 1992 financial statements have been
reclassified to conform to the 1994 presentation.

2.   DESCRIPTION OF THE SALARIED PLAN

The Salaried Plan is a defined contribution plan for the exclusive benefit of
New York State Electric & Gas Corporation (Company) employees who are eligible
to participate under the Salaried Plan provisions.

Contributions by the participants are invested, at the election of the
participant, in one or a combination of the following nine funds:  (1) the
Company Stock Fund, consisting of common stock of the Company; (2) the Equity
Fund, a mutual fund, consisting primarily of common stock; (3) the Money Market
Fund, a mutual fund, consisting of money market instruments; (4) the Capital
Appreciation Fund, a mutual fund, consisting primarily of common stock;  (5)
the Government Obligation Fund, a mutual fund, consisting of securities that
are backed by the full faith and credit of the United States Government; (6)
the Global Growth Fund, a mutual fund, consisting primarily of U.S. and
international common stocks; or (7) the three Asset Allocation funds, which
invest primarily among equities and fixed income securities. Effective January
1, 1992, the Guaranteed Investment Contract Fund did not accept any new
investments.  Prior to November 18, 1988, the Guaranteed Investment Contract
Fund consisted of investments in insurance contracts that guaranteed
<PAGE>
                 New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Salaried Employees

                 Notes to Financial Statements  (Continued)


2.   DESCRIPTION OF THE SALARIED PLAN (Continued)

an effective annual rate of interest through a specified period, and effective
November 18, 1988, included investments in securities and other obligations
issued by any company that guaranteed an effective annual rate of interest
through a specified period.

An employee not covered by a collective bargaining agreement is eligible for
participation in the Salaried Plan generally upon completion of at least 1,000
hours of service during the 12 consecutive month period beginning on the date
of employment or any anniversary thereof.

Employee contributions, with certain exceptions, range from 1% to 15% of the
participant's base compensation plus any overtime pay.  A participant's total
contribution could not exceed $9,240 per year in 1994, $8,994 per year in 1993,
and $8,728 per year in 1992 (excluding any Company contributions).  The maximum
amount has been increased annually for inflation.

During 1994, 1993 and 1992, the Company contributed solely to the Company Stock
Fund an amount equivalent to 25% of the participant's contributions to any fund
(up to 1.5% of the participant's annual base compensation).

Contributions are also subject to limitations stipulated by the Code.

Contributions to the Salaried Plan are allocated to participant accounts.
Participants have full and immediate vesting rights in all contributions,
Salaried Plan earnings, and other amounts allocated to their accounts.

Effective July 1, 1994, changes in investment choices and transfers among funds
(other than the Guaranteed Investment Contract Fund and the Company's
contribution to the Company Stock Fund) are made directly between the
participant and the trustee and may be made at any time.  Previously, changes
in investment choices and transfers could be made once each calendar quarter on
any day of the calendar quarter.  Subject to certain restrictions, transfers
may be made from the Guaranteed Investment Contract Fund (with the exception of
amounts related to 1987 contributions) on January 1 of each year.

Participants may obtain a distribution of their accounts due to financial
hardship or upon request after attaining the age of 59-1/2.

Distributions from the Equity Fund, Money Market Fund, Capital Appreciation
Fund, Government Obligation Fund, Guaranteed Investment Contract Fund, Global
Growth Fund, and the Asset Allocation Funds are made in cash.  Distributions
from the Company Stock Fund are made in either whole shares of New York State
Electric & Gas Corporation common stock or in cash as specified by the
participant and subject to approval by the Salaried Plan's administrative
committee.
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Salaried Employees

                  Notes to Financial Statements  (Continued)


2.   DESCRIPTION OF THE SALARIED PLAN (Continued)

Participants may, under certain circumstances, borrow against their account
balances.  The principal amount of the loan is subject to certain limitations
as defined in the Salaried Plan document.  The term of the loan may not exceed
five years, and the interest rate as established by the Salaried Plan's
administrative committee prior to October 16, 1989 was no less than 1% below
the prime rate.  Effective October 16, 1989, the interest rate established by
the Salaried Plan's administrative committee provides the Salaried Plan with a
return commensurate with the interest rate charged by persons in the business
of lending money for loans which would be made under similar circumstances. 
The loan must be repaid by payroll deductions over the term of the loan.  Loan
payments are credited to an applicable fund based upon the participant's
election.  If a participant's employment terminates for any reason, the loan
will become immediately due and payable.

The Salaried Plan sponsor has the right to discontinue contributions at any
time and terminate the Salaried Plan.  In the event of termination of the
Salaried Plan, the net assets of the Salaried Plan are set aside, first for
payment of all Salaried Plan expenses and, second, for distribution to the
participants, based upon the balances in their individual accounts.

3.   INVESTMENTS

The Salaried Plan's investments (including investments bought, sold, and held)
appreciated (depreciated) in fair value as follows:

                                               Year ended December 31,
                                           1994          1993        1992
                                      --------------------------------------
Capital Appreciation Fund             $   (508,430)  $1,326,429   $  325,350
Equity Fund                             (1,127,116)     648,867      302,548
Government Obligation Fund                (280,862)     (57,267)        (392)
Money Market Fund                                -            -            -
Company Stock Fund                     (12,501,740)  (1,408,801)   3,351,790
Guaranteed Investment Contract Fund              -            -            -
Global Growth Fund                         (12,597)           -            -
Asset Allocation Growth Portfolio           (3,298)           -            -
Asset Allocation Balanced Portfolio            (65)           -            -
Asset Allocation Conservative
  Portfolio                                   (302)           -            -
                                      --------------------------------------
                                      $(14,434,410)  $  509,228   $3,979,296
                                      ======================================
<PAGE>
                    New York State Electric & Gas Corporation
               Tax Deferred Savings Plan for Salaried Employees

                   Notes to Financial Statements  (Continued)

3.   INVESTMENTS (Continued)

Realized (losses) gains on security
  sales resulted from the following:

                                             Year ended December 31, 1994
                                        --------------------------------------
                                        Aggregate     Aggregate   Net Realized
                                           Cost        Proceeds      (Loss)
                                        --------------------------------------
     Common stock of New York State
       Electric & Gas Corporation       $6,655,971    $5,091,592  $(1,564,379)
     Other                               5,596,442     5,433,670     (162,772)

                                             Year ended December 31, 1993
                                        --------------------------------------
                                        Aggregate     Aggregate   Net Realized
                                           Cost        Proceeds      Gain
                                        --------------------------------------
     Common stock of New York State
       Electric & Gas Corporation       $6,367,659    $6,527,753  $   160,094
     Other                               1,782,833     1,890,994      108,161

                                             Year ended December 31, 1992
                                        --------------------------------------
                                        Aggregate     Aggregate   Net Realized
                                           Cost        Proceeds       Gain
                                        --------------------------------------
     Common stock of New York State
       Electric & Gas Corporation       $3,987,968    $4,096,724  $   108,756
     Other                                 544,264       600,909       56,645

4.   INCOME TAX STATUS

The Company has received a determination letter from the Internal Revenue
Service that the Salaried Plan qualifies as a tax deferred savings plan under
Sections 401(a) and 401(k) of the Code.

The Prospectus for the Salaried Plan and other materials provided to
participants include a discussion of the income tax rules applicable to
participants with respect to the Salaried Plan.
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Salaried Employees

                  Notes to Financial Statements  (Continued)

5.   PARTICIPANTS

At December 31, 1994, 1993, and 1992, respectively, there were 2,070, 1,704,
and 1,883 participants in one or more funds as follows:

                                                    1994    1993     1992
                                                   ----------------------
   Capital Appreciation Fund                       1,172   1,050      846
   Equity Fund                                     1,209   1,144      935
   Government Obligation Fund                        470     452      372
   Money Market Fund                                 691     654      620
   Company Stock Fund                              1,690   1,661    1,540
   Guaranteed Investment Contract Fund               513     533      582
   Global Growth Fund                                182       -        -
   Asset Allocation - Growth Portfolio                53       -        -
   Asset Allocation - Balanced Portfolio              44       -        -
   Asset Allocation - Conservative Portfolio          10       -        -

6.   TRANSACTIONS WITH PARTIES-IN-INTEREST

Prior to 1994, trustee fees related to the Guaranteed Investment Contract Fund
were paid by the Salaried Plan, and all other administrative costs of the
Salaried Plan were paid by the Company.  Beginning in 1994, all fees are paid
by the Salaried Plan.

7.   TRANSFERS FROM OTHER PLAN

During 1994, 1993, and 1992, respectively, participants elected to transfer    
135,889, 41,497, and 26,676 shares of Company stock (cost: $3,551,225 in 1994,
$1,009,165 in 1993, and $627,118 in 1992) from the New York State Electric &
Gas Corporation Tax Reduction Act Employee Stock Ownership Plan to the Salaried
Plan.

<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Salaried Employees

                           Schedule I - Investments

                               December 31, 1994


                                       Balance Held at                Market
Name of Issuer and Title of Issue        End of Year       Cost       Value
- ------------------------------------------------------------------------------
Capital Appreciation Fund
  Putnam Voyager Fund                 1,290,766 shares $13,200,892 $14,869,619

Equity Fund
  Putnam Fund for Growth and Income   1,347,789 shares  17,169,778  17,143,871

Government Obligation Fund
  Putnam U.S. Government Income Trust   216,978 shares   2,905,210   2,644,963

Money Market Fund
  Putnam Money Market Fund            3,241,692 shares   3,241,692   3,241,692

Global Growth Fund                       48,635 shares     461,014     448,417

Asset Allocation - Growth Portfolio      34,099 shares     287,003     283,706

Asset Allocation - Balanced Portfolio    11,011 shares      90,797      90,733

Asset Allocation - Conservative
  Portfolio                              14,385 shares     117,111     116,808

                                                       -----------------------
Total                                                  $37,473,497 $38,839,809
                                                       =======================


Company Stock Fund
   New York State Electric & Gas
      Corporation common stock        1,160,988 shares $28,364,904 $22,058,781
                                                       =======================

Guaranteed Investment Contracts                         $4,802,682  $4,802,682
                                                       =======================

Loans to participants (interest rate 6 1/2% to 9%)      $2,556,481  $2,556,481
                                                       =======================
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Salaried Employees

                           Schedule I - Investments

                               December 31, 1993


                                       Balance Held at                Market
Name of Issuer and Title of Issue        End of Year      Cost        Value
- ------------------------------------------------------------------------------
Capital Appreciation Fund
  Putnam Voyager Fund               1,048,467 shares  $10,440,029  $12,571,119

Equity Fund
  Putnam Fund for Growth & Income   1,218,471 shares   15,507,123   16,571,206

Government Obligation Fund
  Putnam U.S.Government Income
    Trust                             217,101 shares    2,978,973    2,920,013

Money Market Fund
  Putnam Money Market Fund          2,913,682 shares    2,913,682    2,913,682
                                                      ------------------------
Total                                                 $31,839,807  $34,976,020
                                                      ========================
Company Stock Fund
  New York State Electric & Gas
    Corporation common stock          969,587 shares  $25,183,661  $29,814,803
                                                      ========================

Guaranteed Investment Contracts                       $ 5,143,036  $ 5,143,036
                                                      ========================

Loans to participants (interest rate 6 1/2% to 7%)    $ 2,624,627  $ 2,624,627
                                                      ========================
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Salaried Employees

                                         Schedule II - Net Assets Available for Plan Benefits

                                                         December 31, 1994
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                                                       Guaranteed
                                         Capital                   Government    Money      Company    Investment
                                       Appreciation     Equity     Obligation    Market      Stock      Contract
                                          Fund           Fund         Fund       Fund        Fund         Fund        Subtotal
                                       ----------------------------------------------------------------------------------------
Guaranteed investment contracts                                                                        $4,802,682   $ 4,802,682

Investments:
  Common stock of New York State
    Electric & Gas Corporation                                                            $22,058,781                22,058,781
  Other                                $14,869,619    $17,143,871  $2,644,963 $3,241,692                             37,900,145

  Loans to participants
                                       ----------------------------------------------------------------------------------------
Net assets available for plan benefits $14,869,619    $17,143,871  $2,644,963 $3,241,692  $22,058,781  $4,802,682   $64,761,608
                                       ========================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Salaried Employees

                                         Schedule II - Net Assets Available for Plan Benefits (continued)

                                                          December 31, 1994
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                             Asset       Asset       Asset
                                      Subtotal    Global   Allocation  Allocation  Allocation
                                      Brought     Growth     Growth     Balanced  Conservative     Loan
                                      Forward      Fund     Portfolio  Portfolio   Portfolio       Fund         Total
                                    -----------------------------------------------------------------------------------
Guaranteed investment contracts     $ 4,802,682                                                             $ 4,802,682

Investments:
  Common stock of New York State
    Electric & Gas Corporation       22,058,781                                                              22,058,781
  Other                              37,900,145  $448,417    $283,706    $90,733    $116,808                 38,839,809

  Loans to participants                                                                         $2,556,481    2,556,481
                                    -----------------------------------------------------------------------------------
Net assets available
  for plan benefits                 $64,761,608  $448,417    $283,706    $90,733    $116,808    $2,556,481  $68,257,753
                                    ===================================================================================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Salaried Employees

                                         Schedule II - Net Assets Available for Plan Benefits

                                                          December 31, 1993
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                                                        Guaranteed
                                         Capital                  Government    Money       Company     Investment
                                       Appreciation    Equity     Obligation    Market       Stock       Contract
                                          Fund          Fund         Fund       Fund         Fund          Fund      Subtotal
                                       ---------------------------------------------------------------------------------------
Guaranteed investment contracts                                                                        $5,143,036  $ 5,143,036

Investments:
  Common stock of New York State
    Electric & Gas Corporation                                                            $29,814,803               29,814,803
  Other                                $12,571,119   $16,571,206  $2,920,013  $2,913,682                            34,976,020


  Loans to participants
                                       ---------------------------------------------------------------------------------------
Net assets available
  for plan benefits                    $12,571,119   $16,571,206  $2,920,013  $2,913,682  $29,814,803  $5,143,036  $69,933,859
                                       =======================================================================================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Salaried Employees

                                   Schedule II - Net Assets Available for Plan Benefits (Continued)

                                                          December 31, 1993
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>

                                         Subtotal
                                         Brought       Loan
                                         Forward       Fund         Total
                                       ------------------------------------
Guaranteed investment contracts        $ 5,143,036              $ 5,143,036

Investments:
  Common stock of New York State
    Electric & Gas Corporation          29,814,803               29,814,803
  Other                                 34,976,020               34,976,020

  Loans to participants                             $2,624,627    2,624,627
                                       ------------------------------------
Net assets available
  for plan benefits                    $69,933,859  $2,624,627  $72,558,486
                                       ====================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Salaried Employees

                                   Schedule III - Changes in Net Assets Available for Plan Benefits

                                                     Year ended December 31, 1994
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                                                         Guaranteed
                                        Capital                   Government    Money       Company      Investment
                                      Appreciation     Equity     Obligation    Market       Stock        Contract
                                         Fund           Fund         Fund       Fund         Fund           Fund      Subtotal
                                      -----------------------------------------------------------------------------------------
Investment income:
  Net unrealized (depreciation)
    in current value of securities    $  (462,361)   $(1,089,989) $ (201,286)           $(10,937,361)              $(12,690,997)
  Net realized (loss) on security
    sales:
      Common stock of New York State
        Electric & Gas Corporation                                                        (1,564,379)                (1,564,379)
      Other                               (46,069)       (37,127)    (79,576)                                          (162,772)
                                      -----------------------------------------------------------------------------------------
                                         (508,430)    (1,127,116)   (280,862)            (12,501,740)               (14,418,148)
  Dividends:
    New York State Electric & Gas
      Corporation                                                                          2,064,361                  2,064,361
    Other                                 625,013      1,077,156     206,037    $114,385                              2,022,591
  Interest on securities                                                                                $254,501        254,501
  Interest on loans to participants
                                      -----------------------------------------------------------------------------------------
                                          116,583        (49,960)    (74,825)    114,385 (10,437,379)    254,501    (10,076,695)
Contributions:
  Employer                                                                                   979,632                    979,632
  Employee                              1,927,114      1,688,660     390,000     280,503   1,920,860                  6,207,137
Transfers from other plan                                                                  3,564,839                  3,564,839
Transfers from Hourly Plan                 29,009         44,295       2,075      17,982     114,660       5,920        213,941
Interfund transfers (net)                 888,022        231,477    (159,383)    304,397  (1,703,361)   (228,183)      (667,031)
                                      -----------------------------------------------------------------------------------------
Total additions                         2,960,728      1,914,472     157,867     717,267  (5,560,749)     32,238        221,823
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Salaried Employees

                                  Schedule III - Changes in Net Assets Available for Plan Benefits

                                                      Year ended December 31, 1994
                                                              (Continued)
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                                                         Guaranteed
                                         Capital                   Government    Money      Company      Investment
                                       Appreciation     Equity     Obligation    Market      Stock        Contract
                                          Fund           Fund         Fund       Fund         Fund          Fund      Subtotal
                                       ----------------------------------------------------------------------------------------

Withdrawal benefits-stock                                                                  2,180,166                  2,180,166
Withdrawal benefits-cash                  657,217     1,336,302     431,999     387,785                   357,542     3,170,845
Administrative fees                         5,011         5,505         918       1,472       15,107       15,050        43,063
                                      -----------------------------------------------------------------------------------------
Total deductions                          662,228     1,341,807     432,917     389,257    2,195,273      372,592     5,394,074
                                      -----------------------------------------------------------------------------------------
Net increase (decrease)                 2,298,500       572,665    (275,050)    328,010   (7,756,022)    (340,354)   (5,172,251)
Net assets available for plan
  benefits at beginning of year        12,571,119    16,571,206   2,920,013   2,913,682   29,814,803    5,143,036    69,933,859
                                      -----------------------------------------------------------------------------------------
Net assets available for plan
  benefits at end of year             $14,869,619   $17,143,871  $2,644,963  $3,241,692  $22,058,781   $4,802,682   $64,761,608
                                      =========================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Salaried Employees

                                   Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                     Year Ended December 31, 1994
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                    Asset       Asset        Asset
                                         Subtotal       Global    Allocation  Allocation   Allocation
                                         Brought        Growth      Growth     Balanced   Conservative     Loan
                                         Forward         Fund     Portfolio   Portfolio    Portfolio       Fund         Total
                                     -------------------------------------------------------------------------------------------
Investment income:
  Net unrealized (depreciation)
    in current value of securities    $(12,690,997)    $(12,597)  $  (3,298)    $ (65)    $   (302)                $(12,707,259)
  Net realized (loss) on security
    sales:
      Common stock of New York State
        Electric & Gas Corporation      (1,564,379)                                                                  (1,564,379)
      Other                               (162,772)                                                                    (162,772)
                                       -----------------------------------------------------------------------------------------
                                       (14,418,148)     (12,597)     (3,298)      (65)        (302)                 (14,434,410)
  Dividends:
    New York State Electric & Gas
      Corporation                        2,064,361                                                                    2,064,361
    Other                                2,022,591       12,753       2,333       452        1,267                    2,039,396
  Interest on securities                   254,501                                                                      254,501
  Interest on loans to participants                                                                    $164,800         164,800
                                       ----------------------------------------------------------------------------------------
                                       (10,076,695)         156        (965)      387          965      164,800      (9,911,352)
Contributions:
  Employer                                 979,632                                                                      979,632
  Employee                               6,207,137       20,157      10,134     7,362        1,491                    6,246,281
Transfers from other plan                3,564,839                                                                    3,564,839
Transfers from Hourly Plan                 213,941                                                                      213,941
Interfund transfers (net)                 (667,031)     428,104     274,537    82,984      114,352     (232,946)              0
                                       ----------------------------------------------------------------------------------------
Total additions                            221,823      448,417     283,706    90,733      116,808      (68,146)      1,093,341
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                New York State Electric & Gas Corporation
                                           Tax Deferred Savings Plan for Salaried Employees

                               Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                     Year ended December 31, 1994
                                                               (Continued)
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                   Asset       Asset       Asset
                                        Subtotal      Global     Allocation  Allocation  Allocation
                                        Brought       Growth       Growth     Balanced  Conservative     Loan
                                        Forward        Fund      Portfolio   Portfolio   Portfolio       Fund        Total
                                     ---------------------------------------------------------------------------------------

Withdrawal benefits-stock                2,180,166                                                                  2,180,166
Withdrawal benefits-cash                 3,170,845                                                                  3,170,845
Administrative fees                         43,063                                                                     43,063
                                       --------------------------------------------------------------------------------------
Total deductions                         5,394,074                                                                  5,394,074
                                       --------------------------------------------------------------------------------------
Net (decrease) increase                 (5,172,251)    448,417     283,706     90,733     116,808       (68,146)   (4,300,733)
Net assets available for plan
  benefits at beginning of year         69,933,859                                                    2,624,627    72,558,486
                                     ----------------------------------------------------------------------------------------
Net assets available for plan
  benefits at end of year              $64,761,608   $ 448,417    $283,706    $90,733    $116,808    $2,556,481   $68,257,753
                                     ========================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                           Tax Deferred Savings Plan for Salaried Employees

                                    Schedule III - Changes in Net Assets Available for Plan Benefits

                                                  Year Ended December 31, 1993
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                                                          Guaranteed
                                        Capital                  Government    Money        Company       Investment
                                      Appreciation     Equity    Obligation    Market        Stock         Contract
                                          Fund          Fund       Fund        Fund          Fund            Fund       Subtotal
                                      ------------------------------------------------------------------------------------------
Investment income:
  Net unrealized appreciation
    (depreciation) in current
    value of securities               $ 1,274,271   $  591,753  $  (56,156)               $(1,568,895)              $   240,973
  Net realized gain (loss) on
    security sales:
      Common stock of New York State
        Electric & Gas Corporation                                                            160,094                   160,094
      Other                                52,158       57,114      (1,111)                                             108,161
                                      -----------------------------------------------------------------------------------------
                                        1,326,429      648,867     (57,267)                (1,408,801)                  509,228
  Dividends:
    New York State Electric & Gas
      Corporation                                                                           2,103,495                 2,103,495
    Other                                 456,645    1,153,634     163,085   $   59,881                               1,833,245
  Interest on securities                                                                                 $  299,764     299,764
  Interest on loans to participants
                                      -----------------------------------------------------------------------------------------
                                        1,783,074    1,802,501     105,818       59,881       694,694       299,764   4,745,732
Contributions:
  Employer                                                                                  1,062,102                 1,062,102
  Employee                              1,614,407    1,469,234     587,474      360,223     2,723,649                 6,754,987
Transfers from other plan                                                                   1,009,165                 1,009,165
Transfers from Hourly Plan                 47,447       33,709      23,462       24,344        49,126         6,885     184,973
Interfund transfers (net)               1,605,851    2,510,144     750,035      482,905    (5,196,386)     (360,896)   (208,347)
                                      -----------------------------------------------------------------------------------------
Total additions                         5,050,779    5,815,588   1,466,789      927,353       342,350       (54,247) 13,548,612
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                New York State Electric & Gas Corporation
                                            Tax Deferred Savings Plan for Salaried Employees

                                     Schedule III - Changes in Net Assets Available for Plan Benefits

                                                       Year ended December 31, 1993
                                                                (Continued)
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                                                         Guaranteed
                                         Capital                 Government      Money       Company     Investment
                                       Appreciation    Equity    Obligation      Market       Stock       Contract
                                          Fund          Fund        Fund         Fund         Fund          Fund      Subtotal
                                      -----------------------------------------------------------------------------------------

Withdrawal benefits-stock                                                                   585,716                     585,716
Withdrawal benefits-cash                  157,853      341,652      26,200      32,887                       47,418     606,010
Administrative fees                                                                                          18,258      18,258
                                      -----------------------------------------------------------------------------------------
Total deductions                          157,853      341,652      26,200      32,887      585,716          65,676   1,209,984
                                      -----------------------------------------------------------------------------------------
Net increase (decrease)                 4,892,926    5,473,936   1,440,589     894,466     (243,366)       (119,923) 12,338,628
Net assets available for plan
  benefits at beginning of year         7,678,193   11,097,270   1,479,424   2,019,216   30,058,169       5,262,959  57,595,231
                                      -----------------------------------------------------------------------------------------
Net assets available for plan
  benefits at end of year             $12,571,119  $16,571,206  $2,920,013  $2,913,682  $29,814,803      $5,143,036 $69,933,859
                                      =========================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                            New York State Electric & Gas Corporation
                                        Tax Deferred Savings Plan for Salaried Employees

                            Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                   Year Ended December 31, 1993
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>

                                          Subtotal
                                          Brought        Loan
                                          Forward        Fund         Total
                                        -------------------------------------
Investment income:
  Net unrealized appreciation
    (depreciation) in current
    value of securities                 $   240,973               $   240,973
  Net realized gain (loss) on
    security sales:
      Common stock of New York State
        Electric & Gas Corporation          160,094                   160,094
      Other                                 108,161                   108,161
                                       --------------------------------------
                                            509,228                   509,228
  Dividends:
    New York State Electric & Gas
      Corporation                         2,103,495                 2,103,495
    Other                                 1,833,245                 1,833,245
  Interest on securities                    299,764                   299,764
  Interest on loans to participants                   $  172,628      172,628
                                       --------------------------------------
                                          4,745,732      172,628    4,918,360
Contributions:
  Employer                                1,062,102                 1,062,102
  Employee                                6,754,987                 6,754,987
Transfers from other plan                 1,009,165                 1,009,165
Transfers from Hourly Plan                  184,973                   184,973
Interfund transfers (net)                  (208,347)     208,347            0
                                        -------------------------------------
Total additions                          13,548,612      380,975   13,929,587

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Salaried Employees

                              Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                     Year Ended December 31, 1993
                                                              (Continued)
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>

                                          Subtotal
                                          Brought        Loan
                                          Forward        Fund         Total
                                        -------------------------------------

Withdrawal benefits-stock                   585,716                   585,716
Withdrawal benefits-cash                    606,010                   606,010
Administrative fees                          18,258                    18,258
                                        -------------------------------------
Total deductions                          1,209,984                 1,209,984
                                        -------------------------------------
Net increase (decrease)                  12,338,628     380,975    12,719,603
Net assets available for plan
  benefits at beginning of year          57,595,231   2,243,652    59,838,883
                                        -------------------------------------
Net assets available for plan
  benefits at end of year               $69,933,859  $2,624,627   $72,558,486
                                        =====================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                             New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Salaried Employees

                                   Schedule III - Changes in Net Assets Available for Plan Benefits

                                                     Year ended December 31, 1992
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                                                        Guaranteed
                                      Capital                     Government     Money      Company     Investment
                                    Appreciation      Equity      Obligation     Market      Stock       Contract
                                       Fund            Fund         Fund         Fund        Fund          Fund     Subtotal
                                    ------------------------------------------------------------------------------------------
Investment income:
  Net unrealized appreciation
    (depreciation) in current
    value of securities             $  303,883  $   269,782   $    (2,804)             $ 3,243,034                $ 3,813,895
  Net realized gain on security
    sales:
      Common stock of New York State
        Electric & Gas Corporation                                                         108,756                    108,756
      Other                             21,467       32,766         2,412                                              56,645
                                    ------------------------------------------------------------------------------------------
                                       325,350      302,548          (392)               3,351,790                  3,979,296
  Dividends:
    New York State Electric & Gas
      Corporation                                                                        1,863,115                  1,863,115
    Other                              342,848      723,073        62,148  $   43,875                               1,171,944
  Interest on securities                                                                             $  427,678       427,678
  Interest on loans to participants
                                    ------------------------------------------------------------------------------------------
                                       668,198    1,025,621        61,756      43,875    5,214,905      427,678     7,442,033
Contributions:
  Employer                                                                                 954,441                    954,441
  Employee                           1,257,525      914,491       590,636     403,276    2,847,098                  6,013,026
Transfers from other plan                                                                  627,118                    627,118
Transfers from Hourly Plan              43,787      100,286        15,083       7,219      383,582       39,328       589,285
Interfund transfers (net)            2,789,644    2,058,350       812,516     580,052   (3,231,806)  (3,991,883)     (983,127)
                                    ------------------------------------------------------------------------------------------
Total additions                      4,759,154    4,098,748     1,479,991   1,034,422    6,795,338   (3,524,877)   14,642,776
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Salaried Employees

                                   Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                     Year ended December 31, 1992
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                                                                                         Guaranteed
                                      Capital                   Government     Money       Company       Investment
                                     Appreciation    Equity     Obligation     Market       Stock         Contract
                                        Fund          Fund        Fund         Fund         Fund            Fund      Subtotal
                                   --------------------------------------------------------------------------------------------
Withdrawal benefits-stock                                                                    487,607                    487,607
Withdrawal benefits-cash                13,421       140,425          567      28,437                       93,460      276,310
Administrative fees                                                                                         27,380       27,380
                                   --------------------------------------------------------------------------------------------
Total deductions                        13,421       140,425          567      28,437        487,607       120,840      791,297
                                   --------------------------------------------------------------------------------------------
Net increase (decrease)              4,745,733     3,958,323    1,479,424   1,005,985      6,307,731    (3,645,717)  13,851,479
Net assets available for plan
  benefits at beginning of year      2,932,460     7,138,947                1,013,231     23,750,438     8,908,676   43,743,752
                                   --------------------------------------------------------------------------------------------
Net assets available for plan
  benefits at end of year          $ 7,678,193   $11,097,270   $1,479,424  $2,019,216    $30,058,169    $5,262,959  $57,595,231
                                   ============================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Salaried Employees

                             Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                    Year ended December 31, 1992
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                        Subtotal
                                         Brought      Loan
                                         Forward      Fund        Total
                                     ------------------------------------
Investment income:
  Net unrealized appreciation
    (depreciation) in current
    value of securities              $ 3,813,895             $  3,813,895
  Net realized gain on security
    sales:
      Common stock of New York State
        Electric & Gas Corporation       108,756                  108,756
      Other                               56,645                   56,645
                                     ------------------------------------
                                       3,979,296                3,979,296
  Dividends:
    New York State Electric & Gas
      Corporation                      1,863,115                1,863,115
    Other                              1,171,944                1,171,944
  Interest on securities                 427,678                  427,678
  Interest on loans to participants               $  159,686      159,686
                                     ------------------------------------
                                       7,442,033     159,686    7,601,719
Contributions:
  Employer                               954,441                  954,441
  Employee                             6,013,026                6,013,026
Transfers from other plan                627,118                  627,118
Transfers from Hourly Plan               589,285                  589,285
Interfund transfers (net)               (983,127)    983,127            0
                                     ------------------------------------
Total additions                       14,642,776   1,142,813   15,785,589
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Salaried Employees

                              Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                    Year Ended December 31, 1992
                                                             (Continued)
<S>                                   <C>             <C>          <C>         <C>        <C>          <C>          <C>
                                         Subtotal
                                         Brought        Loan
                                         Forward        Fund         Total
                                        -------------------------------------
Withdrawal benefits-stock                   487,607                   487,607
Withdrawal benefits-cash                    276,310                   276,310
Administrative fees                          27,380                    27,380
                                        -------------------------------------
Total deductions                            791,297                   791,297
                                        -------------------------------------
Net increase (decrease)                  13,851,479    1,142,813   14,994,292
Net assets available for plan
  benefits at beginning of year          43,743,752    1,100,839   44,844,591
                                        -------------------------------------
Net assets available for plan
  benefits at end of year               $57,595,231   $2,243,652  $59,838,883
                                        =====================================
</TABLE>
<PAGE>




                 Consent of Independent Auditors


We consent to the incorporation by reference in the Registration
Statement (Post-effective Amendment No. 1 to Form S-8 No.
33-31897) pertaining to the New York State Electric & Gas
Corporation Tax Deferred Savings Plan for Salaried Employees of
our report dated February 17, 1995, with respect to the financial
statements and schedules of the New York State Electric & Gas
Corporation Tax Deferred Savings Plan for Salaried Employees
included in this Annual Report (Form 11-K) for the year ended
December 31, 1994.




Syracuse, New York                              Ernst & Young LLP
March 6, 1995









                                    
                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D. C.  20549
                                    
                                FORM 11-K
                              ANNUAL REPORT
                                    
                    Pursuant to Section 15(d) of the
                     Securities Exchange Act of 1934
                                    
                                    
               For the fiscal year ended December 31, 1994
                                    
                                    
                                    
                                    
                New York State Electric & Gas Corporation
           Tax Deferred Savings Plan for Hourly Paid Employees
        --------------------------------------------------------
                        (Full title of the plan)
                                    
                                    
                                    
                                    
                New York State Electric & Gas Corporation
        --------------------------------------------------------
      (Name of issuer of the securities held pursuant to the plan)
                                    
                                    
                                    
                                    
              P. O. Box 3287, Ithaca, New York  14852-3287
        --------------------------------------------------------
                 (Address of principal executive office)
                                    

<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

                          Year ended December 31, 1994



                                     INDEX

Report of Independent Auditors .......................................... F-1

Items 1 and 2

Statements of Net Assets Available for Plan Benefits .................... F-2
Statements of Changes in Net Assets Available for Plan Benefits ......... F-3
Notes to Financial Statements ........................................... F-5
Schedule I-Investments--December 31, 1994 ............................... F-10
Schedule I-Investments--December 31, 1993 ............................... F-11
Schedule II-Net Assets Available for Plan Benefits--December 31, 1994 ... F-12
Schedule II-Net Assets Available for Plan Benefits--December 31, 1993 ... F-14
Schedule III-Changes in Net Assets Available for Plan
   Benefits--Year ended December 31, 1994 ............................... F-16
Schedule III-Changes in Net Assets Available for Plan
   Benefits--Year ended December 31, 1993 ............................... F-20
Schedule III-Changes in Net Assets Available for Plan
   Benefits--Year ended December 31, 1992 ............................... F-24
Consent of Independent Auditors ......................................... F-28
<PAGE>






                              Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Committee to administer the Tax Deferred Savings Plan for Hourly Paid
Employees has duly caused this Annual Report to be signed by the undersigned
thereunto duly authorized.

                    New York State Electric & Gas Corporation
                    Tax Deferred Savings Plan for Hourly Paid
                    Employees





                    By            Richard P. Fagan                 
                                  Richard P. Fagan
Date:  March 10, 1995             Committee Member




                    By            Sherwood J. Rafferty             
                                  Sherwood J. Rafferty
Date:  March 10, 1995             Committee Member




                    By            Carl E. Johnson                  
                                  Carl E. Johnson
Date:  March 10, 1995             Committee Member









<PAGE>
                  REPORT OF INDEPENDENT AUDITORS


Tax Deferred Savings Plan for Hourly Paid Employees
  Administrative Committee
New York State Electric & Gas Corporation

We have audited the accompanying statements of net assets
available for plan benefits of the New York State Electric & Gas
Corporation Tax Deferred Savings Plan for Hourly Paid Employees
as of December 31, 1994 and 1993, and the related statements of
changes in net assets available for plan benefits for each of the
three years in the period ended December 31, 1994.  Our audits
also included the financial statement schedules listed in the
Index at Items 1 and 2.  These financial statements and schedules
are the responsibility of the Plan's management.  Our
responsibility is to express an opinion on these financial
statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the net assets
available for plan benefits of the New York State Electric & Gas
Corporation Tax Deferred Savings Plan for Hourly Paid Employees
at December 31, 1994 and 1993, and the changes in its net assets
available for plan benefits for each of the three years in the
period ended December 31, 1994, in conformity with generally
accepted accounting principles.  Also, in our opinion, the
related financial statement schedules, when considered in
relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set forth
therein.



Syracuse, New York                              Ernst & Young LLP
February 17, 1995
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

             Statements of Net Assets Available for Plan Benefits


                                                          December 31,
                                                       1994         1993
                                                   -----------------------


ASSETS
Investments (Notes 1 and 3 - Schedules I and II):
  Guaranteed investment contracts                  $ 4,060,365 $ 4,319,938
  Common stock of New York State Electric & Gas
    Corporation (cost - 1994 - $33,692,179
                      - 1993 - $30,343,622)         24,655,111  33,942,236
  Other (cost - 1994 - $23,206,125
              - 1993 - $18,834,960)                 23,692,170  20,322,662
                                                   -----------------------
                                                    52,407,646  58,584,836
  Loans to participants (Note 2 and
    Schedule II)                                     2,372,211   1,973,289
                                                   -----------------------

Net assets available for plan benefits             $54,779,857 $60,558,125
                                                   =======================


See notes to financial statements
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

        Statements of Changes in Net Assets Available for Plan Benefits

                                               Year ended December 31,
                                           1994          1993        1992       
                                     --------------------------------------
ADDITIONS (Notes 1, 2, and 3
           and Schedule III)
Investment income:
  Net unrealized (depreciation)
    appreciation in current value
    of securities                    $(13,637,336)  $(1,273,238) $ 3,552,321
  Net realized (loss) gain on
    security sales:
      Common stock of New York
        State Electric & Gas
        Corporation                    (1,052,387)       44,022       79,466
      Other                               (95,349)       34,192       32,703
                                     ---------------------------------------
                                      (14,785,072)   (1,195,024)   3,664,490
  Dividends:
    New York State Electric & Gas
      Corporation                       2,354,526     2,232,419    1,792,905
    Other cash dividends (including
      capital gain distributions
      from mutual funds of
      $661,743 in 1994, $571,150
      in 1993 and $359,204 in 1992)     1,209,874     1,040,481      645,634
                                     ---------------------------------------
                                        3,564,400     3,272,900    2,438,539
  Interest on securities                  210,436       259,723      391,487
  Interest on loans to participants       138,824       107,088       62,654
                                     ---------------------------------------
                                      (10,871,412)    2,444,687    6,557,170
Contributions:
  Employer                              1,163,703     1,177,250    1,062,874
  Employee                              7,983,110     8,227,455    7,407,061
                                     ---------------------------------------
                                        9,146,813     9,404,705    8,469,935
                                     ---------------------------------------
Total additions                        (1,724,599)   11,849,392   15,027,105

DEDUCTIONS (Notes 2 and 6 and
            Schedule III)
Withdrawal benefits-stock               1,593,540       620,045      337,311
Withdrawal benefits-cash                2,188,028       217,229      251,981
Transfers to Salaried Plan                213,941       184,973      589,285
Administrative fees                        58,160        15,789       25,104
                                     ---------------------------------------
Total deductions                        4,053,669     1,038,036    1,203,681
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

        Statements of Changes in Net Assets Available for Plan Benefits
                                  (Continued)


                                               Year ended December 31,
                                           1994           1993         1992
                                       --------------------------------------
Net (decrease) increase                  (5,778,268)  10,811,356   13,823,424
Net assets available for plan
  benefits at beginning of year          60,558,125   49,746,769   35,923,345
                                       --------------------------------------
Net assets available for plan
  benefits at end of year              $ 54,779,857  $60,558,125  $49,746,769
                                       ======================================


See notes to financial statements
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

                         Notes to Financial Statements

                       December 31, 1994, 1993, and 1992


1.   SIGNIFICANT ACCOUNTING POLICIES

The New York State Electric & Gas Corporation Tax Deferred Savings Plan for
Hourly Paid Employees (the Hourly Plan) was established effective January 1,
1986 to provide for before-tax contributions in accordance with Internal
Revenue Code (Code) Section 401(k).  The Hourly Plan is maintained on the
accrual basis.

Guaranteed investment contracts are valued at contract value which represents
contributions plus interest thereon at the contract rate.

Other investments are carried at current value using the market price at
closing on the last business day of the year.

The change during the period between current value and carrying value is
reflected in the statement of changes in net assets available for plan benefits
as unrealized (depreciation) appreciation in current value of securities.

Realized gains (losses) are calculated as the difference between the proceeds
of assets sold during the year and the market value of these assets at the
beginning of the year (or the purchase price if the assets sold were acquired
during the year).

Certain amounts in the 1993 and 1992 financial statements have been
reclassified to conform to the 1994 presentation.

2.   DESCRIPTION OF THE HOURLY PLAN

The Hourly Plan is a defined contribution plan for the exclusive benefit of New
York State Electric & Gas Corporation (Company) employees who are eligible to
participate under the Hourly Plan provisions.

Contributions by the participants are invested, at the election of the
participant, in one or a combination of the following nine funds:  (1) the
Company Stock Fund, consisting of common stock of the Company; (2) the Equity
Fund, a mutual fund, consisting primarily of common stock; (3) the Money Market
Fund, a mutual fund, consisting of money market instruments; (4) the Capital
Appreciation Fund, a mutual fund, consisting primarily of common stock; (5) the
Government Obligation Fund, a mutual fund, consisting of securities that are
backed by the full faith and credit of the United States Government;  (6) the
Global Growth Fund, a mutual fund, consisting primarily of U.S. and
international common stocks; or (7) the three Asset Allocation Funds, which
invest primarily among equities and fixed income securities. Effective January
1, 1992, the Guaranteed Investment Contract Fund did not accept any new
investments.  Prior to November 18, 1988, the Guaranteed Investment Contract
Fund consisted of investments in insurance contracts that guaranteed an
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

                   Notes to Financial Statements  (Continued)


2.   DESCRIPTION OF THE HOURLY PLAN (Continued)

effective annual rate of interest through a specified period, and effective
November 18, 1988, included investments in securities and other obligations
issued by any company that guaranteed an effective annual rate of interest
through a specified period.

An employee covered by a collective bargaining agreement is eligible for
participation in the Hourly Plan generally upon completion of at least 1,000
hours of service during the 12 consecutive month period begining on the date of
employment or any anniversary thereof.

Employee contributions, with certain exceptions, range from 1% to 15% of the
participant's base compensation plus any overtime pay.  A participant's total
contribution could not exceed $9,240 per year in 1994, $8,994 per year in 1993,
and $8,728 per year in 1992 (excluding any Company contributions).  The maximum
amount has been increased annually for inflation.

During 1994, 1993 and 1992, the Company contributed solely to the Company Stock
Fund an amount equivalent to 25% of the participant's contributions to any fund
(up to 1.5% of the participant's annual base compensation).

Contributions are also subject to limitations stipulated by the Code.

Contributions to the Hourly Plan are allocated to participant accounts. 
Participants have full and immediate vesting rights in all contributions,
Hourly Plan earnings, and other amounts allocated to their accounts.

Effective July 1, 1994, changes in investment choices and transfers among funds
(other than the Guaranteed Investment Contract Fund and the Company's
contribution to the Company Stock Fund) are made directly between the
participant and the trustee and may be made at any time.  Previously, changes
in investment choices and transfers could be made once each calendar quarter on
any day of the calendar quarter.  Subject to certain restrictions, transfers
may be made from the Guaranteed Investment Contract Fund (with the exception of
amounts related to 1987 contributions) on January 1 of each year.

Participants may obtain a distribution of their accounts due to financial
hardship or upon request after attaining the age of 59-1/2.

Distributions from the Equity Fund, Money Market Fund, Capital Appreciation
Fund, Government Obligation Fund, Guaranteed Investment Contract Fund, Global
Growth Fund and the Asset Allocation Funds are made in cash.  Distributions
from the Company Stock Fund are made in either whole shares of New York State
Electric & Gas Corporation common stock or in cash, as specified by the
participant and subject to approval by the Hourly Plan's administrative
committee.
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

                   Notes to Financial Statements  (Continued)


2.   DESCRIPTION OF THE HOURLY PLAN (Continued)

Participants may, under certain circumstances, borrow against their account
balances.  The principal amount of the loan is subject to certain limitations
as defined in the Hourly Plan document.  The term of the loan may not exceed
five years, and the interest rate as established by the Hourly Plan's
administrative committee prior to October 16, 1989 was no less than 1% below
the prime rate.  Effective October 16, 1989, the interest rate established by
the Hourly Plan's administrative committee provides the Hourly Plan with a
return commensurate with the interest rate charged by persons in the business
of lending money for loans which would be made under similar circumstances. 
The loan must be repaid by payroll deductions over the term of the loan.  Loan
payments are credited to an applicable fund based upon the participant's
election.  If a participant's employment terminates for any reason, the loan
will become immediately due and payable.

The Hourly Plan sponsor has the right to discontinue contributions at any time
and terminate the Hourly Plan.  In the event of termination of the Hourly Plan,
the net assets of the Hourly Plan are set aside, first for payment of all
Hourly Plan expenses and, second, for distribution to the participants, based
upon the balances in their individual accounts.

3.   INVESTMENTS

The Hourly Plan's investments (including investments bought, sold, and held)
appreciated (depreciated) in fair value as follows:

                                            Year ended December 31,
                                         1994           1993         1992
                                      ----------------------------------------

Capital Appreciation Fund             $   (244,054)  $   593,270   $  151,061
Equity Fund                               (689,173)      383,832      175,364
Government Obligation Fund                (156,929)      (31,461)        (509)
Money Market Fund                                -             -            -
Company Stock Fund                     (13,688,069)   (2,140,665)   3,338,574
Guaranteed Investment Contract Fund              -             -            -
Global Growth Fund                          (6,654)            -            -
Asset Allocation Growth Portfolio             (160)            -            -
Asset Allocation Balanced Portfolio            348             -            -
Asset Allocation Conservative
  Portfolio                                   (381)            -            -
                                      ----------------------------------------

                                      $(14,785,072)  $(1,195,024)  $3,664,490
                                      ========================================
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

                   Notes to Financial Statements  (Continued)

3.   INVESTMENTS (Continued)

Realized (losses) gains on security
  sales resulted from the following:
                                                                                
                                           Year ended December 31, 1994
                                     ---------------------------------------
                                      Aggregate     Aggregate   Net Realized
                                        Cost        Proceeds       (Loss)
                                     ---------------------------------------
  Common stock of New York State
    Electric & Gas Corporation       $4,711,899    $3,659,512   $(1,052,387)
  Other                               3,322,314     3,226,965       (95,349)

                                                                                
                                           Year ended December 31, 1993
                                     ---------------------------------------
                                      Aggregate     Aggregate   Net Realized
                                         Cost       Proceeds        Gain
                                     ---------------------------------------

  Common stock of New York State
    Electric & Gas Corporation       $3,471,971    $3,515,993   $    44,022
  Other                                 634,922       669,114        34,192


                                           Year ended December 31, 1992
                                     ---------------------------------------
                                      Aggregate     Aggregate   Net Realized
                                        Cost        Proceeds        Gain
                                     ---------------------------------------

  Common stock of New York State
    Electric & Gas Corporation       $1,620,493    $1,699,959   $    79,466
  Other                                 512,796       545,499        32,703

4.  INCOME TAX STATUS

The Company has received a determination letter from the Internal Revenue
Service that the Hourly Plan qualifies as a tax deferred savings plan under
Sections 401(a) and 401(k) of the Code.

The Prospectus for the Hourly Plan and other materials provided to participants
include a discussion of the income tax rules applicable to participants with
respect to the Hourly Plan.
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

                   Notes to Financial Statements  (Continued)

5.   PARTICIPANTS

At December 31, 1994, 1993, and 1992, respectively, there were 2,889, 2,439,
and 2,642 participants in one or more funds as follows:

                                                     1994    1993     1992
                                                    ----------------------
   Capital Appreciation Fund                        1,209     993      786
   Equity Fund                                      1,311   1,116      878
   Government Obligation Fund                         441     407      309
   Money Market Fund                                  930     942      920
   Company Stock Fund                               2,382   2,363    2,223
   Guaranteed Investment Contract Fund                708     713      784
   Global Growth Fund                                 121       -        -
   Asset Allocation  Growth Portfolio                  41       -        -
   Asset Allocation  Balanced Portfolio                40       -        -
   Asset Allocation  Conservative Portfolio            15       -        -


6.   TRANSACTIONS WITH PARTIES-IN-INTEREST

Prior to 1994, trustee fees related to the Guaranteed Investment Contract Fund
were paid by the Hourly Plan and all other administrative costs of the Hourly
Plan were paid by the Company.  Beginning in 1994, all fees are paid by the
Hourly Plan.
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

                            Schedule I - Investments

                               December 31, 1994


                                       Balance Held at               Market
Name of Issuer and Title of Issue         End of Year     Cost       Value
- -----------------------------------------------------------------------------

Capital Appreciation Fund
  Putnam Voyager Fund                  634,103 shares $ 6,612,691 $ 7,304,863

Equity Fund
  Putnam Fund for Growth and Income    835,705 shares  10,670,385  10,630,168

Government Obligation Fund
  Putnam U.S. Government Income Trust  138,557 shares   1,848,497   1,689,004

Money Market Fund
  Putnam Money Market Fund           3,556,848 shares   3,566,848   3,566,848

Global Growth Fund                      18,733 shares     178,963     172,722

Asset Allocation  Growth Portfolio      17,598 shares     146,572     146,419

Asset Allocation  Balanced Portfolio    18,054 shares     148,409     148,765

Asset Allocation  Conservative
  Portfolio                              4,111 shares      33,760      33,381
                                                      -----------------------
 Total                                                $23,206,125 $23,692,170
                                                      =======================
Company Stock Fund
  New York State Electric & Gas
    Corporation common stock         1,297,637 shares $33,692,179 $24,655,111
                                                      =======================
Guaranteed Investment Contracts                       $ 4,060,365 $ 4,060,365
                                                      =======================
Loans to participants (interest rate 6 1/2% to 9%)    $ 2,372,210 $ 2,372,210
                                                      =======================
<PAGE>
                   New York State Electric & Gas Corporation
              Tax Deferred Savings Plan for Hourly Paid Employees

                            Schedule I - Investments

                               December 31, 1993


                                       Balance Held at               Market
Name of Insurer and Title of Issue        End of Year     Cost       Value
- -------------------------------------------------------------------------------

Capital Appreciation Fund
  Putnam Voyager Fund                  477,879 shares  $ 4,829,848  $ 5,729,770

Equity Fund
  Putnam Fund for Growth and Income    723,831 shares    9,222,812    9,844,103

Government Obligation Fund
  Putnam U.S. Government Income
    Trust                              117,160 shares    1,609,317    1,575,806

Money Market Fund
  Putnam Money Market Fund           3,172,983 shares    3,172,983    3,172,983
                                                       ------------------------
Total                                                  $18,834,960  $20,322,662
                                                       ========================


Company Stock Fund
  New York State Electric & Gas
    Corporation common stock         1,103,813 shares  $30,343,622  $33,942,236
                                                       ========================
Guaranteed Investment Contracts                        $ 4,319,938  $ 4,319,938
                                                       ========================
Loans to participants (interest rate 6 1/2% to 7%)     $ 1,973,289  $ 1,973,289
                                                       ========================
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                                         Schedule II - Net Assets Available for Plan Benefits

                                                          December 31, 1994
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                                                        Guaranteed
                                         Capital                   Government     Money       Company    Investment
                                       Appreciation     Equity     Obligation     Market       Stock      Contract
                                          Fund           Fund         Fund        Fund         Fund         Fund       Subtotal
                                       ----------------------------------------------------------------------------------------
Guaranteed investment contracts                                                                         $4,060,365  $ 4,060,365

Investments:
  Common stock of New York State
    Electric & Gas Corporation                                                             $24,655,111               24,655,111
  Other                                 $7,304,863    $10,630,168  $1,689,004  $3,566,848                            23,190,883

  Loans to participants
                                       ----------------------------------------------------------------------------------------
Net assets available for plan benefits  $7,304,863    $10,630,168  $1,689,004  $3,566,848  $24,655,111  $4,060,365  $51,906,359
                                       ========================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Hourly Paid Employees

                                    Schedule II - Net Assets Available for Plan Benefits (Continued)

                                                          December 31, 1994
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                 Asset       Asset        Asset
                                          Subtotal    Global   Allocation  Allocation   Allocation
                                          Brought     Growth     Growth     Balanced   Conservative     Loan
                                          Forward      Fund    Portfolio   Portfolio    Portfolio       Fund        Total
                                       ------------------------------------------------------------------------------------
Guaranteed investment contracts        $ 4,060,365                                                              $ 4,060,365

Investments:
  Common stock of New York State
    Electric & Gas Corporation          24,655,111                                                               24,655,111
  Other                                 23,190,883  $172,722    $146,419    $148,765    $33,381                  23,692,170

  Loans to participants                                                                             $2,372,211    2,372,211
                                       ------------------------------------------------------------------------------------
Net assets available for plan
  benefits                             $51,906,359  $172,722    $146,419    $148,765    $33,381     $2,372,211  $54,779,857
                                       ====================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                                         Schedule II - Net Assets Available for Plan Benefits

                                                          December 31, 1993
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                                                       Guaranteed
                                         Capital                 Government    Money       Company     Investment
                                       Appreciation    Equity    Obligation    Market       Stock       Contract
                                          Fund          Fund        Fund       Fund         Fund          Fund      Subtotal
                                        -------------------------------------------------------------------------------------
Guaranteed investment contracts                                                                       $4,319,938  $ 4,319,938

Investments:
  Common stock of New York State
    Electric & Gas Corporation                                                           $33,942,236               33,942,236
  Other                                 $5,729,770   $9,844,103  $1,575,806  $3,172,983                            20,322,662

  Loans to participants
                                        -------------------------------------------------------------------------------------
Net assets available for plan benefits  $5,729,770   $9,844,103  $1,575,806  $3,172,983  $33,942,236  $4,319,938  $58,584,836
                                        =====================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                                    Schedule II - Net Assets Available for Plan Benefits (Continued)

                                                          December 31, 1993
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>

                                            Subtotal
                                            Brought       Loan
                                            Forward       Fund        Total
                                          ------------------------------------

Guaranteed investment contracts           $ 4,319,938              $ 4,319,938

Investments:
  Common stock of New York State
    Electric & Gas Corporation             33,942,236               33,942,236
  Other                                    20,322,662               20,322,662

  Loans to participants                                $1,973,289    1,973,289
                                          ------------------------------------

Net assets available for plan benefits    $58,584,836  $1,973,289  $60,558,125
                                          ====================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                                   Schedule III - Changes in Net Assets Available for Plan Benefits

                                                     Year ended December 31, 1994
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                                                          Guaranteed
                                         Capital                  Government     Money         Company    Investment
                                       Appreciation    Equity     Obligation     Market         Stock      Contract
                                          Fund          Fund         Fund         Fund          Fund         Fund      Subtotal
                                       -----------------------------------------------------------------------------------------
Investment income:
  Net unrealized (depreciation)
    appreciation in current value
    of securities                      $ (207,750)  $  (661,506)  $ (125,981)              $(12,635,682)           $(13,630,919)
  Net realized (loss) on
    security sales:
      Common stock of New York State
        Electric & Gas Corporation                                                           (1,052,387)             (1,052,387)
      Other                               (36,304)      (27,667)     (30,948)                                           (94,919)
                                       -----------------------------------------------------------------------------------------
                                         (244,054)     (689,173)    (156,929)               (13,688,069)            (14,778,225)
  Dividends:
    New York State Electric & Gas
      Corporation                                                                             2,354,526               2,354,526
    Other                                 306,520       654,044      116,951   $  124,694                             1,202,209
  Interest on securities                                                                                 $  210,436     210,436
  Interest on loans to participants
                                       -----------------------------------------------------------------------------------------
                                           62,466       (35,129)     (39,978)     124,694   (11,333,543)    210,436 (11,011,054)
Contributions:
  Employer                                                                                    1,163,703               1,163,703
  Employee                              1,676,097     1,675,697      409,845      548,153     3,635,850               7,945,642
Interfund transfers (net)                 287,206        41,841      (85,404)     161,458    (1,018,466)   (109,734)   (723,099)
                                       -----------------------------------------------------------------------------------------
Total additions                         2,025,769     1,682,409      284,463      834,305    (7,552,456)    100,702  (2,624,808)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                                   Schedule III - Changes in Net Assets Available for Plan Benefits

                                                     Year ended December 31, 1994
                                                              (Continued)
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                                                        Guaranteed
                                         Capital                  Government     Money       Company    Investment
                                       Appreciation     Equity    Obligation     Market       Stock      Contract
                                          Fund           Fund        Fund        Fund         Fund         Fund        Subtotal
                                       ----------------------------------------------------------------------------------------

Withdrawal benefits - stock                                                                  1,593,540                1,593,540
Withdrawal benefits - cash                 416,143       844,965     167,915      418,893                  340,112    2,188,028
Transfers to Salaried Plan                  29,009        44,295       2,075       17,982      114,660       5,920      213,941
Administrative fees                          5,524         7,084       1,275        3,565       26,469      14,243       58,160
                                       ----------------------------------------------------------------------------------------
Total deductions                           450,676       896,344     171,265      440,440    1,734,669     360,275    4,053,669
                                       ----------------------------------------------------------------------------------------
Net increase (decrease)                  1,575,093       786,065     113,198      393,865   (9,287,125)   (259,573)  (6,678,477)
Net assets available for plan
  benefits at beginning of year          5,729,770     9,844,103   1,575,806    3,172,983   33,942,236   4,319,938   58,584,836
                                       ----------------------------------------------------------------------------------------
Net assets available for plan
  benefits at end of year               $7,304,863   $10,630,168  $1,689,004   $3,566,848 $ 24,655,111  $4,060,365 $ 51,906,359
                                       ========================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                              Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                     Year Ended December 31, 1994
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                      Asset       Asset       Asset
                                             Subtotal     Global    Allocation  Allocation   Allocation
                                             Brought      Growth      Growth     Balanced   Conservative      Loan
                                             Forward       Fund     Portfolio   Portfolio    Portfolio        Fund      Total
                                           -------------------------------------------------------------------------------------
Investment income:
  Net unrealized (depreciation)
    appreciation in current value
    of securities                          $(13,630,919) $ (6,241)  $   (153)  $    357      $  (380)              $(13,637,336)
  Net realized (loss) on security sales:
    Common stock of New York State
      Electric & Gas Corporation             (1,052,387)                                                             (1,052,387)
    Other                                       (94,919)     (413)        (7)        (9)          (1)                   (95,349)
                                           -------------------------------------------------------------------------------------
                                            (14,778,225)   (6,654)      (160)       348         (381)               (14,785,072)
  Dividends:
    New York State Electric & Gas
      Corporation                             2,354,526                                                               2,354,526
    Other                                     1,202,209     5,334      1,100        885          346                  1,209,874
  Interest on securities                        210,436                                                                 210,436
  Interest on loans to participants                                                                     $  138,824      138,824
                                           -------------------------------------------------------------------------------------
                                            (11,011,054)   (1,320)       940      1,233          (35)      138,824  (10,871,412)
Contributions:
  Employer                                    1,163,703                                                               1,163,703
  Employee                                    7,945,642    17,477      7,630     10,665        1,696                  7,983,110
Interfund transfers (net)                      (723,099)  156,565    137,849    136,867       31,720       260,098            0
                                           -------------------------------------------------------------------------------------
Total additions                              (2,624,808)  172,722    146,419    148,765       33,381       398,922   (1,724,599)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                              Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                           Year Ended December 31, 1994
                                                                    (Continued)
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                      Asset       Asset       Asset
                                             Subtotal     Global    Allocation  Allocation   Allocation
                                             Brought      Growth      Growth     Balanced   Conservative     Loan
                                             Forward       Fund     Portfolio   Portfolio    Portfolio       Fund        Total
                                          --------------------------------------------------------------------------------------
Withdrawal benefits - stock                  1,593,540                                                                1,593,540
Withdrawal benefits - cash                   2,188,028                                                                2,188,028
Transfers to Salaried Plan                     213,941                                                                  213,941
Administrative fees                             58,160                                                                   58,160
                                          --------------------------------------------------------------------------------------
Total deductions                             4,053,669                                                                4,053,669
                                          --------------------------------------------------------------------------------------
Net increase (decrease)                     (6,678,477)   172,722    146,419     148,765      33,381       398,922   (5,778,268)
Net assets available for plan
  benefits at beginning of year             58,584,836          -          -           -           -     1,973,289   60,558,125
                                          --------------------------------------------------------------------------------------
Net assets available for plan
  benefits at end of year                 $ 51,906,359   $172,722   $146,419    $148,765     $33,381    $2,372,211  $54,779,857
                                          ======================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                                   Schedule III - Changes in Net Assets Available for Plan Benefits

                                                   Year ended December 31, 1993
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                                                        Guaranteed
                                         Capital                 Government     Money       Company     Investment
                                       Appreciation    Equity    Obligation     Market       Stock       Contract
                                          Fund          Fund        Fund        Fund         Fund          Fund      Subtotal
                                       -----------------------------------------------------------------------------------------

Investment income:
  Net unrealized appreciation
    (depreciation) in current
    value of securities                 $  572,085   $  369,618  $  (30,254)              $(2,184,687)              $(1,273,238)
  Net realized gain (loss) on 
    security sales:
      Common stock of New York
        State Electric & Gas
        Corporation                                                                            44,022                    44,022
      Other                                 21,185       14,214      (1,207)                                             34,192
                                       -----------------------------------------------------------------------------------------
                                           593,270      383,832     (31,461)               (2,140,665)               (1,195,024)
  Dividends:
    New York State Electric & Gas
      Corporation                                                                           2,232,419                 2,232,419
    Other                                  206,710      678,852      86,457   $   68,462                              1,040,481
  Interest on securities                                                                                $  259,723      259,723
  Interest on loans to participants
                                       -----------------------------------------------------------------------------------------
                                           799,980    1,062,684      54,996       68,462       91,754      259,723    2,337,599
Contributions:
  Employer                                                                                  1,177,250                 1,177,250
  Employee                               1,284,695    1,289,058     463,056      675,717    4,514,929                 8,227,455
Interfund transfers (net)                  432,328    1,261,576     317,779        3,659   (2,253,353)    (303,682)    (541,693)
                                       -----------------------------------------------------------------------------------------
Total additions                          2,517,003    3,613,318     835,831      747,838    3,530,580      (43,959)  11,200,611
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                                  Schedule III - Changes in Net Assets Available for Plan Benefits

                                                   Year ended December 31, 1993
                                                            (Continued)
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                                                       Guaranteed
                                         Capital                  Government     Money       Company   Investment
                                       Appreciation     Equity    Obligation     Market       Stock     Contract
                                          Fund           Fund        Fund        Fund         Fund        Fund       Subtotal
                                       ----------------------------------------------------------------------------------------

Withdrawal benefits - stock                                                                   620,045                   620,045
Withdrawal benefits - cash                  12,286        78,891       2,794      50,954                    72,304      217,229
Transfers to Salaried Plan                  47,447        33,709      23,462      24,344       49,126        6,885      184,973
Administrative fees                                                                                         15,789       15,789
                                       ----------------------------------------------------------------------------------------
Total deductions                            59,733       112,600      26,256      75,298      669,171       94,978    1,038,036
                                       ----------------------------------------------------------------------------------------
Net increase (decrease)                  2,457,270     3,500,718     809,575     672,540    2,861,409     (138,937)  10,162,575
Net assets available for plan
  benefits at beginning of year          3,272,500     6,343,385     766,231   2,500,443   31,080,827    4,458,875   48,422,261
                                       ----------------------------------------------------------------------------------------
Net assets available for plan
  benefits at end of year               $5,729,770    $9,844,103  $1,575,806  $3,172,983  $33,942,236   $4,319,938  $58,584,836
                                       ========================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Hourly Paid Employees

                              Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                      Year Ended December 31, 1993
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                          Subtotal
                                          Brought         Loan
                                          Forward         Fund        Total
                                       --------------------------------------
Investment income:
  Net unrealized (depreciation)
    appreciation in current
    value of securities                $(1,273,238)              $(1,273,238)
  Net realized gain (loss) on
    security sales:
      Common stock of New York State
        Electric & Gas Corporation          44,022                    44,022
      Other                                 34,192                    34,192
                                       --------------------------------------
                                        (1,195,024)               (1,195,024)
  Dividends:
    New York State Electric & Gas
      Corporation                        2,232,419                 2,232,419
    Other                                1,040,481                 1,040,481
  Interest on securities                   259,723                   259,723
  Interest on loans to participants                   $  107,088     107,088
                                       --------------------------------------
                                         2,337,599       107,088   2,444,687
Contributions:
  Employer                               1,177,250                 1,177,250
  Employee                               8,227,455                 8,227,455
Interfund transfers (net)                 (541,693)      541,693           0
                                       --------------------------------------
Total additions                         11,200,611       648,781  11,849,392
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Hourly Paid Employees

                               Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                     Year Ended December 31, 1993
                                                              (Continued)
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                          Subtotal
                                          Brought        Loan
                                          Forward        Fund         Total
                                        -------------------------------------
Withdrawal benefits - stock                 620,045                   620,045
Withdrawal benefits - cash                  217,229                   217,229
Transfers to Salaried Plan                  184,973                   184,973
Administrative fees                          15,789                    15,789
                                        -------------------------------------
Total deductions                          1,038,036                 1,038,036
                                        -------------------------------------
Net increase                             10,162,575     648,781    10,811,356
Net assets available for plan
  benefits at beginning of year          48,422,261   1,324,508    49,746,769
                                        -------------------------------------
Net assets available for plan
  benefits at end of year               $58,584,836  $1,973,289   $60,558,125
                                        =====================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                                   Schedule III - Changes in Net Assets Available for Plan Benefits

                                                   Year ended December 31, 1992
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                                                          Guaranteed
                                         Capital                   Government     Money       Company     Investment
                                       Appreciation     Equity     Obligation     Market       Stock       Contract
                                          Fund           Fund         Fund        Fund         Fund          Fund      Subtotal
                                      ------------------------------------------------------------------------------------------

Investment income:
  Net unrealized appreciation
    (depreciation) in current
    value of securities                $  145,148    $  151,323    $  (3,258)             $ 3,259,108                $ 3,552,321
  Net realized gain on security sales:
    Common stock of New York State
      Electric & Gas Corporation                                                               79,466                     79,466
    Other                                   5,913        24,041        2,749                                              32,703
                                       ------------------------------------------------------------------------------------------
                                          151,061       175,364         (509)               3,338,574                  3,664,490
  Dividends:
    New York State Electric & Gas
      Corporation                                                                           1,792,905                  1,792,905
    Other                                 150,150       419,508       27,552    $   48,424                               645,634
  Interest on securities                                                                                  $  391,487     391,487
  Interest on loans to participants
                                       ------------------------------------------------------------------------------------------
                                          301,211       594,872       27,043        48,424  5,131,479        391,487   6,494,516
Contributions:
  Employer                                                                                  1,062,874                  1,062,874
  Employee                                919,697       895,177      437,448       821,708  4,333,031                  7,407,061
Interfund transfers (net)               1,044,172       755,789      330,623       577,945    480,618     (3,858,404)   (669,257)
                                       ------------------------------------------------------------------------------------------
Total additions                         2,265,080     2,245,838      795,114     1,448,077 11,008,002     (3,466,917) 14,295,194
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                                   Schedule III - Changes in Net Assets Available for Plan Benefits

                                                     Year ended December 31, 1992
                                                              (Continued)
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                                                                                          Guaranteed
                                         Capital                   Government     Money        Company    Investment
                                       Appreciation     Equity     Obligation     Market        Stock      Contract
                                          Fund           Fund         Fund         Fund         Fund         Fund      Subtotal
                                       -----------------------------------------------------------------------------------------
Withdrawal benefits - stock                                                                    337,311                   337,311
Withdrawal benefits - cash                 42,038         46,861       13,800      25,146                  124,136       251,981
Transfers to Salaried Plan                 43,787        100,286       15,083       7,219      375,917      46,993       589,285
Administrative fees                                                                                         25,104        25,104
                                       -----------------------------------------------------------------------------------------
Total deductions                           85,825        147,147       28,883      32,365      713,228     196,233     1,203,681
                                       -----------------------------------------------------------------------------------------
Net increase (decrease)                 2,179,255      2,098,691      766,231   1,415,712   10,294,774  (3,663,150)   13,091,513
Net assets available for plan
  benefits at beginning of year         1,093,245      4,244,694                1,084,731   20,786,053   8,122,025    35,330,748
                                       -----------------------------------------------------------------------------------------
Net assets available for plan
  benefits at end of year              $3,272,500     $6,343,385   $  766,231  $2,500,443  $31,080,827  $4,458,875   $48,422,261
                                       =========================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               New York State Electric & Gas Corporation
                                          Tax Deferred Savings Plan for Hourly Paid Employees

                               Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                       Year Ended December 31, 1992
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>

                                           Subtotal
                                           Brought       Loan
                                           Forward       Fund       Total
                                        ------------------------------------
Investment income:
  Net unrealized appreciation
    (depreciation) in current
    value of securities                 $ 3,552,321              $ 3,552,321
  Net realized gain on security sales:
    Common stock of New York State
      Electric & Gas Corporation             79,466                   79,466
    Other                                    32,703                   32,703
                                        ------------------------------------
                                          3,664,490                3,664,490
  Dividends:
    New York State Electric & Gas
      Corporation                         1,792,905                1,792,905
    Other                                   645,634                  645,634
  Interest on securities                    391,487                  391,487
  Interest on loans to participants                  $   62,654       62,654
                                        ------------------------------------
                                          6,494,516      62,654    6,557,170
Contributions:
  Employer                                1,062,874                1,062,874
  Employee                                7,407,061                7,407,061
Interfund transfers (net)                  (669,257)    669,257            0
                                        ------------------------------------
Total additions                          14,295,194     731,911   15,027,105
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              New York State Electric & Gas Corporation
                                         Tax Deferred Savings Plan for Hourly Paid Employees

                             Schedule III - Changes in Net Assets Available for Plan Benefits (Continued)

                                                     Year Ended December 31, 1992
                                                              (Continued)
<S>                                    <C>            <C>         <C>          <C>         <C>          <C>         <C>
                                          Subtotal
                                          Brought         Loan
                                          Forward         Fund         Total
                                        -------------------------------------
Withdrawal benefits-stock                   337,311                   337,311
Withdrawal benefits-cash                    251,981                   251,981
Transfers to Salaried Plan                  589,285                   589,285
Administrative fees                          25,104                    25,104
                                        -------------------------------------
Total deductions                          1,203,681                 1,203,681
                                        -------------------------------------
Net increase                             13,091,513     731,911    13,823,424
Net assets available for plan
  benefits at beginning of year          35,330,748     592,597    35,923,345
                                        -------------------------------------
Net assets available for plan
  benefits at end of year               $48,422,261  $1,324,508   $49,746,769
                                        =====================================
</TABLE>
<PAGE>



                 Consent of Independent Auditors


We consent to the incorporation by reference in the Registration
Statement (Post-effective Amendment No. 1 to Form S-8 No. 33-31897)
pertaining to the New York State Electric & Gas Corporation Tax
Deferred Savings Plan for Hourly Paid Employees of our report dated
February 17, 1995, with respect to the financial statements and
schedules of the New York State Electric & Gas Corporation Tax
Deferred Savings Plan for Hourly Paid Employees included in this
Annual Report (Form 11-K) for the year ended December 31, 1994.




Syracuse, New York                                Ernst & Young LLP
March 6, 1995




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission