NORTHBROOK LIFE INSURANCE CO
10-Q, 1998-11-13
Previous: LAFARGE CORP, 10-Q, 1998-11-13
Next: WEST COAST BANCORP /NEW/OR/, 10-Q, 1998-11-13



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



[x]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 1998

                              OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


Commission file number: 33-90272
                        33-84480
                        33-50884

                        NORTHBROOK LIFE INSURANCE COMPANY
             (Exact name of registrant as specified in its charter)


        ILLINOIS                                     36-3001527
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                   Identification No.)

                                3100 Sanders Road
                           Northbrook, Illinois 60062
                    (Address of principal executive offices)
                                   (Zip Code)

                                  847/402-5000
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes../X/..      No

     Indicate  the  number of shares of each of the  issuer's  classes of common
stock,  as of September  30, 1998;  there were 25,000  shares of common  capital
stock  outstanding,  par value  $100 per share all of which  shares  are held by
Allstate Life Insurance Company.




<PAGE>






                         PART I - FINANCIAL INFORMATION


Item  1.   Financial Statements                                            Page

            Statements of Financial Position As Of
            September 30, 1998 (Unaudited) and December 31, 1997             3

            Statements of Operations
            Three Months Ended September 30, 1998
            and September 30, 1997 (Unaudited)
            Nine Months Ended September 30, 1998
            and September 30, 1997 (Unaudited)                               4

            Statements of Cash Flows
            Nine Months Ended September 30, 1998
            and September 30, 1997(Unaudited)                                5

            Notes to Financial Statements (Unaudited)                        6

Item  2.   Management's Discussion and Analysis of
           Financial Condition and Results of Operations                    10 

Item  3.   Quantitative and Qualitative Disclosure about Market Risk*       N/A


                           PART II - OTHER INFORMATION


Item 1.   Legal Proceedings                                                 14

Item 2.   Changes in Securities and use of Proceeds*                        N/A

Item 3.   Defaults Upon Senior Securities*                                  N/A

Item 4.   Submission of Matters to a Vote of Security Holders*              N/A

Item 5.   Other Information                                                 14 

Item 6.   Exhibits and Reports on Form 8-K                                  14

Signature Page


*Omitted pursuant to General Instruction H(2) of Form 10-Q









<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                        STATEMENTS OF FINANCIAL POSITION


<TABLE>
<CAPTION>
                                                                              September 30,             December 31,
                                                                                   1998                     1997
                                                                           ---------------------    --------------------
($ in thousands)                                                               (Unaudited)

<S>                                                                          <C>                       <C>
ASSETS
Investments
   Fixed income securities at fair value (amortized
     cost $80,707 and $72,491)                                                 $     87,259             $     76,402
   Short-term                                                                         3,133                    3,031
                                                                               ------------             ------------
        Total investments                                                            90,392                   79,433

Reinsurance recoverable from Allstate Life
     Insurance Company                                                            2,169,481                2,293,094
Net receivable from affiliates                                                            -                    1,467
Cash                                                                                     24                        -
Other assets                                                                          8,364                    5,033
Separate Accounts                                                                 6,205,220                5,719,203
                                                                               ------------             ------------
          Total assets                                                         $  8,473,481             $  8,098,230
                                                                               ============             ============

LIABILITIES
Reserve for life-contingent contract benefits                                  $    144,680             $    144,352
Contractholder funds                                                              2,024,885                2,148,555
Income taxes payable                                                                    963                      162
Deferred income taxes                                                                 3,720                    2,674
Net payable to affiliates                                                             6,234                        -
Separate Accounts                                                                 6,205,220                5,719,203
                                                                               ------------             ------------
          Total liabilities                                                       8,385,702                8,014,946
                                                                               ------------             ------------

Commitments and Contingent Liabilities (Note 4)

SHAREHOLDER'S EQUITY
Common stock, $100 par value, 25,000 shares
    authorized, issued and outstanding                                                2,500                    2,500
Additional capital paid-in                                                           56,600                   56,600
Retained income                                                                      24,421                   21,642
Accumulated other comprehensive income:
          Unrealized net capital gains                                                4,258                    2,542
                                                                               ------------             ------------
     Total accumulated other comprehensive income                                     4,258                    2,542
                                                                               ------------             ------------

          Total shareholder's equity                                                 87,779                   83,284
                                                                               ------------             ------------
          Total liabilities and shareholder's equity                           $  8,473,481             $  8,098,230
                                                                               ============             ============

</TABLE>



See notes to financial statements.

                                      -3-
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                            STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                             Three months ended                   Nine months ended
                                               September 30,                        September 30,
                                     -----------------------------------  -----------------------------------
($ in thousands)                           1998              1997              1998               1997
                                     -----------------  ----------------  ----------------  -----------------
                                                                   (Unaudited)

<S>                                       <C>               <C>               <C>               <C>
REVENUES
Net investment income                     $  1,457           $ 1,310          $  4,267          $ 3,838
Realized capital gains and losses               12                 1                12              (68)
                                          --------           -------          --------          -------

INCOME BEFORE INCOME
    TAX EXPENSE                              1,469             1,311             4,279            3,770

INCOME TAX EXPENSE                             524               454             1,500            1,304
                                          --------           -------          --------          -------

NET INCOME                                $    945           $   857          $  2,779          $ 2,466
                                          ========           =======          ========          =======


</TABLE>


See notes to financial statements.


                                      -4-
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                          Nine months ended
                                                                                            September 30,
                                                                             ---------------------------------------------
($ in thousands)                                                                    1998                     1997
                                                                             --------------------     --------------------
                                                                                             (Unaudited)

<S>                                                                            <C>                          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                      $    2,779                $    2,466
Adjustments to reconcile net income to net cash
    provided by operating activities
      Amortization and other non-cash items                                            397                       316
      Realized capital gains and losses                                                (12)                       68
      Changes in life-contingent contract benefits and
        contractholder funds                                                           271                       122
      Changes in deferred income taxes                                                 121                        17
      Changes in other operating assets and liabilities                              4,605                      (126)
                                                                                ----------                ----------
           Net cash provided by operating activities                                 8,161                     2,863
                                                                                ----------                ----------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
     Proceeds from sales                                                                 -                     1,606
      Investment collections                                                         7,681                     3,709
      Investment purchases                                                         (15,782)                  (12,173)
Change in short-term investments, net                                                  (36)                    4,257
                                                                                ----------                ----------
           Net cash used in investing activities                                    (8,137)                   (2,601)
                                                                                ----------                ----------

NET INCREASE IN CASH                                                                    24                       262
CASH AT BEGINNING OF PERIOD                                                              -                         -
                                                                                ----------                ----------
CASH AT END OF PERIOD                                                           $       24                $      262
                                                                                ==========                ==========

</TABLE>



See notes to financial statements.

                                      -5-
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)



1.   Basis of Presentation

     The accompanying  financial  statements  include the accounts of Northbrook
Life Insurance  Company (the  "Company"),  a wholly owned subsidiary of Allstate
Life Insurance  Company  ("ALIC"),  which is wholly owned by Allstate  Insurance
Company,   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation").

     The  financial  statements  and notes as of September  30, 1998 and for the
three  month  and nine  month  periods  ended  September  30,  1998 and 1997 are
unaudited.  The financial statements reflect all adjustments (consisting only of
normal  recurring  accruals) which are, in the opinion of management,  necessary
for the fair presentation of the financial  position,  results of operations and
cash flows for the interim periods. The financial statements and notes should be
read in conjunction with the financial  statements and notes thereto included in
the Northbrook  Life Insurance  Company Annual Report on Form 10-K for 1997. The
results of operations for the interim period should not be considered indicative
of results to be expected for the full year.

     Effective  January 1, 1998,  the Company  adopted  Statement  of  Financial
Accounting Standards No. 130, "Reporting  Comprehensive  Income."  Comprehensive
income is a measurement of certain changes in  shareholder's  equity that result
from  transactions  and other  economic  events  other  than  transactions  with
shareholders.  For the Company, these consist of changes in unrealized gains and
losses  on  the  investment  portfolio.   These  amounts,   presented  as  other
comprehensive  income,  net of  related  taxes,  are added to net  income  which
results in comprehensive  income. The required disclosures are presented in Note
3.

     In March 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public  Accountants  issued Statement of Position ("SOP")
98-1,  "Accounting for the Costs of Computer Software  Developed or Obtained for
Internal Use." The SOP provides guidance on accounting for the costs of computer
software developed or obtained for internal use. Specifically, certain external,
payroll and payroll  related costs should be capitalized  during the application
development  stage of a software  development  project and depreciated  over the
computer  software's  useful  life.  The Company  has adopted the SOP  effective
January 1, 1998.

        



                                      -6-
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)



     In December  1997,  the  Accounting  Standards  Executive  Committee of the
American Institute of Certified Public Accountants issued SOP 97-3,  "Accounting
by Insurance and Other Enterprises for  Insurance-Related  Assessments." The SOP
is required to be adopted in 1999. The SOP provides guidance  concerning when to
recognize  a  liability  for   insurance-related   assessments   and  how  those
liabilities  should be  measured.  Specifically,  insurance-related  assessments
should be recognized as liabilities when all of the following criteria have been
met: 1) an assessment has been imposed or it is probable that an assessment will
be imposed,  2) the event obligating an entity to pay an assessment has occurred
and  3)  the  amount  of  the  assessment  can  be  reasonably  estimated.   The
requirements  of this SOP are not  expected  to have a  material  impact  on the
results of  operations,  cash flows or financial  position of the  Company.  The
Company expects to adopt the SOP as of January 1, 1999.


2.   Reinsurance

     The Company has  reinsurance  agreements  whereby  all  premiums,  contract
charges,  credited  interest,  policy benefits and certain expenses are ceded to
ALIC and  reflected net of such cessions in the  statements of  operations.  The
amounts shown in the Company's statements of operations relate to the investment
of  those  assets  of the  Company  that  are  not  transferred  to  ALIC  under
reinsurance  agreements.  Reinsurance  recoverable  and the related  reserve for
life-contingent   contract  benefits  and  contractholder   funds  are  reported
separately in the  statements of financial  position.  The Company  continues to
have primary liability as the direct insurer for risks reinsured.

     Investment income earned on the assets which support  contractholder  funds
and the reserve for  life-contingent  contract  benefits is not  included in the
Company's  financial  statements  as those  assets are owned and managed by ALIC
under the terms of reinsurance  agreements.  The following amounts were ceded to
ALIC under reinsurance agreements.

<TABLE>
<CAPTION>

                                                    Three months ended                 Nine months ended
                                                      September 30,                      September 30,
                                              -------------------------------    -------------------------------
         ($ in thousands)                         1998              1997             1998              1997
                                              --------------    -------------    --------------    -------------

<S>                                             <C>               <C>              <C>              <C>       
         Premiums                               $      883        $     549        $    1,893       $    1,369
         Contract charges                           25,684           23,938            76,317           60,519
         Credited interest, policy
             benefits, and other expenses           56,573           47,674           162,303          143,899


</TABLE>

                                      -7-
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)



3.   Comprehensive Income

     The  components  of other  comprehensive  income on a pretax and  after-tax
basis are as follows:

<TABLE>
<CAPTION>

                                                                    Three months ended September 30,
                                               ---------------------------------------------------------------------------
         ($ in thousands)                                    1998                                   1997
                                               ----------------------------------   --------------------------------------
                                                             Income                                Income
                                                               tax       After-                     tax         After-
                                                 Pretax      effect        tax        Pretax       effect        tax  
                                                 ------      ------      ------       ------       ------       ------

<S>                                             <C>          <C>         <C>          <C>          <C>          <C>
         Unrealized capital gains and losses:
         Unrealized holding gains
             arising during the period          $ 2,235     $  (783)    $ 1,452        $  1,294      $  (452)    $  842
         Less:  reclassification adjust-
             ment for realized net
             capital gains included in
             net income                              12          (4)          8               1            -          1
                                                -------     -------     -------        --------      -------     ------
                                                                                                 

         Other comprehensive income             $ 2,223     $  (779)    $ 1,444        $  1,293      $  (452)    $  841
                                                =======     =======     -------        ========      =======     ------
         Net  income                                                        945                                     857
                                                                        -------                                  ------
         Comprehensive income                                           $ 2,389                                  $1,698
                                                                        =======                                  ======

                                                                    Nine months ended September 30,
                                               ---------------------------------------------------------------------------
         ($ in thousands)                                    1998                                   1997
                                               ----------------------------------   --------------------------------------
                                                             Income                                Income
                                                               tax       After-                     tax          After-
                                                 Pretax      effect        tax        Pretax       effect         tax  
                                                 ------      ------      ------       ------       ------        ------

         Unrealized capital gains and losses:
         Unrealized holding gains
             arising during the period          $ 2,653      $ (929)     $ 1,724      $   998      $  (348)     $   650
         Less:  reclassification adjust-
             ment for realized net
             capital gains included in
             net income                              12          (4)           8          (68)           24         (44)
                                                -------      ------      -------      -------      --------     -------
                                                                                                

         Other comprehensive income             $ 2,641      $ (925)     $ 1,716      $ 1,066      $   (372)    $   694
                                                =======      ======      -------      =======      ========     -------
         Net income                                                        2,779                                  2,466
                                                                         -------                                -------
         Comprehensive income                                            $ 4,495                                $ 3,160
                                                                         =======                                =======
</TABLE>

                                      -8-
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)



4.   Regulation and Legal Proceedings

     The  Company's  business  is subject to the  effects of a changing  social,
economic and  regulatory  environment.  Public and regulatory  initiatives  have
varied and have  included  employee  benefit  regulation,  removal  of  barriers
preventing banks from engaging in the securities and insurance business, tax law
changes  affecting  the taxation of insurance  companies,  the tax  treatment of
insurance  products  and its  impact on the  relative  desirability  of  various
personal investment  vehicles,  and proposed  legislation to prohibit the use of
gender in determining  insurance  rates and benefits.  The ultimate  changes and
eventual effects, if any, of these initiatives are uncertain.

     From  time to time the  Company  is  involved  in  pending  and  threatened
litigation  in the normal  course of its  business in which  claims for monetary
damages are asserted. In the opinion of management,  the ultimate liability,  if
any, arising from such pending or threatened  litigation is not expected to have
a material effect on the results of operations,  liquidity or financial position
of the Company.



                                      -9-
<PAGE>


                        Northbrook Life Insurance Company
                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations



     The following discussion highlights significant factors influencing results
of operations  and changes in financial  position of Northbrook  Life  Insurance
Company (the  "Company").  It should be read in  conjunction  with the financial
statements and notes thereto found under Part I. Item 1 contained herein and the
discussion,  analysis, financial statements and notes thereto in Part II. Item 7
and Item 8 of the Northbrook  Life Insurance  Company Annual Report on Form 10-K
for 1997.

     The Company,  a wholly owned subsidiary of Allstate Life Insurance  Company
("ALIC"),  which is wholly owned by Allstate Insurance Company ("AIC"), a wholly
owned subsidiary of The Allstate Corporation (the  "Corporation"),  markets life
insurance and annuity products through Dean Witter Reynolds Inc., a wholly owned
subsidiary of Morgan Stanley Dean Witter & Co. Life  insurance  policies sold by
the  Company  include  universal  life  and  other  interest-sensitive  life and
variable life products.  Annuity contracts include both deferred annuities, such
as variable annuities and fixed rate single and flexible premium annuities,  and
immediate annuities.

     Flexible  premium  deferred  variable  annuity  contracts and variable life
policies are legally  segregated  and reflected as Separate  Account  assets and
liabilities  and are  carried  at fair  value  in the  statements  of  financial
position.  Investment  income  and  realized  gains and  losses of the  Separate
Accounts accrue directly to the  contractholders  (net of fees) and,  therefore,
are not included in the Company's statements of operations.

<TABLE>
<CAPTION>

Results of Operations

($ in thousands)

                                               Three months ended                   Nine months ended
                                                 September 30,                        September 30,
                                        ---------------------------------    ---------------------------------
                                            1998               1997              1998               1997
                                        --------------     --------------    --------------     --------------

<S>                                        <C>                <C>               <C>                <C>     
Net investment income                      $  1,457           $  1,310          $  4,267           $  3,838
                                           ========           ========          ========           ========
Realized capital gains and
   losses, after-tax                       $      8           $      1          $      8           $    (44)
                                           ========           ========          ========           ========
Net income                                 $    945           $    857          $  2,779           $  2,466
                                           ========           ========          ========           ========
Investments                                $ 90,392           $ 77,772          $ 90,392           $ 77,772
                                           ========           ========          ========           ========
</TABLE>

     The Company and ALIC have  reinsurance  agreements under which all contract
and policy related  transactions are transferred to ALIC. The Company's  results
of  operations  include only  investment  income and realized  capital gains and
losses  earned on the assets of the  Company  that are not  transferred  to ALIC
under the reinsurance agreements.

     Net income for the three month and nine month periods  ended  September 30,
1998 increased $88 thousand and $313 thousand,  respectively,  compared with the
same periods in 1997.  The increase in net income was primarily due to increased
investment income.

     Pretax net investment  income  increased 11.2% in the third quarter and the
first nine months of 1998 from the comparable  1997 periods.  Investment  income
earned on higher  investment  balances was partially  offset by lower  portfolio
yields.

                                      -10-
<PAGE>

                       Northbrook Life Insurance Company
                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations
                                  (Continued)

Financial Position

($ in thousands)
<TABLE>
<CAPTION>

                                                                  September 30,           December 31,
                                                                      1998                    1997
                                                               ----------------        ----------------
<S>                                                            <C>                     <C>             
            Fixed income securities (1)                        $         87,259        $         76,402
            Short-term investments                                        3,133                   3,031
                                                               ----------------        ----------------
            Total investments                                  $         90,392        $         79,433
                                                               ================        ================
            Reinsurance recoverable from ALIC                  $      2,169,481        $      2,293,094
                                                               ================        ================
            Separate Account assets and liabilities            $      6,205,220        $      5,719,203
                                                               ================        ================
            Contractholder funds                               $      2,024,885        $      2,148,555
                                                               ================        ================
</TABLE>

          (1) Fixed income securities are carried at fair value.  Amortized cost
          for these securities was $80,707 and $72,491 at September 30, 1998 and
          December 31, 1997, respectively.

     The Company's fixed income securities portfolio consists of mortgage-backed
securities, publicly traded corporate bonds, U.S. government bonds and municipal
bonds.  The Company  generally  holds its fixed income  securities  for the long
term, but has classified all of these  securities as available for sale to allow
maximum flexibility in portfolio management.

      Total  investments  increased to $90.4  million at September 30, 1998 from
$79.4 million at December 31, 1997. The increase in investments is primarily due
to amounts  invested from positive cash flows  generated from  operations and an
increase  in  unrealized  net  capital  gains on  fixed  income  securities.  At
September 30, 1998, unrealized net capital gains on fixed income securities were
$6.6 million compared to $3.9 million at December 31, 1997.

     The Company's fixed income securities  portfolio is rated investment grade,
with a National  Association  of Insurance  Commissioners  rating of 1 or 2 or a
Moody's rating of Aaa, Aa, A, or Baa, or a comparable Company internal rating.

     The carrying  value of the Company's  short-term  investment  portfolio was
$3.1  million and $3.0  million at  September  30, 1998 and  December  31, 1997,
respectively. The Company generally invests available cash balances primarily in
taxable short-term securities having a final maturity date or redemption date of
one year or less.

     During the nine months  ended  September  30,  1998,  contractholder  funds
decreased  by  $123.7  million  and  reinsurance  recoverable  from  ALIC  under
reinsurance  agreements  decreased  by $123.6  million.  Sales of fixed  annuity
contracts  and  interest  credited to  contractholders  were more than offset by
fixed annuity surrenders, withdrawals, policyholder transfers from fixed annuity
contracts  to  variable  annuity   contracts  and  benefits  paid.   Reinsurance
recoverable from ALIC relates to contract benefit obligations ceded to ALIC.

     Separate  Account  assets  and  liabilities  increased  by $486.0  million,
primarily  attributable to sales of variable  annuity  contracts,  the favorable
investment  performance  of  the  Separate  Account  investment  portfolios  and
transfers from fixed annuity  contracts,  partially  offset by variable  annuity
surrenders, withdrawals and fees.

                                      -11-
<PAGE>
                       Northbrook Life Insurance Company
                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations
                                  (Continued)




Liquidity and Capital Resources

     Under the terms of  reinsurance  agreements,  premiums and deposits on life
insurance policies and annuity  contracts,  excluding those relating to Separate
Accounts,  are transferred to ALIC,  which  maintains the investment  portfolios
supporting  the  Company's  products.  The  Company  continues  to have  primary
liability as the direct insurer for risks reinsured.


Year 2000

   
     The Company is heavily  dependent  upon  complex  computer  systems for all
phases of its  operations,  including  customer  service,  policy  and  contract
administration,  investment processing and other enterprise systems.  Since many
of the Company's older computer  software  programs  recognize only the last two
digits of the year in any date, some software may fail to operate properly in or
after  the year  1999,  if the  software  is not  reprogrammed,  remediated,  or
replaced ("Year 2000").  Also, many systems and equipment that are not typically
thought  of as  computer-related  (referred  to as  "non-IT")  contain  imbedded
hardware or software that may have a Year 2000 sensitive component.  The Company
believes  that  many of its  counterparties  and  suppliers  also have Year 2000
issues and non-IT issues which could affect the Company.

     In 1995, the  Corporation  commenced a plan consisting of four phases which
are  intended to mitigate  and/or  prevent the adverse  affects of the Year 2000
issues on its  systems:  (1)  assessment  and  analysis of affected  systems and
equipment;  (2)  remediation  and  compliance of systems and  equipment  through
strategies that include the enhancement of new and existing systems, upgrades to
operating systems already covered by maintenance agreements and modifications to
existing  systems to make them Year 2000  compliant;  (3) testing of systems and
equipment using clock-forward  testing for both current and future dates and for
dates which trigger specific processing; and (4) contingency planning which will
address  possible  adverse  scenarios and the potential  financial impact to the
Company's results of operations, liquidity or financial position.

     The Corporation believes that the first step of this plan,  assessment,  is
complete,  and is  currently  in the  remediation  phase  for  all  systems  and
equipment.  The Corporation is relying on other  remediation  techniques for its
midrange and personal computer environments, and certain mainframe applications.
Management  believes  the  majority of the  Corporation's  computer  systems and
equipment will be remediated by the end of 1998, with the investment  processing
systems and certain midrange computers to be remediated by the middle of 1999.

     The third  phase of the plan which  includes  clock-forward  testing of the
Corporation's systems and non-IT, is scheduled to be largely complete by the end
of 1998.  The  Corporation  is  currently  in the  process  of  identifying  key
processes  and  developing  contingency  plans in the event that the systems and
equipment  supporting  these processes are not Year 2000 compliant at the end of
1999.  Management  believes  these  contingency  plans  should be  completed  by
mid-1999.  Until these plans are complete,  management is unable to determine an
estimate  of the most  reasonably  possible  worst case  scenario  due to issues
relating to the Year 2000.

                                      -12-
<PAGE>
                       Northbrook Life Insurance Company
                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations
                                  (Continued)



     In  addition,  the  Company is  actively  working  with its major  external
counterparties  and  suppliers  to  assess  their  compliance  efforts  and  the
Company's exposure to both their Year 2000 issues and non-IT issues. The Company
is currently soliciting its key external counterparties and suppliers to certify
that they are  compliant  with the Year 2000 issues or are taking  actions  they
believe  will  adequately  prepare  them for the Year  2000.  The  Company  will
continue  its efforts to receive  responses on Year 2000  compliance  from these
parties.  If key  vendors  are  unable  to meet the Year 2000  requirement,  the
Company  intends to  prepare  contingency  plans that will allow the  Company to
continue  to  sell to and  service  its  customers.  Management  believes  these
contingency  plans  should be  completed  by  mid-1999.  The Company may also be
exposed to the risk that the issuers of investments  will be adversely  impacted
by Year 2000 issues.

     The Company presently  believes that it will resolve the Year 2000 issue in
a timely  manner,  and the costs  incurred to achieve  Year 2000  compliance  of
Company  systems are not  expected to be  material to the  Company's  results of
operations,  liquidity  or financial  position.  Year 2000 costs are expensed as
incurred.
    


Pending Accounting Standards


     In December  1997,  the  Accounting  Standards  Executive  Committee of the
American  Institute of Certified Public Accountants issued Statement of Position
("SOP")   97-3,   "Accounting   by   Insurance   and   Other   Enterprises   for
Insurance-Related  Assessments."  The SOP is required to be adopted in 1999. The
SOP  provides   guidance   concerning   when  to   recognize  a  liability   for
insurance-related  assessments  and how those  liabilities  should be  measured.
Specifically,  insurance-related assessments should be recognized as liabilities
when all of the  following  criteria  have been met: 1) an  assessment  has been
imposed or it is  probable  that an  assessment  will be  imposed,  2) the event
obligating an entity to pay an assessment  has occurred and 3) the amount of the
assessment can be reasonably  estimated.  The  requirements  of this SOP are not
expected to have a material  impact on the results of  operations,  liquidity or
financial  position of the Company.  The Company  expects to adopt the SOP as of
January 1, 1999.


Forward-Looking Statements

     The statements contained in this Management's  Discussion and Analysis that
are not historical information are forward-looking  statements that are based on
management's  estimates,  assumptions and  projections.  The Private  Securities
Litigation Reform Act of 1995 provides a safe harbor under The Securities Act of
1933 and The Securities Exchange Act of 1934 for forward-looking statements.




                                      -13-


<PAGE>
                           PART II - Other Information

Item 1.  Legal Proceedings

The Company and its Board of  Directors  know of no material  legal  proceedings
pending to which the  Company is a party or which  would  materially  affect the
Company.  The Company is involved in pending and  threatened  litigation  in the
normal course of its business in which claims for monetary damages are asserted.
Management,  after  consultation  with legal  counsel,  does not  anticipate the
ultimate liability arising from such pending or threatened  litigation to have a
material effect on the financial condition of the Company.

Item 5.  Other Information

         Not applicable.

Item 6. Exhibits and Reports on Form 8-K

    (a)  Exhibits required by Item 601 of Regulation S-K
       (2)     None
       (3) (i) Articles of Incorporation*
          (ii) By-laws*
       (4)     Form of Northbrook Life Insurance Company
               Flexible Premium Deferred Annuity Contract
               and Application**
      (10) (i) Reinsurance Agreement between Northbrook
               Life Insurance Company and Allstate Life
               Insurance Company***
          (ii) Modified Coinsurance Agreement between
               Northbrook Life Insurance Company and Allstate
               Life Insurance Company****
      (11)     None
      (15)     None
      (18)     None
      (19)     None
      (22)     None
      (23) (a) Consent of Independent Public Accountants*****
           (b) Consent of Attorneys******
      (24)     None
      (27)     Financial Data Schedule
      (99)     None

    (b)  Reports on 8-K

        No  reports on Form 8-K were  filed  during the third  quarter of 1998.

 

*     Previously filed in Form N-4 Registration Statement No. 33-35412
dated June 14, 1990 and incorporated by reference.

**    Previously filed in Form S-1 Registration Statement No. 33-90272
dated March 13, 1995 and incorporated by reference. Previously filed in Form
S-1 Registration Statement No. 33-67352 dated August 12, 1993 and incorporated
by reference.  Previously filed in Form S-1 Registration Statement No. 33-
50884 dated August 14, 1992 and incorporated by reference.

***   Previously filed in Form S-1 Registration Statement No. 33-39268
dated March 6, 1991 and incorporated by reference.

****  Previously filed in Form S-1 Registration Statement No. 33-84480
dated March 8, 1995 and incorporated by reference.

***** Previously filed and incorporated by reference in the following Form S-1
registration statements: 33-90272 filed April 1, 1998; 33-84480 filed April 1,
1998; and 33-50884 filed April 1, 1998.

****** Previously filed and incorporated by reference in the following Form S-1
registration statements: 33-90272 filed April 1, 1998; 33-84480 filed April 1,
1998; and 33-50884 filed April 1, 1998.


                                      -14-


<PAGE>



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                           Northbrook Life Insurance Company
                                    (Registrant)



DATE   November 13, 1998             /s/ LOUIS G. LOWER, II
    ------------------------         ----------------------
                                     LOUIS G.  LOWER, II
                                     CHAIRMAN OF THE BOARD OF DIRECTORS
                                        and CHIEF EXECUTIVE OFFICER
                                     (Principal Executive Officer)




DATE   November 13, 1998              /s/ KEITH A. HAUSCHILDT
     -----------------------          -----------------------
                                      KEITH A. HAUSCHILDT
                                      ASSISTANT VICE PRESIDENT AND CONTROLLER
                                      (Chief Accounting Officer)



















<TABLE> <S> <C>




<ARTICLE>                                           7
<LEGEND> THIS SCHEUDLE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM
     STATEMENTS  OF FINANCIAL  POSITION AT SEPTEMBER  30,  1998;  STATEMENTS  OF
     OPERATIONS THREE MONTHS ENDED SEPTEMBER 30, 1998 AND SEPTEMBER 30, 1997 AND
     NINE MONTHS ENDED SEPTEMBER 30, 1998 AND SEPTEMBER 30, 1997; AND STATEMENTS
     OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 1998.
</LEGEND>
<CIK>                       0000716791
<NAME>                      NORTHBROOK LIFE INSURANCE COMPANY
<MULTIPLIER>                1,000
<CURRENCY>                  U.S. DOLLARS

       

<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   SEP-30-1998
<EXCHANGE-RATE>                                1
<DEBT-HELD-FOR-SALE>                           87,259
<DEBT-CARRYING-VALUE>                          0
<DEBT-MARKET-VALUE>                            0
<EQUITIES>                                     0
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 90,392
<CASH>                                         24
<RECOVER-REINSURE>                             2,169,481
<DEFERRED-ACQUISITION>                         0
<TOTAL-ASSETS>                                 8,473,481
<POLICY-LOSSES>                                0
<UNEARNED-PREMIUMS>                            0
<POLICY-OTHER>                                 144,680
<POLICY-HOLDER-FUNDS>                          2,024,885
<NOTES-PAYABLE>                                0
                          0
                                    0
<COMMON>                                       2,500
<OTHER-SE>                                     85,279
<TOTAL-LIABILITY-AND-EQUITY>                   8,473,481
                                     0
<INVESTMENT-INCOME>                            4,267
<INVESTMENT-GAINS>                             12
<OTHER-INCOME>                                 0
<BENEFITS>                                     0
<UNDERWRITING-AMORTIZATION>                    0
<UNDERWRITING-OTHER>                           0
<INCOME-PRETAX>                                4,279
<INCOME-TAX>                                   1,500
<INCOME-CONTINUING>                            2,779
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,779
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission