DREYFUS LAUREL TAX FREE MUNICIPAL FUNDS
N-14AE, 1998-06-12
Previous: NU TECH BIO MED INC, DEF 14A, 1998-06-12
Next: LINCOLN LOGS LTD, NT 10-Q, 1998-06-12






              As filed with the Securities and Exchange Commission
                                on June 12, 1998
                                                           Registration No. 33-

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-14

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                         Pre-Effective Amendment No.__   [ ]
                        Post-Effective Amendment No.__   [ ]

                   THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS
               (Exact Name of Registrant as Specified in Charter)

                          200 Park Avenue - 55th Floor
                            New York, New York 10166
                    (Address of Principal Executive Offices)

                                 (800) 225-5267
                  (Registrant's Area Code and Telephone Number)

                   Michael S. Petrucelli, Assistant Secretary
                   The Dreyfus/Laurel Tax-Free Municipal Funds
                          200 Park Avenue - 55th Floor
                            New York, New York 10166
                     (Name and Address of Agent for Service)

      Approximate Date of Proposed Public Offering: as soon as practicable after
this Registration Statement becomes effective.

IT IS PROPOSED THAT THIS FILING WILL BECOME  EFFECTIVE ON JULY 21, 1998 PURSUANT
TO RULE 488.


<PAGE>



                   THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS
                       CONTENTS OF REGISTRATION STATEMENT


This Registration Statement contains the following documents:


Cover Sheet

Contents of Registration Statement

Cross Reference Sheet

Letter to Shareholders

Notice of Special Meeting

Part A - Prospectus/Proxy Statement

Part B - Statement of Additional Information

Part C - Other Information

Signature Pages

Exhibits

<PAGE>


<TABLE>
<CAPTION>

                   DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
                         FORM N-14 CROSS REFERENCE SHEET


      Part A Item No.                                    Prospectus/Proxy                     
      and Caption                                        Statement Caption                    
      ---------------                                    ------------------                   
<S>  <C>                                                 <C>                  
1.    Beginning of Registration Statement                Cover Page                           
      and Outside Front Cover Page of                                                         
      Prospectus                                         
                                     
2.    Beginning and Outside Back Cover                   Table of Contents                    
      Page of Prospectus                                                                      

3.    Synopsis Information and Risk Factors              Summary                              

4.    Information About the Transaction                  Summary; Reasons for the
                                                         Reorganization; Information about the
                                                         Reorganization

5.    Information About the Registrant                   Summary; Additional Information About
                                                         the Acquiring Fund and the Acquired
                                                         Funds; SEE ALSO, the Prospectus of
                                                         Dreyfus Premier Limited Term Municipal
                                                         Fund, dated November 1, 1997,
                                                         previously filed on EDGAR, Accession
                                                         No. 0000717341-97-000014.

6.    Information About the Company Being                Summary; Comparison of Investment    
      Acquired                                           Objectives and Policies; Risk        
                                                         Factors; Additional Information About
                                                         the Acquiring Fund and the Acquired
                                                         Funds; SEE ALSO, the Prospectus of
                                                         Dreyfus Premier Limited Term
                                                         California Municipal Fund and Dreyfus
                                                         Premier Limited Term New York
                                                         Municipal Fund, dated November 1,
                                                         1997, previously filed on EDGAR,
                                                         Accession No. 0000717341-97-000014

7.    Voting Information                                 Voting Information                   

8.    Interest of Certain Persons and                    Summary; Information about the       
      Experts                                            Reorganization                       

9.    Additional Information Required for                Not Applicable                       
      Reoffering by Persons Deemed to be                                                      
      Underwriters                                       


<PAGE>


                   DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
                         FORM N-14 CROSS REFERENCE SHEET
                                   (continued)

      Part B Item No.                                    Statement of Additional                
      and Caption                                        Information Caption                    
      ---------------                                    ------------------------               
                                                                                                
10.   Cover Page                                         Cover Page                             

11.   Table of Contents                                  Table of Contents                      

12.   Additional Information About the                   Statement of Additional Information of
      Registrant                                         Dreyfus Premier Limited Term Municipal
                                                         Fund, dated November 1, 1997,
                                                         previously filed on EDGAR, Accession
                                                         No. 0000717341-97-000014.

13.   Additional Information About the                   Statement of Additional Information of
      Company Being Acquired                             Dreyfus Premier Limited Term
                                                         California Municipal Fund and Dreyfus
                                                         Premier Limited Term New York
                                                         Municipal Fund, dated November 1,
                                                         1997, previously filed on EDGAR,
                                                         Accession No. 0000717341-97-000014.

14.   Financial Statements                               Annual Report of Dreyfus Premier
                                                         Limited Term Municipal Fund for the
                                                         Period Ended June 30, 1997, previously
                                                         filed on EDGAR, Accession No.
                                                         0000717341-97-000009.
                                                                                                
                                                         Semi-Annual Report of Dreyfus Premier
                                                         Limited Term Municipal Fund for the
                                                         period ended December 31, 1997,
                                                         previously filed on EDGAR, Accession
                                                         No. 0000717341-98-000004.
                                                                                                
                                                         Annual Reports of Dreyfus Premier
                                                         Limited Term California Municipal Fund
                                                         and Dreyfus Premier Limited Term New
                                                         York Municipal Fund, for Fiscal Year
                                                         Ended June 30, 1997, previously filed
                                                         on EDGAR, Accession No.
                                                         0000717341-97-000009.
                                                                                                
                                                         Semi-Annual Report of Dreyfus Premier
                                                         Limited Term California Municipal Fund
                                                         and Dreyfus Premier Limited Term New
                                                         York Municipal Fund, for the period
                                                         ended December 31, 1997, previously
                                                         filed on EDGAR, Accession No.
                                                         0000717341-98-000004.
                                                                                                
<PAGE>


                                                         
                                                         Pro Forma Financial Statements as of
                                                         December 31, 1997 (unaudited).
</TABLE>




      PART C                                             

      Information  required  to be  included  in Part C is set  forth  under the
appropriate item, so numbered, in Part C of this Registration Statement.



<PAGE>


                   THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS
             DREYFUS PREMIER LIMITED TERM CALIFORNIA MUNICIPAL FUND
              DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND

                                 200 PARK AVENUE
                            NEW YORK, NEW YORK 10166

                                                                   July 21, 1998
Dear Shareholder:

      The Board of Trustees of The Dreyfus/Laurel  Tax-Free Municipal Funds (the
"Trust")  has  recently  reviewed  and  unanimously  endorsed a proposal for the
reorganization of each of Dreyfus Premier Limited Term California Municipal Fund
and Dreyfus  Premier  Limited  Term New York  Municipal  Fund (each an "Acquired
Fund" and, together, the "Acquired Funds"), each a series of the Trust, that the
Trustees  judge to be in the best interests of the  shareholders  of each of the
Acquired Funds.

      Under the terms of the proposal,  Dreyfus  Premier  Limited Term Municipal
Fund (the "Acquiring Fund"), a series of the Trust, would acquire all the assets
and assume the  liabilities of each of the Acquired  Funds.  Holders of Class A,
Class  B,  Class C and  Class  R  shares  of each  Acquired  Fund  would  become
shareholders  of the  Acquiring  Fund,  receiving  (in exchange for such shares)
Class A, Class B,  Class C and Class R shares,  respectively,  of the  Acquiring
Fund with an aggregate net asset value equal to the aggregate net asset value of
their  investment  in the  Acquired  Fund at the  time of the  transaction.  The
Acquired Funds would then be terminated.  The transaction  would, in the opinion
of counsel,  be free from federal income tax to you and the Acquired Funds.  The
Board of Trustees of the Trust has determined  that the proposed  reorganization
should provide benefits to shareholders due, in part, to enhanced operations.

      Detailed  information  about the proposed  transaction is described in the
enclosed prospectus/proxy statement.

      The Board of Trustees has called Special Joint Meetings of Shareholders to
be held September 15, 1998 to consider this transaction. WE STRONGLY INVITE YOUR
PARTICIPATION  BY ASKING YOU TO REVIEW THE ENCLOSED  MATERIAL,  AND COMPLETE AND
RETURN YOUR PROXY CARD AS SOON AS POSSIBLE.

      I thank  you for  your  participation  as a  shareholder  and  urge you to
exercise  your right to vote by  completing,  dating,  signing and returning the
enclosed proxy card. A self-addressed,  postage-paid  envelope has been enclosed
for your convenience.

      If you have any questions regarding the proposed transaction,  please call
toll-free 1-800-554-4611.

      IT IS VERY  IMPORTANT THAT YOUR VOTING  INSTRUCTIONS  BE RECEIVED NO LATER
THAN SEPTEMBER 14, 1998.

                        Sincerely,



                        Marie E. Connolly,
                        President, THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS.



<PAGE>




                   THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS
             DREYFUS PREMIER LIMITED TERM CALIFORNIA MUNICIPAL FUND
              DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND

                                 200 PARK AVENUE
                            NEW YORK, NEW YORK 10166


________________________________________________________________________________
                NOTICE OF SPECIAL JOINT MEETINGS OF SHAREHOLDERS
________________________________________________________________________________

Dear Shareholder:

    Notice is hereby  given that Special  Joint  Meetings of  Shareholders  (the
"Meetings")  of Dreyfus  Premier  Limited  Term  California  Municipal  Fund and
Dreyfus Premier  Limited Term New York Municipal Fund (each an "Acquired  Fund",
together the "Acquired  Funds"),  each a series of The  Dreyfus/Laurel  Tax-Free
Municipal  Funds  (the  "Trust"),  will be held at the  offices  of The  Dreyfus
Corporation,  200 Park Avenue,  7th Floor, New York, New York 10166, on Tuesday,
September 15, 1998 at 10:00 a.m. for the following purposes:

    1. To approve or disapprove an Agreement and Plan of Reorganization for each
Acquired Fund (each a "Plan" and,  collectively,  the "Plans") providing for (a)
the acquisition of all or  substantially  all of the assets  attributable to the
Acquired Fund's Class A, Class B, Class C and Class R shares, by Dreyfus Premier
Limited Term Municipal Fund (the  "Acquiring  Fund"),  a series of the Trust, in
exchange solely for  corresponding  Class A, Class B, Class C and Class R shares
of  the  Acquiring  Fund  and  the  assumption  by  the  Acquiring  Fund  of the
liabilities of the Acquired Fund,  (b) the  distribution  of those shares of the
Acquiring  Fund to the  holders  of the  Class A,  Class B,  Class C and Class R
shares of the Acquired  Fund, in each case in an amount equal in net asset value
to the Class A, Class B, Class C and Class R shares of the Acquired Fund held by
such holder, and (c) the subsequent termination of the Acquired Fund; and

    2. To transact such other business as may properly come before the Meetings,
or any adjournment or adjournments thereof.

    The  Trustees  of the Trust have fixed the close of business on July 6, 1998
as the record date for the  determination  of  shareholders of the Acquired Fund
entitled  to  notice  of and to  vote  at the  Meetings  or any  adjournment  or
adjournments thereof.

                                           By Order of the Board of Trustees
                                           Michael S. Petrucelli,
                                           Assistant Secretary

July 21, 1998

IT IS IMPORTANT THAT PROXY CARDS BE RETURNED  PROMPTLY.  SHAREHOLDERS WHO DO NOT
EXPECT TO ATTEND THE MEETINGS IN PERSON ARE URGED  WITHOUT  DELAY TO SIGN,  DATE
AND RETURN THE ENCLOSED PROXY CARD IN THE POSTAGE PREPAID ENVELOPE PROVIDED,  SO
THAT THEIR SHARES MAY BE REPRESENTED AT THE MEETINGS.  YOUR PROMPT  ATTENTION TO
THE  ENCLOSED  PROXY  MATERIALS  WILL  HELP TO  AVOID  THE  EXPENSE  OF  FURTHER
SOLICITATION.


<PAGE>




           DREYFUS PREMIER LIMITED TERM CALIFORNIA MUNICIPAL FUND AND
              DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND,
              SERIES OF THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS
                  DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND,
             A SERIES OF THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS
                                 200 PARK AVENUE
                            NEW YORK, NEW YORK 10166
                                 1-800-554-4611

                 PROSPECTUS/PROXY STATEMENT DATED JULY 21, 1998

      This Prospectus/Proxy Statement (the "Proxy Statement") is being furnished
to shareholders  of Dreyfus Premier Limited Term California  Municipal Fund (the
"California Fund") and Dreyfus Premier Limited Term New York Municipal Fund (the
"New York Fund") (each also referred to as an "Acquired Fund" and, together, the
"Acquired   Funds"),   each  a  separate,   non-diversified   portfolio  of  The
Dreyfus/Laurel  Tax-Free Municipal Funds (the "Trust"), a management  investment
company,  in connection  with a proposed  Agreement  and Plan of  Reorganization
between each of the Acquired  Funds and Dreyfus  Premier  Limited Term Municipal
Fund (the "Acquiring  Fund"),  a separate  portfolio of the Trust (each a "Plan"
and, collectively,  the "Plans"), to be submitted to shareholders of each of the
Acquired  Funds  for  separate   consideration  at  Special  Joint  Meetings  of
Shareholders  (the  "Meetings")  of the  Acquired  Funds to be held on  Tuesday,
September 15, 1998 at 10:00 a.m., at the offices of The Dreyfus Corporation, 200
Park Avenue, 7th Floor, New York, New York 10166, and any adjournments  thereof.
A conformed  copy of the form of the Plans,  which are identical  except for the
parties, is attached to this Proxy Statement as Appendix A.

AVAILABLE INFORMATION.  This Proxy Statement,  which should be read and retained
for future  reference,  sets forth concisely the information about the Acquiring
Fund that  shareholders  of the Acquired  Funds should know before voting on the
Plans and receiving Acquiring Fund Shares (as defined below). A Prospectus dated
November  1,  1997  and  Supplement  to  Prospectus  dated  November  15,  1997,
describing the Acquiring  Fund in greater  detail,  the Acquiring  Fund's Annual
Report  for the year  ended  June 30,  1997,  including  its  audited  financial
statements for the year then ended, and the Acquiring Fund's  Semi-Annual Report
for the period ended  December  31,  1997,  including  its  unaudited  financial
statements for the period then ended,  accompany this Proxy  Statement.  Certain
relevant documents listed below have been filed with the Securities and Exchange
Commission  ("SEC"),  are incorporated  herein in whole or in part by reference,
and  are  available  upon  request  and  without  charge  by  calling  toll-free
1-800-554-4611 or by writing to 144 Glenn Curtiss Boulevard, Uniondale, New York
11566-0144.
________________________________________________________________________________
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS/PROXY  STATEMENT.  ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.
________________________________________________________________________________

________________________________________________________________________________

MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED
BY, ANY BANK,  AND ARE NOT FEDERALLY  INSURED BY THE FEDERAL  DEPOSIT  INSURANCE
CORPORATION,  THE FEDERAL RESERVE BOARD OR ANY OTHER AGENCY. THE NET ASSET VALUE
OF   FUNDS   OF   THIS    TYPE    WILL    FLUCTUATE    FROM    TIME   TO   TIME.
________________________________________________________________________________



<PAGE>


      A Statement of  Additional  Information  dated July 21, 1998,  relating to
this  Proxy  Statement,   incorporating  by  reference  the  audited   financial
statements  of the  Acquiring  Fund at June 30, 1997,  the  unaudited  financial
statements of the  Acquiring  Fund at December 31, 1997,  the audited  financial
statements of the Acquired Funds at June 30, 1997,  and the unaudited  financial
statements of the Acquired  Funds at December 31, 1997,  has been filed with the
SEC and is incorporated by reference in its entirety into this Proxy  Statement.
A  Statement  of  Additional   Information  relating  to  the  Acquiring  Fund's
Prospectus  dated  November  1,  1997,  has also been  filed with the SEC and is
incorporated by reference in its entirety into this Proxy  Statement.  A copy of
such Statements of Additional  Information are available from the Acquiring Fund
through the toll-free number and at the address above.

      The  Prospectus  describing  each of the Acquired  Funds dated November 1,
1997 and  Supplement  to  Prospectus  dated April 24,  1998,  and a Statement of
Additional Information dated November 1, 1977, relating to that Prospectus,  are
incorporated by reference  herein in their entirety.  Copies of that Prospectus,
Statement of Additional  Information,  the Annual  Reports of the Acquired Funds
for their  fiscal  years ended June 30,  1997,  including  the  Acquired  Funds'
audited financial statements,  and the Semi-Annual Reports of the Acquired Funds
for the periods ended December 31, 1997, including the Acquired Funds' unaudited
financial  statements,  are also  available  from the Acquired Funds through the
toll-free number and at the address above.

      The SEC  maintains  a Web  site  (http://www.sec.gov)  that  contains  the
Statements  of  Additional   Information  and  other  material  incorporated  by
reference,  together with other information regarding the Acquired Funds and the
Acquiring Fund.

      THE FUNDS. The Dreyfus Corporation ("Dreyfus"),  a wholly-owned subsidiary
of Mellon Bank, N.A.  ("Mellon Bank"),  serves as investment  manager to each of
the  Acquired  Funds  and  the  Acquiring  Fund   (together,   the  "Funds,"  or
individually,  a "Fund"). Each of the California Fund and the New York Fund seek
to maximize  current  income exempt from federal income taxes and state personal
income taxes for resident shareholders of the named state,  consistent with what
is believed to be the prudent risk of capital.  In  addition,  the New York Fund
seeks to  maximize  current  income  exempt from New York City  personal  income
taxes.  Each of the California Fund and the New York Fund pursues its investment
objective  by  investing in debt  obligations  of such Fund's  named state,  its
political  subdivisions,   municipalities,   public  authorities  and  municipal
obligations  issued by other governmental  entities,  the interest from which is
believed to be excluded from gross income for federal income tax purposes and is
exempt from state personal income taxes for residents of the named state ("State
Municipal Obligations"), and which are of investment-grade quality and generally
of intermediate maturities.

      The Acquiring  Fund seeks to maximize  current  income exempt from federal
income taxes  consistent  with the prudent risk of capital.  The Acquiring  Fund
seeks to achieve its  investment  objective  by  investing  in debt  obligations
issued by states,  cities,  counties,  municipalities,  municipal  agencies  and
regional  districts  which are of  investment-grade  quality  and  generally  of
intermediate  maturities,  the interest from which is, in the opinion of counsel
to the respective issuer,  exempt from federal income taxes ("National Municipal
Obligations").

      Each of the Acquired  Funds and the Acquiring  Fund offers four classes of
shares-- Class A, Class B, Class C and Class R.

      THE PLANS.  Each Plan  provides for all the assets of the Acquired Fund to
be  acquired  by the  Acquiring  Fund  in  exchange  solely  for  shares  of the
corresponding  class  of the  Acquiring  Fund  (together,  the  "Acquiring  Fund
Shares") and the  assumption by the  Acquiring  Fund of the  liabilities  of the
respective  Acquired Fund. The Acquiring Fund Shares will then be distributed to
holders  of Class A, Class B,  Class C and Class R shares of the  Acquired  Fund
(together, the "Acquired Fund Shares"), in liquidation of the Acquired Fund, and
the Acquired Fund will be  terminated.  (All such  transactions  are referred to
herein as the "Reorganization".) As a result of the Reorganization,  each holder
of Class A, Class B, Class C and Class R Acquired  Fund Shares will receive that
number of full and fractional  Acquiring Fund Shares of the corresponding class,
having an aggregate  net asset value equal to the  aggregate  net asset value of
such   shareholder's   Acquired   Fund  Shares  held  as  of  the  time  of  the
Reorganization.  The Trust has been advised by counsel  that the  Reorganization
will constitute a tax-free reorganization for federal income tax purposes.

                                      -2-

<PAGE>



      Premier Mutual Fund Services, Inc., 60 State Street, Boston, Massachusetts
02109,  acts as distributor for the Acquiring Fund and both Acquired Funds.  The
distributor's ultimate parent is Boston Institutional Group, Inc.

      This Combined Proxy  Statement/Prospectus is being used in order to reduce
the preparation,  printing, and handling expenses that would result from the use
of a separate proxy statement/prospectus for each Acquired Fund. Shareholders of
each Acquired Fund will vote separately on the Proposal. Class A, Class B, Class
C and Class R  shareholders  of each  Acquired  Fund will vote  together  on the
Proposal.  Thus,  if  the  Proposal  is  approved  by  one  Acquired  Fund,  and
disapproved by the other  Acquired  Fund, the Proposal will be implemented  only
for the Acquired Fund that approved the Proposal.

























                                      -3-

<PAGE>



                                  TABLE OF CONTENTS

                                                                Page

            Summary...............................................5

            Reasons for the Reorganization.......................11

            Information about the Reorganization.................12

            Additional Information About the Acquiring
                Fund and the Acquired Funds......................14

            Voting Information...................................15

            Financial Statements and Experts.....................17

            Other Business.......................................17

            Notice to Banks, Broker/Dealers and
                Voting Trustees and Their Nominees...............17

























                                      -4-

<PAGE>



                                       SUMMARY

      THIS SUMMARY IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE  ADDITIONAL
INFORMATION CONTAINED ELSEWHERE IN THIS PROXY STATEMENT, THE PROSPECTUSES OF THE
ACQUIRING FUND AND OF THE ACQUIRED  FUNDS,  EACH DATED NOVEMBER 1, 1997, AND THE
PLANS,  A COPY OF THE FORM OF WHICH  IS  ATTACHED  TO THIS  PROXY  STATEMENT  AS
APPENDIX A.

    PROPOSED REORGANIZATION.  The Trust's Board, including the Board members who
are not "interested  persons" (as defined in the Investment Company Act of 1940,
as amended (the "1940 Act")),  has  unanimously  approved a plan with respect to
each Acquired Fund. The Plans are identical except for the names of the parties.
The Trust's Board has concluded  unanimously that the Reorganization would be in
the best interests of shareholders of each Acquired Fund and the Acquiring Fund,
and that the  interests  of  existing  shareholders  of each  Fund  would not be
diluted as a result of the transactions  contemplated  thereby. See "Reasons for
the Reorganization."

    Each  Plan   provides  that  the  Acquired  Fund  transfer  all  the  assets
attributable  to its  Class  A,  Class  B,  Class C and  Class R  shares  to the
Acquiring  Fund in  exchange  solely  for the  Acquiring  Fund  Shares,  and the
assumption by the Acquiring Fund of liabilities  of the  corresponding  Acquired
Fund.  Under each Plan,  those Acquiring Fund Shares will then be distributed to
holders of the Acquired Fund Shares,  in  liquidation  of the Acquired Fund, and
the Acquired Fund will be terminated.  As a result of the  Reorganization,  each
holder  of Class A,  Class B,  Class C and Class R  Acquired  Fund  Shares  will
receive that number of Acquiring Fund Shares of the  corresponding  class having
an  aggregate  net asset  value equal to the  aggregate  net asset value of such
shareholder's  Acquired  Fund Shares held as of the close of regular  trading on
the New York Stock Exchange (the "NYSE") on the date of the Reorganization  (the
"Closing Date").  Thereafter,  each Acquired Fund will be terminated as a series
of the Trust. See "Information About the Reorganization."

    As a result of the Reorganization, each Acquired Fund Shareholder will cease
to be a shareholder of the relevant  Acquired Fund and will become a shareholder
of the Acquiring  Fund as of the close of business on the Closing Date. No sales
charge will be imposed on  Acquiring  Fund Shares  received,  and no  contingent
deferred  sales  charge  ("CDSC")  will  be  imposed  on  Acquired  Fund  Shares
surrendered, as a result of the Reorganization.

    THE  BOARD  OF  TRUSTEES  OF  THE  TRUST  UNANIMOUSLY  RECOMMENDS  THAT  THE
SHAREHOLDERS OF EACH ACQUIRED FUND APPROVE THAT FUND'S PLAN.

    Approval of the Reorganization with respect to an Acquired Fund requires the
affirmative  vote of a "majority of the outstanding  voting  securities" of that
Fund,  which  for  this  purpose  mean  the  lesser  of:  (i) 67% of the  voting
securities of the Acquired Fund present at the Meetings,  if the holders of more
than 50% of the  outstanding  voting  securities  are present or  represented by
proxy,  or (ii)  more  than  50% of the  outstanding  voting  securities  of the
Acquired Fund.

    TAX CONSEQUENCES.  As a condition to the closing of the Reorganization  with
respect to each Acquired Fund, the Trust will receive an opinion of counsel,  to
the effect that,  for federal  income tax purposes,  (a) no gain or loss will be
recognized by Acquired Fund  Shareholders  for federal  income tax purposes as a
result of the Reorganization,  (b) the holding period and aggregate tax basis of
Acquiring Fund Shares received by an Acquired Fund  shareholder will be the same
as the holding  period and  aggregate tax basis of each  shareholder's  Acquired
Fund Shares,  and (c) the holding  period and tax basis of the  Acquired  Funds'
assets transferred to the Acquiring Fund as a result of the Reorganization  will
be the same as the  holding  period  and tax  basis of such  assets  held by the
Acquired Fund immediately prior to the  Reorganization.  See "Information  about
the Reorganization--Federal Income Tax Consequences."

                                      -5-

<PAGE>


      COMPARISON  OF THE ACQUIRED  FUND AND THE  ACQUIRING  FUND.  The following
discussion comparing the investment objectives, policies and restrictions of the
Acquiring  Fund  and the  Acquired  Funds is based  upon  and  qualified  in its
entirety by the description of investment objectives,  policies and restrictions
set forth in the  respective  Prospectuses  (as  supplemented)  and Statement of
Additional  Information of the Acquiring Fund and the Acquired Funds. For a full
discussion  of  the  investment  objective,  policies  and  restrictions  of the
Acquiring  Fund,  please  refer to its  Prospectus  dated  November 1, 1997,  as
supplemented  November 15, 1997 (which  accompanies  this Proxy Statement) under
the caption  "Description of the Fund," and Statement of Additional  Information
dated  November  1, 1997 (which is  available  upon  request)  under the caption
"Investment  Objective  and  Management  Policies."  For a  discussion  of these
matters as they apply to the Acquired Funds,  please refer to the Prospectus and
Statement of Additional  Information  dated  November 1, 1997,  as  supplemented
April 24, 1998 (which are available upon request) under the respective  captions
"Description of the Funds" and "Investment  Objective and Management  Policies."
The policies  described below in this  "Comparison of the Acquired Funds and the
Acquiring  Fund" section can be changed  without  shareholder  approval,  unless
indicated  otherwise or required by the 1940 Act.  

GENERAL  --  Each   Acquired   Fund  and  the   Acquiring   Fund  are   separate
non-diversified  portfolios  of the Trust,  an open-end,  management  investment
company  advised by  Dreyfus,  located at 200 Park  Avenue,  New York,  New York
10166.  The  investment  objectives of the Acquiring Fund and each Acquired Fund
are similar -- to maximize current income exempt from federal income tax--except
that the  California  Fund seeks income also exempt from income tax of the state
of California  and the New York Fund seeks income also exempt from income tax of
the state of New York, as described below. In addition,  the New York Fund seeks
to maximize current income exempt from New York City personal income tax.

    Each of the  California  Fund  and New  York  Fund  pursues  its  investment
objective   by   investing   in  State   Municipal   Obligations   that  are  of
investment-grade quality and generally of intermediate maturities.

    The Acquiring Fund seeks to achieve its investment objective by investing in
National  Municipal  Obligations.  Unlike the Acquired Funds, the Acquiring Fund
invests in municipal  obligations  of numerous  states,  and  municipalities  or
subdivisions in numerous states, and, as a result, most of the dividends it pays
generally  will not be exempt from state or city income  taxes to  residents  of
California or New York.

    The  management  policies of each Acquired  Fund and the Acquiring  Fund are
similar.  Each Fund invests  primarily in debt  securities  issued by states and
their political subdivisions, agencies and instrumentalities,  the interest from
which is exempt from federal income tax. Each Acquired  Fund's  investments  are
further limited by the requirement that, under ordinary circumstances, it invest
primarily in municipal  obligations  the interest  from which is exempt from the
income tax of the state  after  which it is named.  Moreover,  the New York Fund
seeks to invest in  municipal  obligations  the interest on which is exempt from
New York City  personal  income  taxes.  In all  other  material  respects,  the
management  policies of the Acquiring  Fund and the Acquired Funds are the same.
For a more complete  discussion of each Acquired Fund's and the Acquiring Fund's
management  policies,  see  "Description  of the Funds" in the  Acquired  Funds'
Prospectus and "Description of the Fund" in the Acquiring Fund's Prospectus.

    Each Acquired Fund may, when, in Dreyfus' opinion, adverse market conditions
exist for State Municipal  Obligations  and a "defensive  posture" is warranted,
temporarily invest more than 20% of its total assets in money market instruments
which  produce  income exempt from federal,  but not the state  personal  income
taxes for resident shareholders of the Acquired Fund's named state, or more that
20% of its total  assets  in  taxable  obligations  (including  obligations  the
interest on which is included in the calculation of alternative  minimum tax for
individuals).

    The  Acquiring  Fund may,  for  defensive  purposes  under  abnormal  market
conditions,  temporarily  invest  more than 20% of its total  assets in  taxable
obligations  (including  obligations  the  interest  on which is included in the
calculation of alternative minimum tax for individuals).

    Each of the Acquired  Funds and the Acquiring Fund may invest in when-issued
securities, municipal bond index and interest rate futures contracts, options on
municipal  bond index and interest  rate futures  contracts,  floating  rate and
variable rate obligations, municipal lease obligations and tender option bonds.

                                      -6-

<PAGE>


    The Acquired  Funds and the  Acquiring  Fund are separate  portfolios of the
Trust, which is an unincorporated business trust organized under the laws of the
Commonwealth  of  Massachusetts.   

FUNDAMENTAL  POLICIES -- As a matter of fundamental  policy,  each Acquired Fund
will,  under  normal  market  conditions,  invest a minimum  of 80% of its total
assets in State  Municipal  Obligations.  Similarly,  as a matter of fundamental
policy,  the  Acquiring  Fund will,  under normal  market  conditions,  invest a
minimum  of 80% of its  total  assets in  National  Municipal  Obligations.  The
remaining fundamental policies and investment restrictions of the Acquired Funds
and the  Acquiring  Fund are  identical.  Fundamental  policies  and  investment
restrictions  may not be changed without the affirmative  vote of a majority (as
defined  in  the  1940  Act)  of a  fund's  outstanding  shares.  For a  further
discussion  of the  fundamental  policies  and  limitations  of each  Fund,  see
"Investment Objective and Management  Policies--Investment  Restrictions" in the
Statement of Additional Information accompanying the Fund's Prospectus.

FEES AND  EXPENSES -- Each of the  Acquired  Funds and the  Acquiring  Fund have
identical fee and expense  structures.  Each Fund currently pays Dreyfus, as its
investment  manager,  a fee,  computed daily and payable monthly,  at the annual
rate of 0.50% of the  value of the  Fund's  average  daily net  assets.  Dreyfus
arranges and pays for all of the expenses of each Fund,  except  brokerage fees,
taxes,  interest,  fees and expenses of the non-interested  Trustees  (including
counsel fees),  Rule 12b-1 fees (if  applicable),  and  extraordinary  expenses.
Although  Dreyfus  is  not  obligated  to  pay  the  fees  and  expenses  of the
non-interested  Trustees  (including  counsel  fees),  Dreyfus is  contractually
required  to reduce its  investment  management  fee in an amount  equal to each
Fund's allocable share of such fees and expenses.  The following table shows the
actual annual fund operating expenses allocable to the Class A, Class B, Class C
and Class R shares of the Acquired  Funds and the Acquiring  Fund for the Funds'
respective  fiscal years ended June 30, 1997, which are also the estimated total
annual fund  operating  expenses to be paid by the  Acquiring  Fund after giving
effect to the  Reorganization  (the  "Combined  Fund" in the  table).  The total
annual  fund  operating  expenses  of the  Combined  Fund,  excluding  the costs
attributable  to the  proposed  Reorganization,  are  estimated  to be the  same
whether the Reorganization is consummated by one or both of the Acquired Funds.













                                      -7-


<PAGE>


                                                ACQUIRING FUND,
                                        CALIFORNIA AND NEW YORK FUNDS, AND
                                             PRO FORMA COMBINED FUND

                                      Class A    Class B    Class C    Class R
                                      -------    -------    -------    -------

SHAREHOLDER TRANSACTION EXPENSES
Maximum Sales Load Imposed
    on Purchases (as a percentage)
    of offering price)                  3.00%     none        none      none
Maximum Deferred Sales Charge
    Imposed on Redemptions (as
    a percentage of the amount
    subject to charge)                  none*     3.00%       .75%      none

ANNUAL FUND OPERATING EXPENSES
(as a percentage of average 
daily net assets)
Management Fees                         .50%       .50%       .50%      .50%
12b-1 Fees (1)                          .25%       .75%       .75%      none
Other Expenses (2)                      .00%       .00%       .00%      .00%
                                        ---       ----       ----      ----
Total Fund
  Operating Expenses                    .75%      1.25%      1.25%      .50%

EXAMPLE
An investor would pay the following  expenses on a $1,000  investment,  assuming
(1) 5% annual  return and (2) except where noted,  redemption at the end of each
time period:

                                 Class A   Class B      Class C     Class R
                                 ------------------------------------------
1 Year                            $37      $43/13(3)    $20/13(3)    $ 5
3 Years                           $53      $60/40(3)      $40        $16
5 Years                           $70      $79/69(3)      $69        $28
10 Years                         $120      $125**        $151        $63
________________________________________________________________________________
*  A  contingent  deferred  sales  charge  of 1%  may  be  assessed  on  certain
   redemptions  of Class A shares  purchased  without an initial sales charge as
   part of an  investment  of $1 million or more.  See "How to Buy Fund Shares -
   Class A shares" in the relevant Prospectus.
** Assumes  conversion  of Class B shares  to Class A shares  approximately  six
   years after the date of purchase and,  therefore,  reflects  Class A expenses
   for years seven through ten.
1  See "Distribution  Plans (Class A Plan and Class B and Class C Plans)" in the
   respective Prospectus for a description of each Fund's Distribution Plans and
   Service Plan for Class A, B and C shares.
2  Does not include fees and expenses of the non-interested  Trustees (including
   counsel).  The  investment  manager is  contractually  required to reduce its
   Management  Fee in an amount equal to each Fund's  allocable  portion of such
   fees and  expenses,  which are estimated to be less than 0.01% of each Fund's
   net assets.  (See "Management of the Funds" in the Acquired Funds' Prospectus
   and "Management of the Fund" in the Acquiring Fund's Prospectus.)
3  Assuming no redemption of shares.
________________________________________________________________________________
THE AMOUNTS LISTED ABOVE SHOULD NOT BE CONSIDERED AS  REPRESENTATIVE  OF PAST OR
FUTURE  EXPENSES,  AND  ACTUAL  EXPENSES  MAY BE  GREATER  OR  LESS  THAN  THOSE
INDICATED.  MOREOVER,  WHILE THE EXAMPLE  ASSUMES A 5% ANNUAL  RETURN,  A FUND'S
ACTUAL  PERFORMANCE  WILL VARY AND MAY RESULT IN ACTUAL RETURNS  GREATER OR LESS
THAN 5%.  
________________________________________________________________________________

INITIAL  SALES  CHARGE AND CDSC -- The  schedule  of the  initial  sales  charge
imposed on each  Acquired  Fund's Class A shares is identical to that imposed on
Acquiring  Fund  Class A shares.  No  initial  sales  charge  will be imposed on
Acquiring Fund Class A Shares received by Acquired Fund shareholders as a result
of the  Reorganization.  If an Acquired  Fund Class A  shareholder  has signed a
Letter of Intent making such shareholder  eligible for a reduced sales load, the
terms of such Letter of Intent will carry over and apply to such  shareholder as
a shareholder  of the Acquiring  Fund.  The Acquiring  Fund also offers the same

                                      -8-

<PAGE>


Right of Accumulation with respect to purchases of Acquiring Fund Class A Shares
as that offered to Acquired Fund shareholders.  If a shareholder purchases Class
A shares of any Fund without an initial sales charge as part of an investment of
at least $1,000,000 and redeems all or a portion of those shares within one year
after purchase, a CDSC of 1.00% will be imposed at the time of redemption

    The schedule of the CDSC  imposed on the  Acquired  Funds' Class B shares at
the time of  redemption  is identical to that  imposed on the  Acquiring  Fund's
Class B  shares.  No CDSC  will be  imposed  on  Acquired  Fund  Class B  Shares
surrendered by Acquired Fund shareholders as a result of the Reorganization.

    The CDSC imposed on the Acquired  Funds' Class C shares  redeemed within the
first year after  purchase is identical to that imposed on Class C shares of the
Acquiring  Fund.  No CDSC  will be  imposed  on  Acquired  Fund  Class C  Shares
surrendered by Acquired Fund shareholders as a result of the Reorganization.

    For  purposes  of  calculating  future  CDSCs  (and,  in the case of Class B
shares, conversion periods),  Acquiring Fund shares received by an Acquired Fund
shareholder at the time of the  Reorganization  will be deemed to have been held
since the date the  shareholder  initially  purchased  the shares of an Acquired
Fund which are the subject of the Reorganization.

DISTRIBUTION  PLAN (CLASS A SHARES) -- Class A shares of the Acquiring  Fund are
subject to a distribution plan adopted pursuant to Rule 12b-1 under the 1940 Act
that is identical to that  adopted by the  Acquired  Funds' Class A shares.  See
"Distribution  Plans  -  Distribution  Plan - Class A  shares"  in the  relevant
Prospectus for a complete  discussion of the  distribution  plan with respect to
Class A shares.

DISTRIBUTION AND SERVICE PLANS (CLASS B AND CLASS C SHARES) -- Class B and Class
C shares of the  Acquiring  Fund are subject to  distribution  and service plans
adopted  pursuant  to Rule  12b-1  that are  identical  to those  adopted by the
Acquired Funds. See "Distribution Plans - Distribution and Service Plans - Class
B and Class C" in the  relevant  Prospectus  for a  complete  discussion  of the
distribution and services plans with respect to Class B and Class C shares.

PRIMARY PORTFOLIO  MANAGERS -- The primary portfolio  managers are different for
the Acquiring Fund and the Acquired Funds.

    ACQUIRING  FUND.  John F. Flahive has been  employed by Dreyfus as portfolio
manager of the Acquiring Fund since November 14, 1994. He is also Vice President
of Boston Safe Deposit and Trust Company  ("Boston  Safe"),  a subsidiary of The
Boston  Company and an  affiliate  of Dreyfus.  Prior to joining  Boston Safe in
October,  1994, Mr. Flahive was senior portfolio manager and Vice President with
Neuberger & Berman.  A 1984 graduate of St.  Michael's  College with a degree in
Business  Administration,  Mr.  Flahive  also  earned  a  M.B.A.  from  Clarkson
University  in 1985,  and attended the New York  University  Graduate  School of
Business Administration for Visiting Professionals in 1986.

    ACQUIRED  FUNDS.  The  California  Fund is managed by  Collette  O'Brien,  a
portfolio  manager of Dreyfus and Boston Safe. Ms.  O'Brien is  responsible  for
managing  Tax-Exempt  Fixed Income  Portfolios for the Private Asset  Management
Group at Boston Safe and is a member of Boston  Safe's Bond  Strategy  and Asset
Review  Committees.  Kristin D.  Lindquist  has been  employed by Dreyfus as the
portfolio  manager of the New York Fund since October 17, 1994. Ms. Lindquist is
also a Vice  President of Boston  Safe,  where she is  responsible  for managing
Tax-Exempt Fixed Income Fund Portfolios for the Private Asset Management  Group.

CAPITALIZATION  -- The following  tables set forth as of December 31, 1997:  (1)
the  capitalization  of each  Acquired  Fund,  with respect to Class A, Class B,
Class C and Class R shares;  (2) the  capitalization of the Acquiring Fund, with
respect to Class A,  Class B, Class C and Class R shares;  and (3) the pro forma
capitalization  of the Acquiring Fund, with respect to Class A, Class B, Class C
and Class R shares, as adjusted showing the effect of the  Reorganization had it
occurred on such date (excluding costs that would be incurred as a result of the
Reorganization).

                                      -9-

<PAGE>


<TABLE>
<CAPTION>

                                       CALIFORNIA FUND                                   NEW YORK FUND
                         CLASS A   CLASS B    CLASS C    CLASS R       CLASS A    CLASS B     CLASS C    CLASS R 
                         -------   -------    -------    -------       -------    -------     -------    ------- 
<S>                    <C>         <C>       <C>        <C>          <C>          <C>        <C>         <C>       

Total net assets       $8,078,726  $313,967  $182,746   $16,233,942  $ 2,013,098  $ 270,601  $ 89,359    $6,715,556

Net asset value        $    13.31  $  13.31  $  13.34   $     13.31  $     13.03  $   13.05  $  13.06     $   13.03
  per share                                       
  
Shares outstanding        606,983    23,583    13,695     1,219,812      154,489     20,744     6,841       515,433



                                      ACQUIRING FUND                            PRO FORMA COMBINED FUND
                         CLASS A   CLASS B    CLASS C    CLASS R       CLASS A    CLASS B     CLASS C    CLASS R 
                         -------   -------    -------    -------       -------    -------     -------    ------- 

Total net assets      $18,050,209  $1,081,549   $152,185  $32,961,515  $28,142,033  $1,666,117   $424,290  $55,911,013

Net asset value       $     12.33  $    12.32   $  12.35  $     12.33  $     12.33  $    12.32   $  12.35  $     12.33     
  per share

Shares outstanding      1,464,243      87,759     12,320    2,674,131    2,282,403     135,237     34,355    4,534,551

</TABLE>

    The following tables set forth the pro forma capitalization of the Acquiring
Fund, with respect to Class A, Class B, Class C and Class R shares,  as adjusted
showing the effect of the Reorganization  between (a) the Acquiring Fund and the
California  Fund (but not the New York Fund) and (b) the Acquiring  Fund and the
New York  Fund  (but not the  California  Fund),  had each  such  Reorganization
occurred on December 31, 1997.

<TABLE>
<CAPTION>

                                   PRO FORMA COMBINED FUND                          PRO FORMA COMBINED FUND      
                             (ACQUIRING FUND AND CALIFORNIA FUND)              (ACQUIRING FUND AND NEW YORK FUND)
                         CLASS A     CLASS B    CLASS C      CLASS R       CLASS A    CLASS B     CLASS C    CLASS R 
                         -------     -------    -------      -------       -------    -------     -------    ------- 
<S>                   <C>           <C>         <C>        <C>          <C>           <C>         <C>       <C>        

Total net assets      $ 26,128,935  $1,395,516  $334,931   $49,195,457  $ 20,063,307  $1,352,150  $241,544  $39,677,071

Net asset value       $      12.33  $    12.32  $ 12.35    $     12.33  $      12.33  $    12.32  $  12.35  $     12.33
 per share                       

Shares outstanding      2,119,135      113,272   27,120      3,989,899     1,627,194     109,752    19,558    3,217,930

</TABLE>


    As of July 6, 1998,  there were  ____________  shares of the Acquiring  Fund
outstanding.

    As of July 6, 1998,  the  officers  and  Trustees of the Trust  beneficially
owned as a group less than 1% of the  outstanding  shares of the Acquiring Fund.
To the best  knowledge of the  Trustees of the  Acquiring  Fund,  as of June 19,
1998,  no  shareholder  or "group" (as that term is defined in Section 13 of the
Securities  Exchange  Act of  1934,  as  amended  (the  "Exchange  Act"))  owned
beneficially or of record 5% or more of the Acquiring Fund's  outstanding shares
except as shown in the table below:

[Table  will  indicate  ownership  before  and  after   Reorganization  and  any
affiliation with Dreyfus]

    For  information  with respect to the  beneficial  ownership of the Acquired
Funds, see the section of this Proxy Statement  entitled  "Voting  Information."

PURCHASE  PROCEDURES -- The purchase  procedures  of the Acquired  Funds and the
Acquiring  Fund are  identical.  See "How to Buy Fund  Shares"  in the  relevant
Prospectus  for  a  complete  discussion  of  purchase  procedures.   

                                      -10-

<PAGE>




REDEMPTION PROCEDURES -- The redemption procedures of the Acquired Funds and the
Acquiring  Fund are  identical.  See "How to Redeem Fund Shares" in the relevant
Prospectus for a complete discussion of redemption procedures.

DISTRIBUTIONS  -- The dividend and  distribution  policies of the Acquired Funds
and the Acquiring Fund are identical.  See "Dividends,  Other  Distributions and
Taxes" in the relevant Prospectus for a complete discussion of such policies.

SHAREHOLDER  SERVICES -- The shareholder  services offered by the Acquired Funds
and the Acquiring Fund are identical. See "Shareholder Services" in the relevant
Prospectus for a complete description of shareholder services.

RISK FACTORS -- The  investment  risks of each  Acquired  Fund and the Acquiring
Funds are substantially similar, except for those incurred by each Acquired Fund
as a result of its  purchase  primarily  of  municipal  obligations  issued by a
single state, its  municipalities or subdivisions.  The states of California and
New York have in the past experienced financial difficulties,  the recurrence of
which could result in defaults or declines in the market values of various State
Municipal  Obligations  in which an Acquired Fund invests.  If there should be a
default or other financial  crisis relating to the applicable state or an agency
or municipality thereof, the market value and marketability of outstanding State
Municipal Obligations in an Acquired Fund's portfolio and the interest income to
the Acquired Fund could be adversely affected.  For further information relating
to  investments  in  California   and  New  York,   see   "Description   of  the
Funds--Certain  Risk  Considerations  Regarding  the  State of  California"  and
"--Certain  Risk  Considerations  Regarding  the  State of New York and New York
City" in the Acquired Funds' Prospectus, and "Appendix B Risk Factors--Investing
in California Municipal Obligations" and "Appendix C - Risk Factors-Investing in
New York  Municipal  Obligations"  in the  associated  Statement  of  Additional
Information.

     Even though  interest-bearing  securities are  investments  which promise a
stable stream of income, the prices of such securities are inversely affected by
changes in  interest  rates and,  therefore,  are  subject to the risk of market
price  fluctuations.  Securities  in which each Fund  invests  may earn a higher
level of current income than certain  short-term or higher  quality  securities,
which generally have greater liquidity, less market risk and less fluctuation in
market  value,  but may  earn a lower  level  of  current  income  than  certain
longer-term or lower quality  securities,  which may have less  liquidity,  more
market risk and more fluctuation in market value.

     See  "Description  of the  Fund" in the  Acquiring  Fund's  Prospectus  and
"Description of the Funds" in the Acquired Funds' Prospectus for a more complete
description of investment risks.

                         REASONS FOR THE REORGANIZATION

     The Board of Trustees of the Trust, on behalf of each of the Acquired Funds
and the Acquiring  Fund,  has concluded that the  Reorganization  is in the best
interests  of  their  respective  shareholders.  The  Board  believes  that  the
Reorganization  will permit shareholders to pursue similar investment goals in a
larger fund without diluting  shareholders'  interests.  Despite their operation
for over ten years,  each of the Acquired Funds has had limited asset growth. As
of March 31, 1998,  the  California  Fund and the New York Fund had assets under
management  of only  approximately  $24,610,000  and  $9,428,000,  respectively.
Larger aggregate net assets should enable the combined fund (as compared to each
Acquired  Fund and the  Acquiring  Fund  alone)  to  experience  more  efficient
portfolio  management,  including the possibility of more favorable  pricing and
execution based on larger portfolio  transactions.  In addition,  duplication of
marketing and servicing may be reduced or eliminated.  

     In determining  whether to recommend  approval of the  Reorganization  with
respect to each Acquired Fund, the Board considered the following factors, among
others:  (1) the  compatibility  of the  Acquired  Funds' and  Acquiring  Fund's
investment objectives,  management policies and investment restrictions, as well
as shareholder  services  offered by the Acquired Funds and the Acquiring  Fund;
(2)  the  comparative  investment  performance  of the  Acquiring  Fund  and the
Acquired Funds; (3) the terms and conditions of the  Reorganization  and whether
the  Reorganization  would  result in dilution  of  shareholder  interests;  (4)

                                      -11-

<PAGE>


expense  ratios  of  the  Acquiring  Fund  and  Acquired  Funds;   (5)  the  tax
consequences of the Reorganization;  and (6) the estimated costs incurred by the
Acquiring  Fund and the  Acquired  Funds as a result of the  Reorganization.  In
addition,  the Trust's Board considered the Acquired Funds' inability to attract
larger levels of assets to date and possible alternatives to the Reorganization.

                         INFORMATION ABOUT THE REORGANIZATION

     PLANS OF REORGANIZATION. The following summary of the Plans with respect to
each of the  Acquired  Funds is  qualified  in its  entirety by reference to the
Plans  (Appendix A hereto).  Each Plan  provides  that the  Acquiring  Fund will
acquire all the assets of the Acquired Fund  attributable to the Acquired Fund's
Class A, Class B, Class C and Class R shares. In exchange for those assets,  the
Acquired Fund will receive Class A, Class B, Class C and Class R Acquiring  Fund
Shares with an aggregate net asset value equal to that of the assets transferred
minus the  liabilities  of the  Acquired  Fund,  which  will be  assumed  by the
Acquiring Fund on the Closing Date. Prior to the Closing Date, the Acquired Fund
will endeavor to discharge all of its known  liabilities  and  obligations.  The
number of full and  fractional  Acquiring Fund Shares to be issued to each Class
A, Class B, Class C and Class R shareholder,  respectively, of the Acquired Fund
will  be   determined  by  dividing  the  aggregate  net  asset  value  of  such
shareholder's  Acquired  Fund  Shares by the net asset value of one share of the
respective class of the Acquiring Fund, each computed as of the close of trading
on the floor of the NYSE on the Closing Date (the  "Valuation  Time").  For this
purpose,  the value of options and futures  contracts  will be valued 15 minutes
after the close of trading on the floor of the NYSE.

     Both the Acquired  Funds and the  Acquiring  Fund will  utilize  Dreyfus as
agent to  determine  the value of their  respective  portfolio  securities.  The
method  of  valuation  employed  by  each  Fund  will  be  consistent  with  the
requirements set forth in the Fund's Prospectus,  Rule 22c-1 under the 1940 Act,
and  the  interpretation  of such  rule  by the  SEC's  Division  of  Investment
Management.

     As soon after the Closing Date as conveniently  practicable,  each Acquired
Fund will distribute PRO RATA to its  shareholders of record as of the Valuation
Time, in liquidation of the Acquired Fund, the Acquiring Fund Shares received by
the Acquired  Fund pursuant to the  Reorganization.  Such  distribution  will be
accomplished  by  establishing an account in the name of each holder of Acquired
Fund Shares on the share  records of the  Acquiring  Fund's  transfer  agent and
transferring  to  each  such  account  a  number  of  Acquiring  Shares  of  the
corresponding  class,  equal to the  aggregate  net asset  value of the Class A,
Class B,  Class C or  Class R  Acquired  Fund  Shares  held by such  shareholder
divided by the net asset  value of an  Acquiring  Fund  Share of the  respective
class.  Each account will  represent the  respective PRO RATA number of full and
fractional  Acquiring Fund Shares due to such  shareholder of the Acquired Fund.
After such  distribution  and the winding up of its affairs,  each Acquired Fund
will be terminated.

     On or before the Closing  Date,  each  Acquired  Fund shall have declared a
dividend and/or other  distributions  that, together with all previous dividends
and other  distributions,  shall have the effect of distributing to the Acquired
Fund's  shareholders all investment company taxable income for all taxable years
ended prior to the Closing  Date and for its current  taxable  year  through the
Closing Date (computed  without regard to any deduction for dividends  paid) and
all of its net capital gain realized in all such taxable years (after  reduction
for any capital loss carryforward).

     The consummation of the Reorganization for each Acquired Fund is subject to
the conditions  set forth in the Plan,  including the condition that the parties
to the  Reorganization  shall have received  exemptive  relief from the SEC with
respect to certain  restrictions  under the 1940 Act that could otherwise impede
or inhibit  consummation of the Reorganization.  Notwithstanding  approval by an
Acquired Fund's shareholders, the Plan may be terminated at any time at or prior
to the Closing by either party  because:  (a) the Board of the Trust  determines
that  circumstances  have developed that make proceeding with the Reorganization
inadvisable;  (b) a material  breach by the other  party of any  representation,
warranty, or agreement contained therein has occurred; or (c) a condition to the
obligation of the terminating party cannot reasonably be met.

     The  Funds  will  bear  the  expenses  of the  Reorganization  pro  rata in
accordance  with  their  respective  net  assets as of the  Closing  Date if the
Reorganization  is consummated or, if it is not consummated,  as of the date the
respective  Plan is terminated  or the  Reorganization  is abandoned.  The total
expenses of the Reorganization are expected to be approximately $71,000.

                                      -12-

<PAGE>



     If the  Reorganization is not approved by an Acquired Fund's  shareholders,
the Trust's  Board will  continue the  management  of the  Acquired  Fund in its
present form, and will consider other appropriate  courses of action,  including
liquidating the Acquired Fund.

     TEMPORARY   SUSPENSION  OF  CERTAIN  OF  THE  ACQUIRED  FUNDS'   INVESTMENT
RESTRICTIONS.   Since  certain  of  the  Acquired  Funds'  existing   investment
restrictions   could   preclude  the  Acquired  Funds  from   consummating   the
Reorganization   in  the  manner   contemplated  in  the  Plan,   Acquired  Fund
shareholders  are  requested to authorize  the  temporary  suspension of certain
investment  restrictions  which restrict the Acquired Funds' ability to purchase
securities  other  than State  Municipal  Obligations  as well as the  temporary
suspension  of any other  investment  restriction  of the Acquired  Funds to the
extent necessary to permit the consummation of the Reorganization. The temporary
suspension of the Acquired Funds'  investment  restrictions  will not affect the
investment  restrictions  of the Acquiring  Fund. A vote in favor of the Plan is
deemed to be a vote in favor of the temporary suspensions.

     DESCRIPTION  OF SHARES OF THE ACQUIRING FUND AND THE ACQUIRED  FUNDS.  Full
and  fractional  Class A,  Class B,  Class C and  Class R shares  of  beneficial
interest in the  Acquiring  Fund will be issued for shares of the  corresponding
class of the Acquired Funds in accordance  with the  procedures  detailed in the
Plans.  All  issued  and  outstanding  Acquired  Fund  Shares,  including  those
represented by  certificates,  will be canceled.  Generally,  the Acquiring Fund
does not issue share  certificates to shareholders  unless a specific request is
submitted to its transfer agent. As is true in the case of Acquired Fund Shares,
the Acquiring Fund Shares to be issued pursuant to the Reorganization  will have
no preemptive or conversion rights.

     The Acquired Funds and the Acquiring  Fund are separate  series of the same
Trust.  As such,  the rights of  shareholders  of the Acquired  Funds and of the
Acquiring Fund with respect to shareholder  meetings,  inspection of shareholder
lists, and distributions on liquidation of a Fund are identical. Shareholders of
the  Trust,  like  shareholders  of  any  Massachusetts  business  trust,  could
potentially be held liable for obligations of the Trust under  circumstances  in
which the  Trust is  unable  to  fulfill  those  obligations,  although  Dreyfus
believes such a possibility is remote. For additional information,  refer to the
Statement of Additional  Information  dated November 1, 1997 under  "Information
About the Funds".

     FEDERAL  INCOME TAX  CONSEQUENCES.  The  transfer of each  Acquired  Fund's
assets in exchange  solely for Acquiring  Fund Shares and the  Acquiring  Fund's
assumption of the  liabilities of each Acquired Fund are intended to qualify for
federal  income  tax  purposes  as  a  tax-free   reorganization  under  section
368(a)(1)(C) of the Internal Revenue Code of 1986, as amended (the "Code").  The
Trust, on behalf of the Acquiring Fund and the Acquired  Funds,  will receive an
opinion from Kirkpatrick & Lockhart LLP, the Trust's  counsel,  substantially to
the effect that, on the basis of the facts and  assumptions  stated  therein and
the  existing   provisions  of  the  Code,  U.S.  Treasury   regulations  issued
thereunder, current administrative rules and pronouncements and court decisions,
and conditioned on the  Reorganization  being consummated in accordance with the
Plans, for federal income tax purposes, with respect to each Acquired Fund:

      (1)   The Acquired Fund's transfer of all its assets to the Acquiring Fund
      in exchange  solely for  Acquiring  Fund Shares and the  assumption by the
      Acquiring Fund of the  liabilities  of the Acquired Fund,  followed by the
      Acquired  Fund's   distribution  of  those  shares  to  its   shareholders
      constructively  in exchange for Acquired  Fund Shares,  will  constitute a
      "reorganization"  within the meaning of section  368(a)(1)(C) of the Code,
      and each Fund will be a "party to a reorganization"  within the meaning of
      section 368(b) of the Code;

      (2)   No gain  or loss  will be  recognized  to the  Acquired  Fund on the
      transfer  of its  assets to the  Acquiring  Fund in  exchange  solely  for
      Acquiring  Fund Shares and the  assumption  by the  Acquiring  Fund of the
      Acquired  Fund's  liabilities or on the subsequent  distribution  of those
      shares to the Acquired Fund's  shareholders  in constructive  exchange for
      their Acquired Fund Shares;

      (3)   No gain or loss  will be  recognized  to the  Acquiring  Fund on its
      receipt  of the  assets  from the  Acquired  Fund in  exchange  solely for
      Acquiring  Fund Shares and the  assumption  by the  Acquiring  Fund of the
      Acquired  Fund's  liabilities;  

                                      -13-

<PAGE>


      (4)   The Acquiring  Fund's basis for the  transferred  assets will be the
      same  as  the  Acquired  Fund's  basis  therefor  immediately  before  the
      Reorganization,  and the Acquiring  Fund's holding period for those assets
      will include the period  during which the assets were held by the Acquired
      Fund;

      (5)   No gain or loss will be recognized  to an Acquired Fund  shareholder
      on the  distribution  thereto of Acquiring Fund Shares  constructively  in
      exchange for all the shareholder's Acquired Fund Shares; and

      (6)   An Acquired Fund  shareholder's  basis for the Acquiring Fund Shares
      to be received by the shareholder in the  Reorganization  will be the same
      as  the  basis  for  the   shareholder's   Acquired   Fund  Shares  to  be
      constructively  surrendered  in exchange for those  Acquiring Fund Shares;
      and the shareholder's  holding period for those Acquiring Fund Shares will
      include the  shareholder's  holding period for those Acquired Fund Shares,
      provided they are held as capital assets by the shareholder on the Closing
      Date.

     Notwithstanding  the foregoing,  such  counsel's  opinion may state that no
opinion is expressed as to the effect of the  Reorganization  on any Fund or any
Acquired Fund  shareholder  with respect to any asset as to which any unrealized
gain or loss is required to be recognized for federal income tax purposes at the
end of a  taxable  year (or on the  termination  or  transfer  thereof)  under a
mark-to-market system of accounting.
  
     Shareholders  of the  Acquired  Funds  should  consult  their tax  advisers
regarding the effect, if any, of the Reorganization in light of their individual
circumstances.  Because the  foregoing  discussion  only  relates to the federal
income tax consequences of the  Reorganization,  those  shareholders also should
consult  their tax advisers as to state and local tax  consequences,  if any, of
the Reorganization.

REQUIRED VOTE AND BOARD'S RECOMMENDATION   

     The Trust's  Board has  approved the Plans and the  Reorganization  and has
determined that (i) participation in the Reorganization by each Acquired Fund is
in the Acquired  Fund's best interests and (ii) the interests of shareholders of
each  Acquired  Fund  will not be  diluted  as a result  of the  Reorganization.
Pursuant to the Trust's Third Amended and Restated Trust Agreement,  approval of
the Plan and  Reorganization  with  respect to an  Acquired  Fund  requires  the
affirmative  vote of a "majority of the  outstanding  voting  securities" of the
Acquired Fund,  which for this purpose mean the lesser of: (i) 67% of the voting
securities of the Acquired Fund present at the Meetings,  if the holders of more
than 50% of the  outstanding  voting  securities  are present or  represented by
proxy,  or (ii)  more  than  50% of the  outstanding  voting  securities  of the
Acquired  Fund.  Each full share  outstanding  is entitled to one vote, and each
fractional  share  outstanding is entitled to a proportionate  share of one vote
for such  purposes.  All classes of the  Acquired  Fund vote  together  for this
purpose.

     THE BOARD OF THE  TRUST,  INCLUDING  THE  "NON-INTERESTED"  BOARD  MEMBERS,
RECOMMENDS  THAT EACH ACQUIRED  FUND'S  SHAREHOLDERS  VOTE "FOR" APPROVAL OF THE
PLAN AND THE REORGANIZATION. ADDITIONAL INFORMATION ABOUT THE ACQUIRING FUND AND
ACQUIRED FUNDS

     ACQUIRING FUND. Information about the Acquiring Fund is incorporated herein
by  reference  from its  Prospectus  dated  November 1, 1997 and  Supplement  to
Prospectus dated November 15, 1997, copies of which are enclosed,  and Statement
of Additional  Information  dated November 1, 1997, a copy of which is available
upon request and without  charge by writing to the  Acquiring  Fund at 144 Glenn
Curtiss  Boulevard,  Uniondale,  New York  11566-0144,  or by calling  toll-free
1-800-554-4611.

     ACQUIRED FUNDS.  Information  about the Acquired Funds is included in their
Prospectus  dated  November 1, 1997,  Supplement to  Prospectus  dated April 24,
1998,  and Statement of Additional  Information  dated  November 1, 1997, all of
which have been filed with the SEC and are incorporated herein by reference, and
copies of which are available  upon request and without charge by writing to the
Acquired Funds at 144 Glenn Curtiss Boulevard,  Uniondale,  New York 11566-0144,
or by calling toll-free 1-800-554-4611.

     The Acquired Funds and the Acquiring Fund are subject to the  informational
requirements  of the Exchange Act and the 1940 Act and in  accordance  therewith
file  reports  and other  information,  including  proxy  materials  and charter

                                      -14-

<PAGE>


documents with the SEC. These materials can be inspected, and copies obtained at
prescribed  rates, at the Public Reference  Facilities  maintained by the SEC at
450 Fifth Street, N.W.,  Washington,  D.C. 20549, the Midwest Regional Office of
the SEC, Northwest Atrium Center, 500 West Madison Street,  Suite 1400, Chicago,
Illinois 60611, and the Northeast  Regional Office of the SEC, Seven World Trade
Center, Suite 1300, New York, New York 10048.

                               VOTING INFORMATION

     This Proxy  Statement is furnished in  connection  with a  solicitation  of
proxies by the Board of Trustees  of the Trust to be used at the  Meetings to be
held at 10:00 a.m., Eastern time, on September 15, 1998, at 200 Park Avenue, New
York, New York 10166,  and at any  adjournments  thereof.  This Proxy Statement,
along with a Notice of the Meetings  and a proxy card,  is first being mailed to
shareholders of the Acquired Funds on or about July 21, 1998. Only  shareholders
of record as of the close of business on July 6, 1998 (the  "Record  Date") will
be  entitled  to notice  of,  and to vote at, the  Meetings  or any  adjournment
thereof. The holders of a majority of the shares of an Acquired Fund outstanding
at the close of business on the Record Date present in person or  represented by
proxy will  constitute a quorum for the Meetings  with respect to that Fund.  If
the enclosed form of proxy is properly executed and returned in time to be voted
at the Meetings,  the proxies named therein will vote the shares  represented by
the  proxy in  accordance  with the  instructions  marked  thereon.  Signed  but
unmarked  proxies  will be voted FOR the Plan and FOR any other  matters  deemed
appropriate.  

     Proxy cards that reflect  abstentions and "broker non-votes" (I.E.,  shares
held by brokers or nominees as to which (1) instructions  have not been received
from the beneficial  owners or the persons entitled to vote or (2) the broker or
nominee does not have discretionary voting power on a particular matter) will be
counted  as  shares  that are  present  and  entitled  to vote for  purposes  of
determining  the  presence of a quorum,  but not as votes  cast.  A proxy may be
revoked at any time on or before the Meetings by written notice to the Assistant
Secretary  of the Trust,  200 Park  Avenue,  New York,  New York  10166.  Unless
revoked,  all valid proxies will be voted in accordance with the  specifications
thereon or, in the absence of such specifications,  for approval of the Plan and
the Reorganization contemplated thereby.

    Holders  of Class A,  Class B,  Class C and Class R shares of each  Acquired
Fund are  requested to vote and will vote together as a single fund on the Plan.
As of July 6, 1998,  the number of shares  outstanding of each Acquired Fund and
those beneficially owned by Dreyfus and its affiliates were as follows:

                                                    Shares Beneficially Owned
                                                    By Dreyfus And Affiliates
                                                    --------------------------
                               Total Shares         Number of     % Of Total
                               Outstanding          Shares        Outstanding
                               -----------          ------        -----------
  California Fund                   __               __               __
  New York Fund                     __               __               __


It is anticipated  that [Mellon Bank, an affiliate of Dreyfus,] [no person] will
own  beneficially  or of record more than 5% of either of the  Acquiring  Fund's
outstanding shares following the Reorganization.

     [A shareholder who beneficially owns, directly or indirectly, more than 25%
of an Acquired  Fund's voting  securities  may be deemed a "control  person" (as
defined in the 1940 Act) of the Acquired Fund.]

     [Because  Dreyfus and its affiliates  exercise voting  discretion over more
than 25% of the shares of [the  California Fund / the New York Fund/ each of the
Acquired  Funds],  they may be deemed to control  such  securities.  Dreyfus has

                                      -15-


<PAGE>



advised the Trust that shares  owned by Dreyfus or an  affiliate of Dreyfus with
respect to which Dreyfus or such affiliate  exercises voting  discretion will be
voted FOR the Plans  described in this Proxy  Statement,  unless Dreyfus and its
affiliates  vote more than 25% of the  outstanding  shares of an  Acquired  Fund
entitled  to vote,  in which case all such  shares of that Fund will be voted in
proportion  to the  vote of the  remaining  shares  of that  Fund  voted  at the
Meetings,  provided such vote is consistent with the fiduciary duties of Dreyfus
and its affiliates.]

     To the best knowledge of the Trustees of the Trust,  as of July 6, 1998, no
other single shareholder or "group" (as the term is used in Section 13(d) of the
Exchange Act) owned  beneficially or of record 5% or more of the Acquired Funds'
outstanding shares, except as shown in the table below:


CALIFORNIA FUND
                                                        Percentage Of Shares
Name And Address                  Number Of Shares           Outstanding
- -----------------------------------------------------------------------------



NEW YORK FUND
                                                        Percentage Of Shares
Name And Address                  Number Of Shares           Outstanding
- -----------------------------------------------------------------------------



     It is not  anticipated  that  any of the 5%  record  or  beneficial  owners
identified  above[,  other  than  Mellon  Bank  and its  affiliates,]  will  own
beneficially or of record 5% or more of the Acquiring Fund's  outstanding shares
as a result of the Reorganization.

     At  July 6,  1998,  the  Trustees  and  officers  of the  Trust  as a group
beneficially  owned less than 1% of each of the  Acquired  Fund's  shares in the
aggregate.

     Proxy solicitations will be made primarily by mail, but proxy solicitations
may  also  be  made  by  telephone  or  other  electronic   medium  or  personal
solicitations  conducted by officers and employees of Dreyfus, its affiliates or
other representatives of the Trust. The cost of the solicitation,  are estimated
to total approximately $10,000.

     In the event that sufficient  votes to approve the Plan and  Reorganization
with  respect to either or both of the  Acquired  Funds are not  received at the
Meetings,  the persons named as proxies may propose one or more  adjournments of
the Meetings with respect to such Fund or Funds to permit  further  solicitation
of proxies.  In  determining  whether to adjourn the Meetings  with respect to a
Fund, the following factors may be considered:  the percentage of votes actually
cast,  the percentage of negative votes actually cast, the nature of any further
solicitation and the information to be provided to shareholders  with respect to
the  reasons  for  the  solicitation.  Any  such  adjournment  will  require  an
affirmative vote by the holders of a majority of the shares present in person or
by proxy and entitled to vote at the Meetings. The persons named as proxies will
vote upon such adjournment after  consideration of all  circumstances  which may
bear upon a decision to adjourn the Meetings.

     A shareholder  of an Acquired Fund who objects to the proposed  transaction
will not be entitled under either Massachusetts law or the Trust's Third Amended
and Restated  Master Trust  Agreement to demand payment for, or an appraisal of,
his or her shares.  Shareholders  should be aware that, if the Reorganization is
consummated with respect to either or both Acquired Funds,  they will be free to
redeem the  Acquiring  Fund Shares that they  receive in the  Reorganization  at
their  then-current  net  asset  value,  subject  to any  applicable  CDSC.  See
"Alternative  Purchase Methods" and "How to Redeem Fund Shares" in the Acquiring
Fund's  Prospectus.  The Acquired Funds have agreed to waive any CDSC payable by

                                      -16-

<PAGE>



shareholders  of an Acquired  Fund who redeem their shares after April 24, 1998,
but prior to the Closing Date.

     The votes of the shareholders of the Acquiring Fund are not being solicited
by this Proxy Statement and are not required to carry out the Reorganization.

                        FINANCIAL STATEMENTS AND EXPERTS

     The audited  financial  statements of the Acquiring Fund, which include the
statement of assets and  liabilities  of the Acquiring Fund as of June 30, 1997,
and the  statement  of  operations,  the  statement of changes in net assets and
financial highlights for the year ended June 30, 1997, have been incorporated by
reference  into this  Proxy  Statement  in  reliance  on the report of KPMG Peat
Marwick,  LLP, the Acquiring Fund's  independent  auditors for each of the three
years ended June 30, 1995, 1996 and 1997, as experts in accounting and auditing.

     The audited  financial  statements of each Acquired Fund, which include the
statement of assets and  liabilities  of the Acquired  Fund as of June 30, 1997,
and the  statement  of  operations,  the  statement of changes in net assets and
financial highlights for the year ended June 30, 1997, have been incorporated by
reference  into this  Proxy  Statement  in  reliance  on the report of KPMG Peat
Marwick  LLP,  the Acquired  Funds'  independent  auditors for each of the three
years ended June 30, 1995, 1996, 1997, as experts in accounting and auditing.

                                  LEGAL MATTERS

     Certain  legal matters  concerning  the issuance of shares of the Acquiring
Fund will be passed  upon by  Kirkpatrick  & Lockhart  LLP,  1800  Massachusetts
Avenue, Suite 201, Washington, DC 20036-1800

                                 OTHER BUSINESS

     The Trust's Trustees are not aware of any other matters which may come
before the Meetings.  However,  should any such matters properly come before the
Meetings,  it is the intention of the persons named in the accompanying  form of
proxy to vote the proxy in accordance with their judgment on such matters.


               NOTICE TO BANKS, BROKER/DEALERS AND VOTING TRUSTEES
                               AND THEIR NOMINEES

     Please  advise the  Acquired  Funds,  200 Park Avenue,  New York,  New York
10166,  whether other persons are beneficial  owners of shares for which proxies
are being  solicited  and,  if so, the number of copies of this Proxy  Statement
needed to supply copies to the beneficial owners of the respective shares.

     THE BOARD OF TRUSTEES OF THE TRUST,  INCLUDING  THOSE  TRUSTEES WHO ARE NOT
CONSIDERED  "INTERESTED  PERSONS"  OF THE  TRUST AS  DEFINED  IN THE  1940  ACT,
UNANIMOUSLY RECOMMEND APPROVAL OF THE PLAN BY EACH ACQUIRED FUND. ANY SIGNED AND
UNMARKED PROXIES WITHOUT  INSTRUCTIONS TO THE CONTRARY WILL BE VOTED IN FAVOR OF
APPROVAL OF THE PLAN. 

Dated: July __, 1998









                                      -17-
<PAGE>


                            APPENDIX A TO PROXY STATEMENT
                     FORM OF AGREEMENT AND PLAN OF REORGANIZATION

            THIS AGREEMENT AND PLAN OF REORGANIZATION  (the "Agreement") is made
as of the 23rd day of April,  1998, by and between THE  DREYFUS/LAUREL  TAX-FREE
MUNICIPAL FUNDS (formerly The Laurel Tax-Free  Municipal Funds), a Massachusetts
business trust, with a principal place of business at 200 Park Avenue, New York,
New York  10166  (the  "Trust"),  on behalf of [*],  a series of the Trust  (the
"Acquired  Fund"),  and the Trust on  behalf of  DREYFUS  PREMIER  LIMITED  TERM
MUNICIPAL FUND, a series of the Trust (the "Acquiring Fund"). (The Acquired Fund
and the Acquiring Fund are sometimes herein referred to individually as a "Fund"
and collectively as the "Funds.") All agreements,  representations,  actions and
obligations  described  herein that are made or to be taken or undertaken by the
Acquired  Fund are made and shall be taken or  undertaken by the Trust on behalf
of the Acquired Fund. All agreements,  representations,  actions and obligations
described  herein that are made or to be taken or  undertaken  by the  Acquiring
Fund are made and  shall be taken or  undertaken  by the  Trust on behalf of the
Acquiring Fund.

            WHEREAS,  the Funds  wish to  effect a  reorganization,  which  will
consist of the transfer of all of the assets of the Acquired Fund,  attributable
to its Class A  shares,  Class B  shares,  Class C shares  and Class R shares of
beneficial  interest,  without par value,  in the Acquired Fund  (together,  the
"Acquired  Fund Shares") in exchange  solely for shares of beneficial  interest,
without par value, in the respective class of the Acquiring Fund (together,  the
"Acquiring  Fund  Shares"),  and the  assumption  by the  Acquiring  Fund of the
liabilities  of the Acquired Fund and the  distribution  of the  Acquiring  Fund
Shares to the  shareholders  of the Acquired Fund in termination of the Acquired
Fund as provided herein (collectively, the "Reorganization"), all upon the terms
and conditions hereinafter set forth in this Agreement;

            WHEREAS,  the  Trust  intends  this  Agreement  to  be a  plan  of a
reorganization  within the meaning of section  368(a)(1)(C) of the United States
Internal Revenue Code of 1986, as amended (the "Code");



________________________________________________________________________________

* Insert as appropriate  DREYFUS PREMIER LIMITED TERM CALIFORNIA  MUNICIPAL FUND
or DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND.


                                      A-1

<PAGE>

            WHEREAS, the Trust is a registered,  open-end management  investment
company and the Acquired Fund owns  securities  that are assets of the character
in which the Acquiring Fund is permitted to invest;

            WHEREAS,  the Trust is authorized to issue the respective  shares of
beneficial interest of the Acquiring Fund and the Acquired Fund.

            WHEREAS,  the  Board of  Trustees  of the  Trust,  on  behalf of the
Acquired  Fund,  has  determined  that the  exchange of all of the assets of the
Acquired Fund for Acquiring Fund Shares and the assumption of the liabilities of
the Acquired Fund by the Acquiring Fund is in the best interests of the Acquired
Fund and that the  interests of the existing  shareholders  of the Acquired Fund
would not be diluted as a result of the Reorganization; and

            WHEREAS,  the  Board of  Trustees  of the  Trust,  on  behalf of the
Acquiring  Fund,  has  determined  that the exchange of all of the assets of the
Acquired Fund for Acquiring Fund Shares and the assumption of the liabilities of
the  Acquired  Fund  by the  Acquiring  Fund  is in the  best  interests  of the
Acquiring  Fund and that  the  interests  of the  existing  shareholders  of the
Acquiring Fund would not be diluted as a result of the Reorganization:

            NOW,  THEREFORE,  in  consideration  of  the  premises  and  of  the
covenants and agreements hereinafter set forth, the parties agree as follows:

      1.    TRANSFER  OF  ASSETS  OF THE  ACQUIRED  FUND  IN  EXCHANGE  FOR  THE
            ACQUIRING  FUND SHARES AND  ASSUMPTION OF ACQUIRED FUND  LIABILITIES
            AND LIQUIDATION OF THE ACQUIRED FUND.

            1.1.  Subject to the requisite  approval of the  shareholders of the
Acquired Fund and to the other terms and conditions contained herein:

                     (a)  The Acquired Fund shall assign, transfer and convey to
the Acquiring  Fund at the Closing (as provided for in paragraph 3.1) all of the
Assets of the Acquired Fund (as defined in paragraph 1.2).

                                      A-2

<PAGE>


                  (b) The  Acquiring  Fund  agrees in  exchange  therefor at the
Closing  (i) to issue and  deliver to the  Acquired  Fund the number of full and
fractional  Acquiring  Fund  Shares of Class A,  Class B,  Class C, and Class R,
determined as set forth in paragraph 2.3, and (ii) to assume the  Liabilities of
the  Acquired  Fund  (as  defined  in  paragraph  1.3).  In lieu  of  delivering
certificates for the Acquiring Fund Shares,  the Acquiring Fund shall credit the
Acquiring  Fund  Shares  to the  Acquired  Fund's  account  on the  books of the
Acquiring Fund and shall deliver a confirmation thereof to the Acquired Fund.

            1.2.  (a) The  assets of the  Acquired  Fund to be  acquired  by the
Acquiring Fund (the "Assets") shall consist of all property,  including  without
limitation,  all cash,  cash  equivalents,  securities,  commodities and futures
interests,  dividend and interest receivables,  claims and rights of action that
are owned by the Acquired  Fund,  and any deferred or prepaid  expenses shown as
assets on the books of the  Acquired  Fund,  on the Closing  Date (as defined in
paragraph 3.1). The Assets shall be invested at all times through the Closing in
a manner that ensures compliance with paragraph 4.1(k).

                  (b) The Acquired Fund has provided the  Acquiring  Fund with a
list of all of its  property,  including  all of the  Assets,  as of the date of
execution of this Agreement. The Acquired Fund reserves the right to sell any of
these assets.  The Acquiring  Fund will,  within a reasonable  time prior to the
Closing  Date,  furnish the Acquired Fund with a list of any assets on such list
that do not conform to the Acquiring Fund's investment  objective,  policies and
restrictions  or that the Acquiring  Fund otherwise does not desire to hold. The
Acquired  Fund will  dispose of such  assets  prior to the  Closing  Date to the
extent  practicable  and to the extent the  Acquired  Fund would not be affected
adversely by such a  disposition.  In  addition,  if it is  determined  that the
portfolios of the Funds, when aggregated,  would contain  investments  exceeding
certain percentage  limitations  imposed upon the Acquiring Fund with respect to
such  investments,  the Acquired  Fund,  if requested to do so by the  Acquiring
Fund, will dispose of and/or reinvest a sufficient amount of such investments as
may be necessary to avoid violating such limitations as of the Closing Date.

            1.3.      The Acquired  Fund will  endeavor to discharge  all of its
known liabilities and obligations prior to the Closing Date. At the Closing, the
Acquiring  Fund shall  assume all  liabilities,  debts,  obligations,  expenses,
costs,  charges and reserves of the Acquired Fund as of the  Valuation  Time (as
defined in paragraph 2.1) (collectively,  the  "Liabilities").  Without limiting
the generality of the foregoing, the Liabilities shall include the obligation to

                                      A-3

<PAGE>


indemnify  the  Trustees  and officers of the Trust with respect to the Acquired
Fund to the extent  provided in the Trust's  Third  Amended and Restated  Master
Trust  Agreement dated December 9, 1992, as amended  ("Trust  Instrument"),  and
By-Laws.

            1.4.      The Acquired  Fund shall deliver the Assets at the Closing
to Mellon Bank, N.A., One Mellon Bank Center,  Pittsburgh,  Pennsylvania  15258,
the  Acquiring  Fund's  custodian  (the  "Custodian"),  for the  account  of the
Acquiring  Fund,  with all  securities  not in  bearer  form duly  endorsed,  or
accompanied by duly executed  separate  assignments  or stock powers,  in proper
form for transfer,  with  signatures  guaranteed,  and with all necessary  stock
transfer  stamps,  sufficient  to transfer  good and  marketable  title  thereto
(including all accrued interest and dividends and rights pertaining  thereto) to
the Custodian for the account of the Acquiring Fund free and clear of all liens,
encumbrances,  rights,  restrictions and claims.  All cash delivered shall be in
the form of  immediately  available  funds payable to the order of the Custodian
for the  account of the  Acquiring  Fund.  

            1.5.      The Acquired Fund will pay or transfer or cause to be paid
or transferred to the Acquiring  Fund any  dividends,  interest,  distributions,
rights or other  assets  received by the  Acquired  Fund on or after the Closing
Date  as  distributions  on or  with  respect  to any of the  Assets.  Any  such
dividends,  interest,  distributions,   rights,  or  other  assets  so  paid  or
transferred,  or received  directly by the Acquired Fund,  shall be allocated by
the  Acquired  Fund to the account of the  Acquiring  Fund,  and shall be deemed
included in the Assets and shall not be separately valued.

            1.6.      As  soon  after  the  Closing  Date  as  is   conveniently
possible,  the Trust will  distribute PRO RATA to the  shareholders of record of
each class of the Acquired Fund  determined as of the Valuation Time (as defined
in paragraph 2.1) (the "Acquired Fund Shareholders"),  the Acquiring Fund Shares
of the  corresponding  class received by the Acquired Fund pursuant to paragraph
1.1. Such  distribution  will be accomplished by transferring the Acquiring Fund
Shares of each class then  credited to the account of the  Acquired  Fund on the
books of the  Acquiring  Fund to open accounts on such books in the names of the
Acquired Fund  Shareholders  of the  corresponding  class and  representing  the

                                      A-4

<PAGE>


respective PRO RATA number of full and fractional  Acquiring Fund Shares of such
class to which  each such  Acquired  Fund  Shareholder  is  entitled.  For these
purposes,  an Acquired  Fund  Shareholder  shall be  entitled  to receive,  with
respect to each  Acquired Fund Share of a class held by such  shareholder,  that
number of full and fractional  Acquiring Fund Shares of the corresponding class,
equal to the net asset  value of such  Acquired  Fund Share as of the  Valuation
Time  (determined  in accordance  with  paragraph  2.1) divided by the net asset
value of one Acquiring  Fund Share of the same class,  as of the Valuation  Time
(determined in accordance with paragraph 2.2). All issued and outstanding shares
of the  Acquired  Fund  will be  canceled  on the  books  of the  Acquired  Fund
simultaneously  with the distribution of Acquiring Fund Shares to former holders
of the Class A, Class B, Class C and Class R Acquired Fund Shares.  Ownership of
Acquiring  Fund  Shares  will be shown  on the  books  of the  Acquiring  Fund's
transfer agent.

            1.7.      Any transfer  taxes payable upon issuance of the Acquiring
Fund  Shares in a name other than the  registered  holder of the  Acquired  Fund
Shares on the books of the Acquired Fund shall,  as a condition of such issuance
and transfer, be paid by the person to whom such Acquiring Fund Shares are to be
issued and transferred.

            1.8.      Any reporting  responsibility  of the Acquired Fund is and
shall remain the  responsibility  of the Acquired  Fund up to and  including the
Closing Date and such later date on which the Acquired Fund is terminated.

      2.    VALUATION. 

            2.1.      The value of the Assets and the amount of the Liabilities,
and the net asset  value of an  Acquired  Fund Share of each  respective  class,
shall each be  computed  as of the close of trading on the floor of the New York
Stock  Exchange  ("NYSE")  (except  that options and futures  contracts  will be
valued 15 minutes  after such close of trading)  on the Closing  Date (such time
and date being  hereinafter  called the "Valuation  Time"),  using the valuation
procedures  set  forth  in  the  Trust   Instrument  and  the  Acquired   Fund's
then-current prospectus or statement of additional information.

            2.2.      The aggregate net assets of the  Acquiring  Fund,  and the
net asset value of an Acquiring Fund Share of each respective class,  shall each
be computed as of the Valuation Time,  using the valuation  procedures set forth
in the Trust  Instrument  and the Acquiring  Fund's  then-current  prospectus or
statement of additional information.

                                      A-5

<PAGE>


            2.3.      The number of  Acquiring  Fund  shares of each of Class A,
Class B, Class C, and Class R (including fractional shares, if any) to be issued
in exchange for the Acquired  Fund's net assets shall be  determined by dividing
the value of the aggregate net assets  attributable  to the applicable  class of
the Acquired Fund, using the valuation  procedures referred to in paragraph 2.1,
by the net asset  value of one share of Class A, Class B, Class C or Class R, as
the case may be, of the Acquiring Fund,  determined in accordance with paragraph
2.2.

            2.4.      All  computations  and calculations of value shall be made
by The Dreyfus Corporation, the investment manager of the Acquiring Fund and the
Acquired Fund (the "Manager"),  in accordance with its regular practices as fund
accountant for the Acquired Fund and the Acquiring Fund, respectively.

      3.    CLOSING AND CLOSING DATE.

            3.1.      The   Reorganization,   together  with  all  related  acts
necessary to consummate the Reorganization (the "Closing"),  shall take place on
the first day on which the NYSE is open for  business  that occurs not less than
seven calendar days after the approval of this Agreement by the  shareholders of
the  Acquired  Fund,  or such  other  date as the  parties  may  mutually  agree
("Closing  Date").  All acts taking place at the Closing shall be deemed to take
place  simultaneously  as of the close of business on the Closing  Date,  unless
otherwise  provided.  The Closing shall be held at 4:30 p.m.,  New York time, at
the offices of the Manager,  200 Park  Avenue,  New York,  New York,  or at such
other time on the Closing Date and/or place as the parties may mutually agree.

            3.2.      The Acquired Fund shall deliver to the Acquiring  Fund, at
the Closing a statement of Assets and  Liabilities,  including a schedule of the
Assets  setting forth for all portfolio  securities  thereon their  adjusted tax
basis and holding  period by lot, as of the  Closing,  certified  by the Trust's
Treasurer or Assistant  Treasurer.  The Custodian shall deliver at the Closing a
certificate of an authorized officer stating that the Assets have been presented
for  examination  to the Acquiring  Fund prior to the Closing Date and have been
delivered in proper form to the Acquiring Fund.

                                      A-6

<PAGE>


            3.3.      If at the Valuation  Time (a) the NYSE or another  primary
trading market or markets for portfolio  securities of the Acquiring Fund or the
Acquired Fund shall be closed to trading or trading thereon shall be restricted,
or (b) trading or the  reporting  of trading in such market or markets  shall be
disrupted  so that  accurate  appraisal  of the  value of the net  assets of the
Acquiring Fund or the Acquired Fund is impracticable,  the Closing Date shall be
postponed  until the first  business day after the day when  trading  shall have
been fully resumed and reporting shall have been restored.

            3.4.      The Acquired Fund shall cause Dreyfus  Transfer,  Inc., as
its transfer  agent,  to deliver at the Closing a  certificate  of an authorized
officer stating that its records contain the names and addresses of the Acquired
Fund  Shareholders  and the  number  and  percentage  ownership  of  outstanding
Acquired  Fund Shares of each class owned by each such  shareholder  immediately
prior to the Closing. The Acquiring Fund shall cause Dreyfus Transfer,  Inc., as
its transfer agent to deliver to the Secretary or an Assistant  Secretary of the
Trust a  confirmation,  or other evidence  satisfactory  to the Trust,  that the
Acquiring  Fund Shares to be credited on the Closing Date have been  credited to
the Acquired  Fund's account on the books of the Acquiring Fund. At the Closing,
each party shall deliver to the other such bills of sale,  checks,  assignments,
receipts or other  documents  as such other party or its counsel may  reasonably
request.

      4.    REPRESENTATIONS  AND WARRANTIES.  

            4.1.      The Trust, on behalf of the Acquired Fund,  represents and
warrants to the Acquiring Fund, as follows:

                  (a) The Trust is a  business  trust  duly  organized,  validly
existing  and  in  good  standing  under  the  laws  of  the   Commonwealth   of
Massachusetts  and  has  power  to  carry  on its  business  as it is now  being
conducted and to carry out this Agreement.

                  (b) The Trust is registered  under the Investment  Company Act
of 1940,  as amended  (the "1940  Act"),  as an open-end  management  investment
company,  of which the Acquired Fund is a separate,  non-diversified  portfolio,
and such registration has not been revoked or rescinded and is in full force and
effect.

                  (c) The Acquired  Fund is a duly  established  and  designated
series of the Trust.

                                      A-7

<PAGE>


                  (d)  The  current   prospectus  and  statement  of  additional
information  of the  Acquired  Fund  conform  in all  material  respects  to the
applicable  requirements  of the  Securities  Act of 1933, as amended (the "1933
Act"),  and the 1940 Act and the rules and  regulations  of the  Securities  and
Exchange  Commission  (the  "SEC")  thereunder  and do not  include  any  untrue
statement of a material  fact or omit to state any material  fact required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances under which they were made, not misleading.

                  (e) The Acquired Fund is not, and the execution,  delivery and
performance of this Agreement will not result, in any material  violation of the
Trust  Instrument  or  the  Trust's  By-Laws  or of  any  agreement,  indenture,
instrument,  contract,  lease or other  undertaking with respect to the Acquired
Fund to which  the Trust is a party or by which it is  bound.  

                  (f) The  Acquired  Fund  has no  material  contracts  or other
commitments outstanding that will be terminated with liability to it on or prior
to the Closing Date.

                  (g) Except as  otherwise  disclosed in writing to and accepted
by  the  Acquiring   Fund,  no  litigation  or   administrative   proceeding  or
investigation of or before any court or governmental  body is currently  pending
or to its  knowledge  threatened  against the Trust with respect to the Acquired
Fund or any of the properties or assets  thereof that, if adversely  determined,
would materially and adversely affect its financial  condition or the conduct of
its  business.  The Trust  knows of no facts  that  might form the basis for the
institution of such litigation,  proceeding or investigation, and is not a party
to or subject to the provisions of any order, decree or judgment of any court or
governmental  body that  materially  and adversely  affects the Acquired  Fund's
business or its ability to consummate the transactions contemplated herein.

                  (h) The  Statements of Assets and  Liabilities of the Acquired
Fund for the fiscal years ended June 30,  1995,  1996 and 1997 have been audited
by KPMG Peat Marwick LLP, independent auditors; such statements (copies of which
have been  furnished  to the  Trust,  on behalf  of the  Acquiring  Fund) are in
accordance with generally accepted accounting principles,  consistently applied,
and such statements fairly reflect the financial  condition of the Acquired Fund
as of such dates; and there are no known contingent  liabilities of the Acquired
Fund as of such dates not disclosed therein.

                                      A-8

<PAGE>


                  (i)  Since  June 30,  1997,  there  has not been any  material
adverse change in the Acquired Fund's financial condition,  assets,  liabilities
or business other than changes occurring in the ordinary course of business,  or
any incurrence by the Acquired Fund of indebtedness  maturing more than one year
from the date  such  indebtedness  was  incurred,  except  as  disclosed  on the
statement of Assets and Liabilities  referred to in Section 3.2;  provided that,
for the  purposes  of this  subparagraph  (i), a decline in net asset  value per
share of any class of the Acquired Fund shall not constitute a material  adverse
change.

                  (j) At the Closing Date, all federal and other tax returns and
reports of the  Acquired  Fund  required  by law to have been filed by such date
shall have been  filed,  and all  federal  and other  taxes shown as due on such
returns and reports shall have been paid, or provision  shall have been made for
the payment thereof;  and to the best of the Trust's knowledge no such return is
currently  under audit and no  assessment  has been asserted with respect to any
such return.

                  (k) The  Acquired  Fund is a  "fund"  as  defined  in  section
851(g)(2) of the Code; for each taxable year of its operation ended prior to the
Closing Date, the Acquired Fund met all the  requirements of Subchapter M of the
Code ("Subchapter M") for qualification and treatment as a "regulated investment
company";  it will continue to meet all such  requirements  for its taxable year
that includes the Closing Date;  and it has no earnings and profits  accumulated
in any taxable year to which the provisions of Subchapter M did not apply to it.

                  (l) The Liabilities  were incurred by the Acquired Fund in the
ordinary course of its business.

                  (m) The Acquired Fund is not under the jurisdiction of a court
in a proceeding  under Title 11 of the United States Code or similar case within
the meaning of section 368(a)(3)(A) of the Code.

                  (n) Not more  than 25% of the  value  of the  Acquired  Fund's
total assets  (excluding  cash, cash items, and U.S.  government  securities) is
invested in the stock and securities of any one issuer, and not more than 50% of
the value of such  assets is  invested  in the stock and  securities  of five or
fewer issuers.

                                      A-9

<PAGE>


                  (o) The Acquired Fund will be terminated as soon as reasonably
practicable after the Reorganization,  but in all events within six months after
the Closing Date.

                  (p) All issued and  outstanding  Acquired Fund Shares are, and
at the Closing Date will be, duly and validly issued and outstanding, fully paid
and   non-assessable,   except  to  the  extent  that  under  Massachusetts  law
shareholders  of a business  trust may,  under  certain  circumstances,  be held
personally  liable  for  its  obligations.  All of the  issued  and  outstanding
Acquired Fund Shares, at the time of Closing, will be held by the persons and in
the  amounts  set forth in the  records of the  transfer  agent as  provided  in
paragraph 3.4. The Acquired Fund does not have outstanding any options, warrants
or other  rights to subscribe  for or purchase any of the Acquired  Fund Shares,
nor is there outstanding any security  convertible into any of the Acquired Fund
Shares,  except as contemplated  herein or in a substantially  similar agreement
with the Trust on behalf of [*].

                  (q) On the  Closing  Date,  the  Acquired  Fund will have full
right, power and authority to sell, assign, transfer and deliver the Assets.

                  (r) The execution,  delivery and performance of this Agreement
will have been duly authorized prior to the Closing Date by all necessary action
on the part of the Trust's  Board of Trustees  on behalf of the  Acquired  Fund;
and, subject to the approval of the Acquired Fund  Shareholders and assuming due
authorization,  execution  and  delivery  hereof  by the  Trust on behalf of the
Acquiring  Fund,  this Agreement will  constitute the valid and legally  binding
obligation  of the  Trust,  on  behalf  of the  Acquired  Fund,  enforceable  in
accordance  with its terms,  subject to the  effect of  bankruptcy,  insolvency,
reorganization,   moratorium,  fraudulent  conveyance  and  other  similar  laws
relating to or affecting  creditors'  rights  generally and court decisions with
respect thereto,  and to general  principles of equity and the discretion of the
court (regardless of whether the enforceability is considered in a proceeding in
equity or at law).

                  (s) With respect to facts  relating to the Acquired  Fund, the
prospectus/proxy  statement and statement of additional  information (the "Proxy
Statement") included in the Registration Statement (as defined in paragraph 5.5)
and the information  incorporated by reference into the  Registration  Statement
(in each case other than  information  that has been furnished by the Trust,  on
behalf of the Acquiring  Fund) will, on the effective  date of the  Registration

                                      A-10

<PAGE>



Statement  and on the  Closing  Date,  not  contain  any untrue  statement  of a
material fact or omit to state a material fact required to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which such statements were made, not misleading.

            4.2.      The Trust, on behalf of the Acquiring Fund, represents and
warrants to the Acquired Fund, as follows:


                  (a) The Trust is a  business  trust  duly  organized,  validly
existing  and  in  good  standing  under  the  laws  of  the   Commonwealth   of
Massachusetts  and  has  power  to  carry  on its  business  as it is now  being
conducted and to carry out this Agreement.

                  (b) The Trust is registered  under the 1940 Act as an open-end
management  investment  company,  of which  the  Acquiring  Fund is a  separate,
non-diversified  portfolio,  and  such  registration  has not  been  revoked  or
rescinded and is in full force and effect.

                  (c) The Acquiring  Fund is a duly  established  and designated
series of the Trust.

                  (d)  The  current   prospectus  and  statement  of  additional
information  of the  Acquiring  Fund  conform in all  material  respects  to the
applicable  requirements  of the 1933 Act and the  1940  Act and the  rules  and
regulations of the SEC  thereunder and do not include any untrue  statement of a
material fact or omit to state any material  fact required to be stated  therein
or necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading.

                  (e) The Acquiring Fund is not, and the execution, delivery and
performance of this Agreement will not result, in any material  violation of the
Trust  Instrument  or  the  Trust's  By-Laws  or of  any  agreement,  indenture,
instrument,  contract,  lease or other undertaking with respect to the Acquiring
Fund to which the Trust is a party or by which it is bound.

                  (f) Except as  otherwise  disclosed in writing to and accepted
by  the  Acquired   Fund,  no  litigation   or   administrative   proceeding  or
investigation of or before any court or governmental  body is currently  pending
or to its knowledge  threatened  against the Trust with respect to the Acquiring


________________________________________________________________________________

[*] Insert as appropriate DREYFUS PREMIER LIMITED TERM CALIFORNIA MUNICIPAL FUND
or DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND.


                                      A-11


<PAGE>



Fund or any of the properties or assets  thereof that, if adversely  determined,
would materially and adversely affect its financial  condition or the conduct of
its  business.  The Trust  knows of no facts  that  might form the basis for the
institution of such litigation,  proceeding or investigation, and is not a party
to or subject to the provisions of any order, decree or judgment of any court or
governmental  body that  materially and adversely  affects the Acquiring  Fund's
business or its ability to consummate the transactions contemplated herein.

                  (g) The Statement of Assets and  Liabilities  of the Acquiring
Fund for the fiscal years ended June 30, 1995, 1996 and 1997 has been audited by
KPMG Peat Marwick LLP,  independent  auditors;  such statements (a copy of which
has  been  furnished  to the  Trust,  on  behalf  of the  Acquired  Fund)  is in
accordance with generally accepted accounting principles,  consistently applied,
and such statement fairly reflects the financial condition of the Acquiring Fund
as of such date; and there are no known contingent  liabilities of the Acquiring
Fund as of such date not reflected therein.

                  (h)  Since  June 30,  1997,  there  has not been any  material
adverse change in the Acquiring Fund's financial condition,  assets, liabilities
or business other than changes occurring in the ordinary course of business,  or
any incurrence by the Acquiring Fund of indebtedness maturing more than one year
from the date such indebtedness was incurred; provided that, for the purposes of
this  subparagraph  (h), a decline in net asset  value per share of any class of
the Acquiring Fund shall not constitute a material adverse change.

                  (i) At the Closing Date, all federal and other tax returns and
reports of the  Acquiring  Fund  required by law to have been filed by such date
shall have been  filed,  and all  federal  and other  taxes shown as due on said
returns and reports  shall have been paid or provision  shall have been made for
the payment thereof; and to the best of the Trust's knowledge, no such return is
currently  under audit and no  assessment  has been asserted with respect to any
such return.

                  (j) The  Acquiring  Fund is a "fund"  as  defined  in  section
851(g)(2)  of the Code;  for each  taxable  year of its  operation  prior to the
Closing Date,  the Acquiring Fund met all the  requirements  of Subchapter M for
qualification and treatment as a regulated  investment company; it will continue
to meet all such  requirements  for its taxable  year that  includes the Closing
Date;  and it has no earnings  and profits  accumulated  in any taxable  year to
which the provisions of Subchapter M did not apply to it.

                                      A-12

<PAGE>


                  (k) No consideration other than the Acquiring Fund Shares (and
the Acquiring Fund's  assumption of the Liabilities)  will be issued in exchange
for the Assets in the Reorganization.

                  (l) The  Acquiring  Fund  has no plan or  intention  to  issue
additional Acquiring Fund Shares following the Reorganization  except for shares
issued  in the  ordinary  course  of its  business  as a series  of an  open-end
investment  company;  nor does the Acquiring  Fund have any plan or intention to
redeem or otherwise  reacquire any Acquiring  Fund Shares issued to the Acquired
Fund Shareholders pursuant to the Reorganization, other than through redemptions
arising in the ordinary course of that business.

                  (m) The  Acquiring  Fund (i) will,  after the  Reorganization,
continue  the historic  business  that the Acquired  Fund  conducted  before the
Reorganization,  (ii) has no plan or intention to sell or otherwise  dispose of,
within one year after the Closing Date,  more than one-third (1/3) of the Assets
by value,  except for dispositions  made in the ordinary course of that business
and  dispositions  necessary  to maintain  its status as a regulated  investment
company,  and  (iii)  will use a  significant  portion  of the  Acquired  Fund's
historic business assets in that business.

                  (n) There is no plan or intention for the Acquiring Fund to be
dissolved or merged into  another  corporation  or business  trust or any "fund"
thereof  (within the meaning of section  851(g)(2)  of the Code)  following  the
Reorganization.

                  (o) Immediately after the Reorganization (i) not more than 25%
of the value of the Acquiring  Fund's total assets  (excluding cash, cash items,
and U.S. government  securities) will be invested in the stock and securities of
any one  issuer and (ii) not more than 50% of the value of such  assets  will be
invested in the stock and securities of five or fewer issuers.

                  (p) The Acquiring  Fund does not own,  directly or indirectly,
nor on the Closing Date will it own,  directly or indirectly,  nor has it owned,
directly or  indirectly,  at any time during the past five years,  any shares of
the Acquired Fund.

                  (q) All issued and outstanding  Acquiring Fund Shares are, and
(including  the  Acquiring  Fund  Shares  issued in the  Reorganization)  at the
Closing  will be,  duly and  validly  issued  and  outstanding,  fully  paid and
non-assessable except to the extent that under Massachusetts law shareholders of

                                      A-13

<PAGE>


a business trust may, under certain circumstances, be held personally liable for
its  obligations.  The  Acquiring  Fund does not have  outstanding  any options,
warrants or other rights to subscribe for or purchase any of the Acquiring  Fund
Shares,  nor is there  outstanding any security  convertible  into any Acquiring
Fund  Shares,  except  as  contemplated  herein  or in a  substantially  similar
agreement with the Trust on behalf of [*].

                  (r) The execution,  delivery and performance of this Agreement
will  have been  duly  authorized  prior to the  Closing  Date by all  necessary
action,  if any, on the part of the  Trust's  Board of Trustees on behalf of the
Acquiring Fund; and,  subject to the approval of the Acquired Fund  Shareholders
and assuming due  authorization,  execution and delivery  hereof by the Trust on
behalf of the  Acquired  Fund,  this  Agreement  will  constitute  the valid and
legally  binding  obligation  of the  Trust,  on behalf of the  Acquiring  Fund,
enforceable in accordance  with its terms,  subject to the effect of bankruptcy,
insolvency, reorganization,  moratorium, fraudulent conveyance and other similar
laws relating to or affecting  creditors'  rights  generally and court decisions
with respect thereto,  and to general principles of equity and the discretion of
the  court  (regardless  of  whether  the  enforceability  is  considered  in  a
proceeding in equity or at law).

                  (s) The  Registration  Statement (as defined in paragraph 5.5)
and the  information  incorporated  by  reference  therein  (only  insofar as it
relates to the Acquiring Fund and is based on information furnished by the Trust
on behalf of Acquiring  Fund) will,  on the effective  date of the  Registration
Statement  and on the  Closing  Date,  not  contain  any untrue  statement  of a
material fact or omit to state a material fact required to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which such statements were made, not misleading.

            4.3.      The  Trust, on  behalf  of  the  Acquired  Fund  and  the
Acquiring  Fund,  represents and warrants to the Acquiring Fund and the Acquired
Fund, respectively, as follows:

                  (a)  The  fair  market  value  of the  Acquiring  Fund  Shares
received by each Acquired Fund Shareholder  will be  approximately  equal to the
fair market  value of its Acquired  Fund Shares  constructively  surrendered  in
exchange therefor.

______________________________

[*]Insert  DREYFUS  PREMIER  LIMITED TERM  CALIFORNIA  MUNICIPAL FUND OR DREYFUS
PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND, as appropriate.

                                      A-14

<PAGE>



                  (b) No  shareholder  owning  5% or more of the  shares  of the
Acquired Fund will redeem or otherwise  dispose of the Acquiring  Fund Shares to
be received by such  shareholder  in the  Reorganization,  and management of the
Trust is  unaware  of any plan or  intention  of any other  shareholders  of the
Acquired Fund to redeem or otherwise  dispose of the Acquiring Fund Shares to be
received by them in the Reorganization,  such that, taken together, the Acquired
Fund Shareholders' ownership of Acquiring Fund Shares shall have been reduced to
a number of such shares having a value, as of the date of the Reorganization, of
less than 50% of the value of all the  Acquired  Fund Shares  outstanding  as of
that date.

                  (c) The  fair  market  value on a going  concern  basis of the
Assets will equal or exceed the  Liabilities to be assumed by the Acquiring Fund
and those to which the Assets are subject.

                  (d) There is no intercompany indebtedness between the Acquired
Fund and the Acquiring Fund that was issued or acquired,  or will be settled, at
a discount.

                  (e) Pursuant to the  Reorganization,  the  Acquired  Fund will
transfer to the Acquiring  Fund, and the Acquiring  Fund will acquire,  at least
90% of the fair  market  value of the net  assets,  and at least 70% of the fair
market value of the gross assets,  held by the Acquired Fund immediately  before
the Reorganization.  For the purposes of this  representation,  (i) amounts paid
immediately before the Reorganization by the Acquired Fund or the Acquiring Fund
to shareholders in redemption of Acquiring Fund shares, (ii) amounts used by the
Acquired Fund to pay its Reorganization  expenses, and (iii) amounts used by the
Acquired  Fund to effect any  distributions  (except for  distributions  made to
conform to its policy of distributing all or substantially all of its income and
gains to avoid the  obligation  to pay federal  income tax and/or the excise tax
under section 4982 of the Code) immediately  before the  Reorganization  will be
included as assets thereof held immediately before the Reorganization.

                  (f) None of the  compensation  received by any  Acquired  Fund
Shareholder   who  is  an  employee  of  the  Acquired  Fund  will  be  separate
consideration for, or allocable to, any of the Acquired Fund Shares held by such
Acquired Fund  Shareholder-employee;  none of the Acquiring Fund Shares received
by any such Acquired Fund  Shareholder-employee  will be separate  consideration
for, or allocable to, any employment  agreement;  and the consideration  paid to
any  such  Acquired  Fund  Shareholder-employee  will be for  services  actually

                                      A-15

<PAGE>


rendered and will be commensurate with amounts paid to third parties  bargaining
at arm's-length for similar services.

                  (g) Immediately following  consummation of the Reorganization,
the  Acquiring  Fund will hold  substantially  the same assets and be subject to
substantially the same liabilities that the Acquired Fund held or was subject to
immediately  prior  thereto,  in  addition  to the  assets and  liabilities  the
Acquiring  Fund held or was subject to  immediately  before the  Reorganization,
plus any liabilities and expenses of the parties incurred in connection with the
Reorganization;

                  (h)  The  Acquiring   Fund,   the  Acquired   Fund,   and  the
shareholders of each will pay their  respective  expenses,  if any,  incurred in
connection with the  Reorganization  (exclusive of expenses of the Acquired Fund
otherwise  payable by the  Manager  under its  investment  management  agreement
advisory  with respect to the  Acquired  Fund,  or expenses  that are solely and
directly  related  to the  Reorganization  in  accordance  with  the  guidelines
established in Rev. Rul. 73-54, 1973-1 C.B. 187).


                  (i) Immediately  after the  Reorganization,  the Acquired Fund
Shareholders  will not be in "control" of the Acquiring  Fund within the meaning
of section 304(c) of the Code.

      5.    COVENANTS OF THE ACQUIRED FUND AND THE ACQUIRING  FUND. 

            5.1.      The Acquired Fund and the Acquiring Fund each will operate
its respective  business in the ordinary  course between the date hereof and the
Closing Date,  it being  understood  that such ordinary  course of business will
include payment of customary dividends and other distributions.

            5.2.      The  Trust  will  call a meeting  of the  Acquired  Fund's
shareholders  to  consider  and act upon  this  Agreement  and to take all other
action necessary to obtain approval of the transactions contemplated herein.

            5.3.      Subject to the provisions of this Agreement,  the Acquired
Fund and the Acquiring  Fund will each take,  or cause to be taken,  all action,
and do or cause to be done, all things reasonably necessary, proper or advisable
to consummate and make effective the transactions contemplated herein.

            5.4.      As promptly as  practicable,  but in any case within sixty
days after the Closing Date, the Trust shall furnish the Acquiring Fund, in such


                                      A-16

<PAGE>


form as is reasonably  satisfactory  to the  Acquiring  Fund, a statement of the
earnings and profits of the Acquired  Fund for federal  income tax purposes that
will be carried  over to the  Acquiring  Fund as a result of Section  381 of the
Code.  

            5.5.      The  Trust,  on  behalf  of  the  Acquired  Fund  and  the
Acquiring Fund,  shall cooperate in the provision of all information  reasonably
necessary for the  preparation and filing of the  registration  statement of the
Trust relating to the Acquiring Fund Shares on Form N-14, in compliance with the
1933 Act, the Securities Exchange Act of 1934, as amended, and the 1940 Act and,
if applicable, state Blue Sky laws (the "Registration Statement"), including the
Proxy   Statement  in  connection  with  the  meeting  of  the  Acquired  Fund's
shareholders  to  consider  approval  of this  Agreement  and  the  transactions
contemplated  herein.  

            5.6.      The Acquiring  Fund and the Acquired Fund shall  cooperate
in the  preparation  and filing as  promptly as  practicable  with the SEC of an
application, in form and substance reasonably satisfactory to their counsel, for
exemptive relief from the provisions of Section 17 of the 1940 Act, and from any
other  provision of the 1940 Act deemed  necessary or advisable by such counsel,
to  permit  consummation  of the  Reorganization  as  contemplated  herein  (the
"Exemptive Application"). The Acquiring Fund and the Acquired Fund shall use all
reasonable efforts to obtain the relief requested by the Exemptive Application.

            5.7.      The  Acquiring  Fund shall use all  reasonable  efforts to
obtain the approvals and  authorizations  required by the 1933 Act, the 1940 Act
and such of the state Blue Sky or securities laws as it may deem  appropriate in
order to continue its operations after the Closing Date.

      6.    CONDITIONS  PRECEDENT TO OBLIGATIONS OF THE ACQUIRING FUND.

            The obligations of the Acquiring Fund to consummate the transactions
provided for herein shall be subject, at its election, to the performance by the
Acquired  Fund of all the  obligations  to be  performed  by it  hereunder on or
before the Closing Date and, in addition thereto, the following conditions:

            6.1.      All representations and warranties of the Trust, on behalf
of the Acquired Fund,  contained in this Agreement  shall be true and correct in
all material  respects as of the date hereof and, except as they may be affected
by the transactions  contemplated  herein,  as of the Closing Date with the same
force and effect as if made on the Closing Date and as of the Closing.  

                                      A-17

<PAGE>



            6.2.      The  Trust,  on behalf of the  Acquired  Fund,  shall have
delivered to the  Acquiring  Fund at the Closing a  certificate  executed in its
name by its  President or a Vice  President,  in form and  substance  reasonably
satisfactory   to  the   Acquiring   Fund,   to  the  effect  that  the  Trust's
representations  and  warranties,  on behalf of the Acquired Fund,  made in this
Agreement  are true and correct at and as of the Closing,  except as they may be
affected by the transactions  contemplated  herein, and as to such other matters
as the Acquiring Fund shall reasonably request.

      7.    CONDITIONS  PRECEDENT TO  OBLIGATIONS  OF THE ACQUIRED  FUND.  

            The obligations of the Acquired Fund to consummate the  transactions
provided for herein shall be subject, at its election, to the performance by the
Acquiring  Fund of all the  obligations  to be  performed  by it hereunder on or
before the Closing Date and, in addition thereto, the following conditions: 

            7.1.      All representations and warranties of the Trust, on behalf
of the Acquiring Fund,  contained in this Agreement shall be true and correct in
all material  respects as of the date hereof and, except as they may be affected
by the transactions  contemplated  herein,  as of the Closing Date with the same
force and effect as if made on the Closing Date and as of the Closing.  

            7.2.      The Trust,  on behalf of the  Acquiring  Fund,  shall have
delivered to the Acquired Fund at the Closing a certificate executed in its name
by  its  President  or a  Vice  President,  in  form  and  substance  reasonably
satisfactory   to  the   Acquired   Fund,   to  the  effect   that  the  Trust's
representations  and  warranties,  on behalf of the Acquiring Fund, made in this
Agreement  are true and correct at and as of the Closing,  except as they may be
affected by the transactions  contemplated  herein, and as to such other matters
as the Acquired Fund shall reasonably request.

      8.    FURTHER CONDITIONS PRECEDENT TO OBLIGATIONS OF THE ACQUIRED FUND AND
            THE ACQUIRING FUND.

            If any of the conditions set forth below does not exist on or before
the Closing Date with respect to the Acquired  Fund or the Acquiring  Fund,  the
other  party  to  this  Agreement,  at its  option,  shall  not be  required  to
consummate the transactions contemplated herein.

                                      A-18

<PAGE>


            8.1.      This Agreement and the  transactions  contemplated  herein
shall have been approved by the requisite vote of the holders of the outstanding
Acquired Fund Shares in accordance  with the provisions of Trust  Instrument and
the 1940 Act.

            8.2.      On the Closing Date, no action,  suit or other  proceeding
shall be pending before any court or  governmental  agency in which it is sought
to restrain or prohibit,  or obtain damages or other relief in connection  with,
this Agreement or the transactions contemplated herein.

            8.3.      All  consents  of other  parties  and all other  consents,
orders and permits of federal, state and local regulatory authorities (including
those  of the SEC and of  state  Blue  Sky and  securities  authorities)  deemed
necessary by the Acquired Fund or the Acquiring Fund to permit consummation,  in
all material respects,  of the transactions  contemplated hereby shall have been
obtained, except where failure to obtain any such consent, order or permit would
not involve a risk of a material  adverse  effect on the assets or properties of
the Acquired Fund or the Acquiring Fund.

            8.4.      The  Registration  Statement  shall have become  effective
under the 1933 Act,  and no stop orders  suspending  the  effectiveness  thereof
shall have been issued,  and, to the best  knowledge of the parties  hereto,  no
investigation  or proceeding  for that purpose shall have been  instituted or be
pending, threatened or contemplated under the 1933 Act.

            8.5.      The relief  requested by the Exemptive  Application  shall
have been granted in form and substance  reasonably  satisfactory to the counsel
for the Acquiring Fund and the Acquired Fund.

            8.6.      The Acquired  Fund shall have  declared a dividend  and/or
other  distributions  that,  together  with all  previous  dividends  and  other
distributions,  shall have the effect of  distributing  to the  Acquired  Fund's
shareholders  all of the Acquired Fund's  investment  company taxable income for
all taxable  years ended prior to the Closing  Date and for its current  taxable
year through the Closing Date  (computed  without  regard to any  deduction  for
dividends  paid) and all net capital  gain  realized in all such  taxable  years
(after reduction for any capital loss carryforward).

            8.7.      The Trust shall have received an opinion of  Kirkpatrick &
Lockhart LLP,  counsel to the Trust,  in a form  reasonably  satisfactory to the
Manager,  as to the  federal  income  tax  consequences  mentioned  below  ("Tax

                                      A-19

<PAGE>


Opinion").  In rendering  the Tax  Opinion,  such counsel may rely as to factual
matters,   exclusively   and   without   independent   verification,    on   the
representations made in this Agreement (or in separate letters addressed to such
counsel) and the certificates  delivered pursuant to paragraphs 6.2 and 7.2. The
Tax Opinion shall be  substantially  to the effect that,  based on the facts and
assumptions stated therein and conditioned on consummation of the Reorganization
in accordance with this Agreement, for federal income tax purposes:

                  (a)  The  Acquired  Fund's  transfer  of  the  Assets  to  the
Acquiring  Fund  in  exchange  solely  for the  Acquiring  Fund  Shares  and the
assumption by the Acquiring  Fund of the  Liabilities,  followed by the Acquired
Fund's   distribution  of  those  shares  to  the  Acquired  Fund   Shareholders
constructively  in exchange for their  Acquired Fund Shares,  will  constitute a
"reorganization"  within the meaning of section  368(a)(1)(C)  of the Code,  and
each of the  Acquiring  Fund  and  the  Acquired  Fund  will  be a  "party  to a
reorganization" within the meaning of section 368(b) of the Code;

                  (b) No gain or loss will be recognized to the Acquired Fund on
the  transfer of the Assets to the  Acquiring  Fund in  exchange  solely for the
Acquiring  Fund  Shares  and  the  assumption  by  the  Acquiring  Fund  of  the
Liabilities or on the subsequent  distribution of those Acquiring Fund Shares to
the Acquired Fund Shareholders in constructive  exchange for their Acquired Fund
Shares;

                  (c) No gain or loss will be recognized  to the Acquiring  Fund
on its receipt of the Assets in exchange  solely for the  Acquiring  Fund Shares
and the assumption by the Acquiring Fund of the Liabilities;

                  (d) The Acquiring Fund's basis for the Assets will be the same
as the Acquired Fund's basis therefor immediately before the Reorganization, and
the  Acquiring  Fund's  holding  period for the Assets  will  include the period
during which the Assets were held by the Acquired Fund;

                  (e) No gain or loss will be  recognized  to an  Acquired  Fund
Shareholder on distribution  thereto of Acquiring Fund Shares  constructively in
exchange for all of such shareholder's Acquired Fund Shares; and

                                      A-20

<PAGE>


                  (f) An Acquired  Fund  Shareholder's  basis for the  Acquiring
Fund Shares to be received by such shareholder in the Reorganization will be the
same  as  the  basis  for  such   shareholder's   Acquired  Fund  Shares  to  be
constructively surrendered in exchange for those Acquiring Fund Shares; and such
shareholder's  holding period for those  Acquiring Fund Shares will include such
shareholder's  holding period for those Acquired Fund Shares,  provided they are
held as capital assets by such shareholder on the Closing Date.  Notwithstanding
anything  in this  paragraph  8.7,  the Tax Opinion may state that no opinion is
expressed  as to the effect of the  Reorganization  on the  Acquired  Fund,  the
Acquiring Fund or any Acquired Fund  Shareholder with respect to any asset as to
which any  unrealized  gain or loss is  required  to be  recognized  for federal
income  tax  purposes  at the end of a taxable  year (or on the  termination  or
transfer thereof) under a mark-to-market system of accounting.

      9.    TERMINATION OF AGREEMENT.

            9.1.      This Agreement and the  transactions  contemplated  hereby
may be  terminated  and  abandoned by resolution of the Board of Trustees of the
Trust any time prior to the Closing  (notwithstanding  any vote of the  Acquired
Fund's shareholders) if:

                  (a)  circumstances  should develop that, in the opinion of the
Board, on behalf of the Acquiring Fund and/or the Acquired Fund, make proceeding
with this Agreement inadvisable;

                  (b)  a   material   breach   by  the   other   party   of  any
representation, warranty or agreement contained herein has occurred; or

                  (c) a condition to the  obligation  of the  terminating  party
cannot reasonably be met.

            9.2.      If this Agreement is terminated and the  Reorganization is
abandoned  pursuant to the  provisions of this Section 9, this  Agreement  shall
become void and have no effect,  without any  liability on the part of any party
hereto or the Trustees, officers or shareholders of the Trust or of the Acquired
Fund, or the Acquiring Fund, as the case may be, in respect of this Agreement.

                                      A-21

<PAGE>



      10.   WAIVER.
            
            At  any  time  prior  to the  Closing  Date,  any  of the  foregoing
conditions set forth in Sections 6, 7 and 8 (other than  paragraphs 8.1 and 8.7)
may be waived by the Board of Trustees of the Trust,  on behalf of the  Acquired
Fund, or the Acquiring  Fund,  as the case may be, if, in their  judgment,  such
waiver will not have a material  adverse  effect on the benefits  intended under
this  Agreement to the  shareholders  of the Acquired  Fund or of the  Acquiring
Fund, as the case may be.

      11.   EXPENSES OF THE REORGANIZATION.

            The  Acquiring  Fund and the Acquired  Fund shall bear the aggregate
expenses incurred in connection with the  Reorganization  PRO RATA in proportion
to their respective net assets, as of the Closing Date if the  Reorganization is
consummated or, if the  Reorganization  is not consummated,  as of the date this
Agreement  is  terminated  or  the  Reorganization  is  abandoned;  and,  if the
Reorganization is consummated,  such expenses will be charged against the assets
of the relevant Fund at or before the Valuation Time.

      12.   MISCELLANEOUS.

            12.1.     None of the  representations  and  warranties  included or
provided for herein shall survive consummation of the Reorganization.

            12.2.     This Agreement  constitutes  the  entire   agreement  and
understanding  between the parties  hereto  with  respect to the subject  matter
hereof  and  merges  and  supersedes  all  prior  discussions,   agreements  and
understandings  of every kind and nature  between  them  relating to the subject
matter  hereof.  Neither  party  shall be bound  by any  condition,  definition,
warranty  or  representation,  other  than  as set  forth  or  provided  in this
Agreement  or as may be, on or  subsequent  to the date  hereof,  set forth in a
writing signed by the party to be bound thereby.

            12.3.     Copies of the Trust Instrument are on file with the Trust.
This  Agreement is executed by the  undersigned  officers on behalf of the Trust
(on behalf of the Acquired  Fund and the Acquiring  Fund),  and not on behalf of
such officers or Trustees of the Trust as  individuals.  The  obligations of the
Trust  under  this  Agreement  are not  binding  upon  any of  their  respective

                                      A-22

<PAGE>



Trustees,  officers,  shareholders or partners individually.  The obligations of
the Trust hereunder,  on behalf of the Acquired Fund and the Acquiring Fund, are
binding  only upon the assets and property of the  respective  Fund on behalf of
which they are undertaken.

            12.4.     This   Agreement   shall  be  governed  and  construed  in
accordance  with the  internal  laws of the  State of New York,  without  giving
effect to  principles  of  conflict  of laws;  provided,  however,  that the due
authorization,  execution  and delivery of this  Agreement by the Trust shall be
governed and construed in accordance with the internal laws of the  Commonwealth
of  Massachusetts,  without giving effect to principles of conflict of laws; and
provided further that, in the case of any conflict between any such laws and the
federal securities laws, the latter shall govern.

            12.5.     This  Agreement may be executed in  counterparts,  each of
which, when executed and delivered, shall be deemed to be an original.

            12.6.     This Agreement  shall bind and inure to the benefit of the
parties hereto and their respective successors and assigns, but no assignment or
transfer  hereof or of any  rights  or  obligations  hereunder  shall be made by
either  party  without the written  consent of the other party.  Nothing  herein
expressed  or implied is intended or shall be  construed  to confer upon or give
any  person,  firm or  corporation,  other  than the  parties  hereto  and their
respective  successors and assigns, any rights or remedies under or by reason of
this Agreement.











                                      A-23


<PAGE>


            IN WITNESS  WHEREOF,  the Trust,  on behalf of the Acquired Fund and
the Acquiring Fund, has caused this Agreement and Plan of  Reorganization  to be
executed and attested on its behalf by its duly authorized representatives as of
the date first above written.


                                    THE DREYFUS/LAUREL TAX-FREE
                                    MUNICIPAL FUNDS,
                                    on behalf of
                                    DREYFUS PREMIER LIMITED TERM
                                    MUNICIPAL FUND



ATTEST: _____________________       By________________________________


                                    THE DREYFUS/LAUREL TAX-FREE
                                    MUNICIPAL FUNDS,
                                    on behalf of
                                    [*]



ATTEST:______________________       By________________________________







[*]Insert as appropriate DREYFUS PREMIER LIMITED TERM CALIFORNIA  MUNICIPAL FUND
or DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND.







                                      A-24


<PAGE>

                       STATEMENT OF ADDITIONAL INFORMATION

                                       OF

                   DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
             A SERIES OF THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS

                                 200 PARK AVENUE
                            NEW YORK, NEW YORK 10166
                                 1-800-645-6561

                               DATED JULY 21, 1998


      This  Statement  of  Additional  Information,  which is not a  Prospectus,
relates to the  acquisition  of the Class A, Class B, Class C and Class R shares
of Dreyfus Premier  Limited Term  California  Municipal Fund and Dreyfus Premier
Limited Term New York Municipal Fund (together,  the "Acquired  Funds"),  each a
portfolio of The Dreyfus/Laurel Tax Free Municipal Funds, (formerly known as The
Laurel  Tax-Free  Municipal  Funds)  ("Trust"),  by Dreyfus  Premier Limited Tax
Municipal Fund (the "Acquiring Fund"), a portfolio of the Trust, and supplements
and should be read in conjunction with the Prospectus/Proxy Statement dated July
21,  1998 (the  "Proxy  Statement").  To  obtain a copy of the Proxy  Statement,
please write to the Acquiring  Fund at 144 Glenn Curtiss  Boulevard,  Uniondale,
New York 11566-0144, or call toll-free 1-800-645-6561.

      This  Statement of Additional  Information  incorporates  by reference the
following  documents,  a copy of each of which  accompanies  this  Statement  of
Additional Information:

      A.    The Statement of Additional  Information  of the Acquiring  Fund and
            the  Acquired  Funds  dated  November 1, 1997,  previously  filed on
            EDGAR, Accession number 0000717341-97-000014.

      B.    The Acquiring  Fund's  audited  financial  statements for the fiscal
            period ended June 30,  1997,  previously  filed on EDGAR,  Accession
            number 0000717341-97-000009.

      C.    The Acquiring Fund's unaudited  financial  statements as at December
            31,   1997,   previously   filed   on   EDGAR.    Accession   number
            0000717341-98-000004.

      D.    The Acquired  Funds'  audited  financial  statements  for the fiscal
            period ended June 30,  1997,  previously  filed on EDGAR,  Accession
            number 0000717341-97-000009.

      E.    The Acquired Funds'  unaudited  financial  statements as at December
            31,   1997,    previously    filed   on   EDGAR   Accession   number
            0000717341-98-000004.

      The following are pro forma financial statements of the Acquiring Fund and
the Acquired Funds giving effect to the proposed Reorganization described in the
Proxy as of December 31, 1997:

<PAGE>


- --------------------------------------------------------------------------------
                                                                 DREYFUS PREMIER
                                                     LIMITED TERM MUNICIPAL FUND

                                                                 DREYFUS PREMIER
                                          LIMITED TERM CALIFORNIA MUNICIPAL FUND

                                                                 DREYFUS PREMIER
                                            LIMITED TERM NEW YORK MUNICIPAL FUND









                                                               DECEMBER 31, 1997
- --------------------------------------------------------------------------------
                                                                         DREYFUS




<PAGE>



                               TABLE OF CONTENTS
                                                                            PAGE
PRO FORMA STATEMENT OF INVESTMENTS..........................................  3
STATEMENT OF FINANCIAL FUTURES.............................................. 17
PRO FORMA STATEMENT OF ASSETS AND LIABILITIES............................... 18
PRO FORMA STATEMENT OF OPERATIONS........................................... 20
NOTES TO FINANCIAL STATEMENTS............................................... 21
<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS                                                                     DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

LONG-TERM MUNICIPAL INVESTMENTS-97.3%
- -------------------------------------
<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
Alaska-1.4%
Anchorage Port and Term Facilities,
  Revenue, Refunding
  6%, 2/1/2003 (Insured; MBIA).......   $1,110,000  $       -   $      -  $1,110,000  $1,200,554  $     -   $     -    $1,200,554

Arizona-3.1%
Maricopa County Unified School District
  Number 69 (Paradise Valley)
  6.35%, 7/1/2010 (Insured; MBIA)....      550,000          -          -     550,000     643,880        -           -     643,880
Mesa, Refunding 5.90%, 7/1/2000
  (Insured; AMBAC).......                  500,000          -          -     500,000     523,360        -           -     523,360
Phoenix, Refunding 6.25%, 7/1/2016...    1,250,000          -          -   1,250,000   1,458,775        -           -   1,458,775

Arkansas-.6%
North Little Rock, Electric Revenue,
  Refunding 6%, 7/1/2001
  (Insured; MBIA)....................      500,000          -          -     500,000     532,865        -           -     532,865

California-26.0%
Alameda County, COP, Refunding
  (Capital Projects)
  5.25%, 6/1/2005 (Insured; AMBAC)...    1,000,000          -          -   1,000,000   1,057,270        -           -   1,057,270
State of California:
  6.80%, 10/1/2005...................            -    700,000          -     700,000           -  816,403           -     816,403
  6.60%, 10/1/2005...................            -    510,000          -     510,000           -  602,881           -     602,881
California Educational Facilities
  Authority, College and
  University Revenue,
  Refunding (Los Angeles College
  Chiropractic) 5.75%, 11/1/2006.....            -    780,000          -     780,000           -  826,440           -     826,440
California Health Facilities Finance
  Authority, Lease Revenue, Refunding
  (Presbyterian Hospital) 5.50%, 5/1/2007
  (Insured; MBIA)....................            -    500,000          -     500,000           -  541,575           -     541,575
California Housing Finance Agency, Home
  Mortgage Revenue
  5.65%, 8/1/2006 (Insured;MBIA).....            -    655,000          -     655,000           -  691,450           -     691,450
  5.65%, 8/1/2017 (Insured;MBIA).....            -    400,000          -     400,000           -  410,588           -     410,588
California Public Works Board, Lease
  Revenue:
  (Corcoran State Prison) 7%,
   9/1/1998..........................            -    200,000          -     200,000           -  202,526           -     202,526
  High Technology Facilities (Berkeley
  Campus) 7.20%, 3/1/2001............            -    150,000          -     150,000           -  153,851           -     153,851
  Refunding (California State University)
  5.50%, 10/1/2007...................            -    500,000          -     500,000           -  540,800           -     540,800

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
 
DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
California (continued)
California Rural Home Mortgage Finance
  Authority, Single Family 
  Mortgage Revenue
  5.75%, 8/1/2009 (Guaranteed; FNMA)...  $       -  $ 525,000  $       -  $  525,000  $        - $547,538   $       -  $  547,538
Elk Grove Unified School District,
  Special Tax Revenue, Refunding
  (Community Facilities District No. 1)
  6.50%, 12/1/2006 (Insured; AMBAC)....          -    400,000          -     400,000           -  467,560           -     467,560
Franklin-McKinley School District,
  Refunding 5.20%, 7/1/2004
  (Insured; MBIA)......................          -    375,000          -     375,000           -  397,556           -     397,556
Kern High School District, Refunding
  6.40%, 2/1/2012 (Insured; MBIA)......          -    750,000          -     750,000           -  875,505           -     875,505
Los Angeles, Wastewater System Revenue
  7.10%, 11/1/1998.....................          -    150,000          -     150,000           -  153,390           -     153,390
Los Angeles County Metropolitan
  Transportation Authority,
  Sales Tax Revenue
  8%, 7/1/2000 (Insured; AMBAC)........          -    500,000          -     500,000           -  548,010           -     548,010
Los Angeles County Transportation
  Commission, Sales Tax Revenue, 
  Refunding 6.80%, 7/1/1999............          -    150,000          -     150,000           -  156,345           -     156,345
Metropolitan Water District of Southern
  California, Waterworks Revenue
  6.375%, 7/1/2002.....................          -    835,000          -     835,000           -  913,139           -     913,139
Modesto, Wastewater Treatment Facilities
  Revenue 6%, 11/1/2009
  (Insured; MBIA)......................          -    500,000          -     500,000           -  570,910           -     570,910
Northern California, Transmission 
  Revenue, Refunding (Project No. 1)
  6.25%, 8/15/2000 (Insured; MBIA).....          -    360,000          -     360,000           -  373,270           -     373,270
Northern California, Transmission 
  Revenue, Refunding (California-Oregon 
  Transmission) 5.25%, 5/1/2008 
  (Insured; MBIA)......................  1,000,000          -          -   1,000,000   1,074,030        -           -   1,074,030
Redding JT Powers Financing Authority,
  Electrical Systems Revenue
  5.25%, 6/1/2015 (Insured; MBIA)......          -    670,000          -     670,000           -  684,318           -     684,318

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
California (continued)
Rio Linda Unified School District,
  Refunding
  6%, 8/1/2007 (Insured; FSA)..........  $       -  $ 400,000  $       -  $  400,000  $        - $450,924  $        -  $  450,924
Riverside County Transportation
  Commission, Sales Tax Revenue:
  6.50%, 6/1/2001 (Insured; AMBAC).....          -    520,000          -     520,000           -  562,541           -     562,541
  Refunding, 6%, 6/1/2009
  (Insured; FGIC)......................          -    500,000          -     500,000           -  569,005           -     569,005
Sacramento Municipal Utilities District,
  Electrical Revenue
  6.30%, 9/1/2001 (Insured; MBIA)......          -    500,000          -     500,000           -  540,245           -     540,245
San Diego County Regional Transportation
  Commission, Sales Tax Revenue
  6%, 4/1/2004 (Insured; FGIC).........          -    750,000          -     750,000           -  826,725           -     826,725
San Francisco Bay Area Rapid Transit
  District, Sales Tax Revenue, Refunding
  6.70%, 7/1/2000......................          -    500,000          -     500,000           -  532,920           -     532,920
San Francisco City and County Airport
  Commission, International Airport
  Revenue 5.625%, 5/1/2006 
  (Insured; FGIC)......................          -    500,000          -     500,000           -  541,770           -     541,770
San Francisco City and County Public
  Utilities Commssion, 
  Water Revenue, Refunding:
  6%, 11/1/2003........................          -    750,000          -     750,000           -  824,033           -     824,033
  6.375%, 11/1/2006....................          -    500,000          -     500,000           -  552,255           -     552,255
San Jose Redevelopment Agency, Tax
  Allocation (Merged Area Redevelopment 
  Project) 6%, 8/1/2009 
  (Insured; MBIA)......................          -    625,000          -     625,000           -  712,219           -     712,219
Santa Margarita-Dana Point Authority,
  Revenue, Refunding
  7.25%, 8/1/2007 (Insured; MBIA)......          -    500,000          -     500,000           -  613,280           -     613,280
San Mateo County Transit District, Sales
  Tax Revenue, Refunding
  6.20%, 6/1/1999 (Insured; MBIA)......          -    100,000          -     100,000           -  102,975           -     102,975
Santa Rosa, Wastewater Revenue
  6.20%, 9/1/2003 (Prerefunded 9/1/2002)
  (Insured; FGIC) (a)..................          -    350,000          -     350,000           -  385,595           -     385,595
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
California (continued)
Simi Valley Unified School District,
  Refunding 6.25%, 8/1/2004 (Insured;
  FGIC)................................  $       -  $ 700,000  $       -  $  700,000  $        - $781,676   $       -  $  781,676
Southern California Public Power
  Authority, Power Project Revenue,
  Refunding (Hydroelectric-Hoover 
  Uprating Project) 6.30%, 10/1/2002...          -    420,000          -     420,000           -  459,766           -     459,766
Tri-City Hospital District, Revenue,
  Refunding 6%, 2/15/2005
  (Insured; MBIA)......................          -    500,000          -     500,000           -  553,840           -     553,840
Westside Unified School District,
  Refunding 6%, 8/1/2014 
  (Insured; AMBAC).....................          -    385,000          -     385,000           -  437,876           -     437,876

Connecticut-1.9%
Connecticut, Special Tax Obligation
  Revenue (Transportation Infrastructure)
  5.25%, 10/1/1999 (Insured; FGIC).....  1,000,000          -          -   1,000,000   1,023,070        -           -   1,023,070
Stamford 6.60%, 1/15/2007..............    500,000          -          -     500,000     584,140        -           -     584,140

Florida-3.3%
Dade County:
  Sales Tax Revenue, Refunding 6%,
  10/1/2002 (Insured; AMBAC)...........  1,000,000          -          -   1,000,000   1,082,070        -           -   1,082,070
  Water and Sewer System Revenue
  6.25%, 10/1/2008 (Insured; FGIC).....    535,000          -          -     535,000     620,006        -           -     620,006
Miami Health Facilities Authority,
  Health Facilities Revenue
  (Mercy Hospital Project)
  6.75%, 8/1/2020 (Insured; AMBAC)
  (Prerefunded 8/1/2001) (a)...........  1,000,000          -          -   1,000,000   1,105,260        -           -   1,105,260
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
Georgia-1.2%
Georgia Municipal Electric Authority,
  Power Revenue, Refunding
  6%, 1/1/2006......................... $  900,000  $       -  $       -  $  900,000  $  987,642  $     -   $       -  $  987,642

Illinois-3.4%
Chicago Metropolitan Water Reclamation
  District (Chicago Capital Improvement)
  7.25%, 12/1/2012.....................  1,000,000          -          -   1,000,000   1,262,490        -           -   1,262,490
Illinois Development Finance Authority,
  PCR, Refunding (Central Illinois 
  Public Service Company) 5.70%, 
  8/15/2026............................    750,000          -          -     750,000     767,378        -           -     767,378
Regional Transportation Authority
  7.75%, 6/1/2012 (Insured; FGIC)......    390,000          -          -     390,000     510,140        -           -     510,140
Sangamon County School District Number
  186 (Springfield)
  7.70%, 6/1/2001 (Insured; MBIA)......    300,000          -          -     300,000     334,791        -           -     334,791

Indiana-.7%
Indiana Transportation Finance Authority,
  Highway Revenue 7.875%, 12/1/2011 
  (Insured; MBIA) (Prerefunded
   12/1/1998) (a)......................     50,000          -          -      50,000      52,810        -           -      52,810
Indianapolis Airport Authority, Special
  Facilities Revenue (Federal Express 
  Corp. Project) 7.10%, 1/15/2017......    500,000          -          -     500,000     560,855        -           -     560,855

Iowa-1.2%
Iowa Student Loan Liquidity Corp.,
  Student Loan Revenue, Refunding
  5.65%, 12/1/2005.....................  1,000,000          -          -   1,000,000   1,053,690        -           -   1,053,690

Kentucky-1.4%
Kentucky Turnpike Authority,
  Economic Development Road Revenue,
  Refunding (Revitalization Projects)
  6.50%, 7/1/2007 (Insured; AMBAC).....  1,000,000          -          -   1,000,000   1,163,320        -           -   1,163,320
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
Maryland-1.8%
Maryland, State and Local Facilities
  Loan 5.25%, 6/15/2006 ............... $1,400,000  $       -  $       -  $1,400,000  $1,495,984  $     -  $        -  $1,495,984

Massachusetts-2.9%
Massachusetts, Special Obligation
  Revenue 7%, 6/1/2002.................  1,000,000          -          -   1,000,000   1,115,300        -           -   1,115,300
Massachusetts Turnpike Authority,
  Metropolitian Highway System Revenue
  5%, 1/1/2037 (Insured; MBIA).........    500,000          -          -     500,000     484,990        -           -     484,990
Worcester, Refunding (Municipal Purpose)
  6.25%, 7/1/2009 (Insured; MBIA)......    720,000          -          -     720,000     832,507        -           -     832,507

Michigan-4.4%
Berkley City School District (Qualified
  School Board Loan Fund)
  7%, 1/1/2009 (Insured; FGIC).........  1,030,000          -          -   1,030,000   1,249,998        -           -   1,249,998
Comstock Park Public Schools 6%,
  5/1/2016 (Prerefunded 5/1/1999)(a)...     50,000          -          -      50,000      52,284        -           -      52,284
Flowerville Community School District
  6.50%, 5/1/2006 (Insured; MBIA)......    555,000          -          -     555,000     636,496        -           -     636,496
Lance Creuse Public Schools, Refunding
  5%, 5/1/2004 (Insured; AMBAC)........  1,140,000          -          -   1,140,000   1,189,738        -           -   1,189,738
Saint John's Public Schools (Qualified
  School Board Loan Fund)
  6.50%, 5/1/2006 (Insured; FGIC)......    525,000          -          -     525,000     603,272        -           -     603,272

Mississippi-.7%
Mississippi Higher Education
  Assistance Corporation,
  Student Loan Revenue
  6.05%, 9/1/2007......................    565,000          -          -     565,000     597,911        -           -     597,911

Nebraska-1.2%
Omaha, Refunding 4.70%, 5/1/2003.......  1,000,000          -          -   1,000,000   1,027,610        -           -   1,027,610
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
New Jersey-3.1%
Cumberland County Improvement
  Authority, SWDR
  6%, 1/1/2001 (Insured; FGIC)......... $  500,000  $       -  $       -  $  500,000  $  520,320  $     -   $       -  $  520,320
Ocean County Utilities Authority,
  Wastewater Revenue, Refunding
  5%, 1/1/2004.........................  1,000,000          -          -   1,000,000   1,040,970        -           -   1,040,970
New Jersey Transportation Corporation,
  Capital Grant Anticipation Notes
  5.50%, 9/1/2003 (Insured; FSA).......  1,000,000          -          -   1,000,000   1,057,380        -           -   1,057,380

New York-15.2%
Albany County 7%, 10/1/2000 (Insured;
  FGIC, Prerefunded 10/1/1999) (a).....          -          -    125,000     125,000           -        -     135,044     135,044
Amherst, Public Improvement 6.20%,
  4/1/2002 (Insured; FGIC).............          -          -    150,000     150,000           -        -     162,343     162,343
Deer Park Union Free School District
  5%, 6/15/2005 (Insured; MBIA)........          -          -    200,000     200,000           -        -     208,988     208,988
Erie County Water Authority, Water
  Revenue, Refunding:
  6.65%, 12/1/1999 (Insured; AMBAC)....          -          -    250,000     250,000           -        -     262,592     262,592
  7%, 12/1/2000 (Insured; AMBAC).......          -          -    200,000     200,000           -        -     216,354     216,354
Greece Central School District 6%,
  6/15/2010............................          -          -    225,000     225,000           -        -     255,640     255,640
Town of Hempstead 6.30%, 1/1/2002
  (Insured; AMBAC).....................          -          -    150,000     150,000           -        -     161,889     161,889
Metropolitan Transportation Authority,
  Transporation Facilities Revenue
  6.30%, 7/1/2007 (Insured; MBIA)......          -          -    250,000     250,000           -        -     286,350     286,350
Monroe County, Public Improvement 7%,
  6/1/2003 (Insured; FGIC).............          -          -    200,000     200,000           -        -     227,254     227,254
Municipal Assistance Corporation for
  New York City:
  7.10%, 7/1/2000......................          -          -    100,000     100,000           -        -     106,442     106,442
  6%, 7/1/2005 (Insured; AMBAC)........          -          -    100,000     100,000           -        -     110,868     110,868
Nassau County:
  7%, 7/1/2002 (Insured; AMBAC,
  Prerefunded 7/1/2000) (a)                      -          -    100,000     100,000           -        -     108,038     108,038
  6.30%, 11/1/2003 (Insured; FGIC).....          -          -    200,000     200,000           -        -     221,298     221,298
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
New York (continued)
New York City:
  5.75%, 8/1/2012...................... $  445,000  $       -  $ 100,000  $  545,000  $  467,019  $     -  $  104,948  $  571,967
  Refunding:
  7%, 8/1/2006.........................          -          -    300,000     300,000           -        -     346,425     346,425
  6.20%, 8/1/2007......................  1,000,000          -          -   1,000,000   1,087,970        -           -   1,087,970
New York City Municipal Water Finance
  Authority, Water and Sewer Systems 
  Revenue 5.50%, 6/15/2027
  (Insured; MBIA)......................          -          -    250,000     250,000           -        -     257,815     257,815
New York State, Refunding 6.25%,
  8/15/2004............................  1,000,000          -    200,000   1,200,000   1,111,770        -     222,354   1,334,124
New York State Dormitory Authority,
  Revenue:
  (Consolidated City University) 5.75%,
  7/1/2018 (Insured; FSA)..............          -          -    200,000     200,000           -        -     221,420     221,420
  (FIT Student Housing) 5.75%, 7/1/2006
  (Insured; AMBAC).....................          -          -    130,000     130,000           -        -     142,431     142,431
  Refunding:
  (Mental Health Services Facilities)
  6%, 8/15/2005........................  1,000,000          -    260,000   1,260,000   1,094,140        -     284,476   1,378,616
  (Vassar College) 6%, 7/1/2005........          -          -    250,000     250,000           -        -     278,440     278,440
  (Rochester Institute of Technology)
  5.50%, 7/1/2006 (Insured; MBIA)......          -          -    200,000     200,000           -        -     216,346     216,346
  (State University Educational)
  7.125%, 5/15/2009 (Insured; FGIC)
  (Prerefunded 5/15/1999) (a)..........    200,000          -          -     200,000     212,124        -           -     212,124
New York State Environmental Facilities
  Corporation, PCR Water Revolving Fund:
    7.50%, 6/15/2012...................    500,000          -          -     500,000     548,245        -           -     548,245
    Refunding 5.50%, 6/15/2006 (Insured;
    MBIA)..............................          -          -    200,000     200,000           -        -     216,284     216,284
New York State Local Government
  Assistance Corporation
  6.375%, 4/1/2000.....................          -          -    200,000     200,000           -        -     210,064     210,064
New York State Mortgage Agency,
  Homeowner Mortgage Revenue
  7.50%, 10/1/1998.....................          -          -     45,000      45,000           -        -      45,773      45,773
New York State Power Authority, General
  Purpose Revenue 7%, 1/1/2018 
  (Prerefunded 1/1/2010) (a)...........          -          -    300,000     300,000           -        -     365,367     365,367
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
New York (continued)
New York State Thruway Authority
  (Emergency Highway Construction and
  Reconstruction) 6%, 3/1/2002 
  (Insured; FSA).......................  $       -  $       -  $ 200,000  $  200,000  $        -  $     -  $  214,248  $  214,248
New York State Urban Development
  Corporation, Refunding
  (Corporation Purpose) 5.50%,
  7/1/2005.............................          -          -    200,000     200,000           -        -     215,380     215,380
Orange County:
  5.10%, 11/15/2002....................          -          -    130,000     130,000           -        -     135,799     135,799
  Refunding 5.50%, 11/15/2007..........          -          -    250,000     250,000           -        -     272,233     272,233
Oyster Bay 7.125%, 4/15/2000 (Insured;
  FGIC)................................          -          -    180,000     180,000           -        -     192,343     192,343
Port Washington Union Free School
  District 6%, 8/1/2001................          -          -    125,000     125,000           -        -     133,135     133,135
Suffolk County, Public Improvement
  7%, 4/1/2002 (Insured; MBIA,
  Prerefunded 4/1/2001) (a)............          -          -    150,000     150,000           -        -     162,475     162,475
Tompkins County 5.25%, 9/15/2003.......          -          -    250,000     250,000           -        -     263,568     263,568
Triborough Bridge and Tunnel Authority,
  General Purpose Revenue:
  7.40%, 1/1/2003 (Prerefunded
  1/1/1999) (a)........................          -          -    200,000     200,000           -        -     210,120     210,120
  7%, 1/1/2011
  (Prerefunded 1/1/1999) (a)...........    100,000          -    150,000     250,000     104,671        -     157,007     261,678
  Refunding:
    5.75%, 1/1/2005....................          -          -    250,000     250,000           -        -     272,342     272,342
    5.90%, 1/1/2007....................          -          -    100,000     100,000           -        -     111,017     111,017
Westchester County 6.625%, 11/1/2004...          -          -    250,000     250,000           -        -     286,663     286,663
Western Nassau County Water Authority,
  Water Systems Revenue 5.50%, 5/1/2004
  (Insured; AMBAC).....................          -          -    250,000     250,000           -        -     267,793     267,793

North Carolina-1.8%
Charlotte, Refunding 5.50%, 7/1/2004...  1,405,000          -          -   1,405,000   1,494,105        -           -   1,494,105
North Carolina Eastern Municipal Power
  Agency, Power System Revenue, 
  Refunding 8%, 1/1/2021
  (Prerefunded 1/1/1998) (a)...........      5,000          -          -       5,000       5,100        -           -       5,100
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
Ohio-.9%
Clermont County, Hospital Facilities
  Revenue, Refunding
  (Mercy Health System) 5.25%, 9/1/2003
  (Insured; AMBAC)..................... $  685,000  $       -  $       -   $ 685,000  $  719,134  $     -  $        - $   719,134

Oregon-.3%
Tri County Metropolitan Transportation
  District (Light Rail Extension)
  5.60%, 7/1/2003......................    250,000          -          -     250,000     266,608        -           -     266,608

Pennsylvania-2.6%
Pennsylvania Intergovernmental Coop
  Authority, Special Tax Revenue
  (City of Philadelphia Funding Program)
  6.80%, 6/15/2022
  (Prerefunded 6/15/2002) (a)..........  1,000,000          -          -   1,000,000   1,105,990        -           -   1,105,990
Somerset County General Authority,
  Commonwealth LR
  6.70%, 10/15/2003 (Insured; FGIC)
  (Prerefunded 10/15/2001) (a).........  1,000,000          -          -   1,000,000   1,090,850        -           -   1,090,850

South Carolina-.6%
Anderson County, Hospital Facilities
  Revenue (Anderson Memorial Hospital)
  7.50%, 2/1/2018 (Insured; MBIA)
  (Prerefunded 2/1/1998) (a)...........    500,000          -          -     500,000     511,515        -           -     511,515

Tennessee-.6%
Louden County Industrial Development
  Board, SWDR (Kimberly-Clark 
  Corporation Project)
  6.20%, 2/1/2023......................    500,000          -          -     500,000     532,165        -           -     532,165

Texas-5.4%
Austin, Utility System Revenue
  8%, 11/15/2016 (Prerefunded
  5/15/2001) (a).......................    200,000          -          -     200,000     224,520        -           -     224,520
Fort Bend Independent School District,
  Refunding (Permanent School Fund 
  Guaranteed) 6.60%, 2/15/2004.........    875,000          -          -     875,000     985,171        -           -     985,171
Lewisville Independent School District
  (Building Bonds) (Permanent School
  Fund Guaranteed):
    7.50%, 8/15/2006...................    650,000          -          -     650,000     794,710        -           -     794,710
    7.50%, 8/15/2007...................    600,000          -          -     600,000     742,992        -           -     742,992
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund      Total
                                        ---------   ----------   --------- ---------  ---------   ----------   --------- ---------

<S>                                     <C>         <C>         <C>       <C>         <C>         <C>       <C>        <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
Texas (continued)
Mesquite, Independent School District,
  Refunding 5%, 8/15/2007.............. $1,000,000  $       -  $       -  $1,000,000  $1,045,810  $     -  $        -  $1,045,810
Red River Authority, PCR (Hoechst
  Celanese Corp. Project)
  6.875%, 4/1/2017.....................    750,000          -          -     750,000     818,888        -           -     818,888

Utah-.7%
Intermountain Power Agency, Power
  Supply Revenue, Refunding
  6.25%, 7/1/2009 (Insured; FSA).......    500,000          -          -     500,000     577,645        -           -     577,645

Vermont-1.6%
Vermont Educational and Health
  Buildings Financing Agency, Revenue
  (Middlebury College Project)
  6%, 11/1/2003........................  1,260,000          -          -   1,260,000   1,377,545        -           -   1,377,545

Virginia-1.3%
Virginia Transportation Board,
  Transportation Contract Revenue,
  Refunding (Route 28 Project)
  6%, 4/1/2005.........................  1,000,000          -          -   1,000,000   1,080,789        -           -   1,080,789

Washington-2.1%
Washington Public Power Supply System,
  Revenue, Refunding (Nuclear 
  Project No. 1):
    6%, 7/1/2006 (Insured; MBIA).......    500,000          -          -     500,000     552,865        -           -     552,865
    7%, 7/1/2008.......................  1,000,000          -          -   1,000,000   1,182,969        -           -   1,182,969

Wisconsin-.6%
Wisconsin, Health and Educational
  Facilities Revenue (Aurora Medical 
  Group Inc.) 5.75%, 11/15/2007
  (Insured; FSA).......................    500,000          -          -     500,000     548,969        -           -     548,969

U.S. Related-5.3%
Commonwealth of Puerto Rico, Refunding
  6.25%, 7/1/2011 (Insured; MBIA)......          -    750,000    200,000     950,000           -  868,913     231,710   1,100,623
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund        Total
                                        ---------   ----------   --------- --------   ---------   ----------   ---------   ---------

<S>                                     <C>         <C>         <C>        <C>         <C>         <C>       <C>          <C>       
LONG-TERM MUNICIPAL INVESTMENTS (continued)
- -------------------------------------------
U.S. Related (continued)
Puerto Rico Electric Power Authority,
  Power Revenue, Refunding
  6.50%, 7/1/2006 (Insured; MBIA)......  $       -  $ 625,000  $       -  $ 625,000  $        -    $721,313  $        -   $  721,313
Puerto Rico Highway and Transportation
  Authority, Highway Revenue:
  6.25%, 7/1/2004 (Insured; MBIA)......          -    500,000          -    500,000           -     557,330           -      557,330
  6.25%, 7/1/2009 (Insured; MBIA)......          -          -    150,000    150,000           -           -     173,731      173,731
Puerto Rico Public Buildings Authority,
  Government Guaranteed Facilities
  6.25%, 7/1/2010 (Insured; AMBAC)
  (Guaranteed; Commonwealth of
  Puerto Rico).........................          -    750,000          -    750,000           -     870,150           -      870,150
University of Puerto Rico, University
  Revenue, Refunding
  6.25%, 6/1/2006......................          -          -    200,000    200,000           -           -     227,078      227,078
  6.25%, 6/1/2008 (Insured; MBIA)......          -    750,000          -    750,000           -     864,705           -      864,705
                                                                                    ----------- -----------  ----------  -----------
TOTAL LONG-TERM MUNICIPAL INVESTMENTS
  (cost $82,493,431)...................                                             $49,787,435 $23,804,111  $8,901,885  $82,493,431
                                                                                    =========== ===========  ==========  ===========
SHORT-TERM MUNICIPAL INVESTMENTS-2.7%
- -------------------------------------
Alabama-.1%
Northern Alabama Environmental
  Improvement Authority, PCR, 
  Refunding, VRDN (Reynold Metals)
  5% (LOC; Bank of Nova Scotia Trust
  Company of New York) (b,c)...........  $ 100,000  $       -  $       -  $ 100,000  $  100,000    $      -  $        -   $  100,000

California-1.2%
Los Angeles Regional Airports
  Improvement Corp., LR, VRDN
  (American Airlines-Los Angeles
  International):
  5% (LOC; Wachovia Bank of
  Georgia) (b,c).......................    400,000          -          -    400,000     400,000           -           -      400,000
  5% (LOC; Wachovia Bank of
  Georgia) (b,c).......................          -    300,000          -    300,000           -     300,000           -      300,000
  5% (LOC; Wachovia Bank of
  Georgia) (b,c).......................          -    300,000          -    300,000           -     300,000           -      300,000
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ------------------------------------------------------------------------------------------------------------------------------------
PRO FORMA STATEMENT OF INVESTMENTS (continued)                                                         DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                                Value
                                        -------------------------------------------  -----------------------------------------------
                                                     Dreyfus     Dreyfus                           Dreyfus     Dreyfus
                                         Dreyfus     Premier     Premier              Dreyfus      Premier     Premier
                                         Premier     Limited     Limited              Premier      Limited     Limited
                                         Limited       Term        Term               Limited        Term        Term   
                                           Term     California   New York               Term      California   New York
                                        Municipal    Municipal   Municipal            Municipal    Municipal   Municipal
                                          Fund         Fund        Fund      Total      Fund         Fund        Fund        Total
                                        ---------   ----------   --------- ---------  ---------   ----------   ---------   ---------

<S>                                     <C>         <C>         <C>       <C>          <C>         <C>       <C>          <C>       
SHORT-TERM MUNICIPAL INVESTMENTS (CONTINUED)
- --------------------------------------------
New York-.1%
New York City Municipal Water
  Finance Authority, Water and 
  Sewer System Revenue,
  VRDN 5% (Insured; FGIC) (b)..........  $ 100,000  $       -  $       -  $   100,000   $ 100,000 $         -  $       -  $  100,000

Oregon-.4%
Port Portland, PCR, VRDN (Reynolds
  Metals) 5% (LOC; Bank of Nova 
  Scotia Trust Company of New 
  York) (b,c)..........................    300,000          -          -     300,000      300,000           -          -     300,000

South Carolina-.2%
South Carolina Jobs-Economic
  Development Authority, EDR, VRDN
  (Saint Francis Hospital) 5% (LOC;
  The Chase Manhatten Bank) (b,c)......    200,000          -          -     200,000      200,000           -          -     200,000

Tennessee-.1%
Sullivan County, Industrial
  Development Board, PCR, Refunding,
  VRDN (Mead Corp. Project) 5% (LOC;
  Union Bank of Switzerland) (b,c).....    100,000          -          -     100,000      100,000           -          -     100,000

Texas-.6%
Grand Prairie Housing Finance
  Corporation, MFHR, Refunding,
  VRDN (Winridge Grand Prairie)
  3.70% (b)............................    100,000          -          -     100,000      100,000           -          -     100,000
Grapevine Industrial Development
  Corporation, Revenue, VRDN
  (Multiple Mode-American Airlines):
  5% (LOC; Morgan Guaranty
  Trust Co.) (b,c).....................    100,000          -          -     100,000      100,000           -          -     100,000
  5% (LOC; Morgan Guaranty
  Trust Co.) (b,c).....................    300,000          -          -     300,000      300,000           -          -     300,000
                                                                                      ----------- ----------- ---------- -----------
TOTAL SHORT-TERM MUNICIPAL INVESTMENTS
  (cost $2,300,000)....................                                               $ 1,700,000 $   600,000 $        - $ 2,300,000
                                                                                      =========== =========== ========== ===========
TOTAL INVESTMENTS-100.0%
  (cost $48,990,366, $22,999,824 and
   $8,469,282, respectively)...........                                               $51,487,435 $24,404,111 $8,901,885 $84,793,431
                                                                                      =========== =========== ========== ===========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- ---------------------------------------------------------------------------------------------------------------------
SUMMARY OF ABBREVIATIONS
<S>           <C>                                                <C>     <C>
AMBAC         American Municipal Bond Assurance Corporation      LR      Lease Revenue
COP           Certificate of Participation                       MBIA    Municipal Bond Investors Assurance
EDR           Economic Development Revenue                                    Insurance Corporation
FGIC          Financial Guaranty Insurance Company               MFHR    Multi-Family Housing Revenue
FNMA          Federal National Mortgage Association              PCR     Pollution Control Revenue
FSA           Financial Security Assurance                       SWDR    Solid Waste Disposal Revenue
LOC           Letter of Credit                                   VRDN    Variable Rate Demand Notes
</TABLE>

<TABLE>
<CAPTION>

SUMMARY OF COMBINED RATINGS (UNAUDITED)
- ---------------------------------------------------------------------------------------------------------------------
                                 Standard
Fitch(d)or         Moody's  or    & Poor's                                     Percentage of Value
- -----------        -------       ---------           ----------------------------------------------------------------
                                                     Dreyfus Premier    Dreyfus Premier         Dreyfus Premier
                                                      Limited Term   Limited Term California  Limited Term New York
                                                     Municipal Fund      Municipal Fund          Municipal Fund
                                                     --------------  -----------------------  ---------------------

<S>               <C>              <C>                   <C>                 <C>                    <C>  
AAA               Aaa              AAA                   62.9%               69.9%                  65.5%
AA                Aa               AA                    20.6                14.1                   18.2
A                 A                A                      9.9                10.1                   13.1
BBB               Baa              BBB                    3.2                 3.4                    3.2
F1                MIGI/P1          SP/A1                  3.3                 2.5                      -
Not Rated (e)  Not Rated (e)      Not Rated (e)            .1                   -                      -
                                                        ------              ------                 ------ 
                                                        100.0%              100.0%                 100.0%
                                                        ======              ======                 ====== 
</TABLE>

NOTES TO STATEMENT OF INVESTMENTS:
- --------------------------------------------------------------------------------

(a)  Bonds  which  are  prerefunded  are   collateralized  by  U.S.   Government
     securities  which  are held in  escrow  and are used to pay  principal  and
     interest  on the  municipal  issue and to  retire  the bonds in full at the
     earliest refunding date.
(b)  Securities  payable  on  demand.  The  interest  rate,  which is subject to
     change,  is based  upon bank  prime  rates or an index of  market  interest
     rates.
(c)  Secured by letters of credit.
(d)  Fitch currently provides creditworthiness  information for a limited number
     of investments.
(e)  Securities which, while not rated by Fitch,  Moody's and Standard & Poor's,
     have been  determined by the Manager to be of  comparable  quality to those
     rated securities in which the Fund may invest.
(f)  At December 31, 1997,  40.3% of the Dreyfus Premier Limited Term California
     Municipal  Fund's net assets  are  insured by MBIA.

                  SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.


<PAGE>

<TABLE>
<CAPTION>

PRO FORMA STATEMENT OF FINANCIAL FUTURES                                                DECEMBER 31, 1997 (UNAUDITED)

                                                                       Market Value                      Unrealized
                                                                         Covered                        Appreciation
Financial Futures Sold Short                              Contracts    by Contracts        Expiration    at 12/31/97
- ----------------------------                              ---------    ------------        ----------    -----------
<S>                                                           <C>      <C>                         <C>      <C>   
Dreyfus Premier Limited Term Municipal Fund:
    Municipal Bond Index Futures........................      10       $1,231,250           March '98       $3,438
Dreyfus Premier Limited Term California Municipal Fund:
    Municipal Bond Index Futures........................       5          615,625           March '98        1,719
                                                                                                            ------

                                                                                                            $5,157
                                                                                                            ======

</TABLE>









                  SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS


<PAGE>

<TABLE>
<CAPTION>

PRO FORMA STATEMENT OF ASSETS AND LIABILITIES
- ------------------------------------------------------------------------------------------------------------------------------------
DECEMBER 31, 1997 (UNAUDITED)
                                                                                    Dreyfus       Dreyfus
                                                                      Dreyfus       Premier       Premier
                                                                      Premier     Limited Term  Limited Term
                                                                    Limited Term   California     New York      Pro Forma
                                                                     Municipal      Municipal    Municipal      Combined
                                                                        Fund          Fund         Fund         (Note 1)
                                                                    ------------  ------------  ------------   -----------
<S>                   <C>                                           <C>           <C>          <C>             <C>        
ASSETS:               Investments in securities-
                        See Statement of Investments..............  $51,487,435   $24,404,111  $  8,901,885    $84,793,431
                      Cash........................................            -       200,599        39,169        239,768
                      Interest receivable.........................      902,326       446,050       164,272      1,512,648
                      Receivable for shares of
                        Beneficial Interest subscribed............        7,000             -             -          7,000
                                                                    ------------  ------------  ------------   -----------
                         Total Assets................................52,396,761    25,050,760     9,105,326     86,552,847
                                                                    ------------  ------------  ------------   -----------
LIABILITIES:          Due to The Dreyfus Corporation
                        and affiliates............................       25,006        14,325         4,477         43,808
                      Due to Distributor..........................        1,242           388           153          1,783
                      Cash overdraft due to Custodian.............       21,834             -             -         21,834
                      Payable for shares of Beneficial
                        Interest redeemed.........................        8,874             -             -          8,874
                      Payable for futures variation margin........        4,687             -             -          4,687
                                                                    ------------  ------------  ------------   -----------
                         Total Liabilities...........................    61,643        14,713         4,630         80,986
                                                                    ------------  ------------  ------------   -----------
NET ASSETS........................................................  $52,335,118   $25,036,047  $  9,100,696    $86,471,861
                                                                   ============  ============  ============   ============
REPRESENTED BY:      Paid-in capital..............................  $49,912,907   $23,631,284  $  8,668,161    $82,212,352
                      Accumulated undistributed
                         investment income-net....................      (23,994)            -             -        (23,994)
                      Accumulated net realized gain (loss)
                         on investments...........................      (54,302)       (1,243)          (68)       (55,613)
                      Accumulated net unrealized appreciation
                         (depreciation) on investments............    2,500,507     1,406,006       432,603      4,339,116
                                                                    ------------  ------------  ------------   -----------
NET ASSETS                                                          $52,335,118   $25,036,047  $  9,100,696    $86,471,861
                                                                   ============  ============  ============   ============
SHARES OF BENEFICIAL INTEREST OUTSTANDING:
DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
  Class A Shares..................................................    1,467,941
                                                                   ============
  Class B Shares..................................................       87,950
                                                                   ============
  Class C Shares..................................................       12,358
                                                                   ============
  Class R Shares..................................................    2,677,477
                                                                   ============
DREYFUS PREMIER LIMITED TERM CALIFORNIA MUNICIPAL FUND
  Class A Shares..................................................                    608,519
                                                                                 ============
  Class B Shares..................................................                     23,620
                                                                                 ============
  Class C Shares..................................................                     13,725
                                                                                 ============
  Class R Shares..................................................                  1,235,239
                                                                                 ============
DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND
  Class A Shares..................................................                                  154,929
                                                                                               ============
  Class B Shares..................................................                                   20,780
                                                                                               ============
  Class C Shares..................................................                                    6,863
                                                                                               ============
  Class R Shares..................................................                                  515,861
                                                                                               ============
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

PRO FORMA STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------------
DECEMBER 31, 1997 (UNAUDITED)
                                                                                    Dreyfus     Dreyfus
                                                                      Dreyfus       Premier     Premier
                                                                      Premier     Limited Term  Limited Term
                                                                    Limited Term  California     New York       Pro Forma
                                                                     Municipal     Municipal    Municipal        Combined
                                                                        Fund         Fund         Fund           (Note 1)
                                                                   ____________  ____________  ____________   ____________

<S>                                                                   <C>           <C>           <C>            <C>
NET ASSET VALUE per share:
DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
  Class A Shares
  _____________
    ($18,095,806/1,467,941 shares)................................       $12.33
                                                                        =======
  Class B Shares
  _____________
    ($1,083,898/87,950 shares)....................................       $12.32
                                                                        =======
  Class C Shares
  _____________
    ($152,645/12,358 shares)......................................       $12.35
                                                                        =======
  Class R Shares
  _____________
    ($33,002,769/2,677,477 shares)................................       $12.33
                                                                        =======
DREYFUS PREMIER LIMITED TERM CALIFORNIA MUNICIPAL FUND
  Class A Shares
  _____________
    ($8,099,165/608,519 shares)...................................                     $13.31
                                                                                      =======
  Class B Shares
  _____________
    ($314,466/23,620 shares)......................................                     $13.31
                                                                                      =======
  Class C Shares
  _____________
    ($183,149/13,725 shares)......................................                     $13.34
                                                                                      =======
  Class R Shares
  _____________
    ($16,439,267/1,235,239 shares)................................                     $13.31
                                                                                      =======
DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND
  Class A Shares
  _____________
    ($2,018,835/154,929 shares)...................................                                   $13.03
                                                                                                    =======
  Class B Shares
  _____________
    ($271,075/20,780 shares)......................................                                   $13.05
                                                                                                    =======
  Class C Shares
  _____________
    ($89,649/6,863 shares)........................................                                   $13.06
                                                                                                    =======
  Class R Shares
  _____________
    ($6,721,137/515,861 shares)...................................                                   $13.03
                                                                                                    =======
PRO FORMA COMBINED PORTFOLIO-CLASS A SHARES
  ($28,213,806/2,288,541 shares)..................................                                                  $12.33
                                                                                                                   =======
PRO FORMA COMBINED PORTFOLIO-CLASS B SHARES
  ($1,669,439/135,478 shares).....................................                                                  $12.32
                                                                                                                   =======
PRO FORMA COMBINED PORTFOLIO-CLASS C SHARES
  ($425,443/34,447 shares)........................................                                                  $12.35
                                                                                                                   =======
PRO FORMA COMBINED PORTFOLIO-CLASS R SHARES
  ($56,163,173/4,555,856 shares)..................................                                                  $12.33
</TABLE>

                  SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.

<PAGE>

<TABLE>
<CAPTION>

PRO FORMA STATEMENT OF OPERATIONS
- ------------------------------------------------------------------------------------------------------------------------------------
SIX MONTHS ENDED DECEMBER 31, 1997 (UNAUDITED)
                                                                                    Dreyfus     Dreyfus
                                                                      Dreyfus       Premier     Premier
                                                                      Premier     Limited Term  Limited Term
                                                                    Limited Term  California     New York       Pro Forma
                                                                     Municipal     Municipal    Municipal        Combined
                                                                        Fund         Fund         Fund           (Note 1)
                                                                    -----------   -----------   -----------    -----------
<S>                                                                 <C>           <C>           <C>            <C>        
INVESTMENT INCOME

INCOME                Interest Income.............................  $ 1,216,880   $   642,959   $   229,110    $ 2,088,949

EXPENSES:             Management fee..............................  $   120,400   $    62,101   $    22,290    $   204,791
                      Distribution and service fees...............       26,174        11,542         3,822         41,538
                      Loan commitment fees................ .......          116            68            53            237
                                                                    -----------   -----------   -----------    -----------
                      Total Expenses..............................      146,690        73,711        26,165        246,566
                                                                    -----------   -----------   -----------    -----------
INVESTMENT INCOME-NET.............................................    1,070,190       569,248       202,945      1,842,383
                                                                    -----------   -----------   -----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
                      Net realized gain (loss) on investments.....  $    (7,725)  $   112,766   $       180    $   105,221
                      Net realized gain (loss) on
                         financial futures .......................      (45,913)      (22,956)            -        (68,869)
                                                                    -----------   -----------   -----------    -----------
                      Net Realized Gain (Loss)....................      (53,638)       89,810           180         36,352
                      Net unrealized appreciation (depreciation)
                              on investments......................    1,093,296       413,094       185,709      1,692,099
                                                                    -----------   -----------   -----------    -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS..................................................    1,039,658       502,904       185,889      1,728,451
                                                                    -----------   -----------   -----------    -----------
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS.................................................  $ 2,109,848   $ 1,072,152   $   388,834    $ 3,570,834
                                                                    ===========   ===========   ===========    ===========
                  SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.
</TABLE>


<PAGE>



DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- --------------------------------------------------------------------------------
NOTES TO PRO FORMA FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1-BASIS OF COMBINATION:

      On April 23, 1998,  the Boards of Dreyfus  Premier  Limited Term Municipal
Fund ("Premier  Limited  Municipal"),  Dreyfus  Premier  Limited Term California
Municipal Fund ("Premier  Limited  California") and Dreyfus Premier Limited Term
New York Municipal Fund ("Premier  Limited New York")  approved an Agreement and
Plan  of  Reorganization  ("the  Plan")  whereby,  subject  to  approval  by the
shareholders of Premier Limited California and Premier Limited New York, Premier
Limited Municipal, a series of The Dreyfus/Laurel  Tax-Free Municipal Funds (the
"Trust") will acquire all the assets of Premier  Limited  California and Premier
Limited New York, both series of the Trust, subject to the liabilities,  of each
series,  in exchange  for a number of shares equal to the pro rata net assets of
shares of Premier Limited Municipal ("the Merger").

      The  Merger  will be  accounted  for as a tax free  merger  of  investment
companies.  The unaudited pro forma  statement of  investments  and statement of
assets and  liabilities  reflect  the  financial  position  of  Premier  Limited
Municipal,  Premier Limited  California and Premier Limited New York at December
31, 1997 as if they had been combined on April 23, 1998. The unaudited pro forma
statement of operations  reflects the results of  operations of Premier  Limited
Municipal,  Premier Limited California and Premier Limited New York for the year
ended  December 31, 1997 as if they had been  combined on April 23, 1998.  These
statements  have been  derived  from the  Funds'  respective  books and  records
utilized in calculating  daily net asset value at the dates  indicated above for
Premier Limited  Municipal,  Premier Limited  California and Premier Limited New
York, under generally  accepted  accounting  principles.  The historical cost of
investment  securities  will be  carried  forward  to the  surviving  entity and
results of operations of Premier Limited Municipal for  pre-combination  periods
will not be restated.

      The pro forma  statements  of  investments,  assets  and  liabilities  and
operations  should  be  read  in  conjunction  with  the  historical   financial
statements of the Funds included or  incorporated by reference in the respective
Statements of Additional Information.

NOTE 2-PORTFOLIO VALUATION:

      Investments  in securities  (excluding  options and  financial  futures on
municipal  and U.S.  treasury  securities)  are valued each  business  day by an
independent  pricing  service  ("Service")  approved  by the Board of  Trustees.
Investments   for  which   quoted  bid  prices  are   readily   available,   are
representative  of the bid side of the market and in the judgment of the Service
are valued at the mean between the quoted bid prices (as obtained by the Service
from dealers in such  securities) and asked prices (as calculated by the Service
based upon its evaluation of the market for such securities).  Other investments
(which  constitute a majority of the portfolio  securities)  are carried at fair
value as determined by the Service based on methods which include  consideration
of:  yields or prices of municipal  securities of  comparable  quality,  coupon,
maturity and type;  indications  as to values from dealers;  and general  market
conditions.  Options  and  financial  futures  on  municipal  and U.S.  treasury
securities  are valued at the last sales  price on the  securities  exchange  on
which such  securities  are  primarily  traded or at the last sales price on the
national  securities  market on each business day.  Investments not listed on an
exchange or the national  securities  market, or securities for which there were
no  transactions,  are valued at the  average  of the most  recent bid and asked
prices. Bid price is used when no asked price is available.

NOTE 3-CAPITAL SHARES:

      The pro forma net asset value per share assumes  820,600,  47,528,  22,089
and  1,878,379  additional  shares of  Beneficial  Interest of Class A, Class B,
Class C and Class R,  respectively,  of Premier Limited Municipal were issued in
connection with the proposed acquisition by Premier Limited Municipal of Premier
Limited California and Premier Limited New York as of December 31, 1997. The pro
forma number of shares that would be issuable was calculated by dividing the net
assets of Class A, Class B, Class C and Class R of  Premier  Limited  California
and Premier  Limited  New York,  respectively,  at December  31, 1997 by the net
asset value per share of Premier Limited Municipal Class A, Class B, Class C and
Class R, at December 31, 1997 of $12.33,  $12.32, $12.35 and $12.33 for Class A,
Class B, Class C and Class R,  respectively,  for Common  Shares.  The pro forma


<PAGE>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
- --------------------------------------------------------------------------------
NOTES TO PRO FORMA FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

combined  number of shares  outstanding  of  7,014,322  consists of the 656,867,
25,525, 14,830 and 1,333,274 shares issuable to Premier Limited California Class
A,  Class B,  Class C and  Class R  shares,  respectively,  and of the  163,734,
22,003,  7,259 and 545,104 shares  issuable to Premier Limited New York Class A,
Class B, Class C and Class R shares, respectively, as a result of the merger and
the 1,467,941,  87,950, 12,358 and 2,677,477 shares of Premier Limited Municipal
outstanding  Class A,  Class B,  Class C and  Class R shares,  respectively,  at
December 31, 1997.

NOTE 4-PRO FORMA OPERATING EXPENSES:

      The  accompanying pro forma financial  statements  reflect changes in fund
shares as if the merger had taken place on  December  31,  1997.  Although it is
anticipated that there will be an elimination of certain duplicative expenses as
a result of the proposed  Merger,  the actual amount of such expenses  cannot be
determined because it is not possible to predict the cost of future operations.

NOTE 5-MERGER COST:

      Merger costs are estimated at  approximately  $71,000 and are not included
in the pro forma  statement of operations  since these costs are not  recurring.
These costs  represent  the  estimated  expense of the Funds  carrying out their
obligations  under the  Agreement  and Plan of  Reorganization  and  consist  of
management's estimate of legal fees, accounting fees, printing costs and mailing
charges related to the proposed merger.

      The  expense  ratios  for  each  share  class of each  Fund are the  same;
therefore, no adjustments to the Pro Forma amounts are necessary. 

NOTE 6-FEDERAL INCOME  TAXES:  

      Each Fund has  elected  to be taxed as a  "regulated  investment  company"
under the Internal  Revenue Code.  After the Merger,  Premier Limited  Municipal
intends to  continue  to  qualify as a  regulated  investment  company,  if such
qualification  is in the best interests of its  shareholders,  by complying with
the  provisions  available  to  certain  investment  companies,  as  defined  in
applicable  sections of the Internal Revenue Code, and to make  distributions of
taxable income sufficient to relieve it from all, or substantially  all, Federal
income taxes.

      The identified cost of investments for the Funds is substantially the same
for both financial  accounting and Federal income tax purposes.  The tax cost of
investments will remain unchanged for the combined entity.


<PAGE>




[Dreyfus runclose lion logo]
DREYFUS PREMIER
LIMITED TERM MUNICIPAL FUND
DREYFUS PREMIER
LIMITED TERM NEW YORK MUNICIPAL FUND


DECEMBER 31, 1997
Dreyfus



<PAGE>



TABLE OF CONTENTS
                                                                            PAGE
         PRO FORMA STATEMENT OF INVESTMENTS...............................    3
         STATEMENT OF FINANCIAL FUTURES...................................   14
         PRO FORMA STATEMENT OF ASSETS AND LIABILITIES....................   15
         PRO FORMA STATEMENT OF OPERATIONS................................   17
         NOTES TO FINANCIAL STATEMENTS....................................   18
<PAGE>


<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS                                                     DECEMBER 31, 1997 (UNAUDITED)

                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________
<S>                                <C>              <C>             <C>             <C>             <C>             <C>        
Long-Term Municipal 
Investments-97.2%

Alaska-2.0%

Anchorage Port and Term Facilities,
  Revenue, Refunding
  6%, 2/1/2003 (Insured; MBIA)..... $  1,110,000  $             -  $   1,110,000  $    1,200,554  $             -  $   1,200,554

Arizona-4.4%

Maricopa County Unified School
  District Number 69
  (Paradise Valley)
  6.35%, 7/1/2010 (Insured; MBIA)..      550,000                -        550,000         643,880                -        643,880

Mesa, Refunding 5.90%, 7/1/2000
  (Insured; AMBAC).................      500,000                -        500,000         523,360                -        523,360

Phoenix, Refunding 6.25%,
  7/1/2016.........................    1,250,000                -      1,250,000       1,458,775                -      1,458,775

Arkansas-.9%

North Little Rock, Electric
  Revenue, Refunding
  6%, 7/1/2001 (Insured; MBIA).....      500,000                -        500,000         532,865                -        532,865

California-3.5%

Alameda County, COP, Refunding
  (Capital Projects)
  5.25%, 6/1/2005 (Insured;
  AMBAC)...........................    1,000,000                -      1,000,000       1,057,270                -      1,057,270

Northern California, Transmission 
  Revenue, Refunding
  (California-Oregon Transmission)
  5.25%, 5/1/2008
  (Insured; MBIA)..................    1,000,000                -      1,000,000       1,074,030                -      1,074,030

Connecticut-2.7%

Connecticut, Special Tax Obligation 
  Revenue
  (Transportation Infrastructure)
  5.25%, 10/1/1999
  (Insured; FGIC)..................    1,000,000                -      1,000,000       1,023,070                -      1,023,070

Stamford 6.60%, 1/15/2007..........      500,000                -        500,000         584,140                -        584,140

Florida-4.7%

Dade County:
  Sales Tax Revenue, Refunding 6%, 
  10/1/2002 (Insured; AMBAC)           1,000,000                -      1,000,000       1,082,070                -      1,082,070
  Water and Sewer System Revenue
  6.25%, 10/1/2008
  (Insured; FGIC)..................      535,000                -        535,000         620,006                -        620,006

Miami Health Facilities Authority, 
  Health Facilities Revenue
  (Mercy Hospital Project)
  6.75%, 8/1/2020 (Insured; AMBAC)
  (Prerefunded 8/1/2001) (a).......    1,000,000                -      1,000,000       1,105,260                -      1,105,260


<PAGE>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                         DECEMBER 31, 1997 (UNAUDITED)

                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________
Long-Term Municipal Investments 
(continued)

Georgia-1.6%

Georgia Municipal Electric 
  Authority, Power Revenue, Refunding
  6%, 1/1/2006.....................$     900,000  $             -  $     900,000  $      987,642  $             -  $     987,642

Illinois-4.8%

Chicago Metropolitan Water 
  Reclamation District
  (Chicago Capital Improvement)
  7.25%, 12/1/2012.................    1,000,000                -      1,000,000       1,262,490                -      1,262,490

Illinois Development Finance 
  Authority, PCR, Refunding
  (Central Illinois Public Service 
  Company) 5.70%, 8/15/2026........      750,000                -        750,000         767,378                -        767,378

Regional Transportation Authority 
  7.75%, 6/1/2012 (Insured; FGIC)..      390,000                -        390,000         510,140                -        510,140

Sangamon County School District 
  Number 186 (Springfield)
  7.70%, 6/1/2001 (Insured; MBIA)..      300,000                -        300,000         334,791                -        334,791

Indiana-1.0%

Indiana Transportation Finance 
  Authority, Highway Revenue
  7.875%, 12/1/2011 (Insured; MBIA) 
  (Prerefunded 12/1/1998) (a)......       50,000                -         50,000          52,810                -         52,810

Indianapolis Airport Authority, 
  Special Facilities Revenue
  (Federal Express Corp. Project) 
  7.10%, 1/15/2017.................      500,000                -        500,000         560,855                -        560,855

Iowa-1.7%

Iowa Student Loan Liquidity Corp., 
  Student Loan Revenue, Refunding
  5.65%, 12/1/2005.................    1,000,000                -      1,000,000       1,053,690                -      1,053,690

Kentucky-1.9%

Kentucky Turnpike Authority, 
  Economic Development
  Road Revenue, Refunding
  (Revitalization Projects) 6.50%, 
  7/1/2007 (Insured; AMBAC)........    1,000,000                -      1,000,000       1,163,320                -      1,163,320

Maryland-2.5%

Maryland, State and Local 
  Facilities Loan 5.25%, 
  6/15/2006........................    1,400,000                -      1,400,000       1,495,984                -      1,495,984

Massachusetts-4.0%

Massachusetts, Special Obligation 
  Revenue 7%, 6/1/2002.............    1,000,000                -      1,000,000       1,115,300                -      1,115,300


<PAGE>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                      DECEMBER 31, 1997 (UNAUDITED)

                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________
Long-Term Municipal Investments 
(continued)

Massachusetts (continued)

Massachusetts Turnpike Authority, 
  Metropolitian Highway System Revenue
  5%, 1/1/2037 (Insured; MBIA).....$     500,000  $             -  $     500,000  $      484,990  $             -  $     484,990

Worcester, Refunding (Municipal Purpose)
  6.25%, 7/1/2009 (Insured; MBIA)..      720,000                -        720,000         832,507                -        832,507

Michigan-6.2%

Berkley City School District 
  (Qualified School Board Loan Fund)
  7%, 1/1/2009 (Insured; FGIC).....    1,030,000                -      1,030,000       1,249,998                -      1,249,998

Comstock Park Public Schools
  6%, 5/01/2016 (Prerefunded 
  5/1/1999) (a)....................       50,000                -         50,000          52,284                -         52,284

Flowerville Community School 
  District
  6.50%, 5/1/2006 (Insured; MBIA)..      555,000                -        555,000         636,496                -        636,496

Lance Creuse Public Schools, 
  Refunding
  5%, 5/1/2004 (Insured; AMBAC)....    1,140,000                -      1,140,000       1,189,738                -      1,189,738

Saint John's Public Schools 
  (Qualified School Board 
  Loan Fund)
  6.50%, 5/1/2006 (Insured; FGIC)..      525,000                -        525,000         603,272                -        603,272

Mississippi-1.0%

Mississippi Higher Education 
  Assistance Corporation,
  Student Loan Revenue
  6.05%, 9/1/2007..................      565,000                -        565,000         597,911                -        597,911

Nebraska-1.7%

Omaha, Refunding 4.70%, 5/1/2003...    1,000,000                -      1,000,000       1,027,610                -      1,027,610

New Jersey-4.3%

Cumberland County Improvement 
  Authority, SWDR
  6%, 1/1/2001 (Insured; FGIC).....      500,000                -        500,000         520,320                -        520,320

Ocean County Utilities Authority, 
  Wastewater Revenue, Refunding
  5%, 1/1/2004.....................    1,000,000                -      1,000,000       1,040,970                -      1,040,970



<PAGE>


DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                      DECEMBER 31, 1997 (UNAUDITED)

                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________
Long-Term Municipal Investments 
(continued)

New Jersey (continued)

New Jersey Transportation
  Corporation, Capital Grant 
  Anticipation Notes
  5.50%, 9/1/2003 (Insured; FSA)...$   1,000,000  $             -  $   1,000,000  $    1,057,380  $             -  $   1,057,380

New York-21.4%

Albany County 7%, 10/1/2000
  (Insured; FGIC, Prerefunded
  10/1/1999) (a)...................            -          125,000        125,000               -          135,044        135,044

Amherst, Public Improvement 6.20%, 
  4/1/2002 (Insured; FGIC).........            -          150,000        150,000               -          162,343        162,343

Deer Park Union Free School 
  District 5%, 6/15/2005 
  (Insured; MBIA)..................            -          200,000        200,000               -          208,988        208,988

Erie County Water Authority, 
  Water Revenue, Refunding:
  6.65%, 12/1/1999 
  (Insured; AMBAC).................            -          250,000        250,000               -          262,592        262,592
  7%, 12/1/2000 (Insured; AMBAC)...            -          200,000        200,000               -          216,354        216,354

Greece Central School District 6%, 
   6/15/2010.......................            -          225,000        225,000               -          255,640        255,640

Town of Hempstead 6.30%, 1/1/2002 
  (Insured; AMBAC).................            -          150,000        150,000               -          161,889        161,889

Metropolitan Transportation 
  Authority, Transporation 
  Facilities Revenue
  6.30%, 7/1/2007 (Insured; MBIA)..            -          250,000        250,000               -          286,350        286,350

Monroe County, Public Improvement
  7%, 6/1/2003 (Insured; FGIC).....            -          200,000        200,000               -          227,254        227,254

Municipal Assistance Corporation 
  for New York City:
  7.10%, 7/1/2000..................            -          100,000        100,000               -          106,442        106,442
  6%, 7/1/2005 (Insured; AMBAC)....            -          100,000        100,000               -          110,868        110,868

Nassau County:
  7%, 7/1/2002 (Insured; AMBAC,
  Prerefunded 7/1/2000) (a)........            -          100,000        100,000               -          108,038        108,038
  6.30%, 11/1/2003
  (Insured; FGIC)..................            -          200,000        200,000               -          221,298        221,298

New York City:
  5.75%, 8/1/2012..................      445,000          100,000        545,000         467,019          104,948        571,967



<PAGE>


DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                     DECEMBER 31, 1997 (UNAUDITED)

                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________
Long-Term Municipal Investments 
(continued)

New York (continued)

New York City (continued)
  Refunding:
    7%, 8/1/2006...................$           -  $       300,000  $     300,000  $            -  $       346,425  $     346,425
    6.20%, 8/1/2007................    1,000,000                -      1,000,000       1,087,970                -      1,087,970

New York City Municipal Water 
  Finance Authority,
  Water and Sewer Systems Revenue
  5.50%, 6/15/2027
  (Insured; MBIA)..................            -          250,000        250,000               -          257,815        257,815

New York State, Refunding 
  6.25%, 8/15/2004.................    1,000,000          200,000      1,200,000       1,111,770          222,354      1,334,124

New York State Dormitory 
  Authority, Revenue:
  (Consolidated City University) 
  5.75%, 7/1/2018 (Insured; FSA)...            -          200,000        200,000               -          221,420        221,420
  (FIT Student Housing) 5.75%, 
  7/1/2006 (Insured; AMBAC)........            -          130,000        130,000               -          142,431        142,431
  Refunding:
  (Mental Health Services 
  Facilities) 6%, 8/15/2005........    1,000,000          260,000      1,260,000       1,094,140          284,476      1,378,616
  (Vassar College) 6%, 7/1/2005....            -          250,000        250,000               -          278,440        278,440
  (Rochester Institute
  of Technology)
  5.50%, 7/1/2006 (Insured; MBIA)..            -          200,000        200,000               -          216,346        216,346
  (State University Educational) 
  7.125%, 5/15/2009
  (Insured; FGIC) (Prerefunded 
  5/15/1999) (a)...................      200,000                -        200,000         212,124                -        212,124

New York State Environmental 
  Facilities Corporation, PCR
  State Water Revolving Fund:
  Refunding 5.50%, 6/15/2006 
  (Insured; MBIA)..................            -          200,000        200,000               -          216,284        216,284
  7.50%, 6/15/2012.................      500,000                -        500,000         548,245                -        548,245

New York State Local Government 
  Assistance Corporation
  6.375%, 4/1/2000.................            -          200,000        200,000               -          210,064        210,064

New York State Mortgage Agency, 
  Homeowner Mortgage Revenue
  7.50%, 10/1/1998.................            -           45,000         45,000               -           45,773         45,773



<PAGE>
DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                     DECEMBER 31, 1997 (UNAUDITED)

                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________

Long-Term Municipal Investments 
(continued)

New York (continued)

New York City (continued)

New York State Power Authority,
  General Purpose Revenue
  7%, 1/1/2018 (Prerefunded 
  1/1/2010) (a)....................$           -  $       300,000  $     300,000  $            -  $       365,367  $     365,367

New York State Thruway Authority
(Emergency Highway Construction 
  and Reconstruction)
  6%, 3/1/2002 (Insured; FSA)......            -          200,000        200,000               -          214,248        214,248

New York State Urban Development 
  Corporation, Refunding
  (Corporation Purpose) 5.50%, 
  7/1/2005.........................            -          200,000        200,000               -          215,380        215,380

Orange County:
  5.10%, 11/15/2002..                          -          130,000        130,000               -          135,799        135,799
  Refunding 5.50%, 11/15/2007......            -          250,000        250,000               -          272,233        272,233

Oyster Bay 7.125%, 4/15/2000
  (Insured; FGIC)..................            -          180,000        180,000               -          192,343        192,343

Port Washington Union Free School 
  District 6%, 8/1/2001............            -          125,000        125,000               -          133,135        133,135

Suffolk County, Public Improvement
  7%, 4/1/2002 (Insured; MBIA, 
   Prerefunded 4/1/2001) (a).......            -          150,000        150,000               -          162,475        162,475

Tompkins County 5.25%, 9/15/2003...            -          250,000        250,000               -          263,568        263,568

Triborough Bridge and Tunnel 
  Authority, General 
  Purpose Revenue:
  7.40%, 1/1/2003 (Prerefunded 
  1/1/1999) (a)....................            -          200,000        200,000               -          210,120        210,120
  7%, 1/1/2011 (Prerefunded 
  1/1/1999) (a)....................      100,000          150,000        250,000         104,671          157,007        261,678
  Refunding:
    5.75%, 1/1/2005................            -          250,000        250,000               -          272,342        272,342
    5.90%, 1/1/2007................            -          100,000        100,000               -          111,017        111,017

Westchester County 6.625%, 
  11/1/2004........................            -          250,000        250,000               -          286,663        286,663

Western Nassau County 
  Water Authority,
  Water Systems Revenue 5.50%, 
  5/1/2004 (Insured; AMBAC)........            -          250,000        250,000               -          267,793        267,793

North Carolina-2.5%
Charlotte, Refunding 
  5.50%, 7/1/2004..................    1,405,000                -      1,405,000       1,494,105                -      1,494,105



<PAGE>


DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                       DECEMBER 31, 1997 (UNAUDITED)

                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________
Long-Term Municipal Investments
(continued)

North Carolina (continued)

North Carolina Eastern Municipal
  Power Agency,
  Power System Revenue, Refunding
  8%, 1/1/2021 (Prerefunded 
  1/1/1998) (a)....................$       5,000  $             -  $       5,000  $        5,100  $             -  $       5,100

Ohio-1.2%

Clermont County, Hospital 
  Facilities Revenue, Refunding
  (Mercy Health System) 5.25%, 
  9/1/2003 (Insured; AMBAC)........      685,000                -        685,000         719,134                -        719,134

Oregon-.4%

Tri County Metropolitan 
  Transportation District (Light 
  Rail Extension)
  5.60%, 7/1/2003..................      250,000                -        250,000         266,608                -        266,608

Pennsylvania-3.6%

Pennsylvania Intergovernmental
  Coop Authority, Special 
  Tax Revenue
  (City of Philadelphia 
  Funding Program)
  6.80%, 6/15/2022 (Prerefunded 
  6/15/2002) (a)...................    1,000,000                -      1,000,000       1,105,990                -      1,105,990

Somerset County General Authority,
  Commonwealth LR
  6.70%, 10/15/2003 (Insured; FGIC)
  (Prerefunded 10/15/2001) (a).....    1,000,000                -      1,000,000       1,090,850                -      1,090,850

South Carolina-.8%

Anderson County, Hospital 
  Facilities Revenue
  (Anderson Memorial Hospital)
  7.50%, 2/1/2018 (Insured; MBIA) 
  (Prerefunded 2/1/1998) (a).......      500,000                -        500,000         511,515                -        511,515

Tennessee-.9%

Louden County Industrial 
  Development Board, SWDR
  (Kimberly-Clark Corporation 
  Project) 6.20%, 2/1/2023.........      500,000                -        500,000         532,165                -        532,165

Texas-7.6%

Austin, Utility System Revenue
  8%, 11/15/2016 (Prerefunded 
  5/15/2001) (a)...................      200,000                -        200,000         224,520                -        224,520

Fort Bend Independent School 
  District, Refunding
  (Permanent School Fund Guaranteed)
  6.60%, 2/15/2004.................      875,000                -        875,000         985,171                -        985,171



<PAGE>


DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                           DECEMBER 31, 1997 (UNAUDITED)

                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________
Long-Term Municipal Investments 
(continued)

Texas (continued)

Lewisville Independent School 
  District (Building Bonds)
  (Permanent School Fund Guaranteed):
    7.50%, 8/15/2006...............$     650,000  $             -  $     650,000  $      794,710  $             -  $     794,710
    7.50%, 8/15/2007...............      600,000                -        600,000         742,992                -        742,992

Mesquite, Independent School 
  District, Refunding
  5%, 8/15/2007....................    1,000,000                -      1,000,000       1,045,810                -      1,045,810

Red River Authority, PCR 
  (Hoechst Celanese Corp. Project)
  6.875%, 4/1/2017.................      750,000                -        750,000         818,888                -        818,888

Utah-1.0%

Intermountain Power Agency, Power 
  Supply Revenue, Refunding
  6.25%, 7/1/2009 (Insured; FSA)...      500,000                -        500,000         577,645                -        577,645

Vermont-2.3%

Vermont Educational and Health 
  Buildings Financing Agency, 
  Revenue
  (Middlebury College Project) 
  6%, 11/1/2003....................    1,260,000                -      1,260,000       1,377,545                -      1,377,545

Virginia-1.8%

Virginia Transportation Board, 
  Transportation Contract 
  Revenue, Refunding
  (Route 28 Project) 6%, 4/1/2005..    1,000,000                -      1,000,000       1,080,789                -      1,080,789

Washington-2.9%

Washington Public Power Supply 
  System, Revenue, Refunding
  (Nuclear Project No. 1):
    6%, 7/1/2006 (Insured; MBIA)...      500,000                -        500,000         552,865                -        552,865
    7%, 7/1/2008...................    1,000,000                -      1,000,000       1,182,969                -      1,182,969

Wisconsin-.9%

Wisconsin, Health and Educational 
  Facilities Revenue
  (Aurora Medical Group Inc.) 
  5.75%, 11/15/2007 
  (Insured; FSA)...................      500,000                -        500,000         548,969                -        548,969



<PAGE>


DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                                 DECEMBER 31, 1997 (UNAUDITED)

                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________
Long-Term Municipal Investments 
(continued)

U.S. Related-1.0%

Commonwealth of Puerto Rico, 
  Refunding
  6.25%, 7/1/2011 (Insured; MBIA)..$           -  $       200,000  $     200,000  $            -  $       231,710  $     231,710

Puerto Rico Highway and 
  Transportation Authority, 
  Highway Revenue:
  6.25%, 7/1/2009 (Insured; MBIA)..            -          150,000        150,000               -          173,731        173,731

University of Puerto Rico, 
  University Revenue, Refunding
  6.25%, 6/1/2008 
  (Insured; MBIA) .................            -          200,000        200,000               -          227,078        227,078
                                                                                  ______________   ______________  _____________
TOTAL LONG-TERM MUNICIPAL INVESTMENTS
  (cost $58,689,320)...............                                               $   49,787,435  $     8,901,885  $  58,689,320
                                                                                  ==============   ==============  =============
Short-Term Municipal Investments-2.8%

Alabama-.2%

Northern Alabama Environmental 
  Improvement Authority, 
  PCR, Refunding,
  VRDN (Reynold Metals) 5% 
  (LOC; Bank of Nova Scotia 
  Trust Company
  of New York) (b,c)...............$     100,000  $             -  $     100,000   $     100,000  $             -  $     100,000

California-.6%

Los Angeles Regional Airports 
  Improvement Corp., LR, VRDN
  (American Airlines-Los Angeles 
  International)
  5% (LOC; Wachovia Bank of 
  Georgia) (b,c)...................      400,000                -        400,000         400,000                -        400,000

New York-.2%

New York City Municipal Water 
  Finance Authority,
  Water and Sewer System
  Revenue, VRDN 5% 
  (Insured; FGIC) (b)..............      100,000                -        100,000         100,000                -        100,000

Oregon .5%

Port Portland, PCR, VRDN 
  (Reynolds Metals)
  5% (LOC; Bank of Nova Scotia 
   Trust Company of 
   New York) (b,c).................      300,000                -        300,000         300,000                -        300,000



<PAGE>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                         DECEMBER 31, 1997 (UNAUDITED)
                                                   Principal Amount                               Value
                                    ______________________________________________  ______________________________________________
                                       Dreyfus          Dreyfus                        Dreyfus          Dreyfus
                                       Premier       Premier Limited                   Premier      Premier Limited
                                     Limited Term     Term New York                  Limited Term    Term New York
                                    Municipal Fund   Municipal Fund     Total       Municipal Fund  Municipal Fund      Total
                                    ______________  ______________  ______________  ______________  ______________  ______________
Short-Term Municipal Investments 
(continued)

South Carolina-.3%

South Carolina Jobs-Economic 
  Development Authority, EDR, VRDN
  (Saint Francis Hospital) 5% 
  (LOC; The Chase Manhatten 
  Bank) (b,c)......................$     200,000  $             -  $     200,000  $      200,000  $             -  $     200,000

Tennessee-.2%

Sullivan County, Industrial 
  Development Board, PCR, 
  Refunding, VRDN
  (Mead Corp. Project) 5% 
  (LOC; Union Bank of 
  Switzerland) (b,c)...............      100,000                -        100,000         100,000                -        100,000

Texas-.8%

Grand Prairie Housing Finance 
  Corporation, MFHR, 
  Refunding, VRDN
  (Winridge Grand Prairie) 
  3.70% (b)........................      100,000                -        100,000         100,000                -        100,000

Grapevine Industrial Development 
  Corporation, Revenue, VRDN
  (Multiple Mode-American Airlines):
    5% (LOC; Morgan Guaranty 
    Trust Co.) (b,c)...............      100,000                -        100,000         100,000                -        100,000
    5% (LOC; Morgan Guaranty 
    Trust Co.) (b,c)...............      300,000                -        300,000         300,000                -        300,000
                                                                                  ______________   ______________  _____________
TOTAL SHORT-TERM MUNICIPAL INVESTMENTS
  (cost $1,700,000)................                                              $     1,700,000                -  $   1,700,000
                                                                                  ==============   ==============  =============
TOTAL INVESTMENTS-100.0%
  (cost $48,990,366 and $8,469,282, 
  respectively)....................                                               $   51,487,435  $     8,901,885  $  60,389,320
                                                                                  ==============   ==============  =============




<PAGE>


DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND

Summary of Abbreviations
AMBAC         American Municipal Bond Assurance Corporation      LR      Lease Revenue
COP           Certificate of Participation                       MBIA    Municipal Bond Investors Assurance
EDR           Economic Development Revenue                                    Insurance Corporation
FGIC          Financial Guaranty Insurance Company               PCR     Pollution Control Revenue
FSA           Financial Security Assurance                       SWDR    Solid Waste Disposal Revenue
LOC           Letter of Credit                                   VRDN    Variable Rate Demand Notes

Summary of Combined Ratings (Unaudited)

                                 Standard
Fitch (d)or        Moody's  or    & Poor's                         Percentage of Value
_______           _______          ________               ____________________________________
                                                          Dreyfus Premier    Dreyfus Premier
                                                            Limited Term   Limited Term New York
                                                           Municipal Fund    Municipal Fund
                                                          ______________  ____________________
AAA               Aaa              AAA                         62.9%               65.5%
AA                Aa               AA                          20.6                18.2
A                 A                A                            9.9                13.1
BBB               Baa              BBB                          3.2                 3.2
F1                MIGI/P1          SP/A1                        3.3                  -
Not Rated (e)  Not Rated (e)      Not Rated (e)                  .1                  -
                                                              _______             _______
                                                               100.0%              100.0%
                                                              _______             _______
</TABLE>


Notes to Statement of Investments:

    (a)  Bonds which are prerefunded are collateralized by U.S. Government 
   securities which are held in escrow and are used to pay principal and 
   interest on the municipal issue and to retire the bonds in full at the 
   earliest refunding date.

    (b)  Securities payable on demand. The interest rate, which is subject to 
   change, is based upon bank prime rates or an index of market interest 
   rates.

    (c)  Secured by letters of credit.

    (d)  Fitch currently provides creditworthiness information for a limited 
   number of investments.

    (e)  Securities which, while not rated by Fitch, Moody's and Standard & 
   Poor's, have been determined by the Manager to be of comparable quality to 
   those rated securities in which the Fund may invest.



                  SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.


<PAGE>


<TABLE>
<CAPTION>


PRO FORMA STATEMENT OF FINANCIAL FUTURES                                                DECEMBER 31, 1997 (UNAUDITED)

                                                                      Market Value                      Unrealized
                                                                        Covered                        Appreciation
Financial Futures Sold Short                              Contracts   by Contracts        Expiration    at 12/31/97
________________________                                ___________  ____________        ____________  ____________
<S>                                                    <C>           <C>                 <C>           <C>              

Dreyfus Premier Limited Term Municipal Fund:
    Municipal Bond Index Futures.............                 10       $1,231,250          March '98      $3,438
                                                                                                         =======




</TABLE>














                  SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.



<PAGE>

<TABLE>
<CAPTION>

PRO FORMA STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1997 (UNAUDITED)
                                                                               Dreyfus Premier  Dreyfus Premier
                                                                                 Limited Term     Limited Term      Pro Forma
                                                                                  Municipal         New York        Combined
                                                                                     Fund        Municipal Fund      (Note 1)
                                                                                ______________   ______________    ______________
<S>                                                                            <C>              <C>              <C>            

ASSETS:               Investments in securities-See Statement of Investments   $    51,487,435  $     8,901,885  $    60,389,320
                      Cash....................................................          -                39,169           39,169
                      Interest receivable.....................................         902,326          164,272        1,066,598
                      Receivable for shares of Beneficial Interest subscribed            7,000            -                7,000
                                                                                ______________   ______________   ______________
                              Total Assets....................................      52,396,761        9,105,326       61,502,087
                                                                                ______________   ______________   ______________
LIABILITIES:          Due to The Dreyfus Corporation and affiliates                     25,006            4,477           29,483
                      Due to Distributor......................................           1,242              153            1,395
                      Cash overdraft due to Custodian.........................          21,834            -               21,834
                      Payable for shares of Beneficial Interest redeemed                 8,874            -                8,874
                      Payable for futures variation margin                               4,687            -                4,687
                                                                                ______________   ______________   ______________
                              Total Liabilities...............................          61,643            4,630           66,273
                                                                                ______________   ______________   ______________
NET ASSETS.................................................................... $    52,335,118  $     9,100,696  $    61,435,814
                                                                                ==============   ==============   ==============
REPRESENTED BY:      Paid-in capital.......................................... $    49,912,907  $     8,668,161  $    58,581,068
                      Accumulated undistributed investment income-net.........         (23,994)               -          (23,994)
                      Accumulated net realized gain (loss) on investments.....         (54,302)             (68)         (54,370)
                      Accumulated net unrealized appreciation 
                              (depreciation) on investments...................       2,500,507          432,603        2,933,110
                                                                                ______________   ______________   ______________
NET ASSETS.................................................................... $    52,335,118  $     9,100,696  $    61,435,814
                                                                                ==============   ==============   ==============
Shares of Beneficial Interest outstanding:

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
    Class A Shares............................................................       1,467,941
                                                                                ==============
    Class B Shares............................................................          87,950
                                                                                ==============
    Class C Shares............................................................          12,358
                                                                                ==============
    Class R Shares............................................................       2,677,477
                                                                                ==============
DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND
    Class A Shares............................................................                          154,929
                                                                                                 ==============
    Class B Shares............................................................                            20,780
                                                                                                 ==============
    Class C Shares............................................................                            6,863
                                                                                                 ==============
    Class R Shares............................................................                          515,861
                                                                                                 ==============



<PAGE>


PRO FORMA STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1997 (UNAUDITED)
                                                                              Dreyfus Premier   Dreyfus Premier
                                                                               Limited Term      Limited Term        Pro Forma
                                                                                Municipal         New York           Combined
                                                                                  Fund          Municipal Fund       (Note 1)
                                                                               ______________   ______________    ______________


NET ASSET VALUE per share:

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
  Class A Shares
  ($18,095,806 / 1,467,941 shares)........................                              $12.33
                                                                                       =======
  Class B Shares
  ($1,083,898 / 87,950 shares)............................                              $12.32
                                                                                       =======
  Class C Shares
  ($152,645 / 12,358 shares)..............................                              $12.35
                                                                                       =======
  Class R Shares
  ($33,002,769 / 2,677,477 shares)........................                              $12.33
                                                                                       =======
DREYFUS PREMIER LIMITED TERM NEW YORK MUNICIPAL FUND
  Class A Shares
  ($2,018,835 / 154,929 shares)...........................                                               $13.03
                                                                                                        =======
  Class B Shares
  ($271,075 / 20,780 shares)..............................                                               $13.05
                                                                                                        =======
  Class C Shares
  ($89,649 / 6,863 shares)................................                                               $13.06
                                                                                                        =======
  Class R Shares
  ($6,721,137 / 515,861 shares)...........................                                               $13.03
                                                                                                        =======
PRO FORMA COMBINED PORTFOLIO-CLASS A SHARES
    ($20,114,641 / 1,631,675 shares)......................                                                                $12.33
                                                                                                                         =======
PRO FORMA COMBINED PORTFOLIO-CLASS B SHARES
    ($1,354,973 / 109,953 shares).........................                                                                $12.32
                                                                                                                         =======
PRO FORMA COMBINED PORTFOLIO-CLASS C SHARES
    ($242,294 / 19,617 shares)............................                                                                $12.35
                                                                                                                         =======
PRO FORMA COMBINED PORTFOLIO-CLASS R SHARES
    ($39,723,906 / 3,222,581 shares)......................                                                                $12.33
                                                                                                                         =======





                  SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.


<PAGE>


PRO FORMA STATEMENT OF OPERATIONS
 SIX MONTHS ENDED DECEMBER 31, 1997 (UNAUDITED)
                                                                              Dreyfus Premier   Dreyfus Premier
                                                                               Limited Term      Limited Term        Pro Forma
                                                                                Municipal         New York           Combined
                                                                                  Fund          Municipal Fund       (Note 1)
                                                                               ______________   ______________    ______________


INVESTMENT INCOME

INCOME                Interest Income........................................ $      1,216,880  $       229,110  $     1,445,990

EXPENSES:             Management fee......................................... $        120,400  $        22,290  $       142,690
                      Distribution and service fees..........................           26,174            3,822           29,996
                      Loan commitment fees...................................              116               53              169
                                                                                ______________   ______________   ______________
                                Total Expenses...............................          146,690           26,165          172,855
                                                                                ______________   ______________   ______________
INVESTMENT INCOME-NET........................................................        1,070,190          202,945        1,273,135
                                                                                ______________   ______________   ______________
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
                      Net realized gain (loss) on investments................  $        (7,725)  $          180  $        (7,545)
                      Net realized gain (loss) on financial futures..........          (45,913)               -          (45,913)
                                                                                ______________   ______________   ______________
                                Net Realized Gain (Loss).....................          (53,638)             180          (53,458)
                      Net unrealized appreciation
                      ..        (depreciation) on investments................        1,093,296          185,709        1,279,005
                                                                                ______________   ______________   ______________
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS.......................        1,039,658          185,889        1,225,547
                                                                                ______________   ______________   ______________
NET INCREASE IN NET ASSETS RESULTING
    FROM OPERATIONS..........................................................   $    2,109,848  $       388,834  $     2,498,682
                                                                                ==============   ==============   ==============

</TABLE>






                  SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.


<PAGE>


DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND

NOTES TO PRO FORMA FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1-BASIS OF COMBINATION:

    On April 23, 1998, the Boards of Dreyfus Premier Limited Term Municipal Fund
("Premier  Limited  Municipal")  and  Dreyfus  Premier  Limited  Term  New  York
Municipal  Fund ("Premier  Limited New York")  approved an Agreement and Plan of
Reorganization ("the Plan") whereby,  subject to approval by the shareholders of
Premier  Limited  New  York,  Premier  Limited   Municipal,   a  series  of  The
Dreyfus/Laurel  Tax-Free  Municipal  Funds ("the  Trust")  will  acquire all the
assets of  Premier  Limited  New York,  a series of the  Trust,  subject  to the
liabilities  of the series,  in exchange for a number of shares equal to the pro
rata net assets of shares of Premier Limited Municipal ("the Merger").

    These pro forma financial  statements  display a two fund presentation for a
proposed  three  fund  Merger  (the  Dreyfus  Premier  Limited  Term  California
Municipal Fund is excluded from this presentation).

    The Merger will be accounted for as a tax free merger of investment 
companies. The unaudited pro forma statement of investments and statement of 
assets and liabilities reflect the financial position of Premier Limited 
Municipal and Premier Limited New York at December 31, 1997 as if they had 
been combined on April 23, 1998. The unaudited pro forma statement of 
operations reflects the results of operations of Premier Limited Municipal 
and Premier Limited New York for the year ended December 31, 1997 as if they 
had been combined on April 23, 1998. These statements have been derived from 
the Funds' respective books and records utilized in calculating daily net 
asset value at the dates indicated above for Premier Limited Municipal and 
Premier Limited New York, under generally accepted accounting principles. The 
historical cost of investment securities will be carried forward to the 
surviving entity and results of operations of Premier Limited Municipal for 
pre-combination periods will not be restated.

    The  pro  forma  statements  of  investments,  assets  and  liabilities  and
operations  should  be  read  in  conjunction  with  the  historical   financial
statements of the Funds included or  incorporated by reference in the respective
Statements of Additional Information.

NOTE 2-PORTFOLIO VALUATION:

    Investments  in  securities  (excluding  options  and  financial  futures on
municipal  and U.S.  treasury  securities)  are valued each  business  day by an
independent  pricing  service  ("Service")  approved  by the Board of  Trustees.
Investments   for  which   quoted  bid  prices  are   readily   available,   are
representative  of the bid side of the market and in the judgment of the Service
are valued at the mean between the quoted bid prices (as obtained by the Service
from dealers in such  securities) and asked prices (as calculated by the Service
based upon its evaluation of the market for such securities).  Other investments
(which  constitute a majority of the portfolio  securities)  are carried at fair
value as determined by the Service based on methods which include  consideration
of:  yields or prices of municipal  securities of  comparable  quality,  coupon,
maturity and type;  indications  as to values from dealers;  and general  market
conditions.  Options  and  financial  futures  on  municipal  and U.S.  treasury
securities  are valued at the last sales  price on the  securities  exchange  on
which such  securities  are  primarily  traded or at the last sales price on the
national  securities  market on each business day.  Investments not listed on an
exchange or the national  securities  market, or securities for which there were
no  transactions,  are valued at the  average  of the most  recent bid and asked
prices. Bid price is used when no asked price is available.

NOTE 3-CAPITAL SHARES:

    The pro forma net asset value per share assumes 163,734,  22,003,  7,259 and
545,104  additional  shares of Beneficial  Interest of Class A, Class B, Class C
and  Class  R,  respectively,  of  Premier  Limited  Municipal  were  issued  in
connection with the proposed acquisition by Premier Limited Municipal of Premier
Limited New York as of December  31,  1997.  The pro forma number of shares that
would be issuable was calculated by dividing the net assets of Class A, Class B,
Class C and Class R of Premier Limited New York,  respectively,  at December 31,
1997 by the net asset  value per share of  Premier  Limited  Municipal  Class A,
Class B, Class C and Class R, at December 31, 1997 of $12.33, $12.32, $12.35 and
$12.33  for Class A,  Class B,  Class C and Class R,  respectively,  for  Common
Shares.  The pro  forma  combined  number  of shares  outstanding  of  4,983,826
consists of the 163,734,  22,003,  7,259 and 545,104 shares  issuable to Premier
Limited New York Class A, Class B, Class C and Class R shares, respectively,  as
a result of the merger and the 1,467,941, 87,950, 12,358 and 2,677,477 shares of
Premier  Limited  Municipal  outstanding  Class A,  Class B, Class C and Class R
shares, respectively, at December 31, 1997.



<PAGE>


DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND


NOTES TO PRO FORMA FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

NOTE 4-PRO FORMA OPERATING EXPENSES:

    The  accompanying  pro forma  financial  statements  reflect changes in fund
shares as if the merger had taken place on  December  31,  1997.  Although it is
anticipated that there will be an elimination of certain duplicative expenses as
a result of the proposed  Merger,  the actual amount of such expenses  cannot be
determined because it is not possible to predict the cost of future operations.

    The  expense  ratios  for  each  share  class  of each  Fund  are the  same;
therefore, no adjustments to the Pro Forma amounts are necessary.

NOTE 5-MERGER COST:

    Merger costs are estimated at approximately  $57,000 and are not included in
the pro forma statement of operations since these costs are not recurring. These
costs  represent  the  estimated   expense  of  the  Funds  carrying  out  their
obligations  under the  Agreement  and Plan of  Reorganization  and  consist  of
management's estimate of legal fees, accounting fees, printing costs and mailing
charges related to the proposed merger.

NOTE 6-FEDERAL INCOME TAXES:

    Each Fund has elected to be taxed as a "regulated  investment company" under
the Internal Revenue Code. After the Merger,  Premier Limited  Municipal intends
to continue to qualify as a regulated  investment company, if such qualification
is in the best interests of its  shareholders,  by complying with the provisions
available to certain investment companies,  as defined in applicable sections of
the  Internal  Revenue  Code,  and  to  make  distributions  of  taxable  income
sufficient to relieve it from all, or substantially all, Federal income taxes.

    The identified cost of investments for the Funds is  substantially  the same
for both financial  accounting and Federal income tax purposes.  The tax cost of
investments will remain unchanged for the combined entity.





<PAGE>


[Dreyfus runclose lion logo]

DREYFUS PREMIER

LIMITED TERM MUNICIPAL FUND

DREYFUS PREMIER

LIMITED TERM CALIFORNIA MUNICIPAL FUND



DECEMBER 31, 1997

Dreyfus


<PAGE>


TABLE OF CONTENTS
                                                                         PAGE
         PRO FORMA STATEMENT OF INVESTMENTS..............................  3
         STATEMENT OF FINANCIAL FUTURES.................................. 15
         PRO FORMA STATEMENT OF ASSETS AND LIABILITIES................... 16
         PRO FORMA STATEMENT OF OPERATIONS............................... 18
         NOTES TO FINANCIAL STATEMENTS................................... 19

<PAGE>


<TABLE>
<CAPTION>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMASTATEMENT OF INVESTMENTS
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
<S>                                          <C>            <C>            <C>          <C>            <C>             <C>        
Long-Term Municipal Investments-97.0%

Alaska-1.6%
Anchorage Port and Term Facilities,
  Revenue, Refunding
  6%, 2/1/2003 (Insured; MBIA)..........    $    1,110,000  $         -  $   1,110,000  $  1,200,554  $          -  $  1,200,554

Arizona-3.5%
Maricopa County Unified School District
  Number 69 (Paradise Valley)
  6.35%, 7/1/2010 (Insured; MBIA).......           550,000            -        550,000       643,880             -       643,880
Mesa, Refunding 5.90%, 7/1/2000
  (Insured; AMBAC).......                          500,000            -        500,000       523,360             -       523,360
Phoenix, Refunding 6.25%, 7/1/2016.....          1,250,000            -      1,250,000     1,458,775             -     1,458,775

Arkansas-.7%
North Little Rock, Electric Revenue, 
  Refunding 6%, 7/1/2001 (Insured; MBIA)....       500,000            -        500,000       532,865             -       532,865

California-29.0%
Alameda County, COP, Refunding
  (Capital Projects)
  5.25%, 6/1/2005 (Insured; AMBAC)......         1,000,000            -      1,000,000     1,057,270             -     1,057,270
State of California:
  6.80%, 10/1/2005......................                -        700,000       700,000             -       816,403       816,403
  6.60%, 10/1/2005......................                -        510,000       510,000             -       602,881       602,881
California Educational Facilities
  Authority, College and
  University Revenue,
  Refunding (Los Angeles
  College Chiropractic) 5.75%, 11/1/2006                -        780,000       780,000             -       826,440       826,440
California Health Facilities
  Finance Authority,
  Lease Revenue, Refunding
  (Presbyterian Hospital) 5.50%,
  5/1/2007 (Insured; MBIA)                              -        500,000       500,000             -       541,575       541,575
California Housing Finance Agency, Home
  Mortgage Revenue
  5.65%, 8/1/2006 (Insured;MBIA)........                -        655,000       655,000             -       691,450       691,450
  5.65%, 8/1/2017 (Insured;MBIA)........                -        400,000       400,000             -       410,588       410,588
California Public Works Board,
  Lease Revenue:
  (Corcoran State Prison) 7%, 9/1/1998..                -        200,000       200,000             -       202,526       202,526
  High Technology Facilities (Berkeley
  Campus) 7.20%, 3/1/2001                               -        150,000       150,000             -       153,851       153,851
  Refunding (California State
  University) 5.50%, 10/1/2007                          -        500,000       500,000             -       540,800       540,800


<PAGE>




DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Long-Term Municipal Investments (continued)
California (continued)
California Rural Home Mortgage
  Finance Authority,
  Single Family Mortgage Revenue
  5.75%, 8/1/2009 (Guaranteed; FNMA)....    $           -  $     525,000 $     525,000  $          -  $    547,538  $    547,538
Elk Grove Unified School District,
  Special Tax Revenue, Refunding
  (Community Facilities District No. 1)
  6.50%, 12/1/2006
  (Insured; AMBAC)......................                -        400,000       400,000             -       467,560       467,560
Franklin-McKinley School District,
  Refunding
  5.20%, 7/1/2004 (Insured; MBIA).......                -        375,000       375,000             -       397,556       397,556
Kern High School District, Refunding
  6.40%, 2/1/2012 (Insured; MBIA).......                -        750,000       750,000             -       875,505       875,505
Los Angeles, Wastewater System Revenue
  7.10%, 11/1/1998                                      -        150,000       150,000             -       153,390       153,390
Los Angeles County Metropolitan
  Transportation Authority,
  Sales Tax Revenue
  8%, 7/1/2000 (Insured; AMBAC).........                -        500,000       500,000             -       548,010       548,010
Los Angeles County Transportation
  Commission,
  Sales Tax Revenue, Refunding
  6.80%, 7/1/1999.......................                -        150,000       150,000             -       156,345       156,345
Metropolitan Water District of Southern
  California, Waterworks Revenue
  6.375%, 7/1/2002......................                -        835,000       835,000             -       913,139       913,139
Modesto, Wastewater Treatment
  Facilities Revenue
6%, 11/1/2009 (Insured; MBIA)...........                -        500,000       500,000             -       570,910       570,910
Northern California, Transmission
  Revenue, Refunding (Project No. 1)
  6.25%, 8/15/2000 (Insured; MBIA)......                -        360,000       360,000             -       373,270       373,270
Northern California,
  Transmission Revenue,
Refunding (California-Oregon
  Transmission)
  5.25%, 5/1/2008 (Insured; MBIA).......         1,000,000            -      1,000,000     1,074,030             -     1,074,030
Redding JT Powers Financing Authority,
  Electrical Systems Revenue
  5.25%, 6/1/2015 (Insured; MBIA).......                -        670,000       670,000             -       684,318       684,318


<PAGE>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Long-Term Municipal Investments (continued)
California (continued)
Rio Linda Unified School District,
  Refunding
  6%, 8/1/2007 (Insured; FSA)...........    $           -  $     400,000  $    400,000  $          -  $    450,924  $    450,924
Riverside County Transportation
  Commission, Sales Tax Revenue :
  6.50%, 6/1/2001 (Insured; AMBAC)......                -        520,000       520,000             -       562,541       562,541
  Refunding, 6%, 6/1/2009
  (Insured; FGIC)..............                         -        500,000       500,000             -       569,005       569,005
Sacramento Municipal Utilities District,
  Electrical Revenue
  6.30%, 9/1/2001 (Insured; MBIA).......                -        500,000       500,000             -       540,245       540,245
San Diego County Regional Transportation
  Commission,
  Sales Tax Revenue
  6%, 4/1/2004 (Insured; FGIC)..........                -        750,000       750,000             -       826,725       826,725
San Francisco Bay Area Rapid Transit
  District,
  Sales Tax Revenue, Refunding
  6.70%, 7/1/2000.......................                -        500,000       500,000             -       532,920       532,920
San Francisco City and County Airport
  Commission, 
  International Airport Revenue
  5.625%, 5/1/2006 (Insured; FGIC)......                -        500,000       500,000             -       541,770       541,770
San Francisco City and County Public
  Utilities Commssion, 
  Water Revenue, Refunding:
  6%, 11/1/2003.........................                -        750,000       750,000             -       824,033       824,033
  6.375%, 11/1/2006.....................                -        500,000       500,000             -       552,255       552,255
San Jose Redevelopment Agency,
  Tax Allocation
  (Merged Area Redevelopment Project)
  6%, 8/1/2009 (Insured; MBIA)...........               -        625,000       625,000             -       712,219       712,219
Santa Margarita-Dana Point Authority,
  Revenue, Refunding
  7.25%, 8/1/2007 (Insured; MBIA).......                -        500,000       500,000             -       613,280       613,280
San Mateo County Transit District,
  Sales Tax Revenue, Refunding
  6.20%, 6/1/1999 (Insured; MBIA).......                -        100,000       100,000             -       102,975       102,975
Santa Rosa, Wastewater Revenue
  6.20%, 9/1/2003 (Prerefunded 9/1/2002)
  (Insured; FGIC) (a)                                   -        350,000       350,000             -       385,595       385,595


<PAGE>



DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED) 
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Long-Term Municipal Investments (continued)
California (continued)
Simi Valley Unified School District,
  Refunding
  6.25%, 8/1/2004 (Insured; FGIC).......   $            -  $     700,000  $    700,000..$          -  $    781,676  $    781,676
Southern California Public Power
  Authority,
  Power Project Revenue, Refunding
  (Hydroelectric-Hoover Uprating
  Project) 6.30%, 10/1/2002                             -        420,000       420,000             -       459,766       459,766
Tri-City Hospital District, Revenue,
  Refunding
  6%, 2/15/2005 (Insured; MBIA)..........               -        500,000       500,000             -       553,840       553,840
Westside Unified School District,
  Refunding
  6%, 8/1/2014 (Insured; AMBAC).........                -        385,000       385,000             -       437,876       437,876
Connecticut-2.1%
Connecticut, Special Tax Obligation
  Revenue 
  (Transportation Infrastructure)
  5.25%, 10/1/1999 (Insured; FGIC).....          1,000,000             -     1,000,000     1,023,070             -     1,023,070
Stamford 6.60%, 1/15/2007...............           500,000             -       500,000       584,140             -       584,140
Florida-3.7%
Dade County:
  Sales Tax Revenue, Refunding
  6%, 10/1/2002 (Insured; AMBAC)........         1,000,000             -     1,000,000     1,082,070             -     1,082,070
  Water and Sewer System Revenue
  6.25%, 10/1/2008 (Insured; FGIC)......           535,000             -       535,000       620,006             -       620,006
Miami Health Facilities Authority,
  Health Facilities Revenue
  (Mercy Hospital Project)
  6.75%, 8/1/2020 (Insured; AMBAC)
  (Prerefunded 8/1/2001) (a)                     1,000,000             -     1,000,000.....1,105,260             -     1,105,260


<PAGE>




DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                        
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Long-Term Municipal Investments (continued)
Georgia-5.1%
Georgia Municipal Electric Authority,
  Power Revenue, Refunding
  6%, 1/1/2006                             $       900,000  $          -  $    900,000..$    987,642  $          -  $    987,642
Chicago Metropolitan Water Reclamation
  District
  (Chicago Capital Improvement)
  7.25%, 12/1/2012......................         1,000,000             -     1,000,000     1,262,490             -     1,262,490
Illinois Development Finance Authority,
  PCR, Refunding
  (Central Illinois Public Service
  Company) 5.70%, 8/15/2026                        750,000             -       750,000.      767,378             -       767,378
Regional Transportation Authority 7.75%,
  6/1/2012 (Insured; FGIC)..............           390,000             -       390,000       510,140             -       510,140
Sangamon County School District Number
  186 (Springfield)
  7.70%, 6/1/2001 (Insured; MBIA).......           300,000             -       300,000       334,791             -       334,791
Indiana-.8%
Indiana Transportation Finance
  Authority, Highway Revenue
  7.875%, 12/1/2011 (Insured; MBIA)
  (Prerefunded 12/1/1998) (a)                       50,000             -        50,000...     52,810             -        52,810
Indianapolis Airport Authority, Special
  Facilities Revenue
  (Federal Express Corp. Project)
  7.10%, 1/15/2017......................           500,000             -       500,000       560,855             -       560,855
Iowa-1.4%
Iowa Student Loan Liquidity Corp.,
  Student Loan Revenue, Refunding
  5.65%, 12/1/2005......................         1,000,000             -     1,000,000     1,053,690             -     1,053,690
Kentucky-1.5%
Kentucky Turnpike Authority, Economic
  Development Road
  Revenue, Refunding
  (Revitalization Projects) 6.50%,
  7/1/2007 (Insured; AMBAC)                      1,000,000             -     1,000,000.....1,163,320             -     1,163,320


<PAGE>



DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                                                  
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Long-Term Municipal Investments (continued)
Maryland-5.2%
Maryland, State and Local Facilities
  Loan 5.25%, 6/15/2006                     $    1,400,000    $        -  $  1,400,000. $  1,495,984  $          -  $  1,495,984
Massachusetts, Special Obligation
  Revenue 7%, 6/1/2002.                          1,000,000             -     1,000,000     1,115,300             -     1,115,300
Massachusetts Turnpike Authority,
  Metropolitian Highway
  System Revenue
  5%, 1/1/2037 (Insured; MBIA)..........           500,000             -       500,000       484,990             -       484,990
Worcester, Refunding (Municipal Purpose)
  6.25%, 7/1/2009 (Insured; MBIA).......           720,000             -       720,000       832,507             -       832,507
Michigan-4.9%
Berkley City School District
  (Qualified School Board Loan Fund)
  7%, 1/1/2009 (Insured; FGIC)..........         1,030,000             -     1,030,000     1,249,998             -     1,249,998
Comstock Park Public Schools
  6%, 5/01/2016 (Prerefunded
  5/1/1999) (a).............                        50,000             -        50,000        52,284.            -        52,284
Flowerville Community School District
  6.50%, 5/1/2006 (Insured; MBIA).......           555,000             -       555,000       636,496             -       636,496
Lance Creuse Public Schools, Refunding
  5%, 5/1/2004 (Insured; AMBAC).........         1,140,000             -     1,140,000     1,189,738             -     1,189,738
Saint John's Public Schools (Qualified
  School Board Loan Fund)
  6.50%, 5/1/2006 (Insured; FGIC)........          525,000             -       525,000       603,272             -       603,272
Mississippi-.8%
Mississippi Higher Education Assistance
  Corporation,
  Student Loan Revenue
  6.05%, 9/1/2007.......................           565,000             -       565,000       597,911             -       597,911
Nebraska-4.8%
Omaha, Refunding 4.70%, 5/1/2003........         1,000,000             -     1,000,000     1,027,610             -     1,027,610
Cumberland County Improvement
  Authority, SWDR
  6%, 1/1/2001 (Insured; FGIC)..........           500,000             -       500,000       520,320             -       520,320


<PAGE>



DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)     
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Long-Term Municipal Investments (continued)
Nebraska (continued)
Ocean County Utilities Authority,
  Wastewater Revenue, Refunding
  5%, 1/1/2004                              $    1,000,000  $          -  $  1,000,000..$  1,040,970  $          -  $  1,040,970
New Jersey Transportation Corporation,
  Capital Grant Anticipation Notes
  5.50%, 9/1/2003 (Insured; FSA)........         1,000,000             -     1,000,000     1,057,380             -     1,057,380
New York-6.1%
New York City:
  5.75%, 8/1/2012.......................           445,000             -       445,000       467,019             -       467,019
  Refunding
    6.20%, 8/1/2007.....................         1,000,000             -     1,000,000     1,087,970             -     1,087,970
New York State, Refunding 6.25%,
  8/15/2004.............                         1,000,000             -     1,000,000     1,111,770             -     1,111,770
New York State Dormitory Authority,
  Revenue
  Refunding:
    (Mental Health Services Facilities)
  6%, 8/15/2005..                                1,000,000             -     1,000,000     1,094,140             -     1,094,140
    (State University Educational)
  7.125%, 5/15/2009
        (Insured; FGIC) (Prerefunded
  5/15/1999) (a)....                               200,000             -       200,000       212,124             -       212,124
New York State Environmental Facilities
  Corporation, PCR
  State Water Revolving Fund
  7.50%, 6/15/2012......................           500,000             -       500,000       548,245             -       548,245
Triborough Bridge and Tunnel Authority,
  General Purpose Revenue
  7%, 1/1/2011 (Prerefunded 1/1/1999) (a)..        100,000             -       100,000       104,671             -       104,671
North Carolina-2.0%
Charlotte, Refunding 5.50%, 7/1/2004....         1,405,000             -     1,405,000     1,494,105             -     1,494,105
North Carolina Eastern Municipal
  Power Agency,
  Power System Revenue, Refunding 
  8%, 1/1/2021 (Prerefunded 1/1/1998) (a)..          5,000             -         5,000         5,100..           -         5,100
Ohio-1.3%
Clermont County, Hospital Facilities
  Revenue, Refunding
  (Mercy Health System) 5.25%, 9/1/2003
  (Insured; AMBAC)                                 685,000             -       685,000       719,134             -       719,134


<PAGE>



DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)        
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Long-Term Municipal Investments (continued)
Ohio (continued)
Tri County Metropolitan Transportation
  District (Light Rail Extension)
  5.60%, 7/1/2003.......................      $    250,000  $          -  $    250,000..$    266,608  $          -  $    266,608
Pennsylvania-2.9%
Pennsylvania Intergovernmental Coop
  Authority, Special Tax Revenue
  (City of Philadelphia Funding Program)
  6.80%, 6/15/2022 (Prerefunded
  6/15/2002) (a).........                        1,000,000             -     1,000,000     1,105,990             -     1,105,990
Somerset County General Authority,
  Commonwealth LR
  6.70%, 10/15/2003 (Insured; FGIC)
  (Prerefunded 10/15/2001) (a)..........         1,000,000             -     1,000,000     1,090,850             -     1,090,850
South Carolina-.7%
Anderson County, Hospital Facilities
  Revenue
  (Anderson Memorial Hospital)
  7.50%, 2/1/2018 (Insured; MBIA)
  (Prerefunded 2/1/1998) (a)                       500,000             -       500,000.      511,515             -       511,515
Tennessee-.7%
Louden County Industrial Development
  Board, SWDR
  (Kimberly-Clark Corporation Project)
  6.20%, 2/1/2023........................          500,000             -       500,000       532,165             -       532,165
Texas-6.1%
Austin, Utility System Revenue
  8%, 11/15/2016 (Prerefunded
  5/15/2001) (a).........................          200,000             -       200,000       224,520             -       224,520
Fort Bend Independent School
  District, Refunding
(Permanent School Fund Guaranteed)
  6.60%, 2/15/2004......................           875,000             -       875,000       985,171             -       985,171
Lewisville Independent School District
  (Building Bonds)
  (Permanent School Fund Guaranteed):
    7.50%, 8/15/2006....................           650,000             -       650,000       794,710             -       794,710
    7.50%, 8/15/2007....................           600,000             -       600,000       742,992             -       742,992


<PAGE>



DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                                                                    
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Long-Term Municipal Investments (continued)
Texas (continued)
Mesquite, Independent School District,
  Refunding
  5%, 8/15/2007.........................    $    1,000,000  $          -  $  1,000,000..$  1,045,810  $          -  $  1,045,810
Red River Authority, PCR (Hoechst
  Celanese Corp. Project)
  6.875%, 4/1/2017.......................          750,000             -       750,000       818,888             -       818,888
Utah-.8%
Intermountain Power Agency, Power Supply
  Revenue, Refunding
  6.25%, 7/1/2009 (Insured; FSA)........           500,000             -       500,000       577,645             -       577,645
Vermont-1.8%
Vermont Educational and Health Buildings
  Financing Agency, Revenue
  (Middlebury College Project)
  6%, 11/1/2003...........                       1,260,000             -     1,260,000     1,377,545             -     1,377,545
Virginia-1.4%
Virginia Transportation Board,
  Transportation Contract Revenue,
  Refunding
  (Route 28 Project) 6%, 4/1/2005.......         1,000,000             -     1,000,000     1,080,789             -     1,080,789
Washington-2.3%
Washington Public Power Supply System,
  Revenue, Refunding
  (Nuclear Project No. 1):
    6%, 7/1/2006 (Insured; MBIA)........           500,000             -       500,000       552,865             -       552,865
    7%, 7/1/2008........................         1,000,000             -     1,000,000     1,182,969             -     1,182,969
Wisconsin-.7%
Wisconsin, Health and Educational
  Facilities Revenue
  (Aurora Medical Group Inc.) 5.75%,
  11/15/2007 (Insured; FSA)                        500,000             -       500,000.      548,969             -       548,969
U.S. Related-5.1%
Commonwealth of Puerto Rico, Refunding
  6.25%, 7/1/2011 (Insured; MBIA)........                -       750,000       750,000             -       868,913       868,913


<PAGE>



DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)                                                                                    
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Long-Term Municipal Investments (continued)
U.S. Related (continued)
Puerto Rico Electric Power Authority,
  Power Revenue, Refunding
  6.50%, 7/1/2006 (Insured; MBIA).......   . $           -  $    625,000  $    625,000..$          -  $    721,313  $    721,313
Puerto Rico Highway and Transportation
  Authority, Highway Revenue:
  6.25%, 7/1/2004 (Insured; MBIA).......                 -       500,000       500,000             -       557,330       557,330
Puerto Rico Public Buildings Authority,
  Government Guaranteed Facilities
  6.25%, 7/1/2010 (Insured; AMBAC)
  (Guaranteed; Commonwealth of
  Puerto Rico)............                               -       750,000       750,000             -       870,150       870,150
University of Puerto Rico, University
  Revenue, Refunding
  6.25%, 6/1/2008 (Insured; MBIA).......                 -       750,000       750,000             -       864,705       864,705
_
TOTAL LONG-TERM MUNICIPAL INVESTMENTS
  (cost $73,591,546)....................                                              $   49,787,435 $  23,804,111 $  73,591,546
                                                                                      ============== ============= =============

Short-Term Municipal Investments-3.0%
Alabama-.1%
Northern Alabama Environmental
  Improvement Authority, 
  PCR, Refunding, VRDN (Reynold Metals)
  5% (LOC; 
  Bank of Nova Scotia Trust Company of
  New York) (b,c).                          $      100,000  $          -  $    100,000..$    100,000  $          -  $    100,000
California-1.3%
Los Angeles Regional Airports
  Improvement Corp., LR, VRDN
  (American Airlines-Los Angeles
  International):
    5% (LOC; Wachovia Bank of
  Georgia) (b,c)...........                        400,000             -       400,000       400,000             -       400,000
    5% (LOC; Wachovia Bank of
  Georgia) (b,c)...........                              -       300,000       300,000             -       300,000       300,000
    5% (LOC; Wachovia Bank of
  Georgia) (b,c)...........                              -       300,000       300,000             -       300,000       300,000


<PAGE>

DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
PRO FORMA STATEMENT OF INVESTMENTS (CONTINUED)        
                                                                                                   DECEMBER 31, 1997 (UNAUDITED)

                                                       Principal Amount                               Value
                                           ------------------------------------------- -----------------------------------------
                                                             Dreyfus                                    Dreyfus
                                                Dreyfus      Premier                     Dreyfus        Premier
                                                Premier      Limited                     Premier        Limited   
                                                Limited        Term                      Limited         Term      
                                                  Term      California                    Term         California
                                               Municipal    Municipal                   Municipal      Municipal
                                                  Fund         Fund          Total         Fund           Fund           Total
                                               ---------    ----------     ---------    ---------      ----------      ---------
Short-Term Municipal Investments (continued)
New York-.5%
New York City Municipal Water Finance
  Authority,
  Water and Sewer System
  Revenue, VRDN 5% (Insured; FGIC) (b)..   $       100,000  $          -  $    100,000..$    100,000  $          -  $    100,000
Port Portland, PCR, VRDN (Reynolds
  Metals)
  5% (LOC; Bank of Nova Scotia Trust
  Company of New York) (b,c)                       300,000             -       300,000.      300,000             -       300,000
South Carolina-.3%
South Carolina Jobs-Economic Development
  Authority, EDR, VRDN
  (Saint Francis Hospital) 5% (LOC; The
  Chase Manhatten Bank) (b,c)                      200,000             -       200,000.      200,000             -       200,000
Tennessee-.1%
Sullivan County, Industrial Development
  Board, PCR, Refunding, VRDN
  (Mead Corp. Project) 5% (LOC; Union
  Bank of Switzerland) (b,c)                       100,000             -       100,000.      100,000             -       100,000
Texas-.7%
Grand Prairie Housing Finance
  Corporation, MFHR, Refunding, VRDN
  (Winridge Grand Prairie) 3.70% (b)....           100,000             -       100,000       100,000             -       100,000
Grapevine Industrial Development
  Corporation, Revenue, VRDN
  (Multiple Mode-American Airlines):
  5% (LOC; Morgan Guaranty
  Trust Co.) (b,c)............                     100,000             -       100,000       100,000             -       100,000
  5% (LOC; Morgan Guaranty
  Trust Co.) (b,c)............                     300,000             -       300,000       300,000             -       300,000
                                                                                          ----------     ---------       -------

TOTAL SHORT-TERM MUNICIPAL INVESTMENTS
  (cost $2,300,000).....................                                              $    1,700,000  $    600,000  $  2,300,000
                                                                                      ==============  ============  ============

TOTAL INVESTMENTS-100.0%
  (cost $48,990,366 and $22,999,824, respectively).....                               $   51,487,435  $ 24,404,111  $ 75,891,546
                                                                                      ==============  ============  ============




<PAGE>



DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND

Summary of Abbreviations

AMBAC         American Municipal Bond Assurance Corporation      LR      Lease Revenue
COP           Certificate of Participation                       MBIA    Municipal Bond Investors Assurance
EDR           Economic Development Revenue                                    Insurance Corporation
FGIC          Financial Guaranty Insurance Company               PCR      Pollution Control Revenue
FNMA          Federal National Mortgage Association              SWDR    Solid Waste Disposal Revenue
FSA           Financial Security Assurance                       VRDN    Variable Rate Demand Notes
LOC           Letter of Credit

Summary of Combined Ratings (Unaudited)

                                 Standard
Fitch(d)   or     Moody's   or   & Poor's                         Percentage of Value
_______           _______          ________               ____________________________________
                                                          Dreyfus Premier    Dreyfus Premier
                                                            Limited       Limited Term California
                                                           Municipal Fund    Municipal Fund
                                                          ______________    __________________
AAA               Aaa              AAA                         62.9%               69.9%
AA                Aa               AA                          20.6                14.1
A                 A                A                            9.9                10.1
BBB               Baa              BBB                          3.2                 3.4
F1                MIGI/P1          SP/A1                        3.3                 2.5
Not Rated (e)  Not Rated (e)      Not Rated (e)                  .1                 .-
                                                              _______             _______
                                                               100.0%              100.0%
                                                              _______             _______
Notes to Statement of Investments:

(a)  Bonds  which  are  prerefunded  are   collateralized  by  U.S.   Government
     securities  which  are held in  escrow  and are used to pay  principal  and
     interest  on the  municipal  issue and to  retire  the bonds in full at the
     earliest refunding date.

(b)  Securities  payable  on  demand.  The  interest  rate,  which is subject to
     change,  is based  upon bank  prime  rates or an index of  market  interest
     rates.

(c)  Secured by letters of credit.

(d)  Fitch currently provides creditworthiness  information for a limited number
     of investments.

(e)  Securities which, while not rated by Fitch,  Moody's and Standard & Poor's,
     have been  determined by the Manager to be of  comparable  quality to those
     rated securities in which the Fund may invest.

(f)  At December 31, 1997,  40.3% of the Dreyfus Premier Limited Term California
     Municipal Fund's net assets are insured by MBIA.



                  SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.


<PAGE>




PRO FORMA STATEMENT OF FINANCIAL FUTURES                                     DECEMBER 31, 1997 (UNAUDITED)

                                                                       Market Value                      Unrealized
                                                                         Covered                        Appreciation
Financial Futures Sold Short                              Contracts    by Contracts       Expiration     at 12/31/97
________________________                                ___________    ____________      ____________  ____________
Dreyfus Premier Limited Term Municipal Fund:
    Municipal Bond Index Futures.............                10         $1,231,250          March '98      $3,438
Dreyfus Premier Limited Term California Municipal Fund:
    Municipal Bond Index Futures.............                  5           615,625          March '98       1,719
                                                                                                           _______
                                                                                                           $5,157
                                                                                                           =======
SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.


<PAGE>




PRO FORMA STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1997 (UNAUDITED)
                                                                      Dreyfus Premier                      Dreyfus Premier
                                                                        Limited Term        Limited Term     Pro Forma
                                                                         Municipal           California       Combined
                                                                            Fund           Municipal Fund     (Note 1)
                                                                      _________________ _________________ ________________
ASSETS:         Investments in securities-
                  See Statement of Investments                          $    51,487,435   $    24,404,111  $    75,891,546
                Cash............................                                      -           200,599          200,599
                Interest receivable................  .                          902,326           446,050        1,348,376
                Receivable for shares of Beneficial Interest subscribed           7,000                 -            7,000
                                                                         ______________    ______________    _____________
            ....  Total Assets                                               52,396,761        25,050,760       77,447,521
                                                                         ______________    ______________    _____________
LIABILITIES:    Due to The Dreyfus Corporation and affiliates                    25,006            14,325           39,331
                Due to Distributor..................                              1,242               388            1,630
                Cash overdraft due to Custodian.....                             21,834                 -           21,834
                Payable for shares of Beneficial Interest redeemed                8,874                 -            8,874
                Payable for futures variation margin                              4,687                 -            4,687
                                                                         ______________    ______________    _____________
 .........        Total Liabilities                                              61,643            14,713           76,356
                                                                         ______________    ______________    _____________
NET ASSETS                                                              $    52,335,118   $    25,036,047  $    77,371,165
                                                                         ==============    ==============    =============
REPRESENTED BY: Paid-in capital......................                   $    49,912,907   $    23,631,284  $    73,544,191
                Accumulated undistributed investment income-net                (23,994)                 -         (23,994)
                Accumulated net realized gain (loss) on investments            (54,302)           (1,243)         (55,545)
                Accumulated net unrealized appreciation
                  (depreciation) on investments                               2,500,507         1,406,006        3,906,513
                                                                         ______________    ______________    _____________
NET ASSETS                                                              $    52,335,118   $    25,036,047  $    77,371,165
                                                                         ==============    ==============    =============
Shares of Beneficial Interest outstanding:
DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
  Class A Shares.                                                             1,467,941
                                                                         ==============
  Class B Shares.                                                                87,950
                                                                         ==============
  Class C Shares.......................................                          12,358
                                                                         ==============
  Class R Shares....................................                          2,677,477
                                                                         ==============
DREYFUS PREMIER LIMITED TERM CALIFORNIA MUNICIPAL FUND
  Class A Shares..........................................                                        608,519
                                                                                           ==============
  Class B Shares..........................................                                         23,620
                                                                                           ==============
  Class C Shares..........................................                                         13,725
                                                                                           ==============
  Class R Shares..........................................                                      1,235,239
                                                                                           ==============


<PAGE>




PRO FORMA STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1997 (UNAUDITED)
                                                                      Dreyfus Premier                      Dreyfus Premier
                                                                        Limited Term        Limited Term     Pro Forma
                                                                         Municipal           California       Combined
                                                                            Fund           Municipal Fund     (Note 1)
                                                                      _________________ _________________ ________________
______


NET ASSET VALUE per share:
DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
  Class A Shares
  ($18,095,806 / 1,467,941 shares)........................                       $12.33
                                                                                =======
  Class B Shares
  ($1,083,898 / 87,950 shares)............................                       $12.32
                                                                                =======
  Class C Shares
  ($152,645 / 12,358 shares)..............................                       $12.35
                                                                                =======
  Class R Shares
  ($33,002,769 / 2,677,477 shares)........................                       $12.33
                                                                                =======
DREYFUS PREMIER LIMITED TERM CALIFORNIA MUNICIPAL FUND
  Class A Shares
  ($8,099,165 / 608,519 shares)...........................                                         $13.31
                                                                                                  =======
  Class B Shares
  ($314,466 / 23,620 shares)..............................                                         $13.31
                                                                                                  =======
  Class C Shares
  ($183,149 / 13,725 shares)..............................                                         $13.34
                                                                                                  =======
  Class R Shares
  ($16,439,267 / 1,235,239 shares)........................                                         $13.31
                                                                                                  =======
PRO FORMA COMBINED PORTFOLIO-CLASS A SHARES
  ($26,194,971 / 2,124,808 shares)........................                                                          $12.33
                                                                                                                   =======
PRO FORMA COMBINED PORTFOLIO-CLASS B SHARES
  ($1,398,364 / 113,475 shares)...........................                                                          $12.32
                                                                                                                   =======
PRO FORMA COMBINED PORTFOLIO-CLASS C SHARES
  ($335,794 / 27,188 shares)..............................                                                          $12.35
                                                                                                                   =======
PRO FORMA COMBINED PORTFOLIO-CLASS R SHARES
  ($49,442,036 / 4,010,751 shares)........................                                                          $12.33
                                                                                                                   =======
SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.

<PAGE>




PRO FORMA STATEMENT OF OPERATIONS
SIX MONTHS ENDED DECEMBER 31, 1997 (UNAUDITED)
                                                                      Dreyfus Premier                      Dreyfus Premier
                                                                        Limited Term        Limited Term     Pro Forma
                                                                         Municipal           California       Combined
                                                                            Fund           Municipal Fund     (Note 1)
                                                                      _________________ _________________ ________________
INVESTMENT INCOME
INCOME                Interest Income........                          $      1,216,880  $        642,959 $      1,859,839
                                                                         ______________    ______________   ______________
EXPENSES:             Management fee..................                 $        120,400  $         62,101 $        182,501
                      Distribution and service fees.......                       26,174            11,542           37,716
                      Loan commitment fees................                          116              68                184
                                                                         ______________    ______________     ____________
 ......................   Total Expenses                                         146,690            73,711          220,401
                                                                         ______________    ______________     ____________
INVESTMENT INCOME-NET................................                         1,070,190           569,248        1,639,438
                                                                         ______________    ______________     ____________
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
                      Net realized gain (loss) on investments       $            (7,725)  $       112,766 $        105,041
                      Net realized gain (loss) on financial futures             (45,913)          (22,956)         (68,869)
                                                                         ______________    ______________     ____________
                        .Net Realized Gain (Loss)                               (53,638)           89,810           36,172
                      Net unrealized appreciation
                        (depreciation) on investments.....                    1,093,296           413,094        1,506,390
                                                                         ______________    ______________     ____________
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS....                    1,039,658           502,904        1,542,562
                                                                         ______________    ______________     ____________
______
NET INCREASE IN NET ASSETS RESULTING
    FROM OPERATIONS      .................................             $      2,109,848  $      1,072,152 $      3,182,000
                                                                         ==============    ==============     ============
SEE NOTES TO PRO FORMA FINANCIAL STATEMENTS.

</TABLE>

<PAGE>




DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
NOTES TO PRO FORMA FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1-BASIS OF COMBINATION:

    On April 23, 1998, the Boards of Dreyfus Premier Limited Term Municipal Fund
("Premier  Limited  Municipal")  and Dreyfus  Premier  Limited  Term  California
Municipal Fund ("Premier Limited California")  approved an Agreement and Plan of
Reorganization ("the Plan") whereby,  subject to approval by the shareholders of
Premier  Limited  California,   Premier  Limited  Municipal,  a  series  of  The
Dreyfus/Laurel  Tax-Free  Municipal  Funds ("the  Trust")  will  acquire all the
assets of Premier  Limited  California,  a series of the  Trust,  subject to the
liabilities  of the series,  in exchange for a number of shares equal to the pro
rata net assets of shares of Premier Limited Municipal ("the Merger").

    These pro forma financial  statements  display a two fund presentation for a
proposed three fund Merger (the Dreyfus  Premier Limited Term New York Municipal
Fund is excluded from this presentation).

    The  Merger  will  be  accounted  for as a tax  free  merger  of  investment
companies.  The unaudited pro forma  statement of  investments  and statement of
assets and  liabilities  reflect  the  financial  position  of  Premier  Limited
Municipal  and Premier  Limited  California  at December 31, 1997 as if they had
been combined on April 23, 1998. The unaudited pro forma statement of operations
reflects the results of  operations  of Premier  Limited  Municipal  and Premier
Limited  California  for the year ended  December  31,  1997 as if they had been
combined on April 23, 1998.  These  statements have been derived from the Funds'
respective  books and records  utilized in calculating  daily net asset value at
the dates  indicated  above for Premier  Limited  Municipal and Premier  Limited
California,  under generally accepted accounting principles. The historical cost
of investment  securities  will be carried  forward to the surviving  entity and
results of operations of Premier Limited Municipal for  pre-combination  periods
will not be restated.

    The  pro  forma  statements  of  investments,  assets  and  liabilities  and
operations  should  be  read  in  conjunction  with  the  historical   financial
statements of the Funds included or  incorporated by reference in the respective
Statements of Additional Information.

NOTE 2-PORTFOLIO VALUATION:

    Investments  in  securities  (excluding  options  and  financial  futures on
municipal  and U.S.  treasury  securities)  are valued each  business  day by an
independent  pricing  service  ("Service")  approved  by the Board of  Trustees.
Investments   for  which   quoted  bid  prices  are   readily   available,   are
representative  of the bid side of the market and in the judgment of the Service
are valued at the mean between the quoted bid prices (as obtained by the Service
from dealers in such  securities) and asked prices (as calculated by the Service
based upon its evaluation of the market for such securities).  Other investments
(which  constitute a majority of the portfolio  securities)  are carried at fair
value as determined by the Service based on methods which include  consideration
of:  yields or prices of municipal  securities of  comparable  quality,  coupon,
maturity and type;  indications  as to values from dealers;  and general  market
conditions.  Options  and  financial  futures  on  municipal  and U.S.  treasury
securities  are valued at the last sales  price on the  securities  exchange  on
which such  securities  are  primarily  traded or at the last sales price on the
national  securities  market on each business day.  Investments not listed on an
exchange or the national  securities  market, or securities for which there were
no  transactions,  are valued at the  average  of the most  recent bid and asked
prices. Bid price is used when no asked price is available.

NOTE 3-CAPITAL SHARES:

    The pro forma net asset value per share assumes 656,867,  25,525, 14,830 and
1,333,274  additional shares of Beneficial Interest of Class A, Class B, Class C
and  Class  R,  respectively,  of  Premier  Limited  Municipal  were  issued  in
connection with the proposed acquisition by Premier Limited Municipal of Premier
Limited  California as of December 31, 1997. The pro forma number of shares that
would be issuable was calculated by dividing the net assets of Class A, Class B,
Class C and Class R of Premier Limited California, respectively, at December 31,
1997 by the net asset  value per share of  Premier  Limited  Municipal  Class A,
Class B, Class C and Class R, at December 31, 1997 of $12.33, $12.32, $12.35 and
$12.33  for Class A,  Class B,  Class C and Class R,  respectively,  for  Common
Shares.  The pro  forma  combined  number  of shares  outstanding  of  6,276,222
consists of the 656,867, 25,525, 14,830 and 1,333,274 shares issuable to Premier
Limited  California Class A, Class B, Class C and Class R shares,  respectively,
as a result of the merger and the 1,467,941, 87,950, 12,358 and 2,677,477 shares
of Premier Limited  Municipal  outstanding Class A, Class B, Class C and Class R
shares, respectively, at December 31, 1997.

<PAGE>




DREYFUS PREMIER LIMITED TERM MUNICIPAL FUND
NOTES TO PRO FORMA FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

NOTE 4-PRO FORMA OPERATING EXPENSES:

    The  accompanying  pro forma  financial  statements  reflect changes in fund
shares as if the merger had taken place on  December  31,  1997.  Although it is
anticipated that there will be an elimination of certain duplicative expenses as
a result of the proposed  Merger,  the actual amount of such expenses  cannot be
determined because it is not possible to predict the cost of future operations.

    The  expense  ratios  for  each  share  class  of each  Fund  are the  same;
therefore, no adjustments to the Pro Forma amounts are necessary.

NOTE 5-MERGER COST:

    Merger costs are estimated at approximately  $63,000 and are not included in
the pro forma statement of operations since these costs are not recurring. These
costs  represent  the  estimated   expense  of  the  Funds  carrying  out  their
obligations  under the  Agreement  and Plan of  Reorganization  and  consist  of
management's estimate of legal fees, accounting fees, printing costs and mailing
charges related to the proposed merger.

NOTE 6-FEDERAL INCOME TAXES:

    Each Fund has elected to be taxed as a "regulated  investment company" under
the Internal Revenue Code. After the Merger,  Premier Limited  Municipal intends
to continue to qualify as a regulated  investment company, if such qualification
is in the best interests of its  shareholders,  by complying with the provisions
available to certain investment companies,  as defined in applicable sections of
the  Internal  Revenue  Code,  and  to  make  distributions  of  taxable  income
sufficient to relieve it from all, or substantially all, Federal income taxes.

    The identified cost of investments for the Funds is  substantially  the same
for both financial  accounting and Federal income tax purposes.  The tax cost of
investments will remain unchanged for the combined entity.

<PAGE>



                            DREYFUS INDEX FUNDS, INC.
                                     PART C

Item 15.  Indemnification.

      Under a provision of the  Registrant's  Third Amended and Restated  Master
Trust Agreement dated December 9, 1992, as amended (the Trust  Instrument),  any
past or  present  Trustee or officer of the  Registrant  is  indemnified  to the
fullest extent  permitted by law against  liability and all expenses  reasonably
incurred by him/her in connection  with any action,  suit or proceeding to which
he/she may be a party or otherwise involved by reason of his/her being or having
been a Trustee or officer of the Registrant.

      This provision does not authorize indemnification against any liability to
the  Registrant  or its  shareholders  to which such  Trustee  or officer  would
otherwise  be  subject  by reason  of  willful  misfeasance,  bad  faith,  gross
negligence or reckless  disregard of his/her  duties.  Moreover,  this provision
does not  authorize  indemnification  where  such  Trustee or officer is finally
adjudicated  not to have  acted on good  faith  in the  reasonable  belief  that
his/her  actions were in or not opposed to the best interests of the registrant.
Expenses may be paid by the  Registrant in advance of the final  disposition  of
any action, suit or proceeding upon receipt of an undertaking by such Trustee or
officer to repay such expenses to the Registrant if it is ultimately  determined
that indemnification of such expenses is not authorized under the Instrument.

Item 16.  Exhibits

      1(a)  Third  Amendment  and Restated  Master Trust  Agreement  filed dated
            December  9,  1992,  incorporated  by  reference  to  Post-Effective
            Amendment No. 22, filed on January 29, 1993.

      1(b)  Amendment  No. 1 to the Third  Amended and  Restated  Master Trust
            Agreement  dated April 21,  1993,  incorporated  by  reference  to
            Post-Effective Amendment No. 24, filed on June 29, 1993.

      1(c)  Amendment  No. 2 to the Third  Amended and  Restated  Master Trust
            Agreement  dated  February 7, 1994,  incorporated  by reference to
            Post-Effective Amendment No. 29, filed on April 1, 1994.

      1(d)  Amendment  No. 3 to the Third  Amended and  Restated  Master Trust
            Agreement  dated March 31,  1994,  incorporated  by  reference  to
            Post-Effective Amendment No. 29, filed on April 1, 1994.

      1(e)  Amendment  No. 4 to the Third  Amended and  Restated  Master Trust
            Agreement  dated  October 17, 1994,  incorporated  by reference to
            Post-Effective Amendment No. 32, filed on December 13, 1994.

      1(f)  Amendment  No. 5 to the Third  Amended and  Restated  Master Trust
            Agreement  dated December 19, 1992,  incorporated  by reference to
            Post-Effective Amendment No. 32, filed on December 13, 1994.

<PAGE>



      1(g)  Amendment  No. 6 to the Third  Amended and  Restated  Master Trust
            Agreement dated August 30, 1996.  Filed herewith.

      1(h)  Amendment  No. 7 to the Third  Amended and  Restated  Master Trust
            Agreement dated February 27, 1997.  Filed herewith.

      2(a)  By-Laws of the Trust. Filed herewith.

      2(b)  Amendment No. 1 to By-Laws of the Trust.  Filed herewith.

      3     Not Applicable.

      4     The  Agreement  and  Plan of  Reorganization  is filed  herewith  as
            Appendix A to Part A of this Registration Statement.

      5     Not Applicable.

      6(a)  Investment  Management  Agreement  between the Registrant and Mellon
            Bank,  N.A.,  dated  April 4, 1994,  incorporated  by  reference  to
            Post-Effective Amendment No. 29, filed on April 1, 1994.

      6(b)  Assignment Agreement among the Registrant, Mellon Bank, N.A. and The
            Dreyfus  Corporation,  dated as of October  17,  1994  (relating  to
            Investment  Management Agreement dated April 4, 1994).  Incorporated
            by reference to  Post-Effective  Amendment  No. 33 filed on December
            19, 1994.

      7(a)  Restated  Distribution  Plan  (relating  to Class A  Shares).  Filed
            herewith.

      7(b)  Distribution  Plan  (relating to Class B Shares and Class C Shares).
            Filed herewith.

      7(c)  Service Plan (relating to Class B Shares and Class C Shares).  Filed
            herewith.

      8     Not Applicable.

      9(a)  Custody and Fund Accounting  Agreement between the Registrant Mellon
            Bank,  N.A.,  dared  April 4, 1994,  incorporated  by  reference  to
            Post-Effective Amendment No. 29, filed on April 1, 1994.

      9(b)  Sub-Custodian  Agreement  between Mellon Bank,  N.A. and Boston Safe
            Deposit  and Trust  Company,  dated April 4, 1994,  incorporated  by
            reference to  Post-Effective  Amendment No. 30, filed on October 11,
            1994.

      9(c)  Amendment to Custody and Fund Accounting Agreement,  dated August 1,
            1994, incorporated by reference to Post-Effective  Amendment No. 30,
            filed on October 11, 1994.

<PAGE>



      10    Not Applicable.

      11(a) Opinion of counsel is incorporated by reference to the  Registration
            Statement and to Post-Effective  Amendment No. 34, filed on December
            28, 1994.

      11(b) Consent of Kirkpatrick & Lockhart LLP, Counsel to Registrant.  Filed
            herewith.

      12    Tax opinion and consent of  Kirkpatrick & Lockhart LLP.  To be filed
            by amendment.

      13    Registrant's   Distribution  Plan  (relating  to  Class  A  Shares),
            Distribution  Plan  (relating  to Class B and  Class C  Shares)  and
            Services Plan (relating to Class B and Class C Shares). See Exhibits
            7(a), 7(b) and 7(c), respectively.

      14(a) Consent  of  LPMG  Pear  Marwick  LLP,  Independent  Accountants  to
            Registrant,  as to the use of their  reports  dated  August 8, 1997,
            concerning the financial  statements of Dreyfus Premier Limited Term
            Municipal Fund,  Dreyfus  Premier Limited Term California  Municipal
            Fund and Dreyfus Premier Limited Term New York Municipal Fund, dated
            June 30, 1997. Filed herewith.

      14(b) Consent of Kirkpatrick & Lockhart LLP, Counsel to Registrant,  as to
            the use of its opinion as to the  legality of the  securities  being
            registered  and as to the use of its name as  Counsel  to such Fund.
            SEE Exhibit 11(b).

      14(c) Consent of  Kirkpatrick  &  Lockhart  LLP as to the use of its tax
            opinion.  SEE Exhibit 12.

      15    Not Applicable.

      16(a) Powers of Attorney of the Trustees. Filed herewith.

      16(b) Powers of Attorney of Trustee.  Filed herewith.

      16(c) Powers of Attorney of Officer.  Filed herewith.

      17    Form of Proxy Cards.  Filed herewith.


Item 17.  Undertakings.

      1     The undersigned  Registrant agrees that prior to any public offering
            of the securities  registered  through the use of a prospectus which
            is part of this registration statement by any person or party who is
            deemed to be an underwriter within the meaning of Rule 145(c) of the
            Securities   Act,  the  reoffering   prospectus   will  contain  the
            information  called  for by the  applicable  registration  form  for
            offerings by persons who may be deemed underwriters,  in addition to
            the  information  called  for by the other  items of the  applicable
            form.

<PAGE>




      2     The  undersigned  Registrant  agrees that every  prospectus  that is
            filed  under  paragraph  (1)  above  will be  filed  as a part of an
            amendment to the  registration  statement and will not be used until
            the amendment is effective,  and that, in determining  any liability
            under the  Securities  Act of 1933,  each  post-effective  amendment
            shall  be  deemed  to  be  a  new  registration  statement  for  the
            securities  offered  therein,  and the offering of the securities at
            that time shall be deemed to be the  initial  bona fide  offering of
            them.



<PAGE>




                                   SIGNATURES


As required by the Securities  Act of 1933,  the Registrant  certifies that this
registration  statement  has been  signed  on behalf  of the  Registrant  by the
undersigned,  in the City of New York and the  State of New York on the 11th day
of June, 1998.

                            THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS



                            By:/s/ Marie E. Connolly*
                               ---------------------------------
                               Marie E. Connolly
                               President

As required by the  Securities Act of 1933,  this amendment to the  Registrant's
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated. This instrument may be executed in one or
more counterparts, all of which shall together constitute a single instrument.

      Signatures                   Title                   Date
      ----------                   -----                   ----


/s/ Marie E. Connolly*             President, Treasurer          6/11/98
- ------------------------
Marie E. Connolly


/s/Francis P. Brennan*             Trustee,                      6/11/98
________________________           Chairman of the Board
Francis P. Brennan


/s/Ruth Marie Adams*                Trustee                      6/11/98
- ------------------------
Ruth Marie Adams

/s/Joseph S. DiMartino*             Trustee                      6/11/98
- ------------------------
Joseph S. DiMartino

/s/James M. Fitzgibbons*            Trustee                      6/11/98
- ------------------------
James M. Fitzgibbons

/s/Kenneth A. Himmel*               Trustee                      6/11/98
- ------------------------
Kenneth A. Himmel

/s/Stephen J. Lockwood*             Trustee                      6/11/98
- ------------------------
Stephen J. Lockwood

/s/Roslyn M. Watson*                Trustee                      6/11/98
- ------------------------
Roslyn M. Watson

<PAGE>



/s/J. Tomlinson Fort*               Trustee                      6/11/98
- ------------------------
J. Tomlinson Fort

/s/Arthur L. Goeschel*              Trustee                      6/11/98
- ------------------------
Arthur L. Goeschel

/s/Arch S. Jeffery*                 Trustee                      6/11/98
- ------------------------
Arch S. Jeffery

/s/John Sciullo*                    Trustee                      6/11/98
- ------------------------
John Sciullo

/s/ Benaree Prett Wiley*            Trustee                      6/11/98
- ------------------------
Benaree Prett Wiley



*By:  /s/ Christopher J. Kelley
      -----------------------------
      Christopher J. Kelley
      Attorney-in-Fact











<PAGE>




                                  EXHIBIT INDEX

          Exhibits:
          --------

1(g)      Amendment  No.  6 to the  Third  Amended  and  Restated  Master  Trust
          Agreement dated August 30, 1996.

1(h)      Amendment  No.  7 to the  Third  Amended  and  Restated  Master  Trust
          Agreement dated February 27, 1997.

2(a)      By-Laws of the Trust.

2(b)      Amendment No. 1 to By-Laws of the Trust.

7(a)      Restated Distribution Plan (relating to Class A Shares).

7(b)      Distribution Plan (relating to Class B Shares and Class C Shares).

7(c)      Service Plan (relating to Class B Shares and Class C Shares).

11(b)     Consent of Kirkpatrick & Lockhart LLP, Counsel to Registrant.

14(a)     Consent  of  KPMG  Pear  Marwick  LLP,   Independent   Accountants  to
          Registrant,  as to the use of  their  report  dated  August  8,  1997,
          concerning the financial  statements of Dreyfus  Premier  Limited Term
          Municipal Fund, Dreyfus Premier Limited Term California Municipal Fund
          and Dreyfus Premier  Limited Term New York Municipal Fund,  dated June
          30, 1997.

16(a)     Powers of Attorney of the Trustees.

16(b)     Powers of Attorney of Trustee.

16(c)     Powers of Attorney of Officer.

17        Form of Proxy Cards.





                                                                    EXHIBIT 1(g)


                   THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS

                AMENDMENT NO. 6 TO THE THIRD AMENDED AND RESTATED
                             MASTER TRUST AGREEMENT


      The  undersigned,  the  Vice  President  of  The  Dreyfus/Laurel  Tax-Free
Municipal  Funds (the "Trust"),  does hereby  certify that,  pursuant to Article
VII,  Section  7.3 of the  Trust's  Third  Amended  and  Restated  Master  Trust
Agreement  dated  December 9, 1992,  as amended  (the "Trust  Instrument"),  the
following  votes were duly adopted by at least a majority of the Trustees of the
Trust at a meeting held on July 31, 1996,  at which meeting a quorum was present
and acting throughout.

WHEREAS:    The Trustees of the Trust have heretofore  established the following
            Classes of shares of the following respective Series of the Trust:

            Dreyfus/Laurel  Massachusetts  Tax-Free  Money Fund,  Investor Class
            Dreyfus/Laurel   Massachusetts   Tax-Free   Money   Fund,   Class  R
            Dreyfus/Laurel   New  York  Tax-Free  Money  Fund,   Investor  Class
            Dreyfus/Laurel  New York Tax-Free Money Fund, Class R 
            Dreyfus/Laurel California Tax-Free Money Fund, Investor Class
            Dreyfus/Laurel California Tax-Free Money Fund, Class R
            Premier Limited Term Municipal Fund, Class A
            Premier Limited Term Municipal Fund, Class B
            Premier  Limited Term Municipal  Fund,  Class C 
            Premier Limited Term Municipal Fund, Class R
            Premier Limited Term Massachusetts Municipal Fund, Class A
            Premier Limited Term Massachusetts Municipal Fund, Class B
            Premier Limited Term Massachusetts Municipal Fund, Class C
            Premier Limited Term Massachusetts Municipal Fund, Class R
            Premier Limited Term New York Municipal Fund, Class A
            Premier Limited Term New York Municipal Fund, Class B
            Premier Limited Term New York Municipal Fund, Class C
            Premier Limited Term New York Municipal Fund, Class R
            Premier Limited Term California Municipal Fund, Class A
            Premier  Limited Term  California  Municipal  Fund,  Class B 
            Premier Limited Term California Municipal Fund, Class C
            Premier Limited Term California Municipal Fund, Class R


<PAGE>


IT IS
HEREBY
VOTED:      Pursuant to the  authority  expressly  vested in the Trustees of the
            Trust by  Article  IV,  Section  4.1 of the  Trust  Instrument,  the
            Trustees   hereby   ratify   and  affirm   the   redesignation   and
            reclassification   of  the   Investor   and   Class  R   shares   of
            Dreyfus/Laurel  California  Tax-Free Money Fund as a single Class of
            shares of such Series effective at the close of business on November
            20, 1995;

FURTHER
VOTED:      The  Trustees  hereby  ratify  and  affirm the change of the name of
            "Dreyfus/Laurel  California  Tax-Free  Money Fund" to "Dreyfus BASIC
            California  Municipal  Money Market Fund"  effective at the close of
            business on November 20, 1995;

FURTHER
VOTED:      The  Trustees  hereby  ratify  and  affirm  the   redesignation  and
            reclassification   of  the   Investor   and   Class  R   shares   of
            Dreyfus/Laurel  New York  Tax-Free  Money Fund as a single  Class of
            shares of such Series effective at the close of business on December
            8, 1995;

FURTHER
VOTED:      The  Trustees  hereby  ratify  and  affirm the change of the name of
            "Dreyfus/Laurel  New York Tax-Free Money Fund" to "Dreyfus BASIC New
            York Municipal Money Market Fund" effective at the close of business
            on December 8, 1995;

FURTHER
VOTED:      The  Trustees  hereby  ratify  and  affirm  the  elimination  of the
            Investor Class shares of Dreyfus/Laurel Massachusetts Tax-Free Money
            Fund  and  the  designation   thereof,  and  the  redesignation  and
            reclassification   of  the   Class  R   shares   of   Dreyfus/Laurel
            Massachusetts  Tax-Free  Money  Fund as a single  Class of shares of
            such Series effective at the close of business on May 8, 1996;

FURTHER
VOTED:      The  Trustees  hereby  ratify  and  affirm the change of the name of
            "Dreyfus/Laurel Massachusetts Tax-Free Money Fund" to "Dreyfus BASIC
            Massachusetts Municipal Money Market Fund" effective at the close of
            business on May 8, 1996;

FURTHER
VOTED:      Any officer of the Trust be, and each of them hereby is,  authorized
            to  prepare,  execute,  seal  and  deliver  any and  all  documents,
            instruments,  certificates,  papers and  writings;  to file the same
            with  any  public  official  including,   without  limitation,   the
            Secretary  of State of The  Commonwealth  of  Massachusetts  and the
            Boston City Clerk;  and to do any and all other acts, in the name of

                                      -2-

<PAGE>


            the Trust or on its behalf,  as may be  necessary  or  advisable  in
            connection with or in furtherance of the foregoing resolutions; and


FURTHER
VOTED:      The  appropriate  officers  of the Trust are  authorized  to file an
            instrument  containing the foregoing  amendment to the Trust's Trust
            Instrument  with  the  Secretary  of State  of The  Commonwealth  of
            Massachusetts and the Boston City Clerk.


      IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his/her hand this
30th day of August, 1996.



      By:    /s/ Elizabeth Bachman
             ---------------------------
      Name:     Elizabeth Bachman
      Title:    Vice President




















                                      -4-






                                                                    EXHIBIT 1(h)

                   THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS

                AMENDMENT NO. 7 TO THE THIRD AMENDED AND RESTATED
                             MASTER TRUST AGREEMENT


      The  undersigned,  the  Vice  President  and  Assistant  Secretary  of The
Dreyfus/Laurel Tax-Free Municipal Funds (the "Trust"), does hereby certify that,
pursuant to Article VII,  Section 7.3 of the Trust's  Third Amended and Restated
Master  Trust   Agreement  dated  December  9,  1992,  as  amended  (the  "Trust
Instrument"),  the  following  votes were duly adopted by at least a majority of
the  Trustees  of the Trust at a meeting  held on  January  31,  1997,  at which
meeting a quorum was present and acting throughout.

WHEREAS:    The Trustees of the Trust have heretofore established the
            following Classes of shares of the following respective Series of
            the Trust:

            Dreyfus BASIC Massachusetts Municipal Money Market Fund 
            Dreyfus BASIC New York Municipal Money Market Fund
            Dreyfus BASIC California Municipal Money Market Fund
            Premier Limited Term Municipal Fund, Class A
            Premier Limited Term Municipal Fund, Class B
            Premier Limited Term Municipal Fund, Class C
            Premier Limited Term Municipal Fund, Class R
            Premier Limited Term Massachusetts Municipal Fund, Class A
            Premier Limited Term  Massachusetts  Municipal Fund, Class B 
            Premier Limited Term Massachusetts Municipal Fund, Class C
            Premier Limited Term Massachusetts Municipal Fund, Class R
            Premier Limited Term New York Municipal Fund, Class A
            Premier Limited Term New York Municipal Fund, Class B
            Premier Limited Term New York Municipal Fund, Class C
            Premier Limited Term New York Municipal Fund, Class R
            Premier Limited Term California Municipal Fund, Class A
            Premier Limited Term California Municipal Fund, Class B
            Premier Limited Term California Municipal Fund, Class C
            Premier Limited Term California Municipal Fund, Class R

IT IS
HEREBY
VOTED:      The Trustees hereby change the name of each of the following  series
            of the Trust as follows  effective March 31, 1997:  "Premier Limited
            Term  Municipal  Fund" to "Dreyfus  Premier  Limited Term  Municipal
            Fund",  "Premier  Limited  Term  Massachusetts  Municipal  Fund"  to
            "Dreyfus  Premier  Limited  Term   Massachusetts   Municipal  Fund",
            "Premier  Limited Term New York Municipal Fund" to "Dreyfus  Premier
            Limited  Term New York  Municipal  Fund" and  "Premier  Limited Term
            California   Municipal  Fund"  to  "Dreyfus   Premier  Limited  Term
            California Municipal Fund";


<PAGE>



FURTHER
VOTED:      Any officer of the Trust be, and each of them hereby is,  authorized
            to  prepare,  execute,  seal  and  deliver  any and  all  documents,
            instruments,  certificates,  papers and  writings;  to file the same
            with  any  public  official  including,   without  limitation,   the
            Secretary  of State of The  Commonwealth  of  Massachusetts  and the
            Boston City Clerk;  and to do any and all other acts, in the name of
            the Trust or on its behalf,  as may be  necessary  or  advisable  in
            connection with or in furtherance of the foregoing resolutions.

      IN WITNESS WHEREOF,  the undersigned has hereunto set his or her hand this
27th day of February, 1997.



      By:   Elizabeth Kieeley
            --------------------------
      Name:  Elizabeth Kieeley
      Title: Vice President and Assistant Secretary

























                                                                    EXHIBIT 2(a)

                                     BY-LAWS
                                       OF
                   THE BOSTON COMPANY TAX-FREE MUNICIPAL FUNDS

                                (March 28, 1983)

                                    ARTICLE I
                                    ---------

             AGREEMENT AND DECLARATION OF TRUST AND PRINCIPAL OFFICE
             -------------------------------------------------------

         1.1 AGREEMENT AND DECLARATION OF TRUST.  These By-Laws shall be subject
to the Agreement and  Declaration of Trust,  as from time to time in effect (the
"Declaration of Trust"),  of The Boston Company  Tax-Free  Municipal  Funds, the
Massachusetts  business  trust  established  by the  Declaration  of Trust  (the
"Trust").

         1.2 PRINCIPAL  OFFICE OF THE TRUST.  The principal  office of the Trust
shall be located in Boston, Massachusetts.

                                    ARTICLE 2
                                    ---------

                              MEETINGS OF TRUSTEES
                              --------------------

         2.1 REGULAR  MEETINGS.  Regular  meetings of the  Trustees  may be held
without  call or notice at such places and at such time as the Trustees may from
time to time  determine,  provided  that  notice  of the first  regular  meeting
following any such determination shall be given to absent Trustees.

         2.2 SPECIAL  MEETINGS.  Special meetings of the Trustees may be held at
any time and at any place  designated  in the call of the meeting when called by
the Chairman of the  Trustees,  the President or the Treasurer or by two or more
Trustees, sufficient notice thereof being given to each Trustee by the Secretary
or an Assistant Secretary or by the officer or the Trustees calling the meeting.

         2.3  NOTICE.  It shall be  sufficient  notice to a Trustee of a special
meeting to send  notice by mail at least  forty-eight  hours or by  telegram  at
least  twenty-four  hours before the meeting  addressed to the Trustee at his or
her usual or last known  business or residence  address or to give notice to him
or her in person or by telephone at least  twenty-four hours before the meeting.
Notice  of a meeting  need not be given to any  Trustee  if a written  waiver of
notice,  executed by him or her before or after the  meeting,  is filed with the
records of the  meeting,  or to any Trustee  who  attends  the  meeting  without
protesting  prior  thereto or at its  commencement  the lack of notice to him or



<PAGE>

her.  Neither  notice of a meeting  nor a waiver of a notice  need  specify  the
purposes of the meeting.

         2.4 QUORUM.  At any meeting of the  Trustees a majority of the Trustees
then in office shall constitute a quorum. Any meeting may be adjourned from time
to time by a  majority  of the votes  cast upon the  question,  whether or not a
quorum is  present,  and the meeting may be held as  adjourned  without  further
notice.

         2.5  PARTICIPATION BY TELEPHONE.  One or more of the Trustees or of any
committee  of the Trustees may  participate  in a meeting  thereof by means of a
conference  telephone or similar  communications  equipment allowing all persons
participating in the meeting to hear each other at the same time.  Participation
by such means shall constitute presence in person at a meeting.

                                    ARTICLE 3
                                    ---------

                                    OFFICERS
                                    --------

         3.1  ENUMERATION;  QUALIFICATION.  The officers of the Trust shall be a
Chairman of the Trustees, a President,  a Treasurer,  a Secretary and such other
officers,  including Vice Presidents,  if any, as the Trustees from time to time
may in their  discretion  elect.  The Trust  may also  have  such  agents as the
Trustees from time to time may in their discretion appoint.  The Chairman of the
Trustees shall be a Trustee and may but need not be a shareholder; and any other
officer  may be but  none  need be a  Trustee  or  shareholder.  Any two or more
offices may be held by the same person.

         3.2  ELECTION.  The  Chairman  of  the  Trustees,  the  President,  the
Treasurer and the  Secretary  shall be elected  annually by the Trustees.  Other
officers,  if any,  may be elected or  appointed  by the  Trustees  at any time.
Vacancies in any office may be filled at any time.

         3.3 TENURE. The Chairman of the Trustees, the President,  the Treasurer
and the Secretary shall hold office until their respective successors are chosen
and qualified,  or in each case until he or she sooner dies, resigns, is removed
or becomes  disqualified.  Each other  officer  shall hold office and each agent
shall retain authority at the pleasure of the Trustees.

         3.4  POWERS.  Subject to the other  provisions  of these  ByLaws,  each
officer  shall  have,  in  addition  to the duties and powers  herein and in the
Declaration of Trust set forth,  such duties and powers as are commonly incident
to the  office  occupied  by him or her  as if the  Trust  were  organized  as a


                                       2
<PAGE>

Massachusetts  business  corporation  and such  other  duties  and powers as the
Trustees may from time to time designate.

         3.5 CHAIRMAN;  PRESIDENT.  Unless the Trustees otherwise  provide,  the
Chairman  of the  Trustees,  or,  if  there is none,  or in the  absence  of the
Chairman, the President shall preside at all meetings of the shareholders and of
the Trustees. The President shall be the chief executive officer.

         3.6  TREASURER.   The  Treasurer  shall  be  the  chief  financial  and
accounting  officer of the Trust,  and shall,  subject to the  provisions of the
Declaration  of  Trust  and to any  arrangement  made  by  the  Trustees  with a
custodian,  investment adviser or manager, or transfer, shareholder servicing or
similar  agent,  be in charge  of the  valuable  papers,  books of  account  and
accounting  records of the Trust, and shall have such other duties and powers as
may be designated from time to time by the Trustees or by the President.

         3.7  SECRETARY.  The  Secretary  shall  record all  proceedings  of the
shareholders  and the  Trustees in books to be kept there for,  which books or a
copy thereof shall be kept at the principal  office of the Trust. In the absence
of the Secretary from any meeting of the shareholders or Trustees,  an assistant
secretary,  or if there be none or if he or she is absent, a temporary secretary
chosen at such meeting  shall record the  proceedings  thereof in the  aforesaid
books.

         3.8 RESIGNATIONS AND REMOVALS. Any Trustee or officer may resign at any
time by written  instrument  signed by him or her and delivered to the Chairman,
the President or the Secretary or to a meeting of the Trustees. Such resignation
shall be effective upon receipt  unless  specified to be effective at some other
time. The Trustees may remove any officer elected by them with or without cause.
Except to the extent expressly  provided in a written  agreement with the Trust,
no Trustee or officer  resigning and no officer  removed shall have any right to
any compensation for any period following his or her resignation or removal,  or
any right to damages on account of such removal.

                                    ARTICLE 4
                                    ---------

                                   COMMITTEES
                                   ----------

         4.1 GENERAL.  The Trustees,  by vote of a majority of the Trustees then
in  office,  may  elect  from  their  number  an  Executive  Committee  or other
committees  and may delegate  thereto  some or all of their powers  except those
which by law,  by the  Declaration  of  Trust,  or by these  By-laws  may not be
delegated.  Except as the Trustees may otherwise  determine,  any such committee
may make rules for the conduct of its business, but unless otherwise provided by


                                       3
<PAGE>

the  Trustees  or in such  rules,  its  business  shall be  conducted  so far as
possible in the same manner as is  provided  by these  By-laws for the  Trustees
themselves.  All  members  of such  committees  shall  hold such  offices at the
pleasure of the  Trustees.  The Trustees  may abolish any such  committee at any
time. Any committee to which the Trustees delegate any of their powers or duties
shall keep records of its meetings and shall report its action to the  Trustees.
The  Trustees  shall have power to rescind any action of any  committee,  but no
such rescission shall have retroactive effect.

                                    ARTICLE 5
                                    ---------

                                     REPORTS
                                     -------

         5.1 GENERAL. The Trustees and officers shall render reports at the time
and in the manner  required by the  Declaration of Trust or any applicable  law.
Officers and Committees  shall render such  additional  reports as they may deem
desirable or as may from time to time be required by the Trustees.

                                    ARTICLE 6
                                    ---------

                                      SEAL
                                      ----

         6.1 GENERAL.  The seal of the Trust shall  consist of a flat-faced  die
with the word "Massachusetts",  together with the name of the Trust and the year
of its organization cut or engraved thereon,  but, unless otherwise  required by
the  Trustees,  the seal shall not be necessary to be placed on, and its absence
shall not impair  the  validity  of, any  document,  instrument  or other  paper
executed and delivered by or on behalf of the Trust.

                                    ARTICLE 7
                                    ---------

                               EXECUTION OF PAPERS
                               -------------------

         7.1  GENERAL.  Except as the Trustees  may  generally or in  particular
cases authorize the execution thereof in some other manner,  all deeds,  leases,
contracts,  notes and other  obligations made by the Trustees shall be signed by
the  President,  any Vice  President,  or by the Treasurer and need not bear the
seal of the Trust.



                                       4
<PAGE>

                                    ARTICLE 8
                                    ---------

                         ISSUANCE OF SHARE CERTIFICATES
                         ------------------------------

         8.1 SHARE CERTIFICATES. In lieu of issuing certificates for shares, the
Trustees or the transfer  agent may either issue  receipts  therefor or may keep
accounts upon the books of the Trust for the record holders of such shares,  who
shall in either case be deemed, for all purposes hereunder, to be the holders of
certificates for such shares as if they had accepted such certificates and shall
be held to have expressly assented and agreed to the terms hereof.

         The  Trustees  may  at  any  time   authorize  the  issuance  of  share
certificates. In that event, each shareholder shall be entitled to a certificate
stating the number of shares  owned by him, in such form as shall be  prescribed
from  time to time by the  Trustees.  Such  certificate  shall be  signed by the
president or a vice-president and by the treasurer or assistant treasurer.  Such
signatures may be facsimiles if the  certificate is signed by a transfer  agent,
or by a registrar,  other than a Trustee,  officer or employee of the Trust.  In
case any officer who has signed or whose facsimile  signature has been placed on
such  certificate  shall cease to be such  officer  before such  certificate  is
issued,  it may be issued by the Trust  with the same  effect as if he were such
officer at the time of its issue.

         8.2 LOSS OF CERTIFICATES. In case of the alleged loss or destruction or
the mutilation of a share certificate,  a duplicate certificate may be issued in
place thereof, upon such terms as the Trustees shall prescribe.

         8.3  ISSUANCE  OF NEW  CERTIFICATE  TO  PLEDGEE.  A  pledgee  of shares
transferred as collateral security shall be entitled to a new certificate if the
instrument of transfer substantially describes the debt or duty that is intended
to be secured thereby. Such new certificate shall express on its face that it is
held as  collateral  security,  and the  name of the  pledgor  shall  be  stated
thereon,  who alone  shall be  liable as a  shareholder,  and  entitled  to vote
thereon.

         8.4 DISCONTINUANCE OF ISSUANCE OF CERTIFICATES. The Trustees may at any
time  discontinue the issuance of share  certificates and may, by written notice
to each shareholder,  require the surrender of shares  certificates to the Trust
for cancellation. Such surrender and cancellation shall not affect the ownership
of shares in the Trust.

                                    ARTICLE 9
                                    ---------

                                    CUSTODIAN
                                    ---------

         9.1  GENERAL.  The  Trust  shall  at all  times  employ a bank or trust
company having a capital,  surplus and undivided profits of at least Two Million
Dollars  ($2,000,000)  as  Custodian  of the  capital  assets of the Trust.  The


                                       5
<PAGE>

Custodian shall be compensated for its services by the Trust and upon such basis
as shall be agreed upon from time to time between the Trust and the Custodian.

                                   ARTICLE 10
                                   ----------

                       DEALINGS WITH TRUSTEES AND OFFICERS
                       -----------------------------------

         Any Trustee,  officer or other agent of the Trust may acquire,  own and
dispose  of shares of the Trust to the same  extent as if he were not a Trustee,
officer  or  agent;  and the  Trustees  may  accept  subscriptions  to shares or
repurchase shares from any firm or company in which he is interested.

                                   ARTICLE 11
                                   ----------

                                  SHAREHOLDERS
                                  ------------

         11.1 MEETINGS. A meeting of the shareholders of the Trust shall be held
whenever  called by the Trustees and whenever  election of a Trustee or Trustees
by shareholders is required by the provisions of section 16(a) of the Investment
Company Act of 1940 for that  purpose.  Meetings of  shareholders  shall also be
called by the Trustee when requested in writing by shareholders holding at least
10% of the shares then  outstanding,  or if the  Trustees  shall fail to call or
give  notice of any meeting of  shareholders  for a period of 30 days after such
application,  then  shareholders  holding  at  least  10%  of  the  shares  then
outstanding may call and give notice of such meeting.

         11.2 RECORD DATES.  For the purpose of determining the shareholders who
are entitled to vote or act at any meeting or any  adjournment  thereof,  or who
are entitled to receive  payment of any  dividend or of any other  distribution,
the Trustees  may from time to time fix a time,  which shall be not more than 60
days before the date of any meeting of  shareholders or the date for the payment
of any dividend or of any other distribution, as the record date for determining
the  shareholders  having the right to notice of and to vote at such meeting and
any adjournment  thereof or the right to receive such dividend or  distribution,
and in such case only shareholders of record on such record date shall have such
right,  notwithstanding  any  transfer of shares on the books of the Trust after
the record  date;  or without  fixing such record date the  Trustees may for any
such purposes  close the register or transfer  books for all or any part of such
period.


                                       6
<PAGE>


                                   ARTICLE 12
                                   ----------

                            AMENDMENTS TO THE BY-LAWS
                            -------------------------

         12.1 GENERAL.  These By-Laws may be amended or repealed, in whole or in
part,  by a  majority  of the  Trustees  then in  office at any  meeting  of the
Trustees, or by one or more writings signed by such a majority.

                                   ARTICLE 13
                                   ----------

                              DECLARATION OF TRUST
                              --------------------

         The  Declaration  of Trust  establishing  The Boston  Company  Tax-Free
Municipal  Funds  dated  March  28,  1983,  a copy of which,  together  with all
amendments  thereto,  is  on  file  in  the  office  of  the  Secretary  of  the
Commonwealth  of  Massachusetts,  provides  that  the name  The  Boston  Company
Tax-Free   Municipal   Funds  refers  to  the  Trustees  under  the  Declaration
collectively as Trustees, but not as individuals or personally;  and no Trustee,
Shareholder, officer, employee or agent of The Boston Company Tax-Free Municipal
Funds shall be held to any personal liability,  nor shall resort be had to their
private property,  for the satisfaction of any obligation or claim or otherwise,
in connection with the affairs of The Boston Company  Tax-Free  Municipal Funds,
but the Trust Estate only shall be liable.






















                                       7




                                                                    EXHIBIT 2(b)


                         AMENDMENT NO. 1 TO THE BY LAWS
                                       OF
                   THE BOSTON COMPANY TAX-FREE MUNICIPAL FUNDS
               (AMENDMENT TO ARTICLE XI SECTION 11.2 RECORD DATES)

Adopted on November 22, 1993

VOTED:      That pursuant to Article XII,  Section 12.1 and Article XI,  Section
            11.2 the By Laws shall be amended in the following respect:

                  Section 11.2 RECORD DATES.  For the purpose of determining the
            shareholders  who are  entitled to vote or act at any meeting or any
            adjournment  thereof,  or who are entitled to receive payment of any
            dividend or of any other distribution, the Trustees may from time to
            time fix a time,  which  shall be not more than 90 days  before  the
            date of any meeting of  shareholders  or the date for the payment of
            any dividend or of any other distribution...,





                                                                    EXHIBIT 7(a)


                 THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS

                           RESTATED DISTRIBUTION PLAN


            WHEREAS, The Dreyfus/Laurel Tax-Free Municipal Funds (formerly,  The
Laurel  Tax-Free  Municipal  Funds) (the  "Trust") is  registered as an open-end
management  investment  company  under the  Investment  Company Act of 1940,  as
amended,  (the " 1940 Act") and consists of one or more  distinct  portfolios of
shares of beneficial  interest  (collectively,  the "Funds" and individually,  a
"Fund"), as may be established and designated from time to time; and

            WHEREAS, the Trust and its Distributor,  a broker-dealer  registered
under the Securities  Act of 1934, as amended,  have entered into a Distribution
Plan pursuant to which the  Distributor  will act as the  distributor of certain
classes of shares (the "Shares") of the Funds; and

            WHEREAS,  the  Board  of  Trustees  of the  Trust  has  adopted  the
Distribution  Plan in accordance with the  requirements of the 1940 Act and Rule
l2b-1 thereunder,  and has concluded, in the exercise of its reasonable business
judgment  and in light  of its  fiduciary  duties,  that  there is a  reasonable
likelihood that the Distribution  Plan will benefit the Trust and the holders of
the Funds' Shares;

            NOW THEREFORE,  the Trust hereby restates the  Distribution  Plan as
set forth below in this Restated Distribution Plan (the "Plan"):

            SECTION 1. PAYMENTS FOR DISTRIBUTION-RELATED SERVICES. The Trust may
pay for any activities or expenses  primarily  intended to result in the sale of
certain  classes of Shares of the Funds, as listed on Exhibit A, as such Exhibit
may be amended  from time to time.  Payments by the Trust under this  Section of
this Plan will be calculated  daily and paid monthly at a rate or rates set from
time to time by the Trust's Board of Trustees,  provided that no rate set by the
Board  for any Fund may  exceed,  on an  annual  basis,  0.25% of the value of a
Fund's  average  daily net  assets  attributable  to the class or classes of the
Funds'  Shares  listed on Exhibit A, as such exhibit may be amended from time to
time.

            SECTION 2. EXPENSES  COVERED BY PLAN. The fees payable under Section
1 of this Plan may be used to compensate  (i) Dreyfus  Service  Corporation  for
shareholder  servicing  services provided by it, and/or (ii) the Distributor for
distribution  and/or shareholder  servicing services provided by it, and related
expenses  incurred,  including  payments by the Distributor to compensate banks,
broker/dealers  or other financial  institutions  that have entered into written
agreements  with  respect to  shareholder  services and sales  support  services
("Agreements")  with the  Distributor  ("Selling  and  Servicing  Agents"),  for
shareholder servicing and sales support services provided,  and related expenses
incurred, by such Selling and Servicing Agents.

            SECTION  3.  AGREEMENT.  The  Distributor  may  enter  into  written
Agreements   with  Selling  and  Servicing   Agents,   such   Agreements  to  be
substantially  in such  forms as the  Board of  Trustees  of the  Trust may duly
approve from time to time.

<PAGE>




            SECTION 4.  LIMITATIONS  ON  PAYMENTS.  Payment made by a particular
Fund  under  Section 1 must be for  distribution  and/or  shareholder  servicing
rendered for or on behalf of such Fund.  However,  joint  distribution  or sales
support financing with respect to a Fund (which financing may also involve other
investment portfolios or companies that are affiliated persons of such a person,
or affiliated  persons of the Distributor) shall be permitted in accordance with
applicable  regulations of the  Securities and Exchange  Commission as in effect
from time to time.

            Except  for the  payments  specified  in  Section  1, no  additional
payments  are to be made by the Trust  under this Plan,  provided  that  nothing
herein shall be deemed to preclude the payments a Fund is otherwise obligated to
make  to  The  Dreyfus  Corporation   ("Dreyfus")  pursuant  to  the  Investment
Management  Agreement,  and for the expenses otherwise incurred by such Fund and
the Trust on behalf of the Shares in the normal conduct of such Fund's  business
pursuant to the Investment Management  Agreement.  To the extent any payments by
the Trust on behalf of a Fund to Dreyfus,  or any affiliate  thereof,  or to any
party pursuant to any agreement, or, generally, by the Trust on behalf of a Fund
to any party,  are  deemed to be  payments  for the  financing  of any  activity
primarily  intended  to result in the sale of the Shares  within the  context of
Rule 12b-1 under the 1940 Act, then such  payments  shall be deemed to have been
approved pursuant to this Plan without regard to Section 1.

            Notwithstanding  anything  herein to the contrary,  no Fund shall be
obligated to make any payments  under this Plan that exceed the maximum  amounts
payable  under Rule 2830 of the Conduct  Rules of the  National  Association  of
Securities Dealers, Inc.

            SECTION  5.  REPORTS  OF  DISTRIBUTOR.  So long  as this  Plan is in
effect,  the  Distributor  and/or  Dreyfus shall provide to the Trust's Board of
Trustees,  and the Trustees shall review at least quarterly, a written report of
the amounts expended by a Fund pursuant to the Plan, or by Selling and Servicing
Agents pursuant to Agreements, and the purposes for which such expenditures were
made.

            SECTION 6. MAJORITY VOTE. As used herein,  the term "Majority  Vote"
of the Shares of a class of a Fund means a vote of the  holders of the lesser of
(a) more than fifty  percent  (50%) of the  outstanding  Shares of such class of
such Fund or (b)  sixty-seven  percent (67%) or more of the Shares of such class
of such Fund present at a shareholders' meeting in person or by proxy.

            SECTION 7. APPROVAL OF PLAN. This Plan will become effective at such
time as is  specified  by the  Board  of  Trustees,  as to any  class of a Fund;
provided,  however,  that the Plan is  approved  by: (a) a Majority  Vote of the
Shares of that class of such Fund if adopted  after the public  offering of such
Shares or the sale of such Shares to persons who are not  affiliated  persons of
the  Trust,  affiliated  persons of such  persons,  promoters  of the Trust,  or
affiliated  persons of such  promoters  (as such  terms are  defined in the 1940
Act);  and (b) a majority of the Board of Trustees,  including a majority of the
Trustees  who are not  "interested  persons" (as defined in the 1940 Act) of the
Trust and who have no direct or indirect  financial interest in the operation of
this Plan or in any  Agreements  entered  into in  connection  with  this  Plan,
pursuant to a vote cast in person at a meeting  called for the purpose of voting
on the approval of this Plan.

                                      -2-

<PAGE>



            SECTION 8.  CONTINUANCE OF PLAN.  This Plan shall continue in effect
for so long as its continuance is specifically approved at least annually by the
Trust's Board of Trustees in the manner described in Section 7(b) hereof.

            SECTION 9.  AMENDMENTS.  This Plan may be amended at any time by the
Board of Trustees,  provided,  that (a) any amendment to increase materially the
costs which a Fund's class of Shares may bear for distribution  pursuant to this
Plan shall be effective only upon the Majority Vote of the outstanding Shares of
such class of the Fund,  and (b) any  material  amendments  of the terms of this
Plan shall  become  effective  only upon  approval as  provided in Section  7(b)
hereof.

            SECTION 10.  TERMINATION.  This Plan is  terminable,  as to a Fund's
class of Shares,  without penalty at any time by (a) a vote of a majority of the
Trustees  who are not  "interested  persons" (as defined in the 1940 Act) of the
Trust and who have no direct or indirect  financial interest in the operation of
this Plan or in any Agreements entered into in connection with this Plan, or (b)
a Majority Vote of the outstanding Shares of such class of the Fund.

            SECTION 11.  SELECTION/NOMINATION OF TRUSTEES. While this Plan is in
effect,  the selection and nomination of those Trustees who are not  "interested
persons"  (as  defined in the 1940 Act) of the Trust shall be  committed  to the
discretion of such non-interested Trustees.

            SECTION 12.  RECORDS.  The Trust will preserve  copies of this Plan,
and any related Agreements and any written reports regarding this Plan presented
to the Board of  Trustees,  for a period of not less than six (6) years from the
date of this Plan,  such  Agreement or written  report,  as the case may be, the
first two (2) years of such period in an easily accessible place.

            SECTION 13. MISCELLANEOUS. The captions in this Plan are included
for convenience of reference only and in no way define or delimit any of the
provisions hereof or otherwise affect their construction or effect.

            SECTION 14.  LIMITATION  OF  LIABILITY  OF  TRUSTEES,  OFFICERS  AND
SHAREHOLDERS. A copy of the Third Amended and Restated Master Trust Agreement of
the  Trust  is on file  with the  Secretary  of  State  of The  Commonwealth  of
Massachusetts  and  notice is hereby  given  that the  obligations  of the Trust
hereunder  and under any related  Plan  Agreement  shall not be binding upon any
Trustees,  shareholders,  nominees,  officers, agents or employees of the Trust,
personally,  but shall bind only the trust property of the Trust, as provided in
the Third Amended and Restated Master Trust Agreement of the Trust.

            IN WITNESS WHEREOF, the Trust has adopted this Restated Distribution
Plan as of this 17th day of October, 1994, as revised January 28, 1998.








                                      -3-


<PAGE>



                                    EXHIBIT A

                 THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS



Class A Shares:

Dreyfus Premier Limited Term Massachusetts Municipal Fund
Dreyfus Premier Limited Term California Municipal Fund
Dreyfus Premier Limited Term New York Municipal Fund
Dreyfus Premier Limited Term Municipal Fund



























                                      -4-




                                                                    EXHIBIT 7(b)


                   THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS
                                DISTRIBUTION PLAN



      INTRODUCTION:  It has been  proposed that the  above-captioned  investment
company  (the  "Trust"),  consisting  of distinct  portfolios  of shares (each a
"Fund"),  adopt a Distribution  Plan (the "Plan") relating to its Class B shares
and Class C shares,  respectively,  in  accordance  with Rule 12b-1  promulgated
under the  Investment  Company Act of 1940,  as amended (the  "Act").  Under the
Plan,  a  Fund  would  pay  the  Trust's  distributor  (the  "Distributor")  for
distributing  the Class B shares and Class C shares,  respectively,  of the Fund
(each such Fund as set forth on Exhibit A hereto, as such Exhibit may be revised
from time to time).  Pursuant to the Act and said Rule 12b-1,  this written plan
describing  all material  aspects of the proposed  financing is being adopted by
the Trust, on behalf of each Fund.

      The  Trust's  Board,  in  considering  whether a Fund  should  implement a
written   plan  with  respect  to  its  Class  B  shares  and  Class  C  shares,
respectively,  has  requested  and  evaluated  such  information  as  it  deemed
necessary to make an informed  determination as to whether a written plan should
be implemented and has considered such pertinent  factors as it deemed necessary
to form the basis for a decision to use Fund assets  attributable to its Class B
shares and Class C shares, respectively, for such purposes.

      In voting to approve the  implementation  of such a plan with respect to a
Fund's Class B shares and Class C shares,  respectively,  the Board members have
concluded, in the exercise of their reasonable business judgment and in light of
their respective  fiduciary duties,  that there is a reasonable  likelihood that
the plan set forth  below will  benefit  the Fund and the holders of its Class B
shares and Class C shares, respectively.

      THE PLAN: The material  aspects of this Plan as it relates to a particular
Class of a Fund are as follows:

      1.    DISTRIBUTION  FEE  FOR  CLASS  B  SHARES.  A Fund  shall  pay to the
Distributor  a  distribution  fee at an annual rate of either (i) 0.75 of 1% (in
the case of an equity  Fund) or (ii) 0.50 of 1% (in the case of a bond  Fund) of
the value of the Fund's  average  daily net assets  attributable  to its Class B
shares.

<PAGE>



            DISTRIBUTION  FEE  FOR  CLASS  C  SHARES.  A Fund  shall  pay to the
Distributor  a  distribution  fee at an annual rate of either (i) 0.75 of 1% (in
the case of an equity  Fund) or (ii) 0.50 of 1% (in the case of a bond  Fund) of
the value of the Fund's  average  daily net assets  attributable  to its Class C
shares.

      2.    For  purposes of  determining  the fee payable  under this Plan with
respect to a  particular  Class of a Fund to which it relates,  the value of the
Fund's  net  assets  attributable  to its  Class B shares  and  Class C  shares,
respectively,  shall be computed in the manner  specified in the Trust's charter
documents  as then in effect  or in the  Trust's  then  current  Prospectus  and
Statement of  Additional  Information  for the  computation  of the value of the
Fund's  net  assets   attributable  to  Class  B  shares  and  Class  C  shares,
respectively.

      3.    The Trust's  Board shall be  provided,  at least  quarterly,  with a
written report of all amounts  expended  pursuant to this Plan with respect to a
particular  Class of a Fund to which it  relates.  The  report  shall  state the
purpose for which the amounts were expended.

      4.    This Plan shall become  effective with respect to a particular Class
of a Fund to which it relates  upon the later to occur of  approval  by: (a) the
holders of at least a majority of the Fund's  outstanding  voting shares of that
Class if adopted  after the public  offering  of such shares or the sale of such
shares to  persons  who are not  affiliated  persons  of the  Trust,  affiliated
persons of such persons,  promoters of the Trust, or affiliated  persons of such
promoters  (as such  terms are  defined in the Act);  and (b) a majority  of the
Board members, including a majority of the Board members who are not "interested
persons" (as defined in the Act) of the Trust and who have no direct or indirect
financial  interest in the operation of this Plan or in any  agreements  entered
into in  connection  with  this  Plan,  pursuant  to a vote  cast in person at a
meeting called for the purpose of voting on the approval of this Plan.

      5.    This Plan shall  continue  with respect to a  particular  Class of a
Fund to which it  relates  for a period  of one year  from its  effective  date,
unless earlier  terminated in accordance  with its terms,  and thereafter  shall
continue with respect to that Class automatically for successive annual periods,
provided such  continuance is approved at least annually in the manner  provided
in paragraph 4(b) hereof.

                                      -2-

<PAGE>



      6.    This Plan may be amended,  with respect to a  particular  Class of a
Fund to which it relates,  at any time by the Trust's  Board,  provided that (a)
any amendment to increase materially the costs that a particular Class of a Fund
may bear  pursuant to this Plan shall be effective  only upon approval by a vote
of the holders of a majority  of the Fund's  outstanding  voting  shares of that
Class,  and (b) any material  amendments of the terms of this Plan as it relates
to a particular  Class of a Fund shall become  effective  only upon  approval as
provided in paragraph 4(b) hereof.

      7.    This Plan may be terminated, with respect to a particular Class of a
Fund  to  which  it  relates,  without  penalty  at any  time by (a) a vote of a
majority of the Board  members who are not  "interested  persons" (as defined in
the Act) of the Trust and who have no direct or indirect  financial  interest in
the operation of this Plan or in any agreements  entered into in connection with
this Plan, or (b) a vote of the holders of a majority of the Fund's  outstanding
voting  shares of that Class.  This Plan may remain in effect with  respect to a
particular  Class of a Fund even if the Plan has been  terminated  in accordance
with this paragraph 7 with respect to any other Class.

      8.    While this Plan is in effect,  the selection and nomination of Board
members who are not  "interested  persons"  (as defined in the Act) of the Trust
and who have no direct or indirect  financial  interest in the operation of this
Plan or in any  agreements  entered into in  connection  with this Plan shall be
committed  to the  discretion  of the  Board  members  who are  not  "interested
persons".

      9.    The Trust will preserve  copies of this Plan, any related  agreement
and any report  made  pursuant to  paragraph 3 hereof,  for a period of not less
than six (6) years from the date of this Plan, such agreement or report,  as the
case may be,  the  first two (2)  years of such  period in an easily  accessible
place. 

      10.   LIMITATION OF LIABILITY OF TRUSTEES,  OFFICERS AND  SHAREHOLDERS.  A
copy of the Third Amended and Restated Master Trust Agreement of the Trust is on
file with the Secretary of State of The Commonwealth of Massachusetts and notice
is  hereby  given  that the  obligations  of the Trust  hereunder  and under any
related  Plan  agreement  shall  not  be  binding  upon  any  of  the  Trustees,
shareholders,  nominees, officers, agents or employees of the Trust, personally,
but shall bind only the trust  property  of the Trust,  as provided in the Third
Amended and Restated Master Trust Agreement of the Trust.


                                      -3-

<PAGE>



      IN WITNESS WHEREOF, the Trust has adopted this Plan as of this 28th day of
December, 1994, as revised January 28, 1998.

































                                      -4-
<PAGE>



                                    EXHIBIT A

Dreyfus  Premier Limited Term Municipal Fund (bond Fund) 

Dreyfus Premier Limited Term  California  Municipal  Fund  (bond  Fund)  

Dreyfus  Premier  Limited  Term Massachusetts  Municipal Fund (bond Fund) 

Dreyfus  Premier Limited Term New York Municipal Fund (bond Fund)































                                      -5-






                                                                    EXHIBIT 7(c)


                   THE DREYFUS/LAUREL TAX-FREE MUNICIPAL FUNDS
                                  SERVICE PLAN

      INTRODUCTION:  It has been  proposed that the  above-captioned  investment
company  (the  "Trust"),  consisting  of distinct  portfolios  of shares (each a
"Fund"),  adopt a Service Plan (the  "Plan")  relating to its Class B shares and
Class C shares,  respectively,  in accordance with Rule 12b-1  promulgated under
the  Investment  Company Act of 1940, as amended (the "Act").  Under the Plan, a
Fund would pay for the provision of services to  shareholders  of Class B shares
and Class C shares,  respectively,  of the Fund  (each such Fund as set forth on
Exhibit  A hereto,  as such  Exhibit  may be  revised  from  time to time).  The
Distributor would be permitted to pay certain financial institutions, securities
dealers and other industry  professionals  (collectively,  "Service  Agents") in
respect of these  services.  The fee under the Plan with respect to a particular
Class of a Fund is intended to be a "service fee" as defined in Rule 2830 of the
Conduct Rules of the National Association of Security Dealers,  Inc. Pursuant to
the Act and said Rule 12b-1,  this written plan describing all material  aspects
of the proposed financing is being adopted by the Trust, on behalf of each Fund.

      The  Trust's  Board,  in  considering  whether a Fund  should  implement a
written   plan  with  respect  to  its  Class  B  shares  and  Class  C  shares,
respectively,  has  requested  and  evaluated  such  information  as  it  deemed
necessary to make an informed  determination as to whether a written plan should
be implemented and has considered such pertinent  factors as it deemed necessary
to form the basis for a decision to use Fund assets  attributable to its Class B
shares and Class C shares, respectively, for such purposes.

      In voting to approve the  implementation  of such a plan with respect to a
Fund's Class B shares and Class C shares,  respectively,  the Board members have
concluded, in the exercise of their reasonable business judgment and in light of
their respective  fiduciary duties,  that there is a reasonable  likelihood that
the plan set forth  below will  benefit  the Fund and the holders of its Class B
shares and Class C shares, respectively.

      THE PLAN:  The material aspects of this Plan as it relates to a
particular Class of a Fund are as follows:


<PAGE>


      1.    A Fund shall pay an amount  equal to an annual rate of 0.25 of 1% of
the value of the Fund's  average  daily net assets  attributable  to its Class B
shares and Class C shares,  respectively,  to (a)  Dreyfus  Service  Corporation
("DSC"),  or any affiliate  thereof  designated by it, in respect of shares of a
particular Class held of record by DSC, and (b) the  Distributor,  in respect of
shares of a particular  Class held of record by any other person.  Such payments
shall be for the provision of personal  services to  shareholders  of and/or the
maintenance  of  shareholder  accounts  in a  particular  Class  of a Fund.  The
Distributor  shall  determine  the amounts to be paid to Service  Agents and the
basis on which  such  payments  will be made.  Payments  to a Service  Agent are
subject to  compliance  by the Service  Agent with the terms of any related Plan
agreement  between the Service  Agent and the  Distributor.  

      2.    For  purposes of  determining  the fee payable  under this Plan with
respect to a  particular  Class of a Fund to which it relates,  the value of the
Fund's  net  assets  attributable  to its  Class B shares  and  Class C  shares,
respectively,  shall be computed in the manner  specified in the Trust's charter
documents  as then in effect  or in the  Trust's  then  current  Prospectus  and
Statement of  Additional  Information  for the  computation  of the value of the
Fund's  net  assets   attributable  to  Class  B  shares  and  Class  C  shares,
respectively. 

      3.    The Trust's  Board shall be  provided,  at least  quarterly,  with a
written report of all amounts  expended  pursuant to this Plan with respect to a
particular  Class of a Fund to which it  relates.  The  report  shall  state the
purpose for which the amounts were expended. 

      4.    This Plan shall become  effective with respect to a particular Class
of a Fund to which it relates  upon the later to occur of  approval  by: (a) the
holders of at least a majority of the Fund's  outstanding  voting shares of that
Class if adopted  after the public  offering  of such shares or the sale of such
shares to  persons  who are not  affiliated  persons  of the  Trust,  affiliated
persons of such persons,  promoters of the Trust, or affiliated  persons of such
promoters  (as such  terms are  defined in the Act);  and (b) a majority  of the
Board members, including a majority of the Board members who are not "interested
persons" (as defined in the Act) of the Trust and who have no direct or indirect
financial  interest in the operation of this Plan or in any  agreements  entered

                                      -2-

<PAGE>

into in  connection  with  this  Plan,  pursuant  to a vote  cast in person at a
meeting  called for the purpose of voting on the approval of this Plan.  

      5.    This Plan shall  continue  with respect to a  particular  Class of a
Fund to which it  relates  for a period  of one year  from its  effective  date,
unless earlier  terminated in accordance  with its terms,  and thereafter  shall
continue with respect to that Class automatically for successive annual periods,
provided such  continuance is approved at least annually in the manner  provided
in  paragraph  4(b)  hereof.  

      6.    This Plan may be amended,  with respect to a  particular  Class of a
Fund to which it relates,  at any time by the Trust's  Board,  provided that (a)
any amendment to increase materially the costs that a particular Class of a Fund
may bear  pursuant to this Plan shall be effective  only upon approval by a vote
of the holders of a majority  of the Fund's  outstanding  voting  shares of that
Class,  and (b) any material  amendments of the terms of this Plan as it relates
to a particular  Class of a Fund shall become  effective  only upon  approval as
provided in paragraph 4(b) hereof. 

      7.    This Plan may be terminated, with respect to a particular Class of a
Fund  to  which  it  relates,  without  penalty  at any  time by (a) a vote of a
majority of the Board  members who are not  "interested  persons" (as defined in
the Act) of the Trust and who have no direct or indirect  financial  interest in
the operation of this Plan or in any agreements  entered into in connection with
this Plan, or (b) a vote of the holders of a majority of the Fund's  outstanding
voting  shares of that Class.  This Plan may remain in effect with  respect to a
particular  Class of a Fund even if the Plan has been  terminated  in accordance
with this paragraph 7 with respect to any other Class.  

      8.    While this Plan is in effect,  the selection and nomination of Board
members who are not  "interested  persons"  (as defined in the Act) of the Trust
and who have no direct or indirect  financial  interest in the operation of this
Plan or in any  agreements  entered into in  connection  with this Plan shall be
committed  to the  discretion  of the  Board  members  who are  not  "interested
persons".  

      9.    The Trust will preserve  copies of this Plan, any related  agreement
and any report  made  pursuant to  paragraph 3 hereof,  for a period of not less
than six (6) years from the date of this Plan, such agreement or report,  as the
case may be,  the  first two (2)  years of such  period in an easily  accessible
place. 

                                      -3-

<PAGE>



      10.   LIMITATION OF LIABILITY OF TRUSTEES,  OFFICERS AND  SHAREHOLDERS.  A
copy of the Third Amended and Restated Master Trust Agreement of the Trust is on
file with the Secretary of State of The Commonwealth of Massachusetts and notice
is  hereby  given  that the  obligations  of the Trust  hereunder  and under any
related  Plan  agreement  shall  not  be  binding  upon  any  of  the  Trustees,
shareholders,  nominees, officers, agents or employees of the Trust, personally,
but shall bind only the trust  property  of the Trust,  as provided in the Third
Amended and Restated Master Trust Agreement of the Trust.

      IN WITNESS WHEREOF, the Trust has adopted this Plan as of this 28th day of
December, 1994, as revised January 28, 1998.




























                                      -4-

<PAGE>




                                    EXHIBIT A

Dreyfus Premier Limited Term Municipal Fund

Dreyfus Premier Limited Term California Municipal Fund

Dreyfus Premier Limited Term Massachusetts Municipal Fund

Dreyfus Premier Limited Term New York Municipal Fund
































                                      -5-






                                                                   EXHIBIT 11(b)



                           Kirkpatrick & Lockhart LLP
                         1800 Massachusetts Avenue, N.W.
                                  Second Floor
                             Washington, D.C. 20036
                                  June 12, 1998

We hereby  consent to the use of our legal  opinion  regarding  the  legality of
issuance  of shares and other  matters  filed as  Exhibit  10 to  Post-Effective
Amendment No. 34 to the Registrant's  Registration Statement (File No. 33-43845)
on Form N-1A filed on  December  28,  1994,  which  opinion is  incorporated  by
reference as an exhibit to this Registration  Statement on Form N-14, and to the
reference to our firm under the caption "Legal Matters" in the  Prospectus/Proxy
Statement forming a part of this Registration  Statement on Form N-14. In giving
such  permission,  we do not admit  hereby that we come  within the  category of
persons whose consent is required  under Section 7 of the Securities Act of 1933
or  the  rules  and  regulation  of  the  Securities  and  Exchange   Commission
thereunder.


/s/ Kirkpatrick & Lockhart LLP
Kirkpatrick & Lockhart LLP






                                                                   EXHIBIT 14(a)

                          Independent Auditors' Consent


To the Shareholders and Board of Trustees
The Dreyfus/Laurel Tax-Free Municipal Funds


We consent to the use of our reports  dated  August 8, 1997 on the  statement of
assets and  liabilities,  statement  of  investments,  the related  statement of
operations  and the statement of changes in net assets and financial  highlights
included in the Annual Reports of Dreyfus  Premier  Limited Term Municipal Fund,
Dreyfus  Premier  Limited Term  California  Municipal  Fund and Dreyfus  Premier
Limited  Term New  York  Municipal  Fund  (three  of the  funds  comprising  The
Dreyfus/Laurel  Tax-Free  Municipal  Funds),  incorporated  by  reference in the
Registration  Statement on Form N-14 of The  Dreyfus/Laurel  Tax-Free  Municipal
Funds, on behalf of Dreyfus Premier Limited Term Municipal Fund. In addition, we
consent to the references to our firm under the headings  "Financial  Statements
and Experts" and "Agreement  and Plan of  Reorganization"  in such  Registration
Statement.



                                                     /s/ KPMG Peat Marwick LLP
                                                         KPMG Peat Marwick LLP

New York, New York
May 4, 1998







                                                                   EXHIBIT 16(a)



                                POWER OF ATTORNEY




      The undersigned hereby constitute and appoint Elizabeth Bachman,  Marie E.
Connolly,  Richard W. Ingram,  Christopher J. Kelley, Kathleen Morrisey, Michael
S. Petrucelli and Elba Vasquez, and each of them, with full power to act without
the other,  his or her true and  lawful  attorney-in-fact  and agent,  with full
power of  substitution  and  resubstitution,  for him or her,  and in his or her
name,  place and stead, in any and all capacities  (until revoked in writing) to
sign  any and  all  amendments  to the  Registration  Statement  for  each  Fund
enumerated  in  Exhibit  A  hereto  (including   post-effective  amendments  and
amendments thereto),  and to file the same, with all exhibits thereto, and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents,  and each of them, full power
and  authority  to do and  perform  each and every act and thing  ratifying  and
confirming all that said  attorneys-in-fact  and agents or any of them, or their
or his or her substitute or substitutes,  may lawfully do or cause to be done by
virtue hereof.


/s/ Ruth Marie Adams                            January 28, 1998
- ------------------------------------
Ruth Marie Adams


/s/ Francis P. Brennan                          January 28, 1998
- ------------------------------------
Francis P. Brennan


/s/ Joseph S. Dimartino                         January 28, 1998
- ------------------------------
Joseph S. DiMartino


/s/ James M. Fitzgibbons                        January 28, 1998
- ------------------------------------
James M. Fitzgibbons


/s/ J. Tomlinson Fort                           January 28, 1998
- ------------------------------------
J. Tomlinson Fort


/s/ Arthur L. Goeschel                          January 28, 1998
- ------------------------------------
Arthur L. Goeschel


/s/ Kenneth A. Himmel                           January 28, 1998
- ------------------------------
Kenneth A. Himmel

<PAGE>



/s/ Arch S. Jeffery                             January 28, 1998
- ------------------------------------
Arch S. Jeffery


/s/ Stephen J. Lockwood                         January 28, 1998
- ------------------------------
Stephen J. Lockwood


/s/ John J. Sciullo                             January 28, 1998
- ------------------------------------
John J. Sciullo


/s/ Roslyn M. Watson                            January 28, 1998
- ------------------------------------
Roslyn M. Watson




<PAGE>



                                    Exhibit A
                                    ---------


The Dreyfus/Laurel Funds, Inc.

The Dreyfus/Laurel Funds Trust

The Dreyfus/Laurel Tax-Free Municipal Funds















                                                                   EXHIBIT 16(b)

                                POWER OF ATTORNEY


The  undersigned  hereby  constitute and appoint Marie E.  Connolly,  Douglas C.
Conroy, Richard W. Ingram,  Christopher Kelley, Kathleen K. Morrisey, Michael S.
Petrucelli,  and Elba  Vasquez and each of them,  with full power to act without
the other, her true and lawful  attorney-in-fact  and agent,  with full power of
substitution  and  resubstitution,  for her and in her name, place and stead, in
any and all capacities (until revoked in writing) to sign any and all amendments
to the  Registration  Statement  of each  Fund  enumerated  on  Exhibit A hereto
(including  post-effective  amendments and amendments thereto),  and to file the
same, with all exhibits  thereto,  and other documents in connection  therewith,
with   the   Securities   and   Exchange   Commission,    granting   unto   said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform each and every act and thing  ratifying and confirming all that said
attorneys-in-fact  and agents or any of them, or their or his or her  substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.



/s/ Benaree Pratt Wiley                                     5/28/98
- ------------------------------                              ------------------
Benaree Pratt Wiley                                         Date



<PAGE>



                                  ATTACHMENT A



THE DREYFUS/LAUREL  FUNDS, INC.:  
Dreyfus  International  Equity Allocation Fund
Dreyfus  Bond  Market  Index Fund  
Dreyfus  Premier  Midcap  Stock Fund  
Dreyfus Disciplined  Intermediate  Bond Fund  
Dreyfus  Disciplined  Stock  Fund  
Dreyfus Institutional  Government  Money Market Fund 
Dreyfus  Institutional  Prime Money Market Fund 
Dreyfus  Institutional U.S. Treasury Money Market Fund 
Dreyfus Money Market Reserves  Dreyfus  Municipal  Reserves  
Dreyfus BASIC S&P 500 Stock Index Fund  
Dreyfus U.S.  Treasury  Reserves  
Dreyfus  Premier  Balanced  Fund 
Dreyfus Premier  Limited  Term Income Fund  
Dreyfus  Premier  Small  Company  Stock Fund
Dreyfus Premier Tax Managed Growth Fund 
Dreyfus Premier Large Company Stock Fund
Dreyfus Premier Small Cap Value Fund

THE DREYFUS/LAUREL FUNDS TRUST:
Dreyfus Premier Core Value Fund
Dreyfus Premier Managed Income Fund
Dreyfus Premier Limited Term High Income Fund

THE DREYFUS/LAUREL  TAX-FREE MUNICIPAL FUNDS: 
Dreyfus BASIC California Municipal Money Market Fund  
Dreyfus BASIC Massachusetts Municipal Money Market Fund
Dreyfus BASIC New York Municipal  Money Market Fund 
Dreyfus Premier Limited Term California Municipal Fund 
Dreyfus Premier Limited Term Massachusetts Municipal Fund 
Dreyfus Premier Limited Term Municipal Fund 
Dreyfus Premier Limited Term New York Municipal Fund

DREYFUS HIGH YIELD STRATEGIES FUND




                                                                   EXHIBIT 16(c)


                                POWER OF ATTORNEY


The undersigned hereby constitute and appoint Douglas C. Conroy, Richard W.
Ingram, Mary A. Nelson, Michael S. Petrucelli, Christopher Kelley, Kathleen
K. Morrisey, and Elba Vasquez and each of them, with full power to act
without the other, his or her true and lawful attorney-in-fact and agent,
with full power of substitution and resubstitution, for him or her and in his
or her name, place and stead, in any and all capacities (until revoked in
writing) to sign any and all amendments to the Registration Statement of each
Fund enumerated on Exhibit A hereto (including post-effective amendments and
amendments thereto), and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of
them, full power and authority to do and perform each and every act and thing
ratifying and confirming all that said attorneys-in-fact and agents or any of
them, or their or his or her substitute or substitutes, may lawfully do or
cause to be done by virtue hereof.




/s/ Marie E. Connolly                                       January 28, 1998
- -------------------------------------
Marie E. Connolly, President



<PAGE>



                                    EXHIBIT A
                                    ---------


The Dreyfus/Laurel Funds, Inc.

The Dreyfus/Laurel Funds Trust

The Dreyfus/Laurel Tax-Free Municipal Funds








                                                                      EXHIBIT 17


                               FORM OF PROXY CARD

                           VOTE THIS PROXY CARD TODAY!
                    YOUR PROMPT RESPONSE WILL SAVE YOUR FUND
                       THE EXPENSE OF ADDITIONAL MAILINGS

                  (Please Detach at Perforation Before Mailing)
        ................................................................

        THE DREYFUS/LAUREL TAX-FREE MUNICIPL FUNDS
    SPECIAL MEETING OF SHAREHOLDERS SEPTEMBER 15, 1998

The undersigned  hereby appoints  Steven F. Newman and Jeff S.  Prusnofsky,  and
each of them,  attorneys  and proxies for the  undersigned,  with full powers of
substitution and revocation,  to represent the undersigned and to vote on behalf
of the undersigned all shares of beneficial  interest in Dreyfus Premier Limited
Term  California  Municipal  Fund (the "Fund"),  a series of The  Dreyfus/Laurel
Tax-Free  Municipal Funds, that the undersigned is entitled to vote at a Special
Meeting of  Shareholders  of the Fund to be held at the  offices of The  Dreyfus
Corporation,  200 Park  Avenue,  7th Floor  West,  New York,  New York  10166 on
September  15,  1998,  at 10:00 a.m.  (Eastern  time) and at any  adjournment(s)
thereof.  The undersigned hereby  acknowledges  receipt of the Notice of Special
Meeting and Proxy Statement,  and hereby instructs said attorneys and proxies to
vote said  shares as  indicated  hereon.  In their  discretion,  the proxies are
authorized  to vote upon such other  matters  as may  properly  come  before the
Meeting. The undersigned hereby revokes any proxy previously given.


PLEASE SIGN, DATE AND RETURN PROMPTLY IN THE ENCLOSED ENVELOPE

NOTE:  Please sign exactly as your name or names appear on this Proxy.  If joint
owners,  EITHER  may sign  this  Proxy.  When  signing  as  attorney,  executor,
administrator,  trustee,  guardian, or corporate officer,  please give your full
title as such.

DATE:________________________ , 1998   ________________________


                                       ________________________
                                       Signature(s)

                                       ________________________
                                       Title(s), if applicable



<PAGE>


THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES  PLEASE INDICATE YOUR
VOTE BY MARKING AN "X" IN THE APPROPRIATE BOX BELOW,  USING BLUE OR BLACK INK OR
DARK PENCIL. DO NOT USE RED INK.

THIS PROXY  WILL BE VOTED AS  SPECIFIED  BELOW WITH  RESPECT TO THE ACTION TO BE
TAKEN ON THE FOLLOWING PROPOSAL. IN THE ABSENCE OF ANY SPECIFICATION, THIS PROXY
WILL BE VOTED IN FAVOR OF THE PROPOSAL.

Shareholders of the Fund are requested to vote on the following Proposal:

 To approve the proposed  Agreement and Plan of  Reorganization  between Dreyfus
Premier Limited Term Municipal California Fund (the "Acquired Fund") and Dreyfus
Premier  Limited Term  Municipal  Fund (the  "Acquiring  Fund")  whereby (a) the
Acquired Fund will transfer all of its assets to the Acquiring  Fund in exchange
solely for shares of the Acquiring Fund and the assumption by the Acquiring Fund
of  liabilities of the Acquired  Fund,  (b) the  distribution  of those Class A,
Class B,  Class C and Class R shares of the  Acquiring  Fund to the  holders  of
Class A, Class B, Class C and Class R shares of the Acquired  Fund, in each case
in an amount  equal in net asset  value to the  holders of such  shares,  of the
Acquired Fund, and (c) the subsequent termination of the Acquired Fund.

            __           __          __  
           /__/  YES    /__/  NO    /__/  ABSTAIN


In their  discretion,  the proxies are, and each of them is,  authorized to vote
upon any other  business  that may  properly  come  before the  Meeting,  or any
adjournment(s)  thereof,  including any  adjournment(s)  necessary to obtain the
requisite quorums and for approvals.



<PAGE>




                               FORM OF PROXY CARD

                           VOTE THIS PROXY CARD TODAY!
                    YOUR PROMPT RESPONSE WILL SAVE YOUR FUND
                       THE EXPENSE OF ADDITIONAL MAILINGS

                  (Please Detach at Perforation Before Mailing)
          ................................................................

        THE DREYFUS/LAUREL TAX-FREE MUNICIPL FUNDS
    SPECIAL MEETING OF SHAREHOLDERS SEPTEMBER 15, 1998

The undersigned  hereby appoints  Steven F. Newman and Jeff S.  Prusnofsky,  and
each of them,  attorneys  and proxies for the  undersigned,  with full powers of
substitution and revocation,  to represent the undersigned and to vote on behalf
of the undersigned all shares of beneficial  interest in Dreyfus Premier Limited
Term New York  Municipal  Fund  (the  "Fund"),  a series  of The  Dreyfus/Laurel
Tax-Free  Municipal Funds, that the undersigned is entitled to vote at a Special
Meeting of  Shareholders  of the Fund to be held at the  offices of The  Dreyfus
Corporation,  200 Park  Avenue,  7th Floor  West,  New York,  New York  10166 on
September  15,  1998,  at 10:00 a.m.  (Eastern  time) and at any  adjournment(s)
thereof.  The undersigned hereby  acknowledges  receipt of the Notice of Special
Meeting and Proxy Statement,  and hereby instructs said attorneys and proxies to
vote said  shares as  indicated  hereon.  In their  discretion,  the proxies are
authorized  to vote upon such other  matters  as may  properly  come  before the
Meeting. The undersigned hereby revokes any proxy previously given.


PLEASE SIGN, DATE AND RETURN PROMPTLY IN THE ENCLOSED ENVELOPE

NOTE:  Please sign exactly as your name or names appear on this Proxy.  If joint
owners,  EITHER  may sign  this  Proxy.  When  signing  as  attorney,  executor,
administrator,  trustee,  guardian, or corporate officer,  please give your full
title as such.

DATE:________________________ , 1998   ________________________


                                       ________________________
                                       Signature(s)

                                       ________________________
                                       Title(s), if applicable





<PAGE>


THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF TRUSTEES  PLEASE INDICATE YOUR
VOTE BY MARKING AN "X" IN THE APPROPRIATE BOX BELOW,  USING BLUE OR BLACK INK OR
DARK PENCIL. DO NOT USE RED INK.

THIS PROXY  WILL BE VOTED AS  SPECIFIED  BELOW WITH  RESPECT TO THE ACTION TO BE
TAKEN ON THE FOLLOWING PROPOSAL. IN THE ABSENCE OF ANY SPECIFICATION, THIS PROXY
WILL BE VOTED IN FAVOR OF THE PROPOSAL.

Shareholders of the Fund are requested to vote on the following Proposal:

 To approve the proposed  Agreement and Plan of  Reorganization  between Dreyfus
Premier  Limited Term Municipal New York Fund (the "Acquired  Fund") and Dreyfus
Premier  Limited Term  Municipal  Fund (the  "Acquiring  Fund")  whereby (a) the
Acquired Fund will transfer all of its assets to the Acquiring  Fund in exchange
solely for shares of the Acquiring Fund and the assumption by the Acquiring Fund
of  liabilities of the Acquired  Fund,  (b) the  distribution  of those Class A,
Class B,  Class C and Class R shares of the  Acquiring  Fund to the  holders  of
Class A, Class B, Class C and Class R shares of the Acquired  Fund, in each case
in an amount  equal in net asset  value to the  holders of such  shares,  of the
Acquired Fund, and (c) the subsequent termination of the Acquired Fund.

            __           __          __
           /__/  YES    /__/  NO    /__/  ABSTAIN


In their  discretion,  the proxies are, and each of them is,  authorized to vote
upon any other  business  that may  properly  come  before the  Meeting,  or any
adjournment(s)  thereof,  including any  adjournment(s)  necessary to obtain the
requisite quorums and for approvals.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission