FIRST CHARTER CORP /NC/
8-K/A, 1998-08-04
NATIONAL COMMERCIAL BANKS
Previous: TEKNOWLEDGE CORP, 10QSB, 1998-08-04
Next: FIRST CHARTER CORP /NC/, S-3D, 1998-08-04



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                  Form 8-K/A-1


                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES AND EXCHANGE ACT OF 1934



                          Date of Report: May 17, 1998
                        (Date of earliest event reported)


                            First Charter Corporation
             -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


                                 North Carolina
                  ---------------------------------------------
                 (State or other jurisdiction of incorporation)


        0-15829                                       56-1355866
        -------                                       ----------
(Commission File Number)                (IRS Employer Identification Number)



                             22 Union Street, North
                             Concord, North Carolina
                             -----------------------
                    (Address of principal executive offices)


                                      28025
                                    ---------
                                   (Zip Code)


       Registrant's telephone number, including area code: (704) 786-3300



<PAGE>   2




                    INFORMATION TO BE INCLUDED IN THE REPORT

      The Current Report on Form 8-K dated May 17, 1998 and filed with the
Securities and Exchange Commission on May 28, 1998 is amended to include the
following:

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

(a)   Financial Statements of Business Acquired.

      The following consolidated financial statements of HFNC Financial Corp.
and Subsidiaries are incorporated herein by reference to Exhibit 99.3 filed
herewith:

   
         1.  Consolidated Statements of Financial Position as of June 30, 1997
             and 1996.
    

         2.  Consolidated Statements of Income for the years ended June 30, 
             1997, 1996 and 1995.

   
         3.  Consolidated Statements of Changes in Equity for the years ended
             June 30, 1997, 1996 and 1995.
    

         4.  Consolidated Statements of Cash Flows for the years ended June
             30, 1997, 1996 and 1995.

   
         5.  Notes to Consolidated Financial Statements for the years ended
             June 30, 1997 and 1996.
    

   
         6.  Unaudited Consolidated Condensed Balance Sheets as of March 31,
             1998 and June 30, 1997.
    

         7.  Unaudited Consolidated Condensed Statements of Income for the
             three and nine months ended March 31, 1998 and 1997.

   
         8.  Unaudited Consolidated Statements of Changes in Shareholders'
             Equity for the nine months ended March 31, 1998 and 1997.
    

         9.  Unaudited Consolidated Condensed Statements of Cash Flows for
             the nine months ended March 31, 1998 and 1997.

         10. Notes to Unaudited Consolidated Condensed Financial Statements
             for certain financial periods ended March 31, 1998.

         The Other Events in Item 5 of this Form 8-K should be read in
connection with these consolidated financial statements.


                                       2
<PAGE>   3


         The report of Deloitte & Touche LLP, independent auditors, on the
consolidated financial statements of HFNC Financial Corp. as of June 30, 1997
and 1996 and for each of the years in the three-year period ended June 30, 1997
is filed herewith as part of Exhibit 99.3 and a related consent is filed
herewith as Exhibit 99.4. Both the opinion and consent are incorporated herein
by reference.

(b)      Pro Forma Financial Information.

         The following tables contain unaudited pro forma condensed consolidated
financial statements including a balance sheet as of March 31, 1998 and
statements of earnings for the three months ended March 31, 1998 and 1997 and
the years ended December 31, 1997, 1996, and 1995. These statements present on a
pro forma basis historical results for FCC and HFNC as though the Merger had
been consummated as of January 1, 1995.

         The pro forma condensed consolidated financial statements and per share
information for the years ended December 31, 1997, 1996, and 1995 include
historical operating results of HFNC on a calendar year basis rather than on a
June 30 fiscal year basis as originally reported. Such calendar year financial
statements and per share information for HFNC have not been audited.

         The Merger is expected to be accounted for using the
pooling-of-interests method of accounting. Pro forma financial information is
presented for information purposes only and is not necessarily indicative of the
results of operations or combined financial position that would have resulted
had the Merger been consummated at the dates or during the periods indicated,
nor are they necessarily indicative of future results of operations or combined
financial position.

         The unaudited pro forma condensed consolidated financial statements
should be read in conjunction with the consolidated historical financial
statements of FCC and HFNC. Pro forma results are not necessarily indicative of
future operating results.

                 
   
    

                                       3
<PAGE>   4
 
                   FIRST CHARTER CORPORATION AND SUBSIDIARIES
 
                  UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
                                 MARCH 31, 1998
 
   
<TABLE>
<CAPTION>
                                                                                                  FCC
                                                                              PRO FORMA           AND
                                                       FCC         HFNC      ADJUSTMENTS          HFNC
                                                     --------    --------    -----------       ----------
                                                                    (DOLLARS IN THOUSANDS)
<S>                                                  <C>         <C>         <C>               <C>
ASSETS
Cash and due from banks............................  $ 32,963    $  7,550     $  5,612(2)      $   46,125
Interest-bearing bank deposits.....................     7,870      12,168                          20,038
Securities available for sale:
  U.S. government obligations......................    13,811          --                          13,811
  U.S. government agency obligations...............    45,313      82,584                         127,897
  Mortgage-backed securities.......................     8,736      46,777                          55,513
  State and municipal obligations, nontaxable......    86,189          --                          86,189
  Other............................................    13,211      16,543                          29,754
                                                     --------    --------     --------         ----------
    Total securities available for sale............   167,260     145,904                         313,164
                                                     --------    --------     --------         ----------
Loans..............................................   548,920     797,339                       1,346,259
  Less: Unearned income............................      (204)         --                            (204)
      Allowance for loan losses....................    (8,088)     (7,085)                        (15,173)
                                                     --------    --------     --------         ----------
  Loans, net.......................................   540,628     790,254                       1,330,882
                                                     --------    --------     --------         ----------
Premises and equipment, net........................    16,071       9,989                          26,060
Other assets.......................................    10,991      13,689        2,581(2)          27,261
                                                     --------    --------     --------         ----------
         Total assets..............................  $775,783    $979,554     $  8,193         $1,763,530
                                                     ========    ========     ========         ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits, domestic:
  Noninterest-bearing..............................  $ 93,875    $  9,480     $                $  103,355
  Interest-bearing:
    NOW accounts...................................    96,326      76,677                         173,003
    Time...........................................   373,291     259,527                         632,818
    Certificates of deposit greater than
      $100,000.....................................    72,342      86,370                         158,712
                                                     --------    --------     --------         ----------
    Total deposits.................................   635,834     432,054                       1,067,888
  Other borrowings.................................    53,017     368,800                         421,817
  Other liabilities................................     5,759       9,780        5,086(2)(3)       20,625
                                                     --------    --------     --------         ----------
    Total liabilities..............................   694,610     810,634        5,086          1,510,330
SHAREHOLDERS' EQUITY
FCC Common Stock -- no par value; authorized,
  25,000,000 shares; issued and outstanding,
  9,328,545 shares (pro forma-authorized,
  50,000,000 shares; issued and outstanding
  19,128,270 shares)(4)............................    50,516          --       89,857(1)(2)      140,373
HFNC Common Stock -- $.01 par value; authorized,
  25,000,000 shares; issued and outstanding,
  17,192,500 shares................................        --         172         (172)(1)             --
Additional paid-in capital.........................        --      89,971      (89,971)(1)             --
ESOP loan and unvested restricted stock............        --     (19,742)      19,742(2)              --
Unrealized gain on securities available for sale...     3,850       1,824                           5,674
Retained earnings..................................    26,807      96,695      (16,349)(2)(3)     107,153
                                                     --------    --------     --------         ----------
         Total shareholders' equity................    81,173     168,920        3,107            253,200
                                                     --------    --------     --------         ----------
         Total liabilities and shareholders'
           equity..................................  $775,783    $979,554     $  8,193         $1,763,530
                                                     ========    ========     ========         ==========
</TABLE>
     
            See notes to pro forma condensed financial information.


                                       4
<PAGE>   5

 
                   FIRST CHARTER CORPORATION AND SUBSIDIARIES
 
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF EARNINGS
 
   
<TABLE>
<CAPTION>
                                           FOR THE THREE MONTHS
                                              ENDED MARCH 31,           FOR THE YEARS ENDED DECEMBER 31,
                                         -------------------------   --------------------------------------
                                            1998          1997          1997          1996          1995
                                         -----------   -----------   -----------   -----------   ----------
                                             (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
<S>                                      <C>           <C>           <C>           <C>           <C>
Interest and fees on loans.............  $    28,076   $    23,289   $   100,712   $    84,944   $   75,860
Interest on investments and
  securities...........................        4,964         6,230        21,762        25,870       16,275
Other interest.........................           51            87           593           726        1,076
                                         -----------   -----------   -----------   -----------   ----------
  Total interest income................       33,091        29,606       123,067       111,540       93,211
                                         -----------   -----------   -----------   -----------   ----------
Interest on deposits...................       11,410        11,117        46,334        45,589       45,022
Interest on borrowings.................        5,370         3,398        16,494         6,721        2,761
                                         -----------   -----------   -----------   -----------   ----------
  Total interest expense...............       16,780        14,515        62,828        52,310       47,783
                                         -----------   -----------   -----------   -----------   ----------
  Net interest income..................       16,311        15,091        60,239        59,230       45,428
Provision for loan losses..............          662           648         2,684         1,873        2,331
                                         -----------   -----------   -----------   -----------   ----------
  Net interest income after provision
    for loans losses...................       15,649        14,443        57,555        57,357       43,097
Noninterest income.....................        3,737         2,527        15,327         8,537        8,242
Noninterest expense....................        9,941        10,081        42,947        36,568       31,850
                                         -----------   -----------   -----------   -----------   ----------
  Income before income taxes...........        9,445         6,889        29,935        29,326       19,489
Income taxes...........................        3,275         2,334        10,765         9,723        5,631
                                         -----------   -----------   -----------   -----------   ----------
  Income from continuing operations
    before nonrecurring charges
    directly attributable to the
    transaction and before cumulative
    effect of change in accounting
    principle..........................        6,170         4,555        19,170        19,603       13,858
  Cumulative effect of change in
    accounting principle...............           --            --            --            --       (1,050)
                                         -----------   -----------   -----------   -----------   ----------
  Income from continuing operations
    before nonrecurring charges
    directly attributable to the
    transaction........................  $     6,170   $     4,555   $    19,170   $    19,603   $   12,808
                                         ===========   ===========   ===========   ===========   ==========
BASIC INCOME PER SHARE:
  Income from continuing operations
    before nonrecurring charges
    directly attributable to the
    transaction
    FCC -- historical..................  $      0.32   $      0.29   $      0.91   $      1.10   $     0.95
    HFNC -- historical.................         0.20          0.12          0.69          0.58          n/a
    FCC/HFNC -- pro forma combined.....         0.34          0.25          1.06          1.06         1.46
  Average common equivalent shares
    FCC -- historical..................    9,310,298     9,205,381     9,236,786     9,183,738    8,779,066
    HFNC -- historical.................   15,718,872    15,785,575    15,644,465    16,322,582          n/a
    FCC/HFNC -- pro forma combined.....   18,270,055    18,203,159    18,154,131    18,487,610    8,779,066
INCOME DILUTED PER SHARE:
  Income from continuing operations
    before nonrecurring charges
    directly attributable to the
    transaction
    FCC -- historical..................  $      0.32   $      0.29   $      0.90   $      1.09   $     0.94
    HFNC -- historical.................         0.20          0.11          0.66          0.58          n/a
    FCC/HFNC -- pro forma combined.....         0.33          0.24          1.03          1.06         1.45
  Average common equivalent shares
    FCC -- historical..................    9,460,050     9,272,252     9,339,060     9,234,946    8,846,355
    HFNC -- historical.................   16,193,264    16,470,636    16,418,224    16,322,582          n/a
    FCC/HFNC -- pro forma combined.....   18,690,210    18,660,515    18,697,448    18,538,818    8,846,355
</TABLE>
     
            See notes to pro forma condensed financial information.


                                       5
<PAGE>   6

 
                     NOTES TO THE UNAUDITED MARCH 31, 1998
                   PRO FORMA CONDENSED FINANCIAL INFORMATION
 
     The unaudited FCC and HFNC Pro Forma Condensed Financial Information is
based upon the following adjustments, reflecting the consummation of the Merger
using the pooling-of-interest method of accounting. Actual amounts may differ
from those reflected in the unaudited Pro Forma Condensed Financial Information.
 
NOTE 1
 
     FCC will exchange 0.57 of a share of FCC Common Stock for each share of
HFNC Common Stock outstanding immediately prior to the Effective Time (except
for shares of HFNC Common Stock held by FCC or HFNC or their respective
subsidiaries, other than in a fiduciary capacity or as a result of debts
previously contracted, which shall be canceled). The pro forma issued number of
shares of FCC Common Stock does not reflect the exercise of options to acquire
sharers of HFNC Common Stock. Options to acquire 1,545,510 shares of HFNC Common
Stock were outstanding at March 31, 1998.
 
   
<TABLE>
<S>                                                           <C>           <C>
Shares of HFNC Common Stock.................................                17,192,500
Exchange Ratio..............................................                      0.57
Shares of FCC Common Stock issued...........................                 9,799,725
</TABLE>
    
 
     The following adjusting entry was made to the unaudited Pro Forma Condensed
Balance Sheet to reflect this transaction:
 
   
<TABLE>
<S>                                                           <C>           <C>
Common Stock -- HFNC........................................     171,925
Additional paid-in Capital..................................  89,971,485
     Common Stock -- FCC....................................                90,143,410
</TABLE>
    
 
NOTE 2
 
     At March 31, 1998, HFNC had a $7.7 million loan balance related to the
internally leveraged HFNC ESOP. Pursuant to the terms of ESOP FCC will sell
enough common stock shares to repay this inter-company debt. All additional
shares remaining in the HFNC ESOP will be allocated to employees' individual
accounts. FCC will incur a one-time charge related to this allocation of
remaining shares, which is reflected in the pro forma condensed balance sheet as
a reduction of retained earnings of $5,319,048 (see Note 3). At March 31, 1998,
the HFNC ESOP had 935,314 shares of stock not allocated to employees' individual
accounts. FCC will exchange 0.57 of a share of FCC Common Stock for each
unallocated share used to pay off the inter-company debt and allocate remaining
shares to HFNC employees' individual accounts. The following adjusting entry was
made to the unaudited Pro Forma Condensed Balance Sheet to reflect this
transaction:
 
<TABLE>
<S>                                                           <C>           <C>
Cash........................................................  $7,742,584
Retained Earnings...........................................   5,319,048
     ESOP Loan and Unvested Restricted Stock................                11,021,320
     Common Stock -- FCC....................................                 2,040,312
</TABLE>
 
     Upon consummation of the Merger approximately 371,000 shares of unvested
restricted stock grants will vest immediately under the HFNC MRRP. This
accelerated vesting will result in a one-time charge to HFNC's income statement
upon consummation, which is reflected in the pro forma condensed balance sheet
as a reduction of retained earnings of $5,227,642, net of tax (see Note 3). FCC
will exchange 0.57 of a share of FCC Common Stock for each vested share of
restricted stock outstanding. All ungranted shares will be


                                       6
<PAGE>   7

retired. The following adjusting entry was made to the unaudited Pro Forma
Condensed Balance Sheet to reflect this transaction:
 
<TABLE>
<S>                                                           <C>           <C>
Retained Earnings...........................................  $5,227,642
Accrued Liabilities.........................................     715,722
Deferred Tax Asset..........................................   2,581,413
Common Stock -- FCC.........................................   2,326,513
  HFNC ESOP Loan and Unvested Restricted Stock..............                8,720,639
  Cash......................................................                2,130,651
</TABLE>
 
NOTE 3
 
     FCC anticipates one-time merger and related charges of $19.7 million ($16.3
million, net of tax effects) in connection with the Merger. Dissolution of the
HFNC ESOP and the HFNC MRRP (representing $10.5 million of the $19.7 million)
along with professional fees associated with the transaction (including fixed
financial advisor fees as well as attorneys' and accountants' fees) are expected
to represent the largest portion of the expenses and charges, as well as
estimated expenses associated with various severance-related obligations. The
impact of these adjustments, net of tax effects, has been reflected in the
Unaudited Pro Forma Condensed Balance Sheet as of March 31, 1998, but has not
been reflected in the Unaudited Pro Forma Condensed Statement of Earnings.
 
NOTE 4
 
     In connection with the Merger, FCC intends to repurchase, from time to time
in open market purchases or in privately negotiated transactions, up to 750,000
shares of FCC Common Stock. FCC may effect such repurchases on an equivalent
basis in shares of HFNC Common Stock. The impact of the stock repurchase is not
reflected in the Pro Forma Condensed Consolidated Financial Information.
 
(c)      Exhibits.

         The following exhibits are filed herewith:

   
<TABLE>
<CAPTION>
              EXHIBIT NO.                 DESCRIPTION OF EXHIBIT
              <S>                         <C>                                       
                 99.1                     Joint News Release (1)

                 99.2                     Analyst Materials (1)

                 99.3                     Consolidated Financial Statements of
                                          HFNC Financial Corp. and Report of
                                          Deloitte & Touche LLP

                 99.4                     Consent of Deloitte & Touche LLP
</TABLE>
    

- ----------
(1)  Previously filed.



                                       7
<PAGE>   8

                                    SIGNATURE

         Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.

                                    FIRST CHARTER CORPORATION
                                    Registrant

   
                                    /s/ LAWRENCE M. KIMBROUGH
                                    -------------------------------------
Date: August 4, 1998                Lawrence M. Kimbrough
                                    President and Chief Executive Officer
    


                                       8


<PAGE>   1

INDEPENDENT AUDITORS' REPORT


The Board of Directors
HFNC Financial Corp.
Charlotte, North Carolina

We have audited the consolidated statements of financial position of HFNC
Financial Corp. and its subsidiaries (the "Company") as of June 30, 1997 and
1996, and the related consolidated statements of income, equity, and cash flows
for each of the three years in the period ended June 30, 1997. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of the Company at June 30, 1997 and
1996, and the results of its operations and its cash flows for each of the three
years in the period ended June 30, 1997 in conformity with generally accepted
accounting principles.

As discussed in Note 11 to the consolidated financial statements, the Company is
a defendant in certain litigation in which the ultimate outcome cannot presently
be determined. Accordingly, no provision for any loss that may result upon
resolution of these matters has been made in the accompanying financial
statements.

As discussed in Note 1 to the consolidated financial statements, effective July
1, 1995, the Company changed its method of accounting for postretirement
benefits to conform with the provisions of Statement of Financial Accounting
Standards No. 106 and effective July 1, 1994, the Company changed its method of
accounting for investments in debt and equity securities to conform with the
provisions of Statement of Financial Accounting Standards No. 115.



   
/s/ Deloitte & Touche LLP

August 12, 1997
Hickory, North Carolina
    



                                       1
<PAGE>   2

<TABLE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
JUNE 30, 1997 AND 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1997                 1996
<S>                                                                                           <C>                     <C>          
CASH AND CASH EQUIVALENTS:
  Cash                                                                                        $   9,934,359           $   6,769,598
  Federal funds sold                                                                             21,436,000               2,836,000
                                                                                              -------------           -------------
          Total cash and cash equivalents                                                        31,370,359               9,605,598
                                                                                              -------------           -------------
SECURITIES - Available for sale, at fair value (amortized
  cost: $169,285,103 and $248,922,746, at June 30, 1997 and 1996,
  respectively)                                                                                 175,710,104             248,445,333
LOANS RECEIVABLE, NET (allowance for loan losses:
  $7,611,675 and $7,495,515, at June 30, 1997 and 1996,
  respectively)                                                                                 658,323,320             505,130,813
REAL ESTATE, NET                                                                                    867,876               2,539,014
OFFICE PROPERTIES AND EQUIPMENT, NET                                                             10,099,107               5,846,103
STOCK OF FEDERAL HOME LOAN BANK OF ATLANTA -
  At cost                                                                                         6,450,000               5,062,100
NET DEFERRED INCOME TAX ASSET                                                                     3,390,125               5,805,502
OTHER ASSETS                                                                                      6,709,218               6,443,605
                                                                                              -------------           -------------
TOTAL                                                                                         $ 892,920,109           $ 788,878,068
                                                                                              =============           =============

LIABILITIES AND SHAREHOLDERS' EQUITY

DEPOSITS                                                                                      $ 443,839,542           $ 448,570,916
OTHER BORROWED FUNDS                                                                            277,000,000              85,000,000
OTHER LIABILITIES                                                                                11,020,650               8,802,696
                                                                                              -------------           -------------
          Total liabilities                                                                     731,860,192             542,373,612
                                                                                              -------------           -------------
SHAREHOLDERS' EQUITY:
  Common stock, par value $0.01 per share: 25,000,000 shares
    authorized; 17,192,500 shares issued and outstanding                                            171,925                 171,925
  Additional paid-in capital                                                                     89,967,883             168,390,571
  ESOP loan and unvested restricted stock                                                       (23,137,490)             (8,700,000)
  Retained income                                                                                90,106,224              86,896,095
  Unrealized gain (loss) on securities available for sale (net of
    deferred taxes: $2,473,626 and $223,278 at June 30, 1997 and
    1996, respectively)                                                                           3,951,375                (254,135)
                                                                                              -------------           -------------
           Total shareholders' equity                                                           161,059,917             246,504,456
                                                                                              -------------           -------------
TOTAL                                                                                         $ 892,920,109           $ 788,878,068
                                                                                              =============           =============
</TABLE>
See notes to consolidated financial statements.



                                       2
<PAGE>   3

<TABLE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                1997                  1996                  1995
<S>                                                                         <C>                   <C>                   <C>         
INTEREST INCOME:
  Interest on loans                                                         $ 49,101,206          $ 39,995,122          $ 38,918,640
  Interest on securities                                                      16,214,450            12,146,926             7,202,264
                                                                            ------------          ------------          ------------
          Total                                                               65,315,656            52,142,048            46,120,904
                                                                            ------------          ------------          ------------
INTEREST EXPENSE:
  Interest on customer deposits                                               23,564,888            27,218,333            21,464,269
  Interest on other borrowed funds                                            11,053,822               790,224             2,786,523
                                                                            ------------          ------------          ------------
          Total                                                               34,618,710            28,008,557            24,250,792
                                                                            ------------          ------------          ------------
NET INTEREST INCOME                                                           30,696,946            24,133,491            21,870,112
PROVISION FOR LOAN LOSSES (RECOVERY OF
  ALLOWANCE)                                                                     (59,286)              336,957               486,101
                                                                            ------------          ------------          ------------
NET INTEREST INCOME AFTER PROVISION FOR
  LOAN LOSSES (RECOVERY OF ALLOWANCE)                                         30,756,232            23,796,534            21,384,011
                                                                            ------------          ------------          ------------
OTHER OPERATING INCOME:
  Service charges and fees                                                       715,265               735,362               689,840
  Gain on sale of office properties and equipment                                   --                 657,616               192,436
  Gain on sale of securities                                                      19,379                  --                    --
  Other income                                                                   467,209               423,619               547,737
                                                                            ------------          ------------          ------------
          Total                                                                1,201,853             1,816,597             1,430,013
                                                                            ------------          ------------          ------------
OTHER OPERATING EXPENSES:
  Personnel expenses                                                          10,429,710             6,046,919             6,302,236
                                                                                                                                    
  Federal deposit insurance premiums                                             664,860             1,113,602             1,027,961
                                                                                                           
  Special SAIF recapitalization assessment                                     3,077,275                 --                    --
                                                                                                                                    
  Occupancy                                                                    1,817,445             1,937,129             1,752,760
                                                                                                                                    
  Net cost of real estate operations                                              70,249               341,800             1,257,792
                                                                                                                                    
  Advertising                                                                    841,896               797,040               869,141
                                                                                                                                    
  Data processing                                                                420,862               406,429               387,380
                                                                                                                                    
  Other expenses                                                               2,662,324             1,780,266             1,209,561
                                                                            ------------          ------------          ------------
                                                                                                                                    
          Total                                                               19,984,621            12,423,185            12,806,831
                                                                            ------------          ------------          ------------
</TABLE>


                                       3
<PAGE>   4

<TABLE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                1997                  1996                  1995
<S>                                                                         <C>                   <C>                   <C>         
INCOME BEFORE INCOME TAXES AND
  CUMULATIVE EFFECT OF A CHANGE IN
  ACCOUNTING PRINCIPLE                                                        11,973,464            13,189,946            10,007,193
PROVISION FOR INCOME TAXES                                                     4,609,783             4,565,844             3,857,182
                                                                            ------------          ------------          ------------
INCOME BEFORE CUMULATIVE EFFECT OF A
  CHANGE IN ACCOUNTING PRINCIPLE                                               7,363,681             8,624,102             6,150,011
CUMULATIVE EFFECT ON PRIOR YEARS OF A
  CHANGE IN ACCOUNTING PRINCIPLE                                                    --              (1,050,000)                 --
                                                                            ------------          ------------          ------------

NET INCOME                                                                  $  7,363,681          $  7,574,102          $  6,150,011
                                                                            ============          ============          ============

NET INCOME PER SHARE OF COMMON STOCK                                        $       0.46                   N/A                   N/A
                                                                            ============                                            

AVERAGE NUMBER OF SHARES OUTSTANDING                                          15,995,345                   N/A                   N/A
                                                                              ==========                                            
</TABLE>

See notes to consolidated financial statements.



                                       4
<PAGE>   5

<TABLE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          Unearned     Net Unrealized
                                                                          ESOP and     Gain (Loss) on
                                         Additional                       Unvested       Securities
                            Common         Paid-In        Retained       Restricted    Available for
                            Stock          Capital         Income          Shares         Sale (1)         Total
                            -----          -------         ------          ------         --------         -----
<S>                           <C>          <C>             <C>            <C>              <C>           <C>         
BALANCE, JUNE 30, 1994                                     $73,171,982                                     $73,171,982
  Net income                                                 6,150,011                                       6,150,011
  Net unrealized gain on
    securities available for
    sale upon adoption
    of SFAS No. 115                                                 --                      2,207,105        2,207,105
  Change in net unrealized
    gain on securities
    available for sale                                              --                        283,013          283,013
                                                           -----------                     ----------     ------------
BALANCE, JUNE 30, 1995                                      79,321,993                      2,490,118       81,812,111
  Net income                                                 7,574,102                             --        7,574,102
  Net proceeds of 
    common stock issued       $171,925    $168,266,013              --      (9,000,000)            --      159,437,938
  Shares released from
    ESOP                            --         124,558              --         300,000             --          424,558
  Net unrealized gain on
    securities transferred
    to available for sale
    portfolio                       --              --              --              --        248,231          248,231
  Change in net unrealized
    gain on securities
    available for sale              --              --              --              --     (2,992,484)      (2,992,484)
                              --------     -----------     -----------    ------------     ----------     ------------
BALANCE, JUNE 30, 1996         171,925     168,390,571      86,896,095      (8,700,000)      (254,135)     246,504,456
                              --------     -----------     -----------    ------------     ----------     ------------
  Net income                        --              --       7,363,681              --             --        7,363,681
  Shares released from
    ESOP and restricted
    stock trusts                    --         494,810              --       3,269,211             --        3,764,021
  Dividends paid                    --     (78,917,498)     (4,153,552)             --             --      (83,071,050)
  Purchase of ESOP and
    restricted stock                --              --              --    (17,706,701)             --      (17,706,701)
  Change in net unrealized
    loss on securities
    available for sale              --              --              --             --       4,205,510        4,205,510
                              --------     -----------     -----------    ------------     ----------     ------------
BALANCE, JUNE 30, 1997        $171,925     $89,967,883     $90,106,224    $(23,137,490)    $3,951,375     $161,059,917
                              ========     ===========     ===========    ============     ==========     ============
</TABLE>

(1) Net of deferred income taxes.

See notes to consolidated financial statements.


                                       5
<PAGE>   6

<TABLE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  1997                 1996               1995
<S>                                                                         <C>                  <C>                  <C>          
OPERATING ACTIVITIES:
  Net income                                                                $   7,363,681        $   7,574,102        $   6,150,011
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Cumulative effect of a change in accounting principle                            --              1,050,000                 --
    Depreciation and amortization                                                 901,982              533,049              511,339
    Amortization of net deferred loan fees                                     (1,788,109)          (2,038,329)          (1,718,914)
    Provision for losses on loans (recovery of allowance)                         (59,286)             336,957              486,101
    Provision for losses on real estate                                            92,379              139,812            1,236,027
    Deferred income tax (benefit) provision                                      (281,527)             329,276             (427,055)
    Amortization of unearned stock compensation                                 3,764,021              424,558                 --
    (Gain) loss on sales of:
      Fixed assets                                                                   --               (657,616)            (192,436)
      Real estate owned                                                          (149,136)             179,258              (29,497)
      Investments                                                                 (19,379)             (15,157)                --
    Increase in other assets                                                     (265,613)          (1,474,967)          (2,124,908)
    Increase in other liabilities                                               2,217,954              472,522            2,932,697
                                                                            -------------        -------------        -------------

          Net cash provided by operating activities                            11,776,967            6,853,465            6,823,365
                                                                            -------------        -------------        -------------

INVESTING ACTIVITIES:
  Proceeds from maturities of investment securities                             8,394,737           42,469,426            6,000,000
  Proceeds from sales of securities available for sale                         67,279,572            7,515,157                 --
  Purchases of securities available for sale                                   (6,950,000)        (193,170,501)         (14,987,327)
  Purchases of Federal Home Loan Bank stock                                    (1,387,900)                --                   --
  Principal repayment on mortgage-backed securities                            10,584,525            4,449,592                 --
  Proceeds from sales of real estate held for
    development                                                                      --                700,000              412,565
  Proceeds from sales of real estate owned                                      2,841,885            1,911,353            3,475,871
  Net loan originations                                                      (152,459,102)         (70,086,708)          (2,213,974)
  Proceeds from disposals of office properties and
    equipment                                                                        --              1,497,098              361,804
  Purchases of office properties and equipment                                 (4,806,798)             (98,415)            (157,473)
                                                                            -------------        -------------        -------------

          Net cash used in investing activities                               (76,503,081)        (204,812,998)          (7,108,534)
                                                                            -------------        -------------        -------------
</TABLE>


                                       6
<PAGE>   7

<TABLE>
<CAPTION>                                                                 
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  1997                 1996               1995
<S>                                                                         <C>                  <C>                  <C>          
FINANCING ACTIVITIES:
  (Decrease) increase in deposits                                              (4,731,374)         (41,995,531)          45,070,553
  Proceeds from other borrowed funds                                          192,000,000           85,000,000           60,000,000
  Purchases of restricted stock for benefit plan                              (17,706,701)                --                   --
  Repayments of Federal Home Loan Bank advances                                      --            (10,000,000)        (100,000,000)
  Net proceeds from the sale of stock                                                --            159,437,938                 --
  Dividends paid                                                              (83,071,050)                --                   --
                                                                            -------------        -------------        -------------

          Net cash provided by financing activities                            86,490,875          192,442,407            5,070,553
                                                                            -------------        -------------        -------------

INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS-                                                                 21,764,761           (5,517,126)           4,785,384

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF YEAR                                                             9,605,598           15,122,724           10,337,340
                                                                            -------------        -------------        -------------

CASH AND CASH EQUIVALENTS AT END
  OF YEAR                                                                   $  31,370,359        $   9,605,598        $  15,122,724
                                                                            =============        =============        =============

SUPPLEMENTAL DISCLOSURES:
  Cash paid during the year for:
    Interest                                                                $  49,205,450        $  28,048,607        $  23,343,529
    Income taxes                                                                4,696,284            2,482,214            3,985,685
                                                                               
  Non-cash investing activities:
    Transfers from loans to real estate acquired in
      settlement of loans                                                       1,113,990            2,127,081            4,080,832
                                                                               
    Unrealized net gain (loss) on securities available
      for sale, net of deferred income taxes                                    4,205,510            2,744,253           (2,490,118)
                                                                              
    Investment securities transferred from held to
      maturity to available  for sale, at fair value
      (amortized cost $0, $108,288,966 and $2,745,308,
      respectively)                                                                  --            108,537,197            4,952,413
</TABLE>

See notes to consolidated financial statements.


                                       7
<PAGE>   8

HFNC FINANCIAL CORP. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JUNE 30, 1997 AND 1996
- --------------------------------------------------------------------------------

1.    ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Organization and Principles of Consolidation - HFNC Financial Corp.
      (the "Corporation") was incorporated under North Carolina law in August
      1995 by Home Federal Savings and Loan Association (the "Association") in
      connection with the conversion of the Association from a federally
      chartered mutual savings and loan association to a federally chartered
      stock savings and loan association, the issuance of the Association's
      stock to the Corporation and the offer and sale of the Corporation's
      common stock by the Corporation (the "Conversion"). The Conversion,
      completed on December 28, 1995, resulted in the issuance and sale of
      17,192,500 shares of $0.01 par value common stock. The accompanying
      consolidated financial statements include the accounts of the Corporation
      and its wholly owned subsidiaries, HFNC Investment Corp. and Home Federal
      Savings and Loan Association (collectively referred to herein as the
      "Company"). The Company's consolidated financial statements also include
      the accounts of the Association's wholly owned subsidiary, Home Federal
      Savings Service Corporation ("HFSS"). HFSS participates in real estate
      joint ventures for the development and sale of residential lots, and the
      sale of annuities and various insurance products. All significant
      intercompany balances and transfers have been eliminated in consolidation.
      The following is a description of the more significant accounting policies
      which the Company follows in preparing and presenting its consolidated
      statements.

      Accounting Principles - The accounting and reporting policies of the
      Company conform to generally accepted accounting principles and to the
      general practices within the savings and loan industry.

      Financial Statement Estimates - The preparation of financial
      statements in conformity with generally accepted accounting principles
      requires management to make estimates and assumptions that affect the
      reported amounts of assets and liabilities and disclosures of contingent
      assets and liabilities at the date of the financial statements and the
      reported amounts of revenues and expenses during the reporting period.
      Actual results could differ from those estimates.

      Cash Equivalents - Cash and cash equivalents include cash on hand
      and on deposit and federal funds sold with a maturity date of three months
      or less.

      Investment Securities - The Company adopted Statement of Financial
      Accounting Standards ("SFAS") No. 115, Accounting for Certain Investments
      in Debt and Equity Securities, effective July 1, 1994. SFAS No. 115
      requires investments to be classified in three categories. Debt securities
      that the Company has the positive intent and ability to hold to maturity
      are classified as "held to maturity securities" and reported at amortized
      cost. Debt and equity securities that are bought and held principally for
      the purpose of selling in the near term are classified as "trading
      securities" and reported at fair value, with unrealized gains and losses
      included in earnings. Debt securities not classified as either held to
      maturity securities or trading securities and equity securities not
      classified as trading securities are to be classified as "available for
      sale securities" and reported at fair value, with unrealized gains and
      losses excluded from earnings and reported as a separate component of
      shareholders' equity. As of June 30, 1997, all investments are classified
      as available for sale.


                                       8
<PAGE>   9

      In November 1995, the FASB issued a Special Report, A Guide to
      Implementation of Statement 115 on Accounting for Certain Debt and Equity
      Securities, which included a transition provision allowing all entities to
      reassess the appropriateness of the classifications of all securities held
      and account for any resulting reclassifications at fair value.
      Reclassifications from the held to maturity category resulting from this
      one-time reassessment will not call into question, or "taint," the intent
      of the entity to hold other debt securities to maturity in the future. In
      accordance with this Special Report, the Association transferred
      securities with a fair value and amortized cost of approximately $108
      million from held to maturity to available for sale. This transfer is
      disclosed as a noncash transaction in the statements of cash flows.

      Realized gains and losses on investment securities are recognized at
      the time of sale based upon the specific identification method. Premiums
      and discounts are amortized to expense and accreted to income over the
      lives of the securities.

      Loans - Loans held for investment are recorded at cost. Mortgage
      loans held for sale are valued at the aggregate lower of cost or market as
      determined by outstanding commitments from investors or current investor
      yield requirements calculated on the aggregate loan basis. No loans have
      been classified as held for sale.

      Nonaccrual loans are those loans on which the accrual of interest
      has ceased. Loans are placed on nonaccrual status if, in the opinion of
      management, principal or interest is not likely to be paid in accordance
      with the terms of the loan agreement, or when principal or interest is
      past due 90 days or more. Interest accrued but not collected at the date a
      loan is placed on nonaccrual status is reversed against interest income in
      the current period. Interest income on nonaccrual loans is recognized only
      to the extent received in cash. However, where there is doubt regarding
      the ultimate collectibility of the loan principal, cash receipts, whether
      designated as principal or interest, are thereafter applied to reduce the
      carrying value of the loan. Loans are restored to accrual status only when
      interest and principal payments are brought current and future payments
      are reasonably assured.

      Restructured loans are those for which concessions, such as the
      reduction of interest rates or deferral of interest or principal payments,
      have been granted due to a deterioration in the borrower's financial
      condition. Interest on restructured loans is accrued at the restructured
      rates. The difference between interest that would have recognized under
      the original terms of nonaccrual and restructured loans and interest
      actually recognized on such loans was not a material amount for the years
      ended June 30, 1997, 1996 and 1995.

      Effective July 1, 1995, the Company adopted SFAS No. 114, Accounting
      by Creditors for Impairment of a Loan, and SFAS No. 118, Accounting by
      Creditors for Impairment of a Loan - Income Recognition and Disclosures.
      SFAS No. 114 requires that the carrying value of an impaired loan be based
      on the present value of expected future cash flows discounted at the
      loan's effective interest rate or, as a practical expedient, at the loan's
      observable market price or the fair value of the collateral, if the loan
      is collateral-dependent. Under SFAS No. 114, a loan is considered impaired
      when, based on current information, it is probable that the borrower will
      be unable to pay contractual interest or principal payments as scheduled
      in the loan agreement. SFAS No. 114 applies to all loans except
      smaller-balance homogenous mortgage and consumer loans, loans carried at
      fair value or the lower of cost or fair value, debt securities, and
      leases. Generally, the Company applies SFAS No. 114 to nonaccrual
      commercial loans and restructured loans.


                                       9
<PAGE>   10

      SFAS No. 118 permits a creditor to use existing methods for
      recognizing interest revenue on impaired loans. The Company recognizes
      interest income on impaired loans pursuant to the discussion above for
      nonaccrual and renegotiated loans.

      Allowance for Loan Losses - The Company provides for loan losses
      using the allowance method. Accordingly, all loan losses are charged to
      the related allowance, and all recoveries are credited to the allowance.
      Additions to the allowance for loan losses are provided by charges to
      operations based on various factors which, in management's judgment,
      deserve current recognition in estimating losses. Because of the
      uncertainty inherent in the estimation process, management's estimate of
      the allowance for loan losses may change in the near term. However, the
      amount of the change that is reasonably possible cannot be estimated.

      Real Estate Acquired in Settlement of Loans - Real estate acquired
      in settlement of loans is initially recorded at fair value at the date of
      acquisition, establishing a new cost basis. After acquisition, valuations
      are performed periodically by management and the real estate is carried at
      the lower of cost or fair value minus estimated costs of disposal.
      Revenues, expenses and additions to the valuation allowance related to
      real estate acquired in settlement of loans are included in net cost of
      real estate operations.

      Real Estate Held for Development or Resale - Real estate held for
      development or resale is carried at the lower of cost or estimated net
      realizable value. Costs related to the development or improvement of
      property are capitalized to the extent such costs are estimated to be
      recoverable, whereas those costs related to holding the property are
      expensed.

      Office Properties and Equipment - Office properties and equipment
      are carried at cost, net of accumulated depreciation and amortization.
      Depreciation is computed primarily on the straight-line method over
      estimated useful lives of up to fifty years for buildings, ten years for
      building improvements, four to ten years for furniture, fixtures and
      equipment and four years for automobiles. Leasehold improvements are
      amortized on the straight-line method over the term of the lease.

      Interest Income and Fees - Interest income on loans is accrued on a
      monthly basis. Servicing fees are credited to income as earned.

      Loan Origination Fees - The Company defers loan origination fees, as
      well as certain direct loan origination costs and amortizes such costs and
      fees to interest income as an adjustment to yield over the contractual
      lives of the related loans utilizing a method of amortization that
      approximates the level yield method.

      Postretirement Benefits - Effective July 1, 1995, the Company
      adopted SFAS No. 106, Employers' Accounting for Postretirement Benefits
      Other Than Pensions. SFAS No. 106 requires the Company to accrue the
      estimated cost of retiree benefit payments during the years the employee
      provides services. The Company previously expensed the cost of these
      benefits, which are principally health care, as premiums were paid. SFAS
      No. 106 allows recognition of the cumulative effect of the liability in
      the year of adoption or the amortization of the obligation over a period
      of up to twenty years. The Company has elected to recognize the cumulative
      effect of this obligation upon adoption. The cumulative effect of adopting
      SFAS No. 106 as of July 1, 1995 was an increase in accrued postretirement
      health care costs of $1,700,000 and a decrease in net income of $1,050,000
      (net of deferred income taxes of $650,000) for the year ended June 30,
      1996.

      Advertising Costs - The Company expenses advertising costs as incurred.



                                       10
<PAGE>   11

      Income Taxes - Provisions for income taxes are based on amounts
      reported in the consolidated statements of income (after exclusion of
      nontaxable income such as interest on state and municipal securities) and
      include changes in deferred income taxes. Deferred taxes are computed
      using the asset and liability approach. The tax effects of differences
      between the tax and financial accounting basis of assets and liabilities
      are reflected in the balance sheets at the tax rates expected to be in
      effect when the differences reverse.

      Earnings Per Share - For the year ended June 30, 1997, earnings per
      share of common stock is based on the weighted average number of common
      shares outstanding during the year. As the Company did not complete its
      stock conversion from a mutual association until December 28, 1995, no
      earnings per share have been shown for any periods prior to the year ended
      June 30, 1997.

      Accounting Standards Implemented in the Year Ended June 30, 1997 -
      The Company implemented SFAS No. 121, Accounting for the Impairment of
      Long-Lived Assets and for Long-Lived Assets to be Disposed Of, effective
      July 1, 1996. SFAS No. 121 establishes accounting standards for the
      impairment of long-lived assets, certain identifiable intangible assets
      and goodwill related to those assets to be held and used and for
      long-lived assets to be held and certain intangible assets to be disposed
      of. The adoption of this standard did not have a significant impact on
      financial condition or results of operations.

      The Company also implemented SFAS No. 122, Accounting for Mortgage
      Servicing Rights, prospectively effective July 1, 1996. SFAS No. 122
      amends SFAS No. 65 and the principal effect for the Company is the
      elimination of the accounting distinction between rights to service
      mortgage loans for others that are acquired through loan origination
      activities and those acquired through purchase transactions. When a
      mortgage banking enterprise purchases or originates mortgage loans and
      sells or securitizes those loans with servicing rights retained, it should
      allocate the total cost of the mortgage loans to the mortgage servicing
      rights and the loans (without the mortgage servicing rights) based on
      their relative fair values if it is practicable to estimate those fair
      values. Any cost allocated to mortgage servicing rights should be
      recognized as a separate asset and amortized in proportion to and over the
      period of the estimated net servicing income. Implementation of the
      provisions of SFAS No. 122 did not have a material impact on the Company's
      financial condition or results of operations.

      In June 1996, the FASB issued SFAS No. 125, Accounting for Transfers
      and Servicing of Financial Assets and Extinguishments of Liabilities. This
      Statement provides accounting and reporting standards for transfers and
      servicing of financial assets and extinguishments of liabilities. It
      requires that liabilities and derivatives incurred or obtained by
      transferors as part of financial assets be initially measured at fair
      value, if practicable. It also requires that servicing assets and other
      retained interests in the transferred assets be measured by allocating the
      previous carrying amount between the assets sold, if any, and retained
      interests, if any, based on their relative fair values at the date of the
      transfer. Servicing assets and liabilities must be subsequently measured
      by amortization in proportion to and over the period of estimated net
      servicing income or loss and assessment for asset impairment or increased
      obligation based on their fair values. This Statement is effective for
      transfers and servicing of financial assets and extinguishments of
      liabilities occurring after December 31, 1996. In December 1996, the FASB
      issued SFAS No. 127, Deferral of the Effective Date of Certain Provisions
      of FASB Statement No. 125. This Statement defers the effective date of
      application of certain transfer and collateral provisions of SFAS No. 125
      until January 1, 1998.

      On January 1, 1997, the Company implemented the provisions of SFAS
      No. 125 which were not deferred by SFAS No. 127. Its adoption did not have
      a significant impact on financial position or results of operations.



                                       11
<PAGE>   12

      Recently Issued Accounting Standards - The FASB has recently issued
      three new accounting standards that will affect the reporting and
      disclosure of financial information by the Company. Management has not
      determined the effects of adopting these statements, but their adoption
      will not impact financial condition or results of operations because they
      deal with reporting and disclosure. The following is a summary of the
      standards and their required implementation dates:

            SFAS No. 128, Earnings Per Share - This statement establishes
           standards for computing and presenting earnings per share ("EPS").
           It will require the presentation of basic EPS on the face of the
           income statement with dual presentation of both basic and diluted
           EPS for entities with complex capital structures. Basic EPS excludes
           the dilutive effect that could occur if any securities or other
           contracts to issue common stock were exercised or converted into or
           resulted in the issuance of common stock. Basic EPS is computed by
           dividing income available to common shareholders by the
           weighted-average number of common shares outstanding for the period.
           The computation of diluted EPS is similar to the computation of
           basic EPS except the denominator is increased to include the number
           of additional common shares that would have been outstanding if the
           dilutive potential common shares had been issued. In the case of
           certain convertible securities, the numerator may also be increased
           by related interest or dividends. This statement will be effective
           for interim and annual periods ending after December 31, 1997.

            SFAS No. 130, Reporting Comprehensive Income - This statement
           establishes standards for reporting and disclosure of comprehensive
           income and its components (revenues, expenses, gains and losses).
           This statement requires that all items that are required to be
           recognized under accounting standards as components of comprehensive
           income (including, for example, unrealized holding gains and losses
           on available for sale securities) be reported in a financial
           statement similar to the statement of income and retained income.
           The accumulated balance of other comprehensive income will be
           disclosed separately from retained income in the shareholders'
           equity section of the balance sheet. This statement is effective for
           the Company for the fiscal year beginning July 1, 1998.

            SFAS No. 131, Disclosures About Segments of an Enterprise and
           Related Information - This statement establishes standards for the
           way public business enterprises report information about operating
           segments and establishes standards for related disclosures about
           products and services, geographic areas and major customers.
           Operating segments are components of an enterprise about which
           separate financial information is available that is evaluated
           regularly by the chief operating decision maker in deciding how to
           allocate resources and in assessing performance. Information
           required to be disclosed includes segment profit or loss, certain
           specific revenue and expense items, segment assets and certain other
           information. This statement is effective for the Company for
           financial statements issued for the fiscal year beginning July 1,
           1998.

      Reclassifications - Certain June 30, 1996 and 1995 amounts have been
      reclassified to conform to the June 30, 1997 presentation.



                                       12
<PAGE>   13

2.    SECURITIES

      The maturities, amortized cost, unrealized gains, unrealized losses and
      fair values of securities at June 30, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                                                                          1997
                                                      ------------------------------------------------------------------------------
                                                                               Gross                Gross
                                                       Amortized            Unrealized            Unrealized                Fair
                                                          Cost                 Gains                 Losses                 Value
                                                      ------------          ------------          ------------          ------------
<S>                                                   <C>                   <C>                         <C>             <C>         
United States Government
  Agency debt securities:
  Due within one year                                 $ 11,000,000          $      4,165                45,579          $ 10,958,586
  Due after one year but
    within five years                                   66,013,428                91,680               682,172            65,422,936
  Due after five years but
     within ten years                                    7,000,000                  --                 169,373             6,830,627
  Due after ten years                                   31,971,799                  --                 923,042            31,048,757
Federal Home Loan
  Mortgage Corporation
  common and preferred
  stocks                                                   249,358             8,002,792                  --               8,252,150
                                                      ------------          ------------          ------------          ------------
       Total investment
          securities                                   116,234,585             8,098,637             1,820,166           122,513,056
                                                      ------------          ------------          ------------          ------------
Mortgage-backed securities:
  Federal National
      Mortgage Association                              12,939,158                  --                  75,957            12,863,201
  Government National
      Mortgage Association                              40,111,360               405,425               182,938            40,333,847
                                                      ------------          ------------          ------------          ------------
       Total mortgage-backed
         securities                                     53,050,518               405,425               258,895            53,197,048
                                                      ------------         ------------           ------------          ------------
Total                                                 $169,285,103          $  8,504,062          $  2,079,061          $175,710,104
                                                      ============          ============          ============          ============

</TABLE>


                                       13
<PAGE>   14

<TABLE>
<CAPTION>
                                                                                            1996
                                                         ---------------------------------------------------------------------------
                                                                                 Gross                Gross
                                                           Amortized           Unrealized           Unrealized             Fair
                                                             Cost                Gains                Losses               Value
                                                         ------------         ------------         ------------         ------------
<S>                                                      <C>                  <C>                  <C>                  <C>        
United States Government
  Agency debt securities:
  Due within one year                                    $  2,000,000                 --           $      5,140         $  1,994,860

  Due after one year but
    within five years                                      82,935,029         $    166,528            1,692,814           81,408,743
  Due after five years but
     within ten years                                       8,000,000                 --                267,511            7,732,489
  Due after ten years                                      29,969,822                 --              1,300,699           28,669,123
Federal Home Loan
  Mortgage Corporation
  common and preferred
  stocks                                                      273,905            5,279,533                 --              5,553,438
                                                         ------------         ------------         ------------         ------------
       Total investment
          securities                                      123,178,756            5,446,061            3,266,164          125,358,653
                                                         ------------         ------------         ------------         ------------
Mortgage-backed securities:
  Federal National
      Mortgage Association                                 28,328,508                 --                494,668           27,833,840

  Government National
      Mortgage Association                                 97,415,482                 --              2,162,642           95,252,840
                                                         ------------         ------------         ------------         ------------
       Total mortgage-backed
         securities                                       125,743,990                 --              2,657,310          123,086,680
                                                         ------------         ------------         ------------         ------------

Total                                                    $248,922,746         $  5,446,061         $  5,923,474         $248,445,333
                                                         ============         ============         ============         ============
</TABLE>

      As of June 30, 1997, there were approximately $73 million of investments
      with call options, all of which are callable within one year. As of June
      30, 1996, there were approximately $93 million of investments with call
      options, of which $90 million are callable within one year.

      Gross realized gains and losses on sales of securities were $714,527 and
      $695,148, respectively, in fiscal 1997. Gross realized gains and losses
      on sales of securities were $30,782 and $15,625, respectively, in fiscal
      1996. There were no sales of investment securities for the year ended
      June 30, 1995.



                                       14
<PAGE>   15

3.    LOANS RECEIVABLE

      Loans receivable at June 30, 1997 and 1996 consisted of the following:
<TABLE>
<CAPTION>
                                                       1997            1996

<S>                                              <C>              <C>          
Residential (1 - 4 family) real estate loans     $ 561,352,476    $ 416,710,946
Construction loans                                  68,365,540       61,015,061
Commercial loans                                    30,631,001       29,342,750
Land loans                                          19,991,562       22,843,531
Consumer loans:
  Home equity                                       14,494,824       13,696,894
  Credit card                                        6,198,263        5,644,392
  Other                                              3,255,459        3,277,814
                                                 -------------    -------------
Total                                              704,289,125      552,531,388
Deduct:
  Allowance for loan losses                         (7,611,675)      (7,495,515)
  Undisbursed portion of loans in process          (33,029,829)     (34,846,054)
  Unearned loan fees, net                           (5,324,301)      (5,059,006)
                                                 -------------    -------------

Loans receivable, net                            $ 658,323,320    $ 505,130,813
                                                 =============    =============
</TABLE>

      The changes in the allowance for loan losses consisted of the following:
<TABLE>
<CAPTION>
                                                         1997          1996           1995
<S>                                                 <C>            <C>            <C>        
Allowance, beginning of year                        $ 7,495,515    $ 8,088,462    $ 7,828,492
Provision for loan losses (recovery of allowance)       (59,286)       336,957        486,101
Write-offs                                             (344,230)    (1,493,125)      (395,182)
Recoveries                                              519,676        563,221        169,051
                                                    -----------    -----------    -----------
Allowance, end of year                              $ 7,611,675    $ 7,495,515    $ 8,088,462
                                                    ===========    ===========    ===========
</TABLE>

      Residential real estate loans are presented net of loans serviced for
      others totaling $30.9 million, $36.6 million and $43.0 million at June
      30, 1997, 1996 and 1995, respectively. Loans sold in the secondary market
      are generally sold without recourse. Servicing loans for others generally
      consists of collecting mortgage payments, maintaining escrow accounts,
      disbursing payments to investors and foreclosure processing. In
      connection with these loans serviced for others, the Company held
      borrowers' escrow balances of $339,899, $393,826 and $476,131 at June 30,
      1997, 1996 and 1995, respectively.

      Loans not currently accruing interest at June 30, 1997 and June 30, 1996
      amounted to $6.3 million and $8.0 million, respectively. Interest income
      that would have been accrued on these loans if they were fully accruing
      amounted to $472,000 and $791,000 for the 1997 and 1996 fiscal years,
      respectively.

      In accordance with SFAS Nos. 114 and 118, the recorded investment in
      impaired loans was $4,385,280 and $6,275,358 at June 30, 1997 and 1996,
      respectively. The related allowance for loan losses on these loans was
      $1,979,647 and $2,804,497 at June 30, 1997 and 1996, respectively. All
      impaired loans required an allowance for loan loss and were evaluated
      using the fair value of the collateral. The average recorded investment
      in impaired loans was $4,896,308 and $6,346,184 at June 30, 1997 and
      1996, respectively, and the cash income recognized for the years ended
      June 30, 1997 and 1996 was $68,000 and $121,000, respectively.



                                       15
<PAGE>   16

      The Company is not committed to lend additional funds to debtors whose
loans have been modified.

4.    REAL ESTATE

      Real estate consisted of the following:
<TABLE>
<CAPTION>
                                                      1997              1996
<S>                                               <C>               <C>        
Acquired in settlement of loans                   $ 1,138,277       $ 3,682,554
Less allowance for estimated losses                  (270,401)       (1,143,540)
                                                  -----------       -----------

Real estate, net                                  $   867,876       $ 2,539,014
                                                  ===========       ===========
</TABLE>

      The changes in the allowance for losses on real estate acquired in
      settlement of loans consisted of the following:
<TABLE>
<CAPTION>
                                          1997           1996           1995
<S>                                   <C>            <C>            <C>        
Allowance, beginning of year          $ 1,143,540    $ 1,542,253    $ 1,920,257
Provision                                  92,379        139,812      1,236,027        
Write-offs                               (965,518)      (538,525)    (1,614,031)
                                      -----------    -----------    -----------

Allowance, end of year                $   270,401    $ 1,143,540    $ 1,542,253
                                      ===========    ===========    ===========
</TABLE>

5.    OFFICE PROPERTIES AND EQUIPMENT

      Office properties and equipment consisted of the following:
<TABLE>
<CAPTION>
                                                        1997           1996
<S>                                                <C>             <C>         
Land                                               $  2,863,967    $  1,921,737
Office buildings and improvements                     9,741,536       6,463,490
Office equipment and leasehold improvements           2,922,692       2,336,170
Automobiles                                             100,388         100,388
                                                   ------------    ------------
Total                                                15,628,583      10,821,785
Less accumulated depreciation and amortization       (5,529,476)     (4,975,682)
                                                   ------------    ------------

Office properties and equipment, net               $ 10,099,107    $  5,846,103
                                                   ============    ============
</TABLE>



                                       16
<PAGE>   17

6.    DEPOSITS

      Customer deposits at June 30, 1997 and 1996 consisted of the following:
<TABLE>
<CAPTION>
                                                             1997            1996
<S>                                                      <C>            <C>         
Checking accounts                                        $  9,192,647   $  9,326,000
NOW accounts - 2.50% at June 30, 1997 and 1996             11,798,817     10,109,446
Flexible rate checking:
  Money market deposit accounts, 2.50% to 4.89% at
    June 30, 1997 and 2.50% to 2.90% at June 30, 1996      34,759,502     32,315,154
  Other - 2.50% to 2.55% at June 30, 1997 and 2.50% to
    2.55% at June 30, 1996
                                                            3,369,134      3,528,117
                                                         ------------   ------------
Total checking accounts                                    59,120,100     55,278,717
                                                         ------------   ------------
Passbook accounts - 2.50% at June 30, 1997 and 1996        14,447,314     15,141,246
                                                         ------------   ------------
Certificate accounts:
  
  2.50% - 3.95%                                             3,940,677      1,764,422
  4.00% - 4.95%                                            15,680,883     33,454,451
  5.00% - 6.95%                                           320,077,671    284,252,015
  7.00% - 8.95%                                            29,712,983     57,854,550
  9.00% and over                                              859,914        825,515
                                                         ------------   ------------
    Total certificate accounts                            370,272,128    378,150,953
                                                         ------------   ------------

Total deposits                                           $443,839,542   $448,570,916
                                                         ============   ============
</TABLE>



                                       17
<PAGE>   18

      The weighted average coupon rate on customer deposits at June 30, 1997
      and 1996 was 5.24% and 5.42%, respectively.

      Scheduled maturities of certificate accounts at June 30, 1997 were as
follows:


Year Ending June 30,                                            Amount
- --------------------                                            ------
1998                                                          $291,650,026
1999                                                            55,764,166
2000                                                            15,368,010
2001                                                             3,529,827
2002                                                             2,968,272
Thereafter                                                         991,827
                                                              ------------
Total certificate accounts                                    $370,272,128
                                                              ============

      The aggregate amount of certificate accounts in excess of $100,000 was
      $145,100,828 and $129,249,220 at June 30, 1997 and 1996, respectively.
      Deposits in excess of $100,000 are not federally insured.



                                       18
<PAGE>   19

      Interest expense by type of deposit for the years ended June 30, 1997,
1996 and 1995 was as follows:
<TABLE>
<CAPTION>
                                     1997             1996             1995
                                 ------------     ------------     ------------
<S>                              <C>              <C>              <C>         
Checking accounts                $  1,349,244     $  1,510,906     $  2,029,954
Passbook accounts
                                      237,366          341,530          374,275
Certificate accounts               22,035,269       25,429,660       19,194,800
Less:  Penalty income                 (56,991)         (63,763)        (134,760)
                                 ------------     ------------     ------------

Total interest expense           $ 23,564,888     $ 27,218,333     $ 21,464,269
                                 ============     ============     ============
</TABLE>

7.    OTHER BORROWED FUNDS

      At June 30, 1997, the Company had $129.0 million of outstanding advances
      from the Federal Home Loan Bank of Atlanta ("FHLB"). No advances were
      outstanding at June 30, 1996. Advances were at fixed rates. The maximum
      amount of outstanding advances at any month-end during 1997 and 1996 was
      $129.0 million and $10.0 million, respectively, and the average balance
      outstanding for such years was approximately $61.1 million and $1.0
      million respectively. The weighted average interest rate during fiscal
      years 1997 and 1996 was 5.90% and 5.89%, respectively.

      The Company pledges as collateral for these borrowings their FHLB stock
      and has entered into blanket collateral agreements with the FHLB whereby
      the Company maintains, free of other encumbrances, qualifying mortgages
      (as defined) with unpaid principal balances, when discounted at 75% of
      the unpaid principal balances, of at least 100% of total advances.

      The Company also borrowed funds using securities sold under repurchase
      agreements during 1997 and 1996. At June 30, 1997 and 1996, $120.0
      million and $85.0 million of such borrowings were outstanding,
      respectively. The maximum amount of outstanding agreements at any
      month-end during 1997 and 1996 was $120.0 million and $85.0 million,
      respectively, and the average outstanding balance of such agreements for
      the years were approximately $117.4 million and $13.4 million,
      respectively. Collateral for the securities sold under repurchase
      agreements consisted of U.S. Government Agency securities and
      mortgage-backed securities which were transferred to a third party for
      safekeeping during the terms of the agreements. At June 30, 1997, the
      market value of such collateralized securities totaled approximately
      $114.4 million (amortized cost of approximately $115.6 million).

      During the 1997 fiscal year, the Company also borrowed $28.0 million in
      short term funds from a commercial bank to fund a portion of a $5 per
      share special distribution paid to shareholders on March 18, 1997. The
      loan, at prime rate less .5%, was obtained on March 18, 1997 and was paid
      off subsequent to June 30, 1997.

8.    INCOME TAXES

      The provision for income taxes is summarized as follows:



                                       19
<PAGE>   20

<TABLE>
<CAPTION>
                                                   Year Ended June 30,
                                       ----------------------------------------
                                           1997           1996          1995
<S>                                    <C>            <C>           <C>        
Current provision:
  Federal                              $ 4,656,460    $ 3,925,383   $ 3,907,273
  State                                    234,850        311,185       376,964
                                       -----------    -----------   -----------

Total current                            4,891,310      4,236,568     4,284,237
                                       -----------    -----------   -----------
<CAPTION>
                                                   Year Ended June 30,
                                       ----------------------------------------
                                           1997           1996          1995
<S>                                    <C>            <C>           <C>        
Deferred (benefit) provision:
  Federal                              $  (225,828)   $   253,845   $  (331,675)
  State                                    (55,699)        75,431       (95,380)
                                       -----------    -----------   -----------

Total deferred                            (281,527)       329,276      (427,055)
                                       -----------    -----------   -----------

Total provision for income taxes       $ 4,609,783    $ 4,565,844   $ 3,857,182
                                       ===========    ===========   ===========
</TABLE>

      For the years ended June 30, 1997 and 1996, deferred tax liabilities
      (assets) of $2,473,626 and $(223,278), respectively, were allocated to
      equity for the tax effect of the unrealized gain (loss) on investment
      securities available for sale.

      Income taxes differed from amounts computed by applying the statutory
      federal rate (34%) to income before income taxes and cumulative effect of
      a change in accounting principle (see Note 1) as follows:
<TABLE>
<CAPTION>
                                                              Year Ended June 30,
                                                     ---------------------------------------
                                                        1997          1996          1995
<S>                                                  <C>           <C>           <C>       
Tax at federal income tax rate                       $4,070,978    $4,484,581    $3,402,446
(Decrease) increase resulting from:
  Statutory bad debt deduction for tax purposes            --        (520,000)           --
  State income tax expense, net of federal benefit      118,240       255,166       185,845
  Other, net                                            420,565       346,097       268,891
                                                     ----------    ----------    ----------

Total                                                $4,609,783    $4,565,844    $3,857,182
                                                     ==========    ==========    ==========

Effective tax rate                                         38.5%         34.6%         38.5%
                                                     ==========    ==========    ==========
</TABLE>

      The tax effects of significant items comprising the Company's net deferred
      tax asset at June 30, 1997 and 1996 are as follows:



                                       20
<PAGE>   21

<TABLE>
<CAPTION>
                                                                    1997           1996
<S>                                                             <C>            <C>        
Deferred tax assets:
  Differences between book and tax basis bad debt reserves      $ 3,290,767    $ 3,606,805
  Difference between book and tax basis of deferred loan fees       966,132      1,183,796
  Deferred compensation                                           2,011,241      1,466,286
  Net operating loss carryforward                                   677,562           --
  Other                                                            (160,101)       247,187
                                                                -----------    -----------
Total deferred tax assets                                         6,785,601      6,504,074
                                                                -----------    -----------
Deferred tax liabilities:
  Differences between book and tax basis of Federal Home Loan
    Bank of Atlanta stock                                           921,850        921,850
  Unrealized gain (loss) on securities available for sale         2,473,626       (223,278)
                                                                -----------    -----------
Total deferred tax liabilities                                    3,395,476        698,572
                                                                -----------    -----------

Net deferred tax asset                                          $ 3,390,125    $ 5,805,502
                                                                ===========    ===========
</TABLE>


                                       21
<PAGE>   22

      The realization of the entire amount of the deferred tax asset is
      considered to be more likely than not; therefore, no valuation allowance
      has been provided.

      The Company is permitted a bad debt deduction in determining federal
      taxable income that may differ from actual experience, subject to certain
      limitations. If the amounts that qualify as bad debt deductions for
      federal income tax purposes are later used for purposes other than for
      bad debt losses, they will be subject to federal income tax at the then
      current statutory rate. As permitted under SFAS No. 109, no deferred tax
      liability is provided for approximately $16.9 million (approximately $6.4
      million tax effect) of such tax basis bad debt reserves that arose prior
      to June 30, 1988.


9.    BENEFIT PLANS

      401(k)/Profit Sharing Plan - Effective November 30, 1995, the Company
      modified its non-contributory qualified defined contribution retirement
      plan to a contributory 401(k) profit sharing plan. The profit sharing
      plan permits all full time employees with at least one year of service to
      contribute up to 9% of their salary to the plan each year. The plan
      provides for matching contributions by the Company equal to 100% of
      employee contributions up to the first 3% of compensation. The Company
      may, at its discretion, make profit sharing contributions to the plan.
      Plan participants' accounts are 100% vested in Company contributions
      after 5 years of qualifying service. The Company's matching contribution
      charged to expense for the years ended June 30, 1997 and 1996 was
      approximately $76,000 and $69,000, respectively.

      The plan, prior to modification, was a non-contributory plan which
      covered all full time employees with at least one year of service. Annual
      employer contributions under the plan were based on a percentage of
      compensation of all regular employees (as defined) less termination
      credits. Retirement expenses relating to this plan were funded as accrued
      and amounted to $352,094 and $608,782 for the years ended June 30, 1996
      and 1995, respectively.

      Stock Option and Management Recognition and Retention Plans - In
      December, 1996, the Company's shareholders approved the Stock Option Plan
      ("SOP") and Management Recognition and Retention Plan ("MRRP").

      Stock Option Plan - The SOP provides for the Company's Board of Directors
      to award incentive stock options, non-qualified or compensatory stock
      options and stock appreciation rights representing up to 1,719,250 shares
      of Company stock. One-third of the options granted vested immediately
      upon grant, with the balance vesting in equal amounts on the two
      subsequent anniversary dates of the grant. Options granted vest
      immediately in the event of retirement, disability, or death. Outstanding
      stock options can be exercised over a ten year period.

      Under the SOP, options have been granted to directors and key employees
      to purchase common stock of HFNC Financial Corp. The exercise price in
      each case equals the fair market value of the Corporation's stock at the
      date of grant which has been adjusted for the impact of the $5 per share
      special distribution to shareholders on March 18, 1997. Options granted
      in the current year have exercise prices ranging from $13.67 to $14.78,
      and a weighted average contract life of 8.5 years.



                                       22
<PAGE>   23

      A summary of the status of the Company's stock option plan as of June 30,
      1997 and changes during the year ending on that date is presented below:
<TABLE>
                                                                         Weighted
                                                                          Average
                                                                         Exercise
Options                                                   Shares          Price
<S>                                                     <C>               <C>   
Outstanding at beginning of year                             --             --
Granted                                                 1,548,471         $13.92
Exercised                                                    --             --
Forfeited                                                  (1,398)         14.78
                                                        ---------         
Outstanding at June 30, 1997                             1,547,073        $13.92
                                                        =========         ======

Options exercisable at June 30, 1997                      516,157         $13.92
                                                        =========         ======
</TABLE>

      The Company applies the provisions of APB Opinion No. 25 in accounting
      for its stock option plan, as allowed under SFAS No. 123, Accounting for
      Stock-Based Compensation. Accordingly, no compensation cost has been
      recognized for options granted to employees. Had compensation cost for
      these plans been determined based on the fair value at the grant dates
      for awards under those plans consistent with the methods of SFAS No. 123,
      the Company's pro forma net income and pro forma earnings per share would
      have been as follows:
<TABLE>
<CAPTION>
                                                       1997
                                            --------------------------
                                            As Reported     Proforma
<S>                                         <C>            <C>       
Net income                                  $7,363,681     $6,510,387
Earnings per share                          $      .46     $      .41
</TABLE>

      In determining the above pro forma disclosure, the fair value of options
      granted during the year was estimated on the date of grant using the
      Black-Scholes option-pricing model with the following weighted average
      assumptions: expected volatility - 18.23%, expected life of grant - 3.83
      years, risk-free interest rate - 6.28%, and expected dividend rate -
      1.70%. The weighted average fair value of options granted during the
      fiscal year ended June 30, 1997 was $2.69 per share.

      Management Recognition and Retention Plan - The MRRP provides for the
      Company's Board of Directors to award restricted stock to officers and
      key employees as well as non-employee directors. The MRRP authorizes the
      Company to grant up to 687,700 shares of Company stock. One-fifth of the
      shares granted to date vested immediately on the date of grant. The
      remainder will vest at a rate of 25% per year over the next four
      anniversary dates of the grants. As is the case with the SOP, shares
      granted will



                                       23
<PAGE>   24

      be deemed vested in the event of retirement, disability, or death. The
      shares available for award under this plan were purchased on the open
      market at a total cost of $13.0 million. An additional 25,704 shares at a
      cost of $472,000 were purchased using a portion of the $5 per share
      special distribution attributable to ungranted shares. Approximately $3.2
      million in compensation expense was recognized during the current year
      related to the MRRP. The following table presents the status of the MRRP
      as of June 30, 1997, and changes during the year:
<TABLE>
<CAPTION>
                                                                            Weighted
                                                                            Average
                                                                             Grant
Restricted Stock Award Plan                               Shares             Price
<S>                                                     <C>               <C>
Outstanding at beginning of year                            --                 --
Granted                                                  619,540          $   17.41
Vested                                                  (123,908)             18.07
Forfeited                                                   (600)             17.25
                                                        --------           
Outstanding at June 30, 1997                             495,032          $   17.25
                                                        ========          =========
</TABLE>

      Employee Stock Ownership Plan - In connection with the Conversion (Note
      1), the Company established an Employee Stock Ownership Plan ("ESOP"). In
      order to fund the ESOP, 900,000 shares of the Corporation's common stock
      were purchased on December 28, 1995 by the ESOP with the proceeds of a
      $9.0 million loan from the Corporation's wholly owned subsidiary, HFNC
      Investment Corp. Unearned ESOP shares are shown as a reduction of
      shareholders' equity. As the loan is internally leveraged, the note
      receivable from the ESOP is not reported as an asset nor is the ESOP's
      debt reported as a liability. An additional 230,154 shares,costing $4.2
      million, were purchased by the plan using the $5 per share special
      distribution attributable to unallocated shares in the plan. Expense
      related to the ESOP was $1.5 million and $424,000 for the years ended
      June 30, 1997 and 1996, respectively.

      Other Postretirement Benefits - The Company provides certain health care
      and life insurance benefits for substantially all of its retired
      employees. The Company's postretirement plans currently are not funded.
      As discussed in Note 1, the Company adopted SFAS No. 106, resulting in an
      increase in accrued postretirement health care costs of $1.7 million and
      a decrease in net income of $1.1 million (after deeferred income tax
      credits of $650,000), which has been included in the Company's
      consolidated statement of income for the year ended June 30, 1996. The
      status of the plans were as follows:

      Accumulated postretirement benefit obligation at June 30, 1997 and June
      30, 1996:

                                                           1997           1996
                                                       ----------    ----------

Retirees                                               $  457,067    $  460,129
Fully eligible active plan participants                   572,783       629,967
Other active plan participants                            830,975       836,692
                                                       ----------    ----------
Accumulated postretirement benefit obligation           1,860,825     1,926,788
Unrealized net gain                                       260,081         8,103
                                                       ----------    ----------
Accrued postretirement benefit liability               $2,120,906    $1,934,891
                                                       ==========    ==========



                                       24
<PAGE>   25

      Net periodic postretirement benefit cost for the period ended June 30,
      1997 and June 30, 1996 consisted of the following components:

                                                           1997           1996
                                                       ----------    ----------


Service cost - benefits earned during the year         $  91,491     $ 115,169
Interest cost on accumulated postretirement
 benefit obligation                                      132,418       135,406
Unrecognized gain                                         (5,537)        ---
                                                       ---------     ---------
Net periodic postretirement benefit cost               $ 218,372     $ 250,575
                                                       =========     =========

      The assumed health care cost trend rate used in measuring the accumulated
      postretirement benefit obligation as of June 30, 1997 was 9%, decreasing
      linearly each successive year until it reaches 6% in 2000, after which it
      remains constant. A one percentage point increase in the assumed health
      care cost trend rate for each year would increase the accumulated
      postretirement benefit obligation as of June 30, 1997 by approximately
      $327,000 and net annual postretirement benefit cost by approximately
      $46,000. The assumed discount rate used in determining the accumulated
      postretirement benefit obligation for both years was 8%.


10.   DEFERRED COMPENSATION AGREEMENTS AND NON-EMPLOYEE DIRECTORS'
      RETIREMENT PLAN

      The Company has entered into deferred compensation agreements with the
      President and CEO, Executive Vice President, Vice President and
      Treasurer, and certain other Vice Presidents and is providing for the
      present value of such benefits over the anticipated remaining periods of
      employment. The agreements will be funded through life insurance policy
      investments owned by the Company, on the lives of such employees.
      Deferred compensation expense was approximately $32,000, $31,000 and
      $115,000 for the years ended June 30, 1997, 1996 and 1995, respectively.

      On August 25, 1994, the Company adopted the Non-employee Directors'
      Retirement Plan (the "Directors' Plan"). Under the Directors' Plan, a
      non-employee director becomes a participant upon completion of ten years
      of continuous service as a director. Full benefits under the Director's
      Plan are payable at the later of attaining age 65 or retiring from the
      Board of Directors. Retirement with reduced benefits is available
      beginning at age 62. The annual benefit for a retired director is equal
      to the amount of compensation to which the director was entitled to
      receive in the twelve months preceding retirement. This annual benefit is
      to be paid quarterly for a ten year period.

      The Directors' Plan also contains provisions for death benefits to a
      surviving spouse at 100% of the retirement benefit that would have been
      paid to the director upon retirement or would be payable over the
      remaining term if the director was already receiving retirement benefits.

      In the year ended June 30, 1995, the Company accrued approximately
      $750,000 related to the Directors' Plan. This accrual represented vested
      benefits as of the adoption date and benefits accumulated from the date
      of adoption through June 30, 1995. Such pension expense for the years
      ended June 30, 1997 and 1996 was approximately $54,000 and $25,000,
      respectively.



                                       25
<PAGE>   26

11.   COMMITMENTS AND CONTINGENCIES

      Loan Commitments - The Company, in the normal course of business, is a
      party to financial instruments and commitments which involve, to varying
      degrees, elements of risk in excess of the amounts recognized in the
      consolidated financial statements. These financial instruments and
      commitments include unused consumer lines of credit and commitments to
      extend credit. Loan commitments, excluding undisbursed portions of loans
      in process, were approximately $15.7 million at June 30, 1997.
      Commitments, which are disbursed subject to certain limitations, extend
      over periods of time with the majority of such commitments disbursed
      within a six-month period. Also, at June 30, 1997, the Company had
      commitments approximating $12.7 million representing available credit
      under open line loans and approximately $600,000 under outstanding
      letters of credit.

      Concentrations of Credit Risk - Most of the Company's business activity
      is with customers in the Charlotte, North Carolina area. The majority of
      the Company's loans are residential mortgage loans, construction loans
      for residential property and land loans for development of residential
      real estate. The Company's policy generally permits mortgage loans up to
      80% of the value of the real estate that is pledged as collateral or up
      to 95% with private mortgage insurance.

      Interest Rate Risk - The Company's profitability depends to a large
      extent on its net interest income, which is the difference between
      interest income from loans and investments and interest expense on
      deposits and other borrowed funds. Like most financial institutions, the
      Company's interest income and interest expense are significantly affected
      by changes in market interest rates and other economic factors beyond its
      control. The Company's interest-earning assets consist primarily of
      long-term, fixed-rate mortgage loans and investments which adjust more
      slowly to changes in interest rates than its interest-bearing liabilities
      which are primarily term deposits and advances. Accordingly, the
      Company's earnings would be adversely affected during periods of rising
      interest rates and would be positively impacted during periods of
      declining interest rates.

      Litigation - In June 1995, a lawsuit was initiated against the
      Association by a borrower's affiliated companies in which the plaintiffs
      alleged that the Association wrongfully set-off certain funds in an
      account being held and maintained by the Association. In addition, the
      plaintiffs alleged that as a result of the wrongful set-off, the
      Association wrongfully dishonored a check in the amount of $270,000.
      Plaintiffs further alleged that the actions on behalf of the Association
      constituted unfair and deceptive trade practices, thereby entitling
      plaintiffs to recover treble damages and attorney fees. The Association
      denied any wrongdoing and filed a motion for summary judgment. Upon
      consideration of the motion, the United States Bankruptcy Judge entered a
      Recommended Order Granting Summary Judgment, recommending the dismissal
      of all claims asserted against the Association. The Recommended Order is
      now before the United States District Court for the Western District of
      North Carolina and the parties are awaiting the Federal District Court's
      decision of whether to enter an Order Granting Summary Judgment in
      accordance with the Recommended Order by the United States Bankruptcy
      Judge.

      In December 1996, the Association filed a suit against the borrower and
      his company and against the borrower's wife, daughter and a company owned
      by his wife and daughter, alleging transfers of assets to the wife,
      daughter, and their company in fraud of creditors, and asking that the
      fraudulent transfers be set aside. The objective of the lawsuit is to
      recover assets which may be used to satisfy a portion of the judgments
      obtained in favor of the Association in prior litigation. The borrower's
      wife filed a



                                       26
<PAGE>   27

      counterclaim against the Association alleging that she borrowed $750,000
      from another financial institution, secured by a deed of trust on her
      principal residence, the proceeds of which were paid to the Association
      for application on a debt owed by one of her husband's corporations,
      claiming that officers of the Association promised to resume making loans
      to her husband's corporation after the payment. Home Federal and its
      officers vigorously deny all of her allegations. The case is scheduled
      for discovery in September 1997, after which the Association intends to
      file a motion for summary judgment for dismissal of the counterclaim.

      In February 1997, two companies affiliated with those referred to in the
      first paragraph above filed an additional action against two executive
      officers of the Association and against an officer of another financial
      institution. The action was removed from the state court and is presently
      pending in the United States Bankruptcy Court for the Western District of
      North Carolina. At the same time, the borrower, who is affiliated with
      all of these companies, also filed an action against the two executive
      officers of the Association and against an officer of another financial
      institution. The Complaints in both actions assert virtually identical
      claims. The plaintiffs in both lawsuits allege that the officers of both
      financial institutions engaged in a conspiracy to wrongfully declare
      loans to be in default so as to eliminate those companies as borrowers of
      the Association. Plaintiffs allege misrepresentation, breach of fiduciary
      duty, constructive fraud, interference with business expectancy, wrongful
      bank account set-off, and unfair and deceptive acts and practices.
      Plaintiffs claim actual damages, treble damages and punitive damages
      together with interest, attorneys' fees and other costs. The Association
      has agreed to indemnify both of its officers with respect to costs,
      expense and liability which might arise in connection with both of these
      cases.

      In July 1997, the above borrower and affiliated companies filed an
      additional action against HFNC Financial Corp., the Association, and the
      other financial institution referred to in the paragraph above, alleging
      that previous judgments in favor of the Association and the other
      financial institution obtained in prior litigation were obtained by the
      perpetration of fraud on the Bankruptcy Court, U.S. District Court, and
      the 4th Circuit Court of Appeals. The plaintiffs are seeking to have the
      judgments set aside on that basis. The Association has not yet filed a
      responsive pleading. The Association vehemently denies that any fraud was
      perpetrated upon the courts and intends to vigorously contest this
      matter.

      In August 1997, the borrower filed a lawsuit against attorneys for the
      Association, attorneys for the other financial institution, and two
      United States Bankruptcy Judges in which the borrower alleges that the
      defendants have conspired against him and his corporations by allowing
      the Association to obtain judgments against him and his various
      corporations.

      The Association and its officers continue to deny any liability in the
      above described cases and continue to vigorously defend against the
      claims. However, based on the advice of legal counsel, the Association is
      unable to give an opinion as to the likely outcome of the litigation or
      estimate the amount or range of potential loss, if any.


12.   REGULATORY CAPITAL REQUIREMENTS

      The Association is subject to various regulatory capital requirements
      imposed by the federal financial institution agencies. Failure to meet
      minimum capital requirements can result in certain mandatory and possibly
      additional discretionary actions by regulators that, if undertaken, could
      have a direct material effect on the Company's financial statements.
      Under capital adequacy guidelines and the regulatory



                                       27
<PAGE>   28

      framework for prompt corrective action, the Association must meet
      specific capital guidelines that involve quantitative measures of the
      Association's assets, liabilities and certain off-balance-sheet items as
      calculated under regulatory accounting practices. The Association's
      capital amounts and classification are also subject to qualitative
      judgments by the regulators about components, risk weightings and other
      factors.

      Quantitative measures established by regulation to ensure capital
      adequacy require the Association to maintain minimum amounts and ratios.
      Under regulations of the OTS, the Association must have: (i) core capital
      equal to 3% of adjusted total assets, (ii) tangible capital equal to 1.5%
      of adjusted total assets and (iii) total capital equal to 8.0% of
      risk-weighted assets. In measuring compliance with all three capital
      standards, institutions must deduct from their capital (with several
      exceptions primarily for mortgage banking subsidiaries and insured
      depository institution subsidiaries) their investments in, and advances
      to, subsidiaries engaged (as principal) in activities not permissible for
      national banks, and certain other adjustments. Management believes, as of
      June 30, 1997, that the Association meets all capital adequacy
      requirements to which it is subject.

      The following is a reconciliation of the Association's equity reported in
      the consolidated financial statements under generally accepted accounting
      principles to OTS regulatory capital requirements (dollars in thousands):
<TABLE>
<CAPTION>
                                                           Tangible       Core       Risk-Based
                                                           Capital       Capital      Capital
                                                           ---------    ---------    ---------
<S>                                                        <C>          <C>          <C>      
June 30, 1997
  Total equity as reported in the consolidated financial
    statements                                             $ 172,894    $ 172,894    $ 172,894
  General allowance for loan losses                             --           --          5,936
  Unrealized loss on available for sale securities            (3,951)      (3,951)      (3,951)
  Investments not includable in regulatory capital            (1,716)      (1,716)      (1,746)
                                                           ---------    ---------    ---------

Regulatory capital                                         $ 167,227    $ 167,227    $ 173,133
                                                           =========    =========    =========

June 30, 1996
  Total equity as reported in the consolidated financial
    statements                                             $ 161,163    $ 161,163    $ 161,163
  General allowance for loan losses
                                                                --           --          4,770
  Unrealized loss on available for sale securities
                                                                (787)        (787)        (787)
  Investments not includable in regulatory capital
                                                              (1,587)      (1,587)      (1,667)
                                                           ---------    ---------    ---------

Regulatory capital                                         $ 158,789    $ 158,789    $ 163,479
                                                           =========    =========    =========
</TABLE>



                                       28
<PAGE>   29

      The Association's actual and required capital amounts and ratios are
      summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                                Minimum
                                                                     Actual                   Requirement
                                                           ---------------------------  ------------------------
                                                               Amount        Ratio         Amount       Ratio
<S>                                                            <C>           <C>         <C>             <C>  
June 30, 1997
  Tangible capital (to total assets)                           $167,227      18.9%       $13,291         1.5%  
  Core capital (to adjusted total assets)                      $167,227      18.9%       $26,582         3.0% 
  Risk-based capital (to risk-weighted assets)                 $173,133      36.5%       $37,960         8.0% 
                                                                                                              
June 30, 1996                                                                                                 
  Tangible capital (to total assets)                           $158,789      22.3%       $10,667         1.5% 
  Core capital (to adjusted total assets)                      $158,789      22.3%       $21,332         3.0% 
  Risk-based capital (to risk-weighted assets)                 $163,479      42.9%       $30,462         8.0% 
</TABLE>

      As of June 30, 1997 and 1996, the most recent respective notifications
      from the OTS classified the Association as well capitalized under the
      regulatory framework for prompt corrective action. There are no
      conditions or events since the most recent notification that management
      believes have changed the Association's category. To be categorized as
      well capitalized, the Association must maintain minimum ratios of total
      capital to risk-weighted assets, core capital to risk-weighted assets and
      core capital to adjusted total assets.

      The Association's actual and minimum capital requirements to be well
      capitalized under prompt corrective action provisions are as follows
      (dollars in thousands):
<TABLE>
<CAPTION>
                                                                                               Minimum
                                                                   Actual                    Requirement
                                                         ---------------------------   -------------------------
                                                              Amount        Ratio         Amount       Ratio
<S>                                                           <C>          <C>          <C>             <C> 
June 30, 1997
  Tier I Capital (to adjusted total assets)                   $167,227     18.9%        $44,303         5.0%
  Tier I Capital (to risk-weighted assets)                    $167,227     35.2%        $28,470         6.0%
  Total Capital (to risk-weighted assets)                     $173,133     36.5%        $47,450        10.0%
                                                                                                            
June 30, 1996                                                                                               
  Tier I Capital (to adjusted total assets)                   $158,789     22.3%        $35,555         5.0%
  Tier I Capital (to risk-weighted assets)                    $158,789     41.7%        $22,847         6.0%
  Total Capital (to risk-weighted assets)                     $163,479     42.9%        $38,078        10.0%
</TABLE>

      On September 30, 1996, legislation was enacted to recapitalize the
      Savings Association Insurance Fund. The effect of this legislation is to
      require a one-time assessment on all federally insured savings
      associations' deposits and was levied by the Federal Depository Insurance
      Corporation ("FDIC") at .657% of insured deposits at June 30, 1996. The
      amount of the Association's assessment was approximately $3.1 million.
      The assessment was accrued as a charge to earnings in the quarter ended
      September 30, 1996 and paid on November 27, 1996.




                                       29
<PAGE>   30

13.   FAIR VALUE DISCLOSURE

      The carrying and estimated fair value amounts of financial instruments as
      of June 30, 1997 and 1996, are summarized below:
<TABLE>
<CAPTION>
                                              1997                                       1996
                             ----------------------------------------   ----------------------------------------
                                  Carrying            Estimated              Carrying            Estimated
                                   Amount            Fair Value               Amount            Fair Value
<S>                               <C>                 <C>                   <C>                 <C>            
Assets:
  Cash and cash
    equivalents                   $   31,370,359      $   31,370,359        $     9,605,598     $     9,605,598
 Securities available
   for sale                          175,710,104         175,710,104            248,445,333         248,445,333
  Loans receivable                   658,323,320         653,393,693            505,130,813         491,177,000
  Stock of Federal
    Home Loan Bank
    of Atlanta                         6,450,000           6,450,000              5,062,100           5,062,100
  Other assets                         6,151,280           6,151,280              5,907,147           5,907,147
Liabilities:
  Demand deposits                 $   73,567,414      $   73,567,414         $   70,419,963      $   70,419,963
  Time deposits                      370,272,128         370,720,757            378,150,953         380,838,000
  Other borrowed funds               277,000,000         277,354,949             85,000,000          84,975,000
  Other liabilities                    4,961,756           4,961,756              4,361,974           4,361,974
</TABLE>

      Cash and cash equivalents have maturities of three months or less, and
      accordingly, the stated amount of such instruments is deemed to be a
      reasonable estimate of fair value. The fair value of securities is based
      on quoted market prices obtained from independent pricing services. The
      fair values of loans, time deposits and other borrowings are estimated
      based on present values using applicable risk-adjusted spreads to the
      U.S. Treasury curve and other applicable market rates to approximate
      current entry-value interest rates applicable to each category of such
      financial instruments. Investment in stock of the Federal Home Loan Bank
      is required by law for every federally insured savings institution. No
      ready market exists for this stock, and it has no quoted market value.
      However, redemption of this stock has historically been at par value.
      Accordingly, the stated amount is deemed to be a reasonable estimate of
      fair value. Other assets primarily represent accrued interest receivable;
      other liabilities primarily represent advances from borrowers for taxes
      and insurance and accrued interest payable. Since these financial
      instruments will typically be received or paid within three months, the
      stated amounts of such instruments are deemed to be a reasonable estimate
      of fair value.

      The Company had off-balance sheet financial commitments to originate
      loans and fund unused consumer lines of credit (see Note 11) of $29.0
      million and $31.0 million at June 30, 1997 and 1996, respectively. Since
      the loan commitments are at interest rates that approximate current
      market rates, the estimated fair value of the commitments have no other
      financial statement impact.

      Fair value estimates are made at a specific point in time, based on
      relevant market information and information about the financial
      instrument. These estimates do not reflect any premium or discount that
      could result from offering for sale the Company's entire holdings of a
      particular financial instrument. Because no active market exists for a
      significant portion of the Company's financial instruments, fair value
      estimates are based on judgments regarding future expected loss
      experience, current economic



                                       30
<PAGE>   31

      conditions, current interest rates and prepayment trends, risk
      characteristics of various financial instruments, and other factors.
      These estimates are subjective in nature and involve uncertainties and
      matters of significant judgment and therefore cannot be determined with
      precision. Changes in any of these assumptions used in calculating fair
      value also would significantly affect the estimates. Further, the fair
      value estimates were calculated as of June 30, 1997 and 1996. Changes in
      market interest rates and prepayment assumptions could change
      significantly the fair value.

      Fair value estimates are based on existing on and off-balance sheet
      financial instruments without attempting to estimate the value of
      anticipated future business and the value of assets and liabilities that
      are not considered financial instruments. For example, the Company has
      significant assets and liabilities that are not considered financial
      assets or liabilities including real estate, deferred tax liabilities and
      premises and equipment. In addition, the tax ramifications related to the
      realization of the unrealized gains and losses can have a significant
      effect on fair value estimates and have not been considered in any of
      these estimates.

14.   SPECIAL DISTRIBUTION TO SHAREHOLDERS

      On March 18, 1997, the Company paid to its shareholders a special
      distribution of $78.9 million, or $5 per share. The Company has
      determined that 95% of all shareholder distributions during the year
      represent a return of shareholder capital. Consequently, the return of
      capital portion has been reflected in the Company's financial records as
      a reduction of additional paid-in capital and the remainder has been
      reflected as a reduction of retained income.

15.   HFNC FINANCIAL CORP.

      The following condensed statements of financial condition, as of June 30,
      1997 and 1996 and condensed statements of income and cash flows for the
      year ended June 30, 1997 and for the period from August 29, 1995 (date of
      incorporation) to June 30, 1996 for HFNC Financial Corp. should be read
      in conjunction with the consolidated financial statements and the notes
      thereto.
<TABLE>
<CAPTION>
        Statement of Financial Position                 1997            1996
<S>                                                <C>              <C>         
Assets

Cash and cash equivalents                          $     42,904     $    553,980
Equity investment in subsidiaries                   188,324,313      245,950,476
Deferred tax asset                                      990,521             --
                                                   ------------     ------------
Total                                              $189,357,738     $246,504,456
                                                   ============     ============

Liabilities and Shareholders' Equity

Note payable                                       $ 28,000,000
Other liabilities                                       297,821
Shareholders' equity                                161,059,917     $246,504,456
                                                   ------------     ------------

Total                                              $189,357,738     $246,504,456
                                                   ============     ============
</TABLE>



                                       31
<PAGE>   32

<TABLE>
<CAPTION>
                    Statement of Income                    1997          1996
<S>                                                   <C>             <C> 
Dividends from subsidiaries                           $ 75,912,925        $ 50,000        
Interest income                                             14,365           3,980
                                                      ------------    ------------
Total income                                            75,927,290          53,980
                                                      ------------    ------------

Interest expense                                           651,778            --
Other expense                                              674,150            --
                                                      ------------    ------------
Total expense                                            1,325,928            --

Income before taxes and equity in
  undistributed earnings of subsidiaries                74,601,362          53,980
Income tax benefit                                         988,963            --
                                                      ------------    ------------
Income before equity in earnings of subsidiaries        75,590,325          53,980

Equity in undistributed earnings of subsidiaries 
(excess of dividends from subsidiaries over
earnings from subsidiaries)                            (68,226,644)      7,520,122
                                                      ------------    ------------
Total                                                 $  7,363,681    $  7,574,102
                                                      ============    ============
</TABLE>

   
<TABLE>
<CAPTION>
                        Statement of Cash Flows                       1997            1996
<S>                                                             <C>              <C>          
Operating activities:
  Net income                                                  $  7,363,681     $   7,574,102
  Adjustments to reconcile net income to net cash
    provided by operating activities:
  Deferred income tax benefit                                     (990,521)            --
  Dividends on unallocated ESOP and MRRP shares, net            (6,394,971)            --
  Amortization of unearned stock compensation                    3,764,021             --
  Increase in other liabilities                                    297,821
  Equity in undistributed earnings of subsidiaries 
   (excess of dividends from subsidiaries over earnings
   from subsidiaries)                                           68,226,644        (7,520,122)
                                                              -------------      ------------

Net cash provided by operating activities                       72,266,675            53,980

Investing activities:
  Purchase of capital stock of subsidiaries                            --       (167,937,938)
                                                              -------------     -------------

Net cash used in investing activities                                  --       (167,937,938)
                                                              -------------     -------------

Financing activities:
  Net proceeds from sale of common stock                               --        168,437,938
  Proceeds from note payable                                     28,000,000            --
  Dividends paid                                                (83,071,050)           --    
  Purchases of restricted stock for benefit plans               (17,706,701)           --
                                                              --------------    -------------

Net cash (used in) provided by financing activities             (72,777,751)     168,437,938

Net increase in cash and cash equivalents                          (511,076)         553,980
Cash and cash equivalents at beginning of period                    553,980             --
                                                               -------------    -------------

Cash and cash equivalents at end of period                    $      42,904    $     553,980
                                                              =============    =============
</TABLE>
    


                                   **********


                                       32

<PAGE>   33

   
    

                              HFNC FINANCIAL CORP.

                      CONSOLIDATED CONDENSED BALANCE SHEETS

                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                             AS OF
                                                                               --------------------------------
                                                                                  MARCH 31,          JUNE 30,
                                                                                    1998                1997
                                                                               -------------      -------------
<S>                                                                            <C>                <C>
ASSETS

CASH AND CASH EQUIVALENTS:
  Cash                                                                         $   7,550,233      $   9,934,359
  Federal funds sold                                                              12,168,000         21,436,000
                                                                               -------------      -------------
        Total                                                                     19,718,233         31,370,359
                                                                               -------------      -------------

SECURITIES - Available for sale, at fair value (amortized cost:
$129,288,280 and $169,285,103, at March 31 and June 30, respectively)            132,253,852        175,710,104

LOANS RECEIVABLE, NET                                                            790,254,193        658,323,320

REAL ESTATE, NET                                                                   2,573,609            867,876

OFFICE PROPERTIES AND EQUIPMENT, NET                                               9,989,286         10,099,107

STOCK OF FEDERAL HOME LOAN BANK OF ATLANTA - At cost                              13,650,000          6,450,000

DEFERRED INCOME TAX ASSET, NET                                                     4,722,024          3,390,125

OTHER ASSETS                                                                       6,392,766          6,709,218
                                                                               -------------      -------------

TOTAL                                                                          $ 979,553,963      $ 892,920,109
                                                                               =============      =============


LIABILITIES AND SHAREHOLDERS' EQUITY

DEPOSITS                                                                       $ 432,053,516      $ 443,839,542

OTHER BORROWED FUNDS                                                             368,800,000        277,000,000

OTHER LIABILITIES                                                                  9,780,651         11,020,650
                                                                               -------------      -------------
      Total liabilities                                                          810,634,167        731,860,192

SHAREHOLDERS' EQUITY:
  Common stock, par value $0.01 per share:  25,000,000 shares
   authorized; 17,192,500 shares issued and outstanding                              171,925            171,925
  Additional paid-in capital                                                      89,971,485         89,967,883
  ESOP loan and unvested restricted stock                                        (19,741,959)       (23,137,490)
  Retained income                                                                 96,694,518         90,106,224
  Unrealized gain on securities available for sale (net of deferred taxes:
    $1,141,745 and $2,473,626 at March 31 and June 30, respectively)               1,823,827          3,951,375
                                                                               -------------      -------------
        Total shareholders' equity                                               168,919,796        161,059,917
                                                                               -------------      -------------

TOTAL                                                                          $ 979,553,963      $ 892,920,109
                                                                               =============      =============
</TABLE>

 See notes to consolidated condensed financial statements.



                                       1
<PAGE>   34

                              HFNC FINANCIAL CORP.

                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME

                                   (Unaudited)


<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED                 NINE MONTHS ENDED
                                                           MARCH 31,                         MARCH 31,
                                                    1998              1997             1998              1997
                                               ------------------------------     ------------------------------
<S>                                            <C>               <C>              <C>               <C>
INTEREST INCOME:
  Interest on loans                            $ 15,554,946      $12,605,762      $ 43,965,366      $35,835,117
  Interest on securities                          2,606,528        4,010,549         8,177,630       12,966,122
                                               ------------      -----------      ------------      -----------
        Total                                    18,161,474       16,616,311        52,142,996       48,801,239
                                               ------------      -----------      ------------      -----------

INTEREST EXPENSE:
  Interest on deposits                            5,590,335        5,801,495        17,427,204       17,682,886
  Interest on other borrowed funds                4,748,825        2,906,014        12,587,958        7,243,373
                                               ------------      -----------      ------------      -----------
        Total                                    10,339,160        8,707,509        30,015,162       24,926,259
                                               ------------      -----------      ------------      -----------

NET INTEREST INCOME                               7,822,314        7,908,802        22,127,834       23,874,980

PROVISION FOR LOAN LOSSES (RECOVERY
  OF ALLOWANCE)                                     (47,768)         239,283           (45,707)         200,149
                                               ------------      -----------      ------------      -----------

NET INTEREST INCOME AFTER PROVISION FOR
  LOAN LOSSES (RECOVERY OF ALLOWANCE)             7,870,082        7,669,519        22,173,541       23,674,831
                                               ------------      -----------      ------------      -----------

OTHER OPERATING INCOME:
  Service charges and fees                          195,496          170,613           509,111          558,808
  Gain on sale of securities                        907,808           19,379         5,741,123           19,379
  Other income                                       67,134          123,564           224,398          367,408
                                               ------------      -----------      ------------      -----------
        Total                                     1,170,438          313,556         6,474,632          945,595
                                               ------------      -----------      ------------      -----------
OTHER OPERATING EXPENSES:
  Personnel expenses                              2,427,662        3,302,129         7,630,470        7,756,832
  Federal deposit insurance premiums                 69,974           70,930           211,100          593,317
  Special SAIF recapitalization assessment               --               --                --        3,077,275
  Occupancy                                         446,799          434,425         1,371,192        1,244,569
  Net cost of real estate operations                  6,315           20,266           125,238          101,192
  Advertising                                       181,517          253,433           640,362          626,414
  Data processing                                   125,378          119,962           347,461          315,016
  Other expenses                                    594,248          742,356         1,854,965        2,238,283
                                               ------------      -----------      ------------      -----------
        Total                                     3,851,893        4,943,501        12,180,788       15,952,898
                                               ------------      -----------      ------------      -----------

INCOME BEFORE INCOME TAXES                        5,188,627        3,039,574        16,467,385        8,667,528

PROVISION FOR INCOME TAXES                        2,029,791        1,170,236         6,442,041        3,336,998
                                               ------------      -----------      ------------      -----------

NET INCOME                                     $  3,158,836      $ 1,869,338      $ 10,025,344      $ 5,330,530
                                               ============      ===========      ============      ===========

Earnings per share                             $       0.20      $      0.12      $       0.64      $      0.33
Earnings per share assuming dilution           $       0.20      $      0.11      $       0.61      $      0.33

Dividends per share                            $       0.08      $      5.07      $       0.22      $      5.19

</TABLE>

See notes to consolidated condensed financial statements.


                                       2
<PAGE>   35

                              HFNC FINANCIAL CORP.
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                FOR THE NINE MONTHS ENDED MARCH 31, 1998 AND 1997
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                    NET UNREALIZED
                                                                                      ESOP AND      GAIN (LOSS) ON
                                                                                      UNVESTED        SECURITIES
                                  COMMON            ADDITIONAL      RETAINED         RESTRICTED     AVAILABLE FOR
                                   STOCK         PAID-IN CAPITAL      INCOME           STOCK            SALE (1)        TOTAL
                               -------------     ---------------   -------------   -------------    ---------------- -------------
<S>                            <C>               <C>               <C>             <C>              <C>              <C>
BALANCE,
  JUNE 30, 1996                $171,925          $ 168,390,571     $ 86,896,095    $ (8,700,000)     $  (254,135)    $ 246,504,456

Net income                           --                     --        5,330,530              --               --         5,330,530

Shares released from ESOP
and restricted stock trusts          --                303,575               --       2,866,603               --         3,170,178

Shares purchased for ESOP
and restricted stock trusts          --                     --               --     (15,949,032)              --       (15,949,032)

Dividends paid                       --            (75,997,906)      (5,954,990)             --               --       (81,952,896)

Change in net unrealized
loss on securities
available for sale                   --                     --               --              --        1,632,565         1,632,565
                               --------          -------------     ------------    ------------      -----------     -------------
BALANCE,
  MARCH 31, 1997               $171,925          $  92,696,240     $ 86,271,635    $(21,782,429)     $ 1,378,430     $ 158,735,801
                               ========          =============     ============    ============      ===========     =============
BALANCE,
  JUNE 30, 1997                $171,925          $  89,967,883     $ 90,106,224    $(23,137,490)     $ 3,951,375     $ 161,059,917

Net income                           --                     --       10,025,344              --               --        10,025,344

Shares released from ESOP
and restricted stock trusts          --                  3,602               --       3,395,531               --         3,399,133

Dividends paid                       --                     --       (3,437,050)             --               --        (3,437,050)

Change in net unrealized
gain on securities
available for sale                   --                     --               --              --       (2,127,548)       (2,127,548)
                               --------          -------------     ------------    ------------      -----------     -------------
BALANCE,
  MARCH 31, 1998               $171,925          $  89,971,485     $ 96,694,518    $(19,741,959)     $ 1,823,827     $ 168,919,796
                               ========          =============     ============    ============      ===========     =============
</TABLE>

 (1) Net of deferred income taxes.

 See notes to consolidated condensed financial statements.



                                       3
<PAGE>   36

                              HFNC FINANCIAL CORP.

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                       NINE MONTHS ENDED
                                                                            MARCH 31,
                                                                ---------------------------------
                                                                     1998                1997
                                                                ---------------------------------
<S>                                                             <C>                 <C>
OPERATING ACTIVITIES:
Net income                                                      $  10,025,344       $   5,330,530
Adjustments to reconcile net income to net cash provided
    by operating activities:
  Depreciation                                                        492,217             373,830
  Net amortization of premiums on investment securities               124,308             338,277
  Amortization of net deferred loan fees                           (1,526,695)         (1,310,887)
  Provision for loan loss (recovery of allowance)                     (45,707)            200,149
  Provision for losses on real estate                                   4,381              92,379
  Amortization of unearned stock compensation                       3,399,133           3,170,178
  Gain on sales of:
    Real estate                                                       (39,331)            (90,437)
    Investments                                                    (5,741,123)            (19,379)
  Decrease (increase) in other assets                                 316,452            (189,214)
  (Decrease) increase in other liabilities                         (1,239,997)          2,520,729
                                                                -------------       -------------
    Net cash provided by operating activities                       5,768,982          10,416,155
                                                                -------------       -------------

INVESTING ACTIVITIES:
  Proceeds from maturities of investment securities                34,966,184           5,000,000
  Proceeds from sales of securities available for sale             55,979,989          67,279,569
  Purchases of securities available for sale                      (52,062,538)         (6,950,000)
  Purchases of Federal Home Loan Bank stock                        (7,200,000)           (312,300)
  Principal repayment on mortgage-backed securities                 6,729,985           9,405,098
  Proceeds from sales of real estate                                1,406,872           2,214,110
  Net loan originations                                          (133,436,127)       (112,564,945)
  Purchases of office properties and equipment                       (382,397)         (4,588,133)
                                                                -------------       -------------
    Net cash used in investing activities                         (93,998,032)        (40,516,601)
                                                                -------------       -------------
FINANCING ACTIVITIES:
  Decrease in deposits                                            (11,786,026)           (713,128)
  Proceeds from other borrowed funds                              153,000,000         140,000,000
  Repayments of other borrowed funds                              (61,200,000)                 --
  Purchases of restricted stock for benefit plan                           --         (15,949,032)
  Dividends paid                                                   (3,437,050)        (81,952,896)
                                                                -------------       -------------
    Net cash provided by financing activities                      76,576,924          41,384,944
                                                                -------------       -------------

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                  (11,652,126)         11,284,498

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                   31,370,359           9,605,598
                                                                -------------       -------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                      $  19,718,233       $  20,890,096
                                                                =============       =============

SUPPLEMENTAL DISCLOSURES:
  Cash paid during the period for:
     Interest                                                   $  30,265,045       $  25,226,620
     Income taxes                                                   6,402,190           2,781,284
  Loans foreclosed                                                  3,077,656             936,473
  Change in unrealized (loss) gain on investment
    securities available for sale, net of taxes                    (2,127,548)          1,632,565
</TABLE>

 See notes to consolidated condensed financial statements.



                                       4
<PAGE>   37

                              HFNC FINANCIAL CORP.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


1.   BASIS OF PRESENTATION
HFNC Financial Corp. (the "Company") was incorporated under North Carolina law
in August 1995 by Home Federal Savings and Loan Association (the "Association")
in connection with the conversion of the Association from a federally chartered
mutual savings and loan association to a federally chartered stock savings and
loan association, the issuance of the Association's stock to the Company and the
offer and sale of the Company's common stock by the Company (the "Conversion").
The Conversion, completed on December 28, 1995, resulted in the issuance and
sale of 17,192,500 shares of $0.01 par value common stock. The gross proceeds of
the Conversion totaled $171,925,000, of which $171,925 was allocated to common
stock and $168,266,013 (net of conversion costs of $3,487,062) is included in
additional paid-in capital. Approximately 50% of the net proceeds from the
Conversion were used to acquire 100% of the common stock of the Association.
Substantially all of the remaining net proceeds from the Conversion were
retained by HFNC Investment Corp., a wholly owned subsidiary of the Company.

The accompanying consolidated condensed financial statements of the Company have
been prepared in accordance with instructions to Form 10-Q. Accordingly, they do
not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. However, such
information reflects all adjustments (consisting solely of normal recurring
adjustments) which are, in the opinion of management, necessary for a fair
statement of results for the interim periods.

The results of operations for the three and nine months ended March 31, 1998 are
not necessarily indicative of the results to be expected for the year ending
June 30, 1998. The consolidated financial statements and notes thereto should be
read in conjunction with the audited financial statements and notes thereto for
the year ended June 30, 1997, contained in the Company's 1997 annual report.

Earnings Per Share -- Earnings per share has been computed by dividing net
income by the weighted average number of shares of common stock outstanding
during the period. In accordance with generally accepted accounting principles,
employee stock ownership plan and restricted stock shares are only considered
outstanding for the basic earnings per share calculations when they are vested
or committed to be released. The weighted average shares outstanding were
15,718,872 and 15,660,061, respectively, for the three and nine months ended
March 31, 1998, and 15,785,575 and 16,199,519, respectively, for the three and
nine months ended March 31, 1997.

Stock options and unvested restricted stock represented additional potentially
dilutive securities and are given effect in the computation of earnings per
share assuming dilution. Potential dilution from these options and restricted
shares amounted to 14,611 and 459,781 shares, respectively, for the quarter
ended March 31, 1998 and 135,394 and 557,067 shares, respectively, for the nine
months ended March 31, 1998. Potential dilution from these options and
restricted shares amounted to 121,269 and 563,792 


                                       5
<PAGE>   38

shares, respectively, for the quarter ended March 31, 1997, while no potentially
dilutive securities were outstanding for a significant period prior to the March
1997 quarter. The total weighted average shares outstanding utilized in
computing earnings per share assuming dilution for the three and nine months
ended March 31, 1998 therefore amounted to 16,193,264 and 16,352,522 shares,
respectively. The shares outstanding assuming dilution for the three and nine
months ended March 31, 1997 amounted to 16,470,636 and 16,370,784 shares,
respectively.

2.   LITIGATION
In June 1995, a lawsuit was initiated against the Association by a borrower's
affiliated companies in which the plaintiffs alleged that the Association
wrongfully set-off certain funds in an account being held and maintained by the
Association. In addition, the plaintiffs alleged that as a result of the
wrongful set-off, the Association wrongfully dishonored a check in the amount of
$270,000. Plaintiffs further alleged that the actions on behalf of the
Association constituted unfair and deceptive trade practices, thereby entitling
plaintiffs to recover treble damages and attorney fees. The Association denied
any wrongdoing and filed a motion for summary judgment. Upon consideration of
the motion, the United States Bankruptcy Judge entered a Recommended Order
Granting Summary Judgment, recommending the dismissal of all claims asserted
against the Association. On October 11, 1997, the United States District Court
for the Western District of North Carolina entered an Order Granting Summary
Judgment in accordance with the Recommended Order by the United States
Bankruptcy Judge. The borrower has appealed the Order Granting Summary Judgment
in favor of the Association.

In December 1996, the Association filed a suit against the borrower and his
company and against the borrower's wife, daughter and a company owned by his
wife and daughter, alleging transfers of assets to the wife, daughter, and their
company in fraud of creditors, and asking that the fraudulent transfers be set
aside. The objective of the lawsuit is to recover assets which may be used to
satisfy a portion of the judgments obtained in favor of the Association in prior
litigation. The borrower's wife filed a counterclaim against the Association
alleging that she borrowed $750,000 from another financial institution, secured
by a deed of trust on her principal residence, the proceeds of which were paid
to the Association for application on a debt owed by one of her husband's
corporations, claiming that officers of the Association promised to resume
making loans to her husband's corporations after the payment. Home Federal and
its officers vigorously deny all of her allegations. On February 18, 1998 the
Association filed a Motion for Summary Judgment seeking dismissal of the
counterclaim. Oral argument on the Motion was heard on April 28, 1998 and the
Association is currently awaiting a ruling on the Motion.

In February 1997, two companies affiliated with those referred to in the first
paragraph above filed an additional action against two executive officers of the
Association and against an officer of another financial institution. The action
was removed from the state court to the United States Bankruptcy Court for the
Western District of North Carolina. At the same time, the borrower, who is
affiliated with all of these companies, also filed an action in the Superior
Court for Mecklenburg County, North Carolina against the two executive officers
of the Association and against an officer of another financial institution. The
Complaints in both actions assert virtually identical claims. The plaintiffs in
both lawsuits allege that the officers of both financial institutions engaged in




                                       6
<PAGE>   39


a conspiracy to wrongfully declare loans to be in default so as to eliminate
those companies as borrowers of the Association. Plaintiffs allege
misrepresentation, breach of fiduciary duty, constructive fraud, interference
with business expectancy, wrongful bank account set-off, and unfair and
deceptive acts and practices. Plaintiffs claim actual damages, treble damages
and punitive damages together with interest, attorneys' fees and other costs. On
January 29, 1998, the Superior Court of Mecklenburg County granted the Motion
for Summary Judgment filed by the officers of the Association dismissing the
lawsuit against them. The borrower has appealed the Order granting summary
judgment in favor of the Association's officers. The litigation in the United
States Bankruptcy Court referenced above remains pending. The Association agreed
to indemnify both of its officers with respect to certain costs, expenses, and
liability that might arise in connection with both of these cases.

In July 1997, the above borrower and affiliated companies filed an additional
action in the United States District Court for the Western District of North
Carolina against HFNC Financial Corp., the Association, and the other financial
institution referred to in the paragraph above, alleging that previous judgments
in favor of Home Federal and the other financial institution obtained in prior
litigation were obtained by the perpetration of fraud on the Bankruptcy Court,
US District Court, and the 4th Circuit Court of Appeals. The plaintiffs are
seeking to have the judgments set aside on that basis. Home Federal has filed a
motion to dismiss this lawsuit and is awaiting ruling on that motion. The
Association vehemently denies that any fraud was perpetrated upon the courts and
intends to vigorously contest this matter.

In August 1997, the borrower filed another lawsuit action in the United States
District Court for the Western District of North Carolina against attorneys for
the Association, attorneys for the other financial institution, and two United
States Bankruptcy Judges in which the borrower alleges that the defendants have
conspired against him and his corporations by allowing the Association to obtain
judgments against him and his various corporations. All defendants have filed
motions to dismiss this lawsuit. On December 4, 1997, this lawsuit was dismissed
as to all defendants. The borrower has appealed. The Association agreed to
indemnify the attorneys for the Association with respect to certain costs,
expenses, and liabilities that might arise in connection with this matter.

On April 13, 1998 the borrower, individually, filed a voluntary petition for
Chapter 11 bankruptcy protection.

The Association, its officers and its attorneys continue to deny any liability
in the above-described cases and continue to vigorously defend against the
claims. However, based on the advice of legal counsel, the Association is unable
at the present time to give an opinion as to the likely outcome of the lawsuits
or estimate the amount or range of potential loss, if any.


                                       7

<PAGE>   1

                                                                    EXHIBIT 99.4



INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation in the First Charter Corporation (the
"Corporation") Registration Statement on Form S-3 (No. 33-52004), Registration
Statement on Form S-8 (No. 33-60949), Registration Statement on Form S-4 (No.
33-63157) as amended by the Corporation's Post-Effective Amendment No. 1 thereto
on Form S-8, Registration Statement on Form S-4 (No. 333-35905) as amended by
the Corporation's Post-Effective Amendment No. 1 thereto on Form S-8,
Registration Statement on Form S-8 (No. 333-43617), Registration Statement on
Form S-8 (No. 333-54019), Registration Statement on Form S-8 (No. 333-54021),
Registration Statement on Form S-8 (No. 333-54023) and Registration Statement on
Form S-4 (No. 333-60449), of our report dated August 12, 1997, appearing in and
incorporated by reference in the Annual Report on Form 10-K of HFNC Financial
Corp. for the year ended June 30, 1997, which report is included as Exhibit 99.3
to the Corporation's Form 8-K/A-1.


/s/ Deloitte & Touche LLP

Hickory, North Carolina

August 3, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission