FIRST CHARTER CORP /NC/
10-Q, 1997-08-14
NATIONAL COMMERCIAL BANKS
Previous: REAL EQUITY PARTNERS, NT 10-Q, 1997-08-14
Next: ARROW FINANCIAL CORP, 10-Q, 1997-08-14






                                           FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1997

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                  

Commission file number           0-15829                              

                        FIRST CHARTER CORPORATION                      
             (Exact name of registrant as specified in its charter)

North Carolina                               56-1355866               
(State or other jurisdiction of   (IRS Employer Identification No.)
incorporation or organization)

22 Union Street, North, Concord, North Carolina                 28025 
    (Address of principal executive offices)            (Zip Code)

(704) 786-3300                                                        
  (Registrant's telephone number, including area code)

N/A                                                                   
              (Former name, former address and former fiscal year, 
                          if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  
Yes   X     No       

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.   Yes         No     

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

      7,555,753  shares of Common Stock, $5.00 par value, outstanding as of
     August 14, 1997.
<PAGE>

<TABLE>
PART 1.   FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS

<CAPTION>
                           FIRST CHARTER CORPORATION AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS

 (Dollars in thousands)                               June 30,     December 31,
                                                       1997            1996    

 ASSETS                                               Unaudited                
 <S>                                               <C>            <C>   
 Cash and due from banks . . . . . . . . . . .     $     28,316   $      31,300
 Interest bearing bank deposits  . . . . . . .            3,244          10,850

 Securities available for sale:                                                
  U.S. Government obligations  . . . . . . . .           25,316          28,099
  U.S. Government agency obligations   . . . .            9,725          11,583
  Mortgage-backed securities   . . . . . . . .           13,103          14,513
  State and municipal obligations, nontaxable            72,041          72,050
  Other  . . . . . . . . . . . . . . . . . . .            9,102           5,876

     Total securities available for sale . . .          129,287         132,121
 Loans . . . . . . . . . . . . . . . . . . . .          392,017         360,673
  Less:  Unearned income . . . . . . . . . . .             (274)           (192)
         Allowance for loan losses . . . . . .           (5,510)         (5,128)
 Loans, net  . . . . . . . . . . . . . . . . .          386,233         355,353
 Premises and equipment, net . . . . . . . . .           12,131          11,385

 Other assets  . . . . . . . . . . . . . . . .            5,946           5,847
     Total assets  . . . . . . . . . . . . . .     $    565,157   $     546,856
 LIABILITIES AND SHAREHOLDERS' EQUITY                                          
 Deposits, domestic:                                                           
  Noninterest bearing demand   . . . . . . . .     $     79,270   $      85,863
 Interest bearing:                                                             

  NOW accounts   . . . . . . . . . . . . . . .           73,497          76,644
  Time   . . . . . . . . . . . . . . . . . . .          260,951         253,753
  Certificates of deposit greater                                              
     than $100,000 . . . . . . . . . . . . . .           57,026          38,955
     Total deposits  . . . . . . . . . . . . .          470,744         455,215
 Other borrowings  . . . . . . . . . . . . . .           27,921          27,261

 Other liabilities . . . . . . . . . . . . . .            3,874           4,971
     Total liabilities . . . . . . . . . . . .          502,539         487,447
 Shareholders' equity:                                                         
 Common stock - $5 par value; authorized,                                      
  10,000,000 shares; issued and outstanding,                                   
  7,560,524 shares at 6/30/97 and 6,301,213                                    

  shares at 12/31/96   . . . . . . . . . . . .           37,803          31,506
 Additional paid-in capital  . . . . . . . . .               --             578
 Unrealized gain on securities available                                       
  for sale, net  . . . . . . . . . . . . . . .            1,989           1,670
 Retained earnings . . . . . . . . . . . . . .           22,826          25,655
     Total shareholders' equity  . . . . . . .           62,618          59,409

     Total liabilities and shareholders' equity   $     565,157   $     546,856<PAGE>


 See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


<TABLE>

                           FIRST CHARTER CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

<CAPTION>

          (Dollars in thousands, except per share data)                    For Six Months Ended  
                                                                            June 30,    June 30, 
          Interest Income:                                                   1997         1996   
          <S>                                                          <C>            <C> 
          Interest and fees on loans  . . . . . . . . . . . . . . .     $     17,365  $   15,925 
          Federal funds sold  . . . . . . . . . . . . . . . . . . .                2          76 
          Interest bearing bank deposits  . . . . . . . . . . . . .               88         179 

          Securities available for sale . . . . . . . . . . . . . .            3,604       3,763 
              Total interest income . . . . . . . . . . . . . . . .           21,059      19,943 
          Interest Expense:                                                         
          Deposits:                                                                 
            Demand  . . . . . . . . . . . . . . . . . . . . . . . .              701         651 
            Money Market  . . . . . . . . . . . . . . . . . . . . .              578         567 

            Savings and Time  . . . . . . . . . . . . . . . . . . .            6,708       6,682 
          Other borrowings  . . . . . . . . . . . . . . . . . . . .              753         656 
              Total interest expense  . . . . . . . . . . . . . . .            8,740       8,556 
              Net interest income . . . . . . . . . . . . . . . . .           12,319      11,387 
          Provision for loan losses . . . . . . . . . . . . . . . .              685         620 
              Net interest income after provision for loan losses .           11,634      10,767 

          Noninterest income:                                                       
          Trust income  . . . . . . . . . . . . . . . . . . . . . .              830         714 
          Service charges on deposit accounts . . . . . . . . . . .            1,578       1,316 
          Insurance and other commissions . . . . . . . . . . . . .               74          94 
          Securities available for sale transactions, net . . . . .              404         145 
          Other . . . . . . . . . . . . . . . . . . . . . . . . . .            1,023         799 

              Total noninterest income  . . . . . . . . . . . . . .            3,909       3,068 
          Noninterest expense:                                                      
          Salaries and fringe benefits  . . . . . . . . . . . . . .            4,704       4,209 
          Occupancy and equipment . . . . . . . . . . . . . . . . .            1,364       1,124 
          Other . . . . . . . . . . . . . . . . . . . . . . . . . .            2,550       2,238 

              Total noninterest expense . . . . . . . . . . . . . .            8,618       7,571 
              Income before income taxes  . . . . . . . . . . . . .            6,925       6,264 
          Income taxes  . . . . . . . . . . . . . . . . . . . . . .            2,049       1,912 
              Net Income  . . . . . . . . . . . . . . . . . . . . .     $      4,876  $    4,352 

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>

<TABLE>
                                 FIRST CHARTER CORPORATION AND SUBSIDIARIES

                                    EARNINGS PER SHARE DATA (Unaudited)

<CAPTION>
                                                                            For Six Months Ended 
                                                                            June 30,     June 30,
                                                                             1997         1996   


          Primary income per share data:
             <S>                                                       <C>            <C>    
             Net income . . . . . . . . . . . . . . . . . . . . . .     $       0.64  $      0.57

             Average common equivalent shares . . . . . . . . . . .        7,621,636    7,578,893
                                                                                    
          Income per share data assuming full dilution:                             
             Net income . . . . . . . . . . . . . . . . . . . . . .     $       0.64  $      0.57
             Average common equivalent shares . . . . . . . . . . .        7,647,055    7,578,893
                                                                                    

          Cash dividends declared . . . . . . . . . . . . . . . . .      $      0.25   $     0.25







          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


<TABLE>
                             FIRST CHARTER CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

<CAPTION>



          (Dollars in thousands, except per share data)                    For Three Months Ended
                                                                           June 30,     June 30, 
          Interest Income:                                                  1997           1996  

          <S>                                                           <C>          <C>  
          Interest and fees on loans  . . . . . . . . . . . . . . .     $     8,992  $     8,012 
          Federal funds sold  . . . . . . . . . . . . . . . . . . .               2           63 
          Interest bearing bank deposits  . . . . . . . . . . . . .              59          100 
          Securities available for sale . . . . . . . . . . . . . .           1,790        1,851 

              Total interest income . . . . . . . . . . . . . . . .          10,843       10,026 
          Interest Expense:                                                        
          Deposits:                                                                
            Demand  . . . . . . . . . . . . . . . . . . . . . . . .             355          331 
            Money Market  . . . . . . . . . . . . . . . . . . . . .             304          284 
            Savings and Time  . . . . . . . . . . . . . . . . . . .           3,452        3,361 

          Other borrowings  . . . . . . . . . . . . . . . . . . . .             351          320 
              Total interest expense  . . . . . . . . . . . . . . .           4,462        4,296 
              Net interest income . . . . . . . . . . . . . . . . .           6,381        5,730 
          Provision for loan losses . . . . . . . . . . . . . . . .             425          300 
              Net interest income after provision for loan losses .           5,956        5,430 
          Noninterest income:                                                      

          Trust income  . . . . . . . . . . . . . . . . . . . . . .             420          370 
          Service charges on deposit accounts . . . . . . . . . . .             825          687 
          Insurance and other commissions . . . . . . . . . . . . .              34           46 
          Securities available for sale transactions, net . . . . .             156          141 
          Other . . . . . . . . . . . . . . . . . . . . . . . . . .             517          449 
              Total noninterest income  . . . . . . . . . . . . . .           1,952        1,693 

          Noninterest expense:                                                     
          Salaries and fringe benefits  . . . . . . . . . . . . . .           2,344        2,158 
          Occupancy and equipment . . . . . . . . . . . . . . . . .             701          596 
          Other . . . . . . . . . . . . . . . . . . . . . . . . . .           1,378        1,200 
              Total noninterest expense . . . . . . . . . . . . . .           4,423        3,954 

              Income before income taxes  . . . . . . . . . . . . .           3,485        3,169 
          Income taxes  . . . . . . . . . . . . . . . . . . . . . .           1,032          982 
              Net Income  . . . . . . . . . . . . . . . . . . . . .     $     2,453  $     2,187 

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                                FIRST CHARTER CORPORATION AND SUBSIDIARIES
                                    EARNINGS PER SHARE DATA (Unaudited)

<CAPTION>

                                                                           For Three Months Ended
                                                                           June 30,      June 30,
                                                                            1997          1996   


          Primary income per share data:
             <S>                                                        <C>           <C>   
             Net income . . . . . . . . . . . . . . . . . . . . . .     $      0.32   $      0.29
             Average common equivalent shares . . . . . . . . . . .       7,626,563     7,586,132

                                                                                   
          Income per share data assuming full dilution:                            
             Net income . . . . . . . . . . . . . . . . . . . . . .     $      0.32         $0.29
             Average common equivalent shares . . . . . . . . . . .       7,646,338     7,586,132
                                                                                   
          Cash dividends declared . . . . . . . . . . . . . . . . .     $     0.125   $     0.125






          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


<TABLE>
    FIRST CHARTER CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Unaudited)
    For The Six Months Ended June 30, 1997 and 1996

                                                                               
<CAPTION>
                                                                           Unrealized             
                                                                                Gains             
                                                                              (Losses)            
                                                                                   on             
                                                     Add'l                 Securities             
                                         Common    Paid-in     Retained     Available             
     (Dollars in thousands)               Stock    Capital     Earnings  for Sale,net        Total

     <S>                            <C>           <C>       <C>          <C>           <C>  
     Balance, December 31, 1995...  $    31,180   $     --  $    20,578  $      1,666  $    53,424
     Net income for the                                                                           
      six months ended                                                                            
      June 30, 1996...............           --         --        4,352            --        4,352
     Cash dividends of $.30                                                                       
      (.25 restated)per share.....           --         --       (1,883)           --       (1,883)

     Purchase and retirement                                                                      
      of 3,140 shares of                                                                          
      common stock................          (16)       (46)          --            --          (62)
     Stock options exercised                                                                      
      and Dividend Reinvestment                                                                   
      Plan stock issued totaling                                                                  
      53,904 shares...............          270        484           --            --          754

     Unrealized loss on                                                                           
      securities available                                                                        
      for sale....................           --         --           --        (1,655)      (1,655)
     Balance, June 30, 1996....... $     31,434  $     438  $    23,047  $         11  $    54,930
                                                                                                  
     Balance, December 31, 1996...  $    31,506  $     578  $    25,655  $      1,670  $    59,409
     Net income for the                                                                           

      six months ended                                                                            
      June 30, 1997...............           --         --        4,876            --        4,876
     Cash dividends of $.25                                                                       
      per share...................           --         --       (1,891)           --       (1,891)
     Purchase and retirement                                                                      
      of 39,834 shares of                                                                         
      common stock................         (199)      (576)          --            --         (775)

     Stock options exercised                                                                      
      and Dividend Reinvestment                                                                   
      Plan stock issued totaling                                                                  
      39,173 shares...............          196        489           (5)           --          680
     6-for-5 stock split..........        6,300       (491)      (5,809)           --           --
     Unrealized gain on                                                                           
      securities available                                                                        

      for sale....................           --         --           --           319          319
     Balance, June 30, 1997.......  $    37,803   $     --  $    22,826  $      1,989  $    62,618
                                                                                                  
                                                                                                  
     See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


<TABLE>

    FIRST CHARTER CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)



<CAPTION>
                                                                       For Six Months Ended    
    (Dollars in thousands)                                           June 30,1997  June 30, 1996

    Cash flows from operating activities:                                                      
      <S>                                                            <C>           <C>    
      Net income . . . . . . . . . . . . . . . . . . . . . . . .     $      4,876  $      4,352
      Adjustments to reconcile net income to net                                               
      cash provided by operating activities:                                                   

       Provision for loan losses   . . . . . . . . . . . . . . .              685           620
       Depreciation  . . . . . . . . . . . . . . . . . . . . . .              785           524
       Premium amortization and discount accretion, net  . . . .              (25)           18
       Net gain on securities available for sale transactions  .             (404)         (141)
       Net gain on sale of premises and equipment  . . . . . . .              (12)           --
       Origination of mortgage loans held for sale   . . . . . .           (1,483)      (10,409)

       Proceeds from sale of mortgage loans available for sale .            1,192        10,151
       Decrease (increase) in other assets   . . . . . . . . . .             (305)            8
       Decrease in other liabilities   . . . . . . . . . . . . .           (1,097)       (1,028)
          Net cash provided by operating activities  . . . . . .            4,212         4,095
    Cash flows from investing activities:                                                      
      Proceeds from sales of securities available for sale . . .            3,902         5,926

      Proceeds from maturities of securities available for sale .          11,182        14,566
      Purchase of securities available for sale  . . . . . . . .          (11,296)      (18,939)
      Net increase in loans  . . . . . . . . . . . . . . . . . .          (31,274)      (17,343) 
      Proceeds from sales of premises and equipment  . . . . . .              254            --
      Purchase of premises and equipment . . . . . . . . . . . .           (1,773)       (1,450)
         Net cash used in investing activities . . . . . . . . .          (29,005)      (17,240)

    Cash flows from financing activities:                                                      
      Net increase (decrease) in demand, NOW, money market and                                 
       savings accounts  . . . . . . . . . . . . . . . . . . . .          (15,797)        4,897
      Net increase in certificates of deposit  . . . . . . . . .           31,326        18,524
      Net increase (decrease) in other borrowings  . . . . . . .              660        (9,823)
      Net decrease in advances for taxes and insurance . . . . .               --           (61)

      Purchase of common stock . . . . . . . . . . . . . . . . .             (775)          (62)
      Proceeds from issuance of common stock . . . . . . . . . .              680           753
      Dividends paid . . . . . . . . . . . . . . . . . . . . . .           (1,891)       (1,883)
         Net cash provided by financing activities   . . . . . .           14,203        12,345
      Net decrease in cash and cash equivalents  . . . . . . . .          (10,590)         (800)
      Cash and cash equivalents at beginning of period . . . . .           42,150        33,642

      Cash and cash equivalents at end of period . . . . . . . .     $     31,560  $     32,842
                                                                                     (Continued)
</TABLE>
<PAGE>
<TABLE>
    FIRST CHARTER CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Continued)
    

<CAPTION>
    

                                                                          For Six Months Ended  

    (Dollars in thousands)                                            June 30,1997  June 30,1996
    Supplemental disclosures of cash flow information:
     Cash paid during the year for:                                                            

     <S>                                                            <C>            <C>
     Interest  . . . . . . . . . . . . . . . . . . . . . . . . .    $       8,671  $      8,243
     Income taxes  . . . . . . . . . . . . . . . . . . . . . . .    $       1,767  $      1,727
    Supplemental disclosure of non-cash transactions:                                          
     Transfer of loans, premises and equipment to other                                        
     real estate owned   . . . . . . . . . . . . . . . . . . . .    $          --  $        582
    Unrealized gains (loss) in value of securities available                                   

    for sale (net of tax effect of $206,000 and ($1,057,000)                                   
    for 6/30/97 and 6/30/96, respectively)   . . . . . . . . . .    $         319   $    (1,655)
                                                                                               
                                                                                               
                                                                                               
    See accompanying notes to consolidated financial statements.                               
</TABLE>
<PAGE>



          FIRST CHARTER CORPORATION AND SUBSIDIARIES
          NOTES TO INTERIM FINANCIAL STATEMENTS (Unaudited)

          1.   Primary earnings per share and income per share assuming
               full dilution are computed based on the weighted average
               number of shares outstanding during the period, including
               Common Stock equivalent shares applicable to stock options,
               assuming the exercise of outstanding stock options at market
               value per share.  All per share data has been retroactively
               adjusted to reflect a 6-for-5 stock split declared in the
               second quarter of 1997.

          2.   In certain instances, amounts reported in the 1996 financial
               statements have been reclassified to present them in the
               format selected for 1997.  Such reclassifications have no
               effect on net income or shareholders' equity as previously
               reported.

          3.   The information furnished in this report reflects all
               adjustments which are, in the opinion of management,
               necessary to present a fair statement of the financial
               condition and the results of operations for the interim
               periods.  All such adjustments were of a normal recurring
               nature.

          4.   On June 30, 1997, First Charter Corporation (the
               "Corporation") and Carolina State Bank ("CSB") entered into
               a Letter of Intent (the "Letter of Intent") for the
               acquisition of CSB by the Corporation (the "Acquisition"). 
               In the Acquisition, the Corporation will acquire all of the
               outstanding shares of common stock, $4.50 par value per
               share, of CSB (the "CSB Common Stock") in exchange for 1.023
               shares of common stock, $5.00 par value per share, of the
               Corporation (the "Corporation's Common Stock") for each
               share of CSB Common Stock.  Pursuant to the Letter of
               Intent, the Corporation and CSB will negotiate a definitive
               agreement (the "Merger Agreement") providing for the
               Acquisition and containing customary terms and conditions
               for closing.  As of June 30, 1997, 1,662,192 shares of CSB
               Common Stock were issued and outstanding, and there were
               outstanding employee stock options to purchase 58,600
               shares.

               The Acquisition is intended to qualify as a tax-free
               reorganization and is anticipated to be accounted for as a
               pooling of interests.  Consummation of the Acquisition is
               subject to certain additional conditions, including but not
               limited to (i) the negotiation of the Merger Agreement; (ii)
               the approvals of the shareholders of the Corporation and
               CSB; (iii) the approvals of applicable banking regulatory
               authorities; and (iv) the effectiveness of a registration
               statement related to the Corporation's Common Stock to be
               issued in the Acquisition.
<PAGE>

               Immediately following the execution of the Letter of Intent,
               the Corporation and CSB entered into a Stock Option
               Agreement dated June 30, 1997, pursuant to which CSB granted
               the Corporation an irrevocable option to purchase up to
               330,776 shares of CSB Common Stock (19.9% of the CSB Common
               Stock outstanding, before giving effect to the exercise of
               the option) at a price of $13.25 per share (the "Option"). 
               The number of shares of CSB Common Stock subject to the
               Option will be increased to the extent that CSB issues
               additional shares of CSB Common Stock (otherwise than
               pursuant to an exercise of the Option) such that the number
               of shares of CSB Common Stock subject to option continues to
               equal 19.9% of the CSB Common Stock then issued and
               outstanding, without giving effect to the issuance of shares
               pursuant to an exercise of the Option.  The Option was
               granted by CSB as a condition of and in consideration for
               the Corporation's offer and entering into the Letter of
               Intent.  The Option is exercisable only upon the occurrence
               of certain events generally related to a change in control
               of or a material business combination of CSB.  The Option
               also allows the holder thereof to require that CSB
               repurchase (at a price determined as specified in the Stock
               Option Agreement) the Option or the shares of CSB Common
               Stock acquired pursuant to the exercise of the CSB Option if
               certain conditions are met.

               CSB is a North Carolina state-chartered commercial bank with
               four banking offices in Cleveland and Rutherford Counties,
               North Carolina.  As of June 30, 1997, CSB had total assets
               of approximately $141,489,000, total deposits of
               approximately $128,091,000 and shareholders' equity of
               approximately $13,398,000.

<PAGE>



          Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                 The consolidated balance sheets of First Charter
          Corporation (the "Corporation") represent account balances for
          the Corporation and its wholly owned banking subsidiaries, First
          Charter National Bank ("FCNB") and Bank of Union ("Union").

          LIQUIDITY

                 FCNB and Union (the "Banks") derive the major source of
          their liquidity from their core deposit base.  Liquidity is
          further provided by loan repayments, maturities in the investment
          portfolios, the ability to secure public deposits, the
          availability of federal fund lines at correspondent banks and the
          ability to borrow from the Federal Reserve Bank ("FRB") discount
          window.  In addition to these sources, the Banks are members of
          the Federal Home Loan Bank ("FHLB") System which provides access
          to FHLB lending sources.  Another source of liquidity is the
          securities available for sale portfolios which may be sold in
          response to liquidity needs.  Management believes the Banks'
          sources of liquidity are adequate to meet operating needs and
          deposit withdrawal requirements.

          CAPITAL RESOURCES
                 At June 30, 1997, total shareholders' equity was
          $62,617,815, or $8.28 per share compared to $59,409,181, or $7.86
          per share at December 31, 1996.

                 At June 30, 1997, the Corporation and the Banks were in
          compliance with all existing capital requirements.  The
          Corporation's capital requirements are summarized in the table
          below:  

                                               Risk-Based Capital          
                  Leverage Capital      Tier 1 Capital       Total Capital
                      Amount    %(1)    Amount     %(2)      Amount    %(2)
                                       (Dollars in thousands)          

          Actual   $ 60,569   11.24%   $60,569   14.46%     $65,808  15.71%
          Required   21,553    4.00     16,764    4.00       33,529   8.00 
          Excess     39,016    7.24     43,805   10.46       32,279   7.71

          (1)    Percentage of total adjusted average assets.  The FRB
          minimum leverage ratio requirement is 3% to 5%, depending on the
          institution's composite rating as determined by its regulators. 
          The FRB has not advised the Corporation of any specific
          requirements applicable to it.

          (2)    Percentage of risk-weighted assets.
<PAGE>

          REGULATORY RECOMMENDATIONS

                 Management is not presently aware of any current
          recommendations to the Corporation or to the Banks by regulatory
          authorities which, if they were to be implemented, would have a
          material effect on the Corporation's liquidity, capital
          resources, or operations.

          RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                 Net income for the three month period ended June 30, 1997
          was $2,452,710, or $0.32 per share versus $2,187,159, or $0.29
          per share for the comparable period in 1996 which represents a
          12.1% increase.  Net income for the six month period ended June
          30, 1997 was $4,876,100, or $0.64 per share versus $4,352,443, or
          $0.57 per share for the comparable period in 1996 which
          represents a 12.0% increase.  The increases for the three and six
          month periods ending June 30, 1997 are primarily attributable to
          increases in net interest income and noninterest income which
          were partially offset by increases in noninterest expenses.  On
          an annualized basis, year to date results represent a return on
          average assets of 1.82% versus 1.70% and a return on average
          equity of 16.04% versus 15.82%, for the periods ended June 30,
          1997 and June 30, 1996, respectively.

                 Total assets at June 30, 1997 were $565,157,006 compared
          to $546,856,181 at December 31, 1996.  Loan demand was strong
          during the first six months of 1997.  As a result, gross loans
          increased 8.7% to $392,016,548 from $360,673,182 at December 31,
          1996.  Total deposits increased 3.4% to $470,744,429 from 
          $455,214,521 at December 31, 1996.  During the first six months
          of 1997, certificates of deposit increased primarily due to an
          advertising campaign which raised $11.0 million in new deposits
          with maturities of nine, eighteen or twenty-four months. 
          Additionally, $15.0 million was added in public deposits with
          maturities of six months.  Management anticipates renewing these
          public deposits upon their maturity.  The increase in deposits
          were partially offset by a decrease in noninterest bearing demand
          accounts.  This category increased at year-end primarily due to a
          large influx of corporate deposits which returned to more normal
          levels in early 1997.

                 Securities available for sale totaled $129,287,282 at June
          30, 1997 for a decrease of approximately $2.8 million from
          December 31, 1996.  The decrease was primarily due to utilizing 
          proceeds from sales, maturities and paydowns to fund increased
          loan demand.  Additionally, some proceeds were used to reinvest
          in additional securities.  U.S. Government obligations were
          purchased primarily to maintain liquidity.  The carrying value of
          securities available for sale was $3,264,681 above their
          amortized cost at June 30, 1997 which represents gross unrealized
          gains of $3,927,348 and gross unrealized losses of $662,667.
<PAGE>


                 For the three and six month periods ended June 30, 1997,
          net interest income before provision for loan losses increased
          $651,000 and $931,000, respectively, over the comparable periods
          in 1996.   The increases during these periods are primarily
          attributable to an increase in the level of interest earning
          assets, which were further enhanced by a higher net interest
          margin.  The net interest margin increased to 5.32% year to date
          at June 30, 1997 from 5.09% for the same period in 1996.  The
          average yield on earning assets increased to 8.82% at June 30,
          1997 compared from 8.66% at June 30, 1996, and the average rate
          paid on interest-bearing liabilities decreased to 4.39% at June
          30, 1997 compared to 4.44% at June 30, 1996.

                 Management continues to assess interest rate risk based on
          an earnings simulation model.  The Corporation's balance sheet is
          liability sensitive, meaning that in a given period there will be
          more liabilities than assets subject to immediate repricing as
          market rates change.  Because immediately rate sensitive
          interest-bearing liabilities exceed immediately rate sensitive
          assets, the earnings position could improve in a declining rate
          environment and could deteriorate in a rising rate environment,
          depending on the correlation of rate changes in these two
          categories.  

                 The provision for loan losses for the three and six months
          ended June 30, 1997 was $425,000 and $685,000, respectively,
          compared to $300,000 and $620,000, for the three and six months
          ended June 30, 1996, respectively.  The increases in the
          provision for the three and six months ended June 30, 1997 were
          attributable to increases in gross loans outstanding, which were
          partially offset by a reduction in net charge-offs.  Net charge-
          offs were approximately $151,000 and $303,000, for the three and
          six months ended June 30, 1997 respectively, compared to net
          charge-offs of approximately $186,000 and $377,000 for the same
          periods of 1996.  At June 30, 1997 and December 31, 1996, the
          allowance for loan losses as a percentage of gross loans was
          1.41% and 1.42%, respectively.  Management continues to perform a
          monthly analysis of the allowance utilizing a system for risk
          grading the portfolio.  Based on this review, management believes
          the allowance to be adequate, however, future adjustments may be
          necessary if economic and other conditions differ substantially
          from management's assumptions.

                 In addition, various regulatory agencies, as an integral
          part of their examination process, periodically review the Banks'
          allowances for loan losses and losses on real estate owned.  Such
          agencies may require the Banks to recognize additions to the
          allowances based on their judgments about information available
          to them at the time of their examination.
<PAGE>

          The following table presents changes in the allowance for loan
          losses at June 30, 1997 and 1996, respectively.
                           
                                                  June 30,       June 30,
            (Dollars in thousands)                  1997           1996  
            Beginning Balance . . . . . . . . . . $    5,128   $     4,856
            Add:
            Provision charged to operations . . .        685           620
                                                       5,813         5,476
            Less:
            Loan charge-offs  . . . . . . . . . .        412           578
              Less loan recoveries  . . . . . . .        109           201
                 Net loan charge-offs . . . . . .        303           377
            Ending Balance  . . . . . . . . . . . $    5,510   $     5,099

                 At June 30, 1997, the recorded investment in loans that
          were considered to be impaired under the Financial Accounting
          Standards Board (FASB) Standard No. 114 and No. 118 was
          $1,504,416 (of which $1,196,030 was on nonaccrual) compared to
          the recorded investment in impaired loans of $1,623,924 (of which
          $1,292,029 was on nonaccrual) at December 31, 1996.  The related
          allowance for loan losses on these loans was $589,177 and
          $669,248 at June 30, 1997 and December 31, 1996, respectively. 
          At June 30, 1997 and December 31, 1996, there were specific
          allocations of the allowance for loan loss for each impaired
          loan.  The average recorded investment in impaired loans for the
          six months ended June 30, 1997 and 1996 was $1,564,472 and
          $2,135,863, respectively.  For the six months ended June 30, 1997
          and 1996, the Corporation recognized interest income on impaired
          loans of $15,092 and $17,128, respectively, none of which was
          recognized using the cash method of income recognition. 

                 Total problem assets at June 30, 1997 were $3,346,000 or 
          0.85% of gross loans, compared to $2,721,004 or 0.75% at December
          31, 1996.  The increase in problem assets is due primarily to
          three loans totaling $700,000 which are 90 days or more past due
          and still accruing.  The components of nonperforming and problem
          assets are presented in the table below:

                                             June 30,    December 31,
          (Dollars in thousands)                1997          1996     
          Nonaccrual loans      . . . . .     $   1,226       $  1,338
          Other real estate     . . . . .           799            759
          Total non-performing assets . .         2,025          2,097
          Loans 90 days or more past
            due and still accruing  . . .         1,321            624
          Total problem assets  . . . . .     $   3,346       $  2,721

                 Interest income that would have been recorded on
          nonaccrual loans for the six months ended June 30, 1997, had they
          performed in accordance with their original terms, amounted to
          approximately $61,616.  There was no interest income recorded on
          non-accrual loans for the six months ended June 30, 1997.
<PAGE>

                 Noninterest income for the three and six month periods
          ended June 30, 1997 increased approximately $259,000 or 15.3% and
          $841,000 or 27.4%, respectively, over the comparable periods in
          1996.  The factors contributing to this increase were higher
          trust income primarily due to higher levels of assets under
          management, gains on sales of securities available for sale,
          higher service charge income on deposit accounts due to increased
          fees in non-sufficient fund charges and higher commissions earned
          on brokerage services resulting from increased sales volumes.
          
                 Noninterest expense for the three and six month periods
          ended June 30, 1997 increased approximately $469,000 or 11.9% and
          $1,047,000 or 13.8%, respectively, over the comparable periods in
          1996.  The increase is primarily attributable to higher salaries
          and fringe benefits due to greater number of full-time
          equivalents and higher occupancy and equipment expense due to
          depreciation expense for new computer network technology added in
          mid-1996.  Additional increases were incurred in advertising,
          FDIC insurance, data processing, postage, supplies and telephone
          expenses.  

                 Total income tax expense for the three and six month
          periods ended June 30, 1997 increased $50,000 and $137,000,
          respectively over the comparable periods in 1996.  The increase
          is attributable to an increase in taxable income which was
          partially offset by a slight decrease in the effective tax rate. 

          PENDING ACQUISITION OF CAROLINA STATE BANK

                 On June 30, 1997, First Charter Corporation (the
          "Corporation") and Carolina State Bank ("CSB") entered into a
          Letter of Intent (the "Letter of Intent") for the acquisition of
          CSB by the Corporation (the "Acquisition").  In the Acquisition,
          the Corporation will acquire all of the outstanding shares of
          common stock, $4.50 par value per share, of CSB (the "CSB Common
          Stock") in exchange for 1.023 shares of common stock, $5.00 par
          value per share, of the Corporation (the "Corporation's Common
          Stock") for each share of CSB Common Stock.  Pursuant to the
          Letter of Intent, the Corporation and CSB will negotiate a
          definitive agreement (the "Merger Agreement") providing for the
          Acquisition and containing customary terms and conditions for
          closing.  As of June 30, 1997, 1,662,192 shares of CSB Common
          Stock were issued and outstanding, and there were outstanding
          employee stock options to purchase 58,600 shares.

                 The Acquisition is intended to qualify as a tax-free
          reorganization and is anticipated to be accounted for as a
          pooling of interests.  Consummation of the Acquisition is subject
          to certain additional conditions, including but not limited to
          (i) the negotiation of the Merger Agreement; (ii) the approvals
          of the shareholders of the Corporation and CSB; (iii) the
          approvals of applicable banking regulatory authorities; and (iv)
          the effectiveness of a registration statement related to the
          Corporation's Common Stock to be issued in the Acquisition.
<PAGE>


                 Immediately following the execution of the Letter of
          Intent, the Corporation and CSB entered into a Stock Option
          Agreement dated June 30, 1997, pursuant to which CSB granted the
          Corporation an irrevocable option to purchase up to 330,776
          shares of CSB Common Stock (19.9% of the CSB Common Stock
          outstanding, before giving effect to the exercise of the option)
          at a price of $13.25 per share (the "Option").  The number of
          shares of CSB Common Stock subject to the Option will be
          increased to the extent that CSB issues additional shares of CSB
          Common Stock (otherwise than pursuant to an exercise of the
          Option) such that the number of shares of CSB Common Stock
          subject to option continues to equal 19.9% of the CSB Common
          Stock then issued and outstanding, without giving effect to the
          issuance of shares pursuant to an exercise of the Option.  The
          Option was granted by CSB as a condition of and in consideration
          for the Corporation's offer and entering into the Letter of
          Intent.  The Option is exercisable only upon the occurrence of
          certain events generally related to a change in control of or a
          material business combination of CSB.  The Option also allows the
          holder thereof to require that CSB repurchase (at a price
          determined as specified in the Stock Option Agreement) the Option
          or the shares of CSB Common Stock acquired pursuant to the
          exercise of the CSB Option if certain conditions are met.

                 CSB is a North Carolina state-chartered commercial bank
          with four banking offices in Cleveland and Rutherford Counties,
          North Carolina.  As of June 30, 1997, CSB had total assets of
          approximately $141,489,000, total deposits of approximately
          $128,091,000 and shareholders' equity of approximately
          $13,398,000.

          ACCOUNTING AND REGULATORY MATTERS

                 In February 1997, the Financial Accounting Standards Board
          (FASB) issued Statement of Financial Accounting Standards (SFAS)
          No. 128, "Earnings Per Share," which establishes standards for
          computing and presenting earnings per share.  SFAS No. 128
          simplifies the computation of earnings per share (EPS) by
          replacing the presentation of "primary" earnings per share with a
          presentation of "basic" EPS.  Basic EPS excludes dilution and is
          computed by dividing income available to common shareholders by
          weighted average common shares outstanding.  Diluted EPS is
          computed similarly to "fully diluted" EPS under existing
          accounting rules.  Dual presentation of basic and diluted EPS is
          required for complex capital structures.  SFAS No. 128 is
          effective for financial statements issued for periods ending
          after December 15, 1997; earlier application is not permitted but
          restatement of prior years' EPS is required.  The adoption of
          SFAS No. 128 is not expected to have a material effect on
          previously reported earnings per share.

                 In February 1997, the FASB also issued SFAS No. 129,
          "Disclosure of Information about Capital Structure."  This
<PAGE>


           Statement establishes standards for disclosing information about
          an entity's capital structure.  SFAS No. 129 is effective for the
          Corporation's financial statements as of December 31, 1997.  The
          Corporation does not anticipate that the implementation of this
          Statement will have a material impact on the consolidated
          financial statements.

          FACTORS THAT MAY AFFECT FUTURE RESULTS

                 The foregoing discussion contains forward-looking
          statements about the Corporation's financial condition and
          results of operations, which are subject to certain risks and
          uncertainties that could cause actual results to differ
          materially from those reflected in the forward-looking
          statements.  Readers are cautioned not to place undue reliance on
          these forward-looking statements, which reflect management's
          judgment only as of the date hereof.  The Corporation undertakes
          no obligation to publicly revise these forward-looking statements
          to reflect events and circumstances that arise after the date
          hereof.

                 Factors that may cause actual results to differ materially
          from these forward-looking statements include but are not limited
          to the passage of unforeseen state or federal legislation or
          regulation applicable to the Corporation's operations, the
          Corporation's ability to accurately predict loan loss provision
          needs using its present risk grading system, and the
          Corporation's ability to negotiate a definitive merger agreement
          with CSB on terms favorable to the Corporation.

          Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET 
                   RISK.

                   Not applicable.
<PAGE>

          PART II - OTHER INFORMATION

          Item 4. Submission of matters to a Vote of Security Holders.

                   (a)   First Charter Corporation's Annual Meeting of
                         Shareholders was held on April 29, 1997.

                   (b)   The following directors were elected for three-
                         year terms expiring in 2000.
                                                                   Broker
                                   For            Withholding   Non-Votes
               Jane B. Brown       4,467,208           10,204          --
               Michael R. Coltrane 4,468,457            8,955          --
               J. Roy Davis, Jr.   4,475,000            2,412          --
               James B. Fincher    4,469,205            8,207          --
               Hugh H. Morrison    4,476,027            1,385          --

                   For a one year term expiring in 1998:

                                                                   Broker
                                   For            Withholding   Non-Votes
               Branson C. Jones    4,456,046           21,366           --

          
               The following directors' terms of office continued after the
          annual meeting:

               William R. Black
               Grady S. Carpenter
               H. Clark Goodwin
               Frank H. Hawfield
               J. Knox Hillman
               Lawrence M. Kimbrough
               Robert F. Lowrance
               T. David Propst
               Robert L. Wall
               James B. Widenhouse

               A brief description of the other matters (exclusive of
          procedural matters) voted upon at the meeting is set forth below.

               A motion to approve the Corporation's Stock Option Plan for
          Non-Employee Directors was adopted by a vote of the majority of
          the shares of the Corporation's Common Stock present or
          represented by proxy and entitled to vote, as follows:

          For:                   4,570,716
          Against:                 628,258
          Abstained:                43,000
          Broker Non Votes:         69,199

<PAGE>

               A motion to approve the Corporation's 1998 Employee Stock
          Purchase Plan was adopted by a vote of the majority of the shares
          of the Corporation's Common Stock present or represented by proxy
          and entitled to vote, as follows:

          For:                   5,163,226
          Against:                  64,932
          Abstained:                13,816
          Broker Non Votes:         69,199

               A motion to ratify the action of the Board of Directors in
          selection of KPMG Peat Marwick LLP as independent public
          accountants for 1997 was adopted by a vote of the majority of the
          votes cast with respect to shares of the Corporation's Common
          Stock as follows:

          For:                   5,216,052
          Against:                     970
          Abstained:                24,952
          Broker Non Votes:         69,199

          Item 5. Other Information

               Effective July 1, 1997, the Board of Directors of the
          Registrant was reorganized as follows:  Each of Jane B. Brown,
          Grady S. Carpenter, Robert F. Lowrance, T. David Propst, Robert
          L. Wall and James B. Widenhouse resigned from the Registrant's
          Board of Directors, and Mr. Thomas R. Revels was elected as a
          member of the Registrant's Board of Directors in the class of
          directors whose terms expire in 1999, to serve until the next
          Annual Meeting of Shareholders or until his successor shall be
          elected and shall qualify.  As a result of this restructuring,
          the number of members of the Registrant's Board of Directors was
          set at twelve, consisting of the following persons serving in the
          following classes:

               Directors for terms to expire in 1998:
                   J. Knox Hillman, Jr.
                   Branson C. Jones
                   Lawrence M. Kimbrough
                   Jerry E. McGee

               Directors for terms to expire in 1999:
                   William R. Black
                   H. Clark Goodwin
                   Frank H. Hawfield, Jr.
                   Thomas R. Revels

               Directors for terms to expire in 2000:
                   Michael R. Coltrane
                   J. Roy Davis, Jr.
                   James B. Fincher
                   Hugh H. Morrison
<PAGE>


          Item 6. Exhibits and Reports on Form 8-K


                 (a)     Exhibits

                         Exhibit No.
                         (per Exhibit Table
                         in item 601 of 
                         Regulation S-K)     Description of Exhibits
                 
                             3.1             Restated Charter of the
                                             Registrant, incorporated
                                             herein by reference to Exhibit
                                             3.1 of the Registrant's Annual
                                             Report on Form 10-K for the
                                             fiscal year ended December 31,
                                             1994 (Commission File No. 0-
                                             15829).

                             3.2             By-laws of the Registrant, as
                                             amended, incorporated herein
                                             by reference to Exhibit 3.2 of
                                             the Registrant's Annual Report
                                             on Form 10-K for the fiscal
                                             year ended December 31, 1995
                                             (Commission File No. 0-15829).

                             10.1            Letter of Intent between First
                                             Charter Corporation and
                                             Carolina State Bank, dated
                                             June 30, 1997.

                             10.2            Stock Option Agreement dated
                                             June 30, 1997 between the
                                             Registrant and Carolina State
                                             Bank (incorporated herein by
                                             reference to Exhibit 99.2 of
                                             the Registrant's Current
                                             Report on Form 8-K filed July
                                             2, 1997.

                             11              Statements regarding
                                             computation of per share
                                             earnings.

                             27              Financial Data Schedules

                 (b)     On July 2, 1997, First Charter Corporation filed a
                         current report on Form 8-K, generally reporting
                         pursuant to Item 5 thereof the Letter of Intent
                         and the Stock Option Agreement entered into
                         between First Charter Corporation and Carolina
                         State Bank each dated June 30, 1997.
<PAGE>





          Signatures


          Pursuant to the requirements of the Securities Exchange Act of
          1934, the registrant has duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.

                                             FIRST CHARTER CORPORATION
                                             (Registrant)




          Date:    August 14, 1997            By: \s\ Robert O. Bratton   
                                                 Robert O. Bratton
                                                 Executive Vice President & 
                                                 Principal Financial and 
                                                 Accounting Officer
<PAGE>


                                    EXHIBIT INDEX



        Exhibit No.
        (per Exhibit Table
        in item 601 of                                          Sequential
        Regulation S-K)         Description of Exhibits         Page Number

               11               Statements regarding            
                                computation of per share
                                earnings.

               27               Financial Data Schedules        



<TABLE>
FIRST CHARTER CORPORATION                                             Exhibit 11
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (Unaudited)

<CAPTION>
                                                                     Six Months Ended    

 (Dollars in thousands, except per share amounts)               June 30,       June 30,  
                                                                 1997           1996     

 NET INCOME PER SHARE COMPUTED AS FOLLOWS:                                
 PRIMARY:                                                                 
 <S>                                                        <C>              <C>   
 1.  Net income  . . . . . . . . . . . . . . . . . . . .    $        4,876   $      4,352
 2.  Weighted average common shares outstanding  . . . .         7,566,753      7,529,362
 3.  Incremental shares under stock options                               
       computed under the treasury stock method                           
       using the average market price of issuer's                         
       stock during the periods  . . . . . . . . . . . .            54,883         49,531
 4.  Weighted average common shares and common                            
       equivalent shares outstanding   . . . . . . . . .         7,621,636      7,578,893
 5.  Net income per share  . . . . . . . . . . . . . . .    $         0.64  $        0.57
       (Item 1 Divided by Item 4)                                         

                                                                          
 FULLY DILUTED:                                                           
 1.  Net income  . . . . . . . . . . . . . . . . . . . .    $        4,876  $       4,352
 2.  Weighted average common shares outstanding  . . . .         7,566,753      7,529,362
 3.  Incremental shares under stock options                                             
       computed under the treasury stock method                                         

       using the higher of the average or ending                                        
       market price of issuer's stock at the end                                        
       of the periods  . . . . . . . . . . . . . . . . .            80,303         49,531
 4.  Weighted average common shares and common                                          
       equivalent shares outstanding   . . . . . . . . .         7,647,055      7,578,893
 5.  Net income per share  . . . . . . . . . . . . . . .    $         0.64  $        0.57

       (Item 1 Divided by Item 4)
</TABLE>
<PAGE>

<TABLE>
FIRST CHARTER CORPORATION                                             Exhibit 11
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (Unaudited)
<CAPTION>

                                                                   Three Months Ended    

 (Dollars in thousands, except per share amounts)               June 30,       June 30,  
                                                                  1997          1996     


 NET INCOME PER SHARE COMPUTED AS FOLLOWS:                                
 PRIMARY:                                                                 
 <S>                                                        <C>             <C>
 1.  Net income  . . . . . . . . . . . . . . . . . . . .    $        2,453  $       2,187
 2.  Weighted average common shares outstanding  . . . .         7,565,303      7,539,513
 3.  Incremental shares under stock options                               

       computed under the treasury stock method                           
       using the average market price of issuer's                         
       stock during the periods  . . . . . . . . . . . .            61,260         46,618
 4.  Weighted average common shares and common                            
       equivalent shares outstanding   . . . . . . . . .         7,626,563      7,586,132
 5.  Net income per share  . . . . . . . . . . . . . . .    $         0.32  $        0.29
       (Item 1 Divided by Item 4)                                         

                                                                          
 FULLY DILUTED:                                                           
 1.  Net income  . . . . . . . . . . . . . . . . . . . .    $        2,453  $       2,187
 2.  Weighted average common shares outstanding  . . . .         7,565,303      7,539,513
 3.  Incremental shares under stock options                                             
       computed under the treasury stock method                                         

       using the higher of the average or ending                                        
       market price of issuer's stock at the end                                        
       of the periods  . . . . . . . . . . . . . . . . .            81,035         46,618
 4.  Weighted average common shares and common                                          
       equivalent shares outstanding   . . . . . . . . .         7,646,338      7,586,132
 5.  Net income per share  . . . . . . . . . . . . . . .    $         0.32  $        0.29

       (Item 1 Divided by Item 4)
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1997
<CASH>                                           28316
<INT-BEARING-DEPOSITS>                            3244
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     129287
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         392291
<ALLOWANCE>                                       5510
<TOTAL-ASSETS>                                  565157
<DEPOSITS>                                      470744
<SHORT-TERM>                                     24571
<LIABILITIES-OTHER>                               3874
<LONG-TERM>                                       3350
<COMMON>                                         37803
                                0
                                          0
<OTHER-SE>                                       24815
<TOTAL-LIABILITIES-AND-EQUITY>                  565157
<INTEREST-LOAN>                                  17365
<INTEREST-INVEST>                                 3604
<INTEREST-OTHER>                                    90
<INTEREST-TOTAL>                                 21059 
<INTEREST-DEPOSIT>                                7987
<INTEREST-EXPENSE>                                 753
<INTEREST-INCOME-NET>                            12319
<LOAN-LOSSES>                                      685
<SECURITIES-GAINS>                                 404
<EXPENSE-OTHER>                                   8618 
<INCOME-PRETAX>                                   6925
<INCOME-PRE-EXTRAORDINARY>                        6925
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      4876
<EPS-PRIMARY>                                     0.64
<EPS-DILUTED>                                     0.64
<YIELD-ACTUAL>                                    5.32
<LOANS-NON>                                       1226
<LOANS-PAST>                                      1321
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                  5128
<CHARGE-OFFS>                                      412
<RECOVERIES>                                       109
<ALLOWANCE-CLOSE>                                 5510
<ALLOWANCE-DOMESTIC>                              5510
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission