SECURITY CAPITAL BANCORP
10-Q, 1995-05-11
STATE COMMERCIAL BANKS
Previous: WEST COAST BANCORP /NEW/OR/, 8-K/A, 1995-05-11
Next: UNITED SECURITY BANCSHARES INC, 10-Q, 1995-05-11




                               FORM 10-Q


                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549




[ x ]   QUARTERLY REPORT PURSUANT  TO SECTION 13  OR 15(d) OF  THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended                                MARCH 31, 1995



                                      OR


[   ]   TRANSITION REPORT PURSUANT  TO SECTION 13 OR  15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission File Number                                        000-12359



                           SECURITY CAPITAL BANCORP
            (Exact name of registrant as specified in its charter)


        NORTH CAROLINA                             56-1354694      
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                  Identification No.)


       507 WEST INNES STREET, SALISBURY, NORTH CAROLINA          28144  
(Address of principal executive offices)                       (Zip Code)


                               (704) 636-3775

         (Registrant's telephone number, including area code)


Indicate  by  check mark  whether  the registrant  (1) has  filed  all
reports required to be filed by Section 13 or 15(d) of the  Securities
Exchange Act of 1934  during the  preceding 12  months (or  for such
shorter period  that the registrant was  required to file  such
reports), and  (2) has been  subject to such filing requirements for the
past 90 days. Yes   X     No


As  of April 28, 1995, there were  issued and outstanding 11,780,086
shares of the Registrant's common stock, no par value per share.




                               Page 1 of 12

<PAGE>

          PART I.   FINANCIAL INFORMATION


Item 1.   Financial Statements.

            The  following unaudited consolidated financial
statements within Item 1 include,  in  the opinion of
management  of Security  Capital  Bancorp ("SCBC"),  all
adjustments (consisting only of  normal recurring
adjustments) necessary for  a fair presentation of such
financial statements for the periods indicated.

                                          2
<PAGE>

               SECURITY CAPITAL BANCORP AND SUBSIDIARIES
                    Consolidated Balance Sheets
                                  (Unaudited)



                                                   March 31,       December 31,
Assets                                               1995               1994
                                                   (Dollars in Thousands)

Cash and due from banks                           $     18,773         24,374
Interest-bearing balances in other banks                18,767         17,321
Federal funds sold                                      19,448          6,948
Investment securities held to maturity (market value
  of $152,828 at March 31, 1995 and $149,790
  at December 31, 1994)                                154,197        155,597
Investment securities available for sale               259,332        256,657
Loans, net of unearned income ($2,554, at March
  31, 1995 and $2,691, at December 31, 1994) (note 2)  657,372        648,231
    Less allowance for loan losses (note 2)              9,409          9,317
     Loans, net                                        647,963        638,914
Loans held for sale                                      1,086          2,697
Premises and equipment, net                             21,300         21,713
Intangible assets                                       16,245         16,634
Other assets                                            23,704         24,759
  Total assets                                      $1,180,815      1,165,614


 Liabilities and Stockholders' Equity

 Deposit accounts:
   Demand, noninterest-bearing                          67,144         67,203
   Interest-bearing                                    857,979        856,530
   Time deposits of $100 or more                        90,171         88,412
     Total deposit accounts                          1,015,294      1,012,145
 Advances from the Federal Home Loan Bank               18,681         18,576
 Other borrowed money                                    3,718          3,276
 Other liabilities                                      17,354         11,857
     Total liabilities                               1,055,047      1,045,854

 Stockholders' equity:
 Preferred stock, no par value, 5,000,000 shares
   authorized; none issued and outstanding                   -              -
 Common stock, no par value, 25,000,000 shares
   authorized; 11,780,086 and 11,775,867 shares
   issued and outstanding at March 31, 1995
   and December 31, 1994, respectively                  51,625         51,610
 Retained earnings, substantially restricted            77,096         74,522
 Unrealized loss on investment securities available
   for sale                                             (2,953)        (6,372)
     Total stockholders' equity                        125,768        119,760
      Total liabilities and  stockholders' equity   $1,180,815      1,165,614

 See accompanying notes to consolidated financial statements.


                                       3



<PAGE>


                  SECURITY CAPITAL BANCORP AND SUBSIDIARIES
                    Consolidated Statements of Income
                 For the Three Months Ended March 31, 1995 and 1994
                                     (Unaudited)


                                                      1995           1994
                                      (Dollars in Thousands, Except Share Data)

 Interest income:
   Loans                                           $14,197          9,621
   Investment securities
     Taxable                                         6,204          5,029
     Nontaxable                                        267            192
   Other                                               571            226
     Total interest income                          21,239         15,068

 Interest expense:
   Deposit accounts                                 10,099          6,262
   Borrowings                                          357            181
     Total interest expense                         10,456          6,443

     Net interest income                            10,783          8,625
   Provision for loan losses                           120             87
     Net interest income after provision
       for loan losses                              10,663          8,538

 Other income:
   Loan servicing and other loan fees                  410            409
   Deposit and other service charge income           1,235          1,240
   Gain on sales of loans, net                          97            108
   Brokerage commissions                               395            508
   Other                                               333            174
     Total other income                              2,470          2,439

 Other expense:
   Personnel                                         3,562          3,165
   Net occupancy                                     1,224            893
   Telephone, postage, and supplies                    578            420
   Federal and other insurance premiums                652            512
   Data processing fees                                110            182
   Professional and other services                     174            138
   Other                                               944            443
     Total other expense                             7,244          5,753

   Income before income taxes                        5,889          5,224
 Income taxes                                        2,020          1,762
   Net income                                      $ 3,869          3,462

 Net income per share (note 3)                      $  .33            .30

 Dividends per share                                $  .11            .11

 Weighted average shares outstanding            11,778,680     11,705,567


 See accompanying notes to consolidated financial statements.



                                       4

<PAGE>

           SECURITY CAPITAL BANCORP AND SUBSIDIARIES

                     Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 1995 and 1994
                                  (Unaudited)
                                                            1995      1994
                                                       (Dollars in Thousands)
 Cash flows from operating activities:
   Net income                                               $ 3,869    3,462
   Adjustments to reconcile net income to net
    cash provided by operating activities:
      Provision for loan losses                                 120       87
      Depreciation                                              574      442
      Amortization of premiums on securities held to maturity    17       46
      Amortization of premiums on securities available for sale 426      695
      Change in loans held for sale, net                      1,611   13,459
      Amortization of intangible assets                         389       -
      Decrease in other assets                                1,055    1,612
       Increase (decrease) in other liabilities               3,774     (880)
                 Net cash provided by operating activities   11,835   18,923

 Cash flows from investing activities:
   Proceeds from maturities of investment securities
    held to maturity                                          1,383    1,675
   Proceeds from maturities of investment securities
    available for sale                                       22,026   27,526
   Purchases of investment securities held to maturity           -   (13,908)
   Purchases of investment securities available for sale    (19,985) (10,936)
   Increase in loans, net                                    (9,169) (12,590)
   Capital expenditures for premises and equipment             (161)    (613)
      Net cash used in investing activities                  (5,906)  (8,846)

 Cash flows from financing activities:
   Increase (decrease) in deposits                            3,149     (546)
   Proceeds from Federal Home Loan Bank advances              3,235      -
   Repayment of Federal Home Loan Bank advances              (3,130)  (1,000)
   Increase in other borrowed money, net                        442      217
   Dividends paid to stockholders                            (1,295)  (1,289)
   Proceeds from stock options exercised                         15      158
      Net cash provided by (used in) financing activities     2,416   (2,460)

 Net increase in cash and cash equivalents                    8,345    7,617
 Cash and cash equivalents at beginning of period            48,643   36,697

 Cash and cash equivalents at end of period                $ 56,988   44,314

 Supplemental disclosures of cash flow information:
   Cash paid during the period for:
    Interest                                               $  8,536    5,927
    Income taxes                                                298      220

 Supplemental schedule of noncash investing activities:
    Loans receivable transferred to real estate owned      $    -        502
    Investments transferred to available for sale               -    329,799
    Change in unrealized loss on available for sale
     securities, net of tax effect of $1,723 and
      $392, respectively                                      3,419     (739)
 See accompanying notes to consolidated financial statements.



                                       5
 <PAGE>

                   SECURITY CAPITAL BANCORP AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                 March 31, 1995
                                  (Unaudited)

 (1) Principles  of Consolidation and Reporting

The accompanying  unaudited  consolidated financial  statements
include the  accounts  of Security  Capital Bancorp  ("SCBC"), a
North Carolina corporation  organized as a multi-bank holding
company, and its wholly- owned subsidiaries,  Security Capital
Bank,  formerly Security  Bank and Trust Company ("Security
Bank"), OMNIBANK, Inc.,  A State Savings  Bank ("OMNIBANK"),
Citizens  Savings,  Inc., SSB  ("Citizens"), Home  Savings Bank,
Inc.,  SSB ("Home Savings"),  and Estates  Development Corporation
("EDC").   All significant intercompany balances have been
eliminated.

Certain amounts  have been  reclassified to  conform with the
statement presentation  for  1995.    The  reclassifications  have
no  effect  on stockholders' equity or net income as previously
reported.

(2)     Loans

The Financial Accounting Standards Board ("FASB") has issued
Statement of Financial Accounting Standards ("SFAS") No.  114,
"Accounting by Creditors for  Impairment of a  Loan," which requires
that all  creditors value all specifically reviewed  loans for which
it is probable  that the creditors will  be unable to collect all
amounts due according to  the terms of the loan agreement  at
either  the  present  value  of  expected  cash  flows discounted at
the loan's effective  interest rate, or  if more practical, the
market price  or value of collateral.   The FASB also issued  SFAS
No. 118,  "Accounting  by   Creditors  for  Impairment  of  a  Loan
- -  Income Recognition and  Disclosures,"  that  amends  SFAS  No.
114  to  allow  a creditor to use  existing methods for  recognizing
interest  income on  an impaired  loan  and  by  requiring
additional  disclosures  about  how  a creditor recognizes interest
income related to impaired loans.

Effective January  1, 1995,  the provisions of  SFAS No.  114 and
No.  118 were  adopted by  SCBC.    The adoption  of  these
Standards  required  no increase to the allowance for loan losses
and had no impact  on net income in the first  quarter of 1995.  At
March 31, 1995, impaired loans amounted to  $214,000.  The  related
allowance for loan  losses on  these loans was $50,000.

 (3)     Net Income Per Share

    Net income  per share  has been  computed by  dividing net  income
    by  the weighted average number of shares outstanding.

 (4)     Acquisition and Pending Merger

 Effective  September 23,  1994, Security  Bank purchased  the
 outstanding stock of First Federal Savings and  Loan Association of
 Charlotte  ("First Federal")  from Fairfield Communities, Inc.  for
 approximately $41,000,000 in cash.  The  acquisition is being
 accounted for by the purchase  method. Concurrent  with  the
 purchase,  First  Federal  was merged  into Security Bank.

 On  November 4,  1994, SCBC and  CCB Financial  Corporation, Durham,
 North Carolina  ("CCB"),  entered  into  a  definitive  Agreement  of
 Combination pursuant to which  SCBC will  merge with  and into  CCB,
 with  CCB as  the surviving corporation and  continuing to  operate
 under  its present  name (the  "Combination").   The  Agreement  was
 amended  and  restated as  of December  1, 1994.   To effect  the
 Combination, CCB  will issue  .50 of a share of its  common stock, par
 value $5.00  per share,  in exchange  for each  outstanding share  of
 SCBC's  common stock,  no  par  value.    In connection with  the
 Combination, SCBC's  banking subsidiaries will  merge into Central
 Carolina  Bank and Trust Company, a  subsidiary of CCB. The Combination
 is expected  to be  completed  during  the second quarter of 1995.



                                    6
<PAGE>

Item 2: Management's  Discussion and Analysis of Financial Condition
and Results of Operations

Comparison of Financial Condition and  Operating Results as of and
for the Three Months ended March 31, 1995 and 1994

For the three months ended  March 31, 1995, net income increased
$407,000, or 11.8%,  to $3,869,000, or  $.33 per share,  compared
with net  income of $3,462,000,  or $.30 per  share, for the
comparable period in  1994.  This increase was primarily attributable
to the inclusion in 1995 of the results of operations  of First
Federal which  was acquired on September  23, 1994, and accounted for
by the purchase method.

Net  interest income increased $2,158,000, or 25.0%, to $10,783,000.
Total interest  income  increased  $6,171,000,  or 41.0%,  to
$21,239,000.   The average  yield  on interest-earning  assets
increased 90  basis  points to 7.79%.     Total  interest  expense
increased  $4,013,000,  or  62.3%,  to $10,456,000.  The average rate
on interest-bearing liabilities increased 78 basis points to 4.34%.

The increase in  interest income and interest  expense is primarily
due to the acquisition of  First Federal described above.  Also,
during 1994, the Board of Governors  of the Federal Reserve  System
(the "FRB") changed  its monetary policy  and began raising  interest
rates in an  effort to control inflation  and slow the  national
economy.   This overall rise  in interest rates impacted interest
income and interest expense at SCBC.   The rise in interest rates had
a  positive impact by increasing interest income for the repricing of
adjustable rate interest-earning assets  along with increased yields
on new loans and investments.   Likewise, the rise in interest rates
had  a negative  impact due to  increased yields  being offered  on
deposit products  to remain competitive.  Accordingly, the net
interest rate spread was 3.07% at March  31, 1995, down 25  basis
points from 3.32%  at December 31, 1994.

The provision  for loan losses for  the three months ended  March 31,
1995, was  $120,000,  representing an  increase of  $33,000,  or
37.9%,  from the $87,000 provision reported in the comparable period
in 1994.  This increase is primarily due to the overall increase in
loans outstanding.


The  following  table  presents   information  on  non-performing
assets, including  non-accrual  loans, accruing  loans 90  days  or
more  past due, restructured loans and real estate owned as of each
of the dates shown:

                                                   At                At
                                                March 31,       December 31,
                                                  1995              1994

                                                  (Dollars in Thousands)

   Non-accrual loans                           $  701             1,774
   Accruing loans 90 days or more past due      2,917             2,402
   Restructured loans                             379               129
   Real estate owned                            1,306             1,704
                                               $5,303             6,009
   Non-performing loans and real estate owned as
     a percentage of total assets                 .45%              .52%


Loans classified  for  regulatory purposes  as  loss, doubtful,
substandard, or special mention  that  have not  been included  in  the
table  above do not  (1) represent  or result  from  trends or
uncertainties which  management reasonably expects  will materially
impact  future operating results,  liquidity, or capital resources, or
(2) represent material  credits about which management is  aware of any
information which causes management to  have serious doubts as to the
ability of such borrowers to  comply with the  repayment terms.  SCBC
does not have  any material  loans classified  as  "doubtful" or
"loss." Additionally,  its  loan portfolio does not contain any highly
leveraged transactions or foreign loans.






                                        7
<PAGE>

Other income of $2,470,000 for the  three months ended March 31,
1995, represents an increase of $31,000, or 1.3%, from  other income
of $2,439,000 reported in the comparable period in 1994.   Brokerage
commissions decreased $113,000,  or 22.2%, to  $395,000  for the
three  months ended  March 31,  1995.   This  decrease was primarily
due to the overall  rise in interest rates and investors  placing
funds in interest-earning, rather than equity, investments.  Other
increased  $159,000, or  91.4%, to  $333,000 for  the three months
ended March  31, 1995,  due to the increase of several items in this
total.

Other expense increased $1,491,000, or 25.9%,  to $7,244,000 for the
three months ended March  31, 1995.  This increase was primarily
attributable to operating the branch network  acquired as part  of
the First Federal  purchase described above. All areas within other
expense were  directly affected by increased expenses as a result of
this acquisition.

Total  assets of  SCBC at  March 31,  1995, were  $1,180,815,000, an
increase of $15,201,000,  or 1.3%,  from  the December  31,  1994,
total  of  $1,165,614,000. Investment  securities  available  for
sale  increased  $2,675,000,  or 1.0%,  to $259,332,000 primarily due
to the improvement in the unrealized loss at March 31, 1995.   Net
loans receivable, including loans held for sale, were $649,049,000 at
March  31, 1995, an increase of  $7,438,000, or 1.2%, over  the
December 31, 1994 amount.   This increase is  the result  of
increases in  various types  of loans. Deposit  accounts increased
$3,149,000, or  0.3%, to $1,015,294,000  at March 31, 1995.  Other
liabilities increased $5,497,000, or 46.4%, to $17,354,000 at  March
31,  1995.   This  increase  is  due to  several  smaller  increases
within  this category.   Total  stockholders'  equity was
$125,768,000,  or 10.65%  of  total assets, at  March 31, 1995.
Total  stockholders' equity included  an unrealized loss  on
investment securities  available for sale  of $(2,953,000)  at March
31, 1995, a decrease in this category of $3,419,000, or 53.7%, from
the December 31, 1994, amount.

The following table  sets forth the average yield on
interest-earning assets and the average  rate paid on
interest-bearing liabilities of  SCBC as of and for the periods
indicated.

                                Three months Ended        At           At
                                     March 31,        March 31,   December 31,
                                1995          1994       1995          1994
                                                 (annualized)
Average yield on loans         8.82%         7.95%     8.76%          8.45%
Average yield on interest-
  earning assets               7.79          6.89      7.75           7.53
Average rate on deposits       4.28          3.51      4.64           4.16
Average rate on interest-
  bearing liabilities          4.34          3.56      4.68           4.21
Loans/deposits spread          4.54          4.44      4.12           4.29
Asset/liability spread         3.45          3.33      3.07           3.32
Net yield on average
  interest-earning assets      3.96          3.95       -              -


                                            8
<PAGE>

 Liquidity and Capital Resources


 The principal sources of liquidity for SCBC's banking subsidiaries
 are deposit accounts,  Federal Home Loan Bank advances, principal
 and interest payments on loans, interest received on investment
 securities, and fees.  Deposit accounts are  considered a primary
 source of funds supporting the banking subsidiaries' lending  and
 investment activities.    At March  31,  1995, the  SCBC banking
 subsidiaries were in compliance with all regulatory liquidity
 requirements.

 At March 31,  1995, SCBC and its banking subsidiaries  were in
 compliance with all applicable regulatory capital requirements.
 The following table  compares SCBC's  regulatory  capital  as  of
 March 31, 1995, with the two minimum capital standards established
 by the FRB.


                                    Leverage Capital    Risk-based Capital
                                  Amount   % of Assets   Amount % of Base

                                        (Dollars in Thousands)


 SCBC- actual                  $112,476            9.64%  $120,491    18.83%
 Minimum capital standards       34,991            3.00(1)  51,189     8.00

 Excess of actual
 regulatory capital over
 minimum regulatory
 capital standards             $ 77,485            6.64%  $ 69,302    10.83%


(1) The FRB minimum leverage ratio  requirement is 3% to  5%, depending
    on the institution's composite  rating as determined by its
    regulators.  The FRB has not advised SCBC of any specific
    requirement applicable to it.


Management  is  not  aware  of  any   current  recommendations  by
regulatory authorities  which, if implemented, would have a
material effect on liquidity, capital resources or operations of
SCBC or its banking subsidiaries.

At  March 31,  1995, outstanding  loan commitments  approximated
$3.1  million (consisting of  $500,000 in fixed rate loans and
$2.6 million in variable rate loans),  preapproved but unused
lines  of credit totalling  $101.4 million and standby letters of
credit aggregating $1.0 million.

At March  31, 1995, SCBC  had commitments  to sell  approximately
$800,000  of fixed rate mortgage loans at prices approximating
carrying value.



                                            9
<PAGE>

INTEREST SENSITIVITY ANALYSIS


The following table sets forth the dollar amount of maturing
assets  and liabilities as of March 31, 1995, and the difference
between them for the repricing periods indicated:

<TABLE>
<CAPTION>                                               March 31, 1995
                                           (Dollars in Thousands)


                                  0-90     91-180    181-365      1-3       3-5     Over 5
                                  Days      Days       Days      Years     Years     Years     Total
<S>                               <C>      <C>       <C>         <C>       <C>      <C>        <C>

INTEREST-EARNING ASSETS

 Fed funds sold                   $19,448     -         -         -         -         -           19,448
 Interest-bearing balances in
  other banks                      18,767     -         -         -         -         -           18,767
 Investment securities
  held to maturity                  5,482    4,998    7,968    55,704     57,654   22,391        154,197
 Investment securities
  available for sale               36,098    9,964   43,394   131,022     26,551   12,303        259,332
 Loans (1)                        156,388   65,200  117,335   116,637     73,343  129,555        658,458
  Total                          $236,183   80,162  168,697   303,363    157,548  164,249      1,110,202



INTEREST-BEARING LIABILITIES

 Deposits                         282,443  116,010  144,971   292,029    110,112    2,585        948,150
 FHLB advances                      2,200      -      1,963    14,200      -          318         18,681
 Other borrowed money               3,465      -        -        -         -          253          3,718
  Total                          $288,108  116,010  146,934   306,229    110,112    3,156        970,549

 Interest sensitivity gap        $(51,925) (35,848)  21,763    (2,866)    47,436  161,093        139,653

 Cumulative interest
  sensitivity gap                $(51,925) (87,773) (66,010)  (68,876)   (21,440) 139,653

 Cumulative ratio of interest-
  earning assets to interest-
  bearing liabilities               81.98%   78.28%   88.02%    91.97%     97.78%  114.39%

</TABLE>
(1) Includes loans held for sale.

ACCOUNTING MATTERS

   Accounting for  Impairment  of  Long-Lived Assets  and  for
Long-Lived  Assets  to  Be Disposed Of.    In  March  1995,  the
FASB  issued  SFAS  No. 121,  "Accounting  for  the Impairment of
Long-Lived Assets  and for Long-Lived  Assets to  Be Disposed
Of".   This Standard  establishes  accounting  for  the
impairment  of  long-lived  assets,  certain identifiable
intangibles, and goodwill  related to  those assets.   It would
require  the carrying  amount of impaired assets be reduced to
fair value.  This Standard is effective for  financial statements
for fiscal years beginning  after December 15, 1995.  SCBC does
not  anticipate a material impact to its  consolidated financial
statements upon adoption of this Standard.








                                                  10
<PAGE>

PART II.   OTHER INFORMATION


Item 1.  Legal Proceedings.                                              None

Item 2.  Changes in Securities.                                          None

Item 3.  Defaults Upon Senior Securities.                                None

Item 4.  Submission of Matters to a Vote of Security
         Holders.

         At a  Special Meeting of  Shareholders held
         on March 16, 1995, the  matter voted upon,
         the number of  affirmative votes, the  number
         of negative votes,  and the number  of votes
         withheld  with respect  to  such  matter  were
         as follows:

         Proposal to approve Merger.

         Proposal to  approve the Amended  and Restated
         Agreement of Combination, dated  as of
         December 1,  1994, and  the related  plan  of
         merger,  among  SCBC,   CCB  Financial
         Corporation  ("CCBF")  and  New  Security
         Capital,  Inc. ("NSC"),   and  to  approve
         the  transactions  described therein,
         including without limitation  the merger of
         NSC into SCBC  with  the  result  that  SCBC
         will  become  a wholly-owned  subsidiary  of
         CCBF  and  all  outstanding shares  of SCBC's
         no par common stock  will be converted into
         shares of CCBF's $5.00 par value common stock.

         Affirmative     Negative          Withheld
         8,023,468       124,132           170,806

Item 5.  Other Information.                                              None

Item 6.  Exhibits and Reports on Form 8-K.                               None

                                                     11

<PAGE>
                                    SIGNATURES


Pursuant  to the requirements of the  Securities Exchange Act
of  1934, the Registrant has  duly  caused  this  Report  on
Form  10-Q  to be  signed  on  its  behalf  by the
undersigned, thereunto duly authorized.



                                     SECURITY CAPITAL BANCORP
                                           (Registrant)



Date:  May 10, 1995                   By:/s/ PRESSLEY A. RIDGILL
                                          Pressley A. Ridgill
                                          Senior Vice President, Treasurer
                                          and Chief Financial Officer
                                          (Duly Authorized Representative)

                                          12



<TABLE> <S> <C>



<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          18,773
<INT-BEARING-DEPOSITS>                          18,767
<FED-FUNDS-SOLD>                                19,448
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    259,332
<INVESTMENTS-CARRYING>                         154,197
<INVESTMENTS-MARKET>                           152,828
<LOANS>                                        658,458
<ALLOWANCE>                                      9,409
<TOTAL-ASSETS>                               1,180,815
<DEPOSITS>                                   1,015,294
<SHORT-TERM>                                     7,628
<LIABILITIES-OTHER>                             17,354
<LONG-TERM>                                     14,771
<COMMON>                                        51,625
                                0
                                          0
<OTHER-SE>                                      74,143
<TOTAL-LIABILITIES-AND-EQUITY>               1,180,815
<INTEREST-LOAN>                                 14,197
<INTEREST-INVEST>                                6,471
<INTEREST-OTHER>                                   571
<INTEREST-TOTAL>                                21,239
<INTEREST-DEPOSIT>                              10,099
<INTEREST-EXPENSE>                              10,456
<INTEREST-INCOME-NET>                           10,663
<LOAN-LOSSES>                                       97
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  7,244
<INCOME-PRETAX>                                  5,889
<INCOME-PRE-EXTRAORDINARY>                       3,869
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,869
<EPS-PRIMARY>                                      .33
<EPS-DILUTED>                                      .32
<YIELD-ACTUAL>                                    3.96
<LOANS-NON>                                        701
<LOANS-PAST>                                     2,917
<LOANS-TROUBLED>                                   379
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 9,317
<CHARGE-OFFS>                                       54
<RECOVERIES>                                        26
<ALLOWANCE-CLOSE>                                9,409
<ALLOWANCE-DOMESTIC>                                69
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          9,340
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission