OMAP HOLDINGS INC
10QSB, 1997-10-21
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: OMAP HOLDINGS INC, 10KSB/A, 1997-10-21
Next: FCS LABORATORIES INC, 10-Q, 1997-10-21



               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   FORM 10-QSB



(Mark One)
     [X] Quarterly  report under Section 13 or 15(d) of the Securities  Exchange
Act of 1934 for the quarterly period ended March 31, 1997

     [ ] Transition report under Section 13 or 15(d) of the Securities  Exchange
Act   of   1934   (No   fee   required)   for   the   transition   period   from
____________________ to _____________________



Commission file number: 0-11734



                         CHINA FOOD AND BEVERAGE COMPANY
                 (Name of Small Business Issuer in Its Charter)



           Nevada                                       87-0548148
(State or Other Jurisdiction of                      (I.R.S. Employer
Incorporation or Organization)                       Identification No.)




                82-66 Austin Street, Kew Gardens, New York 11415
               (Address of Principal Executive Offices) (Zip Code)


                                 (212) 398-7833
                (Issuer's Telephone Number, Including Area Code)



Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                             Yes              No    XX

The number of shares outstanding of Registrant's common stock ($0.001 par value)
as of October 6, 1997 was 3,598,243.


                                         Total of Sequentially Numbered Pages: 9
                                                        Exhibit Index on Page: 9
<PAGE>
                               TABLE OF CONTENTS

                                     PART 1

ITEM 1.  FINANCIAL STATEMENTS ..............................................   3

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION .........   3

                                     PART II

ITEM 5.  OTHER INFORMATION .................................................   6

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K ..................................   7

         SIGNATURES ........................................................   8

         INDEX TO EXHIBITS .................................................   9



<PAGE>
                                     PART I



ITEM 1.  FINANCIAL STATEMENTS



         Unless otherwise indicated, the term "Company" refers to China Food and
Beverage Company and its subsidiaries and predecessors.  Consolidated, unaudited
interim financial statements including a balance sheet for the Company as of the
fiscal  quarter ended March 31, 1997 and statements of operations and statements
of cash flows for the interim  period up to the date of such  balance  sheet and
the comparable  period of the preceding fiscal year are attached hereto as Pages
F-1 through F-6 and are incorporated herein by this reference.
<PAGE>
                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
             (FORMERLY OMAP HOLDINGS INCORPORATED AND SUBSIDIARIES)
                 CONSOLIDATED UNAUDITED CONDENSED BALANCE SHEETS


ASSETS
                                                                     March 31
                                                                       1997
                                                                   -------------
CURRENT ASSETS

Cash ..........................................................    $         73
Accounts receivable - other ...................................          35,335
                                                                   ------------

           TOTAL CURRENT ASSETS ...............................          35,408
                                                                   ------------

PROPERTY AND EQUIPMENT - NET ..................................            --

OTHER ASSETS ..................................................            --

Investments in American China Development Company .............       1,600,000
Refundable deposit ............................................          53,750
                                                                   ------------

           TOTAL OTHER ASSETS .................................       1,653,750
                                                                   ------------

           TOTAL ASSETS .......................................    $  1,689,158
                                                                   ============


LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable ..............................................    $    144,125
Accounts payable - related parties ............................           5,204
Payroll taxes payable .........................................         113,943
                                                                   ------------

           TOTAL CURRENT LIABILITIES ..........................         263,272
                                                                   ------------

LONG TERM LIABILITIES .........................................            --

COMMITMENTS AND CONTINGENCIES .................................            --

STOCKHOLDERS' EQUITY

Common stock-$.001 par value: 100,000,000 shares authorized;
2,507,859 shares issued and outstanding at 3/31/97 ............           2,508
Additional paid-in capital ....................................      16,012,265
Accumulated deficit ...........................................     (14,588,887)
                                                                   ------------

           TOTAL STOCKHOLDERS'  EQUITY ........................       1,425,886
                                                                   ------------

           TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .........    $  1,689,158
                                                                   ============

      See notes to consolidated unaudited condensed financial statements.

                                      F-1
<PAGE>
                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
             (FORMERLY OMAP HOLDINGS INCORPORATED AND SUBSIDIARIES)
            CONSOLIDATED UNAUDITED CONDENSED STATEMENTS OF OPERATIONS


                                                       Three Months Ended
                                             -----------------------------------
                                                     March 31          March 31
                                                      1997               1996
                                             ----------------  -----------------


Revenue ....................................       $      --  $         854,203
Cost of revenue ............................              --            473,606
                                                   -----------    -------------
             Gross profit ..................              --            380,597

Operating expenses:
  Selling, general and administrative ......           437,912          803,454
                                                   -----------    -------------

              Operating loss ...............          (437,912)        (422,857)

Other income (expense):

  Interest income ..........................              --             (3,676)
  Other ....................................              --                342
                                                   -----------    -------------

              Total other income (expenses)               --             (3,334)
                                                   -----------    -------------

Net loss ...................................   $   (437,912) $         (426,191)
                                                   ===========    =============

Income (loss) per common share .............   $      (0.30) $            (0.09)

Weighted average number of common shares
  used to compute net loss per common share          1,475,414        4,603,830
                                                   ===========    =============

   See notes to consolidated unaudited condensed financial statements.


                                      F-2
<PAGE>
<TABLE>
<CAPTION>
                                          CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
                                       (FORMERLY OMAP HOLDINGS INCORPORATED AND SUBSIDIARIES)
                                 CONSOLIDATED UNAUDITED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY

                                                                                                                             Total
                                                                                   Additional                          Stockholders'
                                                      Common Stock                   Paid-in           Accumulated           Equity
                                           ------------------------------------
                                               Shares              Amount            Capital             Deficit           (Deficit)
                                           -----------------   ----------------   ----------------   ------------------  -----------
Balance
<S>     <C>                                     <C>            <C>              <C>              <C>               <C>
January 1, 1997 ..........................      38,945,760     $     38,946     $ 13,904,078     $    (14,150,975) $       (207,951)

1-for-30 reverse stock split .............     (37,647,568)         (37,648)          37,648                  --               --

Common stock issued
for services .............................         440,000              440          387,060                  --            387,500

Common stock for cash ....................          18,333               18           10,982                  --             11,000

Common stock for assets ..................         738,334              738        1,653,012                  --          1,653,750

Common stock for debts ...................          13,000               13           19,487                  --             19,500

Rounding error ...........................            --                  1               (2)                 --                 (1)

Net loss for the period
ending March 31,1997 .....................            --               --               --                (437,912)        (437,912)
                                                               ------------     ------------     -    ------------     ------------

Balance
March 31, 1997 ...........................       2,507,859     $      2,508     $ 16,012,265     $    (14,588,887) $      1,425,886
                                                ===========    ============     ============     =    ============     ============

                       See notes to consolidated unaudited
                        condensed financial statements.

                                                                F-3
</TABLE>
<PAGE>
                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
             (FORMERLY OMAP HOLDINGS INCORPORATED AND SUBSIDIARIES)
            CONSOLIDATED UNAUDITED CONDENSED STATEMENTS OF CASH FLOW


                                              For the three months ended
                                                       March 31
                                         --------------------------------------
                                                   1997         1996
                                               -----------   ------------
Net income (loss) ............................ $ (437,912) $ (426,191)
Adjustments to reconcile net income
 (loss) to net cash provided (used)
    by operating activities:
     Bad debt expenses .......................    17,462        --
     Depreciation and amortization ...........      --       118,411
     Common stock issued for services ........   387,500     280,574
                                                 ---------   --------

                                                   404,962    398,985
(Increase) decrease in:
     Accounts receivable - net ...............      --        76,723
     Accounts receivable - related ...........    (9,843)
     Accounts receivable - other .............   409,240     (90,716)
     Advances ................................      --      (294,051)
     Inventories .............................      --       (12,471)
     Prepaid expenses and refundable deposit .      --        10,055
Increase (decrease) in:
     Accounts payable ........................    (1,319)   (194,092)
     Accounts payable - related party ........  (375,044)   (475,407)
     Accrued expenses ........................      --        92,393
     Payroll taxes payable ...................      --      (153,931)
     Short term leases .......................      --        82,615

                                                   32,877   (968,725)
                                                 ---------   --------
             NET CASH PROVIDED (USED)
             BY OPERATING ACTIVITIES .........       (73)   (995,931)

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of other assets ................      --          --
                                                 ---------   --------

             NET CASH PROVIDED (USED) BY
             INVESTING ACTIVITIES ............      --          --

CASH FLOWS FROM FINANCING ACTIVITIES:

     Increase in long term debt ..............      --        50,832
     Sale of common stock for cash ...........      --       559,999
                                                ---------   --------

              NET CASH PROVIDED (USED) BY
                FINANCING ACTIVITIES .........      --       610,831

NET INCREASE IN CASH .........................       (73)   (385,100)
CASH AT BEGINNING OF PERIOD ..................       146     623,306
                                                  ---------   --------
               CASH AT END OF PERIOD .........   $     73   $ 238,206
                                                 =========   ========

      See notes to consolidated unaudited condensed financial statements.

                                      F-4
<PAGE>

                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
            (FORMERLY OMAP HOLDINGS, INCORPORATED AND SUBSIDIARIES)
         NOTES TO CONSOLIDATED UNAUDITED CONDENSED FINANCIAL STATEMENTS
                      FOR THE QUARTER ENDED JUNE 30, 1997

1.       Basis of Presentation

         The accompanying  consolidated unaudited condensed financial statements
have been prepared by management in  accordance  with the  instructions  in Form
10-QSB and, therefore,  do not include all information and footnotes required by
generally-accepted  accounting  principles  and  should,  therefore,  be read in
conjunction  with the Company's Annual Report to Shareholders on Form 10-KSB for
the fiscal year ended December 31, 1996.  These statements do include all normal
recurring   adjustments  which  the  Company  believes   necessary  for  a  fair
presentation  of  the  statements.   The  interim  operations  results  are  not
necessarily indicative of the results for the full year ended December 31, 1997.

2.       Changes in Common Stock

         On April 10, 1997, the Company effected a 1-for-30 reverse split of its
Class A common stock.  All references to the Company's Class A Common Stock have
been adjusted to reflect the reverse split.

          During 1996 and the first quarter of 1997,  the Company issued Class A
common  stock to its  directors  as  compensation  for  serving  on the board of
directors.  During the second  quarter of 1997,  some of the directors  resigned
from the board of directors and returned  416,669 shares of the Company's  stock
for  cancellation.  As a result,  the  Company  recorded a credit to  consulting
expenses in the amount of $270,982 in May 1997.

3.       Investment in American China Development Corporation

         On  March  15,  1997,  the  Company  acquired  100% of the  issued  and
outstanding  shares of American China Development  Corporation  ("ACDC"),  which
owns a 60% interest in a joint venture  which  operates a beer brewery in China.
The Company  recorded this investment at cost based on the fact that it does not
have  significant  influence over the financial and operating  policies of ACDC.
This lack of  significant  influence is  illustrated  by the fact that:  (1) the
Company's  directors are not  represented on the board of directors of ACDC; (2)
the Company's  management  does not participate in ACDC's policy making process;
(3) there is no material intercompany transactions between the Company and ACDC;
and (4)  there  is no  interchange  of  managerial  personnel  or  technological
dependency  before the two  companies.  Please refer to the 10-QSB filed for the
quarter ended March 31, 1997 for more detail on this investment.

                                      F-5
<PAGE>
                 CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIRIES
             (FORMERLY OMAP HOLDINGS, INCORPORATED AND SUBSIDIARIES)
         NOTES TO CONSOLIDATED UNAUDITED CONDENSED FINANCIAL STATEMENTS
                       FOR THE QUARTER ENDED JUNE 30, 1997

4.       Additional footnotes included by reference

         Except  as  indicated  in Notes 1- 3 above,  there  have  been no other
material  changes in the  information  disclosed  in the notes to the  financial
statements  included in the Company's  Annual Report on Form 10-KSB for the year
ended  December 31, 1996.  Therefore,  those  footnotes  are included  herein by
reference.


                                      F-6
<PAGE>
- --------------------------------------------------------------------------------
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
- --------------------------------------------------------------------------------

         From October 1995 to November  1996, the Company's  business  primarily
involved the  production of paper  collators,  vending  machines and heating and
lighting equipment through the Company's former  subsidiary,  Establissements R.
Kohl ("Kohl"). Kohl was a French corporation whose principal asset was a 100,000
square foot manufacturing plant located in Calais,  France. The Company acquired
Kohl  in  December  1995.  Prior  to  its  acquisition  by  the  Company,   Kohl
manufactured  lighting fixtures and heating  equipment,  both of which were sold
through existing distribution  contracts.  Prior to its acquisition of Kohl, the
Company  had  acquired  patents  related  to the  production  of  collators  and
technology  and  proprietary  information  related to the  manufacture  of paper
processing  devices.  From October 1995 to November 1996, Kohl was the Company's
only income producing asset.

         The Company  planned to develop the acquired  patents and technology to
manufacture  paper collators in the  manufacturing  plant operated by Kohl. Kohl
was to manufacture and distribute three different models of collators varying as
to quality and price,  each of which  would  implement  the  patents  previously
obtained  by the  Company.  Kohl  was  also to  continue  manufacturing  heating
equipment and lighting fixtures. Finally, Kohl was to produce a line of patented
portable food vending machines.

         During the end of 1995 and throughout  1996,  Kohl continued to produce
and  distribute  lighting  and  heating  equipment,  as it had done prior to its
acquisition by the Company.  Kohl also produced prototypes for several different
models of its paper  collators and a prototype  for one of its patented  vending
machines.

         At the time that the  Company  acquired  Kohl,  Kohl had a shortage  of
working capital and required an immediate capital infusion.  Kohl was delinquent
in paying some of its trade creditors and needed  additional  capital to perfect
the design and begin the  manufacture  of its  collators  and vending  machines.
After it acquired Kohl, the Company  attempted to raise debt or equity financing
to invest into Kohl,  but was unable to obtain the capital  necessary  to assist
Kohl in sustaining its operations. Accordingly, Kohl was unable to ever commence
the  distribution  of its collators or vending  machines and did not realize any
revenue from the production of these products.  Without additional capital, Kohl
could not  offset the  research  and  development  costs  associated  with these
products and could not continue to meet its short term obligations.

         After becoming delinquent with several trade creditors, Kohl petitioned
for  bankruptcy  protection  under  the laws of France in  November  1996.  This
decision  resulted  from Kohl's  shortage of working  capital and from  pressure
imposed  by  Kohl's   creditors.   On  April  28,  1997,  the  French   Tribunal
administering the bankruptcy of Kohl sold nearly all of Kohl's assets, including
Kohl's  manufacturing  plant,  at a hearing at the  Commercial  Court.  The only
assets which were not sold at that proceeding  were vending machine  prototypes,
inventory and spare parts related thereto and vendor patents. Since Kohl applied
for  bankruptcy  protection  in November  1996 and was  subsequently  sold,  the
Company  did not  include  the  operations  of Kohl in the  Company's  financial
statements for the first quarter.  Kohl was the Company's only significant asset
during the majority of the first quarter and,  therefore,  Kohl's bankruptcy and
ultimate sale substantially  affected the Company's results of operations during
the quarter.
<PAGE>

         Aside  from  the few  assets  surviving  Kohl's  bankruptcy  sale,  the
Company's  only  significant  remaining  assets  were  patents  related  to  the
manufacture  of  collators  which  were owned by a  separate  subsidiary  of the
Company.  After the sale of Kohl, the Company  discontinued  the  manufacture of
collators  and ceased  making  payments  necessary to maintain  ownership of the
patent  rights.  Accordingly,  the  Company's  right  to  these  patents  lapsed
subsequent to the end of the first quarter.

         On March 15, 1997 and while the  bankruptcy  sale of Kohl was  pending,
the Company  acquired all  outstanding  capital stock of a Bahamian  corporation
called American China Development  Corporation  ("ACDC") from a Company known as
Dizon  Investments  Limited.  The  Company  acquired  ACDC in  exchange  for the
Company's  issuance of 666,667 shares of its common stock to Dizon.  ACDC owns a
60% interest in a joint  venture in the People's  Republic of China (the "PRC").
According to the joint venture  agreement,  ACDC will have the right to obtain a
60% equity interest in a limited  liability company within the Chinese territory
to be operated in accordance  with the Laws of the PRC on Joint  Ventures  Using
Chinese and Foreign  Investment.  The purpose of the joint venture is to operate
an existing beer brewery in the Jiangsu province of the PRC known as the Nantong
Aitesi Beer Company. This brewery has been in existence since the 1950's and has
been State-owned since that time. The brewery currently distributes beer locally
to the City of Quidong and surrounding areas within a 50 mile radius. To reflect
its  acquisition of ACDC and its control of the joint venture  interest owned by
ACDC, the Company  changed its name to China Food and Beverage  Company on March
31, 1997.

         The  objectives  of the joint venture are to improve the quality of the
brewery's products,  improve the capacity of the brewery and increase the market
share of the brewery's  products.  In order to accomplish these objectives,  the
joint venture requires a substantial capital contribution from ACDC, the foreign
party to the joint venture. Under the joint venture agreement,  ACDC is required
to contribute  $2 million in cash and equipment to the joint venture  within six
months  after the joint  venture has been  approved  by the  Chinese  government
authorities.

         The Company  acquired ACDC and the joint venture interest owned by ACDC
because the Company seeks to capitalize on the enormous Chinese consumer market.
The Chinese beer market is dominated by small,  local breweries which distribute
locally in their  province or region.  The Company  believes that if substantial
capital  contributions  are made to improve the quality of the beer  produced by
the  brewery  and the  efficiency  of the  production  process,  the brewery can
increase its market share and revenues and thereby  increase the value of ACDC's
investment in the joint venture.  This belief is based upon an internal business
plan produced by the Chinese partner in the joint venture.

         However,  ACDC's  investment  in the joint  venture is also  subject to
several risks and  uncertainties.  The most  prominent risk involves the capital
contributions  required to be made by ACDC. The joint venture agreement requires
ACDC to invest $2 million in United States  currency within six months after the
joint  venture  is  approved.  If ACDC  is  delinquent  in  making  any  capital
contributions required under the joint venture agreement, it is subject to a 10%
annual  interest  charge and further subject to a 0.5% penalty on all amounts in
default.  ACDC also risks losing its business  license (which would  effectively
terminate  its  ability to carry out the  purposes  of the joint  venture) if it
fails to make its required capital  contributions.  Accordingly,  the success of
ACDC is substantially dependent on its ability to raise the capital necessary to
meet its  commitments  under the joint venture.  ACDC does not have  substantial
assets aside from the joint  venture  interest  and will  therefore be dependent
upon the  Company  in  making  its  required  capital  contributions.  Given the
Company's  limited  cash flow and history of  operating  losses,  as well as its
experience with Kohl,  there is a substantial risk that ACDC will not be able to
make the scheduled capital  contributions.  The Company intends to raise capital
primarily  through  private  offerings  of its  Common  Stock  or  through  debt
financing,  and the Company can  provide no  assurances  that it will be able to
generate  sufficient  capital in this  manner.  If ACDC  and/or the  Company are
unable to raise this capital, the Company's investment in ACDC will not succeed.
<PAGE>
         There are  additional  risks and  uncertainties  involved  with  ACDC's
investment in the Chinese joint venture.  A substantial  portion of the business
plan  prepared by the  Chinese  partner in the joint  venture is  premised  upon
projections  about how the  Chinese  consumer  market in  general,  and the beer
market in particular,  will develop in the future. Many of these projections are
based on  developments  in Hong Kong,  Japan and other markets.  There is a risk
that these projections will prove to be inaccurate,  that the market for beer in
the PRC will not expand and that the  revenues  to be  produced  by the  brewery
could fall substantially short of projections made in the business plan. Another
risk posed by the  investment in the joint venture  involves  currency  exchange
rates which may nullify any dividends,  profit sharing or other income that ACDC
realizes through its investment in the joint venture. Finally, the joint venture
is subject to political  risks caused by  political  uncertainty  in the PRC and
relative  infancy  of  Western  investment  in  formerly   State-owned   Chinese
companies.

Events Subsequent to End of Fiscal Quarter

         On April 10 1997,  the  Company's  board of  directors  authorized  the
Company to effect a 1-for-30 reverse split of all issued and outstanding  shares
of Common  Stock.  The  reverse  split did not affect the  authorized  shares of
Common  Stock.  All  fractional  shares of Common  Stock were  rounded up to the
nearest whole share.  The Company effected the reverse split because it believed
that  the  number  of  issued  and  outstanding   shares  of  Common  Stock  was
disproportionately  large compared to the Company's revenue,  net income and net
worth.

         During the second  quarter of 1997,  the Company  obtained a commitment
from an  unaffiliated  entity to provide  the Company  with debt  capital in the
amount of $2 million.  The Company  intended  to invest this debt  capital  into
ACDC. The loan agreement  required the Company to pay a $300,000 loan processing
fee. On July 7, 1997 and in order to pay the  processing fee necessary to secure
the debt financing, the Company entered an agreement to obtain a $300,000 letter
of credit to be provided by a company known as Epimed,  Inc. The Company  issued
1,500,000  shares (or  approximately  41.7% of the total shares currently issued
and outstanding) to Epimed to secure the Company's repayment of amounts borrowed
against the letter of credit.  On July 11, 1997,  the Company  became aware that
Epimed had failed,  without cause,  to deliver the letter of credit as required.
The Company placed a stop transfer order on the shares of Common Stock issued to
secure the letter of credit, and is in the process of obtaining a court order to
cancel  those  shares.  However,  the 1.5 million  shares  have been  treated as
outstanding for purposes of disclosure on this Form 10-QSB. The Company has been
unable to otherwise  obtain the required loan  processing  fee and therefore has
been unable to secure the $2 million in debt financing. The Company is currently
seeking alternative means of financing the capital contributions required by the
Chinese joint venture, but can provide no assurances that such financing will be
available.

         On September 2, 1997, the Company  granted  options to purchase  Common
Stock to two of its officers  and  directors.  The Company  granted an option to
purchase  1 million  shares  of  Common  Stock to James  Tilton,  the  Company's
president,  chief executive officer, treasurer and director. The Company granted
an additional option to purchase 1 million shares of Common Stock to Jane Zheng,
the Company's secretary and director. The exercise price for each option was set
at  $0.31,  the bid  price of the  Common  Stock on the  date the  options  were
granted.  The options were granted to  compensate  Mr. Tilton and Ms. Zheng as a
bonus and for the services they perform as the Company's only employees.

         On September 25, 1997, the Company executed a Consulting Agreement with
a company known as The Hayden Group, Inc. Pursuant to the Consulting  Agreement,
the Company will receive  consulting  services related to management,  marketing
and corporate  structure.  The  consultant was also retained to help the company
more  effectively   disseminate   corporate   information  to  the  public.   As
consideration  for the  services to be  performed,  the  Company  granted to the
consultant  options to purchase  600,000  shares of Common  Stock.  The exercise
prices for the options are as follows:  (i) 150,000 shares  exercisable at $0.15
per share;  (ii) 150,000 shares  exercisable  at $0.30 per share;  (iii) 150,000
shares  exercisable at $0.50 per share;  and (iv) 150,000 shares  exercisable at
$0.90 per share. All options are exercisable for a period of three years.

         On October 7, 1997, the Company executed a $160,000  promissory note to
settle any and all potential  claims against the Company  stemming from an April
1996  offshore  offering  of the  Company's  Common  Stock  which had since been
rescinded.  The  promissory  note  bears  interest  a rate of 19.5% and  matures
October 19, 1998. The Company issued 767,742 shares of Common Stock to an escrow
agent to secure payment of principal and interest due on the note.
<PAGE>

Results of Operations

         Gross  revenues for the quarter ended March 31, 1997 were zero compared
to $854,203 for the same period in 1996. Costs of revenues decreased to zero for
the quarter ended March 31, 1997 from $473,606 during the first quarter of 1996.
The decrease in both situations is attributable to the fact that Kohl, which was
the Company's only source of operating revenues, filed for bankruptcy protection
in November 1996.

         Selling,  general,  and  administrative  expenses were $437,912 for the
first  quarter of 1997 and $803,454 for the period  ending March 31, 1996.  This
was primarily  attributable  to the Company's  issuance of 440,000 shares of its
Class A common  stock to officers,  directors  and  consultants  in exchange for
services rendered to the Company which were valued in the amount of $387,500.

         As of February  14,  1997,  the  Company had an account  payable in the
amount of $409,240 for past  consulting  services  rendered.  The holder of that
accounts  payable was  indebted  to the  Company for  $426,702 as a result of an
unrelated  transaction.  The Company and the holder of the accounts payable then
executed a settlement of these two offsetting  claims. As a result,  the Company
recorded bad debt expenses in the amount of $17,462.

Capital Resources and Liquidity

         The  Company has  limited  cash flow,  and  therefore  compensated  its
officers,  directors and  consultants  through the issuance of common stock.  On
February 24, 1997,  the Company issued 13,000 shares of its Class A common stock
("Common  Stock") to James Tilton,  the Company's  president and Chief Executive
Officer,  in lieu of cash  salary of $19,500.  Also during the first  quarter of
1997, the Company issued 427,000 shares of its Common Stock to various directors
as  compensation  for their  services as  directors  and to  consultants  of the
Company in exchange for services  rendered.  The shares  issued to directors and
consultants was valued at an aggregate of $368,000 by the Company.

         Additionally, the Company sold 18,333 shares of its Common Stock to two
investors in exchange for  $11,000.  These shares were exempt from  registration
pursuant to Regulation S of the Securities Act of 1933. The Company filed a Form
8-K to disclose  these  transactions  on March 23, 1997. The Company also issued
13,000 shares of its Common Stock to Jane Zheng,  the Secretary and Treasurer of
the Company, as payment for 1995 salary.

         On  March  15,  1997,  the  Company  acquired  100% of the  issued  and
outstanding shares of American China Development Corporation ("ACDC") from Dizon
Investments Limited.  ACDC owns a 60% interest in a joint venture which operates
a beer brewery in China. The consideration of the purchase was 666,667 shares of
the  Company's  Common  Stock  which the  Company  valued at  $1,600,000  on its
financial  statements.  The 666,667 shares were restricted  pursuant to Rule 144
promulgated under the Securities Act of 1933.

         The Company had a working  capital  deficiency  of $227,864 as of March
31, 1997 compared to a net working capital of 444,012 on the same date in 1996.

         Net  stockholders'  equity in the Company was  $1,425,886  on March 31,
1997 and  $5,724,657 on March 31, 1996.  The main reason behind the decrease was
the Company's substantial loss realized in 1996 ($6,851,350).

- --------------------------------------------------------------------------------
ITEM 5.  OTHER INFORMATION
- --------------------------------------------------------------------------------

         In January 1997, the Company  appointed Stanley Merdinger as a director
of the  Company.  Mr.  Merdinger  was  appointed  as a  director  based upon his
experience  with  international  finance and  consulting.  In September 1997 and
subsequent to the end of the first quarter,  the Company appointed Kitty Chow as
a director of the Company.  Ms. Chow was appointed as a director  based upon her
business experience with Chinese companies.

- --------------------------------------------------------------------------------
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------------


    (a)  Index to  Exhibits.  Exhibits  required  to be  attached by Item 601 of
         Regulation S-B are listed in the Index to Exhibits  beginning on page 9
         of this Form 10-QSB.  The Index to Exhibits is  incorporated  herein by
         this reference.

    (b)  Reports on Form 8-K.  The  Company  did not file any repots on Form 8-K
         during the first quarter of 1997. On May 23, 1997 and subsequent to the
         end of the first  quarter,  the Company filed a Form 8-K disclosing the
         bankruptcy sale of its former subsidiary,  Establissements R. Kohl, and
         the sale of 100,000 shares of Common Stock pursuant to Regulation S.

<PAGE>

                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized this 17TH day of October 1997.

         China Food and Beverage Company

          /s/ James Tilton
           James Tilton, President

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the  registrant and in the capacities and
on the dates indicated.

Signature                   Title                                    Date
- ---------                   -----                                    ----
 /s/ James Tilton          Chief Executive Officer, President,  October 17, 1997
- ------------------         Treasurer and Director
 James Tilton             

 /s/ Jane Zheng            Secretary and Director               October 17, 1997
- -------------------
 Jane Zheng

 /s/ Stanley Merdinger     Director                             October 17, 1997
- ---------------------
  Stanley Merdinger

<PAGE>
                                INDEX TO EXHIBITS

EXHIBIT
NUMBER   PAGE      DESCRIPTION

3(i)       *       The  Company's  Articles  of  Incorporation,  as  restated to
                   reflect the * October 30, 1995  Certificate  of  Amendment to
                   the Company's Articles of Incorporation,  incorporated herein
                   by reference to the  Company's  annual  report of Form 10-KSB
                   filed with the Commission on October 2, 1996.

3(ii)      *       The Company's Bylaws, incorporated herein by reference to the
                   Company's  annual  report on Form  10-KSB  for the year ended
                   December 31, 1992.

10(i)(a)   *       Agreement  and Plan of Exchange  between the Company and OMAP
                   International Incorporated,  dated October 23, 1995, filed as
                   Exhibit 2(a) to  Registrant's  Current  Report on Form 8-K on
                   April 22, 1996.

10(i)(b)   *       Agreement for  Acquisition  of Assets between the Company and
                   Otto  Barenthin,  dated  December 15, 1995,  filed as Exhibit
                   2(b) to Registrant's  Current Report on Form 8-K on April 22,
                   1996.

10(i)(c)   *       Contract  of  Transfer  and  Exchange  of Shares  between the
                   Company,  Maurice Van Gysel and Jacky Caille,  dated December
                   15,  1995,  filed as  Exhibit  2(c) to  Registrant's  Current
                   Report on Form 8-K on April 22, 1996.

10(i)(d)   *       Agreement between the Company and Dizon Investments  Limited,
                   dated  March  15,   1997,   filed  as  Exhibit   10(i)(g)  to
                   Registrant's  Annual  Report on Form 10-KSB filed October 20,
                   1997.

10(i)(e)   *       Consulting  Agreement  between  the  Company  and The  Hayden
                   Group, dated September 25, 1997, filed as Exhibit 10(i)(h) to
                   Registrant's  Annual  Report on Form 10-KSB filed October 20,
                   1997.

10(i)(f)   *       Joint  Venture   Contract  of  American   China   Development
                   Corporation,  dated  November  11,  1997,  filed  as  Exhibit
                   10(i)(i) to  Registrant's  Annual Report on Form 10-KSB filed
                   October 20, 1997.

<TABLE> <S> <C>
                                              
<ARTICLE>                                          5
<LEGEND>                                      
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
UNAUDITED CONDENSED  FINANCIAL  STATEMENTS FILED WITH THE COMPANY'S MARCH 31, 
1997 QUARTERLY REPORT ON FORM 10-QSB AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>                                     
<CIK>                                                          0000717228
<NAME>                                  China Food and Beverage Company
<MULTIPLIER>                                                            1
<CURRENCY>                                         U. S. DOLLARS
                                                    
<S>                                                  <C>
<PERIOD-TYPE>                                      3-MOS
<FISCAL-YEAR-END>                                  DEC-31-1997
<PERIOD-START>                                     JAN-31-1997
<PERIOD-END>                                       MAR-31-1997
<EXCHANGE-RATE>                                                         1
<CASH>                                                                 73
<SECURITIES>                                                            0
<RECEIVABLES>                                                      35,335
<ALLOWANCES>                                                            0
<INVENTORY>                                                        35,408
<CURRENT-ASSETS>                                                        0
<PP&E>                                                                  0
<DEPRECIATION>                                                          0
<TOTAL-ASSETS>                                                  1,689,158
<CURRENT-LIABILITIES>                                             263,272
<BONDS>                                                                 0
                                                   0
                                                             0
<COMMON>                                                            2,508
<OTHER-SE>                                                      1,423,378
<TOTAL-LIABILITY-AND-EQUITY>                                    1,689,158
<SALES>                                                                 0
<TOTAL-REVENUES>                                                        0
<CGS>                                                             437,912
<TOTAL-COSTS>                                                           0
<OTHER-EXPENSES>                                                        0
<LOSS-PROVISION>                                                        0
<INTEREST-EXPENSE>                                                      0
<INCOME-PRETAX>                                                  (437,912)
<INCOME-TAX>                                                            0
<INCOME-CONTINUING>                                              (437,912)
<DISCONTINUED>                                                          0
<EXTRAORDINARY>                                                         0
<CHANGES>                                                               0
<NET-INCOME>                                                     (437,912)
<EPS-PRIMARY>                                                       (0.30)
<EPS-DILUTED>                                                       (0.30)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission