VEREX LABORATORIES INC/CO
10-K, 1995-10-02
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: HORRIGAN AMERICAN INC, 424B3, 1995-10-02
Next: PRUDENTIAL BACHE GOVERNMENT PLUS FUND INC, 497, 1995-10-02




<PAGE>

                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549
                                  
                              FORM 10-K

                            ANNUAL REPORT
                 PURSUANT TO SECTION 13 or 15(d) OF
                 THE SECURITIES EXCHANGE ACT OF 1934
(Mark One)

[X]  Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the fiscal year ended    June 30, 1995        or

[ ]  Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the transition period from       _____________   to   ____________     


Commission file number   0-11232  


                           VEREX LABORATORIES, INC.                            
       (Exact name of Registrant as specified in its charter)

              
           Colorado                                       84-0850695         
(State or other jurisdiction                          (I.R.S. Employer
 of incorporation or organization)                    Identification No.)


Bldg. D, Suite 100, 14 Inverness Dr. East, Englewood, CO            80112      
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code:      (303) 799-4499         

Securities registered pursuant to Section 12(b) of the Act:

          Title of each class           Name of each exchange on
                                           which registered

                None                                 None             


Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock - No Par Value                          
                               (Title of class)

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.     Yes  X      No      

     The aggregate market value of the voting stock held by non-affiliates of
the Registrant at September 12, 1994 was approximately $6,245,000.

     The number of shares outstanding of the Registrant's no par value common
stock as of September 12, 1995, was 2,048,558 shares.                          


<PAGE>

                                PART I

ITEM 1.  BUSINESS

Background

     The Company was organized under the laws of the State of
Colorado on September 29, 1980.  The Company is in the business of
acquiring, developing and marketing pharmaceutical and health care
products.  The Company obtains formulae and patents when available,
selects trademarks, designs product packages and promotes and
markets, through licensing agreements, pharmaceutical and health
care products.  The Company has two subsidiaries, Bear
Laboratories, Inc., incorporated in April 1991 for the purpose of
exploiting VERIN  a drug formulation developed by the Company, and
The Colorado Nut Company, a distributor of snack items, acquired
during fiscal 1992.


     During its initial years, the Company was principally involved
in marketing and licensing efforts with respect to its first
constant release rate products, an aspirin tablet with the trade
name Verin  and an appetite control tablet with the trade name
Help .  Direct Company sales of these products were limited since
the Company had limited resources to promote these products. 
Efforts to obtain a licensing agreement with a substantial
marketing commitment were unsuccessful.

Going Concern Opinion

     The Company's auditors have issued a report on August 28, 1995
stating, in effect, that there is substantial doubt as to the
Company's ability to continue as a going concern.  See Financial
Statements.

Birklea, Ltd.

     On January 6, 1993, the Company entered into a Stock purchase
Agreement (Agreement) with Birklea, Ltd., 28 Hardcourt Street,
Dublin 2, Republic of Ireland whereby Company sold 660,000 shares
of its restricted common stock to Birklea, Ltd. for $550,000.  The
$550,000 was to be expended by the Company as agreed by Birklea,
Ltd. and the Company's President.  The newly issued shares
represented 37% of the Company's outstanding common stock after
issuance thereof.  Subsequent purchases of common stock have
increased Birklea, Ltd.'s holdings to 745,106 which represents
approximately 36% of the outstanding shares of Common Stock of the
Company.

     The Agreement provided that Birklea, Ltd. had the right to
designate one director on management's slate of directors at the
next annual meeting of shareholders.  Mark Banister of Westerham,

<PAGE>

Kent, England was designated by Birklea, Ltd. and at a meeting of
shareholders on May 4, 1993, was elected a director.

     The Agreement also provided that Birklea, Ltd. has an option
through September 1, 1994 to acquire for $2,400,000 such additional
shares of common stock of the Company at a price per share to be
determined as will permit Birklea, Ltd. to hold 60% of the issued
and outstanding common stock of the Company.  This option has been
extended on October 1, 1995 and may be extended beyond that date. 
Birklea, Ltd. had an additional option through September 1, 1995 to
purchase common stock of the Company at $30.00 per share in such
quantity as would permit in Birklea, Ltd. to acquire an additional
5% of the issued and outstanding common stock of the Company.  This
option has expired.

Credit Arrangements - Birklea, Ltd.

     Effective November 30, 1993, the Company entered into a Credit
Agreement with Birklea, Ltd., a major shareholder of the Company,
whereby Birklea, Ltd. agreed to use its best efforts to provide up
to $10,000,000 in financing to the Company.  Advances under the
arrangement bear interest at prime rate set by Morgan Guaranty
Bank, New York.  The convertible promissory note thereunder is
secured by the Company's right, title and interest in patent
applications, patents, tradenames, know-how and trade secrets
relating to existing and future drug formulations relating to the
drug commonly known as AZT.  At June 30, 1995, the balance on this
note was $1,667,000.  Principal is payable July 15, 1996.  Interest
is accruing at 9% per annum and was $215,000 at June 30, 1995.

     The convertible promissory note grants Birklea, Ltd. the
option to convert the balance due under such note to common stock
of the Company on the same terms that Birklea, Ltd. may purchase
common stock of the Company under the Stock Purchase Agreement of
January 6, 1993 between the Company and Birklea, Ltd.  See above.

Agreement With Burroughs Wellcome Co.

     On November 30, 1994 the Company entered into an agreement
with Burroughs Wellcome Co. (Wellcome) of Research Triangle Park,
N.C. whereby the Company, for a $1,200,000 payment, granted
Wellcome an option to obtain an exclusive worldwide license to a
controlled release rate formulation of zidovudine (AZT), developed
by the Company under the name AZTEC .  Under the agreement Wellcome
has the right to obtain all research and testing results on AZTEC 
From the Company and cooperation in connection with review of such
information.  In addition, Wellcome has the right of first refusal
to acquire a license to make, have made, use, sell and sublicense
AZTEC .

     AZTEC  has been studied in clinical trials at fifteen sites in
the United States involved in the treatment of persons diagnosed as

<PAGE>

having AIDS or being HIV positive.  The trials are coordinated and
directed by Alan S. Hollister, M.D. Ph.D. University of Colorado
Health Sciences Center.  The funds obtained from Wellcome have been
partially applied toward costs of these trials.

Licensing Activities

     The Company has licensing agreements with several foreign-based 
pharmaceutical companies covering the Company's patented
constant-release rate formulation of VEREXAMIL , as well as its
proprietary once daily delivery system for diltiazem, drugs used in
the treatment of heart disease and hypertension.  These agreements
provide the licensee the exclusive right to manufacture and market
the formulations in a certain geographical area for a specified
period of time subject to the licensee maintaining high quality of
material and workmanship for the product and require an initial
licensing fee payable to the Company and a royalty to the Company
based on product sales or other arrangements.

     The Company has not licensed its technology relating to other 
sustained release prescription drugs.  Licenses provide for the
Company to obtain health registration for the products as well as
manufacturing the finished dosage form.

     The following table summarizes licensing agreements in
existence at June 30, 1995:

Licensee and
Year of License               Territory           Drug

Sanofi GmbH                   W. Germany          Verapamil
(Formerly Labaz GmbH)
(1985)

Laevosan                      Austria             Verapamil
(1987 & 1988)
Approved 8/93

Trimel Life Sciences          Canada              Verapamil
(Formerly Galen
 Pharma, Inc.)
(1988)                                       

Trima Pharmaceutical          Israel              Verapamil,
(1993)                                            Diltiazem

<PAGE>

Trimel Life Sciences          Canada and          Nifedipine,
(Formerly Galen               United States       Naproxen,
 Pharma, Inc.)                                    Indomethacin
(1988)

Trimel Pharmaceutical         Israel              Verapamil,
(1992)                                            Diltiazem

Productos BiotyLDA            Portugal            Verapamil
(1988)

     Royalties on the foregoing licensing agreements range from 5%
to 7.5% of invoice sales and there is no minimum sales requirements
pursuant to the agreements.  Revenues from initial licensing fees
for the fiscal years ended June 30, 1995, 1994 and 1993 were $-0-,
$-0- and $20,000, respectively.
  
     The Company intends to continue to pursue licensing
arrangements with respect to marketing and/or developing its drug
formulations and compounds.  No such arrangements were entered into
during fiscal 1995, primarily due to research and clinical trials
on AZTEC .

AZT Formulation

     The Company has developed a unique controlled release rate
formulation of zidovudine (AZT), the primary drug used in the
treatment of persons diagnosed as having Acquired Immunodeficiency
Syndrome (AIDS) or being HIV positive.  The trademark name AZTEC 
has been registered with the United States Patent and Trademark
Offices and a patent has been filed with authorities in the U.S.
and Europe.  The Company's formulation has been the subject of a
clinical study at the University of Colorado Health Science Center
which concluded that the AZTEC  formulation had fewer adverse side
effects, produces longer duration blood level curves, and higher
intercellular phosphorated AZT levels than the currently used AZT
drug (Retrovir ).  Further, AZTEC  is administered twice daily
compared to 5-6 a day dosages of Retrovir .  During the fiscal year
ended June 30, 1995 clinical trials of AZTEC  were conducted at
fifteen sites in the United States at a cost of approximately
$635,000.  The Company has been dependent upon Birklea, Ltd. and
Wellcome (see Agreement With Burroughs Wellcome Co. above) for
funding for such trials.  These trials are not completed and it is
expected that an additional $200,000 to $300,000 will be required
to complete them.  The Company is currently attempting to locate
funding to complete the trials and there is no assurance that such
can be located.  It is estimated that the trials are 90% complete.

<PAGE>

Nanospheres

     The Company has developed (patent pending) a drug delivery
system that will enable oral administration of many drugs of
macromolecule size, particularly proteins, polypeptides and
polysaccharides, which have low or no bioavailability when given
orally.  This technology involves the use of nanospheres which are
loaded with active drug.  These nanospheres are biodegraded over
several days in the body and the active drug is released slowly. 
So far, Verex researchers have been successful in developing
heparin nanospheres that, when given to animals as a single dose,
produced therapeutic levels for seven days.  An article has been
published on this process, and patents and trademarks have been
filed.

Amantex 

     This is an antiviral compound, delivered in a controlled
release formulation, for the treatment of recurrent herpetic
lesions.  The Company has received a trademark for this product.

Veraderm 

     Veraderm is a wound dressing, made from a proprietary
formulation of polymers that, when applied superficially to an open
wound, can enhance healing while diminishing the chances of
infection.  Early testing has shown it to be particularly
beneficial in the treatment of decubitus ulcers.  A trademark has
been received.

Psorex 

     The Company has discovered a treatment for psoriasis which it
believes is safe and effective with no side effects.  Psoriasis is
a chronic inflammatory skin disease, characterized by skin scaling
and ulcerations, which affects about 2% of the population.  The
formulation is a tablet, Psorex , which contains safe ingredients
and which the Company hopes to market over-the-counter after
independent studies are completed and in compliance with FDA
labeling requirements.  The Company's preliminary studies indicate
that about 85% of patients show marked improvement when taking one
to three tablets daily at bed time.  The Company has applied for a
trademark for Psorex  and is preparing a patent application.

Government Regulation

     Non-prescription drug products are regulated by various
federal, state, municipal and foreign regulatory agencies with
respect to safety, effectiveness, advertising and labeling.  The
principal regulatory agency in the United States is the Food and
Drug Administration (FDA) which requires evidence of safety and
efficacy of a drug formulation before it can be marketed.

<PAGE>

     Non-prescription or over-the-counter (OTC) drugs are
generally recognized by the FDA as safe and effective if they meet
certain conditions set forth in FDA regulations.  These regulations
relate to such items as ingredient quantity and quality,
manufacturing practices, side effects, labeling, container
components, dosage instructions and warnings for misuse. 
Independent advisory panels of qualified experts are appointed
under FDA regulations to review the safety and efficacy of certain
OTC drugs.

     The Company has applied its constant release technologies to
certain drugs that are prescription items, including verapamil,
diltiazem, pseudoephedrine, erythromycin, quinidine, hydralazine,
propranolol and indomethacin.  Approval of the FDA is required
before the Company or its licensees may market any of the foregoing
formulations in the U.S.  FDA regulations can substantially affect
the cost and time involved in obtaining and maintaining approval to
market new drugs and existing drugs with new delivery systems.  The
FDA requires scientific evidence of safety and efficacy before new
drugs can be marketed.

     The Company's licensing agreements with foreign manufacturers
provided that the licenses of these respective drugs comply with
applicable foreign regulations prior to marketing such drugs.

Patents and Trademarks

     The Company has developed proprietary technologies which
relate to the development of its drug formulations and business. 
These technologies relate primarily to the constant release
characteristics of such formulations.  The Company holds several
patents and has filed other patent applications relating to these
technologies.

     The Company has obtained several U.S. Trademarks, including
one for its name and others for capsules and formulations which
have been utilized in products and formulations relating to
constant release rate delivery systems.

Competition and Markets

     The Company's drug formulations face severe competition from
many companies which have far greater financial and technical
resources as well as an established reputation.

     The Company has sought licensing arrangement for its
formulations rather than engage in significant marketing efforts of
its own.  Its limited retail marketing efforts have been undertaken
primarily to enhance product licensing opportunities.

<PAGE>

The Colorado Nut Company, Inc.

     On October 3, 1991 the Company acquired all of the issued and
outstanding common stock of The Colorado Nut Company, Inc. (name
changed from Half Crack Nut Company), a Colorado corporation, for
$24,000 from two non-affiliated individuals who owned such stock. 
This company distributed snack items to retail establishments in
the Denver metro area prior to  the acquisition and continued such
distribution and mail order snack sales thereafter.  For the year
ended June 30, 1995 total sales for this wholly owned subsidiary
were $347,429 for a net loss of $(55,645).

     The snack sales industry is marked by substantial competition
from many large, well capitalized entities with large advertising
budgets.  The Company does not expect to compete head-to-head with
such entities but will attempt to find a niche in which to operate,
such as the mail order, holiday or gift market.

Employees

     The Company has three full-time employees, one of whom is an
officer and one of whom is a director.  Further, four persons work
for the Company's subsidiary, The Colorado Nut Company.

ITEM 2.  PROPERTIES

     The Company leases office and research facilities at 14
Inverness Drive East, Building D, Suite 100, Englewood, Colorado,
consisting of 6,789 square feet of space at $4,610 per month
pursuant to a two-year lease through March 31, 1997.  The Company
sublets a portion of the premises at $1,900 per month to an officer
of the Company of which $15,200 remained unpaid at June 30, 1995. 
For its snack distribution business, the Company leases
approximately 4,864 square feet for processing at 730 S. Jason
Street, Denver, Colorado pursuant to a five-year lease at $1,611.75
per month through July 31, 1998.

ITEM 3.  LEGAL PROCEEDINGS

     No legal proceedings are pending.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to the Company's shareholders for a
vote during the Company's fiscal fourth quarter.

<PAGE>

                               PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
         SECURITY HOLDER MATTERS

     The Company's common stock is traded over-the-counter and its
quotations are carried in the Electronic Bulletin Board of the
National Association of Securities Dealers, Inc.

     The following table sets forth the range of high and low bid
quotations for the Company's common stock for the periods indicated
from sources the Company deems reliable, however, no review of the
daily Pink Sheets for the periods indicated has been undertaken by
the Company.

__________________________________________________________________

<TABLE>
<CAPTION>
                                                 High        Low   
<S>                                             <C>         <C>
Fourth Qtr. (Ended June 30, 1995)               $ 9.00      $4.00
Third Qtr. (Ended March 31, 1995)               $10.00      $6.00
Second Qtr. (Ended December 31, 1994)           $11.25      $5.25
First Qtr. (Ended September 30, 1994)           $ 5.25      $1.75
Fourth Qtr. (Ended June 30, 1994)               $ 5.25      $2.50
Third Qtr. (Ended March 31, 1994)               $ 5.50      $3.00
Second Qtr. (Ended December 31, 1993)           $ 8.00      $3.50
First Qtr. (Ended September 30, 1993)           $10.00      $5.00
</TABLE>
__________________________________________________________________

     The foregoing quotations reflect inter-dealer prices without
retail mark-up, mark-down or commissions and may not necessarily
represent actual transactions.

     As of September 12, 1995, the Company had approximately 1,400
holders of record of its common stock and the closing bid price on
its common stock was $7.00.

     The Company has not paid any dividends since its inception and
presently anticipates that all earnings will be retained for
development of the Company's business.

<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

     Following is a summary of selected financial data.  See the
financial statements included herein for more complete information.

<TABLE>
<CAPTION>                   6/30/95      6/30/94      6/30/93     6/30/92    6/30/91
                and for the  and for the  and for the and for the and for the
                 Year Ended   Year Ended   Year Ended  Year Ended Year Ended
                    6/30/95      6/30/94      6/30/93    6/30/92    6/30/91  

<S>               <C>          <C>          <C>         <C>          <C> 
Working Capital   $(2,037,850) $(1,187,055) $  111,093  $     4,606  $ 445,084
Total Assets          716,558      824,122     957,123      352,839    599,882
Total Liabilities   3,893,283    3,258,004   1,908,720    1,165,465    758,992
Long Term Debt      1,365,357    1,473,437   1,223,129    1,007,379    755,943
Shareholders'
  Equity           (3,179,725)  (2,433,882)   (951,597)   (812,626)  (159,110)
Revenues            1,561,099      827,038     902,974     458,127    588,850
Net Income (Loss) $(1,281,345)  (1,872,285)   (888,971)   (653,516)   (93,342)
Net Income
(Loss) Per Share       (.65)      (.99)        (.60)        (.60)       (.10) 

</TABLE>

<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

Results of Operations

     1995 Compared to 1994

     Revenues were up 89% from fiscal 1994 primarily due to the
revenues generated from the Wellcome Agreement on AZTEC .  Sales at
the Company's snack food subsidiary were down 56%.

     Costs and expenses increased for fiscal 1995 $146,121 due
primarily to the costs experienced relating to the clinical trials
on the Company's AZTEC  formulation.  See "BUSINESS - AZT
Formulation."  These costs are included in research and development
which expense is approximately $178,000 higher for 1995.  This item
contributes the most to the Company's operating loss for 1995. 
AZTEC  generates no revenues for the Company since it is still in
the clinical trial stage.  There is no assurance this formulation
will become a revenue generating product.

     The Company's pharmaceutical segment accounts for 96% of the
Company's $1,281,345 loss for 1995.  This percentage is comparative
to the 1994 loss percentage for this segment on $1,872,285 in total
losses.  Because of the relatively high costs of clinical trials
and related activities for new prescription drug formulations such
as for AZT and the lack of corresponding revenues pending action on
regulatory application, it can be expected that significant losses
for this segment will continue until there is corresponding revenue
from these new potential products, of which there is no assurance.

     1994 as Compared to 1993

     Revenues were down 8% from fiscal 1993 primarily due to lower
sales at the Company's snack food subsidiary.  During the year this
subsidiary moved its packaging and sales facility from Wheat Ridge
to Denver, which in part may have affected sales.  The Company's
contract and other income of $211,192 increased substantially
compared to 1993 when the Company only had $921 from these sources.

     Costs and expenses increased for fiscal 1994 $907,400 due
primarily to the costs experienced relating to the clinical trials
on the Company's AZTEC  formulation.  See "BUSINESS - AZT
Formulation."  These costs are included in research and development
which expense is nearly $1,000,000 higher for 1994.  This item
contributes the most to the Company's operating loss for 1994. 
AZTEC  generates no revenues for the Company since it is still in
the clinical trial stage.  There is no assurance this formulation
will become a revenue generating product.

     The Company's pharmaceutical segment accounts for 96% of the
Company's $1,872,285 loss for 1994.  This percentage is comparative

<PAGE>

to the 1993 loss percentage for this segment on $888,971 in total
losses.  Because of the relatively high costs of clinical trials
and related activities for new prescription drug formulations such
as for AZT and the lack of corresponding revenues pending
regulatory application and action if the clinical trials are 
positive, it can be expected that significant losses for this
segment will continue until there is corresponding revenue from
these new potential products, of which there is no assurance.

     1993 as Compared to 1992

     Revenues for 1993 nearly doubled over 1992, however cost of
sales and general and administrative expenses increased by 85% and
35%, respectively for the period.  In addition, research and
development expense increased nearly threefold from $66,676 to
$180,947 relating primarily to development costs for the AZTEC 
formulation.  As a result, losses increased by $235,455 or 36% over
1992 losses.  Since AZTEC  is still in its development stage, this
formulation generated no revenues and there is no assurance that it
will do so in the future.

     As indicated in Note 7 to the financial statements relating to
segment information, approximately 93% of the Company's $888,971 in
losses are attributable to the Company's pharmaceutical segment
which generated only $20,190 in sales.  Whereas, the Company's
snack sales division accounted for nearly all revenues and only 7%
of the losses.  Until such time as the Company obtains significant
revenues from drug formulation, of which there is no assurance, it
is expected that expenses related to development, testing and
regulatory applications will be funded from equity and/or debt
financing.  The availability of such funding is not assured.

Liquidity and Capital Resources

     At August 28, 1995 the Company's auditors express concern as
to the ability of the Company to continue in light of losses and
net capital deficiency.  See Financial Statements.

     At June 30, 1995 the Company had a working capital deficiency
of $2,037,850 compared to negative working capital of $1,114,977 at
June 30, 1994.  The principal item contributing to the differences
is the loss of $1,281,345, accrued salary and benefits to the
Company's president of $446,287 and accrued interest of $215,765.

     The Company has no capital commitments other than salaries of
the president and six other employees and the payment of rent on
its facilities lease and snack processing facility.  Such
commitments are not satisfiable from current revenues.  Further,
the Company has very limited cash resources to operate the Company
at its current level of expense through December 31, 1995 without
liquidity problems.  In the past the Company has been dependent for
funding on Birklea, Ltd. which holds options to purchase common

<PAGE>

stock.  More recently it has been able to fund its research,
clinical trials and administrative costs from funds obtained from
Wellcome and the sale of newly issued common stock.  There is no
assurance that additional funding will be forthcoming.

     During the year ended June 30, 1995 the Company also made
sales of 61,750 shares of common stock to foreign purchasers
pursuant to Regulation S under the Securities Act of 1995 raising
approximately $346,008 in total.  Subsequent to fiscal year-end and
additional 65,417 shares of common stock were sold for $392,502. 
The Company may continue to raise capital to fund operations
through this means in fiscal 1996.

Industry Trends

     There is substantial competition with respect to delayed
release drug delivery products from major, highly recognized,
manufacturers with large advertising budgets.  In addition, major
drug manufacturers currently market recognized prescription
formulations for verapamil, naproxen, indomethacin and AZT.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Attached hereto are financial statements responsive to this
Item.

ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     None.

<PAGE>

                              PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS
 
     The By-laws of the Company provide that the affairs of the
Company shall be managed by its Board of Directors consisting of at
least three persons.  There is a family relationship between the
directors.  Dr. James M. Dunn and Mr. Jerry R. Dunn are brothers. 
The following table sets forth information about each director of
the Company.

Name                      Age      Occupation

James M. Dunn, M.D. (1)    58      President and a Director of the
                                   Company (1980-Present);
                                   Treasurer of the Company (1981-Present); 
                                   Chairman of the Board
                                   of Directors and Chief Executive
                                   Officer of the Company (1982-Present); 
                                   Assistant Professor,
                                   School of Medicine, Louisiana
                                   State University (1979-1981);
                                   Vice-President-Medical Affairs,
                                   Boots Pharmaceutical,
                                   Inc. (1979-1980); Director of
                                   Clinical Pharmacology and
                                   Research, Wallace Laboratories
                                   (1976-1979).

Jerry R. Dunn (1)          59      Director of the Company (1980-Present); 
                                   Vice President of the
                                   Company (5/89-Present); Vice
                                   President of Business Operations
                                   (1992-Present); Secretary of the
                                   Company (1981-5/89); Self-employed Attorney 
                                   (1965-Present); officer and director
                                   of several closely-held
                                   corporations and partner in
                                   various partnerships involved in
                                   real estate and real estate
                                   related enterprises (1971-Present).

James B. Petre             42      Director of the Company January,
                                   1993-Present).  Owner of
                                   Foremost Properties, Englewood,
                                   Colorado a real estate
                                   development and brokerage firm
                                   (1989-present).  Vice President
                                   and a director of Previews,
                                   Inc., Denver, Colorado, a real
                                   estate brokerage firm (1984-1989).  
                                   Mr. Petre is licensed as
                                   a real estate broker with the
                                   Colorado Real Estate Commission.

Mark Banister              32      Private Investor (1991-Present). 
                                   United States Equities Trader
                                   with Morgan Stanley
                                   International, London, England
                                   (1987-1991).  Senior Dealer,
                                   United States Equities for
                                   County Securities Ltd., London,
                                   England (1982-1986).
________________________

(1)  Dr. James M. Dunn and Mr. Jerry R. Dunn are brothers and comprise all of
     the executive officers of the Company.

     The Board of Directors does not have Audit, Compensation or
Nominating Committees.  During the period from July 1, 1994 to

<PAGE>

June 30, 1995, the Board of Directors met four times, and all
directors attended the meetings, either in person or by telephone.

ITEM 11.  EXECUTIVE COMPENSATION
 
     The following tabular information includes all plan and non-plan           
compensation paid to the Company's President and to all other
executive officers whose total annual salary and bonus is $100,000
or more.

                        Summary Compensation

<TABLE>
<CAPTION>
               Annual Compensation                 Long-Term Compensation      

                                                Awards        Payouts         
                                Other       
Name                            Annual  Restricted                 All other
Principal                        Compen-   Stock             LTIP     Compen-
                  Salary   Bonus  saiton   Award(s) Options/ Payouts  sation    
Position      Year  ($)     ($)    ($)     ($)      SARs(#)   ($)      ($)
<S>           <C>  <C>       <C>  <C>        <C>     <C>      <C>      <C>
James M.      1995 338,000(1) 0   45,530(2)   0       0        0        0
Dunn, M.D.    1994 338,000(1) 0   39,268(2)   0       0        0        0 
(President    1993 345,686(1) 0   55,406(2)   0      (3)       0        0
and Chairman
of the Board
<FN>
_________________________

1    Dr. Dunn was actually paid $125,000, $125,000 and $125,000 as salary for
     the years ended June 30, 1995, 1994 and 1993, respectively.  The annual
     salaries set forth above are pursuant to Dr. Dunn's employment contract
     discussed below.  Certain amounts due to Dr. Dunn in excess of the amount
     paid in the respective periods have been deferred through January 1, 1997
     pursuant to an agreement with Dr. Dunn.  At June 30, 1995, the total
     deferred salary was $1,367,000.

2    Dr. Dunn actually received $27,957 in fiscal 1995, $25,774 in fiscal 1994
     and $22,110 in fiscal 1993 in other forms of compensation comprised of
     premiums paid on life insurance and automobile lease and maintenance
     expense.  He earned $17,573, $13,494 and $13,296 in vacation allowance 
     for fiscal 1995, 1994 and 1993, respectively and $3,000, $14,000 and 
     $20,000, respectively in product minimum royalties for fiscal 1995, 1994 
     and 1993, all of which he has agreed to defer along with accumulated 
     amounts through January 1, 1997.  At June 30, 1995, deferred accumulated 
     royalty payments were $197,000 and $194,000, at June 30, 1995 and 1994, 
     respectively. Accumulated vacation allowance is included in the deferred 
     accumulated salary amount set forth in Note (1) above.

3    Pursuant to an option granted January 6, 1993, Dr. Dunn has the right
     through October 1, 1995 to acquire such number of shares of common stock 

<PAGE>

     of the Company at $.80 per share to permit him to hold 25% of the 
     outstanding common stock of the Company.

</TABLE>
                  AGGREGATED OPTION/SAR EXERCISES IN LAST
             FISCAL YEAR AND FISCAL YEAR-END OPTION/SAR VALUES

<TABLE>
<CAPTION>
                                                         Value of
                                     Number of           Unexercised
                                     Unexercised         In-the-Average
                                     Options/SARs        Options/SARs
                                     at FY-End           at FY-End    
          Shares Acquired  Value     Exercisable/        Exercisable/
Name      on Exercise      Realized  Unexercisable       Unexercisable
<S>           <C>           <C>          <C>                <C>
James M.       0             0           (1)                (3)
Dunn, M.D.

Jerry R. Dunn  0             0           (2)                (3)

<FN>
__________

     (1)  For such number of shares, to be determined, as will permit holder 
to acquire up to 25% of the outstanding common stock of the Company.

     (2)  For such number of shares, to be determined, as will permit holder 
to acquire up to 3% of the outstanding common stock of the Company.

     (3)  At fiscal year end, the average closing bid price of the Company's 
common stock was $9.00 per share as reported by the Electronic Bulletin Board.  
Thus, the value of such options are $8.20 per share which is the difference 
between exercise price and market price and which assumes that such shares 
could be sold on exercise which is not possible.

</TABLE>

Employment Contract - James M. Dunn, M.D.

     On November 30, 1993, the Company entered into a new
employment agreement with its President, James M. Dunn, M.D.
whereby Dr. Dunn agreed to serve as President of the Company until
he reaches the age of 65 (2003) and agreed to assign to the Company
all his right, title and interest in his inventions, discoveries,
innovations, concepts and know-how during the period of the
Agreement.  Dr. Dunn is entitled to receive an annual salary of
$338,000, subject to annual adjustments, a $3,000,000 life
insurance policy, disability insurance equal to 80% of his gross
income, and health insurance.  In addition, he is entitled to a 2%
royalty on the first $5,000,000 in net sale price of any Verex
patented product, a 1% royalty on net sales in excess of $5,000,000
and a 2% royalty on Verex licensed technology.

<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
     AND MANAGEMENT

     Based on certain reports filed with the Securities and
Exchange Commission, the table on the following page reflects
certain information as of September 12, 1995 as to beneficial
holders of more than 5% of the outstanding shares of Common Stock
of the Company and as to Common Stock beneficially owned by all
executive officers and directors of the Company as a group:

<TABLE>
<CAPTION>
                    Amount and Nature        Percent of Shares
Name of               of Beneficial          of Common Stock
Beneficial Owner       Ownership (1)            Outstanding   
<S>                      <C>                     <C>
James M. Dunn, M.D.       360,560                 17.6%

Jerry R. Dunn              50,650                  2.5%

Birklea Ltd.(2)(3)        745,106                 36.4%

James Petre                  0                      0%

Mark Banister(3)             0                       0%

Officers and Directors
 as a Group (4 persons)  1,156,316(4)             56.4%

<FN>
____________________

(1)  This table is based on 2,048,558 shares outstanding and does
     not include presently exercisable options to purchase shares
     of the Company's Common Stock held by each of the foregoing. 
     See "Certain Relationships and Related Transactions" below for
     details.  Beneficial ownership by any person includes direct
     or indirect voting power and investment power with respect to
     such shares of common stock of the Company.

(2)  The Company is informed that the owner of all the voting and
     investment power of Birklea, Ltd. is Peter Josse, c/o Birklea,
     Ltd., P.O. Box 303, St. Helier, Jersey, Channel Islands, U.K..

(3)  Mr. Banister holds a power of authority to vote the shares
     held by Birklea, Ltd.

(4)  Includes shares held by Birklea, Ltd.

</TABLE>

<PAGE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
     The Company leases facilities at a monthly rate of $4,241 plus
a pro rata share of maintenance costs.  A portion of the space is
subleased to Jerry R. Dunn, an officer of the Company at $1,900 per
month of which $15,200 remained unpaid at June 30, 1995. 
Management believes the terms of the foregoing facilities sharing
are as fair to the Company as could be arranged with an independent
party.

     Jerry R. Dunn, a non-salaried officer and director of the
Company, from time to time provides legal services to the Company. 
For the year ended June 30, 1995 the Company paid a total of
$22,763 in fees for legal services to Jerry R. Dunn.  Management
believes the terms on which these services are performed and
charged are as fair to the Company as could be obtained from an
independent lawyer.

<PAGE>

                               PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
          FORM 8-K

(a)  (1)  The following consolidated financial statements are
          included in Part II, Item 8 of this Report:

          Report of Independent Certified Public Accountants

          Balance Sheets at June 30, 1995 and 1994

          For the years ended June 30, 1995, 1994 and 1993

            Statements of Operations
            Statements of Shareholders' Equity
            Statements of Cash Flows

          Notes to Financial Statements

     (2)  All schedules are omitted because they are not required,
          are inapplicable, or the information is otherwise shown
          in the financial statements or notes thereto.

     (3)  The following Exhibits were included as Exhibits to the
          Form S-18, SEC File No. 2-82403-D filed March 11, 1983
          and are incorporated herein by reference:

           3.1 - Restated Articles of Incorporation

           3.2 - Restated By-laws

          The following Exhibits were included as Exhibits to the
          Form 10-K, SEC File No. 0-011232 filed September 30,
          1988:

          10.13 - Licensing Agreement with Galen Pharma, Inc.
               (Trimel)

          10.14 - Licensing Agreement #2 with Galen Pharma, Inc.
               (Trimel)

          The following Exhibits were included as Exhibits to the
          Form 8-K, SEC File No. o-11232, filed January 14, 1993:

          10.26 - Stock Purchase Agreement - Birklea, Ltd.
          10.27 - Stock Option - James M. Dunn, M.D.
          10.28 - Stock Option - Jerry R. Dunn

<PAGE>

          The following Exhibits were included as Exhibits to the
          Form 10-K, SEC File No. 0-11232, filed October 13, 1994.

          10.29 - Credit Agreement - Birklea, Ltd.
          10.30 - Convertible Promissory Note - Birklea, Ltd.
          10.31 - Security Agreement - Birklea, Ltd.
          10.32 - Employment Agreement - James M. Dunn, M.D.

          The following Exhibit was included as an Exhibit to the
          Form 8-K, SEC File No. 0-11232, filed December 13, 1994.

          10.33 - Option Agreement - Burroughs Wellcome Co.

          The following Exhibit is attached hereto:

          10.21 - Letter of James M. Dunn, M.D. re deferral of
               certain compensation.

(b)  No reports on Form 8-K were filed by the Company during the
     quarter ended June 30, 1995.

<PAGE>

                             SIGNATURES

     Pursuant to the requirements of Section 13 of the Securities
Exchange Act of 1934, the Company has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                   VEREX LABORATORIES, INC.
                                   Registrant



Date: September 27, 1995           By: /s/ James M. Dunn, M.D.     
                                        James M. Dunn, M.D.,
                                         President

     Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the dates
indicated.



(DATE)             September 27, 1995  
BY (SIGNATURE)     /s/ James M. Dunn, M.D.     
(NAME AND TITLE)   James M. Dunn, M.D., Chief, Executive Officer, Chief
                   Financial Officer and Director



(DATE)             September 27, 1995           
BY (SIGNATURE)     /s/ Jerry R. Dunn           
(NAME AND TITLE)   Jerry R. Dunn, Director


(DATE)              September 27, 1995          
BY (SIGNATURE)      /s/ James Petre       
(NAME AND TITLE)    James Petre, Director



(DATE)               September 27, 1995
BY (SIGNATURE)       /s/  Mark Banister                      
(NAME AND TITLE)     Mark Banister, Director




<PAGE>


              VEREX LABORATORIES, INC. AND SUBSIDIARIES


                                F - 1





                          Table of Contents


                                                                 Page

Independent Auditors' Report                                    F - 2

Financial Statements

    Consolidated Balance  Sheets - June 30, 1995 and 1994       F - 3

    Consolidated Statements of Operations -
     For the Years Ended June 30, 1995, 1994 and 1993           F - 4

    Consolidated Statements of Stockholders' Deficit -
     For the Years Ended June 30, 1995, 1994 and 1993           F - 5

    Consolidated Statements of Cash Flows -
     For the Years Ended June 30, 1995, 1994 and 1993           F - 6

Notes to Consolidated Financial Statements                      F - 7


<PAGE>


                    INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders
Verex Laboratories, Inc. and Subsidiaries
Denver, Colorado

We have audited the accompanying consolidated balance sheets of Verex
Laboratories, Inc. and Subsidiaries as of June 30, 1995 and 1994  and
the  related  consolidated  statements of  operations,  stockholders'
deficit  and  cash flows for each of the three years  in  the  period
ended June 30, 1995.  These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to
express  an opinion on these consolidated financial statements  based
on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted
auditing standards.  Those standards require that we plan and perform
the  audit to obtain reasonable assurance about whether the financial
statements  are  free of material misstatement.   An  audit  includes
examining,  on  a  test basis, evidence supporting  the  amounts  and
disclosures in the consolidated financial statements.  An audit  also
includes  assessing  the accounting principles used  and  significant
estimates  made  by  management, as well as  evaluating  the  overall
financial statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements  referred  to
above  present  fairly,  in  all  material  respects,  the  financial
position  of  Verex Laboratories, Inc. and Subsidiaries at  June  30,
1995  and  1994, and the results of their operations and  their  cash
flows  for each of the three years in the period ended June 30, 1995,
in conformity with generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared
assuming  that  Verex Laboratories and Subsidiary (the Company)  will
continue  as  a  going  concern.  As  discussed  in  Note  1  to  the
consolidated financial statements, the Company has suffered recurring
losses  from operations and has a net capital deficiency  that  raise
substantial doubt about the entity's ability to continue as  a  going
concern.   Management's  plans in regard to these  matters  are  also
described  in Note 1.  The consolidated financial statements  do  not
include any adjustments that might result from this uncertainty.




                                 Ehrhardt Keefe Steiner & Hottman PC

August 28, 1995
Denver, Colorado

<PAGE>
                     Consolidated Balance Sheets

<TABLE>
<CAPTION>                                              
                                              June 30,
                                                           
                                              1995         1994
                               Assets
<S>                                          <C>         <C>
Current assets                                             
  Cash and cash equivalents                   $140,766    $ 56,487
  Receivables (Note 6)                                     
     Trade - (net of allowance for doubtful     17,465      40,960
                accounts of $2,000)                              
       Other (Note 5)                                -      15,200            
  Inventory (Note 6)                             19,337     30,600             
  Prepaid expenses                               15,959      6,888              
  Patented drug products                        296,549     447,377
                                              
                                                490,076     597,512

                                              
Property and equipment, at cost (Note 6)              
  Furniture and equipment                       470,285     455,925   
  Leasehold improvements                         11,358      11,358
  Automobiles                                     2,932       2,932      
                                                            
                                                 484,575    470.215
    Less accumulated depreciation and                      
amortization                                    (430,066)  (400,175)          )
      Property and equipment - net                54,509     70,040
                                              
                                                           
Other assets                                               
  Goodwill - net of accumulated                              
amortization of $26,188 (1995) and                           
$18,700 (1994)                                    48,668     56,156
  Patents and trademarks, net of                             
accumulated amortization of $211,155              
(1995) and $191,944 (1994)                        123,305   100,414
                                                            
                                                  171,973   156,570
                                                           
Total                                            $716,558  $824,122
                                              

               Liabilities and Stockholders' Deficit
Current liabilities                                        
  Accounts payable and other accruals          $  157,876  $  95,210
  Accrued interest                                215,765     72,078            
  Notes payable - stockholder (Note 6)          1,667,000  1,555,000
  Current portion of long-term debt (Note 6)       40,998     62,279
  Accrued salary and benefits payable -           446,287        -
  current portion (Note 4)                      2,527,926  1,784,567
                                              
                                              
Long-term liabilities                                      
  Accrued salary and benefits payable,          
  net of current portion (Note 4)               1,367,296  1,463,227
  Long-term debt, net of current portion                     
  (Note 6)                                          1,061     10,227
                                                            
                                                1,365,357  1,463,227
                                              
                                                           
Commitments and contingencies (Notes 4 and 5)
                                                           
Stockholders' deficit (Note 2)                             
  Common stock, no par value, 100,000,000                    
  shares authorized, 2,007,538 (1995) and                    
  1,914,371 (1994) shares issued and                         
  outstanding                                   1,942,923   1,758,631
                                              
  Additional paid-in capital                    4,671,704   4,293,494
  Accumulated deficit                          (9,794,352) (8,513,007)
                                               (3,179,725) (2,433,882)
                                              
                                            
                                                           
Total                                          $   716,558 $  824,122
                                              
</TABLE>

<PAGE>

                Consolidated Statements of Operations


<TABLE>
<CAPTION>
                                    For  the Years Ended June 30,
                                                             
                                  1995         1994          1993
<S>                               <C>         <C>            <C>
Revenues                                                     
   Net sales                      $  347,429   $  615,846    $  882,053
   Licensing income                1,200,000           -        20,000
   Contract income                        -       150,000            -
   Interest income                    13,264           -             -
   Other                                 406       61,192           921
                                   1,561,099      827,038       902,974
                                                             
Costs and expenses                                           
   Cost of sales                     265,559      494,488       699,632
   General and administrative      1,045,057      900,670       880,462
   Research and development        1,353,550    1,175,875       180,947
   Operating                          12,974       13,734        10,883
   Marketing                          16,179       42,478        20,021
   Interest                          149,125       72,078            -
                                   2,842,444    2,699,323      1,791,945
                                                             
Net loss                         $(1,281,345) $(1,872,285)    $ (888,971)
                                 
                                                             
Net loss per common share (Note  $      (.65) $       (.99)   $     (.60)
                         
</TABLE>

<PAGE>

          Consolidated Statements of Stockholders' Deficit
          For the Years Ended June 30, 1995, 1994 and 1993

<TABLE>
<CAPTION>


                                              Additional   
                      Common Stock             Paid-in      Accumulated        
                      Shares       Amount      Capital       Deficit
<S>                 <C>          <C>         <C>           <C>
Balances - 
June 30, 1992       11,205,000   $1,450,770  $3,488,355    $(5,751,751)     
                                                               
Reverse stock                     
split 1:10          (10,984,500)          -           -               -
                                                               
Stock issuance                                                 
($.83 per share)        660,000     161,552     388,448               -
                                                               
Stock issuance                                                 
($2.35 per share)        85,121      58,746      141,254              -
                                                               
Net loss for the year         -           -            -       (888,971)
                                                               
Balances -            1,865,621   1,671,068    4,018,057     (6,640,722)
June 30, 1993           
                                                               
Stock issuance                                                 
($2.35 per share)        48,750     114,563      275,437              -
                                                               
Net loss for the year         -           -            -     (1,872,285)
                                          
                                                               
Balances - 
June 30,1995         1,914,371    1,785,631      4,293,494   (8,513,007)
                                                               
Stock issuance                                                 
($4.00 per share)       11,750       13,805         33,195             -
                                                               
Stock issuance                                                 
($6.00 per share)       81,417      143,487        345,015             -
                                                               
Net loss for the year        -            -              -    (1,281,345)
                                                               
Balances - 
June 30, 1995        2,007,538   $1,942,923      $4,671,704   $(9,794,352)

</TABLE>
<PAGE>

                Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

                                     For the Years Ended June 30,
                                                              
                                   1995         1994          1993
<S>                                <C>          <C>            <C>
Cash flows from operating                                     
activities
  Net loss                         $(1,281,345) $(1,872,285)   $(888,971)
  Adjustments to reconcile 
  net loss to net cash 
  used by operating activities
  Amortization                          26,699       25,235       33,629
  Depreciation                          29,891       30,302       19,660
  Gain on sale of assets                     -         (140)           -
  Change in certain assets and                                  
  liabilities
     Patented drug products            150,828       42,623     (490,000)
     Receivables                        38,695       19,285       (1,855)
     Inventory                          11,263       12,135      (23,483)
     Prepaid expenses                   (9,071)      10,328            -
     Other assets                           -           498       (3,946)
     Accounts payable and other         62,666       (5,523)      (3,049)
     accruals
     Accrued interest                  143,687       72,078           -
     Accrued salary and benefits       350,356      240,098      253,982
     payable
                                       805,014      446,919     (215,062)
       Net cash used by operating     (476,331)  (1,425,366)  (1,104,033)
       activities
                                                              
Cash flows from investing                                     
activities
  Proceeds from sale of common         535,502      390,000      750,000
  stock
  Additions to property and            (14,360)     (37,014)     (26,300)
  equipment
  Additions to goodwill, patents       (42,102)     (62,098)     (20,230)
  and trademarks
      Net cash provided by              479,040      290.888      703,470
      investing activities                           
                                                              
Cash flows from financing                                     
activities
  Proceeds from note payable            123,000     1,098,000     547,000
  Payments on note payable              (41,430)      (55,369)    (54,678)
       Net cash provided by              81,570     1,042,631     492,322
financing activities                            
                                                              
Net increase (decrease) in cash          84,279       (91,847)     91,759
and cash equivalents
                                                              
Cash and cash equivalents -              56,487       148,334      56,575
beginning of year
                                                              
Cash and cash equivalents - end        $140,766      $ 56,487     $148,334
of year

</TABLE>
 
Supplemental cash flow information:

     Cash  paid  for  interest was $5,438 (1995), $5,850  (1994)  and
$3,335 (1993).

<PAGE>

Note 1 - Summary of Significant Accounting Policies

Verex Laboratories, Inc. (the "Company") was incorporated in Colorado
on  September  29,  1980 and began developmental activities  in  July
1981.   The  Company  was  primarily  engaged  in  the  business   of
developing  and  marketing  non-prescription  and  prescription  drug
products utilizing constant release rate drug delivery systems.   The
Company  had limited sales and marketing operations until October  3,
1991,  when it acquired 100% of the outstanding stock of the Colorado
Nut Company, Inc.  The Colorado Nut Company assembles and sells snack
food  items.   Bear Laboratories, Inc., a wholly-owned subsidiary  of
the  Company,  was incorporated and began operations in  April  1991.
Bear  Laboratories, Inc. was formed to market one  of  the  Company's
products through a national advertising campaign.

Going Concern

The  Company  and its subsidiaries incurred a loss of $1,281,345  for
the  year  ended  June  30, 1995 and continues to  experience  a  net
capital  deficiency.  The Company has entered into a credit agreement
with a Stockholder where the Stockholder will advance the Company  up
to   $10,000,000  at  the  Stockholder's  discretion.   There  is  no
assurance these plans will be sufficient to sustain operations.

Principles of Consolidation

The  consolidated financial statements include the  accounts  of  its
wholly-owned  subsidiaries Bear Laboratories, Inc. and  the  Colorado
Nut  Company.  All intercompany accounts and transactions  have  been
eliminated in consolidation.

Inventory

Inventory  consists of snack food products and are  recorded  at  the
lower of cost or market on a first-in, first-out basis (FIFO) basis.

Patented Drug Products

Patented drug products include costs incurred to produce products  to
be  used  in clinical tests and are carried at the lower of  cost  or
market on a specific identification basis.

Property and Equipment

Property and equipment is depreciated over the estimated useful lives
(three to seven years) of the asset using various methods.  Leasehold
improvements are amortized on a straight-line basis over  the  remain
ing term of the office lease.

Goodwill, Patents and Trademarks

Goodwill, patents and trademarks are stated at cost and are amortized
on a straight-line basis over a period of ten years.

<PAGE>

Note 1 - Summary of Significant Accounting Policies (continued)

License Income

The  Company  has  entered  into licensing  agreements  with  several
pharmaceutical companies to manufacture and exclusively market two of
the  Company's  patented drug products, a constant-release  rate  for
mulation of Verapamil and Aztec products in an established geographic
area..   The  agreements generally require an initial  non-refundable
licensing  fee to be paid to the Company and future royalty  payments
based  on  subsequent product sales.  Licensing income is  recognized
when earned.

Research and Development Costs

The  Company expenses all research and product development  costs  as
incurred.

Cash Equivalents

The  Company  considers investments that are purchased  within  three
months  of  their  date  of maturity to be  cash  equivalents.   Cash
equivalents  consist of certificates of deposit.  At June  30,  1995,
the  Company had approximately $60,000 in excess of federally insured
amounts.

Income Taxes

Deferred  tax  liabilities and assets are  determined  based  on  the
difference between the financial statements and tax basis  of  assets
and liabilities using the enacted tax rates in effect for the year in
which  the  differences are expected to occur.   The  measurement  of
deferred  tax assets is reduced, if necessary, by the amount  of  any
tax  benefits that, based on available evidence, are not expected  to
be realized.

Reclassification

Certain  amounts in the 1994 and 1993 financial statements have  been
reclassified to conform with the 1995 presentation.


Note 2 - Common Stock

Reverse Stock Split

In 1993, the Company effected a one-for-ten reverse stock split.  All
references  to  the  number of common shares  and  per  common  share
amounts have been restated to reflect the split.

<PAGE>


Note 2 - Common Stock (continued)

Stock Purchase Agreement

On  January  6,  1993,  the Company entered  into  a  Stock  Purchase
Agreement (Agreement) with Birklea, Ltd., whereby the Company  sold
660,000  shares of its restricted common stock to Birklea,  Ltd.  for
$550,000.   The newly issued shares represented 37% of the  Company's
outstanding   common   stock  after  issuance  thereof.    Subsequent
purchases of common stock have increased Birklea, Ltd.'s holdings  to
745,106  shares which represents approximately 40% of the outstanding
shares of Common Stock of the Company.

The  Agreement also provided that Birklea, Ltd. has an option through
October  1, 1995 to acquire for $2,400,000 such additional shares  of
restricted  common stock of the Company at a price per  share  to  be
determined as will permit Birklea, Ltd. to hold 60% of the issued and
outstanding  common  stock  of the Company.   Birklea,  Ltd.  had  an
additional option through September 1, 1995 to purchase common  stock
of  the  Company at $30 per share in such quantity as will permit  in
Birklea,  Ltd.  to  acquire  an  additional  5%  of  the  issued  and
outstanding common stock of the Company.  This option has expired.

Stock Options

The President of the Company has the right through October 1, 1995 to
acquire such number of shares of common stock of the Company at  $.80
per  share to permit him to hold 25% of the outstanding common  stock
of the Company.

Net Loss Per Common Share

Net  loss  per common share for the years ended June 30, 1995,  1994,
and  1993  has  been  computed on the basis of the  weighted  average
number  of  common  shares outstanding of 1,949,122,  1,890,847,  and
1,471,780.


Note 3 - Income Taxes

The  Company has long-term deferred tax assets as a result of its net
operating losses and deferred salary (assumed a tax rate of 34%) that
is  fully  impaired  due  to  uncertainty as  to  their  utilization.
Accordingly,  there  is no net deferred tax asset  reflected  in  the
accompanying financial statements.

<PAGE>

Note 3 - Income Taxes (continued)
<TABLE>
<CAPTION>
                                                        June 30,
                                                   1995          1994
                                                            
<S>                                             <C>            <C>
Long-term deferred tax assets:                              
  Operating losses                              $ (2,274,622)  $(2,186,954)
  Deferred salary                                   (189,449)     (522,004)
     Total long-term deferred assets              (2,464,071)   (2,708,958)
Valuation allowance                                2,464,071     2,708,958
                                                            
     Net long-term deferred tax assets                $ -           $ -

</TABLE>
At  June  30, 1995, the Company has approximately $7,250,000  of  net
operating  loss  carryforwards for income tax  purposes  that  expire
between June 30, 1999 and June 30, 2009 and approximately $24,000  of
investment tax credit carryforwards that expire between June 30, 1997
and June 30, 2001.


Note 4 - Related Party Transactions

Employment and Royalty Agreements

On  November  30,  1993,  the  Company  entered  into  a  new  8-year
employment contract with its President.  The contract may be extended
by  the President.  Under the terms of the contract, the President re
ceives an annual base salary of $338,000 and an annual cost of living
adjustment plus 8%.

The  contract  also  provides  for  certain  insurance  and  employee
benefits and entitles the President to participate in retirement  and
management incentive plans that the Company is required to establish.
Such  plans have not yet been established.  As of June 30,  1995  and
1994,  the  Company  owes  approximately $1,616,000  and  $1,269,000,
respectively,  of vacation pay and salary increases to its  President
under terms of the employment contract.

In  addition,  the President receives certain royalties  on  the  net
sales  from  the Company's products, and minimum annual royalties  of
$10,000  per product through November 30, 1994 and $1,000 thereafter.
Such royalties amounted to $3,000, $14,000, and $20,000 for the years
ended June 30, 1995, 1994 and 1993.  The amount owed to the President
for  such royalties was approximately $197,000, and $194,000 at  June
30,  1995  and  1994, respectively.  In return for this compensation,
the  President is obligated to assign all title and ownership of  his
inventions, formulations and products to the Company.

<PAGE>

Note 4 - Related Party Transactions (continued)

Employment and Royalty Agreements (continued)

In  the  event that the Company terminates the President's employment
prior  to  expiration of the contract, the Company  is  obligated  to
provide  the President the specified annual salary for the  remaining
term  of  the  agreement, and pay certain insurance  benefits  for  a
period  of three years.  The President would continue to be  entitled
to royalties on net sales of the Company's products.

The  Company  entered into an agreement with its President  deferring
payment of vacation pay, salary increases and royalties accrued as of
June  30, 1995 until January 1, 1997.  As of June 30, 1995 and  1994,
$1,367,000 and $1,463,000, respectively, were accrued as a  long-term
liability.

Legal Fees

Legal  fees were incurred by the Company for legal services  provided
by  an officer of the Company.  Such fees were $53,251, $19,028,  and
$10,872 for 1995, 1994 and 1993, respectively.

See  Notes  2,  5  and 6 for additional discussion of  related  party
transactions.


Note 5 - Leases

Office

Currently,  the Company occupies space under various lease agreements
requiring  monthly  payments of $4,610 and $1,237  plus  a  share  of
building  maintenance costs.  The lease commitments expire March  31,
1997  and  July 31, 1998, respectively, with options to  renew.   The
Company  sub-lets  a  portion  of its office  space  to  the  officer
described in Note 4 (under legal fees) for $1,900 per month, of which
$15,200 remained unpaid at June 30, 1994.

Rent  expense,  net  of  sublease income was  $45,333,  $45,930,  and
$39,080   for  the  years  ended  June  30,  1995,  1994  and   1993,
respectively.

Vehicle

The  Company has two operating leases for Company vehicles.  The  two
and  three  year leases require monthly lease payments  of  $500  and
$474, respectively.  Lease expense is $3,896, $0 and $0 for the years
ended June 30, 1995, 1994 and 1993, respectively.

<PAGE>

Note 5 - Leases (continued)

Vehicle (continued)

<TABLE>
<CAPTON>
The  minimum annual lease payments through expiration of  the  leases
are as follows:
<S>                                   <C>       
 1996                                $ 83,033
 1997                                  80,531
 1998                                  20,045
 1999                                   1,399
                                            
                                     $185,008
</TABLE>                                              


Note 6 - Notes Payable and Long-Term Debt
<TABLE>
<CAPTION>
                                                    June 30,
                                                           
                                              1995         1994
<S>                                          <C>
Note Payable Stockholder                                   
                                                           
$10,000,000  credit  agreement   with   a                  
stockholder;  interest  accrues  at  bank                  
prime, 9% at June 30, 1995; principal and                  
interest  are  due upon 120  day  written                  
notice  or  July  15, 1996.   Convertible                  
into common stock under the same terms as                  
the   Stockholder  (Birklea,  Ltd.)   may                  
purchase  common  stock as  described  in      
Note   2.    Collateralized  by  patents,     $1,667,000    $1,555,000
tradenames,  know-how and  trade  secrets                 
relating to certain drug formulations.
                                                           
<CAPTION>
                                                     June 30,
                                                           
                                              1995          1994
<S>                                           <C>          <C> 
Long-Term Debt                                             
                                                           
Note  payable to bank, due July  15,1996,                  
payable in monthly principal and interest                  
installments   of  $1,062  plus   accrued                  
interest at 2.5% over bank's prime  rate,                  
interest  at  June 30, 1995  was  10.55%.      $10,060      $22,954
Collateralized by receivables,  inventory
and property and equipment.

<PAGE>

Note 6 - Notes Payable and Long-Term Debt (continued)
<CAPTION>
                                                  June 30.
                                                           
                                              	1995         1994
<S>                                           <C>          <C>      
Long-Term Debt (continued)                                 
                                                           
Note  payable to a bank, due August 1995,                  
payable in monthly interest installments.                  
Interest  at 1.5% over banks prime  rate,                  
interest  at  June  30,  1995  was   11%.       32,000       49,535
Collateralized by inventory and  property
and equipment.
                                                42,060       72,489
Less current maturities                        (40,998)     (62,279)
                                              
                                                           
                                               $ 1,062      $10,210

</TABLE>

Note 7 - Segment Information

During  1993,  with the acquisition of the Colorado Nut Company,  the
Company now operates in principally two industry segments, developing
and  marketing drug products (Verex) and assembling and selling snack
food  items  (Colorado  Nut).  Information concerning  the  Company's
business segments is as follows:

<TABLE>
<CAPTION>
                                                                
                          Verex                           Colorado Nut
                    1995         1994                  1995         1994
                                           
<S>              <C>          <C>                     <C>         <C> 
Revenues         $1,213,670   $ 208,006               $347,429    $619,032)
Operating loss   (1,225,700) (1,792,569)               (55,645)    (79,716)
                   
Identifiable        672,306     739,941                 44,252      84,181
assets
Depreciation and                                              
amortization         53,513      51,680                  3,077       3,857
Capital expenditures 14,360      24,807                   -         12,558

</TABLE>

Note 8 - Subsequent Event

Subsequent  to  June 30, 1995, the Company sold an additional  34,000
shares of common stock for $203,008.



<TABLE> <S> <C>

<ARTICLE> 5
       
<CAPTION>
                       FINANTIAL DATA SCHEDULE

<S>                           <C>
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>                       JUN-30-1995 
<PERIOD-END>                            JUN-30-1995
<CASH>                                      140,766 
<SECURITIES>                                      0
<RECEIVABLES>                                19,465
<ALLOWANCES>                                 12,000
<INVENTORY>                                  19,337
<CURRENT-ASSETS>                            490,076 
<PP&E>                                      484,575
<DEPRECIATION>                              430,066
<TOTAL-ASSETS>                              716,558  
<CURRENT-LIABILITIES>                     2,527,926  
<BONDS>                                           0
<COMMON>                                  1,942,923                
                             0
                                       0
<OTHER-SE>                              (3,179,729)
<TOTAL-LIABILITY-AND-EQUITY>                716,558
<SALES>                                     347,429
<TOTAL-REVENUES>                          1,561,099
<CGS>                                       265,559
<TOTAL-COSTS>                             2,842,444 
<OTHER-EXPENSES>                          2,576,885
<LOSS-PROVISION>                          1,281,345
<INTEREST-EXPENSE>                          149,125
<INCOME-PRETAX>                                   0
<INCOME-TAX>                                      0 
<INCOME-CONTINUING>                               0
<DISCONTINUED>                                    0 
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                            (1,281,345) 
<EPS-PRIMARY>                                 (.65)
<EPS-DILUTED>                                 (.65)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission