HORRIGAN AMERICAN INC
S-2, 1995-03-20
PERSONAL CREDIT INSTITUTIONS
Previous: HORRIGAN AMERICAN INC, 10-K405, 1995-03-20
Next: PEOPLES FIRST CORP, DEF 14A, 1995-03-20




<PAGE> 1

     As filed with the Securities and Exchange Commission on March 20, 1995

                                                       Registration No. 33-
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                  -----------

                                    Form S-2

                             REGISTRATION STATEMENT
                                     Under
                           THE SECURITIES ACT OF 1933

                                  -----------

                            HORRIGAN AMERICAN, INC.
               (Exact name of registrant as specified in charter)

       Pennsylvania                                     23-2224614
(State or other jurisdiction of          (I.R.S. employer identification number)
incorporation or organization)

             6 Commerce Drive, Shillington, Pennsylvania 19607-9704
                                  610-775-5199
         (Address and telephone number of principal executive offices)

                         J. F. Horrigan, Jr., Chairman
                            Horrigan American, Inc.
                                 P.O. Box 13428
                        Reading, Pennsylvania 19612-3428
                                  610-775-5199
           (Name, address and telephone number of agent for service)

                                    Copy to:
                Michael B. Jordan, Esq., Drinker Biddle & Reath
           Philadelphia National Bank Building, 1345 Chestnut Street
                             Philadelphia, PA 19107
                                  215-988-2700

  Approximate date of commencement of proposed sale to the public: as soon as
        possible after the effective date of this registration statement

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. /X/

     If the registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this form, check the following box. / /

                        CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
====================================================================================
                                                 Proposed     Proposed
                                                  maximum      maximum
                                    Amount       offering     aggregate   Amount of
    Title of each class             being        price per    offering   registration
of securities being registered    registered    certificate    price         fee
- -------------------------------------------------------------------------------------
<S>                              <C>             <C>          <C>          <C>
Subordinated Investment
 Certificates
   1995  Series  8
   1995  Series  A                $25,000,000*     100%     $25,000,000     $8,620
   1995  Series  B
   1995  Series  C
   Passbook Series
=====================================================================================
</TABLE>
*No separate amount has been allocated among the series.

     The registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with section 8(a) of
the Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said section 8(a),
may determine.

================================================================================

<PAGE> 2

                            HORRIGAN AMERICAN, INC.

                                    Form S-2

                             CROSS REFERENCE SHEET
          Item                                         Prospectus Location
          ----                                         -------------------

 1.  Forepart of the Registration Statement and
     Outside Front Cover Page of Prospectus...... Cover Page

 2.  Inside Front and Outside Back Cover Pages
     of Prospectus............................... Inside front cover page;
                                                  Outside back cover page

 3.  Summary Information, Risk Factors and
     Ratio of Earnings to Fixed Charges.......... Prospectus Summary;
                                                  Investment Considerations and
                                                  Risk Factors; Selected
                                                  Financial Data

 4.  Use of Proceeds............................. Use of Proceeds; Prospectus
                                                  Summary

 5.  Determination of Offering Price.............         *

 6.  Dilution....................................         *

 7.  Selling Security Holders....................         *

 8.  Plan of Distribution........................ Cover Page; The Company

 9.  Description of Securities to be Registered.. Cover Page; Prospectus
                                                  Summary; Description of
                                                  Subordinated Investment
                                                  Certificates

10.  Interests of Named Experts and Counsel......         *

11.  Information with Respect to the Registrant.. The Company; Prospectus
                                                  Summary; Capitalization;
                                                  Selected Financial Data;
                                                  Management's Discussion and
                                                  Analysis of Financial
                                                  Condition and Results of
                                                  Operations; Business; 
                                                  Independent Auditors' Report;
                                                  Financial Statements
12.  Incorporation of Certain Information by    
     Reference................................... Incorporation of Certain 
                                                  Documents by Reference

13.  Disclosure of Commission Position on
     Indemnification for Securities Act
     Liabilities.................................         * 

- ----------
*Not applicable or none


<PAGE> 3

PROSPECTUS 
                           HORRIGAN AMERICAN, INC. 
                     SUBORDINATED INVESTMENT CERTIFICATES 
<TABLE>
<CAPTION>
===============================================================================
                                                            Minimum 
     Series       Maturity            Interest Rate      Denominations* 
- -------------------------------------------------------------------------------
<S>              <C>                   <C>                <C>
1994 Series 8    8 years               Fixed               $1,000 
- -------------------------------------------------------------------------------
1994 Series A    4 years               Fixed               $1,000 
- -------------------------------------------------------------------------------
1994 Series B    30 months             Fixed               $  500 
- -------------------------------------------------------------------------------
1994 Series C    12 months             Fixed               $  500 
- -------------------------------------------------------------------------------
Passbook         payable on demand     Variable            $  500** 
===============================================================================
</TABLE>
 * Purchases must be made in multiples of $100. 
** Each Passbook Series Certificate will be evidenced by an entry in a passbook
   issued when an investor makes his initial purchase. Each Certificate (entry)
   will be in a multiple of $100 between $500 and $50,000, inclusive. Larger
   purchases may be made in a combination of these denominations. Redemptions
   can be made only in the full amount of a Certificate (entry). The aggregate
   investment in all Passbook Series Certificates (including various passbook
   series formerly issued by the Company) is limited to $500,000 per holder, as
   identified by Social Security number.

Unless the holder or the Company otherwise elects, the 1994 Series 8, A, B 
and C Certificates will automatically "roll over" at maturity into 
certificates then being offered by the Company for the same term at the then 
current interest rate. Advance notice will be given to the holder. See Page 5. 
  The 1994 Series 8, A, B and C Certificates pay fixed rates of interest 
until their maturity dates, determined by the Company on the first day of 
each month for Certificates issued during that month. The interest rate paid 
on all outstanding Passbook Certificates is subject to change on the first 
day of each month at the discretion of the Company based on the Company's 
assessment of current market conditions (notice of any change will be mailed 
to the holder). No interest will be paid on a Passbook Series Certificate 
which is redeemed by the holder before the eighth day after its purchase. To 
determine the current rates, call the Company at 610-375-7480. This 
prospectus will be supplemented from time to time with a statement of the 
current rates. Interest is payable semi-annually (quarterly or monthly on a 
Certificate of $10,000 or more, if requested) and is not compounded. 
  Early redemption in full by the holder, without penalty, is permitted upon 
the death of any registered holder for a period of one year from the date of 
death. The Company may call the Certificates for redemption in whole or in 
part at any time without premium or penalty. 
  The Certificates (except the Passbook Series) are transferable, but no 
trading market in these securities or in any other series of the Company's 
subordinated investment certificates has developed or is expected to develop. 
  The Certificates are unsecured obligations of Horrigan American, Inc., and 
are not obligations of any of its subsidiaries. The Certificates are 
subordinated in right of payment of both principal and interest to the prior 
payment in full of all indebtedness of Horrigan American, Inc. (including 
indebtedness of others which it has guaranteed) for borrowed money or on 
account of capitalized leases or the deferred purchase price of property or 
reimbursement obligations under letters of credit. 
  The Company is offering the Certificates directly to the public on a 
continuous basis. No other person is involved in the distribution or will 
receive any compensation in connection therewith. 
  The Certificates are not insured or guaranteed by any governmental agency 
or other entity. In this respect the Certificates represent a greater degree 
of risk than an insured deposit in a bank or other financial institution. 
  PROSPECTIVE INVESTORS SHOULD CONSIDER THE MATTERS SET FORTH UNDER 
"INVESTMENT CONSIDERATIONS AND RISK FACTORS." 
                                    ------ 
        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
          SECURITIES AND EXCHANGE COMMISSION, NOR HAS THE COMMISSION 
           PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
          ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
===============================================================================
                                         Underwriting 
                           Price to       Discounts & 
                            Public        Commissions       Proceeds (1)
- -------------------------------------------------------------------------------
<S>                      <C>                 <C>               <C>
Per Certificate              100%            None              100%
- -------------------------------------------------------------------------------
 Total(2)                $25,000,000         None           $25,000,000
===============================================================================
</TABLE>
(1) Less expenses of the offering estimated at $65,170. Because the Certificates
    are being sold directly by the Company without underwriting, there is no
    assurance as to the amount of proceeds to be received therefrom.
(2) No separate amount has been allocated to any series. 
                                    ------ 
   The Company reserves the right to reject, in whole or in part, any 
application to purchase these securities. 

                  The date of this prospectus is     , 1995. 


<PAGE> 4
                            AVAILABLE INFORMATION 

   The Company is subject to the informational requirements of the Securities 
Exchange Act of 1934 and in accordance therewith files reports and other 
information with the Securities and Exchange Commission. Such reports and 
other information filed by the Company can be inspected and copies made at 
the offices of the Commission at Judiciary Plaza, 450 Fifth Street, N.W., 
Washington, D.C. 20549, and the Commission's Regional Offices in Chicago 
(Northwestern Atrium Center, 500 West Madison Street, Suite 400, Chicago, 
Illinois 60661) and New York (7 World Trade Center, 14th Floor, New York, New 
York 10048); copies of such material may be obtained from the Public 
Reference Section of the Commission, Washington, D.C. 20549 at prescribed 
rates. 

   It is the Company's practice to send, on an annual basis, reports 
containing audited financial statements to the holders of its subordinated 
investment certificates. 

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 

   The following document, filed by the Company with the Securities and 
Exchange Commission, is incorporated herein by reference and made a part 
hereof as of the date of its filing: the Company's annual report on Form 10-K 
for the year ended December 31, 1994. 

   Any statement contained in a document incorporated by reference in this 
prospectus shall be deemed to be modified or superseded, for purposes of this 
prospectus, to the extent that any statement contained herein modifies or 
supersedes such statement. 

   The Company will provide without charge to each person to whom this 
prospectus is delivered, on the request of such person, a copy (without 
exhibits, other than exhibits specifically incorporated by reference) of any 
and all documents incorporated by reference in this prospectus. Written or 
telephone requests for such copies should be directed to Joanne Haberberger, 
Secretary, Horrigan American, Inc, P. O. Box 13428, Reading, Pennsylvania 
19612-3428; telephone number 610-775-5199. 

                                      2 

<PAGE> 5
                                 THE COMPANY 

   Horrigan American, Inc. is primarily engaged, through wholly-owned 
subsidiaries, in the commercial equipment leasing and commercial financing 
business and in the business of acquiring, leasing and managing 
income-producing commercial real property. Unless the context requires 
otherwise, references in this prospectus to the Company include Horrigan 
American, Inc., these subsidiaries, and certain real estate partnerships 
which are consolidated for financial reporting purposes. 

   Horrigan American, Inc. was organized as a Pennsylvania corporation in 
1982 to be a holding company for the various lines of business conducted by 
its subsidiaries. Its executive offices are located at 6 Commerce Drive, 
Shillington, Pennsylvania 19607-9704; its mailing address is P.O. Box 13428, 
Reading, Pennsylvania 19612-3428; its telephone number is 610-775-5199. 

   The Company historically has obtained a large portion of its funds from 
long and short-term borrowings from banks and other financial institutions, 
and from the issuance of securities similar to those offered herein. This 
offering is a continuation of earlier offerings of similar securities and is 
made on a continuous basis directly by the Company without underwriting. The 
Company expects that its efforts to market the securities offered by this 
prospectus (collectively, the "Certificates") as well as the interest rates 
and maturities of newly offered Certificates may be adjusted from time to 
time depending upon its need for funds.


                          CERTAIN RECENT DEVELOPMENTS


   In November, 1994 the Company determined that is was appropriate for it to
consider its strategic alternatives and, in particular, the possibilities
of raising additional capital from a larger company, arranging for its 
shareholders to sell a portion of their holdings, some combination of these
alternatives, or a sale of its business as a whole. The Company has engaged
an investment banking firm to advise it about its alternatives and to identify
possible investors or purchasers.

   To date no decision has been made with respect to these matters, and no
potential investor or purchaser has been identified to the Company. It is not
possible to predict with any assurance whether the Company will continue as an
independent company or be acquired in whole or part by a larger concern, or in
what form or at what price any such transaction might be accomplished. Nor has
the Company established any time frame within which it will make a decision.

  If any such transaction takes place, it is not possible at this time to
predict whether it would include an early redemption of the Certificates by the
Company. Persons considering an investment in the Certificates should
understand that, because of the possibility of a significant transaction
involving the Company, there is some uncertainty whether the Certificates
will remain outstanding to maturity.


                  INVESTMENT CONSIDERATIONS AND RISK FACTORS 

   Prospective investors should consider the following matters: 

   Subordination. Payments of principal and interest on the Certificates are 
subordinated to all present and future indebtedness of Horrigan American, 
Inc. (including indebtedness of others which it has guaranteed) for borrowed 
money or on account of capitalized leases or the deferred purchase price of 
property or reimbursement obligations under letters of credit ("Senior 
Debt"). Senior debt was $119,812,000 as of January 31, 1995. The indenture 
under which the Certificates are issued does not limit the amount of 
additional Senior Debt that the Company may incur. Further, no subsidiary of 
Horrigan American, Inc. is liable on the Certificates. Thus, on any 
insolvency or liquidation of Horrigan American, Inc. and its subsidiaries, 
assets of subsidiaries would be available to pay the holders of the 
Certificates only after creditors of subsidiaries had been paid, including 
creditors whose claims do not constitute Senior Debt as defined. 
Substantially all the Company's business activities are conducted, and 
substantially all its assets are held, by subsidiaries. The Certificates rank 
equally with indebtedness represented by past and future issues of 
subordinated investment certificates. (See "Description of Subordinated 
Investment Certificates" and "Capitalization.") 

   Certificates Not Insured. The Certificates are not insured or guaranteed 
by any governmental agency or other entity. In this respect the Certificates 
represent a greater degree of risk than an insured deposit in a bank or other 
financial institution. 

   No Trading Market. It is not expected that there will be a trading market 
for the Certificates. Except in the case of the Passbook Series (which are 
redeemable on demand but not transferable), this may adversely affect a 
purchaser's ability to liquidate his investment before his Certificate 
matures or becomes redeemable. 

   Redemption. The Company may in its discretion, at any time, without 
premium or penalty, redeem Certificates of one series without redeeming 
Certificates of any other series and may redeem Certificates bearing one rate 
of interest without redeeming Certificates of the same series bearing a 
different rate of interest. Thus, holders of Certificates bearing relatively 
higher rates of interest could lose the benefit of those higher rates if the 
Company elected to redeem those Certificates. The Company has never used this 
redemption provision in the past to eliminate higher-rate Certificates. There 
can be no assurances, however, that it would not do so in the future.

                                       3

<PAGE> 6


   Economic conditions. Economic factors beyond the Company's control, such 
as the general state of the economy, credit availability, rate of business 
failures, commercial real estate vacancy rates, prevailing interest rates, and
changes in federal, state, and local tax laws could adversely affect the
Company's business by making funds less available and more expensive to borrow
and more difficult for the Company to collect its contractual lease, rental, and
finance payments resulting in potentially greater credit losses. The payment of
principal and interest to the Subordinated Certificate holders will be dependent
upon the Company's success in collecting payments, rentals, and equipment
residual values, and in selling commercial real estate and limited partnership
interests in commercial real estate, all of which, in turn, depend partially on
the state of the economy. 

   Risks of the real estate business. There has been a general downturn in 
the commercial real estate market during the last few years. This can be 
expected to adversely affect not only the prices at which the Company will be 
able to rent its properties to tenants, but also its ability to sell or 
refinance its properties and the prices it can expect to obtain on sale. In 
1992, in recognition of these facts, the Company wrote down the book value of 
its real estate assets by $4,302,000 and incurred a related after-tax, 
non-cash charge to earnings of $2,773,000. As of December 31, 1993, the 
Company reduced the book value of its real estate assets by an additional 
$488,000 and incurred a related after-tax, non-cash charge to earnings of 
$322,000. Market conditions improved in 1994 resulting in no further 
reductions in book value. See "Business -- Real Estate." 

                              PROSPECTUS SUMMARY 

   The following questions and answers will identify and answer some of the 
more common questions which have been asked by the investing public over the 
years. The information in this summary is qualified in its entirety by 
reference to the more complete information included elsewhere in this 
prospectus, which should be read prior to making any investment decision. 

Who is Horrigan American, Inc.? 

   Horrigan American, Inc., a holding company, is the successor Pennsylvania 
corporation to a business started in 1927 and conducts business through the 
following operating companies and divisions: American Equipment Leasing Co., 
Inc.; AEL Leasing Co., Inc.; American Commercial Credit Corp.; American 
Capital Leasing Corporation; and American Real Estate Investment and 
Development Co. The Company's business is principally divided into commercial 
equipment leasing, commercial financing, and real estate investment, 
management and leasing. (See "Business -- General Nature of Business.") 

How is Horrigan American, Inc. directed and managed? 

   Corporate direction, values, and goals are established by a nine-person 
board of directors, including four senior Company officers and five 
non-employee directors with a diversity of backgrounds in accounting, law, 
corporate management, and investment. Day-to-day Company activities are 
directed and managed by a staff of approximately 79 people including highly 
trained and experienced professionals in the fields of corporate management 
and funding, commercial equipment leasing and financing, real estate, 
marketing, securities, accounting, law, information systems, communications, 
and human resource management. 

Are the Certificates insured or guaranteed? 

   The Certificates are not insured or guaranteed by any governmental agency 
or other entity. In this respect the Certificates represent a greater degree 
of risk than an insured deposit in a bank or other financial institution. 

How does the Company use the funds from the sale of Subordinated Investment 
Certificates? 

   Subordinated Investment Certificate funds provide the Company with working 
capital to finance its commercial leasing and commercial financing 
operations, to invest in real estate projects, to pay holders of Certificates 
which mature, to invest in marketable securities or other non-affiliated 
businesses, and/or reduce borrowing from financial institutions. (See "Use of 
Proceeds.") 

                                      4 

<PAGE> 7

Does the interest rate change? 

   For the 1995 Series 8, A, B, and C Certificates, the interest rate 
established at time of purchase will remain fixed until the Subordinated 
Investment Certificate matures or is redeemed. The interest rate on all 
outstanding Passbook Series Certificates is subject to change on the first 
day of each month based upon current market conditions. 

How can I find out what interest rates are currently being offered? 

   The Company has established a "Hot Line" so that you can obtain current 
interest rate information by calling 610-375-7480 or contacting the Company 
through its Fax number 610-478-8122. 

When is the interest paid? 

   Semi-annually each June 1 and December 1. If a Certificate is purchased 
for $10,000 or more, or if you hold Passbook Series Certificates aggregating 
$10,000 or more, you may elect to have your interest paid quarterly or 
monthly. 

What happens when my 1995 Series 8, A, B or C Subordinated Investment 
Certificate matures? 

   When a 1995 Series 8, A, B or C Certificate matures, unless the holder or 
the Company otherwise elects, it will automatically "roll over" into a fixed 
rate subordinated investment certificate of the series then being offered 
with the same term as the maturing Certificate, but at the then current 
interest rate for newly issued certificates of that series. Similar 
provisions are expected to be included in future series of subordinated 
investment certificates. The Company will send the holder notice of the 
automatic roll-over and a copy of the then current prospectus for the new 
series of certificates, at least 15 days before maturity. The Company will 
also send the holder notice of the interest rate for the series of new 
certificates on approximately the first day of the month in which the 
holder's Certificate matures. The holder may elect not to roll over his 
Certificate by redeeming it at maturity or within ten days thereafter, in 
which case interest will be paid only to maturity. The Company may also elect 
not to roll over a Certificate by sending notice to that effect to the holder 
at least 15 days before the maturity date. (See "Description of Subordinated 
Investment Certificates -- The Fixed Rate Certificates -- Automatic 
Roll-Over.") 

May I redeem my Subordinated Investment Certificate before maturity? 

   All 1995 Series 8, A, B, and C Certificates are redeemable without penalty 
before maturity, upon the death of the holder or the co-holder, for a period 
of one year from the date of death, but are otherwise not redeemable before 
maturity. 

   The Passbook Series Certificates are payable on demand, but no interest 
will be paid on a Passbook Series Certificate if it is redeemed by the holder 
before the eighth day after the date of issuance. 

When may the Company redeem my Subordinated Investment Certificate? 

   At any time, without premium or penalty. The Company may in its discretion 
redeem Certificates of one series without redeeming Certificates of any other 
series and may redeem Certificates bearing one rate of interest without 
redeeming Certificates of the same series bearing a different rate of 
interest. 

What does "subordinated" mean? 

   The term "subordinated" defines the relative positions of the Subordinated 
Investment Certificate holder and other creditors of the Company in the event 
of the Company's insolvency or liquidation. In the event of an insolvency or 
liquidation situation, holders of Certificates would receive payments of 
principal and interest only after the payment in full of all indebtedness of 
Horrigan American, Inc. (including indebtedness of others which it has 

                                      5 

<PAGE> 8

guaranteed) for borrowed money or on account of capitalized leases or the
deferred purchase price of property or reimbursement obligations under letters
of credit. If any such indebtedness were not paid at maturity, or otherwise
became in default, the Company would be prohibited from making payments of
principal or interest on the Certificates until the indebtedness was paid or the
default cured or waived.

   No subsidiary of Horrigan American, Inc. is liable on the Certificates. 
Thus, on any insolvency or liquidation of Horrigan American, Inc. and its 
subsidiaries, assets of subsidiaries would be available to pay the holders of 
the Certificates only after creditors of subsidiaries had been paid, 
including creditors whose claims do not constitute Senior Debt as defined. 
Substantially all the Company's business activities are conducted, and 
substantially all its assets are held, by subsidiaries. 

   Certificate holders would be entitled to payment of principal and interest 
before any payment could be made to preferred or common stockholders, or 
holders of the Company's Junior Subordinated Debentures, as such. The 
Certificates offered hereby rank equally in priority with past and future 
series of the Company's Subordinated Investment Certificates. (See 
"Description of Subordinated Investment Certificates -- General -- 
Subordination.") 

Are the Subordinated Investment Certificates subject to Pennsylvania personal 
property tax? 

   No. The Certificates are subject to the Pennsylvania corporate loans tax, 
which the Company agrees to pay. 

Do I pay any fees when purchasing these Subordinated Investment Certificates? 

   No. There are no broker's fees or commissions of any kind. 

Whom do I contact if I have additional questions or wish to purchase? 

   Use the "Hot Line," 610-375-7480, asking for Beatrice A. Kennedy, 
Assistant Vice President -- Investment Certificates or Carol A. Lombardo, 
located at Berkshire Plaza, 517 Reading Avenue, West Reading, Pennsylvania; 
or John F. Horrigan, Jr., Chairman of the Board, or Arthur A. Haberberger, 
President, located at the Horrigan American Building, 6 Commerce Drive, 
Shillington, Pennsylvania, at 610-775-5199; or write to any of the above 
individuals at P.O. Box 13428, Reading, Pennsylvania 19612-3428. 

                                CAPITALIZATION 

   The consolidated capitalization of the Company as of January 31, 1995, is 
set forth below. No adjustment to give effect to the issuance of additional 
Subordinated Investment Certificates has been made because the offering is 
not the subject of a firm underwriting and it is not known how much of the 
Certificates will be sold. (See "Use of Proceeds.") The Certificates offered 
hereby are subordinated to the indebtedness reflected below under the 
captions "Unsecured Bank Debt", "Secured Bank Debt" and "Nonrecourse Debt". 
For information concerning the Company's long-term debt and its obligations 
under operating leases of real and personal property as of December 31, 1994, 
see notes I and N to the consolidated financial statements. 

<TABLE>
<CAPTION>
(In thousands) 
- -------------- 
<S>                                                         <C>
Unsecured Bank Debt (1)  ................................   $ 96,540 
Secured Bank Debt (2)  ..................................      4,996 
Nonrecourse Debt (2)  ...................................     18,122 
Other Long-Term Debt  ...................................        154 
Subordinated Debt 
 Subordinated Investment Certificates 
  (4.25%-10.5%) (3)  ....................................     28,706 
 Junior Subordinated Debentures (9%) (maturing 2002)  ...        103 
                                                          ---------- 
     Total Debt  ........................................   $148,621 
                                                          ---------- 
                                      6 

<PAGE> 9
 
Stockholders' Equity 
  Common Stock -- par value $1 per share. 
   Authorized 10,000,000 shares; issued 3,128,262 shares 
     and outstanding 3,126,762 shares  ..................      3,128 
  Capital in excess of par value ........................        106 
  Net unrealized holding gains for available-for-sale 
   securities  ..........................................        807 
  Retained earnings .....................................     26,597 
  Less 1,500 shares of treasury stock, at cost ..........        (14) 
                                                          ---------- 
      Total stockholders' equity ........................   $ 30,624 
                                                          ---------- 
      Total of debt and equity ..........................   $179,245 
                                                          ========== 
</TABLE>

   (1) Unsecured bank debt consists of borrowings under the following 
arrangements: 

       A. As of January 31, 1995, $53,739,000 was outstanding under lines of 
   credit totalling $86,777,000 with various banks and an industrial 
   manufacturing company vendor (for whom the Company provides commercial 
   leasing and financing services), under which the Company may make 
   fixed-rate borrowings. Depending upon individual bank commitments, pricing 
   is based upon the bank's prime/base interest rate, the 24 month to 36 
   month U.S. Treasury Note rates, or the bank's cost of funds as in effect 
   during the period in which the bank borrowing occurs. The interest rate 
   range for borrowings under these lines as of January 31, 1995 was 4.77% to 
   9.30%. Individual loans are drawn against these lines of credit which are 
   intended to be matched to the terms of commercial equipment leases, 
   commercial loans or other working assets originated and acquired by the 
   Company during the period. Aggregate borrowings under these lines are 
   limited to 90% of the net amount of qualifying commercial leasing and 
   commercial financing receivables. Repayment of the loans is on a monthly 
   basis which closely matches the repayment cycle of the financing 
   receivable portfolio. No compensating balances or commitment fees are 
   required for these lines of credit. 

       B. As of January 31, 1995, $16,500,000 was outstanding under lines of 
   credit totalling $24,000,000 with four banks, under which the Company may 
   make fixed-rate short-term borrowings (1 day to 120 days) at negotiated 
   interest rates. The interest rate range for borrowings under these lines 
   of credit as of January 31, 1995 was 6.81% to 7.38%. 

       C. The Company has a $5,000,000 floating interest rate line from one 
   bank. There was nothing outstanding on this line of credit as of January 
   31, 1995. The interest rate is the prime rate or base interest rate, 
   changing with prime rate or base rate changes. 

       D. The Company has unsecured lines of credit of $38,250,000 with three 
   banks. The Company has the option under these lines of credit to make 
   short-term, or long-term fixed-rate loans at negotiated rates for periods 
   of time up to 36 months. As of January 31, 1995, $24,301,000 in amortizing 
   long-term loans were outstanding under these lines, payable in 
   installments through February, 1998, with interest rates ranging from 
   5.59% to 9.10%. 

       E. As of January 31, 1995, the Company has a $2,000,000 loan, payable 
   interest only at a fixed rate of 5.85%. The principal is due at maturity, 
   March 1, 1996. 

   (2) For more detailed information concerning secured bank debt and 
nonrecourse debt see note I to the consolidated financial statements. 

   (3) For more detailed information concerning the various series of 
subordinated investment certificates, see notes H and I to the consolidated 
financial statements. 

   As conditions of various bank loans, the Company has made certain 
agreements with respect to its capital structure and other matters, the most 
significant of which are described elsewhere in this prospectus. (See 
"Business -- Certain Financial Covenants.") As of January 31, 1995, $193,000 
in principal amount of certain previous issues of subordinated investment 
certificates were payable on demand or subject to early redemption. 

                                      7 

<PAGE> 10

   Some of the loan agreements referred to above contain provisions creating 
an event of default thereunder if the Company defaults under other loan 
agreements and contain covenants which restrict certain actions by the 
Company. (See "Business -- Certain Financial Covenants.") 

                               USE OF PROCEEDS 

   The Company expects to use the proceeds of this offering for its general 
corporate purposes. Among the uses to which the proceeds will be applied are 
the financing of the Company's commercial leasing and lending operations, 
including possible expansion, potential bulk purchase of commercial leasing 
and/or loan portfolios, potential debt or equity investments in real estate 
projects, potential diversification by the Company into other non-affiliated 
business activities, the payment of holders of earlier series of subordinated 
investment certificates as they mature or are redeemed, possible reduction of 
long- and short-term bank borrowings, and loans to and other investments in 
subsidiaries. The proceeds received from earlier similar offerings have been 
used primarily for these purposes. How much of the proceeds will be used for 
each of these various purposes will depend upon such factors as prevailing 
interest rates, economic conditions which affect opportunities for expansion 
and the willingness of holders to reinvest the proceeds of matured 
certificates in new Certificates. 

   Pending application of proceeds of sales of the Certificates, the Company 
may temporarily invest such proceeds in short-term investments, such as 
certificates of deposit, commercial paper, government securities and money 
market funds. Additional short- or long-term financing will be required from 
time to time by the Company to carry on its business and will be effected at 
such times and through such means as the Company may deem appropriate. 

                                   BUSINESS 

GENERAL NATURE OF BUSINESS 

   The Company's business is principally divided into two segments: 
commercial equipment leasing and commercial financing, and investments in 
commercial real property leasing and rental projects. 

   The Company's assets primarily consist of: receivables from commercial 
borrowers; direct finance leases with commercial lessees; and interests in 
partnerships which own commercial real estate and rent it to others, 
generally under operating leases. 

   As of December 31, 1994, approximately 81% of such assets were receivables 
which arose from commercial equipment leasing and commercial financing, and 
19% was real property owned by the Company and leased or rented to others 
under operating leases. 

COMMERCIAL EQUIPMENT LEASING AND COMMERCIAL FINANCING 

   The Company conducts its commercial equipment leasing and commercial 
lending operations, on a national basis, primarily from its corporate 
headquarters located in Reading, Pennsylvania. Additionally, the Company 
maintains offices in Crestview Hills, Kentucky (a suburb of Cincinnati, 
Ohio), Deerfield, Illinois (a suburb of Chicago), Portland, Oregon and 
Orlando, Florida. Marketing personnel are also located in Pittsburgh, 
Pennsylvania; San Diego and Los Angeles, California; Knoxville, Tennessee; 
Boston, Massachusetts; Denver, Colorado; Seattle, Washington; and Chicago, 
Illinois. 

   The Company conducts its leasing and lending activities in several ways. A 
portion of its business is generated with customized sales aid leasing 
programs for vendors of equipment. Direct customer solicitation programs 
(telemarketing, mail solicitations, and direct customer visits and referrals) 
focusing primarily on present and former lessees and commercial borrowers 
also generate business for the Company. Also, four affinity marketing 
divisions generate volume for the Company -- American Legal Funding which 
offers funding programs specifically designed for the legal profession; the 
Information Systems Funding Group which offers leasing and lending services 
for the use or ownership of mid-size computers and computer software to 
businesses; American Reli Financial which provides leasing and lending 
services to general equipment rental centers; and Golf Capital which provides 


                                      8 

<PAGE> 11

leasing and lending services to the country club and golf course industry.
Additionally, the Company through its General Services Division provides
equipment leases and asset-based loans to a broader range of customers not
serviced by the four affinity marketing divisions.

   Sales aid leasing programs are programs wherein the Company provides full 
pay out or finance instruments (usually on a nonrecourse basis to the product 
seller) to assist sellers of commercial equipment in merchandising their 
products. The Company approves all contracts prior to authorizing purchase of 
the equipment under the sales aid leasing programs. No one program commitment 
is expected to exceed 10% of the Company's annual commercial leasing/lending 
volume. 

   As of December 31, 1994, the Company held $206,000 in repossessed 
equipment and equipment returned to it at the conclusion of the lease terms 
(classified as other assets on the consolidated financial statements). 
Repossessed and returned equipment is initially recorded at no more than 70% 
of estimated fair value and is periodically written down until resold. 

  Acquisitions 

   On June 1, 1994, the Company purchased all of the capital stock of 
American Capital Leasing Corporation ("ACL"), whose principal business 
consists of financing and leasing equipment. (See Note R to the consolidated 
financial statements.) The Company operates the acquired business as a 
separate subsidiary. The Company has retained all five employees of ACL. 

   On June 1, 1993, the Company purchased all of the capital stock of Canyon 
Capital, Inc. ("Canyon"), whose principal business consisted of financing and 
leasing equipment. The Company does not operate the acquired business under 
the trade name Canyon and intends to liquidate the portfolio of leases and 
loans while soliciting certain lessees for additional new business. 

   On January 31, 1992, the Company purchased substantially all the assets of 
Reli Financial Corp. ("Reli"), whose principal business consists of providing 
financing to the equipment rental industry. The Company continues to operate 
this acquired business (as well as the other rental and financing activities) 
under the trade name "American Reli Financial". Reli's pre-acquisition 
policies, procedures and systems have been evaluated, and integrated with the 
Company's management practices. Direct solicitation remains the focus 
activity of this division, and has increased the Company's market penetration 
through expanded direct marketing efforts and trade show participation. 

  Direct Finance Leasing 

   Finance leases, often referred to as full pay out or capital leases, are 
non-cancellable contracts, generally for a longer term than operating leases, 
under which the original equipment cost to the Company is generally less than 
the stream of periodic payments to be received from the lessee during the 
initial lease term. 

   The Company's direct finance leases are those which meet one or more of 
the following four criteria: (a) the lease transfers ownership of the 
property to the lessee by the end of the lease term; (b) the lease gives the 
lessee an option to purchase the property at a price that is sufficiently 
lower than the expected fair value of the property at the time the option 
becomes exercisable such that its exercise appears, at the inception of the 
lease, to be reasonably assured; (c) the lease term is equal to 75% or more 
of the estimated economic life of the property; or (d) the present value of 
the minimum lease payments at the beginning of the lease term equals or 
exceeds 90% of the fair value of the property. 

   In the case of its direct finance leases, the Company retains title to the 
asset, yet the lessee generally bears the contractual risk of loss and the 
duty to maintain and insure the asset. The Company's principal exposure on a 
direct finance lease is the lessee's ability to make payments (i.e., the 
credit risk); therefore, only after the Company is satisfied of the lessee's 
credit worthiness and of its ability to make future lease payments, and upon 
receipt of an executed lease, does the Company issue a purchase order to a 
manufacturer or vendor for the equipment. Generally, the lessee pays the 
Company, over the non-cancellable term of the lease, an amount equal to the 


                                      9 

<PAGE> 12

purchase price of the leased equipment, less its estimated unguaranteed residual
value, if any, at the end of the lease term, plus a gross profit. The lessee
generally has the option at the conclusion of the term of the lease to either
(1) renew the lease; (2) purchase the equipment at its then market value or for
a predetermined amount; or (3) return the equipment to the Company. The Company
records a direct finance lease on its books as a receivable. The terms of direct
finance leases vary in length with the size of the lease and the estimated
useful life of the leased property and generally range from 12 to 60 months. The
average original term of the Company's direct finance leases is approximately 37
months.

   Direct finance leases are originated through dealer sales organizations, 
or directly with the lessee. Approximately 40 marketing representatives and 
support staff present the Company's leasing programs to dealer/vendors 
(thereby providing their customers the alternative of lease financing when 
acquiring various types of equipment), and/or engage in direct solicitation 
programs focusing on present and former lessees and also potential new 
lessees, generally through telemarketing and direct mail solicitation. 
Because the Company generally purchases equipment from dealers on a 
nonrecourse basis, the leasing transaction provides a sale for the 
dealer/vendor of the product. Frequently, former or existing lessees request 
to lease additional equipment from the Company. Upon re-examination and 
approval of the credit risk (including the lessee's credit, capacity to pay, 
and nature of the leased property) the Company makes a decision to purchase 
equipment for lease to the direct lessee. 

   As of year-end 1994, the Company owned and serviced 5,184 direct finance 
lease contracts. No individual lessee had direct finance leases accounting 
for more than 1.4% of the total finance lease contracts outstanding as of 
December 31, 1994. (See note C to the consolidated financial statements for 
concentration of credit risk related to finance receivables.) Direct finance 
lease contracts (direct finance leasing receivables plus residual valuation 
less unearned income) totalled $123,040,000 as of December 31, 1994. 

  Commercial Financing 

   The Company engages in commercial financing transactions with various 
commercial customers. Commercial loans are generally secured by inventory, 
receivables, equipment, or real estate. Installment loan agreements under 
which a seller of commercial equipment enters into an installment sale of 
equipment to a buyer are discounted by and assigned to the Company. Criteria 
to qualify for commercial loans include credit worthiness, ability to make 
future payments, and the quality of collateral used to secure the loans. As 
of December 31, 1994, the Company had 1,022 commercial loans totalling 
$31,088,000. 

   As of December 31, 1994, the Company held $600,000 in real estate from 
foreclosures on one commercial loan. The real estate is recorded at estimated 
fair value (net of disposal costs) and is included in other assets on the 
consolidated financial statements. 

REAL ESTATE 

   The Company, through American Real Estate Investment and Development Co., 
a wholly-owned subsidiary, is in the business of making and managing 
investments in commercial real property for itself and on behalf of third 
party investors. This activity principally involves the formation and 
management of investment partnerships, asset management, and related advisory 
and funding activities. The Company's portfolio was acquired through 
sale/leaseback transactions, where existing buildings are purchased and 
leased back to the seller; build-to-suit projects, where buildings are 
constructed for lease to a specific tenant; or through the acquisition of 
specific properties from third parties. In some instances, properties are 
acquired in joint venture with other investors or management companies. 
Presently the Company subcontracts all day-to-day asset management 
responsibilities to third parties with whom the Company works closely. 

   The emphasis the Company places on the activities of buying, managing 
and/or selling properties tends to vary from time to time in concert with the 
markets and the Company's objectives. Beginning 1991, the Company primarily 

                                      10 

<PAGE> 13

focused on managing and refinancing its existing properties. The selective
purchase of real estate assets resumed in 1994 as certain market conditions
appeared attractive. The Company also remained active in the sale of certain
individual assets and groups of assets, as it does from time to time. It is
likely that certain property sales will be consummated in 1995 based on present
marketing activity.

   The forty-three properties owned and managed as of December 31, 1994 are 
classified as follows: eighteen are office buildings, sixteen are industrial 
buildings, two are limited service hotels, five are various retail centers, 
and two are various other commercial properties. Fifteen of the properties 
are multi-tenant, excluding the hotels. In these projects, assistance in 
leasing and other onsite management activities is provided either by 
co-managing partners local to the project or through third party management 
companies (or both). The Company is general partner in Hampton Inn hotels in 
Flint, Michigan, and Allentown, Pennsylvania, and provides hotel management 
services through American Hotel Management, Inc., a subsidiary of the 
Company. 

   The Company has in a select few instances made operating loans to 
individuals or corporate entities in connection with its real estate 
investment activities. These loans are included in the "Commercial Financing" 
section. 

  Write-down 

   The Company's commercial real estate is affected by market driven changes 
in value and by specific factors affecting individual properties. Market 
conditions improved in 1994, and appear to have recovered substantially since 
falling in previous years. 

   Generally accepted accounting principles which govern the Company's 
reporting of its carrying value of assets do not permit the Company to 
increase the reported book value (original cost less accumulated 
depreciation) of properties which increase in fair value. However, properties 
that are believed to have experienced material decreases below book value, of 
a permanent nature, must be written down by the Company in the current 
reporting period at the time of such determination. As of June 30, 1992, 
eleven properties were believed to have had an estimated current fair value 
materially below book value. The Company, in order to reflect this value 
degradation, incurred a charge to earnings, net of deferred taxes and net of 
losses allocable to minority interests, of $2,773,000 and reduced its share 
of reported book value in real estate assets by $4,302,000, to $33,836,000. 
As of December 31, 1993, the Company incurred an additional charge to 
earnings, net of deferred taxes, of $322,000, and reduced its share of 
reported book value in real estate assets by $488,000 to $31,419,000. 

   Management used the best information reasonably available to develop its 
estimates of market value. Future changes to these estimates may be necessary 
if conditions differ substantially from the assumptions used in developing 
these valuations. 

  Investment in Real Estate Partnerships 

   The following table is a summary of the Company's total investment in and 
operating results from consolidated and unconsolidated real estate 
partnerships based on the Company's specific ownership percentages. (See 
"Write-down.") 

<TABLE>
<CAPTION>

 (In thousands)
- ----------------------------------------------------------------------------------------------------------------------
                                                 Income Before Taxes          Noncash expenses included      Gain on 
Year           Investment in Real                  From Real Esta                   in Income                Sale of 
Ended         Estate Partnerships                    Partners                      Before Taxes            Partnership 
12/31     Consolidated      Investee    Consolidated    Investee    Total    Write-down     Depreciation    Interests 
- ----------------------------------------------------------------------------------------------------------------------
<S>        <C>               <C>         <C>           <C>       <C>         <C>             <C>             <C>
1994       $11,361           $121        $ 1,116       $ 773     $ 1,889     $   --          $1,078          $307 
1993         9,441             (8)           380         (39)        341        488           1,146            -- 
1992         4,684             66         (3,209)       (229)     (3,438)     4,302           1,216             1 
1991         7,496            978            111         (96)         15         --           1,081           547 
1990         6,941            468             86        (199)       (113)        --             908            -- 
</TABLE>

                                      11 

<PAGE> 14

   Investment in real estate partnerships increased in 1994 as a result of 
the acquisition of two new partnerships, offset by several asset sales and 
the sale of the Company's interest in one partnership. In January, 1995, 
interest in one of the real estate partnerships acquired in 1994 was sold for 
a gain. 

   Investment in real estate partnerships increased in 1993 primarily due to 
the conversion of debt owed by the partnerships to the Company into capital, 
capital contributions by the Company as part of the restructuring of one 
partnership, and the purchase of limited partnership interests previously 
held by third parties. The decrease in 1992 was due to the write-down of 
property values (see "Write- down,"). Excluding the write-down, investment 
levels in 1992 increased $578,000 from 1991. Substantially all of the 
increase resulted from the purchase of limited partnership interests in 
investee partnerships previously held by third parties. 

   Although since its inception the Company has not sold properties 
representing a material amount of its investment in real estate partnerships, 
it is likely in the near future that property sales will represent a more 
significant part of the Company's real estate business. 

   Income before taxes from real estate partnerships is the aggregate of the 
Company's proportionate share of such income from all partnerships in which 
the Company has ownership interests. This income measure includes both income 
or loss from operations (i.e., rental income less operating expenses, 
interest charges, and depreciation), and income or loss from the sale of 
properties owned by the partnerships. Income before taxes in 1994 increased 
from both recurring operations, due to improved occupancy and stabilized 
operating rentals, and the sale of various partnership properties. Income 
before taxes in 1993 and 1992 was negatively impacted by the write-downs 
described above. Excluding the write-down in 1993, income before taxes was 
$829,000. Excluding the write-down of $4,302,000 (including an adjustment for 
$198,000 of losses attributable to minority interests), income before taxes 
from real estate partnerships in 1992 was $666,000, an improvement from 1991. 
The improvement in 1993 and 1992 was substantially attributable to lower 
interest costs rather than an improvement in the operation of the Company's 
real estate. In general, profitability from operations remains susceptible to 
the impact of lease expirations and the lowering of certain rents, although 
this risk has somewhat diminished. 

   The sale of the Company's interest in one partnership to a third party, 
through the exercise of a purchase option, accounted for the gain on sale of 
partnership interests in 1994. In 1993 and 1992 the Company generated only a 
nominal gain on sale of partnership interests as no meaningful sales activity 
was conducted. This inactivity was due primarily to poor market conditions 
resulting from general investor uncertainty over values and concerns over 
real estate's relative illiquidity. The Company's activities in earlier years 
had consisted of sales involving one to three partnerships. The Company 
considers sales based on (i) the Company's need for additional liquidity, 
(ii) the extent to which the Company has access to the market for limited 
partnership capital, and (iii) the attractiveness of the Company's 
partnership interests as a vehicle for resale to limited partner investors. 

   The extent of gain on sale of partnership interests is dependent on a 
number of factors: the selling price (which is dependent on the yields 
necessary to attract investors as compared with the yields generated by the 
partnership), selling costs, and the book value of the interests being sold, 
against which gain is measured. The book value of a given interest is 
dependent in part on depreciation charges previously taken, which in turn is 
a function of the length of time the partnership interest has been held prior 
to sale and other factors. Because of the interaction of these various 
factors, the Company's gain on sale of partnership interests has not shown 
any consistent pattern over the last five years, and the Company does not 
expect to recognize significant gains from the sale of partnership interests 
in the near term. 

  Real Estate Financing and Contingencies 

   The Company has commercial loans outstanding to, and has guaranteed 
portions of the debt of, eight unconsolidated real estate partnerships (See 
notes E and O to the consolidated financial statements). The Company's 
ownership interest in these partnerships range from 15% to 58.2% in 1994 and 

                                      12 

<PAGE> 15

from 10% to 58.2% in 1993. As of December 31, 1994 and 1993, commercial loans 
outstanding to these partnerships totalled $2,299,000 and $2,412,000, 
respectively, and the guaranteed portions of the debt of these partnerships 
were $2,253,000 and $2,400,000, respectively. 

COMPETITION 

   The Company competes with a number of financial institutions, including: 
domestic and foreign commercial and savings banks; independent leasing and 
finance companies; captive manufacturer- related, vender-affiliated leasing 
and finance companies; and diversified financial services companies, 
including insurance companies and pension funds, other credit grantors and 
other real estate investment companies. These competitors include large 
companies operating on a national basis and smaller local entities. Based 
upon Asset Finance & Leasing Digest's most recent listing, the Company was 
the 40th largest finance company in the United States, based on 1993 
originations (as measured by cost of new equipment added) and the 41st 
largest based on 1993 portfolio size. 

   Competition is based on the size and length of contracts, the interest or 
rental rate, other finance and service charges, assessment of the residual 
value, name recognition, reputation and customer service. The Company 
believes that it has been able to compete successfully against larger 
competitors because its employees' in-depth knowledge of the industries they 
are serving and the availability of information through its systems enable 
the Company to offer superior response to its customers' needs. 

LITIGATION 

   The Company is party (plaintiff or defendant) to certain legal actions. 
While any litigation has an element of uncertainty, management, after 
reviewing these actions with legal counsel, is of the opinion that the 
liability, if any, resulting from these actions will not have a material 
effect on the financial condition or results of operations of the Company. 

PROPERTY 

   The Company owns (through a consolidated real estate partnership) the 
Horrigan American, Inc. headquarters building in Flying Hills, Reading, 
Pennsylvania, which also houses the AEL Leasing Co., Inc. corporate staff and 
most of the commercial leasing and lending staff of this subsidiary, and 
other tenants. This office space is suitable and adequate for the Company's 
office staff and supporting computer operations, which principally utilize 
telephone, fax, and computer equipment. The Company has space available in 
these facilities which should adequately cover its growth requirements. 

   The Company leases its commercial leasing/lending offices in Deerfield, 
Illinois (a suburb of Chicago), Crestview Hills, Kentucky (a suburb of 
Cincinnati, Ohio), Portland, Oregon and Orlando, Florida. American Real 
Estate Investment and Development Co. leases its corporate office in Chicago, 
Illinois. Rental expense for the year 1994 for the Company's leased offices 
was $167,000. These leases expire at various times through July, 2000. (See 
note N to the consolidated financial statements.) The Company believes that 
alternative office space is available in all areas. 

EMPLOYEES 

   As of December 31, 1994, the Company had 75 full-time and 4 part-time 
employees. The Company encourages its employees to participate in college and 
other professionally-sponsored programs to further their knowledge and 
professional expertise. Effective January 1, 1994, the Company has a 401(k) 
plan covering substantially all employees who qualify as to age and length of 
service. This plan includes a profit sharing component. Previously, the 
Company had two defined contribution profit sharing plans. The Company 
provides health, life, and disability insurance protection; educational 
assistance; supplemental health care expense reimbursement; and other 
standard employee benefits during, but not after, employment with the 
Company. 

                                      13 

<PAGE> 16

CERTAIN FINANCIAL COVENANTS 

   In connection with various bank loans, AEL Leasing Co., Inc., American 
Commercial Credit Corp., and American Capital Leasing Corporation, as well as 
American Equipment Leasing Co., Inc. (a wholly-owned subsidiary of Horrigan 
American, Inc. that owns all the stock of those three subsidiaries), have 
made certain agreements with respect to their capital structures and other 
matters, the most significant of which are described below. 

       (i) American Equipment Leasing Co., Inc. and its subsidiaries, on a 
   consolidated basis, must maintain (a) a minimum cash flow ratio of 
   receipts to disbursements, as specifically defined, of 1 to 1, (b) a ratio 
   of debt to tangible net worth not in excess of 7 to 1, and (c) a minimum 
   tangible net worth of $21,000,000. As of December 31, 1994, the cash flow 
   ratio of receipts to disbursements was 1.32 to 1.00, the ratio of debt to 
   tangible net worth was 4.21 to 1.00, and tangible net worth totalled 
   $28,772,000. 

       (ii) AEL Leasing Co., Inc., American Commercial Credit Corp. and 
   American Capital Leasing Corporation, on a separate company basis, must 
   each maintain a ratio of debt to tangible net worth not in excess of 7 to 
   1. As of December 31, 1994, the ratio of debt to tangible net worth was 
   3.92 to 1.00 in AEL Leasing Co., Inc., 4.88 to 1.00 in American Commercial 
   Credit Corp. and 2.78 to 1.00 in American Capital Leasing Corporation. 

   The Company is in compliance with the above covenants as of December 31, 
1994. 

FINANCIAL INFORMATION RELATING TO INDUSTRY SEGMENTS 

   See note M to the consolidated financial statements for information 
relating to the Company's total revenues, operating profit, and identifiable 
assets by industry segments. 

AVERAGE INTEREST RATES 

   The following table sets forth information regarding weighted average 
interest rates on the Company's borrowed funds during the periods indicated. 

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
                                                 Year Ended December 31,
                                 ----------------------------------------------------
                                 1994         1993        1992       1991       1990
- -------------------------------------------------------------------------------------
<S>                              <C>          <C>         <C>       <C>        <C>
Short-term borrowings ........   5.36%        4.42%       5.31%      7.27%      9.28% 
Long-term borrowings  ........   7.29%        7.56%       8.85%     10.06%     10.43% 
Total borrowings  ............   7.00%        7.24%       8.57%      9.77%     10.24% 
</TABLE>

DESCRIPTION OF LEASING AND FINANCING ACTIVITIES 

   The following table contains information concerning the volume of the 
Company's activities for the periods indicated. 

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                                     At and for Year Ended December 31,
                                             --------------------------------------------------------------------------------
                                                  1994             1993             1992             1991             1990
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>               <C>              <C>              <C>              <C>
COMMERCIAL EQUIPMENT LEASING AND FINANCING
Total Number of Leases and Loans Made  ....         2,469             2,956            3,090            4,124            5,764 
Total Volume of Leases and Loans Made  ....  $131,242,549      $106,997,984     $ 91,364,104     $ 80,954,067     $ 95,498,633 
Average Balance Per Lease and Loan Made  ..  $     53,156      $     36,197     $     29,568     $     19,630     $     16,568 
Number of Leases and Loans Outstanding  ...         6,206             8,492           10,488           13,942           16,917 
Total of Lease and Loan Receivables  ......  $175,686,000      $144,313,000     $127,880,000     $131,267,000     $149,302,000 
Average Balance Per Lease and Loan 
  Outstanding .............................  $     28,309      $     16,994     $     12,193     $      9,415     $      8,826
</TABLE>

                                      14 

<PAGE> 17

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                                     At and for Year Ended December 31,
                                             --------------------------------------------------------------------------------
                                                     1994         1993             1992             1991             1990
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>             <C>            <C>              <C>              <C>

REAL ESTATE OPERATING LEASES  
Total Number of Operating Leases Made  .....              2             --             --                1                 8 
Total Volume of Operating Leases Made  .....    $ 5,872,000    $        --    $        --      $ 3,166,000       $18,824,000 
Average Balance Per Operating Lease Made        $ 2,936,000    $        --    $        --      $ 3,166,000       $ 2,353,000 
Number of Operating Leases Outstanding  ....             28             28             30               29                28 
Total Book Value (net of depreciation) of 
  Property Held Subject to Operating Leases.    $34,641,000    $31,419,000    $34,687,000      $37,483,000       $35,284,000 
Average Balance Per Operating Lease 
  Outstanding ..............................    $ 1,237,179    $ 1,122,107    $ 1,156,233      $ 1,292,517       $ 1,260,143 
</TABLE>

   The volume of leases and loans made represents the total gross assets 
generated by the Company's own sales staff and by the acquisition of leases 
and/or loans from third parties. The Company is generally active in both of 
these areas, but emphasizes principally its own sales staff. 

   Gross volume included leases and loan balances purchased in connection 
with certain acquisitions of $16,823,000 in 1994, $22,410,000 in 1993, and 
$19,866,000 in 1992. (See "Business -- Commercial Equipment Leasing and 
Commercial Financing -- Acquisitions.") In addition, a portfolio of finance 
receivables totalling $4,988,000 was purchased in 1993. Excluding the effect 
of these acquisitions, the Company has generated an increase in volume of new 
leases and loans in 1994 and 1993 compared to 1992. This increase is 
attributable to a healthier economy, and improved marketing and sales 
efforts. The decrease in volume prior to 1993 was due to several factors: (i) 
competition, as many financial sources have developed the capacity to offer 
financial products directly or indirectly competitive to the Company's 
business; (ii) the recession, during which time capital spending slowed; 
(iii) tightening credit standards, particularly affecting 1991 and 1992; and 
(iv) the narrowing of the Company's marketing and sales efforts to include 
fewer industry, customer, and equipment types. 

   The trend toward larger per unit leases and loans (as reflected in the 
annual increases since 1989 in the average balance of loans and leases made 
and outstanding) is expected to continue and is consistent with Company 
strategy. Larger balances provide the Company with certain operational 
efficiencies in both originating and servicing the lease and loan portfolio. 

   Real estate operating leases represent newly acquired properties subject 
to operating leases. As discussed above (see "Business -- Real Estate -- 
Investment in Real Estate Partnerships"), the Company purchased properties in 
1994 as certain market conditions were favorable for acquisitions. No 
properties were acquired in 1993 and 1992 due to the Company's interest in 
preserving capital flexibility and concerns over value declines and 
liquidity. 

   As the table indicates, the average price of property acquisitions ranged 
between $2-3 million since 1989, consistent with the Company's strategy. It 
was determined that larger assets enable the Company to attract higher 
quality asset management services, a broader availability of mortgage 
financing, and various operating efficiencies. 

DELINQUENCY 

   A commercial lease or commercial finance receivable is considered 
delinquent whenever the full amount of a contractually required payment is 
not made within 60 days after its due date, unless a mutually agreed-upon 
extension/interest payment, accompanied by a full contractual payment, has 
been received. Extension/interest payments on commercial leases and 
commercial finance accounts are generally restricted to two per year. 
Delinquent accounts do not include receivables classified as non- performing 
(see "Non-performing Assets") below. 

                                      15 

<PAGE> 18

   The table which follows sets forth the Company's monthly average dollar 
amounts and percentages delinquent for the twelve months of each year. 
Classifications are in accordance with present contract terms. 

<TABLE>
<CAPTION>
(In thousands) 
- --------------------------------------------------------------------------------
           61 to 90     Over              61 to 90     Over 
             Days     90 Days               Days     90 Days 
Year       Past Due   Past Due   Total    Past Due   Past Due   Total
- --------------------------------------------------------------------------------
COMMERCIAL EQUIPMENT LEASING AND FINANCING 
            Total Unpaid Average Gross          % Of Average Gross 
                     Balances                       Receivables 
            ------------------------------   ------------------------- 
<S>      <C>          <C>        <C>         <C>        <C>        <C>
1994  ..    $  810       437     $1,247       0.48%      0.26%    0.75% 
1993  ..    $1,175       718     $1,893       0.85%      0.52%    1.37% 
1992  ..    $1,657     1,282     $2,939       1.17%      0.91%    2.08% 
1991  ..    $1,997     1,378     $3,375       1.40%      0.97%    2.37% 
1990  ..    $1,340     1,018     $2,358       0.85%      0.64%    1.49% 
</TABLE>

   During 1994, average delinquency as a percentage of average gross 
receivables decreased to 0.75% from 1.37%. This decrease is reflective of 
several factors, principally: (i) an improving economy; (ii) tighter 
underwriting standards for new leases and loans; and (iii) more effective 
servicing and collection efforts given the narrower market focus of the 
Company's sales efforts. 

NON-PERFORMING ASSETS 

   Non-performing assets include the following four asset classifications: 
receivables over ninety days contractually delinquent, receivables pending 
settlement, receivables restructured, and inventory. 

   Receivables over 90 days past due include the total of all commercial 
lease and commercial finance net receivable balances, which are contractually 
delinquent by more than ninety days. 

   Receivables pending settlement are net receivables which are (i) the 
subject of disputes with lessees that senior management believes will be 
resolved within a reasonable time, and in which the credit of the obligor is 
deemed sound, (ii) subject to some form of legal proceeding, either 
litigation initiated by the Company to compel a borrower to honor the terms 
of the lease or loan, or proceedings extending from a bankruptcy prior to 
formal affirmation or rejection of the receivable, (iii) subject to a 
repossession, or (iv) subject to an insurance claim in which the Company is 
the loss payee. 

   Receivables restructured include (1) net receivables that are subject to a 
concession of original contractual principal and/or interest and which (i) 
the Company has formally settled litigation and payments have recommenced, 
(ii) the borrower in bankruptcy has reaffirmed the debt to the Company and 
payments have recommenced, or (iii) the Company has renegotiated the terms of 
the lease or loan; and (2) net receivables which the Company has determined 
that a reasonable doubt exists as to the collectibility of additional income. 
Generally the Company applies payments to principal only. (See Note C to the 
consolidated financial statements.) 

   Inventory is comprised of various repossessions made by the Company, 
equipment returned at the expiration of various leases and real estate owned. 
Repossessed inventory is initially recorded at 70% of its estimated wholesale 
value, and returned inventory is recorded at the lower of residual value or 
estimated fair value. 

                                      16 

<PAGE> 19

   The following table contains information on each of the four asset 
classifications of non-performing assets, and measures the total 
non-performing assets as a percent of working assets (total net investment 
plus the allowance for possible lease and loan losses) and inventory. 

<TABLE>
<CAPTION>
 (In thousands) 
- ----------------------------------------------------------------------------------------------------- 
                               Non-performing Assets                                    
         ----------------------------------------------------------------               Non-performing 
                                                                             Working     Assets as a 
  Year     Receivables    Receivables                                       Assets and   % of Working 
 Ended     Over 90 Days     Pending     Receivables                         Inventory     Assets and 
 12/31       Past Due     Settlement    Restructured   Inventory   Total    (at 12/31)    Inventory 
- ------------------------------------------------------------------------------------------------------
<S>       <C>             <C>           <C>            <C>         <C>      <C>          <C>
COMMERCIAL LEASING AND FINANCING 
1994          $  178          416              9           806     $1,409    $154,934        0.91% 
1993          $  498          392            126           831     $1,847    $128,413        1.44% 
1992          $  530          651            715         1,195     $3,091    $113,793        2.72% 
1991          $1,322          833            891           174     $3,220    $114,325        2.82% 
1990          $  988          814          1,111           502     $3,415    $128,886        2.65% 
</TABLE>

   Total non-performing assets declined at December 31, 1993 and 1994, 
reflecting the influence of more stringent underwriting standards adopted by 
the Company in 1992, the aggressive charge-off philosophy implemented during 
the same year, and improved economic activity. 

ALLOWANCE FOR POSSIBLE LEASE AND LOAN LOSSES 

   The Company maintains an allowance for possible lease and loan losses 
based on a periodic evaluation of the finance receivable portfolio. This 
allowance reflects an amount that in management's opinion is adequate to 
absorb known and inherent losses in the portfolio. Management considers a 
variety of factors when evaluating the allowance, recognizing that an 
inherent risk of loss always exists in the lending process. Consideration is 
given to the impact of current economic conditions, diversification of the 
loan portfolio, historical loss experience, results of loan reviews, 
borrowers' financial and managerial strengths, the adequacy of underlying 
collateral and other relevant factors. While management uses the best 
available information to make such evaluations, future adjustments to the 
allowance may be necessary if conditions differ substantially from the 
assumptions used in making the evaluation. The provision for possible lease 
and loan losses is charged to operating expense. Lease and loan losses are 
charged directly against the allowance, and recoveries on previously 
charged-off leases and loans are added to the allowance. 

   The Company allocates a portion of the allowance in anticipation of future 
lease and loan losses on certain individually significant accounts whenever 
there is a possible event of default by (a) one or more lessees because of a 
vendor problem or (b) an individual lessee with one or more leases with a 
combined principal balance in excess of $125,000. As of December 31, 1994, 
$135,000 of the allowance was allocated for this purpose. 

   The following table contains information concerning the provision for 
possible lease and loan losses, the Company's loss experience, and the 
allowance for possible lease and loan losses. 

<TABLE>
<CAPTION>
 (In thousands) 
- --------------------------------------------------------------------------------------------------------------------- 
                                                                 
            Provision                                                          Allowance       Gross       
               for                                                           For Possible   Investment     Allowance 
 Year       Possible             Net Loss Experience                        Lease and Loan      In           as a 
 Ended      Lease and  ---------------------------------------   Acquired       Losses      Receivables    % of Gross 
 12/31     Loan Losses   Charge-offs   Recoveries   Net Losses   Allowance    (at 12/31)    (at 12/31)    Receivables 
- ----------------------------------------------------------------------------------------------------------------------
<S>      <C>           <C>           <C>          <C>          <C>         <C>            <C>           <C>
COMMERCIAL LEASING AND FINANCING 
1994         $1,377        (1,792)         818          (974)      214(A)       $6,055       $175,686        3.45% 
1993         $1,573        (2,736)       1,136        (1,600)      852(A)       $5,438       $144,313        3.77% 
1992         $2,190        (3,205)       1,178        (2,027)      240(A)       $4,613       $127,880        3.61% 
1991         $4,580        (5,033)       1,095        (3,938)      225(A)       $4,210       $131,267        3.21% 
1990         $3,977        (4,056)         496        (3,560)       --          $3,343       $149,302        2.24% 
</TABLE>

(A) The balance of the allowance for possible lease and loan losses increased 
    as a result of the acquisition of portfolios of finance receivables. 

                                      17 

<PAGE> 20

   The allowance has increased in each of the years 1994, 1993 and 1992 
because of the increase in total outstanding balances, despite a decrease in 
net losses. While the Company's new business efforts involve a general shift 
to higher balance accounts with somewhat higher credit quality -- and 
therefore the potential for reduced losses and provision for losses over time 
- -- the Company determined that no reduction in the allowance was appropriate 
at this time, given the potential for larger individual losses, industry 
and/or equipment concentrations which may result from these changes, and the 
loss exposure associated with the remaining balance of acquired finance 
receivables. In 1991 and 1990, the allowance increased as net losses 
increased. 

                           SELECTED FINANCIAL DATA 
                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 

<TABLE>
<CAPTION>
                                                                        Year ended December 31, 
                                                     ----------------------------------------------------------- 
                                                         1994       1993        1992        1991        1990 
                                                     ----------- ----------- ----------- ----------- ----------- 
                                                           (In thousands of dollars, except per share data) 
<S>                                                  <C>         <C>         <C>         <C>           <C>
Total revenues  ....................................$   28,625  $   25,657  $   23,096  $   29,335    $   29,684 
Earnings (loss) from continuing operations (note 3) $    3,688  $    3,047  $     (413) $    1,382    $    1,218 
Total assets  ......................................$  194,330  $  164,953  $  153,263  $  158,787    $  173,529 
Long-term debt  ....................................$  131,213  $  113,315  $  112,465  $  116,445    $  121,479 
Per common share (note 1) 
   Earnings (loss) from continuing operations  .....$     1.18  $      .92  $     (.13) $      .41    $      .36 
   Cash dividends declared  ........................$      .38  $      .14  $      .08  $     .086    $     .166 
Weighted average shares outstanding (note 1)  ...... 3,120,916   3,278,159   3,310,584   3,328,109     3,361,468 
Ratio of earnings to fixed charges (note 2)  .......      1.62        1.54          --        1.17          1.14 
</TABLE>

              See accompanying notes to selected financial data. 

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                       NOTES TO SELECTED FINANCIAL DATA 

1.  Per Share Amounts Earnings from continuing operations per common share were
    computed using weighted average shares and dilutive stock options
    outstanding during each year after deducting preferred dividend requirements
    from net earnings, and the purchase of treasury stock. Earnings per common
    share assuming full dilution were not reported because dilution arising from
    the stock options is less than three percent.


2.  Ratio of Earnings to Fixed Charges The ratio of earnings to fixed charges
    has been computed by dividing earnings plus fixed charges by the fixed
    charges. Earnings for this purpose includes earnings from continuing
    operations plus income taxes less equity in undistributed earnings of
    unconsolidated affiliates. Fixed charges are considered to consist of
    interest expense attributable to continuing operations and the portion of
    rentals deemed representative of the interest factor. The ratio of earnings
    to fixed charges is not expected to change by more than 10% as a result of
    this offering. The Company guaranteed $2,253,000 of debt of unconsolidated
    real estate partnerships as of December 31, 1994. The amount of fixed
    charges associated with this guaranteed debt was $205,000 for 1994. The
    computation of the ratio of earnings to fixed charges does not include the
    fixed charges associated with the guaranteed debt because the Company has
    not been required to honor the guarantees nor is it probable that the
    Company will be required to honor the guarantees. In 1992, earnings from
    continuing operations were inadequate to cover fixed charges by $269,000.
    However, the ratio of earnings to fixed charges is not intended to disclose
    cash flow from operations. In addition to the normal noncash expenses, such
    as depreciation and provision for possible lease and loan losses, the
    provision for write-down of real estate negatively affects the ratio for
    1992. The ratio of earnings to fixed charges would be 1.35 if the provision
    for write-down of real estate were excluded.

                                      18 

<PAGE> 21

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                       NOTES TO SELECTED FINANCIAL DATA 

3.  Earnings (Loss) from Continuing Operations In 1993, the net earnings
    included an after-tax charge of $322,000 which resulted from the write-down
    of the Company's real estate assets by $488,000. Excluding the after-tax
    effect of this write-down, the Company's results of operations in 1993 were
    $3,369,000. In 1992, the net loss included an after-tax charge of $2,773,000
    which resulted from the write-down of the Company's real estate assets by
    $4,302,000. Excluding the after-tax effect of this write-down, the Company's
    results of operations in 1992 were $2,360,000.

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

EARNINGS (LOSS) 

   The Company generated net earnings of $3,688,000 for 1994, a 21% increase 
from net earnings of $3,047,000 for 1993. The Company incurred a net loss of 
$413,000 in 1992. 

   As a result of an overall revaluation of its real estate portfolio, the 
Company reduced the book value of its real estate assets by $4,302,000 as of 
June 30, 1992, and incurred a related after-tax, non- cash charge to earnings 
of $2,773,000. As of December 31, 1993, the Company reduced the book value of 
its real estate assets by an additional $488,000, and incurred a related 
after-tax, non-cash charge to earnings of $322,000. (See "Business -- Real 
Estate -- Writedown".) Excluding the after-tax effect of these write-downs, 
the Company's results of operations in 1993 were $3,369,000, a 42.8% increase 
from adjusted earnings of $2,360,000 in 1992. 

TOTAL FINANCE REVENUE 

   Commercial leasing and financing revenue was $18,625,000 in 1994, 
$17,401,000 in 1993 and $18,869,000 in 1992. 

   The Company's sales efforts have resulted in an increase in total volume 
of new leases and loans in each of the past two years. This increase in 
outstanding finance receivables has increased the average outstanding balance 
of finance receivables and has started to offset the effect of lower yields. 
Net direct finance lease receivables and commercial finance receivables 
totalled $148,073,000 as of December 31, 1994 compared to $122,144,000 as of 
December 31, 1993. 

   The decrease in commercial leasing and financing revenue in 1993 was 
attributable primarily to lower effective yields on the lease and loan 
portfolio. Lower yields resulted from both relatively lower market interest 
rates which lowered the Company's lease and loan rates, and to the mix of the 
Company's newly acquired leases and loans, which includes higher transaction 
sizes where credit quality and rate sensitivity are believed to be higher. 

   While revenue levels have been lower than preferred by the Company, 
reductions in credit losses have favorably impacted the Company. 

FINANCE REVENUE MARGIN 

   Finance revenue margin represents the difference between total finance 
revenues and the amount the Company pays as interest on short-term borrowings 
and long-term debt allocated to finance receivables. The Company's finance 
revenue margin was $11,642,000 for 1994, $10,890,000 for 1993, and 
$10,425,000 for 1992. 

   The Company's finance revenue margin increased $752,000 (6.9%) in 1994 
from 1993. Total finance revenues increased 7.0% in 1994 from 1993 and 
interest expense increased 7.2% for the same period. The average interest 
rate at which the Company prices its products decreased 121 basis points to 
13.22% in 1994 from 14.43% in 1993. The average interest rate on the 
Company's borrowings decreased 24 basis points to 6.60% in 1994 from 6.84% in 
1993. 

                                      19 

<PAGE> 22

   Finance revenue margin increased in 1994 as a result of the $25,929,000 
growth in finance receivables and the 7% increase in total finance revenues. 
Interest expense increased at a faster rate than finance revenue due to 
increased leverage. 

   The Company's finance revenue margin increased $465,000 (4.5%) in 1993 
from 1992. This increase in finance revenue margin was the result of a faster 
decrease (22.9%) in interest expense than the 7.8% decrease in total finance 
revenues. The average interest rate at which the Company prices its products 
decreased 111 basis points to 14.43% in 1993 from 15.54% in 1992. The average 
interest rate on the Company's borrowings decreased 149 basis points to 6.84% 
in 1993 from 8.33% in 1992. 

   The 1993 increase in finance revenue margin was due to the purchase of two 
portfolios of finance receivables, during 1993, at a higher interest rate 
spread. The Company continues to market higher average balance commercial 
leasing and financing contracts, with lower yields to achieve improved asset 
quality and economies of operations. The Company's Asset and Liability 
Committee reviews this risk regularly and manages the matching of debt with 
these finance receivables. 

PROVISION FOR POSSIBLE LEASE AND LOAN LOSSES 

   The provision for possible lease and loan losses decreased $196,000 
(12.5%) to $1,377,000 in 1994 and decreased $617,000 (28.2%) to $1,573,000 in 
1993. The following table details the components of the provision for 
possible lease and loan losses as of and for the years ended December 31, 
1994, 1993 and 1992. 

(In thousands) 
- ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
            Provision                                                           Allowance 
           for Possible                                                            for           Gross       Allowance 
             Lease and             Net Loss Experience                           Possible     Investment     as a % of 
 Year         Loan     ---------------------------------------    Acquired   Lease and Loan      in           Gross 
 Ended        Losses      Charge-offs   Recoveries   Net Losses  Allowance(A)     Losses      Receivables   Receivables 
- -------  -------------- ------------- ------------ ------------ ------------ -------------- ------------- ------------- 
<S>          <C>            <C>           <C>          <C>          <C>          <C>            <C>           <C>
COMMERCIAL LEASING AND FINANCING
1994          $1,377        (1,792)         818          (974)       214          $6,055       $175,686        3.45% 
1993          $1,573        (2,736)       1,136        (1,600)       852          $5,438       $144,313        3.77% 
1992          $2,190        (3,205)       1,178        (2,027)       240          $4,613       $127,880        3.61% 
</TABLE> 

(A) The balance of the allowance for possible lease and loan losses increased 
    as a result of the acquisition of portfolios of finance receivables. 

   The Company maintains an allowance for possible lease and loan losses 
based on a periodic evaluation of the finance receivable portfolio. 
Management considers current economic conditions, diversification of the loan 
portfolio, historical loss experience, results of loan reviews, borrower's 
financial and managerial strengths, the adequacy of underlying collateral and 
other relevant factors in its evaluation. While management uses the best 
available information to make such evaluations, future adjustments to the 
allowance may be necessary if conditions differ substantially from the 
assumptions used in making the evaluations. This allowance reflects an amount 
that in management's opinion is adequate to absorb known and inherent losses 
in the portfolio. Receivables which are determined to be uncollectible are 
charged off against the allowance for possible lease and loan losses, and 
recoveries on accounts previously charged off are credited to it. 

   As of December 31, 1994, the Company allocated $135,000 of the allowance 
for possible lease and loan losses in anticipation of future losses on 
certain individually significant accounts. This allocated allowance decreased 
$155,000 in 1994 from 1993. As of December 31, 1993, the Company allocated 
$290,000 of the allowance for possible lease and loan losses in anticipation 
of future losses on certain individually significant accounts. This allocated 
allowance decreased $125,000 in 1993 from 1992. 

   The Company's net charge-offs of commercial leasing and financing 
receivables decreased by $625,000 (73.4%) in 1994 from 1993. The Company's 

                                      20 

<PAGE> 23

net charge-offs of commercial leasing and financing receivables decreased by
$427,000 (21.1%) in 1993 from 1992. The decrease in net losses was the result of
improved underwriting standards, improved adjusting procedures, aggressive use
of legal remedies, strong remarketing efforts, and a healthier economy.

   The Company continues to improve its asset quality and control 
delinquency. The Company's tighter credit standards and more focused efforts 
within several market niches, has enhanced asset quality. In certain 
situations, larger down payments, additional security deposits, and/or 
shorter terms are now required. An asset review committee monitors the 
quality of the Company's assets. The Company's improved collection and 
adjusting procedures have resulted in effective control of delinquent 
receivables. Management believes the allowance for possible lease and loan 
losses is adequate to cover estimated future credit losses. 

NET OPERATING LEASE REVENUES 

   Net operating lease revenues represent rents on real estate and equipment 
operating leases offset by related interest and depreciation expenses. Net 
operating lease revenues decreased $365,000 (18.1%) in 1994 over 1993, 
although total operating lease revenues increased $31,000 (0.6%) to 
$5,712,000. Total equipment operating lease revenues increased $87,000 and 
real estate operating leases revenue decreased $56,000 resulting from the 
sale of properties in 1994 and 1993. Interest expense attributable to net 
operating lease revenues increased $321,000 (12.8%) due to an increase in 
mortgage debt outstanding during the period and higher interest rates. On 
December 31, 1993, loans from the Company to several partnerships were 
converted to capital contributions to these partnerships. The corresponding 
interest incurred on this debt in 1994 is reflected as interest to fund real 
estate operating leases. In 1993, this interest was appropriately included in 
the Company's finance revenue margin. Depreciation expense attributable to 
operating leases increased $75,000 (6.5%) primarily the result of an increase 
in equipment operating leases and the acquisition of real estate property in 
July and December, 1994, offset by a decrease in depreciation on real estate 
operating leases due to the sale of properties in 1994 and 1993, and a lower 
basis for certain real estate properties due to a $488,000 write-down to fair 
value on December 31, 1993. 

   Net operating lease revenues increased $61,000 (3.1%) in 1993 over 1992, 
although total operating lease revenues decreased $254,000 (4.3%) to 
$5,681,000. The decrease in total operating lease revenues in 1993 was due 
primarily to decreases in lease revenue resulting from the sale of two 
properties in 1993 and the write-off of uncollectible rents, offset by rents 
received on certain properties which were on a non-accrual basis in 1992, and 
the collection of lease arrearages on three properties. Interest expense 
attributable to net operating lease revenues decreased $289,000 due to lower 
interest rates on a portion of the outstanding mortgage debt and less 
mortgage debt outstanding during the period. Depreciation expense 
attributable to operating leases decreased $26,000, primarily the result of 
the lower basis for certain real estate properties due to the write-down to 
fair value during 1992, and the sale of two properties, offset by an increase 
in depreciation due to equipment operating leases generated in 1993. 

   The Company's principal objectives for its real estate business are to (1) 
manage its properties aggressively, maintaining the integrity of the assets 
through appropriate capital expenditures, (2) accelerate paydown of the debt 
associated with those properties as available cash flow permits, (3) hold 
most assets for long-term investment, (4) consider the selective sale of 
individual properties or groups of properties, and (5) selectively invest in 
additional real estate. 

   The Company's aggregate investment in real estate is not expected to 
significantly appreciate in value over the next several years. In addition, 
net operating lease revenues from some existing investments may decline in 
the short to intermediate term, as rents under many existing leases are 
expected to remain flat or decrease as leases expire over the next several 
years. While this will tend to depress the Company's profitability in its 
real estate operations for a period of time, it is expected that the 
Company's real estate investments (after third party mortgage debt service 
obligations and overhead expenses) will continue to provide positive cash 
flow to the Company. 

                                      21 

<PAGE> 24

   The commercial real estate business is subject to several risks which 
management reviews on a regular basis. These risks are identified below with 
the status of each as of December 31, 1994: 

   1. Credit risks. 

      There are various levels of credit risks inherent in the Company's rent
      receivables. A total of $2,000 of rents were thirty-one or more days past
      due.

   2. General market conditions nationally or within specific geographic 
      areas.
 
      The Company is maintaining an ownership interest, ranging from 10% to
      100%, in 43 real estate properties with an original cost of $63,325,000 in
      the following states, with the percentage of concentration indicated in
      parenthesis: Florida (27%), Pennsylvania (22%), New Jersey (14%), Michigan
      (10%) and other (27%).

   3. Greater difficulty in releasing or selling special purpose buildings.
 
      The Company's special purpose buildings include three day-care facilities.
      None are presently for sale and all are fully occupied. The Company also
      owns and manages two limited-service hotels. The Company sold its interest
      in a nursing home property in December, 1994.

   4. Vacancies. 

      Total vacancy (excluding the hotels), based on the portfolio's total
      square footage, approximated 5.3%. The vacancy percentage included partial
      vacancies in eleven real estate projects, some of which may require
      additional cash from the Company until the properties are substantially
      leased. Management is actively pursuing new tenants for these properties.

   5. Property repairs and improvements.
 
      Preservation of the quality and value of commercial real estate properties
      requires that repairs and improvements occur regularly. In a majority of
      the Company's properties, the obligation to incur such expenditures has
      been passed to the tenants. Provided the tenants have the financial
      resources to comply, the Company is able to avoid or defer this
      responsibility. In other cases, the responsibility is retained by the
      Company, and repairs and improvements are funded out of current operating
      lease cash flows or through cash reserves; and if necessary through
      increased investments or additional borrowings.

      The timing and amount of repairs or improvements is determined by the
      operating history and present level of operating lease revenue levels of
      the property, by the Company's plans for a property (such as a sale,
      lease, or renovation), and in some cases by regulatory directives. In
      1992, the Americans with Disabilities Act ("ADA") was passed, requiring
      the improvement of many properties under certain conditions in order to
      accommodate the needs of the physically disabled. In certain of the
      Company's properties, meeting ADA requirements will necessitate
      improvements at various times. The Company estimates that the cost of such
      improvements will not be material relative to the aggregate cost of the
      properties.
 
      It is estimated that, not including potential ADA requirements, up to
      approximately $629,000 of improvements may be made within the next twelve
      months. Approximately 36% of the cost of these improvements will be funded
      through operating cash generated by the partnerships, and the balance
      through additional debt.

   6. Mortgage loan rollover.
 
      The extension or replacement of existing mortgage loans as they come due
      continue to involve a high degree of risk in the current and reasonably
      foreseeable future. Such loans, when available, are frequently at lower
      loan amounts. In 1995, approximately $5,009,000 of third party mortgage
      debt will come due and will require negotiation or replacement financing.
      It is expected that a substantial portion of this debt will be
      renegotiated for extended terms with existing lenders. To the extent any
 
                                      22 

<PAGE> 25

      such debt is not extended in maturity, the Company expects to seek funding
      from other lenders or provide funding internally, if necessary. As
      interest rates have been increasing, however, any such extensions or new
      loans may be at higher interest rates than in the recent past. This has
      the potential to decrease the Company's operating margin, as several
      factors can tend to reduce the ability to achieve higher revenues to
      offset such increases. Such factors include the timing of rent adjustments
      and market limitations.

   7. Valuation of real estate properties.
 
      A decline in the market value of the Company's investment in real estate
      can provide risk to the Company in several ways. To the extent the
      declines indicate a reduction in the rentals expected on a property, the
      Company will experience a decline in operating lease revenues. Also, lower
      values can reduce the amount of available loan borrowings or equity
      capital available from third parties to the Company to fund its continued
      ownership of the properties, and can reduce eventual sale proceeds if
      properties are sold and values have not recovered.
 
      In general, conditions affecting the value of individual properties can
      change from period to period. Conditions include an extremely wide variety
      of factors outside the control of the Company. In the case of many of the
      Company's real estate operating leases, a change in conditions can also
      include the early termination of a favorable lease caused by a tenant's
      financial difficulties or the modification of such a lease arising out of
      the negotiation of a new lease with a tenant. The Company is presently in
      negotiations involving several of its properties, any of which may result
      in lower operating lease revenues in future periods.
 
      As of December 31, 1994, there were no properties believed to have an
      estimated current fair value materially below book value. Future changes
      to the property valuations may be necessary if any conditions differs
      substantially from the assumptions used in developing current valuations.

OTHER OPERATING REVENUES 

   Other operating revenues increased $1,713,000 (66.5%) to $4,288,000 in 
1994 from 1993. Customer service fees decreased $143,000 (11.7%) primarily 
due to a continued reduction in insurance premiums earned as a result of the 
discontinuance of the lease insurance program and fewer late charges earned 
due to lower overall delinquency. Management income increased $39,000 (17.5%) 
due to a fee received in connection with the sale of one real estate 
property. Furniture and equipment sales, net of cost of goods sold, increased 
$483,000 (69.6%) due to increased volume in the modular and systems furniture 
business but the Company disposed of this line of business in March, 1995. 
The Company's share of income in unconsolidated real estate partnerships 
increased $812,000 primarily due to a pre-tax gain of approximately $813,000 
from the sale of one real estate property in June, 1994, and an increase in 
revenues generated by certain partnerships. Gain on sale of equity securities 
decreased $381,000 (92.7%) due to less sales activity in 1994. Other income 
increased $415,000 (74.6%) primarily due to a gain on the sale of a 
partnership interest and the recovery of finance receivables which were 
charged off prior to the Company's acquisition of those charged off finance 
receivables. 

   Other operating revenues increased $4,283,000 to $2,575,000 in 1993 from a 
loss of $1,708,000 in 1992. The loss in 1992 resulted from the write-down of 
the Company's real estate portfolio by $4,302,000 in June 1992. A $488,000 
provision for write-down of real estate was recorded in 1993 (see "Business 
- -- Real Estate -- Write-down"). Customer service fees decreased $260,000 
primarily due to a reduction in insurance premiums earned as a result of the 
discontinuance of the lease insurance program in mid-1992 and fewer late 
charges earned. Management income decreased $88,000 primarily due to 
nonrecurring fees earned in 1992 from the negotiation of the sale of certain 
equipment. Furniture and equipment sales increased $296,000 due to the entry 
into the modular furniture business and the achievement of higher volume. The 
Company's share of losses in unconsolidated real estate partnerships 
decreased $190,000. Gain on sale of debt and equity securities increased 
$405,000. Other income decreased $74,000. 

                                      23 

<PAGE> 26

OPERATING EXPENSES 

   Operating expenses increased $1,029,000 (11.7%) to $9,860,000 in 1994. 
Salaries, related taxes, and employee benefits increased $695,000 (15.2%) due 
to an increase in incentive compensation, the addition of several marketing 
personnel, and the addition of employees through the acquisition of American 
Capital Leasing Corporation. Depreciation and amortization decreased $111,000 
(19.8%) primarily due to a continued reduction in lease insurance expense due 
to the discontinuance of this program in 1992. All remaining expenses 
increased $445,000 (12.0%) due to an increase in the maintenance and repair 
of various real estate properties, an increase in rent expense and the 
addition of operating expenses incurred by American Capital Leasing 
Corporation. 

   Operating expenses decreased $152,000 (1.7%) to $8,831,000 in 1993. 
Salaries, related taxes, and employee benefits decreased $80,000 (1.7%) due 
to a reduction in number of employees, offset by an increase in incentive 
compensation. Depreciation and amortization decreased $36,000 (6.0%) 
primarily due to a reduction in lease insurance expense due to the 
discontinuance of this program in July 1992, offset by the write-off of 
deferred costs associated with a mortgage which was subsequently refinanced. 
All remaining expenses decreased $36,000 (1.0%) due to an across the board 
reduction in expenses offset by fees paid to third party management companies 
to assist in managing the day-to-day operations of most of the real estate 
properties owned by the Company (this increase, however, is offset by a 
reduction in salary expense for the Company's real estate investment 
subsidiary) and consultant expenses incurred due to the acquisition of the 
capital stock of Canyon Capital, Inc. in June 1993 (see "Business -- 
Commercial Equipment Leasing and Commercial Financing -- Acquisitions"). The 
Company continues to control operating expenses based on the above analysis; 
however, further expense reductions are necessary to improve profitability. 

PROVISION FOR INCOME TAXES 

   Income taxes for 1994 were $2,502,000; for 1993 were $1,900,000; and for 
1992 were $144,000 (including $241,000 of state income taxes for the 
Company's profitable subsidiaries). The effective income tax rates for 1994, 
1993 and 1992 were 39.4%, 37.4% and 28.8%, respectively (see note L to the 
consolidated financial statements). The effective tax rate is higher than the 
statutory federal income tax rate due principally to the provision for state 
income taxes, net of federal tax benefit. 

   Income taxes for 1994 and 1993 increased $602,000 and $1,756,000, 
respectively due to higher pre-tax income. Income taxes for 1992 decreased 
$744,000 due to a pre-tax loss, principally the result of the net provision 
for real estate write-down which provided a $1,310,000 income tax benefit. 

   Effective January 1, 1993, the Company adopted SFAS No. 109. This change 
in the method of accounting for income taxes had no cumulative effect on the 
1993 consolidated statement of operations (see note A to the consolidated 
financial statements). 

NET INVESTMENT IN FINANCE RECEIVABLES AND PROPERTY UNDER OPERATING LEASES 

   Net direct finance lease receivables and commercial finance receivables 
totaled $148,073,000 as of December 31, 1994 compared to $122,144,000 as of 
December 31, 1993, a net increase of $25,929,000 for the year. Property under 
operating leases, net of accumulated depreciation, increased $3,391,000, 
resulting primarily from the acquisition of two properties. 

   The increase in finance receivables was in accordance with the Company's 
growth plans. The Company's sales efforts have generated a larger volume of 
new leases and loans in 1994 due to increased penetration into focus markets, 
while maintaining the Company's policy of tight credit standards. In 
addition, the Company's lease and loan portfolio expanded through the 
acquisition of American Capital Leasing Corporation on June 1 (see "Business 
- -- Commercial Equipment Leasing and Commercial Financing -- Acquisitions"). 
Future originations will be dependent to a large extent upon economic 
conditions and the Company's ability to sell services in a competitive market 
environment. The Company continues to look for opportunities to acquire 
portfolios of leases and loans which will compliment the Company's existing 
finance receivables. 

                                      24 

<PAGE> 27

   The change in property under operating leases is in accordance with 
management strategy. The Company's activities in buying and selling 
properties varies in concert with the markets. Additional purchases of real 
estate assets are considered as certain market conditions appear attractive. 
Sales are considered at various times depending on such factors as pricing, 
capital needs, and tenant interests. 

LIQUIDITY 

   Liquidity represents the Company's ability to meet ongoing financial 
obligations. The Company's ongoing liquidity is dependent upon continued 
profitability and collection of its receivables and rentals, the ability to 
sell equipment or collect purchase option payments at the conclusion of 
maturing equipment leases, the sale of Subordinated Investment Certificates, 
the ability to secure new senior debt (loans from banks and other financial 
institutions), the ability to secure real estate mortgage financing, to sell 
real estate, and to sell equity interests in real estate partnerships, and 
the ability to obtain other financing. 

   Net cash provided by continuing operating activities was $6,769,000 for 
1994, $7,175,000 for 1993 and $7,411,000 for 1992. 

   The Company's direct finance lease receivables and equipment operating 
leases are funded primarily with unsecured senior debt. The Company generally 
attempts to match new leases with borrowings of like maturity and amount in 
which the interest rate is fixed at the time of the borrowing. Additionally, 
the Company borrows term debt with varying maturities and short-term floating 
interest rate debt, and uses Subordinated Investment Certificate debt. The 
Company's commercial finance receivables are similarly match funded by 
various forms of unsecured senior debt and Subordinated Investment 
Certificate debt. The Company has unused lines of credit totalling 
$56,382,000 as of December 31, 1994. (See "Capital Resources"). 

   The Company's investment in real estate (property under operating leases) 
is leveraged substantially with borrowings by the Company. Much of the debt 
is comprised of mortgage loans securing individual properties. Of the 
mortgage debt, a substantial amount is nonrecourse to the Company, with the 
balance being recourse through guarantees by Horrigan American, Inc. or its 
real estate subsidiary. Of the investment in real estate not funded with 
mortgage debt, a substantial amount is funded indirectly by the Company with 
Subordinated Investment Certificate debt. 

   In the opinion of management, the Company's liquidity position is 
sufficient under present circumstances. 

                                      25 

<PAGE> 28

CAPITAL RESOURCES 

   Future growth of the Company will depend in significant measure on its 
ability to obtain additional lines of credit and other financing, the 
continued sale of Subordinated Investment Certificates, the sale of equity 
interests in real estate partnerships and continued profitability. As of 
December 31, 1994, the Company had the following debt structure: 

<TABLE>
<CAPTION>
(In thousands) 
- ---------------------------------------------------------------
                                    Debt Outstanding and 
                                Availability/Lines of Credit 
                            ----------------------------------- 
                                 Total         In 
                              Availability     Use      Unused 
- ---------------------------------------------------------------
<S>                         <C>            <C>        <C>
Short-Term Borrowings:   
  Investment Certificate ..     $     --     $  3,143  $    -- 
  Fixed Rate ..............       37,707       20,000   17,707 
  Floating Rate ...........        5,000          250    4,750 
                            ------------   ---------- -------- 
     Sub-Total  ...........       42,707       23,393   22,457 
                            ------------   ---------- -------- 
Long-Term Debt:   
Recourse   
  Investment Certificate ..           --       25,864       -- 
  Junior Subordinated Debt            --          103       -- 
  Unsecured Funding Program       86,890       52,965   33,925 
  Fixed Rate ..............       24,543       24,543       -- 
  Term Loan ...............           --        2,000       -- 
  Real Estate Mortgages ...           --        5,005       -- 
  Other long-term debt ....           --          156       -- 
Nonrecourse  .............. 
  Real Estate Mortgages ...           --       20,577       -- 
                            ------------   ---------- -------- 
     Sub-Total  ...........      111,433      131,213   33,925 
                            ------------   ---------- -------- 
TOTAL DEBT  ...............                  $154,606 
                                           ========== 
TOTAL AVAILABILITY  .......     $154,140               $56,382 
                            ============              ======== 
</TABLE>

   Total stockholders' equity increased by $1,789,000 from December 31, 1993 
to December 31, 1994 primarily due to the net earnings of $3,688,000 for 
1994, offset by the payment of dividends ($1,190,000) and the decrease in the 
net unrealized holding gains for available-for-sale securities ($622,000). 

   Refer to Notes H and I to the consolidated financial statements for 
disclosure of the outstanding short-term and long-term debt, including lines 
of credit information. In the opinion of management, the Company's capital 
resources are sufficient under present circumstances to satisfy its capital 
requirements based upon present asset growth projections, current leverage, 
continued profitability and historic ability to secure new sources of 
borrowings. 

INFLATION 

   The Company's financial statements, and the related financial data 
presented herein have been prepared in accordance with generally accepted 
accounting principles, which generally require the measurement of financial 
position and operating results in terms of historical dollars without 
considering changes in the relative purchasing power of money over time due 
to inflation. The primary impact of inflation on the operation of the Company 
is reflected in increased operating costs. Unlike most industrial companies, 
virtually all of the assets and liabilities of a financial institution are 
monetary in nature. As a result, interest rates have a more significant 
impact on the Company's performance than the effects of general levels of 
inflation. 

                                      26 

<PAGE> 29

INTEREST RATES 

   Interest rates do not necessarily move in the same direction or in the 
same magnitude as the price of goods and services. Management believes that 
continuation of its efforts to manage the rates, liquidity and interest 
sensitivity of the Company's assets and liabilities is necessary to generate 
an acceptable return on assets and return on equity. 

   Interest rate sensitivity management seeks to avoid fluctuating net 
interest margins and to enhance consistent growth of net interest margins 
through periods of changing interest rates. 

   Interest rate risks arise when interest-earning assets mature or when 
their rates of interest change in time frames that are different from those 
of interest-bearing liabilities. The matching of assets and liabilities may 
be analyzed by examining the extent to which they are "interest rate 
sensitive" and by monitoring an institution's interest rate sensitivity 
"gap." An asset or liability is said to be interest rate sensitive within a 
specific time period if it will mature or reprice within that time period. 
The interest rate sensitivity gap is defined as the difference between the 
amount of interest-earning assets maturing or repricing within a specific 
time period and the amount of interest-bearing liabilities maturing or 
repricing within that same time period. A gap is considered positive when the 
amount of interest rate sensitive assets exceeds the amount of interest rate 
sensitive liabilities. A gap is considered negative when the amount of 
interest rate sensitive liabilities exceeds the amount of interest rate 
sensitive assets. During a period of rising interest rates, a negative gap 
would tend to adversely affect net interest income while a positive gap would 
tend to result in an increase in net interest income. During a period of 
falling interest rates, a negative gap would tend to result in an increase in 
net interest income while a positive gap would tend to adversely affect net 
interest income. 

   The rate of growth in interest free sources of funds (e.g., stockholders' 
equity) will influence the level of interest sensitive funding sources. In 
addition, the absolute level of interest rates will affect the volume of 
earning assets and funding sources. As a result of these limitations, the 
interest sensitivity gap is only one factor to be considered in estimating 
the net finance revenue margin. The Company monitors and adjusts the gap 
position, taking into consideration current interest rate projections, and 
maintaining flexibility if rates move contrary to expectations. 

   As of December 31, 1994, the Company had a three-month negative cumulative 
gap of 3.8%, a six-month negative cumulative gap of 3.3% and a twelve-month 
negative cumulative gap of 2.8% on total earning assets of $185,551,000. The 
cumulative gaps for years two through ten ranged from 9.7% positive to 4.7% 
positive. These percentages are reflective of scheduled principal payments 
only and have not been adjusted for anticipated early pay-offs. The 
relatively short duration of many of the Company's earning assets indicates 
that the interest rate sensitivity gap will probably remain within its 
present, rather narrow, margin under current market interest rate conditions. 
Management believes the Company's cumulative gap ranges are satisfactory for 
achieving acceptable net interest margins. 

   The Company has interest rate swap agreements outstanding where the 
Company pays fixed interest rates and receives variable interest rates. The 
following table contains information concerning these agreements as of 
December 31, 1994: 

<TABLE>
<CAPTION>
                                                         1994 
                                                         ---- 
<S>                                                   <C>
Number of agreements  ........................            4 
Notional principal amount  ...................        $7,587,701 
Weighted average maturity  ...................        2.4 years 
Weighted average fixed rate payable  .........          5.79% 
Weighted average variable rate receivable  ...          6.19% 
Original notional principal amount  ..........        $8,500,000 
Range of maturities  .........................    1.17 to 3.33 years 
Range of fixed rates payable  ................     4.25% to 6.95% 
Range of variable rates receivable  ..........     6.06% to 6.38% 
</TABLE>

                                      27 

<PAGE> 30

   Interest expense is adjusted for the net amount receivable or payable 
under the interest rate swap agreements. The following table contains 
information concerning these agreements for the year ended December 31, 1994: 

<TABLE>
<CAPTION>
                                              1994 
                                              ---- 
<S>                                        <C>
Weighted average fixed rate payable  .....    5.79% 
Weighted average variable rate receivable     4.90% 
Interest paid  ........................... $38,530 
Interest received  ....................... $ 7,822 
Net interest expense recorded  ........... $30,708 

</TABLE>

             DESCRIPTION OF SUBORDINATED INVESTMENT CERTIFICATES 

GENERAL 

   This section summarizes the principal provisions of the various documents 
referred to herein. For a complete description of their terms, reference is 
made to the documents themselves, copies of which have been filed with the 
Securities and Exchange Commission as exhibits to the registration statement 
of which this prospectus is a part. 

   The Company (which, in this section, refers only to Horrigan American, 
Inc.) is offering five series of Subordinated Investment Certificates 
(collectively, the "Certificates"). The Certificates are issued under an 
Indenture dated July 21, 1977, between the Company and PNC Bank, N.A., 
Scranton, Pennsylvania, as trustee (the "Trustee"), as amended by various 
supplemental indentures (such Indenture, as so amended, being herein referred 
to as the "Indenture"). 

   The Indenture does not limit the amount of Certificates which may be 
issued, and it provides for the Company and the Trustee to enter into one or 
more further supplemental indentures providing for the issuance of additional 
series of subordinated investment certificates with the same or different 
interest rates, maturities, and other terms and conditions. The Indenture 
does not limit the amount of certificates which may be issued under any such 
supplemental indenture. 

   Subordination 

   The indebtedness evidenced by the Certificates and any accrued interest 
thereon are part of the Company's subordinated debt. In the event of the 
Company's bankruptcy or other liquidation, holders of the Certificates will 
be entitled to be paid principal of and interest on the Certificates only 
after the payment in full of the Company's indebtedness (including 
indebtedness of others guaranteed by the Company) for borrowed money or on 
account of capitalized lease obligations or the deferred purchase price of 
property or reimbursement obligations under letters of credit, whether 
incurred before or after the issuance of the Certificates ("Senior Debt"). 
The Company has agreed that upon maturity of or default on any of its Senior 
Debt the Company will not make any payment of principal of or interest on the 
Certificates until the matured Senior Debt has been paid or any default in 
respect thereof has been cured or waived. The Indenture does not limit the 
amount of Senior Debt which the Company may incur. A default under any of the 
Certificates would be a default under the terms of substantially all the 
Company's Senior Debt. (For further information regarding the relative 
position of the Certificate holders with respect to other creditors see 
"Capitalization.") 

   Redemption by the Company 

   The Company, at its option and upon not less than thirty days' written 
notice to the registered holders by certified or registered mail, may redeem 
any or all of the Certificates at any time prior to maturity at 100% of the 
principal amount together with interest accrued to the date fixed for 
redemption, after which interest will cease to accrue. The Company may in its 
discretion redeem Certificates of one series without redeeming Certificates 

                                      28 

<PAGE> 31

of any other series and may redeem Certificates bearing one rate of interest
without redeeming Certificates of the same series bearing a different rate of
interest. In case of redemption by the Company of less than all of the
Certificates bearing the same rate of interest, the Company will select the
Certificates to be redeemed by lot, or by another method which the Company deems
fair and appropriate.

   Place and Method of Payment 

   Principal of and interest on the Certificates will be payable at the 
principal office of the Company in Reading, Pennsylvania, and at such other 
locations as the Company may designate from time to time. At the option of 
the Company, however, payment may be made by check or draft mailed to the 
person or persons entitled thereto at the address appearing in the register 
which the Company will maintain for this purpose. The Company is not 
obligated to pay the principal of a redeemed or matured Certificate until it 
is surrendered to the Company duly endorsed by the registered holder. 

   Form 

   All Certificates will be issued in fully registered form as to both 
principal and interest. The Company will be entitled to treat the registered 
holder shown on its records as the owner of the Certificate for all purposes. 
Ownership of a Certificate may be registered in the name of any two or more 
named persons as joint tenants with right of survivorship, as tenants in 
common or as tenants by the entireties, and payment of principal of and 
interest on any Certificate so registered will be made to the person or 
persons entitled to receive such payment as their interests may appear. 

THE PASSBOOK SERIES CERTIFICATES 

   Maturity and Redemption by the Holder 

   The Passbook Series Certificates have no stated maturity and will remain 
outstanding until redeemed by the Company or by the holder. A Passbook Series 
Certificate may be redeemed by the holder at any time on demand, but it is 
not transferable to a third party. Redemptions will be recorded in the 
holder's passbook where the corresponding purchases of the Certificates to be 
redeemed have been recorded. Each Passbook Series Certificate purchased 
remains a separate security and may be redeemed only in its entirety in the 
denomination in which it was first issued and not in any fraction thereof. 
Any number or combination of Passbook Series Certificates may be redeemed at 
one time. 

   Interest 

   The Company will establish an interest rate for all outstanding Passbook 
Series Certificates on the first day of each month, and interest will accrue 
at that rate during that month. No interest will be paid on a Passbook Series 
Certificate which is redeemed by the holder before the eighth day after the 
date of its issuance. Otherwise, interest will accrue from the date of 
issuance until payment or redemption at the rates in effect from time to 
time. 

   Interest is not compounded and is not exempt from federal, state or local 
taxes. Interest is payable semiannually (each June 1 and December 1) to the 
holder, but upon the written request of a holder of Passbook Series 
Certificates in the aggregate principal amount of $10,000 or more, interest 
will be paid either quarterly or monthly. 

   Form and Denominations 

   Each Passbook Series Certificate will be evidenced by an entry in a 
passbook issued to the holder at the time of his initial purchase. Subsequent 
purchases by the holder will be recorded on this same passbook. The Passbook 
Series Certificates may be purchased in denominations that are multiples of 
$100 between $500 and $50,000, inclusive. A single purchase of less than $500 
is not permitted. An investment in excess of $50,000 must be made by 
purchasing a combination of individual certificates of the above-listed 
denominations, and will be recorded as a series of separate purchases on the 
holder's passbook. An aggregate investment of more than $500,000 by a single 
holder will not be permitted, including investment in various passbook series 
Certificates formerly issued by the Company. 

                                      29 

<PAGE> 32

THE FIXED RATE CERTIFICATES 

   The 1995 Series 8, A, B and C Subordinated Investment Certificates are 
referred to in this section as the "Fixed Rate Certificates." 

   Maturity and Early Redemption by the Holder 

   Each 1995 Series 8 Certificate matures eight years after the date of its 
original issuance. Each 1995 Series A Certificate matures four years after 
the date of its original issuance. Each 1995 Series B Certificate matures 30 
months after the date of its original issuance. Each 1995 Series C 
Certificate matures 12 months after the date of its original issuance. 

   Any of the Fixed Rate Certificates may be redeemed by the holder at any 
time after 30 days following the date of its original issuance upon the death 
of any of the registered holders for a period of one year from the date of 
death. The Company may require up to 30 days' notice of any such redemption 
and may require satisfactory proof of death and of other matters affecting 
the right of the person requesting payment. 

   Interest 

   Interest on the Fixed Rate Certificates accrues from the date of issuance 
until payment or redemption at a fixed rate stated on the face of the 
Certificate, which will depend upon the date of issuance. The Company will 
establish a rate on the first day of each month for Fixed Rate Certificates 
issued during that month. 

   Interest is payable semi-annually each June 1 and December 1 to the 
registered holder, but at the option of the holder of a Certificate in the 
principal amount of $10,000 or more, interest will be paid either quarterly 
or monthly. Interest payments will be made to the persons who were the 
registered holders of the Certificates at the close of business on the 20th 
day (whether or not a business day) of the calendar month next preceding an 
interest payment date. 

   Automatic Roll-Over 

   When a Fixed Rate Certificate matures, unless the holder or the Company 
otherwise elects, it will automatically "roll over" into a fixed rate 
subordinated investment certificate of the series then being offered with the 
same term as the maturing Certificate. The new certificate will bear interest 
at the then current interest rate for newly issued certificates of that 
series. It is expected that the terms of future series of subordinated 
investment certificates will include similar roll-over provisions. 

   The Company will send the holder notice of the automatic roll-over and a 
copy of the then current prospectus for the series of certificates being 
offered at least 15 days before maturity. The Company will also send the 
holder notice of the interest rate for the series of new certificates being 
offered on approximately the first day of the month in which the holder's 
Certificate matures. The holder may elect not to roll over his Certificate by 
presenting it for payment at maturity or within ten days thereafter, in which 
case interest will be paid only to the maturity date. If a maturing 
Certificate is not presented within that time, it will not thereafter be 
redeemable by the holder before the new maturity date except in accordance 
with the provisions of the new certificate. Promptly after a Fixed Rate 
Certificate has rolled over, the Company will prepare and deliver to the 
holder a confirmation showing the new maturity date and interest rate. The 
Company's obligation under the newly issued certificate will be represented 
by the Certificate originally issued and by the current confirmation. 

   The Company may elect not to roll over a maturing Fixed Rate Certificate 
by sending notice to that effect to the holder at least 15 days before the 
maturity date. 

   Denominations 

   The 1995 Series 8 and Series A Certificates may be purchased in $1,000 
minimum denominations, and the 1995 Series B and C Certificates may be 
purchased in $500 minimum denominations. Fixed Rate Certificates will be 
issued only in multiples of $100. 

                                      30 

<PAGE> 33

OTHER PROVISIONS OF THE INDENTURE 

   Modification of the Indenture 

   The Indenture may be modified by the Company and the Trustee at any time 
or times with the consent of the holders of a majority in principal amount of 
the Certificates then outstanding thereunder, but if a proposed modification 
would affect the rights of less than all holders of such Certificates, only 
the consent of a majority by aggregate principal amount of holders whose 
rights would be affected need be obtained. In no event may any modification 
be made which will affect the terms of payment of the principal of, or any 
interest on, any Certificate outstanding under the Indenture, or reduce the 
percentage of Certificate holders whose consent to modification is required, 
without the consent of the holders of every Certificate affected thereby. 
However, the Indenture provides that, without notice to or action by 
Certificate holders, (1) the interest rate (including the method of 
determining the interest rate), minimum interest rate, if any, maturity, 
provisions relating to redemption by the holder, and the authorized 
denominations of unissued Certificates available to be issued under the 
Indenture may be modified prospectively from time to time by notice from the 
Company to the Trustee, and (2) the Company and the Trustee may enter into 
supplemental indentures providing for the issuance of additional series of 
Certificates at the same or different rates of interest and upon the same or 
different terms and conditions. No such modification or supplemental 
indenture will affect previously issued Certificates. The Company and the 
Trustee may also enter into supplemental indentures adding covenants or 
agreements of the Company for the protection of the Certificate holders, or 
clarifying any ambiguity or correcting any defect in the Indenture, 
consistent with its terms, without notice to or action by the Certificate 
holders. 

   Default and Remedies 

   The following constitute events of default under the Indenture and the 
Certificates: (a) default for a period of thirty days in the payment of 
interest on any Certificate; (b) default in the payment of principal of any 
Certificate at its maturity; (c) breach of other covenants made by the 
Company in the Indenture and continuation thereof for a period of 30 days 
after notice thereof has been given in the manner provided in the Indenture; 
(d) the institution by the Company of bankruptcy, reorganization, arrangement 
or insolvency proceedings, or other proceedings for relief under any 
bankruptcy or similar law or laws for the relief of debtors, or the 
institution against the Company of such proceedings which are consented to or 
are not dismissed within 60 days after such institution. 

   The Indenture provides that the holders of a majority in aggregate 
principal amount of the Certificates at the time outstanding thereunder may, 
on behalf of all holders, waive any past default or event of default except 
in payment of principal of or interest on the Certificates. 

   Subject to the provisions of the Indenture relating to the duties of the 
Trustee, in case an event of default shall occur and be continuing, the 
Trustee shall be under no obligation to exercise any of its rights or powers 
under the Indenture at the request, order or direction of any of the 
Certificate holders, unless such Certificate holders shall have offered to 
the Trustee reasonable indemnity. Subject to such provisions for the 
indemnification of the Trustee, the holders of a majority in principal amount 
of the Certificates at the time outstanding under the Indenture shall have 
the right to direct the time, method and place of conducting any proceeding 
for any remedy available to the Trustee, or exercising any power conferred on 
the Trustee. The Indenture contains limitations on the right of any 
individual Certificate holder to institute legal proceedings in the event of 
default by the Company. 

   Satisfaction and Discharge of Indenture 

   The Indenture may be discharged upon the payment of all Certificates 
outstanding thereunder or upon deposit in trust of funds sufficient therefor, 
as provided in the Indenture. 

   The Trustee 

   The Trustee under the Indenture is PNC Bank, National Association ("PNC"), 
Scranton, Pennsylvania. The Indenture permits the Trustee to hold Senior Debt 
and to be entitled to the rights of a holder of Senior Debt. The Company has 
credit facilities with PNC in the amount of $21,250,000 at January 31, 1995. 
Amounts outstanding under this facility constitute Senior Debt. 

                                      31 

<PAGE> 34

                                LEGAL OPINION 

   The legality of the Certificates offered hereby has been passed upon for 
the Company by Drinker Biddle & Reath, Philadelphia National Bank Building, 
1345 Chestnut Street, Philadelphia, Pennsylvania 19107. 

                                   EXPERTS 

   The consolidated financial statements of Horrigan American, Inc. and 
subsidiaries, as of December 31, 1994 and 1993, and for each of the years in 
the three-year period ended December 31, 1994 have been included herein in 
reliance upon the report of KPMG Peat Marwick LLP, independent certified 
public accountants, appearing elsewhere herein, and upon the authority of 
said firm as experts in accounting and auditing. 

                            ADDITIONAL INFORMATION 

   This prospectus does not contain all of the information set forth in the 
registration statement relating to this offering which has been filed with 
the Securities and Exchange Commission, Washington, D.C. For further 
information with respect to the Company or the Certificates offered hereby, 
reference is made to the registration statement, including the exhibits 
thereto. 

                                      32 

<PAGE> 35

                         INDEPENDENT AUDITORS' REPORT 

THE BOARD OF DIRECTORS 
HORRIGAN AMERICAN, INC. 

   We have audited the accompanying consolidated balance sheets of Horrigan 
American, Inc. and subsidiaries as of December 31, 1994 and 1993, and the 
related consolidated statements of operations, changes in stockholders' 
equity, and cash flows for each of the years in the three-year period ended 
December 31, 1994. These consolidated financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these consolidated financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Horrigan 
American, Inc. and subsidiaries as of December 31, 1994 and 1993 and the 
results of their operations and their cash flows for each of the years in the 
three-year period ended December 31, 1994, in conformity with generally 
accepted accounting principles. 

                                                         KPMG PEAT MARWICK LLP 

January 31, 1995 
Philadelphia, Pennsylvania 

                                      33 

<PAGE> 36

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                         CONSOLIDATED BALANCE SHEETS 
                                    ASSETS 

<TABLE>
<CAPTION>
                                                                                 December 31, 
                                                                               1994       1993 
                                                                               ----       ----
                                                                                (In thousands) 
                                                                           ---------------------- 
<S>                                                                        <C>          <C>
Cash  ....................................................................   $  1,947   $  2,160 
Debt and equity securities  ..............................................      2,335      2,697 
Net investment in finance receivables  ...................................    148,073    122,144 
Equity investments in real estate partnerships  ..........................        121         (8) 
Property under operating leases, net  ....................................     35,022     31,631 
Property and equipment, net  .............................................      2,560      2,301 
Other assets  ............................................................      4,272      4,028
                                                                             --------   -------- 
                                                                             $194,330   $164,953
                                                                             ========   ======== 

                               LIABILITIES AND STOCKHOLDERS' EQUITY 
Short-term borrowings  ...................................................   $ 23,393   $ 16,305 
Accounts payable and accrued expenses  ...................................      6,468      4,244 
Customer deposits  .......................................................      2,316      2,188 
Long-term debt: 
  Recourse ...............................................................    110,636     94,880 
  Nonrecourse ............................................................     20,577     18,435 
                                                                             --------   -------- 
   Total Liabilities  ....................................................    163,390    136,052 
                                                                             --------   -------- 
   Minority interest  ....................................................        494        244
                                                                             --------   -------- 
Stockholders' equity: 
  Preferred stock, $100 par value: 8% noncumulative, nonvoting: authorized 
   20,000 shares; issued and outstanding 0 shares in 1994 and 1,952 
   shares in 1993  .......................................................         --        195 
  Common stock, $1 par value: authorized 10,000,000 shares; issued 
   3,128,262 shares in 1994 and 3,111,766 shares in 1993; outstanding 
   3,126,762 shares in 1994 and 3,111,766 shares in 1993  ................      3,128      3,112 
  Capital in excess of par value .........................................        106         -- 
  Net unrealized holding gains for available-for-sale securities, net of 
   tax  ..................................................................        752      1,374 
  Retained earnings ......................................................     26,474     23,976 
  Less treasury stock, at cost; 1,500 shares in 1994 and 0 shares in 1993         (14)        --
                                                                             --------   --------  
   Total Stockholders' Equity  ...........................................     30,446     28,657
                                                                             --------   --------  
                                                                             $194,330   $164,953
                                                                             ========   ======== 
</TABLE>

         See accompanying notes to consolidated financial statements. 

                                      34 

<PAGE> 37

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                                              Year Ended December 31, 
(In thousands, except per share amounts)                     1994      1993       1992 
                                                          --------- --------- ---------- 
<S>                                                       <C>       <C>       <C>
Finance revenues: 
  Commercial leasing and financing revenue .............. $18,625   $17,401    $18,869 
  Interest expense ......................................   6,983     6,511      8,444 
                                                          -------   -------   -------- 
   Finance revenue margin ...............................  11,642    10,890     10,425 
  Provision for possible lease and loan losses ..........   1,377     1,573      2,190 
                                                          -------   -------   -------- 
   Finance revenues after provision for possible lease 
     and loan losses  ...................................  10,265     9,317      8,235 
                                                          -------   -------   -------- 
Operating lease revenues: 
  Rents on real estate operating leases .................   5,500     5,556      5,850 
  Rents on equipment operating leases ...................     212       125         85 
                                                          -------   -------   -------- 
   Total operating lease revenues .......................   5,712     5,681      5,935 
  Interest expense ......................................   2,838     2,517      2,806 
  Depreciation ..........................................   1,222     1,147      1,173 
                                                          -------   -------   -------- 
   Net operating lease revenues .........................   1,652     2,017      1,956 
                                                          -------   -------   -------- 
Other operating revenues (losses): 
  Customer service fees .................................   1,075     1,218      1,478 
  Management and broker income ..........................     262       223        311 
  Furniture and equipment sales, net of cost of goods 
   sold  ................................................   1,177       694        345 
  Equity gain (loss) in real estate partnerships ........     773       (39)      (229) 
  Provision for write-down of real estate ...............      --      (488)    (4,302) 
  Gain on sale of debt and equity securities ............      30       411          6 
  Other income ..........................................     971       556        683 
                                                          -------   -------   -------- 
   Total other operating revenues (losses) ..............   4,288     2,575     (1,708) 
                                                          -------   -------   -------- 
Operating expenses: 
  Salaries and employee benefits ........................   5,261     4,566      4,646 
  Depreciation and amortization .........................     449       560        596 
  Other taxes ...........................................     653       633        738 
  Credit and collection .................................     249       324        328 
  Other expenses ........................................   3,248     2,748      2,675 
                                                          -------   -------   -------- 
   Total operating expenses .............................   9,860     8,831      8,983 
                                                          -------   -------   -------- 
Earnings (loss) before income taxes and minority 
  interest ..............................................   6,345     5,078       (500) 
 Income tax provision  ..................................   2,502     1,900        144 
                                                          -------   -------   -------- 
Earnings (loss) before minority interest  ...............   3,843     3,178       (644) 
 Minority interest (income)/loss  .......................    (155)     (131)       231 
                                                          -------   -------   -------- 
Net earnings (loss)  .................................... $ 3,688   $ 3,047   $   (413) 
                                                          =======   =======   ======== 
Net earnings (loss) per common share  ................... $  1.18   $  0.92   $  (0.13) 
                                                          =======   =======   ======== 
</TABLE>

         See accompanying notes to consolidated financial statements. 

                                      35 

<PAGE> 38

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY 

<TABLE>
<CAPTION>
                                                                    Net unrealized 
                                                          Capital   holding gains 
                                                         in excess  for available- 
                                    Preferred   Common    of par       for-sale     Retained   Treasury 
(In thousands)                        stock     stock      value      securities    earnings    stock 
- --------------------------------  ----------- -------- ----------- -------------- ---------- ---------- 
<S>                               <C>         <C>      <C>         <C>            <C>        <C>
Balance as of January 1, 1992  ..     $ 195     $3,581    $ 1,136        $   --     $23,333    $(1,368) 
  Net loss ......................        --         --         --            --        (413)        -- 
  Cash dividends declared 
   ($.080 per common share)  ....        --         --         --            --        (265)        -- 
   ($8.00 per preferred share)  .        --         --         --            --         (16)        -- 
  Purchase of treasury stock at 
   cost -- 39,278 shares  .......        --         --         --            --          --       (269) 
  Issuance of 16,045 shares in 
   connection with incentive 
   stock options  ...............        --         16         76            --          --         -- 
  Issuance of 476 shares ........        --          1          3            --          --         -- 
                                     ------     ------    -------        ------     -------    ------- 
Balance as of December 31, 1992         195      3,598      1,215            --      22,639     (1,637) 
  Net earnings ..................        --         --         --            --       3,047         -- 
  Cash dividends declared 
   ($.14 per common share)  .....        --         --         --            --        (459)        -- 
   ($8.00 per preferred share)  .        --         --         --            --         (16)        -- 
  Purchase of treasury stock at 
   cost -- 200,566 shares  ......        --         --         --            --          --     (1,373) 
  Issuance of 11,300 shares in 
   connection with non-qualified 
   stock options  ...............        --         11         58            --          --         -- 
  Issuance of 734 shares ........        --          1          4            --          --         -- 
  Retirement of treasury stock -- 
   497,934 shares  ..............        --       (498)    (1,277)           --      (1,235)     3,010 
  Change in carrying value, net 
   of tax  ......................        --         --         --         1,374          --         -- 
                                     ------     ------    -------        ------     -------    ------- 
Balance as of December 31, 1993         195      3,112         --         1,374      23,976         -- 
                                     ------     ------    -------        ------     -------    ------- 
  Net earnings ..................        --         --         --            --       3,688         -- 
  Cash dividends declared 
   ($.38 per common share)  .....        --         --         --            --      (1,182)        -- 
   ($4.00 per preferred share)  .        --         --         --            --          (8)        -- 
  Purchase of treasury stock at 
   cost -- 1,500 shares  ........        --         --         --            --          --        (14) 
  Issuance of 15,825 shares in 
   connection with non- 
   qualified stock options  .....        --         15        102            --          --         -- 
  Issuance of 671 shares ........        --          1          4            --          --         -- 
  Purchase and retirement of 
   preferred shares  ............      (195)        --         --            --          --         -- 
  Change in carrying value, net 
   of tax  ......................        --         --         --          (622)         --         -- 
                                     ------     ------    -------        ------     -------    ------- 
Balance as of December 31, 1994       $  --     $3,128    $   106        $  752     $26,474    $   (14) 
                                     ======     ======    =======        ======     =======    ======= 
</TABLE>

         See accompanying notes to consolidated financial statements. 

                                      36 

<PAGE> 39

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                   Year Ended December 31, 
(In thousands)                                                   1994        1993       1992 
                                                             ----------- ---------- ---------- 
<S>                                                          <C>         <C>        <C>
Cash flows from operating activities: 
  Finance revenues received ................................   $  16,618   $ 15,498   $ 16,790 
  Rentals and other cash received ..........................      10,150      9,534      9,115 
  Lease purchase options received ..........................       2,753      2,695      3,306 
  Dividends received .......................................          27         26         36 
  Interest paid ............................................      (9,711)    (9,069)   (11,395) 
  Cash paid to suppliers and employees .....................     (11,083)    (9,027)    (8,770) 
  Income taxes paid ........................................      (1,985)    (2,482)    (1,671) 
                                                               ---------   --------   -------- 
   Net cash provided by operating activities (note P) ......       6,769      7,175      7,411 
                                                               ---------   --------   -------- 
Cash flows from investing activities: 
  Originations and purchases of finance receivables ........     (99,748)   (74,552)   (57,064) 
  Principal collections of finance receivables .............      85,501     75,629     74,769 
  Acquisition of assets of Reli Financial Corp. ............          --         --    (21,404) 
  Acquisition of capital stock of Canyon Capital, Inc. 
   (net of cash received)  .................................          --     (4,138)        -- 
  Acquisition of capital stock of American Capital Leasing 
   Corporation (net of cash received) (note R)  ............      (3,986)        --         -- 
  Acquisition of debt and equity securities ................        (725)      (166)      (106) 
  Proceeds from sale of debt and equity securities .........         175        673        211 
  Acquisition of property under operating leases ...........      (6,914)      (328)      (369) 
  Proceeds from sale of property under operating leases ....         608      1,476        540 
  Acquisition of property and equipment ....................        (442)      (182)      (282) 
  Proceeds from sale of property and equipment .............           2          5          1 
  Acquisition of equity, partnership and long-term 
   investments  ............................................        (132)      (164)      (491) 
  Proceeds from sale of equity, partnership and long-term 
   investments  ............................................       1,372        152        127 
  Insurance premium paid increasing cash value .............         (21)       (30)       (64) 
                                                               ---------   --------   -------- 
   Net cash used by investing activities ...................     (24,310)    (1,625)    (4,132) 
                                                               ---------   --------   -------- 
Cash flows from financing activities: 
  Issuance of common stock .................................         122         74         96 
  Minority capital received ................................         256         --         37 
  Dividends paid and partnership distributions .............      (1,351)      (629)      (522) 
  Acquisition of preferred stock and treasury stock ........        (209)    (1,373)      (269) 
  Short-term debt borrowings ...............................     195,850     87,250     59,640 
  Short-term debt repayment ................................    (196,100)   (84,986)   (59,890) 
  Long-term debt borrowings ................................      73,582     54,236     51,581 
  Long-term debt repayment .................................     (54,558)   (59,663)   (58,041) 
  Certificate borrowings ...................................       5,588      6,307      9,000 
  Certificate repayment ....................................      (5,350)    (6,566)    (6,364) 
  Net change in customer deposits ..........................        (502)      (242)      (342) 
                                                               ---------   --------   -------- 
   Net cash provided by (used by) financing activities .....      17,328     (5,592)    (5,074) 
                                                               ---------   --------   -------- 
Net decrease in cash  ......................................        (213)       (42)    (1,795) 
 Cash at beginning of year  ................................       2,160      2,202      3,997 
                                                               ---------   --------   -------- 
 Cash at end of year  ......................................   $   1,947   $  2,160   $  2,202 
                                                               =========   ========   ======== 
</TABLE>

         See accompanying notes to consolidated financial statements. 

                                      37 

<PAGE> 40

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
NOTE A -- SUMMARY OF ACCOUNTING POLICIES 
   A summary of the significant accounting policies applied in the preparation 
of the accompanying consolidated financial statements follows. 

Principles of Consolidation 

   The consolidated financial statements include the accounts of Horrigan 
American, Inc., nine wholly-owned subsidiaries (American Equipment Leasing 
Co., Inc., AEL Leasing Co., Inc., American Commercial Credit Corp., American 
Capital Leasing Corporation, AEL Holdings, Inc., Horrigan American 
Securities, Inc., American Real Estate Investment and Development Co., 
American Hotel Management, Inc. and The Business Outlet, Inc.), and 
thirty-one real estate partnership investments, wherein the Company is 
maintaining a controlling interest, ranging from 10% to 100% (the Company). 

   All significant intercompany balances and transactions have been 
eliminated in consolidation. 

   Investments in nine real estate partnerships, wherein the Company is not 
maintaining a controlling interest, are stated at cost plus equity in 
undistributed net earnings since dates of acquisition. 

   Minority interest, as reported in the consolidated balance sheets, 
includes the income or loss for the minority investors of real estate 
partnerships. This minority interest balance fluctuates due to current year 
income or loss, contributions to, and distributions from, the partnerships; 
changes in ownership percentages; or the addition or deletion of partnerships 
from the group of consolidated partnerships. 

Debt and Equity Securities 

   In May 1993, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 115, "Accounting for Certain Investments 
in Debt and Equity Securities" (SFAS No. 115). This statement requires 
investments in equity securities with a readily determinable fair value and 
investments in all debt securities to be classified at the date of 
acquisition in one of three categories. The three categories are (1) held to 
maturity -- carried at amortized cost; (2) available for sale -- carried at 
fair value (with unrealized gains and losses, net of tax, flowing through a 
separate component of stockholders' equity); and (3) trading account -- 
carried at fair value (with unrealized gains and losses flowing through the 
income statement). Effective December 31, 1993, the Company adopted SFAS No. 
115. The fair value of securities is based on quoted market prices. Prior to 
1993, the Company carried all debt securities at amortized cost (because it 
had the intent and ability to hold such securities until maturity) and all 
equity securities at the lower of aggregate cost or market. 

Net Investment in Finance Receivables 

   Net investment in finance receivables consists of commercial leasing and 
financing receivables, and lease residual value receivables. Receivables are 
stated at gross balances net of unearned income and net of the allowance for 
possible lease and loan losses. 

Real Estate Investment Activity 

   Included in Equity Investments in Real Estate Partnerships and Property 
Under Operating Leases are various investments in commercial real estate. 
This activity principally involves the formation and management of investment 
partnerships, property management, and related advisory and funding 
activities. The forty-three properties owned and managed as of December 31, 
1994 are classified as follows: eighteen are office buildings, sixteen are 


                                      38 

<PAGE> 41
                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

NOTE A -- SUMMARY OF ACCOUNTING POLICIES  -- (Continued) 

industrial buildings, two are limited service hotels, five are various retail
centers and two are various other commercial properties. Fifteen of the
properties are multi-tenant, excluding the hotels. Significant geographic
concentrations (based on property cost) within the portfolio are: Florida (27%),
Pennsylvania (22%), New Jersey (14%) and Michigan (10%).

   Real estate properties are recorded at the lower of cost or net realizable 
value. Properties that are believed to have experienced material decreases in 
net realizable value below book value, of a permanent nature, are written 
down in the current reporting period at the time of such determination. In 
making such determinations, consideration is given to such factors as cash 
flows, reserves, vacancy factors, capitalization rates and growth rates. 

   On a periodic basis, or upon the occurrence of a triggering event (e.g., 
default of a major tenant), management performs an internal valuation on such 
properties. These valuations reflect current expectations relating to cash 
flows, reserves, vacancy factors, capitalization rates and growth rates. If 
such valuation results in the devaluation of a property, which management 
believes is other than temporary, that valuation is recognized as a charge to 
earnings in the current period. 

Revenue Recognition 

   The accounting for nonrefundable fees and costs associated with 
originating or acquiring loans and initial direct costs of leases is 
presented in accordance with Statement of Financial Accounting Standards No. 
91. 

   Income on direct finance leases included in the minimum lease payments is 
deferred and earned on the interest method to reflect a constant periodic 
rate of return on the net investment in the lease. Residual values of leased 
equipment represent the estimated fair value of the equipment at the 
conclusion of the lease. Residual values for direct finance leases are earned 
on the interest method over the life of the related leases. 

   Income on commercial finance receivables is earned on the interest method 
to reflect a constant periodic rate of return. 

   The accrual of income on finance receivables is discontinued once a 
finance receivable becomes one day past due. Also, when in management's 
judgment it is determined that a reasonable doubt exists as to the 
collectibility of additional income, future payments are applied to the 
principal balance only, and the finance receivable is classified as 
non-performing. 

   Rentals from equipment operating leases are recognized as income when due. 
Depreciation is provided on the double declining-balance method over the 
useful life of the equipment as follows: transportation and machinery 
equipment -- five years; office, data processing and other equipment -- four 
to five years. 

   Rentals from real estate operating leases are recognized as income when 
due. Depreciation is provided on the straight-line method over the useful 
life of the property: nineteen to thirty-nine years. 

Loan Impairment 

   In May 1993, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 114, "Accounting by Creditors for 
Impairment of a Loan" (SFAS No. 114). In October 1994, the Financial 
Accounting Standards Board issued Statement of Financial Accounting Standards 
No. 118, "Accounting by Creditors for Impairment of a Loan -- Income 
Recognition and Disclosures" (SFAS No. 118) which amends SFAS No. 114. These 
statements require that certain impaired loans be measured based on the 
present value of expected future cash flows discounted at the loan's 
effective interest rate. This statement excludes leases as defined in SFAS 
No. 13, Accounting for Leases. 

                                      39 

<PAGE> 42

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

NOTE A -- SUMMARY OF ACCOUNTING POLICIES  -- (Continued) 

   Effective January 1, 1994, the Company adopted SFAS No. 114 and SFAS No. 
118. The cumulative effect of this change in the method of accounting for 
loan impairment is $0 to the 1994 consolidated statement of operations. The 
Company will recognize future changes in the present value of impaired loans 
by reporting the entire charge as bad-debt expense in the same manner in 
which impairment initially was recognized. 

Allowance for Possible Lease and Loan Losses 

   The allowance for possible lease and loan losses is based on a periodic 
evaluation of the finance receivable portfolio and reflects an amount that in 
management's opinion is adequate to absorb known and inherent losses in the 
portfolio. 

   Management considers a variety of factors when evaluating the allowance 
recognizing that an inherent risk of loss always exists in the lending 
process. Consideration is given to the impact of current economic conditions, 
diversification of the loan portfolio, historical loss experience, results of 
loan reviews, borrower's financial and managerial strengths, the adequacy of 
underlying collateral and other relevant factors. While management uses the 
best available information to make such evaluations, future adjustments to 
the allowance may be necessary if conditions differ substantially from the 
assumptions used in making the evaluation. The provision for possible lease 
and loan losses is charged to operating expense. Lease and loan losses are 
charged directly against the allowance and recoveries on previously 
charged-off leases and loans are added to the allowance. 

Derivative Financial Instruments 

   Interest rate swap agreements are entered into as hedges against 
fluctuations in the interest rates of specifically identified liabilities. 
There is no effect on the total liabilities of the Company, however, net 
amounts receivable or payable under agreements designated as hedges are 
recorded as adjustments to the interest expense related to the hedged 
liability. 

Property and Equipment 

   Depreciation on fixed assets (not including property leased to others) is 
provided primarily by the straight-line method over the estimated useful 
lives of the respective asset classes as follows: building and improvements 
- -- five to forty years; office and data processing equipment -- two to eight 
years. 

Income Taxes 

   Statement of Financial Accounting Standards No. 109, "Accounting for 
Income Taxes" (SFAS No. 109) requires a change from the deferred method of 
accounting for income taxes of APB Opinion 11 to the asset and liability 
method of accounting for income taxes. Under the asset and liability method 
of SFAS No. 109, deferred tax assets and liabilities are recognized for the 
future tax consequences attributable to differences between the financial 
statement carrying amounts of existing assets and liabilities and their 
respective tax bases. Deferred tax assets and liabilities are measured using 
enacted tax rates expected to apply to taxable income in the years in which 
those temporary differences are expected to be recovered or settled. Under 
SFAS No. 109, the effect on deferred tax assets and liabilities of a change 
in tax rates is recognized in income in the period that includes the 
enactment date. 

   Effective January 1, 1993, the Company adopted SFAS No. 109. The 
cumulative effect of this change in the method of accounting for income taxes 
was $0 to the 1993 consolidated statement of operations. 

                                      40 

<PAGE> 43

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

NOTE A -- SUMMARY OF ACCOUNTING POLICIES  -- (Continued) 

   Pursuant to the deferred method under APB Opinion 11, which was applied in 
1992 and prior years, deferred income taxes were recognized for income and 
expense items that were reported in different years for financial reporting 
purposes and income tax purposes using the tax rate applicable for the year 
of the calculation. Under the deferred method, deferred taxes were not 
adjusted for subsequent changes in tax rates. 

Retirement and Postemployment Benefits 

   Effective January 1, 1994, the Company has a 401(k) plan covering 
substantially all employees who qualify as to age and length of service. This 
plan includes a profit sharing component. During 1993 and 1992, the Company 
had two defined contribution profit sharing plans. The contribution 
percentage is determined each year by the Board of Directors of each 
subsidiary of the Company. Profit sharing expense, aggregating $299,000, 
$315,000 and $295,000 in 1994, 1993 and 1992, respectively, was reported as 
salaries and employee benefits. The Company currently has no postretirement 
benefits as contemplated under Statement of Financial Accounting Standards 
No. 106, nor postemployment benefits as contemplated under Statement of 
Financial Accounting Standards No. 112. 

Earnings Per Common Share 

   Earnings per common share are computed using weighted average shares and 
dilutive stock options outstanding during each year after deducting preferred 
dividend requirements from net income. Earnings per common share assuming 
full dilution are not reported because dilution arising from the stock 
options is less than three percent. 

Reclassifications 

   Prior period amounts have been reclassified when necessary to conform to 
the current year's presentation. 

NOTE B -- DEBT AND EQUITY SECURITIES 
   The following is a summary of information as of and for the years ended
December 
31: 

<TABLE>
<CAPTION>
                                            Gross        Gross 
                              Aggregate   unrealized   unrealized               Gross      Gross 
                  Aggregate     fair       holding      holding                realized   realized 
(In thousands)      cost        value       gains        losses     Proceeds    gains      losses 
- --------------    ---------    ------     ----------   ----------   --------    -----      ------
<S>                <C>         <C>          <C>          <C>        <C>         <C>        <C>
Available-for-sale equity securities:   
1994  .........    $1,195      $2,335       $1,140        $ --        $175       $ 30       $ -- 
1993  .........    $  615      $2,697       $2,082        $ --        $629       $413       $  1 

Equity securities:   
1992  .........    $  666      $1,991       $1,325        $ --        $ 66       $  9       $  3 

Debt securities:  
1994  .........    $   --      $   --       $   --        $ --        $ --       $  --      $ -- 
1993  .........    $   --      $   --       $   --        $ --        $ 44       $  --      $  1 
1992  .........    $   53      $   48       $   --        $ 5         $145       $  --      $ -- 
</TABLE>

                                      41 

<PAGE> 44

                    HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued) 

NOTE C -- NET INVESTMENT IN FINANCE RECEIVABLES 
   Net investment in finance receivables and maximum terms remaining as of
December 31, 1994 and 1993 are as follows: 

<TABLE>
<CAPTION>
                                                                         Maximum 
                                                                      terms-months 
                                                                     ------------- 
(In Thousands)                                     1994       1993     1994   1993 
- ---------------                                  --------   --------  ------ ------ 
<S>                                             <C>        <C>        <C>    <C>
Commercial financing receivables  ............   $ 31,088   $ 35,050    63     63 
Direct finance leasing receivables  ..........    138,253    104,320    58     58 
                                                 --------   --------  
  Total receivables ..........................    169,341    139,370 
Residual valuation  ..........................      6,345      4,943    58     58 
Unearned income  .............................    (21,558)   (16,731) 
Allowance for possible lease and loan losses       (6,055)    (5,438) 
                                                 --------   -------- 
  Total net investment .......................   $148,073   $122,144 
                                                 ========   ======== 
</TABLE>

   Installments due on total receivables for each of the five years 
subsequent to December 31, 1994 are as follows: 1995, $76,659,000; 1996, 
$49,359,000; 1997, $26,909,000 1998, $10,458,000; 1999, $3,963,000; and 
thereafter, $1,993,000. 

   Included within the finance receivables are non-performing leases and 
loans on which the Company is applying payments to principal only. Such 
receivables approximated $245,000 and $101,000 as of December 31, 1994 and 
1993, respectively. If these receivables had been current in accordance with 
their original terms, finance revenue in 1994, 1993 and 1992 would have 
increased $35,000, $39,000 and $100,000, respectively. 

   The Company's credit risk of finance receivables arises in the normal 
course of business, principally from commercial businesses, throughout the 
United States with some geographic concentration (based on equipment cost) in 
California (17%), Pennsylvania (9%), Texas (8%), New York (6%) and Florida 
(6%). There is also some leased asset equipment concentration (based on total 
receivables) in construction (28%), computers and computer software (26%), 
manufacturing/machine tools (5%) and party rental equipment (5%). The Company 
has identified by industry type (based on total receivables) the following 
significant concentrations of credit risk as of December 31, 1994: Equipment 
Rental (36%), Attorneys (14%) and manufacturing/machine tools (7%). The 
Company retains title to the equipment asset in the case of its direct 
finance leasing receivables, while the lessee bears the contractual risk of 
loss and the duty to maintain and insure the asset. The commercial financing 
receivables are generally secured by inventory, receivables, real estate or 
equipment. 

NOTE D -- ALLOWANCE FOR POSSIBLE LEASE AND LOAN LOSSES 

   The following is a summary of the Company's allowance for possible lease and 
loan losses as of and for the years ended December 31: 

<TABLE>
<CAPTION>
                  Balance at               Charge-offs,               Balance at 
                  beginning                   net of      Acquired       end 
(In thousands)     of year     Provision    recoveries    Allowance    of year 
- --------------  ------------ ----------- -------------- ----------- ------------ 
<S>             <C>          <C>         <C>            <C>         <C>
1994  .........     $5,438       1,377          (974)       214(A)      $6,055 
1993  .........     $4,613       1,573        (1,600)       852(A)      $5,438 
1992  .........     $4,210       2,190        (2,027)       240(A)      $4,613 
</TABLE>

(A) The balance of the allowance for possible lease and loan losses 
    increased as a result of the acquisition of portfolios of finance 
    receivables. 

                                      42 

<PAGE> 45

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued) 

NOTE E -- EQUITY INVESTMENTS IN REAL ESTATE PARTNERSHIPS 

   Investments in nine unconsolidated real estate partnerships consist of total 
ownership interests ranging from 10% to 58.2%. 

   Summary combined financial information for the investee partnerships as of
and for the years ended December 31, 1994 and 1993 follows: 

<TABLE>
<CAPTION>
 (In thousands)                             1994       1993 
                                        ---------- ---------- 
<S>                                     <C>        <C>
Land, building and improvements, net  .   $ 10,350   $ 13,648 
Other assets  .........................      1,365      1,111 
   Long-term debt  ....................    (11,077)   (14,318) 
   Other liabilities  .................       (187)      (205)
                                          --------   --------  
Net assets  ...........................   $    451   $    236
                                          ========   ========
Revenue:  ............................. 
   Rents on real estate operating 
     leases  ..........................   $  1,076   $  1,175 
   Hotel revenue & other  .............      4,570      4,982 
   Gain on sale of property and 
     equipment  .......................      2,399        291 
                                          --------   -------- 
       Total revenue ..................      8,045      6,448
                                          ========   ========
Net income  ...........................   $  2,684   $    349
                                          ========   ========
</TABLE>

   The unamortized portion of the excess of cost over the Company's share of 
net assets of investee partnerships was $33,000 and $56,000 as of December 
31, 1994 and 1993, respectively. 

   The Company provides management services to the investee partnerships 
under terms of an agreement. The revenue for these services, aggregating 
$262,000, $230,000 and $223,000 in 1994, 1993 and 1992, respectively, was 
reported as management income. 

   The Company has commercial loans outstanding to investee partnerships of 
$2,299,000 and $2,412,000 as of December 31, 1994 and 1993, respectively. The 
Company has also guaranteed the debt (refer to note O) of certain 
unconsolidated real estate partnerships. 

   The Company has sold certain partnership interests. Total gain on sale of 
the partnership interests, aggregating $307,000, $0 and $1,000 in 1994, 1993 
and 1992, respectively, was reported as other income. 

NOTE F -- PROPERTY UNDER OPERATING LEASES 

   The following is a schedule of the Company's investment in property under
operating leases as of December 31, 1994 and 1993: 

<TABLE>
<CAPTION>
 (In thousands)                         1994      1993 
                                     --------- --------- 
<S>                                  <C>       <C>
Real Estate Cost:   
   Land  ...........................   $ 7,922   $ 7,002 
   Building and improvements  ......    32,653    29,782
                                       -------   -------
       Total .......................    40,575    36,784 
   Accumulated depreciation  .......    (5,934)   (5,365)
                                       -------   ------- 
     Real estate, net  .............    34,641    31,419
                                       -------   ------- 
Equipment Cost:  
   Transportation and office 
     equipment  ....................       666       335 
   Accumulated depreciation  .......      (285)     (123)
                                       -------   ------- 
     Equipment, net  ...............       381       212
                                       -------   ------- 
Property under operating leases  ...   $35,022   $31,631 
                                       =======   =======
</TABLE>

                                      43 

<PAGE> 46

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

NOTE F -- PROPERTY UNDER OPERATING LEASES  -- (Continued) 

   Depreciation for each of the three years ended December 31 follows: 

<TABLE>
<CAPTION>
 (In thousands)           1994     1993     1992 
- ---------------------  -------- -------- -------- 
<S>                    <C>      <C>      <C>
Depreciation Expense: 
   Real estate  ......   $1,049   $1,053   $1,144 
   Equipment  ........      173       94       29 
                       -------- -------- -------- 
     Total  ..........   $1,222   $1,147   $1,173 
                       ======== ======== ======== 

</TABLE>

   The estimated minimum future rental revenues on operating leases for each 
of the five years subsequent to December 31, 1994 are as follows: 1995, 
$5,695,000; 1996, $4,575,000; 1997, $3,795,000; 1998, $3,498,000; 1999, 
$3,433,000; and thereafter, $18,837,000. 

NOTE G -- PROPERTY AND EQUIPMENT 

   Property and equipment utilized by the Company is summarized by major 
classifications as follows as of December 31: 

<TABLE>
<CAPTION>
 (In thousands)                                               1994      1993 
                                                           --------- --------- 
<S>                                                        <C>       <C>
Buildings (owned by consolidated real estate 
  partnerships) ..........................................   $ 1,856   $ 2,189 
Office and data processing equipment  ....................     2,229     2,216
                                                             -------   -------
                                                               4,085     4,405 
Accumulated depreciation  ................................    (1,697)   (2,276)
                                                             -------   ------- 
                                                               2,388     2,129 
Land (owned by consolidated real estate partnerships)  ...       172       172
                                                             -------   ------- 
                                                             $ 2,560   $ 2,301 
                                                             =======   ======= 
</TABLE>

   Land and building value is based on the percentage of space occupied by 
the Company. For the years ended December 31, 1994, 1993 and 1992, 
depreciation of $301,000, $308,000 and $294,000, respectively, was provided 
on the Company's property and equipment. 

NOTE H -- SHORT-TERM BORROWINGS 

   Short-term borrowings represent: (1) Amounts payable to banks, including
unsecured demand notes with fixed interest rates and unsecured floating or fixed
interest rate lines of credit of $42,707,000 as of December 31, 1994. The
Company has the option to borrow $13,707,000 in long-term, fixed rate loans at
negotiated rates which would reduce the available short-term lines of credit
when elected. Short-term lines of credit in use as of December 31, 1994 are
$20,250,000. (2) Amounts payable upon demand to holders of floating interest
rate subordinated investment certificates.

                                      44 

<PAGE> 47

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 
NOTE H -- SHORT-TERM BORROWINGS  -- (Continued)
 
   The following is a summary of information pertaining to such borrowings as
of and for the years ended December 31: 

<TABLE>
<CAPTION>
                                            Weighted       Maximum       Average      Weighted 
                                             average       amount        amount        average 
                   Category     Balance     interest     outstanding   outstanding    interest 
                      of       at end of     rate at       during        during      rate during 
(In thousands)    borrowings     year      end of year    the year      the year      the year 
                ------------ ----------- ------------- ------------- ------------- ------------- 
<S>             <C>          <C>         <C>           <C>           <C>           <C>
1994  ......... (1) Banks       $20,250       6.68%        $20,250       $16,896        5.66% 
1994  ......... (2) Other       $ 3,143       4.10%        $ 3,732       $ 3,690        4.01%
- ------------------------------------------------------------------------------------------------
1993  ......... (1) Banks       $13,500       4.41%        $13,500       $ 8,807        4.44% 
1993  ......... (2) Other       $ 2,805       4.00%        $ 4,286       $ 3,810        4.39%
- ------------------------------------------------------------------------------------------------
1992 (A)  ..... (1) Banks       $ 6,250       4.61%        $ 8,000       $ 5,389        5.28% 
1992 (A)  ..... (2) Other       $ 3,644       5.00%        $ 4,592       $ 3,803        5.37% 
</TABLE>

   (A) Average amount outstanding during the year is computed by dividing the 
       total monthly outstanding principal balances by 12. 

       Weighted average interest rate during the year is computed by dividing
       the actual short-term interest expense by the average short-term
       borrowings outstanding.

NOTE I -- LONG-TERM DEBT
 
   Long-term debt as of December 31, 1994 and 1993 consists of the following: 

<TABLE>
<CAPTION>
 (In thousands)                                                  1994      1993 
                                                              --------- --------- 
<S>                                                             <C>       <C>
Senior debt:

  Unsecured notes payable to banks and other financial 
   institutions, with interest rates from 4.77% to 9.30%, due 
   through December, 1998 ....................................   $79,508   $63,733 

Nonrecourse debt:

  Nonrecourse notes payable to banks, with interest rates 
   from 6.88% to 10.5%, due at various dates through December, 
   2004. The notes are collateralized by real estate property     20,577    18,358 

  Nonrecourse note payable to bank with interest at prime 
   plus 3% ...................................................        --        77
 
Other long-term debt:

  Secured notes payable to banks, with interest rates from 
   6.88% to 10.5%, due at various dates through May, 2008. The 
   notes are collateralized by real estate property ..........     5,005     5,080 

  Unsecured notes payable, with interest rates from 6.25% to 
   15.05%, due at various dates through April, 1998 ..........       156        -- 
</TABLE>

                                      45 

<PAGE> 48

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

NOTE I -- LONG-TERM DEBT  -- (Continued) 

<TABLE>
<CAPTION>
 (In thousands)                                                       1994       1993 
                                                                  ---------- ---------- 
<S>                                                               <C>        <C>
Subordinated investment certificate debt:
 
 Certificates subordinated in right of payment to indebtedness 
  of the Company (including indebtedness of any subsidiary 
  guaranteed by the Company) for money borrowed from banks or 
  other financial institutions. The fixed rate certificates have 
  various rates from 5.15% to 10.5% and mature at various dates 
  to 2002 .......................................................     25,864     25,964 

Junior subordinated debenture debt: 

 A 9% debenture due in 2002 subordinated in right of payment to 
  indebtedness of the Company (including indebtedness of any 
  subsidiary guaranteed by the Company) for money borrowed from 
  banks, other financial institutions and subordinated investment 
  certificate holders ...........................................        103        103
                                                                    --------   --------
       Total long-term debt .....................................   $131,213   $113,315
                                                                    ========   ========
</TABLE>

   The Company has $111,433,000 in unsecured lines of credit with banks. The 
total lines in use as of December 31, 1994 are $77,508,000. 

   The aggregate maturities of long-term debt for each of the five years 
subsequent to December 31, 1994 are as follows: 1995, $58,728,000; 1996, 
$31,659,000; 1997, $16,143,000; 1998, $4,828,000; 1999, $12,545,000; and 
thereafter, $7,310,000. 

NOTE J -- CERTAIN COVENANTS 

   The terms of certain unsecured loan agreements provide for various 
restrictive covenants. The most significant of these provide that: (1) 
American Equipment Leasing Co., Inc. and its subsidiaries, AEL Leasing Co., 
Inc., American Commercial Credit Corp. and American Capital Leasing 
Corporation, on a consolidated basis, shall maintain (a) a minimum cash flow 
ratio of receipts to disbursements, as specifically defined, of 1 to 1 (b) a 
ratio of debt to tangible net worth not in excess of 7 to 1 and (c) a minimum 
tangible net worth of $21,000,000. (2) AEL Leasing Co., Inc., American 
Commercial Credit Corp. and American Capital Leasing Corporation, on a 
separate Company basis, shall maintain a ratio of debt to tangible net worth 
not in excess of 7 to 1. 

   The Company is in compliance with the above covenants as of December 31, 
1994. 

                                      46 

<PAGE> 49

                    HORRIGAN AMERICAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

NOTE K -- STOCKHOLDERS' EQUITY 

   The 8% noncumulative and nonvoting preferred stock was purchased and retired 
by the Company in April, 1994. The preferred stock dividend was paid in January 
and April, 1994. 

   The common stock of the Company is covered by an agreement restricting its
sale, redemption or transfer. 

   The Company terminated on November 30, 1992 a non-qualified stock option plan
for certain key employees. The options are exercisable at a price of 100% of the
fair market value of the stock on the date that the option is granted. Options
granted under the plan are exercisable at any time and expire five years from
the date of issuance. An analysis of the activity in this plan for the last
three years follows:

<TABLE>
<CAPTION>

                                                                         Option price 
                                         Number of common shares         per share for 
                                        1994        1993        1992     current year
                                        ----        ----        ----     ------------
<S>                                     <C>        <C>         <C>        <C>
Options outstanding, January 1.....    74,970     102,620     141,500         -- 
Options exercised  ................   (15,825)    (11,300)    (16,045)     $7.41 
Options forfeited  ................    (5,175)    (16,350)    (22,835)     $7.41
                                      -------     -------     -------
Options outstanding, December 31...    53,970      74,970     102,620
                                      =======     =======     =======  
</TABLE>

   The total options outstanding, by each year's option price, as of December 
31, 1994 are: 23,900 at $7.79 and 30,070 at $6.43. 

NOTE L -- INCOME TAXES 

   The total provision for income taxes for the years ended December 31
consists of: 

<TABLE>
<CAPTION>
 (In thousands)                    1994        1993        1992 
                                   ----        ----        ---- 
<S>                               <C>         <C>         <C>
Deferred income tax (benefit) 
  Federal ....................   $  195     $   (18)    $   (979) 
  State ......................       87         124         (157)
                                 ------     -------     -------- 
       Total deferred ........      282         106       (1,136) 
                                 ------     -------     -------- 
Current income tax 
  Federal ....................    1,843       1,596          882 
  State ......................      377         198          398
                                 ------     -------     --------  
       Total current .........    2,220       1,794        1,280
                                 ------     -------     --------  
       Total provision .......   $2,502      $1,900     $    144
                                 ======      ======     ======== 
</TABLE>

   The sources of deferred income taxes (benefits) and the tax effect of each 
for the years ended December 31 are as follows: 

<TABLE>
<CAPTION>
 (In thousands)                                            1994    1993      1992 
                                                           ----    ----      ---- 
<S>                                                      <C>     <C>     <C>
Direct finance lease revenue and expenses  .............   $ 330   $ 141   $   (743) 
Alternative minimum tax credit  ........................      --      --      1,083 
Partnership revenue and expenses including write-down 
  of real estate .......................................      57    (216)    (1,310) 
State tax provision (less than) in excess of state 
  taxes currently payable ..............................      87     124       (157) 
Other  .................................................    (192)     57         (9)
                                                           -----   -----   --------
       Total deferred ..................................   $ 282   $ 106   $ (1,136)
                                                           =====   =====   ========
</TABLE>

                                      47 

<PAGE> 50

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

NOTE L -- INCOME TAXES  -- (Continued) 

   The following is a reconciliation between the statutory federal income tax 
rate and the effective income tax rate on the total provision for income 
taxes for the years ended December 31: 

<TABLE>
<CAPTION>
                                                         1994    1993     1992
                                                         ----    ----     ----
<S>                                                      <C>     <C>     <C>
Statutory federal income tax rate applied to 
  earnings (loss) before income taxes and minority 
  interest ..........................................    34.0%   34.0%   (34.0%) 
Limited taxability of dividend income  ..............    (0.1)   (0.1)    (1.7) 
State taxes, net of federal tax benefit  ............     4.8     4.2     31.8 
Tax-exempt interest income  .........................      --      --     (1.2) 
Minority interest of partnership investments  .......    (0.6)   (0.7)    31.6 
Purchase accounting adjustment  .....................     1.5     0.3      3.4 
Other, net  .........................................    (0.2)   (0.3)    (1.1)
                                                         ----    ----     ----
       Effective rate ...............................    39.4%   37.4%    28.8%
                                                         ====    ====     ====
</TABLE>

   The tax effects of temporary differences that give rise to significant 
portions of the deferred tax assets and deferred tax liabilities as of 
December 31, 1994 and 1993, in accordance with SFAS No. 109, are presented 
below: 

<TABLE>
<CAPTION>
   (In thousands)                                    1994       1993 
   -------------                                     ----       ---- 
<S>                                                 <C>      <C>
   Deferred tax assets:  
     Allowance for possible lease and loan 
       losses ..................................   $ 1,195   $   840 
     Partnership revenue and expenses including 
       write-down of real estate ...............     1,584     1,674 
     Other  ....................................       202       167
                                                   -------   -------
          Total gross deferred tax assets  .....     2,981     2,681
                                                   -------   ------- 
   Deferred tax liabilities:  
     Direct finance lease revenue and expenses      (2,349)   (1,229) 
     Net unrealized holding gains for 
       available-for- sale securities ..........      (388)     (708) 
     Other  ....................................      (147)      (71)
                                                   -------   ------- 
          Total gross deferred tax liabilities      (2,884)   (2,008)
                                                   -------   ------- 
          Deferred income taxes, net  ..........   $    97   $   673
                                                   =======   =======
</TABLE>

   In order to fully realize the gross deferred tax asset, the Company will 
need to generate future taxable income of approximately $8,800,000. Based 
upon the Company's current and historical tax history and the anticipated 
level of future taxable income, management of the Company believes the 
existing deductible temporary differences will, more likely than not, reverse 
in future periods in which the Company generates net taxable income. There 
can be no assurance, however, that the Company will generate any earnings or 
any specific level of continuing earnings. 

   For income tax reporting purposes: The Company has no credit carryover to 
offset regular tax liability during 1994. 

   For financial reporting purposes: (1) The Company records a provision for 
income taxes on the minority interest share of loss absorbed by the Company 
from any partnership investment. (2) The Company has no credit carryover to 
offset regular tax liability during 1994. (3) The Company records a deferred 
tax liability on the net unrealized holding gains for available-for-sale 
securities in accordance with SFAS No. 115. 

                                      48 

<PAGE> 51

                    HORRIGAN AMERICAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

NOTE M -- BUSINESS SEGMENTS 

   The Company operates principally in three business segments, reports a fourth
segment pertaining to general corporate and other, and discloses any significant
transaction which is not specifically related to the normal operations of a
segment:

   COMMERCIAL LEASING AND FINANCING -- leasing of various types of equipment
under direct finance and operating leases, lease financing programs, and direct
cash loans to commercial businesses.
 
   REAL ESTATE -- leasing of real estate property under operating leases, and
investments in real estate. Two limited service hotel operations provide
operating earnings on two equity investments. Real estate management,
development and advisory services; and hotel management services are included.
 
   FURNITURE AND EQUIPMENT SALES -- selling various types of office furniture
and equipment, and servicing equipment sold.

   GENERAL CORPORATE AND OTHER -- includes investment activities other than real
estate; and consolidating elimination entries which are not material.
 
   UNALLOCATED GENERAL CORPORATE EXPENSE -- consists of interest expense
allocated to the investments in marketable securities and long-term investments.

   Revenues by segment are comprised of revenues from unaffiliated customers; 
intersegment revenues are not significant.
 
   Operating profit is total revenue less directly incurred costs and expenses, 
and allocated corporate operating costs and expenses.
 
   Identifiable assets by industry are those assets of the Company that are used
exclusively in or are reasonably allocated to operations in each industry.
Assets employed by the segment "general corporate and other" are principally
cash, investments exclusive of the real estate industry segment, and property
and equipment.
 
   The following segment information is reconciled to the related consolidated 
financial statements' amounts. 

<TABLE>
<CAPTION>
 (In thousands)                                      1994       1993       1992 
- --------------                                       ----       ----       ----
<S>                                                  <C>        <C>        <C>
Revenues by business segment: 
  Commercial leasing and financing ..............   $20,400   $19,009    $20,862 
  Real estate ...................................     6,984     5,493      1,822 
  Furniture and equipment sales .................     1,177       694        345 
  General corporate and other ...................        64       461         67
                                                    -------   -------    -------
       Total ....................................   $28,625   $25,657    $23,096
                                                    =======   =======    =======
Operating earnings (loss) by business segment:  
  Commercial leasing and financing ..............   $ 5,497   $ 5,220    $ 4,230 
  Real estate ...................................       800      (713)    (4,744) 
  Furniture and equipment sales .................       201       175         31 
  General corporate and other ...................       (81)      440         52
                                                    -------   -------    -------
       Total ....................................     6,417     5,122       (431) 
  Unallocated general corporate expense .........       (72)      (44)       (69)
                                                    -------   -------    -------
  Earnings (loss) before income taxes and 
   minority interest ............................   $ 6,345   $ 5,078    $  (500)
                                                    =======   =======    =======
</TABLE>

                                      49 

<PAGE> 52

                     HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

   NOTE M -- BUSINESS SEGMENTS  -- (Continued) 

<TABLE>
<CAPTION>
 (In thousands)                        1994       1993        1992 
- ---------------                        ----       ----        ---- 
<S>                                   <C>        <C>         <C>
Identifiable assets by segment:   
  Commercial leasing and financing   $150,944   $126,294    $111,578 
  Real estate ....................     39,465     35,486      37,559 
  Furniture and equipment sales ..      1,400        681         777 
  General corporate and other ....      2,521      2,492       3,349
                                     --------   --------    --------
       Total .....................   $194,330   $164,953    $153,263
                                     ========   ========    ========
Capital expenditures:   
  Commercial leasing and 
   financing:  
       Direct finance leases .....   $ 28,002   $ 24,383    $ 28,300 
       Operating leases ..........        348        328          75 
       Other .....................        425        163         211 
  Real estate: ................... 
       Operating leases ..........      6,566         --         294 
       Other .....................          2         --           2 
  Furniture and equipment sales ..         15         19          81 
  General corporate and other ....         --         --          --
                                     --------   --------    --------
       Total .....................   $ 35,358   $ 24,893    $ 28,963
                                     ========   ========    ========
Depreciation and amortization:  
  Commercial leasing and 
   financing:   
       Direct finance leases .....   $     --   $     --    $     -- 
       Operating leases ..........        173         94          29 
       Other .....................        304        304         413 
  Real estate:  
       Operating leases ..........      1,049      1,053       1,144 
       Other .....................        106        223         150 
  Furniture and equipment sales ..         39         33          33 
  General corporate and other ....         --         --          --
                                     --------   --------    --------
       Total .....................   $  1,671   $  1,707    $  1,769
                                     ========   ========    ========
</TABLE>

NOTE N -- LEASES 

   Rental expense included in operating expenses for each of the years in the
three-year period ended December 31, 1994 was $167,000, $77,000 and $64,000,
respectively.

   As of December 31, 1994, the Company is committed to minimum rentals under
various operating leases totaling $760,000. The minimum annual rentals for each
of the five years subsequent to December 31, 1994 are as follows: 1995,
$197,000; 1996, $145,000; 1997, $134,000; 1998, $110,000; and 1999, $110,000;
and thereafter, $64,000.

NOTE O -- COMMITMENTS AND CONTINGENCIES 

   In the normal course of business, there are outstanding commitments and
contingent liabilities on which management does not anticipate any material
losses. Such commitments and contingent liabilities expose the company to
various degrees and types of risks, including credit risk, interest rate risk,
and liquidity risk.
 
   A summary of significant commitments and contingent liabilities as of
December 31 follows:

<TABLE>
<CAPTION>
 (In thousands)                                                     1994      1993 
- --------------                                                      ----      ----
<S>                                                                <C>       <C>
Unused lines of credit  ........................................   $48,403   $38,183 
Commitments to fund leases and loans  ..........................   $ 2,138   $   924 
Financial guarantees for unconsolidated real estate 
  partnerships .................................................   $ 2,253   $ 2,400 
</TABLE>

                                      50 

<PAGE> 53

                    HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

  NOTE O -- COMMITMENTS AND CONTINGENCIES  -- (Continued) 

   Unused lines of credit represent conditional offers by the Company to lend 
additional funds to qualified customers. Commitments to fund leases and loans 
represent finance agreements secured by the Company wherein the equipment 
collateral has not yet been delivered. Financial guarantees are conditional 
commitments issued by the Company guaranteeing performance by an 
unconsolidated real estate partnership to a third party. 

   As of December 31, 1994, the Company was party (plaintiff or defendant) to 
certain legal actions. While any litigation has an element of uncertainty, 
management, after reviewing these actions with legal counsel, is of the 
opinion that the liability, if any, resulting from these actions will not 
have a material effect on the financial condition or results of operations of 
the Company. 

DERIVATIVE FINANCIAL INSTRUMENTS 

   The Company has only limited involvement with derivative financial 
instruments and does not use them for trading purposes. This involvement 
under existing agreements is in the form of interest rate swap agreements 
where the Company pays a fixed interest rate and receives a variable interest 
rate. The Company manages its exposure to changes in interest rates on 
certain floating-rate short-term borrowings up to the interest rate swap 
notional principal amount outstanding. This strategy is utilized as an 
alternative to fixed-rate long-term borrowings under the Company's interest 
rate sensitivity objective of matching fixed-rate assets and fixed-rate 
liabilities within a reasonable range, as measured with the Company's "gap" 
analysis. 

   Interest rate swap transactions are not reflected in the above table. The 
notional principal amounts of outstanding agreements were $7,587,701 and 
$2,000,000 as of December 31, 1994 and 1993. The weighted average maturity of 
these agreements was 2.4 and 2.2 years as of December 31, 1994 and 1993. The 
weighted average fixed rate paid by the Company was 5.79% and the weighted 
average variable rate received by the Company was 6.10% as of December 31, 
1994. 

   The Company is exposed to loss (additional interest expense) in the event 
of nonperformance by the counterparties to its agreements, whenever the 
variable rate receivable exceeds the fixed rate payable as specified in the 
agreements. The Company enters into agreements with credit worthy 
counterparties and anticipates that counterparties will be able to fully 
satisfy their obligations under the agreements. The Company does not obtain 
collateral or other security to support these agreements. 

NOTE P -- CASH FLOW INFORMATION 

   The following is the reconciliation of net earnings (loss) to net cash
provided by operating activities for the years ended December 31:

<TABLE>
<CAPTION>
(In thousands)                                              1994     1993       1992 
- --------------                                              ----     ----       ----
<S>                                                        <C>      <C>       <C>
Net earnings (loss)  ...................................   $3,688   $3,047    $  (413) 
Noncash expenses, revenues, losses and gains included 
  in net earnings (loss):  
  Depreciation and amortization ........................    1,671    1,707      1,769 
  Excess of provision for income taxes over (under) 
   income taxes paid  ..................................      517     (582)    (1,527) 
  Net change in prepaid expenses and payables ..........      (82)     437        351 
  Decrease (increase) in income receivable .............        5      136         (7) 
  Lease purchase options: cash received in excess of 
   earned  .............................................    1,484    1,682      2,126 
</TABLE>

                                      51 

<PAGE> 54

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

NOTE P -- CASH FLOW INFORMATION  -- (Continued) 

<TABLE>
<CAPTION>
 (In thousands)                                               1994      1993      1992 
- --------------                                                ----      ----      ----
<S>                                                          <C>       <C>       <C>
  Increase (decrease) in interest payable ...............   $   108   $   (41)  $  (145) 
  Gain on sale of debt and equity securities, finance and 
   operating leases, property and equipment, and 
   investments  .........................................    (1,407)   (1,479)   (1,283) 
  Provision for possible lease and loan losses ..........     1,377     1,573     2,190 
  Equity (gain) loss in real estate partnerships and 
   associated companies  ................................      (747)       76       279 
  Provision for write-down of real estate ...............        --       488     4,302 
  Minority interest income (loss) .......................       155       131      (231)
                                                            -------   -------   -------
Net cash provided by operating activities  ..............   $ 6,769   $ 7,175   $ 7,411
                                                            =======   =======   =======
</TABLE>

   The following is a schedule of noncash investing and financing activities 
for the years ended December 31: 

<TABLE>
<CAPTION>
 (In thousands)                                                1994        1993         1992 
- --------------                                                 ----        ----         ----
<S>                                                          <C>          <C>          <C>
Acquisition of American Capital Leasing Corporation 
  (1994) and Canyon Capital, Inc. (1993):  
  Net investment in finance receivables ..................   $ 9,542     $ 12,186     $    -- 
  Other assets ...........................................   $    67     $     87     $    -- 
  Short-term debt assumed ................................   $(7,000)    $ (4,985)    $    -- 
  Long-term debt assumed .................................   $    --     $ (5,656)    $    -- 
  Security deposits ......................................   $  (630)    $ (1,392)    $    -- 
  Other liabilities ......................................   $(1,365)    $   (240)    $    -- 
  Deferred income taxes assumed ..........................   $  (614)    $     --     $    -- 

Change in carrying value of available-for-sale 
  securities:  
  Investments in debt and equity securities ..............   $  (942)    $  2,082     $    -- 
  Deferred tax liabilities ...............................   $   320     $   (708)    $    -- 
  Net unrealized holding gains for available-for-sale 
   securities  ...........................................   $   622     $ (1,374)    $    -- 

Real estate partnerships, previously accounted for on the 
  equity method, now included in the consolidated 
  financial statements:  
  Operating lease assets and other assets acquired .......   $    --     $     --     $ 1,927 
  Long-term debt and other liabilities assumed ...........   $    --     $     --     $(1,683) 
  Partnership capital ....................................   $    --     $     --     $  (244) 

Investment interest in real estate partnership received 
  from minority interest in payment of commercial finance 
  receivable .............................................   $    --     $    397     $   100 

Land received in foreclosure of commercial finance 
  receivable .............................................   $    --     $     --     $   627 

Sales of ownership interest in real estate partnerships, 
  previously included in the consolidated financial 
  statements: 
  Operating lease assets and other assets acquired .......   $(1,604)    $     --     $    -- 
  Long-term debt and other liabilities assumed ...........   $ 1,318     $     --     $    -- 
  Partnership capital ....................................   $   286     $     --     $    -- 
</TABLE>

                                      52 

<PAGE> 55

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

NOTE P -- CASH FLOW INFORMATION  -- (Continued) 

<TABLE>
<CAPTION>
 (In thousands)                                                1994        1993         1992 
- --------------                                                 ----        ----         ----
<S>                                                          <C>          <C>          <C>
Assets acquired: 
  Goodwill associated with acquisition of business .......   $ 151         $--          $-- 
  Furniture and fixtures acquired through capital 
   lease  ................................................   $  36         $--          $-- 
  Long-term debt .........................................   $(187)        $--          $-- 
</TABLE>

NOTE Q -- FAIR VALUES OF FINANCIAL INSTRUMENTS 

   Statement of Financial Accounting Standards No. 107, "Disclosures about Fair 
Value of Financial Instruments" (SFAS No. 107), requires the estimation of fair 
values of financial instruments, as defined in SFAS No. 107. 

Limitations 

   Estimates of fair value are made at a specific point in time, based upon, 
where available, relevant market prices and information about the financial 
instrument. Such estimates do not include any premium or discount that could 
result from offering for sale at one time the Company's entire holdings of a 
particular financial instrument. For a substantial portion of the Company's 
financial instruments, no quoted market exists. Therefore, estimates of fair 
value are necessarily based on a number of significant assumptions (many of 
which involve events outside the control of management). Such assumptions 
include assessments of current economic conditions, perceived risks 
associated with these financial instruments and their counterparties, future 
expected loss experience and other factors. Given the uncertainties 
surrounding these assumptions, the reported fair values represent estimates 
only and, therefore, cannot be compared to the historical accounting model. 
Use of different assumptions or methodologies are likely to result in 
significantly different fair value estimates. 

   The estimated fair values presented neither include nor give effect to the 
values associated with the Company's existing customer relationships, 
property, equipment, goodwill or certain tax implications related to the 
realization of unrealized gains or losses. 

   The following methods and assumptions were used by the Company to estimate 
the fair value as of December 31, 1994 of each class of financial instrument. 

Debt and equity securities 

   The fair value of debt and equity securities are based on quoted market 
values. 

Net investment in finance receivables 

   The fair value of net investment in finance receivables with variable 
rates and no significant change in credit risk approximates the carrying 
amount. The fair value of fixed-rate finance receivables is estimated by 
discounting future cash flows using current rates at which similar leases and 
loans would be made to borrowers with similar credit ratings and for similar 
remaining maturities. Included in direct finance leasing receivables is the 
fair value of lessee purchase options which approximates the net residual 
valuation carrying amount. 

Short-term borrowings 

   The fair value of short-term borrowings (refer to note H) is the amount 
payable. 

Customer deposits 

   Customer deposits are interest bearing and non-interest bearing deposits 
received on finance lease receivables and real estate operating leases. The 
carrying amount of these deposits approximates fair value. 

                                      53 

<PAGE> 56

                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  -- (Continued) 

NOTE Q -- FAIR VALUES OF FINANCIAL INSTRUMENTS  -- (Continued) 

Long-term debt 

   The fair value of the Company's fixed rate long-term debt is estimated 
using discounted cash flow analyses based on the estimated current rates 
offered by banks to the Company for debt of similar remaining maturities, or 
current rates offered by the Company for subordinated investment certificate 
debt with similar remaining maturities. The fair value of floating rate 
long-term debt approximates the carrying amount. 

Unused lines of credit 

   Proceeds from both short-term and long-term lines of credit are issued at 
current market rates at the time of each borrowing. The fair value of such 
unused lines is considered nominal. 

Commitments 

   Unused lines of credit and commitments to fund leases and loans: the 
Company does not charge a fee to extend lines of credit and commitments to 
fund leases and loans to customers. Extension of credit is conditional upon 
Company approval (of the amount, rate, and maturity) at the time of request. 
The fair value of unused lines of credit and commitments to fund leases and 
loans is considered nominal. 

   Financial guarantees for unconsolidated real estate partnerships: the 
Company receives nominal fees for two agreements, and the estimated cost to 
terminate such guarantees is considered nominal. 

   Derivative financial instruments: the fair value of interest rate swap 
agreements is based on the cost to terminate the agreement. The costs were 
obtained from the counterparties. The Company does not use the interest rate 
swaps for trading purposes. See Note O to the Consolidated Financial 
Statements. 

   The carrying amounts and estimated fair values of the Company's financial 
instruments as of December 31 were as follows: 

<TABLE>
<CAPTION>
                                                       1994                   1993
                                                ------------------  -----------------------
                                                Carrying     Fair     Carrying      Fair 
(In thousands)                                   Amount     Value      Amount       Value 
- --------------                                   ------     -----      ------       -----
<S>                                           <C>        <C>        <C>         <C>
Debt and equity securities  .................   $  2,335   $  2,335   $  2,697    $  2,697 
                                                --------   --------   --------    -------- 
Net investment in finance receivables   
  Commercial financing receivables ..........   $ 31,088   $ 30,132   $ 35,050    $ 34,952 
  Direct finance leasing receivables ........    123,040    118,605     92,532      91,856 
  Allowance for possible lease and loan 
   losses  ..................................     (6,055)        --     (5,438)         -- 
   Total net investment  ....................   $148,073   $148,737   $122,144    $126,808 
                                                --------   --------   --------    -------- 
Short-term borrowings  ......................   $ 23,393   $ 23,393   $ 16,305    $ 16,305 
                                                --------   --------   --------    -------- 
Customer deposits  ..........................   $  2,316   $  2,316   $  2,188    $  2,188 
                                                --------   --------   --------    -------- 

Long-term debt 
  Senior debt ...............................   $ 79,508   $ 78,638   $ 63,733    $ 63,876 
  Nonrecourse and other debt ................     25,738     25,492     23,515      24,205 
  Subordinated debt .........................     25,967     26,452     26,067      27,191 
                                                --------   --------   --------    -------- 
   Total long-term debt  ....................   $131,213   $130,582   $113,315    $115,272 
                                                --------   --------   --------    -------- 
Derivative financial instruments:  .......... 
  (Gain) loss to terminate interest rate swap 
   agreements ...............................   $     (1)  $   (127)  $      1    $      4 
                                                --------   --------   --------    -------- 
</TABLE>

                                      54 

<PAGE> 57

                    HORRIGAN AMERICAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

NOTE R -- ACQUISITIONS 

   On June 1, 1993, the Company purchased all of the capital stock of Canyon
Capital, Inc. ("Canyon") whose principal business consisted of financing and
leasing equipment, for $4,270,000 in cash. Until the purchase, Canyon was a
wholly-owned subsidiary of KOA Holdings, Inc. The purchase price was based
principally on the book value of the common stock multiplied by a factor of
126.8%. The acquisition has been accounted for as a purchase and, accordingly,
the results of operations of Canyon have been included in the Company's
consolidated financial statements since the acquisition date.

   On June 1, 1994, the Company purchased all of the capital stock of American
Capital Leasing Corporation ("ACL") whose principal business consists of
financing and leasing equipment, for $3,869,000 in cash. The purchase price was
based principally on the book value of the common stock multiplied by a factor
of 109.5%, less a credit because of ACL's deferred tax liability. The
acquisition has been accounted for as a purchase and, accordingly, the results
of operations of ACL have been included in the Company's consolidated financial
statements since the acquisition date.

   The following unaudited pro forma financial information for the years ended
December 31, 1994 and 1993 presents the combined results of operations of the
Company, ACL and Canyon as if the acquisitions had occurred as of the beginning
of 1993, after giving effect to certain adjustments. The pro forma financial
information does not necessarily reflect the results of operations that would
have occurred had the Company, ACL and Canyon constituted a single entity during
such periods.

<TABLE>
<CAPTION>
                                                 1994          1993
                                                 ----          ----
 <S>                                           <C>           <C>
Commercial leasing and financing revenue....  $19,251,000   $20,465,000 
Net earnings  ..............................  $ 3,705,000   $ 3,159,000 
Earnings per share  ........................  $      1.18   $      0.97 
</TABLE>

   In conjunction with the Company's acquisition of ACL, ACL recorded a total 
pre-tax loss of $96,000 for the five months ended May 31, 1994 (consisting of 
a non-recurring pre-tax charge of $400,000 and normal pre-tax operating 
earnings of $304,000). The non-recurring pre-tax charge recorded by ACL was 
for an expense accrual in conjunction with this transaction. This adjustment 
is not reflected in the above pro formas because it is considered to be 
non-recurring. Also, the pro forma adjustments record premium expense and 
additional interest expense, and a provision for income taxes for the 
conversion of ACL from an S corporation to a C corporation. 

NOTE S -- SUBSEQUENT EVENT 

   Certain shareholders of the Company, through a stock swap exchange offer,
have committed to an exchange of at least 21,806 shares of the Company's common
stock for 90% of the common stock of the Company's wholly-owned subsidiary, The
Business Outlet, Inc., and additional commitments may be received. The exchange
of shares is expected to be recorded, for accounting purposes, as a sale of
investment in March 1995. The Company anticipates recognizing no significant
gain or loss. The major business activity of this subsidiary was reported as the
Furniture and Equipment Segment in Note M.

                                      55 

<PAGE> 58

                          INDEPENDENT AUDITORS' REPORT 

THE BOARD OF DIRECTORS AND STOCKHOLDERS 
AMERICAN CAPITAL LEASING CORPORATION: 

   We have audited the accompanying balance sheet of American Capital Leasing 
Corporation as of December 31, 1993, and the related statements of 
operations, stockholders' equity, and cash flows for the vear then ended. 
These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audit. 

   We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of American Capital Leasing 
Corporation as of December 31, 1993, and the results of its operations, and 
its cash flows for the year then ended in conformity with generally accepted 
accounting principles. 

                                                         KPMG PEAT MARWICK LLP 

January 5, 1994, except for note 7, 
  which is as of June 1, 1994 
Portland, Oregon 

                                      56 

<PAGE> 59

                     AMERICAN CAPITAL LEASING CORPORATION 
                                BALANCE SHEET 
                              DECEMBER 31, 1993 

<TABLE>
<CAPTION>
<S>                                                                          <C>
                                     ASSETS (Note 5) 
Current assets:  
  Cash ...................................................................   $   122,121 
  Net investment in direct financing leases (note 2) .....................     3,622,736 
  Prepaid expenses .......................................................        33,350 
                                                                             ----------- 
   Total current assets  .................................................     3,778,207 

Net investment in direct financing leases (note 2)  ......................     7,869,224 
Furniture and equipment, net (note 3)  ...................................        56,152 
Other assets  ............................................................         1,840
                                                                             -----------
                                                                             $11,705,423
                                                                             ===========

                           LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities   
  Accounts payable .......................................................   $   987,209 
  Amount due to affiliated company (note 6) ..............................       101,856 
  Other accrued liabilities ..............................................        87,399 
  Note payable to bank (note 5) ..........................................     6,100,000 
                                                                             ----------- 
   Total current liabilities  ............................................     7,276,464 
                                                                             ----------- 
Lease deposits (non-interest bearing)  ...................................       560,532 

Stockholders' equity (note 2): 
  Common stock of $1 par value. Authorized 10,000 shares; issued and 
    outstanding 10,000 shares  ...........................................        10,000 
  Additional paid-in capital .............................................     2,000,205 
  Retained earnings ......................................................     1,858,222 
                                                                             ----------- 
   Total stockholders' equity  ...........................................     3,868,427 
Commitments (notes 4 and 7)  ............................................. 
                                                                             ----------- 
                                                                             $11,705,423 
                                                                             =========== 
</TABLE>

               See accompanying notes to financial statements. 

                                      57 

<PAGE> 60

                     AMERICAN CAPITAL LEASING CORPORATION 
                           STATEMENT OF OPERATIONS 
                         YEAR ENDED DECEMBER 31, 1993 

<TABLE>
<CAPTION>
<S>                                          <C>
Lease income  ..............................      $1,899,155 
Other income  ..............................          27,372 
                                                  ---------- 
   Total income  ...........................       1,926,527
 
General, administrative and selling 
  expenses .................................         502,224 
Provision for possible credit losses  ......         122,000 
Interest expense  ..........................         455,428 
                                                  ---------- 
   Net income  .............................      $  846,875 
                                                  ========== 

Net earnings per share  ....................      $    84.69 
                                                  ========== 
</TABLE>

               See accompanying notes to financial statements. 

===============================================================================

                     AMERICAN CAPITAL LEASING CORPORATION 
                      STATEMENT OF STOCKHOLDERS' EQUITY 
                         YEAR ENDED DECEMBER 31, 1993 

<TABLE>
<CAPTION>
                                         Number 
                                        of shares 
                                       outstanding             Additional                    Total 
                                         common      Common     paid-in      Retained    stockholders' 
                                          stock       stock     capital      earnings       equity 
                                         -------     ------    ---------    ----------    ------------ 
<S>                                       <C>        <C>        <C>          <C>           <C>
Balances, at December 31, 1992.....      10,000      $10,000   $2,000,205   $1,011,347     $3,021,552 
Net income  .......................          --           --           --      846,875        846,875 
                                         ------      -------   ----------   ----------     ---------- 
Balances, at December 31, 1993.....      10,000      $10,000   $2,000,205   $1,858,222     $3,868,427 
                                         ======      =======   ==========   ==========     ========== 
</TABLE>

                See accompanying notes to financial statements.

                                      58 

<PAGE> 61

                     AMERICAN CAPITAL LEASING CORPORATION 
                           STATEMENT OF CASH FLOWS 
                         YEAR ENDED DECEMBER 31, 1993 

<TABLE>
<CAPTION>
<S>                                                        <C>
 Cash flows provided by operating activities: 
   Net income  .........................................   $ 846,875 
                                                           --------- 
   Adjustments to reconcile net income to net cash 
     provided 
     (used) by operating activities: 
       Depreciation and amortization ...................      21,505 
       Increase in allowance for uncollectible leases ..      60,912 
       Changes in assets and liabilities: 
          Increase in net investment in direct 
            financing leases ...........................    (859,563) 
          (Increase) decrease in prepaid expenses  .....       6,339 
          Increase in accounts payable  ................     653,181 
          Increase in amount due to affiliated company         4,365 
          Increase in other accrued liabilities  .......      15,215 
          Increase in lease deposits  ..................      64,243 
                                                           ---------
            Total adjustments  .........................     (33,803) 
                                                           ---------
            Net cash provided by operating activities  .     813,072 
                                                           ---------
Cash flows used by investing activities -- 
   Purchase of equipment  ..............................     (10,810) 
                                                           --------- 
            Net cash used by investing activities  .....     (10,810) 
                                                           ---------
Cash flows used by financing activities -- 
   Net reduction under line of credit agreement  .......    (800,000) 
                                                           ---------
            Net cash used by financing activities  .....    (800,000) 
                                                           ---------
            Net increase in cash  ......................       2,262 
Cash at beginning of year  .............................     119,859 
                                                           ---------
Cash at end of year  ...................................   $ 122,121 
                                                           ========= 
Supplemental disclosure of cash flow information -- 
   Cash paid during the year for interest  .............   $ 460,127 
                                                           ========= 
</TABLE>

               See accompanying notes to financial statements. 

                                      59 

<PAGE> 62

                     AMERICAN CAPITAL LEASING CORPORATION 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1993 

(1) SUMMARY OF ACCOUNTING POLICIES
 
(a) Nature of Business 

   American Capital Leasing Corporation (the Company) was incorporated in the 
State of Oregon on September 5, 1989. The Company leases diversified types of 
equipment, generally for a period of three to five years which represents a 
substantial portion of the estimated economic life of the equipment. 

(b) Accounting for Unearned Lease Income 

   The Company accounts for its leases as direct financing leases under the 
provisions of Statement of Financial Accounting Standards No. 13, and 
accordingly, the aggregate lease payments to be received over the term of the 
leases plus the estimated residual value are capitalized as the Company's net 
investment in the leases. The excess of the investment in the leases over the 
cost of the equipment (unearned lease income) is recognized as income over 
the term of the leases on the interest method to reflect a constant periodic 
rate of return on the net investment in the leases. 

(c) Furniture and Equipment 

   The Company records all furniture and equipment at cost. Depreciation is 
provided over the estimated useful lives of the respective assets on the 
straight-line basis (generally five to ten years). 

(d) Income Taxes 

   The Company and its stockholders have elected treatment as an S 
Corporation under Federal income tax regulations whereby the Company is not 
subject to corporate income taxes. Accordingly, there is no provision for 
income taxes included in the accompanying financial statements. 

(e) Earnings Per Share 

   Earnings per common share are based on the weighted average number of 
common shares outstanding during the period. The weighted average number of 
common shares used in the earnings per common share computation for the year 
ended December 31, 1993 was 10,000 shares. 

(2) NET INVESTMENT IN DIRECT FINANCING LEASES 

   The following lists the components of the net investment in direct 
financing leases as of December 31, 1993: 

<TABLE>
<CAPTION>
<S>                                              <C>
Total minimum lease payments receivable  .....   $13,484,084 
Less allowance for uncollectibles  ...........       178,912 
                                                 ----------- 
                                                  13,305,172 
Add estimated unguaranteed residual values of 
  leased equipment ...........................     1,766,689 
                                                 ----------- 
                                                  15,071,861 
Less unearned income  ........................     3,579,901 
                                                 ----------- 
   Net investment in direct financing leases     $11,491,960 
                                                 =========== 
Net investment classified as:
   Current  ..................................     3,622,736 
   Noncurrent  ...............................     7,869,224 
                                                 ----------- 
                                                 $11,491,960 
                                                 =========== 
</TABLE>

                                      60 

<PAGE> 63

   Future minimum lease payments to be received on direct financing leases 
are as follows: 

<TABLE>
<CAPTION>
 Year Ended December 31, 
- ----------------------- 
<S>                       <C>
  1994                    $ 5,535,197 
  1995                      4,117,533 
  1996                      2,180,242 
  1997                      1,135,889 
  1998                        515,223 
                          ----------- 
     Total                $13,484,084 
                          =========== 
</TABLE>

   The realization of the estimated residual value of leased property depends 
on the ultimate sale of the leased equipment at the end of the lease term. 
The residual value is not a part of the contractual agreement with the lessee 
but is based on values that have been realized in the past by the principals 
in the Company and their history with similar businesses. 

(3) FURNITURE AND EQUIPMENT 

   Furniture and equipment consists of the following at December 31, 1993: 

<TABLE>
<CAPTION>
<S>                                  <C>
Automobiles  ......................  $ 41,515 
Furniture  ........................    16,151 
Office equipment  .................    36,260 
Computer software  ................    19,795 
                                     -------- 
   Total cost  ....................   113,721 
Less accumulated depreciation .....    57,569 
                                     -------- 
  Net furniture and equipment .....  $ 56,152 
                                     ======== 
</TABLE>

(4) LEASES 

   The Company leases office facilities under a month-to-month agreement and 
equipment under a long-term lease agreement. The equipment lease is 
classified as an operating lease and expired in November 1993. Rental expense 
for all leases was $16,470 for the year ended December 31, 1993. 

(5) NOTE PAYABLE TO BANK 

   Note payable at December 31, 1993 of $6,100,000 consists of draws upon the 
Company's loan and security agreement (hereinafter referred to as the 
agreement) with First Interstate Bank of Oregon. If the bank declines the 
Company's request to renew the agreement upon its expiration (June 30, 1994) 
or any subsequent expiration date, the Company shall be entitled to convert 
the then outstanding principle balance to an installment term loan (due 48 
months from such expiration date). Borrowings under the agreement are secured 
by a continuing security interest in all goods of the Company (including 
receivables, intangible assets, furniture and equipment and cash) currently 
owned or hereinafter acquired by the Company. The agreement contains certain 
restrictive covenants with which the Company was in compliance as of December 
31, 1994. 

(6) RELATED PARTY TRANSACTIONS 

   During the year ended December 31, 1993, the Company made equipment 
purchases from an affiliated company, in the amount of $678,578. Amounts due 
to such affiliated company of $101,856 related to these transactions are 
reflected as amount due to affiliated company in the accompanying balance 
sheet. 

(7) SUBSQUENT EVENT 

   On June 1, 1994, the Company entered into an agreement with American 
Equipment Leasing Co., Inc. (the buyer) wherein the Company agreed to sell 
all of its outstanding common stock as of June 1, 1994 to the buyer. Pursuant 
to the agreement, the Company is obligated to pay certain miscellaneous costs 
related to the acquisition in the amount of $400,000. 

                                      61 

<PAGE> 64
 
                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                       UNAUDITED PRO FORMA CONSOLIDATED 
                      CONDENSED STATEMENT OF OPERATIONS 

   The attached pro forma financial information gives effect to the 
acquisition of American Capital Leasing Corporation ("ACL") by the Company. 
The pro forma consolidated condensed statements of operations for the year 
ended December 31, 1993 reflects the operations of the combined entities as 
though the acquisition has been made at the beginning of 1993. It should be 
read in conjunction with the historical consolidated financial statements and 
notes thereto of the Company and ACL as of and for the year ended December 
31, 1993. 

   The pro forma financial information does not purport to be indicative of 
the actual results of operations that would have occurred if the acquisition 
had been consummated on the date indicated or that may be obtained in the 
future. Adjustments in anticipation of cost savings through consolidation of 
the Company and ACL are not included. 

   The pro forma adjustments reflected in the pro forma statements of 
operations include adjustments to amortize the premium on the acquired net 
investment in finance receivables; to record the interest incurred on funds 
borrowed to fund the purchase and to refinance all outstanding debt of ACL, 
and to remove ACL's historical interest expenses; and to apply the Company's 
estimated incremental income tax rate. 

                                      62 

<PAGE> 65
 
                   HORRIGAN AMERICAN, INC. AND SUBSIDIARIES 
                  UNAUDITED PRO FORMA CONSOLIDATED CONDENSED 
                           STATEMENT OF OPERATIONS 
                         Year ended December 31, 1993 
                   ($ In thousands, except per share data) 

<TABLE>
<CAPTION>
                                             Horrigan       ACL        Pro Forma 
                                            Historical   Historical   Adjustments   Pro Forma 
                                          ------------ ------------ ------------- ----------- 
<S>                                        <C>          <C>          <C>           <C>
Finance Revenues:  
  Commercial leasing and financing 
    revenues  ........................... $   17,401       $1,899     $ (312)(a)   $   18,988 
  Interest expense ......................      6,511          455        307 (b)        7,273 
                                          ----------     ----------   ------       ---------- 
    Finance revenue margin  .............     10,890        1,444       (619)          11,715 
  Provision for possible lease and loan 
    losses  .............................      1,573          122          0            1,695 
                                          ----------     --------     ------       ---------- 
    Finance revenues after provision for 
      possible lease and loan losses ....      9,317        1,322       (619)          10,020 
                                          ----------   ----------     ------       ---------- 
Net operating lease revenues  ...........      2,017            0          0            2,017 
Total other operating revenues  .........      2,575           27          0            2,602 
Operating expenses:  .................... 
  Salaries and employees benefits .......     (4,566)        (237)         0           (4,803) 
  Other expenses ........................     (4,265)        (265)         0           (4,530) 
                                          ----------   ----------     ------       ---------- 
Earnings (loss) before income taxes and 
  minority interest .....................      5,078          847       (619)           5,306 
  Provision for income taxes ............      1,900            0         87 (c)        1,987 
                                          ----------   ----------     ------       ---------- 
Earnings (loss) before minority interest       3,178          847       (706)           3,319 
  Minority interest loss ................       (131)           0          0             (131) 
                                          ----------   ----------     ------       ---------- 
Net earnings (loss)  .................... $    3,047       $  847     $ (706)      $    3,188 
                                          ==========   ==========     ======       ========== 
Net earnings per common share  .......... $     0.92                               $     0.97 
                                          ==========                               ========== 
Weighted number of shares outstanding  ..  3,278,159                                3,278,159 
                                          ==========                               ========== 
</TABLE>

- ------ 
(a) The finance receivables acquired were valued at their estimated fair values
    as of May 31, 1994. The resulting premium is being amortized against finance
    revenue over the remaining life of the portfolio to produce a constant yield
    to maturity.

(b) The debt to fund the purchase of the capital stock of ACL and to pay-off all
    of the outstanding debt as of June 1, 1994 has been borrowed under existing
    Company credit lines at a rate of 7.3%. ACL's historical interest expense
    has been removed and replaced with estimated interest expense under the new
    funding terms using average balances outstanding for the period.

(c) The pro forma adjustment to the provision for income taxes is calculated
    using an estimated incremental income tax rate of 38%.

                                      63 

<PAGE> 66

==============================================================================

              TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                               Page 
                                            -------- 
<S>                                         <C>
Available Information  ....................      2 
Incorporation of Certain Documents by 
  Reference ...............................      2 
The Company  ..............................      3 
Investment Considerations and Risk Factors       3 
Prospectus Summary  .......................      4 
Capitalization  ...........................      6 
Use of Proceeds  ..........................      8 
Business  .................................      8 
Selected Financial Data  ..................     18 
Management's Discussion and Analysis of 
  Financial Condition and Results of 
  Operations ..............................     19 
Description of Subordinated Investment 
  Certificates ............................     28 
Legal Opinion  ............................     32 
Experts  ..................................     32 
Additional Information  ...................     32 
Financial Statements  .....................     33 
</TABLE>

                                    ------ 

   No person has been authorized to give any information or to make any 
representations, other than those contained in this Prospectus, in connection 
with the offer contained in this Prospectus, and, if given or made, such 
information or representations must not be relied upon. This Prospectus is 
not an offer to sell or a solicitation of an offer to buy any security to 
which this Prospectus relates in any State to any person to whom it is 
unlawful for the Company to make such offer or solicitation. Neither the 
delivery of this Prospectus nor any sale hereunder shall, under any 
circumstances, create an implication that there has been no change in the 
facts herein set forth since the date hereof. 

=============================================================================
 
<PAGE> 67
 
=============================================================================



                                      LOGO










                     Subordinated Investment Certificates 
                                1995 Series 8 
                                1995 Series A 
                                1995 Series B 
                                1995 Series C 
                               Passbook Series








 
                                April  , 1995 





==============================================================================
                                      

















































<PAGE> 68

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 14. Other Expenses of Issuance and Distribution.

Registration fee........................................   $ 8,620
Accounting and legal fees*..............................    26,000
Printing and engraving*.................................    27,500
Blue sky fees*..........................................       250
Trustee's fees..........................................     2,200
Other*..................................................       600
                                                           -------
                                                           $65,170
                                                           =======
- ----------
*Estimated

Item 15. Indemnification of Directors and Officers.

     The registrant's by-laws require the registrant to indemnify any person who
was or is a party or is threatened to be made a party to or is involved in any
action, suit or proceeding (including an action or suit by or in the right of
the registrant) by reason of the fact that he is or was a director or officer of
the registrant or is or was serving at the request of the registrant as a
director, officer, employee, fiduciary or agent of another corporation, trust,
employee benefit plan or other enterprise against expenses, liabilities and
losses (including attorneys' fees, judgments, penalties, fines, ERISA excise
taxes or penalties and amounts paid or to be paid in settlement) reasonably
incurred or suffered by him in connection therewith if he acted in good faith
and in a manner he reasonably believed to be in, or not opposed to, the best
interests of the registrant, and, with respect to any criminal proceeding, had
no reasonable cause to believe his conduct was unlawful. Such indemnification as
to expenses is mandatory to the extent the individual is successful on the
merits of the matter. Indemnification is not permitted in connection with
actions or suits by or in the right of the registrant if the person is adjudged
liable to the registrant, unless a court determines that such indemnification
is proper. Pennsylvania law in addition permits the registrant to provide
similar indemnification to employees and agents who are not directors or
officers. The determination of whether an individual meets the applicable
standard of conduct may be made by the disinterested directors, independent
legal counsel, or the shareholders.

Item 16. Exhibits.

     The following exhibits are filed herewith or incorporated by reference.

Certain exhibits are incorporated by reference to registrant's Annual Report on
Form 10-K for the year ended December 31, 1994 (the "1994 Form 10-K"); to
registrant's registration statement on Form S-2, No. 33-52745, filed March 18,
1994 (the "1994 Form S-2") or Amendment No. 1 thereto, filed April 26, 1994 (the
"1994 Amendment"); to registrant's Annual Report on Form 10-K for the year ended
December 31, 1993 (the "1993 Form 10-K"); to registrant's registration statement
on Form S-2, No. 33-59620, filed March 16, 1993 (the "1993 Form S-2"); to
registrant's current report on Form 8-K, filed June 16, 1993 (the "1993 Form
8-K"); to registrant's Annual Report on Form 10-K for the year ended December
31, 1992 (the "1992 Form 10-K"); to registrant's current report on Form 8-K,
filed February 18, 1992 (the "1992 Form 8-K"); to registrant's registration
statement on Form S-2, No. 33-46346, filed March 12, 1992 (the "1992 Form S-2");
to registrant's Annual Report on Form 10-K for the year ended December 31, 1991
(the "1991 Form 10-K"); to registrant's registration statement on Form S-2, No.
33-39469, filed March 15, 1991 (the "1991 Form S-2"); to registrant's
registration statement on Form S-2, No. 33-33771, filed March 7, 1990 (the "1990
Registration Statement"); to registrant's registration statement on Form S-2,
No. 33-28009, filed April 7, 1989 (the "1989 Registration Statement"); to
registrant's registration state- ment on Form S-2, No. 33-20953, filed March 30,
1988 (the "1988 Registration Statement"); to registrant's Annual Report on Form
10-K for the year ended December 31, 1987 (the "1987 Form 10-K"); to
registrant's registration statement on Form S-2, No. 33-12869, filed March 24,

<PAGE>69

1987 (the "1987 Registration Statement"); to registrant's registration statement
on Form S-2, No. 33-4051, filed March 17, 1986 (the "1986 Registration
Statement"); to registrant's Annual Report on Form 10-K for the year ended
December 31, 1985 (the "1985 Form 10-K"); to registrant's registration statement
on Form S-1, No. 2-96525, filed March 19, 1985 (the "1985 Registration
Statement"); to registrant's registration statement on Form S-1, No. 2-90161,
filed March 26, 1984 (the "1984 Registration Statement"); to registrant's
registration statement on Form S-1, No. 2-82551, filed March 21, 1983 (the "1983
Registration Statement") or Amendment No. 1 thereto, filed April 28, 1983 (the
"1983 Amendment"); to Amendment No. 1 to the registration statement on Form S-1,
No. 2-76479, of registrant's predecessor, Horrigan Companies, Inc. ("HCI"),
filed April 14, 1982 (the "1982 Amendment"); to Amendment No. 1, filed April 24,
1981, to HCI's registration statement on Form S-1, No. 2-71420, (the "1981
Amendment"); or to Amendment No. 1 to HCI's registration statement on Form S-1,
No. 2-58452, filed July 1, 1977 (the "1977 Amendment").

<TABLE>
<CAPTION>
Exhibit                        Exhibit                            Incorporation by Reference
  No.                        Description                                 (if applicable)
- -------                      -----------                          --------------------------
<S>                  <C>                                        <C>
 2.1       Asset Purchase Agreement dated              Exhibit 1 to the 1992 Form 8-K is
           January 31, 1992, among Reli Financial      incorporated by  reference
           Corp., American Commercial Credit
           Corp., and AEL Leasing Co., Inc.
           (Schedules, described in the agreement,
           are omitted but will be furnished
           supplementally to the Commission upon
           request.)

 2.2       Non-Competition Agreement dated             Exhibit 2 to the 1992 Form 8-K is
           January 31, 1992, among General             incorporated by  reference
           Electric Capital Corporation,
           LeaseAmerica Corporation, Reli
           Financial Corp., AEL Leasing Co., Inc.,
           and American Commercial Credit Corp.

 2.3       Agreement for Purchase and Sale of          Exhibit 1 to the 1993 Form 8-K is
           Stock dated June 1, 1993, between KOA       incorporated by  reference
           Holdings, Inc. and American Commercial
           Credit Corp. (Schedules and exhibits,
           described in the agreement, are omitted
           but will be furnished supplementally to
           the Commission upon request.)

 2.4       Non-Competition Agreement dated June        Exhibit 2 to the 1993 Form 8-K is
           1, 1993, between KOA Holdings, Inc. and     incorporated by  reference
           American Commercial Credit Corp.

 2.5       Consulting Agreement dated June 1,          Exhibit 3 to the 1993 Form 8-K is
           1993, between American Commercial           incorporated by  reference
           Credit Corp. and Thomas O'Connor

 4.1       Indenture dated as of July 21,  1977        Exhibit 4(c) to the 1977 Amendment is
                                                       incorporated by reference

 4.2       First Supplemental Indenture                Exhibit 4(a)(2) to the 1981 Amendment is
                                                       incorporated by reference

 4.3       Second Supplemental Indenture               Exhibit 4(a)(3) to the 1982 Amendment is
                                                       incorporated by reference
</TABLE>

<PAGE> 70

<TABLE>
<CAPTION>
Exhibit                        Exhibit                            Incorporation by Reference
  No.                        Description                                 (if applicable)
- -------                      -----------                          --------------------------
<S>                  <C>                                        <C>
 4.4       Third Supplemental Indenture                Exhibit 4.4 to the 1983 Registration
                                                       Statement is incorporated by reference

 4.5       Fourth Supplemental Indenture               Exhibit 4.5.1 to the 1983 Amendment is
                                                       incorporated by reference

 4.6       Fifth Supplemental Indenture                Exhibit 4.7 to the 1984 Registration
                                                       Statement is incorporated by reference

 4.7       Sixth Supplemental Indenture                Exhibit 4.8 to the 1985 Registration
                                                       Statement is incorporated by reference

 4.8       Seventh Supplemental Indenture              Exhibit 4.11 to  the 1986 Registration
                                                       Statement is incorporated by reference

 4.9       Eighth Supplemental Indenture               Exhibit 4.11 to  the 1987 Registration
                                                       Statement is incorporated by reference

 4.10      Ninth Supplemental Indenture                Exhibit 4.12 to  the 1988 Registration
                                                       Statement is incorporated by reference

 4.11      Tenth Supplemental Indenture                Exhibit 4.13 to the 1989 Registration
                                                       Statement is incorporated by reference

 4.12      Eleventh Supplemental Indenture             Exhibit 4.12 to the 1990 Registration
                                                       Statement is incorporated by reference

 4.13      Twelfth Supplemental Indenture              Exhibit 4.13 to the 1991 Registration
                                                       Statement is incorporated by reference

 4.14      Thirteenth Supplemental Indenture           Exhibit 4.14 to the 1991 Form 10-K is
                                                       incorporated by reference

 4.15      Fourteenth Supplemental Indenture           Exhibit 4.15 to  the  1992  Registration
                                                       Statement  is  incorporated  by  reference

 4.16      Fifteenth Supplemental Indenture            Exhibit 4.16 to the 1993 Registration
                                                       Statement is incorporated by reference

 4.17      Sixteenth Supplemental Indenture            Exhibit 4.17 to the 1994 Registration
                                                       Statement is incorporated by reference

 4.18      Seventeenth Supplemental Indenture          Exhibit 4.19 to the 1994 Amendment is
                                                       incorported by reference

 4.19      Eighteenth Supplemental Indenture           Filed herewith
           (including forms of 1995 Series 8, 
           A, B and C Subordinated Investment
           Certificates being registered
           hereunder)
   
 4.20      Form of Passbook Series Subordinated        Exhibit 4.16 to the 1992 Registration
           Investment Certificate                      Statement  is  incorporated  by  reference

 5         Opinion of Drinker Biddle & Reath           Filed herewith

           Employment agreements:
10.1       J. F. Horrigan, Jr.                         Exhibits 10.1 through 10.5 inclusive to
10.2       A. A. Haberberger                           the 1994 Form 10-K are incorporated by
10.3       W M. Horrigan                               reference
10.4       V. A. Faino
10.5       J. F. Horrigan, III
</TABLE>

<PAGE> 71

<TABLE>
<CAPTION>
Exhibit                        Exhibit                            Incorporation by Reference
  No.                        Description                                 (if applicable)
- -------                      -----------                          --------------------------
<S>                  <C>                                        <C>
           Split-Dollar Insurance
10.6       J. F. Horrigan, Jr., 11/27/85               Exhibits 10.8 and 10.9 to the 1985 Form
10.7       R. W. Horrigan, 11/27/85                    10-K are incorporated bv reference

10.8       Amended and Restated Shareholders           Exhibit 10.21 to the 1985 10-K is
           Agreement dated as of April 16, 1985        incorporated by reference

10.9       Amendment to Exhibit 10.8                   Exhibit 10.9 to the 1994 10-K is
                                                       incorporated by reference

           Redemption Agreements
10.10      J. F. Horrigan, Jr.                         Exhibits 10.8 through 10.10 to the 1992
10.11      A. A. Haberberger                           Form 10-K are incorporated by reference.
10.12      W. M. Horrigan

10.13      Amendment to Exhibit 10.10                  Exhibits 10.13 through 10.15
10.14      Amendment to Exhibit 10.11                  to the 1994 10-K are
10.15      Amendment to Exhibit 10.12                  incorporated by reference

10.16      Horrigan American, Inc. 401(k)              Exhibit 10.12 to the 1993 Form 10-K is
           Retirement Plan                             incorporated by reference

10.17      Amendment to Exhibit 10.16                  Exhibit 10.17 to the 1994 10-K
                                                       is incorporated by reference

10.18      1987 Stock Option Plan                      Exhibit 10.20 to the 1987 Form 10-K is
                                                       incorporated by reference

10.19      Stockholders' Agreement for Outside         Exhibit 10.25 to the 1985 Form 10-K is
           Directors dated March 25, 1985              incorporated by reference

10.20      Amendment to Exhibit 10.19                  Exhibit 10.19 to the 1994 Form 10-K is
                                                       incorporated by reference
 
10.21      Phantom Stock Plan                          Exhibit 10.15 to the 1993 Form 10-K is
                                                       incorporated by reference

11         Statement of calculation of earnings per    Filed herewith
           share

12         Statement of calculation of ratios of       Filed herewith
           earnings to fixed charges

24.1       Consent of KPMG Peat Marwick                Filed herewith

           Consent of Counsel                          Included in Exhibit 5

26         Statement of Eligibility and Qualification  Filed herewith
           of Tustee under the Indenture               

27         Financial Data Schedule                     Filed herewith
</TABLE>

Item 17. Undertakings.

     The undersigned registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
     a post-effective amendment to this registration statement:

             (i) To include any prospectus required by section 10(a)(3) of the
          Securities Act of 1993;

<PAGE> 72

             (ii) To reflect in the prospectus any facts or events arising after
          the effective date of the registration statement (or the most recent
          post-effective amendment thereof) which, individually or in the
          aggregate, represent a fundamental change in the information set forth
          in the registration statement;

             (iii) To include any material information with respect to the plan
          of distribution not previously disclosed in the registration statement
          or any material change to such information in the registration
          statement;

         (2) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be deemed
     to be a new registration statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.

         (3) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the provisions described in item 15, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being registered, the registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.



<PAGE> 73

                                  SIGNATURES 

   Pursuant to the registration requirements of the Securities Act of 1933, 
the registrant has duly caused this registration statement or amendment 
thereto to be signed on its behalf by the undersigned, thereunto duly 
authorized, in the City of Reading, and the Commonwealth of Pennsylvania on 
the 20th day of March, 1995 

                               HORRIGAN AMERICAN, INC.

                               By: /s/ JOHN F. HORRIGAN, JR. 
                                  --------------------------
                                     John F. Horrigan, Jr. 
                                          Chairman 

                              POWER OF ATTORNEY 

   KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears 
below constitutes and appoints John F. Horrigan, Jr., Arthur A. Haberberger, 
Robert Ordway, and each of them, his or her true and lawful attorney-in-fact 
and agent, with full power of substitution and resubstitution, for him or her 
and in his or her name, place and stead, in any and all capacities (including 
his or her capacity as a director and/or officer of Horrigan American, Inc.), 
to sign any or all amendments (including post-effective amendments) to this 
Registration Statement, and to file the same, with all exhibits thereto, and 
other documents in connection therewith, with the Securities and Exchange 
Commission, granting unto said attorney-in-fact and agent, full power and 
authority to do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all intents and 
purposes as he or she might or could do in person, hereby ratifying and 
confirming all that said attorney-in-fact and agent or his or her substitute 
or substitutes, may lawfully do or cause to be done by virtue hereof. 

   Pursuant to the rquirements of the Securities Act of 1933, this 
registration statement or amendment thereto has been signed below by the 
following persons in the capacities and on the dates indicated. 

<TABLE>
<CAPTION>
          Signatures                                Title                                   Date
          ----------                                -----                                   ----   
<S>                                       <C>                                           <C>
/s/ JOHN F. HORRIGAN, JR.                Chairman of the Board of Directors             March 20, 1995
- --------------------------------        
  John F. Horrigan, Jr.

/s/ ARTHUR A. HABERBERGER                President (principal executive officer)        March 20, 1995 
- --------------------------------         and Director
  Arthur A. Haberberger               

/s/ ROBERT ORDWAY                        Senior Vice President (principal               March 20, 1995 
- --------------------------------         financial and accounting officer) 
  Robert Ordway 

/s/ RICHARD W. HORRIGAN                  Director                                       March 20, 1995
- --------------------------------
  Richard W. Horrigan 

/s/ W. MICHAEL HORRIGAN                  Director                                       March 20, 1995
- --------------------------------
  W. Michael Horrigan 

/s/ SIDNEY D. KLINE, JR.                 Director                                       March 20, 1995
- --------------------------------
  Sidney D. Kline, Jr.   

/s/ JOHN A. MULLINEAUX                   Director                                       March 20, 1995
- --------------------------------
  John A. Mullineaux    
                                         Director                                       
- --------------------------------
  Elizabeth Horrigan Rathz    

/s/ RICHARD W. HORRIGAN, JR.             Director                                       March 20, 1995
- --------------------------------
  Richard W. Horrigan, Jr.    

/s/ ALTHEA L. A. SKEELS                  Director                                       March 20, 1995
- --------------------------------
  Althea L. A. Skeels   
</TABLE>

 




















<PAGE> 74

                                                                    Exhibit 4.19












                       EIGHTEENTH SUPPLEMENTAL INDENTURE,

                           dated as of April 1, 1995
                               to Indenture dated
                             July 21, 1977, between

                            HORRIGAN AMERICAN, INC.

                                      and

                         PNC BANK, NATIONAL ASSOCIATION












<PAGE> 75


                       EIGHTEENTH SUPPLEMENTAL INDENTURE,

                           dated as of April 1, 1995
                               to Indenture dated
                             July 21, 1977, between

                            HORRIGAN AMERICAN, INC.
                                      and
                         PNC BANK, NATIONAL ASSOCIATION


          HORRIGAN AMERICAN, INC., a Pennsylvania corporation (hereinafter
called the "Company"), and PNC BANK, NATIONAL ASSOCIATION, successor trustee
under the Indenture hereinafter mentioned (hereinafter called the "Trustee"),
are parties to an Indenture dated as of July 21, 1977, as amended by a First
Supplemental Indenture dated as of May 1, 1981, by a Second Supplemental
Indenture dated as of May 1, 1982, by a Third Supplemental Indenture dated as of
December 1, 1982, by a Fourth Supplemental Indenture dated as of May 1, 1983, by
a Fifth Supplemental Indenture dated as of April 1, 1984, by a Sixth
Supplemental Indenture dated as of April 1, 1985, by a Seventh Supplemental
Indenture dated as of April 1, 1986, by an Eighth Supplemental Indenture dated
as of April 1, 1987, by a Ninth Supplemental Indenture dated as of April 1,
1988, by a Tenth Supplemental Indenture dated as of April 1, 1989, by an
Eleventh Supplemental Indenture dated as of April 1, 1990, by a Twelfth
Supplemental Indenture dated as of April 1, 1991, by a Thirteenth Supplemental
Indenture dated as of September 1, 1991, by a Fourteenth Supplemental Indenture
dated as of April 1, 1992, by a Fifteenth Supplemental Indenture dated as of
April 1, 1993, by a Sixteenth Supplemental Indenture dated as of April 1, 1994,
and by a Seventeenth Supplemental Indenture dated as of April 25, 1994 (such
Indenture, as so amended, being herein called the "Indenture"), relating to
securities of the Company known as Subordinated Investment Certificates. The
Company is successor under the Indenture to Horrigan Companies, Inc., a
Pennsylvania corporation, the original obligor under the Indenture and the
issuer of certain Subordinated Investment Certificates heretofore issued under
the Indenture.

          The Company and the Trustee agree as follows, intending to be
legally bound:

          Authorization of Additional Series of Debentures.  The Indenture is
amended by inserting after Article XXVIII thereof the following:

                                  ARTICLE XXIX

                        Additional Series of Debentures

          Section 29.1.  Title and Terms.

          There is hereby created and there shall be issued pursuant to this
Article four series of Debentures (collectively, the "1995 Fixed Rate
Debentures") consisting of a Series of Debentures known as the Company's
"1995 Series 8 Subordinated Investment Certificates," a series of Debentures
known as the Company's "1995 Series A Subordinated Investment Certificates,"
a series of Debentures known as the Company's "1995 Series B Subordinated
Investment Certificates" and a series of Debentures known as the Company's
"1995 Series C Subordinated Investment Certificates."  The Stated Maturity of
each 1995 Series 8 Subordinated Investment Certificate shall be the eighth
anniversary of the date on which it is issued (or, if earlier, the date eight
years after the date on which the first Predecessor Debenture of the Debenture
was issued). The Stated Maturity of each 1995 Series A Subordinated Investment
Certificate shall be the fourth anniversary of the date on which it is issued
(or, if earlier, the date four years after the date on which the first
Predecessor Debenture of the Debenture was issued). The Stated Maturity of
each 1995 Series B Subordinated Investment Certificate shall be the date
thirty months after the date on which it is issued (or, if earlier, the date
thirty months after the date on which the first Predecessor Debenture of the

<PAGE> 76

Debenture was issued). The Stated Maturity of each 1995 Series C Subordinated
Investment Certificate shall be the date twelve months after the date on which
it is originally issued (or, if earlier, the date twelve months after the date
on which the first Predecessor Debenture of the Debenture was issued).  Each
1995 Fixed Rate Debenture shall bear interest from the date on which it is
issued, payable semi-annually on June 1 and December 1 in each year (provided,
that interest will be paid quarterly or monthly to the Holder of a 1995 Fixed
Rate Debenture in the principal amount of $10,000 or more, at the written
request of such Holder), at the rates determined in accordance with
Section 29.2.

          Section 29.2.  Rates of Interest; Denominations.

          The 1995 Fixed Rate Debentures shall bear interest at the rates per
annum in effect at the time of issuance, determined by the Company as
hereinafter provided. The Company in its discretion shall set the rate to be
paid with respect to each series of Debentures prior to the issuance of the
first 1995 Fixed Rate Debenture. Thereafter, the Company, in its discretion, may
modify the rates on the first day of each calendar month with respect to
Debentures issued on or after that date. To establish the initial rates of
interest and each modification thereof, the Company shall (unless authentication
is not required in accordance with Section 3.3) deliver to the Trustee, prior to
the aforementioned dates, a supplemental instruction, in substantially the form
specified in Section 29.3, signed by any one of the following officers: the
Chairman, the President, or any Senior Vice President, stating the rates of
interest at which 1995 Fixed Rate Debentures are to be issued. The Trustee shall
be fully protected in relying on any such supplemental instruction. Upon receipt
of such a supplemental instruction, the Trustee shall cease to authenticate and
deliver (or, if such authentication is not required in accordance with Section
3.3 hereof, the Company shall cease to execute and deliver) 1995 Fixed Rate
Debentures of the series affected thereby bearing interest at the rate
theretofore in effect (except Debentures delivered upon transfer of, or in
exchange for, or in lieu of other Debentures pursuant to Sections 3.4, 3.5, 3.6,
9.6 or 11.8) and shall thereafter authenticate and deliver (or, if applicable,
the Company shall execute and deliver) 1995 Fixed Rate Debentures of the series
so affected bearing interest only at the rates stated in the supplemental
instruction.

          The Company may modify prospectively the Stated Maturity of any series
of 1995 Fixed Rate Debentures, but no such modification shall affect the Stated
Maturity of 1995 Fixed Rate Debentures then outstanding; and upon receipt of a
Board Resolution and a Company Order authorizing and directing such a
modification, the Trustee shall cease to authenticate and deliver (or, if such
authentication is not required in accordance with Section 3.3 hereof, the
Company shall cease to execute and deliver) 1995 Fixed Rate Debentures of the
series so affected, having the Stated Maturity theretofore in effect (except
Debentures delivered upon transfer of, or in exchange for, or in lieu of other
Debentures pursuant to Sections 3.4, 3.5, 3.6, 9.6 or 11.8) and shall thereafter
authenticate and deliver (or, if applicable, the Company shall execute and
deliver) 1995 Fixed Rate Debentures of the series so affected having only the
Stated Maturity stated in accordance with the Board Resolution and Company
Order.

          1995 Series 8 Debentures shall be issued in denominations of $1,000
and multiples of $100 in excess thereof.  1995 Series A Debentures shall be
issued in denominations of $1,000 and multiples of $100 in excess thereof.
1995 Series B Debentures shall be issued in denominations of $500 and
multiples of $100 in excess thereof.  1995 Series C Debentures shall be
issued in denominations of $500 and multiples of $100 in excess thereof.

<PAGE> 77

          The Company may modify prospectively the authorized denominations of
unissued 1995 Fixed Rate Debentures, but no such modification shall affect the
authorized denominations of the 1995 Fixed Rate Debentures then outstanding; and
upon receipt of a Board Resolution and a Company Order authorizing and directing
such a modification, the Trustee shall cease to authenticate and deliver (or, if
no authentication is required in accordance with Section 3.3, the Company shall
cease to execute and deliver) 1995 Fixed Rate Debentures of the series so
affected in the denominations theretofore authorized (except Debentures
delivered upon transfer of, or in exchange for, or in lieu of other Debentures
pursuant to Sections 3.4, 3.5, 3.6, 9.6 or 11.8) and shall thereafter
authenticate and deliver (or, if applicable, the Company shall execute and
deliver) 1995 Fixed Rate Debentures of the series so affected only in the
authorized denominations stated in the Board Resolution and Company Order.

          Section 29.3.  Form of Supplemental Instruction.

          The supplemental instruction to be delivered to the Trustee by the
Company pursuant to Section 29.2 shall be in substantially the following form:

                     HORRIGAN AMERICAN, INC.

                     Supplemental Instruction

     To:  PNC Bank, National Association (the "Trustee"), successor
          trustee under the Indenture dated July 21, 1977, as amended by all 
          indentures supplemental thereto, including the Eighteenth 
          Supplemental Indenture dated as of April 1, 1995 (collectively the 
          "Indenture"), between Horrigan American, Inc. (the "Company") and 
          the Trustee.

          Pursuant to section 29.2 of the Indenture, the Trustee is
instructed that until delivery of a further supplemental instruction the rate
of interest on the Company's 1995 (specify series) Subordinated Investment
Certificates from and after                , 19  , is      %.

Dated:              , 19      HORRIGAN AMERICAN, INC.


                              By    xxxxxxxxxxxxxxxxxxxxx
                                 -------------------------


                              Title
                                   -----------------------

          Section 29.4  Redemption.

          (a) At Election of the Company. The Company at its election may at any
time and from time to time redeem 1995 Fixed Rate Debentures, as a whole or in
part, at a Redemption Price equal to 100% of their principal amount plus accrued
interest to the Redemption Date (but interest installments whose Stated Maturity
is on or prior to the Redemption Date shall be payable to the Holders of such
1995 Fixed Rate Debentures, or one or more Predecessor Debentures, of record at
the close of business on the relevant Record Dates according to their terms and
the provisions of Section 3.7). Any such redemption shall be made in accordance
with the provisions of Sections 11.3 through 11.8.

<PAGE> 78

               (b)  Upon Death of Holder.  The Company will, at the request
of the person or persons entitled to payment, redeem any 1995 Fixed Rate
Debenture at a Redemption Price equal to 100% of its principal amount plus
accrued interest, at any time after 30 days following the date on which it is
issued (or, if earlier, after 30 days following the date on which the first
Predecessor Debenture of the Debenture was issued) upon the death of the
Holder thereof (or, if there is more than one Holder, upon the death of any
of them).  Any request to the Company to redeem a 1995 Fixed Rate Debenture
under this subsection must be received by the Company within one year
following the date of death.  The Company may require satisfactory proof of
death and of other matters affecting the right of the person requesting
payment and may require up to 30 days' written notice of such person's
intention to effect the redemption.

               (c) Prospective Modification of Redemption Provisions. The
Company may modify prospectively the provisions of subsection (b) and may
provide prospectively for redemption of the 1995 Fixed Rate Debentures at the
election of the Holders thereof, but no such modification or provision shall
affect redemption rights with respect to 1995 Fixed Rate Debentures then
outstanding; and upon receipt of a Board Resolution and a Company Order
authorizing and directing such a modification or provision, the Trustee shall
cease to authenticate and deliver (or, if no authentication is required in
accordance with Section 3.3, the Company shall cease to execute and deliver)
1995 Fixed Rate Debentures of the series so affected having the redemption
rights theretofore in effect (except Debentures delivered upon transfer of, or
in exchange for, or in lieu of other Debentures pursuant to Sections 3.4, 3.5,
3.6, 9.6 or 11.8) and shall thereafter authenticate and deliver (or the Company
shall execute and deliver) 1995 Fixed Rate Debentures of the series so affected
having only the redemption rights stated in the Board Resolution and Company
Order. Section 28.5. Automatic Renewal.

          At the Stated Maturity of a 1995 Fixed Rate Debenture, unless the
Holder or the Company otherwise elects in the manner hereinafter provided, the
Company will issue (in the manner hereinafter provided) to the Holder of such
1995 Fixed Rate Debenture, in payment thereof, a fixed rate subordinated
investment certificate (the "Renewal Debenture") in the same principal amount as
the matured Debenture, of the series then being offered with the same term to
maturity as such 1995 Fixed Rate Debenture. The Renewal Debenture shall bear
interest at the rate then borne by newly issued Debentures of that series, and
shall otherwise have the same terms and conditions as such series.

          The Company shall send to the Holder of a 1995 Fixed Rate Debenture
written notice of the proposed issuance of the Renewal Debenture at least 15
days before the Stated Maturity of the 1995 Fixed Rate Debenture.  The
Company will also send to the Holder written notice of the interest rate per
annum to be paid on the Renewal Debenture on approximately the first day of
the month in which the Holder's 1995 Fixed Rate Debenture matures.  The
Holder may elect not to have a Renewal Debenture issued to him by presenting
the 1995 Fixed Rate Debenture for payment, in the manner provided in the 1995
Fixed Rate Debenture and in this Indenture, at the Stated Maturity date or
within ten days thereafter, in which case interest will be paid only to the
Stated Maturity date.  If a maturing 1995 Fixed Rate Debenture is not
presented within that time, it will not thereafter be redeemable by the
Holder before the Stated Maturity of the Renewal Debenture, except to the
extent, at the Redemption Price and in the manner provided in the provisions
of this Indenture (or of another indenture) creating the series of Debentures
of which the Renewal Debenture is a part.

<PAGE> 79

          Promptly after the expiration of ten days following the Stated
Maturity of a 1995 Fixed Rate Debenture, unless the Holder thereof shall have
presented the 1995 Fixed Rate Debenture for payment as provided above, the
Company will prepare and the Trustee will authenticate and deliver to the
Holder a confirmation showing the Stated Maturity date and interest rate per
annum of the Renewal Debenture; provided, however, that confirmations may be
prepared and delivered by the Company without authentication by the Trustee
if such confirmations are manually executed on behalf of the Company by its
Chairman, President, Treasurer or any one of its Vice Presidents.  The
Company's obligation under a newly issued Renewal Debenture will be
represented by the 1995 Fixed Rate Debenture and by the current confirmation.

          The Company may elect not to issue a Renewal Debenture in payment
of a maturing 1995 Fixed Rate Debenture by delivering notice to that effect
to the Holder at least 15 days before the Stated Maturity date.

          Section 29.6.  Form of 1995 Series 8 Subordinated Investment
Certificate.

          Subject to the provisions of Section 2.1, the 1995 Series 8
Subordinated Investment Certificates shall be in substantially the following
form, with such appropriate insertions, omissions, substitutions and other
variations as are required or permitted by this Indenture:

                     HORRIGAN AMERICAN, INC.

          % 1995 Series 8 Subordinated Investment Certificate
    ------

                       Due
                          --------------------

No.                                                       $
   ---------------------------                             -------------------

Date of this Certificate               Date of Original Issuance
                        -------------                            -------------


          Issued pursuant to the Indenture hereinafter mentioned and the
          Supplemental Indenture dated as of April 1, 1995 (hereinafter
          collectively referred to as the "Indenture").

               HORRIGAN AMERICAN, INC., a Pennsylvania corporation
          (hereinafter called the "Company," which term includes any
          successor corporation under the Indenture hereinafter referred to),
          for value received, hereby promises to pay to
                                , or registered assigns, eight years after
          the Date of Original Issuance shown hereon, the sum of
                        Dollars and to pay interest thereon from the date
          hereof semi-annually on June 1 and December 1 in each year
          (provided that if the principal amount of this Certificate is
          $10,000 or more, interest will be paid quarterly or monthly to the
          Holder upon his written request), at the rate set forth elsewhere
          hereon, calculated on the basis of a year of 360 days composed of
          twelve months of 30 days each, until the principal hereof is paid
          or made available for payment.

<PAGE> 80 

               Payment of the principal of and interest on this Certificate will
          be made at the office of the Company in Reading, Pennsylvania, and at
          such other locations as the Company may designate from time to time,
          provided that the Company may, at its option, make payments of
          interest or principal by check or draft mailed by first class mail to
          the registered Holder at his address appearing in the Certificate
          Register.

               The Company may at any time, at its election, redeem this
          Certificate as a whole or in part, at a Redemption Price equal to
          100% of the principal amount redeemed plus accrued interest thereon
          to the Redemption Date, all as more fully provided in the
          Indenture.

               As more fully provided in the Indenture, the Company will, at
          the request of the person or persons entitled to payment, redeem
          this Certificate at 100% of its principal amount plus accrued
          interest, at any time after 30 days following the Date of Original
          Issuance shown hereon, upon the death of the Holder (or, if there
          is more than one Holder, upon the death of any of them).  Any
          request to the Company to redeem this Certificate in such
          circumstances must be received by the Company within one year
          following the date of death.  The Company may require satisfactory
          proof of death and of other matters affecting the right of the
          person requesting payment, and may require up to 30 days' written
          notice of such person's intention to effect the redemption.

               The Indenture provides that the Company may prospectively
          modify the terms of unissued Certificates of this series to permit
          the redemption thereof at the election of the Holder, but no such
          modification shall affect previously issued Certificates.

               As more fully provided in the Indenture, unless the Holder or
          the Company otherwise elects, the Company will, at maturity of this
          Certificate, issue to the Holder hereof, in payment of this
          Certificate, a new subordinated investment certificate in the same
          principal amount as this Certificate (the "Renewal Certificate") of
          the series then being offered with the same term as this
          Certificate.  Such issuance will be accomplished by the issuance
          and delivery of a confirmation stating the maturity and interest
          rate per annum of the subordinated investment certificate so
          issued, as provided in the Indenture.  The Renewal Certificate
          shall bear interest at the then existing rate per annum for newly
          issued certificates of that series, and shall otherwise have the
          same terms and conditions as such series.  The Company shall send
          to the Holder of this Certificate written notice of the proposed
          issuance of the Renewal Certificate, at least 15 days before the
          maturity of this Certificate.  The Company shall also send to the
          Holder of this Certificate written notice of the interest rate per
          annum to be paid on the Renewal Certificate on approximately the
          first day of the month in which this Certificate matures.  The
          Holder may elect not to have a Renewal Certificate issued to him by
          presenting this Certificate for payment, in the manner provided
          herein and in the Indenture, at its maturity or within ten days
          thereafter, in which case this Certificate will bear interest only
          to its maturity.  The Company may elect not to issue a Renewal
          Certificate in payment of this Certificate by sending notice to
          that effect to the Holder approximately 15 days before maturity of
          this Certificate.

               All payments of principal of and interest on this Certificate
          shall be made in such coin or currency of the United States of
          America as at the time of payment is legal tender for payment of
          public and private debts.

<PAGE> 81

               This Certificate is one of a duly authorized issue of the
          "Subordinated Investment Certificates" (herein called the
          "Certificates") of the Company, issued and to be issued under an
          Indenture dated July 21, 1977, the Supplemental Indenture identified
          elsewhere hereon and all other indentures supplemental thereto (herein
          collectively called the "Indenture"), between the Company and PNC
          Bank, National Association, as Trustee (herein called the
          "Trustee," which term includes any successor Trustee under the
          Indenture), to which Indenture and all indentures supplemental thereto
          reference is hereby made for a statement of the respective rights
          thereunder of the Company, the Trustee and the Holders of the
          Certificates, and the terms upon which the Certificates are, and are
          to be, authenticated and delivered. As provided in the Indenture, the
          Certificates are issuable in one or more series which may vary as in
          the Indenture provided or permitted. This Certificate is one of a
          series bearing the designation shown elsewhere hereon. The rate of
          interest on, and the Stated Maturity of, unissued Certificates of this
          series available to be issued may be modified prospectively by the
          Company, but no such modification shall affect previously issued
          Certificates.

               The indebtedness evidenced by the Certificates is, to the
          extent set forth in certain provisions of the Indenture, expressly
          subordinated and subject in right of payment to the prior payment
          in full of all Senior Debt as defined in the Indenture, and this
          Certificate is issued subject to such provisions.  Each Holder of
          this Certificate, by accepting the same, agrees to and shall be
          bound by such provisions and authorizes and directs the Trustee in
          his behalf to take such action as may be necessary or appropriate
          to acknowledge or effectuate the subordination as provided in the
          Indenture, and appoints the Trustee his attorney-in-fact for any
          and all such purposes.

               If an Event of Default, as defined in the Indenture, shall
          occur, the principal of all the Certificates may be declared due
          and payable in the manner and with the effect provided in the
          Indenture.

               The Indenture permits, with certain exceptions as therein
          provided, the amendment thereof and the modification of the rights
          and obligations of the Company and the rights of the Holders of the
          Certificates under the Indenture at any time by the Company with
          the consent of the holders of a majority in aggregate principal
          amount of the Certificates at the time Outstanding, as defined in
          the Indenture.  The Indenture also contains provisions permitting
          the Holders of a majority in aggregate principal amount of the
          Certificates at the time Outstanding, as defined in the Indenture,
          on behalf of the Holders of all the Certificates, to waive
          compliance by the Company with certain provisions of the Indenture
          and certain past defaults under the Indenture and their
          consequences.  Any such consent or waiver by the Holder of this
          Certificate shall be conclusive and binding upon such Holder and
          upon all future Holders of this Certificate and of any Certificate
          issued upon the transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Certificate.

               No reference herein to the Indenture and no provisions of this
          Certificate or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional, to
          pay the principal of and interest on this Certificate at the times,
          place and rate, and in the coin or currency, herein prescribed.

<PAGE> 82

               As provided in the Indenture and subject to certain
          limitations therein set forth, this Certificate is transferable on
          the Certificate Register of the Company, upon surrender of this
          Certificate for transfer at the office or agency of the Company in
          Reading, Pennsylvania, and at such other locations as the Company
          may designate from time to time, duly endorsed by, or accompanied
          by a written instrument of transfer in form satisfactory to the
          Company and the Certificate Registrar duly executed by, the
          registered Holder hereof or his attorney duly authorized in
          writing, and thereupon one or more new Certificates of this series,
          of authorized denominations and for the same aggregate principal
          amount, bearing the same interest rate and with the same Stated
          Maturity, will be issued to the designated transferee or
          transferees.  Any new Certificate issued upon transfer will be
          dated as of the last date to which interest has been paid or duly
          provided for in respect of the Certificate surrendered by the
          transferor; provided, however, that in the case of any Certificate
          surrendered for transfer after a Regular or Special Record Date but
          before the interest payment date to which it relates, the transfer
          shall be effected as of, and the new Certificate shall be dated the
          date of, the interest payment date to which such Record Date
          relates.

               Interest punctually paid or duly provided for on any Interest
          Payment Date will, as provided in the Indenture, be paid to the
          Person in whose name this Certificate (or one or more Predecessor
          Certificates as defined in the Indenture) is registered at the
          close of business on the Regular Record Date for such interest
          which shall be the 20th day (whether or not a business day) of the
          calendar month next preceding such Interest Payment Date.  Any such
          interest not so punctually paid or duly provided for shall
          forthwith cease to be payable to the registered Holder on such
          Regular Record Date, and may be paid to the Person in whose name
          this Certificate (or one or more Predecessor Certificates) is
          registered at the close of business on a Special Record Date for
          the payment of such defaulted interest to be fixed by the Company,
          notice whereof shall be given to Certificate Holders not less than
          10 days prior to such Special Record Date, or may be paid at any
          time in any other lawful manner, all as more fully provided in the
          Indenture.

               The Certificates of this series are issuable only as
          registered Certificates without coupons in the denominations
          authorized by or in the manner provided in the Indenture.  As
          provided in the Indenture and subject to certain limitations
          therein set forth, Certificates of this series are exchangeable for
          a like aggregate principal amount of Certificates of this series of
          a different authorized denomination, as requested by the Holder
          surrendering the same. No service charge will be made for any such
          transfer or exchange, but the Company may require payment of a sum
          sufficient to cover any tax or other governmental charge payable in
          connection therewith.  The Indenture provides that the Company may
          prospectively modify the authorized denominations of Certificates
          of this series, but no such modification shall affect previously
          issued Certificates.

               The Company undertakes to pay on behalf of the Holder hereof
          any Pennsylvania corporate loans tax (not in excess of the amount
          of such tax calculated on the basis of the rates in effect as of
          the date of the Indenture) which is or shall be payable in respect
          of the obligation evidenced by this Certificate.

<PAGE> 83

               The Company, the Trustee and any agent of the Company or the
          Trustee may treat the Person in whose name this Certificate is
          registered as the owner hereof for the purpose of receiving payment
          as herein provided and for all other purposes whether or not this
          Certificate be overdue, and neither the Company, the Trustee nor
          any such agent shall be affected by notice to the contrary.

               Unless this Certificate has been executed by the manual or
          facsimile signature of an officer of the Company and attested by
          the manual signature of the Secretary or an Assistant Secretary of
          the Company, this Certificate shall not be entitled to any benefit
          under the Indenture, or be valid or obligatory for any purpose.

               (Unless the certificate of authentication hereon has been
          executed by the Trustee by manual signature, this Certificate shall
          not be entitled to any benefit under the Indenture, or be valid or
          obligatory for any purpose.*)

               IN WITNESS WHEREOF, the Company has caused this Certificate to
          be duly executed under its corporate seal.

                              HORRIGAN AMERICAN, INC.


Attest:


   xxxxxxxxxxxxxxxxxxx        By     xxxxxxxxxxxxxxxxxxxxx
- -------------------------        -------------------------
Secretary/Asst. Secretary               (title)


*  To be included only if the Certificates are required to be authenticated
   by the Trustee under Section 3.3 of the Indenture.

          29.7.  Form of 1995 Series A Subordinated Investment Certificate.

          Subject to the provisions of Section 2.1, the 1995 Series A
Subordinated Investment Certificates shall be in substantially the following
form, with such appropriate insertions, omissions, substitutions and other
variations as are required or permitted by this Indenture:


                     HORRIGAN AMERICAN, INC.

          % 1995 Series A Subordinated Investment Certificate
    ------

                            Due
                               -----------------

No.                                          $
   ---------------------                      ------------------------
                 
Date of this Certificate                    Date of Original Issuance
                        --------                                     ---------


          Issued pursuant to the Indenture hereinafter mentioned and the
          Supplemental Indenture dated as of April 1, 1995 (hereinafter
          collectively referred to as the "Indenture").

<PAGE> 84

               HORRIGAN AMERICAN, INC., a Pennsylvania corporation
          (hereinafter called the "Company," which term includes any
          successor corporation under the Indenture hereinafter referred to),
          for value received, hereby promises to pay to
                                , or registered assigns, four years after the
          Date of Original Issuance shown hereon, the sum of              
          Dollars and to pay interest thereon from the date hereof semi-
          annually on June 1 and December 1 in each year (provided that if
          the principal amount of this Certificate is $10,000 or more,
          interest will be paid quarterly or monthly to the Holder upon his
          written request), at the rate set forth elsewhere hereon,
          calculated on the basis of a year of 360 days composed of twelve
          months of 30 days each, until the principal hereof is paid or made
          available for payment.

               Payment of the principal of and interest on this Certificate will
          be made at the office of the Company in Reading, Pennsylvania, and at
          such other locations as the Company may designate from time to time,
          provided that the Company may, at its option, make payments of
          interest or principal by check or draft mailed by first class mail to
          the registered Holder at his address appearing in the Certificate
          Register.

               The Company may at any time, at its election, redeem this
          Certificate as a whole or in part, at a Redemption Price equal to
          100% of the principal amount redeemed plus accrued interest thereon
          to the Redemption Date, all as more fully provided in the
          Indenture.

               As more fully provided in the Indenture, the Company will, at
          the request of the person or persons entitled to payment, redeem
          this Certificate at 100% of its principal amount plus accrued
          interest, at any time after 30 days following the Date of Original
          Issuance shown hereon, upon the death of the Holder (or, if there
          is more than one Holder, upon the death of any of them).  Any
          request to the Company to redeem this Certificate in such
          circumstances must be received by the Company within one year
          following the date of death.  The Company may require satisfactory
          proof of death and of other matters affecting the right of the
          person requesting payment, and may require up to 30 days' written
          notice of such person's intention to effect the redemption.

               The Indenture provides that the Company may prospectively
          modify the terms of unissued Certificates of this series to permit
          the redemption thereof at the election of the Holder, but no such
          modification shall affect previously issued Certificates.

               As more fully provided in the Indenture, unless the Holder or
          the Company otherwise elects, the Company will, at maturity of this
          Certificate, issue to the Holder hereof, in payment of this
          Certificate, a new subordinated investment certificate in the same
          principal amount as this Certificate (the "Renewal Certificate") of
          the series then being offered with the same term as this
          Certificate.  Such issuance will be accomplished by the issuance
          and delivery of a confirmation stating the maturity and interest
          rate per annum of the subordinated investment certificate so
          issued, as provided in the Indenture.  The Renewal Certificate
          shall bear interest at the then existing rate per annum for newly
          issued certificates of that series, and shall otherwise have the
          same terms and conditions as such series.  The Company shall send
          to the Holder of this Certificate written notice of the proposed
          issuance of the Renewal Certificate, at least 15 days before the

<PAGE> 85

          maturity of this Certificate.  The Company shall also send to the
          Holder of this Certificate written notice of the interest rate per
          annum to be paid on the Renewal Certificate on approximately the
          first day of the month in which this Certificate matures.  The
          Holder may elect not to have a Renewal Certificate issued to him by
          presenting this Certificate for payment, in the manner provided
          herein and in the Indenture, at its maturity or within ten days
          thereafter, in which case this Certificate will bear interest only
          to its maturity.  The Company may elect not to issue a Renewal
          Certificate in payment of this Certificate by sending notice to
          that effect to the Holder approximately 15 days before maturity of
          this Certificate.

               All payments of principal of and interest on this Certificate
          shall be made in such coin or currency of the United States of
          America as at the time of payment is legal tender for payment of
          public and private debts.

               This Certificate is one of a duly authorized issue of the
          "Subordinated Investment Certificates" (herein called the
          "Certificates") of the Company, issued and to be issued under an
          Indenture dated July 21, 1977, the Supplemental Indenture identified
          elsewhere hereon and all other indentures supplemental thereto (herein
          collectively called the "Indenture"), between the Company and PNC
          Bank, National Association, as Trustee (herein called the
          "Trustee," which term includes any successor Trustee under the
          Indenture), to which Indenture and all indentures supplemental thereto
          reference is hereby made for a statement of the respective rights
          thereunder of the Company, the Trustee and the Holders of the
          Certificates, and the terms upon which the Certificates are, and are
          to be, authenticated and delivered. As provided in the Indenture, the
          Certificates are issuable in one or more series which may vary as in
          the Indenture provided or permitted. This Certificate is one of a
          series bearing the designation shown elsewhere hereon. The rate of
          interest on, and the Stated Maturity of, unissued Certificates of this
          series available to be issued may be modified prospectively by the
          Company, but no such modification shall affect previously issued
          Certificates.

               The indebtedness evidenced by the Certificates is, to the
          extent set forth in certain provisions of the Indenture, expressly
          subordinated and subject in right of payment to the prior payment
          in full of all Senior Debt as defined in the Indenture, and this
          Certificate is issued subject to such provisions.  Each Holder of
          this Certificate, by accepting the same, agrees to and shall be
          bound by such provisions and authorizes and directs the Trustee in
          his behalf to take such action as may be necessary or appropriate
          to acknowledge or effectuate the subordination as provided in the
          Indenture, and appoints the Trustee his attorney-in-fact for any
          and all such purposes.

               If an Event of Default, as defined in the Indenture, shall
          occur, the principal of all the Certificates may be declared due
          and payable in the manner and with the effect provided in the
          Indenture.

<PAGE> 86

               The Indenture permits, with certain exceptions as therein
          provided, the amendment thereof and the modification of the rights
          and obligations of the Company and the rights of the Holders of the
          Certificates under the Indenture at any time by the Company with
          the consent of the holders of a majority in aggregate principal
          amount of the Certificates at the time Outstanding, as defined in
          the Indenture.  The Indenture also contains provisions permitting
          the Holders of a majority in aggregate principal amount of the
          Certificates at the time Outstanding, as defined in the Indenture,
          on behalf of the Holders of all the Certificates, to waive
          compliance by the Company with certain provisions of the Indenture
          and certain past defaults under the Indenture and their
          consequences.  Any such consent or waiver by the Holder of this
          Certificate shall be conclusive and binding upon such Holder and
          upon all future Holders of this Certificate and of any Certificate
          issued upon the transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Certificate.

               No reference herein to the Indenture and no provisions of this
          Certificate or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional, to
          pay the principal of and interest on this Certificate at the times,
          place and rate, and in the coin or currency, herein prescribed.

               As provided in the Indenture and subject to certain
          limitations therein set forth, this Certificate is transferable on
          the Certificate Register of the Company, upon surrender of this
          Certificate for transfer at the office or agency of the Company in
          Reading, Pennsylvania, and at such other locations as the Company
          may designate from time to time, duly endorsed by, or accompanied
          by a written instrument of transfer in form satisfactory to the
          Company and the Certificate Registrar duly executed by, the
          registered Holder hereof or his attorney duly authorized in
          writing, and thereupon one or more new Certificates of this series,
          of authorized denominations and for the same aggregate principal
          amount, bearing the same interest rate and with the same Stated
          Maturity, will be issued to the designated transferee or
          transferees.  Any new Certificate issued upon transfer will be
          dated as of the last date to which interest has been paid or duly
          provided for in respect of the Certificate surrendered by the
          transferor; provided, however, that in the case of any Certificate
          surrendered for transfer after a Regular or Special Record Date but
          before the interest payment date to which it relates, the transfer
          shall be effected as of, and the new Certificate shall be dated the
          date of, the interest payment date to which such Record Date
          relates.

               Interest punctually paid or duly provided for on any Interest
          Payment Date will, as provided in the Indenture, be paid to the
          Person in whose name this Certificate (or one or more Predecessor
          Certificates as defined in the Indenture) is registered at the
          close of business on the Regular Record Date for such interest
          which shall be the 20th day (whether or not a business day) of the
          calendar month next preceding such Interest Payment Date.  Any such
          interest not so punctually paid or duly provided for shall
          forthwith cease to be payable to the registered Holder on such
          Regular Record Date, and may be paid to the Person in whose name
          this Certificate (or one or more Predecessor Certificates) is
          registered at the close of business on a Special Record Date for
          the payment of such defaulted interest to be fixed by the Company,
          notice whereof shall be given to Certificate Holders not less than
          10 days prior to such Special Record Date, or may be paid at any
          time in any other lawful manner, all as more fully provided in the
          Indenture.

<PAGE>  87

               The Certificates of this series are issuable only as
          registered Certificates without coupons in the denominations
          authorized by or in the manner provided in the Indenture.  As
          provided in the Indenture and subject to certain limitations
          therein set forth, Certificates of this series are exchangeable for
          a like aggregate principal amount of Certificates of this series of
          a different authorized denomination, as requested by the Holder
          surrendering the same. No service charge will be made for any such
          transfer or exchange, but the Company may require payment of a sum
          sufficient to cover any tax or other governmental charge payable in
          connection therewith.  The Indenture provides that the Company may
          prospectively modify the authorized denominations of Certificates
          of this series, but no such modification shall affect previously
          issued Certificates.

               The Company undertakes to pay on behalf of the Holder hereof
          any Pennsylvania corporate loans tax (not in excess of the amount
          of such tax calculated on the basis of the rates in effect as of
          the date of the Indenture) which is or shall be payable in respect
          of the obligation evidenced by this Certificate.

               The Company, the Trustee and any agent of the Company or the
          Trustee may treat the Person in whose name this Certificate is
          registered as the owner hereof for the purpose of receiving payment
          as herein provided and for all other purposes whether or not this
          Certificate be overdue, and neither the Company, the Trustee nor
          any such agent shall be affected by notice to the contrary.

               Unless this Certificate has been executed by the manual or
          facsimile signature of an officer of the Company and attested by
          the manual signature of the Secretary or an Assistant Secretary of
          the Company, this Certificate shall not be entitled to any benefit
          under the Indenture, or be valid or obligatory for any purpose.

               (Unless the certificate of authentication hereon has been
          executed by the Trustee by manual signature, this Certificate shall
          not be entitled to any benefit under the Indenture, or be valid or
          obligatory for any purpose.*)

               IN WITNESS WHEREOF, the Company has caused this Certificate to
          be duly executed under its corporate seal.

                              HORRIGAN AMERICAN, INC.


Attest:


   xxxxxxxxxxxxxxxxxxx        By     xxxxxxxxxxxxxxxxxxxxx
- -------------------------       --------------------------
Secretary/Asst. Secretary               (title)


- -----------
*   To be included only if the Certificates are required to be authenticated
    by the Trustee under Section 3.3 of the Indenture.

<PAGE> 88

          Section 29.8.  Form of 1995 Series B Subordinated Investment
Certificate.

          Subject to the provisions of Section 2.1, the 1995 Series B
Subordinated Investment Certificates shall be in substantially
the following form, with such appropriate insertions, omissions,
substitutions and other variations as are required or permitted by this
Indenture:

                     HORRIGAN AMERICAN, INC.

          % 1995 Series B Subordinated Investment Certificate
    ------
                       Due
                          -----------------
No.                                             $
   -----------------                             --------------------

Date of this Certificate               Date of Original Issuance
                        ------------                             ------------

          Issued pursuant to the Indenture hereinafter mentioned and the
          Supplemental Indenture dated as of April 1, 1995 (hereinafter
          collectively referred to as the "Indenture").

               HORRIGAN AMERICAN, INC., a Pennsylvania corporation
          (hereinafter called the "Company," which term includes any
          successor corporation under the Indenture hereinafter referred to),
          for value received, hereby promises to pay to
                                    , or registered assigns, thirty (30)
          months after the Date of Original Issuance shown hereon, the sum of
                          Dollars and to pay interest thereon from the date
          hereof semi-annually on June 1 and December 1 in each year
          (provided that if the principal amount of this Certificate is
          $10,000 or more, interest will be paid quarterly or monthly to the
          Holder upon his written request), at the rate set forth elsewhere
          hereon, calculated on the basis of a year of 360 days composed of
          twelve months of 30 days each, until the principal hereof is paid
          or made available for payment.

               Payment of the principal of and interest on this Certificate will
          be made at the office of the Company in Reading, Pennsylvania, and at
          such other locations as the Company may designate from time to time,
          provided that the Company may, at its option, make payments of
          interest or principal by check or draft mailed by first class mail to
          the registered Holder at his address appearing in the Certificate
          Register.

               The Company may at any time, at its election, redeem this
          Certificate as a whole or in part, at a Redemption Price equal to
          100% of the principal amount redeemed plus accrued interest thereon
          to the Redemption Date, all as more fully provided in the
          Indenture.

               As more fully provided in the Indenture, the Company will, at
          the request of the person or persons entitled to payment, redeem
          this Certificate at 100% of its principal amount plus accrued
          interest, at any time after 30 days following the Date of Original
          Issuance shown hereon, upon the death of the Holder (or, if there
          is more than one Holder, upon the death of any of them).  Any
          request to the Company to redeem this Certificate in such
          circumstances must be received by the Company within one year
          following the date of death.  The Company may require satisfactory
          proof of death and of other matters affecting the right of the
          person requesting payment, and may require up to 30 days' written
          notice of such person's intention to effect the redemption.

<PAGE> 89

               The Indenture provides that the Company may prospectively
          modify the terms of unissued Certificates of this series to permit
          the redemption thereof at the election of the Holder, but no such
          modification shall affect previously issued Certificates.

               As more fully provided in the Indenture, unless the Holder or
          the Company otherwise elects, the Company will, at maturity of this
          Certificate, issue to the Holder hereof, in payment of this
          Certificate, a new subordinated investment certificate in the same
          principal amount as this Certificate (the "Renewal Certificate") of
          the series then being offered with the same term as this
          Certificate.  Such issuance will be accomplished by the issuance
          and delivery of a confirmation stating the maturity and interest
          rate per annum of the subordinated investment certificate so
          issued, as provided in the Indenture.  The Renewal Certificate
          shall bear interest at the then existing rate per annum for newly
          issued certificates of that series, and shall otherwise have the
          same terms and conditions as such series.  The Company shall send
          to the Holder of this Certificate written notice of the proposed
          issuance of the Renewal Certificate, at least 15 days before the
          maturity of this Certificate.  The Company shall also send to the
          Holder of this Certificate written notice of the interest rate per
          annum to be paid on the Renewal Certificate on approximately the
          first day of the month in which this Certificate matures.  The
          Holder may elect not to have a Renewal Certificate issued to him by
          presenting this Certificate for payment, in the manner provided
          herein and in the Indenture, at its maturity or within ten days
          thereafter, in which case this Certificate will bear interest only
          to its maturity.  The Company may elect not to issue a Renewal
          Certificate in payment of this Certificate by sending notice to
          that effect to the Holder approximately 15 days before maturity of
          this Certificate.

               All payments of principal of and interest on this Certificate
          shall be made in such coin or currency of the United States of
          America as at the time of payment is legal tender for payment of
          public and private debts.

               This Certificate is one of a duly authorized issue of the
          "Subordinated Investment Certificates" (herein called the
          "Certificates") of the Company, issued and to be issued under an
          Indenture dated July 21, 1977, the Supplemental Indenture identified
          elsewhere hereon and all other indentures supplemental thereto (herein
          collectively called the "Indenture"), between the Company and PNC
          Bank, National Association, as Trustee (herein called the "Trustee,"
          which term includes any successor Trustee under the Indenture), to
          which Indenture and all indentures supplemental thereto reference is
          hereby made for a statement of the respective rights thereunder of the
          Company, the Trustee and the Holders of the Certificates, and the
          terms upon which the Certificates are, and are to be, authenticated
          and delivered. As provided in the Indenture, the Certificates are
          issuable in one or more series which may vary as in the Indenture
          provided or permitted. This Certificate is one of a series bearing the
          designation indicated elsewhere hereon. The rate of interest on, and
          the Stated Maturity of, unissued Certificates of this series available
          to be issued may be modified prospectively by the Company, but no such
          modification shall affect previously issued Certificates.

<PAGE> 90

               The indebtedness evidenced by the Certificates is, to the
          extent set forth in certain provisions of the Indenture, expressly
          subordinated and subject in right of payment to the prior payment
          in full of all Senior Debt as defined in the Indenture, and this
          Certificate is issued subject to such provisions.  Each Holder of
          this Certificate, by accepting the same, agrees to and shall be
          bound by such provisions and authorizes and directs the Trustee in
          his behalf to take such action as may be necessary or appropriate
          to acknowledge or effectuate the subordination as provided in the
          Indenture, and appoints the Trustee his attorney-in-fact for any
          and all such purposes.

               If an Event of Default, as defined in the Indenture, shall
          occur, the principal of all the Certificates may be declared due
          and payable in the manner and with the effect provided in the
          Indenture.

               The Indenture permits, with certain exceptions as therein
          provided, the amendment thereof and the modification of the rights
          and obligations of the Company and the rights of the Holders of the
          Certificates under the Indenture at any time by the Company with
          the consent of the holders of a majority in aggregate principal
          amount of the Certificates at the time Outstanding, as defined in
          the Indenture.  The Indenture also contains provisions permitting
          the Holders of a majority in aggregate principal amount of the
          Certificates at the time Outstanding, as defined in the Indenture,
          on behalf of the holders of all the Certificates, to waive
          compliance by the Company with certain provisions of the Indenture
          and certain past defaults under the Indenture and their
          consequences.  Any such consent or waiver by the Holder of this
          Certificate shall be conclusive and binding upon such Holder and
          upon all future Holders of this Certificate and of any Certificate
          issued upon the transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Certificate.

               No reference herein to the Indenture and no provisions of this
          Certificate or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional, to
          pay the principal of and interest on this Certificate at the times,
          place and rate, and in the coin and currency, herein prescribed.

               As provided in the Indenture and subject to certain
          limitations therein set forth, this Certificate is transferable on
          the Certificate Register of the Company, upon surrender of this
          Certificate for transfer at the office or agency of the Company in
          Reading, Pennsylvania, and at such other locations as the Company
          may designate from time to time, duly endorsed by, or accompanied
          by a written instrument of transfer in form satisfactory to the
          Company and the Certificate Registrar duly executed by, the
          registered Holder hereof or his attorney duly authorized in
          writing, and thereupon one or more new Certificates of this series,
          of authorized denominations and for the same aggregate principal
          amount, bearing the same interest rate and with the same Stated
          Maturity, will be issued to the designated transferee or
          transferees.  Any new Certificate issued upon transfer will be
          dated as of the last date to which interest has been paid or duly
          provided for in respect of the Certificate surrendered by the
          transferor; provided, however, that in the case of any Certificate
          surrendered for transfer after a Regular or Special Record Date but
          before the interest payment date to which it relates, the transfer
          shall be effected as of, the interest payment date to which such
          Record Date relates.

<PAGE> 91

               Interest punctually paid or duly provided for on any Interest
          Payment Date will, as provided in the Indenture, be paid to the
          Person in whose name this Certificate (or one or more Predecessor
          Certificates as defined in the Indenture) is registered at the
          close of business on the Regular Record Date for such interest
          which shall be the 20th day (whether or not a business day) of the
          calendar month next preceding such Interest Payment Date.  Any such
          interest not so punctually paid or duly provided for shall
          forthwith cease to be payable to the registered Holder on such
          Regular Record Date, and may be paid to the Person in whose name
          this Certificate (or one or more Predecessor Certificates) is
          registered at the close of business on a Special Record Date for
          the payment of such defaulted interest to be fixed by the Company,
          notice whereof shall be given to Certificate Holders not less than
          10 days prior to such Special Record Date, or may be paid at any
          time in any other lawful manner, all as more fully provided in the
          Indenture.

               The Certificates of this series are issuable only as
          registered Certificates without coupons in the denominations
          authorized by or in the manner provided in the Indenture.  As
          provided in the Indenture and subject to certain limitations
          therein set forth, Certificates of this series are exchangeable for
          a like aggregate principal amount of Certificates of this series of
          a different authorized denomination, as requested by the Holder
          surrendering the same.  No service charge will be made for any such
          transfer or exchange, but the Company may require payment of a sum
          sufficient to cover any tax or other governmental charge payable in
          connection therewith.  The Indenture provides that the Company may
          prospectively modify the authorized denominations of Certificates
          of this series, but no such modification shall affect previously
          issued Certificates.

               The Company undertakes to pay on behalf of the Holder hereof
          any Pennsylvania corporate loans tax (not in excess of the amount
          of such tax calculated on the basis of the rates in effect as of
          the date of the Indenture) which is or shall be payable in respect
          of the obligation evidenced by this Certificate.

               The Company, the Trustee and any agent of the Company or the
          Trustee may treat the Person in whose name this Certificate is
          registered as the owner hereof for the purpose of receiving payment
          as herein provided and for all other purposes whether or not this
          Certificate be overdue, and neither the Company, the Trustee nor
          any such agent shall be affected by notice to the contrary.

               Unless this Certificate has been executed by the manual or
          facsimile signature of an officer of the Company and attested by
          the manual signature of the Secretary or an Assistant Secretary of
          the Company, this Certificate shall not be entitled to any benefit
          under the Indenture, or be valid or obligatory for any purpose.

<PAGE> 92

               (Unless the certificate of authentication hereon has been
          executed by the Trustee by manual signature this Certificate shall
          not be entitled to any benefit under the Indenture, or be valid or
          obligatory for any purpose.*)

               IN WITNESS WHEREOF, the Company has caused this Certificate to
          be duly executed under its corporate seal.

                              HORRIGAN AMERICAN, INC.

Attest:


   xxxxxxxxxxxxxxxxxxx        By     xxxxxxxxxxxxxxxxxxxxx
- -------------------------        -------------------------
Secretary/Asst. Secretary               (title)

- -------------
*   To be included only if the Certificates are required to be authenticated
    by the Trustee under Section 3.3 of the Indenture.


          Section 29.9  Form of 1995 Series C Subordinated Investment
Certificates.

          Subject to the provisions of Section 2.1, the 1995 Series C
Subordinated Investment Certificates shall be in substantially the following
form, with such appropriate insertions, omissions, substitutions or other
variations as are required or permitted by this Indenture:

                     HORRIGAN AMERICAN, INC.

          % 1995 Series C Subordinated Investment Certificate
   -------

                     Due
                        ----------------------------

No.                                            $
   ----------------------                       ------------------------

Date of this Certificate               Date of Original Issuance
                        -------------                            -------------


          Issued pursuant to the Indenture hereinafter mentioned and the
          Supplemental Indenture dated as of April 1, 1995 (hereinafter
          collectively referred to as the "Indenture").

               HORRIGAN AMERICAN, INC., a Pennsylvania corporation
          (hereinafter called the "Company," which term includes any
          successor corporation under the Indenture hereinafter referred to),
          for value received, hereby promises to pay to
                                    , or registered assigns, twelve (12)
          months after the date of Original Issuance shown hereon, the sum of
                            Dollars and to pay interest thereon from the date
          hereof semi-annually on June 1 and December 1 in each year
          (provided that if the principal amount of this Certificate is
          $10,000 or more, interest will be paid quarterly or monthly to the
          Holder upon his written request), at the rate set forth elsewhere
          hereon, calculated on the basis of a year of 360 days composed of
          twelve months of 30 days each, until the principal hereof is paid
          or made available for payment.

<PAGE> 93

               Payment of the principal of and interest on this Certificate will
          be made at the office of the Company in Reading, Pennsylvania, and at
          such other locations as the Company may designate from time to time,
          provided that the Company may, at its option, make payments of
          interest or principal by check or draft mailed by first class mail to
          the registered Holder at his address appearing in the Certificate
          Register.

               The Company may at any time, at its election, redeem this
          Certificate as a whole or in part, at a Redemption Price equal to
          100% of the principal amount redeemed plus accrued interest thereon
          to the Redemption Date, all as more fully provided in the
          Indenture.

               As more fully provided in the Indenture, the Company will, at
          the request of the person or persons entitled to payment, redeem
          this Certificate at 100% of its principal amount plus accrued
          interest, at any time after 30 days following the Date of Original
          Issuance shown hereon, upon the death of the Holder (or, if there
          is more than one Holder, upon the death of any of them).  Any
          request to the Company to redeem this Certificate in such
          circumstances must be received by the Company within one year
          following the date of death.  The Company may require satisfactory
          proof of death and of other matters affecting the right of the
          person requesting payment, and may require up to 30 days' written
          notice of such person's intention to effect the redemption.

               The Indenture provides that the Company may prospectively
          modify the terms of the unissued Certificates of this series to
          permit the redemption thereof at the election of the Holder, but no
          such modification shall affect previously issued Certificates.

               As more fully provided in the Indenture, unless the Holder or
          the Company otherwise elects, the Company will, at maturity of this
          Certificate, issue to the Holder hereof, in payment of this
          Certificate, a new subordinated investment certificate in the same
          principal amount as this Certificate (the "Renewal Certificate") of
          the series then being offered with the same term as this
          Certificate.  Such issuance will be accomplished by the issuance
          and delivery of a confirmation stating the maturity and interest
          rate per annum of the subordinated investment certificate so
          issued, as provided in the Indenture.  The Renewal Certificate
          shall bear interest at the then existing rate per annum for newly
          issued certificates of that series, and shall otherwise have the
          same terms and conditions as such series.  The Company shall send
          to the Holder of this Certificate written notice of the proposed
          issuance of the Renewal Certificate, at least 15 days before the
          maturity of this Certificate.  The Company shall also send to the
          Holder of this Certificate written notice of the interest rate per
          annum to be paid on the Renewal Certificate on approximately the
          first day of the month in which this Certificate matures.  The
          Holder may elect not to have a Renewal Certificate issued to him by
          presenting this Certificate for payment, in the manner provided
          herein and in the Indenture, at its maturity or within ten days
          thereafter, in which case this Certificate will bear interest only
          to its maturity.  The Company may elect not to issue a Renewal
          Certificate in payment of this Certificate by sending notice to
          that effect to the Holder approximately 15 days before maturity of
          this Certificate.

               All payments of principal of and interest on this Certificate
          shall be made in such coin or currency of the United States of
          America as at the time of payment is legal tender for payment of
          public and private debts.

<PAGE> 94

               This Certificate is one of a duly authorized issue of the
          "Subordinated Investment Certificates" (herein called the
          "Certificates") of the Company, issued and to be issued under an
          Indenture dated July 21, 1977, the Supplemental Indenture
          identified elsewhere hereon and all other indentures supplemental
          thereto (herein collectively called the "Indenture"), between the
          Company and PNC Bank, National Association, as Trustee
          (herein called the "Trustee," which term includes any successor
          Trustee under the Indenture), to which Indenture and all indentures
          supplemental thereto reference is hereby made for a statement of
          the respective rights thereunder of the Company, the terms upon
          which the Certificates are, and are to be, authenticated and
          delivered.  As provided in the Indenture, the Certificates are
          issuable in one or more series which may vary as in the Indenture
          provided or permitted.  This Certificate is one of a series bearing
          the designation indicated elsewhere hereon.  The rate of interest
          on, and the Stated Maturity of, unissued Certificates of this
          series available to be issued may be modified prospectively by the
          Company, but no such modification shall affect previously issued
          Certificates.

               The indebtedness evidenced by the Certificates is, to the
          extent set forth in certain provisions of the Indenture, expressly
          subordinated and subject in right of payment to the prior payment
          in full of all Senior Debt as defined in the Indenture, and this
          Certificate is issued subject to such provisions.  Each Holder of
          this Certificate, by accepting the same, agrees to and shall be
          bound by such provisions and authorizes and directs the Trustee in
          his behalf to take such action as may be necessary or appropriate
          to acknowledge or effectuate the subordination as provided in the
          Indenture, and appoints the Trustee his attorney-in-fact for any
          and all such purposes.

               If an Event of Default, as defined in the Indenture, shall
          occur, the principal of all the Certificates may be declared due
          and payable in the manner and with the effect provided in the
          Indenture.

               The Indenture permits, with certain exceptions as therein
          provided, the amendment thereof and the modification of the rights
          and obligations of the Company and the rights of the Holders of the
          Certificates under the Indenture at any time by the Company with
          the consent of the holders of a majority in aggregate principal
          amount of the Certificates at the time Outstanding, as defined in
          the Indenture.  The Indenture also contains provisions permitting
          the Holders of a majority in aggregate principal amount of the
          Certificates at the time Outstanding, as defined in the Indenture,
          on behalf of the Holders of all the Certificates, to waive
          compliance by the Company with certain provisions of the Indenture
          and certain past defaults under the Indenture and their
          consequences.  Any such consent or waiver by the Holder of this
          Certificate shall be conclusive and binding upon such Holder and
          upon all future Holders of this Certificate and of any Certificate
          issued upon the transfer hereof or in exchange herefor or in lieu
          hereof, whether or not notation of such consent or waiver is made
          upon this Certificate.

               No reference herein to the Indenture and no provision of this
          Certificate or of the Indenture shall alter or impair the
          obligation of the Company, which is absolute and unconditional, to
          pay the principal of and interest on this Certificate at the times,
          place and rate, and in the coin or currency, herein prescribed.

<PAGE> 95

               As provided in the Indenture and subject to certain
          limitations therein set forth, this Certificate is transferable on
          the Certificate Register of the Company, upon surrender of this
          Certificate for transfer at the office or agency of the Company in
          Reading, Pennsylvania, and at such other locations as the Company
          may designate from time to time, duly endorsed by, or accompanied
          by a written instrument of transfer in form satisfactory to the
          Company and the Certificate Registrar duly executed by, the
          registered Holder hereof or his attorney duly authorized in
          writing, and thereupon one or more new Certificates of this series,
          of authorized denominations and for the same aggregate principal
          amount, bearing the same interest rate and with the same Stated
          Maturity, will be issued to the designated transferee or
          transferees.  Any new Certificate issued upon transfer will be
          dated as of the last date to which interest has been paid or duly
          provided for in respect of the Certificate surrendered by the
          transfer; provided, however, that in the case of any Certificate
          surrendered for transfer after a Regular or Special Record Date but
          before the interest payment date to which it relates, the transfer
          shall be effected as of, and the new Certificate shall be dated the
          date of, the interest payment date to which such Record Date
          relates.

               Interest punctually paid or duly provided for on any Interest
          Payment Date will, as provided in the Indenture, be paid to the
          Person in whose name this Certificate (or one or more Predecessor
          Certificates as defined in the Indenture) is registered at the
          close of business on the Regular Record Date for such interest
          which shall be the 20th day (whether or not a business day) of the
          calendar month next preceding such Interest Payment Date.  Any such
          interest not so punctually paid or duly provided for shall
          forthwith cease to be payable to the registered Holder on such
          Regular Record Date, and may be paid to the Person in whose name
          this Certificate (or one or more Predecessor Certificates) is
          registered at the close of business on a Special Record Date for
          the payment of such defaulted interest to be fixed by the Company,
          notice whereof shall be given to Certificate Holders not less than
          10 days prior to such Special Record Date, or may be paid at any
          time in any other lawful manner, all as more fully provided in the
          Indenture.

               The Certificates of this series are issuable only as
          registered Certificates without coupons in the denominations
          authorized by or in the manner provided in the Indenture.  As
          provided in the Indenture and subject to certain limitations
          therein set forth, Certificates of this series are exchangeable for
          a like aggregate principal amount of Certificates this series of a
          different authorized denomination, as requested by the Holder
          surrendering the same.  No service charge will be made for any such
          transfer or exchange, but the Company may require payment of a sum
          sufficient to cover any tax or other governmental charge payable in
          connection therewith.  The Indenture provides that the Company may
          prospectively modify the authorized denominations of the
          Certificates of this series, but no such modification shall affect
          previously issued Certificates.

               The Company undertakes to pay on behalf of the Holder hereof
          any Pennsylvania corporate loans tax (not in excess of the amount
          of such tax calculated on the basis of the rates in effect as of
          the date of the Indenture) which is or shall be payable in respect
          of the obligation evidenced by this Certificate.

               The Company, the Trustee and any agent of the Company or the
          Trustee may treat the Person in whose name this Certificate is
          registered as the owner hereof for the purpose of receiving payment
          as herein provided and for all other purposes whether or not this
          Certificate be overdue, and neither the Company, the Trustee nor
          any such agent shall be affected by notice to the contrary.

<PAGE> 96

               Unless this Certificate has been executed by the manual or
          facsimile signature of an officer of the Company and attested by
          the manual signature of the Secretary or an Assistant Secretary of
          the Company, this Certificate shall not be entitled to any benefit
          under the Indenture, or be valid or obligatory for any purpose.

               (Unless the certificate of authentication hereon has been
          executed by the Trustee by manual signature, this Certificate shall
          not be entitled to any benefit under the Indenture, or be valid or
          obligatory for any purpose.*)

               IN WITNESS WHEREOF, the Company has caused this Certificate to
          be duly executed under its corporate seal.

                              HORRIGAN AMERICAN, INC.

Attest:


   xxxxxxxxxxxxxxxxxxx        By     xxxxxxxxxxxxxxxxxxxxx
- -------------------------       ----------------------------
Secretary/Asst. Secretary               (title)

- -----------
*   To be included only if the Certificates are required to be authenticated
    by the Trustee under Section 3.3 of the Indenture.


          Section 29.10.  Trustee's Certificate of Authentication.

               (a)  The Trustee's certificate of authentication for the 1995
Series 8 Subordinated Investment Certificates, if required in accordance with
Section 3.3, shall be in the following form:

          This is one of the 1995 Series 8 Subordinated Investment
     Certificates referred to in the within-mentioned Indenture.

                              FIRST EASTERN BANK, NATIONAL
                              ASSOCIATION, as Trustee


                              By    xxxxxxxxxxxxxxxxxxxxx
                                -------------------------
                                   Authorized Officer

          (b) The Trustee's certificate of authentication for the 1995 Series A
Subordinated Investment Certificates, if required in accordance with Section
3.3, shall be in the following form:

          This is one of the 1995 Series A Subordinated Investment
     Certificates referred to in the within-mentioned Indenture.

                              FIRST EASTERN BANK, NATIONAL
                              ASSOCIATION, as Trustee


                              By    xxxxxxxxxxxxxxxxxxxxx
                                -------------------------
                                   Authorized Officer
<PAGE> 97

          (c) The Trustee's certificate of authentication for the 1995 Series B
Subordinated Investment Certificates, if required in accordance with Section
3.3, shall be in the following form:

          This is one of the 1995 Series B Subordinated Investment
     Certificates referred to in the within-mentioned Indenture.


                              FIRST EASTERN BANK, NATIONAL
                              ASSOCIATION, as Trustee


                              By    xxxxxxxxxxxxxxxxxxxxx
                                --------------------------
                                   Authorized Officer

          (d) The Trustee's certificate of authentication for the 1995 Series C
Subordinated Investment Certificates, if required in accordance with Section
3.3, shall be in the following form:

          This is one of the 1995 Series C Subordinated Investment
     Certificates referred to in the within-mentioned Indenture.


                              FIRST EASTERN BANK, NATIONAL
                              ASSOCIATION, as Trustee


                              By    xxxxxxxxxxxxxxxxxxxxx
                                --------------------------
                                   Authorized Officer

               *               *               * 


          This instrument may be executed in any number of counterparts, each of
which so executed shall be deemed to be an original, but all such counterparts
shall together constitute but one and the same instrument.

          IN WITNESS WHEREOF, the parties hereto have caused this
Supplemental Indenture to be duly executed as of the date and year first
above written.

                              HORRIGAN AMERICAN, INC.

Attest:

/s/ JOANNE HABERBERGER        By /s/ JOHN F. HORRIGAN, JR.
- ------------------------        --------------------------
   Joanne Haberberger,             John F. Horrigan, Jr.,
     Secretary                     Chairman


                              PNC BANK, NATIONAL
                              ASSOCIATION, as Trustee


                              By /s/ LILLIAN COHEN                     
                                --------------------------
                                   Lillian Cohen,
                                   Authorized Officer




<PAGE> 98

                                                                      Exhibit 5

                             DRINKER BIDDLE & REATH
                      Philadelphia National Bank Building
                              1345 Chestnut Street
                          Philadelphia, PA 19107-3496

                                              March 20, 1995
 
    Horrigan American, Inc.
    P.O. Box 13428
    Reading, Pennsylvania 19612

    Ladies and Gentlemen:

         We have acted as special counsel for Horrigan American, Inc. (the
     "Company") in connection with the corporate and other proceedings related
     to the authorization and execution of the Eighteenth Supplemental Indenture
     dated as of April 1, 1995 (the "Supplemental Indenture"), to the Indenture
     dated as of July 21, 1977 (collectively with its amendments and supplements
     hereinafter called the "Indenture"), between the Company and PNC Bank,
     National Association (the "Trustee"), successor trustee; the proposed
     issuance by the Company of up to $25,000,000 principal amount of 1995
     Series 8, 1995 Series A, 1995 Series B, 1995 Series C and Passbook Series
     Subordinated Investment Certificates (collectively, the "Certificates");
     and the registration of the Certificates under the Securities Act of 1933
     pursuant to a registration statement on Form S-2 filed with the Securities
     and Exchange Commission on the date hereof (the "Registration Statement").
     In this capacity, we have examined the Indenture, including the
     Supplemental Indenture and the forms of the Certificates included therein,
     the form of the Passbook Series Certificates, the Articles of Incorporation
     and By-Laws of the Company, resolutions adopted by the board of directors
     of the Company, and such other records of the Company's corporate
     proceedings as we have deemed appropriate for purposes of this opinion.

        Based upon the foregoing, it is our opinion that:

             1. The execution and delivery of the Supplemental Indenture has
        been authorized by all necessary corporate action on the part of the
        Company, and the Indenture constitutes the valid, legal, and binding
        obligation of the Company, enforceable against it in accordance with
        its terms, subject to equitable principles and to bankruptcy, insolvency
        or other laws affecting creditors' rights generally.

             2. The  issuance of the Certificates has been duly authorized by
        all necessary corporate action on the part of the Company.

             3. When executed by authorized officers of the Company,
        authenticated (if required by the Indenture) by the Trustee, and
        delivered for the consideration contemplated by the Registration
        Statement, all in conformity with the provisions of the Indenture, the
        Certificates will be legally issued and binding obligations of the
        Company, enforceable against it in accordance with their terms and the
        terms of the Indenture, subject to equitable principles and to
        bankruptcy, insolvency, and other laws affecting creditors' rights
        generally.

        We consent to the filing of this opinion as an exhibit to the
    Registration Statement and to the reference to our firm under the caption
    "Legal Matters" in the prospectus included in the Registration Statement.
    However, this does not constitute a consent under Section 7 of the
    Securities Act of 1933, because in consenting to the reference to our firm
    under such heading we have not certified any part of the Registration
    Statement and do not otherwise come within the categories of persons whose
    consent is required under Section 7 or under the rules and regulations of
    the Securities and Exchange Commission thereunder.

                                      Yours very truly,

                                      


                                      DRINKER BIDDLE & REATH










<PAGE> 99

                                                                      Exhibit 11

                    Horrigan American, Inc. and Subsidiaries

              STATEMENT OF COMPUTATION OF PER SHARE EARNINGS (LOSS)

<TABLE>
<CAPTION>
                                                                                Year Ended December 31,
                                                            --------------------------------------------------------------
                                                              1994        1993          1992          1991          1990
                                                              ----        ----          ----          ----          ----
<S>                                                        <C>          <C>           <C>           <C>            <C>
SCHEDULE OF COMMON SHARES OUTSTANDING                           
Number of common shares outstanding at January l ........  3,111,766    3,300,298     3,323,055     3,339,761     3,360,096
Common shares issued ....................................     16,496       12,034        16,521        12,792        24,400
Treasury stock acquired, net ............................     (1,500)    (200,566)      (39,278)      (29,498)      (44,735)
                                                           ---------    ---------     ---------     ---------     ---------
Number of common shares outstanding at December 31 ......  3,126,762    3,111,766     3,300,298     3,323,055     3,339,761
                                                           =========    =========     =========     =========     =========
Weighted average number of common shares
outstanding (see note 1, to selected  financial data)....  3,120,916    3,278,159     3,310,584     3,328,109     3,361,468
                                                           =========    =========     =========     =========     =========
 SCHEDULE OF NET EARNINGS APPLICABLE TO
  COMMON SHARES                                                       (in thousands of dollars, except per share data)
 Earnings (loss) from continuing operations..............     $3,688       $3,047         $(413)       $1,382        $1,218
 Cash dividends declared on preferred stock..............         (8)         (16)          (16)          (16)          (16)
                                                           ---------    ---------     ---------     ---------     ---------
 Earnings (loss) from continuing operations applicable to
  common shares..........................................     $3,680       $3,031         $(429)       $1,366        $1,202
                                                           =========    =========     =========     =========     =========
 Earnings (loss) from continuing operations per common
  share(1)...............................................      $1.18       $  .92         $(.13)       $  .41        $  .36
                                                           =========    =========     =========     =========     =========
</TABLE>
- ----------
(1) Earnings (loss) per common share is the same on both a primary and fully
    diluted basis.









                                                                      

<PAGE> 100

                                                                      Exhibit 12

                    Horrigan American, Inc. and Subsidiaries

        STATEMENT OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
<TABLE>
<CAPTION>
                                                                                     Year Ended December 31,
                                                                   ------------------------------------------------------------
                                                                   1994         1993          1992          1991         1990
                                                                   ----         ----          ----          ----         ----
                                                                                  (In thousands of dollars)
<S>                                                               <C>         <C>           <C>           <C>          <C>
Earnings (loss) from continuing operations before income taxes
  and after deducting minority interest.......................   $ 6,190       $ 4,947       $  (269)     $  2,270     $  1,959

Add fixed charges
  Interest ...................................................     9,821         9,028        11,250        12,879       13,773
  Portion of rents representative of the interest factor .....       209           162           194           174          180
                                                                --------      --------      --------      --------     --------
    Total fixed charges ......................................    10,030         9,190        11,444        13,053       13,953
                                                                --------      --------      --------      --------     --------
    Total earnings as adjusted ...............................   $16,220       $14,137       $11,175      $ 15,323     $ 15,912
                                                                ========      ========      ========      ========     ========
Ratio of earnings to fixed charges ...........................      1.62          1.54           .98          1.17         1.14
                                                                ========      ========      ========      ========     ========
</TABLE>


     The Company guaranteed $2,253,000 of debt of unconsolidated real estate 
partnerships as of December 31, 1994. The amount of fixed charges associated
with this guaranteed debt was $205,000 for 1994. The computation of the ratio of
earnings to fixed charges does not include the fixed charges associated with the
guaranteed debt because the Company has not been required to honor the
guarantees nor is it probable that the Company will be required to honor the
guarantees.

     In 1992, earnings from continuing operations were inadequate to cover fixed
charges by $269,000. However, the ratio of earnings to fixed charges is not
intended to disclose cash flow from operations. In addition to the normal
noncash expenses, such as depreciation and provision for possible lease and loan
losses, the provision for write-down of real estate negatively affects the ratio
for 1992. The ratio of earnings to fixed charges would be 1.35 if the provision
for write-down of real estate were excluded.






<PAGE> 101

                                                                    Exhibit 24.1






 The Board of Directors
 Horrigan American Inc.

     We consent to the use of our reports included herein or incorporated herein
by reference and to the reference to our firm under the heading of "Experts" in
the Registration Statement and Prospectus.




KPMG Peat Marwick LLP
March 16, 1995




<PAGE> 102
                                                                     Exhibit 26


                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549

                                 FORM T-1

                STATEMENT OF ELIGIBILITY AND QUALIFICATION
                   UNDER THE TRUST INDENTURE ACT OF 1939
               OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

             CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
              OF A TRUSTEE PURSUANT TO SECTION 305(b)(2) / /

                      PNC BANK, NATIONAL ASSOCIATION
            ---------------------------------------------------
            (Exact name of trustee as specified in its charter)

     (national bank)                        25-1197336
 ---------------------------            --------------------
 (State of incorporation if               (I.R.S. Employer
  not a U.S. national bank)              Identification No.)

       One PNC Plaza
Fifth Avenue and Wood Streets
   Pittsburgh, Pennsylvania                         15222
- ------------------------------                     ----------
  (Address of principal                            (Zip Code)
   executive offices)

               Lillian Cohen, PNC Bank, National Association
               201 Penn Avenue, Scranton, Pennsylvania 18501
                               717-961-7309
         --------------------------------------------------------
                  (Name, address and telephone number of
                            agent for service)


                            HORRIGAN AMERICAN, INC.
              ---------------------------------------------------
              (Exact name of obligor as specified in its charter)

      Pennsylvania                          23-2224614
- -------------------------               ------------------
(State or other jurisdic-                (I.R.S. Employer
 tion of incorporation                  Identification No.)
 or organization)

  6 Commerce Drive, Shillington, Pennsylvania             19607
- ----------------------------------------------         ----------
   (Address of principal executive offices)            (Zip Code)


       Subordinated Investment Certificates of the following series:

            1995 Series 8 Subordinated Investment Certificates
            1995 Series A Subordinated Investment Certificates
            1995 Series B Subordinated Investment Certificates
            1995 Series C Subordinated Investment Certificates
           Passbook Series Subordinated Investment Certificates
           ----------------------------------------------------
                    (Title of the indenture securities)

<PAGE> 103


Item 1.  General Information
         -------------------
Furnish the following information as to the trustee:

(a)  Name and address of each examining or supervising authority
     to which it is subject.

                          Comptroller of the Currency
                                Washington, D.C.

                           Board of Governors of the
                             Federal Reserve System
                                Washington, D.C.

                     Federal Deposit Insurance Corporation
                                Washington, D.C.

(b)  Whether it is authorized to exercise corporate trust powers.

                                      Yes.

Item 2.  Affiliations with Obligor
         -------------------------

If the obligor is an affiliate of the trustee, describe each such affiliation.

                                     None.

Items 3 through 14.

The obligor is not in default under any of its outstanding securities for which
PNC Bank, National Association is trustee. Accordingly, responses to Items 3
through 14 of Form T-1 are not required pursuant to General Instruction B to
Form T-1.

Item 15.  Foreign Trustee
          ---------------

Identify the order or rule pursuant to which the foreign trustee is authorized
to act as sole trustee under indentures to be qualified under the Act.

                              Not applicable.

Item 16.  List of Exhibits
          ----------------

List below the exhibits filed as part of this statement of eligibility and
qualification.

     1.   Articles of Association of the trustee, filed as
          Exhibit 1 to the trustee's statement of eligibility and
          qualification, no. 22-25912, and incorporated by
          reference.

<PAGE> 104

     2.   Certificate of authority of the trustee to commence
          business, filed as Exhibit 2 to the trustee's statement
          of eligibility and qualification, registration
          no. 2-58789, and incorporated by reference.

     3.   Authorization of the trustee to exercise corporate
          trust powers, filed as Exhibit 3 to the trustee's
          statement of eligibility and qualification,
          registration no. 2-58789, and incorporated by
          reference.

     4.   By-Laws of the trustee, filed as Exhibit 4 to the
          trustee's statement of eligibility and qualification,
          no. 22-25912, and incorporated by reference.

     5.   Not applicable.

     6.   The consent of the trustee required by Section 321(b)
          of the Trust Indenture Act of 1939 appears below.

     7.   Report of condition of the trustee as of the close of
          business December 31, 1994.

     8.   Not applicable.

     9.   Not applicable.


                            CONSENT OF TRUSTEE

          Pursuant to the requirements of Section 321(b) of the Trust Indenture
Act of 1939, in connection with the filing of this statement of eligibility, the
trustee hereby consents that reports of examination by Federal and State
authorities may be furnished by such authorities to the Securities and Exchange
Commission upon its request.









<PAGE> 105


                                 SIGNATURE

          Pursuant to the requirements of the Trust Indenture Act of 1939, the
trustee, PNC BANK, NATIONAL ASSOCIATION, a national banking association
organized and existing under the laws of the United States of America, has duly
caused this statement of eligibility and qualification to be signed on its
behalf by the undersigned, thereunto duly authorized, all in the City of
Scranton and Commonwealth of Pennsylvania, on the 20th day of March, 1995.

                         PNC BANK, NATIONAL ASSOCIATION


                         By /s/ Lillian Cohen
                            -----------------------------
                              Lillian Cohen
                              Authorized Officer








<PAGE> 106

                                                                   EXHIBIT T-1-7


                              REPORT OF CONDITION
               Consolidating domestic and foreign subsidiaries of
                         PNC BANK, NATIONAL ASSOCIATION
                   of PITTSBURGH in the state of PENNSYLVANIA
                          at the close of business on
                               December 31, 1994
                     published in response to call made by
                          Comptroller of the Currency,
                under title 12, United States Code, Section 161
                               Charter Number 540
               Comptroller of the Currency Northeastern District


                     STATEMENT OF RESOURCES AND LIABILITIES

                                                                   Thousands
                                                                  of Dollars
                                                                  ----------
                                     ASSETS

Cash and balances due from depository institutions
  Noninterest-bearing balances and currency and coin..........   $ 1,915,923
  Interest-bearing balances...................................         3,134
Securities
  Held-to-maturity securities.................................    13,012,893
  Available-for-sale securities...............................     2,599,848
Federal funds sold and securities purchased under
  agreements to resell in domestic offices of the
  bank and of its Edge and Agreement subsidiaries,
  and in IBFs:
    Federal funds sold........................................       143,200
    Securities purchased under agreements to resell...........             0
Loans and lease financing receivables:
  Loans and leases, net of unearned income         $24,628,499
  LESS: Allowance for loan and lease losses            662,850
  Loans and leases, net of unearned income,        -----------
    allowance and reserve.....................................    23,956,649
Assets held in trading accounts...............................            89
Premises and fixed assets (including capitalized leases)......       485,753
Other real estate owned.......................................        44,015
Investments in unconsolidated subsidiaries and
  associated companies........................................        36,562
Customers' liability to this bank on acceptances
  outstanding.................................................        33,770
Intangible assets.............................................       492,068
Other assets..................................................     1,888,857
                                                                 -----------
  Total Assets................................................   $44,624,761
                                                                 ===========

<PAGE> 107
     
                                  LIABILITIES

Deposits:
  In domestic offices.........................................   $21,686,988
    Noninterest-bearing                            $ 5,352,189
    Interest-bearing                                16,334,799
  In foreign offices, Edge and Agreement subsidiaries,
    and IBFs..................................................     3,042,582
    Noninterest-bearing                            $     7,190
    Interest-bearing                                 3,035,392
Federal funds purchased and securities sold under agreements
  to repurchase in domestic offices of the bank and of its
  Edge and Agreement subsidiaries, and in IBFs:
    Federal funds purchased...................................       812,775
    Securities sold under agreements to repurchase............     3,179,914
Demand notes issued to U.S. Treasury..........................     1,703,413
Other borrowed money
  With original maturity of one year or less..................     8,250,302
  With original maturity of more than one year................     1,901,200
Mortgage indebtedness and obligations under
  capitalized leases..........................................         5,535
Bank's liabilities on acceptances executed and outstanding....        36,770
Subordinated notes and debentures.............................       155,000
Other liabilities.............................................       573,760
                                                                 -----------
Total liabilities.............................................    41,348,239


                                 EQUITY CAPITAL

Common Stock..................................................        30,850
Surplus.......................................................     1,341,900
Undivided profits and capital reserves........................     2,001,620
Net unrealized gains (losses) on available-for-sale
  securities..................................................       (97,848)
Total equity capital..........................................     3,276,522
                                                                 -----------
Total liabilities and equity capital..........................   $44,624,761
                                                                 ===========
  

<TABLE> <S> <C>

       

<ARTICLE>    5
<S>                                                        <C>
<PERIOD-TYPE>                                                 12-MOS
<FISCAL-YEAR-END>                                           DEC-31-1994
<PERIOD-END>                                                DEC-31-1994
<CASH>                                                       1,947,000
<SECURITIES>                                                 2,335,000
<RECEIVABLES>                                              154,128,000
<ALLOWANCES>                                                 6,055,000
<INVENTORY>                                                     0
<CURRENT-ASSETS>                                                0
<PP&E>                                                      45,498,000
<DEPRECIATION>                                               7,916,000
<TOTAL-ASSETS>                                             194,330,000
<CURRENT-LIABILITIES>                                           0
<BONDS>                                                    154,606,000
<COMMON>                                                     3,128,000
                                           0
                                                     0
<OTHER-SE>                                                  27,318,000
<TOTAL-LIABILITY-AND-EQUITY>                               194,330,000
<SALES>                                                      1,177,000
<TOTAL-REVENUES>                                            27,448,000
<CGS>                                                           0
<TOTAL-COSTS>                                               11,082,000
<OTHER-EXPENSES>                                                0
<LOSS-PROVISION>                                             1,377,000
<INTEREST-EXPENSE>                                           9,821,000
<INCOME-PRETAX>                                              6,345,000
<INCOME-TAX>                                                 2,502,000
<INCOME-CONTINUING>                                          3,688,000
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                                 3,688,000
<EPS-PRIMARY>                                                  1.18 
<EPS-DILUTED>                                                  1.18
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission