NORTHBROOK LIFE INSURANCE CO
10-Q, 1999-11-12
Previous: LAFARGE CORP, 10-Q, 1999-11-12
Next: MILACRON INC, S-8, 1999-11-12



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



[x]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 1999

                              OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934


Commission file number: 33-90272
                        33-84480
                        33-50884

                        NORTHBROOK LIFE INSURANCE COMPANY
             (Exact name of registrant as specified in its charter)


        ARIZONA                                     36-3001527
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                   Identification No.)

                                3100 Sanders Road
                           Northbrook, Illinois 60062
                    (Address of principal executive offices)
                                   (Zip Code)

                                  847/402-2400
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes../X/..      No

     Indicate  the  number of shares of each of the  issuer's  classes of common
stock,  as of September  30, 1999;  there were 25,000  shares of common  capital
stock  outstanding,  par value  $100 per share all of which  shares  are held by
Allstate Life Insurance Company.




<PAGE>






                         PART I - FINANCIAL INFORMATION


Item  1.   Financial Statements                                            Page

            Statements of Financial Position As Of
            September 30, 1999 (Unaudited) and December 31, 1998             3

            Statements of Operations
            Three Months Ended September 30, 1999
            and September 30, 1998 (Unaudited)
            Nine Months Ended September 30, 1999
            and September 30, 1998 (Unaudited)                               4

            Statements of Cash Flows
            Nine Months Ended September 30, 1999
            and September 30, 1998(Unaudited)                                5

            Notes to Financial Statements (Unaudited)                        6

Item  2.   Management's Discussion and Analysis of
           Financial Condition and Results of Operations                     9

Item  3.   Quantitative and Qualitative Disclosure about Market Risk*       N/A


                           PART II - OTHER INFORMATION


Item 1.   Legal Proceedings                                                 15

Item 2.   Changes in Securities and use of Proceeds*                        N/A

Item 3.   Defaults Upon Senior Securities*                                  N/A

Item 4.   Submission of Matters to a Vote of Security Holders*              N/A

Item 5.   Other Information                                                 15

Item 6.   Exhibits and Reports on Form 8-K                                  15

Signature Page


*Omitted pursuant to General Instruction H(2) of Form 10-Q









<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                        STATEMENTS OF FINANCIAL POSITION


<TABLE>
<CAPTION>

                                                        SEPTEMBER 30,   DECEMBER 31,
                                                           1999            1998
                                                        -------------  -------------
($ in thousands, except par value data)                  (UNAUDITED)
<S>                                                     <C>            <C>

ASSETS
Investments
   Fixed income securities, at fair value
      (amortized cost $87,390 and $81,156) ..........   $    86,523    $    86,336
   Short-term .......................................         4,047          5,083
                                                        -----------    -----------
         Total investments ..........................        90,570         91,419

Reinsurance recoverable from
   Allstate Life Insurance Company ..................     2,020,444      2,148,091
Other assets ........................................         6,525          6,705
Separate Accounts ...................................     7,313,227      7,031,083
                                                        -----------    -----------
         TOTAL ASSETS ...............................   $ 9,430,766    $ 9,277,298
                                                        ===========    ===========

LIABILITIES
Reserve for life-contingent contract benefits .......   $   146,183    $   145,055
Contractholder funds ................................     1,874,367      2,003,122
Current income taxes payable ........................         1,828          1,830
Deferred income taxes ...............................         1,119          3,316
Payable to affiliates, net ..........................         6,766          5,085
Separate Accounts ...................................     7,313,227      7,031,083
                                                        -----------    -----------
         TOTAL LIABILITIES ..........................     9,343,490      9,189,491
                                                        -----------    -----------

COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 4)

SHAREHOLDER'S EQUITY
Common stock, $100 par value, 25,000 shares
      authorized, issued and outstanding ............         2,500          2,500
Additional capital paid-in ..........................        56,600         56,600
Retained income .....................................        28,739         25,340

Accumulated other comprehensive income:
    Unrealized net capital gains and losses .........          (563)         3,367
                                                        -----------    -----------
         TOTAL ACCUMULATED OTHER COMPREHENSIVE INCOME          (563)         3,367
                                                        -----------    -----------
         TOTAL SHAREHOLDER'S EQUITY .................        87,276         87,807
                                                        -----------    -----------
         TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY .   $ 9,430,766    $ 9,277,298
                                                        ===========    ===========


</TABLE>


See notes to financial statements.




                                       3
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                            STATEMENTS OF OPERATIONS




                                    THREE MONTHS ENDED   NINE MONTHS ENDED
                                       SEPTEMBER 30,       SEPTEMBER 30,
                                    ------------------   ------------------
($ in thousands)                      1999       1998     1999      1998
                                    -------    -------   -------   -------
                                       (UNAUDITED)          (UNAUDITED)

REVENUES
Net investment income ...........   $ 1,684    $ 1,457   $ 4,668   $ 4,267
Realized capital gains and losses        (8)        12       557        12
                                    -------    -------   -------   -------

INCOME BEFORE INCOME TAX EXPENSE      1,676      1,469     5,225     4,279
Income tax expense ..............       586        524     1,826     1,500
                                    -------    -------   -------   -------

NET INCOME ......................   $ 1,090    $   945   $ 3,399   $ 2,779
                                    =======    =======   =======   =======































See notes to financial statements.




                                       4
<PAGE>


<TABLE>
<CAPTION>

                        NORTHBROOK LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS



                                                                NINE MONTHS ENDED
                                                                   SEPTEMBER 30,
                                                              ---------------------
($ in thousands)                                                1999         1998
                                                              --------    ---------
                                                                   (UNAUDITED)
<S>                                                           <C>         <C>

CASH FLOWS FROM OPERATING ACTIVITIES
Net income ................................................   $  3,399    $  2,779
Adjustments to reconcile net income to net cash
    provided by operating activities:
       Depreciation, amortization and other
           non-cash items .................................        192         397
       Realized capital gains and losses ..................       (557)        (12)
       Changes in:
           Reserve for life-contingent contract benefits
               and contractholder funds ...................         20         271
           Income taxes payable ...........................        (82)        922
           Other operating assets and payable to affiliates      1,074       3,804
                                                              --------    --------
               Net cash provided by operating activities ..      4,046       8,161
                                                              --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
       Proceeds from sales ................................     16,059          --
       Investment collections .............................      6,007       7,681
       Investment purchases ...............................    (27,244)    (15,782)
Change in short-term investments, net .....................      1,132         (36)
                                                              --------    --------
               Net cash used in investing activities ......     (4,046)     (8,137)
                                                              --------    --------

NET INCREASE IN CASH ......................................         --          24
CASH AT THE BEGINNING OF PERIOD ...........................         --          --
                                                              --------    --------
CASH AT END OF PERIOD .....................................   $     --    $     24
                                                              ========    ========



</TABLE>











See notes to financial statements.





                                       5
<PAGE>


                       NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)




1.    BASIS OF PRESENTATION

      The accompanying  financial  statements include the accounts of Northbrook
      Life  Insurance  Company (the  "Company"),  a wholly owned  subsidiary  of
      Allstate  Life  Insurance  Company  ("ALIC"),  which  is  wholly  owned by
      Allstate  Insurance  Company  ("AIC"),  a wholly owned  subsidiary  of The
      Allstate Corporation (the "Corporation").  These financial statements have
      been prepared in conformity with generally accepted accounting principles.

      The  financial  statements  and notes as of September 30, 1999 and for the
      three month and nine month periods  ended  September 30, 1999 and 1998 are
      unaudited.  The  interim  financial  statements  reflect  all  adjustments
      (consisting only of normal  recurring  accruals) which are, in the opinion
      of  management,  necessary  for the  fair  presentation  of the  financial
      position,  results of operations  and cash flows for the interim  periods.
      The financial  statements and notes should be read in conjunction with the
      financial  statements and notes thereto  included in the  Northbrook  Life
      Insurance  Company  Annual  Report on Form 10-K for 1998.  The  results of
      operations for the interim periods should not be considered  indicative of
      results to be expected for the full year.

      Effective  January 1, 1999,  the  Company  adopted  Statement  of Position
      ("SOP")  97-3,   "Accounting  by  Insurance  and  Other   Enterprises  for
      Insurance-Related  Assessments." The SOP provides guidance concerning when
      to recognize a liability for  insurance-related  assessments and how those
      liabilities   should   be   measured.   Specifically,    insurance-related
      assessments  should be recognized as liabilities when all of the following
      criteria  have  been  met:  1) an  assessment  has been  imposed  or it is
      probable that an assessment  will be imposed,  2) the event  obligating an
      entity  to pay an  assessment  has  occurred  and  3)  the  amount  of the
      assessment can be reasonably estimated. The adoption of this statement had
      an immaterial  impact on the Company's results of operations and financial
      position.

      To conform with the 1999 presentation, certain amounts in the prior years'
      financial statements and notes have been reclassified.

2.    REINSURANCE

      The Company has reinsurance agreements whereby substantially all premiums,
      contract charges,  credited interest, policy benefits and certain expenses
      are ceded to ALIC, and reflected net of such reinsurance in the statements
      of operations. The amounts shown in the Company's statements of operations
      relate  to the  investment  of those  assets of the  Company  that are not
      transferred under reinsurance agreements.  Reinsurance recoverable and the
      related reserve for  life-contingent  contract benefits and contractholder
      funds are reported separately in the statements of financial position. The
      Company  continues  to have primary  liability  as the direct  insurer for
      risks reinsured.


                                       6
<PAGE>


                       NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Investment income earned on the assets which support  contractholder funds
      and the reserve for  life-contingent  contract benefits is not included in
      the Company's  financial  statements as those assets are owned and managed
      by the assuming  company under the terms of  reinsurance  agreements.  The
      following amounts were ceded to ALIC under reinsurance agreements.



                                   THREE MONTHS ENDED    NINE MONTHS ENDED
                                      SEPTEMBER 30,         SEPTEMBER 30,
                                  -------------------   -------------------
         ($ in thousands)           1999       1998       1999       1998
                                  --------   --------   --------   --------

      Premiums                    $    175   $    883   $  2,117   $  1,893
      Contract charges              29,919     25,684     87,499     76,317
      Credited interest, policy
        benefits, and certain
        expenses                    57,864     56,435    171,725    162,165



3.    COMPREHENSIVE INCOME

      The  components  of other  comprehensive  income on a pretax and after-tax
      basis are as follows:

<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED SEPTEMBER 30,
                                           -------------------------------------------------------------------------
       ($ in thousands)                                     1999                                      1998
                                           ------------------------------------     --------------------------------

                                                                        AFTER-                               AFTER-
                                              PRETAX        TAX          TAX          PRETAX      TAX         TAX
                                              ------        ---          ---          ------      ---         ---
<S>                                        <C>             <C>          <C>           <C>         <C>        <C>

       Unrealized capital gains and losses:
       Unrealized holding
         (losses) gains arising
         during the period                 $ (1,213)        $425        $ (788)        $2,235     $(783)     $ 1,452
       Less:  reclassification
         adjustment for realized
         net capital
        (losses)gains included in                (8)           3            (5)            12        (4)           8
         net income                        --------     --------      --------       --------   -------     --------
       Unrealized net capital
         (losses) gains                      (1,205)         422          (783)         2,223      (779)       1,444
                                           --------     --------      --------       --------   -------     --------
       Other comprehensive
         (loss) income                     $ (1,205)    $    422          (783)       $ 2,223    $ (779)       1,444
                                           ========     ========                     ========   =======

       Net income                                                        1,090                                   945
                                                                      --------                              --------

       Comprehensive
         income                                                         $  307                                $2,389
                                                                      ========                              ========

</TABLE>

                                       7
<PAGE>

<TABLE>

                       NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)


                                                                    NINE MONTHS ENDED SEPTEMBER 30,
                                           -------------------------------------------------------------------------
       ($ in thousands)                                     1999                                      1998
                                           ------------------------------------     --------------------------------

                                                                        AFTER-                               AFTER-
                                              PRETAX        TAX          TAX          PRETAX      TAX         TAX
                                              ------        ---          ---          ------      ---         ---
<S>                                        <C>             <C>          <C>           <C>         <C>        <C>

       Unrealized capital gains and losses:
       Unrealized holding
         (losses) gains arising
         during the period                 $ (5,490)      $1,922      $ (3,568)        $2,653     $(929)     $ 1,724
       Less:  reclassification
         adjustment for realized
         net capital
         gains included in                      557         (195)          362             12        (4)           8
         net income                        --------     --------      --------       --------   -------     --------
       Unrealized net capital
         (losses) gains                      (6,047)       2,117        (3,930)         2,641      (925)       1,716
                                           --------     --------      --------       --------   -------     --------
       Other comprehensive
         (loss) income                     $ (6,047)      $2,117        (3,930)       $ 2,641    $ (925)       1,716
                                           ========       ======                     ========   =======

       Net income                                                        3,399                                 2,779
                                                                      --------                              --------

       Comprehensive
         (loss) income                                                  $ (531)                               $4,495
                                                                      ========                              ========

</TABLE>

4.    COMMITMENTS AND CONTINGENT LIABILITIES

      REGULATION AND LEGAL PROCEEDINGS

      The Company is subject to the effects of a changing  social,  economic and
      regulatory environment.  Public and regulatory initiatives have varied and
      have included employee benefit regulations, removal of barriers preventing
      banks from  engaging in the  securities  and insurance  business,  tax law
      changes affecting the taxation of insurance  companies,  the tax treatment
      of  insurance  products  and its impact on the  relative  desirability  of
      various personal investment vehicles, and proposed legislation to prohibit
      the use of  gender  in  determining  insurance  rates  and  benefits.  The
      ultimate changes and eventual  effects,  if any, of these  initiatives are
      uncertain.

      Various  other legal and  regulatory  actions are  currently  pending that
      involve the Company and specific  aspects of its conduct of  business.  In
      the opinion of management,  the ultimate liability, if any, in one or more
      of these actions in excess of amounts  currently  reserved is not expected
      to have a material  effect on the  results  of  operations,  liquidity  or
      financial position of the Company.



                                       8
<PAGE>



                        NORTHBROOK LIFE INSURANCE COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                   FOR THE THREE MONTH AND NINE MONTH PERIODS
                        ENDED SEPTEMBER 30, 1999 AND 1998


      The  following  discussion  highlights   significant  factors  influencing
      results of operations and changes in financial position of Northbrook Life
      Insurance  Company (the "Company").  It should be read in conjunction with
      the financial statements and related notes thereto found under items 7 and
      8 of Part II of the  Northbrook  Life  Insurance  Company Annual Report on
      Form 10-K for the year ended December 31, 1998.

      The Company,  a wholly owned subsidiary of Allstate Life Insurance Company
      ("ALIC"),  which is wholly owned by Allstate  Insurance Company ("AIC"), a
      wholly owned subsidiary of The Allstate  Corporation (the  "Corporation"),
      currently  markets savings  products and variable life insurance  products
      through  Dean  Witter  Reynolds  Inc.  ("Dean  Witter"),  a  wholly  owned
      subsidiary  of Morgan  Stanley Dean Witter.  Savings  products  consist of
      fixed  annuity  products,  including  indexed  and market  value  adjusted
      annuities,  as well as variable annuities.  The financial  statements also
      include the impacts of structured settlement annuities, universal life and
      single premium life policies,  which the Company no longer actively sells.
      The Company  re-domesticated  its  operations  from Illinois to Arizona in
      1998. The Company has identified itself as a single segment entity.

      The assets and  liabilities  related to  variable  annuity  contracts  and
      variable  life policies are legally  segregated  and reflected as Separate
      Account  assets  and  liabilities  and are  carried  at fair  value in the
      statements of financial position. Investment income and realized gains and
      losses of the Separate  Accounts  accrue  directly to the  contractholders
      (net of fees) and, therefore, are not included in the Company's statements
      of operations.

      RESULTS OF OPERATIONS

<TABLE>
<CAPTION>

         ($ in thousands)                     THREE MONTHS ENDED                       NINE MONTHS ENDED
                                                SEPTEMBER 30,                            SEPTEMBER 30,
                                      ----------------------------------     ----------------------------------
                                           1999               1998                1999               1998
                                      ---------------     --------------     ---------------    ---------------
<S>                                          <C>                <C>                <C>                 <C>

         Net investment income               $ 1,684            $ 1,457             $ 4,668            $ 4,267
                                             =======            =======             =======            =======

         Realized capital gains
            and losses, after tax            $   (5)             $    8              $  362             $    8
                                             =======             ======              ======             ======

         Net income                          $ 1,090             $  945             $ 3,399            $ 2,779
                                             =======             ======             =======            =======

         Total investments                   $90,570            $90,392             $90,570            $90,392
                                             =======            =======             =======            =======

</TABLE>


      The Company has  reinsurance  agreements  under  which  substantially  all
      contract and policy  related  transactions  are  transferred  to ALIC. The
      Company's  results of operations  include only net  investment  income and
      realized capital gains and losses earned on the assets of the Company that
      are not transferred under the reinsurance agreements.


                                       9
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                   FOR THE THREE MONTH AND NINE MONTH PERIODS
                        ENDED SEPTEMBER 30, 1999 AND 1998


      Net income for the third  quarter of 1999 was $1.1 million  compared  with
      $945  thousand  for the same period in 1998,  primarily  due to higher net
      investment income. For the first nine months of 1999, net income increased
      22.3% to $3.4 million  compared to the same period last year. The increase
      was driven by  realized  capital  gains  from the sale of  mortgage-backed
      securities and higher net investment income.

      Pretax net investment  income increased 15.6% in the third quarter of 1999
      and 9.4% for the nine month period ended  September 30, 1999 compared with
      the same periods last year. For the third quarter of 1999, the increase in
      net investment income was driven by larger investment  balances and higher
      investment  yields.  Increases in net investment income for the nine month
      period  ended  September  30, 1999 was due to higher  investment  balances
      partially  offset  by  increased  investment   expenses.   Investments  at
      September 30, 1999,  excluding  Separate  Accounts and unrealized gains on
      fixed income securities, grew 9.1% from the same period last year.

      FINANCIAL POSITION

      ($ in thousands)                              SEPTEMBER 30,   DECEMBER 31,
                                                        1999             1998
                                                    ------------   ------------

      Fixed income securities (1)                      $  86,523       $  86,336
      Short-term investments                               4,047           5,083
                                                     -----------     -----------
           Total investments                         $    90,570       $  91,419
                                                     ===========       =========
      Reinsurance recoverable from ALIC              $ 2,020,444     $ 2,148,091
                                                     ===========     ===========
      Separate Account assets and liabilities        $ 7,313,227     $ 7,031,083
                                                     ===========     ===========
      Reserve for life-contingent contract benefits    $ 146,183      $  145,055
                                                     ===========      ==========
      Contracholder funds                            $ 1,874,367     $ 2,003,122
                                                     ===========     ===========

      (1) Fixed income securities are carried at fair value.  Amortized cost for
          these  securities  was $87,390 and $81,156 at  September  30, 1999 and
          December 31, 1998, respectively.

      Total  investments  were $90.6  million at September  30, 1999 compared to
      $91.4 million at December 31, 1998.  The investment of positive cash flows
      generated  from  operations  were  more  than  offset  by  a  decrease  in
      unrealized net capital gains on fixed income securities.  At September 30,
      1999,  unrealized net capital losses on fixed income  securities were $867
      thousand  compared  to  unrealized  net capital  gains of $5.2  million at
      December 31, 1998.  The  significant  change in the  unrealized  gain/loss
      position is primarily attributable to rising interest rates.


                                       10
<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                   FOR THE THREE MONTH AND NINE MONTH PERIODS
                        ENDED SEPTEMBER 30, 1999 AND 1998

      At  September  30, 1999,  all of the  Company's  fixed  income  securities
      portfolio is rated investment grade,  which is defined by the Company as a
      security having a National  Association of Insurance  Commissioners rating
      of 1 or 2, a Moody's rating of Aaa, Aa, A or Baa, or a comparable  Company
      internal rating.

      During the nine months ended September 30, 1999,  contractholder funds and
      reinsurance  recoverable  for ALIC  decreased by $128.8 million and $127.6
      million,  respectively.  Deposits and interest credited to contractholders
      were more than offset by fixed  annuity  surrenders  and  withdrawals  and
      transfers  to the Separate  Accounts.  Reinsurance  recoverable  from ALIC
      relates to contract benefit obligations ceded to ALIC.

      Separate Account assets and liabilities  increased $282.1 million to $7.31
      billion at September 30, 1999. The increase was primarily  attributable to
      sales of variable annuity contracts and favorable  investment  performance
      of  the  Separate  Account  investment  portfolios,  partially  offset  by
      surrenders and withdrawals.

      LIQUIDITY AND CAPITAL RESOURCES

      Under the terms of reinsurance agreements,  substantially all premiums and
      deposits,  excluding those relating to Separate Accounts,  are transferred
      to  ALIC,  which  maintains  the  investment   portfolios  supporting  the
      Company's  products.  Substantially  all payments of policyholder  claims,
      benefits,  contract  maturities,  contract  surrenders and withdrawals and
      certain operating costs are also reimbursed by ALIC under the terms of the
      reinsurance agreements. The Company continues to have primary liability as
      a direct  insurer  for risks  reinsured.  The  Company's  ability  to meet
      liquidity  demands is dependent on ALIC's  ability to meet those  demands.
      ALIC's financial strength was rated Aa2, AA+ and A+ by Moody's, Standard &
      Poor's and A.M. Best, respectively, at September 30, 1999.

      The  primary  source  for the  remainder  of the  Company's  funds  is the
      collection of principal and interest from the  investment  portfolio.  The
      Company may also receive capital contributions from ALIC. The primary uses
      for the remainder of the Company's  funds are to purchase  investments and
      pay costs  associated  with the  maintenance  of the Company's  investment
      portfolio.


                                       11
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                   FOR THE THREE MONTH AND NINE MONTH PERIODS
                        ENDED SEPTEMBER 30, 1999 AND 1998

      YEAR 2000

      The Company is  dependent  upon  certain  services  provided for it by the
      Corporation including  computer-related systems, and systems and equipment
      not typically  thought of as  computer-related  (referred to as "non-IT").
      For this  reason,  the  Company is reliant  upon the  Corporation  for the
      establishment and maintenance of its computer-related systems and non-IT.

      The  Corporation is heavily  dependent upon complex  computer  systems and
      equipment   for  all   phases  of  its   operations,   including   product
      distribution,  customer service, insurance processing,  underwriting, loss
      reserving,  investments  and other  enterprise  systems.  Since many older
      computer software programs  recognize only the last two digits of the year
      in any date,  some  software may fail to operate  properly in or after the
      year 1999 if the  software is not  reprogrammed,  remediated,  or replaced
      ("Year 2000"). Also, non-IT contain embedded hardware or software that may
      have a Year 2000 sensitive  component.  The Corporation believes that many
      of its  counterparties and suppliers also have Year 2000 issues and non-IT
      issues which could affect the Corporation.

      In 1995, the Corporation  commenced a plan consisting of four phases which
      are intended to mitigate  and/or prevent the adverse  effects of Year 2000
      issues on its  systems and  equipment:  1)  inventory  and  assessment  of
      affected  systems and equipment,  2) remediation and compliance of systems
      and  equipment   through   strategies  that  include  the  replacement  or
      enhancement of existing  systems,  upgrades to operating  systems  already
      covered by maintenance agreements and modifications to existing systems to
      make them Year 2000  compliant,  3) testing of systems and equipment using
      clock-forward  testing  for both  current  and future  dates and for dates
      which trigger specific processing,  and 4) contingency planning to address
      possible  adverse  scenarios  and the  potential  financial  impact to the
      Corporation's results of operations, liquidity or financial position.

      The  Corporation  believes  that the  first  three  phases  of this  plan,
      assessment, remediation and testing, including clock-forward testing which
      was performed on the Corporation's  systems and equipment and non-IT,  are
      complete.  It is  expected  that the  implementation  and  rollout  of the
      remediated  personal  computer  environment  will be completed by December
      1999.  In  addition,  some  systems and  equipment  and non-IT  related to
      discontinued or  non-critical  functions of the Corporation are planned to
      be abandoned by the end of 1999.

      The fourth  phase of this plan,  contingency  planning,  is  currently  in
      process.  Detailed  plans have been  created in the event that the systems
      and equipment or major external  counterparties  and suppliers  supporting
      critical  processes are not Year 2000 compliant in or after the year 1999.
      These plans,  created by each corporate  function and business unit of the
      Corporation, identify and document the risks associated with the Year 2000
      on their  business  processes.  Appropriate  plans have been  developed to
      mitigate  those  risks.  A  common  inclusion  in many of the  plans  is a
      description  of manual  processes and  personnel  needed in the event of a
      temporary   Year  2000   failure.   Contingency   plans   will  be  tested
      appropriately  by the  corporate  function  or  business  unit  for  their
      effective operation and for achieving their desired results.  This testing
      will  be  complete  by  December  1999.  In  addition,  the  Corporation's
      management is reviewing all corporate  function and business  units' plans
      for accuracy and  comprehensiveness.  This review will also be complete by
      December 1999.  Monitoring of these plans will continue throughout the end
      of 1999 and beyond, as needed.


                                       12
<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                   FOR THE THREE MONTH AND NINE MONTH PERIODS
                        ENDED SEPTEMBER 30, 1999 AND 1998

      The  final  step  of  the   contingency   planning   phase   includes  the
      establishment  of a Year 2000 Command  Center and wellness  checks for the
      Corporation's  systems  and  equipment.  The  Command  Center  will  be in
      operation 24 hours a day for several days before and after January 1, 2000
      and other  critical Year 2000 dates,  to serve as a center of expertise in
      the event a Year 2000 problem is encountered at the Corporation.  Wellness
      checks  will  be  performed  by  designated   personnel   throughout   the
      Corporation  on specified  systems and non-IT to  determine  that they are
      functioning  properly  on or after  January  1, 2000.  The  results of the
      wellness checks will be reported to the Command Center.

      The  Corporation  has  considered   numerous  risk  scenarios  during  the
      contingency  planning phase.  Through this planning,  management  believes
      that the scenario  which could be  considered  the worst case,  includes a
      widespread,  prolonged  failure of public utility  systems which would not
      only  cause   power   outages   for  the   Corporation,   but  also  cause
      telecommunications,  banking or external counterparty and supplier service
      outages.  While the  Corporation  has assessed and will continue to assess
      data  on  the  utility,  telecommunication,  and  banking  industries,  it
      acknowledges the possibility that a prolonged  widespread outage in any or
      all of these industries could lead to a worse case scenario.  However, the
      Corporation  does not consider  such  prolonged  widespread  outages to be
      reasonably  likely.  Therefore,  the  Corporation  has  focused  its  most
      reasonably  likely  worse case  scenario  contingency  planning on limited
      scale  outages in order to ensure the ability to deal with risks of likely
      scenarios.  Because the Corporation is prepared for outages on a localized
      basis as part of normal business operations, the Corporation considers the
      impacts of this most  reasonably  likely  scenario to be immaterial to the
      Corporation's results of operations, liquidity or financial position.

      The  Company  markets  its  products   exclusively  through  Dean  Witter.
      Management  believes that its interactions and interfaces with Dean Witter
      are Year  2000  compliant.  Therefore,  the  impacts  of Year  2000 to the
      Company's  results of  operations,  liquidity and  financial  position are
      expected to be immaterial.

      In addition,  the Corporation is actively  working with its major external
      counterparties and suppliers,  including public utility companies and bank
      and  brokers  involved  in  its  distribution  channel,  to  assess  their
      compliance efforts and the Corporation's  exposure to both their Year 2000
      issues and non-IT issues. This assessment has included soliciting external
      counterparties  and suppliers,  evaluating  responses received and testing
      third party interfaces and interactions to determine compliance. Currently
      the  Corporation  has  solicited,  and has received  responses  from,  the
      majority of its  counterparties and suppliers.  These responses  generally
      state  that they  believe  they will be Year  2000  compliant  and that no
      transactions  will be  affected.  However,  certain  vendors  are  also in
      ongoing  assessment  and  testing  of  their  products  whereby  they  are
      currently  unable to identify all potential  problems in certain  products
      which are used by the  Corporation.  The  Corporation  believes that these
      vendors will make no statements  regarding their Year 2000 readiness other
      than  to  publish  declarations   addressing  specific  compliance  issues
      identified with their products.  The Corporation is working with these key
      vendors and has procedures in place to stay aware of any compliance issues
      encountered by these  vendors.  The  Corporation  has also decided to test
      certain interfaces and interactions to gain additional  assurance on third
      party  compliance.  Currently,  the  Corporation  does not have sufficient
      information to determine  whether all of its external  counterparties  and
      suppliers  will  be  Year  2000  compliant.  If they  are  not  Year  2000
      compliant,  the  Corporation  is not able to  determine  the impact of any
      consequent  losses on its results of  operations,  liquidity  or financial
      position.


                                       13
<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                   FOR THE THREE MONTH AND NINE MONTH PERIODS
                        ENDED SEPTEMBER 30, 1999 AND 1998

      The Corporation may be exposed to the risk that the issuers of investments
      in its  portfolios  will be adversely  impacted by Year 2000  issues.  The
      Corporation  assesses  the  impact  which  Year  2000  issues  have on the
      Corporation's  investments  as  part of due  diligence  for  proposed  new
      investments and in its ongoing review of all current  portfolio  holdings.
      Any  recommended  actions  with  respect  to  individual  investments  are
      determined by taking into account the potential impact of Year 2000 on the
      issuer.  Based  on its  current  review,  the  Corporation  believes  that
      although Year 2000 issues may temporarily  affect the market or individual
      issuers,  the potential  impact of Year 2000 on its  investment  portfolio
      will not be material.

      The  Corporation  presently  believes  that it will  resolve the Year 2000
      issue in a timely  manner.  Year 2000 costs are expensed as incurred.  The
      majority of the expenses  related to this project have been incurred as of
      September 30, 1999.  The  Corporation  estimates that  approximately  $125
      million  in costs  will be  incurred  between  the years of 1995 and 2000.
      These amounts  include costs directly  related to fixing Year 2000 issues,
      such as modifying  software and hiring Year 2000  solution  providers,  as
      well as costs to replace  certain  non-compliant  systems  which would not
      have been otherwise replaced. A portion of these costs will be incurred by
      the Company on a pro rata basis of usage of the  computer-related  systems
      and non-IT,  as compared  to the usage of all  entities  which share these
      services  with the  Corporation.  These  amounts  are not  expected  to be
      material to the results of operations of the Company.

      PENDING ACCOUNTING STANDARDS

      In July  1999,  the  Financial  Accounting  Standards  Board  delayed  the
      effective date of Statement of Financial  Accounting Standard ("SFAS") No.
      133, "Accounting for Derivative Instruments and Hedging Activities", which
      replaces existing  pronouncements and practices with a single,  integrated
      accounting framework for derivatives and hedging activities. The delay was
      effected through the issuance of SFAS No. 137, which extends the effective
      date of SFAS No. 133 requirements to fiscal years beginning after June 15,
      2000. As such, the Company expects to adopt the provisions of SFAS No. 133
      as  of  January  1,  2001.  Based  on  existing   interpretations  of  the
      requirements of SFAS No. 133, the impact of adoption is not expected to be
      material to the operations or financial position of the Company.

      FORWARD-LOOKING STATEMENTS

      The statements contained in this Management's Discussion and Analysis that
      are not historical  information  are  forward-looking  statements that are
      based on management's estimates,  assumptions and projections. The Private
      Securities  Litigation Reform Act of 1995 provides a safe harbor under The
      Securities  Act of  1933  and the  Securities  Exchange  Act of  1934  for
      forward-looking  statements. In order to comply with the terms of the safe
      harbor, the Company notes the following  important factor that could cause
      the   Company's   actual   results   and   experience   with   respect  to
      forward-looking  statements  to  differ  materially  from the  anticipated
      results or other expectations  expressed in the Company's  forward-looking
      statement:

           The Corporation presently believes that it will resolve the Year 2000
           issues affecting its computer operations in a timely manner, and that
           the costs  incurred  between the years of 1995 and 2000 in  resolving
           those issues will be approximately $125 million.  However, the extent
           to  which  the  computer  operations  of the  Corporation's  external
           counterparties  and suppliers are adversely  affected could, in turn,
           affect   the   Corporation's   ability  to   communicate   with  such
           counterparties  and  suppliers,  could increase the cost of resolving
           the Year 2000 issues,  and could materially  affect the Corporation's
           results of  operations,  liquidity  and  financial  condition  in any
           period or periods.

                                       14





<PAGE>



                       PART II - OTHER INFORMATION



Item 1.  LEGAL PROCEEDINGS

     The  Company  and  its  Board  of  Directors  know  of  no  material  legal
     proceedings  pending  to  which  the  Company  is a party  or  which  would
     materially  affect the  Company.  The  Company is  involved  in pending and
     threatened  litigation in the normal course of its business in which claims
     for monetary  damages are asserted.  Management,  after  consultation  with
     legal counsel, does not anticipate the ultimate liability arising from such
     pending or threatened litigation to have a material effect on the financial
     condition of the Company.


Item 5.  OTHER INFORMATION

         Not applicable.


Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits required by Item 601 of Regulation S-K


(2)  None

(3)(i)  Amended  and  Restated   Articles  of  Incorporation   and  Articles  of
     Redomestication of Northbrook Life Insurance Company  (Incorporated  herein
     by reference to the  Company's  Form 10-K Annual  Report for the year ended
     December 31, 1998)

(3)(ii) Amended  and  Restated  By-laws of  Northbrook  Life  Insurance  Company
     (Incorporated  herein by reference to the Company's Form 10-K Annual Report
     for the year ended December 31, 1998)

(4)  None

(10)(a) Reinsurance  Agreement  between  Northbrook  Life Insurance  Company and
     Allstate Life Insurance  Company  (Incorporated  herein by reference to the
     Company's Form S-1 Registration  Statement (File No. 033-84480) dated April
     1, 1997)

(10)(b) Amendment No. 1 to the  Reinsurance  Agreement  between  Northbrook Life
     Insurance Company and Allstate Life Insurance Company,  dated June 6, 1991.
     (Incorporated  herein by reference to the Company's Form 10-Q dated May 14,
     1999).

(10)(c) Amendment No. 2 to the  Reinsurance  Agreement  between  Northbrook Life
     Insurance Company and Allstate Life Insurance Company,  dated September 28,
     1993.  (Incorporated  herein by reference to the Company's  Form 10-Q dated
     May 14, 1999).

(10)(d) Amendment No. 3 to the  Reinsurance  Agreement  between  Northbrook Life
     Insurance Company and allstate Life Insurance  Company,  dated February 23,
     1995.  (Incorporated  herein by reference to the Company's  Form 10-Q dated
     May 14, 1999).

(10)(e) Amendment No. 4 to the  Reinsurance  Agreement  between  Northbrook Life
     Insurance Company and Alstate Life Insurance Company,  dated June 12, 1995.
     (Incorporated  herein by reference to the Company's Form 10-Q dated May 14,
     1999).

(10)(f) Amendment No. 5 to the  Reinsurance  Agreement  between  Northbrook Life
     Insurance  Company and Allstate Life Insurance  Company,  dated January 26,
     1996.  (Incorporated  herein by reference to the Company's  Form 10-Q dated
     May 14, 1999).

(10)(g) Amendment No. 6 to the  Reinsurance  Agreement  between  Northbrook Life
     Insurance  Company and Allstate Life Insurance  Company,  dated January 15,
     1997.  (Incorporated  herein by reference to the Company's  Form 10-Q dated
     May 14, 1999).

(10)(h) Amendment No. 7 to the  Reinsurance  Agreement  between  Northbrook Life
     Insurance  Company and Allstate Life Insurance  Company,  dated October 22,
     1998.  (Incorporated  herein by reference to the Company's  Form 10-Q dated
     May 14, 1999).

(10)(i) Modified Coinsurance Agreement between Northbrook Life Insurance Company
     and Allstate Life Insurance Company, dated October 20, 1987.  (Incorporated
     herein by reference to the Company's Form 10-Q dated May 14, 1999).

                                       15
<PAGE>

(10)(j) Amendment No. 1 to the Modified Coinsurance Agreement between Northbrook
     Life Insurance Company and Allstate Life Insurance  Company,  dated June 6,
     1991.  (Incorporated  herein by reference to the Company's  Form 10-Q dated
     May 14, 1999).

(10)(k) Amendment No. 2 to the Modified Coinsurance Agreement between Northbrook
     Life Insurance Company and Allstate Life Insurance  Company,  dated June 8,
     1995.  (Incorporated  herein by reference to the Company's  Form 10-Q dated
     May 14, 1999).

(10)(l) Amendment No. 3 to the Modified Coinsurance Agreement between Northbrook
     Life Insurance Company and Allstate Life Insurance Company,  dated February
     23, 1995.  (Incorporated  herein by reference  to the  Company's  Form 10-Q
     dated May 14, 1999).

(10)(m) Amendment No. 4 to the Modified Coinsurance Agreement between Northbrook
     Life  Insurance  Company and Allstate Life Insurance  Company,  January 26,
     1996.  (Incorporated  herein by reference to the Company's  Form 10-Q dated
     May 14, 1999).

(10)(n) Amendment No. 5 to the Modified Coinsurance Agreement between Northbrook
     Life Insurance Company and Allstate Life Insurance  Company,  dated January
     15, 1997.  (Incorporated  herein by reference  to the  Company's  Form 10-Q
     dated May 14, 1999).

(10)(o) Amendment No. 6 to the Modified Coinsurance Agreement between Northbrook
     Life Insurance Company and Allstate Life Insurance  Company,  dated October
     22, 1998.  (Incorporated  herein by reference  to the  Company's  Form 10-Q
     dated May 14, 1999).

(11) Not Required

(15) None

(18) None

(19) None

(22) None

(23) Not required

(24) Power of Attorney - Samuel H. Pilch

(27) Financial Data Schedule


 (b) Reports on 8-K

            No reports on Form 8-K were filed during the third quarter of 1999.



                                       16
<PAGE>



                              SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized, on the 12th day of November, 1999.



                           NORTHBROOK LIFE INSURANCE COMPANY
                           ---------------------------------
                                  (Registrant)






/s/ LOUIS G. LOWER, II               CHAIRMAN OF THE BOARD OF DIRECTORS
- ------------------------               AND CHIEF EXECUTIVE OFFICER
 LOUIS G. LOWER, II                  (Principal Executive Officer)



/s/ SAMUEL H. PILCH                  CONTROLLER
- ------------------------             (Chief Accounting Officer)
 SAMUEL H. PILCH



                                      17

<PAGE>



Exhibit Index

Exhibit No.                Exhibit


(27)                Financial Data Scehdule




<TABLE> <S> <C>




<ARTICLE>                                           7
<LEGEND> THIS SCHEUDLE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM
     STATEMENTS  OF FINANCIAL  POSITION AT SEPTEMBER  30,  1998;  STATEMENTS  OF
     OPERATIONS THREE MONTHS ENDED SEPTEMBER 30, 1999 AND SEPTEMBER 30, 1998 AND
     NINE MONTHS ENDED SEPTEMBER 30, 1999 AND SEPTEMBER 30, 1998; AND STATEMENTS
     OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 1999.
</LEGEND>
<CIK>                       0000716791
<NAME>                      NORTHBROOK LIFE INSURANCE COMPANY
<MULTIPLIER>                1,000
<CURRENCY>                  U.S. DOLLARS



<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<EXCHANGE-RATE>                                1
<DEBT-HELD-FOR-SALE>                           86,523
<DEBT-CARRYING-VALUE>                          0
<DEBT-MARKET-VALUE>                            0
<EQUITIES>                                     0
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 90,570
<CASH>                                         0
<RECOVER-REINSURE>                             2,020,444
<DEFERRED-ACQUISITION>                         0
<TOTAL-ASSETS>                                 9,430,766
<POLICY-LOSSES>                                0
<UNEARNED-PREMIUMS>                            0
<POLICY-OTHER>                                 146,183
<POLICY-HOLDER-FUNDS>                          1,874,367
<NOTES-PAYABLE>                                0
                          0
                                    0
<COMMON>                                       2,500
<OTHER-SE>                                     84,776
<TOTAL-LIABILITY-AND-EQUITY>                   9,430,766
                                     0
<INVESTMENT-INCOME>                            4,668
<INVESTMENT-GAINS>                             557
<OTHER-INCOME>                                 0
<BENEFITS>                                     0
<UNDERWRITING-AMORTIZATION>                    0
<UNDERWRITING-OTHER>                           0
<INCOME-PRETAX>                                5,225
<INCOME-TAX>                                   1,826
<INCOME-CONTINUING>                            3,399
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,399
<EPS-BASIC>                                  0
<EPS-DILUTED>                                  0
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission