REAL EQUITY PARTNERS
PREM14A, 1998-10-29
REAL ESTATE
Previous: STERLING SOFTWARE INC, S-3, 1998-10-29
Next: AMERICAN CENTURY CALIFORNIA TAX FREE & MUNICIPAL FUNDS, N-30D, 1998-10-29





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant [  ]

Check the appropriate box:

[X]  Preliminary Proxy Statement
[ ] Confidential, for Use of the Commission Only (as permitted by Rule
14a-6(e)(2)) [ ] Definitive Proxy Statement [ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to ss. 240.14a-11(c) or ss. 240.14a-12


 ..............................REAL-EQUITY PARTNERS.............................
                (Name of registrant as specified in its charter)

 ...............................................................................
     (Name of person(s) filing proxy statement if other than the registrant)

Payment of Filing Fee (Check the appropriate box):

[  ]  No fee required
[X] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

         1)   Title of each class of securities to which transaction applies:
              . . . . .Units of Limited Partnership Interest...................
         2)   Aggregate number of securities to which transaction applies:
              . . . . .30,000 Units............................................
         3)   Per unit price or other underlying  value of transaction  computed
              pursuant to Exchange  Act Rule 0-11 (Set forth the amount on which
              the filing fee is calculated and state how it was determined): . .
              . . .$552....................................................
         4)   Proposed  maximum  aggregate  value  of  transaction:   .  .  .  .
              .$16,720,992.............................................
         5)   Total fee paid:
              . . . . .$3,344..................................................

[ ]  Fee paid previously with preliminary materials.

[ ]  Check box if any part of the fee is offset as provided  by  Exchange  Act
     Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee was
     paid  previously.  Identify the previous filing by  registration  statement
     number, or the Form or Schedule and the date of its filing.

     1) Amount Previously Paid:
     2) Form, Schedule or Registration Statement No:
     3) Filing Party:
     4) Date Filed:

767376.6

<PAGE>



                              REAL-EQUITY PARTNERS
                             9090 Wilshire Boulevard
                         Beverly Hills, California 90211


                              ___________ __, 1998


To the Limited Partners:

         National  Partnership  Investments  Corp., the managing general partner
("NAPICO" or the  "Managing  General  Partner")  of  REAL-Equity  Partners  (the
"Partnership"  or "REP"),  is writing to recommend,  and seek your consent to, a
proposed sale of the five real estate  properties  owned by the Partnership (the
"Properties") to JH Real Estate Partners,  Inc., a California  corporation,  and
American  Apartment  Communities  III,  L.P.,  a  Delaware  limited  partnership
(collectively,   the  "Buyers"),  neither  of  which  are  affiliated  with  the
Partnership  or the Managing  General  Partner.  The  transactions  by which the
Partnership  proposes  to sell  the  Properties  to the  Buyers  is  hereinafter
referred  to as the  "Sale."  If the Sale is  consummated,  it will  result in a
dissolution of the Partnership under the terms of the Partnership Agreement.

         In evaluating the proposed Sale, the Limited Partners should note that:

         o    Based upon a purchase price for the Properties of $31,900,000  and
              the assumption of certain indebtedness, it is anticipated that the
              Partnership  will  make  an  aggregate   distribution  to  Limited
              Partners  of  approximately  $16,553,782,  or $552 per  unit.  The
              distribution  amount is  anticipated  to be  sufficient to pay any
              federal and state income  taxes  incurred in  connection  with the
              Sale and Limited Partners may be able to utilize suspended passive
              losses to offset their tax  liabilities.  In  connection  with the
              Sale, the  Partnership  will pre-pay or assign its  $14,443,323 of
              mortgage  indebtedness in connection with the Sale. The units were
              sold at an original cost of $1,000 per unit.

         o    The Managing General Partner believes that now may be an opportune
              time for the Partnership to sell the Properties.

         o    The terms of the Sale have been negotiated at arm's length.

         o    Robert A. Stanger & Co., Inc., a recognized independent investment
              banking firm, has  determined  that,  subject to the  assumptions,
              limitations  and  qualifications  contained  in its  opinion,  the
              Purchase  Price  to  be  received  by  the   Partnership  for  the
              Properties  in the Sale is fair from a financial  point of view to
              the Limited Partners.

         o    The   Managing   General   Partner   believes   that  selling  the
              Partnership's  entire  portfolio of real estate assets in a single
              transaction  (as  opposed to a series of  individual  sales)  will
              enable the Partnership to reduce transaction  expenses and dispose
              of its portfolio in an expedited time frame.

         There are certain risk factors that the Limited Partners should
consider in evaluating the proposed Sale, such as:

         o    As a result of the Sale, the Partnership will forego any potential
              benefits of continuing to own the Properties.

         o    The Sale and liquidation of the Partnership will have a tax impact
              on Limited  Partners.  For Limited  Partners who have been able to
              use all of the passive  losses  generated by the  Partnership on a
              current

767376.6
                                       -1-

<PAGE>



              basis,  the Sale should result in a net cash  distribution,  after
              payment  of tax  liabilities,  of $384 per Unit in  excess  of the
              federal  and state  income  taxes that would be due in  connection
              with the Sale.

         On  July  29,  1998,  the  Partnership  filed  a  preliminary   consent
solicitation  statement with the Securities and Exchange Commission  regarding a
proposed sale of the Properties to an affiliate of the Managing  General Partner
for a purchase price of  $24,876,300,  $10,432,977 of which was to be payable in
cash and $14,443,323 through the assumption of certain mortgage indebtedness.

         On  August  14,  1998,  JH  Real  Estate  Partners,  Inc.  of  Anaheim,
California  contacted the  Partnership  to express its interest in acquiring the
Properties.  After  satisfactorily  demonstrating  its  ability to  finance  the
proposed  transaction,  JH Real Estate Partners commenced a due diligence review
of the  Properties.  As of  September  25, 1998,  the  affiliate of the Managing
General Partners  withdrew its offer of $24,876,300 and the Partnership  entered
into a purchase  and sale  agreement  with the Buyers  that  included a purchase
price of $31,900,000  and the assumption of certain  indebtedness.  The terms of
the Sale were  determined in arm's-length  negotiations  between the Partnership
and the Buyers.

         Under the terms of the Partnership's  Amended and Restated  Certificate
and Agreement of Limited Partnership, a copy of which was included as an exhibit
to the offering  materials  Limited  Partners  received in connection with their
investments in the Partnership, the Partnership is obligated to pay the Managing
General  Partner a fee for services  rendered to the  Partnership  in connection
with the selection,  purchase, development and management of the Properties (the
"Deferred   Acquisition   Fee").   The  Partnership   Agreement   provides  that
distributions  of the Deferred  Acquisition Fee will cease upon the distribution
made  with  respect  to  the  15th  year  of the  Partnership  term,  which  the
Partnership  Agreement states commenced September 9, 1981 with the filing of the
Partnership's Certificate and Agreement of Limited Partnership with the Recorder
of Los Angeles County,  California.  However, it is the position of the Managing
General Partner that the Partnership's term did not commence until the admission
of Limited  Partners  in  connection  with the  Partnership's  offering of Units
through  E.F.  Hutton and, as a result,  remains due and  payable.  Although the
Managing  General  Partner  believes that the Partnership is required to pay the
Deferred  Acquisition Fee in connection with the Sale, it is seeking the consent
of the Limited  Partners to the payment of such Fee. As of December  31, 1997, a
Deferred Acquisition Fee of $735,685 was due and payable to the Managing General
Partner.  The payment of the  Deferred  Acquisition  Fee will be paid out of the
proceeds of the Sale and will reduce the Limited  Partners'  distributions  from
$576 to $552 per Unit. The Managing  General  Partner is requesting that Limited
Partners approve both the Sale and the payment of the Deferred  Acquisition Fee.
Approval of the proposed Sale will be deemed to include approval of the Deferred
Acquisition Fee.

         Consummation   of  the  Sale  is   subject   to  the   approval   of  a
majority-in-interest  of the Limited  Partners.  If the Limited  Partners do not
approve the Sale,  the  Partnership  will most likely  retain  ownership  of the
Properties.

         We  urge  you to  carefully  read  the  enclosed  Consent  Solicitation
Statement  in order to vote  your  interests.  YOUR VOTE IS  IMPORTANT.  BECAUSE
APPROVAL REQUIRES THE AFFIRMATIVE VOTE OF A MAJORITY OF THE OUTSTANDING UNITS OF
LIMITED  PARTNERSHIP  INTEREST,  FAILURE TO VOTE WILL HAVE THE SAME  EFFECT AS A
VOTE AGAINST THE SALE. To be sure your vote is  represented,  please sign,  date
and return the enclosed consent as promptly as possible.

         The  proposed  Sale  is  fully   described  in  the  enclosed   Consent
Solicitation  Statement.  Please read the  enclosed  materials  carefully,  then
return your signed  consent form either by facsimile to  303-705-6171  or in the
enclosed envelope on or before ________ __, 1998.


767376.6
                                       -2-

<PAGE>



         If you have any questions,  please do not hesitate to contact MacKenzie
Partners,   the  Partnership's   consent   solicitation   agent,  toll  free  at
800-322-2885 or collect at 212-929-5500.

                                         Very truly yours,


                                         National Partnership Investments Corp.

767376.6
                                       -3-

<PAGE>



                              REAL-EQUITY PARTNERS
                             9090 Wilshire Boulevard
                         Beverly Hills, California 90211
                                ________ __, 1998

                         CONSENT SOLICITATION STATEMENT

         On the terms described in this Consent Solicitation Statement, National
Partnership  Investments  Corp. the managing  general  partner  ("NAPICO" or the
"Managing  General  Partner"),  of REAL-Equity  Partners,  a California  limited
partnership (the  "Partnership" or "REP"), is seeking the consent of the Limited
Partners of the Partnership to the sale of the five real estate properties owned
by Partnership (the "Properties") to JH Real Estate Partners, Inc., a California
corporation,  and American  Apartment  Communities III, L.P., a Delaware limited
partnership  (collectively,  the "Buyers"),  for a purchase price of $31,900,000
(the "Purchase  Price").  The transaction by which the  Partnership  proposes to
sell the Properties to the Buyers is hereinafter referred to as the "Sale."

         Each  of  the  Properties  is  a  conventional  multi-unit  residential
apartment  complex.  The  mortgage  on one of the  Properties  is insured by the
United States Department of Housing and Urban Development ("HUD") and during the
period  for which the  mortgage  is so  insured,  its rents  will be  subject to
regulation by HUD.

         It is anticipated  that the  Partnership  will make a  distribution  to
Limited Partners of approximately $552 per unit of limited partnership  interest
in  the  Partnership  from  the  net  proceeds  of the  Sale.  If  the  Sale  is
consummated,  it will result in a dissolution of the Partnership under the terms
of the Partnership Agreement.

         The Sale is conditioned  upon approval of a majority in interest of the
Limited  Partners  of the  Partnership.  Under  the  Partnership  Agreement  and
California law, Limited Partners do not have dissenters' rights of appraisal. If
the Sale is approved by a  majority-in-interest  of the  Limited  Partners,  all
Limited Partners, both those voting in favor of the Sale and those not voting in
favor, will be entitled to receive the resulting cash distributions.

         The Managing  General Partner has approved the Sale, has concluded that
the  Sale,  including  the  Purchase  Price for the  Properties,  is fair to the
Limited Partners and recommends that the Limited Partners consent to the Sale.

         National  Partnership  Investments  Associates II, a California limited
partnership   ("NPIA  II"),  is  the  non-  managing   General  Partner  of  the
Partnership.  Pursuant to an  agreement  between  NAPICO and NPIA II,  NAPICO is
responsible  for the  performance of any duties  required to be performed by the
General  Partners  and has sole and final  discretion  to manage and control the
business of the Partnership and make all decisions relating thereto. NPIA II has
not participated in the management of the  Partnership,  or in decisions made by
the  Partnership in connection  with the proposed Sale.  NPIA II has not taken a
position with respect to the Sale nor has it  participated in the preparation of
this Consent Solicitation Statement.

         This  Consent  Solicitation  Statement  and  the  accompanying  form of
Consent of Limited  Partner  are first  being  mailed to Limited  Partners on or
about ________ __, 1998.

THIS  TRANSACTION  HAS NOT BEEN APPROVED OR  DISAPPROVED  BY THE  SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS OF
SUCH  TRANSACTION  NOR PASSED UPON THE  ACCURACY OR ADEQUACY OF THE  INFORMATION
CONTAINED IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                      THIS SOLICITATION OF CONSENTS EXPIRES
                      NO LATER THAN 11:59 P.M. EASTERN TIME
                     ON ________ __, 1998, UNLESS EXTENDED.

767376.6


<PAGE>



                                TABLE OF CONTENTS
                                      Page

I.  SUMMARY OF CONSENT SOLICITATION STATEMENT..................................1
         The Partnership.......................................................1
         The Sale..............................................................1
         Potential Benefits of the Sale........................................2
         Potential Adverse Effects of the Sale.................................3
         Limited Partner Approval..............................................3
         Third-Party Opinion...................................................4
         Recommendation of the Managing General Partner; Fairness..............4
         Summary Financial Information.........................................5
         Transaction Expenses..................................................6
         Voting Procedures.....................................................6

II.  THE SALE..................................................................6
         Background and Reasons for the Sale...................................6
         Acquisition Agreement.................................................7
         Transaction Costs.....................................................8
         Distribution of Sale Proceeds; Accounting Treatment...................8
         Fairness Opinion......................................................9
         Recommendation of the Managing General Partner; Fairness.............13

III.  THE PARTNERSHIP.........................................................13
         General..............................................................13
         The Properties.......................................................14
         Market for Partnership Interests and Related Security Holder Matters.16
         Distribution History.................................................17
         Year 2000 Information................................................18

IV.  SELECTED FINANCIAL INFORMATION...........................................19

V.  FEDERAL INCOME TAX CONSEQUENCES...........................................20

VI.  LEGAL PROCEEDINGS .......................................................21

VII.  LIMITED PARTNERS CONSENT PROCEDURE......................................22
         Distribution of Solicitation Materials...............................22
         Voting Procedures and Consents.......................................22
         Completion Instructions..............................................23
         Withdrawal and Change of Election Rights.............................23
         No Dissenters' Rights of Appraisal...................................23
         Solicitation of Consents.............................................24

VIII.  IMPORTANT NOTE.........................................................24


767376.6
                                       -i-

<PAGE>



ANNEXES

Annex A  -   Fairness Opinion of Robert A. Stanger & Co., Inc.

Annex B  - The Partnership's Annual Report on Form 10-K for the fiscal year
           ended December 31, 1997. 
Annex C  - The Partnership's Quarterly Report on Form 10-Q for the quarter 
           ended June 30, 1998.


767376.6
                                      -ii-

<PAGE>



                              AVAILABLE INFORMATION

         REAL-Equity  Partners is subject to the  informational  requirements of
the  Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  and in
accordance therewith files reports,  consent  solicitation  statements and other
information with the Securities and Exchange Commission (the "Commission"). Such
reports,  consent  solicitation  statements and other information filed with the
Commission  can be  inspected  and  copied at the  public  reference  facilities
maintained by the Commission at Room 1024, 450 Fifth Street,  N.W.,  Washington,
D.C. 20549, and at the Commission's Regional Offices,  Seven World Trade Center,
13th Floor,  New York,  New York 10048 and  Citicorp  Center,  500 West  Madison
Street, Suite 1400, Chicago,  Illinois 60661-2511.  In addition,  the Commission
maintains a site on the World Wide Web  portion of the  Internet  that  contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically  with the Commission.  The address of such
site is http://www.sec.gov.  Copies of the latest Annual Report on Form 10-K and
Quarterly  Report on Form 10-Q may also be obtained from NAPICO without  charge.
All  requests  should be made in writing  to  National  Partnership  Investments
Corp.,  9090 Wilshire  Boulevard,  Suite 201, Beverly Hills,  California  90211;
Attention: Investor Services; Telephone 800-666-6274.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following  documents  filed with the Commission by the  Partnership
are incorporated by reference in this Consent Solicitation Statement:

         Annual Report on Form 10-K of the Partnership for the fiscal year ended
December 31, 1997.

         Quarterly  Report on Form 10-Q of the Partnership for the quarter ended
June 30, 1998.

         Current Report on Form 8-K of the Partnership dated March 9, 1998.

         Any statement contained in a document  incorporated by reference herein
shall be deemed to be  modified  or  superseded  for  purposes  of this  Consent
Solicitation  Statement to the extent that a statement contained herein modifies
or supersedes such statement. Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of this
Consent Solicitation Statement.

         No  person  is  authorized  to give  any  information  or to  make  any
representation  not  contained  in  this  Consent   Solicitation   Statement  in
connection with the solicitation of proxies made hereby,  and, if given or made,
any such information or representation  should not be relied upon as having been
authorized by the Partnership or any other person.  The delivery of this Consent
Solicitation   Statement  shall  not,  under  any   circumstances,   create  any
implication that there has been no change in the information set forth herein or
in the affairs of the  Partnership  since the date of this Consent  Solicitation
Statement.


767376.6

<PAGE>



I.  SUMMARY OF CONSENT SOLICITATION STATEMENT

         The  following  summary is intended to provide only  highlights  of the
materials contained in this Consent Solicitation Statement.  This summary is not
intended to be a complete  statement  of all  material  features of the proposed
Sale and is qualified in its entirety by the more detailed information contained
herein.  Cross  references  in the  summary  are to the  indicated  captions  or
portions of this Consent Solicitation Statement.

The Partnership

         REAL-Equity Partners is a California limited  partnership,  the general
partners  of which are  National  Partnership  Investments  Corp.  and  National
Partnership Investments Associates II, a California limited partnership.

         The Partnership holds title to five Properties.  Each of the Properties
is a  conventional  multi-unit  apartment  complex.  The  mortgage on one of the
Properties  is insured by HUD.  During the period for which the  mortgage  is so
insured,  its rents will be subject to regulation by HUD. Four of the Properties
are located in California and one is located in Nevada.  See "THE  PARTNERSHIP -
The Properties."

         The Partnership  maintains offices at 9090 Wilshire Boulevard,  Beverly
Hills,  California  90211  (310-278-2191).  The  Partnership  was organized as a
California limited partnership on September 9, 1981. See "THE PARTNERSHIP."

The Sale

         The  Partnership  proposes to sell the  Properties  to the Buyers for a
Purchase Price of $31,900,000. Under the terms of the Partnership Agreement, the
Sale will result in the dissolution of the  Partnership.  It is the intention of
the Managing General Partner to liquidate the Partnership in accordance with its
Amended and  Restated  Certificate  and  Agreement of Limited  Partnership  (the
"Partnership Agreement") following the consummation of the Sale.

         Neither the Partnership nor the Managing  General Partner is affiliated
with the  Buyers.  The  address of JH Real  Estate  Partners,  Inc.  is 600 City
Parkway West, Suite 730, Orange,  California 92862,  Attention:  Hugo F. Aviles,
714-712-9400.  The address of American Apartment  Communities III, Inc. is 21 W.
Broad Street, 11th Floor, Columbus, Ohio 43215, 614-220-8900.

         The aggregate consideration for the Properties is $31,900,000,  and the
assumption of the mortgage indebtedness encumbering the Arbor Glen Property. The
Sale will enable the  Partnership to pre-pay or assign all of the $14,443,323 of
mortgage indebtedness  encumbering the Properties.  The net proceeds of the Sale
will be distributed to the Limited and General  Partners in accordance  with the
cash   distribution   provisions  of  the   Partnership   Agreement.   See  "THE
SALE--Distribution  of Sale  Proceeds"  for a summary  of the cash  distribution
rules applicable to such distributions. Limited Partners are expected to receive
a distribution of approximately  $552 in cash per unit. The units (the "Units"),
each of which represents one limited partnership interest,  were originally sold
for $1,000 per Unit. All of the  Partnership's  expenses  incurred in connection
with the Sale will be borne by the Partnership.

         The  distribution  of $552 per Unit is  anticipated to be sufficient to
pay the federal and state income taxes that would be due in connection  with the
Sale,  assuming that Limited Partners have suspended  passive losses of $297 per
Unit from the  Partnership  that could be deducted in full  against such Limited
Partners'  ordinary  income and  assuming  such Limited  Partner has  sufficient
taxable income taxed at federal tax rates of 39.6% on ordinary income and 25% on
long-term  capital gain  attributable to depreciation (and assuming an effective
5% state tax). For Limited Partners who do not have sufficient taxable income to
be taxed at a 39.6% marginal  federal rate or who have other losses available to
deduct against their taxable  income and therefore  could not fully utilize such
suspended passive losses to offset their ordinary income,  the Sale could result
in a lower net cash distribution. For Limited

767376.6
                                       -1-

<PAGE>



Partners  who have been able to use all of the passive  losses  generated by the
Partnership  on  a  current  basis,  the  Sale  should  result  in  a  net  cash
distribution of $516 per Unit after payment of their tax liability. Each Limited
Partner is urged to consult his, her or its own tax advisor for a more  detailed
explanation of the specific tax  consequences  to such Limited  Partner from the
Sale.

         Under  the  terms of the  Partnership  Agreement,  the  Partnership  is
obligated to pay the Managing General Partner a fee for services rendered to the
Partnership  in  connection  with  the  selection,   purchase,  development  and
management of the Properties (the "Deferred  Acquisition  Fee"). The Partnership
Agreement provides that distributions of the Deferred Acquisition Fee will cease
upon the  distribution  made with  respect  to the 15th year of the  Partnership
term, which the Partnership  Agreement  states commenced  September 9, 1981 with
the filing of the Partnership's Certificate and Agreement of Limited Partnership
with the Recorder of Los Angeles County, California. However, it is the position
of the Managing  General  Partner that the  Partnership's  term did not commence
until the  admission of Limited  Partners in connection  with the  Partnership's
offering of Units through E.F. Hutton and, as a result, remains due and payable.
Although the Managing  General Partner believes that the Partnership is required
to pay the Deferred  Acquisition  Fee in connection with the Sale, it is seeking
the consent of the  Limited  Partners to the payment of such Fee. As of December
31,  1997,  a Deferred  Acquisition  Fee of $735,685  was due and payable to the
Managing  General Partner.  The payment of the Deferred  Acquisition Fee will be
paid out of the  proceeds  of the Sale and will  reduce  the  Limited  Partners'
distributions  from $576 to $552 per Unit. The Managing General Partner requests
that  Limited  Partners  approve  both the Sale and the payment of the  Deferred
Acquisition  Fee.  Approval  of the  proposed  Sale will be  deemed  to  include
approval of the Deferred  Acquisition Fee. If approved,  NAPICO and NPIA II, the
General Partners,  will be entitled to receive  distributions in connection with
the Sale of $910,252 in the aggregate.

         The Sale,  including  payment of the  Deferred  Acquisition  Fee to the
Managing General Partner, is conditioned upon approval of a majority-in-interest
of the Limited Partners of the Partnership.

Potential Benefits of the Sale

         The  Managing  General  Partner  believes  that the Sale  achieves  the
Partnership's investment objectives for the following reasons:

         o    Receipt of Cash.  The Sale will result in a cash  distribution  of
              $552 per Unit to Limited Partners,  which amount is anticipated to
              be sufficient to pay any federal and state income taxes that would
              be payable in connection with the Sale,  assuming (i) that Limited
              Partners have  suspended  passive losses of $297 per Unit from the
              Partnership;  (ii)  that  such  losses  are  available  to  offset
              ordinary income taxed at the 39.6% marginal federal rate and (iii)
              federal  and state  effective  capital  gains rates of 25% and 5%,
              respectively.  For a discussion of the bases of these assumptions,
              see  "FEDERAL  INCOME  TAX  CONSEQUENCES."  If  the  Sale  is  not
              completed,  there can be no assurance that the Partnership will be
              able to  make  distributions  at the  current  rate  or  that  the
              Partnership will be able to make any future distributions.

         o    Third  Party  Fairness  Opinion.  Robert A.  Stanger  & Co.,  Inc.
              ("Stanger"),  an  independent,  nationally  recognized real estate
              investment  banking firm,  has been engaged by the  Partnership to
              render an opinion (the "Fairness  Opinion") to the  Partnership as
              to the  fairness,  from a  financial  point  of view,  to  Limited
              Partners of the Purchase  Price to be received by the  Partnership
              for the  Properties  in the Sale.  Stanger has  conducted  certain
              reviews  described  herein  and  has  concluded,  subject  to  the
              assumptions,  qualifications  and  limitations  contained  in  its
              opinion, that the Purchase Price to be received for the Properties
              in the Sale is fair,  from a financial  point of view,  to Limited
              Partners. See "THE SALE-- Fairness Opinion."

         o    Eliminating  the  Risks  of  Real  Estate   Investing.   Continued
              ownership of the Properties  subjects the Partnership to continued
              risks  inherent in real  estate  ownership,  such as national  and
              local economic

767376.6
                                       -2-

<PAGE>



              trends,  supply and demand factors in the local  property  market,
              the cost of operating and  maintaining  the physical  condition of
              the  Properties  and the cost and  availability  of financing  for
              prospective  buyers of the  Properties.  No assurance can be given
              that a  prospective  buyer would be willing to pay an amount equal
              to or greater than the Purchase  Price for the  Properties  in the
              future.

         o    Attractive Sale Terms.  The Managing General Partner believes that
              the  Purchase  Price  for the  Properties  is fair to the  Limited
              Partners and, based on its experience in the real estate industry,
              believes that it exceeds the price that the  Partnership  would be
              likely to receive in a sale to a third party or parties.

         o    Reduced Transaction Costs. The Partnership will not be required to
              pay brokerage commissions in connection with the Sale, which would
              typically be paid when selling real property to third parties.  As
              a result, the Sale is likely to produce a higher cash distribution
              to Limited Partners than a comparable sale to another unaffiliated
              third party. In addition,  the Managing  General Partner  believes
              that selling the Partnership's  portfolio of real estate assets in
              a single  transaction (as opposed to a series of individual sales)
              will  enable the  Partnership  to dispose of its  portfolio  in an
              expedited  time  frame and  provide  additional  transaction  cost
              savings,  although the Partnership will pay certain expenses, such
              as the costs of  environmental  inspections  and costs relating to
              proxy  solicitation and fairness opinions which may be higher than
              comparable  expenses in a  transaction  with another  unaffiliated
              third party. See "THE SALE--  Transaction Costs" for a schedule of
              the costs the  Partnership is expected to incur in connection with
              the Sale.

Potential Adverse Effects of the Sale

         Limited Partners should also consider the following risk factors in
determining whether to approve or disapprove the Sale:

         o    Loss of Opportunity to Benefit from Future Events.  It is possible
              that the future performance of the Properties will improve or that
              prospective  buyers may be willing to pay more for the  Properties
              in the future.  It is possible that Limited  Partners might earn a
              higher  return on their  investment  if the  Partnership  retained
              ownership  of the  Properties.  By  approving  the  Sale,  Limited
              Partners  will  also be  foregoing  certain  current  benefits  of
              ownership of the Properties, such as continuing distributions. See
              "THE SALE -- Background and Reasons for the Sale."

         o    No  Solicitation  of Third  Party  Offers.  The  Managing  General
              Partner has not solicited offers from third parties to acquire the
              Properties.  There  is no  assurance  that  the  Managing  General
              Partner  would not be able to obtain  higher or better  offers for
              the   Properties  if  such  offers  were  to  be  solicited   from
              independent third parties.

         o    Tax  Consequences.  The Sale  will have a tax  impact  on  Limited
              Partners, producing a long-term capital gain of approximately $536
              per Unit.  In  addition,  the Sale will  produce  ordinary  income
              attributable    to   accelerated    depreciation    recapture   of
              approximately  $16 per Unit.  For Limited  Partners  who have been
              able to use all of the passive losses generated by the Partnership
              on  a  current  basis,  the  Sale  should  result  in a  net  cash
              distribution   of  $384  per  Unit  after  payment  of  their  tax
              liability.   Limited  Partners  who  have  available  all  of  the
              suspended  passive losses generated by the Partnership,  but whose
              ordinary  income is not taxed at the 39.6% marginal  federal rate,
              may receive a lower net cash  distribution made in connection with
              the Sale.  For a discussion of the tax impact of the Sale, and the
              Partnership's  assumptions  and the bases  therefor,  see "FEDERAL
              INCOME TAX  CONSEQUENCES."  THE SPECIFIC TAX IMPACT OF THE SALE ON
              LIMITED  PARTNERS  SHOULD BE  DETERMINED  BY LIMITED  PARTNERS  IN
              CONSULTATION WITH THEIR TAX ADVISORS.


767376.6
                                       -3-

<PAGE>



         o    No  Dissenter's  Rights.  Under  the  Partnership   Agreement  and
              California law, Limited Partners do not have dissenters' rights of
              appraisal.

Limited Partner Approval

         The  Managing  General  Partner is seeking  the  consent of the Limited
Partners to the Sale. If a  majority-in-interest  of the Limited Partners do not
approve the Sale, there will be no change in its investment objectives, policies
and  restrictions and the Partnership will continue to be operated in accordance
with the terms of the Partnership Agreement. The Partnership will bear the costs
of the  consent  solicitation  process  whether or not the Sale is  approved  or
ultimately consummated.

Third-Party Opinion

         The  Partnership  has obtained from Stanger,  a recognized  independent
real estate  investment  banking firm, an opinion that the Purchase  Price to be
received  by the  Partnership  for  the  Properties  in the  Sale is fair to the
Limited  Partners from a financial point of view. In the course of preparing its
Fairness Opinion,  Stanger  conducted such reviews as it deemed  appropriate and
discussed its  methodology,  analysis and conclusions  with the Managing General
Partner.  The  Fairness  Opinion,  which  is  subject  to  certain  assumptions,
qualifications and limitations,  is attached hereto as Exhibit A. Stanger has no
obligation  to update the Fairness  Opinion on the basis of  subsequent  events.
Stanger will be paid an aggregate fee by the Partnership of $55,500, plus $4,100
per Property, or an aggregate of approximately  $76,000. No portion of Stanger's
fee is  contingent  upon  consummation  of the Sale.  See "THE  SALE--  Fairness
Opinion" and "--Potential Adverse Effects of the Sale--No Appraisals;  Limits on
Fairness Opinion."

Recommendation of the Managing General Partner; Fairness

         The  Managing  General  Partner  believes  that the Sale is fair from a
financial  point of view and in the best interests of the Limited  Partners.  In
addition, the Managing General Partner reviewed (but did not specifically adopt)
the Fairness Opinion. Accordingly, the Managing General Partner has approved the
Sale and recommends that it be approved by the Limited Partners.



767376.6
                                       -4-

<PAGE>



Summary Financial Information

         The  following  table  sets forth  selected  historical  financial  and
operating data of the  Partnership for the fiscal years ended December 31, 1997,
1996, 1995, 1994, 1993 and for the six months ended June 30, 1998. The following
information  should be read in conjunction with the Partnership's  Annual Report
on Form 10-K and  Quarterly  Report on Form 10-Q,  which are attached  hereto as
Annexes B and C, respectively.

         The selected historical financial and operating data of the Partnership
for the six-month periods ended June 30, 1998 and June 30, 1997 are derived from
unaudited  consolidated  financial  statements of the Partnership  which, in the
opinion of the Managing  General  Partner,  include all adjustments  (consisting
only of normal recurring items unless otherwise  disclosed) necessary for a fair
presentation of the Partnership's  financial position and results of operations.
The results set forth for the six-month periods ended June 30, 1998 and June 30,
1997 are not necessarily indicative of results to be expected for a full year.

<TABLE>
<CAPTION>

                                              Year Ended December 31,                          Six Months Ended June 30,
                        --------------------------------------------------------------------  ----------------------------
<S>                     <C>            <C>           <C>          <C>           <C>           <C>            <C> 
                            1997          1996          1995         1994          1993          1998           1997
                        ------------- -------------  -------------------------  ------------  ------------  --------------

Partnership
Operations
Interest Income         $             $              $           $              $             $             $
                             105,777        89,711        49,476       37,710        12,779        28,185          75,391
Operating Expenses           355,249       158,460       185,584      226,208       353,825       156,240         131,802
                        ------------- -------------  -------------------------  ------------  ------------  --------------
Income (Loss) from         (249,472)      (68,749)     (136,108)    (188,498)     (341,046)     (128,055)        (56,411)
Partnership
Operations
                        ------------- -------------  -------------------------  ------------  ------------  --------------

Rental Operations
Revenues                   4,925,227     4,935,895     5,486,329    5,678,656     5,463,671     2,530,407       2,427,278
Expenses                   4,921,727     4,942,160     5,675,071    6,514,923     5,402,010     4,177,214       2,491,664

                        ------------- -------------  -------------------------  ------------
Income (Loss) from             3,500       (6,265)     (188,742)    (836,267)        61,661     (107,362)        (64,386)
Rental
  Operations
Gain on Foreclosure         --             259,088       --          --             --            --             --
of
  Rental Property

Net Income (Loss)       $   (245,972) $     184,074  $  (324,850)$ (1,024,765)  $  (279,385)  $  (235,417)  $    (120,797)
                        ============= =============  =========================  ============  ============  ==============

Net Income (Loss)       
  allocated to          
  Limited Partners      $(243,512)    $     182,234  $  (321,601)$ (1,014,517)  $  (276,591)  $  (233,063)  $    (119,589)
                        ============= =============  =========================  ============  ============  ==============

Net Income (Loss)       
per Limited
Partnership
Interest                $         (8) $          6   $      (11) $       (34)   $       (9)   $       (8)   $         (4)
                        ============= =============  =========================  ============  ============  ==============

Total assets            $ 20,791,123  $  22,049,995  $ 26,365,792 $ 26,668,029  $ 27,182,103  $ 20,296,242  $   21,281,493
                        ============= =============  =========================  ============  ============  ==============

Mortgage Notes          
Payable                 $ 14,443,323  $ 14,064,914   $17,747,363  $17,959,940   $15,517,461   $14,320,565   $  14,562,880
                        ============= =============  =========================  ============  ============  ==============

Cash Distribution       
per Limited             
Partnership 
Interest                $      20.00  $      10.00   $   --        $    15.00   $     10.00   $      5.00   $       10.00
                        ============= =============  =========================  ============  ============  ==============

Partners' Equity        $   4,562,631 $   6,309,459  $  6,425,385  $ 6,750,235  $  8,225,000  $  4,177,214  $    5,021,140
                        ============= =============  =========================  ============  ============  ==============


Limited Partners'       
  Equity                $  6,184,431  $  7,027,943   $ 7,145,709 $  7,467,310   $ 8,931,827   $ 5,801,369   $   6,608,354
                        ============= =============  =========================  ============  ============  ==============

Limited Partners'       
Equity per                                                      
Limited Partnership
Interest                $        206  $        234   $        238 $       249   $       298   $       193   $         220
                        ============= =============  =========================  ============  ============  ==============
</TABLE>


Transaction Expenses

         The  Partnership  will  bear its  direct  costs  relating  to the Sale,
including  customary  closing  costs  such  as the  seller's  portion  of  title
insurance  and escrow  fees,  and the costs  incurred  in  connection  with this
solicitation of consents.  The aggregate  amount of such costs is expected to be
approximately  $247,000,  which  the  Partnership  expects  to  pay  using  cash
equivalents held by the Partnership.  The transaction costs will be borne by the
Partnership  as they are  incurred,  whether or not the Sale is  approved by the
Limited Partners or ultimately consummated.

         The Managing  General  Partner  believes  that,  under the terms of the
Partnership  Agreement,  the  Partnership  is obligated to the Managing  General
Partner  for  the  Deferred   Acquisition  Fee  for  services  rendered  to  the
Partnership  in  connection  with  the  selection,   purchase,  development  and
management of the Properties.  As of December 31, 1997, $735,685 of the Deferred
Acquisition  Fee was due and payable to the  Managing  General  Partner,  all of
which will be paid out of the proceeds of the Sale.

Voting Procedures

         This  Consent  Solicitation  Statement  outlines the  procedures  to be
followed by Limited  Partners in order to consent to the Sale. A form of Consent
of Limited Partner (a "Consent") is attached  hereto.  These  procedures must be
strictly  followed in order for the  instructions of a Limited Partner as marked
on such Limited Partner's Consent to be effective. The following is a summary of
certain of these procedures:

         1. A Limited  Partner may make his or her  election on the Consent only
during the  solicitation  period  commencing  upon the date of  delivery of this
Consent  Solicitation   Statement  and  continuing  until  the  earlier  of  (i)
___________,  1998  or such  later  date as may be  determined  by the  Managing
General  Partner  and (ii) the date upon  which  the  Managing  General  Partner
determines that a Majority Vote has been obtained (the "Solicitation Period").

         2. Limited  Partners are encouraged to return a properly  completed and
executed  Consent  in the  enclosed  envelope  prior  to the  expiration  of the
Solicitation Period.

         3. A Consent delivered by a Limited Partner may be changed prior to the
expiration  of the  Solicitation  Period  by  delivering  to the  Partnership  a
substitute  Consent,  properly  completed and  executed,  together with a letter
indicating that the Limited Partner's prior Consent has been revoked.

         4. The Sale and each of the proposed  Amendment are being  submitted to
the Limited Partners as separate resolutions.  Limited Partners must approve the
proposed Sale and the proposed  Amendment in order to allow  consummation of the
Sale.

         5. A Limited Partner  submitting a signed but unmarked  Consent will be
deemed to have voted FOR the Partnership's participation in the Sale.


II.  THE SALE

Background and Reasons for the Sale

         On  July  29,  1998,  the  Partnership  filed  a  preliminary   consent
solicitation  statement with the Securities and Exchange Commission  regarding a
proposed sale of the Properties to an affiliate of the Managing  General Partner
for a purchase price of  $24,876,300,  $10,432,977 of which was to be payable in
cash and $14,443,323 through the assumption of certain mortgage indebtedness.


767376.6
                                       -5-

<PAGE>



         On  August  14,  1998,  JH  Real  Estate  Partners,  Inc.  of  Anaheim,
California  contacted the  Partnership  to express its interest in acquiring the
Properties.  After  satisfactorily  demonstrating  its  ability to  finance  the
proposed  transaction,  JH Real Estate Partners commenced a due diligence review
of the  Properties.  As of  September  25, 1998,  the  affiliate of the Managing
General Partners  withdrew its offer of $24,876,300 and the Partnership  entered
into a purchase  and sale  agreement  with the Buyers  that  included a purchase
price of  $31,900,000.  The terms of the Sale were  determined  in  arm's-length
negotiations between the Partnership and the Buyers. Consummation of the Sale is
subject to the approval of a majority-in-interest of the Limited Partners.

         The Managing  General Partner believes that it is in the best interests
of the  Partnership to sell its interests in the  Properties.  Limited  Partners
realized  an  aggregate  of  approximately  $24.00 per Unit in  current  passive
activity  rental  losses  for  1997.  In  addition,  Limited  Partners  realized
approximately $4.29 per Unit in interest income for 1997.

         Pursuant  to the  terms of the  Partnership  Agreement,  the Sale  will
result in the dissolution of the Partnership.

Acquisition Agreement

         The Partnership has entered into a purchase and sale agreement with the
Buyers.  The purchase  and sale  agreement  sets forth the terms and  conditions
under which the  Partnership  and the Buyers are  obligated  to proceed with the
Sale and sets forth certain other agreements of such parties with respect to the
Sale.

         Consideration.  The purchase and sale agreement provides for a purchase
price of $31,000,000 for the Properties.

         Representations  and  Warranties.  The  Partnership  has not  made  any
representations  and warranties to the Buyers in the purchase and sale agreement
with  respect to the  Properties,  and the  Properties  will be sold "as is." In
addition,  the Buyers will assume certain  mortgage  indebtedness  in connection
with the Sale.

         Conditions.  The  purchase  and sale  agreement  includes  a number  of
conditions  to the Buyer's  obligation  to  consummate  the Sale,  including the
receipt of any  required  third-party  consents to the Sale and that no material
adverse change shall have occurred with respect to a Property.

         Amendment  and  Closing.  The  Partnership  and the Buyers may mutually
agree to amend the terms of the purchase and sale  agreement in a manner  which,
in the good faith judgment of the Managing General Partner  (consistent with the
Managing  General  Partner's  fiduciary duty to the  Partnership and the Limited
Partners), does not materially reduce the benefits to be received by the Limited
Partners from the Sale without resoliciting the consent of the Limited Partners.
Approval of the proposed Sale by the Limited  Partners will be deemed to include
authorization  of the Managing  General  Partner to (i) execute on behalf of the
Partnership such amendments,  instruments and documents as shall be necessary to
effectuate  the Sale, and (ii) make  modifications  to the terms of the proposed
Sale that, in good faith determination of the managing General Partners,  are in
the best  interests  of the Limited  Partners.  If the closing does not occur by
December 31, 1998 the purchase and sale agreement will be terminated.


767376.6
                                       -6-

<PAGE>



Transaction Costs

         The  transaction  costs  incurred in  connection  with the Sale will be
borne  by the  Partnership  as they  are  incurred,  whether  or not the Sale is
approved by the Limited Partners or ultimately consummated. The Managing General
Partner estimates that the transaction costs will be as follows:


  Accounting ..............................................            $  50,000
  Legal ...................................................               50,000
  Escrow Costs (seller's portion)..........................               25,000
  Title Policy (seller's portion)..........................               35,000
  Stanger Fairness Opinion.................................               76,000
  Consent Solicitation Costs...............................                6,000
  Miscellaneous Costs......................................                5,000
                                                                    ------------
  Total....................................................            $ 247,000
                                                                        ========


         The General  Partners  will  receive a  distribution  of  approximately
$174,567 for their  interests in the  Partnership  in connection  with the Sale,
plus $735,685 in consideration of the Deferred Acquisition Fee.

Distribution of Sale Proceeds; Accounting Treatment

         Following the Sale it is  anticipated  that the  Partnership's  affairs
will be wound up and the  Partnership  will be liquidated.  After the payment of
all liabilities and expenses,  the  consideration  to be paid to the Partnership
for the Properties will be allocated and  distributed  among Limited and General
Partners  in  accordance  with  the cash  distribution  rules  set  forth in the
Partnership Agreement.  Pursuant to the Partnership Agreement,  net distribution
proceeds are distributable as follows:

         o    Proceeds  from  the  liquidation  of  the  partnership   shall  be
              distributed  first  to  creditors  in the  order  of  priority  as
              provided for by law,  second to the setting up of such reserves as
              the General Partners deem necessary,  and third to the Limited and
              General  Partners  as set forth  below:  (a) first to the  General
              Partners  in an  amount  equal  to any  fees  owed to the  General
              Partners  under the  Partnership  Agreement that have not yet been
              paid, including the Deferred Acquisition Fee; (b) next, 99% to the
              Limited  Partners and 1% to the General Partners until the Limited
              Partners have received an amount equal to their  adjusted  capital
              accounts  plus an  amount  equal  to a  cumulative  non-compounded
              6%annual return on their aggregate  adjusted capital accounts from
              time to time (which  annual  return  shall,  with  respect to each
              Limited Partner, be calculated  commencing with the fiscal quarter
              after  termination  of the  offering,  and shall be reduced by any
              cash distributions actually distributed to such Limited Partner or
              predecessor in interest);  and (c) the balance, if any, 85% to the
              Limited Partners and 15% to the General Partners:  provided,  that
              upon dissolution of the Partnership,  such balance,  if any, shall
              be distributed to the Limited Partners and the General Partners in
              proportion to their respective positive account balances.

         Based on the distribution  priority in the Partnership  Agreement,  and
assuming the net proceeds of the Sale are $16,720,992, the Limited Partners will
be entitled to receive  $16,553,782 in cash ($552 per Unit).  NAPICO and NPIA II
will be  entitled  to  receive a  distribution  in  connection  with the Sale of
$174,567.  In addition,  the Partnership will pay, using available cash on hand,
approximately  $736,000 to the Managing  General  Partner in connection with the
unpaid Deferred  Acquisition  Fee. The Deferred  Acquisition Fee is for services
rendered  to  the  Partnership  in  connection  with  the  selection,  purchase,
development and management of the Properties. The

767376.6
                                       -7-

<PAGE>



Partnership will also distribute any cash reserves remaining after winding down
its operations and liquidating after the Sale. Such reserves are expected to be
insignificant.

Fairness Opinion

         Stanger,  an  independent  investment  banking firm, was engaged by the
Managing  General  Partner to conduct an analysis and to render an opinion as to
whether the Purchase Price to be paid to the  Partnership  for the Properties in
the Sale is fair, from a financial point of view, to the Limited  Partners.  The
Managing General Partner selected Stanger because of its experience in providing
similar services to other parties in connection with real estate merger and sale
transactions  and Stanger's  experience and  reputation in connection  with real
estate partnerships and real estate assets. No other investment banking firm was
engaged to provide, or has provided, any report, analysis or opinion relating to
the fairness of the Sale.

         Stanger has advised the Partnership  that,  subject to the assumptions,
limitations and qualifications  contained in its Fairness Opinion,  the Purchase
Price to be paid to the  Partnership  for the Properties in the proposed Sale is
fair, from a financial point of view, to the Limited Partners.  The full text of
the Fairness Opinion, which contains a description of the matters considered and
the assumptions,  limitations and qualifications made, is set forth as Exhibit A
hereto and should be read in its entirety. The summary set forth herein does not
purport  to be a complete  description  of the  review  performed  by Stanger in
rendering  the  Fairness  Opinion.  Arriving at a fairness  opinion is a complex
process not necessarily  susceptible to partial  analysis or amenable to summary
description.

         Except for  certain  assumptions  described  more fully below which the
Partnership advised Stanger that it would be reasonable to make, the Partnership
imposed no conditions or limitations on the scope of Stanger's  investigation or
the methods and procedures to be followed in rendering the Fairness Opinion. See
"--  Fairness  Opinion --  Assumptions,  Limitations  and  Qualifications."  The
Partnership has agreed to indemnify Stanger against certain  liabilities arising
out of Stanger's engagement to prepare and deliver the Fairness Opinion.

         Experience. Since its founding in 1978, Stanger and its affiliates have
provided  information,  research,  investment banking and consulting services to
clients  located  throughout the United States,  including  major New York Stock
Exchange member firms,  insurance companies and over 70 companies engaged in the
management and operation of partnerships and real estate investment  trusts. The
investment banking activities of Stanger include financial advisory and fairness
opinion services, asset and securities valuations, industry and company research
and analysis,  litigation support and expert witness services, and due diligence
investigations in connection with both publicly  registered and privately placed
securities transactions.

         Stanger,  as part of its  investment  banking  business,  is  regularly
engaged in the valuation of businesses and their  securities in connection  with
mergers, acquisitions,  reorganizations and for estate, tax, corporate and other
purposes.   Stanger's  valuation  practice  principally  involves  partnerships,
partnership securities and the assets typically held through partnerships,  such
as real estate,  oil and gas reserves,  cable  television  systems and equipment
leasing assets. Stanger was selected because of its experience and reputation in
connection  with real estate  partnerships,  real estate  assets and mergers and
acquisitions.

         Summary of Materials Considered. In the course of Stanger's analysis to
render its opinion,  Stanger reviewed:  (i) a draft of this Consent Solicitation
Statement  in  substantially  the form  which  will be  distributed  to  Limited
Partners; (ii) the Partnership's annual reports on Form 10-K for the years ended
December 31, 1995, 1996 and 1997 and the Partnership's  quarterly report on Form
10-Q  for  the  six-month   period  ended  June  30,  1998,  which  reports  the
Partnership's  management  has  indicated  to  be  the  most  current  available
financial statements;  (iii) descriptive  information  concerning the Properties
provided by management,  including location,  number of units and unit mix, age,
and amenities;  (iv) summary historical  operating statements for the Properties
for the years ended December 31, 1995,  1996 and 1997 and  year-to-date  through
September  1998; (v) operating  budgets for the Properties for 1998, as prepared
by the Managing General Partner;  (vi) information regarding market rental rates
and  conditions  for  apartment  properties  in the  general  market area of the
Properties and other information relating

767376.6
                                       -8-

<PAGE>



to  acquisition  criteria for  apartment  properties;  (vii) the  February  1998
Property  appraisals;  (viii) a schedule of projected  capital  expenditures and
deferred  maintenance  for the  Properties  as prepared by the Managing  General
Partner; (ix) a draft of the purchase and sale agreement between the Partnership
and the Buyers in  substantially  final form;  and (x) conducted  other studies,
analysis and inquiries as Stanger deemed appropriate.

         In addition,  Stanger  discussed with management of the Partnership and
the Managing  General  Partner the market  conditions for apartment  properties,
conditions in the market for  sales/acquisitions  of properties similar to those
owned by the  Partnership,  historical,  current and  projected  operations  and
performance  of  the  Properties,  the  physical  condition  of  the  Properties
including any deferred  maintenance,  and other factors influencing value of the
Properties. Stanger also performed site inspections of the Properties,  reviewed
local real estate  market  conditions,  and discussed  with property  management
personnel conditions in local apartment rental markets and market conditions for
sales and acquisitions of properties similar to the Properties.

         Summary of Reviews.  The following is a summary of the material reviews
conducted by Stanger in connection with and in support of its Fairness  Opinion.
The summary of the  opinion  and  reviews of Stanger  set forth in this  Consent
Solicitation  Statement  is  qualified  in its entirety by reference to the full
text of such opinion.

         In preparing its Fairness  Opinion,  Stanger performed site inspections
of the Properties  during  December 1997. In the course of the site visits,  the
physical  facilities  of  the  Properties  were  observed,  current  rental  and
occupancy  information  for the Properties  were obtained,  current local market
conditions were reviewed,  a sample of similar  properties were identified,  and
local property management  personnel were interviewed  concerning the Properties
and local market  conditions.  Stanger also reviewed and relied upon information
provided by the Partnership and the Managing General Partner, including, but not
limited  to,  financial  schedules  of  historical  and  current  rental  rates,
occupancies,  income,  expenses,  reserve  requirements,  cash flow and  related
financial information;  property descriptive information including unit mix; and
information  relating to any  required  capital  expenditures  and any  deferred
maintenance.

         Stanger  also  reviewed   historical   operating   statements  for  the
Properties for 1995,  1996, 1997 and  year-to-date  through  September 1998, the
operating budget for 1998 for each Property, as prepared by the Managing General
Partner and discussed  with  management  the current and  anticipated  operating
results of the Properties.

         In  addition,   Stanger   interviewed   management   personnel  of  the
Partnership.  Such  interviews  included  discussions of conditions in the local
market, economic and development trends affecting the Properties, historical and
budgeted  operating  revenues  and  expenses  and  occupancies  and the physical
condition  of the  Properties  (including  any  deferred  maintenance  and other
factors affecting the physical condition of the improvements), projected capital
expenditures and building improvements, and expectations of management regarding
the impact of various  regulatory  factors and proposed changes on the operating
results of the Properties.

         Stanger  also  reviewed  the  acquisition  criteria  used by owners and
investors  in the  type of  real  estate  owned  by the  Partnership,  utilizing
available   published   information  and  information  derived  from  interviews
conducted by Stanger with various real estate owners and investors.

         Summary of Analysis.  Based in part on the above reviews,  Stanger then
performed a discounted  cash flow analysis (a "DCF Analysis") of the Properties.
The DCF Analysis involved the following steps.

         During its site visits to each Property, Stanger conducted local market
research, including the identification and assessment of relative quality (e.g.,
condition,  location amenities,  etc.) of similar multi-family properties in the
competitive  market  area of each  Property  and the  collection  of rental rate
information  for various  apartment unit sizes (e.g.,  efficiency,  one-bedroom,
two-bedroom,   etc.)  for  such  Properties.   In  addition,   Stanger  reviewed
information  provided by the  Managing  General  Partner and  management  of the
Properties  concerning  the terms of the HUD rental  rate  restrictions  and the
rental rates allowed for each type of apartment for the single Property  subject
to such HUD rental rate restrictions.

767376.6
                                       -9-

<PAGE>



         Utilizing the above information, Stanger determined the gross potential
rent for each Property  based on the number and type of apartment  units in each
Property and the estimated  market rental rates the Property would likely obtain
based on review of the rates  charged at similar  properties in the local market
and  considering  the current HUD rental rate  restrictions  at the one Property
subject to such restrictions.

         Stanger also reviewed  historical  and budgeted gross income and income
from  ancillary  sources for each  Property in the  portfolio in light of market
trends and competitive  conditions in each Property's local market. Stanger also
reviewed  summary  information  concerning  occupancy  rates  for  each  of  the
Properties.

         After  assessing the above factors,  Stanger  estimated each Property's
effective  gross income based upon estimated  gross potential rent and estimates
of ancillary  income and occupancy.  Expenses were estimated based on historical
and  budgeted  operating  expenses,  discussions  with  management,  and certain
industry expense information.  Estimated property operating expenses,  including
recurring replacement  reserves,  were then deducted from effective gross income
to arrive at each Property's  estimated net operating income.  Expenses relating
solely to investor  reporting and other  expenses not related to the  properties
were excluded from the analysis.

         Stanger then  discounted to present value the estimated cash flows from
the continued  operation of each of the Properties during a holding period equal
to ten years.  Income and expense escalators utilized in the analysis were based
on  parameters  cited by investors,  owners and managers of similar  properties,
market factors, and historical and budgeted results for each Property. Effective
rental income escalators  generally ranged from  approximately  3.0% to 3.5% per
year during the holding period.  Effective expense  escalators  generally ranged
from approximately 2.9% to 3.0% per year.

         As part of its DCF Analysis, Stanger then estimated the residual values
of the Properties by utilizing a direct capitalization  technique. The estimated
net  operating  income  after  replacement  reserves  in the  eleventh  year  of
operations was capitalized utilizing terminal  capitalization rates ranging from
9.0% to 10.0% and the  resulting  value was reduced by estimated  sales costs of
3%.

         The resulting annual cash flows and the residual value, after deduction
of estimated  costs of sale,  for each Property were then  discounted to present
value assuming the  Properties  were  free-and-clear  of mortgage debt utilizing
discount rates ranging from 11.00% to 12.00%.

         Stanger  observed that the range of estimated value of the portfolio of
Properties  resulting  from the  above-referenced  analysis was  $29,140,000  to
$31,730,000  and that the Purchase Price of $31,900,000  was above this range of
value. The above-referenced value range excludes any reductions in value related
to  capital  expenditure  requirements  to cure  deferred  maintenance.  Stanger
further  observed that the Properties are being sold to the Buyers in an "as is"
condition.

         Stanger concluded that the range of estimated value of the portfolio of
Properties  resulting  from the DCF  Analysis  supported  its  opinion as to the
fairness of the Purchase Price from a financial point of view.

         Due to the uncertainty in establishing  many of the values cited above,
Stanger  established a range of estimated values. The estimated values are based
in part on  information  provided  to Stanger in the  context of  rendering  the
fairness  opinion,  and  there  can be no  assurance  that the  same  conditions
analyzed by Stanger in arriving at the estimates cited herein would exist at the
time of consummation of the Sale. In addition,  the estimated values cited above
are based on a variety of assumptions  that relate,  among other things,  to (i)
each Property's revenues, expenses, and cash flow; (ii) the capitalization rates
that would be used by prospective buyers; (iii) ranges of residual values of the
Properties;  (iv) selling costs; and (v) appropriate  discount rates to apply to
estimated  cash flows and residual  values in computing the  discounted  present
value of such cash flows and residual values. Actual results may vary from those
utilized in the above analysis  based on numerous  factors,  including  interest
rate  fluctuations,   changes  in  capitalization   rates  used  by  prospective
purchasers,  tax law changes,  supply/demand  conditions for similar properties,
changes in the availability of capital, changes in the regulations or HUD's

767376.6
                                      -10-

<PAGE>



interpretations of existing and/or new regulations relating to the single
Property currently operating under HUD rental rate restrictions.

         Stanger also reviewed the February 1998 Property  appraisals  conducted
by an independent third party.  Stanger observed that the appraised value of the
Properties  was  $27,200,000  and  that  the  appraisals   explicitly   excluded
reductions in value related to capital expenditure requirements to cure deferred
maintenance at the Properties. Stanger further observed that the appraisals were
prepared for the Partnership's  internal asset management  purposes and were not
obtained in connection with the evaluation of the Sale.

         Conclusions.   Stanger  concluded,  based  upon  its  analysis  of  the
foregoing and the assumptions,  qualifications  and limitations stated below, as
of the date of the Fairness  Opinion,  that the Purchase Price to be paid to the
Partnership for the Properties is fair to the Limited  Partners from a financial
point of view.

         Assumptions,  Limitations and Qualifications. In rendering the Fairness
Opinion, Stanger relied upon and assumed, without independent verification,  the
accuracy and  completeness of all financial  information and data, and all other
reports and information contained in this Consent Solicitation Statement or that
were  provided,  made  available,  or otherwise  communicated  to Stanger by the
Partnership,  the  Managing  General  Partner  and/or  its  affiliates,  or  the
management  of  the  Properties.   Stanger  has  not  performed  an  independent
appraisal,  structural or engineering study or environmental study of the assets
and liabilities of the Partnership.  Stanger relied upon the  representations of
the Managing  General  Partner and its  affiliates,  and the  management  of the
Properties  concerning,  among other things,  any environmental  liabilities and
deferred  maintenance and estimated capital  expenditure and replacement reserve
requirements.  Stanger also relied upon the  assurance of the  Partnership,  the
Managing  General  Partner  and  its  affiliates,  and  the  management  of  the
Properties that any financial  statements,  budgets,  capital  expenditures  and
deferred  maintenance  estimates,  mortgage  debt,  value  estimates  and  other
information  contained  in this  Consent  Solicitation  Statement or provided or
communicated  to  Stanger  were  reasonably   prepared  and  adjusted  on  bases
consistent  with actual  historical  experience  and reflect the best  currently
available  estimates  and good faith  judgments;  that no material  changes have
occurred in the value of the Properties or other  information  reviewed  between
the date of such information provided and the date of the Fairness Opinion; that
the  Partnership,  the  Managing  General  Partner and its  affiliates,  and the
management  of the  Properties  are not aware of any  information  or facts that
would cause the  information  supplied to Stanger to be incomplete or misleading
in any material respect;  and that the highest and best use of the Properties is
as improved.

         Stanger was not  requested  to, and  therefore  did not: (i) select the
method of determining  the Purchase Price offered in connection with the Sale or
participate in the  negotiation of the Purchase Price or terms of the Sale; (ii)
make any  recommendation  to the  Partnership  or its  partners  with respect to
whether to approve or reject the proposed  Sale; or (iii) express any opinion as
to (a) the tax  consequences of the proposed Sale to the Limited  Partners,  (b)
the  terms of the  Partnership  Agreement,  or the  terms of any  agreements  or
contracts  between the  Partnership  and the Buyers,  (c) the  Managing  General
Partner's  business  decision to effect the proposed Sale,  (d) any  adjustments
made by the Managing  General Partner to the Purchase Price to determine the net
amounts  distributable  to the Limited  Partners,  including but not limited to,
balance sheet adjustments to reflect the Managing General Partner's  estimate of
the value of current and  projected  net working  capital  balances and cash and
reserve  accounts  (including  debt  service  and  mortgage  escrow  amounts and
operating and replacement reserves and the income therefrom) of the Partnership,
the  payment  of the  Deferred  Acquisition  Fee and  other  expenses  and  fees
associated with the Sale, or (e) alternatives to the proposed Sale.

         Stanger is not  expressing  any opinion as to the fairness of any terms
of the proposed Sale other than the Purchase Price of the Properties paid to the
Partnership.  Stanger's opinion is based on business,  economic, real estate and
capital  market,  and  other  conditions  as of the  date  of its  analysis  and
addresses  the proposed Sale in the context of  information  available as of the
date of its analysis. Events occurring after such date and before the closing of
the proposed Sale of the Properties to the Buyers could affect the Properties or
the  assumptions  used  in  preparing  the  Fairness  Opinion.  Stanger  has  no
obligation to update the Fairness Opinion on the basis of subsequent events.


767376.6
                                      -11-

<PAGE>



         In  connection  with  preparing the Fairness  Opinion,  Stanger was not
engaged to, and  consequently  did not, prepare any written report or compendium
of its  analysis  for  internal or external use beyond the analysis set forth in
Exhibit A.

         Compensation and Material  Relationships.  Stanger has been retained by
the Managing General Partner and its affiliates to provide fairness  opinions to
certain partnerships  affiliated with the Managing General Partner in connection
with the formation of a real estate  investment  trust.  Stanger will be paid an
aggregate  fee by the  Partnership  and the  partnerships  participating  in the
formation of the real estate  investment trust of up to approximately  $455,000,
plus  $4,100 per  property  reviewed.  The portion of the fee  allocable  to the
Partnership  with regard to the Sale is approximately  $55,500,  plus $4,100 per
Property,  or an aggregate of  approximately  $76,000.  In addition,  Stanger is
entitled  to  reimbursement  for  reasonable  legal,  travel  and  out-of-pocket
expenses  incurred in making site visits and  preparing  the  Fairness  Opinion,
subject to an aggregate  maximum of up to  approximately  $1,000,  plus $600 per
Property,  and is  entitled  to  indemnification  against  certain  liabilities,
including  certain  liabilities  under  federal  securities  laws. No portion of
Stanger's fee is contingent upon consummation of the Sale.

Recommendation of the Managing General Partner; Fairness

         The recommendation of the Managing General Partner in favor of the Sale
is based  upon its belief  that the Sale is fair to the  Limited  Partners  for,
among  others,  the  following  reasons:  (a) its  belief  that  the  terms  and
conditions of the Sale,  including the Purchase  Price,  are fair to the Limited
Partners of the Partnership;  (b) its belief that the alternatives  available to
the Partnership  are not as attractive to the Limited  Partners as the Sale; (c)
its belief that now may be an  opportune  time for the  Partnership  to sell the
Properties, given current conditions in the real estate and capital markets; and
(d) its belief that the  Purchase  Price  represents  the highest  amount that a
third party would offer the Partnership for the Properties. The Managing General
Partner did not attempt to market the Properties to any third parties.

         The  Purchase  Price of  $31,900,000  was  determined  as a  result  of
arm's-length negotiations and it exceeded the proposed purchase price offered by
affiliates of the Managing General  Partner,  which the Managing General Partner
believed was fair. The Managing General Partner believes that the Purchase Price
is fair and reasonable and exceeds the price that the  Partnership  would likely
receive if the Properties  were to be marketed to a third party or parties.  Due
to changes  in the tax laws  pursuant  to which  losses of the  Partnership  are
treated as passive losses and can only be deducted against passive income,  most
Limited Partners are not realizing  material tax benefits from continuing to own
their limited partnership interests.


III.  THE PARTNERSHIP

General

         The Partnership is a limited partnership that was formed under the laws
of the State of  California  on September 9, 1981.  On September  27, 1983,  the
Partnership   offered  30,000  Units,   each  Unit  consisting  of  one  limited
partnership interest in the Partnership,  at $1,000 per Unit through an offering
managed by E.F.  Hutton & Company  Inc.  As of May 12,  1998  there were  30,000
limited partnership interests in the Partnership outstanding.

         The Managing General Partner of the Partnership is NAPICO. The business
of the Partnership is conducted primarily by NAPICO. NPIA II is the non-managing
General Partner of the Partnership.  Pursuant to an agreement between NAPICO and
NPIA II, NAPICO has the primary responsibility for the performance of any duties
required to be performed by the General  Partners and, in general,  has sole and
final  discretion to manage and control the business of the Partnership and make
all decisions  relating thereto.  NPIA II has not participated in the management
of the  Partnership,  or in decisions made by the Partnership in connection with
the proposed Sale. NPIA II has not taken a position with respect to the Sale nor
has it participated in the preparation of this Consent  Solicitation  Statement.
The Partnership has no employees of its own.

767376.6
                                      -12-

<PAGE>



         Casden  Investment  Corporation owns 100 percent of NAPICO's stock. The
current members of NAPICO's Board of Directors are Charles H.  Boxenbaum,  Bruce
E.  Nelson,  Alan I.  Casden  and Henry C.  Casden.  Alan I.  Casden is the sole
director and  stockholder of Casden  Investment  Corporation  and,  accordingly,
controls NAPICO.

         The original  objectives of the Partnership were to own and operate the
Properties  (and certain other real estate  assets) for  investment so as to (i)
generate  cash  distributions  for  Limited  Partners  from  operations  of  the
Properties,  of which all or a portion  of would be a return of  capital or "tax
sheltered";  (ii) provide protection for the Partnership's  capital investments;
and (iii)  provide  capital  gains  through  appreciation,  and equity  build up
through principal reduction of mortgage loans on the properties over a period of
five to seven years.

         The Partnership holds interests in five Properties,  each of which is a
conventional multi-unit apartment complex. The mortgage on one of the Properties
is insured by HUD.  During the period for which the mortgage is so insured,  its
rents will be subject to regulation by HUD.

         The Properties in which the Partnership has invested  generated  $3,500
in  income  to  the  Partnership  in  1997,  before   Partnership   expenses  of
approximately  $355,249 and interest  income of $105,777.  At December 31, 1997,
the Partnership had a cash reserve of $1,354,289.

The Properties

         During  1997,  all of the  Properties  in  which  the  Partnership  had
invested were  substantially  rented. The following is a schedule of the status,
as of December 31, 1997, of the Properties owned by the Partnership.


                                 No. of                            Percentage of
Name & Location                  Units         Units Occupied       Total Units

Arbor Glenn                     208                  195                    94%
  West Covina, CA
Park Creek                      123                  112                    91%
- - - ----------                      ---                  ---                    ---
  Canoga Park, CA
- - - -----------------
Warner Willows I                 74                   74                   100%
- - - ----------------                 --                   --                   ----
  Woodland Hills, CA
- - - --------------------
Warner Willows II                73                   70                    96%
- - - -----------------                --                   --                    ---
  Woodland Hills, CA
- - - --------------------
Willowbrook Apartments          183                  175                    96%
- - - ----------------------          ---                  ---                    ---
  Reno, NV
- - - ----------
_________________              ____                                       _____
- - - -----------------                                -------                  -----
Total                           661                  626                    95%
- - - -----                         -----                -----                  -----


         The  Properties  range  in age  from 17 to 25  years.  Routine  repair,
maintenance and capital  expenditures made out of operating cash reserves by the
Partnership  amounted to approximately  $1,781,359 in the aggregate for the year
ended December 31 1997. Due to the age of the Properties,  capital  expenditures
are expected to increase  progressively  over the remaining  useful lives of the
Properties.  In addition, recent engineering studies of the Properties performed
by the Managing General Partner indicate that the Properties  require  immediate
capital  expenditures  of  approximately  $3,000,000  in order to  maintain  the
Properties' competitive position their respective markets.

         Each of the five  Properties  is  encumbered  by a mortgage  note.  The
outstanding principal balance as of December 31, 1997 were as follows:


767376.6
                                      -13-

<PAGE>



              Arbor Glen                      $ 5,574,398
              Park Creek                        1,280,984
              Warner Willows I                  2,715,447
              Warner Willows II                 2,654,098
              Willowbrook                       2,218,396
                                                ---------
                                              $14,443,323
                                              ===========

767376.6
                                      -14-

<PAGE>



         The following is a summary of the operating  budgets for the Properties
for 1998.


<TABLE>
<CAPTION>

<S>                                    <C>             <C>             <C>                <C>                   <C>    
                                       Arbor Glen       Park Creek     Warner Willows I    Warner Willows II     Willowbrook
                                       ----------       ----------     ----------------    -----------------     -----------

Gross Potential Income                  $  1,686,600     $   874,704       $     756,660      $       735,060       $1,431,252
Vacancy & Concessions                        (84,330)       (133,387)            (37,836)             (36,753)         (82,761)
Bad Debt Expense                             (15,120)        (14,244)            (13,320)             (22,572)          (8,400)
                                        -------------   -------------       -------------     ----------------     ------------

Net Rental Income                          1,587,150         727,073             705,504              675,735        1,340,091
Total Other Income                            61,704          39,492              17,400               22,980           42,780
                                        -------------   -------------       -------------     ----------------     ------------

Total Revenue                              1,648,854         766,565             722,904              698,715        1,382,871
                                        -------------   -------------       -------------     ----------------     ------------

Payroll                                      127,235         107,294              66,057               65,955          194,093
Utilities                                    166,560          61,716              59,136               54,996          231,269
Grounds and Pool                              98,892          23,460              32,460               28,584           34,750
Repairs and Maintenance                      121,504          63,144              39,693               45,991           60,590
Taxes and Insurance                          205,917         100,058              77,515               74,566          141,884
Rental Expense                                20,304           8,832               6,384                6,384           12,120
General Administrative                       120,612          59,700              51,829               45,616          113,113
                                        -------------   -------------       -------------     ----------------     ------------

Total Operating Expenses                     861,024         424,204             333,074              322,092          787,819
                                        -------------   -------------       -------------     ----------------     ------------

Net Operating Income                         787,830         342,361             389,830              376,623          595,052
Total Capital Expenditures                   172,181          63,690              19,080               19,080          214,601
                                        -------------   -------------       -------------     ----------------     ------------

Net Cash Flow Before Debt-Service            615,649         278,671             370,750              357,543          380,451
Total Debt Service                           548,764         164,051             330,836              319,629          234,842
                                        -------------   -------------       -------------     ----------------     ------------

Net Cash Flow                         $       66,885     $   114,620      $       39,914     $         37,914      $   145,609

                                      ==============     ===========      ==============     ================      ===========
</TABLE>



Market for Partnership Interests and Related Security Holder Matters

         Limited  partnership  interests in the Partnership  were sold through a
public  offering  managed by an affiliate of the  predecessor of Lehman Brothers
Inc.,  and are not  traded on a  national  securities  exchange  or  listed  for
quotation on the Nasdaq Stock Market. There is no established trading market for
Units and it is not  anticipated  that any market will  develop for the purchase
and sale of the  Units.  Pursuant  to the  Partnership  Agreement,  Units may be
transferred  only with the  written  consent of the  Managing  General  Partner,
unless the  proposed  transfer is to a member of the family of the  transferring
Limited Partner, a trust set up for the benefit of the Limited Partner's family,
or a  corporation  or other  entity in which the Limited  Partner has a majority
interest.  At June 30, 1998, there were 2,781 registered holders of Units in the
Partnership.  None of the Units are  beneficially  owned by the Managing General
Partner or its affiliates.

         No  established  trading  market  for the  Units was ever  expected  to
develop and the sales transactions for the Units have been limited and sporadic.
On March 9, 1998,  the Limited  Partners  received an  unsolicited  offer from a
third party to purchase up to 3.3% of the outstanding  Units at a purchase price
of  $300.00  per  Unit.  On May 15,  1998,  the  Limited  Partners  received  an
unsolicited  offer from a third party to purchase 4.9% of the outstanding  Units
at a purchase price of $350.00 per Unit.


767376.6
                                      -15-

<PAGE>



         The following  table sets forth the quarterly high and low sales prices
for the Units for each  quarterly  period  during the last two years  (including
transfers made in connection with unsolicited tender offers).


                                                High                   Low
Fourth Quarter 1996                             $215.00                $50.00
First Quarter 1997                              $242.00                $176.00
Second Quarter 1997                             $263.00                $195.00
Third Quarter 1997                              $287.04                $140.50
Fourth Quarter 1997                             $265.00                $142.00
First Quarter 1998                              $287.00                $227.00
Second Quarter 1998                             $300.00                $150.00
Third Quarter 1998                              $350.00                $245.00


         The  Managing  General  Partner  monitors  transfers  of the  Units (a)
because the admission of a substitute  limited  partner  requires the consent of
the Managing General Partner under the Partnership  Agreement,  and (b) in order
to track  compliance  with safe harbor  provisions  under the  Securities Act to
avoid treatment as a "publicly traded  partnership" for tax purposes.  While the
Partnership  requests to be provided with the price at which a transfer is being
made, and the Partnership receives some information regarding the price at which
secondary sale  transactions  in the Units have been  effectuated,  the Managing
General  Partner  does not  maintain  comprehensive  information  regarding  the
activities of all  broker/dealers  and others known to  facilitate  from time to
time, or on a regular basis,  secondary  sales of the Units.  It should be noted
that some  transactions  may not be reflected on the records of the Partnership.
It is not known to what extent Unit sales  transactions  are between  buyers and
willing  sellers,  each having  access to  relevant  information  regarding  the
financial affairs of the Partnerships, expected value of their assets, and their
prospects  for the  future.  Many Unit sales  transactions  are  believed  to be
distressed  sales where sellers are highly motivated to dispose of the Units and
willing to accept substantial discounts from what might otherwise be regarded as
the fair value of the interest being sold, to facilitate  the sales.  The prices
paid  recently  for Units  generally  do not reflect  the current  market of the
Partnerships'  assets, nor are they indicative of total return, since prior cash
distributions  and  tax  benefits  received  by the  original  investor  are not
reflected in the price. Nonetheless,  notwithstanding these qualifications,  the
Unit sales  prices,  to the extent  that the  reported  data are  reliable,  are
indicative of the prices at which the Units have recently been sold. None of the
Unit sales  transactions  have  involved  the  Managing  General  Partner or its
affiliates.

         The Partnership is not aware of any person that holds 5% or more of the
Units. Neither NAPICO nor its officers and directors hold any Units.

Distribution History

         It was the intention of the Partnership that  distributions of net cash
from  operations  be made  quarterly,  pro rata,  in proportion to the number of
Units  held.  From  November  1994  through May 1996,  distributions  to Limited
Partners were not made due to the  Partnership's  setting aside funds for losses
incurred  as a  result  of the  January  17,  1994  Northridge  earthquake.  The
Partnership made  distributions of $600,000 and $300,000 to the Limited Partners
in 1997 and 1996,  respectively.  In addition,  total  distributions of $900,856
were made to NAPICO in 1997  consisting  of $834,188  related to prior years and
$66,668  related to 1997.  Under the terms of the  Partnership  Agreement,  cash
available for distribution is to be allocated 90 percent to the Limited Partners
as a group and 10 percent to the General Partners.  Based on cash  distributions
made to the Limited  Partners as of December 31,  1996,  $834,188 was due to the
General Partners as their 10% percent share of cash available for  distribution.
This  amount  was  paid  to  the  General  Partners  in  February  1997.  Future
distributions will depend in part on the operating results of the Properties and
will be impacted  significantly  by  anticipated  capital  expenditures  to cure
certain  items of  deferred  maintenance,  including  roof and wall  repairs and
repairs relating to earthquake damage.


767376.6
                                      -16-

<PAGE>



         In the case of the sale or  refinancing  of the  property,  the General
Partners  are  entitled  to  receive  1% of the net  proceeds  from  the sale or
refinancing  until the Limited  Partners  have received an amount equal to their
adjusted capital value (as defined in the Partnership Agreement) plus cumulative
distributions  (including net cash from operations) equal to a non-compounded 6%
annual  distribution  with respect to their adjusted capital value,  after which
the General  Partners  shall receive 15% of the balance of any net proceeds from
sale or refinancing. In addition, the Partnership will pay, using available cash
on hand,  approximately  $736,000 to the Managing  General Partner in connection
with the Deferred Acquisition Fees. The Deferred Acquisition Fee is for services
rendered  to  the  Partnership  in  connection  with  the  selection,  purchase,
development  and management of the  Properties.  Income and losses are allocated
99% to Limited Partners and 1% to the General Partners.

         There are no  regulatory  or legal  restrictions  on the  Partnership's
current or future ability to pay distributions, however, the rental rates of one
of the  Properties  are  subject to HUD  regulation  during the period  that the
mortgage of such Property is insured by HUD.

Year 2000 Information

         The  Partnership  has  assessed the  potential  impact of the Year 2000
computer  systems  issue on its  operations.  The  Partnership  believes that no
significant  actions are required to be taken by the  Partnership to address the
issue and that the  impact  of the Year 2000  computer  systems  issue  will not
materially  affect the  Partnership's  future  operating  results  or  financial
condition.  Due to the nature of its operations and its relationships with third
parties,  the  Partnership  does not  anticipate  having  to make  any  material
expenditures related to the Year 2000 computer systems issue.


767376.6
                                      -17-

<PAGE>



IV.  SELECTED FINANCIAL INFORMATION

         The  following  table  sets forth  selected  historical  financial  and
operating data of the  Partnership for the fiscal years ended December 31, 1997,
1996, 1995, 1994, 1993 and for the six months ended June 30, 1998. The following
information  should be read in conjunction with the Partnership's  Annual Report
on Form 10-K and  Quarterly  Report on Form 10-Q,  which are attached  hereto as
Annexes B and C, respectively.

         The selected historical financial and operating data of the Partnership
for the six-month periods ended June 30, 1998 and June 30, 1997 are derived from
unaudited  consolidated  financial  statements of the Partnership  which, in the
opinion of the Managing  General  Partner,  include all adjustments  (consisting
only of normal recurring items unless otherwise  disclosed) necessary for a fair
presentation of the Partnership's  financial position and results of operations.
The results set forth for the six-month periods ended June 30, 1998 and June 30,
1997 are not necessarily indicative of results to be expected for a full year.



<TABLE>
<CAPTION>

                                                    Year Ended December 31,                         Six Months Ended June 30,
                             ---------------------------------------------------------------------  --------------------------
<S>                          <C>            <C>            <C>          <C>           <C>           <C>           <C> 
                                 1997          1996          1995          1994           1993          1998          1997
                             ------------   -----------   -----------   -----------   ------------  ------------   -----------

Partnership Operations
Interest Income............  $    105,777   $    89,711   $    49,476   $    37,710   $     12,779  $     28,185   $    75,391
Operating Expenses.........       355,249       158,460       185,584       226,208   353,825            156,240       131,802
                             ------------   -----------   -----------   -----------   ------------  ------------   -----------
Income (Loss) from
Partnership  Operations....     (249,472)      (68,749)     (136,108)     (188,498)      (341,046)     (128,055)      (56,411)
                             ------------   -----------   -----------   -----------   ------------  ------------   -----------

Rental Operations
Revenues                    4,925,227     4,935,895     5,486,329     5,678,656     5,463,671      2,530,407    2,427,278
Expenses                    4,921,727     4,942,160     5,675,071     6,514,923     5,402,010      4,177,214    2,491,664
                         ------------- -------------  ------------ -------------  ------------  ------------- ------------

Income (Loss) from       
Rental Operations               3,500       (6,265)     (188,742)     (836,267)        61,661      (107,362)     (64,386)
                         ------------- -------------  ------------ -------------  ------------  ------------- ------------

Gain on Foreclosure of  
  Rental Property            --             259,088       --           --             --            --            --
                         ------------- -------------  ------------ -------------  ------------  ------------- ------------

Net Income (Loss)        $   (245,972) $     184,074  $  (324,850) $ (1,024,765)  $  (279,385)  $   (235,417) $  (120,797)
                         ============= =============  ============ =============  ============  ============= ============

Net Income (Loss)
  allocated to           
  Limited Partners       $  (243,512)  $    182,234   $ (321,601)  $(1,014,517)   $ (276,591)   $  (233,063)  $ (119,589)
                         ============= =============  ============ =============  ============  ============= ============

Net Income (Loss)        
per Limited                                                         
Partnership Interest     $        (8)  $          6   $       (11) $        (34)  $       (9)   $        (8)  $        (4)
                         ============= =============  ============ =============  ============  ============= ============

Total assets             $  20,791,123 $  22,049,995  $ 26,365,792 $  26,668,029  $ 27,182,103  $  20,296,242 $ 21,281,493
                         ============= =============  ============ =============  ============  ============= ============

Mortgage Notes Payable   $  14,443,323 $  14,064,914  $ 17,747,363 $  17,959,940  $ 15,517,461  $  14,320,565 $ 14,562,880
                         ============= =============  ============ =============  ============  ============= ============
Cash Distribution per
Limited Partnership      
   Interest              $      20.00  $      10.00   $    __      $      15.00   $      10.00  $       5.00  $      10.00
                         ============= =============  ============ =============  ============  ============= ============

Partners' Equity         $   4,562,631 $   6,309,459  $  6,425,385 $   6,750,235  $  8,225,000  $   4,177,214 $  5,021,140
                         ============= =============  ============ =============  ============  ============= ============

Limited Partners'        
  Equity                 $  6,184,431  $  7,027,943   $ 7,145,709  $   7,467,310  $  8,931,827  $   5,801,369 $  6,608,354
                         ============= =============  ============ =============  ============  ============= ============

Limited Partners'        
Equity per Limited                                                       
Partnership Interest     $        206  $        234   $       238  $        249   $        298  $        193  $       220  
                         ============= =============  ============ =============  ============  ============= ============


</TABLE>





767376.6
                                      -18-

<PAGE>




V.  FEDERAL INCOME TAX CONSEQUENCES

         The following is a summary of the material tax consequences relating to
the proposed Sale and the  distribution  of  approximately  $552 per Unit to the
Limited Partners.  However, each Limited Partner is urged to consult his, her or
its  own  tax  advisor  for a more  detailed  explanation  of the  specific  tax
consequences to such Limited Partner from the Sale.

         Upon  consummation  of the Sale,  and subject to the  passive  activity
rules described below, each Limited Partner will recognize his, her or its share
of the  taxable  gain of the  Partnership  to the extent that the sum of (i) the
cash,  plus  (ii)  the  fair  market  value  of  any  property  received  by the
Partnership  on the Sale plus  (iii)  the  outstanding  principal  amount of the
Partnership's nonrecourse indebtedness, exceeds the Partnership's adjusted basis
for the Properties.  Gain realized by the Partnership on the Sale will generally
be a Section 1231 gain (i.e.,  long-term  capital  gain,  except for the portion
thereof which is taxable as ordinary  income due to depreciation  recapture).  A
Partner's  share of gains and losses from  Section  1231  transactions  from all
sources  would be  netted  and  would be taxed as  capital  gains or  constitute
ordinary losses,  as the case may be. A net Section 1231 gain for a taxable year
will be treated as capital  gain only to the extent  such gain  exceeds  the net
Section 1231 losses for the five most recent prior taxable years not  previously
recaptured.  Any gain  attributable to a Limited Partner's share of depreciation
recapture will be taxed at ordinary income rates.

         The taxable  income  realized by each Limited  Partner by reason of the
Sale  should be  characterized  as income from a "passive  activity"  and may be
offset by a Limited Partner's  available  "passive  activity losses"  (including
suspended losses). Under the Tax Reform Act of 1986 (the "1986 Act") losses from
passive  activities may only be offset against income from passive activities or
may be deducted in full when the taxpayer  disposes of the passive activity from
which the loss arose. However,  pursuant to a transitional rule contained in the
1986 Act, a certain  percentage of losses from a passive activity which was held
by the taxpayer on the date of the enactment of the 1986 Act (i.e.,  October 22,
1986) and at all times  thereafter  was  permitted  to offset any type of income
during the years 1987 through 1990.

         It is estimated that as a consequence of the Sale, each Limited Partner
will have taxable  income equal to  approximately  $552 per Unit,  of which $536
will constitute  long-term capital gain and $16 of which will be ordinary income
due to recapture of accelerated depreciation. The income tax consequences of the
Sale to any Limited Partner depends in large part upon the amount of losses that
were allocated to such Limited Partner by the Partnership and the amount of such
losses which were  applied by such Limited  Partner to offset his or her taxable
income. If a Limited Partner has not utilized any of the passive activity losses
allocated to such Limited Partner in excess of those amounts permitted under the
transitional  rule relief  described above, the Limited Partner will realize net
cash in excess of any federal and state  taxes of  approximately  $516 per Unit.
Because  passive losses are only  deductible  against  passive income after 1986
(subject to the  transitional  rules  described  above),  the  Managing  General
Partner  does not have any  basis for  determining  the  amount of such  passive
losses which have previously been utilized by Limited Partners.  The anticipated
cash distribution of approximately  $552 per Unit would be sufficient to pay the
federal and state tax liability arising from the Sale.

         The net tax liability was calculated  assuming a federal  capital gains
rate of 25%, (the current capital gains rate for the portion of net Section 1231
gain  attributable to unrecaptured  depreciation not otherwise taxed as ordinary
income)  and  assuming  an  effective  state  tax rate of 5%,  and that  Limited
Partners have  suspended  passive  losses of $297 per Unit from the  Partnership
(which is the amount of passive losses that a Limited  Partner would have it had
it not utilized any of its passive losses (except to the extent  permitted under
the transitional  rule)). The net tax liability was calculated by deducting from
the tax  payable on the gain from the sale the tax  benefit  resulting  from the
ability to deduct the suspended  passive losses against ordinary income assuming
that the Limited  Partner has sufficient  ordinary  income which would otherwise
have been taxed at the 39.6%  marginal tax rate for federal  income tax purposes
to fully utilize such losses at such rate,  and assuming a state income tax rate
of 5%. In addition to assuming  federal  income tax rates,  the  calculation  of
income tax liability of a Limited Partner assumes that such

767376.6
                                      -19-

<PAGE>



Limited  Partner has no net Section  1231 losses for the five most recent  prior
taxable years. If this latter assumption is not applicable to a Limited Partner,
the income tax liability of such Limited Partner could increase  because certain
income would be taxed at ordinary,  instead of capital gains tax rates.  Limited
Partners  are  advised  to  consult  with their own tax  advisors  for  specific
application  of the  tax  rules  where  the  above-described  assumption  is not
applicable.  The foregoing  does not take into  consideration  the effect of any
local tax liabilities that may be applicable to the Sale.

         While the  financial  circumstances  of the Limited  Partners  may vary
considerably,  the Managing  General Partner believes it is reasonable to assume
that the majority of the current Limited Partners will be in the highest federal
tax bracket in 1998. The Managing  General Partner believes that while state tax
rates  vary from  state-to-  state,  the  effective  average  state tax rate for
individuals who itemize  deductions is  approximately  5%. The Managing  General
Partner  calculated  the tax benefit from the suspended  passive losses at 44.6%
(39.6% federal rate plus a 5% effective state rate).

         To the extent that a Limited  Partner was able to utilize  more passive
activity losses than were available under the transitional rules (e.g.,  because
such Limited  Partner had passive  income from other sources) to offset his, her
or its taxable  income,  the  estimated  federal  income tax  liability  of such
Limited Partner would  substantially  increase.  Thus, for example, if a Limited
Partner  had no  suspended  passive  activity  losses  to carry  forward,  it is
estimated  that such Limited  Partner  would have a federal and state income tax
liability equal to approximately $168 per Unit.  Accordingly,  net cash received
by such  Limited  Partners  in  connection  with the Sale is  anticipated  to be
approximately  $384 per Unit. In addition,  to the extent that a Limited Partner
does not have sufficient ordinary income taxed at a 39.6% marginal rate to fully
utilize the suspended passive losses against such income,  the Limited Partner's
net tax  benefits  from the Sale would be  reduced  and the  Limited  Partner is
likely to receive a lower net cash distribution.

         BECAUSE  IT IS  IMPOSSIBLE  TO KNOW THE  AMOUNT OF LOSSES  ANY  LIMITED
PARTNER  HAS  APPLIED TO OFFSET  HIS,  HER OR ITS  TAXABLE  INCOME,  THE GENERAL
PARTNERS  CANNOT  ESTIMATE  THE INCOME TAX  LIABILITY  OF EACH  LIMITED  PARTNER
ARISING FROM THE SALE,  THEREFORE,  EACH LIMITED PARTNER SHOULD CONSULT HIS, HER
OR ITS TAX ADVISOR  CONCERNING THE INCOME TAX  CONSEQUENCES OF CONSENTING TO THE
SALE WITH RESPECT TO SUCH LIMITED PARTNER'S OWN TAX SITUATION.


VI.  LEGAL PROCEEDINGS

         On June 25, 1997, the  Commission  settled  administrative  proceedings
against NAPICO, three members of NAPICO's senior management and three affiliated
entities for their roles in two separate series of securities laws  allegations.
In connection therewith,  the Commission ordered certain  NAPICO-related persons
and  entities  to cease and desist from  committing  or causing  securities  law
violations and ordered NPEI, a brokerage firm affiliated with NAPICO, to undergo
a review of certain of its policies and procedures and pay a $100,000 penalty.

         The first  series of  securities  law  allegations  involved a "part or
none" private placement  offering of interests in National  Corporate Tax Credit
Fund  ("Corporate  Fund").  The offering  was to take place in phases,  with the
first phase closing after the sale of five units, priced at $1 million each. The
Commission  found that,  in June 1992,  NAPICO  accomplished  the closing of the
first phase through the use of a non-bona fide investor.  The  Commission  found
that  NAPICO  and the  Corporate  Fund  thereby  violated  Section  10(b) of the
Exchange Act and Rule 10b-9,  provisions  that  prohibit  misrepresentations  in
connection  with "all or none" or "part or none"  offerings.  The Corporate Fund
offering continued in 1992 and 1993, and the offering  documents  distributed to
potential investors  contained no disclosure related to this transaction,  which
the  Commission  found was in  violation  of  Sections  17(a)(2)  and (3) of the
Securities  Act,  which  prohibit  material  misrepresentations  or omissions in
connection with the offer and sale of securities. The Commission found that Alan
I. Casden, Vice Chairman of NAPICO's Board of Directors

767376.6
                                      -20-

<PAGE>



and NAPICO's beneficial owner; Charles H. Boxenbaum, Chairman of NAPICO's Board
of Directors; and Bruce E. Nelson, NAPICO's President, caused these violations.

         The second series of  violations  involved a  NAPICO-controlled  public
partnership  called  Century  HillCreste  Apartment  Investors   ("HillCreste").
HillCreste  was  required  to  file  annual  and  quarterly   reports  with  the
Commission.  The  Commission  found that  HillCreste  failed to  disclose in its
reports filed with the Commission from 1991 through 1993 that  HillCreste's cash
was used to pay the  expenses  of  other  properties  that  were  managed  by an
affiliated  property  management  company,  including  properties  syndicated by
entities  affiliated  with  Casden or NAPICO.  The  Commission  found that these
disclosure  failures by  HillCreste  violated  Sections  17(a)(2) and (3) of the
Securities Act, Sections 13(a) and Rules 13a-1, 13a-13 and 12(b)(2)  thereunder,
which  prohibit  material  misrepresentations  or omissions in periodic  reports
filed with the Commission.  The Commission  found that the failure of HillCreste
to maintain adequate internal controls to prevent these  transactions from being
improperly  recorded violated Sections  13(b)(2)(A) and (B) of the Exchange Act,
books and records  provisions of the federal  securities  laws.  The  Commission
found Alan Casden to have caused HillCreste's violations of these provisions.

         NAPICO, NPEI, Corporate Fund, HillCreste, Mr. Casden, Mr. Boxenbaum and
Mr.  Nelson all consented to the above relief  without  admitting or denying the
findings in the Commission's order.


VII.  LIMITED PARTNERS CONSENT PROCEDURE

Distribution of Solicitation Materials

         This Consent  Solicitation  Statement and the related Consent are first
being mailed to Limited  Partners on or about  ________  __, 1998.  Only Limited
Partners of record on ___________, 1998 (the "Record Date") will be given notice
of, and allowed to give their consent  regarding,  the matters addressed in this
Consent Solicitation Statement.

         This Consent Solicitation Statement,  together with the Consent and the
letter from the Managing General Partner,  constitute the Solicitation Materials
to be distributed  to the Limited  Partners to obtain their votes for or against
the  Sale.  The  Solicitation  Period is the time  frame  during  which  Limited
Partners may vote for or against the Sale. The Solicitation Period will commence
upon  the date of  delivery  of this  Consent  Solicitation  Statement  and will
continue until the earlier of (i)  _________,  1998 or such later date as may be
determined  by the  Managing  General  Partner  and (ii) the date upon which the
Managing General Partner  determines that a Majority Vote has been obtained.  At
its  discretion,   the  Managing   General  Partner  may  elect  to  extend  the
Solicitation  Period.  Under no circumstances  will the  Solicitation  Period be
extended beyond ______________,  1998. Any Consents delivered to the Partnership
prior to the termination of the Solicitation  Period will be effective  provided
that such Consents have been properly completed, signed and delivered.

         As permitted by the  Partnership  Agreement,  the  Partnership  has not
scheduled a special meeting of the Limited  Partners to discuss the Solicitation
Materials or the terms of the Sale.

Voting Procedures and Consents

         Limited  Partners of record as of the Record Date will  receive  notice
of, and be entitled to vote, with respect to the Sale.

         The Consent  included in the  Solicitation  Materials  constitutes  the
ballot to be used by Limited  Partners in casting their votes for or against the
Sale.  By marking  this  ballot,  the  Limited  Partner  may either  vote "for,"
"against" or "abstain" as to the Partnership's participation in the Sale. Once a
Limited Partner has voted, he may not revoke his vote unless he submits a second
Consent,  properly signed and completed,  together with a letter indicating that
this prior  Consent has been  revoked,  and such  second  Consent is received by
Gemisys Corporation

767376.6
                                      -21-

<PAGE>



(the  "Tabulator")   prior  to  expiration  of  the  Solicitation   Period.  See
"Withdrawal and Change of Election Rights" below.

         The Sale will not be  completed  unless it is  approved  by a  Majority
Vote.  See "THE SALE --  Conditions"  for a discussion  of the other  conditions
precedent  to the Sale.  BECAUSE  APPROVAL  REQUIRES THE  AFFIRMATIVE  VOTE OF A
MAJORITY OF THE OUTSTANDING UNITS OF LIMITED  PARTNERSHIP  INTEREST,  FAILURE TO
VOTE WILL HAVE THE SAME EFFECT AS A VOTE AGAINST THE SALE.

         Any Limited Partner who returns his Consent signed but does not specify
"for," "against" or "abstain" will be deemed to have voted "for" the Sale.

         All questions as to the validity,  form, eligibility (including time of
receipt),  acceptance  and  withdrawal  of the Consent will be determined by the
Tabulators,  whose  determination  will be  final  and  binding.  The  Tabulator
reserves the absolute right to reject any or all Consents that are not in proper
form  or the  acceptance  of  which,  in the  opinion  of the  Managing  General
Partner's counsel,  would be unlawful.  The Tabulator also reserves the right to
waive any  irregularities  or conditions of the Consent as to particular  Units.
Unless waived,  any irregularities in connection with the Consents must be cured
within such time as the Tabulator shall determine. The Partnership, the Managing
General Partner and the Tabulator shall be under no duty to give notification of
defects in such  Consents  or shall incur  liabilities  for failure to give such
notification.  The delivery of the Consents will not be deemed to have been made
until such irregularities have been cured or waived.

Completion Instructions

         Each  Limited  Partner is requested to complete and execute the Consent
in accordance with the  instructions  contained  therein.  For his Consent to be
effective, each Limited Partner must deliver his Consent to the Tabulator at any
time prior to the termination of the  Solicitation  Period to the Partnership at
the following address:

                               Gemisys Corporation
                            7103 South Revere Parkway
                            Englewood, Colorado 80112

         A  pre-addressed  stamped  envelope  for return of the Consent has been
included with the Solicitation Materials.  Limited Partners may also telecopy an
executed copy of this Consent to the  Partnership at Tabulator at  303-705-6171.
The Consents will be effective only upon actual receipt by the Partnership.  The
method of delivery of the Consent to the Partnership is at the election and risk
of the Limited Partner, but if such delivery is by mail it is suggested that the
mailing be made  sufficiently  in advance of _______ __, 1998 to permit delivery
to the Partnership on or before such date.

Withdrawal and Change of Election Rights

         Consents may be withdrawn  at any time prior to the  expiration  of the
Solicitation  Period.  In addition,  subsequent to submission of his Consent but
prior to expiration of the Solicitation Period, a Limited Partner may change his
vote in favor of or against the Sale.  For a withdrawal  or change in vote to be
effective, a written or facsimile transmission notice of withdrawal or change in
vote must be timely  received  by the  Tabulator  at its address set forth under
"Completion  Instructions"  above and must specify the name of the person having
executed  the  Consent  to be  withdrawn  or vote  changed  and the  name of the
registered holder if different from that of the person who executed the Consent.

No Dissenters' Rights of Appraisal

         Under the Partnership Agreement and California law, Limited Partners do
not have dissenters' rights of appraisal.  If the Sale is approved by a Majority
Vote, and the other conditions to consummation of the Sale are

767376.6
                                      -22-

<PAGE>



satisfied,  all  Limited  Partners,  both those  voting in favor of the Sale and
those not voting in favor,  will be  entitled  to  receive  the  resulting  cash
distributions.

Solicitation of Consents

         The Managing General Partner and its officers,  directors and employees
may assist in the  solicitation  of consents  and in  providing  information  to
Limited  Partners in connection with any questions they may have with respect to
this Consent Solicitation Statement and the voting procedures.  Such persons and
entities  will be reimbursed by the  Partnership  for out of pocket  expenses in
connection with such services.  The Partnership may also engage third parties to
assist with the solicitation of Consents and pay fees and reimburse the expenses
of such persons.

         YOUR CONSENT IS  IMPORTANT.  PLEASE MARK,  SIGN,  AND DATE THE ENCLOSED
CONSENT AND RETURN IT IN THE ENCLOSED SELF-ADDRESSED, STAMPED ENVELOPE PROMPTLY.

         If you have any  questions  about  the  consent  procedure  or  require
assistance,  please  contact:  MacKenzie  Partners,  the  Partnership's  consent
solicitation agent, toll free at 800-322-2885 or collect at 212- 929-5500.


VIII.  IMPORTANT NOTE

         It is important that Consents be returned  promptly.  Limited  Partners
are urged to complete,  sign and date the accompanying  form of Consent and mail
it in the enclosed  envelope,  which requires no postage if mailed in the United
States, so that their vote may be recorded.

_________ ___, 1998





767376.6
                                      -23-

<PAGE>


                              REAL-EQUITY PARTNERS
                             9090 WILSHIRE BOULEVARD
                         BEVERLY HILLS, CALIFORNIA 90211

            THIS CONSENT IS SOLICITED BY THE MANAGING GENERAL PARTNER
                             OF REAL-EQUITY PARTNERS

                           CONSENT OF LIMITED PARTNER

         The undersigned  hereby gives written notice to the  Partnership  that,
with respect to the proposal to sell all of the Partnership's real estate assets
to JH Real  Estate  Partners,  Inc.,  a  California  corporation,  and  American
Apartment  Communities  III,  L.P.,  a  Delaware  limited  partnership,  and  to
authorize the Managing  General  Partner to take any and all actions that may be
required  in  connection  therewith,  including  the  payment  of  the  Deferred
Acquisition  Fee  and  the  execution  on  behalf  of the  Partnership  of  such
amendments,  instruments  and documents as shall be necessary to effectuate  the
Sale, the undersigned votes all of his, her or its units of limited  partnership
interest as indicated below:


 FOR                       AGAINST                             ABSTAIN
 |_|                         |_|                                 |_|

         The undersigned acknowledges receipt from the Managing General Partner
of the Consent Solicitation Statement dated _________ __, 1998.

Dated:  _____________, 199_      
                                           _______________________________
                                          Signature
                                          -------------------------------
                                          Print Name
                                          -------------------------------
                                          Signature (if held jointly)
                                          -------------------------------
                                          Print Name
                                          -------------------------------
                                          Title

                              Please sign exactly as name appears  hereon.  When
                              units are held by joint tenants, both should sign.
                              When   signing  as  an   attorney,   as  executor,
                              administrator,  trustee or  guardian,  please give
                              full title of such. If a corporation,  please sign
                              name by President or other authorized  officer. If
                              a partnership,  please sign in partnership name by
                              authorized person.

         PLEASE  RETURN THIS FORM BY 5:00 P.M.  (NEW YORK CITY TIME) ON ________
[__], 1998.

         PLEASE  MARK,  SIGN,  DATE AND  RETURN  THIS  CONSENT BY  FACSIMILE  TO
303-705-6171  OR BY  USING  THE  ENCLOSED  PREPAID  ENVELOPE.  IF YOU  HAVE  ANY
QUESTIONS, PLEASE CALL 800-322-2885.

         A LIMITED  PARTNER  SUBMITTING  A SIGNED BUT  UNMARKED  CONSENT WILL BE
DEEMED TO HAVE VOTED IN FAVOR OF THE SALE.


767376.6





                         AGREEMENT OF PURCHASE AND SALE
                             AND ESCROW INSTRUCTIONS

                            (The REP Fund Portfolio)


          THIS AGREEMENT OF PURCHASE AND SALE AND ESCROW INSTRUCTIONS (this
"Agreement") is made as of September 25, 1998, by and between REAL-EQUITY
PARTNERS, A CALIFORNIA LIMITED PARTNERSHIP ("Seller"), as seller, and JH REAL
ESTATE PARTNERS, INC., a California corporation, and AMERICAN APARTMENT
COMMUNITIES III, L.P., a Delaware limited partnership, (collectively, the
"Buyer"), collectively as buyer.

                                    RECITALS

     A. Seller owns an interest in the Properties (as defined below).

     B. Buyer desires to purchase, and Seller is willing to sell, all of
Seller's right, title and interest in the Properties on the terms and conditions
of this Agreement.

     NOW THEREFORE, for valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, Buyer and Seller agree as follows:

                                    AGREEMENT

     1. Certain Basic Definitions. For purposes of this Agreement, the following
terms shall have the following definitions:

          1.1 "Buyer's Address" means:

                    JH Real Estate Partners, Inc.
                    600 City Parkway West, Suite 730
                    Orange, California 92868
                    Tel: (714) 712-9400
                    Fax: (714) 712-9404
                    Attention: Hugo F. Aviles

                    and

                    American Apartment Communities, III, L.P.
                    c/o American Apartment Communities III, Inc.
                    21 W. Broad Street, 11th Floor
                    Columbus, Ohio 43215
                    Attention: Legal/Executive Department


753900.8


<PAGE>



                    Tel: (614) 220-8900
                    Fax: (614) 220-8912

          1.2 "Closing Date" means November 15, 1998, subject to extension
pursuant to Section 3.2.1, or, once so extended, any earlier date to which Buyer
and Seller mutually agree.

          1.3 "Deposit" means the amount of Two Million and No/100 Dollars
($2,000,000.00) and all interest accrued thereon.

          1.4 "Escrow Holder" means First American Title Company of Los Angeles.

          1.5 "Escrow Holder's Address" means:

                 First American Title Company of Los Angeles
                 520 North Central Avenue
                 Glendale, California 91203
                 Attention: Ms. Tricia Pewthers
                 Tel: (818) 242-5800
                 Fax: (818) 244-8832

          1.6 "Purchase Price" means the sum of THIRTY-ONE MILLION NINE HUNDRED
THOUSAND AND NO/100 DOLLARS ($31,900,000.00).

          1.7 "Seller's Address" means:

                 REAL-Equity Partners
                 c/o National Partnership Investment Corp.
                 9090 Wilshire Boulevard, 2nd Floor
                 Beverly Hills, California  90212
                 Attention: Henry Casden
                 Tel: (310) 278-2191
                 Fax: (310) 278-6835

          1.8 "Title Company" means First American Title Company of Los Angeles.

     2. Sale of Properties: Purchase Price.

          2.1 Sale of Properties. Subject to the terms, covenants and conditions
of this Agreement, Seller shall sell to Buyer, and Buyer shall purchase from
Seller, all of Seller's right, title and interest in and to the following:

               (a) the following five (5) parcels of real property, (i) three
(3) of which are located at, respectively, (X) 3610 S. Nogales, West Covina,
California, (Y) 8609 DeSoto Ave., Canoga Park, California, and (Z) 4050 Baker
Lane, Reno, Nevada, and (ii) two (2) of which are located at 21616 Califa St.,
Woodland Hills, California, and all of which are more


753900.8                           -2-


<PAGE>



particularly and collectively described on Exhibit "A" attached hereto (each, a
"Parcel" and collectively, the "Parcels");

               (b) all buildings and other improvements located on,
respectively, each such Parcel, including, without limitation, the rental
apartment complex located on each such Parcel (collectively, the
"Improvements");

               (c) all right, title and interest of Seller in and to any
equipment, machinery or other property which is affixed to the Improvements that
are located on the each Parcel so as to constitute fixtures under California law
(each individual Parcel, together with the Improvements and fixtures that are
located thereon, is collectively referred to herein as the "Parcel Real
Property");

               (d) all right, title and interest of Seller in and to all
furniture, furnishings, decorations and other tangible personal property now
existing and located upon each Parcel, but excluding tangible personal property
owned by tenants of each such Parcel under the Tenant Leases (as defined below)
that are applicable thereto (collectively, the "Personal Property") (with
respect to each Parcel, the Parcel Real Property and the Personal Property that
is located thereon, are collectively referred to herein as the "Parcel Property"
and the Parcel Property of all five (5) Parcels are collectively referred to
herein as the "Properties" and, without limiting the foregoing, all references
herein to the "Properties" shall be deemed also to include a reference to each
Parcel Property, regardless of whether or not specified); and

               (e) all right, title and interest of Seller in and to (a) the
leases that (i) with respect to each Parcel, relate to the rent roll to be
attached as Schedule 1 to the various General Assignments (as defined in Section
3.8.2) relating to each such Parcel, and (ii) hereafter entered into by Seller
pursuant to Section 4 (all such leases are collectively referred to herein as
the "Tenant Leases"), (b) the Security Deposits and the Contracts and Documents
(each as defined in the form of the General Assignments attached hereto as
Exhibit "C").

          2.2 Purchase Price. The Purchase Price shall be payable as follows:

               2.2.1 Deposit. Buyer shall deliver the Deposit to Escrow Holder
concurrently with the execution hereof by Buyer, and the Deposit shall be deemed
to be an earnest money deposit of Buyer. If (i) this Agreement is terminated
pursuant to and in accordance with Section 7, (ii) the Close of Escrow does not
occur as a result of the failure of a condition contained in Section 3.3 which
is not due, in whole or in part, to the fault, negligence or wilful misconduct
of Buyer, or (iii) Buyer terminates this Agreement pursuant to Section 10.2,
Escrow Holder shall deliver the Deposit to Buyer. If this Agreement is
terminated for any other reason other than as set forth in the preceding
sentence, Escrow Holder shall deliver the Deposit to Seller pursuant to Section
10.1.

               2.2.2 Balance. Buyer shall deposit into Escrow an amount ("Cash
Balance"), in immediately available federal funds equal to the Purchase Price,
minus the Deposit,


753900.8                           -3-


<PAGE>



and plus the amount of any credits due or any items chargeable to Buyer under
this Agreement. Buyer shall deposit the Cash Balance into Escrow in the form of
immediately available federal funds no later than one (1) business day before
the Closing Date or such earlier date as Escrow Holder may reasonably require
under applicable law such that Escrow Holder will be in a position to disburse
the cash proceeds to Seller on the Closing Date.

     3. Escrow; Closing Conditions.

          3.1 Escrow.

               3.1.1 Opening of Escrow. Upon the execution of this Agreement by
Buyer and Seller, and the acceptance of this Agreement by Escrow Holder in
writing, this Agreement shall constitute the joint escrow instructions of Buyer
and Seller to Escrow Holder to open an escrow ("Escrow") for the consummation of
the sale of Seller's interest in the Properties to Buyer pursuant to the terms
of this Agreement. Upon Escrow Holder's receipt of the Deposit and Escrow
Holder's written acceptance of this Agreement, Escrow Holder is authorized to
act in accordance with the terms of this Agreement. Buyer and Seller shall
execute Escrow Holder's general escrow instructions upon request; provided,
however, that if there is any conflict or inconsistency between such general
escrow instructions and this Agreement, this Agreement shall control.

               3.1.2 Investment of Deposit. Escrow Holder shall invest the
Deposit in insured money market accounts, certificates of deposit, United States
Treasury Bills or such other instruments as Buyer and Seller may mutually and
reasonably instruct Escrow Holder from time to time; provided, however, that all
such investments shall be federally insured or insured and maintained in an
account at an institution with offices in Los Angeles County, California, where
such account or accounts will be maintained. At the Closing, the Deposit shall
be credited against the Purchase Price. In the event that the sale of all of the
Properties is not consummated for any reason, then the Deposit shall be held and
disbursed in accordance with this Agreement.

          3.2 Closing Date. The Escrow shall close (the "Closing" or the "Close
of Escrow") on the Closing Date, provided that all conditions to the Close of
Escrow set forth in this Agreement have been satisfied or waived in writing by
the party intended to be benefitted thereby.

               3.2.1 Extension of Closing Date. If Seller does not receive, on
or prior to November 15, 1998, evidence that is reasonably sufficient to confirm
that Seller has obtained the Limited Partner Approval (as defined in Section
3.3.3), then the Closing Date shall be extended from day to day until the date
which is three (3) business days after the date on which Seller obtains the
Limited Partner Approval and delivers to Buyer and to Escrow Holder written
notice thereof; provided, however, that if Seller does not obtain the Limited
Partner Approval on or prior to December 15, 1998, Seller shall have the right
to terminate this Agreement by delivering to Buyer and to Escrow Holder written
notice of such election to terminate by Seller, except that, if the review,
comment and revision period applicable to the review by the Securities and
Exchange Commission (the "SEC") of Seller's consent solicitation statement and
materials


753900.8                           -4-


<PAGE>



exceeds ten (10) days, said December 15, 1998 date shall be extended
automatically by such number of days in excess of ten (10) required to obtain
SEC clearance; provided further, however, in no event shall said December 15,
1998 date be extended beyond December 31, 1998 or shall Seller extend this
Agreement beyond December 31, 1998. Without limiting the foregoing and
commencing upon execution and delivery of this Agreement, Seller agrees to use
prompt and good faith efforts to file with the SEC a consent solicitation
statement relating to the sale of the Properties as contemplated by this
Agreement, and in any event to make such filing within thirty (30) days of such
execution and delivery. If the SEC clears such consent solicitation statement,
Seller shall, within ten (10) days of Seller's receipt of such SEC clearance,
deliver such cleared consent solicitation statement to the limited partners of
Seller.

          3.3 Buyer's Conditions to Closing. The Close of Escrow is subject to
and contingent on the satisfaction of the following conditions or the waiver of
the same by Buyer in writing:

               3.3.1 Title Commitment. The Title Company's commitment to issue
the Buyer's Title Policies complying with the requirements of Section 3.8.4
below.

               3.3.2 Seller's Representations and Warranties. All
representations and warranties of Seller contained in this Agreement shall be
true and correct in all material respects.

               3.3.3 Limited Partner Approval. Seller shall have obtained the
approval of a majority-in-interest of the limited partners of Seller to the sale
contemplated hereby and any waiting period required for such approval to become
final shall have expired (the "Limited Partner Approval").

          3.4 Property Records and Condition. Each of Buyer and Seller hereby
acknowledges and agrees that Seller does not make any representation or
warranty, express or implied, as to the accuracy or completeness of any
information delivered by Seller to Buyer or any of Buyer's representatives or
otherwise contained in Seller's files, including, without limitation, any
environmental audit or report, and that Seller has provided all such materials
as a courtesy to Buyer and without any obligation of Seller whatsoever. Buyer
acknowledges that Seller and Seller's affiliates and other representatives shall
have no responsibility for the contents and accuracy of the disclosures or other
information included in such materials and Buyer agrees that the obligations of
Seller in connection with Buyer's purchase of the Properties shall be governed
by this Agreement irrespective of the contents of any such disclosures or the
timing or delivery thereof. Buyer shall have no right to terminate this
Agreement for any matter which Buyer has heretofore or may hereafter discover in
connection with any of the Properties, including any tests, studies,
investigations, or inspections with respect thereto or any documents provided by
Seller.

          3.5 Termination. This Agreement shall automatically terminate if the
Close of Escrow has not occurred by the Closing Date. Notwithstanding anything
in this Agreement to the contrary, if Seller does not obtain the Limited Partner
Approval (as defined in Section 3.3.3)on 


753900.8                           -5-


<PAGE>



or prior to the date that is thirty (30) days after the date on which Seller
commences the solicitation of its limited partners with respect thereto, Seller
shall have the right, but not the obligation, to terminate this Agreement by
delivering to the Buyer and to the Escrow Holder written notice of its election
to do so and Escrow Holder shall, upon its receipt of such written notice,
deliver the Deposit to the Buyer. Upon termination of this Agreement pursuant to
this Section 3.5 or pursuant to Section 7: (a) each party shall promptly execute
and deliver to Escrow Holder such documents as Escrow Holder may reasonably
require to evidence such termination; (b) Escrow Holder shall return all
documents to the respective parties who delivered such documents to Escrow; (c)
Escrow Holder shall return the Deposit to the party entitled thereto pursuant to
the terms of this Agreement; (d) Buyer and Seller shall each pay one half (1/2)
of the Escrow Holder's fees and escrow cancellation fees, if any; (e) Buyer
shall return to Seller all Due Diligence Materials in Buyer's possession
relating to the Properties; and (f) the respective obligations of Buyer and
Seller under this Agreement shall terminate.

          3.6 Due Diligence.

               3.6.1 Preliminary Title Commitment. In connection with the
Properties, Buyer has received and reviewed each of the four (4) following title
commitments, copies of which are attached hereto as Exhibit "F," each issued by
the Title Company, and a copy of all of the underlying documents referenced
therein (collectively, the "Commitments"): (i) dated August 25, 1998 (Commitment
No. 198379RB), (ii) dated September 3, 1998 (Commitment No. 9827135-53), (iii)
dated September 3, 1998 (Commitment No. 9827136-53), and (iv) dated September 3,
1998 (Commitment No. 98277137-53). Buyer hereby approves the exceptions to title
that are shown on each of the Commitments attached hereto as Exhibit "F" but
have not been crossed-out in the attached mark-ups of the Commitments; provided,
however, that notwithstanding (a) the tax exceptions set forth in item number 1
of Schedule B, Section 1 of each of Commitment Nos. 9827135-53, 9827136-53 and
98277137-53, and item number 5 of Commitment No. 198379RB, taxes shall be
pro-rated between Buyer and Seller in accordance with Section 3.13.1, and (b)
the delinquent sewer service charges set forth in item number 6 of Commitment
No. 198379RB, sewer charges shall be pro-rated between Buyer and Seller in
accordance with Section 3.13.4.

               3.6.2 Inspection. Buyer hereby acknowledges and agrees that Buyer
has, prior to the date of this Agreement, inspected the physical, legal,
environmental, land use, zoning, title and other conditions of the Properties,
and all records, documents, instruments and other information relating thereto,
as Buyer deems and has deemed necessary, appropriate and/or advisable in
connection therewith, and hereby approves and accepts the same. Buyer
acknowledges that: (i) Buyer has conducted such surveys, tests, studies,
investigations and inspections, and made such boring, percolation, geologic,
environmental and soils tests and other studies of the Properties as Buyer deems
necessary, appropriate and/or advisable; and (ii) Seller has provided Buyer with
adequate opportunity to make such surveys, tests, studies, investigations and
inspections of the Properties (including an inspection for zoning, land use,
environmental and other laws, regulations and restrictions) as Buyer has, in
Buyer's discretion, deemed necessary, appropriate and/or advisable as a
condition precedent to Buyer's purchase of the Properties and to determine the
physical, environmental and land use characteristics of the Properties
(including,


753900.8                           -6-


<PAGE>



without limitation, its subsurface) and its suitability for Buyer's intended
use. Buyer has reviewed and hereby approves all matters relating to the
Properties including, without limitation, the following due diligence items
(collectively, the "Due Diligence Materials"): (a) a rent roll relating to the
Tenant Leases will be attached as Schedule 1 to the various General Assignments;
(b) all agreements, documents and other information that bind the Properties or
otherwise affect the operation or use of the Properties, and (c) all plans,
documents, agreements and other records of any governmental entities, districts
and utilities regarding the Properties or otherwise impacting, restricting, or
affecting the use of the Properties.

          3.7 Seller's Conditions to Closing. The obligations of Seller to
consummate the transactions provided for herein are subject to and contingent
upon the satisfaction of the following conditions or the waiver of same by
Seller in writing:

               3.7.1 Buyer's Representations and Warranties. All representations
and warranties of Buyer contained in this Agreement shall be true and correct in
all material respects as of the date made and as of the Close of Escrow, with
each such representation and warranty having the same effect as though such
representation and warranty was made by Buyer as of the date hereof and as of
the Close of Escrow.

               3.7.2 Covenants. Buyer shall have substantially performed and
satisfied all agreements and covenants required hereby to be performed by Buyer
prior to or at the Close of Escrow.

               3.7.3 Limited Partner Approval. Seller shall have obtained the
Limited Partner Approval.

          3.8 Title and Title Insurance.

               3.8.1 Deeds. Seller shall, pursuant to a separate grant deed for
each Parcel Real Property in the form of Exhibit "B" (collectively, the
"Deeds"), convey its interest in each Parcel Real Property to Buyer.

               3.8.2 General Assignment. Seller shall, pursuant to a separate
assignment for each Parcel Property in the form of Exhibit "C" (collectively,
the "General Assignments"), assign to Buyer, without recourse of any kind,
Seller's right, title and interest, if any, in and to (a) any plans,
specifications, licenses, permits, entitlements, surveys, maps, agreements and
contracts relating to each Parcel Property, subject to any rights of consent as
provided therein (provided, however, that Seller shall, prior to any such
assignment and upon the written instruction of Buyer, terminate any contracts
that (i) bind any of the Properties (or otherwise would bind Buyer after the
Closing) and (ii) have been entered into by Seller or an affiliate of Seller,
but not including any contract that relates to cable television access rights,
the rights under which Seller and its affiliates have assigned to third parties
unaffiliated with Seller), (b) the Tenant Leases, and (c) the Security Deposits,
each as they relate to such Parcel Property.



753900.8                      -7-


<PAGE>



               3.8.3 Bill of Sale. Seller shall, pursuant to a separate Bill of
Sale for each Parcel Property in the form of Exhibit "D" (collectively, the
"Bills of Sale"), quitclaim, without recourse, all of Seller's right, title and
interest, if any, in and to the Personal Property owned by Seller and used in
the operation of such Parcel Property.

               3.8.4 Buyer's Title Policies. At the Close of Escrow, Escrow
Holder shall cause the Title Company to issue to Buyer, with respect to each
Parcel Real Property, a CLTA standard-coverage owner's policy of title insurance
(collectively, the "Buyer's Title Policies") which:

                    (a) shall be written with liability in the amount of the
Purchase Price; and

                    (b) shall insure title to each such Parcel Real Property, to
be vested in Buyer, subject only to the following exceptions ("Permitted
Exceptions"): (i) the standard printed exceptions set forth in the Title
Company's form of title policy; (ii) general and special real property taxes and
assessments for the current fiscal year which are not yet delinquent; (iii) the
exceptions approved by Buyer pursuant to Section 3.6.1 above; (iv) any covenant,
condition, restriction, right, right of way, easement of record, or encroachment
that does not materially and adversely affect the value of such Parcel Real
Property as of the date of this Agreement or the continued use of such Parcel
Property for the purpose for which it is being used as of the date of this
Agreement; (v) applicable zoning and use regulations of any applicable
governmental authority; (vi) rights of tenants under Tenant Leases, as tenants
only, without any option to purchase or right of first refusal for all or any
portion of such Parcel Property; (vii) any mechanic's or other liens to the
extent arising out of Buyer's entry upon the Parcel Property; and (viii) any
matters or encroachments that would be revealed by a survey or inspection of
Parcel Property.

               3.8.5 Termination of Collateral Security Agreement. Seller shall
obtain and deposit with Escrow Holder a quitclaim release or a quitclaim
termination statement applicable to the "Memorandum of Collateral Security
Assignment" and any document described therein, which is shown as item 9 in
Commitment No. 9827137.

          3.9 Closing Costs and Charges.

               3.9.1 Seller's Costs. Seller shall pay all documentary transfer,
stamp, sales, and other taxes and recording fees relating to the transfer of
each Parcel Property.

               3.9.2 Buyer's Costs. Except with respect to the costs to be paid
by Seller as set forth in Section 3.9.1, Buyer shall pay all costs relating to
Buyer's purchase of each Parcel Property pursuant to this Agreement, including
(a) all of the Escrow Holder's fee and other costs of the Escrow; (b) all costs
relating to or arising out of any of the four (4) Buyer's Title Policies, and
(c) all costs and expenses incurred by Buyer in connection with its due
diligence investigation and inspection of each Parcel Property.



753900.8                           -8-


<PAGE>



          3.10 Deposit of Documents and Funds by Seller. Not later than two (2)
business days prior to the Closing Date, Seller shall deposit the following
items into Escrow, each of which shall be duly executed and, where appropriate,
acknowledged by Seller:

               3.10.1 Five (5) Deeds, each relating to one (1) of the Real
Property Parcels;

               3.10.2 The Certification of Non-Foreign Status in the form of
Exhibit "E" ("Certification");

               3.10.3 A counterpart of each of the five (5) General Assignments,
each relating to one (1) Property Parcel;

               3.10.4 Five (5) Bills of Sale, each relating to one (1) Property
Parcel; and

          3.10.5 Other documents that may reasonably be required by Escrow
Holder to close the Escrow in accordance with this Agreement.

          3.11 Deposit of Documents and Funds by Buyer. Not later than one (1)
business day prior to the Closing Date, Buyer shall deposit the following items
into Escrow:

               3.11.1 The Cash Balance;

               3.11.2 Five (5) executed counterparts of the General Assignments,
each relating to one (1) Property Parcel; and

               3.11.3 All other funds and documents as may reasonably be
required by Escrow Holder to close the Escrow in accordance with this Agreement.

          3.12 Delivery of Documents and Funds at Closing. Provided that all
conditions to closing set forth in this Agreement have been satisfied or, as to
any condition not satisfied, waived by the party intended to be benefitted
thereby, on the Closing Date Escrow Holder shall conduct the closing by
recording or distributing the following documents and funds in the following
manner:

               3.12.1 Recorded Documents. Record each of the Deeds in the
Official Records of the County in which the Parcel described therein is located;

               3.12.2 Buyer's Documents. Deliver to Buyer: (a) the four (4)
original Buyer's Title Policies, each relating to a different Parcel Real
Property; (b) the original Certification executed by Seller; (c) the five (5)
original counterparts of the General Assignments executed by Seller, each
relating to one (1) Parcel Property; and (d) the five (5) original Bills of Sale
executed by Seller, each relating to one (1) Parcel Property;



753900.8                           -9-


<PAGE>



               3.12.3 Seller's Documents. Deliver to Seller an executed original
counterpart of the five (5) General Assignments, each relating to one (1) Parcel
Property, and a copy of every document delivered to Buyer; and

               3.12.4 Purchase Price. Deliver to Seller the Purchase Price and
such other funds, if any, as may be due to Seller by reason of credits under
this Agreement, less all items chargeable to Seller under this Agreement.

               3.13 Prorations and Adjustments.

               3.13.1 Taxes. Escrow Holder shall prorate all non-delinquent real
property taxes, and all current installments of assessments on each Parcel, as
of the Close of Escrow for the current fiscal year based on the most current
official real property tax information available from the County Assessor's
office where the Parcel is located or other assessing authorities. If real
property tax and assessment figures for the current fiscal year are not
available, real property taxes shall be prorated based on the real property
taxes for the previous fiscal year. Seller shall pay any real property taxes
attributable to the period of Seller's ownership of such Parcel. Seller reserves
the right to meet with governmental officials and to contest any reassessment
concerning or affecting Seller's obligations under this Section 3.13.1.

               3.13.2 Rent. Escrow Holder shall prorate rental income and all
other amounts paid by tenants under the Tenant Leases. Delinquent rents shall
not be prorated; provided, however, that if Buyer receives any rental payment
after the Closing which represents rent that was delinquent as of the Closing,
Buyer shall pay such delinquent rent to Seller within ten (10) days after
receipt thereof.

               3.13.3 Security Deposits. Buyer shall receive a credit against
the Purchase Price in an amount equal to the amount of all unapplied and
unrefunded tenant security deposits received by Seller in connection with the
Tenant Leases (the "Security Deposits").

               3.13.4 Utilities and Other Expenses. Seller shall notify all
water, sewer, gas, electric and other utility companies servicing the Properties
(collectively, "Utility Companies") of the sale of the Properties to Buyer and
shall request that all Utility Companies send Seller a final bill for the period
ending on the last day prior to the Close of Escrow. Buyer shall notify all
Utility Companies servicing the Properties that as of the Close of Escrow, Buyer
shall own the Properties and that all utility bills for the period commencing on
the Close of Escrow are to be sent to Buyer. If any of the Utility Companies
sends Seller or Buyer a bill for a period in which the Close of Escrow occurs,
Buyer and Seller shall prorate such bills outside the Escrow. In connection with
such proration, it shall be presumed that utility charges were uniformly
incurred during the billing period.

               3.13.5 Prorations. All prorations shall be made as of the Close
of Escrow on the basis of the actual days of the month in which the Close of
Escrow occurs.



753900.8                           10-


<PAGE>



     4. Leasing and Operation. From the date of this Agreement through the
Closing Date, Seller shall (i) have the right to enter into leases affecting the
Properties in the ordinary course of its business and upon terms that are
substantially consistent with the past leasing practices of Seller and (ii)
operate the Properties in a manner that is consistent with its past operation of
the Properties.

     5. Delivery and Possession. Seller shall deliver possession of the
Properties to Buyer at the Close of Escrow, subject to the Permitted Exceptions
and rights of tenants under the Tenant Leases.

     6. Commissions. Buyer and Seller each represent and warrant to the other
that there are no commissions, finder's fees or brokerage fees arising out of
the transactions contemplated by this Agreement. Buyer shall indemnify and hold
Seller harmless from and against any and all liabilities, claims, demands,
damages, costs and expenses, including, without limitation, reasonable
attorneys' fees and court costs, in connection with claims for any such
commissions, finders' fees or brokerage fees arising out of Buyer's conduct or
the inaccuracy of the foregoing representation and/or warranty of Buyer. Seller
shall indemnify and hold Buyer harmless from and against any and all
liabilities, claims, demands, costs and expenses, including, without limitation,
reasonable attorneys' fees and costs in connection with claims for any such
commissions, finders' fees or brokerage fees arising out of Seller's conduct or
the inaccuracy of the foregoing representation and/or warranty of Seller. The
obligations of Buyer and Seller under this Section 6 shall survive the Close of
Escrow or earlier termination of this Agreement.

     7. Damage or Destruction: Condemnation.

          7.1 Damage or Destruction. At all times after the date of this
Agreement (the "Execution Date") and prior to the Closing, and notwithstanding
the pendency of this Agreement, the entire risk of loss or damage by earthquake,
flood, landslide, fire, hurricane, tornado or other casualty to the Properties
shall be borne and assumed by Seller. If, at any time after the Execution Date
and prior to the Closing, any material part of the Properties is damaged or
destroyed by earthquake, flood, landslide, fire, hurricane, tornado or other
casualty, Seller shall notify Buyer in writing of such fact. In such event,
Buyer shall have the option to terminate this Agreement upon written notice to
Seller given not later than ten (10) business days after Buyer's receipt of such
notice from Seller. Upon such termination, the Deposit shall be returned to
Buyer, the parties shall equally share the cancellation charges of Escrow Holder
and Title Company, and neither party shall have any further rights or
obligations hereunder, other than pursuant to any provision hereof which
expressly survives the termination of this Agreement. Buyer shall have no right
to terminate this Agreement as a result of any nonmaterial damage or destruction
of the Properties. If Buyer does not elect or has no right to terminate this
Agreement, Seller shall assign and turn over to Buyer at the Closing, and Buyer
shall be entitled to receive and keep, all insurance proceeds payable with
respect to such damage or destruction (which shall then be repaired or not at
Buyer's option and cost).

          7.2 Condemnation. If, after the Execution Date and prior to the
Closing, all or any material portion of the Properties is taken by condemnation
or eminent domain (or is the


753900.8                           -11-


<PAGE>



subject of a pending or contemplated taking which has not been consummated),
Seller shall notify Buyer of such fact in writing. In such event, Buyer shall
have the option to terminate this Agreement upon written notice to Seller given
not later than ten (10) business days after Buyer's receipt of such notice from
Seller. Upon such termination, the Deposit shall be returned to Buyer, the
parties shall equally share the cancellation charges of Escrow Holder and Title
Company, and neither party shall have any further rights or obligations
hereunder, other than pursuant to any provision hereof which expressly survives
the termination of this Agreement. Buyer shall have no right to terminate this
Agreement as a result of any nonmaterial taking of any portion of the
Properties. If Buyer does not elect or has no right to terminate this Agreement,
Seller shall assign and turn over to Buyer at the Closing, and Buyer shall be
entitled to receive and keep, all awards for the taking by condemnation and
Buyer shall be deemed to have accepted the Properties subject to the taking
without reduction in the Purchase Price.

          7.3 Materiality. For the purposes of this Section 7, (a) a damage or
destruction shall be deemed to be material if the total cost to repair such
damage or destruction (the "Damage Amount"), and (b) any condemnation shall be
deemed to be material if (i) the value of the Properties following the
condemnation is diminished by more than One Million Dollars ($1,000,000) (as
reasonably determined by Seller's appraiser or the condemning authority).

     8. Seller's Representations and Warranties. It is expressly understood and
agreed that all liability of Seller for breach of the representations and
warranties contained in this Section 8 shall terminate if no written claim of
breach, specifying the representation or warranty allegedly breached and the
supporting evidence for the alleged breach, shall be delivered to Seller on or
prior to the date which is sixty (60) days following the Closing Date. Seller
represents and warrants to Buyer that as of the date of this Agreement and as of
the Closing Date:

          8.1 Seller is duly organized, validly existing, and in good standing
under the laws of the state of its formation;

          8.2 Subject to Seller obtaining the Limited Partner Approval, Seller
and National Partnership Investments Corp., a California corporation, acting
alone on behalf of Seller, has the full power and authority to execute, deliver
and perform its obligations under this Agreement; and

          8.3 This Agreement and all agreements, instruments and documents
herein provided to be executed by Seller are, and as of the Closing shall be,
duly authorized, executed and delivered by Seller and binding upon Seller.

     9. Buyer's Representations and Warranties. Buyer represents and warrants
the following to Seller, both as of the date of this Agreement and as of the
Closing Date:

          9.1 Buyer is duly organized, validly existing, and in good standing
under the laws of the state of its formation;



753900.8                                -12-


<PAGE>



          9.2 Buyer has the full power and authority to execute, deliver and
perform Buyer's obligations under this Agreement;

          9.3 This Agreement and all agreements, instruments and documents
herein provided to be executed by Buyer are, and as of the Closing shall be,
duly authorized, executed and delivered by, and are and shall be binding upon,
Buyer; and

          9.4 Buyer hereby represents that Buyer, and each constituent member of
Buyer, are sophisticated real estate investors and have had a sufficient
opportunity to conduct a satisfactory and appropriate due diligence
investigation.

     10. Default.

          10.1 LIQUIDATED DAMAGES - DEPOSIT. IN THE EVENT THAT THE CLOSING FAILS
TO OCCUR AS A RESULT OF A DEFAULT BY BUYER IN THE PERFORMANCE OF ITS OBLIGATIONS
UNDER THIS AGREEMENT, BUYER AND SELLER AGREE THAT SELLER'S ACTUAL DAMAGES WOULD
BE IMPRACTICABLE OR EXTREMELY DIFFICULT TO ASCERTAIN. THE PARTIES THEREFORE
AGREE THAT IN THE EVENT THAT THE CLOSING FAILS TO OCCUR AS A RESULT OF THE
DEFAULT BY BUYER IN THE PERFORMANCE OF ITS OBLIGATIONS HEREUNDER, SELLER, AS
SELLER'S SOLE AND EXCLUSIVE REMEDY, IS ENTITLED TO LIQUIDATED DAMAGES IN THE
AMOUNT OF ALL OF THE DEPOSIT. IN THE EVENT THAT THE CLOSING FAILS TO OCCUR AS A
RESULT OF BUYER'S DEFAULT, THEN, UPON NOTICE BY SELLER TO BUYER AND ESCROW
HOLDER TO THAT EFFECT, (A) THIS AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF
BUYER AND SELLER HEREUNDER AND THE ESCROW CREATED HEREBY SHALL TERMINATE, (B)
ESCROW HOLDER SHALL, AND IS HEREBY AUTHORIZED AND INSTRUCTED TO, RETURN PROMPTLY
TO BUYER AND SELLER ALL DOCUMENTS AND INSTRUMENTS TO THE PARTIES WHO DEPOSITED
THE SAME, (C) ESCROW HOLDER SHALL DELIVER TO SELLER, PURSUANT TO SELLER'S
INSTRUCTIONS, THE DEPOSIT, AND THE SAME SHALL BE THE FULL, AGREED AND LIQUIDATED
DAMAGES, AND (D) ALL TITLE AND ESCROW CANCELLATION CHARGES SHALL BE CHARGED TO
BUYER; PROVIDED, HOWEVER, THAT THE FOREGOING SHALL NOT LIMIT SELLER'S RIGHTS OR
REMEDIES (1) WITH RESPECT TO THE OBLIGATIONS OF BUYER UNDER SECTIONS 6, 12, 25,
AND 29 HEREOF, (2) WITH RESPECT TO THOSE RIGHTS AND OBLIGATIONS THAT, BY THEIR
TERMS, SURVIVE THE TERMINATION OF THIS AGREEMENT, AND (3) TO RECOVER ATTORNEYS'
FEES INCURRED BY SELLER IN THE EVENT THAT BUYER DISPUTES ANY TERMINATION BY
SELLER HEREUNDER, OR DISPUTES OR INTERFERES WITH ANY ATTEMPT BY SELLER TO CAUSE
ESCROW HOLDER TO RELEASE THE DEPOSIT TO SELLER, AND IT IS SUBSEQUENTLY
DETERMINED THAT, AS APPLICABLE, SELLER IS RIGHTFULLY ENTITLED TO TERMINATE THIS
AGREEMENT OR ENTITLED TO RECEIVE SUCH DEPOSIT.



753900.8                           -13-


<PAGE>



     SELLER AND BUYER ACKNOWLEDGE THAT THEY HAVE READ AND UNDERSTAND THE
PROVISIONS OF THIS SECTION 10.1, AND BY THEIR INITIALS IMMEDIATELY BELOW AGREE
TO BE BOUND BY ITS TERMS.


- - - --------------------------                   ------------------------
SELLER'S INITIALS                            BUYER'S INITIALS

          10.2 Buyer's Pre-Closing Remedies. In the event Seller fails to
perform any act required to be performed by Seller pursuant to this Agreement on
or before the Closing, then Buyer shall execute and deliver to Seller written
notice of such breach, which notice shall set forth complete information about
the nature of the breach. Seller shall have a period of ten (10) business days
to cure such breach. If such breach remains uncured beyond the ten (10) business
day period described above, then Buyer's sole and exclusive remedy shall be
either: (a) to cancel this Agreement, in which event Escrow Holder shall return
the Deposit to Buyer, or (b) to specifically enforce the provisions of this
Agreement; provided, however, that at the time of filing the complaint, Buyer
shall deposit with the Escrow Holder the amount of the Purchase Price inclusive
of the Deposit.

          10.3 No Contesting Liquidated Damages. As material consideration to
each party's agreement to the liquidated damages provisions stated above, each
party hereby agrees to waive any and all rights whatsoever to contest the
validity of the liquidated damage provisions for any reason whatsoever,
including, but not limited to, that such provision was unreasonable under
circumstances existing at the time this Agreement was made.

          10.4 Post-Closing Remedies of Seller. If after the Closing Buyer fails
to perform its obligations which expressly survive the Closing pursuant to this
Agreement, then Seller may exercise any remedies available to it at law or in
equity, in any order it deems appropriate in its sole and absolute discretion,
including, but not limited to, seeking specific performance or damages. In such
event, the liquidated damages provisions contained in Section 10.1 shall not
limit Seller's damages.

     11. Waiver of Trial by Jury. Seller and Buyer, to the extent they may
legally do so, hereby expressly waive any right to trial by jury of any claim,
demand, action, cause of action, or proceeding arising under or with respect to
this Agreement, or in any way connected with, or related to, or incidental to,
the dealings of the parties hereto with respect to this Agreement or the
transactions related hereto or thereto, in each case whether now existing or
hereafter arising, and irrespective of whether sounding in contract, tort, or
otherwise. To the extent they may legally do so, Seller and Buyer hereby agree
that any such claim, demand, action, cause of action, or proceeding shall be
decided by a court trial without a jury and that any party hereto may file an
original counterpart or a copy of this Agreement, including this Section, with
any court as written evidence of the consent of the other party or parties
hereto to waiver of its or their right to trial by jury, whether pursuant to
Section 631 of the California Code of Civil Procedure or otherwise.



753900.8                           -14-


<PAGE>



     12. Attorney's Fees. If any action or proceeding is commenced by either
party to enforce their rights under this Agreement or to collect damages as a
result of the breach of any of the provisions of this Agreement, the prevailing
party in such action or proceeding, including any bankruptcy, insolvency or
appellate proceedings, shall be entitled to recover all reasonable costs and
expenses, including, without limitation, reasonable attorneys' fees and court
costs, in addition to any other relief awarded by the court.

     13. Notices. All notices, demands, approvals, and other communications
provided for in this Agreement shall be in writing and shall be effective upon
the earliest of the following to occur: (a) when hand delivered to the
recipient; (b) one (1) business day after deposit with a nationally recognized
overnight-guaranteed delivery service; or (c) three (3) business days after
deposit in a sealed envelope in the United States mail, postage prepaid by
registered or certified mail, return receipt requested, addressed to the
recipient as set forth in Section 1 above. All notices to Buyer shall be sent to
Buyer's address with a copy to Arnold & Porter, 777 South Figueroa, 44th Floor,
Los Angeles, California, (Fax: 213/243-4199), Attn: Richard C. Smith, Esq. All
notices to Seller shall be sent to Seller's Address, with a copy to Battle
Fowler LLP, 2049 Century Park East, Suite 2350, Los Angeles, California 90067
(Fax: 310/277-0336), Attn: Bruce C. Geyer, Esq. All notices to Escrow Holder
shall be sent to Escrow Holder's Address. If the date on which any notice to be
given hereunder falls on a Saturday, Sunday or legal holiday, then such date
shall automatically be extended to the next business day immediately following
such Saturday, Sunday or legal holiday. The foregoing addresses may be changed
by written notice given in accordance with this Section.

     14. Amendment; Complete Agreement. All amendments and supplements to this
Agreement must be in writing and executed by Buyer and Seller. This Agreement
contains the entire agreement and understanding between Buyer and Seller
concerning the subject matter of this Agreement and supersedes all prior
agreements, terms, understandings, conditions, representations and warranties,
whether written or oral, made by Buyer or Seller concerning the Properties, and
all other matters which are the subject of this Agreement. This Agreement has
been drafted through a joint effort of the parties and their counsel and,
therefore, shall not be construed in favor of or against either of the parties.

     15. Governing Law. This Agreement shall be governed by and interpreted in
accordance with the laws of the State of California.

     16. Severability. If any provision of this Agreement or application thereof
to any person or circumstance shall to any extent be invalid or unenforceable,
the remainder of this Agreement (including the application of such provision to
persons or circumstances other than those to which it is held invalid or
unenforceable) shall not be affected thereby, and each provision of this
Agreement shall be valid and enforced to the fullest extent permitted by law.

     17. Counterparts, Headings and Defined Terms. This Agreement may be
executed in counterparts, each of which shall be an original, but all of which
together shall constitute one agreement. The headings to sections of this
Agreement are for convenient reference only and shall not be used in
interpreting this Agreement.


753900.8                           -15-


<PAGE>



     18. Time of the Essence. Time is of the essence of this Agreement.

     19. Waiver. No waiver by Buyer or Seller of any of the terms or conditions
of this Agreement or any of their respective rights under this Agreement shall
be effective unless such waiver is in writing and signed by the party charged
with the waiver.

     20. Third Parties. This Agreement is entered into for the sole benefit of
Buyer and Seller and their respective permitted successors and assigns. No party
other than Buyer and Seller and such permitted successors and assigns shall have
any right of action under or rights or remedies by reason of this Agreement.

     21. Additional Documents. Each party agrees to perform any further acts and
to execute and deliver such further documents which may be reasonably necessary
to carry out the terms of this Agreement.

     22. Condition of Properties. Buyer represents and warrants that, as
specified in Section 3.6.2 hereof, Buyer has inspected and conducted tests and
studies of the Properties, and that Buyer is familiar with the general condition
of the Properties. Buyer understands and acknowledges that the Properties may be
subject to earthquake, fire, floods, erosion, high water table, dangerous
underground soil conditions, hazardous materials and similar occurrences that
may alter its condition or affect its suitability for any proposed use. Seller
shall have no responsibility or liability with respect to any such occurrence.
Buyer represents and warrants that Buyer is acting, and will act, only upon
information obtained by Buyer directly from Buyer's own inspection of the
Properties. Notwithstanding anything to the contrary contained in this
Agreement, the suitability or lack of suitability of the Properties for any
proposed or intended use, or availability or lack of availability of (a) permits
or approvals of governmental or regulatory authorities, or (b) easements,
licenses or other rights with respect to any such proposed or intended use of
the Properties shall not affect the rights or obligations of the Buyer
hereunder.

     23. Properties "AS IS".

          23.1 No Side Agreements or Representations. No person acting on behalf
of Seller is authorized to make, and by execution hereof Buyer acknowledges that
no person has made, any representation, agreement, statement, warranty,
guarantee or promise regarding the Properties or the transaction contemplated
herein or the zoning, construction, physical condition or other status of the
Properties except as may be expressly set forth in this Agreement. No
representation, warranty, agreement, statement, guarantee or promise, if any,
made by any person acting on behalf of Seller which is not contained in this
Agreement will be valid or binding on Seller.

          23.2 "AS IS" CONDITION. BUYER ACKNOWLEDGES AND AGREES THAT SELLER HAS
NOT MADE, DOES NOT MAKE AND SPECIFICALLY NEGATES AND DISCLAIMS ANY
REPRESENTATIONS, WARRANTIES, PROMISES, COVENANTS, AGREEMENTS OR GUARANTIES OF
ANY KIND OR CHARACTER WHATSOEVER, WHETHER EXPRESS OR IMPLIED, ORAL OR WRITTEN,
PAST, PRESENT OR FUTURE,


753900.8                               -16-


<PAGE>



OF, AS TO, CONCERNING OR WITH RESPECT TO (I) VALUE; (II) THE INCOME TO BE
DERIVED FROM THE PROPERTIES; (III) THE SUITABILITY OF THE PROPERTIES FOR ANY AND
ALL ACTIVITIES AND USES WHICH BUYER MAY CONDUCT THEREON, INCLUDING THE
POSSIBILITIES FOR FUTURE DEVELOPMENT AND OPERATION OF THE PROPERTIES; (IV) THE
HABITABILITY, MERCHANTABILITY, MARKETABILITY, PROFITABILITY OR FITNESS FOR A
PARTICULAR PURPOSE OF THE PROPERTIES; (V) THE MANNER, QUALITY, STATE OF REPAIR
OR LACK OF REPAIR OF THE PROPERTIES; (VI) THE NATURE, QUALITY OR CONDITION OF
THE PROPERTIES, INCLUDING, WITHOUT LIMITATION, THE WATER, SOIL AND GEOLOGY;
(VII) THE COMPLIANCE OF OR BY THE PROPERTIES OR ITS OPERATION WITH ANY LAWS,
RULES, ORDINANCES OR REGULATIONS OF ANY APPLICABLE GOVERNMENTAL AUTHORITY OR
BODY; (VIII) THE MANNER OR QUALITY OF THE CONSTRUCTION OR MATERIALS, IF ANY,
INCORPORATED INTO THE PROPERTIES; (IX) COMPLIANCE WITH ANY ENVIRONMENTAL
PROTECTION, POLLUTION OR LAND USE LAWS, RULES, REGULATION, ORDERS OR
REQUIREMENTS; (X) THE PRESENCE OR ABSENCE OF HAZARDOUS MATERIALS AT, ON, UNDER,
OR ADJACENT TO THE PROPERTIES; (XI) THE CONTENT, COMPLETENESS OR ACCURACY OF THE
DUE DILIGENCE MATERIALS OR COMMITMENTS REGARDING TITLE; (XII) THE CONFORMITY OF
ANY OF THE IMPROVEMENTS TO ANY PLANS OR SPECIFICATIONS FOR THE PROPERTIES,
INCLUDING ANY PLANS AND SPECIFICATIONS THAT MAY HAVE BEEN OR MAY BE PROVIDED TO
BUYER BY SELLER OR OTHERWISE; (XIII) THE CONFORMITY OF THE PROPERTIES TO PAST,
CURRENT OR FUTURE APPLICABLE ZONING OR BUILDING REQUIREMENTS; (XIV) DEFICIENCY
OF ANY UNDERSHORING; (XV) DEFICIENCY OF ANY DRAINAGE; (XVI) THE FACT THAT ALL OR
A PORTION OF THE PROPERTIES MAY BE LOCATED ON OR NEAR AN EARTHQUAKE FAULT LINE;
(XVII) THE EXISTENCE OF VESTED LAND USE, ZONING OR BUILDING ENTITLEMENTS
AFFECTING THE PROPERTIES; OR (XVIII) WITH RESPECT TO ANY OTHER MATTER. BUYER
FURTHER ACKNOWLEDGES AND AGREES THAT HAVING BEEN GIVEN THE OPPORTUNITY TO
INSPECT THE PROPERTIES AND REVIEW INFORMATION AND DOCUMENTATION AFFECTING THE
PROPERTIES, BUYER IS RELYING SOLELY ON ITS OWN INVESTIGATION OF THE PROPERTIES
AND REVIEW OF SUCH INFORMATION AND DOCUMENTATION, AND NOT ON ANY INFORMATION
PROVIDED OR TO BE PROVIDED BY SELLER. BUYER FURTHER ACKNOWLEDGES AND AGREES THAT
ANY INFORMATION MADE AVAILABLE TO BUYER OR PROVIDED OR TO BE PROVIDED BY OR ON
BEHALF OF SELLER WITH RESPECT TO THE PROPERTIES WAS OBTAINED FROM A VARIETY OF
SOURCES AND THAT SELLER HAS NOT MADE ANY INDEPENDENT INVESTIGATION OR
VERIFICATION OF SUCH INFORMATION AND MAKES NO REPRESENTATIONS AS TO THE ACCURACY
OR COMPLETENESS OF SUCH INFORMATION. ANY SUCH INFORMATION PROVIDED BY SELLER IS
AS A COURTESY TO BUYER. BUYER DOES, AND HEREBY AGREES TO, FULLY AND IRREVOCABLY
RELEASE SELLER AND ITS AFFILIATES AND ALL OTHER SOURCES OF INFORMATION AND
PREPARERS OF INFORMATION AND DOCUMENTATION AFFECTING THE PROPERTIES WHICH WERE
RETAINED BY SELLER, FROM ANY AND ALL CLAIMS


753900.8                           -17-


<PAGE>



THAT BUYER OR ANY OF ITS AFFILIATES MAY NOW HAVE OR HEREAFTER ACQUIRE AGAINST
SELLER, ANY SUCH AFFILIATE, AND/OR ANY SUCH SOURCES OR PREPARERS OF INFORMATION
FOR ANY COSTS, LOSS, LIABILITY, DAMAGE, EXPENSE, DEMAND, ACTION OR CAUSE OF
ACTION ARISING FROM SUCH INFORMATION OR DOCUMENTATION. SELLER IS NOT LIABLE OR
BOUND IN ANY MANNER BY ANY ORAL OR WRITTEN STATEMENTS, REPRESENTATIONS OR
INFORMATION PERTAINING TO THE PROPERTIES, OR THE OPERATION THEREOF, FURNISHED BY
ANY REAL ESTATE BROKER, AGENT, EMPLOYEE, SERVANT OR OTHER PERSON. BUYER FURTHER
ACKNOWLEDGES AND AGREES THAT TO THE MAXIMUM EXTENT PERMITTED BY LAW, THE SALE OF
THE PROPERTIES AS PROVIDED FOR HEREIN IS MADE ON AN "AS IS" CONDITION AND BASIS
WITH ALL FAULTS, AND THAT SELLER HAS NO OBLIGATIONS TO MAKE REPAIRS,
REPLACEMENTS OR IMPROVEMENTS EXCEPT AS MAY OTHERWISE BE EXPRESSLY STATED HEREIN.
BUYER REPRESENTS, WARRANTS AND COVENANTS TO SELLER THAT, EXCEPT FOR SELLER'S
EXPRESS REPRESENTATIONS AND WARRANTIES SPECIFIED IN THIS AGREEMENT, BUYER IS
RELYING SOLELY UPON BUYER'S OWN INVESTIGATION OF THE PROPERTIES.

- - - --------------------------                            ------------------------
SELLER'S INITIALS                                     BUYER'S INITIALS

     24. Release. Buyer hereby acknowledges that it shall, and hereby does, rely
solely upon Buyer's own knowledge of the Properties based on its investigation
and inspection thereof in determining the Property's physical condition. Buyer
and anyone claiming by, through or under Buyer hereby waives its right to
recover from and fully and irrevocably releases Seller, its partners, employees,
officers, directors, representatives, agents, servants, attorneys, affiliates,
parent, subsidiaries, successors and assigns, and all persons, firms,
corporations and organizations in its behalf ("Released Parties") from any and
all claims that it may now have or hereafter acquire against any of the Released
Parties for any costs, loss, liability, damage, expenses, demand, action or
cause of action arising from or related to any construction defects, errors,
omissions or other conditions, latent or otherwise, including environmental
matters and hazardous substances, affecting the Properties or any portion
thereof. This release includes claims of which Buyer is presently unaware or
which Buyer does not presently suspect to exist which, if known by Buyer, would
materially affect Buyer's release to Seller pursuant to this Agreement.

          WITH RESPECT TO THE FOREGOING, AND THE RELEASES SET FORTH IN SECTION
23, BUYER SPECIFICALLY ACKNOWLEDGES THAT IT IS AWARE OF AND FAMILIAR WITH THE
PROVISIONS OF CALIFORNIA CIVIL CODE SECTION 1542 WHICH PROVIDES AS FOLLOWS:

          "A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS
           WHICH THE CREDITOR DOES NOT KNOW OR SUSPECT 
           TO EXIST IN HIS FAVOR AT THE TIME OF EXECUTING
           THE RELEASE, WHICH IF KNOWN BY HIM MUST HAVE 
           MATERIALLY AFFECTED THIS SETTLEMENT WITH THE DEBTOR."


753900.8                           -18-


<PAGE>





EACH OF THE UNDERSIGNED BUYER, BEING AWARE OF THE FOREGOING, HEREBY EXPRESSLY
WAIVES AND RELINQUISHES ALL RIGHTS AND BENEFITS IT MAY HAVE THEREUNDER AS WELL
AS UNDER ANY OTHER STATUTES OR COMMON LAW PRINCIPLES OF SIMILAR EFFECT.

- - - --------------------------                            ------------------------
SELLER'S INITIALS                                     BUYER'S INITIALS

     25. Indemnification. Buyer shall indemnify, defend, protect and hold
harmless Seller and Seller's partners, and each of their respective partners,
affiliates, subsidiaries, directors, officers, participants, attorneys,
employees, consultants and agents, from and against any and all damages,
demands, losses, liabilities, costs or expenses whatsoever (including attorneys'
fees and costs) and claims therefor, including, without limitation, any claims
by third party, including, without limitation, investigatory expenses or
clean-up environmental costs (collectively, "Claims"), whether direct or
indirect, known or unknown, or foreseen or unforeseen, which may arise from or
be related to or in any way connected with (a) any inaccuracy in any
representation or warranty made by Buyer in this Agreement, (b) Buyer's breach
of any covenant or agreement contained in this Agreement, (c) Buyer's activities
on or ownership of the Properties after the Close of Escrow, (d) the physical
condition of the Properties or any other aspect of the Properties, no matter
whether earlier discoverable or not and any effort of Buyer and/or Buyer's
contractors to correct the same, regardless of how such Claim arises, including,
but not limited to, the acts or omissions of Buyer or its employees, agents,
suppliers or contractors; provided, however, that Buyer's obligation of
indemnity pursuant to this subsection (d) of this Section 25 shall not be
operable to the extent that any such Claims arise due to the actions of Seller
or affiliates of Seller. Buyer's obligation of indemnity under this Section 25
shall survive the Close of Escrow and shall not be merged with any of the
respective Deeds.

     26. Assignment. Except as permitted pursuant to this Section 26, (a) Buyer
shall neither assign its rights nor delegate its obligations hereunder without
obtaining Seller's prior written consent, which may be withheld in Seller's sole
discretion, (b) in no event shall any assignment relieve Buyer from its
obligations under this Agreement, and (c) any purported or attempted assignment
in violation of this Section 26 shall be void and of no effect. Notwithstanding
the foregoing sentence, Buyer may, without Seller's consent, assign its rights
under this Agreement to any entity controlled by, or that controls, Buyer or an
affiliate of Buyer, subject to such assignee's assumption in writing of all
Buyer's obligations under this Agreement; provided, however, that no such
assignment, whether with or without Seller's consent, shall operate to release
Buyer or alter Buyer's primary liability to perform the obligations of Buyer
under this Agreement.

     27. Successors and Assigns. This Agreement shall be binding upon and inure
to the benefit of the heirs, successors and permitted assigns of the parties
hereto. In no event shall Buyer have any right to delay or postpone the Close of
Escrow to create a partnership,


753900.8                                -19-


<PAGE>



corporation or other form of business association or to obtain financing to
acquire title to the Properties or for any other reason not specified in this
Agreement.

     28. Exhibits. Each reference to a Section or an Exhibit in this Agreement
shall mean the sections of this Agreement and the exhibits that are attached to
this Agreement, unless the context requires otherwise. Each such exhibit hereby
is incorporated herein by this reference.

     29. Duty of Confidentiality. Each of Buyer and Seller represents and
warrants to the other that it shall keep all information and/or reports obtained
from the other, or related to or connected with the Properties, or any portion
thereof, the other party, or the transaction described in this Agreement,
confidential and will not disclose any such information to any person or entity
without obtaining the prior written consent of the other party, which consent
shall not be unreasonably withheld, conditioned or delayed; provided, however,
that the foregoing shall not limit such party from disclosing any such
information to (i) its respective consultants, counsel, advisors, financiers, or
accountants, or any of the parties, and their respective counsel, that Buyer
and/or Seller must communicate with in connection with Buyer's acquisition of
the Properties; provided, however, that such party shall inform the recipient of
such information of its confidential nature, (ii) Seller's limited partners for
the purpose of soliciting their consent to the sale of the Properties, as
contemplated by this Agreement, and/or (iii) such persons as such party
reasonably deems necessary or advisable to comply with applicable laws and/or
court orders or to obtain necessary governmental licenses or permits.

     30. Business Day. If the Closing Date or the day for performance of any act
required under this Agreement falls on a Saturday, Sunday or legal holiday, then
the Closing Date or the day for such performance, as the case may be, shall be
the next following regular business day.

     31. Recording. This Agreement shall not be recorded and the act of
recording by Buyer shall be an act of default hereunder by Buyer.

     32. Limitation of Liability of Seller and its Affiliates. Notwithstanding
Section 3.3.3, Seller shall have no liability whatsoever to Buyer or otherwise
if the Limited Partner Approval is not obtained and Buyer's only remedy with
respect thereto shall be to receive the Deposit pursuant to Section 2.2.1.
Without limiting the foregoing, no limited partner of Seller, nor any of its
respective beneficiaries, shareholders, partners, officers, agents, employees,
heirs, successors or assigns shall have any personal liability of any kind or
nature for or by reason of any matter or thing whatsoever under, in connection
with, arising out of or in any way related to this Agreement and the
transactions contemplated herein, and Buyer hereby waives for itself and anyone
who may claim by, through or under Buyer any and all rights to sue or recover on
account of any such alleged personal liability.

     33. Joint and Several Liability of Buyer. The obligations of Buyer
hereunder shall be joint and several.

     34. Pay-Off of Existing Indebtedness. Notwithstanding anything in this
Agreement to the contrary, Buyer shall, on or prior to the Closing Date, take
all actions, and


753900.8                           -20-


<PAGE>



obtain all consents, if any, that may be necessary or appropriate to enable
Buyer to take title to any of the Properties, including, to the extent required
but without limitation, any consents required or reasonably necessary pursuant
to the terms of that certain Regulatory Agreement For Multi-Family Housing
Projects recorded on November 24, 1971 in Book 595, Page 115, as Document No.
226777 in the Official Records of the County Recorder of Washoe County, State of
Nevada, as described at item number 10 of Commitment No. 198379RB. Each of Buyer
and Seller shall pay any and all costs, fees and expenses incurred by it in
connection with the foregoing and no such costs, fees or expenses shall be
credited against the Purchase Price; provided, however, that (i) Seller shall be
obligated to obtain, concurrent with the Closing, a release and reconveyance of
each of the deeds of trust that are crossed-out in the Commitments that are
attached hereto as Exhibit "F" (collectively, the "Deeds of Trust"), except that
Buyer agrees to assume or, if not assumable, to take title subject to the loan
and deed of trust in favor of Chase Manhattan Bank, in the original principal
amount of $5,600,000, which encumbers the Arbor Glen Apartment project in West
Covina, California, (ii) Seller shall pay any and all prepayment penalties
imposed by any lender as a result of the pay-off of any liens secured by any of
the Deeds of Trust, except the Chase Manhattan Bank loan described in (i) of
this Section 34, (iii) Seller shall use reasonable efforts in assisting Buyer in
obtaining all consents necessary or appropriate to enable Seller to transfer the
Properties to Buyer pursuant to the terms of this Agreement, and (iv) if Buyer
fails or is unable to deliver the balance of the Purchase Price to Escrow Holder
on or before the Closing Date, Buyer shall have no right to terminate this
Agreement and such failure or inability shall constitute a default hereunder.

     35. Facsimile Execution. A party to this Agreement may execute and deliver
this Agreement by executing a counterpart of the signature pages hereto and
sending a copy thereof to the other parties to this Agreement by facsimile
transmission at the facsimile number described in Section 1 for such party. Any
party who executes and delivers this Agreement by facsimile transmission shall
deliver four (4) manually executed copies of such signature page to each other
party to this Agreement within three (3) Business Days after such facsimile
transmission (but failure to do so shall not affect the validity of such party's
execution and delivery by facsimile transmission). This Agreement shall not be
effective or binding on any party to this Agreement for any purpose unless and
until such party has executed and delivered a counterpart signature page to this
Agreement to the other parties to this Agreement.



753900.8                           -21-


<PAGE>



          IN WITNESS WHEREOF, Buyer and Seller do hereby execute this Agreement
as of the date first written above.

SELLER:            REAL-EQUITY PARTNERS,
                   A CALIFORNIA LIMITED PARTNERSHIP

                   By:  National Partnership Investments Corp.,
                        its general partner

                        By:  _____________________________
                             Name: _______________________
                             Title: ______________________

BUYER:             JH REAL ESTATE PARTNERS, INC.,
                   a California corporation

                   By:  _____________________________
                        Name: _______________________
                        Title: ______________________

                   AMERICAN APARTMENT COMMUNITIES III, L.P.,
                   a Delaware limited partnership

                   By:   American Apartment Communities III, Inc.,
                         a Maryland corporation
                         its general partner

                         By:  _____________________________
                              Name:________________________
                              Title:_______________________

                    [signatures continued on following page]



753900.8                           -22-


<PAGE>



                          ACCEPTANCE BY ESCROW HOLDER

ESCROW HOLDER ACKNOWLEDGES RECEIPT
OF THE FOREGOING AGREEMENT AND
ACCEPTS THE INSTRUCTIONS CONTAINED THEREIN:

Dated: ___________ ___, 1998

                   FIRST AMERICAN TITLE COMPANY OF LOS ANGELES

                   By: ____________________________
                       Name: ______________________
                       Title:______________________

                              [end of signatures]


753900.8                           -23-


<PAGE>



                                  EXHIBIT LIST


EXHIBIT "A" -   Legal Description Of Each Parcel

EXHIBIT "B" -   Form of Deed

EXHIBIT "C" -   Form of General Assignment

EXHIBIT "D" -   Form of Bill of Sale

EXHIBIT "E" -   Non-Foreign Certificate

EXHIBIT "F" -   Copies of Marked-Up Commitments


753900.8


<PAGE>



                                   EXHIBIT "A"

                        LEGAL DESCRIPTION OF EACH PARCEL

1.    3610 S. Nogales, West Covina, California.
2.    8609 DeSoto Ave., Canoga Park, California.
3.    4050 Baker Lane, Reno, Nevada.
4.    2616 Califa St., Woodland Hills, California (Parcel 1 of 2).
5.    2616 Califa St., Woodland Hills, California (Parcel 2 of 2).




753900.8


<PAGE>



                                   EXHIBIT "B"

                                  FORM OF DEED

RECORDING REQUESTED BY
AND WHEN RECORDED RETURN TO:

Battle Fowler LLP
2049 Century Park East, Suite 2350
Los Angeles, California 90067
Attention: Bruce C. Geyer, Esq.
Parcel Description: _________________

                   (Space Above This Line For Recorder's Use)
- - - --------------------------------------------------------------------------------
                                   GRANT DEED

                                                           A.P.N. ______________
The undersigned Grantor declares:

Documentary transfer tax is: ___________________________
  (   )   Computed on full value of property conveyed, or
  (   )   Computed on full value less value of liens and encumbrances remaining
          at time of sale. ( ) Unincorporated area.

          FOR VALUABLE CONSIDERATION, receipt of which is hereby acknowledged,
REAL-EQUITY PARTNERS, A CALIFORNIA LIMITED PARTNERSHIP ("Grantor"), has granted,
sold and conveyed, and by these presents does hereby grant, sell, and convey,
unto ________________, a ________________ ("Grantee"), that certain real
property located in the City of ______________, County of _______________, State
of ____________, as more particularly described in Exhibit "A" attached hereto
and incorporated herein by this reference (the "Land"), together with all right,
title and interest of Grantor in and to all buildings, improvements and
appurtenances now located or hereafter constructed on the Land.

          Grantor hereby further grants to Grantee all of Grantor's right, title
and interest in and to all easements, privileges and rights appurtenant to the
Land and pertaining or held and enjoyed in connection therewith and all of
Grantor's right, title and interest in and to any land lying in the bed, if any,
of any street, alley, road or avenue to the centerline thereof in front of, or
adjoining the Land. The grants herein are all subject to non-delinquent taxes
and assessments and all other matters of record or evident from an inspection or
survey of the Land.




753900.8


<PAGE>



          IN WITNESS WHEREOF, Grantor has executed this Grant Deed as of
____________ __, 1998.

GRANTOR:           REAL-EQUITY PARTNERS,
                   A CALIFORNIA LIMITED PARTNERSHIP

                   By:  National Partnership Investments Corp.,
                        its general partner

                        By: _____________________________
                            Name: _______________________
                            Title: ______________________




753900.8                           -2-


<PAGE>





STATE OF CALIFORNIA              )

COUNTY OF ____________           )

          On the __ day of ___________ __, 1998, before me, _______________, a
notary public in and for the State, personally appeared ___________________,
personally known to me (or proved to me on the basis of satisfactory evidence)
to be the person(s) whose name(s) is/are subscribed to the within instrument and
acknowledged to me that he/she/they executed the same in his/her/their
authorized capacity(ies), and that by his/her/their signature(s) on the
instrument, the person(s) or the entity upon behalf of which the person(s)
acted, executed the instrument.

          WITNESS my hand and official seal.



                                                  ______________________________
                                                  Notary Signature


(Seal)




753900.8                           -3-


<PAGE>



                                   EXHIBIT "A"

                                LEGAL DESCRIPTION



753900.8                                -4-


<PAGE>



                                   EXHIBIT "C"
                           FORM OF GENERAL ASSIGNMENT

                               GENERAL ASSIGNMENT
                              (Parcel: ___________)

          THIS GENERAL ASSIGNMENT (this "Assignment") is dated as of ___________
__, 1998 and is executed by REAL-EQUITY PARTNERS, A CALIFORNIA LIMITED
PARTNERSHIP ("Seller"), in favor of __________________, a _________________
("Buyer"), with reference to the following facts:

          A. Seller, as seller, and JH Real Estate Partners, Inc. and American
Apartment Communities III, L.P., a Delaware limited partnership (collectively,
"Buyer"), collectively as buyer, are parties to that certain Agreement of
Purchase and Sale and Escrow Instructions dated as of September 25, 1998 (the
"Purchase Agreement"), in which Seller has agreed to sell the real property
described in Exhibit "A" attached thereto and the improvements located thereon
(collectively, the "Property").

          B. Pursuant to the Purchase Agreement, Seller has agreed to assign,
without recourse, to __________, a _______________ (which entity Buyer has
informed Seller is Buyer's assignee under the Purchase Agreement), all of
Seller's right, title and interest if any, in and to (i) any plans,
specifications, reports, licenses, permits, entitlements, surveys, maps,
agreements and contracts relating to the Property in Seller's possession
(collectively, the "Contracts and Documents") subject to any rights of consent
as provided therein, (ii) all leases and occupancy agreements affecting the
Property and any amendments or modifications thereto, including the leases that
relate to the rent roll set forth on Schedule 1 attached hereto (collectively,
the "Leases"), and (iii) all unrefunded and unapplied security deposits made
under the Leases, also as set forth in Schedule 1 attached hereto (the "Security
Deposits").


          THEREFORE, for valuable consideration, Seller and Buyer agree as
follows:

               1. Assignment. Seller hereby assigns, sells and transfers to
Buyer, without recourse and without representation or warranty (except for the
express representations and warranties contained in the Purchase Agreement,
which shall remain in effect until and to the extent provided in the Purchase
Agreement), all of Seller's right, title and interest, if any, in and to the
Contracts and Documents, subject to any rights of consent as provided therein,
the Leases, and the Security Deposits.

               2. Assumption. Buyer hereby assumes all of the benefits and
burdens of the Leases, the Security Deposits and the Contracts and Documents and
agrees to perform all of the covenants and obligations of lessor under the
Leases and any obligations of Seller under such Contracts and Documents. Buyer
further agrees to indemnify, defend and hold Seller harmless from and against
any and all cost, loss, harm or damage which may arise under the Leases,
Security Deposits and the Contracts and Documents after the date hereof.



753900.8                           -2-


<PAGE>



               3. Counterparts. This Assignment may be executed in counterparts,
each of which shall be deemed an original, and both of which together shall
constitute one and the same instrument.

               4. Miscellaneous. This Assignment shall be binding on the parties
and their respective successors and assigns. The headings to paragraphs of this
Assignment are for convenient reference only and shall not be used in
interpreting this Assignment.

               5. California Law. This Assignment shall be governed by and
interpreted in accordance with the laws of the State of California.

SELLER:            REAL-EQUITY PARTNERS,
                   A CALIFORNIA LIMITED PARTNERSHIP

                   By:  National Partnership Investments Corp.,
                        its general partner

                        By:  _____________________________
                             Name: _______________________
                             Title: ______________________


BUYER:             _________________________________________,
                   _________________________________________ 

                   By:      ________________________________
                            Name:__________________________
                            Title:_________________________


                               [end of signatures]





<PAGE>



                         SCHEDULE TO GENERAL ASSIGNMENT

Schedule 1:      Rent Roll, including Security Deposits




                                      -3-

<PAGE>



                                   EXHIBIT "D"
                              FORM OF BILL OF SALE

                                  BILL OF SALE
                             (Parcel _____________)


          Reference is made to that certain Agreement of Purchase and Sale and
Escrow Instructions ("Purchase Agreement"), dated as of September 25, 1998 by
and among JH Real Estate Partners, Inc. and American Apartment Communities III,
L.P., a Delaware limited partnership ("Buyer"), collectively as buyer, and
REAL-Equity Partners, A California Limited Partnership, as seller.

          For valuable consideration, the receipt and sufficiency of which are
hereby acknowledged, REAL-EQUITY PARTNERS, A CALIFORNIA LIMITED PARTNERSHIP
("Seller"), in connection with the sale pursuant to the Purchase Agreement of
certain real property located in the City of ______________, County of
______________, State of ______________, as more particularly described in
Exhibit "A" attached hereto, hereby quitclaims and transfers to
________________, a ________________, which Buyer has informed Seller is the
assignee of Buyer under the Purchase Agreement, without recourse to Seller and
without any representation or warranty whatsoever (except for the express
representations and warranties contained in the Purchase Agreement that shall
remain in effect until and to the extent provided in the Purchase Agreement),
all of Seller's right, title and interest, if any, in and to the personal
property ("Personal Property") described on Exhibit "B" attached hereto and by
this reference incorporated herein.

          IN WITNESS WHEREOF, Seller has executed this Bill of Sale as of
________ __, 1998.

SELLER:      REAL-EQUITY PARTNERS,
             A CALIFORNIA LIMITED PARTNERSHIP

             By:  National Partnership Investments Corp.,
                  its general partner

                  By: _____________________________
                      Name: _______________________
                      Title: _______________________

                              [end of signatures]



                                       -1-

<PAGE>



                      SCHEDULE OF EXHIBITS TO BILL OF SALE

Exhibit "A"    Legal description

Exhibit "B"    Schedule of Personal Property






                                       -2-

<PAGE>



                                   EXHIBIT "E"

                             NON-FOREIGN CERTIFICATE


          1. Section 1445 of the Internal Revenue Code of 1986, as amended (the
"IRC"), provides that a transferee of a United States real property interest
must withhold tax if the transferor is a foreign person. Section 18662 of the
California Revenue and Taxation Code provides that a transferee of an interest
in California real property must withhold tax if the transferor is not a
California resident.

          2. To inform __________________, a ____________ ("Transferee"), as
assignee of JH Real Estate Partners, Inc. and American Apartment Communities
III, L.P., a Delaware limited partnership (collectively, "Buyer"), collectively
as buyer, under that certain Agreement of Purchase and Sale and Escrow
Instructions ("Purchase Agreement"), dated as of September 25, 1998 by and among
Buyer, as buyer, and REAL-Equity Partners, A California Limited Partnership
("Transferor"), as seller, that withholding of tax is not required upon the
disposition by Transferor of five (5) separate parcels of real property located
at, respectively, (i) 3610 S. Nogales, West Covina, California, (ii) 8609 DeSoto
Ave., Canoga Park, California, (iii) 4050 Baker Lane, Reno, Nevada, (iv) and two
(2) parcels located at 2616 Califa St., Woodland Hills, California, each as more
particularly described in Exhibit "A" attached hereto (collectively, the
"Property"), the undersigned Transferor hereby swears, affirms, certifies and
declares the following:

               A. Transferor is not a foreign person, foreign corporation,
foreign partnership, foreign trust, or foreign estate (as those terms are
defined in the IRC and Income Tax Regulations).

               B. Transferor's federal taxpayer identification number is
95-3881219.

               C. Transferor is a limited partnership.

               D. Transferor's office address is:

                  REAL-Equity Partners
                  c/o National Partnership Investment Corp.
                  9090 Wilshire Boulevard, 2nd Floor
                  Beverly Hills, California  90212
                  Attention: Henry Casden
                  Fax: (310) 278-6835

                  [remainder of page intentionally left blank]

               3. Transferor understands that this certification may be
disclosed to the Internal Revenue Service and/or the California Franchise Board
by Transferee and that any false statement contained herein could be punished by
fine, imprisonment, or both.



                                       -1-

<PAGE>



          Executed as of _____________ __, 1998


TRANSFEROR:    REAL-EQUITY PARTNERS,
               A CALIFORNIA LIMITED PARTNERSHIP

                   By:  National Partnership Investments Corp.,
                        its general partner

                        By:  _____________________________
                             Name: _______________________
                             Title: _______________________




                              [end of signatures]



                                       -2-

<PAGE>



                                   EXHIBIT "A"

                                LEGAL DESCRIPTION


1.  3610 S. Nogales, West Covina, California.
2.  8609 DeSoto Ave., Canoga Park, California.
3.  4050 Baker Lane, Reno, Nevada.
4.  2616 Califa St., Woodland Hills, California (Parcel 1 of 2).
5.  2616 Califa St., Woodland Hills, California (Parcel 2 of 2).

                                       -1-

<PAGE>
                                   EXHIBIT "F"

                         COPIES OF MARKED-UP COMMITMENTS



                                       -1-







<PAGE>









                         AGREEMENT OF PURCHASE AND SALE
                             AND ESCROW INSTRUCTIONS

                                 By and Between

                              REAL-EQUITY PARTNERS,
                        A CALIFORNIA LIMITED PARTNERSHIP,

                                    as Seller


                                       and

                         JH REAL ESTATE PARTNERS, INC.,
                            a California corporation

                                       and

                    AMERICAN APARTMENT COMMUNITIES III, L.P.,
                         a Delaware limited partnership,

                              collectively as Buyer





                         Dated as of September 25, 1998







<PAGE>










                                 FORM OF OPINION




REAL - Equity Partners
9090 Wilshire Boulevard
Beverly Hills, California  90211

Gentlemen:

         You have advised us that REAL - Equity  Partners  (the  "Partnership"),
National  Partnership  Investments  Corp.,  ("NAPICO") and National  Partnership
Investments  Associates II, the general partners (the "General Partners") of the
Partnership  are   contemplating  a  transaction   (the  "Sale")  in  which  the
Partnership will sell its five apartment  properties,  listed in Exhibit I, (the
"Properties")  to  JH  Real  Estate  Partners,   Inc.  and  American   Apartment
Communities  III,  L.P.  (collectively,  the  "Buyer")  subject to,  among other
matters, the requisite approval of the limited partners (the "Limited Partners")
of the  Partnership.  You have also informed us that the Buyer is not affiliated
with the Partnership or the General Partners.

         You have further  advised us that in connection with the proposed Sale,
the Properties will be sold to the Buyer for $31,900,000 (the "Purchase Price").

         You have  requested  that  Robert A.  Stanger & Co.,  Inc.  ("Stanger")
provide to the  Partnership  an opinion as to whether the  Purchase  Price to be
received by the  Partnership  for the Properties in connection  with the Sale is
fair to the Limited Partners from a financial point of view.

         In the course of our  analysis for  rendering  this  opinion,  we have,
among other things:

         o        Reviewed a draft of the consent  solicitation  statement  (the
                  "Consent")  related  to the Sale in a form  the  Partnership's
                  management  has  represented to be  substantially  the same as
                  will be distributed to the Limited Partners;

         o        Reviewed the  Partnership's  annual reports on Form 10-K filed
                  with the  Securities  and  Exchange  Commission  for the years
                  ended  December 31,  1995,  1996 and 1997,  and the  quarterly
                  report on Form 10-Q for the  six-month  period ending June 30,
                  1998, which the  Partnership's  management has indicated to be
                  the most current financial statements;

         o        Reviewed  descriptive  information  concerning the Properties,
                  including  location,  number of units  and unit  mix,  age and
                  amenities;


772915.1
                                        1

<PAGE>



         o        Reviewed  summary  historical  operating  statements  for  the
                  Properties  for the years ended  December 31,  1995,  1996 and
                  1997 and the nine months ending September 30, 1998;

         o        Reviewed  the  1998  operating   budgets  for  the  Properties
                  prepared by the Partnership's management;

         o        Discussed with  management of the  Partnership  and NAPICO the
                  conditions  in the  local  market  for  apartment  properties;
                  conditions in the market for  sales/acquisitions of properties
                  similar to that owned by the Partnership;  historical, current
                  and projected  operations and  performance of the  Properties;
                  the  physical  condition  of  the  Properties   including  any
                  deferred maintenance;  and other factors influencing the value
                  of the Properties;

         o        Performed site visits of the Properties;

         o        Reviewed data concerning,  and discussed with management,  the
                  local real estate rental  market  conditions in the markets of
                  the Properties, and reviewed available information relating to
                  acquisition criteria for  income-producing  properties similar
                  to the Properties;

         o        Reviewed the February 1998 appraisals of the Properties  which
                  were  prepared for internal  asset  management  purposes,  and
                  management's   estimate  of  immediate   capital   expenditure
                  requirements/deferred maintenance for the Properties; and

         o        Reviewed a draft of the  purchase and sale  agreement  between
                  the  Partnership  and  the  Buyer,   which  the  Partnership's
                  management has informed us is in substantially  the form which
                  will be used to consummate the sale.

         o        Conducted such other studies, analyses, inquiries and
                  investigations as we deemed appropriate.

         In rendering  this  opinion,  we have relied upon and assumed,  without
independent  verification,  the  accuracy  and  completeness  of  all  financial
information  and  management  reports  and  data,  and  all  other  reports  and
information that were provided,  made available or otherwise  communicated to us
by the Partnership, the General Partners and their affiliates, or the management
of the Properties. We have not performed an independent appraisal, structural or
engineering  study or  environmental  study of the assets and liabilities of the
Partnership.  We have relied upon the  representations  of the Partnership,  the
General   Partners  and  their  affiliates  and  management  of  the  Properties
concerning,  among other  things,  any  environmental  liabilities  and deferred
maintenance and estimated capital expenditure requirements.  We have also relied
upon  the  assurance  of  the  Partnership,   the  General  Partners  and  their
affiliates,  and the management of the Properties  that any pro forma  financial
statements, projections, budgets, forecasts, deferred


772915.1
                                        2

<PAGE>



maintenance  and  capital  expenditure  estimates,  value  estimates  and  other
information contained in the Consent or otherwise provided or communicated to us
were reasonably  prepared on bases consistent with actual historical  experience
and reflect the best  currently  available  estimates and good faith  judgments;
that no material  changes have occurred in the value of the  Properties or other
information reviewed between the date such information was provided and the date
of this letter; that the Partnership, the General Partners and their affiliates,
and the management of the  Properties are not aware of any  information or facts
that would cause the  information  supplied to us to be incomplete or misleading
in any material  respect;  that the highest and best use of the Properties is as
improved; and that all calculations and projections were made in accordance with
the terms of the Amended and  Restated  Agreement  of Limited  Partnership  (the
"Partnership Agreement").

         We have not been  requested  to, and  therefore did not: (i) select the
method of determining  the Purchase Price offered to the Partnership in the Sale
or  participate  in the  negotiation of the Purchase Price or terms of the Sale;
(ii) make any  recommendation to the Partnership or its partners,  including the
Limited  Partners,  with  respect to  whether to approve or reject the  proposed
Sale;  (iii) express any opinion as to (a) the tax  consequences of the proposed
Sale to the Limited Partners,  (b) the terms of the Partnership  Agreement or of
any  agreements  or contracts  between the  Partnership  and the Buyer,  (c) the
General  Partners'  business  decision  to effect  the  proposed  Sale,  (d) the
adjustments  made by the General Partners to the Purchase Price to arrive at net
amounts  distributable  to the partners,  including but not limited to,  balance
sheet  adjustments  to reflect the General  Partners'  estimates of the value of
other assets and  liabilities  of the  Partnership,  the payment of any deferred
acquisition  fee to the General  Partners and other expenses and fees associated
with the proposed  Sale, and (e)  alternatives  to the proposed Sale. We are not
expressing  any  opinion as to the  fairness of any terms of the  proposed  Sale
other  than  the  Purchase  Price  to be  received  by the  Partnership  for the
Properties.

         Our  opinion is based on  business,  economic,  real estate and capital
market,  and other  conditions  as they existed and could be evaluated as of the
date  of our  analysis  and  addresses  the  proposed  Sale  in the  context  of
information  available as of the date of our analysis.  Events  occurring  after
that date could affect the Properties or the assumptions  used in preparing this
opinion.

         Based upon and subject to the  foregoing,  it is our opinion that as of
the date of this letter the Purchase Price to be received by the Partnership for
the Properties in connection with the Sale is fair to the Limited  Partners from
a financial point of view.


Yours truly,



Robert A. Stanger & Co., Inc.


772915.1
                                        3

<PAGE>


Shrewsbury, New Jersey
____________, 1998

                                    EXHIBIT 1


                             REAL - Equity Partners
                              LISTING OF PROPERTIES



Property                                   Location
- - - -----------------------                    ----------------------

Arbor Glen                                 West Covina, CA
Park Creek                                 Canoga Park, CA
Warner Willows I                           Woodland Hills, CA
Warner Willows II                          Woodland Hills, CA
Willowbrook                                Reno, NV




772915.1
                                        4



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission