CHINA FOOD & BEVERAGE CO
10QSB, 1999-11-18
INVESTORS, NEC
Previous: SOUTHTRUST BANK NA, 13F-HR/A, 1999-11-18
Next: BCE INC, SC 13D/A, 1999-11-18



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   FORM 10-QSB


   (Mark One)
   [X]  Quarterly  report under Section 13 or 15(d) of the  Securities  Exchange
        Act of 1934 for the quarterly period ended September 30, 1999.

   [ ]  Transition  report under Section 13 or 15(d) of the Securities  Exchange
        Act of 1934 (No fee required) for the transition period from
                       to
         -------------     ---------------

Commission file number: 0-11734
                        -------


                         CHINA FOOD AND BEVERAGE COMPANY
                         -------------------------------
                 (Name of Small Business Issuer in Its Charter)



             Nevada                                       87-0548148
             ------                                       ----------
(State or Other Jurisdiction of                       (I.R.S. Employer
Incorporation or Organization)                        Identification No.)


                82-66 Austin Street, Kew Gardens, New York 11415
         ---------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)


                                    (212) 398-7833
                         -----------------------------------------------
                        (Issuer's Telephone Number, Including Area Code)



Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                                    Yes    X         No
                                          ---           ---

The number of shares outstanding of Registrant's common stock ($0.001 par value)
as of September 30, 1999 was 5,500,817.



<PAGE>

<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                     PART 1
                                                                               Page

<S>                                                                           <C>
ITEM 1.  FINANCIAL STATEMENTS                                                 3 - 10

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION             11

ITEM 3.  EVENTS SUBSEQUENT TO THE SECOND QUARTER                               13

ITEM 4.  RESULTS OF OPERATIONS                                                 13

                                     PART II

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                      14

         SIGNATURES                                                            14

 </TABLE>

                                       2
<PAGE>




                         CHINA FOOD AND BEVERAGE COMPANY
                                AND SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS

                    September 30, 1999 and December 31, 1998




                                       3
<PAGE>




                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
                           Consolidated Balance Sheets


                                     ASSETS
                                     ------

                                                   December 31,    September 30,
                                                     1999              1998
                                                 ------------      ------------
                                                   (Unaudited)
CURRENT ASSETS

   Cash and cash equivalent                      $    839,407      $    425,681
   Accounts receivable (net)                        1,934,519         1,552,549
   Note receivable - related parties                1,004,298           102,680
   Inventory                                        1,768,808         1,438,968


   Other receivables                                   91,965            40,129
                                                 ------------      ------------

     Total Current Assets                           5,638,997         3,560,007
                                                 ------------      ------------

PROPERTY AND FIXED ASSETS

   Buildings                                        3,339,090         3,339,090
   Machinery and equipment                          9,304,035         8,126,686
   Land                                               277,817           277,817
   Accumulated depreciation                        (3,095,557)       (2,390,842)

     Total Fixed Assets                             9,825,385         9,352,751
                                                 ------------      ------------

OTHER ASSETS

   Construction in progress                           273,040           227,810
   Deferred and prepaid expenses                    2,749,343         2,643,296
   Deposit                                            215,000           215,000
                                                 ------------      ------------

     Total Other Assets                             3,237,383         3,086,106
                                                 ------------      ------------

     TOTAL ASSETS                                $ 18,701,765      $ 15,998,864
                                                 ============      ============



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       4
<PAGE>

<TABLE>

                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
                    Consolidated Balance Sheets (Continued)


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------
<CAPTION>


                                                                      September 30,  December 31,
                                                                          1999          1998
                                                                     ------------   ------------
                                                                      (Unaudited)
CURRENT LIABILITIES

<S>                                                                  <C>            <C>
   Accounts payable                                                  $  1,648,701   $    986,222
   Related party payable                                                  105,110        148,226
   Accrued expenses                                                     1,006,985      1,311,044
   Taxes payable                                                        2,814,510      5,291,836
   Customer prepayments                                                   185,661        425,152
   Notes payable                                                        2,552,236      4,490,098
                                                                     ------------   ------------

     Total Current Liabilities                                          8,313,203     12,652,578
                                                                     ------------   ------------

LONG-TERM LIABILITIES

   Other liabilities                                                    2,299,494        163,227
                                                                     ------------   ------------

     Total Long-Term Liabilities                                        2,299,494        163,227
                                                                     ------------   ------------

     Total Liabilities                                                 10,612,697     12,815,805
                                                                     ------------   ------------

MINORITY INTEREST                                                       2,046,025      1,570,730
                                                                     ------------   ------------

STOCKHOLDERS' EQUITY

   Common stock; 100,000,000 shares authorized of
    $0.001 par value, 500,817 and and 5,257,764 shares
    issued and 5,493,139 and 5,250,086 shares
    outstanding, respectively                                               5,501          5,258
   Additional paid-in capital                                           4,549,694        329,649
   Stock subscription receivable                                             --          (23,083)
   Other comprehensive income                                              22,037          7,692
   Retained earnings                                                    1,465,811      1,292,813
                                                                     ------------   ------------

     Total Stockholders' Equity                                         6,043,043      1,612,329
                                                                     ------------   ------------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $ 18,701,765   $ 15,998,864
                                                                     ============   ============
</TABLE>

            The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       5
<PAGE>
<TABLE>

                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
                     Consolidated Statements of Operations
                                  (Unaudited)

<CAPTION>


                                                 For the                           For the
                                             Nine Months Ended               Three Months Ended
                                              September 30,                     September 30,
                                     ----------------------------    ----------------------------
                                          1999              1998           1999           1998
                                     ------------    ------------    ------------    ------------

<S>                                  <C>             <C>             <C>             <C>
NET SALES                            $ 13,100,164    $ 13,020,435    $  7,446,775    $  5,197,890

COST OF SALES                           8,520,737       9,067,384       5,279,900       3,401,257
                                     ------------    ------------    ------------    ------------

GROSS MARGIN                            4,579,427       3,953,051       2,166,875       1,796,633
                                     ------------    ------------    ------------    ------------

COSTS AND EXPENSES

   Selling expenses                       235,970         239,134          96,971          95,873
   General and administrative           1,363,643         754,978         585,943         306,893
                                     ------------    ------------    ------------    ------------

     Total Costs and Expenses           1,599,613         994,112         682,914         402,766
                                     ------------    ------------    ------------    ------------

INCOME BEFORE OTHER EXPENSE             2,979,814       2,958,939       1,483,961       1,393,867
                                     ------------    ------------    ------------    ------------

OTHER EXPENSE

   Interest expense                       321,558         461,447         184,796         120,898
                                     ------------    ------------    ------------    ------------

     Total Other Expense                  321,558         461,447         184,796         120,898
                                     ------------    ------------    ------------    ------------

INCOME BEFORE TAX                       2,658,256       2,497,492       1,299,165       1,272,969

INCOME TAX EXPENSE                      2,009,962       2,108,385         815,476         846,476
                                     ------------    ------------    ------------    ------------

INCOME BEFORE MINORITY
 INTEREST                                 648,294         389,107         483,689         426,493

MINORITY INTEREST                        (475,296)       (175,112)       (250,865)       (175,112)
                                     ------------    ------------    ------------    ------------

NET INCOME                                172,998         213,995         232,824         251,381

OTHER COMPREHENSIVE INCOME

   Currency translation adjustment         14,345           1,692             (61)            149
                                     ------------    ------------    ------------    ------------

     Total Other Comprehensive
      Income                               14,345           1,692             (61)            149
                                     ------------    ------------    ------------    ------------

NET COMPREHENSIVE INCOME             $    187,343    $    215,687    $    232,763    $    251,530
                                     ============    ============    ============    ============

BASIC INCOME PER SHARE               $       0.04    $       0.04    $       0.04    $       0.04
                                     ============    ============    ============    ============

FULLY DILUTED INCOME PER SHARE       $       0.04    $       0.04    $      0.04     $       0.04
                                     ============    ============    ============    ============
</TABLE>


            The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       6
<PAGE>
<TABLE>

                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity

<CAPTION>



                                                              Additional    Stock           Other
                                        Common Stock            Paid-In   Subscription  Comprehensive  Retained
                                   Shares          Amount       Capital   Receivable        Income      Earnings
                                   ------          ------       -------   ----------        ------      --------
<S>                               <C>          <C>           <C>          <C>           <C>          <C>
Balance, December 31, 1997        4,200,000    $    4,200    $1,300,497   $     --      $    4,114   $  872,987


Common stock issued for
 the acquisition of Victoria         37,346            37    (1,991, 612)       --            --           --

Common stock issued for
 cash at $54.11 per share             9,902            10       535,875         --            --           --


Common stock issued for
 debt conversion at $62.24
 per share                              241          --          15,000         --            --           --


Common stock issued for
 services rendered at $0.46
 per share                        1,016,942         1,017       469,883      (23,083)         --           --


Cancellation of common
 stock                               (6,667)           (6)            6         --            --           --


Currency translation
 adjustment                            --            --            --           --            --          3,578


Net income for the year ended
 December 31, 1998                     --            --            --           --            --        419,826
                                 ----------    ----------    ----------   ----------    ----------   ----------


Balance, December 31, 1998        5,257,764         5,258       329,649      (23,083)        7,692    1,292,813


Common stock issued for
 services at $2.16 per share
 (unaudited)                          4,203             4         9,067         --            --           --


Common stock issued for
 cash at $2.00 per share
 (unaudited)                        230,000           230       459,770         --            --           --


Contribution of capital by
 shareholder (unaudited)               --            --       3,733,517         --            --           --


Common stock issued for debt
conversion at $2.00 per share
 (unaudited)                          8,850             9        17,691         --            --
                                                                                                     ----------

Receipt of stock subscription
 (unaudited)                           --            --            --         23,083          --           --


Currency translation
 adjustment (unaudited)                --            --            --           --            --         14,345


Net Income for the nine months
 ended September 30, 1999
 (unaudited)                           --            --            --           --            --        172,998
                                 ----------    ----------    ----------   ----------    ----------   ----------


Balance, September 30, 1999
 (unaudited)                      5,500,817    $    5,501    $4,549,694   $     --      $   22,037   $1,465,811

                                  =========    ==========    ==========   ==========    ==========   ==========
</TABLE>



            The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       7
<PAGE>



<TABLE>
<CAPTION>

                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                                                                         For the                      For the
                                                                    Nine Months Ended           Three Months Ended
                                                                       September 30,               September 30,
                                                             --------------------------        ----------------------
                                                                  1999          1998          1999           1998
                                                             -----------    -----------    -----------    -----------
<S>                                                          <C>            <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES                         $   172,998    $   213,995    $   232,824    $   251,381
   Adjustments to reconcile net income to net
    cash provided (used) by operating activities:
     Depreciation and amortization                               704,715        687,252        240,612        231,748
     Common stock issued for services                              9,071           --             --             --
   Changes in assets and liabilities:
     (Increase) decrease in accounts receivable                 (381,970)       927,597        577,656       (327,757)
     (Increase) decrease in note receivable                     (901,618)      (656,379)      (106,334)        29,470
     (Increase) decrease in other receivables                    (51,836)       116,830      1,260,010        182,187
     (Increase) decrease in inventory                           (329,840)      (752,376)      (583,054)      (838,151)
     (Increase) decrease in deferred and
       prepaid assets                                            171,770        797,250       (208,535)      (159,455)
     (Increase) decrease in construction in progress             (45,230)        42,837        242,927        (37,983)
     Increase (decrease) in accounts payable and
      accrued expenses                                           418,234        (30,315)       (72,483)       476,560
     Increase (decrease) in customer prepayments                (239,491)          --             --             --
   Increase in taxes payable                                     236,976      1,230,440       (321,825)       731,426
     Increase in minority interest                               475,297           --          250,864           --
     Increase (decrease) in accounts payable -
      related parties                                            (43,116           --          (43,116)          --
                                                             -----------    -----------    -----------    -----------

       Net Cash Provided (used) by
        Operating Activities                                     195,960      2,577,131      1,469,546        539,426
                                                             -----------    -----------    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES

   Purchase of fixed assets                                   (1,455,168)    (1,178,117)    (1,173,304)      (122,113)
                                                             -----------    -----------    -----------    -----------

       Net Cash (Used) by Investing activities                (1,455,168)    (1,178,117)    (1,173,304)      (122,113)
                                                             -----------    -----------    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES

   Common stock issued for cash                                  460,000           --           40,000           --
   Proceeds from notes payable                                 6,735,926      4,128,487      2,099,536      1,542,800
   Payments on notes payable                                  (5,522,992)    (5,357,188)    (2,537,060)    (1,829,773)
                                                             -----------    -----------    -----------    -----------

       Net Cash Provided (Used) by
        Financing Activities                                   1,672,934     (1,228,701)      (397,524)      (286,973)
                                                             -----------    -----------    -----------    -----------

NET INCREASE (DECREASE) IN CASH                                  413,726        170,313       (101,282)       130,340

CASH AND CASH EQUIVALENTS AT BEGINNING
 OF PERIOD                                                       425,681        243,108        940,689        283,081
                                                             -----------    -----------    -----------    -----------

CASH AND CASH EQUIVALENTS AT END
 OF PERIOD                                                   $   839,407    $   413,421    $   839,407    $   413,421
                                                             ===========    ===========    ===========    ===========
</TABLE>
             The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       8
<PAGE>


<TABLE>

                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (Continued)
                                   (Unaudited)
<CAPTION>


                                                       For the               For the
                                                 Nine Months Ended       Three Months Ended
                                                    September 30,            September 30,
                                            -----------------------  -----------------------------
                                              1999         1998         1999           1998
                                            ----------   ----------  -----------   ---------------
SUPPLEMENTAL SCHEDULE OF
 CASH FLOW ACTIVITY

<S>                                         <C>          <C>          <C>          <C>
Cash Paid For:
   Interest                                 $  217,597   $  524,390   $   80,835   $  183,841
   Income taxes                             $     --     $     --     $     --     $     --


SCHEDULE OF NON-CASH FINANCING ACTIVITIES

   Contribution of capital by shareholder   $3,733,517   $     --     $     --     $     --

             The accompanying notes are an integral part of these
                       consolidated financial statements.
</TABLE>


                                       9
<PAGE>



                CHINA FOOD AND BEVERAGE COMPANY AND SUBSIDIARIES
                  Note to the Consolidated Financial Statements
                    September 30, 1999 and December 31, 1998


NOTE 1 -      CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


              The  accompanying  consolidated  financial  statements  have  been
              prepared  by  the  Company   without  audit.  In  the  opinion  of
              management,  all adjustments  (which include only normal recurring
              adjustments)  necessary to present fairly the financial  position,
              results of  operations  and cash flows at  September  30, 1999 and
              1998 and for all periods presented have been made.

              Certain information and footnote  disclosures normally included in
              consolidated  financial  statements  prepared in  accordance  with
              generally  accepted  accounting  principles have been condensed or
              omitted.  It  is  suggested  that  these  condensed   consolidated
              financial  statements  be read in  conjunction  with the financial
              statements  and notes thereto  included in the Company's  December
              31, 1998 audited consolidated financial statements. The results of
              operations  for the periods ended  September 30, 1999 and 1998 are
              not necessarily  indicative of the operating  results for the full
              years.



                                       10
<PAGE>


PART I

- ------------------------------
ITEM  1.  FINANCIAL STATEMENTS
- ------------------------------

         Unless otherwise indicated, the term "Company" refers to China Food and
Beverage  Company  and  its  subsidiaries  and  predecessors.  The  accompanying
consolidated  unaudited  condensed  financial  statements  have been prepared by
management in accordance with the instructions in Form 10-QSB and, therefore, so
not  include all  information  and  footnotes  required  by  generally  accepted
accounting  principals  and  should,  therefore,  be  read in  conjunction  with
Company's Annual Report to Shareholders on Form 10-KSB for the fiscal year ended
December  31,  1998.  These  statements  do  include  all the  normal  recurring
adjustments  which  the  Company  believes  is  necessary  and  affords  a  fair
presentation.  The interim results are not necessarily indicative of the results
for the full year ending December  31,1999.  Accordingly,  consolidated  audited
interim  financial  statements,  including a balance sheet for the Company as of
the fiscal quarter ended September  30,1999,  and,  statements of operations and
statements  of cash flows for the interim  period up to the date of such balance
sheet and the comparable period of the preceding fiscal year are attached hereto
as Pages F- __through F-__ and are incorporated herein by this reference.

- ------------------------------------------------------------------
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
- ------------------------------------------------------------------

         Though this  information  is set forth in the  Company's  10K-SB,  year
ending December 31, 1998, and in the Company's 10Q-SBs for quarters ending March
31, 1999 and June 30, 1999, the significance of these transactions regarding the
Company's acquisitions of a majority interest bears repeating in this filing: On
April 27,  1998,  the Company and Calder  Investments,  Ltd.  and Li, Lin Hu, as
"Sellers,"and  Company as  "Purchaser,"  entered into an  agreement  whereby the
Company would  purchase  100% of the stock of Victoria  Beverage  Company,  Ltd.
("Victoria").  At the time of the transaction,  Victoria was the owner of 55% of
Anhui Hao Dun Brewery Company,  Ltd. ("Hao Dun"). The transaction  resulted in a
debenture in the face amount of US$21,000,000, which shall be for a term of five
(5) years  bearing an  interest  rate of eight  percent  (8%) per annum.  At the
Company's  option,  the debenture may be converted  into shares of the Company's
common stock at a conversion price of five dollars ($5.00) per share.

         The  Sellers  were  able  to  provide  the  Company  with   appropriate
documentation and accounting  verifying that Victoria owned a fifty-five percent
(55%)  interest of Anhui Hao.  Consequently,  on December 30, 1998,  the Company
closed on the April 27, 1998 agreement with Calder  Investments  Limited and Li,
Lin  Hu by  issuing  its 5 year  and  one  day 8%  Debenture  in the  amount  of
$10,500,000 to each of Calder Investments  Limited and Li, Lin Hu. This issuance
consummated the transactions  described in the Company 8-K dated May 6, 1998. On
the same day,  December  30,  1998,  the Company  caused the  conversion  of the
Debentures above described in the terms incorporated  therein by issuing to each
of Li, Lin Hu and Calder  Investments  Limited,  1,050,000  shares of  Company's
common stock. In addition, on December 30, 1998, the Company caused to be issued
2,100,000  shares of its common stock to Anhui Lui An Beer  Company,  Ltd.,  the
former owners of Hao Dun. This issuance was to pay off the $10,500,00  debt owed
by Victoria to Anhui Liu An Beer Company, Ltd as a result of Victoria's purchase
which  occurred prior to the Company's  acquisition  of Victoria.  This issuance
caused the three  individuals and entities above set forth to become the control
persons  and largest  shareholders  of the  Registrant.  It should be noted that
these three  individuals and entities as Company's  largest  shareholders may be
capable of influencing the Company's future business policies.


                                       11
<PAGE>


         Through a reverse merger recapitalization by which the Company acquired
100% of Victoria Beverage  Company,  Ltd., for 4,200,000 shares of the Company's
common stock,  resulted in the Company  owning 55% of Anhui Hao Dun Brewery Co.,
Ltd.

         As opposed to the third  quarter  ending 1998,  when the Company had no
liquid  assets,  as a result of the  aforementioned  acquisition,  the Company's
total assets ending  September 30, 1999 were valued at $18,701,765 of which,  as
set forth on page ___ of the Financials, attached hereto. Total "Current Assets"
are $5,638,997.  The "Fixed Assets"  ($9,825,385) include a complex of buildings
and equipment for making beer. The  "construction  in  progress"as  listed under
"Other  Assets"  refers to a nitrogen  separating  machine  being  developed  in
conjunction with the brewing  processes.  The Company employs  approximately 530
employees at its brewery at a complex of  approximately  14 buildings of various
dimensions  and square  footage,  situated at: #28  Juichang  Rd.,  Luan,  Anhui
province, People's Republic of China.

         The fact that the Company  conducts  business  and owns the majority of
its  assets in the  People's  Republic  of China  could  expose  the  Company to
material  and possible  economic  risks.  These risks may  include,  but are not
limited  to,  military  repression,   expropriation,  changing  fiscal  regimes,
fluctuations in currency exchange rates, high rates of inflation, worker unrest,
and the absence of industrial  and economic  infrastructure.  Operations  may be
affected by  government  regulations  with respect to  production  restrictions,
price   controls,   export   controls,   embargoes,   income  and  other  taxes,
environmental  legislation,  labor,  welfare benefit policies,  land use rights,
etc. The effect of these factors cannot be accurately assessed or predicted.

         As evidenced by the attached  financial data, the Company has continued
to experience  steady growth during the third quarter ending September 30, 1999,
albeit the pace  slowed  somewhat  from the  previous  quarter.  The reasons for
slower  pace of sales may be the result of several  scenarios  including  market
saturation and increase in cost of living in the People's Republic of China.

Year 2000 Compliance

         The Year 2000 problem is a result of computer  programs  being  written
using two digits to define the applicable  year. If not corrected,  any programs
or equipment that have time sensitive  components could fail or create erroneous
results.  The Company has  completed  a review of its  existing  systems and has
upgraded  approximately  50% of its existing  system with  hardware and software
that purports to be Year 2000 compliant.

         The  majority  of the  Company's  other  software  and  hardware is not
believed to be Year 2000 compliant. However, the Company has already ordered the
necessary software and hardware to fully upgrade its computer systems to be Year
2000  compliant.  The  Company is not certain if it will be fully  compliant  by
December 31, 1999. The cost associated with completion of updating the Company's
computer  systems is not  expected  to have a material  impact on the  financial
condition of the Company. Nonetheless,  there can be no assurance that this will
be the case.

         At this date, the Company still has limited information  concerning the
Year 2000 compliance status of its clients and associates.  However, even if the
Company's  clients are not Year 2000  compliant the Company does not  anticipate
that such  noncompliance  will have a material  adverse  effect on the Company's
business, financial condition, results of operations or cash flows.

                                       12
<PAGE>

Forward Looking Statements

         The  forward  looking  statements  contained  in this Form  10-QSB  are
subject to various risks, uncertainties and
other  factors that could cause  actual  results to differ  materially  from the
results anticipated in such forward looking statements.

- ----------------------------------------------
ITEM 3. EVENTS SUBSEQUENT TO THE THIRD QUARTER
- ----------------------------------------------

No material events have taken place subsequent to the end of the third quarter.

- -------------------------------
ITEM  4.  RESULTS OF OPERATIONS
- -------------------------------

         The Company's "Total Liabilities and Stockholder's  Equity" for quarter
ending  September  30,1999  was,  $18,701,765.  The  "Consolidated  Statement of
Operations"set forth on Page__ of the attached Financial  Statements,  indicates
that the Net Sales  increased  in the  three  month  period  from the end of the
second quarter,  June 30, 1999, to the third quarter ending September 30,1999 by
$2248,865.  The Gross Margin increased in the third quarter by $370,242.  On the
"Consolidated  Statement of Stockholders Equity" page of the attached Financials
under the "Additional  Paid-In Capital" column,  indicates that the Contribution
of capital by shareholders  for the third quarter ending  September 30, 1999 was
$3,733,517.  The net income for the nine  months  ended  September  30, 1999 was
$172,998 as opposed to $213,995  for the same period ended  September  30, 1998.
The Net Cash provided by Operating  Activities  was $195,960 for the nine months
ended  September 30, 1999. That figure was $2,577,131 for that time period ended
September 30, 1998.  The Net Cash (Used) by Investing  Activities  increase from
$1,178,117  for the period ended  September 30, 1998 to $1,455,168 for the third
quarter ended September 30, 1999. The Net Cash Provided by Financing  Activities
was $1,672,934 for this nine month period ended September 30, 1999 as opposed to
a negative  $1,228,701 for the same nine month period ended  September 30, 1998.
The Net Increase in Cash was $413,726,  a $243,413 difference from the same nine
month period ended September 30, 1998. The Cash and Cash  Equivalents at the End
of the Period was  $839,407 as opposed to $413,421 in  September  30,  1998,  an
increase of $425, 986.

- ------------------------------------------
ITEM 5.  CAPITAL RESOURCES AND LIQUIDITY
- ------------------------------------------

         During the third quarter ending  September 30, 1999, the Company issued
28,850 unregistered shares for $459,770.  In 1998 Kitty Chow paid $17,700 of the
Company's  expenses.  During this third quarter just ended,  the Company  issued
Kitty Chow 8,850 shares as re-payment.


                                     PART II
- ------------------------------
ITEM 6.  LEGAL PROCEEDINGS
- ------------------------------

         The following material developments are presently pending regarding the
Company's legal proceedings:

         Oasis  International  Hotel & Casino,  Inc. v. China Food and  Beverage
Company - Suit was  filed in the  Supreme  Court of the State of New York,  Case
Number  114222/99 on June 14, 1999. In April 1996,  the Company  received a cash
advance in the amount of $160,000 from Pienne Chow ("Chow"). On or about October
8,  1997,  the  Company  executed  a  Promissory  Note in  favor of Chow for the
aforementioned  $160,000  together with interest.  On or about December 3, 1998,
Chow assigned her right, title and interest in said Note to Oasis  International
Hotel & Casino,  Inc.  ("Oasis")  and Oasis sued the  Company  on the same.  The
Company is still in settlement negotiations with Oasis.

                                       13
<PAGE>

         Securities and Exchange  Commission v. China Food & Beverage,  James C.
Tilton,  et al. - On July 14,  1999,  the  Securities  and  Exchange  Commission
("SEC") in the United States District Court, Southern District of Florida, Civil
Action  No.  99-1968-CIV-GOLD,  filed  a  Complaint  for  Injunctive  and  Other
Equitable Relief, as well as a Temporary  Restraining Order against,  et al, the
Company and James C. Tilton  ("Tilton")  individually who is the Company's chief
executive  officer.  On April 15,  1999,  the Company  entered into a Consulting
Agreement with The Globus Group, Inc. ("Globus"), a Nevada corporation,  whereby
Globus was to ac8t as a  "...marketing  consultant/promoter..."  of the Company.
The complaint alleges that the Company,  knowing ly or unknowingly  disseminated
material to the public based on Globus'  false  representations  to the Company.
The  complaint  further  alleges that when  informed that Globus was engaging in
this  and  other  improper  activities  that  might  result  in  creating  false
impressions with the public,  Tilton did not take appropriate  corrective action
quickly enough.

         As soon as the Company became aware of the SEC's complaint, the Company
took immediate  steps to  investigate  the  allegations  against  Globus.  After
numerous attempts to contact Globus, without success, the Company's Officers and
Board of  Directors  felt it was in the  Company's  best  interest  to  formally
terminated the aforementioned Consulting Agreement with Globus.

         Negotiations   regarding   a   settlement   between   the  Company  and
representatives from the SEC are pending.

- ------------------------------------------
ITEM 7.   EXHIBITS AND REPORTS ON FORM 8-K
- ------------------------------------------

(a)      There are no exhibits  that are  required to be attached by Item 601 of
         Regulation S-B

(b)      Reports  on Form 8-K.  No  reports  were  filed on Form 8-K  during the
         quarter.


                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized this __ day of November,1999.


         CHINA FOOD AND BEVERAGE

         /s/ James Tilton
         -------------------
         James Tilton, President

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the  registrant and in the capacities and
on the dates indicated.


Signature               Title                               Date
- ---------               -----                               ----

/s/James Tilton         Chief Executive Officer,            November 17, 1999
- ---------------         President,Treasurer and Director
James Tilton


/s/Stanley Merdinger    Director                            November 17, 1999
- ----------------
Stanley Merdinger


/s/Jane Zheng           Secretary and Director              November 17, 1999
- -----------------
Jane Zheng
                                       14



<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                               DEC-31-1999
<PERIOD-START>                                  JAN-01-2000
<PERIOD-END>                                    SEP-30-1999
<CASH>                                               839407
<SECURITIES>                                              0
<RECEIVABLES>                                       3137967
<ALLOWANCES>                                        (102185)
<INVENTORY>                                         1768808
<CURRENT-ASSETS>                                    5638997
<PP&E>                                             12920942
<DEPRECIATION>                                     (3095557)
<TOTAL-ASSETS>                                     18701765
<CURRENT-LIABILITIES>                               8313203
<BONDS>                                                   0
                                     0
                                               0
<COMMON>                                               5501
<OTHER-SE>                                          6032542
<TOTAL-LIABILITY-AND-EQUITY>                       18701765
<SALES>                                            13100164
<TOTAL-REVENUES>                                   13100164
<CGS>                                               8520737
<TOTAL-COSTS>                                             0
<OTHER-EXPENSES>                                    1599613
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                   321558
<INCOME-PRETAX>                                      268256
<INCOME-TAX>                                        2009962
<INCOME-CONTINUING>                                  172998
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                         172998
<EPS-BASIC>                                           .04
<EPS-DILUTED>                                           .04



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission