ARROW FINANCIAL CORP
10-K, 1996-03-28
STATE COMMERCIAL BANKS
Previous: GULF SOUTHWEST BANCORP INC, 10-K405, 1996-03-28
Next: KEYSTONE FINANCIAL INC, 10-K405, 1996-03-28






                   SECURITIES AND EXCHANGE COMMISSION
                         Washington D.C.  20549
                                    

                                FORM 10-K
            Annual Report Pursuant to Section 13 or 15(d) of
                   The Securities Exchange Act of 1934

For the fiscal year ended December 31, 1995  
Commission file number 0-12507

                       ARROW FINANCIAL CORPORATION
         (Exact name of registrant as specified in its charter)

       NEW YORK                                       22-2448962   
(State or Other Jurisdiction of                  (I.R.S. Employer  
Incorporation or Organization)                  Identification No.)

              250 GLEN STREET, GLENS FALLS, NEW YORK 12801
           (Address of principal executive offices) (Zip Code)

   Registrant's telephone number, including area code:  (518) 745-1000
                       ___________________________

    SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT - NONE

                                    
       SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT

                      Common stock, Par Value $1.00
                            (Title of Class)

Indicate by checkmark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will
not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference
in Part III of this Form 10-K or any amendment to this Form 10-K. 
                                     
Indicate by checkmark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past
90 days.

                          Yes   X          No       

Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.

             Class                         Outstanding at March 4, 1996
Common stock, Par Value $1.00 Per Share                      5,587,735

State the aggregate market value of the voting stock held by non-affiliates
of registrant.

Aggregate market value          Based upon the average of the closing bid
of voting stock           and closing asked prices on the NASDAQ Exchange
    $108,961,000                                    March 4, 1996           
   

                   DOCUMENTS INCORPORATED BY REFERENCE
   Portions of Registrant's Proxy Statement for the Annual Meeting of
          Shareholders to be held April 24, 1996 (Part III) and
           the Annual Report to Shareholders (Part II, Item 8)


                       ARROW FINANCIAL CORPORATION

                                FORM 10-K

                                  INDEX

PART    I                                                                   


  Item       1. Business
                       A. General
                       B. Lending Activities
                       C. Supervision and Regulation
                       D. Competition
                       E. Statistical Disclosure (Guide 3)
                       F. Legislative Developments
                       G. Executive Officers of the Registrant
  Item       2. Properties
  Item       3. Legal Proceedings
  Item       4. Submission of Matters to a Vote of Security Holders


PART   II

  Item       5. Market for the Registrant's Common Equity and
                  Related Stockholder Matters
  Item       6. Selected Financial Data
  Item       7. Management's Discussion and Analysis of Financial
                  Condition and Results of Operations
                       A. Overview
                       B. Results of Operations
                           I.   Net Interest Income
                           II.  Provision for Loan Losses and
                                  Allowance for Loan Losses                 
                           III. Other Income
                            IV.  Other Expense
                            V.   Income Taxes
                       C. Financial Condition
                            I.   Investment Portfolio
                            II.  Loan Portfolio
                                  a. Distribution of Loans and Leases
                                  b. Risk Elements
                            III. Summary of Loan Loss Experience
                            IV.  Deposits
                            V.   Time Certificates of $100,000 or More
                       D. Liquidity
                       E. Interest Rate Risk
                       F. Capital Resources and Dividends
                       G. Fourth Quarter Results
  Item       8. Financial Statements and Supplementary Data
  Item       9. Changes in and Disagreements with Accountants
                  on Accounting and Financial Disclosure

PART  III

  Item      10. Directors and Executive Officers of the Registrant
  Item      11. Executive Compensation
  Item      12. Security Ownership of Certain Beneficial
                  Owners and Management
  Item      13. Certain Relationships and Related Transactions


PART   IV

  Item      14. Exhibits, Financial Statement Schedules and
                  Reports on Form 8-K
                Signatures
                Exhibits Index
                                                  
                                    PART I

Item 1:  Business

A. GENERAL

Arrow Financial Corporation (the "Company"), a New York corporation,
was incorporated on March 21, 1983 and is registered as a bank
holding company within the meaning of the Bank Holding Company Act
of 1956.  The Company owns two national banks in New York and one
state-chartered bank in Vermont.  The Company owns directly or
indirectly all of the common stock of its subsidiaries.

The business of the Company consists primarily of the ownership,
supervision and control of its bank subsidiaries.  The Company
provides its subsidiaries with various advisory and administrative
services and coordinates the general policies and operation of the
subsidiary banks.  There were 421 full-time equivalent employees of
the Company and the subsidiary banks at December 31, 1995.


<TABLE>
<CAPTION>
SUBSIDIARY BANKS:                            GLENS
(Dollars in Thousands)                       FALLS       SARATOGA               
                                          NATIONAL       NATIONAL          GREEN
                                            BANK &         BANK &       MOUNTAIN
                                         TRUST CO.      TRUST CO.           BANK
                                          ("GFNB")        ("SNB")        ("GMB")
<S>                                 <C>             <C>            <C>  
Total Assets at Year-End                  $513,150        $60,890       $234,486
                                                                     (a) 155,000
Trust Assets Under Management at 
   Year-End (Not Included 
   in Total Assets)                       $397,176        $ 2,082       $258,960

Date Organized                                1851           1988           1891

Employees                                      161             21            109
                                                                          (a) 76

State of Headquarters                     New York       New York        Vermont

Offices                                         14              2             14
                                                                           (a) 6

Counties of Operation                       Warren       Saratoga        Rutland
                                        Washington                       Addison
                                          Saratoga                    Bennington
                                             Essex                    (b) Orange
                                                                     (b) Windsor
                                                          137 So.                    
Main Office                           250 Glen St.       Broadway     80 West St.
                                      Glens Falls,      Saratoga,       Rutland,
                                          New York       New York        Vermont

(a) After branch sale on January 15, 1996.
(b) Counties of sold branches.
</TABLE>



Each subsidiary bank offers a full range of commercial and consumer
financial products.  The banks' deposit base consists of core
deposits derived principally from the communities which the banks
serve.  The banks target their lending activities to consumers and
small and mid-sized companies in the banks' immediate geographic
areas.  In addition to traditional banking services, the Company
offers credit card processing services for other financial
institutions and, through its banks' trust departments, provides
retirement planning, trust and estate administration services for
individuals and pension, profit-sharing and employee benefit plan
administration for corporations.

B. LENDING ACTIVITIES

The Company's subsidiary banks engage in a wide range of lending
activities, including commercial and industrial lending primarily to
small and mid-sized companies; mortgage lending for the purchase of
residential and commercial properties; and consumer installment,
credit card and home equity financing.  Although the Company's
Vermont bank previously held a substantial amount of construction
and land development loans in its portfolio, this segment of the
portfolio has been steadily reduced in recent years and only a small
number of new loans of this type have been extended.  Historically,
the Company has sold a portion of its residential real estate loan
originations into the secondary market, primarily to Freddie Mac and
state housing agencies, while retaining servicing rights.  Loan
sales, have diminished in the past three years, however, as the
banks have sought to increase their own portfolios.  In addition to
interest earned on loans, the banks receive facility fees for
various types of commercial and industrial credits, and commitment
fees for extension of letters of credit and certain types of loans.

Generally, the Company continues to implement conservative lending
strategies, policies and procedures which are intended to protect
the quality of the loan portfolio.  These include stringent
underwriting and collateral control procedures and credit review
systems through which intensive reviews are conducted.  It is the
Company's policy to discontinue the accrual of interest on loans
when the payment of interest and/or principal is due and unpaid for
a designated period (generally 90 days) or when the likelihood of
repayment is, in the opinion of management, uncertain.  Income on
such loans is thereafter recognized only upon receipt (see Item
7.C.II.b. "Risk Elements").

The banks lend primarily to borrowers within the geographic areas
served by the banks.  The banks' combined loan portfolios do not
include any foreign loans or any significant industry concentrations
except as described in Note 21 to the Consolidated Financial
Statements in Part II Item 8 of this report.  The portfolios are
substantially secured, and many commercial loans are further secured
by personal guarantees.

C. SUPERVISION AND REGULATION

The following generally describes the regulation to which the
Company and its banks are subject.  Bank holding companies and banks
are extensively regulated under both federal and state law.  To the
extent that the following information describes statutory or
regulatory provisions, it is qualified in its entirety by reference
to the particular law or regulation.  Any change in applicable law
or regulation may have a material effect on the business and
prospects of the Company and the banks.

The Company is a legal entity separate and distinct from its
subsidiaries.  Most of the Company's revenues result from management
fees, dividends and undistributed earnings from the subsidiary
banks.  The right of the Company, and consequently the right of
creditors and shareholders of the Company, to participate in any
distribution of the assets or earnings of the banks through the
payment of such dividends or otherwise is necessarily subject to the
prior claims of creditors of the banks, except to the extent that
claims of the Company in its capacity as a creditor may be
recognized.  Moreover, there are various legal and regulatory
limitations applicable to the payment of dividends to the Company by
its subsidiaries as well as the payment of dividends by the Company
to its shareholders.  The ability of the Company and the banks to
pay dividends in the future is, and is expected to continue to be,
influenced by regulatory policies and capital guidelines.

The Company is a registered bank holding company within the meaning
of the Bank Holding Company Act of 1956 (BHC Act) and is subject to
regulation by the Board of Governors of the Federal Reserve System
(Federal Reserve Board).  Additionally, the Company is subject to
regulation by the New York State Banking Department.  The New York
banks are nationally chartered banks and are subject to the
supervision of and examination by the Office of the Comptroller of
the Currency ("OCC").  The Vermont bank is chartered by the State of
Vermont and is supervised at the state level by the Vermont
Department of Banking, Insurance and Securities and at the federal
level by the Federal Deposit Insurance Corporation ("FDIC").  The
New York banks are members of the Federal Reserve System and the
deposits of each subsidiary bank are insured by the FDIC.  The BHC
Act prohibits the Company, with certain exceptions, from engaging,
directly or indirectly, in non-bank activities and restricts loans
by the banks to the Company or other affiliates.  Under the BHC Act,
a bank holding company must obtain Federal Reserve Board approval
before acquiring, directly or indirectly,  5% or more of the voting
shares of another bank or bank holding company (unless it already
owns a majority of such shares) or acquiring all or substantially
all of the assets of another bank or bank holding company.

Under the 1994 Riegle-Neal Act, bank holding companies are now able
to acquire banks located in all 50 states (see Item 1.F.
"Legislative Developments".)

The Federal Reserve Board has adopted various "capital adequacy
guidelines" for use in the examination and supervision of bank
holding companies.  One set of guidelines are the risk-based capital
guidelines, which assign risk weightings to all assets and certain
off-balance sheet items and establish an 8% minimum ratio of
qualified total capital to risk-weighted assets.  At least half of
total capital must consist of "Tier 1" capital, which comprises
common equity, retained earnings and a limited amount of permanent
preferred stock, less goodwill.  Up to half of total capital may
consist of so-called "Tier 2" capital, comprising a limited amount
of subordinated debt, other preferred stock, certain other
instruments and a limited amount of loan loss reserves. The Reserve
Board's other capital guideline is the leverage ratio standard,
which establishes minimum limits on the ratio of a bank holding
company's "Tier 1" capital to total tangible assets.  For top-rated
holding companies, the minimum leverage ratio is 3%, but lower-rated
companies may be required to meet substantially greater minimum
ratios.  Each subsidiary bank is subject to similar capital
requirements adopted by its primary federal regulator.  The year-end
1995 capital ratios of the Company and the banks are set forth in
Part II, Item 7.F. "Capital Resources and Dividends."  A holding
company's ability to pay dividends and expand its business through
acquisitions of new subsidiaries can be restricted if capital falls
below these capital adequacy guidelines.

Neither the Company nor any of its subsidiaries is now, or has been
within the past year, subject to any formal or informal regulatory
enforcement order.

D. COMPETITION

The Company and its subsidiaries face intense competition in all
markets that they serve.  Traditional competitors are other local
commercial banks, savings banks, savings and loan institutions and
credit unions, as well as local offices of major regional and money
center banks.  Also, non-banking organizations, such as consumer
finance companies, insurance companies, securities firms, money
market and mutual funds and credit card companies, which are not
subject to the same array of regulatory restrictions and capital
requirements as the Company and the subsidiary banks, offer
substantive equivalents of transaction accounts, credit cards and
various other loan and financial products.

E. STATISTICAL DISCLOSURE

Statistical disclosure required by Securities Act Guide 3 to be set
forth herein is found in Item 7 "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and Item
8 "Financial Statements and Supplementary Data."

INDEX TO SECURITIES ACT GUIDE 3, STATISTICAL DISCLOSURE BY BANK
HOLDING COMPANIES

Required Information                  Location

Distribution of Assets, Liabilities
  and Stockholders' Equity; Interest
  Rates and Interest Differential     Part II, Item 7.B.I.
Investment Portfolio                  Part II, Item 7.C.I.
Loan Portfolio                        Part II, Item 7.C.II.
Summary of Loan Loss Experience       Part II, Item 7.C.III.
Deposits                              Part II, Item 7.C.IV.
Return on Equity and Assets           Part II, Item 6.
Short-Term Borrowings                 Part II, Item 8. Note 9.

F. LEGISLATIVE DEVELOPMENTS

In 1994, the Riegle-Neal Interstate Banking and Branching Efficiency
Act was enacted.  Under the Act, as of September 29, 1995, bank
holding companies were authorized as a matter of federal law to
acquire banks located in any of the 50 states, notwithstanding any
state laws to the contrary, provided all required regulatory and
other approvals have been obtained.  Also, under the Act, effective
June 1, 1997, banks headquartered in any state will be permitted to
branch into any other state, except for those states which may enact
legislation prior to June 1, 1997 "opting out" of interstate
branching.  States may "opt in" to interstate branching prior to
June 1, 1997, by affirmatively adopting legislation to that effect. 
The Act also permits commonly-controlled banks to act as agents for
one another, effective September 29, 1995, by accepting deposits or
loan payments or closing or servicing loans for one another,
regardless of any branching laws to the contrary.

In 1991, the Federal Deposit Insurance Corporation Improvement Act
of 1991 ("FDICIA") was enacted.  Among other things, FDICIA requires
the federal banking regulators to take prompt corrective action with
respect to depository institutions that do not meet minimum capital
requirements.  FDICIA establishes five capital classifications for
banking institutions, the highest of which is "well-capitalized."  
Under regulations adopted by the federal regulators, a banking
institution is considered "well-capitalized" if it has a total
risk-adjusted capital ratio of 10% or greater, a Tier 1
risk-adjusted capital ratio of 6% or greater and a leverage ratio of
5% or greater and is not subject to any regulatory order or written
directive regarding capital maintenance.  The Company and its
subsidiary banks are all well-capitalized.

FDICIA also imposed expanded accounting and audit reporting
requirements for depository institutions whose total assets exceed
$500 million.

The FDIC levies assessments on various deposit obligations of the
Company's banking subsidiaries.  In 1993, the FDIC implemented a new
risk-based system of assessing deposit insurance premiums to bring
the level of the Bank Insurance Fund (BIF) to a FDICIA required
level of 1.25% of insured deposits. During 1995, the FDIC reduced
the premium paid by the best-rated banks (including all the
Company's subsidiary banks) from $.23 per $100 of insured deposits
to $.04, upon the recapitalization of the BIF.  In 1996, the FDIC
insurance premium was further reduced to a flat charge of $2
thousand per year for the highest-rated banks, including all the
Company's subsidiary banks.  

Legislation is currently under consideration that would recapitalize
the Savings Association Insurance Fund (SAIF) and merge the SAIF
with the BIF.  It is not anticipated that this legislation would
have an immediate impact on the assessment rate for BIF insured
institutions or otherwise would have any negative impact on the
Company or its subsidiary banks.

Banks and bank holding companies are also significantly affected by
the Financial Institutions Reform, Recovery and Enforcement Act of
1989 ("FIRREA").  Although FIRREA dealt primarily with the thrift
industry, it also impacted commercial banking organizations.  FIRREA
mandates public disclosure by commercial banks of their Community
Reinvestment Act ratings and mortgage lending records and imposed
cross-liability on any insured financial institutions which are
affiliated with any other insured institution to which the FDIC
gives financial assistance.

Various other banking legislation, including proposals to permit
banks to affiliate with full-service securities underwriting firms
or non-financial organizations (Glass-Steagall Reform) have been
introduced in Congress from time to time.  The Company cannot
determine the ultimate effect that any such potential legislation,
if enacted, would have upon its financial condition or operations.

In 1995, the federal bank regulatory authorities promulgated a set
of revised regulations addressing the responsibilities of banking
organizations under the Community Reinvestment Act ("CRA").  The
revised regulations place additional emphasis on the actual
experience of a bank in making loans in low- and moderate-income
areas within its service area as a key determinant in evaluation of
the bank's compliance with the statute.  As in the prior
regulations, bank regulators are authorized to bring enforcement
actions against banks under the CRA only in the context of bank
expansion or acquisition affiliations.


G. EXECUTIVE OFFICERS OF THE REGISTRANT

The names and ages of the principal executive officers of the
Company and positions held are presented in the following table. 
The officers are elected annually by the Board of Directors.

Name                         Age  Positions Held and Years
                                  from Which Held

Michael F. Massiano           61  Chairman, President and
                                  CEO.  Mr. Massiano has
                                  been Chairman and CEO
                                  since 1990 and was
                                  President and CEO of the
                                  Company prior to 1990. 
                                  Mr. Massiano is also CEO
                                  of Glens Falls National
                                  Bank.

John J. Murphy               44   Executive Vice President,
                                  Treasurer and CFO.  Mr.
                                  Murphy has served as
                                  Treasurer and Chief
                                  Financial Officer of the
                                  Company since 1983.

Thomas L. Hoy                 47  President and COO of
                                  Glens Falls National
                                  Bank. Mr. Hoy was
                                  Executive Vice President
                                  of Glens Falls National
                                  Bank prior to 1995.

Gerard R. Bilodeau           48   Senior Vice President and
                                  Secretary since 1994. 
                                  Mr. Bilodeau was Vice
                                  President and Secretary
                                  from 1993 to 1994 and was
                                  Director of Personnel
                                  prior to 1993.


Item 2:  Properties

The Company is headquartered at 250 Glen Street, Glens Falls, New
York.  The building is owned by Glens Falls National Bank and serves
as its main office.  Glens Falls National Bank owns thirteen
additional offices.  Saratoga National Bank owns both of its
offices.  Green Mountain Bank owns its main office and nine other
offices and leases four offices.  Of the eight branches sold on
January 15, 1996, six were owned and two were leased.  Offices
leased from unrelated third parties are at market rates.  Rental
costs of premises did not exceed 5% of operating costs in 1995.

In the opinion of management of the Company, the physical properties
of the Company and the Banks are suitable and adequate.

Item 3:  Legal Proceedings

The Company is not the subject of any material pending legal
proceedings, other than ordinary routine litigation occurring in the
normal course of its business.

The Company's subsidiary banks are the subjects of or parties to
various legal claims which arise in the normal course of their
business.  For example, the banks, especially Green Mountain Bank,
have in recent periods encountered claims against them grounded in
lender liability, of the sort often asserted against financial
institutions.  These lender liability claims normally take the form
of counterclaims to lawsuits filed by the banks for collection of
past due loans. The various pending legal claims against the
subsidiary banks, including such lender liability claims, will not,
in the opinion of management, result in any material liability to
the banks or the Company.



Item 4:  Submission of Matters to a Vote of Security Holders

None in the fourth quarter of 1995.


                       PART II


Item 5:  Market for the Registrant's Common Equity and Related
Stockholder Matters

The common stock of Arrow Financial Corporation is traded
over-the-counter.  It is registered with and its price is quoted by the
National Association of Securities Dealers, Inc., through its
national quotation system (NASDAQ).

The price ranges below represent actual transactions rounded to the
nearest 1/8 point.  Although there may have been isolated sales at
prices outside the parameters shown, the 
Company believes that the price ranges fairly represent the trading
ranges.

Per share amounts and market prices have been adjusted for the 1995
four percent stock dividend and the 1994 four percent stock
dividend.

<TABLE>
<CAPTION>
                                                       Market Price         Cash
                                                         (Bid)         Dividends
                                                        High    Low     Declared
<S>                                                <C>      <C>            <C>     
1994 1st Quarter                                   $11.375  $10.625        $.065
     2nd Quarter                                    14.750   10.250         .074
     3rd Quarter                                    16.625   14.250         .102
     4th Quarter                                    15.375   13.500         .115

1995 1st Quarter                                   $15.875  $14.875        $.125
     2nd Quarter                                    15.375   14.000         .135
     3rd Quarter                                    17.125   14.375         .144
     4th Quarter                                    19.000   16.875         .160

</TABLE>



The payment of dividends by the Company is at the discretion of the
Board of Directors and is dependent upon, among other things, the
Company's earnings, financial condition and other factors, including
applicable governmental regulations and restrictions.  See "Capital
Resources and Dividends" in Part II, Item 7.F. of this report.

There were approximately 2,505 holders of record of common stock
at December 31, 1995.
<TABLE>
Item 6:  Selected Financial Data
                   FIVE YEAR SUMMARY OF SELECTED DATA
              Arrow Financial Corporation and Subsidiaries
              (Dollars In Thousands, except per share data)
<CAPTION>
                                             1995     1994      1993      1992       1991 
Consolidated Statements of Income Data:
<S>                                       <C>      <C>       <C>       <C>       <C> 
Interest Income                           $60,718  $52,514   $51,836   $57,829   $ 73,755 
Less: Interest Expense                     24,865   18,202    19,583    28,399     43,556 
Net Interest Income                        35,853   34,312    32,253    29,430     30,199 
Less:  Provision for Loan Losses            1,170     (950)      690     1,677     46,185 
Net Interest Income (Loss) After Provision
  for Loan Losses                          34,683   35,262    31,563    27,753    (15,986)
Other Income                               14,473    9,049     9,086     8,606      8,934 
Net Gains (Losses) on Securities 
  Transactions                                 23     (481)       26        15        684 
Less: Other Expense                        29,769   31,374    32,118    32,153     31,879 
Income (Loss) Before Income Taxes, Extra-
  ordinary Item and Cumulative Effect
  of Accounting Change                     19,410   12,456     8,557     4,221    (38,247)
Provision for (Benefit from) Income Taxes   6,986    1,131       381     1,331     (4,865)
Income (Loss) Before Extraordinary Item &
  Cumulative Effect of Accounting Change   12,424   11,325     8,176     2,890    (33,382)
Extraordinary Item:  Utilization of Net
  Operating Loss Carryforward                 ---      ---       ---       811        ---
Cumulative Effect of a Change in
  Accounting for Income Taxes                 ---      ---     1,457       ---        --- 
Net Income (Loss)                         $12,424  $11,325   $ 9,633   $ 3,701   $(33,382)

Primary Earnings (Loss) Per Share:
Income (Loss) Before Extraordinary Item 
  and Accounting Change                    $ 2.17   $ 1.97    $ 1.44     $ .53     $(6.13)
Extraordinary Item and Accounting Change      ---      ---       .25       .13        --- 
Net Income (Loss)                          $ 2.17   $ 1.97    $ 1.69     $ .66     $(6.13)

Fully Diluted Earnings (Loss) Per Share:
Income (Loss) Before Extraordinary Item 
  and Accounting Change                    $ 2.17   $ 1.90    $ 1.44     $ .53     $(6.13)
Extraordinary Item and Accounting Change      ---      ---       .25       .13        --- 
Net Income (Loss)                          $ 2.17   $ 1.90    $ 1.69     $ .66     $(6.13)

Cash Dividends                             $  .56   $  .36    $  .10     $ ---     $  .23 
Book Value                                  12.00    10.20      8.74      7.07       6.40 

Consolidated Balance Sheet Data:
Total Assets                             $789,790 $746,431  $733,442  $722,415   $769,942
Securities Held-to-Maturity                13,921  129,735   125,832    97,305    145,250 
Securities Available-for-Sale             178,645   53,868    55,892    55,598        --- 
Loans and Leases, Net of Unearned Income  517,787  507,553   502,784   492,916    547,419 
Nonperforming Assets                        6,765    7,825    20,136    29,669     43,890 
Deposits                                  694,453  650,485   659,427   657,875    696,402 
Other Borrowed Funds                       15,297   24,865    12,487    15,162     25,141 
Long-Term Debt                                ---    5,007     5,289     5,371      7,048 
Shareholders' Equity                       67,504   58,405    50,069    39,735     34,900 

Selected Key Ratios:
Return on Average Assets                     1.60%    1.52%     1.33%      .50%    (4.07)%
Return on Average Equity                    19.45    20.79     21.03     10.10    (64.54) 
Dividend Payout                             25.81    18.05      5.93       ---       ---  
Average Equity to Average Assets             8.22     7.34      6.32      4.97      6.30  
 

Per share amounts have been adjusted for the 1995, 1994, 1993 and 1992 four percent stock
dividends.
</TABLE>

Item 7:  Management's Discussion and Analysis of Financial
         Condition and Results of Operations


The following discussion presents an analysis of the Company's
results of operations for each of the years in the three-year period
ended December 31, 1995 and the financial condition of the Company
as of December 31, 1995 and 1994.  Per share amounts have been
restated to reflect the four percent stock dividend paid in November
1995 and the four percent stock dividend paid in November 1994.  The
discussion below should be read in conjunction with the consolidated
financial statements and other financial data presented elsewhere
herein.


A. OVERVIEW

The Company reported net income of $12.4 million for 1995, which
compared to net income of $11.3 million for 1994.  Primary earnings
per share were $2.17 and $1.97 for 1995 and 1994, respectively.  
The following analysis adjusts net income for unusual and
nonrecurring items to arrive at a comparative presentation of the
Company's core earnings:

<TABLE>
SUMMARY OF CORE EARNINGS
(In Thousands)
<CAPTION>

                                                                 1995      1994 
<S>                                                           <C>       <C>
Net Income, as Reported                                       $12,424   $11,325 
Net Operating Loss Benefits                                       ---    (3,560)
Other Items, Net of Tax:
  Insurance Settlement                                         (3,250)      --- 
  OREO Transactions                                               136     1,133 
  Credit to the Provision for Loan Losses                         ---      (990)
  Severance Benefits                                              388       --- 
  Net Securities Transactions                                     (12)      285 
  Other                                                          (218)      --- 
Recurring Net Income                                          $ 9,468   $ 8,193 
Recurring Primary Earnings per Share                          $  1.66   $  1.43 
</TABLE>

In May of 1995, the Company received a $5.0 million pre-tax
settlement from the Company's financial institution bond company on
a claim for losses suffered in earlier periods.

During 1994, the Company fully utilized the tax benefits resulting
from net operating losses sustained in 1991.  In the second quarter
of 1994, the Company adjusted its reserve for loan losses by means
of a $1.5 million credit to the provision for loan losses, reflected
as income.  This adjustment was offset by a similar amount of losses
in the same period on the sale of real estate acquired through
foreclosures (OREO), which was reflected as other operating expense.

The increase in core earnings from 1994 to 1995 is attributable to
an increase in net interest income, increases in all areas of
noninterest income and a decrease in operating expenses.

Nonperforming assets, which include nonaccrual loans, loans past due
90 days or more and still accruing interest, restructured loans in
compliance with modified terms and OREO, amounted to $6.8 million at
December 31, 1995, down from $7.8 million at December 31, 1994.  The
reduction was primarily attributable to sales of OREO.  The allowance
for loan losses was $12.1 million at December 31, 1995, which
represented 278% of the amount of nonperforming loans at that date. 
This position was substantially unchanged from the prior year-end.

Sale of Vermont Operations

On January 15, 1996, the Company completed its sale of eight branches
of Green Mountain Bank in eastern Vermont to Mascoma Savings Bank of
Lebanon, New Hampshire.  The following table presents unaudited 
consolidated balance sheet information at January 15, 1996 in
comparison to December 31, 1995 and 1994.

<TABLE>
SELECTED BALANCE SHEET INFORMATION
(In Thousands)
<CAPTION>
                                            January 15, December 31, December 31,
                                                   1996         1995         1994
<S>                                            <C>          <C>          <C>  
Liquid Assets (1)                              $204,505     $237,151     $ 88,492
Investments                                      13,851       13,921      129,735
Loans                                           474,463      517,787      507,553
Total Assets                                    712,493      789,790      746,431

Deposits                                        592,633      694,453      650,485
Shareholders' Equity                             72,728       67,504       58,405

(1) Cash and Due From Banks, Federal Funds Sold and Securities Available-for-Sale.
</TABLE>

On February 27, 1996, the Company announced that it had entered into
a definitive agreement with ALBANK FSB, an Albany, New York based
savings bank with Vermont operations, to sell to ALBANK the
remaining six Green Mountain Bank branches including substantially
all remaining loans and deposits of Green Mountain Bank ($112
million and $110 million, respectively, at the date of signing).  On
February 27, 1996, the Company entered into a definitive agreement
with Vermont National Bank, Brattleboro, Vermont, to sell to Vermont
National the Green Mountain Bank trust business.  After the
completion of these sales, the Company effectively will have no
remaining operations in Vermont.

These and other changes are more fully described in the following
analysis of the results of operations and changes in financial
condition.


B. RESULTS OF OPERATIONS

The following analysis of net interest income, the provision and
allowance for loan losses, noninterest income, other expense and
income taxes, presents the factors that are primarily responsible
for the Company's results of operations for 1995 and the prior two
years. 

I. NET INTEREST INCOME (Fully Taxable Basis)

Net interest income represents the difference between interest
earned on loans and investments and interest paid on deposits and
other sources of funds.  Changes in net interest income result from 
(I) changes in the level and mix of earning assets and sources of
funds (volume) (II) changes in the yields earned and costs paid
(rate), and (III) the relative volume of nonperforming assets.  Net
interest margin is the ratio of net interest income to average
earning assets.  Net interest income may also be described as the
product of earning assets and net interest margin.

<TABLE>

COMPARISON OF NET INTEREST INCOME
(Dollars In Thousands) (Fully Taxable Basis)
<CAPTION>
                               Years Ended December 31,   Change From Prior Year
                                1995     1994    1993     1995              1994
                                                          Amount Percent  Amount  Percent  
<S>                           <C>      <C>      <C>      <C>      <C>     <C>       <C>
Interest Income               $61,411  $52,985  $52,415  $ 8,426  15.9 %  $   570    1.1 %
Interest Expense               24,865   18,202   19,583    6,663  36.6     (1,381)  (7.1) 
Net Interest Income           $36,546  $34,783  $32,832  $ 1,763   5.1    $ 1,951    5.9  
</TABLE>

On a tax-equivalent basis, net interest income was $36.5 million in
1995, an increase of $1.8 million or 5.1% from $34.8 million in
1994.  Net interest income, for both 1995 and 1994, was favorably
impacted by both the changing interest rate environment and an
increase in average earning assets.  In addition to general changes
in rates and volume, net interest income was enhanced by the
reduction of nonaccrual loans, both in absolute amounts and as a
ratio to earning assets.  The Company also benefitted from retained
earnings as a source of funds and from the investment of the
proceeds from OREO sales into earning assets.  In 1989, under the
influence of the Federal Reserve Board, interest rates began a
steady decline, and for a two year period beginning in the spring of
1992, the prime rate was unchanged.  During that period, the Company
experienced a benefit from a change in the mix of deposits from
higher cost time deposits to lower cost N.O.W. and money market
deposit accounts.  During 1994, the prolonged period of falling
interest rates came to an end as the Federal Reserve Board began a
series of interest rate increases which extended into 1995.  As a
result, the mix of average deposits in 1994 was virtually the same
as for 1993, but in 1995, depositors  began to move a portion of
their deposits back to higher cost time deposits. 

ANALYSIS OF CHANGES IN NET INTEREST INCOME

The following table presents net interest income components on a
tax-equivalent basis and reflects changes between periods
attributable to movement in either the average daily balance or
average rates for both earning assets and interest-bearing
liabilities.  Changes attributable to both volume and rate have been
allocated proportionately between the categories.

<TABLE>
CHANGE IN NET INTEREST INCOME
(In Thousands) (Fully Taxable Basis)
<CAPTION>
                                    1995 to 1994                  1994 to 1993
                            Change in Net Interest Income  Change in Net Interest Income
                                       Due to:                  Due to:
                              Volume    Rate     Total      Volume    Rate       Total 
<S>                           <C>      <C>       <C>        <C>      <C>         <C>
Interest Income:
Interest-Bearing
  Deposits With Banks         $  ---   $  ---    $  ---     $  (34)  $  (34)     $  (68)
Federal Funds Sold               521      285       806     (1,051)     934        (117)
Securities Available-
  for-Sale                       334      823     1,157        525     (626)       (101)
Securities Held-to-Maturity:
  U.S. Treasury and Other
    Governmental Agencies       (372)      75      (297)      (776)    (469)     (1,245)
  State and Municipal
     Obligations                 548       45       593        218     (321)       (103)
  Mortgage-Backed Securities     233       87       320      1,044       10       1,054 
  Other Securities               282       11       293         42       71         113 
Total Securities Held-
  to-Maturity                    691      218       909        528     (709)       (181)
Loans                            956    4,598     5,554      1,097      (60)      1,037 
Total Interest Income          2,502    5,924     8,426      1,065     (495)        570 

Interest Expense:
Deposits:
  N.O.W./Super N.O.W.            202    1,279     1,481         65     (430)       (365)
  Regular Savings 
    and M.M.D.A.              (1,917)     847    (1,070)        25     (555)       (530)
  Time Certificates of
    $100,000 or More           2,158      442     2,600        507      (54)        453 
  Other Time Deposits          1,121    2,319     3,440       (516)    (469)       (985)
Total Deposits                 1,564    4,887     6,451         81   (1,508)     (1,427)
 
Short-Term Borrowings            288      137       425         29       29          58 
Long-Term Debt                  (230)      17      (213)       (11)      (1)        (12)
Total Interest Expense         1,622    5,041     6,663         99   (1,480)     (1,381)
Net Interest Income           $  880   $  883    $1,763     $  966   $  985      $1,951 

</TABLE>


The following table reflects the components of the Company's net
interest income, setting forth, for years ended December 31, 1995,
1994 and 1993 (I) average assets, liabilities and shareholders'
equity, (II) interest income earned on earning assets and interest
expense incurred on interest-bearing liabilities, (III) average
yields earned on earning assets and average rates paid on
interest-bearing liabilities, (IV) the net interest spread (average
yield less average cost) and (V) the net interest margin (yield) on
earning assets.  Rates are computed on a tax-equivalent basis. 
Nonaccrual loans are included in average loans and leases, while
unearned income has been eliminated.

<TABLE>
AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
Arrow Financial Corporation and Subsidiaries 
(Fully Taxable Basis using a marginal tax rate of 35% for 1995 and 34% for 1994 and 1993)
(Dollars In Thousands) (Unaudited)
<CAPTION>
Years Ended December 31,                      1995
                                              Interest      Rate   
                                  Average      Income/    Earned/        
                                  Balance      Expense       Paid        
<S>                              <C>           <C>           <C> 
Interest-Bearing
 Deposits With Banks             $    ---      $   ---        ---%       
Federal Funds Sold                 22,596        1,307       5.78  
Securities Available-
 for-Sale                          66,075        4,024       6.09        
Securities Held-to-Maturity:
 U.S. Treasury and
  Governmental Agencies            57,993        3,108       5.36         
 State and Municipal               13,271        1,124       8.47  
 Mortgage-Backed
  Securities                       48,933        3,100       6.34  
 Other Securities                   6,573          486       7.39  
  Total Securities Held-
   to-Maturity                    126,770        7,818       6.17  
Loans & Leases (Net of
 Unearned Income)                 513,266       48,262       9.40  

  Total Earning Assets            728,707       61,411       8.43  
Allowance for Loan
 Losses                           (12,288)                         
Cash and Due From Banks            28,081                   
Other Assets                       32,929                          
  Total Assets                   $777,429                          
Deposits:
 N.O.W./Super N.O.W.             $139,879        3,975       2.84  
 Savings/M.M.D.A.                 201,932        6,187       3.06  
 Time Certificates of
  $100,000 or More                 67,029        3,761       5.61  
 Other Time Deposits              185,166        9,893       5.34  
  Total Interest-Bearing
      Deposits                    594,006       23,816       4.01  

Short-Term Borrowings              15,855          819       5.17  
Long-Term Debt.                     2,619          230       8.78  
  Total Interest-
    Bearing Funds                 612,480       24,865       4.06  

Demand Deposits                    88,961                          
Other Liabilities                  12,097                          
  Total Liabilities               713,538                          
Shareholders' Equity               63,891                          
  Total Liabilities and
    Shareholders' Equity         $777,429                   
Net Interest Income
 (Fully Taxable Basis)                          36,546 
Reversal of Tax Equivalent
  Adjustment                                      (693)
Net Interest Income                            $35,853 

Net Interest Spread                                          4.37%
Net Interest Margin                                          5.02%
</TABLE>

<TABLE>
AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
Arrow Financial Corporation and Subsidiaries 
(Fully Taxable Basis using a marginal tax rate of 35% for 1995 and 34% for 1994 and 1993)
(Dollars In Thousands) (Unaudited)
<CAPTION>
Years Ended December 31,                       1994
                                              Interest       Rate  
                                  Average      Income/   Earned/   
                                  Balance      Expense      Paid   
<S>                              <C>           <C>           <C>    
Interest-Bearing
 Deposits With Banks             $    ---      $   ---        ---% 
Federal Funds Sold                 12,490          501       4.01        
Securities Available-
 for-Sale                          60,591        2,867       4.73
Securities Held-to-Maturity
 U.S. Treasury and
  Governmental Agencies            64,908        3,405       5.25
 State and Municipal                6,761          531       7.85
 Mortgage-Backed
  Securities                       45,221        2,780       6.15
 Other Securities                   2,751          193       7.02  
  Total Securities Held-
   to-Maturity                    119,641        6,909       5.77  
Loans & Leases (Net of
 Unearned Income)                 502,224       42,708       8.50  

  Total Earning Assets            694,946       52,985       7.62  
Allowance for Loan
 Losses                            (16,954)             
Cash and Due From Banks            27,009             
Other Assets                       37,635                          
  Total Assets                   $742,636                          
Deposits:
 N.O.W./Super N.O.W.             $129,999        2,494       1.92  
 Savings/M.M.D.A.                 260,336        7,257       2.79
 Time Certificates of
  $100,000 or More                 26,980        1,161       4.30
 Other Time Deposits              160,035        6,453       4.03  
   Total Interest-Bearing
      Deposits                    577,350       17,365       3.01

Short-Term Borrowings               9,838          394       4.00
Long-Term Debt.                     5,226          443       8.48  
  Total Interest-
    Bearing Funds                 592,414       18,202       3.07  

Demand Deposits                    87,715              
Other Liabilities                   8,028                          
  Total Liabilities               688,157             
Shareholders' Equity               54,479                   
  Total Liabilities and
   Shareholders' Equity          $742,636                   
Net Interest Income
 (Fully Taxable Basis)                          34,783 
Reversal of Tax Equivalent
  Adjustment                                      (471)
Net Interest Income                            $34,312 

Net Interest Spread                                          4.55%
Net Interest Margin                                          5.01%
</TABLE>

<TABLE>
AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
Arrow Financial Corporation and Subsidiaries 
(Fully Taxable Basis using a marginal tax rate of 35% for 1995 and 34% for 1994 and 1993)
(Dollars In Thousands) (Unaudited)
<CAPTION>
Years Ended December 31,                       1993
                                              Interest       Rate  
                                  Average      Income/    Earned/  
                                  Balance      Expense       Paid  
<S>                              <C>           <C>          <C> 
Interest-Bearing
 Deposits With Banks             $  2,151      $    68       3.16% 
Federal Funds Sold                 20,927          618       2.95  
Securities Available-
 for-Sale                          49,489        2,968       6.00  
Securities Held-to-Maturity:
 U.S. Treasury and
  Governmental Agencies            79,060        4,651       5.88  
 State and Municipal                5,595          634      11.33  
 Mortgage-Backed
  Securities                       28,235        1,726       6.11  
 Other Securities                   1,935           79       4.08  
  Total Securities Held-
   to-Maturity                    114,825        7,090       6.17  
Loans & Leases (Net of
 Unearned Income)                 489,326       41,671       8.52  

  Total Earning Assets            676,718       52,415       7.75  
Allowance For Loan 
 Losses                           (16,954)
Cash and Due From Banks            26,963 
Other Assets                       37,998 
  Total Assets                   $724,725 
Deposits:
 N.O.W./Super N.O.W.             $127,163        2,859       2.25  
 Savings/M.M.D.A.                 259,519        7,787       3.00  
 Time Certificates of 
  $100,000 or More                 15,077          708       4.70  
 Other Time Deposits              172,422        7,438       4.31  
    Total Interest-Bearing  
      Deposits                    574,181       18,792       3.27  
 
Short-Term Borrowings               9,083          336       3.70  
Long-Term Debt.                     5,359          455       8.49  
  Total Interest- 
    Bearing Funds                 588,623       19,583       3.33  

Demand Deposits                    83,971 
Other Liabilities                   6,317 
  Total Liabilities               678,911 
Shareholders' Equity               45,814 
  Total Liabilities and
    Shareholders' Equity         $724,725 
Net Interest Income
 (Fully Taxable Basis)                          32,832 
Reversal of Tax Equivalent 
  Adjustment                                      (579)
Net Interest Income                            $32,253 

Net Interest Spread                                          4.42% 
Net Interest Margin                                          4.85% 
</TABLE>

<TABLE>
CHANGES IN NET INTEREST INCOME DUE TO RATE

YIELD ANALYSIS                                              December 31,
<CAPTION>       
                                                       1995      1994      1993 
<S>                                                    <C>       <C>       <C>  
Yield on Earning Assets                                8.43%     7.62%     7.75%
Cost of Interest-Bearing Liabilities                   4.06      3.07      3.33 
Net Interest Spread                                    4.37%     4.55%     4.42%
Net Interest Margin                                    5.02%     5.01%     4.85%
</TABLE>

The following items have a major impact on changes in net interest
income due to rate:  general interest rate changes, the ratio of the
Company's rate sensitive assets to rate sensitive liabilities
(interest rate sensitive gap) during periods of interest rate
changes and the relative level of nonaccrual loans.

In 1995, the change in net interest income attributable to changes
in interest rates had an $883 thousand positive impact on net
interest income.  During the first half of the year, the Company was
still experiencing the effect from rising interest rates which had
begun in the second half of 1994.  Various loan and deposit products
react to interest rate changes with different speeds and for some
products not to the full extent of changes in the prime rate. 
During 1994, assets in general repriced more quickly than time
deposits.  Repricing of short-term deposit products also tended to
lag behind prime rate changes and did not change to the full extent
of prime rate changes.  Consequently, the spread between the yield
on earning assets and the cost of interest paying liabilities
increased from 1993 to 1994 by 13 basis points, while decreasing by
18 basis points from 1994 to 1995.  Notwithstanding the decrease in
the net interest spread, the Company experienced a beneficial impact
from generally rising interest rates due to the fact that the
increase in average interest bearing assets exceeded the increase in
interest paying liabilities as discussed more fully in the following
section on changes in net interest income due to volume.  As a
result, the net interest margin increased from 1994 to 1995, albeit
by only one basis point.

In 1994, the change in net interest income attributable to changes
in interest rates had a $985 thousand positive impact on net
interest income.  During the first half of the year, the Company was
still experiencing the effect from falling interest rates in prior
periods, as higher yielding fixed rate loan and time deposit
maturities repriced at current rates.  During the second half of the
year the Federal Reserve Board began a series of interest rate
increases and the Company, as well as many financial institutions,
benefitted from a more rapid repricing of earning assets than paying
liabilities.  The effect of the downward repricing of fixed rate
loan and time deposit maturities in the first half of the year was
more pronounced than the effect of rising interest rates at the end
of the year, as both the yield on earnings assets and the cost of
paying liabilities fell from 1993 to 1994.  The Company also
experienced the benefit of reduced levels of nonaccrual loans, both
in absolute amounts and as a ratio to earning assets, and was able
to apply the proceeds from OREO sales to earning assets.  Nonaccrual
loans amounted to $3.6 million and $9.9 million at December 31, 1994
and 1993, respectively, and the proceeds from OREO sales amounted to
$4.8 million in 1994.


<TABLE>

CHANGES IN NET INTEREST INCOME DUE TO VOLUME

AVERAGE BALANCES
(Dollars in Thousands)
<CAPTION>
                                                              $ Change        % Change
                           1995       1994       1993      1995      1994   1995    1994  
<S>                    <C>        <C>        <C>        <C>       <C>       <C>     <C>
Earning Assets         $728,707   $694,946   $676,718   $33,761   $18,228   4.9%    2.7% 
Interest-Bearing
  Liabilities           612,480    592,414    588,623    20,066     3,791   3.4      .6  
Demand Deposits          88,961     87,715     83,971     1,246     3,744   1.4     4.5  
Total Assets            777,429    742,636    724,725    34,793    17,911   4.7     2.5  
Earning Assets to
  Total Assets           93.73%     93.58%     93.38%      .15%      .20%    .2      .2  
</TABLE>


In general, changes in volume will result in corresponding changes
in net interest income.  However, changes due to volume can be
enhanced or restricted by shifts in the relative mix between
instruments of different rates.  In 1995, the change in volume had
an $880 thousand positive impact on net interest income.  Of the
$33.8 million increase in average earning assets from 1994 to 1995,
average loan balances accounted for $11.0 million.  The Company used
the remaining funds to increase its liquid assets.  Only $20.1
million of the $33.8 million increase in average earning assets was
funded by paying liabilities.  The primary sources of funds for the
remainder came from retained earnings ($9.4 million) and proceeds
from the sale of OREO ($1.5 million).

In 1994, the change in volume had a $966 thousand positive impact on
net interest income.  Of the $18.2 million increase in average
earning assets from 1993 to 1994, average loan balances accounted
for $12.9 million.  The Company used the remaining funds as well as
$8.4 million from decreased average federal funds balances to
increase both the held-to-maturity and available-for-sale securities
portfolios.  Only $3.8 million of the $18.2 million increase in
average earning assets was funded by paying liabilities.  The
primary sources of funds for the remainder came from retained
earnings ($8.7 million) and proceeds from the sale of OREO ($4.8
million).



II. PROVISION FOR LOAN LOSSES AND ALLOWANCE FOR LOAN LOSSES

Through the provision for loan losses, an allowance (reserve) is
established for estimated future loan losses.  Actual loan losses
are charged against this allowance when they occur.  In evaluating
the adequacy of the allowance for loan losses, management considers
various risk factors influencing asset quality.  This analysis is
based on judgments and estimates and may change in response to
economic developments or other conditions that may influence
borrowers' economic outlook.

On January 1, 1995, the Company adopted Statement of Financial
Accounting Standards (SFAS) No. 114, "Accounting by Creditors for
Impairment of a Loan."  SFAS No. 114, as amended, requires that
impaired loans, except for large groups of smaller-balance
homogeneous loans, be measured based on (i) the present value of
expected future cash flows discounted at the loan's effective
interest rate, (ii) the loan's observable market price or (iii) the
fair value of the collateral if the loan is collateral dependent. 
The Company applies the provisions of SFAS No. 114 to all impaired
commercial and commercial real estate loans over $250,000, and to
all loans restructured subsequent to adoption.  Reserves for losses
for the remaining smaller-balance loans are evaluated under SFAS No.
5.  Under the provisions of SFAS No. 114, the Company determines
impairment for collateralized loans based on fair value of the
collateral less estimated cost to sell.  For other loans, impairment
is determined by comparing the recorded value of the loan to the
present value of the expected cash flows, discounted at the loan's
effective interest rate.  The Company determines the interest income
recognition method on a loan by loan basis.  Based upon the
borrowers' payment histories and cash flow projections, interest
recognition methods include full accrual, cash basis and cost
recovery.

During 1995, nonperforming assets continued the steady decline begun
in 1991.  The primary portion of the decrease in nonperforming
assets in 1995 came from the sale of OREO.  Nonaccrual loans
increased $626 thousand or 17.3% from the year-end 1994 balance. 
The increase in nonaccrual loans represents the aggregate borrowing
of one large commercial borrower,  which was placed on nonaccrual
status in 1995.  That loan was accounted for under SFAS No. 114 and
was being carried at its estimated fair value.  Loans reported as
troubled debt restructures at December 31, 1994, were classified as
performing in 1995.  

Net charge-offs for 1995 of $1.4 million, or .27% of average loans
for the year, was typical of the Company's historical experience
with the exception of 1991 and 1992.  The provision for loan losses
of $1.2 million, or .23% of average loans, remained below the
Company's historical average.  The 1995 provision, however, was
deemed adequate in consideration of the ratio of the allowance for
loan losses to nonperforming loans, which amounted to 278% at
December 31, 1995.

The provision for loan losses in 1994 was actually a credit to the
provision and a reduction in the allowance for loan losses.  During
the second quarter of 1994, with nonperforming assets at
significantly reduced levels and a substantial sale of OREO having
been completed, the Company reduced the unallocated portion of the
allowance for loan losses by $1.5 million.  This reduction was
effected by means of a credit to the provision for loan losses.  As
a result, for the twelve month period ended December 31, 1994, the
Company's net provision for loan losses was a negative $950
thousand, compared to a provision of $690 thousand in 1993 and $1.7
million in 1992.  As a ratio of average loans, the provisions were
(.19)% in 1994 and .14% and .32% for 1993 and 1992, respectively.

While the absolute balance of the allowance for loan losses has
decreased in each of the past four years, the ratio of the allowance
to nonperforming loans has increased or remained steady, with the
ratio at the end of 1995 virtually unchanged from the year-end 1994
level.  The balance of the allowance for loan losses was $12.1
million, $12.3 million, $16.1 million and $17.3 million at December
31, 1995, 1994, 1993 and 1992, respectively.  The ratio of the
allowance to nonperforming loans was 278%, 279%, 127% and 72% at the
end of the same respective periods.

Net loan losses for 1995 were $1.4 million.  These losses compare to
net loan losses of $2.8 million,  $1.9 million and $4.7 million for
the years ended December 31, 1994,  1993 and 1992, respectively.  As
a ratio to average loans, the net loan losses were .27%, .56%, .40%
and .92% for the same respective periods.


<TABLE>
          SUMMARY OF THE ALLOWANCE AND PROVISION FOR LOAN LOSSES
    (Dollars In Thousands) (Loans and Leases, Net of Unearned Income)
<CAPTION>
Years-Ended December 31,                       1995          1994           1993          1992          1991 
<S>                                        <C>           <C>            <C>           <C>           <C>  
Loans and Leases at End of Period          $517,787      $507,553       $502,784      $492,916      $547,419 
Average Loans and Leases                    513,266       502,224        489,326       516,711       607,601 
Total Assets at End of Period               789,790       746,431        733,442       722,415       769,942 

Nonperforming Assets:
Nonaccrual Loans:
Construction and Land Development          $    104      $    327       $  2,534      $  6,149      $ 13,163 
Commercial Real Estate                        1,299         1,050          2,649         7,986         9,133 
Commercial Loans                              1,979         1,017          2,596         4,168         7,393 
Other                                           862         1,224          2,082         3,171         3,764 
  Total Nonaccrual Loans                      4,244         3,618          9,861        21,474        33,453 

Loans Past Due 90 or More Days and
  Still Accruing Interest                       111           231            364         1,486           329 
Restructured Loans in Compliance with
  Modified Terms                                ---           580          2,405         1,161         3,963 
    Total Nonperforming Loans                 4,355         4,429         12,630        24,121        37,745 
Other Real Estate Owned                       2,410         3,396          7,506         5,548         6,145 
    Total Nonperforming Assets             $  6,765      $  7,825       $ 20,136      $ 29,669      $ 43,890 

Allowance for Loan Losses:
Balance at Beginning of Period             $ 12,338      $ 16,078       $ 17,328      $ 20,387      $ 11,656 

Loans Charged-off:
  Commercial, Financial
    and Agricultural                           (579)         (997)          (973)       (2,283)       (7,804)
  Real Estate - Commercial                     (369)         (689)        (1,106)         (645)       (6,804)
  Real Estate - Construction                   (101)       (1,181)          (377)       (2,015)      (20,941)
  Real Estate - Residential                    (160)         (143)          (151)         (323)         (335)
  Installment Loans to Individuals             (562)         (476)          (480)         (820)       (2,128)
  Lease Financing Receivables                  ---           ---            ---            (9)           (8)
    Total Loans Charged-off                  (1,771)       (3,486)        (3,087)       (6,095)      (38,020)

Recoveries of Loans Previously Charged-off:
  Commercial, Financial
    and Agricultural                             76           260            694           724            56 
  Real Estate - Commercial                      104            35             75            48           --- 
  Real Estate - Construction                     10            68             55           327           138 
  Real Estate - Residential                       8           143             37            22            81 
  Installment Loans to Individuals              171           188            285           232           291 
  Lease Financing Receivables                  ---             2              1             6           --- 
    Total Recoveries of Loans  
      Previously Charged-off                    369           696          1,147         1,359           566 
    Net Loans Charged-off                    (1,402)       (2,790)        (1,940)       (4,736)      (37,454)
Provision for Loan Losses 
  Charged to Expense                          1,170          (950)           690         1,677        46,185 

Balance at End of Period                   $ 12,106      $ 12,338       $ 16,078      $ 17,328      $ 20,387 


Nonperforming Asset Ratio Analysis:
Net Loans Charged-off as a Percentage
  of Average Loans                             .27%          .56 %          .40%          .92%         6.16%
Provision for Loan Losses as a Percentage
  of Average Loans                             .23          (.19)           .14           .32          7.60 
Allowance for Loan Losses as a Percentage
  of Period-end Loans                         2.34          2.43           3.20          3.52          3.72 
Allowance for Loan Losses as a Percentage
  of Nonperforming Loans                    277.98        278.57         127.30         71.84         54.01 
Nonperforming Loans as a Percentage
  of Period-end Loans                          .84           .87           2.51          4.89          6.90 
Nonperforming Assets as a Percentage
  of Period-end Total Assets                   .86          1.05           2.75          4.11          5.70 
</TABLE>



III. OTHER INCOME

The majority of other (i.e., noninterest) income is derived from
fees and commissions from fiduciary services, deposit account
service charges, computer processing fees to correspondents and
other "core" or recurring sources.  Additionally, other income is
influenced by transactions involving the sale of investment
securities.

<TABLE>
ANALYSIS OF OTHER INCOME
<CAPTION>
(Dollars In Thousands)                                       Change
                               December 31,            Amount      Percent    
                            1995    1994    1993    1995    1994   1995   1994  
<S>                      <C>      <C>      <C>     <C>      <C>    <C>      <C>
Income from Fiduciary
  Activities             $ 3,752  $3,657   $3,661  $   95   $  (4)    2.6%   (.1)%
Fees for Other Services    4,669   4,345    4,459     324    (114)    7.5   (2.6) 
Net Securities
  Gains (Losses)              23    (481)      26     504    (507)     --     --  
Other Operating Income     6,052   1,047      966   5,005      81   478.0    8.4  
  Total Other Income     $14,496  $8,568   $9,112  $5,928   $(544)   69.2   (6.0) 
</TABLE>

Total other income for 1995 amounted to $14.5 million.  The $5.9
million increase from 1994 was primarily attributable to a $5.0
million payment received from the Company's financial institution
bond company, in settlement of a lawsuit filed by the Company in
1994 for losses suffered in earlier periods and covered under the
Company's $7.0 million financial institution bond.

Exclusive of the bond recovery and securities transactions, other
income increased $424 thousand in 1995 or 4.7% above the amount
earned in 1994.   As adjusted, other income to average assets was
1.22% for both years.

While all areas of other (noninterest) income increased, including
income from fiduciary activities and other operating income, the
largest increase was in fees for other services to customers.  These
fees include deposit account service charges, safe deposit box fees,
merchant credit card processing fees and servicing fees on loans
sold with servicing retained by the Company.  These fees amounted to
$4.7 million in 1995, compared to $4.3 million in 1994, a 7.5%
increase.  The increase was primarily attributable to increases in
service charges on deposit accounts and merchant credit card
processing income.

Other operating income includes, as a primary component, fees earned
on servicing credit card portfolios for correspondent banks. This
category of noninterest income also includes gains on the sale of
loans, other real estate owned and other assets.  Without regard to
the bond recovery, other operating income in 1995 was virtually
unchanged from 1994.

Total other income for 1994, was $8.6 million, or 6.0% less than the
$9.1 million recorded in 1993.  Exclusive of securities
transactions, other income for 1994 was essentially unchanged from
the prior year, with a small shift from fees for other services to
customers to other operating income.  As a percentage of average
assets, noninterest income was 1.15% and 1.26% for 1994 and 1993,
respectively.  Without regard to securities transactions the ratios
were 1.22% and 1.25% for the same respective periods.

Income from fiduciary activities in 1994 was virtually unchanged
from the prior year, as was the average dollar amount of assets
under administration.  Fees for other services to customers amounted
to $4.3 million in 1994, a decrease of 2.6% from the prior year. 
The decrease was primarily attributable to a slight reduction in the
average balance of the serviced loan portfolio and the corresponding
reduction in related servicing fees.   Other operating income for
1994 was $1.0 million, an increase of $81 thousand or 8.4% over
1993.  The increase was primarily attributable to increased fees
from credit card servicing operations.




IV. OTHER EXPENSE

Other (i.e., noninterest) expense is a means of measuring the
delivery cost of services, products and business activities of the
Company.  The key components of other expense are presented in the
following table.


<TABLE>
ANALYSIS OF OTHER EXPENSE
(Dollars In Thousands)
<CAPTION>
                                                                       Change
                                   December 31,                Amount          Percent
                              1995     1994      1993      1995      1994   1995     1994
<S>                        <C>      <C>       <C>       <C>        <C>     <C>     <C>  
Salaries and Benefits      $16,710  $16,204   $16,101   $   506    $  103    3.1 %    .6 %
Net Occupancy Expense        2,040    2,168     2,418      (128)     (250)  (5.9)  (10.3) 
Equipment and Furniture      1,930    2,076     2,254      (146)     (178)  (7.0)   (7.9) 
Other Operating Expense      9,089   10,926    11,345    (1,837)     (419) (16.8)   (3.7) 
   Total Other Expense     $29,769  $31,374   $32,118   $(1,605)   $ (744)  (5.1)   (2.3) 
</TABLE>

Other expense amounted to $29.8 million for 1995, which compared to
$31.4 million for 1994, a decrease of $1.6 million or 5.1%.  An
increase in salaries and benefits was offset by reduced expenses for
occupancy, equipment and other operating expenses.

Total salaries of $11.1 million for 1995 decreased $284 thousand from
the 1994 level.  As in the prior year analysis, the effect of fewer
employees was only partially offset by general salary increases.  Of
the $790 thousand increase in employee benefits from 1994 to 1995,
severance benefits of $652 thousand paid in 1995 accounted for most
of the increase.  Otherwise, slight decreases in payroll taxes and
profit sharing expenses were offset by increased expenses for pension
plans and health insurance.

Occupancy and equipment expenses both decreased  from 1994 to 1995
by $128 thousand and $146 thousand, respectively.  Both decreases
were primarily attributable to reduced depreciation expenses.

Other operating expense was $9.1 million for 1995, a decrease of $1.8
million or 16.8% from 1994.  The decrease was primarily attributable
to a reduction in FDIC deposit insurance premiums and other
insurance, as well as to a large reduction in losses on the sale of
OREO.  In mid-1995, the FDIC reduced the deposit insurance rate for
well-capitalized banks from 23 cents per hundred dollars of insured
deposits to 4 cents (and the premium has been further reduced in
1996).  All of the Company's banks are well-capitalized.

Other expense amounted to $31.4 million for 1994, a decrease of $744
thousand or 2.3% from the $32.1 million reported for 1993.  Except
for a slight increase in salaries and benefits, all areas in 1994
were below 1993 levels.

Total salaries of $11.4 million for 1994 decreased $235 thousand or
2.0% from 1993, with the effect of fewer employees being only
partially offset by selective salary increases.  A $338 thousand
increase in employee benefits was attributable to nearly all areas
of employee benefits, including pension, postretirement, profit
sharing and health insurance costs.

Occupancy expenses and furniture and equipment expenses for 1994
decreased by 10.3% and 7.9%, respectively from 1993.  The decreases
were attributable to the closing of four small branches in Vermont
in the last two quarters of 1993 and also to general decreases in
depreciation expenses.

Other operating expense of $10.9 million in 1994 decreased $419
thousand or 2.3% from $11.3 million in 1993.  Included in other
operating expense in the 1994 period was a loss of $1.5 million on
the sale of OREO, while the 1993 period included a charge of $497
thousand relating to closed branches.  The Company experienced a
significant decrease in the costs to carry and dispose of OREO and
other loan workout expenses, which decreased 56.2% or $865 thousand
from 1993 to 1994.



V. INCOME TAXES

The following table sets forth the Company's income tax expense and
effective tax rates for the periods presented herein.

<TABLE>
INCOME TAXES AND EFFECTIVE RATES
<CAPTION>
(Dollars in Thousands)                                Years Ended December 31,
                                                       1995      1994      1993 
<S>                                                  <C>       <C>        <C>
Provision for Income Taxes                           $6,986    $1,131     $ 381 
Effective Tax Rate                                     36.0%      9.1%      4.5%
</TABLE>

The provisions for income taxes amounted to $7.0 million, $1.1
million and $381 thousand for 1995, 1994 and 1993, respectively. 

For all of 1993 and into the fourth quarter of 1994, the provision
for income taxes was reduced by a net operating loss carryforward
and changes in the valuation allowance for deferred tax assets. 
Without consideration of the net operating loss carryforward and
changes in the valuation allowance, the effective rates for 1995,
1994 and 1993 were 36%, 38% and 37%, respectively.  The decrease in
the effective rate from 1994 to 1995 reflects the relative increase
in the Company's tax exempt loan and securities portfolios.

In 1993 the Company recognized a $1.5 million benefit resulting from
the January 1, 1993 adoption of Statement of Financial Accounting
Standards (SFAS) No. 109, "Accounting for Income Taxes."  The
benefit was recorded as a cumulative effect of accounting change.

C. FINANCIAL CONDITION

I. INVESTMENT PORTFOLIO

The Company adopted SFAS No. 115 "Accounting for Certain Investments
in Debt and Equity Securities" at December 31, 1993.  Under SFAS No.
115, securities held-to-maturity are debt securities which the
Company has both the positive intent and ability to hold to
maturity; such securities are stated at amortized cost.  Debt and
equity securities that are bought and held principally for the
purpose of selling them in the near term are classified as trading
securities and are reported at fair value with unrealized gains and
losses included in earnings.  Debt and equity securities not
classified as either held-to-maturity or trading securities are
classified as available-for-sale and are reported at fair value with
unrealized gains and losses excluded from earnings and reported net
of taxes in a separate component of shareholders' equity.  At
December 31, 1995, the Company held no trading securities.

In November 1995, the FASB issued "A Guide to Implementation of
Statement 115 on Accounting for Certain Investments in Debt and
Equity Securities."  The Guide allowed a one-time reclassification
of held-to-maturity securities before December 31, 1995. 
Acting under this provision of the Guide, the Company reclassified
$118.2 million of held-to-maturity securities to available-for-sale
in December of 1995.  The Company took advantage of this one-time
provision as a means to improve liquidity and to gain some flexibility
in the management of the Company's interest rate risk.  See the following
sections D. on liquidity and E. on interest rate risk.


Securities Available-for-Sale:

The following table sets forth the book value of the Company's
securities available-for-sale portfolio, at year-end 1995, 1994 and
1993.


<TABLE>
SECURITIES AVAILABLE-FOR-SALE
(In Thousands) 
<CAPTION>
                                                              December 31,
                                                        1995      1994      1993
<S>                                                 <C>        <C>       <C>
U.S. Treasury and Agency Obligations                $114,502   $49,063   $53,694
State and Municipal Obligations                          338     2,180        --
Mortgage-Backed Securities                            54,651       475        --
Corporate and Other Debt Securities                    7,300        --        --
Mutual Funds and Equity Securities                     1,854     2,150     2,198
  Total                                             $178,645   $53,868   $55,892
</TABLE>

Included in mortgage-backed securities were agency mortgage pass-
through securities and agency collateralized mortgage obligations. 
Pass-through securities provide to the investor monthly portions
of principal and interest pursuant to the contractual obligations
of the underlying mortgages.  Collateralized mortgage obligations
("CMO's") separate the repayments into two or more components
(tranches), where each tranche has a separate estimated life and
yield.  The Company's practice is to purchase pass-through
securities guaranteed by federal agencies and tranches of CMO's
with the shorter maturities.  

Regulatory agencies have devised a high-risk test for mortgage-
backed securities.  The test evaluates the following: (I) Average
Life Test - the product has an average life of less than 10 years;
(II) Average Life Sensitivity Test - an immediate and sustained
change in interest rates of 300 basis points will not extend the
expected life by more than four years; and (III) Price Sensitivity
Test - an immediate and sustained change in interest rates of 300
basis points will not change the price by more than 17%.  The
Company evaluates each mortgage-backed security at the time of
purchase and quarterly thereafter.  Although none of the Company's
investments have failed to pass the high-risk test subsequent to
acquisition, it is the Company's policy to analyze the
appropriateness of divesting high-risk securities.

Included in corporate and other debt securities are highly rated
corporate bonds.

The following table sets forth the maturities of the Company's
securities available-for-sale portfolio as of December 31, 1995.

<TABLE>
MATURITIES OF SECURITIES AVAILABLE-FOR-SALE
(In Thousands) 
<CAPTION>
                                    After     After
                                  Within     1 But     5 But     After
                                     One    Within    Within        10
                                    Year   5 Years  10 Years     Years     Total
<S>                              <C>      <C>         <C>       <C>     <C>
U.S. Treasury and
  Agency Obligations             $49,983  $ 64,519    $   --    $   --  $114,502
State and Municipal Obligations      192        64        82        --       338
Mortgage-Backed Securities         3,311    36,562     8,085     6,693    54,651
Corporate and
  Other Debt Securities               --     7,300       ---        --     7,300
Mutual Funds and
  Equity Securities                   --        --        --     1,854     1,854
    Total                        $53,486  $108,445    $8,167    $8,547  $178,645
</TABLE>


The following table sets forth the tax-equivalent yields of the
Company's securities available-for-sale portfolio at December 31,
1995.

<TABLE>
YIELDS ON SECURITIES AVAILABLE-FOR-SALE
(Fully Tax-Equivalent Basis)
<CAPTION>
                                  After     After 
                                 Within     1 But     5 But     After 
                                    One    Within    Within        10 
                                   Year   5 Years  10 Years     Years     Total 
<S>                                <C>       <C>      <C>        <C>       <C>
U.S. Treasury and 
  Agency Obligations               5.05%     6.63%       --%       --%     5.93%
State and Municipal Obligations    6.68     10.15      8.78        --      7.85 
Mortgage-Backed Securities         8.88      6.42      7.39      6.81      6.76 
Corporate and
  Other Debt Securities              --      7.28        --        --      7.28 
Mutual Funds and
  Equity Securities                  --        --        --      6.72      6.72 
    Total                          5.29      6.60      7.41      6.79      6.25 
</TABLE>

The yields for debt securities shown in the table above are
calculated by dividing annual interest, including accretion of
discounts and amortization of premiums, by the carrying value of the
securities at December 31, 1995.  Yields on obligations of states
and municipalities were computed on a fully tax-equivalent basis
using a marginal tax rate of 35%.  Dividend earnings derived from
equity securities were adjusted to reflect applicable federal income
tax exclusions.

During the last quarter of 1995, the Company recognized net gains of
$23 thousand on sales of $4.2 million from the available-for-sale
portfolio.  The proceeds were used to fund the sale of eight
branches of Green Mountain Bank to Mascoma Savings Bank in January
1996.

At December 31, 1995, the weighted average maturity was 2.03 years
for debt securities in the available-for-sale portfolio.

During the last quarter of 1994, the Company recognized net losses
of $481 thousand on sales of $16.6 million from the available-for-
sale portfolio.  The proceeds were reinvested in higher yielding
securities.

Net securities gains of $26 thousand were recognized in 1993 on
sales of $23.9 million from the available-for-sale portfolio.

At December 31, 1995, unrealized gains on securities available-
for-sale amounted to $1.2 million, net of tax.  Unrealized gains or
losses are reflected as a separate component of shareholders'
equity.  These securities, to a great extent, match fixed rate time
deposits of similar maturities.  Consequently, the Company did not
recognize the gains during 1995.

Securities Held-to-Maturity:

The following table sets forth the book value of the Company's
portfolio of securities held-to-maturity for each of the last three
years.  Year-end amounts and data in the following tables do not
include the securities available-for-sale portfolio discussed
previously.

<TABLE>
SECURITIES HELD-TO-MATURITY
(In Thousands)
<CAPTION>
                                                            December 31,
                                                        1995      1994     1993
<S>                                                  <C>      <C>      <C> 
U.S. Treasury and Agency Obligations                 $   ---  $ 61,390 $ 76,311
State and Municipal Obligations                       13,921    10,409    5,006
Mortgage-Backed Securities                               ---    51,904   43,350
Other Securities                                         ---     6,032    1,165
  Total                                              $13,921  $129,735 $125,832
</TABLE>


For information regarding the market value of the Company's portfolio
of securities held-to-maturity, see Note 3 to the Consolidated
Financial Statements in Part II, Item 8 of this report.


The following table sets forth the maturities of the Company's
portfolio of securities held-to-maturity, as of December 31, 1995.

<TABLE>
MATURITIES OF SECURITIES HELD-TO-MATURITY
(In Thousands)
<CAPTION>
                                             After     After
                                  Within     1 But     5 But     After
                                     One    Within    Within        10
                                    Year   5 Years  10 Years     Years     Total
<S>                               <C>       <C>       <C>       <C>      <C>
State and Municipal Obligations   $1,984    $1,591    $5,492    $4,854   $13,921
</TABLE>



The following table sets forth the tax-equivalent yields of the
Company's portfolio of securities held-to-maturity at December 31,
1995.

<TABLE>
YIELDS ON SECURITIES HELD-TO-MATURITY
(Fully Tax-Equivalent Basis)
<CAPTION>
                                            After     After 
                                 Within     1 But     5 But     After 
                                    One    Within    Within        10 
                                   Year   5 Years  10 Years     Years     Total 
<S>                               <C>       <C>       <C>       <C>       <C>
State and Municipal Obligations   7.48%     8.97%     8.44%     8.58%     8.41%
</TABLE>

The yields for debt securities shown in the tables above are
calculated by dividing annual interest, including accretion of
discounts and amortization of premiums, by the carrying value of the
securities at December 31, 1995.  Yields on obligations of states
and municipalities were computed on a fully tax-equivalent basis
using a marginal tax rate of 35%.

During 1995 and 1994, the Company sold no securities from the held-
to-maturity portfolio.  The weighted-average maturity of the held-
to-maturity portfolio is 8.8 years.



II. LOAN PORTFOLIO

The amounts and respective percentages of loans and leases
outstanding represented by each principal category on the dates
indicated were as follows:

<TABLE>
a. DISTRIBUTION OF LOANS AND LEASES
(Dollars In Thousands) 
<CAPTION>
                                                   December 31,
                                      1995             1994                1993        
                                 Amount    %      Amount     %      Amount     %
<S>                            <C>       <C>     <C>       <C>    <C>        <C> 
Commercial, Financial 
  and Agricultural             $ 79,993    15    $ 74,455    15    $ 82,317    16          
Real Estate - Commercial         71,622    14      81,704    16      95,981    19          
Real Estate - Construction        2,051     1       5,136     1       8,702     2          
Real Estate - Residential       238,298    46     230,943    45     221,066    44          
Installment Loans to
  Individuals                   125,762    24     115,291   23      94,656    19
Lease Financing Receivables          61    --          24   --          62    --

Total Loans and Leases          517,787   100     507,553  100     502,784   100          
Allowance for Loan Losses       (12,106)          (12,338)         (16,078)               
   

Total Loans and Leases, Net    $505,681          $495,215         $486,706                
    
</TABLE>


<TABLE>
DISTRIBUTION OF LOANS AND LEASES
(Dollars In Thousands) 
<CAPTION>
                                           December 31,
                                      1992              1991  
                                 Amount     %       Amount     %
<S>                            <C>        <C>     <C>        <C> 
Commercial, Financial 
  and Agricultural             $ 85,428    17     $ 97,237    18
Real Estate - Commercial        110,702    22      134,379    25
Real Estate - Construction       12,167     2       24,290     4
Real Estate - Residential       198,165    40      200,112    37
Installment Loans to
  Individuals                    86,323    19       91,224    16
Lease Financing Receivables         131    --          177    --

Total Loans and Leases          492,916   100      547,419   100
Allowance for Loan Losses       (17,328)           (20,387)          

Total Loans and Leases, Net    $475,588           $527,032 
</TABLE>



During 1995 and 1994, the Company concentrated its lending efforts
in the area of residential real estate loans and installment loans
to individuals (primarily automobile loans).  Since 1990, the Company
has de-emphasized commercial, commercial real estate and construction
and land development loans.  Consequently, balances for these three
classifications continued to decrease, while the overall portfolio
increased $10.2 million, or 2.0%, from 1994 to 1995 and $4.8 million
or 1.0% from 1993 to 1994.

Within the installment loan portfolio, the Company has focused on
growth in its indirect lending program.  Indirect loans are loans to
consumers financed through local dealerships where, by prior
arrangement, the Company acquires the dealer paper.  At year-end
1992, indirect loans amounted to $42.1 million or 49% of installment
loans.  By  December 31, 1995, indirect loans amounted to $91.0
million, or 72% of installment loans.   

The following table indicates the changing mix in the loan portfolio
by presenting the quarterly average balance for the Company's
significant loan products for the past five quarters.  In addition,
the table presents the percentage of total loans represented by each
category as well as the annualized tax-equivalent yield.

<TABLE>
LOAN PORTFOLIO
Quarterly Average Loan Balances
(Dollars In Thousands)
<CAPTION>
                                       Quarter Ending the Last Day of
                                Dec 1995  Sep 1995  Jun 1995  Mar 1995  Dec 1994
<S>                             <C>       <C>       <C>       <C>       <C> 
Commercial and
 Commercial Real Estate         $160,348  $160,268  $166,378  $168,386  $166,528
Residential Real Estate          176,481   175,462   174,927   174,947   176,120
Home Equity                       45,993    45,292    44,539    43,282    42,023
Indirect Consumer Loans           89,721    86,799    83,289    80,279    76,827
Direct Consumer Loans             33,529    36,534    35,964    34,091    34,233
Credit Card Loans                  9,425     9,349     8,815     8,902     8,939
Total Loans                     $515,497  $513,704  $513,912  $509,887  $504,670

Percentage of Total
  Quarterly Average Loans

Commercial and
 Commercial Real Estate            31.1%     31.2%     32.4%     33.0%     33.0%
Residential Real Estate            34.2      34.2      34.0      34.3      34.9 
Home Equity                         8.9       8.8       8.7       8.5       8.3 
Indirect Consumer Loans            17.5      16.9      16.2      15.6      15.2 
Direct Consumer Loans               6.6       7.1       7.0       7.8       6.8 
Credit Card Loans                   1.8       1.8       1.7       1.7       1.8 
Total Loans                       100.0%    100.0%    100.0%    100.0%    100.0%

Quarterly Taxable
   Equivalent Yield on Loans
                                      
Commercial and
 Commercial Real Estate            10.21%    10.30%    10.35%    10.29%    9.87%
Residential Real Estate             8.42      8.38      8.35      8.22     7.90
Home Equity                         9.44      9.59      9.67      9.38     8.80
Indirect Consumer Loans             8.47      8.42      8.27      8.08     7.98
Direct Consumer Loans               9.88      9.91      9.93      9.96     9.81
Credit Card Loans                  15.62     13.91     14.66     12.36    12.27
Total Loans                         9.31      9.35      9.37      9.32     8.85
</TABLE>


During 1995, the Company received certain payments on restructured
loans that had not been factored into the effective rate on those
loans.  The payments, which were recorded as interest income, have
not been included in the yields in the table above.  While the yields
on the consumer portfolios are less than on the commercial
portfolios, the Company has historically experienced fewer loan
losses in consumer loans than commercial loans.

During 1993, the loan portfolio increased $9.9 million, or 2.0%, from
the prior year-end balance.  The balances in all categories of
commercial loans, including commercial real estate and construction
and land development loans, decreased during the year, while balances
of loans to consumers and residential real estate loans increased
during the year.

During 1992, the loan portfolio decreased $54.5 million or 10.0%. 
In part, this reflected the Company's exercise of prudent lending
standards as well as a decision to reduce total assets and improve
capital ratios.  During this period, the various loan categories
maintained the same relative proportions, vis-a-vis one another.

During 1991, certain commercial loans were reclassified as commercial
real estate loans on a prospective basis.  Had the reclassification
been made on a retroactive basis, the balances of commercial,
financial and agricultural loan balances and real estate - commercial
loan balances as a percent of total loans and leases for 1990 would
have approximated the respective proportions of these categories in
1991.  The 1991 decrease in real estate - construction loans was due
to loan charge-offs and transfers to OREO.  The decrease in 1991 of
installment loans to individuals came as a result of a slow-down in
consumer credit demand, particularly automobile financing.

The following table indicates the respective maturities and repricing
structure of the Company's commercial, financial and agricultural
loans and its real estate - construction loans at December 31, 1995. 
Scheduled repayments are reported in the maturity category, based
upon the contractual terms, in which the payment is due.  Demand
loans and overdrafts are reported as due in one year or less.  

<TABLE>
MATURITY AND REPRICING OF COMMERCIAL LOANS
(In Thousands)  
<CAPTION>
                                                      After 1     After
                                            Within But Within      Five
                                            1 Year    5 Years     Years     Total
<S>                                        <C>        <C>      <C>       <C>
Commercial, Financial and Agricultural     $54,822    $7,534   $17,637   $79,993
Real Estate - Construction                   1,070       ---       981     2,051
  Total                                    $55,892    $7,534   $18,618   $82,044

Fixed Interest Rates                       $ 5,841    $1,596   $18,618   $26,055
Variable Interest Rates                     50,051     5,938       ---    55,989
  Total                                    $55,892    $7,534   $18,618   $82,044

</TABLE>


COMMITMENTS AND LINES OF CREDIT

Letters of credit represent extensions of credit granted in the
normal course of business which are not reflected in the
accompanying financial statements.  As of December 31, 1995, the
total contingent liability for standby letters of credit amounted to
$3.4 million.  In addition to these instruments, the Banks have
issued lines of credit to customers, including home equity lines of
credit, credit card lines of credit, commitments for residential and
commercial construction and other personal and commercial lines of
credit.  Commercial lines, generally issued for a period of one
year, are usually extended to provide for the working capital
requirements of the borrower.  At December 31, 1995, the Banks had
outstanding loan commitments in the aggregate amount of
approximately $75.9 million.


b. RISK ELEMENTS

NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS

The Company designates loans as nonaccrual when the payment of
interest and/or principal is due and unpaid for a designated period
(generally 90 days) or when the likelihood of repayment is, in the
opinion of management, uncertain.  There were no material
commitments to lend additional funds on outstanding nonaccrual loans
at December 31, 1995.

Loans and leases past due 90 days or more and still accruing
interest, as identified in the table below, are those loans and
leases which were contractually past due 90 days or more but because
of expected repayments were still accruing interest.

For years prior to 1995, loans were classified as "restructured" in
accordance with SFAS No. 15, "Accounting by Debtors and Creditors
for Troubled Debt Restructurings."

On January 1, 1995, the Company adopted Statement of Financial
Accounting Standards (SFAS) No. 114, "Accounting by Creditors for
Impairment of a Loan."  SFAS No. 114, as amended, requires that
impaired loans, except for large groups of smaller-balance
homogeneous loans, be measured based on (I) the present value of
expected future cash flows discounted at the loan's effective
interest rate, (ii) the loan's observable market price or (iii) the
fair value of the collateral if the loan is collateral dependent. 
The Company applies the provisions of SFAS No. 114 to all impaired
commercial and commercial real estate loans over $250,000, and to
all loans restructured subsequent to adoption.  Reserves for
possible losses for the remaining smaller-balance loans are
evaluated under SFAS No. 5.  Under the provisions of SFAS No. 114,
the Company determines impairment for collateralized loans based on
fair value of the collateral less estimated cost to sell.  For other
loans, impairment is determined by comparing the recorded value of
the loan to the present value of the expected cash flows, discounted
at the loan's effective interest rate.  The Company determines the
interest income recognition method on a loan by loan basis.  Based
upon the borrowers' payment histories and cash flow projections,
interest recognition methods include full accrual, cash basis and
cost recovery.

Loans accounted for under SFAS No. 114 may be reported as either
nonaccrual, restructured or performing.  Those loans recognizing
interest income on a cash or cost recovery basis are reported as
nonaccrual.  Loans restructured under SFAS No. 15 are reported as
restructured if the loan is in compliance with the modified terms. 
Under SFAS No. 15, as amended, loans  bearing a market rate and in
compliance with modified terms are not subject to the disclosure
requirements of SFAS No. 114 in years subsequent to restructure, and
thus would be included in performing loans.  At December 31, 1995,
$2.1 million of nonaccrual loans were accounted for under SFAS No.
114.  There were no performing loans at December 31, 1995 for which
the provisions of SFAS No. 114 were first applied in 1995.

The Company's nonaccrual, past due and restructured loans and
leases were as follows:

<TABLE>
SCHEDULE OF NONPERFORMING LOANS
(Dollars In Thousands) 
<CAPTION>
                                                       December 31,
 
                                          1995     1994     1993     1992     1991 
<S>                                     <C>      <C>     <C>      <C>      <C>
Nonaccrual Loans:
Construction and Land Development       $  104   $  327  $ 2,534  $ 6,149  $13,163 
Commercial Real Estate                   1,299    1,050    2,649    7,986    9,133 
Commercial Loans                         1,979    1,017    2,596    4,168    7,393 
Other                                      862    1,224    2,082    3,171    3,764 
  Total Nonaccrual Loans                 4,244    3,618    9,861   21,474   33,453 

Loans Past Due 90 Days or More
 and Still Accruing Interest               111      231      364    1,486      329 
Restructured Loans in Compliance 
  with Modified Terms                      ---      580    2,405    1,161    3,963 
Total Nonperforming Loans               $4,355   $4,429  $12,630  $24,121  $37,745 

Total Nonperforming Loans
  as a Percentage of Total Loans           .84%    .87%    2.51%    4.89%    6.90%
</TABLE>



Nonperforming loans amounted to $4.4 million at December 31, 1995,
$74 thousand  below the balance at year-end 1994.  The increase in
nonaccrual commercial loans from 1994 to 1995 is primarily
attributable to the aggregate borrowing of one commercial borrower,
which was placed on nonaccrual status during 1995.  Otherwise,
nonaccrual loans at December 31, 1995 would have decreased from the
prior year-end balance.  Loans reported as restructured and in
compliance with modified terms at December 31, 1994 were classified
as performing in 1995.

During 1995, income recognized on year-end balances of nonaccrual
loans was $116 thousand.  Income that would have been recognized
during that period on nonaccrual loans if such had been current in
accordance with their original terms and had been outstanding
throughout the period (or since origination if held for part of the
period) was $435 thousand.

Nonperforming loans amounted to $4.4 million at December 31, 1994,
a decrease of $8.2 million or 64.9% from the prior year-end.  Of the
$12.6 million in nonperforming loans  at December 31, 1993, $2.5
million was transferred to OREO, $2.4 million of loans restructured
in 1993 was returned to performing status in accordance with SFAS
No. 15, and another $3.5 million was charged against the allowance
for loan losses.  The small remaining difference represents the
improvement in nonaccrual loans, net of loans newly classified as
nonperforming.

Nonperforming loans decreased $11.5 million or 47.6% during 1993. 
During the year $7.8 million of nonaccrual loans and leases was
acquired through foreclosure and transferred to OREO.  Much of the
$3.1 million of loan charge-offs during the year was also
attributable to prior year-end nonaccrual loans.  The remaining
difference represented a net improvement in the amount of nonaccrual
loans and included the return to performing status of certain
nonaccrual loans.  The balance of $2.4 million of restructured loans
in compliance with modified terms as of December 31, 1993
represented three commercial loans restructured during the year.


POTENTIAL PROBLEM LOANS

While levels of nonperforming loans and delinquency trends have
fallen since 1991, the Company expects that there will be continued
exposure in the commercial real estate portfolio in forthcoming
periods and until the regional economy shows substantial
strengthening.

FOREIGN OUTSTANDINGS - None

LOAN CONCENTRATIONS

The loan portfolio is well diversified.  There are no concentrations
of credit that exceed 10% of the portfolio, other than the general
categories reported in the previous section of this report.  For a
further discussion, see Note 21 to the Consolidated Financial
Statements in Part II, Item 8 of this report.

OTHER REAL ESTATE OWNED

Other real estate owned (OREO) consists of real property acquired in
foreclosure.  OREO is carried at the lower of fair value less
estimated cost to sell or cost in accordance with Statement of
Position (SOP) 92-3 "Accounting for Foreclosed Assets."  Also, in
compliance with SOP 92-3, the Company's subsidiary banks have
established allowances for OREO losses.  The allowances are
established and monitored on a property by property basis and
reflect management's ongoing estimate of the difference between the
property's carrying amount and cost, when the carrying amount is
less than cost.  For all periods, all OREO was held for sale.

<TABLE>
DISTRIBUTION OF OTHER REAL ESTATE OWNED
(Net of Allowance) (In Thousands) 
<CAPTION>
                                                     December 31,
                                          1995     1994     1993    1992    1991
<S>                                     <C>      <C>      <C>     <C>     <C>
Single Family 1 - 4 Units               $   82   $1,073   $1,189  $  892  $  910
Commercial Real Estate                   2,328    2,128    3,418   1,536   3,476
Construction & Land Development                     ---      195   2,899   3,120         
1,759
Other Real Estate Owned, Net            $2,410   $3,396   $7,506  $5,548  $6,145
</TABLE>


The following table summarizes changes in the net carrying amount of other
real estate owned at December 31,:

<TABLE>
SCHEDULE OF CHANGES IN OTHER REAL ESTATE OWNED
(Net of Allowance) (In Thousands)
<CAPTION>
                                        1995    1994     1993     1992     1991 
<S>                                  <C>     <C>      <C>      <C>      <C>
Balance at Beginning of Year         $ 3,396 $ 7,506  $ 5,548  $ 6,145  $ 2,552 
Properties Acquired                      642   2,493    7,804    6,446    7,498 
Provision for Estimated Losses          (161)   (398)    (638)  (1,160)    (612)
Sale of Properties                    (1,467) (6,205)  (5,208)  (5,883)  (3,293)
Balance at End of Year               $ 2,410 $ 3,396  $ 7,506  $ 5,548  $ 6,145 
</TABLE>


The following summarizes the changes in the allowance for OREO losses:

<TABLE>
ALLOWANCE FOR OTHER REAL ESTATE OWNED LOSSES
(In Thousands)
<CAPTION>
                                               1995      1994     1993     1992 
<S>                                           <C>     <C>       <C>      <C>  
Balance at Beginning of Year                  $ 369   $ 1,150   $1,120   $   -- 
Additions                                       161       398      638    1,160 
Charge-Offs                                    (160)   (1,179)    (608)     (40)
Balance at End of Year                        $ 370   $   369   $1,150   $1,120 
</TABLE>


During 1995, the Company acquired $642 thousand of OREO through
foreclosure.  The Company recognized losses of $48 thousand on the
sale of OREO properties carried on the books at $1.5 million.

During 1994, the Company acquired $2.5 million of OREO through
foreclosure.  The Company recognized losses of $1.4 million on the
sale of OREO properties carried on the books at $6.2 million. 
Approximately 65% of the sales took place at an auction of OREO
properties held during the second quarter of 1994.

During 1993, the Company acquired $7.8 million in OREO through
foreclosure, of which $3.6 million was formerly classified as
in-substance foreclosed property.  The $2.0 million increase in OREO
during 1993 was primarily attributable to commercial real estate
properties, whereas construction and land development properties
held in OREO decreased $221 thousand during 1993.  For the year, the
Company recognized net gains of $366 thousand on the sale of $5.2
million of OREO properties.  These net gains partially offset the
$638 thousand provision for estimated OREO losses taken during the
year.

During 1992, the Company acquired an additional $6.4 million in OREO
through foreclosure.  The provision for estimated OREO losses of
$1.2 million in 1992 reflects the SOP 92-3 adjustment for estimated
selling costs as well as adjustments for declines in fair value. 
The Company disposed of $5.9 million through sales of OREO
properties, upon which the Company recognized net gains of $257
thousand.

During 1991, the Company acquired over $7.5 million in OREO through
foreclosure.  The primary OREO acquisitions were in the area of
construction and land development loans.  During 1991, the Company
recognized $25 thousand in net gains on sales of $3.3 million of
OREO properties.


III. SUMMARY OF LOAN LOSS EXPERIENCE

The Company monitors credit quality through a continuous review of
the entire loan portfolio.  All significant loans (primarily
commercial and commercial real estate) and leases are reviewed at
least semi-annually, and those under special supervision are
reviewed at least quarterly.  The boards of directors of the
Company's individual subsidiary banks, upon recommendations from
management, determine the extent of charge-offs and have the final
decision-making responsibility in authorizing charge-offs. 
Additionally, regulatory examiners perform periodic examinations of
the banks' loan and lease portfolios and report on these
examinations to the boards of directors.

Provisions for loan losses are determined by the managements of the
subsidiary banks, in consultation with the Company's management, and
are based upon an overall evaluation of the appropriate levels of
the allowances for loan losses.  Factors incorporated in such
determination include the existing risk characteristics of the
portfolio, prevailing national and local economic conditions,
historical loss experience and expected performance within a range
of anticipated future economic conditions.  The Company's management
believes that the banks' allowances for loan losses are adequate to
absorb reasonably foreseeable loan losses.

The table in Part II, Item 7.B.II. "Provision for Loan Losses and
Allowance for Loan Losses" presents a summary of the activity in the
Company's allowance for loan losses.

ALLOCATION OF THE ALLOWANCE FOR LOAN AND LEASE LOSSES

The allowance for loan losses is a general allowance applicable to
estimated future losses.  For internal operating purposes, the
allowance is not allocated among loan categories.

In the following table, the allowance has been distributed for
purposes of complying with disclosure requirements of the Securities
and Exchange Commission.  However, this allocation should not be
interpreted as a projection of (I) likely sources of future losses,
(II) likely proportional distribution of future losses among loan
categories or (III) likely amounts of future losses.  Since
management regards the allowance as a general balance and has
assigned an unallocated value to the schedule, the amounts presented
do not represent the total balance available to absorb future losses
that might occur within the principal categories.

Subject to the qualifications noted above, an allocation of the
allowance for loan losses by principal classification and the
proportion of the related loan balance is presented below as of
December 31 for each of the years indicated.

<TABLE>

ALLOCATION OF THE ALLOWANCE FOR LOAN AND LEASE LOSSES
(Dollars in Thousands)
<CAPTION>
                                    1995      1994      1993      1992      1991
<S>                              <C>       <C>       <C>       <C>       <C> 
Commercial, Financial
  and Agricultural               $ 2,913   $ 2,329   $ 3,908   $ 5,518   $ 4,596
Real Estate-Commercial             1,755     1,841     3,324     3,626     4,558
Real Estate-Construction             305     1,994     2,027     2,525     6,917
Real Estate-Residential
   Mortgage                        1,616     2,098     1,893     1,803     1,268
Installment Loans to
  Individuals                      2,365     1,363     2,032     1,770     1,343
Lease Financing Receivables           --        --        --        15         7
Unallocated                        3,152     2,713     2,894     2,071     1,698
Total Loans and Leases           $12,106   $12,338   $16,078   $17,328   $20,387

PERCENT OF LOANS IN EACH
   CATEGORY TO TOTAL LOANS

                                  
Commercial, Financial
  and Agricultural                   15%       15%       16%       17%       18%
Real Estate-Commercial               14        16        19        22        25 
Real Estate-Construction              1         1         2         2         4 
Real Estate-Residential
  Mortgage                           46        45        44        40        37 
Installment Loans to
  Individuals                        24        23        19        19        16 
Lease Financing Receivables          --        --        --        --        -- 
Total Loans and Leases              100%      100%      100%      100%      100%
</TABLE>


At December 31, 1995, the allocated reserve for each indicated
classification of loans exceeded 100% of the dollar amount of loans
in such classification that were then reported as nonperforming.


IV. DEPOSITS

The following table sets forth the average balances of and average
rates paid on deposits for the periods indicated.

<TABLE>
AVERAGE DEPOSIT BALANCES
Years Ended December 31,
(Dollars In Thousands)                
<CAPTION>
                                    1995             1994              1993
                                 Average          Average          Average
                                 Balance  Rate    Balance  Rate    Balance      Rate 
<S>                             <C>       <C>    <C>       <C>    <C>           <C> 
Demand Deposits                 $ 88,961    --%  $ 87,715    --%  $ 83,971        --%
N.O.W./Super N.O.W.              139,879  2.84    129,999  1.92    127,163      2.25 
Savings/M.M.D.A.                 201,932  3.06    260,336  2.79    259,519      3.00 
Time Certificates
 of $100,000 or More              67,029  5.61     26,980  4.30     15,077      4.70 
Other Time Deposits              185,166  5.34    160,035  4.03    172,422      4.31 
Total Deposits                  $682,967  3.49   $665,065  2.61   $658,152      2.86 
</TABLE>

During the last half of 1994 and into the first part of 1995, rates
on deposit accounts increased, mirroring, although with some time
lag, the rise in the prime rate that took place over this period.

Changing interest rates also have an impact on the mix of deposits
within the deposit portfolio for the Company, as well as financial
institutions in general.  Beginning in the late 1980's until the
middle of 1992, rates declined in small but steady increments, and
then remained stable for the next two years.  During that period, as
the price differential between time deposits and short-term
interest-bearing deposits narrowed, depositors transferred a
significant portion of maturing time deposits to savings, N.O.W. and
money market accounts, and some funds left the Company entirely for
competing investment products not offered by financial institutions.

During the recent period of rising interest rates, the Company
experienced a shift in the mix of deposits from short-term back to
time deposits.  As interest rates leveled-off and even fell during
the latter part of 1995, the increase in the percentage of time
deposits to total deposits also stabilized.  For the third and
fourth quarters of 1995, time deposits averaged 27% of total
deposits.



V. TIME CERTIFICATES OF $100,000 OR MORE

The maturities of time certificates of $100,000 or more at December
31, 1995 are presented below.  (In Thousands)

Maturing in:     Under 3   3 to 6  6 to 12  Over 12
                  Months   Months   Months   Months   Total
                 $34,287  $14,438   $5,566   $3,266 $57,557


D. LIQUIDITY

The objective of liquidity management is to satisfy cash flow
requirements, principally the needs of depositors and borrowers to
access funds.  Liquidity is provided through assumption or
"purchase" of liabilities, the maturity of asset balances and the
sale of assets.  Liability liquidity arises primarily from the
significant base of "core" and other deposits gathered through a
branch network operating over a dispersed geographical area.  These
"core" balances consist of demand deposits, savings, N.O.W. and
money market account balances and small denomination time deposits. 
Core deposits are considered to be less volatile in their movement
into and out of financial institutions, as compared to large
denomination time deposits, brokered time deposits and repurchase
agreements, which are perceived as more sensitive to changes in
interest rates than core deposits.  Core deposits represented a
substantial proportion of the Company's total assets.  At year-end
1995, core deposits represented more than 80% of the Company's total
assets and stockholders' equity contributed 8.5% as a source of
funds.  Large denomination time deposits, repurchase agreements and
other borrowed funds represented 9.2% of total assets at December
31, 1995.

Federal funds sold are overnight sales of the Company's surplus
funds to correspondent banks, while federal funds purchased
represent overnight borrowings.  The Company's practice is to be a
net seller of federal funds on average, and to avoid extended
periods of purchasing federal funds.  During 1995, average federal
funds sold amounted to $22.6 million and average federal funds
purchased amounted to $480 thousand.

On December 31, 1993, the Company, upon adoption of SFAS No. 115,
segregated its investment portfolio into securities available-for
- -sale and those held-to-maturity.  In November 1995, the FASB issued
"A Guide to Implementation of Statement 115 on Accounting for
Certain Investments in Debt and Equity Securities."  The Guide
allowed a one-time reclassification of held-to-maturity securities
before December 31, 1995.  Acting under those provisions, in
December 1995 the Company reclassified $118.2 million of held-to
- -maturity securities into its available-for-sale portfolio.

Apart from federal funds, securities available-for-sale represent
the Company's primary source of liquidity. This liquidity arises
both from an ability to quickly sell the securities, as well as from
the ability to use the securities as collateral for borrowing. 
After completion of the Company's sale of eight branches of Green
Mountain Bank to Mascoma Savings Bank on January 15, 1996, the
Company had $173.4 million of securities in its available-for-sale
portfolio. 

Other sources of funds include term federal funds arrangements with
correspondent banks and  a borrowing arrangement with the Federal
Home Loan Bank.

The Company is not aware of any known trends, events or
uncertainties that will have or that are reasonably likely to have
a material effect or make material demands on the Company's
liquidity, capital resources or results of operations.

E. INTEREST RATE RISK


While managing liquidity, the Company must monitor and control
interest rate risk.  Interest rate risk is the exposure of the
Company's net interest income to changes in interest rates. 
Interest rate risk is directly related to the different maturities
and repricing characteristics of  interest-bearing assets and
liabilities, as well as to  prepayment risks for mortgage-backed
assets, early withdrawal of time deposits, and the fact that the
speed and magnitude of responses to interest rate changes varies by
product.  While many of the Company's loan products are indexed to
independent rates, such as prime or treasury notes, the rates on
most deposit products are set by management pricing committees.

The Company's primary short-term measure of interest rate risk
projects net interest income for the ensuing twelve-month period
based on the maturity, prepayment assumption and repricing
characteristic of each individual interest-bearing asset and
liability under a variety of interest rate projections.  The Company
obtains interest rate projections from a third party provider of
economic data.  These projections are applied to existing interest
sensitive assets and liabilities and to expected new and rollover
amounts.  As a base, the Company projects net interest income for
the ensuing twelve months for the most likely projection and for a
no-change scenario.  Exposure to rising or falling rates are
calculated to cover a high distribution of the perceived probable
interest rate scenarios.  At December 31, 1995, the Company expected
interest rates to fall early in 1996 and then again later in the
year.

For a long-term  measure of interest rate risk, the Company measures
the economic value of equity for immediate and sustained changes in
interest rates.  At December 31, 1995, the Company was operating
within established internal policy limits for both the short-term
and long-term measures of interest rate risk..

The Company is able to reduce interest rate risk by adjusting the
mix of loan products as well as the balance of fixed and variable
rate products within the various loan categories.  To a lesser
extent, the Company manages interest rate risk through selection of
investments for the securities portfolios.  The Company does not,
and in the foreseeable future, will not use derivative financial
instruments to manage interest rate risk.

The Company prepares an interest rate gap analysis to identify the
repricing pattern of interest-bearing assets and liabilities.  The
interest rate sensitive gap is the difference between interest rate
sensitive assets and interest rate sensitive liabilities.  The
interest rate sensitive gap ratio is the ratio of interest rate
sensitive assets to interest rate sensitive liabilities.  When the
interest rate sensitive gap ratio exceeds the balanced position of
1.0, the Company is susceptible to falling interest rates over the
time horizon indicated, as assets may reprice downward more rapidly
than liabilities.  Conversely, the Company is susceptible to rising
rates when the gap ratio for a particular time horizon falls below
the balanced position of 1.0.

While the static gap analysis will reveal mismatches in the
repricing patterns of assets and liabilities, the dynamic modeling
of projected net interest income, as described above, provides a
much more reliable tool for assessing the Company's net interest
income exposure to changes in interest rates.

The following table "Interest Rate Sensitive Gap Analysis" presents
the Company's interest rate sensitive position at December 31, 1995. 
For purposes of the table, an asset or liability is considered rate
sensitive within a specified period when it matures or could be
repriced within such period in accordance with its contractual terms
except for certain deposit balances without specific maturities. 
These deposit balances have been allocated to various time horizons
to reflect the fact that these deposits do not reprice to the full
extent of prime rate changes, and tend to lag behind changes to the
prime rate.  Certain other assets and liabilities lacking specific
maturities are classified in the "Over Five Years" category. 
Nonaccrual loans are excluded.  Securities available-for-sale are
presented at amortized cost.

Various assets and liabilities that reprice before maturity
demonstrate different repricing patterns.  Nearly three-fourths of
the Company's commercial loans are prime based, and consequently,
reprice immediately, or in some cases monthly, upon changes in the
prime rate.  The greater portion of variable rate residential real
estate loans reprice annually and are often tied to an average
short-term treasury rate, with the repricing date lagging behind
changes in the indexed rate.  Rates on credit card lines are largely
variable at management's discretion and in general reprice more
slowly than prime based loans.

The cumulative gap ratio at December 31, 1995 was 1.06 and 1.21 for
the ensuing six month and twelve month repricing periods,
respectively. These ratios are within the range of ratios the
Company seeks to maintain, although the twelve month ratio is at the
upper threshold of the established range.  Since the Company has
more interest-bearing assets than liabilities, the twelve month
ratio of 1.21 should be considered vis-a-vis the total ratio of
1.20, which is  what the ratio would have been for each period if
all interest-bearing assets and liabilities were spread evenly
throughout the time periods.

Nearly all of the Company's time deposits are fixed rate, and
therefore, reprice upon maturity.  Money market deposit accounts are
immediately repriceable and often fluctuate with the frequency of
prime rate changes, but rarely to the magnitude of changes in the
prime rate.  N.O.W. accounts are also subject to immediate rate
changes, but again, rates tend to move more slowly than prime rate
changes and to a smaller degree.  Savings accounts, which remained
stable for an extended period of time after deregulation, have been
the least sensitive of deposit balances to interest rate changes.

In response to the FDIC Improvement Act of 1991, regulators have
proposed an interest rate risk analysis that distributes savings, 
N.O.W. and money market accounts among the earlier repricing
periods.  Such a distribution of the Company's savings, N.O.W. and
money market accounts could have a material impact on the Company's
gap analysis at year-end 1995 if distribution of these deposits are
limited to the first three repricing periods, as presented in the
table below.

<TABLE>
INTEREST RATE SENSITIVE GAP ANALYSIS
(Dollars In Thousands) 
<CAPTION>
                                Within      Three    Six to  One to      Over
                                 Three     to Six    Twelve    Five      Five
                                 Months    Months    Months   Years     Years    Total
<S>                            <C>       <C>       <C>      <C>       <C>       <C>
Earning Assets:
Securities Held-to-Maturity:
  State and Municipal
   Obligations                 $    843  $    350  $    961 $  1,598  $ 10,169  $ 13,921
Securities Available-for-Sale:
  U.S. Treasury and Agency
    Obligations                  13,998     8,000    30,014   61,237        --   113,249
  State and Municipal
    Obligations                     163       172         2        1        --       338
  Mortgage-Backed Securities      1,555       787     4,084   42,626     5,237    54,289
 Corporate Bonds                     --        --        --    3,016     4,008     7,024
 Equity Securities                   --        --        --       --     1,798     1,798
Federal Funds Sold               35,100        --        --       --        --    35,100
Loans and Leases,
  Net of Unearned 
  Income & Nonaccrual Loans     168,762    29,126    73,898  156,227    85,530   513,543
    Total Interest Rate 
      Sensitive Assets          220,421    38,435   108,959  264,705   106,742   739,262

Interest Paying Liabilities:
Regular Savings Accounts         22,484      ---        ---  111,038        --   133,522
N.O.W. Accounts                  38,560      ---        ---  124,861        --   163,421
Money Market Deposit Accounts    13,634      ---        ---   41,725        --    55,359
Time Deposits of 
  $100,000 or More               34,287   14,438      5,566    3,266        --    57,557
Other Time Deposits              59,615   46,043     52,979   31,244       ---   189,881
Short-Term Borrowings            15,297       --         --      ---        --    15,297
Long-Term Debt                       --       --        ---      ---        --       ---
  Total Interest Rate 
    Sensitive Liabilities       183,877   60,481     58,545  312,134       ---   615,037

Interest Rate Sensitive Gap    $ 36,544 $(22,046)  $ 50,414 $(47,429) $106,742  $124,225
Cumulative Interest Rate
  Sensitive Gap                $ 36,544 $ 14,498   $ 64,912 $ 17,483  $124,225    
Interest Rate Sensitive
  Gap Ratio                        1.20      .64       1.86      .85        --      1.20
Cumulative Interest Rate
  Sensitive Gap Ratio              1.20     1.06       1.21     1.03      1.20       N/A
 
</TABLE>

F. CAPITAL RESOURCES AND DIVIDENDS

Shareholders' equity was $67.5 million at December 31, 1995, as
compared to $58.4 million at December 31, 1994.  The increase was
primarily attributable to retained earnings. 

During 1995, in accordance with a program previously approved by the
board of directors, the Company repurchased at market prices 110,687
shares of common stock, at an aggregate purchase price of $1.9
million.  At year-end the total treasury stock was 309,833 shares
with a cost basis of $4.2 million.  On February 27, 1996, the Company
announced that the board of directors had approved an expanded stock
repurchase program.  Under the program, the Company's management is
authorized to repurchase from time to time during the next two years,
at its discretion, up to $10 million of the Company's outstanding
common stock in the open market or privately negotiated transactions. 
Based upon the average of the closing bid and asked prices for the
Company's common stock as reported by NASDAQ on March 4, 1996,
completion of this repurchase program would represent over 512,000
shares, or 9.3% of the total number of shares then outstanding.

The maintenance of appropriate capital levels is a management
priority.  Overall capital adequacy is monitored on an ongoing basis
by management and reviewed regularly by the Board of Directors.  The
Company's principal capital planning goals are to provide an adequate
return to shareholders while retaining a sufficient base to provide
for future expansion and compliance with all regulatory standards.

Under regulatory capital guidelines, the Company and the subsidiary
banks are required to satisfy certain risk-based capital measures. 
The minimum ratio of "Tier 1" capital to risk-weighted assets is 4.0%
and the minimum ratio of total capital to risk-weighted assets is
8.0%.  For the Company, Tier 1 capital is comprised of shareholders'
equity less intangible assets.  Total capital includes a portion of
the allowance for loan losses.

In addition to the risk-based capital measures, the federal bank
regulatory agencies require banks and bank holding companies to
satisfy another capital guideline, the Tier 1 leverage ratio (Tier
1 capital to total assets less goodwill).  The minimum Tier 1
leverage ratio is 3.0% for the most highly rated institutions.  The
guidelines provide that other institutions should maintain a Tier 1
leverage ratio that is at least 1.0% to 2.0% higher than the 3.0%
minimum level for top-rated institutions.


The table below sets forth the capital ratios of the Company and its
subsidiary banks as of December 31, 1995:

<TABLE>
Risk-Based Capital Ratios: 
<CAPTION>
                                            Arrow      GFNB       GMB       SNB 
<S>                                         <C>       <C>       <C>       <C>
    Tier 1                                  13.48%    13.71%    14.93%    11.90%
    Total Capital                           14.75     14.96     16.22     13.15 
Tier 1 Leverage Ratio                        8.09      7.61      9.73      8.42 
</TABLE>


At December 31, 1995, all subsidiary banks and the Company exceeded
the minimum capital ratios established by these guidelines, as well
as the "well-capitalized" thresholds set by federal bank regulatory
agencies pursuant to FDICIA (see the disclosure under "Legislative
Developments" in Part I, Item 1.F. of this report).  After the
January 15, 1996 sale of Green Mountain Bank branches to Mascoma
Savings Bank, the Company's consolidated Tier 1 leverage ratio
increased to 9.91% from 8.09% at December 31, 1995.

The principal source of funds for the payment of shareholder
dividends by the Company has been dividends declared and paid to the
Company by its bank subsidiaries.  As of December 31, 1995, only the
Company's principal bank subsidiary, the Glens Falls National Bank
and Trust Company ("GFNB") was in a position to pay any material
amount of dividends without prior regulatory approval.  At that
time, the maximum amount that could have been paid by GFNB to the
Company was approximately $8.7 million.  Payments of dividends by
Green Mountain Bank ("GMB") to the Company were restricted during
1995 as a matter of law by the negative undivided profits account of
GMB, despite the very high capital ratios maintained by GMB (which
became even higher after the sale by GMB of eight branches to
Mascoma Savings Bank on January 15, 1996).  In 1995, however, with
regulatory approval, GMB did repurchase a portion of its common
stock from its holding company, Arrow Vermont Corporation, for $3.15
million, thereby achieving the equivalent of a dividend.

See Part II, Item 5 "Market for the Registrant's Common Equity and
Related Stockholder Matters" for a recent history of the Company's
cash dividend payments.


G. FOURTH QUARTER RESULTS


The Company reported earnings of $2.6 million for the fourth quarter
of 1995, an increase of $256 thousand or 10.9% from the fourth
quarter of 1994.  During the 1991 - 1994 period, the provision for
income taxes was reduced to low levels because of the availability
of a significant net operating loss carryforward.  During the fourth
quarter of 1994 the net operating loss carryforward was fully
utilized.  As a result, for the fourth quarter of 1994 the provision
for income taxes was reduced by $415 thousand, while income for the
1995 quarter was fully tax effected.

Net interest income of $9.3 million in 1995 increased $290 thousand
or 3.2% from the fourth quarter of 1994.  The increase was primarily
attributable to an increase in average earning assets.  Average
earning assets amounted to $747.7 million and $699.1 million for the
fourth quarter of 1995 and 1994, respectively.

Noninterest income of $2.3 million in the fourth quarter of 1995
increased $595 thousand from the respective period in 1994.  The
increase was primarily attributable to net securities losses of $471
thousand in the fourth quarter of 1994, while the Company recognized
$23 thousand of net securities gains in the fourth quarter of 1995. 
Noninterest expenses decreased $453 thousand or 6.1% in the same
comparative time frame.  As discussed above in the year-to-year
analysis, the decrease in noninterest expense between the quarterly
periods was primarily attributable to lower FDIC insurance premiums
and decreased expenses for salaries, offset only partially by
increases in legal and professional fees.

<TABLE>                                    
              SELECTED FOURTH QUARTER FINANCIAL INFORMATION
                         (Dollars In Thousands)
<CAPTION>
                                                           For the Quarter Ended
                                                               December 31,
                                                               1995        1994 
<S>                                                         <C>         <C> 
Interest Income                                             $15,846     $13,813 
Interest Expense                                              6,577       4,834 
Net Interest Income                                           9,269       8,979 
Provision for Loan Losses                                       530          67 
Net Interest Income after Provision for Loan Losses           8,739       8,912 
Other Income                                                  2,342       1,747 
Other Expense                                                 7,009       7,462 
Income Before Income Taxes                                    4,072       3,197 
Provision for  Income Taxes                                   1,462         843 
Net Income                                                  $ 2,610     $ 2,354 

Weighted Average Number of Shares and
   Equivalents Outstanding
Primary                                                       5,672       5,750 
Fully Diluted                                                 5,677       6,079 

Primary Earnings Per Share                                  $   .46     $   .41 
Fully Diluted Earnings Per Share                                .46         .40 

SELECTED RATIOS:

Return on Average Assets                                       1.30%       1.25%
Return on Average Equity                                      15.58%      16.44%

Per share amounts have been adjusted for the 1995 four percent stock dividend.
</TABLE>

Item 8:  Financial Statements and Supplementary Data

The following audited financial statements and supplementary data
are incorporated herein by reference to the Company's Annual Report
to Shareholders for December 31, 1995, which financial statements
and supplementary data are also filed as Exhibit 13 to this report:

                                                                           
Independent Auditors' Report

Financial Statements:

  Consolidated Balance Sheets as of
    December 31, 1995 and 1994

  Consolidated Statements of Income for the Years Ended
    December 31, 1995, 1994 and 1993

  Consolidated Statements of Changes in Shareholders' Equity
    for the Years Ended December 31, 1995, 1994 and 1993

  Consolidated Statements of Cash Flows for the Years Ended
    December 31, 1995, 1994 and 1993

Notes to Consolidated Financial Statements

Supplementary Data:  (Unaudited)

  Quarterly Financial Data for the Years Ended December 31, 1995
and 1994



Item 9:   Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure. - None.

                      PART III

Item 10:  Directors and Executive Officers of the Registrant

Item 1, "Election of Directors and Information with Respect to
Directors and Officers" of the Company's Proxy Statement for its
Annual Meeting of Shareholders to be held April 24, 1996 is
incorporated herein by reference.  Required information regarding
the Company's Executive Officers is contained in Part I, Item 1.E.,
"Executive Officers of the Registrant."

Item 11:  Executive Compensation

Item 1, "Election of Directors and Information with Respect to
Directors and Officers" of  the Company's Proxy Statement for its
Annual Meeting of Shareholders to be held April 24, 1996 is
incorporated herein by reference.

Item 12:  Security Ownership of Certain Beneficial Owners and
Management

Item 1, "Election of Directors and Information with Respect to
Directors and Officers" of the Company's Proxy Statement for its
Annual Meeting of Shareholders to be held April 24, 1996 is
incorporated herein by reference.

Item 13:  Certain Relationships and Related Transactions

Item 1, "Election of Directors and Information with Respect to
Directors and Officers" of the Company's Proxy Statement for its
Annual Meeting of Shareholders to be held April 24, 1996 is
incorporated herein by reference.


                       PART IV

Item 14:  Exhibits, Financial Statement Schedules and Reports on
Form 8-K

A)   Documents filed as part of this report:

I    Financial Statements:

     The following financial statements, the notes thereto, and the
     independent auditors'  reports thereon are filed as part of
     this report.  See the index to such financial statements in
     Part II, Item 8 of this report.

          Independent Auditors' Report
          Consolidated Balance Sheets as of December 31, 1995 and
             1994
          Consolidated Statements of Income for the Years Ended
             December 31, 1995, 1994 and 1993
          Consolidated Statements of Changes in Shareholders'
             Equity for the Years Ended December 31, 1995,
             1994 and 1993
          Consolidated Statements of Cash Flows for the Years
             Ended December 31, 1995, 1994 and 1993
          Notes to Consolidated Financial Statements

II   Schedules:

     All schedules are omitted since the required information is
     either not applicable or not required or is contained in the
     respective financial statements or in the notes thereto.

III. Exhibits:

     The following exhibits are incorporated by reference herein.

Exhibit
Number                               Exhibit

2.1  Purchase and Assumption Agreement among Arrow Financial
     Corporation, Arrow Vermont Corporation, Green Mountain Bank
     and Mascoma Savings Bank, dated June 1, 1995 incorporated
     herein by reference to Form 8-K dated June 1, 1995 filed as
     exhibit 2.1.

2.2  Supplement to Purchase and Assumption Agreement among Arrow
     Financial Corporation, Arrow Vermont Corporation, Green
     Mountain Bank and Mascoma Savings Bank, dated January 12, 1996
     incorporated herein by reference to Form 8-K dated January 15,
     1996 filed as exhibit 2.2.

2.3  Purchase and Assumption Agreement among Arrow Financial
     Corporation, Arrow Vermont Corporation, Green Mountain Bank
     and ALBANK, FSB, dated February 26, 1996 incorporated herein
     by reference to Form 8-K dated February 26, 1995 filed as
     exhibit 2.1.

2.4  Service Purchasing Agreement among Arrow Financial
     Corporation, Arrow Vermont Corporation, Green Mountain Bank
     and ALBANK, FSB, dated February 26, 1996 incorporated herein
     by reference to Form 8-K dated February 26, 1995 filed as
     exhibit 2.2.

2.5  Stock Purchase  Agreement among Arrow Financial Corporation,
     Arrow Vermont Corporation, Green Mountain Bank and Vermont
     National Bank, dated February 27, 1996 incorporated herein by
     reference to Form 8-K dated February 26, 1995 filed as exhibit
     2.3.

3.(i)     Certificate of Incorporation of the Registrant, as amended,
          incorporated by reference herein from Registrant's Annual
          Report for the year ended December 31, 1990 filed on Form 10-K.

4.1  Indenture and Form of Debenture, incorporated herein by
     reference from Registrant's 1933 Act Registration Statement on
     Form S-2 (file number 33-10109; effective December 16, 1986).

4.2  Equity Contract Agency Agreement and Form of Equity Contract,
     incorporated herein by reference from Registrant's 1933 Act
     Registration Statement on Form S-2 (file number 33-10109;
     effective December 16, 1986).

10.1 1985 Incentive Stock Option Plan of the Registrant,
     incorporated herein by reference from Registrant's 1933 Act
     Registration Statement on Form S-8 (file number 2-98736; filed
     on July 1, 1985).*

10.2 1985 Non-Qualified Stock Option Plan of the Registrant,
     incorporated herein by reference from Registrant's 1933 Act
     Registration Statement on Form S-8 (file number 2-98735; filed
     July 1, 1985).*

10.3 Executive Incentive Plan of Glens Falls National Bank and
     Trust Company, incorporated  herein by reference from
     Registrant's 1933 Act Registration Statement on Form S-2 (file
     number 33-10109; filed December 16, 1986).*

10.4 Employment Agreement between the Registrant and Michael F.
     Massiano dated December 31, 1990, incorporated by reference
     herein from Registrant's Annual Report for the year ended
     December 31, 1990 filed on Form 10-K.*

10.5 Employment Agreement between the Registrant and John J. Murphy
     dated December 31, 1990, incorporated by reference herein from
     Registrant's Annual Reports for the years ended December 31,
     1990 and 1992 filed on Form 10-K.*

10.6 Employment Agreement between the Registrant, its subsidiary
     bank, Glens Falls National Bank & Trust Company,  and Thomas
     L. Hoy dated December 31, 1990, incorporated by reference
     herein from Registrant's Annual Reports for the years ended
     December 31, 1990 and 1992 filed on Form 10-K.*


10.7      Select Executive Retirement Plan of the Registrant effective
          January 1, 1992 incorporated by reference herein from
          Registrant's Annual Report for December 31, 1992 on Form 10-K.*

10.8      Long Term Incentive Plan of the Registrant, incorporated by
          reference herein from Registrant's 1933 Act Registration
          Statement on Form S-8 (File number 33-66192; filed July 19,
          1993).*

10.9      Directors Deferred Compensation Plan of Registrant,
          incorporated by reference herein  from Registrant's Annual
          Report for December 31, 1993 filed on Form 10-K.*

10.10     Senior Officers Deferred Compensation Plan of the Registrant,
          incorporated by reference herein from Registrant's Annual
          Report for December 31, 1993 filed on Form 10-K.*

     * Management contracts or compensation plans required to be
filed as an exhibit.

The following exhibits are submitted herewith:

Exhibit
Number                 Exhibit

3.(ii) By-Laws of the Registrant

10.11  Automatic Dividend Reinvestment Plan of the Registrant

11     Computation of Earnings per Share

13     Annual Report to Shareholders

21     Subsidiaries of the Company

23     Consent of Independent Certified Public Accountants

27     Financial Data Schedule (submitted with electronic filing
        only)


(B)    No reports on Form 8-K have been filed for the 3 months
ended December 31, 1995.


                     SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
                          
             ARROW FINANCIAL CORPORATION
                          
Date: March 27, 1996        By: /s/ Michael F. Massiano      
                            Michael F. Massiano
                            Chairman and President
                            (Chief Executive Officer)

Date: March 27, 1996        By: /s/ John J. Murphy           
                            John J. Murphy
                            Executive Vice President,
                            Treasurer and
                            Chief Financial Officer
                            (Principal Financial and
                             Accounting Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below on March 27, 1996 by the following
persons in the capacities indicated.


 /s/ Richard J. Bartlett       /s/ David L. Moynehan         
Richard J. Bartlett           David L. Moynehan
Director                      Director

 /s/ Michael B. Clark              
Michael B. Clark              Doris E. Ornstein
Director                      Director

 /s/ George C. Frost         
George C. Frost               Edward C. Pike
Director                      Director

 /s/ Herbert A. Heineman, Jr.  /s/ Daniel L. Robertson       
Herbert A. Heineman, Jr.      Daniel L. Robertson
Director                      Director

 /s/ Kenneth C. Hopper, M.D.   /s/ Preston Leete Smith       
Kenneth C. Hopper, M.D.       Preston Leete Smith
Director                      Director

 /s/ Edward F. Huntington     
Edward F. Huntington          Thomas C. Webb
Director                      Director

 /s/ David G. Kruczlnicki      /s/ Michael F. Massiano       
David G. Kruczlnicki          Michael F. Massiano
Director                      Director & Chairman


                    EXHIBIT INDEX
                          
Exhibit
Number                 Exhibit                        

3.(ii)    By-Laws of the Registrant                   

10.11     Automatic Dividend Reinvestment Plan of the Registrant

11        Computation of Earnings per Share
          
13        Annual Report to Shareholders               

21        Subsidiaries of the Company                             

23        Consent of Independent Certified Public Accountants      

27        Financial Data Schedule (submitted with electronic
            filing only)                                           





                       ARROW 

                FINANCIAL CORPORATION
              (A New York Corporation)

                       BY-LAWS
                 (Effective 7/2/90)



                     Revisions:
                          
                1/23/91 - Article 3.2
                4/24/91 - Article 3.2
                7/24/91 - Article 3.2
                9/25/91 - Article 3.2
                2/26/92 - Article 3.2
                2/26/92 - Article 4.1
               12/16/92 - Article 3.2
                4/20/94 - Article 3.2
                4/20/94 - Article 3.20 
                7/01/95 - Article 3.2
               10/25/95 - Article 3.4
                          
                          
                          
                          
                          
                       BY-LAWS
             ARROW FINANCIAL CORPORATION
              (A New York Corporation)
               (As amended to 10/25/95)
                     ARTICLE  I
                          
                     Definitions
                          
As used in these By-laws, unless the context otherwise requires, the term:

1.1  "Assistant Secretary" means an Assistant Secretary of the
     Corporation.

1.2  "Assistant Treasurer" means an Assistant Treasurer of the
     Corporation.

1.3  "Board" means the Board of Directors of the Corporation.

1.4  "Business Corporation Law" means the Business Corporation Law of
     the State of New York, as amended from time to time.

1.5  "By-laws" means the initial By-laws of the Corporation, as amended
from time      to time.

1.6  "Certificate of Incorporation" means the initial certificate of
incorporation of the     Corporation, as amended, supplemented or
restated from time to time.

1.7  "Corporation" means Arrow Financial Corporation

1.8  "Directors" means directors of the Corporation

1.9  "Entire Board" means the total number of directors which the
     Corporation would have if there were no vacancies.

1.10 "Office of the Corporation" means the executive office of the
     Corporation, anything in Section 102(10) of the Business Corporation
     Law to the contrary notwithstanding.

1.11 "Chairman of the Board" means the Chairman of the Board of the
     Corporation.

1.12 "President" means the President of the Corporation.

1.13 "Secretary" means the Secretary of the Corporation.

1.14 "Shareholders" means shareholders of the Corporation.

1.15 "Treasurer" means the Treasurer of the Corporation.

1.16 "Vice President" means a Vice President of the Corporation.
                           <PAGE>
                          
                     ARTICLE II
                    Shareholders

2.1  Place of Meetings.  Every meeting of shareholders shall be held at
     the office of  the Corporation or at such other place within or 
     without the State of New York as shall be designated in the notice of 
     such meeting or in the waiver of notice 

2.2  Annual Meeting.  A meeting of shareholders shall be held annually for
     the election of directors and the transaction of other business at 
     such hour and on such business day in April, May or June as may be
     determined by the Board and designated in the notice of meeting.

2.3  Special Meeting for Election of Directors, Etc.  If the annual meeting
     of shareholders for the election of directors and the transaction of
     other business is not held within the months specified in Section 2.2,
     the Board may call a special meeting of shareholders for the election
     of directors and the transaction of other business at any time
     thereafter.

2.4  Special Meetings.  A special meeting of shareholders, (other than a
     special meeting for the election of directors), unless otherwise
     prescribed by statute, may be called at any time by the Board or by
     the Chairman of the Board or by the Secretary.  At any special
     meeting of shareholders, only such business may be transacted as
     is related to the purpose or purposes of such meeting set forth in the
     notice thereof given pursuant to Section 2.6 of the By-laws or in any
     waiver of notice thereof given pursuant to Section 2.7 of the By-laws.

2.5  Fixing Record Date.  For the purpose of determining the shareholders
     entitled to notice of or to vote at any meeting of shareholders or any
     adjournment thereof, or to express consent to or dissent from any
     proposal without a meeting, or for the purpose of determining
     shareholders entitled to receive payment of any dividend or the
     allotment of any rights, or for the purpose of any other action, the
     Board may fix, in advance, a date as the record date for any such
     determination of shareholders.  Such date shall not be more than fifty
     nor less than ten days before the date of such meeting, nor more than
     fifty days prior to any other action.  If no such record date is 
     fixed:

2.5.1   The record date for the determination of shareholders entitled to
      notice of or to vote at a meeting of shareholders shall be at the 
      close of business on the day next preceding the day on which notice 
      is given, or, if no notice is given, the day on which the meeting is 
      held;

2.5.2     The record date for determining shareholders for any purpose 
      other
     than that specified in Section 2.5.1 shall be at the close of
     business on the day on which the resolution of the Board relating
     thereto is adopted.   When a determination of shareholders entitled
     to notice of or to vote at any meeting of shareholders has been made
     as provided in this Section 2.5, such determination shall apply to
     any adjournment thereof, unless the Board fixes a new record date 
     for the adjourned meeting.

2.6  Notice of Meetings of Shareholders.  Except as otherwise provided in
     Section 2.5 and     Section 2.7 of the By-laws, whenever under the
     Business Corporation Law or the Certificate of Incorporation or the
     By-laws, shareholders are required or permitted to take any action at
     a meeting, written notice shall be given stating the place, date and
     hour of the meeting and, unless it is the annual meeting, indicating
     that it is being issued by or at the direction of the person or 
     persons calling the meeting.  Notice of a special meeting shall also
     state the purpose or purposes for which the meeting is called.  If, 
     at any meeting, action is proposed to be taken which would, if taken
     entitle shareholders fulfilling the requirements of Section 623 of the
     Business Corporation Law to receive payment for their shares, the
     notice of such meeting shall include a statement of that purpose and
     to that effect.  A copy of the notice of any meeting shall be given,
     personally or by mail, not less than ten nor more than fifty days 
     before the date of the meeting, to each shareholder entitled to notice
     of or to vote at such meeting.  If mailed, such notice shall be deemed
     to be given when deposited in the United States mail, with postage
     thereon prepaid, directed to the shareholder at his/her address as it
     appears on the record of shareholders, or if he/she shall have filed
     with the Secretary of the Corporation a written request that notices
     to him/her be mailed to some other address, then directed to him/her
     at such other address.  An affidavit of the Secretary or other person
     giving the notice or of the transfer agent of the Corporation that the
     notice required by this section has been given shall, in the absence
     of fraud, be prima facie evidence of the facts therein stated.  When a
     meeting is adjourned to another time or place, it shall not be
     necessary to give any notice of the adjourned meeting if the time and
     place to which the meeting is adjourned are announced at the meeting
     at which the adjournment is taken, and at the adjourned meeting any
     business may be transacted that might have been transacted at the
     meeting as originally called.  However, if after the adjournment the
     Board fixes a new record date for the adjourned meeting, a notice of
     the adjourned meeting shall be given to each shareholder of record
     on the new record date who is entitled to notice.

2.7  Waivers of Notice.  Notice of meeting need not be given to any
     shareholder    who submits a signed waiver of notice in person or by
     proxy, whether before or after the meeting.  The attendance of any
     shareholder at a meeting, in person or by proxy, without protesting
     prior to the conclusion of the meeting the lack of notice of such
     meeting, shall constitute a waiver of notice by him/her.

2.8  List of Shareholders at Meeting.  A list of shareholders as of the
     record date,   certified by the officer of the Corporation responsible 
     for its preparation, or by a transfer agent, shall be produced at any
     meeting of shareholders upon the request thereat or prior thereto of
     any shareholder.  If the right to vote at any meeting is challenged, 
     the inspectors of election, or person presiding thereat, shall require
     such list of shareholders to be produced as evidence of the right    
     of the persons challenged to vote at such meeting, and all persons who
     appear from such list to      be shareholders entitled to vote thereat
     may vote at such meeting.

2.9  Quorum of Shareholders; Adjournment.  The holders of one-third of
     the shares     entitled to vote at any meeting of shareholders, 
     present in person or represented by proxy, shall constitute a quorum
     for the transaction of any business at any such meeting, provided that
     when a specified item of business is required to be voted on by a
     class or series (if the Corporation shall then have outstanding shares
     of more than one class or series), voting as a class, the holders of
     one-third of the shares of such class or series shall constitute a
     quorum (as to such class or series) for the transaction of such item
     of business.  When a quorum is once present to organize a meeting of
     shareholders, it is not broken by the subsequent withdrawal of any
     shareholders or their proxies.  The holders of a majority of shares
     present in person or represented by proxy at any meeting of
     shareholders, including an adjourned meeting, whether or not a
     quorum is present, may adjourn such meeting to another time and
     place.

2.10 Voting; Proxies.  Unless otherwise provided in the Certificate of
     Incorporation,      every shareholder of record shall be entitled to
     vote at every meeting of hareholders determined in accordance with
     Section 2.5 of the By-laws.  Theprovisions of Section 612 of the
     Business Corporation Law shall apply in determining whether any
     shares may be voted and the persons, if any, entitled to vote such
     shares; but the Corporation shall be protected in treating the persons
     in whose names such shares stand on the record of shareholders as
     owners thereof for all purposes.  At any meeting of shareholders (at
     which a quorum was once present to organize the meeting), all
     matters, except as otherwise provided by law or by the Certificate of
     Incorporation or by the By-laws, shall be decided by a majority of the
     votes cast at such meeting by the holders of shares present in person
     or represented by proxy and entitled to vote thereon, whether or not
     a quorum is present when the vote is taken.  In voting on any
     questions on which a vote by ballot is required by law or is demanded
     by any shareholder entitled to vote, the voting shall be by ballot. 
     Each ballot shall be signed by the shareholder voting or by his proxy,
     and shall state the number of shares voted.  On all other questions,
     the voting may be viva voce.  Every shareholder entitled to vote at a
     meeting of shareholders or to express consent or dissent without a
     meeting may authorize another person or persons to act for him by
     proxy.  The validity and enforceability of any proxy shall be
     determined in accordance with Section 609 of the Business
     Corporation Law.

2.11 Selection and Duties of Inspectors at Meetings of Shareholders.  The
     Board, in      advance of any meeting of shareholders, may appoint
     one or more inspectors to act at the meeting or any adjournment
     thereof.  If inspectors are not so appointed, the person presiding at
     such meeting may, and on the request of any shareholder entitled to
     vote thereat shall, appoint one or more inspectors.  In case any
     person appointed fails to appear or act, the vacancy may be filled by
     appointment made by the Board in advance of the meeting or at the
     meeting by the person presiding thereat.  Each inspector, before
     entering upon the discharge of his/her duties, shall take and sign an
     oath faithfully to execute the duties of inspector at such meeting 
     with strict impartiality and according to the best of his/her ability. 
     The inspector or inspectors represented at the meeting, shall
     determine the number of shares outstanding and the voting power of
     each, the shares represented at the meeting, the existence of a
     quorum, the validity and effect of proxies, and shall receive votes,
     ballots or consents, hear and determine all challenges and questions
     arising in connection with the right to vote, count and tabulate all
     votes, ballots or consents, determine the result, and shall do such
     acts as are proper to conduct the election or vote with fairness to
     all shareholders.  On request of the person presiding at the meeting
     or any shareholder entitled to vote thereat, the inspector or
     inspectors shall make a report in writing of any challenge, question 
     or matter determined by his/her or them and execute a certificate of
     any act found by him/her or them.  Any report or certificate made by
     the inspector or inspectors shall be prima facie evidence of the facts
     stated and of the vote as certified by him/her or them.

2.12 Organization.  At every meeting of shareholders, the Chairman of the
     Board, or      in his/her absence the President, shall act as Chairman
     of the meeting.  The Secretary, or in his/her absence one of the
     Assistant Secretaries, shall act as Secretary of the meeting.  In case
     none of the officers above designated to act as Chairman or
     Secretary of the meeting, respectively, shall be present, a Chairman
     or a Secretary of the meeting, as the case may be, shall be chosen
     by a majority of the votes cast at such meeting by the holders of
     shares present in person or represented by proxy and entitled to vote
     at the meeting.

2.13 Order of Business.  The order of business at all meetings of
     shareholders shall  be as determined by the Chairman of the
     meeting, but the order of business to be followed at any meeting at
     which a quorum is present may be changed by a majority of the votes
     cast at such meeting by the holders of shares present in person or
     represented by proxy and entitled to vote at the meeting.

2.14 Written Consent of Shareholders Without a Meeting.  Whenever the
     shareholders  are required or permitted to take any action by
     vote, such action may be taken without a
     meeting on written consent, setting forth the
     action so taken or to be taken, signed by the
     holders of all outstanding shares entitled to vote
     thereon.  Such consent shall have the same
     effect as a unanimous vote of shareholders.
                                                     
                     ARTICLE III
                          
                      Directors

3.1  General Powers.  Except as otherwise provided in the Certificate of
     Incorporation, the business of the Corporation shall be managed
     under the direction of its Board.  The Board may adopt such rules and
     regulations, not inconsistent with the Certificate of Incorporation or
     the By-Laws or applicable laws, as it may deem proper for the
     conduct of its meetings and the management of the Corporation.  In
     addition to the powers expressly conferred by the By-laws, the Board
     may exercise all powers and perform all acts which are not required,
     by the By-laws or the Certificate of Incorporation or by law, to be
     exercised and performed by the shareholders.

3.2  Number and Qualification.  The number of directors constituting the
     Entire Board is fixed at fourteen (14).

3.3  Qualifications.  Each director shall, at the time of his election, be
at
     least eighteen (18) years of age, but not more than seventy (70)
     years of age.

3.4  Election and Classification.  The entire Board of Directors shall be
     divided into   three (3) classes of not less than three (3) members
     each, which classes are designated as Class A, Class B and Class
     C.  The number of directors of Class A shall equal one-third (1/3) of
     the total number of directors as determined in the manner provided
     in the By-laws (with any fractional remainder to count as one); the
     number of directors of Class B shall equal one-third (1/3) of said 
     total number of directors (or the nearest whole number thereto); and
     the number of directors of Class C shall equal said total number of
     directors minus the aggregate number of directors of Classes A and
     B.  At the election of the first Board of Directors, the class of each 
     of the members then elected shall be designated.  The term of office
     of each member then designated as a Class A director shall expire at
     the annual meeting of shareholders next ensuing, that of each
     member then designated as a Class B director at the annual meeting
     of shareholders one year thereafter, and that of each member then
     designated as a Class C director at the annual meeting of
     shareholders two years thereafter.  At each annual meeting of
     shareholders held after the election and classification of the first
     Board of directors, directors to succeed those whose terms expire at
     such annual meeting shall be elected to hold office for a term 
     expiring at the third succeeding annual meeting of shareholders and
     until their respective successors are elected and have qualified or
     until their respective earlierdisplacement from office by resignation,
     removal or otherwise.  Directors shall, except as otherwise required
     by law or by the Certificate of Incorporation, be elected by a
     plurality of the votes cast at a meeting of shareholders by the
     holders of shares entitled to vote in the election.  Only persons who
     have been nominated in accordance with the following procedures shall
     be eligible for election as directors of the Corporation.  Nominations
     of persons for election to the Board of Directors may be made at any
     annual meeting of shareholders or special meeting of shareholders
     called and held for such express purpose (a) by or at the direction of
     the Board of Directors (or any duly authorized committee thereof) or
    (b) by any shareholder of the Corporation who (i) is a shareholder of
     record both on the date of the giving of the notice provided for in
     this Section 3.4 and on the record date for the determination of
     shareholders entitled to vote at such annual or special meeting and
    (ii) complies with the notice procedures set forth in this Section 3.4. 
    In addition to any other applicable requirements, for a nomination to
    be made by a shareholder, such shareholder must have given a timely
    notice of nomination in proper written form to the Secretary of the
    Corporation.  To be timely given in the case of an annual meeting, a
    shareholder's notice of nomination to the Secretary must be delivered
    to or mailed and received at the principal executive offices of the
    Corporation not less than one hundred twenty (120) days prior to the
    anniversary date of the immediately preceding annual meeting of
    shareholders.  To be timely given in the case of a special meeting
    called and held for such express purpose, a shareholder's notice of
    nomination to the Secretary must be delivered to or mailed and received
    at the principal executive offices of the Corporation not later than
    close of business on the tenth (10th) day following the date on which
    the notice of the special meeting was first mailed to shareholders.  To
    be in proper written form, a shareholder's notice of nomination to the
    Secretary must set forth (a)  as to each person whom the shareholder
    proposes to nominate for election as a director (i) the name, age,
    business address and residence address of such person, (ii) the
    principal occupation or employment of such person, (iii) the class or
    series and number of shares of capital stock of the Corporation which
    are owned beneficially or of record by such person and (iv) any other
    information relating to such person that may be required to be
    disclosed by the Corporation in connection with its solicitations of
    proxies for election of directors pursuant to Section 14 of the
    Securities Exchange Act of 1934, as amended (the "Exchange Act"), and
    the rules and regulations promulgated thereunder, or as may be required
    in order to ascertain that the person meets any prerequisites contained
    in applicable law, the Corporation's Certificate of Incorporation or
    these Bylaws for serving as a director of the Corporation; and (b) as
     to the shareholder giving such notice (i) the name and record address
     of such shareholder, (ii) the class or series and number of shares of
     capital stock of the Corporation which are owned beneficially or of
     record by such shareholder, (iii) a description of all arrangements or
     understandings between such shareholder and each proposed
     nominee and any other person or persons (including their names)
     pursuant to which the nomination(s) are to be made by such
     shareholder, (iv) a representation that such shareholder intends to
     appear in person or by proxy at the annual meeting to nominate the
     person or persons named in the notice of nomination, and (v) any
     other information relating to such shareholder that would be required
     to be disclosed by the Corporation in connection with its   
     solicitations of proxies for election of directors pursuant to Section
     14 of the Exchange Act and the rules and regulations promulgated
     thereunder.  Such notice of nomination must be accompanied by a
     written consent of each proposed nominee to being named as a nominee
     and to serve as a director if elected.  No person shall be eligible
     for election as a director of the Corporation unless nominated in
     accordance with the procedures set forth in this Section 3.4.  If the
     Chairman of the annual or special meeting determines that a nomination
     was not made in accordance with the foregoing procedures, the Chairman
     shall declare to the meeting that the nomination was defective and
     such defective nomination shall be disregarded.

3.5  Newly Created Directorships and Vacancies.  Newly created
     directorships resulting from an increase in the number of directors
     and vacancies occurring in the Board for any reason, including the
     removal of directors without cause, may be filled by vote of a 
     majority of the directors then in office, although less than a quorum,
     at any meeting of the Board, or may be elected by a plurality of the
     votes cast by the holders of shares entitled to vote in the election
     at a special meeting of shareholders called for that purpose.  A
     director elected to fill a vacancy shall hold office during the term
     to which his/her predecessor had been elected and until his/her
     successor shall have been elected and shall qualify, or until his/her
     earlier death, resignation or removal.


3.6  Resignations.  Any director may resign at any time by written notice
     to the Chairman of the Board or the Secretary.  Such resignation shall
     take effect at the time therein specified, and unless otherwise
     specified, the acceptance of such resignation shall not be necessary
     to make it effective.

3.7  Removal of Directors.  The Entire Board, or less than the Entire
     Board, may be  removed for cause by vote of the shareholders
     or by action of the Board.  The Entire Board, or less than the Entire
     Board may be removed without cause only in the manner prescribed
     in the Certificate of Incorporation.

3.8  Compensation.  Each director, in consideration of his/his service as
     such, shall be entitled to receive from the corporation such amount
     per annum or such fees for attendance at directors' meetings, or both,
     as the Board may from time to time determine, together with
     reimbursement for the reasonable expenses incurred by him/her in
     connection with the performance of his/her duties.  Each director who
     shall serve as a member of any committee of directors in
     consideration of his/her serving as such shall be entitled to such
     additional amount per annum or such fees for attendance at
     committee meetings, or both, as the Board may from time to time
     determine, together with reimbursement for the reasonable expenses
     incurred by him/her in the performance of his/her duties.  Nothing in
     this section contained shall preclude any director from serving the
     corporation or its subsidiaries in any other capacity and receiving
     proper  compensation therefor.

3.9  Place and Time of Meetings of the Board.  Meetings of the Board,
     regular or special, may be held at such times and places within or
     without the State of New York as the Board will by vote determine at
     its annual meeting, and may alter or amend from time to time.  The
     times and places for holding meetings may be fixed from time to time
     by resolution of the Board or (unless contrary to resolution of the
     Board) in the notice of the meeting.

3.10 Annual Meetings.  On the day when and at the place where the
     annual meeting of shareholders for the election of directors is held,
     and as soon as practicable thereafter, the Board may hold its annual
     meeting, without notice of such meeting, for the purposes of
     organization, the election of officers and the transaction of other
     business.  The annual meeting of the Board may be held at any other
     time and place specified in a notice given as provided in Section 3.12
     of the By-laws for special meetings of the Board or in a waiver of
     notice thereof.

3.11 Regular Meetings.  Regular meetings of the Board may be held at
     such times     and places as may be fixed from time to time by the
     Board.  Unless otherwise required by the Board, regular meetings of
     the Board may be held without notice.  If any day fixed for a regular
     meeting of the Board shall be a Saturday or Sunday or a legal holiday
     at the place where such meeting is to be held, then such meeting
     shall be held at the same hour at the same place on the first business
     day thereafter which is not a Saturday, Sunday or legal holiday.

3.12 Special Meetings.  Special meetings of the Board shall be held
     whenever called by the Chairman of the Board or the Secretary or by
     any three (3) or more directors.  Notice of each special meeting of 
     the Board shall, if mailed, be addressed to each director at the
     address designated by him/her for that purpose or, if none is
     designated, at his/her last known address not later than 24 hours
     before the date on which such meeting is to be held; or such notice
     shall be sent to each director at such address by telegraph, Telex,
     TWX, cable,wireless, or similar means of communication, or be
     delivered to him/he personally, not later than the day before the date
     on which such meeting is to be held.  Every such notice shall state
     the time and place of the meeting but need not state the purpose of
     the meeting, except to the extent required by law.  If mailed, each
     notice shall be deemed given when deposited, with postage thereon
     prepaid, in the post office or official depository under the exclusive
     care and custody of the United States post office department.  Such
     mailing shall be by first class mail.

3.13 Adjourned Meetings.  A majority of the directors present at any
     meeting of the Board, including an adjourned meeting, whether or not
     a quorum is present, may adjourn such meeting to another time and
     place.  Notice of any adjourned meeting of the Board need not be
     given to any director whether or not present at the time of the
     adjournment.  Any business may be transacted at any adjourned
     meeting that might have been transacted at the meeting as originally
     called.

3.14 Waivers of Notice.  Anything in these By-laws or in any resolution
     adopted by the Board to the contrary notwithstanding, notice of any
     meeting of the Board need not be given to any director who submits
     a signed waiver of such notice, whether before or after such meeting,
     or who attends such meeting without protesting, prior thereto or at 
     its commencement, the lack of notice to him/her.

3.15 Organization.  At each meeting of the Board, the Chairman of the
     Board of the Corporation, or a chairman chosen by the majority of the
     directors present, shall preside.  The Secretary shall act as 
     Secretary at each meeting of the Board.  In case the Secretary shall
     be absent from any meeting of the Board, an Assistant Secretary shall
     perform the duties of Secretary at such meeting; and in the absence
     from any such meeting of the Secretary and Assistant Secretaries, the
     person presiding at the meeting may appoint any person to act as
     Secretary of the meeting.
   

3.16 Quorum of Directors.  A majority of the directors shall constitute a
     quorum at any meeting of the Board.

3.17 Action by the Board.  Except as otherwise provided in Section 3.18 of
     the By-laws,   all corporate action taken by the board shall be
     taken at a meeting of the Board.  Except as otherwise provided herein
     or by the Certificate of Incorporation or by law, the vote of a 
     majority of the directors present at the time of the vote, if a quorum
     is present at such time, shall be the act of the Board.
     Notwithstanding anything herein to the contrary, (1) abolition of the
     undertakings contained in Section 16 of a certain Affiliation
     Agreement dated August 17, 1989 by and between the Corporation and
     United Vermont Bancorporation shall require a vote of seventy percent
     (70%) of the full Board of Directors or (2) whenever a vote of the
     shareholders of any direct or indirectbanking subsidiary of the
     Corporation is required by law or the Charter or the By-laws of such
     banking subsidiary, the Corporation shall vote its shares of any such
     direct banking subsidiary, and cause the shares of any such indirect
     subsidiary held by any other subsidiary of the Corporation to be
     voted, only as directed by a seventy percent (70%) vote of the full
     Board of Directors.

3.18 Written Consent of Directors Without a Meeting.  Any action required
     or permitted to be taken by the Board may be taken without a meeting
     if all members of the Board consent in writing to the adoption of a
     resolution authorizing the action.  The resolution and the written
     consents thereto by the members of the Board shall be filed with the
     minutes of the proceedings of the Board.

3.19 Participation in Meeting of Board by Means of Conference Telephone
     or Similar Communications Equipment.  Any one or more members of
     the Board may participate in a meeting of the Board by means of a
     conference telephone or similar communications equipment allowing
     all persons participating in the meeting to hear each other at the
     same time.  Participation by such means shall constitute presence in
     person at a meeting.

3.20 Retirement of Directors.  Any director who shall have attained the age
     of 70 during his/her term office shall retire from the Board at the 
     first annual meeting of shareholders held on or after his/her
     birthdate.
                           <PAGE>
                          
                     ARTICLE IV
                          
      Executive Committee and Other Committees

4.1  How Constituted and Powers.  The Board shall, by resolution adopted
     by a majority of the Entire Board, designate from among its members
     an Executive Committee of three (3) or more members which shall
     have all the authority of the Board, except that it shall have no
     authority as to the following matters:

4.1.1     The submission to shareholders of any matter that needs
          shareholders' approval;

4.1.2     The filling of vacancies in the Board or in any committee;

4.1.3     The fixing of compensation of the directors for serving on the 
          Board or on any committee;

4.1.4     The amendment or repeal of the By-laws, or the adoption of new
          By-laws;

4.1.5     The amendment or repeal of any resolution of the Board which
          includes among its terms a provision that it is not so amendable 
          or repealable.  The Board, by resolution adopted by a majority of
          the Entire Board, may designate from among its members other
          committees, each consisting of three or more directors, which 
          shall have the authority provided in such resolution.  The
          Chairman of the Executive Committee shall vote only in the case
          of a tie.

4.2  General.  Any committee designated by the Board pursuant to
     Section 4.1 of the By-laws, and each of the members and alternate
     members thereof, shall serve at the pleasure of such committee, who
     may replace any absent member or members at any meeting of such
     committee.  All corporate action taken by any committee designated
     by the Board pursuant to Section 4.1 of the By-laws shall be taken at
     a meeting of such committee except that any action required or
     permitted to be taken by any committee may be taken without a
     meeting if all members of the committee consent in writing to the
     adoption of a resolution authorizing the action; in such event the
     resolution and the written consents thereto by the members of the
     committee shall be filed with the minutes of the proceedings of the
     committee.  Any one or more members of any committee may
     participate in a meeting of such committee by means of conference
     telephone or similar communications equipment allowing all persons
     participating in the meeting to hear each other at the same time. 
     Participation by such means shall constitute presence in person at a
     meeting.  Any committee may adopt such rules and regulations, not
     inconsistent with the Certificate of Incorporation or the By-laws or
     applicable laws or resolution of the Board designating such
     committee, as it may deem proper for the conduct of its meetings and
     the exercise by it of the authority of the Board conferred upon such
     committee by the resolution of the Board designating such committee.
                          
                     ARTICLE   V
                          
                      Officers

5.1  Officers.  The Board may elect or appoint a Chairman of the Board,
     President, one or more Vice Presidents, a Secretary and a Treasurer,
     and such other officers as it may determine.  All officers shall be
     elected or appointed to hold offices until the meeting of the Board
     following the next annual meeting of shareholders.  The Board may
     designate one or more Vice Presidents as Executive Vice Presidents,
     and may use descriptive words or phrases to designate the standing,
     seniority or area of special competence of the Vice Presidents elected
     or appointed by it.  Each officer shall hold office for the term for 
     which he/she is elected or appointed, and until his/her successor
     shall have been elected or appointed and qualified or until his/her
     death, his/her resignation or his/her removal in the manner provided
     in Section 5.2 of the By-laws.  Any two or more offices may be held by
     the same person, except the offices of President and Secretary;
     provided, however, that if all of the issued and outstanding shares of
     the Corporation are owned by one person, such person may hold all or
     any combination of offices.  The Board may require any officers to
     give a bond or other security for the faithful performance of his/her
     duties, in such amount and with such sureties as the Board may
     determine.  All officers as between themselves and the Corporation
     shall have such authority and perform such duties in the management
     of the Corporation as may be provided in the By-laws or as the Board
     may from time to time determine.

5.2  Removal of Officers.  Any officer elected or appointed by the Board
     may be removed by the Board with or without cause.  The removal of
     an officer without cause shall be without prejudice to his/her 
     contract rights, if any.  The election or appointment of an officer
     shall not of itself create contract rights.

5.3  Resignations.  Any officer may resign at any time by notifying the
     Board or the Chairman of the Board or the Secretary in writing.  Such
     resignation shall take effect at the date of receipt of such notice or 
     at such later time as is therein specified, and, unless otherwise
     specified, the acceptance of such resignation shall not be necessary
     to make it effective.  The resignation of an officer shall be without
     prejudice to the contract rights of the Corporation, if any.

5.4  Vacancies.  A vacancy in any office because of death, resignation,
     removal, disqualification or any other cause may be filled for the
     unexpired portion of the term by the Board at any regular or special
     meeting of the Board.

5.5  Compensation.  Salaries or other compensation of the officers may be
     fixed from time to time by the Board.  No officer shall be prevented
     from receiving a salary or other compensation by reason of the fact
     that he/she is also a director.

5.6  Chairman of the Board.  The Chairman of the Board of Directors shall
     preside at all meetings of the stockholders and Directors, and shall
     have such other duties as may be assigned to him from time to time
     by the Board of Directors.  Unless the Board of Directors otherwise
     determines, the Chairman of the Board shall be the chief executive
     officer and head of the Corporation.  Under the supervision of the
     Board of Directors and of the executive committee, the chief executive
     officer shall have the general control and management of its business
     and affairs, subject, however, to the right of the Board of Directors
     and of the executive committee to confer any specific power, except
     such as may be by statute exclusively conferred on the chief
     executive officer, upon any other officer or officers of the 
     Corporation.  The chief executive officer shall perform and do all
     acts and things incident to the position of chief executive officer
     and such other duties as may be lawfully assigned to him/her from time
     to time by the Board of Directors or the executive committee.
 

5.7  President.  The President shall perform such duties as may be
     assigned to him/her from time to time by the Board of Directors, by
     the executive committee or by the Chairman of the Board.  Unless the
     Board of Directors otherwise determines, the President shall be chief
     operating officer of the Corporation.  He/she shall have such
     responsibilities as are assigned to him/her by the Board.  In the 
     event the President is designated as chief executive officer by the
     Board of Directors, the President shall have and possess all of the
     powers and discharge all of the duties of the chief executive officer,
     subject to the control of the Board and the executive committee.
 

5.8  Vice Presidents.  At the request of the Chairman of the Board, or in
     his/her absence, at the request of the President, or in his/her
     absence, at the request of the Board, the Vice President shall (in
     such order as may be designated by the Board) perform all of the
     duties of the President and so acting shall have all the powers of and
     be subject to all restrictions upon the President.  Any Vice President
     may also, with the Secretary or the Treasurer or an Assistant
     Secretary or an Assistant Treasurer, sign certificates for shares of 
     the Corporation; may sign and execute, in the name of the Corporation,
     deeds, mortgages, bonds, contracts or other instruments authorized
     by the Board, except in cases where the signing and execution
     thereof shall be expressly delegated by the Board or by the By-laws
     to some other officer or agent of the Corporation, or shall be 
     required by law otherwise to be signed or executed; and shall perform
     such other duties as from time to time may be assigned to him/her by
     the Board or by the Chairman of the Board, or in his/her absence, by
     the President.

5.9  Secretary.  The Secretary, if present, shall act as Secretary of all
     meetings of the shareholders and of the Board, and shall keep the
     minutes thereof in the proper book or books to be provided for that
     purpose; he/she shall see that all notices required to be given by the
     Corporation are duly given and served; he/she may, with the
     Chairman of the Board, the President or a Vice President, sign
     certificates for shares of the Corporation; he/she shall be custodian
     of the seal of the Corporation and may seal with the seal of the
     Corporation or a facsimile thereof, all certificates for shares of the
     Corporation and all documents the execution of which on behalf of
     the Corporation under its corporate seal is authorized in accordance
     with the provisions of the By-laws; he/she shall have charge of the
     share records and also of the other books, records and papers of the
     Corporation relating to its organization and management as a
     Corporation, and shall see that the reports, statements and other
     documents required by law are properly kept and filed; and shall, in
     general perform all the duties incident to the office of Secretary and
     such other duties as from time to time may be assigned to him/her by
     the Board or by the Chairman of the Board, or in his/her absence, by
     the President.

5.10 Treasurer.  The Treasurer shall have charge and custody of, and be
     responsible for, all funds, securities and notes of the Corporation;
     receive and give receipts for moneys due and payable to the
     Corporation from any sources whatsoever; deposit all such moneys
     in the name of the Corporation in such banks, trust companies or
     other depositories as shall be selected in accordance with these
     By-laws; against proper vouchers, cause such funds to be disbursed
     by checks or drafts on the authorized depositories of the Corporation
     signed in such manner as shall be determined in accordance with any
     provisions of the by-laws, and be responsible for the accuracy of the
     amounts of all moneys so disbursed; regularly enter or cause to be
     entered in books to be kept by him/her under his/her direction full 
     and adequate account of all moneys received or paid by him/her the
     account of the Corporation; have the right to require, from time to
     time, reports or statements giving such information as he/she may
     desire with respect to any and all financial transactions of the
     Corporation from the officers or agents transacting the same; render
     to the Chairman of the Board or the Board, whenever the Chairman
     of the Board or the Board, respectively, shall require him/her so to 
     do, an account of the financial condition of the Corporation and of
     all his/her transactions as Treasurer; exhibit at all reasonable times
     his/her books of account and other records to any of the directors
     upon application at the office of the Corporation where such books
     and records are kept; and, in general, perform all the duties incident
     to the office of Treasurer and such other duties as from time to time
     may be assigned to him/her by the Board or by the Chairman of the
     Board, or in his/her absence, by the President; and he/she may sign
     with the Chairman of the Board or the President or a Vice President
     certificates for shares of the Corporation.

5.11 Assistant Secretaries and Assistant Treasurers.  Assistant
     Secretaries and Assistant Treasurers shall perform such duties as
     shall be assigned to them by the Secretary or by the Treasurer,
     respectively, or by the Board of by the Chairman of the Board or in
     his/her absence, by the President. Assistant Secretaries and
     Assistant Treasurers may, with the Chairman of the Board or
     President or a Vice President, sign certificates for shares of the
     Corporation.
                          
                     ARTICLE  VI
                          
   Contracts, Checks, Drafts, Bank Accounts, Etc.

6.1  Execution of Contracts.  The Board may authorize any officer,
     employee or agent, in the name and on behalf of the Corporation, to
     enter into any contract or execute and satisfy any instrument, and any
     such authority may be general or confined to specific instances, or
     otherwise limited.

6.2  Loans.  The Chairman of the Board or any other officer, employee or
     agent authorized by the By-laws or by the Board may effect loans and
     advances at any time for the Corporation from any bank, trust
     company or other institution or from any firm, corporation or  
     individual and for such loans and advances may make, execute and
     deliver promissory notes, bonds or other certificates or evidences of
     indebtedness of the Corporation, and when authorized so to do may
     pledge and hypothecate or transfer any securities or other property
     of the Corporation as security for any such loans or advances.  Such
     authority conferred by the Board may be general or confined to
     specific instances or otherwise limited.
<PAGE>
6.3  Checks, Drafts, Etc.  All checks, drafts and other orders for the
     payment of money out of the funds of the Corporation and all notes
     or other evidences of indebtedness of the Corporation shall be signed
     on behalf of the Corporation in such manner as shall from time to time
     be determined by resolution of the Board.

6.4  Deposits.  The funds of the Corporation not otherwise employed shall
     be deposited rom time to time to the order of the Corporation in such
     banks, trust companies or other depositories as the Board may select
     or as may be selected by an officer, employee or agent of the
     Corporation to whom such power may from time to time be delegated
     by the Board.
                          
                     ARTICLE VII
                          
                Shares and Dividends

7.1  Certificates Representing Shares.  The shares of the Corporation
     shall be represented by certificates in such form (consistent with the
     provisions of Section 508 of the Business Corporation Law) as shall
     be approved by the Board.  Such certificates shall be signed by the
     Chairman of the Board or the President or a Vice President and by
     the Secretary or an Assistant Secretary or the Treasurer or an
     Assistant Treasurer, and may be sealed with the seal of the
     Corporation or a facsimile thereof.  The signatures of the officers
     upon a certificate may be facsimiles, if the certificate is 
     countersigned by a transfer agent or registered by a registrar other
     than the Corporation itself or its employee.  In case any officer who
     has signed or whose facsimile signature has been placed upon any
     certificate shall have ceased to be such officer before such
     certificate is issued, such certificate may, unless otherwise ordered
     by the Board, be issued by the Corporation with the same effect as if
     such person were such officer at the date of issue.


7.2  Transfer of Shares.  Transfers of shares shall be made only on the
     books of the Corporation by the holder thereof or by his/her duly
     authorized attorney appointed by a power of attorney duly executed
     and filed with the Secretary or a transfer agent of the Corporation,
     and on surrender of the certificate or certificates representing such
     shares properly endorsed for transfer and uponpayment of all
     necessary transfer taxes.  Every certificate exchanged, returned or
     surrendered to the Corporation shall be marked "Canceled", with the
     date of cancellation, by the Secretary or an Assistant Secretary or  
     the transfer agent of the Corporation.  A person in whose name shares
     shall stand on the books of the Corporation shall be deemed the
     owner thereof to receive dividends, to vote as such owner and for all
     other purposes as respects the Corporation.  No transfer of shares
     shall be valid as against the Corporation, its shareholders and
     creditors for any purpose, except to render the transferee liable for
     the debts of the Corporation to the extent provided by law, until such
     transfer shall have been entered on the books of the Corporation by
     an entry showing from and to whom transferred.

7.3  Transfer and Registry Agents.  The Corporation may from time to time
     maintain one or more transfer offices or agents and registry offices 
     or agents at such place or places as may be determined form time to
     time by the Board.

7.4  Lost, Destroyed, Stolen and Mutilated Certificates.  The holder of any
     shares shall immediately notify the Corporation of any loss,
     destruction, theft or mutilation of the certificate representing such
     shares, and the Corporation mayissue a new certificate to replace the
     certificate alleged to have been lost, destroyed, stolen or mutilated. 
     The Board may, in its discretion, as a condition to the issue of any
     such new certificate, require the owner of the lost, destroyed, stolen
     or mutilated certificate, or his/her legal representatives, to 
     advertise such fact in such manner as the Board may require, and to
     give the Corporation and its transfer agents and registrars, or such
     of them as the Board may require, a bond in such form, in such sums
     and with such surety or sureties as the board may direct, to indemnify
     the Corporation and its transfer agents and registrars against any
     claim that may be made against any of them on account of the continued
     existence of any such certificate so alleged to have been lost,
     destroyed, stolen or mutilated and against any expense in connection
     with such claim.

7.5  Regulations.  The Board may make such rules and regulations as it
     may deem expedient, not inconsistent with the By-laws or with the
     Certificate of Incorporation, concerning the issue, transfer and
     registration of certificates representing shares.

7.6  Limitation on Transfers.  If any two or more shareholders or
     subscribers for shares shall enter into any agreement whereby the
     rights of any one or more of them to sell, assign, transfer, mortgage,
     pledge, hypothecate, or transfer on the books of the Corporation, any
     or all of such shares held by them shall be abridged, limited or
     restricted, and if a copy of such agreement shall be filed with the
     Corporation and shall contain a provision that the
     certificatesrepresenting shares covered or affected by said
     agreement shall have such reference thereto endorsed thereon; and
     such shares shall not thereafter be transferred on the books of the
     Corporation except in accordance with the terms and provisions of
     such agreement.

7.7  Dividends, Surplus, Etc.  Subject to the provisions of the Certificate
     of Incorporation and of law, the Board:

7.7.1     May declare and pay dividends or make other distributions on the
        outstanding shares in such amounts and at such time or times as,
        in its discretion, the condition of the affairs of the Corporation
        shall render advisable;

7.7.2   May use and apply, in its discretion, any of the surplus of the
        Corporation in purchasing or acquiring any shares of the 
        Corporation, or purchase warrants therefor, in accordance with
        law, or any of its bonds, debentures, notes, scrip or other
        securities or evidences of indebtedness;

7.7.3   May set aside from time to time out of such surplus or net profits  
        such sum or sums as, in its discretion, it may think proper, as a
        reserve fund to meet contingencies, or for equalizing dividends or  
        for the purpose of maintaining or increasing the property or
        business of the Corporation, or for any other purpose it may think
        conducive to the best interests of the Corporation.
                          
                    ARTICLE VIII
                          
                   Indemnification

8.1  Indemnification of Others.  The Board in its discretion shall have
     power on behalf of the Corporation to indemnify any person, other
     than a director or officer, made a party to any action, suit or
     proceeding by reason of the fact that he/she, his/her testator or
     intestate, is or was an employee of the Corporation.

8.2  Insurance.  The Board in its discretion shall have the power to
     purchase and maintain insurance in accordance with, and subject to,
     the provisions of Section 727 of the Business Corporation Law.
                           <PAGE>
                          
                     ARTICLE  IX
                          
                  Books and Records

9.1  Books and Records.  The Corporation shall keep correct and
     complete books and records of account and shall keep minutes of the
     proceedings of the shareholders, Board and executive committee, if
     any.  The Corporation shall keep at the office designated in the
     Certificate of Incorporation or at the office of the transfer agent or
     registrar of the Corporation in New York State, a recordcontaining the
     names and addresses of all shareholders, the number and classof
     shares held by each and the dates when they respectively became
     the owners of record thereof.  Any of the foregoing books, minutes or
     records may be in written form or in any other form capable of being
     converted into written form within a reasonable time.

9.2  Inspection of Books and Records.  Except as otherwise provided by
     law, the Board shall determine from time to time whether, and, if
     allowed, when and under what conditions and regulations, the
     accounts, books, minutes and other records of the Corporation, or
     any of them, shall be open to the inspection of the shareholders.
                          
                     ARTICLE   X
                          
                        Seal
                          
     The Board may adopt a corporate seal which shall be in the form of
a circle and shall bear the full name of the Corporation and the year of
its incorporation.
                          
                     ARTICLE  XI
                          
                     Fiscal Year
                          
     The fiscal year of the Corporation shall be determined, and may be
changed, by resolution of the Board.
                          
                     ARTICLE XII
                          
                Voting of Shares Held
          
      Unless otherwise provided in Section 3.17 hereof or by resolution of
the Board, the Chairman of the Board or in his/her absence the President
may, from time to time, appoint one or more attorneys or agents of the
Corporation, in the name and on behalf of the Corporation, to cast as a
shareholder or otherwise in any other corporation, any of whose shares or
securities may be held by the Corporation, at meetings of the holders of
the shares or other securities of such other corporation, and to consent in
writing to any action, by any such other corporation, and may instruct the
person or persons so appointed as to the manner of casting such votes or
giving such consent, and may execute or cause to be executed on behalf of
the Corporation and under its corporate seal, or otherwise, such written
proxies, consents, waivers or other instruments as he may deem necessary
and proper in the premises; or the Chairman of the Board or in his absence,
the President, may himself/herself attend any meeting of the holders of the
shares or other securities of any other such corporation and thereat vote
or exercise any or all other powers of the Corporation as the holder of
such shares or other securities of such other corporation.
                          
                          
                          
                    ARTICLE XIII
                          
                     Amendments
          
          The By-laws may be altered, amended, supplemented or repealed, or
new By-laws may be adopted, by vote of the holders of a majority of the
shares of the Corporation entitled to vote in the election of directors or
by vote of a majority of the Board; provided, however, that any alteration,
amendment, supplement or repeal of (1) Section 3.3 of Article III of the
By-laws or of this proviso to Article XIII of the By-laws, shall require
the vote of not less than eighty percent (80%) of the shares entitled to
vote in the election of directors, or the vote of at least eighty percent
(80%) of the Entire Board, for approval and (2) Section 3.2 or 3.17 of
Article III or Section 4.1 of Article IV of the By-laws shall require the
vote of not less than seventypercent (70%) of the Entire Board for
approval.  If any By-law regulating an impending election of directors is
adopted, altered, amended, supplemented or repealed by the Board, such
By-law shall be set forth in the notice of the next meeting of shareholders
for election of directors, together with aconcise statement of the changes
made.  Any By-laws adopted, altered, amended, or supplemented by the Board
may be altered, amended, supplemented or repealed by the shareholders
entitled to vote thereon.



Exhibit 10.11

AUTOMATIC DIVIDEND REINVESTMENT PLAN

A service for the Shareholders of

ARROW FINANCIAL CORPORATION



ARROW FINANCIAL CORPORATION
AUTOMATIC DIVIDEND REINVESTMENT PLAN

     The Arrow Financial Corporation Automatic Dividend Reinvestment Plan
(the "Plan") offers shareholders a convenient and economical way to acquire
additional common stock of Arrow Financial Corporation ("Arrow") without
payment of any brokerage commission or service charge.

     Participants in the Plan may reinvest all stock and cash dividends in
the common stock of Arrow as well as make optional cash contributions for
such purchases.  Participation in the Plan is entirely voluntary, and you
may join at any time and terminate whenever you wish.

     Arrow will administer this plan and act as agent for shareholders who
participate, to the extent and subject to the limitations imposed by law,
including federal securities laws, applicable to purchases and sales by a
publicly held company of its own securities.  Arrow will engage one or more
third parties to effect purchases and sales on behalf of the Plan when
required by law, and when not required by law, if Arrow deems it necessary
or appropriate.  Presently, Arrow is engaging the services of such a third
party agent.

SHAREHOLDER BENEFITS
1.   No service charge or commission on shares purchased - Arrow pays all
service charges associated with the Plan as well as all brokerage
commissions on shares purchased by you.

2.   Full Investment of Funds - The Plan permits fractional as well as full
shares to be credited to your account.

3.   Added Income - Fractional shares, like full shares, earn dividends.

4.   Simplified Record Keeping - All paper work is done for your, and you
receive a detailed quarterly statement.

PLAN OPERATION
     By completing and returning the enclosed authorization form, you may
become a Plan participant.  Arrow or its designated third party agent will
then invest your dividends, any optional cash contribution, plus dividends
on any shares previously acquired and held for you under the Plan, in
additional shares of Arrow stock.  On or about the 1st of each month, any
cash received by the 25th of the previous month from optional contributions
will be used to purchase shares at the then current market price to be
credited to your account accordingly.

TERMINATION
     You may terminate your participation at any time by writing to
American Stock Transfer and Trust Company.  All dividends with a record
date after receipt of your letter will be sent to you.  Upon termination,
certificates for full shares may be issued in your name or sold and
proceeds sent to you.  Fractional shares will be automatically converted to
cash and the proceeds remitted to you.

PROXY VOTING
     As Arrow shareholders, participants will receive proxy materials,
including a form of proxy reflecting the number of shares owned through the
Plan and otherwise, in connection with any annual or special meeting of
Arrow shareholders.  Arrow will vote full shares held for you in accordance
with your instructions subject to the terms and conditions of the Plan.

PARTICIPATION
     Holders of record may join the Plan at any time by completing an
authorization form and mailing it to the address on the form.  Individuals
who are not shareholders of record may make their initial purchase of Arrow
stock through a cash contribution of $300 or more to the Plan.  Optional
cash contributions of up to $10,000 quarterly may be forwarded to American
Stock Transfer and Trust Company for deposit to a participant's account at
any time.  There is a minimum cash contribution of $50.  (Checks should be
made payable to American Stock Transfer and Trust Company.)

     All correspondence concerning the Plan should be direct to:
     
     American Stock Transfer and Trust Company
     40 Wall Street
     New York, New York 10005
     Telephone: (718) 921-8200

TERMS AND CONDITIONS
     Plan participants agree that Arrow or its designated third party
agent, will reinvest all of the stock and cash dividends received on the
common shares of Arrow, held by the participant, and dividends on any full
or fractional shares acquired under the Plan, in addition to optional cash
contributions, to the purchase of common shares of Arrow to be held in the
participant's account.  Such purchases may be made on any securities
exchange where such shares are traded, in the over-the-counter market, of
in negotiated transactions, and may be on such terms as to price, delivery
and otherwise as Arrow or its designated third party agent may determine to
the extent permitted by law.  Optional cash contributions will be invested
in Arrow stock on a monthly basis, generally on, or shortly after the first
of the month.  Dividends received into the Plan will be reinvested as soon
as practical after receipt.  However, if considered appropriate by Arrow,
or its designated third party agent, such purchases may be made later and
over an extended period of time to the extent permitted by law.

     Arrow or its designated third party agent, making purchases for the
participants account, may hold the participant's funds with those of other
shareholders of Arrow participating in the Plan pending purchase of Arrow
stock.  The price at which Arrow or its designated third party agent, shall
be deemed to have acquired shares for the participant's account shall be
the average price of all shares purchased by it, as agent for the Plan, in
that investment period.

     Arrow may hold the shares of all participants together in its name or
in the name of its nominee.  Arrow shall have no responsibility as to the
market value of Arrow common shares acquired for the participant's account. 
For a number of reasons, including observance of the Rules and Regulations
of the Securities and Exchange Commission, purchases may be temporarily
curtailed or suspended.  Arrow shall not be held accountable for its
inability to make purchases at such times.

     As soon as practicable after the completion of an investment on behalf
of a participant, following a dividend payment, Arrow will mail to such
participant a statement indicating the amount invested and the price per
share, the number of shares purchased for all transactions during the
quarter, total shares held in the account, and all year-to-date
transactions for the account.  No certificates will be issued to a
participant for such shares unless so requested or until the account is
terminated.

     Such requests must be made in writing and will only apply to those
shares already purchased as of the date the request is received.  No
certificates for fractional shares will be issued.

     The reinvestment of dividends does not relieve the participant of any
income tax which may be payable on such dividends.
     
     Termination may be made at any time by writing to American Stock
Transfer and Trust Company.  All dividends with a record date after receipt
of such letter will be sent to the participant along with any voluntary
cash payment received by Arrow but not yet invested.  Arrow may terminate
the account by notice in writing mailed to the participant.  Upon receipt
of the notice of termination from the participant, Arrow will send
certificates for the full shares in the account.  Upon request, Arrow will
sell full shares and deliver the proceeds, less brokerage commissions.

     In every case of termination, Arrow will send the participant a check
in an amount equal to the value of any fractional share equivalent based
upon the then current market price of a full share.  If a participant
disposes of all shares registered in his/her name, Arrow may, at is option,
terminate the account or determine from the participant to continue
participation in the Plan.

     Shares issued by Arrow pursuant to stock dividends or stock splits on
shares held by Arrow for the participant will be credited to the
participant's account.  In the event that Arrow make available to its
shareholders rights to purchase additional common shares or any other
securities, Arrow, or its designated third party agent, will sell such
rights accruing to shares held by Arrow under the Plan.

     Arrow shall not be liable for any act done in good faith or for any
good faith omission to act, to the extent such disclaimer or liability is
permitted by federal securities law, including, without limitation, any
claims of liability (1) arising out of failure to terminate the
participant's account on the death of such participant prior to receipt of
written notice by Arrow of such death, (2) with respect to the price or
prices at which shares are purchased or sold for the participant's account,
and (3) concerning the times the purchases or sales are made.

     Arrow reserves the right to amend, supplement or terminate the Plan,
but such action shall have no retroactive effect that would prejudice the
interest of the participant.

     Terms and conditions of this Plan shall be governed by the laws of the
State of New York.

Effective 1/3/96
Mkt. 2/96


    Exhibit 11
<TABLE>

    ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
    STATEMENT RE COMPUTATION OF  PER SHARE EARNINGS
<CAPTION>
                                                     1995      1994     1993     1992      1991   
<S>                                                <C>      <C>       <C>       <C>     <C>           
    Primary Earnings Per Share: 
    Net Income Before Extraordinary Item
       & Cumulative Effect of Accounting Change    $12,424  $11,325   $8,176    $2,890  $(33,382)
    Extraordinary Item                                 ---      ---      ---       811       --- 
    Cumulative Effect of Accounting Change             ---      ---    1,457       ---       ---  
    Net Income                                     $12,424  $11,325   $9,633    $3,701  $(33,382)

    Wesighted Shares Outstanding                     5,707    5,732    5,679     5,522     5,438  
    Stock Options-
         Equivalent Shares                               6       13      ---       ---       ---    
    Total Equivalent Shares                          5,713    5,746    5,679     5,522     5,438  

    Primary Eanrings Per Share,
         Before Extraordinary Item                   $2.17    $1.97    $1.44     $0.53    $(6.13) 
    Primary Earnings Per Share, 
         Extraordinary Item                            ---      ---      ---      0.13       ---
    Primary Earnings Per Share, 
         Cumulative Effect of Accounting Change        ---      ---     0.25       ---       ---  
    Primary Earnings Per Share                       $2.17    $1.97    $1.69     $0.66    $(6.13) 



    Fully Diluted Earnings Per Share:
    Net Income Before Extraordinary Item
       & Cumulative Effect of Accounting Change    $12,424   $11,325   $8,176   $2,890  $(33,382) 
    Debenture Interest Expense, net of tax             ---       243      ---      ---       --- 
    Fully Diluted Income                            12,424    11,568    8,176    2,890   (33,382)  
    Extraordinary Item                                 ---       ---      ---      811       --- 
    Cumulative Effect of Accounting Change             ---       ---    1,457      ---       --- 
    Net Income                                     $12,424   $11,568   $9,633   $3,701  $(33,382) 

    Weighted Shares Outstanding                      5,707     5,732    5,679    5,522     5,438  
    Stock Options-
         Equivalent Shares                              25        24      ---      ---       ---
    Debentures                                         ---       333      ---      ---       ---
    Total Equivalent Shares                          5,732     6,089    5,679    5,522     5,438  

    Fully Diluted Earnings Per Share,
         Before Extraordinary Item                   $2.17     $1.90    $1.44    $0.53    $(6.13)    
    Fully Diluted Earnings Per Share, 
         Extraordinary Item                            ---       ---      ---     0.13       ---
    Fully Diluted Earnings Per Share,
         Cumulative Effect of Accounting Change        ---       ---     0.25      ---       ---
    Fully Diluted Earnings Per Share                 $2.17     $1.90    $1.69    $0.66    $(6.13)  


</TABLE>

Independent Auditors' Report
The Board of Directors and Shareholders of Arrow Financial
Corporation:

       We have audited the accompanying consolidated balance
sheets of Arrow Financial Corporation and subsidiaries as of
December 31, 1995 and 1994, and the related consolidated
statements of income, changes in shareholders' equity, and cash
flows for each of the years in the three-year period ended
December 31, 1995.  Theses consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

       We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

       In our opinion, the consolidated financial statements
referred to above present fairly, an all material respects, the
financial position of Arrow Financial Corporation and
subsidiaries as of December 31, 1995 and 1994, and the results
of their operations and their cash flows for each of the years
in the three-year period ended December 31, 1995, in conformity
with generally accepted accounting principles.

       As discussed in Notes 1 and 17, the Company changed
its method of accounting for income taxes in 1993 to adopt the
provisions of the Financial Accounting Standards Board's SFAS
No. 109, "Accounting for Income Taxes."
                        
KPMG Peat Marwick LLP
Certified Public Accountants

74 North Pearl Street
Albany, NY 12207
January 19, 1996<PAGE>
<TABLE>
Consolidated Balance Sheets
Arrow Financial Corporation and Subsidiaries
(Dollars in Thousands)
<CAPTION>
                                                                 December 31,
                                                                 1995      1994 
ASSETS
<S>                                                          <C>       <C>  
Cash and Due from Banks (Note 2)                             $ 23,406  $ 26,624 
Federal Funds Sold and Securities Purchased Under
  Agreements to Resell                                         35,100     8,000 
Securities Available-for-Sale  (Note 3)                       178,645    53,868 
Securities Held-to-Maturity:  (Approximate Fair Value of 
  $14,508 in 1995 and $123,519 in 1994)
    (Notes 3 and 20)                                           13,921   129,735 

Loans and Leases (Notes 4 and 20)                             517,787   507,553 
  Less:  Allowance for Loan Losses (Note 5)                   (12,106)  (12,338)
     Net Loans and Leases                                     505,681   495,215 

Premises and Equipment (Note 6)                                13,888    14,590 
Other Real Estate Owned (Note 7)                                2,410     3,396 
Other Assets                                                   16,739    15,003 
      Total Assets                                           $789,790  $746,431 

LIABILITIES
Deposits:
  Demand                                                     $ 94,713  $ 93,075 
  Regular Savings, N.O.W. & Money
    Market Deposit Accounts                                   352,302   359,143 
  Time Certificates of $100,000
    or More (Notes 8 and 20)                                   57,557    36,171 
  Other Time Deposits (Notes 8 and 20)                        189,881   162,096 
      Total Deposits                                          694,453   650,485 
Short-Term Borrowings:  (Note 9) 
  Federal Funds Purchased and Securities Sold Under
    Agreements to Repurchase                                   14,045    21,162 
  Other Short-Term Borrowings                                   1,252     3,703 
Other Liabilities                                              12,536     7,669 
Long-Term Debt (Notes 10 and 20)                                  ---     5,007 

      Total Liabilities                                       722,286   688,026 

Commitments and Contingent Liabilities
   (Notes 3, 13, 18, 19 and 21)

SHAREHOLDERS' EQUITY (Notes 11, 12, 14 and 15)

Preferred Stock, $5 Par Value;
   1,000,000 Shares Authorized                                    ---       --- 
Common Stock, $1 Par Value; 20,000,000 Shares Authorized
  (5,979,124 Shares Issued in 
  1995 and 5,725,765 in 1994)                                   5,979     5,726 
Surplus                                                        40,938    36,102 
Undivided Profits                                              24,296    19,149 
Valuation Allowance for 
  Securities Available-for-Sale                                 1,152      (673)
Unallocated ESOP Shares (43,130 in 1995) (Note 14)               (700)      --- 
Treasury Stock (309,833 Shares in 1995 and
  221,109 in 1994, at Cost)                                    (4,161)   (1,899)
      Total Shareholders' Equity                               67,504    58,405 
      Total Liabilities and Shareholders' Equity             $789,790  $746,431 

The accompanying notes are an integral part of these consolidated financial statements.
</TABLE><TABLE>

Consolidated Statements of Income
Arrow Financial Corporation and Subsidiaries
(Dollars in Thousands, Except Per Share Data)
<CAPTION>
                                                       Years Ended December 31,
                                                            1995     1994     1993 
<S>                                                      <C>      <C>      <C>
INTEREST INCOME
  Interest and Fees on Loans and Leases                  $47,988  $42,440  $41,374 
  Interest on Deposits with Banks                            ---      ---       68 
  Interest and Dividends on Securities Held-to-Maturity:
    U.S. Government, Agencies and Corporations             6,208    6,169    6,348 
    State and Municipal Obligations                          733      332      386 
    Other Securities                                         483      205      287 
  Interest on Federal Funds Sold and Securities
    Purchased Under Agreements to Resell                   1,307      501      618 
  Interest and Dividends on 
    Securities Available-for-Sale                          3,999    2,867    2,755 
        Total Interest Income                             60,718   52,514   51,836 
                                        
INTEREST EXPENSE
  Interest on Deposits:
    Time Certificates of $100,000 or More                  3,761    1,161      708 
    Other Deposits                                        20,055   16,204   18,084 
  Interest on Short-Term Borrowings: 
    Federal Funds Purchased and Securities
      Sold Under Agreements to Repurchase                    604      273      155 
    Other Short-Term Borrowings                              215      121      181 
  Interest on Long-Term Debt                                 230      443      455 
        Total Interest Expense                            24,865   18,202   19,583 
NET INTEREST INCOME                                       35,853   34,312   32,253 
  Provision for Loan Losses (Note 5)                       1,170     (950)     690 
NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                         34,683   35,262   31,563 
OTHER INCOME
  Income from Fiduciary Activities                         3,752    3,657    3,661 
  Fees for Other Services to Customers                     4,669    4,345    4,459 
  Net Gains (Losses) on Securities Transactions               23     (481)      26 
  Other Operating Income (Note 16)                         6,052    1,047      966 
        Total Other Income                                14,496    8,568    9,112 
OTHER EXPENSE
  Salaries and Employee Benefits
    (Notes 13, 14 and 15)                                 16,710   16,204   16,101 
  Occupancy Expense of Premises, Net                       2,040    2,168    2,418 
  Furniture and Equipment Expense                          1,930    2,076    2,254 
  Other Operating Expense (Note 16)                        9,089   10,926   11,345 
        Total Other Expense                               29,769   31,374   32,118 
INCOME BEFORE INCOME TAXES AND
  CUMULATIVE EFFECT OF ACCOUNTING CHANGE                  19,410   12,456    8,557 
    Provision for Income Taxes (Note 17)                   6,986    1,131      381 
                                        
INCOME BEFORE CUMULATIVE EFFECT
    OF ACCOUNTING CHANGE                                  12,424   11,325    8,176 
   Cumulative Effect of a Change in Accounting for
    Income Taxes                                             ---      ---    1,457 
NET INCOME                                               $12,424  $11,325  $ 9,633 
 . . . . . . . . . . . . . . . . . . . . . 
Primary Earnings Per Share:
  Income Before Accounting Change                        $  2.17   $ 1.97   $ 1.44 
  Accounting Change                                          ---      ---      .25 
    Net Income                                           $  2.17   $ 1.97   $ 1.69 
 
Fully Diluted Earnings Per Share:
  Income Before Accounting Change                        $  2.17   $ 1.90   $ 1.44 
  Accounting Change                                          ---      ---      .25 
    Net Income                                           $  2.17   $ 1.90   $ 1.69 

Per share amounts have been adjusted for the 1995 four percent and the 1994 four percent
stock dividends.
The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
<TABLE>


Consolidated Statement of Changes in Shareholders' Equity
Arrow Financial Corporation and Subsidiaries
(Dollars in Thousands)
<CAPTION>


                                                  
                                            Shares   Common           Undivided 
                                            Issued    Stock    Surplus  Profits           
                               
<S>                                      <C>         <C>       <C>      <C> 
Balance at December 31, 1992             5,172,139   $5,172    $28,970  $ 6,998           
  Net Income                                   ---      ---        ---    9,633 
  Cash Dividends Declared,
    $.096 per Share                            ---      ---        ---     (571)
  4% Stock Dividend                        210,000      210      2,442   (2,652)
  Sale of Common Stock                      89,704       90        938      --- 
  Stock Options Exercised                    5,462        5         52      --- 
  Valuation Allowance for
  Securities Available-
    for-Sale                                   ---      ---        ---      --- 
Balance at December 31, 1993             5,477,305    5,477     32,402   13,408 
  Net Income                                   ---      ---        ---   11,325 
  Cash Dividends Declared,
    $.356 per Share                            ---      ---        ---   (2,039)
  4% Stock Dividend                        219,823      220      3,325   (3,545)
  Stock Purchase Contracts
    Exercised                               18,581       19        281      --- 
  Stock Options Exercised                   10,056       10         94      --- 
  Purchase of Treasury Stock
    (35,229 shares)                            ---      ---        ---      --- 
  Valuation Allowance for 
  Securities Available-
    for-Sale                                   ---      ---        ---      --- 
Balance at December 31, 1994             5,725,765    5,726     36,102   19,149 
  Net Income                                   ---      ---        ---   12,424 
  Cash Dividends Declared,
    $.564 per Share                            ---      ---        ---   (3,196)
  4% Stock Dividend                        229,966      230      3,851   (4,081)
  Stock Purchase Contracts
    Exercised                               23,393       23        303      --- 
  Acquisition of Common Stock
    By ESOP (69,500 Shares)                    ---      ---        ---      --- 
  Allocation of ESOP Stock
    (29,150 Shares)                            ---      ---         24      --- 
  Stock Options Exercised with  
    Stock (59,896 Shares)                      ---      ---        ---      --- 
  Stock Options Exercised 
    (92,066 Shares)                            ---      ---        630      --- 
  Tax Benefit for Exercise
    of Stock Options                           ---      ---         28      --- 
  Purchase of Treasury Stock
    (110,687 Shares)                           ---      ---        ---      --- 
  Valuation Allowance for
    Securities Available-      
    for-Sale                                   ---      ---        ---      --- 
Balance at December 31, 1995             5,979,124   $5,979    $40,938  $24,296 
</TABLE?

</TABLE>
<TABLE>
Consolidated Statement of Changes in Shareolders' Equity, Continued
<CAPTION>

                                      Unallocated Unrealized
                                         Employee Gain(Loss) 
                                            Stock Securities
                                        Osnership  Available  Treasury 
                                             Plan   for Sale     Stock    Total
<S>                                        <C>       <C>      <C>       <C>    
Balance at December 31, 1992               $  ---    $  ---   $(1,405)  $39,735 
  Net Income                                  ---       ---       ---     9,633 
  Cash Dividends Declared, 
    $.096 per Share                           ---       ---       ---      (571)
  4% Stock Dividend                           ---       ---       ---       --- 
  Sale of Common Stock                        ---       ---       ---     1,028 
  Stock Options Exercised                     ---       ---       ---        57 
  Valuation Allowance for
    Securities Available-
    for-Sale                                  ---       187       ---       187 
Balance at December 31, 1993                  ---       187    (1,405)   50,069 
  Net Income                                  ---       ---       ---    11,325 
  Cash Dividends Declared,
    $.356 per Share                           ---       ---       ---    (2,039)
  4% Stock Dividend                           ---       ---       ---       --- 
  Stock Purchase Contracts
    Exercised                                 ---       ---       ---       300 
  Stock Options Exercised                     ---       ---       ---       104 
  Purchase of Treasury Stock
    (35,229 shares)                           ---       ---      (494)     (494)
  Valuation Allowance for
    Securities Available-
    for-Sale                                  ---      (860)      ---      (860)
Balance at December 31, 1994                  ---      (673)   (1,899)   58,405 
  Net Income                                  ---       ---       ---    12,424 
  Cash Dividends Declared,
    $.564 per Share                           ---       ---       ---    (3,196)
  4% Stock Dividend                           ---       ---       ---       --- 
  Stock Purchase Contracts
    Exercised                                 ---       ---       ---       326 
  Acquisition of Common Stock
    By ESOP (69,500 Shares)                (1,173)      ---       ---    (1,173)
  Allocation of ESOP Stock
    (29,150 Shares)                           473       ---       ---       497 
  Stock Options Exercised with  
    Stock (59,896 Shares)                     ---       ---      (965)     (965)
  Stock Options Exercised 
    (92,066 Shares)                           ---       ---       584     1,214 
  Tax Benefit for Exercise
    of Stock Options                          ---       ---       ---        28 
  Purchase of Treasury Stock
    (110,687 Shares)                          ---       ---    (1,881)   (1,881)
  Valuation Allowance for
    Securities Available-
    for-Sale                                  ---     1,825       ---     1,825 
Balance at December 31, 1995               $ (700)   $1,152   $(4,161)  $67,504 

Per share amounts have been adjusted for the 1995 four percent and the 1994 four percent
stock dividends.  The accompanying notes are an integral part of these consolidated
financial statements.
</TABLE>
<TABLE>
Consolidated Statements of Cash Flows
Arrow Financial Corporation and Subsidiaries
<CAPTION>
(Dollars in Thousands)                                     Years Ended December 31,
                                                            1995      1994     1993 
Operating Activities:
<S>                                                      <C>       <C>      <C> 
  Net Income                                             $12,424   $11,325  $ 9,633 
  Adjustments to Reconcile Net Income to Net 
    Cash Provided by Operating Activities:
     Provision for Loan Losses                             1,170      (950)     690 
     Provision for Other Real Estate Owned Losses            161       398      638 
     Depreciation and Amortization                         1,624     2,167    3,649 
     Gains on the Sale of Securities Available-for-Sale      (51)      (73)     --- 
     Losses on the Sale of Securities
       Available-for-Sale                                     28       540      --- 
     Proceeds from the Sale of Loans                      12,397     6,238   12,660 
     Losses (Gains) on the Sale of Loans, Fixed Assets 
       and Other Real Estate Owned                          (120)    1,195     (274)
     Deferred Income Taxes                                  (497)   (1,950)  (2,659)
     Decrease (Increase) in Interest Receivable             (725)     (165)     665 
     Increase (Decrease) in Interest Payable               1,196        82     (421)
     Decrease (Increase) in Other Assets                  (2,123)      576   (3,388)
     Increase (Decrease) in Other Liabilities              3,763     1,418    2,403 
Net Cash Provided By Operating Activities                 29,247    20,801   23,596 
Investing Activities:
  Proceeds from the Sale of
    Securities Available-for-Sale                          4,191    16,059   23,906 
  Proceeds from the Maturities of Securities 
    Available-for-Sale                                    26,407    22,463   33,500 
  Purchases of Securities Available-for-Sale             (33,921)  (38,340) (37,005)
  Proceeds from the Maturities of 
    Securities Held-to-Maturity                            6,604    51,257   22,039 
  Purchases of Securities Held-to-Maturity                (9,157)  (55,473) (72,119)
  Net Increase in Loans and Leases                       (25,206)  (16,170) (28,163)
  Proceeds from Sales of Fixed Assets and 
    Other Real Estate Owned                                1,473     4,930    6,021 
  Purchases of Fixed Assets                                 (593)     (807)    (390)
Net Cash Used In Investing Activities                    (30,202)  (16,081) (52,211)
Financing Activities:
  Net Increase (Decrease) in Deposits                     43,968    (8,942)   1,552 
  Net Increase (Decrease) in Short-Term Borrowings        (9,568)   12,378   (2,575)
  Repayment of Long-Term Debt                             (4,650)      (88)     (88)
  Common Stock Issued                                        ---       100      843 
  Exercise of Stock Options                                  164       104       57 
  Purchase of Treasury Stock                              (1,881)     (494)     --- 
  Cash Dividends Paid                                     (3,196)   (2,039)    (571)
Net Cash Provided By (Used In) Financing Activities       24,837     1,019     (782)
Net Increase (Decrease) In Cash and Cash Equivalents      23,882     5,739  (29,397)
Cash and Cash Equivalents at Beginning of the Year        34,624    28,885   58,282 
Cash and Cash Equivalents at End of the Year             $58,506   $34,624  $28,885 
Cash and Cash Equivalents:
  Cash and Due From Banks                                $23,406   $26,624  $22,885 
  Federal Funds Sold and Securities Purchased Under
    Agreements to Resell                                  35,100     8,000    6,000 
  Total Cash and Cash Equivalents                        $58,506   $34,624  $28,885 

Supplemental Cash Flow Information:
  Interest Paid                                          $23,670   $18,120  $20,004 
  Income Taxes Paid                                        6,908     1,537      858 
  Transfer of Loans to Other Real Estate Owned               642     2,493    7,804 
  Common Stock Exchanged for Short-Term Borrowings           ---       ---      100 
  Common Stock Issued to the Company's ESOP                  ---       ---       85 
  Cancellation of Debentures by Exercise of Cancellable
    Mandatory Stock Purchase Contracts                       370       200      --- 
  Transfer of Securities Held-to-Maturity to
    Securities Available-for-Sale                        118,200       ---   20,574 

The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE  1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Arrow Financial Corporation (the"Company") is a bank
holding company organized in 1983 under the laws of New York
and registered under the Bank Holding Company Act of 1956.  The
accounting and reporting policies of Arrow Financial
Corporation and its subsidiaries conform to generally accepted
accounting principles and general practices within the
industry.  Prior years' financial statements have been
reclassified to conform with the current financial statement
presentations.

         Principles of Consolidation - The financial statements
of the Company and its wholly-owned subsidiaries are
consolidated and all material intercompany transactions have
been eliminated.  In the "Parent Company Only" financial
statements, the investment in wholly owned subsidiaries is
carried under the equity method of accounting.

         Cash and Cash Equivalents - Cash and cash equivalents
in the Consolidated Statements of Cash Flows include the
following items:  cash at branches, due from bank balances,
cash items in the process of collection and federal funds sold.

         Securities -Securities reported as held-to-maturity
are those securities which the Company has both the positive
intent and ability to hold to maturity and are stated at
amortized cost.  Securities available-for-sale are reported at
fair value, with unrealized gains and losses, net of taxes,
reported in a separate component of shareholders' equity. 
Realized gains and losses are based upon specific
identification.
         In November 1995, the FASB issued "A Guide to
Implementation of Statement 115 on Accounting for Certain
Investments in Debt and Equity Securities."  The Guide allowed
a one-time reclassification of held-to-maturity securities
before December 31, 1995.  Accordingly, the Company
reclassified $118.2 million of held-to-maturity securities to
available-for-sale in December of 1995.

         Loans, Leases and Allowance for Loan Losses - Interest
income on commercial loans, mortgages, credit card and
installment loans is accrued and credited to income, based upon
the principal amount outstanding.  The financing method of
accounting is used for direct lease contract receivables.
         Loan fees and costs, where material, are deferred and
amortized as an adjustment to yield over the lives of the loans
originated.
         The allowance for loan losses is established by
charges to operations based upon management's evaluation of the
loan portfolio, current economic conditions, past loan losses
and other factors.  In management's opinion, the balance is
sufficient to provide for probable loan losses.  While
management uses available information to recognize losses on
loans, future additions to the allowance may be necessary based
on changes in economic conditions in the Company's market area. 
In addition, various Federal and State regulatory agencies, as
an integral part of their examination process, review the
Company's allowance for loan losses.  Such agencies may require
the Company to recognize additions to the allowance in future
periods, based on their judgments about information available
to them at the time of their examination which may not be
currently available to management.
         Loans held for sale are carried at the lower of
aggregate cost or market.  As of December 31, 1995, there were
no loans held for sale.
         On January 1, 1995, the Company adopted Statement of
Financial Accounting Standards (SFAS) No. 114, "Accounting by
Creditors for Impairment of a Loan."  SFAS No. 114, as amended,
requires that impaired loans, except for large groups of
smaller-balance homogeneous loans, be measured based on the
present value of expected future cash flows discounted at the
loan's effective interest rate, the loan's observable market
price or the fair value of the collateral if the loan is
collateral dependent.  The Company applies the provisions of
SFAS No. 114 to all impaired commercial and commercial real
estate loans over $250,000, and to all loans restructured
subsequent to adoption.  Reserves for loan losses for the remaining
smaller-balance loans are evaluated under SFAS No. 5.  Under
the provisions of SFAS No. 114, the Company determines
impairment for collateralized loans based on fair value for the
collateral less estimated cost to sell.  For other loans,
impairment is determined by comparing the recorded value of the
loan to the present value of the expected cash flows,
discounted at the loan's effective interest rate.  The Company
determines the interest income recognition method on a loan-by-
loan basis.  Based upon the borrowers' payment histories and
cash flow projections, interest recognition methods include
full accrual, cash basis and cost recovery.  The effect of
adopting SFAS No. 114 was not material to the Company's
consolidated financial statements.



       In May 1995, the FASB issued SFAS No. 122, "Accounting
for Mortgage Servicing Rights", which amended SFAS No. 65 to
require that mortgage banking enterprises recognize as separate
assets rights to service loans for others, however those
servicing rights are acquired.  The Company adopted SFAS No.
122 as of January 1, 1995, for loans originated after that
date.  As of December 31, 1995, the fair value of the Company's
mortgage servicing rights measured under SFAS No. 122 amounted
to $57 thousand. At December 31, 1995, the magnitude of the
serviced loans was not considered so substantial as to require
stratification.  There was no valuation reserve for mortgage
servicing rights at December 31, 1995.

       Other Real Estate Owned - Real estate acquired by
foreclosure is recorded at the lower of fair value less
estimated costs to sell or cost.  Subsequent declines in fair
value, after transfer to other real estate owned, are
recognized through a valuation allowance.  Such declines in
fair value along with related operating expenses to administer
such properties are charged directly to operating expense.

       Premises and Equipment - Premises and equipment are
stated at cost, less accumulated depreciation and amortization. 
Depreciation and amortization included in operating expenses
are stated largely on the straight-line method.  The provision
is based on the estimated useful lives of the assets and, in
the case of leasehold improvements, amortization is computed
over the terms of the respective leases or their estimated
useful lives, whichever is less.  Gains or losses on
disposition are reflected in earnings.
       Assets subject to finance leases are capitalized and
depreciated over the life of the lease with appropriate charges
to operating expense for implicit interest amounts.

       Income Taxes - In February 1992, the Financial
Accounting Standards Board issued Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes." 
Statement 109 requires a change from the deferred method of
accounting for income taxes of Accounting Principles Board
(APB) Opinion 11 to the asset and liability method of
accounting for income taxes.  Under the asset and liability
method of Statement 109, deferred tax assets and liabilities
are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax
bases.  Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be
recovered or settled.  Under Statement 109, the effect of
deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the
enactment date.
       Effective January 1, 1993, the Company adopted
Statement 109 and has reported the cumulative effect of that
change in the 1993 consolidated statement of income.

       Intangible Assets - Intangible assets related to the
acquisition of subsidiary banks and branches, and the related
amortization, are included in other assets and other
noninterest expense, respectively.  Intangible assets, which
are being amortized over 15 years, amounted to $926,000 and
$1,087,000 at December 31, 1995 and 1994, respectively.  The
related amortization expense totalled $161,000, $172,000 and
$185,000 in 1995, 1994 and 1993, respectively.  Gains and
losses on the sale of loans are recognized at the time of sale
and are adjusted to the extent that the average interest rate
on the loans sold, adjusted for a normal servicing fee, differs
from the yield to the buyer.  The resulting deferred loan
premium is amortized using the level-yield method over the
estimated remaining life of the loans.  Such deferred loan
premiums amounted to $220,000 and $329,000 at December 31, 1995
and 1994, respectively.  The amount of loans serviced for
others was $66,633,000 and $72,373,000 at December 31, 1995 and
1994, respectively.

       Long-Lived Assets - In March 1995, the FASB released
SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of."   SFAS No.
121 requires that long-lived assets and certain identifiable
intangibles to be held and used by an entity be reviewed for
impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. 
SFAS No. 121 requires that long-lived assets and certain
identifiable intangibles to be disposed of be reported at the
lower of carrying amount or fair value less cost to sell.  SFAS
No. 121 is effective for years beginning after December 15,
1995, with earlier adoption allowed.  The Company plans to
adopt SFAS No. 121 in 1996.  Management anticipates that the
adoption of SFAS No. 121 will not have a material effect on the
Company's consolidated financial statements.



       Per Share Computations - Earnings per common share are
determined by using the weighted average number of common
shares and common  stock equivalents outstanding during each
year, retroactively adjusted to give effect to the declaration
of stock dividends and stock splits.



       Financial Instruments - Statement of Financial
Accounting Standards No. 107, "Disclosures about Fair Value of
Financial Instruments," requires that the Company disclose 
estimated fair values for its financial instruments, both on-
and off-balance sheet.  The Company is a party to certain
financial instruments with off-balance sheet risk, such as: 
commercial lines of credit, construction lines of credit,
credit card lines of credit, overdraft protection, home equity
lines of credit, standby letters of credit and, in prior
periods, loans sold with recourse.  The Company's policy is to
record such instruments when funded.  Fair value estimates are
made at a specific point in time, based on relevant market
information and information about the financial instrument. 
These estimates do not reflect any premium or discount that
could result from offering for sale at one time the Company's
entire holdings of a particular financial instrument.  Because
no market exists for a significant portion of the Company's
financial instruments, fair value estimates are based 
on judgments regarding future expected loss experience, current
economic conditions, risk characteristics of various financial
instruments, and other factors.  These estimates are subjective
in nature and involve uncertainties and matters of significant
judgment and therefore cannot be determined with precision. 
Changes in assumptions could significantly affect the
estimates.
       Fair value estimates are based on existing on- and
off-balance sheet financial instruments without attempting to
estimate the value of anticipated future business and the value
of assets and liabilities that are not considered financial
instruments.  For example, the Company has a substantial trust
department that contributes net fee income annually.  The trust
department is not considered a financial instrument, and its
value has not been incorporated into the fair value estimates. 
Other significant assets and liabilities that are not
considered financial assets or liabilities include credit card
servicing operations, deferred taxes, property, plant,
equipment, the value of low-cost long-term core deposits and
goodwill.  In addition, the tax ramifications related to the
realization of the unrealized gains and losses can have a
significant effect on fair value estimates and have not been
considered in any of the estimates.
       The carrying amount of certain short-term assets and
liabilities, namely; cash and due from banks, federal funds
sold, securities sold under agreements to repurchase, demand
deposits, savings, N.O.W. and money market deposits, other
short-term borrowings, accrued interest receivable and accrued
interest payable is a reasonable estimate of fair value.  The
fair value estimates of other on- and off-balance sheet
financial instruments, as well as the method of arriving at
fair value estimates, are included in the related footnotes and
summarized in Note 20.

NOTE  2:  CASH AND DUE FROM BANKS (In Thousands)

       The bank subsidiaries are required to maintain a
reserve balance with the Federal Reserve Bank.  The amount of
the required balance at December 31, 1995 and 1994 was
approximately $8,864 and $8,683, respectively.

NOTE  3:  SECURITIES (In Thousands)

       The fair value of  securities, except certain state
and municipal securities, is estimated based on published bid
prices or bid quotations received from securities dealers.  The
fair value of certain state and municipal securities is not
readily available through market sources, so fair value
estimates are based on the discounted contractual cash flows
using estimated market discount rates that reflect the credit
and interest rate risk inherent in the instrument, or for
short-term securities, the carrying amount.
       A summary of the amortized costs and the approximate
fair values of securities at December 31, 1995 and 1994 is
presented below:

<TABLE>

Securities Held-to-Maturity:
<CAPTION>
                                                                  Gross      Gross
December 31, 1995                        Amortized      Fair Unrealized Unrealized
                                              Cost     Value     Gains      Losses

<S>                                       <C>       <C>           <C>     <C> 
State and Municipal Obligations           $ 13,921  $ 14,508      $648    $   61
  Total Securities Held-to-Maturity       $ 13,921  $ 14,508      $648    $   61

December 31, 1994


U.S. Treasury and Agency Obligations      $ 61,390  $ 59,046      $---    $2,344
State and Municipal Obligations             10,409    10,375        71       105
Mortgage-Backed Securities                  51,904    48,279        11     3,636
Corporate and Other Debt Securities          6,032     5,819       ---       213
  Total Securities Held-to-Maturity       $129,735  $123,519      $ 82    $6,298

</TABLE>
<TABLE>



Securities Available-for-Sale:
<CAPTION>
                                                                  Gross      Gross
December 31, 1995                       Amortized      Fair Unrealized Unrealized
                                              Cost    Value       Gains    Losses
<S>                                       <C>       <C>         <C>        <C> 
U.S. Treasury and Agency Obligations      $113,249  $114,502    $1,458     $ 205
State and Municipal Obligations                338       338       ---       ---
Mortgage-Backed Securities                  54,289    54,651       649       287
Corporate and Other Debt Securities          7,024     7,300       276       ---
Mutual Funds and Equity Securities           1,798     1,854        56       ---   
  Total Securities Available-for-Sale     $176,698  $178,645    $2,439     $ 492

December 31, 1994

U.S. Treasury and Agency Obligations       $50,236   $49,063      $  1    $1,174
State and Municipal Obligations              2,180     2,180       ---       ---
Mortgage-Backed Securities                     475       475       ---       ---
Mutual Funds and Equity Securities           2,097     2,150        70        17
  Total Securities Available-for-Sale      $54,988   $53,868      $ 71    $1,191

</TABLE>


<TABLE>
       A summary of the maturities of securities as of December 31, 1995 is presented
below:
<CAPTION>
                                         Securities Held-      Securities Available-
                                            to-Maturity              for-Sale
                                         Amortized      Fair   Amortized        Fair
                                              Cost     Value        Cost       Value
Within One Year:
<S>                                       <C>       <C>       <C>       <C> 
  U.S. Treasury and Agency Obligations    $    ---  $    ---  $ 50,014  $ 49,983
  State and Municipal Obligations            1,984     1,984       192       192
  Mortgage-Backed Securities                   ---       ---     3,278     3,311
  Corporate and Other Debt Securities          ---       ---       ---      ---
    Total                                    1,984     1,984    53,484    53,486

From 1 - 5 Years:
  U.S. Treasury and Agency Obligations         ---       ---    63,235    64,519
  State and Municipal Obligations            1,591     1,644        64        64
  Mortgage-Backed Securities                   ---       ---    36,375    36,562
  Corporate and Other Debt Securities          ---       ---     7,024     7,300
    Total                                    1,591     1,644   106,698   108,445


From 5 - 10 Years:
  U.S. Treasury and Agency Obligations         ---       ---       ---       ---
  State and Municipal Obligations            5,492     5,827        82        82
  Mortgage-Backed Securities                   ---       ---     8,020     8,085
  Corporate and Other Debt Securities          ---       ---       ---       ---
    Total                                    5,492     5,827     8,102     8,167

Over 10 Years:
  U.S. Treasury and Agency Obligations         ---       ---       ---       ---
  State and Municipal Obligations            4,854     5,053       ---       ---
  Mortgage-Backed Securities                   ---       ---     6,616     6,693
  Corporate and Other Debt Securities          ---       ---       ---       ---
  Mutual Funds and Equity Securities           ---       ---     1,798     1,854
    Total                                    4,854     5,053     8,414     8,547
      Total Securities                    $ 13,921  $ 14,508  $176,698  $178,645

</TABLE>

       Assets pledged to secure public and trust deposits
and for other purposes totalled
$114,643 and $121,146 at December 31, 1995 and 1994,
respectively.

NOTE  4:  LOANS AND LEASES (In Thousands)
<TABLE>

         Loans and leases at December 31, 1995 and 1994 consisted of the following:
<CAPTION>
                                                                  1995      1994
<S>                                                           <C>       <C> 
Commercial, Financial and Agricultural                        $ 79,993  $ 74,455
Real Estate - Commercial                                        71,622    81,704
Real Estate - Residential                                      238,298   230,943
Real Estate - Construction                                       2,051     5,136
Installment Loans to Individuals                               125,762   115,291
Lease Financing, Net of Unearned Income                             61        24
  Total Loans and Leases                                      $517,787  $507,553
</TABLE>

       The carrying amount of net loans and leases at
December 31, 1995 and 1994 was $505,681 and $495,215,
respectively.  The fair value of net loans and leases at
December 31, 1995 and 1994 was $516,999 and $500,325,
respectively.
       Fair values are estimated for portfolios of loans
with similar financial characteristics.  Loans are segregated
by type such as commercial, commercial real estate,
residential mortgage, credit card and other consumer loans. 
Each loan category is further segmented into fixed and
adjustable rate interest terms and by performing and
nonperforming categories.
       The fair value of performing loans, except
residential mortgage and credit card loans, is calculated by
discounting scheduled cash flows through the estimated
maturity using estimated market discount rates that reflect
the credit and interest rate risk inherent in the loan.  The
estimate of maturity is based on historical experience with
repayments for each loan classification, modified, as
required, by an estimate of the effect of current economic and
lending conditions.  For performing residential mortgage
loans, written to secondary market standards and the credit
card portfolio, fair value is estimated using quotes from
secondary market sources.  For other performing residential
mortgage loans, fair value is estimated by discounting
contractual cash flows adjusted for prepayment estimates using
discount rates based on secondary market sources adjusted to
reflect differences in servicing and credit costs.
       Fair value for nonperforming loans is based on recent
external appraisals.  If appraisals are not available,
estimated cash flows are discounted using a rate commensurate
with the risk associated with the estimated cash flows. 
Assumptions regarding credit risk, cash flows and discount
rates are judgmentally determined using available market
information and specific borrower information.
       Certain executive officers and directors, including
their immediate families and organizations in which they are
principals of the company or affiliates, have various loan,
deposit and other transactions with the Company.  Such
transactions are on substantially the same terms, including
interest rates and collateral as to loans, as those prevailing
at the time for comparable transactions with others.  The
amount of such related party loans was $5,156 at December 31,
1995 and $4,323 at December 31, 1994.  During 1995 the amount
of new loans and renewals extended to such related parties was
$4,517 and the total of loan repayments was $3,684.
       The Company designates certain loans as nonaccrual
when payment of interest and/or principal is due and unpaid
for a period of, generally, ninety days or the likelihood of
repayment is uncertain in the opinion of management.  Loans
are classified as "restructured," in compliance with SFAS No.
15, when the Company grants concessionary terms.  The Company
has no material commitments to make additional advances to
nonaccrual or restructured loans.  The following table
presents the balance of nonaccrual and restructured loans and
other information implicit to the interest income accounts.
<TABLE>
<CAPTION>
                                                        1995      1994      1993
<S>                                                   <C>       <C>      <C> 
Principal Amount at December 31                       $4,244    $4,197   $12,266
Gross Interest That Would Have Been Earned
  Under Original Terms                                   435       537     1,101
Interest Included in Net Income                          116       162       504
</TABLE>

NOTE  5:  ALLOWANCE FOR LOAN LOSSES (In Thousands)

<TABLE>

       The following summarizes the changes in the allowance for loan losses:
<CAPTION>

                                                      1995      1994      1993


<S>                                                 <C>       <C>       <C>
Balance at Beginning of Year                        $12,338   $16,078   $17,328 
Provision for Loan Losses                             1,170      (950)      690 
Recoveries                                              369       696     1,147 
Charge-Offs                                          (1,771)   (3,486)   (3,087)
Balance at End of Year                              $12,106   $12,338   $16,078 
</TABLE>


At December 31, 1995 the recorded investment in impaired
loans amounted to $2,107 for which the related allowance for
loan losses was determined in accordance with SFAS No. 114, as
amended.  At December 31, 1995 the allowance for loan losses
included $340 which represented the amount of the allowance
related to $1,663 of impaired loans.  There was no related
allowance for the remaining $444 of impaired loans.  The
average recorded investment of impaired loans for 1995 was
$1,327 and no interest income was recorded on such loans
during the period of impairment.


NOTE  6:  PREMISES AND EQUIPMENT (In Thousands)

<TABLE>

       A summary of premises and equipment at December 31,
1995 and 1994 is presented below:
<CAPTION>
                                                                1995      1994
<S>                                                           <C>       <C>
Bank Premises, Including Land                                 $18,489   $18,315 
Equipment, Furniture and Fixtures                              12,931    12,636 
Leasehold Improvements                                            334       334 
  Sub-Total                                                    31,754    31,285 
Accumulated Depreciation and Amortization                     (17,866)  (16,695)
Net Premises and Equipment                                    $13,888   $14,590 
       
</TABLE>

       Amounts charged to operations for depreciation and
amortization aggregated $1,240,
$1,476 and $1,820  in 1995, 1994 and 1993, respectively.

NOTE  7:  OTHER REAL ESTATE OWNED (In Thousands)

<TABLE>
       Other real estate owned, net of an allowance for estimated losses, at December 31,
1995 and 1994 consisted of the following:
<CAPTION>
                                                                1995      1994
<S>                                                            <C>       <C>
Single-Family 1 - 4 Units                                      $   82    $1,073 
Commercial Real Estate                                          2,328     2,128 
Construction and Land Development                                 ---       195 
Other Real Estate Owned, Net                                   $2,410    $3,396 
</TABLE>

<TABLE>

       The following table summarizes changes in the net carrying amount of other real
estate owned at December 31, 1995 and 1994:
<CAPTION>
                                                                1995      1994
<S>                                                            <C>       <C>
Balance at Beginning of Year                                   $3,396    $7,506 
Properties Acquired Through Foreclosure                           642     2,493 
Adjustments for Change in Fair Value                             (161)     (398)
Sales                                                          (1,467)   (6,205) 
Balance at End of Year                                         $2,410    $3,396 
</TABLE>

<TABLE>
       The following summarizes the changes in the allowance for other real estate owned
losses:
<CAPTION>
                                                                1995      1994
<S>                                                              <C>     <C> 
Balance at Beginning of Year                                     $369    $1,150 
Additions                                                         161       398 
Charge-Offs                                                      (160)   (1,179)
Balance at End of Year                                           $370    $  369 
</TABLE>


NOTE  8:  TIME DEPOSITS (In Thousands)

<TABLE>
<CAPTION>
                                 Under 3    3 to 6   6 to 12   Over 12
                                  Months    Months    Months    Months     Total
<S>                              <C>       <C>        <C>       <C>      <C>
Maturities of Time Certificates
 of $100,000 or More             $34,287   $14,438    $5,566    $3,266   $57,557
</TABLE>

       The carrying value of time deposits at December 31,
1995 and 1994 was $247,438 and $198,267, respectively. The
fair value of time deposits at December 31, 1995 and 1994 was
$247,728 and $197,744, respectively.  The fair value of time
certificates of deposit is based on the discounted value of
contractual cash flows, except that the fair value is limited
to the extent that the customer could redeem the certificate
after imposition of a premature withdrawal penalty.  The
discount rate is estimated using the rates currently offered
for deposits of similar remaining maturities.  

NOTE  9:  SHORT-TERM BORROWINGS (In Thousands)

<TABLE>

       A summary of short-term borrowings is presented
below:

<CAPTION>
Federal Funds Purchased and Securities Sold
  Under Agreements to Repurchase:                               1995      1994
<S>                                                           <C>       <C> 
   Balance at December 31                                     $14,045   $21,162 
    Maximum Month-End Balance                                  14,460    21,162 
    Average During the Year                                    12,166     6,674 
    Average Rate During the Year                                 4.97%     4.09%
    Rate at December 31                                          4.29%     5.47%

Other Short-Term Borrowings:
        Balance at December 31                                 $1,252    $3,703 
    Maximum Month-End Balance                                   8,402     6,587 
    Average During the Year                                     3,689     3,163 
    Average Rate During the Year                                 5.81%     3.82%
    Rate at December 31                                          5.15%     5.20%
</TABLE>

       Securities sold under agreements to repurchase
generally mature within ninety days.  Federal funds purchased
represent overnight transactions.  Other short-term borrowings
include demand notes issued to the U.S. Treasury, and
short-term notes payable.
       The average aggregate borrowing rates were 5.16% and
4.00% for the years 1995 and 1994, respectively.

NOTE  10: LONG-TERM DEBT (In Thousands)

<TABLE>

       The following is a summary of the long-term debt at December 31:
<CAPTION>
                                                                  1995      1994
<S>                                                              <C>      <C>
8.125% Debentures Due 1996                                       $ ---    $4,787
Obligation Under Capitalized Lease                                 ---       220
  Total Long-Term Debt                                           $ ---    $5,007
</TABLE>


         The 8.125% Debentures were issued on December 23,
1986 in the face amount of $5,000.  The debentures were
redeemable, unsecured and subordinated and, if not called,
were to have  matured on December 1, 1996.  The indenture
agreement contained certain restrictions on disposition of
certain capital stock.  The Company redeemed the remaining
debentures on July 8, 1995.
         The fair value of long-term debt was determined using
rates currently available to the Company for instruments with
similar terms and maturities.  The estimated fair value at
December 31,1994 was $4,843.


NOTE  11: SHAREHOLDERS' EQUITY

       On July 8, 1995 the Company cancelled certain
cancellable mandatory stock purchase contracts originally
issued on December 26, 1986. The contracts required the
purchase of $5,100,000 in common stock at a price of $15.20
(as adjusted) per share not later than December 1, 1995. 
Prior to the cancellation, $670,000 of the cancellable
mandatory stock purchase contracts had been converted into
common shares of the Company.

NOTE  12: REGULATORY RESTRICTIONS

       In the normal course of business, the Company and its
subsidiaries operate under certain regulatory restrictions,
such as the extent and structure of covered intercompany
borrowings and maintenance of reserve requirement balances. 
       The principal source of the funds for the payment of
shareholder dividends by the Company has been from dividends
declared and paid to the Company by its bank subsidiaries.  As
of December 31, 1995, only the Company's principal bank
subsidiary, the Glens Falls National Bank and Trust Company
("GFNB") was in a position to pay dividends without prior
regulatory approval.  At that time, the maximum amount that
could have been paid by GFNB to the Company was approximately
$8.7 million.
       The Federal Deposit Insurance Corporation Improvement
Act of 1991 (the "Act"), in addition to providing substantial
additional borrowing authority to the FDIC, contained many
provisions that relate to supervisory reforms, deposit
insurance reform, curtailment of the "too big to fail"
doctrine, risk-based deposit insurance premiums, restrictions
on bank activities and consumer matters.  Among the key
supervisory reform provisions are:  requirements for "prompt
corrective action" of troubled institutions; classification of
institutions based on capital levels, which will be linked to
various sanctions; establishment of noncapital "tripwire"
standards for safety and soundness assessments; annual on-site
examinations; expanded audit requirements and accounting
reforms.  Measures involving capital based supervision became
effective December 1992.  Effective dates for other provisions
vary.
       Under current Federal Reserve regulations, the
Company is prohibited from borrowing from the subsidiary banks
unless such borrowings are secured by specific obligations. 
Additionally, the maximum of any such borrowing is limited to
10% of an affiliate's capital and surplus.

NOTE  13: RETIREMENT PLANS (In Thousands)

       The Company maintains a non-contributory pension plan
which covers substantially all employees.  Benefits are based
on years of service and the participants' final compensation
(as defined).  The funding policy is to contribute the maximum
amount that can be deducted for federal income tax purposes. 
The Company also maintains a supplemental nonqualified
unfunded retirement plan to provide eligible employees of the
Company and its subsidiaries with benefits in excess of
qualified plan limits imposed by federal tax law.
       The following table sets forth the plans' funded
status and amounts recognized in the Company's consolidated
financial statements:
<TABLE>
<CAPTION>

                                                Qualified Plan Nonqualified Plan 
                                                   1995     1994      1995     1994 

Actuarial Present Value of Benefit Obligations:
<S>                                             <C>      <C>       <C>       <C> 
    Vested Benefit Obligation                   $ 9,552  $ 8,796   $ 1,581   $  604 
    Nonvested Benefit Obligation                    241      145         6      --- 
    Accumulated Benefit Obligation                9,793    8,941     1,587      604 
    Effect of Projected Future
      Compensation Levels                         2,896    2,011       487      347 

    Projected Benefit Obligation                 12,689   10,952     2,074      951 
Plan Assets at Fair Value                        13,636   12,049       ---      --- 
Plan Assets in Excess of 
  (Less than) Projected Benefit Obligation          947    1,097    (2,074)    (951)
Unrecognized Net Loss from Past
  Experience Different from 
  that Assumed and Effect
  of Changes in Assumptions                       1,113    1,302       186     (209)
Unrecognized Prior Service Cost                     (54)     (61)    1,296      837 

Unrecognized Net Asset at Transition
  (being recognized over 15 years)                 (589)    (678)      ---      --- 
Adjustment Required to
  Recognize Minimum Liability                       ---      ---      (994)    (281)
  Prepaid (Accrued) Pension Cost                $ 1,417  $ 1,660   $(1,586)  $ (604)
</TABLE>
<TABLE>


       The following table sets forth the components of the Company's net periodic pension
expense:
<CAPTION>

Qualified Non-contributory Plan:                       1995      1994      1993 
<S>                                                  <C>         <C>       <C>
Service Cost - Benefits Earned During the Period     $  481      $533      $495 
Interest Cost on Projected Benefit Obligation           830       788       754 
Actual Return on Plan Assets                         (2,828)     (557)     (912)
Net Amortization and Deferral                         1,759      (542)     (189)
Net Periodic Pension Expense                         $  242      $222      $148 

Supplemental Nonqualified Plan:
Service Cost - Benefits Earned During the Period     $   53      $ 40      $--- 
Interest Cost on Projected Benefit Obligation           142        66        19 
Net Amortization and Deferral                           165       104         9 
Net Periodic Pension Expense                         $  360      $210      $ 28 
</TABLE?
       
       The actuarial assumptions used to determine the
projected benefit obligation at December 31, 1995 and 1994
include a discount rate of 7.25% and 8.0%, respectively, and
an assumed rate of increase in future compensation of 4.5% for
both years.  The expected rate of return on investments was
9.0% for both 1995 and 1994.  The plan's assets are primarily
comprised of short-term funds and U.S. Treasury obligations,
high grade corporate bonds and marketable equity securities. 
Plan assets include 130 shares of Arrow Financial Corporation
common stock with a market value of $2,414 at December 31,
1995.  During 1995, the Plan received $74 in cash dividends on
the Company's common stock.
       On January 1, 1993, the Company adopted Statement of
Financial Accounting Standards (SFAS) No. 106, "Employers'
Accounting for Postretirement Benefits Other than Pensions" on
a prospective basis.  Many of the provisions and concepts of
SFAS No. 106 are similar to standards under SFAS No. 87 on
accounting for pensions.  The accumulated postretirement
benefit obligation at the date of adoption amounted to
approximately $3,519 and is being amortized over twenty years
as a component of net periodic postretirement benefit cost.  

       The Company sponsors health and dental care plans
along with term life insurance that provide postretirement
benefits to eligible full and part-time employees.  The
medical and life plans are contributory, with retiree
contributions based on length of service.  The dental plan is
fully contributory.  The accounting for the health plan
provides for automatic increases of Company contributions each
year based on the increase in inflation up to a maximum of 5%. 
The Company's policy is to fund the cost of postretirement
benefits in amounts determined at the discretion of
management.

       The following table presents the plan's status
reconciled with amounts recognized in the Company's
Consolidated Balance Sheets at December 31, 1995 and 1994:

</TABLE>
<TABLE>
<CAPTION>
                                                                1995      1994
Accumulated Postretirement Benefit Obligation:
<S>                                                            <C>       <C> 
  Retirees                                                     $2,794    $2,679 
  Fully Eligible Active Plan Participants                         177       288 
  Other Active Plan Participants                                1,570     1,175 
    Total Accumulated Postretirement Benefit Obligation         4,541     4,142 
Unrecognized Transition Obligation
  (Being Recognized Over 20 Years)                             (2,977)   (3,157)
Unrecognized Net Loss from Past Experience Different
 from that Assumed and Effect of Changes in Assumptions          (303)      (98)
Accrued Postretirement Benefit Cost                            $1,261    $  887 
</TABLE>
<TABLE>

       Net periodic postretirement benefit cost for the years ended December 31, 1995 and
1994, included the following components:

<CAPTION>
                                                                1995      1994
<S>                                                             <C>       <C> 
  Service Cost                                                  $106      $128
  Interest Cost                                                  305       304
  Net Amortization and Deferral                                  172       203
  Net Periodic Postretirement Benefit Cost                      $583      $635
</TABLE>

       For measurement purposes, a 10.5% annual rate of
increase in the per capita cost of covered health care
benefits was assumed for 1995; the rate was assumed to
decrease gradually to 5.5% for 2005 and remain at that level
thereafter.  The health care cost trend rate assumption has a
significant effect on the amounts reported.  To illustrate,
increasing the assumed health care cost trend rates by 1
percentage point in each year would increase the accumulated
postretirement benefit obligation as of December 31, 1995 by
$624 and the aggregate of the service and interest cost
components of net periodic postretirement benefit cost for the
year then ended by $9.  The weighted-average discount rate
used in determining the accumulated postretirement benefit
obligation at December 31, 1995 and 1994 was 7.25% and 8.0%,
respectively, and the assumed rate of increase in future
compensation was 4.5% for both years.

NOTE  14: OTHER EMPLOYEE BENEFIT PLANS (In Thousands)

       The Company maintains an employee stock ownership
plan (ESOP).  Substantially all employees of the Company, and
its subsidiaries, are eligible to participate upon
satisfaction of applicable service requirements.  During 1995,
the ESOP borrowed $1.2 million from one of the Company's
subsidiary banks to purchase outstanding shares of the
Company's common stock.  The ESOP requires the Company to
contribute the amount necessary for the ESOP to discharge its
current obligations which included principal and interest
payments on the note. Contributions to the ESOP amounted to
$750, $750 and $600 for 1995, 1994 and 1993, respectively.  As
the debt is repaid, shares are released from colllateral and
allocated to active employees, based on the proporation of
debt and interest paid in the year. 

        The Company accounts for the ESOP under SOP 93-6,
and accordingly, the shares pledged as collateral are reported
as unallocated ESOP shares in shareholders' equity.  As shares
are released from collateral, the Company reports compensation
expense equal to the current market price of the shares, and
the shares become outstanding for earnings per share
computations.  The ESOP shares as of December 31, 1995 were as
follows:
                                                       1995
 Allocated Shares                                       320
 Shares Released for Allocation                          29
 Unallocated Shares                                      43
 Total ESOP Shares                                      392
 Market Value of Unallocated Shares                    $798
 

 The Company also sponsors an Employee Stock Purchase Plan
(ESPP).  Substantially all employees of the Company, and its
subsidiaries, are eligible to participate upon satisfaction of
applicable service requirements.  The aggregate cost of the
ESPP as reflected in the Company's financial statements was
$81, $67 and $63 in 1995, 1994 and 1993, respectively.
 The Company also sponsors a Short-Term Incentive Award Plan
for senior management and a Profit Sharing Plan for
substantially all employees.  The cost of these plans was
$478, $520 and $417 for 1995, 1994 and 1993, respectively. 
The Company's subsidiary banks have a variety of performance
based incentive compensation plans for their employees.

NOTE  15: STOCK OPTION PLANS 

 The Company has established Incentive Stock Option and
Non-qualified Stock Option Plans.  As amended, these programs
reserve 412,432 shares of common stock (adjusted for stock
splits and dividends) for issuance to key employees and
provide for the granting of stock appreciation rights to key
employees.  Options may be granted at a price no less than the
greater of the par value or fair market value of such shares
on the date on which such option is granted, and generally
expire ten years from the date of grant.  Number of shares and
related prices have been adjusted for the effect of the four
percent stock dividend declared in 1995 and the four percent
stock dividend declared in 1994.

 Stock Appreciation Rights, which were granted in tandem with
non-qualified options, entitle the holder of an option to
surrender the unexercised option, or any part thereof and
receive in exchange a payment in cash representing the
difference between the base value and the fair market value of
the common stock of the Company.

 In October 1995, the FASB issued SFAS No. 123, "Accounting
for Stock-Based Compensation."  SFAS No. 123 requires
Companies not using a fair value based method of accounting
for employee stock options or similar plans, to provide pro
forma disclosure of net income and earnings per share as if
that method of accounting had been applied.  The Statement is
effective for fiscal years beginning after December 15, 1995. 
The Company will adopt SFAS No. 123 in 1996 by providing pro
forma financial disclosures.
 The following summarizes the Company's stock option plans. 
Price ranges relate to the 1995 activity.
<TABLE>
<CAPTION>

                                                      1995      1994      1993
Options:
<S>                                                <C>        <C>       <C> 
  Outstanding at January 1 ($5.34 - $14.77)         310,159   260,400   217,596 
  Granted ($17.63)                                   60,900    70,720    57,152 
  Exercised ($5.34 - $14.77)                       (107,099)  (10,459)   (5,921)
  Cancelled ($14.18)                                 (2,080)  (10,502)   (8,427)
  Outstanding at December 31 ($5.34 - $17.63)       261,880   310,159   260,400 
  Exercisable at December 31 ($5.34 - $14.77)       134,744   198,795   184,514 
</TABLE>

NOTE  16: OTHER OPERATING INCOME AND OTHER OPERATING EXPENSE (In Thousands)

<TABLE>
       Other operating income included in the consolidated statements of income are as
follows:
<CAPTION>
                                                        1995      1994      1993
<S>                                                   <C>       <C>        <C> 
Financial Institution Bond Recovery                   $5,000    $  ---     $ ---
All Other                                              1,052     1,047       966
  Total Other Operating Income                        $6,052    $1,047     $ 966
</TABLE>
<TABLE>

       Other operating expenses included in the consolidated statements of income are as
follows:
<CAPTION>
                                                        1995      1994      1993
<S>                                                   <C>      <C>       <C>
Advertising and Promotion                             $  694   $   634   $   646
Stationery and Printing                                  735       736       691
Telephone and Communications                             707       733       790
Postage                                                  989     1,018     1,031
Legal                                                    805       508       538
Other Real Estate Owned Losses, Net                      209     1,716       272
Other Real Estate Owned Expenses                         215       407       922
FDIC and Other Insurance                               1,147     2,004     2,116
All Other                                              3,588     3,170     4,339
  Total Other Operating Expense                       $9,089   $10,926   $11,345
</TABLE>

NOTE  17: INCOME TAXES (In Thousands)

<TABLE>
       The consolidated provision for income taxes is summarized below:
<CAPTION>

                                                      1995      1994      1993
Current Tax Expense:
<S>                                                  <C>       <C>       <C> 
  Federal                                            $5,650    $2,015    $  926 
  State                                               1,064     1,070       786 
    Total Current Tax Expense                         6,714     3,085     1,712 
Deferred Tax Expense:  
  Federal                                               321    (1,893)   (1,399)
  State                                                 (49)      (61)       68 
    Total Deferred Tax Expense (Benefit)                272    (1,954)   (1,331)
      Total Consolidated Provision for Income Taxes  $6,986    $1,131    $  381 
</TABLE>
 

The consolidated provisions for income taxes were less
than the amounts computed by applying
the U.S. Federal Income Tax Rate of 35% for 1995 and
34% for 1994 and 1993 to pre-tax income
from continuing operations as a result of the
following:
<TABLE>
<CAPTION>
                                                       1995      1994      1993 
<S>                                                  <C>       <C>       <C>  
Computed Tax Expense at Statutory Rates              $6,793    $4,235    $2,909 
Increase (Reduction) in Income Taxes Resulting From:
  Change in the Beginning of the Year Balance of
    the Valuation Allowance for Deferred Tax
    Assets Allocated to Income Tax Expense              ---    (3,619)   (2,809)
  Tax-Exempt Income                                    (492)     (307)     (379)
  Nondeductible Interest Expense                         74        35        41 
  State Taxes, Net of Federal Income Tax Benefit        659       666       564 
  Other Items, Net                                      (48)      121        55 
    Total Consolidated Provision for Income Taxes    $6,986    $1,131    $  381 
</TABLE>

<TABLE>

       The components of deferred income tax expense (benefit) for the years ended
December 31, 1995,1994 and 1993 are as follows:
<CAPTION>
                                                       1995      1994      1993 
<S>                                                   <C>     <C>       <C> 
Deferred Tax Expense (Exclusive of the Effects
  of the Decrease in the Valuation Allowance for
  Deferred Tax Assets)                                $ 272   $ 1,665   $ 1,478 
Decrease in Beginning of the Year Balance  
  of the Valuation Allowance for
  Deferred Tax Assets                                   ---    (3,619)   (2,809)
    Total Deferred Tax Expense (Benefit)              $ 272   $(1,954)  $(1,331)
</TABLE>

<TABLE>
       The tax effects of temporary differences that give rise to
 significant portions of the deferred tax assets and deferred tax
 liabilities at December 31, 1995 and 1994 are presented below:

<CAPTION>        
                                                                  1995      1994
Deferred Tax Assets:
<S>                                                             <C>       <C>
  Allowance for Loan Losses                                     $4,607    $4,236
  Investment Tax Credit Carryforwards                              ---       292
  Alternative Minimum Tax Credit Carryforwards                     ---       899
  Pension and Deferred Compensation Plans                        1,251       974
  Deferred Expenses                                              1,063     1,096
    Total Gross Deferred Tax Assets                              6,921     7,497

Deferred Tax Liabilities:
  Pension Plans                                                    653       766
  Depreciation                                                     412       468
  Deferred Income                                                  796       858
  Other                                                            646       719
    Total Gross Deferred Tax Liabilities                         2,507     2,811
    Net Deferred Tax Asset                                      $4,414    $4,686
</TABLE>

       The valuation allowance for deferred tax assets as of
January 1, 1994 was $3,619.  The net change in the valuation
allowance for the years ended December 31, 1995 and 1994 was
a decrease of $0 and $3,619, respectively.  Not included in net
deferred tax assets above are deferred tax liabilities relating 
to unrealized gains on securities available for sale of $472
at December 31, 1995 and none at December 31, 1994.
       By December 31, 1995, the  Company had fully utilized
investment tax credit carryforwards for federal income tax
purposes.  In addition, the Company had also fully utilized
alternative minimum tax credit carryforwards.

NOTE  18: LEASE COMMITMENTS (In Thousands)

       At December 31, 1995, the Company was obligated under
a number of noncancellable leases for land, buildings   and
equipment.  Certain of these leases provide for escalation
clauses and contain renewal options calling for increased
rentals as the leases expire.
       Future minimum lease payments on operating leases at
December 31, 1995 were as follows:

                                  Operating
                                     Leases     
       1996                          $  185
       1997                             154
       1998                             133
       1999                             104
       2000                              33
       Later Years                      536
       Total Minimum Lease Payments  $1,145
       

NOTE  19: FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET
RISK AND CONTINGENT LIABILITIES 
          (In Thousands)

       The Company is party to financial instruments
with off-balance sheet risk in the normal course of
business to meet the financing needs of its customers. 
These financial instruments include commitments to
extend credit, standby letters of credit and loans sold
with recourse.  Commitments to extend credit include
home equity lines of credit, credit card lines of
credit, commitments for residential and commercial
construction and other personal and commercial lines of
credit.  Those instruments involve, to varying degrees,
elements of credit and interest rate risk in excess of
the amount recognized in the consolidated balance
sheets.  The contract or notional amounts of those
instruments reflect the extent of the involvement the
Company has in particular classes of financial
instruments.
The Company's exposure to credit loss in the event of
nonperformance by the other party to the financial
instrument for commitments to extend credit and standby
letters of credit and loans sold with recourse written is
represented by the contractual notional amount of those
instruments.  The Company uses the same credit policies
in making commitments and conditional obligations as it
does for on-balance sheet instruments.
       Financial instruments whose contract amounts
represent credit risk as of December 31 are as follows:
<TABLE>
<CAPTION>
                                              1995                  1994
                                     Fixed  Variable  Total   Fixed   Variable    Total
<S>                                 <C>    <C>      <C>      <C>      <C>       <C>
Commitments to Extend Credit        $  --- $75,899  $75,899  $  ---   $77,635   $77,635
Standby Letters of Credit              ---   3,352    3,352     ---     4,533     4,533
</TABLE>

       Commitments to extend credit are agreements to lend
to a customer as long as there is no violation of any
condition established in the contract.  Commitments generally
have fixed expiration dates or other termination clauses and
may require payment of a fee.  Since many of the commitments
are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash
requirements.  The Company evaluates each customer's
creditworthiness on a case-by-case basis.  Credit card lines
of credit are generally, unsecured.  Home equity lines of
credit are secured by residential real estate.  Construction
lines of credit are secured by underlying real estate.  For
other lines of credit, the amount of collateral obtained, if
deemed necessary by the Company upon extension of credit, is
based on management's credit evaluation of the counter-party. 
Collateral held varies, but may include accounts receivable,
inventory, property, plant and equipment, and income-producing
commercial properties.
       Standby letters of credit are conditional commitments
issued by the Company to guarantee the performance of a
customer to a third party.  The credit risk involved in
issuing letters of credit is essentially the same as that
involved in extending loan facilities to customers.
       Under SFAS No. 107 the fair value of commitments to
extend credit is determined by estimating the fees to enter
into similar agreements, taking into account the remaining
terms and present creditworthiness of the counterparties, and
for fixed rate loan commitments, the difference between the
current and committed interest rates.  The fair value of
standby letters of credit is based on the fees currently
charged for similar agreements or the cost to terminate the
arrangement with the counterparties.  The Company provides
several types of commercial lines of credit and standby
letters of credit to its commercial customers.  The pricing of
these services is not isolated as the Company considers the
customer's complete deposit and borrowing relationship in
pricing individual products and services.  The commitments to
extend credit also include commitments under home equity lines
of credit, for which the Company charges no fee.  Unadvanced
credit card lines comprise the other major category of
commitments to extend credit.  The bank charges a nominal
annual fee to the cardholders which covers both the cost to
process purchases made and settled before interest is charged
as well as cash advances and financings of purchases.  The
carrying value and fair value of commitments to extend credit
are not material and the Company does not expect to incur any
material loss as a result of these commitments.
       In the normal course of business, the Company and its
subsidiary banks became involved in a variety of routine legal
proceedings including so-called "lender liability" claims, in
which borrowers allege that they have suffered loss as a
result of inappropriate actions taken by lending banks.  At
present, there are no legal proceedings pending or threatened
which, in the opinion of management and counsel, would result
in a material loss to the Company.

NOTE  20: FAIR VALUE OF FINANCIAL INSTRUMENTS (In Thousands)

       The following table presents a summary of the
carrying amount and fair value of the Company's financial
instruments not carried at fair value:
<TABLE>
<CAPTION>
                                              1995                1994
                                          Carrying      Fair  Carrying      Fair
                                            Amount     Value    Amount     Value
<S>                                       <C>       <C>       <C>       <C>
Securities Held-to-Maturity 
  (Notes 1 and 3)                         $ 13,921  $ 14,508  $129,735  $123,519
Net Loans and Leases (Notes 1 and 4)       505,681   516,999   495,215   500,325
Time Deposits (Notes 1 and 8)              247,438   247,728   198,267   197,744
Long-Term Debt (Notes 1 and 10)                ---       ---     5,007     4,843
</TABLE>

NOTE  21: SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK
(In Thousands)

       Most of the Company's loans are with customers in
Vermont and northeastern New York.  Although the loan
portfolios of the subsidiary banks are well diversified,
tourism has a substantial impact on the Vermont and the
northeastern New York economies.  The commitments to extend
credit are fairly consistent with the distribution of loans
presented in Note 4.  Generally, the loans are secured by
assets and are expected to be repaid from cash flow or the
sale of selected assets of the borrowers.  The Company
evaluates each customer's creditworthiness on a case-by-case
basis.  The amount of collateral obtained, if deemed necessary
by the Company upon extension of credit, is based upon
management's credit evaluation of the counterparty.  The
nature of the collateral varies with the type of loan and may
include:  residential real estate, cash and securities,
inventory, accounts receivable, property, plant and equipment,
income producing commercial properties and automobiles.

NOTE  22: PARENT ONLY FINANCIAL INFORMATION (In Thousands)

<TABLE>

       Condensed financial information for Arrow Financial
Corporation is as follows:
<CAPTION>
BALANCE SHEETS                                                       December 31, 
                                                                 1995      1994 
ASSETS                                                                          
<S>                                                           <C>       <C> 
Cash in Subsidiary Banks                                      $   269   $    79 
Interest-Bearing Deposits with Subsidiary Banks                   388     2,408 
Securities Available-for-Sale                                      44       475 
Investment in Subsidiaries at Equity                           69,949    61,421 
Premises and Equipment, Net                                        30       914 
Other Assets                                                    2,047     1,693 
  Total Assets                                                $72,727   $66,990 
LIABILITIES
Long-Term Debt                                                $   ---   $ 4,787 
Note Payable - ESOP                                               700       --- 
Other Liabilities                                               4,523     3,798 
  Total Liabilities                                             5,223     8,585 
SHAREHOLDERS' EQUITY
Common Stock                                                    5,979     5,726 
Surplus                                                        40,938    36,102 
Undivided Profits                                              24,296    19,149 
Unallocated ESOP Shares                                          (700)      --- 
Valuation Allowance for Securities Available-for-Sale           1,152      (673)
Treasury Stock, at Cost                                        (4,161)   (1,899)
  Total Shareholders' Equity                                   67,504    58,405 
  Total Liabilities and Shareholders' Equity                  $72,727   $66,990 

</TABLE>
<TABLE>
<CAPTION>

STATEMENTS OF INCOME                                 Years Ended December 31,
Income:                                                1995      1994      1993 
<S>                                                 <C>        <C>      <C>
  Dividends from Bank Subsidiaries                  $ 3,155    $2,075   $ 1,000 
  Dividends from Nonbank Subsidiaries                 3,129       ---        30 
  Interest and Dividends on Securities
    Available-for-Sale                                   54        55        54 
  Other Income (Including Management Fees)            7,416     7,458     7,044 
  Net Gains on Securities Transactions                   51        70       --- 
    Total Income                                     13,805     9,658     8,128 
Expense:
  Interest Expense                                      244       409       491 
  Salaries and Benefits                               5,727     5,087     5,030 
  Occupancy and Equipment                               969     1,015     1,020 
  Other Expense                                       1,406     1,496     1,497 
    Total Expense                                     8,346     8,007     8,038 
Income Before Income Tax Benefit and Equity 
  in Undistributed Net Income of Subsidiaries         5,459     1,651        90 
Income Tax Benefit                                      270       448       796 
Income Before Equity in Undistributed
  Net Income of Subsidiaries                          5,729     2,099       886 
Equity in Undistributed Net                
  Income of Subsidiaries                              6,695     9,226     8,747 
Net Income                                          $12,424   $11,325   $ 9,633 

</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS                               Years Ended December 31,
                                                            1995     1994     1993 
Operating Activities:   
<S>                                                      <C>      <C>      <C>
  Net Income                                             $12,424  $11,325  $ 9,633 
  Adjustments to Reconcile Net Income to Net Cash
     Provided by Operating Activities:
       Undistributed Earnings of Subsidiaries             (6,695)  (9,226)  (8,747)
       Depreciation and Amortization                          38       41       40 
       Gains on the Sale of Securities
         Available-for-Sale                                  (51)     (70)     --- 
       Deferred Income Taxes                                (229)    (643)    (292)
       Changes in Other Assets and Liabilities               698    1,218      (33)
Net Cash Provided by Operating Activities                  6,185    2,645      601 

Investing Activities:
  Net Decrease (Increase) in Interest-Bearing
  Deposits with Subsidiary Banks                           2,020   (1,199)     108 
  Proceeds from the Sale of
    Securities Available-for-Sale                            469      596      --- 
  Purchases of Securities Available-for-Sale                 ---     (680)     --- 
  Purchases of Securities Held-to-Maturity                   ---      ---      (12)
  Net Return of Capital from Subsidiary Banks                ---    1,000      --- 
  Sale of Fixed Assets to Subsidiaries                       859      ---      --- 
  Purchase of Fixed Assets                                   ---      (23)     (17)
Net Cash Provided by (Used in) Investing Activities        3,348     (306)      79 

Financing Activities:
  Net Decrease in Short-Term Borrowings                      ---      ---   (1,000)
  Repayment of Long-Term Debt                             (4,430)     ---      --- 
  Common Stock Issued                                        ---      100      843 
  Exercise of Stock Options                                  164      104       57 
  Purchase of Treasury Stock                              (1,881)    (494)     --- 
  Cash Dividends Paid                                     (3,196)  (2,039)    (571)
Net Cash Used in Financing Activities                     (9,343)  (2,329)    (671)

Net Increase in Cash and Cash Equivalents                    190       10        9 
Cash and Cash Equivalents at Beginning of the Year            79       69       60 
Cash and Cash Equivalents at End of the Year             $   269   $   79   $    69 

Supplemental Cash Flow Information:
  Interest Paid                                          $   277   $  404   $  412 
  Income Taxes Paid                                        6,908    1,537      858 
  Common Stock Exchanged for Short-Term Borrowings           ---      ---      100 
  Common Stock Issued to the Company's ESOP                  ---      ---       85 
  Transfer of Securities Held-to-Maturity to 
     Securities Available-for-Sale                           ---      ---      482 
  Cancellation of Debentures by Exercise of Cancellable
     Mandatory Stock Purchase Contracts                      370      200      --- 

</TABLE> 




NOTE 23:     DISPOSITION OF GREEN MOUNTAIN BANK BRANCHES

       On June 1, 1995 the Company entered into a
definitive agreement with the Mascoma Savings Bank, Lebanon,
New Hampshire, to sell eight branches of the Green Mountain
Bank.  On January 15, 1996, the Company completed the sale of
these eight branches, including $40 million of loans and $101
million of deposits.  On February 27, 1996, the Company
entered into a definitive agreement with ALBANK FSB, an
Albany, New York based bank, with Vermont operations, to sell
the remaining six Green Mountain Bank branches, including
$112 million of net loans and $110 million of deposits.  The Company
also entered into a definitive agreement with Vermont National
Bank, a Vermont institution, to sell the Green Mountain Bank
trust business.  After completion of these sales, the Company
will effectively have no remaining operations in Vermont.


NOTE 24:     SUMMARY OF FINANCIAL INFORMATION - UNAUDITED

       The following quarterly financial information for
1995 and 1994 is unaudited, but, in the opinion of management,
fairly presents the earnings of the Company.  Per share
amounts have been adjusted for the 1995 four percent stock
dividend and the 1994 four percent stock dividend.
<TABLE>
<CAPTION>

(In Thousands, Except Per Share Amounts)                   
1995                                                  Fourth   Third  Second   First 
                                                 Quarter Quarter  Quarter  Quarter 
<S>                                              <C>      <C>      <C>      <C> 
Total Interest Income                            $15,846  $15,433  $15,043  $14,396 
Net Interest Income                                9,269    8,929    8,757    8,898 
Provision for Loan Losses                            530      280      230      130 
Net Securities Gains                                  23      ---      ---      --- 
Net Income                                         2,610    2,490    4,940    2,384 

Earnings Per Share - Primary and Fully Diluted       .46      .43      .87      .41 

1994
                                                            
Total Interest Income                            $13,813  $13,303  $12,832  $12,566 
Net Interest Income                                8,979    8,787    8,342    8,204 
Provision for Loan Losses                             67      108   (1,312)     187 
Net Securities Losses                               (471)     ---      ---      (10)
Net Income                                         2,354    3,587    2,761    2,623 

Earnings Per Share - Primary                         .41      .63      .48      .45 
Earnings Per Share - Fully Diluted                   .40      .60      .46      .44 

</TABLE>




Exhibit 21

Arrow Financial Corporation
Subsidiaries





Subsidiary                                      % Common Stock Owned

Subsidiaries of Arrow Financial Corporation:
Glens Falls National Bank & Trust Co.           100
Saratoga National Bank & Trust Co.              100
Arrow Vermont Corporation                       100


Subsidiaries of Arrow Vermont Corporation:
Green Mountain Bank                             100
                    



Exhibit 23


Arrow Financial Corporation
Consent of Independent Certified Public Accountants


The Board of Directors
Arrow Financial Corporation

We consent to incorporation by reference in the following
registration statements:  1985 Non-Qualified Stock Option Plan,
filed December 16, 1986 (File No. 2-98735); 1985 Incentive Stock
Option Plan, filed December 16, 1986 (File No. 2-98736); 1989
Employee Stock Purchase Plan, as amended and filed May 15, 1992
(File No. 33-48225) and 1993 Long-Term Incentive Plan (File No.
33-66192) of Arrow Financial Corporation of our report dated
January 19, 1995, relating to the consolidated balance sheets of
Arrow Financial Corporation and subsidiaries as of December 31,
1995 and 1994, and the related consolidated statements of income,
changes in shareholders' equity, and cash flows for the
three-year period ended December 31, 1995, which report appears
in the December 31, 1995 Annual Report on Form 10-K of Arrow
Financial Corporation.  Our report refers to the adoption of the
provision of Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes".

KPMG Peat Marwick, LLP



Albany, New York
March 22, 1996


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                          YEAR
<FISCAL-YEAR-END>               DEC-31-1995
<PERIOD-END>                    DEC-31-1995
<CASH>                                23406
<INT-BEARING-DEPOSITS>                    0                     
<FED-FUNDS-SOLD>                      35100                  
<TRADING-ASSETS>                          0                     
<INVESTMENTS-HELD-FOR-SALE>          178645                     
<INVESTMENTS-CARRYING>                13921                     
<INVESTMENTS-MARKET>                  14508                     
<LOANS>                              517787                     
<ALLOWANCE>                           12106                     
<TOTAL-ASSETS>                       789790                     
<DEPOSITS>                           694453                     
<SHORT-TERM>                          15297                     
<LIABILITIES-OTHER>                   12536                     
<LONG-TERM>                               0                     
<COMMON>                               5979                     
                     0                     
                               0                     
<OTHER-SE>                            61525                     
<TOTAL-LIABILITIES-AND-EQUITY>       789790                     
<INTEREST-LOAN>                       47988                     
<INTEREST-INVEST>                      7424                     
<INTEREST-OTHER>                       5306                     
<INTEREST-TOTAL>                      60718                     
<INTEREST-DEPOSIT>                    23816                     
<INTEREST-EXPENSE>                    24865                     
<INTEREST-INCOME-NET>                 35853                     
<LOAN-LOSSES>                          1170                      
<SECURITIES-GAINS>                       23                      
<EXPENSE-OTHER>                       29769                     
<INCOME-PRETAX>                       19410                    
<INCOME-PRE-EXTRAORDINARY>            19410                     
<EXTRAORDINARY>                           0                     
<CHANGES>                                 0                     
<NET-INCOME>                          12424                     
<EPS-PRIMARY>                          2.17                     
<EPS-DILUTED>                          2.17                     
<YIELD-ACTUAL>                         8.33                     
<LOANS-NON>                            4244                     
<LOANS-PAST>                            111                     
<LOANS-TROUBLED>                          0                     
<LOANS-PROBLEM>                           0                     
<ALLOWANCE-OPEN>                      12338                     
<CHARGE-OFFS>                          1771                     
<RECOVERIES>                            369                     
<ALLOWANCE-CLOSE>                     12106                     
<ALLOWANCE-DOMESTIC>                  12106                     
<ALLOWANCE-FOREIGN>                       0                     
<ALLOWANCE-UNALLOCATED>                3152                     
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission