FIRST CHARTER CORP /NC/
10-Q, 1997-11-14
NATIONAL COMMERCIAL BANKS
Previous: REAL EQUITY PARTNERS, NT 10-Q, 1997-11-14
Next: HEXCEL CORP /DE/, 10-Q, 1997-11-14






                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                  

Commission file number           0-15829                              

                        FIRST CHARTER CORPORATION                      
             (Exact name of registrant as specified in its charter)

North Carolina                               56-1355866               
(State or other jurisdiction of   (IRS Employer Identification No.)
incorporation or organization)

22 Union Street, North, Concord, North Carolina                 28025 
    (Address of principal executive offices)            (Zip Code)

(704) 786-3300                                                        
  (Registrant's telephone number, including area code)

N/A                                                                   
              (Former name, former address and former fiscal year, 
                          if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  
Yes   X     No       

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.   Yes         No     

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

     7,565,558  shares of Common Stock, $5.00 par value, outstanding as of
     November 14, 1997.
<PAGE>
PART 1.   FINANCIAL INFORMATION


<TABLE>
ITEM 1.   FINANCIAL STATEMENTS

<CAPTION>
                           FIRST CHARTER CORPORATION AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS

 (Dollars in thousands)                            September 30,   December 31,
                                                        1997           1996    

 ASSETS                                                Unaudited               
 <S>                                              <C>            <C>  
 Cash and due from banks . . . . . . . . . . .     $     27,974   $      31,300
 Interest bearing bank deposits  . . . . . . .           12,351          10,850

 Securities available for sale:                                                
  U.S. Government obligations  . . . . . . . .           22,850          28,099
  U.S. Government agency obligations   . . . .           14,705          11,583
  Mortgage-backed securities   . . . . . . . .           12,197          14,513
  State and municipal obligations, nontaxable            75,140          72,050
  Other . . . . . . . . . . . . . . . . . . .            10,548          5,876

    Total securities available for sale . . .           135,440        132,121
 Loans . . . . . . . . . . . . . . . . . . . .          397,863         360,673
  Less:  Unearned income . . . . . . . . . . .             (306)           (192)
         Allowance for loan losses . . . . . .           (5,583)         (5,128)
 Loans, net  . . . . . . . . . . . . . . . . .          391,974         355,353
 Premises and equipment, net . . . . . . . . .           12,730          11,385

 Other assets . . . . . . . . . . . . . . . .             5,475          5,847
    Total assets  . . . . . . . . . . . . . .     $     585,944   $    546,856
 LIABILITIES AND SHAREHOLDERS' EQUITY                                          
 Deposits, domestic:                                                           
  Noninterest bearing demand   . . . . . . . .     $     77,616    $     85,863
 Interest bearing:                                                             

  NOW accounts   . . . . . . . . . . . . . . .           77,042          76,644
  Time   . . . . . . . . . . . . . . . . . . .          267,826         253,753
  Certificates of deposit greater                                              
    than $100,000 . . . . . . . . . . . . . .            64,444         38,955
    Total deposits  . . . . . . . . . . . . .           486,928        455,215
 Other borrowings  . . . . . . . . . . . . . .           29,720          27,261

 Other liabilities. . . . . . . . . . . . . .             4,466          4,971
    Total liabilities . . . . . . . . . . . .           521,114        487,447
 Shareholders' equity:                                                         
 Common stock - $5 par value; authorized,                                      
  10,000,000 shares; issued and outstanding,                                   
  7,555,927 shares at 9/30/97 and 6,301,213                                    
  shares at 12/31/96   . . . . . . . . . . . .           37,780          31,506
 Additional paid-in capital  . . . . . . . . .                4             578
 Unrealized gain on securities available                                       
  for sale, net  . . . . . . . . . . . . . . .            2,923           1,670
 Retained earnings . . . . . . . . . . . . . .           24,123          25,655
     Total shareholders' equity  . . . . . . .           64,830          59,409

     Total liabilities and shareholders' equity   $     585,944    $    546,856




 See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                           FIRST CHARTER CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
<CAPTION>




          (Dollars in thousands, except per share data)                   For Nine Months Ended  
                                                                           Sept. 30,   Sept. 30, 
          Interest Income:                                                   1997         1996   

          <S>                                                           <C>           <C>
          Interest and fees on loans  . . . . . . . . . . . . . . .     $     26,799  $   24,115 
          Federal funds sold  . . . . . . . . . . . . . . . . . . .               22         140 
          Interest bearing bank deposits  . . . . . . . . . . . . .              242         279 
          Securities available for sale . . . . . . . . . . . . . .            5,392       5,604 
              Total interest income . . . . . . . . . . . . . . . .           32,455      30,138 
          Interest Expense:                                                         
          Deposits:                                                                 
            Demand  . . . . . . . . . . . . . . . . . . . . . . . .            1,070         987 
            Money Market  . . . . . . . . . . . . . . . . . . . . .              924         869 
            Savings and Time  . . . . . . . . . . . . . . . . . . .           10,434      10,062 
          Other borrowings  . . . . . . . . . . . . . . . . . . . .            1,136         996 
              Total interest expense  . . . . . . . . . . . . . . .           13,564      12,914 
              Net interest income . . . . . . . . . . . . . . . . .           18,891      17,224 
          Provision for loan losses . . . . . . . . . . . . . . . .              885         820 
              Net interest income after provision for loan losses .           18,006      16,404 

          Noninterest income:                                                       
          Trust income  . . . . . . . . . . . . . . . . . . . . . .            1,280       1,059 
          Service charges on deposit accounts . . . . . . . . . . .            2,381       1,961 
          Insurance and other commissions . . . . . . . . . . . . .              104         127 
          Securities available for sale transactions, net . . . . .              404         246 
          Other . . . . . . . . . . . . . . . . . . . . . . . . . .            1,556       1,180 
              Total noninterest income  . . . . . . . . . . . . . .            5,725       4,573 

          Noninterest expense:                                                      
          Salaries and fringe benefits  . . . . . . . . . . . . . .            7,131       6,521 
          Occupancy and equipment . . . . . . . . . . . . . . . . .            2,137       1,739 
          Other . . . . . . . . . . . . . . . . . . . . . . . . . .            3,959       3,428 
              Total noninterest expense . . . . . . . . . . . . . .           13,227      11,688 

              Income before income taxes  . . . . . . . . . . . . .           10,504       9,289 
          Income taxes  . . . . . . . . . . . . . . . . . . . . . .            3,103       2,749 
              Net Income  . . . . . . . . . . . . . . . . . . . . .      $     7,401  $    6,540 

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


<TABLE>
                                 FIRST CHARTER CORPORATION AND SUBSIDIARIES

                                    EARNINGS PER SHARE DATA (Unaudited)

<CAPTION>
                                                                           For Nine Months Ended 
                                                                           Sept. 30,    Sept. 30,
                                                                             1997         1996   


          Primary income per share data:
          <S>                                                            <C>    <C>    <C>   <C>
             Net income . . . . . . . . . . . . . . . . . . . . . .      $      0.97   $     0.87

             Average common equivalent shares . . . . . . . . . . .        7,632,789    7,585,273
                                                                                    
          Income per share data assuming full dilution:                             
             Net income . . . . . . . . . . . . . . . . . . . . . .      $      0.97   $     0.87
             Average common equivalent shares . . . . . . . . . . .        7,656,479    7,585,273
                                                                                    

          Cash dividends declared . . . . . . . . . . . . . . . . .      $      0.39   $     0.38







          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>

<TABLE>
                             FIRST CHARTER CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

<CAPTION>



          (Dollars in thousands, except per share data)                    For Three Months Ended
                                                                          Sept. 30,    Sept. 30, 
          Interest Income:                                                  1997           1996  

          <S>                                                           <C>          <C>   
          Interest and fees on loans  . . . . . . . . . . . . . . .     $     9,434  $     8,189 
          Federal funds sold  . . . . . . . . . . . . . . . . . . .              20           64 
          Interest bearing bank deposits  . . . . . . . . . . . . .             154          100 
          Securities available for sale . . . . . . . . . . . . . .           1,788        1,841 

              Total interest income . . . . . . . . . . . . . . . .          11,396       10,194 
          Interest Expense:                                                        
          Deposits:                                                                
            Demand  . . . . . . . . . . . . . . . . . . . . . . . .             369          335 
            Money Market  . . . . . . . . . . . . . . . . . . . . .             346          302 
            Savings and Time  . . . . . . . . . . . . . . . . . . .           3,726        3,380 

          Other borrowings  . . . . . . . . . . . . . . . . . . . .             383          340 
              Total interest expense  . . . . . . . . . . . . . . .           4,824        4,357 
              Net interest income . . . . . . . . . . . . . . . . .           6,572        5,837 
          Provision for loan losses . . . . . . . . . . . . . . . .             200          200 
              Net interest income after provision for loan losses .           6,372        5,637 
          Noninterest income:                                                      

          Trust income  . . . . . . . . . . . . . . . . . . . . . .             450          345 
          Service charges on deposit accounts . . . . . . . . . . .             803          644 
          Insurance and other commissions . . . . . . . . . . . . .              30           34 
          Securities available for sale transactions, net . . . . .              --          101 
          Other . . . . . . . . . . . . . . . . . . . . . . . . . .             533          381 
              Total noninterest income  . . . . . . . . . . . . . .           1,816        1,505 

          Noninterest expense:                                                     
          Salaries and fringe benefits  . . . . . . . . . . . . . .           2,427        2,312 
          Occupancy and equipment . . . . . . . . . . . . . . . . .             773          615 
          Other . . . . . . . . . . . . . . . . . . . . . . . . . .           1,409        1,190 
              Total noninterest expense . . . . . . . . . . . . . .           4,609        4,117 

              Income before income taxes  . . . . . . . . . . . . .           3,579        3,025 
          Income taxes  . . . . . . . . . . . . . . . . . . . . . .           1,054          837 
              Net Income  . . . . . . . . . . . . . . . . . . . . .      $    2,525   $    2,188 

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>

<TABLE>

                                FIRST CHARTER CORPORATION AND SUBSIDIARIES
                                    EARNINGS PER SHARE DATA (Unaudited)

<CAPTION>

                                                                           For Three Months Ended
                                                                          Sept. 30,     Sept. 30,
                                                                            1997          1996   


          Primary income per share data:
             <S>                                                         <C>           <C>  
             Net income . . . . . . . . . . . . . . . . . . . . . .      $     0.33    $     0.29
             Average common equivalent shares . . . . . . . . . . .       7,651,470     7,604,460

                                                                                   
          Income per share data assuming full dilution:                            
             Net income . . . . . . . . . . . . . . . . . . . . . .      $     0.33    $     0.29
             Average common equivalent shares . . . . . . . . . . .       7,651,470     7,605,313
                                                                                   
          Cash dividends declared . . . . . . . . . . . . . . . . .      $     0.14   $     0.125








          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


<TABLE>
    FIRST CHARTER CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Unaudited)
    For The Nine Months Ended September 30, 1997 and 1996
<CAPTION>
                                                                                                  
                                                                           Unrealized             
                                                                                Gains             
                                                                              (Losses)            
                                                                                   on             
                                                     Add'l                 Securities             
                                         Common    Paid-in     Retained     Available             
     (Dollars in thousands)               Stock    Capital     Earnings  for Sale,net        Total

     <S>                            <C>           <C>       <C>          <C>    <C>    <C> 
     Balance, December 31, 1995.... $    31,180   $     --  $    20,578  $      1,666  $    53,424
     Net income for the                                                                           
      nine months ended                                                                           
      Sept. 30, 1996...............          --         --        6,540            --        6,540
     Cash dividends of $0.38                                                                      
      per share....................          --         --       (2,829)           --       (2,829)
     Purchase and retirement                                                                      
      of 3,140 shares of                                                                          
      common stock.................         (16)       (46)          --            --          (62)
     Stock options exercised                                                                      
      and Dividend Reinvestment                                                                   
      Plan stock issued totaling                                                                  
      70,356 shares................         352        719           --            --        1,071
     Unrealized loss on                                                                           
      securities available                                                                        
      for sale, net................          --         --           --        (1,166)      (1,166)
     Balance, Sept. 30, 1996..  ....$    31,516  $     673  $    24,289  $        500   $   56,978
                                                                                                  
     Balance, December 31, 1996.... $    31,506  $     578  $    25,655  $      1,670   $   59,409
     Net income for the                                                                           
      nine months ended                                                                           
      Sept. 30, 1997...............          --         --        7,401            --        7,401
     Cash dividends of $0.39                                                                      
      per share....................          --         --       (2,947)           --       (2,947)
     Purchase and retirement                                                                      
      of 61,890 shares of                                                                         
      common stock.................        (310)      (827)        (161)           --       (1,298)
     Stock options exercised                                                                      
      and Dividend Reinvestment                                                                   
      Plan stock issued totaling                                                                  
      56,919 shares................         284        744          (16)           --        1,012
     6-for-5 stock split...........       6,300       (491)      (5,809)           --           --
     Unrealized gain on                                                                           
      securities available                                                                        
      for sale, net................          --         --           --         1,253        1,253
     Balance, Sept. 30, 1997.......$     37,780  $       4  $    24,123    $    2,923   $   64,830
                                                                                                 
                                                                                                      
 See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>



<TABLE>
    FIRST CHARTER CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
<CAPTION>



                                                                       For Nine Months Ended   
    (Dollars in thousands)                                           Sept.30,1997  Sept.30, 1996

    <S>                                                             <C>            <C>
    Cash flows from operating activities:                                                      
      Net income . . . . . . . . . . . . . . . . . . . . . . . .     $      7,401  $      6,540
      Adjustments to reconcile net income to net                                               
      cash provided by operating activities:                                                   
       Provision for loan losses   . . . . . . . . . . . . . . .              895           820
       Depreciation  . . . . . . . . . . . . . . . . . . . . . .            1,157           845
       Premium amortization and discount accretion, net  . . . .             (112)           67
       Net gain on securities available for                                                    
        sale transactions  . . . . . . . . . . . . . . . . . . .             (404)         (246)
       Net loss (gain) on sale of premises and equipment   . . .              (12)            4
       Origination of mortgage loans held for sale   . . . . . .           (7,620)      (14,671)
       Proceeds from sale of mortgage loans available for sale .            6,757        13,931
       Increase in other assets  . . . . . . . . . . . . . . . .             (429)       (1,725)
       Decrease in other liabilities   . . . . . . . . . . . . .             (505)       (1,907)
          Net cash provided by operating activities  . . . . . .            7,128         3,658
    Cash flows from investing activities:                                                      
      Proceeds from sales of securities available for sale . . .            3,902         6,072
      Proceeds from maturities of securities available for sale .          14,644        24,194
      Purchase of securities available for sale  . . . . . . . .          (19,295)      (29,513)
      Net increase in loans  . . . . . . . . . . . . . . . . . .          (36,653)      (17,677)
      Proceeds from sales of premises and equipment  . . . . . .              254           107
      Purchase of premises and equipment . . . . . . . . . . . .           (2,744)       (1,979)
         Net cash used in investing activities . . . . . . . . .          (39,892)      (18,796)
    Cash flows from financing activities:                                                      
      Net increase (decrease) in demand, NOW, money market and                                 
       savings accounts  . . . . . . . . . . . . . . . . . . . .           (9,303)       14,187
      Net increase in certificates of deposit  . . . . . . . . .           41,016        17,294
      Net increase (decrease) in other borrowings  . . . . . . .            2,459        (7,976)
      Net decrease in advances for taxes and insurance . . . . .               --           (61)
      Purchase of common stock . . . . . . . . . . . . . . . . .           (1,298)          (62)
      Proceeds from issuance of common stock . . . . . . . . . .            1,012         1,070
      Dividends paid . . . . . . . . . . . . . . . . . . . . . .           (2,947)       (2,829)
         Net cash provided by financing activities   . . . . . .           30,939        21,623
      Net increase (decrease) in cash and cash equivalents . . .           (1,825)        6,485
      Cash and cash equivalents at beginning of period . . . . .           42,150        33,642
      Cash and cash equivalents at end of period . . . . . . . .     $     40,325   $    40,127
                                                                                     (Continued)<PAGE>

</TABLE>
<PAGE>

<TABLE>
    FIRST CHARTER CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Continued)
    
<CAPTION>
    

                                                                         For Nine Months Ended  

    (Dollars in thousands)                                            Sept 30,1997 Sept. 30,1996
    Supplemental disclosures of cash flow information:
     <S>                                                            <C>            <C>
     Cash paid during the year for:                                                            
     Interest  . . . . . . . . . . . . . . . . . . . . . . . . .    $      13,331  $     12,641
     Income taxes  . . . . . . . . . . . . . . . . . . . . . . .    $       2,842  $      2,477
    Supplemental disclosure of non-cash transactions:                                          
     Transfer of loans, premises and equipment to other                                        
     real estate owned   . . . . . . . . . . . . . . . . . . . .    $          --  $        608
     Unrealized gains (loss) in value of securities available                                  
     for sale (net of tax effect of $801,000 and ($707,000)                                    
     for 9/30/97 and 9/30/96, respectively)  . . . . . . . . . .    $       1,253  $     (1,666)
                                                                                               
                                                                                               
                                                                                               
    See accompanying notes to consolidated financial statements.                               
</TABLE>
<PAGE>
                                                                    

            FIRST CHARTER CORPORATION AND SUBSIDIARIES
          NOTES TO INTERIM FINANCIAL STATEMENTS (Unaudited)

          1.   Primary earnings per share and income per share assuming
               full dilution are computed based on the weighted average
               number of shares outstanding during the period, including
               common stock equivalent shares applicable to stock options,
               assuming the exercise of outstanding stock options at market
               value per share.  All per share data has been retroactively
               adjusted to reflect a 6-for-5 stock split declared in the
               second quarter of 1997.

          2.   In certain instances, amounts reported in the 1996 financial
               statements have been reclassified to present them in the
               format selected for 1997.  Such reclassifications have no
               effect on net income or shareholders' equity as previously
               reported.

          3.   The information furnished in this report reflects all
               adjustments which are, in the opinion of management,
               necessary to present a fair statement of the financial
               condition and the results of operations for the interim
               periods presented.  All such adjustments were of a normal
               recurring nature.

          4.   On August 15, 1997, First Charter Corporation (the
               "Corporation") and Carolina State Bank ("CSB") entered into
               a definitive agreement (the "Merger Agreement") for the
               acquisition of CSB by the Corporation (the "Acquisition"). 
               In the Acquisition, the Corporation will acquire all of the
               outstanding shares of common stock, $4.50 par value per
               share, of CSB (the "CSB Common Stock") in exchange for 1.023
               shares of common stock, $5.00 par value per share, of the
               Corporation (the "Corporation's Common Stock") for each
               share of CSB Common Stock.  As of September 30, 1997,
               1,662,792 shares of CSB Common Stock were issued and
               outstanding, and there were outstanding employee stock
               options to purchase 58,000 shares.

               The Acquisition is intended to qualify as a tax-free
               reorganization and is anticipated to be accounted for as a
               pooling of interests.  Consummation of the Acquisition is
               subject to certain additional conditions, including but not
               limited to (i) the approvals of the shareholders of the
               Corporation and CSB; (ii) the approvals of applicable
               banking regulatory authorities; and (iii) the effectiveness
               of a registration statement related to the Corporation's
               Common Stock to be issued in the Acquisition.

               In connection with the execution of a Letter of Intent with
               respect to the Acquisition on June 30, 1997, the Corporation
               and CSB entered into a Stock Option Agreement dated June 30,
               1997, pursuant to which CSB granted the Corporation an
               irrevocable option to purchase up to 330,776 shares of CSB
               Common Stock (19.9% of the CSB Common Stock outstanding,

<PAGE>

               before giving effect to the exercise of the option) at a
               price of $13.25 per share (the "Option").  The number of
               shares of CSB Common Stock subject to the Option will be
               increased to the extent that CSB issues additional shares of
               CSB Common Stock (otherwise than pursuant to an exercise of
               the Option) such that the number of shares of CSB Common
               Stock subject to option continues to equal 19.9% of the CSB
               Common Stock then issued and outstanding, without giving
               effect to the issuance of shares pursuant to an exercise of
               the Option.  The Option was granted by CSB as a condition of
               and in consideration for the Corporation's offer and
               entering into the Letter of Intent.  The Option is
               exercisable only upon the occurrence of certain events
               generally related to a change in control of or a material
               business combination of CSB otherwise than with the
               Corporation or its subsidiaries.  The Option also allows the
               holder thereof to require that CSB repurchase (at a price
               determined as specified in the Stock Option Agreement) the
               Option or the shares of CSB Common Stock acquired pursuant
               to the exercise of the CSB Option if certain conditions are
               met.

               CSB is a North Carolina state-chartered commercial bank with
               four banking offices in Cleveland and Rutherford Counties,
               North Carolina.  As of September 30, 1997, CSB had total
               assets of approximately $142,923,000, total deposits of
               approximately $122,547,000 and shareholders' equity of
               approximately $13,503,000.
<PAGE>


          Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                 The consolidated balance sheets of First Charter
          Corporation (the "Corporation") represent account balances for
          the Corporation and its wholly owned banking subsidiaries, First
          Charter National Bank ("FCNB") and Bank of Union ("Union").

          LIQUIDITY

                 FCNB and Union (the "Banks") derive the major source of
          their liquidity from their core deposit base.  Liquidity is
          further provided by loan repayments, maturities in the investment
          portfolios, the ability to secure public deposits, the
          availability of federal fund lines at correspondent banks and the
          ability to borrow from the Federal Reserve Bank ("FRB") discount
          window.  In addition to these sources, the Banks are members of
          the Federal Home Loan Bank ("FHLB") System which provides access
          to FHLB lending sources.  Another source of liquidity is the
          securities available for sale portfolios which may be sold in
          response to liquidity needs.  Management believes the Banks'
          sources of liquidity are adequate to meet operating needs and
          deposit withdrawal requirements.*

          CAPITAL RESOURCES
                 At September 30, 1997, total shareholders' equity was
          $64,829,820, or $8.58 per share compared to $59,409,181, or $7.86
          per share at December 31, 1996.

                 At September 30, 1997, the Corporation and the Banks were
          in compliance with all existing capital requirements.  The
          Corporation's capital requirements are summarized in the table
          below:  

                                               Risk-Based Capital          
                  Leverage Capital      Tier 1 Capital       Total Capital
                      Amount    %(1)    Amount     %(2)      Amount    %(2)
                                       (Dollars in thousands)          

          Actual   $ 61,860   10.78%   $61,860   14.34%     $67,254  15.59%
          Required   22,953    4.00     17,261    4.00       34,522   8.00 
          Excess     38,907    6.78     44,599   10.34       32,732   7.59

          (1)    Percentage of total adjusted average assets.  The FRB
          minimum leverage ratio requirement is 3% to 5%, depending on the
          institution's composite rating as determined by its regulators. 
          The FRB has not advised the Corporation of any specific
          requirements applicable to it.

          (2)    Percentage of risk-weighted assets.


          *Denotes forward-looking statement.  See "MANAGEMENT'S DISCUSSION
           AND ANALYSIS - FACTORS THAT MAY AFFECT FUTURE RESULTS"
<PAGE>



          REGULATORY RECOMMENDATIONS

                 Management is not presently aware of any current
          recommendations to the Corporation or to the Banks by regulatory
          authorities which, if they were to be implemented, would have a
          material adverse effect on the Corporation's liquidity, capital
          resources, or operations.*

          RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                 Net income for the three month period ended September 30,
          1997 was $2,524,718, or $0.33 per share versus $2,187,824, or
          $0.29 per share for the comparable period in 1996, which
          represents a 15.4% increase.  Net income for the nine month
          period ended September 30, 1997 was $7,400,818, or $0.97 per
          share versus $6,540,267, or $0.87 per share for the comparable
          period in 1996, which represents a 13.2% increase.  The increases
          for the three and nine month periods ending September 30, 1997
          are primarily attributable to increases in net interest income
          and noninterest income which were partially offset by increases
          in noninterest expenses.  On an annualized basis, year to date
          results represent a return on average assets of 1.79% versus
          1.68% and a return on average equity of 15.92% versus 15.67%, for
          the periods ended September 30, 1997 and September 30, 1996,
          respectively.

                 Total assets at September 30, 1997 were $585,943,581
          compared to $546,856,181 at December 31, 1996.  Loan demand was
          strong during the first nine months of 1997.  As a result, gross
          loans increased 10.3% to $397,863,338 from $360,673,182 at
          December 31, 1996.  Total deposits increased 7.0% to $486,927,505
          from $455,214,521 at December 31, 1996.  During the first nine
          months of 1997, certificates of deposit increased primarily due
          to several advertising campaigns which raised approximately $20.0
          million in new deposits with maturities of nine, eighteen or
          twenty-four months.  Additionally, $10.0 million was added in
          public deposits with maturities of six months.  Management does
          not anticipate renewing these public deposits upon their
          maturity.  The increase in total deposits was partially offset by
          a decrease in noninterest bearing demand accounts.  This category
          increased at year-end primarily due to a large influx of
          corporate deposits which returned to more normal levels in early
          1997.

                 Securities available for sale totaled $135,439,907 at
          September 30, 1997 for an increase of approximately $3.3 million
          from December 31, 1996.  The increase was due to approximately
          $2.1 million in unrealized gains in value and $1.2 million in
          acquisitions of securities.  During the year, as maturities,
          sales, or paydowns occurred on securities, the proceeds were 



          *Denotes forward-looking statement.  See "MANAGEMENT'S DISCUSSION
           AND ANALYSIS - FACTORS THAT MAY AFFECT FUTURE RESULTS"
<PAGE>


          utilized to meet loan demand and reinvested in additional
          securities.  The carrying value of securities available for sale
          was $4,792,327 above their amortized cost at September 30, 1997,
          which represents gross unrealized gains of $5,037,579 and gross
          unrealized losses of $245,252.

                 For the three and nine month periods ended September 30,
          1997, net interest income before provision for loan losses
          increased $735,000 and $1,667,000, respectively, over the
          comparable periods in 1996.   The increases during these periods
          are primarily attributable to an increase in the level of
          interest earning assets and were further enhanced by a higher net
          interest margin.  The net interest margin increased to 5.25% year
          to date at September 30, 1997 from 5.09% for the same period in
          1996.  The average yield on earning assets increased to 8.76% at
          September 30, 1997 compared to 8.64% at September 30, 1996, and
          the average rate paid on interest-bearing liabilities decreased
          to 4.39% at September 30, 1997 compared to 4.43% at September 30,
          1996.

                 Management continues to assess interest rate risk based on
          an earnings simulation model.  The Corporation's balance sheet is
          liability sensitive, meaning that in a given period there will be
          more liabilities than assets subject to immediate repricing as
          market rates change.  Because immediately rate sensitive
          interest-bearing liabilities exceed immediately rate sensitive
          assets, the earnings position could improve in a declining rate
          environment and could deteriorate in a rising rate environment,
          depending on the correlation of rate changes in these two
          categories.*

                 The provision for loan losses for the three and nine
          months ended September 30, 1997 was $200,000 and $885,000,
          respectively, compared to $200,000 and $820,000, for the three
          and nine months ended September 30, 1996, respectively.  The
          increase in the provision for the nine months ended September 30,
          1997 was attributable to an increase in gross loans outstanding
          and was partially offset by a reduction in net charge-offs.  Net
          charge-offs were approximately $127,000 and $430,000, for the
          three and nine months ended September 30, 1997 respectively,
          compared to net charge-offs of approximately $171,000 and
          $548,000 for the same periods of 1996.  At September 30, 1997 and
          December 31, 1996, the allowance for loan losses as a percentage
          of gross loans was 1.41% and 1.42%, respectively.  Management
          continues to perform a monthly analysis of the allowance
          utilizing a system for risk grading the portfolio.  Based on this
          review, management believes the allowance to be adequate;
          however, future adjustments may be necessary if economic and
          other conditions differ substantially from management's
          assumptions.*



          *Denotes forward-looking statement.  See "MANAGEMENT'S DISCUSSION
           AND ANALYSIS - FACTORS THAT MAY AFFECT FUTURE RESULTS"
<PAGE>


                 In addition, various regulatory agencies, as an integral
          part of their examination process, periodically review the Banks'
          allowances for loan losses and losses on real estate owned.  Such
          agencies may require the Banks to recognize additions to the
          allowances based on their judgments about information available
          to them at the time of their examination.

                 The following table presents changes in the allowance for
          loan losses at September 30, 1997 and 1996, respectively.
                           
                                                  Sept. 30,      Sept 30,
            (Dollars in thousands)                  1997           1996  
            Beginning Balance . . . . . . . . . . $    5,128   $     4,856
            Add:
            Provision charged to operations . . .        885           820
                                                       6,013         5,676
            Less:
            Loan charge-offs  . . . . . . . . . .        625           845
              Less loan recoveries  . . . . . . .        195           297
                 Net loan charge-offs . . . . . .        430           548
            Ending Balance  . . . . . . . . . . . $    5,583   $     5,128

                 At September 30, 1997, the recorded investment in loans
          that were considered to be impaired under the Financial
          Accounting Standards Board (FASB) Standard No. 114 and No. 118
          was $1,451,663 (of which $1,155,309 was on nonaccrual) compared
          to the recorded investment in impaired loans of $1,623,924 (of
          which $1,292,029 was on nonaccrual) at December 31, 1996.  The
          related allowance for loan losses on these loans was $557,999 and
          $669,248 at September 30, 1997 and December 31, 1996,
          respectively.  At September 30, 1997 and December 31, 1996, there
          were specific allocations of the allowance for loan loss for each
          impaired loan.  The average recorded investment in impaired loans
          for the nine months ended September 30, 1997 and 1996 was
          $1,539,807 and $2,014,554, respectively.  For the nine months
          ended September 30, 1997 and 1996, the Corporation recognized
          interest income on impaired loans of $15,092 and $17,128,
          respectively, none of which was recognized using the cash method
          of income recognition. 

                 Total problem assets at September 30, 1997 were $3,774,000
          or  0.85% of gross loans, compared to $2,721,000 or 0.75% at
          December 31, 1996.  The increase in problem assets is due
          primarily to several construction loans totaling $342,000 and
          several 1-4 family residential mortgage loans totaling $415,000
          which are 90 days or more past due and still accruing.  The
          components of nonperforming and problem assets are presented in
          the table below:
                                             September 30,    December 31,
          (Dollars in thousands)                1997              1996    
          Nonaccrual loans      . . . . .     $   1,175       $  1,338
          Other real estate     . . . . .           832            759
          Total non-performing assets . .         2,007          2,097
          Loans 90 days or more past
            due and still accruing  . . .         1,767            624
          Total problem assets  . . . . .     $   3,774       $  2,721
<PAGE>


                 Interest income that would have been recorded on
          nonaccrual loans for the nine months ended September 30, 1997,
          had they performed in accordance with their original terms,
          amounted to approximately $87,562.  There was no interest income
          recorded on non-accrual loans for the nine months ended September
          30, 1997.

                 Noninterest income for the three and nine month periods
          ended September 30, 1997 increased approximately $311,000 or
          20.7% and $1,152,000 or 25.2%, respectively, over the comparable
          periods in 1996.  The factors contributing to the increases for
          the three and nine months ended September 30, 1997 were higher
          trust income primarily due to higher levels of assets under
          management, higher service charge income on deposit accounts due
          to increased fees in non-sufficient fund charges and higher
          commissions earned on brokerage services resulting from increased
          sales volumes.  In addition, the increase for the nine month
          period includes gains on sales of securities available for sale. 
          
                 Noninterest expense for the three and nine month periods
          ended September 30, 1997 increased approximately $492,000 or
          12.0% and $1,539,000 or 13.2%, respectively, over the comparable
          periods in 1996.  The increase is primarily attributable to
          higher salaries and fringe benefits due to greater number of
          full-time equivalents and higher occupancy and equipment expense
          due to depreciation expense for new computer network technology
          added in mid-1996.  Additional increases were incurred in
          advertising, FDIC insurance, data processing, postage, supplies
          and telephone expenses.  

                 Total income tax expense for the three and nine month
          periods ended September 30, 1997 increased $217,000 and $354,000,
          respectively over the comparable periods in 1996.  The increase
          is attributable to an increase in taxable income which was
          partially offset by a slight decrease in the effective tax rate. 

          PENDING ACQUISITION OF CAROLINA STATE BANK

                 On August 15, 1997, the Corporation and Carolina State
          Bank ("CSB") entered into a definitive agreement (the "Merger
          Agreement") for the acquisition of CSB by the Corporation (the
          "Acquisition").  In the Acquisition, the Corporation will acquire
          all of the outstanding shares of common stock, $4.50 par value
          per share, of CSB (the "CSB Common Stock") in exchange for 1.023
          shares of common stock, $5.00 par value per share, of the
          Corporation (the "Corporation's Common Stock") for each share of
          CSB Common Stock.  As of September 30, 1997, 1,662,792 shares of
          CSB Common Stock were issued and outstanding, and there were
          outstanding employee stock options to purchase 58,000 shares.
<PAGE>


                 First Charter anticipates one-time merger and related
          charges of $2.0 million to $2.9 million ($1.6 million to $2.2
          million, net of tax effects) in connection with the Acquisition. 
          Professional fees associated with the transaction (including
          fixed financial advisor fees as well as attorneys' and
          accountants' fees) are expected to represent the largest portion
          of the expenses and charges, as well as estimated expenses
          associated with various severance-related obligations.*

                 The Acquisition is intended to qualify as a tax-free
          reorganization and is anticipated to be accounted for as a
          pooling of interests.  Consummation of the Acquisition is subject
          to certain additional conditions, including but not limited to
          (i) the approvals of the shareholders of the Corporation and CSB;
          (ii) the approvals of applicable banking regulatory authorities;
          and (iii) the effectiveness of a registration statement related
          to the Corporation's Common Stock to be issued in the
          Acquisition.

                 In connection with the execution of a Letter of Intent
          with respect to the Acquisition on June 30, 1997, the Corporation
          and CSB entered into a Stock Option Agreement dated June 30,
          1997, pursuant to which CSB granted the Corporation an
          irrevocable option to purchase up to 330,776 shares of CSB Common
          Stock (19.9% of the CSB Common Stock outstanding, before giving
          effect to the exercise of the option) at a price of $13.25 per
          share (the "Option").  The number of shares of CSB Common Stock
          subject to the Option will be increased to the extent that CSB
          issues additional shares of CSB Common Stock (otherwise than
          pursuant to an exercise of the Option) such that the number of
          shares of CSB Common Stock subject to option continues to equal
          19.9% of the CSB Common Stock then issued and outstanding,
          without giving effect to the issuance of shares pursuant to an
          exercise of the Option.  The Option was granted by CSB as a
          condition of and in consideration for the Corporation's offer and
          entering into the Letter of Intent.  The Option is exercisable
          only upon the occurrence of certain events generally related to a
          change in control of or a material business combination of CSB
          otherwise than with the Corporation or its subsidiaries.  The
          Option also allows the holder thereof to require that CSB
          repurchase (at a price determined as specified in the Stock
          Option Agreement) the Option or the shares of CSB Common Stock
          acquired pursuant to the exercise of the CSB Option if certain
          conditions are met.

                 CSB is a North Carolina state-chartered commercial bank
          with four banking offices in Cleveland and Rutherford Counties,
          North Carolina.  As of September 30, 1997, CSB had total assets
          of approximately $142,923,000, total deposits of approximately
          $122,547,000 and shareholders' equity of approximately
          $13,503,000.


          *Denotes forward-looking statement.  See "MANAGEMENT'S DISCUSSION
           AND ANALYSIS - FACTORS THAT MAY AFFECT FUTURE RESULTS"
<PAGE>


          YEAR 2000 CONSIDERATIONS

                 The Corporation utilizes many computer software programs
          and operating systems throughout the organization.  Some of these
          software applications contain source code that is unable to
          appropriately interpret the upcoming calendar year "2000,"
          therefore some level of modification, or even possibly
          replacement of such applications will be necessary.  The
          Corporation is currently in the process of completing its
          identification of applications that are not "Year 2000"
          compliant.  Given information known at this time about
          Corporation systems having such issues, coupled with the
          Corporation's on-going, normal course-of-business efforts to
          upgrade or replace business critical systems, as necessary, it is
          currently not expected that the costs of becoming "Year 2000"
          compliant will have a material adverse impact on the
          Corporation's liquidity or its results of operations.*

          ACCOUNTING AND REGULATORY MATTERS

                 In February 1997, the Financial Accounting Standards Board
          (FASB) issued Statement of Financial Accounting Standards (SFAS)
          No. 128, "Earnings Per Share," which establishes standards for
          computing and presenting earnings per share.  SFAS No. 128
          simplifies the computation of earnings per share (EPS) by
          replacing the presentation of "primary" earnings per share with a
          presentation of "basic" EPS.  Basic EPS excludes dilution and is
          computed by dividing income available to common shareholders by
          weighted average common shares outstanding.  Diluted EPS is
          computed similarly to "fully diluted" EPS under existing
          accounting rules.  Dual presentation of basic and diluted EPS is
          required for complex capital structures.  SFAS No. 128 is
          effective for financial statements issued for periods ending
          after December 15, 1997; earlier application is not permitted but
          restatement of prior years' EPS is required.  The adoption of
          SFAS No. 128 is not expected to have a material effect on
          previously reported earnings per share.

                 In February 1997, the FASB also issued SFAS No. 129,
          "Disclosure of Information about Capital Structure."  This
          Statement establishes standards for disclosing information about
          an entity's capital structure.  SFAS No. 129 is effective for the
          Corporation's financial statements as of December 31, 1997.  The
          Corporation does not anticipate that the implementation of this
          Statement will have a material impact on the consolidated
          financial statements.





          *Denotes forward-looking statement.  See "MANAGEMENT'S DISCUSSION
           AND ANALYSIS - FACTORS THAT MAY AFFECT FUTURE RESULTS"
<PAGE>



          FACTORS THAT MAY AFFECT FUTURE RESULTS

                 The foregoing discussion identifies certain forward-
          looking statements and may contain other forward-looking
          statements about the Corporation's financial condition and
          results of operations, which are subject to certain risks and
          uncertainties that could cause actual results to differ
          materially from those reflected in the forward-looking
          statements.  Readers are cautioned not to place undue reliance on
          these forward-looking statements, which reflect management's
          judgment only as of the date hereof.  The Corporation undertakes
          no obligation to publicly revise these forward-looking statements
          to reflect events and circumstances that arise after the date
          hereof.

                 Factors that may cause actual results to differ materially
          from these forward-looking statements include but are not limited
          to the passage of unforeseen state or federal legislation or
          regulation applicable to the Corporation's operations, the
          Corporation's ability to accurately predict loan loss provision
          needs using its present risk grading system, and, with respect to
          the merger-related expenses, the inability to consummate the
          Acquisition by the end of fiscal year 1997 or the inability of
          First Charter to consolidate the operations of CSB with First
          Charter or to achieve technological efficiencies as soon as
          anticipated.




          ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET 
                   RISK.

                   Not applicable.
<PAGE>


          PART II - OTHER INFORMATION

          Item 2. Changes in Securities and Use of Proceeds

                   The Registrant periodically issues unregistered shares
          of its Common Stock to key employees pursuant to the exercise of
          options granted under its Comprehensive Stock Option Plan
          pursuant to the exemption from registration set forth in Section
          4(2) of the Securities Act of 1933, as amended.  During the
          quarter ended September 30, 1997, the Registrant issued the
          following shares pursuant to such option exercises:


          On July 14, 1997, the Registrant issued 3,194 shares for an
          aggregate of $5,000.00.

          On July 23, 1997, the Registrant issued 350 shares for an
          aggregate of $1,869.00.

          On August 7, 1997, the Registrant issued 648 shares for an
          aggregate of $5,670.00.

          On August 20, 1997, the Registrant issued 180 shares for an
          aggregate of $2,208.60.

          On October 20, 1997, the Registrant issued 672 shares for an
          aggregate of $5,880.00.

          On October 20, 1997, the Registrant issued 120 shares for an
          aggregate of $2,124.00.

          On October 20, 1997, the Registrant issued 100 shares for an
          aggregate of $1,885.00.
<PAGE>


          Item 6. Exhibits and Reports on Form 8-K


                 (a)     Exhibits

                         Exhibit No.
                         (per Exhibit Table
                         in item 601 of 
                         Regulation S-K)     Description of Exhibits
                            
                             2.1             Agreement and Plan of Merger
                                             dated August 15, 1997 between
                                             the Registrant and Carolina
                                             State Bank (incorporated
                                             herein by reference to Exhibit
                                             99.2 of the Registrant's
                                             Current Report on Form 8-K
                                             filed August 18, 1997 and
                                             Exhibit 2.1 of the
                                             Registrant's Registration
                                             Statement on Form S-4 File No.
                                             333-35905).

                             3.1             Restated Charter of the
                                             Registrant, incorporated
                                             herein by reference to Exhibit
                                             3.1 of the Registrant's Annual
                                             Report on Form 10-K for the
                                             fiscal year ended December 31,
                                             1994 (Commission File No. 0-
                                             15829).

                             3.2             By-laws of the Registrant, as
                                             amended, incorporated herein
                                             by reference to Exhibit 3.2 of
                                             the Registrant's Annual Report
                                             on Form 10-K for the fiscal
                                             year ended December 31, 1995
                                             (Commission File No. 0-15829).

                             11              Statements regarding
                                             computation of per share
                                             earnings.

                             27              Financial Data Schedules
<PAGE>


                 (b)     On July 2, 1997, First Charter Corporation filed a
                         current report on Form 8-K, generally reporting
                         pursuant to Item 5 thereof the Letter of Intent
                         and the Stock Option Agreement entered into
                         between First Charter Corporation and Carolina
                         State Bank each dated June 30, 1997.

                         On August 18, 1997, First Charter Corporation
                         filed a current report on Form 8-K, reporting
                         pursuant to Item 5 thereof the Agreement and Plan
                         of Merger dated August 15, 1997 entered into
                         between First Charter Corporation and Carolina
                         State Bank.
<PAGE>



          Signatures


          Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.

                                             FIRST CHARTER CORPORATION
                                             (Registrant)




          Date:  November 14, 1997        By: /s/ Robert O. Bratton       
                                              Robert O. Bratton
                                              Executive Vice President & 
                                              Principal Financial and 
                                              Accounting Officer
<PAGE>



                                    EXHIBIT INDEX



        Exhibit No.
        (per Exhibit Table
        in item 601 of                                          Sequential
        Regulation S-K)         Description of Exhibits         Page Number

               11               Statements regarding            
                                computation of per share
                                earnings.

               27               Financial Data Schedules        
<PAGE>




<TABLE>
FIRST CHARTER CORPORATION                                             Exhibit 11
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (Unaudited)
<CAPTION>

                                                                    Nine Months Ended    

 (Dollars in thousands, except per share amounts)              Sept. 30,      Sept. 30,  
                                                                 1997           1996     

 NET INCOME PER SHARE COMPUTED AS FOLLOWS:                                
 PRIMARY:                                                                 
 <S>                                                        <C>              <C>
 1.  Net income  . . . . . . . . . . . . . . . . . . . .    $        7,401   $      6,540
 2.  Weighted average common shares outstanding  . . . .         7,563,458      7,539,942
 3.  Incremental shares under stock options                               
       computed under the treasury stock method                           
       using the average market price of issuer's                         
       stock during the periods  . . . . . . . . . . . .            69,332         45,331
 4.  Weighted average common shares and common                            
       equivalent shares outstanding   . . . . . . . . .         7,632,789      7,585,273
 5.  Net income per share  . . . . . . . . . . . . . . .    $         0.97  $        0.87
       (Item 1 Divided by Item 4)                                         

                                                                          
 FULLY DILUTED:                                                           
 1.  Net income  . . . . . . . . . . . . . . . . . . . .    $        7,401  $       6,540
 2.  Weighted average common shares outstanding  . . . .         7,563,458      7,539,942
 3.  Incremental shares under stock options                                             
       computed under the treasury stock method                                         
       using the higher of the average or ending                                        
       market price of issuer's stock at the end                                        
       of the periods  . . . . . . . . . . . . . . . . .            93,021         45,331
 4.  Weighted average common shares and common                                          
       equivalent shares outstanding   . . . . . . . . .         7,656,479      7,585,273
 5.  Net income per share  . . . . . . . . . . . . . . .    $         0.97  $        0.87

       (Item 1 Divided by Item 4)
</TABLE>
<PAGE>


<TABLE>
FIRST CHARTER CORPORATION                                             Exhibit 11
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (Unaudited)
<CAPTION>

                                                                   Three Months Ended    

 (Dollars in thousands, except per share amounts)                Sept. 30     Sept. 30,  
                                                                  1997          1996     


 NET INCOME PER SHARE COMPUTED AS FOLLOWS:                                
 PRIMARY:                                                                 
 <S>                                                        <C>             <C>    
 1.  Net income  . . . . . . . . . . . . . . . . . . . .    $        2,525  $       2,188
 2.  Weighted average common shares outstanding  . . . .         7,556,975      7,560,871
 3.  Incremental shares under stock options                               
       computed under the treasury stock method                           
       using the average market price of issuer's                         
       stock during the periods  . . . . . . . . . . . .            94,495         43,589
 4.  Weighted average common shares and common                            
       equivalent shares outstanding   . . . . . . . . .         7,651,470      7,604,460
 5.  Net income per share  . . . . . . . . . . . . . . .    $         0.33  $        0.29
       (Item 1 Divided by Item 4)                                         

                                                                          
 FULLY DILUTED:                                                           
 1.  Net income  . . . . . . . . . . . . . . . . . . . .    $        2,525  $       2,188
 2.  Weighted average common shares outstanding  . . . .         7,556,975      7,560,871
 3.  Incremental shares under stock options                                             
       computed under the treasury stock method                                         
       using the higher of the average or ending                                        
       market price of issuer's stock at the end                                        
       of the periods  . . . . . . . . . . . . . . . . .            94,495         44,442
 4.  Weighted average common shares and common                                          
       equivalent shares outstanding   . . . . . . . . .         7,651,470      7,605,313
 5.  Net income per share  . . . . . . . . . . . . . . .    $         0.33  $        0.29

       (Item 1 Divided by Item 4)
</TABLE>
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1997
<CASH>                                           27974
<INT-BEARING-DEPOSITS>                           12351
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     135863
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         397557
<ALLOWANCE>                                       5583
<TOTAL-ASSETS>                                  585944
<DEPOSITS>                                      486928
<SHORT-TERM>                                     26574
<LIABILITIES-OTHER>                               4466
<LONG-TERM>                                       3146
<COMMON>                                         37780
                                0
                                          0
<OTHER-SE>                                       27046
<TOTAL-LIABILITIES-AND-EQUITY>                  585944
<INTEREST-LOAN>                                  26799
<INTEREST-INVEST>                                 5392
<INTEREST-OTHER>                                   266
<INTEREST-TOTAL>                                 32455 
<INTEREST-DEPOSIT>                               12428 
<INTEREST-EXPENSE>                                1136
<INTEREST-INCOME-NET>                            18891
<LOAN-LOSSES>                                      885
<SECURITIES-GAINS>                                 404
<EXPENSE-OTHER>                                  13227  
<INCOME-PRETAX>                                  10504
<INCOME-PRE-EXTRAORDINARY>                       10504
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      7401
<EPS-PRIMARY>                                     0.97
<EPS-DILUTED>                                     0.97
<YIELD-ACTUAL>                                    5.25
<LOANS-NON>                                       1175
<LOANS-PAST>                                      1767
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                  5128
<CHARGE-OFFS>                                      625
<RECOVERIES>                                       195
<ALLOWANCE-CLOSE>                                 5583
<ALLOWANCE-DOMESTIC>                              5583
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission