ARROW FINANCIAL CORP
10-Q, 1998-11-12
NATIONAL COMMERCIAL BANKS
Previous: MURPHY OIL CORP /DE, 10-Q, 1998-11-12
Next: HEXCEL CORP /DE/, 8-K/A, 1998-11-12




     SECURITIES AND EXCHANGE COMMISSION

              Washington, D.C.

                  FORM 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
   OF THE SECURITIES EXCHANGE ACT OF 1934



  For the Quarter Ended September 30, 1998



[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
   OF THE SECURITIES EXCHANGE ACT OF 1934

      Commission File Number: 0-12507


               ARROW FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

          New York                          22-2448962      
(State or other jurisdiction of  (IRS Employer Identification
incorporation or organization)                Number)


250 GLEN STREET, GLENS FALLS, NEW YORK 12801
(Address of principal executive offices)   (Zip Code)

Registrant's telephone number, including area code: 
  (518)745-1000



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for shorter period that the
registrant was required to file such reports), and (2)  has been subject to
such filing requirements for the past 90 days.

         Yes    X        No        

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

  Class                       Outstanding as of October 31, 1998
Common Stock, par value
$1.00 per share                             6,242,984 



<TABLE>
<CAPTION>


                                   INDEX


PART I    FINANCIAL INFORMATION                                       Page No.
<S>                                                                         <C>            
                                                                
Item 1.   Consolidated Balance Sheets as of September 30, 1998
            and December 31, 1997                                            3

          Consolidated Statements of Income for the 
            Three and Nine Months Ended September 30, 1998 and 1997          4

          Consolidated Statements of Changes in Shareholders' Equity for the
           Nine Months Ended September 30, 1998 and 1997                     5
          
          Consolidated Statements of Cash Flows for the
           Nine Months Ended September 30, 1998 and 1997                     6

          Notes to Consolidated Interim Financial Statements                 7

          Independent Auditors' Review Report                                8

Item 2.   Management's Discussion and Analysis of 
            Financial Condition and Results of Operations                    9

Item 3.   Quantitative and Qualitative Disclosures About Market Risk        21

PART II   OTHER INFORMATION                                                 22


SIGNATURES                                                                  22
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                      PART I  - FINANCIAL CONDITION
                                    
              ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                    (Dollars in Thousands)(Unaudited)
                                    
                                                                      
                                                              9/30/98  12/31/97 
ASSETS
<S>                                                          <C>       <C>
Cash and Due from Banks                                      $ 23,593  $ 23,909 
Federal Funds Sold                                                ---    23,000 
  Cash and Cash Equivalents                                    23,593    46,909 

Securities Available-for-Sale                                 224,331   221,837 
Securities Held-to-Maturity:  (Approximate Fair Value of                                   
                                   
  $64,712 in 1998 and $45,562 in 1997)                         62,338    44,802 
                                                                                           
                                                                      
Loans and Leases                                              527,286   485,810 
  Less:  Allowance for Credit Losses                           (6,648)   (6,191)
     Net Loans and Leases                                     520,638   479,619 
                                                                                           
                                                                      
Premises and Equipment, Net                                    10,973    10,760 
Other Real Estate Owned                                           619       315 
Other Assets                                                   26,507    28,077 
      Total Assets                                           $868,999  $831,599 
                                                                                           
                                                                      
LIABILITIES                                                                                
                                                             
Deposits:                                                                                  
                                                                
  Demand                                                    $  95,599  $ 96,482 
  Interest-Bearing Demand Deposits                            178,043   162,016 
  Regular and Money Market Savings                            163,749   158,690 
  Time Deposits of $100,000 or More                            96,193   106,620 
  Other Time Deposits                                         197,240   197,107 
      Total Deposits                                          730,824   720,915 
Short-Term Borrowings:
  Federal Funds Purchased and Securities Sold Under                                        
                                
    Agreements to Repurchase                                   26,216    20,918 
  Other Short-Term Borrowings                                   3,496     3,837 
  Federal Home Loan Bank Advances                              15,000       --- 
Other Liabilities                                              15,906    12,058 
      Total Liabilities                                       791,442   757,728 
<PAGE>
                                                                                           
                                                                      
SHAREHOLDERS' EQUITY 
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized        ---       --- 
Common Stock, $1 Par Value; 20,000,000 Shares Authorized                                   
                        
  (7,596,477 Shares Issued in 1998 and 6,905,888 in 1997)       7,596     6,906 
Surplus                                                        87,221    65,277 
Undivided Profits                                               4,929    22,531 
Accumulated Other Comprehensive Income:
  Net Unrealized Gain on Securities Available-for-Sale,
  Net of Tax                                                    1,899       764 
Reserve for Unearned ESOP Shares (52,100 Shares in 1998)       (1,500)      --- 
Treasury Stock, at Cost (1,286,393 Shares in 1998 and                                      
  1,143,553 in 1997)                                          (22,588)  (21,607)
      Total Shareholders' Equity                               77,557    73,871 
      Total Liabilities and Shareholders' Equity             $868,999  $831,599 




See notes to consolidated interim financial statements.
</TABLE>


<TABLE>
<CAPTION>

               ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF INCOME
        (Dollars in Thousands, Except Per Share Amounts)(Unaudited)


                                                   Three Months     Nine Months      
                                                  Ended Sept 30,     Ended Sept 30,  
                                                      1998   1997    1998  1997  
INTEREST AND DIVIDEND INCOME
<S>                                            <C>        <C>       <C>       <C>
Interest and Fees on Loans and Leases           $11,112   $10,473    $32,847   $28,267 
Interest on Federal Funds Sold                      128       411        491       597
Interest and Dividends on Securities 
  Available-for-Sale                              3,702     3,267     11,152     8,748 
Interest and Dividends on Securities 
  Held-to-Maturity                                  854       680      2,336     1,983 
  Total Interest and Dividend Income             15,796    14,831     46,826    39,595 
INTEREST EXPENSE                                                                    
Interest on Deposits:                                                               
 Time Deposits of $100,000 or More                1,596     1,084      4,532     3,402 
 Other Deposits                                   5,024     5,129     15,015    12,810 
Interest on Short-Term Borrowings:                                                  
 Federal Funds Purchased and Securities Sold                                       
  Under Agreements to Repurchase                    308       210        868       582 
 Other Short-Term Borrowings                         37        81        103       243 
Federal Home Loan Bank Advances                      199       ---        442       ---    
      Total Interest Expense                      7,164     6,504     20,958    17,037 
NET INTEREST INCOME                               8,632     8,327     25,868    22,558 
Provision for Credit Losses                         342       500      1,026       972 
<PAGE>
NET INTEREST INCOME AFTER PROVISION 
  FOR CREDIT LOSSES                               8,290     7,827     24,842    21,586 

OTHER INCOME  
Income from Fiduciary Activities                    748       686      2,305     2,007 
Fees for Other Services to Customers              1,195     1,122      3,181     2,712 
Net Gains on Securities Transactions                ---       ---        166        37 
Other Operating Income                              263       413        661     1,422 
  Total Other Income                              2,206     2,221      6,313     6,178 
OTHER EXPENSE                                                                       
Salaries and Employee Benefits                    3,607     3,309     10,322     9,212 
Occupancy Expense of Premises, Net                  424       432      1,276     1,173 
Furniture and Equipment Expense                     542       461      1,636     1,414 
Other Operating Expense                           1,729     1,627      4,942     3,989 
  Total Other Expense                             6,302     5,829     18,176    15,788 
                                                                                    
INCOME BEFORE PROVISION FOR INCOME TAXES          4,194     4,219     12,979    11,976 
Provision for Income Taxes                        1,288     1,451      4,310     3,789 
NET INCOME                                      $ 2,906   $ 2,768    $ 8,669   $ 8,187 
                                                                                    
Average Shares Outstanding
 Basic                                            6,295     6,346      6,323     6,463 
 Diluted                                          6,397     6,427      6,428     6,540 

Per Common Share:                                                                   
Basic Earnings                                  $   .46    $  .44     $ 1.37    $ 1.27 
Diluted Earnings                                $   .45    $  .43     $ 1.35    $ 1.25 
Dividends Declared                                  .21       .17        .59       .52 
Book Value                                        12.39     11.40      12.39     11.40 
Tangible Book Value                               10.28      9.21      10.28      9.21 






Per share amounts have been restated for the August 1998 ten percent stock dividend.
See notes to consolidated interim financial statements.

</TABLE>

<TABLE>
<CAPTION>
                ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
      (In Thousands, Except Share and Per Share Amounts) (Unaudited)



                                                         
                                                                                    Accumulated    Unallocated
                                                                                          Other       Employee
                                                                                         Compre-         Stock
                                              Shares    Common           Undivided       hensive     Ownership   Treasury 
                                              Issued     Stock  Surplus    Profits        Income          Plan       Stock   Total
<S>                                          <C>         <C>     <C>       <C>         <C>           <C>         <C>        <C>
Balance at December 31, 1996                 6,577,036   $6,577  $54,569   $26,992      $208         $---        $(14,050)  $74,296
Comprehensive Income, Net of Tax:
 Net Income                                        ---      ---      ---     8,187       ---          ---             ---     8,187 
 Net Unrealized Securities Holding
   Losses Arising During the Period,
   Net of Tax (Pre-tax $917)                       ---      ---      ---       ---       550          ---             ---       550 
 Reclassification Adjustment for Net
   Securities Gains Included in Net
   Income,  Net of Tax (Pre-tax $37)               ---      ---      ---       ---       (22)         ---             ---       (22)
   Other Comprehensive Income (Loss)                                                                                            528
     Comprehensive Income                                                                                                     8,715 


Cash Dividends Declared,
 $.52 per Share                                    ---      ---      ---    (3,356)      ---          ---             ---    (3,356)
Stock Options Exercised
   (44,668 Shares)                                 ---      ---       89       ---       ---          ---             388       477 
Purchase of Treasury Stock
 (367,218 Shares)                                  ---      ---      ---       ---       ---          ---          (7,957)   (7,957)
Balance at September 30, 1997                6,577,036   $6,577   $54,658  $31,823      $736        $ ---        $(21,619)  $72,175 


Balance at December 31, 1997                 6,905,888   $6,906   $65,277  $22,531      $764         $---        $(21,607)  $73,871

Comprehensive Income, Net of Tax:
 Net Income                                        ---      ---       ---    8,669       ---          ---             ---     8,669 
 Net Unrealized Securities Holding
  Gains Arising During the Period,
  Net of Tax (Pre-tax $2,057)                      ---      ---       ---      ---     1,234          ---             ---     1,234 
 Reclassification Adjustment for Net
  Securities Gains Included in Net
  Income,  Net of Tax (Pre-tax $166)               ---      ---       ---      ---       (99)         ---             ---       (99)
   Other Comprehensive Income (Loss)                                                                                          1,135 
    Comprehensive Income                                                                                                      9,804

10% Stock Dividend                             690,589      690    21,840  (22,530)      ---          ---             ---       --- 
Cash Dividends Declared,
 $.59 per Share                                    ---      ---       ---   (3,741)      ---          ---             ---    (3,741)
Acquisition of Common Stock by ESOP,
 (52,100 Shares)                                   ---      ---       ---      ---       ---       (1,500)            ---    (1,500)
Stock Options Exercised
  (8,865 Shares)                                   ---      ---        62      ---       ---          ---              58       120 
Purchase of Treasury Stock
 (37,350 Shares)                                   ---      ---       ---      ---       ---          ---          (1,039)   (1,039)
Tax Benefit for Disposition of
 Stock Options                                     ---      ---        42      ---       ---          ---             ---        42 
Balance at September 30, 1998                7,596,477   $7,596   $87,221   $4,929    $1,899      $(1,500)       $(22,588)  $77,557 





Per share amounts have been adjusted for the August 1998 ten percent stock dividend.
See notes to consolidated interim financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (Dollars in Thousands)(Unaudited)
                                                           Nine Months        
                                                            Ended Sept 30,    
                                                                1998      1997 
Operating Activities:
<S>                                                           <C>      <C>
Net Income                                                    $ 8,669   $ 8,187 
Adjustments to Reconcile Net Income to Net Cash                            
 Provided by Operating Activities:                                        
   Provision for Credit Losses                                  1,026       972 
   Depreciation and Amortization                                1,068       958 
   Gains on the Sale of Securities Available-for-Sale            (174)     (101)
   Losses on the Sale of Securities Available-for-Sale              8        64 
   Proceeds from the Sale of Loans                              3,489     1,897 
   Net Gains on the Sale of Loans, Fixed Assets and                 
     Other Real Estate Owned                                      (52)     (129)
   Decrease (Increase) in Deferred Tax Assets                   1,460       797 
   Decrease (Increase) in Interest Receivable                     126      (354)
   Increase (Decrease) in Interest Payable                        262       353 
   Decrease (Increase) in Other Assets                         (1,530)   (2,210)
   Increase (Decrease) in Other Liabilities                     3,586    (2,153)
Net Cash Provided By Operating Activities                      17,938     8,281 

Investing Activities:                                                      
Proceeds from the Sale of Securities Available-for-Sale        23,121    23,996 
Proceeds from the Maturities of Securities                             
 Available-for-Sale                                           124,603    22,180 
Purchases of Securities Available-for-Sale                   (147,723)  (75,661)
Proceeds from the Maturities of Securities Held-to-Maturity     4,311     1,766 
Purchases of Securities Held-to-Maturity                      (22,594)  (14,801)
Loans Purchased in Branch Transactions                            ---   (44,190)
Net Increase in Loans and Leases                              (47,500)  (41,645)
Fixed Assets Purchased in Branch Transactions                     ---    (1,338)
Proceeds from the Sales of Fixed Assets and                                
 Other Real Estate Owned                                          302       243 
Purchase of Fixed Assets                                       (1,023)     (795)
Net Cash Used In Investing Activities                         (66,503) (130,245)

Financing Activities:                                                      
Deposits Assumed in Branch Transactions, Net of Premium           ---   127,708 
Net Increase in Deposits, Excluding Branch Transactions         9,909    24,637 
Net Increase in Short-Term Borrowings                           4,957     6,874 
Advances on FHLB Borrowings                                    15,000       --- 
Purchase of Treasury Stock                                     (1,039)   (7,479)
Sale of Treasury Stock for Exercise of Stock Options              121       --- 
Disqualifying Disposition of ISO Shares                            42       --- 
Cash Dividends Paid                                            (3,741)   (3,356)
Net Cash Provided By Financing Activities                      25,249   148,384 
Net (Decrease) Increase in Cash and Cash Equivalents          (23,316)   26,420 
Cash and Cash Equivalents at Beginning of Period               46,909    37,497 
Total Cash and Cash Equivalents                              $ 23,593  $ 63,917 
                                                                           
Supplemental Cash Flow Information:                                        
 Interest Paid                                                $20,697   $16,684 
 Income Taxes Paid                                                152     5,146 
 Transfer of Loans to Other Real Estate Owned                     484       283 
 Acquisition of Common Stock by ESOP                            1,500       --- 
 
See notes to consolidated interim financial statements.
</TABLE>

ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
               FORM 10-Q
           SEPTEMBER 30, 1998


1.   Financial Statement Presentation

In the opinion of the management of Arrow Financial Corporation
(the "Company"), the accompanying consolidated interim financial
statements contain all of the adjustments necessary to present
fairly the financial position as of September 30, 1998 and
December 31, 1997; the results of operations for the three and
nine month periods ended September 30, 1998 and 1997; the
statements of changes in shareholders' equity for the nine month
periods ended September 30, 1998 and 1997; and the statements
of cash flows for the nine month periods ended September 30,
1998 and 1997.  All such adjustments are of a normal recurring
nature.  Certain items have been reclassified to conform to the
1998 presentation.    Share and per share amounts have been
restated to reflect the August 1998 ten percent stock dividend. 
The consolidated interim financial statements should be read in
conjunction with the annual consolidated financial statements of
the Company for the year ended December 31, 1997.


2.  Reporting Comprehensive Income  

In June 1997, the FASB issued SFAS No. 130, "Reporting
Comprehensive Income."   SFAS No. 130 establishes standards
for reporting and displaying of comprehensive income and its
components in a full set of general-purpose financial statements. 
Comprehensive income is defined as "the change in equity of a
business enterprise during a period from transactions and other
events and circumstances from nonowner sources.  It includes all
changes in equity during a period except those resulting from
investments by owners and distributions to owners."  For the
Company, the statement was effective for interim financial
statements beginning with the first quarter of 1998.  SFAS No. 130
accepts a variety of presentations of comprehensive income within
the income statement or the statement of changes in shareholders'
equity.  The Company has elected to present the components of
comprehensive income in the Consolidated Statements of
Changes in Shareholders' Equity.


3.  Disclosures about Operating Segments  

In June 1997, the FASB issued SFAS No. 131, "Disclosures about
Segments of an Enterprise and Related Information."    SFAS No.
131 establishes standards for the way that public business
enterprises report information about operating segments.  For the
Company, the statement will be effective for annual financial
statements issued for the year ended December 31, 1998.
However, the Company does not have operating segments within
the meaning of SFAS No. 131.


4.  Pensions and Other Postretirement Benefits

In February 1998, the FASB issued SFAS No. 132, "Employers'
Disclosures about Pensions and Other Postretirement Benefits,"
which amends the disclosure requirements of SFAS No. 87,
"Employers' Accounting for Pensions," SFAS No. 88, "Employers'
Accounting for Settlements and Curtailments of Defined Benefit
Pension Plans and for Termination Benefits," and SFAS No. 106,
"Employers' Accounting for Postretirement Benefits Other Than
Pensions."  Statement No. 132 standardizes the disclosure
requirements of Statements No. 87 and No. 106 to the extent
practicable and recommends a parallel format for presenting
information about pensions and other postretirement benefits.  This
Statement is applicable to all entities and addresses disclosure
only.  The Statement does not change any of the measurement or
recognition provisions provided for in Statements No. 87, No. 88,
or No. 106.  The Statement is effective for fiscal years beginning
after December 15, 1997.  Management anticipates providing the
required disclosures in the December 31, 1998 consolidated
financial statements.

5.  Derivative Instruments and Hedging Activities

In June 1998, the FASB issued SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities," which establishes
accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other
contracts, and for hedging activities.  This Statement is effective
for all fiscal quarters of fiscal years beginning after June 15, 1999. 
Management is currently evaluating the impact of this Statement
on the Company's consolidated financial statements.<PAGE>
6.  Earnings Per Common
Share (In Thousands, Except Per Share
Amounts)

The following table presents a reconciliation of the numerator and
denominator used in the calculation of basic and diluted earnings
per common share (EPS) for the three and nine month periods
ended September 30, 1998 and 1997.  Average shares outstanding
have been restated for the August 1998 ten percent stock
dividend.
<TABLE>
<CAPTION>
                                                     Income      Shares        Per Share
                                                   (Numerator)  (Denominator)    Amount
<S>                                                    <C>         <C>         <C>
For the Three Months Ended September 30, 1998:
Basic EPS: Income Available to Common Shareholders     $2,906       6,295       $ .46
Dilutive Effect of Stock Options                          ---         102          
Diluted EPS: Income Available to Common Shareholders 
     and Assumed Conversions                           $2,906       6,397       $ .45

For the Three Months Ended September 30, 1997:
Basic EPS: Income Available to Common Shareholders     $2,768       6,346       $ .44
Dilutive Effect of Stock Options                          ---          81          
Diluted EPS: Income Available to Common Shareholders
     and Assumed Conversions                           $2,768       6,427       $ .43

For the Nine Months Ended September 30, 1998:
Basic EPS: Income Available to Common Shareholders     $8,669       6,323       $1.37
Dilutive Effect of Stock Options                          ---         105          
Diluted EPS: Income Available to Common Shareholders
     and Assumed Conversions                           $8,669       6,428       $1.35

For the Nine Months Ended September 30, 1997:
Basic EPS: Income Available to Common Shareholders     $8,187       6,463       $1.27
Dilutive Effect of Stock Options                          ---          77          
Diluted EPS: Income Available to Common Shareholders
     and Assumed Conversions                           $8,187       6,540       $1.25
</TABLE>

Independent Auditors' Review Report
The Board of Directors and Shareholders
Arrow Financial Corporation:

We have reviewed the consolidated balance sheet of Arrow
Financial Corporation and subsidiaries (the "Company") as of
September 30, 1998, the related consolidated statements of
income for the three-month and nine-month periods ended
September 30, 1998 and 1997, and the consolidated statements
of changes in shareholders' equity and cash flows for the
nine-month periods ended September 30, 1998 and 1997. These 
consolidated financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with standards
established by the American Institute of Certified Public
Accountants. A review of interim financial information consists
principally of applying analytical procedures to financial data and
making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit
conducted  in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion
regarding the  financial statements taken as a whole. Accordingly,
we do not express such an opinion.

Based on our review, we are not aware of any material
modifications that should be made to the consolidated financial
statements referred to above for them to be in conformity with
generally accepted accounting principles.

We have previously audited, in accordance with generally
accepted auditing standards, the consolidated balance sheet of
Arrow Financial Corporation and  subsidiaries as of December 31,
1997, and the  related consolidated  statements of income,
changes in shareholders' equity and cash flows for the year then
ended (not presented herein); and in our report dated January 23,
1998, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the  information set forth in the
accompanying consolidated balance sheet as of December 31,
1997, is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.
      
/s/ KPMG Peat Marwick LLP
Albany, New York
October 21, 1998
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
           SEPTEMBER 30, 1998


Arrow Financial Corporation (the "Company") is a two bank holding
company headquartered in Glens Falls, New York.  The banking
subsidiaries are Glens Falls National Bank and Trust Company
("GFNB") whose main office is located in Glens Falls, New York
and Saratoga National Bank and Trust Company whose main
office is located in Saratoga Springs, New York.

Cautionary Statement under Federal Securities Laws: The
information contained in this Quarterly Report on Form 10-Q
contains forward-looking statements that are based on
management's beliefs, certain assumptions made by management
and current expectations, estimates and projections about the
Company's future financial condition and results of operations. 
Words such as "expects," "believes," "should," "plans," "will,"
"estimates," and variations of such words and similar expressions
are intended to identify such forward-looking statements.  Some of
these statements, such as those included in the interest rate
sensitivity analysis in the section entitled "Quantitative and
Qualitative Disclosures About Market Risk" are merely hypothetical
estimates of future performance or changes in future performance
based on simulation models.  Other forward-looking statements,
such as those in the section below dealing with the Company's
program to deal with the so-called "Year 2000" problem, involve
speculation about a broad range of factors many of which are
beyond the Company's control or its ability to evaluate with any
degree of precision.  These statements are not guarantees of
future performance and involve certain risks and uncertainties that
are difficult to quantify or, in some cases, to identify.  In the case
of all forward-looking statements, actual outcomes and results may
differ materially from what the statements predict or forecast. 
Factors that could cause or contribute to such differences include,
but are not limited to, changes in economic and market conditions,
including unanticipated fluctuations in interest rates, effects of
state and federal regulation and risks inherent in banking
operations.  Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date
hereof.  The Company undertakes no obligation to revise or update
these forward-looking statements to reflect the occurrence of
unanticipated events.

Peer Ratios: Certain ratios are compared with the Company's peer
group.  Peer data was taken from the Federal Reserve Board's
"December 1997 Bank Holding Company Performance Report." 
The Company's peer group is comprised of bank holding
companies with $500 million to $1 billion in total consolidated
assets.

This Quarterly Report should be read in conjunction with the
Company's Annual Report filed on Form 10-K for December 31,
1997.  Per share amounts have been restated for the August 24,
1998 ten percent stock dividend declared July 23, 1998.

Acquisition of Six Fleet Branches

On June 27, 1997, the Company completed the acquisition of six
branches in upstate New York from Fleet Bank of New York
("Branch Acquisition").  The branches are located in the towns of
Plattsburgh (2), Lake Luzerne, Port Henry, Ticonderoga and
Warrensburg and became branches of GFNB.  GFNB acquired
substantially all deposits at the branches and most of the loans
held by Fleet Bank related to the branches.  Total deposit liabilities
at the branches assumed by GFNB were approximately $140
million and the total amount of the branch-related loans acquired
was approximately $34 million.  Under the acquisition agreement,
GFNB  also acquired from Fleet an additional $10 million of
residential real estate loans not related to the branches. 

The Company has experienced several benefits from the Branch
Acquisition in the past fifteen month period.  Most significant  was
the positive impact on earnings per share, because the acquisition
was completed without external borrowing or raising additional
capital.  The Company further improved its earnings per share
record in 1997 and 1998 through a stock repurchase program. 
Other positive results of the Branch Acquisition include an
improvement in the Company's efficiency ratio (noninterest
expense to net interest income and noninterest income), and an
increase in the ratio of net income per full time-equivalent
employee.  The Branch Acquisition was the principal cause of the
differences between the consolidated statements of income for the
1997 and 1998 none-month periods, as noted in the following
discussion.


Stock Repurchase Program

During 1998, the Company continued to repurchase shares of the
Company's common stock under a $20 million repurchase program
authorized by the board of directors in 1996.  As of September 30,
1998, approximately $2.2 million was available for future
repurchases.
<PAGE>
OVERVIEW

The Company reported earnings of $2.9 million for the third quarter
of 1998 as compared to $2.8 million for the third quarter of 1997. 
 Diluted earnings per share were $.45 and $.43 for the two
respective periods.  On a year-to-date basis,  net income was $8.7
million for the first nine months of 1998, as compared to earnings
of $8.2 million for the 1997 period.   Diluted earnings per share for
the nine month periods were $1.35 and $1.25, respectively. 
Earnings in the 1997 period, however, reflected the favorable
settlement of a combined reporting issue with the New York State
Department of Taxation and Finance, resulting in a significant
reduction in the provision for income taxes for that period, as well
as the receipt of an insurance settlement.  On a comparable basis,
excluding nonrecurring items and securities transactions for both
periods, diluted earnings per share for the first nine months of
1998 and 1997 were $1.33 and $1.12, respectively, representing
a 18.8% improvement between the respective periods.

The following table presents the adjustments necessary to arrive
at the recurring net income of the Company.
<TABLE>
<CAPTION>

Analysis of Recurring Net Income
(In Thousands, Except Per Share Amounts)
                                       Three Months Ended   Nine Months Ended
                                        Sep 1998  Sep 1997  Sep 1998  Sep 1997 
<S>                                       <C>       <C>       <C>      <C>
Net Income, as Reported                   $2,906    $2,768    $8,669   $ 8,187 
Adjustments, net of Tax:
  OREO Transactions                          ---       (67)      ---       (70)
  Net Securities Transactions                ---       ---       (98)      (22)    
Restructured Loan Transactions               ---       ---       ---      (166)
  Insurance Settlement                       ---       ---       ---      (163)
  State Income Tax Benefit                   ---       ---       ---      (464)
Recurring Income                          $2,906    $2,701   $ 8,571    $7,302 
Diluted Earnings Per Share, as Reported   $  .45    $  .43   $  1.35    $ 1.25 
Diluted Earnings Per Share, Recurring        .45       .42      1.33      1.12 

"Cash" earnings per share excludes
 from net income the amortization, 
net of tax, of goodwill associated
with branch acquisitions:
  
Diluted Earnings Per Share, as Reported   $  .45    $  .43   $  1.35   $  1.25 
Cash Diluted Earnings Per Share           $  .48    $  .45   $  1.41   $  1.27 
</TABLE>

The returns on average assets were 1.31% and 1.36% for the third
quarter of 1998 and 1997, respectively.  The returns on average
equity were 15.02% and 15.38% for the third quarter of 1998 and
1997, respectively.  Excluding the nonrecurring items, the returns
on average assets were 1.31% and 1.36%, and the returns on
average equity were 15.02% and 15.20%, for the respective
quarters.  On a year-to-date basis, the returns on average assets
were 1.35% and 1.54% for the first nine months of 1998 and 1997,
respectively.  The returns on average equity were 15.30% and
15.15% for the first nine months of 1998 and 1997, respectively. 
Excluding the nonrecurring items, the returns on average assets
were 1.33% and 1.22%, and the returns on average equity were
15.10% and 13.63%, for the respective periods.

Total assets were $869.0 million at September 30, 1998, which
represented an increase of $37.4 million, or 4.5%, from December
31, 1997, and an increase of $49.0 million, or 6.0%, above the
level at September 30, 1997.   In the fifteen month period following
the Branch Acquisition, the Company experienced deposit growth
of approximately $6.3 million, or 4.5%, at the acquired branches. 
Although the Company experienced even greater growth over the
period, in both loans and deposits, at pre-existing branches.

Shareholders' equity increased $3.7 million to $77.6 million during
the first nine months of 1998, as net income of $8.7 million and
unrealized net securities gains were partially offset by cash
dividends of $3.7 million, $1.0 million used to reacquire the
Company's common stock and a $1.5 million loan to the
Company's ESOP for purchase of the Company's stock.  Shares
purchased by the ESOP are treated as treasury stock until
allocated to individual participants in the plan.  The Company's
risk-based capital ratios and Tier 1 leverage ratio continued to
exceed regulatory minimum requirements at period-end and both
Company banks qualified as "well-capitalized" under federal bank
guidelines.
<PAGE>
CHANGE IN FINANCIAL CONDITION
<TABLE>
<CAPTION>

Summary of Consolidated Balance Sheets
(Dollars in Thousands)
                                                                   $ Change   $ Change   % Change   % Change 
Selected Period-End Balances:     Sep 1998   Dec 1997   Sep 1997   From Dec   From Sep   From Dec   From Sep 
<S>                               <C>        <C>        <C>       <C>         <C>        <C>        <C> 
Federal Funds Sold                $    ---   $ 23,000   $ 34,000  $ (23,000)  $(34,000)   (100.0)%  (100.0)%
Securities Available for Sale      224,331    221,837    202,089      2,494     22,242       1.1      11.0  
Securities Held to Maturity         62,338     44,082     43,990     18,256     18,348      41.4      41.7 
Loans, Net of Unearned Income (1)  527,286    485,810    476,863     41,476     50,422       8.5      10.6 
Allowance for Loan Losses            6,648      6,191      6,299        457        419       7.4       6.7
Earning Assets (1)                 812,955    774,729    756,943     38,226     57,012       5.1       7.5 
Total Assets                       868,999    831,599    819,988     37,400     49,011       4.5       6.0 

Demand Deposits                   $ 95,599   $ 96,482   $ 90,103   $   (883)   $ 5,496      (0.9)           6.1 
Interest-Bearing Demand Deposits   178,043    162,016    172,958     16,027      5,085       9.9            2.9 
Regular and Money Market Savings   163,749    158,690    166,519      5,059     (2,770)      3.2           (1.7)
Time Deposits of $100,000 or More   96,193    106,620     78,945    (10,427)    17,248      (9.8)          21.8  
Other Time Deposits                197,240    197,107    197,653        133       (413)      0.1           (0.2)
Total Deposits                    $730,824   $720,915   $706,178    $ 9,909   $ 24,646       1.4            3.5
Short-Term Borrowings             $ 29,712   $ 24,755   $ 29,580    $ 4,957   $  3,132      20.0           11.8  
Federal Home Loan Bank  Advances    15,000        ---        ---     15,000     15,000       ---       ---
Shareholders' Equity                77,557     73,871     72,175      3,686      5,382       5.0           7.5

(1) Includes Nonaccrual Loans
</TABLE>

Total resources at September 30, 1998 amounted to $869.0
million, an increase of $37.4 million, or 4.5%, from year-end 1997
and an increase of $49.0 million, or 6.0%, from September 30,
1997.       

Total loans at September 30, 1998 amounted to $527.3 million, an
increase of $41.5 million, or 8.5%, from December 31, 1997, and
an increase of $50.4 million, or 10.6%, from September 30, 1997. 
The increase from September 30, 1997 was primarily attributable
to growth within the indirect consumer and residential real estate
loan portfolios.  Indirect consumer loans are principally auto loans
financed through local dealerships where the Company acquires
the dealer paper.

Total deposits of $730.8 million at September 30, 1998 increased
$9.9 million, or 1.4%, from the December 31, 1997 level.  The
amount of deposits at September 30, 1998, represented an
increase of $24.6 million, or 3.5%, from September 30, 1997.   The
primary area of deposit growth, in the year-to-year comparison,
was municipal time deposits of $100,000 or more, with additional
significant growth in demand deposits and interest-bearing demand
deposits.

Shareholders' equity increased $3.7 million to $77.6 million during
the first nine months of 1998, as net income of $8.7 million and
unrealized net securities gains were partially offset by cash
dividends of $3.7 million, $1.0 million used to reacquire the
Company's common stock and a $1.5 million loan to the
Company's ESOP for purchase of the Company's stock.  Shares
purchased by the ESOP are treated as treasury stock until
allocated to individual participants in the plan.  The Company paid
a $.191 cash dividend (as restated) for each of the first two
quarters of 1998, and $.21 for the third quarter of 1998.  The
Company recently announced a $.22 cash dividend for the fourth
quarter of 1998, payable on December 15, 1998.

The following discussion focuses more closely on the trend of
balances and yields of the Company's deposit and loan portfolios.

Deposit and Loan Trends

The following table provides information on trends in the balance
and mix of the Company's deposit portfolio by presenting the
quarterly average balance by deposit type and the relative
proportion of each deposit type for each of the last five quarters. 
The  Branch Acquisition, completed on June 27, 1997, is fully
reflected in each of the five periods presented.
<PAGE>
<TABLE>
<CAPTION>

Quarterly Average Deposit Balances
(Dollars in Thousands)
   
                                   Sep 1998         Jun 1998        Mar 1998        Dec 1997       Sep 1997  
                                Amount    %      Amount    %     Amount    %     Amount    %     Amount    %
<S>                           <C>      <C>   <C>         <C>  <C>       <C>    <C>       <C>   <C>      <C>        
Demand Deposits               $101,053   14   $  92,590   13   $ 92,584   13   $ 91,309   13   $ 93,907   14
Interest-Bearing 
  Demand Deposits              165,547   22     170,394   23    166,494   23    170,321   24    155,461   22
Regular and Money 
  Market Savings               167,066   22     161,009   22    158,997   22    159,591   22    167,821   24
Time Deposits of 
  $100,000 or More             116,375   16     113,672   15    102,263   14     96,851   13     78,927   11
Other Time Deposits            195,567   26     193,866   27    195,039   28    191,018   28    201,125   29
Total Deposits                $745,608  100    $731,530  100   $715,377  100   $716,090  100   $697,241  100
</TABLE>
 
Deposit growth over the five periods presented, occurred primarily
in the area of demand deposits, interest-bearing demand deposits
and time deposits of $100,000 or more.

<TABLE>
<CAPTION>

Quarterly Cost of Deposits

                                Sep 1998  Jun 1998  Mar 1998  Dec 1997  Sep 1997
<S>                              <C>       <C>       <C>       <C>       <C>
Demand Deposits                    ---%     ---%      --- %     --- %   --- %
Interest-Bearing Demand Deposits  2.83      2.92      2.99      3.16     2.98
Regular and Money Market Savings  2.68      2.71      2.78      2.79     2.87
Time Deposits of $100,000 or More 5.45      5.49      5.47      5.45     5.45
Other Time Deposits               5.40      5.52      5.57      5.50     5.45
Total Deposits                    3.52      3.59      3.61      3.63     3.54   
</TABLE>


The Federal Reserve Board attempts to influence the prevailing
federal funds rate and prime interest rates by changing the Federal
Reserve Bank discount rate and/or through open market
operations.   Until mid-October 1998, the Fed had not changed its
discount rate since January 1996.  Partly as a result of the Fed's
open market operations, however, the prevailing federal funds rate
increased in the first quarter of 1997 by 25 basis points and
decreased in late September 1998 by 25 basis points.  Like the
federal funds rate, the Company's cost of deposits has been fairly
stable over the past five quarters.

Following the September 29, 1998 decrease in the prevailing
federal funds rate, commercial banks reduced their prime lending
rate by 25 basis points.  In mid-October 1998, the federal reserve
discount rate, the prevailing federal funds rate and the prime rate
all decreased 25 basis points.  The Company expects that the
twelve month impact of these recent trends will have a slightly
positive impact on net interest margin, since a greater portion of its
interest-bearing liabilities will reprice more quickly than interest-
earning assets.

In the recent past, other sources of short-term borrowings for the
Company included repurchase agreements (essentially a substitute
deposit product) and tax deposit balances with the U.S. Treasury. 
During the first quarter of 1998, the Company borrowed $15 million
from the Federal Home Loan Bank of New York ("FHLB") in the
form of a "convertible advance."  These advances (extended in
three $5 million increments) have a final maturity of 10 years and
are callable by the FHLB at certain dates beginning no earlier than
one year from the issuance date.  If the advances are called, the
Company may elect to have the funds replaced by the FHLB at the
then prevailing market rate of interest.

<TABLE>
<CAPTION>

Quarterly Average Loan Balances
(Dollars in Thousands)

                                   Sep 1998         Jun 1998        Mar 1998        Dec 1997       Sep 1997  
                                Amount    %      Amount    %     Amount    %     Amount    %     Amount    %
<S>                           <C>      <C>    <C>        <C>  <C>        <C>  <C>        <C> <C>         <C>
Commercial and Commercial
   Real Estate                $ 98,177   19   $ 103,805   21  $ 102,983   21  $ 100,604   21   $102,211   22
Residential Real Estate        173,598   33     162,071   32    151,417   31    147,928   31    142,863   31
Home Equity                     33,474    7      35,331    7     36,593    7     36,601    7     37,100    7
Indirect Consumer Loans        161,508   31     151,603   30    143,495   29    139,401   29    128,086   27
Direct Consumer Loans           46,253    9      46,495    9     49,047   10     49,747   10     51,185   11
Credit Card Loans                6,855    1       7,138    1      7,413    2      7,602    2      7,582    2
Total Loans                   $519,865  100    $506,444  100   $490,985  100   $481,883  100   $469,027  100
</TABLE>

 
Average total loans have increased at a steady pace over the past
five quarters.  Indirect consumer loans and residential real estate
loans demonstrated the most significant growth.  Indirect consumer
loans are primarily auto loans financed through local dealerships
where the Company acquires the dealer paper.  As a percentage of
the overall loan portfolio, these loans increased from 27% in the
third quarter of 1997 to 31% in the third quarter of 1998.   The
Company also experienced significant activity in residential real
estate lending, which is expected to continue into the fourth quarter
of 1998.

<TABLE>
<CAPTION>

Quarterly Taxable Equivalent Yield on Loans


                                Sep 1998  Jun 1998  Mar 1998  Dec 1997  Sep 1997
<S>                              <C>       <C>       <C>       <C>       <C>
Commercial and Commercial
   Real Estate                     9.50%    10.24%     9.60%     9.62%     9.56%
Residential Real Estate            7.86      8.13      8.34      8.23      8.33
Home Equity                        9.00      9.10      9.07      9.10      9.20
Indirect Consumer Loans            8.13      8.16      8.17      8.24      8.39
Direct Consumer Loans              8.85      9.00      9.18      9.18      9.00
Credit Card Loans                 15.51     16.34     16.41     16.07     16.46
Total Loans                        8.51      8.83      8.82      8.81      8.86
</TABLE>



Yields on the Company's loan portfolio segments were quite
constant over the four quarters ending June 30, 1998, reflecting a
period of general interest rate stability.  In the third quarter of 1998,
however, yields decreased generally and in certain sectors,
particularly residential real estate loans, the drop-off was
noteworthy.  The declining yields reflected increasingly competitive
pricing on loans in the Company's market area, which as been
underway for some time, as well as widespread consumer
expectation of a softening interest rate economy.

During the second quarter of 1998 the Company received full
payment on a large commercial loan on nonaccrual status. Without
that payment, the yield on the commercial portfolio for the second
quarter would have been 9.52% instead of 10.24%, and the yield
on the entire loan portfolio would have been 8.68%, as opposed to
8.83%.

The following table presents information related to the Company's
allowance and provision for credit losses for each of the past five
quarters.   The provision for credit losses and net charge-offs are
reported on a year-to-date basis, and are annualized when
expressed as a percentage of average loans.
<PAGE>
<TABLE>
<CAPTION>

Summary of the Allowance and Provision for Credit Losses
(Dollars in Thousands)(Loans Stated Net of Unearned Income)

                                        Sep 1998       Jun 1998       Mar 1998     Dec 1997      Sep 1997        
                     
Loan Balances:
<S>                                     <C>            <C>           <C>           <C>           <C>
Period-End Loans                        $527,286       $512,984      $495,962      $485,810      $476,863 
Average Loans, Year-to-Date              505,870        498,757       490,985       439,103       424,686 

Allowance for Credit Losses:
Allowance for Credit Losses,
   Beginning of Period                    $6,191         $6,191       $ 6,191       $ 5,581       $ 5,581 
Allowance Acquired, YTD                      ---            ---           ---           700           700 
Provision for Credit Losses, Y-T-D         1,026            684           342         1,303           972 
Net Charge-offs, Y-T-D                      (569)          (407)         (158)       (1,393)       (1,024)
Allowance for Credit Losses,
   End of Period                          $6,648         $6,468       $ 6,375       $ 6,191       $ 6,229 

Nonperforming Assets (Period-end):
Nonaccrual Loans                          $2,196         $2,367        $3,615        $3,321        $3,034 
Loans Past due 90 or More Days
  and Still Accruing Interest                415            360           242           363           296
Loans Restructured and in
 Compliance with Modified Terms              ---            ---           ---           ---           ---
Total Nonperforming Loans                  2,611          2,727         3,857         3,684         3,330
Repossessed Assets                            12             31            64           ---           --- 
Other Real Estate Owned                      606            496           386            315          322 
Total Nonperforming Assets                $3,230          3,254        $4,307         $3,999       $3,652  
Performance Ratios:                                                                                              
      
Allowance to Nonperforming Loans           254.62%       237.18%       165.28%       168.05%        187.06%
Allowance to Period-End Loans                1.26          1.26          1.29          1.27           1.31
Provision to Average Loans (annualized)      0.27          0.28          0.28          0.30           0.31
Net Charge-offs to 
  Average Loans (annualized)                 0.15          0.16          0.13          0.32           0.32
Nonperforming Assets to Loans, 
  OREO & Repossessed Assets                  0.61          0.63          0.87          0.82           0.77
</TABLE>


The Company's nonperforming assets at September 30, 1998
amounted to $3.2 million, a decrease of $769 thousand, or 19.2%, 
from December 31, 1997.   The decrease was primarily attributable
to a cash pay-off by one commercial borrower of a loan that had
been on nonaccrual status.   At period-end, nonperforming assets
represented .61% of loans, other real estate and repossessed
assets, a decrease of 21 basis points from year-end 1997.  At
December 31, 1997, this ratio for the Company's peer group was
1.04%. 

On an annualized basis, the ratio of net charge-offs to average
loans was .15% for the 1998 nine month period.   This compares
favorably to the .32% ratio for the 1997 year.   The provision for
credit losses was $342 thousand and $500 thousand for the third
quarter of 1998 and 1997, respectively.  The year-to-date
provisions were $1.0 million for 1998 and $972 thousand for 1997,
such increase being attributable to the higher level of average
loans in the 1998 period and a change in the mix of loans favoring
automotive installment loans.  The provision as a percentage of
average loans was .27% for the first nine months of 1998, over
twice the ratio of net charge-offs to average loans.

The allowance for credit losses at September 30, 1998 amounted
to $6.6 million. The ratio of the allowance to outstanding loans at
September 30, 1998, was 1.26%, essentially unchanged from the
ratio at December 31, 1997.

CAPITAL RESOURCES

Shareholders' equity increased $3.7 million to $77.6 million during
the first nine months of 1998, as net income of $8.7 million and
unrealized net securities gains were partially offset by cash
dividends of $3.7 million, $1.0 million used to reacquire the
Company's common stock and a $1.5 million loan to the
Company's ESOP for purchase of the Company's stock.  Shares
purchased by the ESOP are treated as treasury stock until
allocated to individual participants in the plan.

<PAGE>
The Company and its subsidiaries are currently subject to two sets
of regulatory capital measures, a leverage ratio test and risk-based
capital guidelines.  The risk-based guidelines assign weightings to
all assets and certain off-balance sheet items and establish an 8%
minimum ratio of qualified total capital to risk-weighted assets.  At
least half of total capital must consist of "Tier 1" capital, which
comprises common equity, retained earnings and a limited amount
of permanent preferred stock, less goodwill.  Up to half of total
capital may consist of so-called "Tier 2" capital, comprising a
limited amount of subordinated debt, other preferred stock, certain
other instruments and a limited amount of the allowance for credit
losses.  The leverage ratio test establishes minimum limits on the
ratio of Tier 1 capital to total quarterly average tangible assets
without risk weighting.  For top-rated companies, the minimum
leverage ratio is 3%, but lower-rated or rapidly expanding
companies may be required to meet substantially higher minimum
leverage ratios.   As of September 30, 1998, the Tier 1 leverage
and risk-based capital ratios for the Company and its subsidiaries
were as follows:  

<TABLE>
<CAPTION>

Summary of Capital Ratios
                                                      Tier 1         Total
                                         Tier 1   Risk-Based    Risk-Based
                                       Leverage      Capital       Capital
                                          Ratio        Ratio         Ratio
<S>                                       <C>         <C>             <C>
Arrow Financial Corporation                7.23%      11.67%          12.92%
Glens Falls National Bank & Trust Company  7.28       12.22           13.48
Saratoga National Bank & Trust Company     7.55        9.65           10.76

Regulatory Minimum                         3.00        4.00            8.00 
FDICIA's "Well-Capitalized" Standard       5.00        6.00           10.00 
</TABLE>

The FDIC Improvement Act of 1991 ("FDICIA") mandated actions
to be taken by banking regulators for financial institutions that are
undercapitalized as measured by these ratios.  FDICIA established
a capital-grading system for financial institutions resulting in five
levels of capitalization ranging from "critically undercapitalized" to
"well-capitalized."  At September 30, 1998 all Company and
subsidiary banks' capital ratios were above FDICIA's "well-
capitalized" standard.

The common stock of Arrow Financial Corporation is traded on
The Nasdaq Stock MarketSM under the symbol AROW.  The price
ranges below represent actual transactions rounded to the nearest
1/8 point.  (There may have been unreported sales outside the
parameters shown, but management believes that the price ranges
fairly represent the trends.)  Per share amounts and market prices
have been adjusted for the August 1998 ten percent.

On October 29, 1998 the Company's board of directors declared
a cash dividend of $.22 payable December 15, 1998 to
shareholders of record on December 1, 1998.  The dividend
represents an increase of 4.8% from the third quarter cash
dividend.

<TABLE>
<CAPTION>

Quarterly Stock Prices and Dividends                 Market Price           Cash
(Restated for Stock Dividends)                           (Bid)         Dividends
                                                        High    Low     Declared
<S>                                                  <C>      <C>         <C>
1997 1st Quarter                                     $21.250  $20.125        $.173
     2nd Quarter                                      24.000   21.250         .173
     3rd Quarter                                      26.000   22.250         .173
     4th Quarter                                      30.625   26.875         .191

1998 1st Quarter                                     $30.250  $27.000        $.191
     2nd Quarter                                      31.250   27.625         .191
     3rd Quarter                                      31.250   24.000         .210
     4th Quarter (payable December 15, 1998)                                .220
</TABLE>

<TABLE>
<CAPTION>
                                                              1998          1997   
<S>                                                          <C>          <C>
Third Quarter Diluted Earnings Per Share,
   as Reported                                                 $.45          $.43
Third Quarter Core Diluted Earnings Per Share                  $.45          $.42
 Dividend Payout Ratio: (Fourth quarter dividends as
    a percent of third quarter 
    core diluted earnings per share)                          48.89%        45.48%
Book Value Per Share                                         $12.39        $11.40 
Tangible Book Value Per Share                                 10.28          9.21 
</TABLE>

One of the principal uncertainties affecting future capital levels of
the Company, as well as future earnings and liquidity concerns , is
the so-called "Year 2000"problem.  Banking regulators have
required all financial institutions to prepare and implement detailed
plans to prepare for and address this issue.  See the following
section for a full discussion of this issue.  Otherwise, the Company
is not aware of any known trends, events or uncertainties that will
have or that are reasonably likely to have a materially adverse
effect on the Company's capital resources in forthcoming periods. 


Year 2000 Preparedness

General

 The advent of the year 2000 poses certain technological
challenges resulting from a reliance in computer technologies on
two digits rather than four digits to represent the calendar year
(e.g., "98" for "1998").  Computer technologies programmed in
this manner, if not corrected, could produce inaccurate or
unpredictable results or system failures in connection with the
transition from 1999 to 2000, when dates will begin to have a
lower two-digit number than dates in the prior century.  This
problem, the so-called "Year 2000 Problem" or "Y2K Problem,"
may have a material adverse effect on the Company's financial
condition, results of operations, business or business prospects
because the Company, like most financial institutions, relies
extensively on computer technology to manage its financial
information and serve its customers.  The Company and its
banking subsidiaries are regulated by federal banking agencies,
which are requiring substantial efforts by banks and their affiliated
companies to prevent or mitigate disruptions relating to the year
2000.

The Company's State of Readiness

 To deal with the Year 2000 Problem, the Company, beginning
in 1997, formed a Year 2000 Project Team (the "Team").  The
Team has developed a Year 2000 Action Plan (the "Plan"),
specifying a range of tasks and goals to be achieved at various
dates before the year 2000.  To date, the Plan is on target and
major deadlines have been met.  The Team has kept senior
management and the board of directors of the Company apprised
of its progress, and has received input and guidance from both.

 The Company's Year 2000 Action Plan is divided into five
phases consistent with guidance issued by the federal bank
regulators:  1) Awareness; (2) Assessment; (3) Renovation; (4)
Validation (testing); and (5) Implementation.

 As of September 30, 1998, the Company had completed the
Awareness and Assessment phases of the Plan.  These phases
involved, among other things, identification of those data
systems, including information technology ("IT") and non-
information technology ("Non-IT") systems, that are deemed
critical to the continuing functioning of the Company's principal
business operations (so-called "mission critical systems").
 The Renovation phase of the Plan consists of replacing or
updating certain mission critical systems or components thereof
with a view to preventing or minimizing any Y2K related
problems.  This phase for mission critical systems was
substantially completed as of September 30, 1998.  The
Renovation phase for all systems is scheduled to be completed
prior to year-end 1998.  As part of the Renovation phase, the
Company accelerated, and has now completed, the installation of
a major upgrade to its central computer processing systems,
which had originally been scheduled for implementation in 1999. 
Acceleration of the upgrade has enabled the Company to conduct
certain Year 2000 testing in-house, which otherwise would have
to have been conducted by a third party provider at additional
expense to the Company.

 As of September 30, 1998, the Company had begun the
Validation (testing) phase of the Plan with respect to those
mission critical systems that are operated by the Company
internally.  Testing of internal mission critical systems is
scheduled to be substantially completed prior to year-end 1998. 
The Validation (testing) phase with respect to mission critical
systems furnished to the Company by third party providers also
had begun as of September 30, 1998, and is scheduled to be
completed prior to March 31, 1999.  The Implementation phase,
involving all modifications to systems indicated by the testing
phase as well as on-going monitoring of Y2K concerns generally, 
is on-going and the Company anticipates it will continue
throughout 1999.

 During all phases of the Plan, the Year 2000 Project Team has
actively monitored the Y2K preparedness of its third party
providers and servicers, utilizing various methods for testing and
verification.  The Company has requested certifications of Year
2000 preparedness from principal providers and has participated
in user groups.

 The Company also has completed an assessment of major
borrowing accounts and has assigned a risk rating to each based
on information obtained from the borrower.  Year 2000
preparedness assessment is now a part of on-going loan account
review.  The Company also has contacted and reviewed the state
of preparedness of the Company's principal sources of liquidity. 
The Company believes that there is no single credit account or
source of funding that is sufficiently critical to the Company's
profitability or operations such that that Y2K preparedness or lack
thereof represents a material exposure to the Company (see
"Year 2000 Risks Facing the Company and the Company's
Contingency Plans," below).

 The Company has not yet engaged in discussions with its utility
providers (e.g., electricity, gas, telecommunications) regarding
Y2K concerns.  As part of the Plan, however, the Company will
continue to monitor Y2K disclosures by all such providers to the
businesses and financial organizations that rely on them.  The
Company will also continue to monitor such disclosures by the
governmental agencies upon which the Company relies for
certain services (e.g., the Federal Reserve System, the Federal
Home Loan Bank of New York).  In accordance with its Plan, the
Company will make particular inquiries of such providers and
agencies when circumstances warrant, and will generally strive for
a Y2K preparedness against industry-wide and geographic Y2K
systemic risks comparable to that maintained by similarly situated
organizations exercising appropriate due care.  Of course, any
industry-wide or regional disruptions arising out of the Y2K
Problem may be expected to affect the Company and its
customers.  The significance of any such disruption will depend
on its duration and its systemic and geographic magnitude (see
"Year 2000 Risks Facing the Company and the Company's
Contingency Plans"). 

 The following table sets forth the Company's time-table for
completion of the various phases of its Year 2000 Action Plan,
showing the Company's estimate of percentages of each phase
completed as of September 30, 1998.





<PAGE>
<TABLE>
<CAPTION>

Internal Systems
                  Percent          Mission Critical     Not Mission Critical  
                  Complete         IT       Non IT      IT        Non IT   
<S>               <C>              <C>       <C>         <C>       <C> 
Awareness         100%              9/30/98   9/30/98      9/30/98   9/30/98       
Assessment        100%              9/30/98   9/30/98      9/30/98   9/30/98       
Renovation         90%             12/31/98   9/30/98     12/31/98   9/30/98       
Validation         65%             12/31/98   9/30/98      3/31/99   3/31/99       
Implementation     65%              6/30/98   6/30/99     12/31/99  12/31/99 
</TABLE>
<TABLE>
<CAPTION>

External Systems
                  Percent          Mission Critical     Not Mission Critical  
                  Complete         IT       Non IT*     IT        Non IT*   
<S>               <C>              <C>       <C>         <C>       <C> 
Awareness         100%              9/30/98   9/30/98      9/30/98   9/30/98       
Assessment        100%              9/30/98   9/30/98      9/30/98   9/30/98       
Renovation         90%             12/31/98  12/31/98     12/31/98  12/31/98       
Validation         65%              3/31/99   3/31/99      N/A         N/A  
Implementation     65%              6/30/99   6/30/99     12/31/99  12/31/99 
*External Non-IT systems are generally described as product vendors.

</TABLE>

<TABLE>
<CAPTION>

Third Parties
                  Percent              Loan          Funds
                  Complete        Customers      Providers
<S>               <C>              <C>         <C>
Awareness         100%              9/30/98       9/30/98
Assessment        100%              9/30/98       9/30/98       
Renovation         90%                 N/A           N/A
Validation         65%                 N/A           N/A
Implementation     65%             12/31/99      12/31/99 
</TABLE>

The Costs to Address the Company's Year 2000 Issues

 The Company originally projected Y2K expenditures of
between $250 thousand and $500 thousand.  Y2K expenditures
through September 30, 1998, were approximately $282 thousand,
67% of which represented the cost of the accelerated upgrading
of the Company's central computer processing systems which
was substantially complete as of that date.  The projection of the
Company's Y2K costs does not include internal personnel costs,
which are not expected to be significantly greater as a result of
the Year 2000 Problem, or external consulting or advisory fees,
which have been and are expected to be minimal.  The
Company's budget for Y2K expenditures consists predominantly
of expenditures for the upgrading or replacement of hardware and
software systems, divided approximately 83% for hardware and
17% for software.  The Company has funded, and plans to fund,
its Year 2000 related expenditures out of general operating
resources.

 The Company has postponed certain minor computer-related
projects that otherwise might have been completed during 1998
and 1999, due to the resources directed to the accelerated
upgrading of the central computer processing systems and other
Y2K related projects.  The Company does not believe this
postponement will have any significant effect on its operations or
customer service. 

Year 2000 Risks Facing the Company and the Company's
Contingency Plans

 The failure of the Company to substantially complete its Plan
could result in an interruption in or failure of certain normal
business activities or operations.  Such failures could materially
adversely affect the Company's results of operations, liquidity and
financial condition.  Currently, the Plan is on schedule and
management believes that successful completion of the Plan
should significantly reduce the risks faced by the Company with
respect to the Year 2000 Problem.  

 There is no single credit account or group of related credits
which, in the Company's assessment, is or may be likely to
present any significant exposure due to the Year 2000 Problem. 
The Company does not have any significant concentration of
borrowers from any particular industry (to the extent some
industries might be particularly susceptible to Y2K concerns), and
no individual borrower accounts for a significant portion of the
Company's assets.  However, management anticipates some
negative impact on the performance of various loan accounts due
to failure of the borrowers to prepare adequately for the Year
2000 Problem.  In a worst-case scenario, these borrower-related
difficulties might require the Company to downgrade the affected
credits in its internal loan classification system or to make one or
more special provisions to its loan loss allowance for resulting
anticipated losses in ensuing periods.  In addition, although the
Company is adopting special measures to maintain necessary
liquidity to meet funding demands in the periods surrounding the
transition from 1999 to 2000, the Company also could face
increased funding costs or liquidity pressures if depositors are
motivated out of Y2K concerns to withdraw substantial amounts
of deposits or to shift their deposits from short-term to long-term
accounts.  A significant portion of the Company's deposits are so-
called municipal deposits (i.e., provided by local municipalities,
school districts and other governmental bodies), but the Company
does not anticipate any increased Year 2000 related risk due to
this concentration of deposits.  The Company does not currently
expect any material impact from Y2K related issues on its costs
of funds or liquidity, but in a worst-case scenario, if funding costs
do rise, net interest margins may be negatively impacted over the
relevant timeframe.

 The Company could face some risk from the possible failure of
one or more of its third party vendors to continue to provide
uninterrupted service through the changeover to the year 2000. 
Critical providers include the Company's automated teller
machine switching networks, the Company's credit card vendors
(Visa and Mastercard), the Company's provider of trust
department data processing, and the various credit bureaus upon
which the Company relies for information necessary to evaluate
credit risk.  While an evaluation of the Year 2000 preparedness
of its third party vendors has been part of the Company's Plan,
the Company's ability to evaluate is limited to some extent by the
willingness of vendors to supply information and the ability of
vendors to verify the Y2K preparedness of their own systems or
their sub-providers.  However, the Company participates in user
groups, receives assessments of Y2K preparedness of vendors
periodically from federal banking agencies, and the Company's
Plan includes third-party vendor system interface testing;
accordingly the Company does not currently anticipate that any
of its significant third party vendors will fail to provide continuing
service due to the Year 2000 Problem.

 The Company, like similarly-situated enterprises, is subject to
certain risks as a result of possible industry-wide or area-wide
failures triggered by the Year 2000 Problem.  For example, the
failure of certain utility providers (e.g., electricity, gas,
telecommunications) or governmental agencies (e.g., the Federal
Reserve System, the Federal Home Loan Bank of New York) to
avoid disruption of service in connection with the transition from
1999 to 2000 could materially adversely affect the Company's
results of operations, liquidity and financial condition.  In
management's estimate, such a system-wide or area-wide failure
presents a significant risk to the Company in connection with the
Year 2000 Problem because the resulting disruption may be
entirely beyond the ability of the Company to cure.  The
significance of any such disruption would depend on its duration
and systemic and geographic magnitude.  Of course, any such
disruption would likely impact businesses other than the
Company.
 
 In order to reduce the risks enumerated above, the Company's
Year 2000 Project Team has begun to develop contingency plans
in accordance with guidance issued by the federal bank
regulators.  The Team has identified the Company's core
business processes (e.g., providing customers with access to
funds and information) and has reviewed the Company's existing
business continuity and contingency plans.  The Team also has
performed a risk analysis of each core business process, defined
and documented Year 2000 failure scenarios, and determined the
minimum acceptable level of outputs and services.  The Team is
in the process of evaluating options, selecting a contingency
strategy, assigning responsibilities and trigger dates for such
contingency plans, and validating such contingency plans.  These
activities are anticipated to be completed during the first quarter
of 1999.  Certain catastrophic events (such as the loss of utilities
or the failure of certain governmental bodies to function) are
outside the scope of the Company's contingency plans, although
the Company anticipates that it would respond to any such
catastrophe in a manner designed to minimize disruptions in
customer service, and in full cooperation with its peer providers,
community leaders and service organizations.

Forward-Looking Statement Warnings

 The foregoing discussion of the Company's Year 2000
Preparedness contains a substantial number of  forward-looking
statements, indicated by such words as "expects," "believes,"
"estimates," "anticipates," "plans," "assessment," "should," "will,"
and similar words.  These forward-looking statements are based
on the Company's and management's beliefs, assumptions,
expectations, estimates and projections any or all of which are
subject to future change, depending on unknown developments
and facts.  These forward-looking statements should be read in
conjunction with the Company's disclosures under the heading:
"Cautionary Statement under Federal Securities Laws," located
at the beginning of Management's Discussion and Analysis.

LIQUIDITY

Liquidity is measured by the ability of the Company to raise cash
when it needs it at a reasonable cost.  The Company must be
capable of meeting expected and unexpected obligations to its
customers at any time.   Given the uncertain nature of customer
demands as well as the desire to maximize earnings, the
Company must have available sources of funds, on- and off-
balance sheet, that can be acquired in time of need.

Securities available-for-sale represent a primary source of on-
balance sheet cash flow.  Certain securities are designated by the
Company at purchase as available-for-sale.  Selection of such
securities is based on their ready marketability, ability to
collateralize borrowed funds, as well as their yield and maturity.

In addition to liquidity arising from on-balance sheet cash flows,
the Company has supplemented liquidity with additional off-
balance sheet sources, such as credit lines with the Federal
Home Loan Bank, and also has identified wholesale and retail
repurchase agreements and brokered certificates of deposit as
appropriate funding alternatives.

The Company measures its basic liquidity as a ratio of liquid
assets to short-term liabilities, both with and without the
availability of borrowing arrangements.  Because excess liquidity
has a negative impact on earnings, the Company establishes both
a high end and a low end on its target range for liquidity ratios. 

Other than the general concerns relating to the Year 2000 issue
discussed above, the Company is not aware of any known trends,
events or uncertainties that will have or are reasonably likely to
have a material effect or make material demands on the
Company's liquidity in upcoming periods.

RESULTS OF OPERATIONS:  Three Months Ended
                        September 30, 1998 Compared With
                        Three Months Ended September 30, 1997
Summary of Earnings Performance
(Dollars in Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>
As Reported:                             Sep 1998  Sep 1997    Change  % Change
<S>                                      <C>       <C>        <C>        <C>
Net Income                               $2,906    $2,768     $138         5.0%
Diluted Earnings Per Share                  .45       .43      .02         4.7 
Return on Assets                           1.31%     1.36%    (.05)%      (3.7)
Return on Equity                          15.02%    15.38%    (.36)%      (2.3)

Recurring Earnings:                     
Net Income                               $2,906    $2,701     $205         7.6%
Diluted Earnings Per Share                  .45       .42      .03         7.1
Return on Assets                           1.31%     1.33%    (.02)%      (1.5)
Return on Equity                          15.02%    15.20%    (.18)%      (1.2)
</TABLE>


The Company reported earnings of $2.9 million for the third
quarter of 1998, an increase of $138 thousand, or 5.0%, over the
third quarter of 1997.   

Adjusted to eliminate nonrecurring items and securities
transactions, as reviewed above in the "Overview" section of this
discussion, net income was $2.9 million and $2.7 million for the
third quarters of 1998 and 1997, respectively.  As thus adjusted,
diluted earnings per share were $.45 and $.42 for each respective
period.

Net Interest Income
<TABLE>
<CAPTION>

Summary of Net Interest Income
(Taxable Equivalent Basis)
(Dollars in Thousands)
                                        Sep 1998  Sep 1997    Change   % Change
<S>                                   <C>        <C>       <C>       <C>
Interest Income                         $16,088   $15,047     $1,041     6.9%
Interest Expense                          7,164     6,504        660    10.1   
Net Interest Income                     $ 8,924   $ 8,543      $ 381     4.5    

Average Earning Assets (1)             $826,772   738,713    $88,059    11.9%
Average Paying Liabilities              688,009   626,336     61,674     9.8    
Taxable Equivalent Adjustment               292       216         76    35.3 

Yield on Earning Assets (1)                7.72%    8.08%     (0.36)%   (4.5)%
Cost of Paying Liabilities                 4.13     4.12       0.01      0.3  
Net Interest Spread                        3.59     3.96      (0.37)    (9.4)
Net Interest Margin                        4.28     4.59      (0.31)    (6.7) 
(1) Includes Nonaccrual Loans
</TABLE>

Net interest income increased $381 thousand from the third
quarter of 1997 to the third quarter of 1998.  This increase was
principally the result of the increased size of the Company
between the two periods, i.e., an 11.9% increase in average
earning assets and a 9.8% increase in average paying liabilities. 
The increase in net interest income between the two periods
(4.5%) was less than the percentage increase in assets and
liabilities, reflecting the pressure in recent quarters on net interest
margin.  Net interest margin (net interest income on a tax-
equivalent basis divided by average earning assets, annualized)
decreased by 31 basis points from the third quarter of 1997 to the
third quarter of 1998.

The decrease in net interest margin between the comparative
periods was, for the most part, attributable to competitive pricing
for loans in the Company's marketplace, a flattening of the yield
curve, and an average cost of deposits that at least through the
third quarter, was resistant to downward pressure.  There was
virtually no change in the cost of paying liabilities for the
Company from the third quarter of 1997 to the third quarter of
1998.   This reflects the fact that there were no changes among
the federal reserve discount rate, the federal funds rate or  the
prime rate during the fifteen month period beginning July 1, 1997. 
However, the flattening of the yield curve (while short-term rates
remained virtually unchanged, long-term rates decreased) had a
significant negative impact on the Company's loan portfolio.  Most
of the period-to-period loan growth occurred within the residential
real estate and automobile installment loan portfolios, and it was
in these two areas that the Company experience the most
significant yield erosion. 

While the Company experienced some real estate loan
refinancing from its own customer base, most of the activity in
this segment of the portfolio came from refinancings of mortgages
previously held by other financial institutions.  Nearly all refinance
customers in recent periods have selected fixed rate mortgages,
since the flat yield curve has made that product more attractive. 
While the commercial and commercial real estate loan portfolio
experienced no period-to-period growth, many of the Company's 
commercial customers took advantage of the interest rate
environment to refinance existing loans.  

The provision for credit losses was $342 thousand and $500
thousand for the quarters ended September 30, 1998 and 1997,
respectively.  The provision for credit losses was discussed
previously under the heading "Summary of the Allowance and
Provision for Credit Losses."

Other Income
<TABLE>
<CAPTION>

Summary of Other Income
(Dollars in Thousands)
                                         Sep 1998 Sep 1997  $ Change   % Change
<S>                                      <C>         <C>     <C>         <C>
Income From Fiduciary Activities         $   748     $ 686   $    62        9.0%
Fees for Other Services to Customers       1,195     1,122        73        6.5 
Other Operating Income                       263       413      (150)     (36.3)
  Total Other Income                      $2,206    $2,221    $  (15)      (0.7)
</TABLE>

Other (i.e. noninterest) income for the third quarter of 1998
decreased $15 thousand, or 0.7%, from the third quarter of 1997,
with all of the decrease being attributable to other operating
income.

Trust income increased $62 thousand, or 9.0%, between the two
comparative quarters.  The Company did not acquire any trust
business in the Branch Acquisition, but the newly-acquired
branches did expand the market area for the Company's trust and
investment division.

Fees for other services to customers (primarily service charges
on deposit accounts, credit card merchant fee income and
servicing income on sold loans) was $1.2 million for the third
quarter of 1998, an increase of $73 thousand, or 6.5%, from the
1997 quarter.   The increase was primarily attributable an
increase in the level of demand deposits, the primary source of
service charge income.

Other operating income, (primarily third party credit card servicing
income and gains on the sale of loans and other assets)
amounted to $263 thousand, a decrease of $150 thousand, or
36.3%, from the third quarter of 1997.   The decrease was
primarily attributable to gains on the sale of other real estate
owned in the 1997 period. 


Other Expense
<TABLE>
<CAPTION>

Summary of Other Expense
(Dollars in Thousands)
                                         Sep 1998  Sep 1997  $ Change      % Change
<S>                                        <C>       <C>        <C>        <C>
Salaries and Employee Benefits             $3,607    $3,309     $ 298        9.0%
Occupancy Expense of Premises, Net            424       432        (8)      (1.9)
Furniture and Equipment Expense               542       461        81       17.6  
Other Operating Expense                     1,729     1,627       102        6.3  
  Total Other Expense                      $6,302    $5,829     $ 473        8.1  

Efficiency Ratio                            56.62%    54.55%     2.07%       3.8%
</TABLE>

The efficiency ratio, which is the ratio of other expense to tax-
equivalent net interest income and other income (excluding
nonrecurring items and securities gains and losses), is a standard
measure of a financial institution's operating efficiency.  For the
year ended December 31, 1997, the ratio for the Company's peer
group was 61.63%, approximately 6.4% higher than the
Company's ratio for the year.

Other (i.e. noninterest) expense increased $473 thousand, or
8.1% from the third quarter of 1997 to the third quarter of 1998. 
Salaries and employee benefits expense increased $298
thousand, or 9.0%, from the third quarter of 1997 to the third
quarter of 1998.  The increase reflects a 7.7% increase in salaries
in the comparative period, and a related 12.4% increase in
benefits.  Full-time equivalent employees at the end of
September 30, 1998 and 1997 were 367.3 and 351.8,
respectively, representing a period-to-period increase of 4.4%.

Occupancy expense of premises, net of rental income, remain
virtually unchanged in the quarter-to-quarter comparison. 
However, furniture and equipment expense increased $81
thousand, or 17.6%, from the third quarter of 1997 to the third
quarter of 1998.  The increase was primarily attributable to
increased costs to service and maintain the Company's main
computer applications including costs to and test and upgrade
computer applications in preparation for the so-called Year 2000
problem.  See the preceding discussion on "Year 2000
Preparedness."

Other operating expense increased $102 thousand, or 6.3%, from
the third quarter of 1997 to the third quarter of 1998.  The
increase is primarily attributable to one large charitable
contribution during the third quarter of 1998.  The Company
donated  land, adjacent to one of its branches, to the Glens Falls
Youth Center.


Income Taxes

<TABLE>
<CAPTION>

Summary of Income Taxes
(Dollars in Thousands)
                                       Sep 1998   Sep 1997    Change       % Change
<S>                                    <C>        <C>          <C>         <C>
Provision for Income Taxes             $1,288     $1,451        $(163)      (11.2)%
Effective Tax Rate                      30.71%    34.39%        (3.68)%     (10.7)
</TABLE>


The provision for federal and state income taxes amounted to
$1.3 million and $1.5 million for the third quarter of 1998 and
1997, respectively.  The decrease in the effective tax rate from
the 1997 period to the 1998 period is primarily attributable to a
reduction in state income taxes and an increase in tax exempt
income.



RESULTS OF OPERATIONS:   Nine Months Ended September
                         30, 1998 Compared With
                         Nine Months Ended September 30, 1997
<TABLE>
<CAPTION>

Summary of Earnings Performance
(Dollars in Thousands)

As Reported:                              Sep 1998  Sep 1997    Change % Change
<S>                                    <C>        <C>          <C>         <C>
Net Income                              $8,669   $ 8,187         $482         5.9%
Diluted Earnings Per Share                1.35      1.25          ---        --- 
Return on Assets                          1.35%     1.54%        (.19)%     (12.3)
Return on Equity                         15.30%    15.15%         .15 %      (1.0)

Recurring Earnings:
Net Income                              $8,571    $7,302       $1,269        17.4%
Diluted Earnings Per Share                1.33      1.12          .21        18.8 
Return on Assets                          1.33%     1.38%        (.05)%      (3.3)
Return on Equity                         15.10%    13.63%        1.47%       10.8 
</TABLE>

The Company's net income was $8.7 million for the first nine
months of 1998, compared to earnings of $8.2 million for the first
nine months of 1997.  Diluted earnings per share were $1.35 and
$1.25 for the respective periods.  However, adjusting for the
nonrecurring events in both periods, as discussed above in the
"Overview" section,  net income for the first nine months of 1998
increased $1.3 million, or 17.4%, from the first nine months of
1997.  As adjusted, diluted earnings per share were $1.33 and
$1.12 for the respective 1998 and 1997 nine month periods.  The
increase in average earning assets and paying liabilities resulting
from the Branch Acquisition was the most significant factor in the
period-to-period increase in recurring net income.

The period-to-period change for the first nine months of 1998 as
compared to the first nine months of 1997 is reviewed in the
following sections on net interest income, other income, other
expense and income taxes.

Net Interest Income
<TABLE>
<CAPTION>

Summary of Net Interest Income
(Taxable Equivalent Basis)
(Dollars in Thousands)
                                         Sep 1998  Sep 1997    Change   % Change
<S>                                    <C>       <C>          <C>         <C>
Interest Income                         $47,635   $40,193       $ 7,442     18.5 %
Interest Expense                         20,958    17,037         3,921     23.0 
Net Interest Income                     $26,677   $23,156       $ 3,521     15.2  
 
Average Earning Assets (1)             $804,312  $657,585      $146,726     22.3 % 
Average Paying Liabilities              673,827   547,394       126,433     23.1  
Taxable Equivalent Adjustment               809       598           211     35.2 

Yield on Earning Assets (1)                7.92%     8.17%        (0.25)%   (3.1)%
Cost of Paying Liabilities                 4.16      4.16           ---      --- 
Net Interest Spread                        3.76      4.01         (0.25)    (6.3)
Net Interest Margin                        4.43      4.71         (0.27)    (5.8) 

(1) Includes Nonaccrual Loans
</TABLE>

Net interest income increased $3.5 million from the first nine
months of 1997 to the first nine months of 1998.  While the
increase in net interest income reflected a 22.3% increase in
average earning assets and a 23.1% increase in average paying
liabilities, the increase in net interest income was limited to
15.2%, reflecting the pressure in recent quarters on net interest
margin.  Net interest margin (net interest income on a tax-
equivalent basis divided by average earning assets, annualized)
decreased by 27 basis points from the first nine months of 1997
to the first nine months of 1998.  The increase in average earning
assets and paying liabilities was primarily attributable to the
Branch Acquisition.

The decrease in net interest margin between the comparative
periods was attributable to a variety of factors, including the
inability of the Company to immediately place liquid funds
received from the June 1997 Branch Acquisition in higher yielding
assets, competitive pricing for loans in the Company's
marketplace, a flattening of the yield curve and downward
inelasticity in the Company's cost of funds.

Unlike the 1998 period results, net income from the 1997 nine-
month period only partially reflects the effect of the Company's
expansion from the Branch Acquisition which was completed at
the end of the second quarter of 1997.  In that transaction the
Company acquired approximately $140 million in deposits, but
only $44 million in loans.  The Company received cash  from the
seller, Fleet Bank, equal to the difference, less an agreed-upon
premium on the deposits and the value of other assets acquired
(e.g., real and personal property at the branches). 

Initially, the Company invested the surplus cash received in
securities and federal funds, with a view to reinvesting these
amounts in higher-yielding market area loans as opportunities
allowed.  At March 31, 1997, prior to the Branch Acquisition, the
Company's loan to deposit ratio was approximately 73%.   At
June 30, 1997, shortly after the acquisition, the loan to deposit
ratio was 67%.  By September 30, 1998, the loan to deposit ratio
had risen to 72%.

The return of the loan to deposit ratio to pre-Branch Acquisition
levels was not enough to offset the impact of competitive loan
pricing and the flattening of the yield curve.  The flattening of the
yield curve (while short-term rates remained virtually unchanged,
long-term rates decreased) had a significant negative impact on
the Company's loan portfolio.  Most of the period-to-period loan
growth occurred within the residential real estate and automobile
installment loan portfolios, and it was in these two areas that the
Company experience the most significant yield erosion. 
Moreover,   there was no change in the cost of paying liabilities
for the Company from the first nine months of 1997 to the first
nine months of 1998.

The provision for credit losses was $1.0 million and $972
thousand for the respective 1998 and 1997 nine month periods. 
The provision for credit losses was discussed previously under the
heading "Summary of the Allowance and Provision for Credit
Losses."
<PAGE>
Other Income
<TABLE>
<CAPTION>

Summary of Other Income
(Dollars in Thousands)
                                         Sep 1998  Sep 1997  $ Change      % Change
<S>                                    <C>        <C>          <C>         <C>
Income From Fiduciary Activities        $2,305     $ 2,007     $   289       14.8 %
Fees for Other Services to Customers     3,181       2,712         469        17.3 
Net Gains on Securities Transactions       166          37         129       348.6)
Other Operating Income                     661       1,422        (761)      (53.5) 
  Total Other Income                    $6,313     $ 6,178       $ 135         2.2 
</TABLE>

Other (i.e. noninterest) income for the first nine months of 1997
included $531 thousand of nonrecurring other operating income
relating to the former Vermont operations.   Adjusting to eliminate
nonrecurring items and securities transactions, other income
increased $645 thousand, or 11.7%, from the first nine months of
1997 to the first nine months of 1998.

Trust income increased $289 thousand, or 14.8%, between the
two comparative periods.  The Company did not acquire any trust
business in the Branch Acquisition, but the newly-acquired
branches did provide the Company with an expanded customer
base for its offerings of trust and investment services.

Fees for other services to customers (primarily service charges
on deposit accounts, credit card merchant fee income and
servicing income on sold loans) was $3.2 million for the first nine
months of 1998, an increase of $469 thousand, or 17.3%, from
the 1997 period.   The increase was primarily attributable to
service charges on the deposits assumed in the Branch
Acquisition.

Other operating income, on a recurring basis (primarily third party
credit card servicing income and gains on the sale of loans and
other assets), amounted to $661 thousand for the first nine
months of 1998, a decrease of $122 thousand, or 15.6%, from the
first nine months of 1997.   This area of other income was not
significantly impacted by the Branch Acquisition, and the period-
to-period decrease was attributable to the fluctuating nature of
this type of income.

During the first nine months 1998, the Company recognized $166
thousand in net gains on the sale of $23.1 million of securities
from the available-for-sale portfolio.    The securities were sold for
the main purpose of extending the average maturity on the
portfolio.   During the 1997 period, the Company recognized a net
gain of $37 thousand on the sale of $24.0 million of securities
from the portfolio of securities classified as available-for-sale.
<PAGE>
Other Expense
<TABLE>
<CAPTION>

Summary of Other Expense
(Dollars in Thousands)
                                         Sep 1998  Sep 1997  $ Change      % Change
<S>                                    <C>        <C>          <C>         <C>
Salaries and Employee Benefits         $10,322    $ 9,212       $ 1,110       12.0 %
Occupancy Expense of Premises, Net       1,276      1,173           103        8.8
Furniture and Equipment Expense          1,636      1,414           222       15.7 
Other Operating Expense                  4,942      3,989           953       23.9 
  Total Other Expense                  $18,176    $15,788       $ 2,388       15.1 

Efficiency Ratio                         55.37%    55.10%          (.27)%     (0.5)%
</TABLE>

Other (i.e. noninterest) expense increased $2.4 million, or 15.1%,
for the first nine months of 1998 compared with the first nine
months of 1997.  The increase was almost entirely attributable to
the Branch Acquisition, which, measured by total assets,
increased the size of the Company by 21.4% at the closing of the
transaction, June 27, 1997.  In spite of the increased operating
expenses, including amortization of goodwill associated with the
Branch Acquisition, the Company's efficiency ratio (a ratio where
smaller is better) remained virtually unchanged between the two
periods, at approximately 55%.  The efficiency ratio, which is the
ratio of other expense to tax-equivalent net interest income and
other income (excluding nonrecurring items and securities gains
and losses), and is a standard measure of a financial institution's
operating efficiency.  For the year ended December 31, 1997, the
ratio for the Company's peer group was 61.63%, approximately
6.4% higher than the Company's ratio for that year.

Salaries and employee benefits expense increased $1.1 million,
or 12.0%, from the 1997 nine month period to the 1998 period
primarily because of the increase salary expense associated with
the Branch Acquisition.  The Company retained all 34 former
Fleet Bank employees working at the acquired branches.  The
increase also reflects normal salary increases and an increase of
15.5 full-time equivalent employees since the Branch Acquisition.

Increases in occupancy expense of premises and furniture and
equipment expense (8.8% and 15.7%, respectively) were
primarily attributable to the Branch Acquisition.  The increase in
furniture and fixtures is also attributable to increased cost to
service and maintain the Company's main computer applications,
including costs related to Year 2000 resting and upgrading.

Other operating expense increased $953 thousand, or 23.9%,
from the first nine months of 1997 to the first nine months of
1998.  An increase in the amortization of goodwill of $452
thousand represented 47.4% of the total increase.  Other
increases were also attributable to the Branch Acquisition.


Income Taxes
<TABLE>
<CAPTION>

Summary of Income Taxes
(Dollars in Thousands)
                                      Sep 1998    Sep 1997    $ Change     % Change       
<S>                                    <C>       <C>          <C>         <C>
Provision for Income Taxes             $4,310    $3,789       $   521        13.8 %
Effective Tax Rate                      33.21%    31.64%         1.57 %       5.0 
</TABLE>

The provisions for federal and state income taxes amounted to
$4.3 million and $3.8 million for the first nine months of 1998 and
1997, respectively.    During the first quarter of 1997, the
Company reached a favorable settlement with the New York
Department of Taxation and Finance over a combined reporting
issue.  The effects of the settlement resulted in a $464 thousand
decrease in the Company's provision for income taxes for the first
nine months of 1997.  As adjusted for this settlement, the
effective tax rates for the first half of 1998 and 1997 were 33.21%
and 35.51%, respectively.  The decrease in the effective tax rate
from the 1997 period to the 1998 period is primarily attributable
to a reduction in state income taxes and an increase in tax
exempt income.

Item 3. 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
             MARKET RISK

In addition to credit risk in the Company's loan portfolio and
liquidity risk, discussed earlier, the Company's business activities
also generate market risk.  Market risk is the possibility that
changes in future market rates or prices will make the Company's
position less valuable.

The ongoing monitoring and management of risk is an important
component of the Company's asset/liability management process
which is governed by policies established and reviewed annually
by the Board of Directors.  The Board of Directors delegates
responsibility for managing the asset/liability profile on an ongoing
basis to management's Asset/Liability Committee ("ALCO").  In
this capacity ALCO develops guidelines and strategies impacting
the Company's asset/liability management related activities based
upon estimated market risk sensitivity, policy limits and overall
market interest rate levels and trends.

Interest rate risk is the most significant market risk affecting the
Company.  Interest rate risk is the exposure of the Company's net
interest income to changes in interest rates. Interest rate risk is
directly related to the different maturities and repricing
characteristics of interest-bearing assets and liabilities, as well as
to prepayment risks for mortgage-related assets, early withdrawal
of time deposits, and the fact that the speed and magnitude of
responses to interest rate changes varies by product.

The ALCO utilizes the results of a detailed and dynamic
simulation model to quantify the estimated exposure of net
interest income to sustained interest rate changes.  While ALCO
routinely monitors simulated net interest income sensitivity over
a rolling two-year horizon, it also utilizes additional tools to
monitor potential longer-term interest rate risk.

The simulation model attempts to capture the impact of changing
interest rates on the interest income received and interest
expense paid with respect to all interest-bearing assets and
liabilities on the Company's consolidated balance sheet.  This
sensitivity analysis is compared to ALCO policy limits which
specify a maximum tolerance level for net interest income
exposure over a one year horizon, assuming no balance sheet
growth and a 200 basis point upward and downward shift in
interest rates.  A parallel and pro rata shift in rates over a 12
month period is assumed.
<PAGE>
The hypothetical estimates generated by the analysis are based
upon numerous assumptions including: the nature and timing of
interest rate levels including yield curve shape, prepayments on
loans and securities, deposit decay rates, pricing decisions on
loans and deposits, reinvestment/replacement of asset and
liability cashflows, and other speculative assumptions.  While the
assumptions are developed based upon current economic and
local market conditions, the Company cannot make any
assurance as to the predictive nature of these assumptions
including how customer preferences or competitive influences
might change.

Also, as market conditions vary from those assumed in the
sensitivity analysis, actual results will differ due to:
prepayment/refinancing levels likely deviating from those
assumed, the varying impact of interest rate changes on caps or
floors on adjustable rate assets, the potential effect of changing
debt service levels on customers with adjustable rate loans,
depositor early withdrawals and product preference changes, and
other internal/external variables.  Furthermore, the sensitivity
analysis does not reflect actions that the Company might take in
responding to or anticipating changes in interest rates.


      PART II - OTHER INFORMATION

Item 1.    Legal Proceedings

       The Company is not involved in any material pending
       legal proceedings, other than ordinary routine
       litigation occurring in the normal course of its
       business.

       The Company's subsidiary banks are parties to
       various legal claims which arise in the normal course
       of their business, for example, lender liability claims
       that normally take the form of counterclaims to
       lawsuits filed by the banks for collection of past due
       loans.  The various pending legal claims against the
       subsidiary banks will not, in the current opinion of
       management, likely result in any material liability to
       the subsidiary banks or the Company.

Item 2.    Changes in Securities - None

Item 3.    Defaults Upon Senior Securities - None

Item 4.    Submission of Matters to a Vote of Security Holders -
            None

Item 5.    Other Information

       Subsequent to the end of the quarter, at its regular
       meeting on October 28, 1998, the Board of Directors
       of the Registrant amended the By-laws to adopt a
       provision requiring advance notice by shareholders of
       any matters intended to be submitted by them for
       consideration at an annual meeting of shareholders. 
       Under the new provision, added to Section 2.2 of the
       By-laws, any shareholder who wishes to bring a
       matter before an upcoming annual meeting of
       shareholders must deliver a written notice to the
       Secretary of the Company not less than 120 days
       prior to the anniversary date of the annual meeting of
       shareholders in the immediately preceding  year,
       provided the actual date of the upcoming annual
       meeting is within 30 days of such anniversary date. 
       The written notice must contain the name and record
       address of the shareholder submitting the proposal,
       a brief description of the proposal sought to be raised
       at the meeting, the number of shares of common
       stock of the Registrant beneficially owned by the
       proposing shareholder (who must be a record holder
       both on the day the notice is given and on the record
       date for the meeting) and certain other information
       specified in the new By-law provision.  Failure to
       comply with this advance notice requirement will
       preclude the shareholder from submitting the
       proposal at the meeting.

       For the 1999 annual meeting of shareholders, the
       advance notice deadline for any matter sought to be
       raised by any shareholder at the meeting would be
       December 30, 1998, assuming the annual meeting is
       held within 30 days before or after April 28, 1999 (as
       is anticipated).

Item 6.   Exhibits and Reports Filed on Form 8-K
       
       (a) Exhibits
       Exhibit 3         Amended By-law Section 2.2
       Exhibit 27        Financial Data Schedule 
                            (with electronic filing only)

       (b) Current Reports Filed on Form 8-K - None
       


               SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

      ARROW FINANCIAL CORPORATION
               Registrant


Date:    November 12, 1998            s/Thomas L. Hoy                  
                                      Thomas L. Hoy, President and
                                      Chief Executive Officer



Date:    November 12, 1998            s/John J. Murphy                       
                                      John J. Murphy, Executive Vice
                                      President and Treasurer/CFO
                                     (Principal Financial Officer and
                                      Principal Accounting Officer)





                       ARROW 

                FINANCIAL CORPORATION
              (A New York Corporation)







                       BY-LAWS
                 (Effective 7/2/90)



                     Revisions:
                          
                1/23/91 - Section 3.2
                4/24/91 - Section 3.2
                7/24/91 - Section 3.2
                9/25/91 - Section 3.2
                2/26/92 - Section 3.2
                2/26/92 - Section 4.1
               12/16/92 - Section 3.2
                4/20/94 - Section 3.2
                4/20/94 - Section 3.20 
                7/01/95 - Section 3.2
               10/25/95 - Section 3.4
                4/26/96 - Section 3.2
               12/18/96 - Section 3.2
                2/26/97 - Section 3.17
                2/26/97 - Article XIII
                3/26/97 - Section 3.2
               10/28/98 - Section 2.2           <PAGE>
                          
                          
                          
                       BY-LAWS
             ARROW FINANCIAL CORPORATION
              (A New York Corporation)
              (As amended to 12/18/96)
                     ARTICLE  I
                          
                     Definitions
                          
As used in these By-laws, unless the context otherwise requires, the term:

1.1  "Assistant Secretary" means an Assistant Secretary of the
     Corporation.

1.2  "Assistant Treasurer" means an Assistant Treasurer of the
     Corporation.

1.3  "Board" means the Board of Directors of the Corporation.

1.4  "Business Corporation Law" means the Business Corporation Law of
     the State of New York, as amended from time to time.

1.5  "By-laws" means the initial By-laws of the Corporation, as amended
from time to time.

1.6  "Certificate of Incorporation" means the initial certificate of
incorporation of the Corporation, as amended, supplemented or
restated from time to time.

1.7  "Corporation" means Arrow Financial Corporation

1.8  "Directors" means directors of the Corporation

1.9  "Entire Board" means the total number of directors which the
     Corporation would have if there were no vacancies.

1.10 "Office of the Corporation" means the executive office of the
     Corporation, anything in Section 102(10) of the Business Corporation
     Law to the contrary notwithstanding.

1.11 "Chairman of the Board" means the Chairman of the Board of the
     Corporation.

1.12 "President" means the President of the Corporation.

1.13 "Secretary" means the Secretary of the Corporation.

1.14 "Shareholders" means shareholders of the Corporation.

1.15 "Treasurer" means the Treasurer of the Corporation.

1.16 "Vice President" means a Vice President of the Corporation.
                           <PAGE>
                          
                     ARTICLE II
                    Shareholders

2.1  Place of Meetings.  Every meeting of shareholders shall be held at
     the office of  the Corporation or at such other place within or
without
     the State of New York as shall be designated in the notice of such
     meeting or in the waiver of notice 

2.2  Annual Meeting.  A meeting of shareholders shall be held annually for
     the election of directors and the transaction of other business at     
     such hour and on such business day in April, May or June as may be
     determined by the Board and designated in the notice of meeting.

     No business may be transacted at an annual meeting of shareholders,
     other than business that is either (a) specified in the notice of
     meeting (or any supplement thereto) given by or at the direction of
     the Board, (b) otherwise properly brought before the annual meeting by
     or at the direction of the Board, or (c) otherwise properly brought
     before the annual meeting by any shareholder of the Company (i) who is
     a shareholder of record on the date of the giving of the notice
     provided for in Section 2.6 of these By-laws and on the record date
     for the determination of shareholders entitled to vote at such annual
     meeting and (ii) who complies with the notice procedures set forth in
     this Section 2.2.

     In addition to any other applicable requirements, for business to be
     properly brought before an annual meeting by a shareholder, such
     shareholder must have given timely notice thereof in proper written
     form to the Secretary of the Company.  To be timely, a shareholder's
     notice to the Secretary must be delivered to or mailed and received at
     the principal executive offices of the Company not less than one
     hundred twenty (120) days prior to the anniversary date of the
     immediately preceding annual meeting of shareholders; provided,
     however,  that in the event that the annual meeting is called for a
     date that is not within thirty (30) days before or after the
     anniversary date of the prior year's annual meeting, notice by the
     shareholder in order to be timely must be so received not later than
     the close of business on the tenth (10th) day following the day on
     which notice of the date of the annual meeting is first mailed or
     public disclosure of the date of the annual meeting is first made,
     whichever first occurs.

     To be in proper written form, a shareholder's notice to the Secretary
     must set forth as to each matter such shareholder proposes to bring
     before the annual meeting (i) a brief description of the business
     desired to be brought before the annual meeting and the reasons for
     conducting such business at the annual meeting, (ii) the name and
     record address of such shareholder, (iii) the class or series and
     number of shares of capital stock of the Company that are owned
     beneficially or of record by such shareholder, (iv) a description of
     all arrangements or understandings between such shareholder and any
     other person or persons (including their names) in connection with the
     proposal of such business by such shareholder and any material
     interest of such shareholder in such business and (v) a representation
     that such shareholder intends to appear in person or by proxy at the
     annual meeting to bring such business before the meeting.

     No business shall be conducted at the annual meeting of shareholders
     except business brought before the annual meeting in accordance with
     the procedures set forth in this Section 2.2 and Section 2.6 of these
     By-laws; provided, however, that, once business has been properly
     brought before the annual meeting in accordance with such procedures,
     nothing in this Section 2.2 shall be deemed to preclude discussion by
     any shareholder of any such business.  If the Chairman of an annual
     meeting determines that business was not properly brought before the
     annual meeting in accordnace with the foregoing procedures of this
     Section 2.2 and Section 2.6 of these By-laws, the Chairman shall
     declare to the meeting that the business was not properly brought
     before the meeting and such business shall not be transacted or
     discussed.


2.3  Special Meeting for Election of Directors, Etc.  If the annual meeting
     of shareholders for the election of directors and the transaction of
     other business is not held within the months specified in Section 2.2,
     the Board may call a special meeting of shareholders for the election
     of directors and the transaction of other business at any time
     thereafter.

2.4  Special Meetings.  A special meeting of shareholders, (other than a
     special meeting for the election of directors), unless otherwise
     prescribed by statute, may be called at any time by the Board or by
     the Chairman of the Board or by the Secretary.  At any special
     meeting of shareholders, only such business may be transacted as
     is related to the purpose or purposes of such meeting set forth in the
     notice thereof given pursuant to Section 2.6 of the By-laws or in any
     waiver of notice thereof given pursuant to Section 2.7 of the By-laws.

2.5  Fixing Record Date.  For the purpose of determining the shareholders
     entitled to notice of or to vote at any meeting of shareholders or any
     adjournment thereof, or to express consent to or dissent from any
     proposal without a meeting, or for the purpose of determining
     shareholders entitled to receive payment of any dividend or the
     allotment of any rights, or for the purpose of any other action, the
     Board may fix, in advance, a date as the record date for any such
     determination of shareholders.  Such date shall not be more than fifty
     nor less than ten days before the date of such meeting, nor more than
     fifty days prior to any other action.  If no such record date is
fixed:

2.5.1     The record date for the determination of shareholders entitled to
          notice of or to vote at a meeting of shareholders shall be at the
          close of business on the day next preceding the day on which
notice is
          given, or, if no notice is given, the day on which the meeting is
          held;

2.5.2     The record date for determining shareholders for any purpose
other
          than that specified in Section 2.5.1 shall be at the close of
business
          on the day on which the resolution of the Board relating thereto
is
          adopted.   When a determination of shareholders entitled to
notice of
          or to vote at any meeting of shareholders has been made as
provided
          in this Section 2.5, such determination shall apply to any
adjournment
          thereof, unless the Board fixes a new record date for the
adjourned
          meeting.

2.6  Notice of Meetings of Shareholders.  Except as otherwise provided in
     Section 2.5 and     Section 2.7 of the By-laws, whenever under the
     Business Corporation Law or the Certificate of Incorporation or the
     By-laws, shareholders are required or permitted to take any action at
     a meeting, written notice shall be given stating the place, date and
     hour of the meeting and, unless it is the annual meeting, indicating
     that it is being issued by or at the direction of the person or
persons
     calling the meeting.  Notice of a special meeting shall also state the
     purpose or purposes for which the meeting is called.  If, at any
     meeting, action is proposed to be taken which would, if taken entitle
     shareholders fulfilling the requirements of Section 623 of the
     Business Corporation Law to receive payment for their shares, the
     notice of such meeting shall include a statement of that purpose and
     to that effect.  A copy of the notice of any meeting shall be given,
     personally or by mail, not less than ten nor more than fifty days
before
     the date of the meeting, to each shareholder entitled to notice of or
to
     vote at such meeting.  If mailed, such notice shall be deemed to be
     given when deposited in the United States mail, with postage thereon
     prepaid, directed to the shareholder at his/her address as it appears
     on the record of shareholders, or if he/she shall have filed with the
     Secretary of the Corporation a written request that notices to him/her
     be mailed to some other address, then directed to him/her at such
     other address.  An affidavit of the Secretary or other person giving
the
     notice or of the transfer agent of the Corporation that the notice
     required by this section has been given shall, in the absence of
fraud,
     be prima facie evidence of the facts therein stated.  When a meeting
     is adjourned to another time or place, it shall not be necessary to
give
     any notice of the adjourned meeting if the time and place to which the
     meeting is adjourned are announced at the meeting at which the
     adjournment is taken, and at the adjourned meeting any business
     may be    transacted that might have been transacted at the
     meeting as originally called.  However, if after the adjournment the
     Board fixes a new record date for the adjourned meeting, a notice of
     the adjourned meeting shall be given to each shareholder of record
     on the new record date who is entitled to notice.

2.7  Waivers of Notice.  Notice of meeting need not be given to any
     shareholder    who submits a signed waiver of notice in person or by
     proxy, whether before or after the meeting.  The attendance of any
     shareholder at a meeting, in person or by proxy, without protesting
     prior to the conclusion of the meeting the lack of notice of such
     meeting, shall constitute a waiver of notice by him/her.

2.8  List of Shareholders at Meeting.  A list of shareholders as of the
     record date,   certified by the officer of the Corporation responsible
for
     its preparation, or by a transfer agent, shall be produced at any
     meeting of shareholders upon the request thereat or prior thereto of
     any shareholder.  If the right to vote at any meeting is challenged,
the
     inspectors of election, or person presiding thereat, shall require
such
     list of shareholders to be produced as evidence of the right of the
     persons challenged to vote at such meeting, and all persons who
     appear from such list to be shareholders entitled to vote thereat
     may vote at such meeting.

2.9  Quorum of Shareholders; Adjournment.  The holders of one-third of
     the shares entitled to vote at any meeting of shareholders, present
     in person or represented by proxy, shall constitute a quorum for the
     transaction of any business at any such meeting, provided that when
     a specified item of business is required to be voted on by a class or
     series (if the Corporation shall then have outstanding shares of more
     than one class or series), voting as a class, the holders of one-third
     of the shares of such class or series shall constitute a quorum (as to
     such class or series) for the transaction of such item of business. 
     When a quorum is once present to organize a meeting of
     shareholders, it is not broken by the subsequent withdrawal of any
     shareholders or their proxies.  The holders of a majority of shares
     present in person or represented by proxy at any meeting of
     shareholders, including an adjourned meeting, whether or not a
     quorum is present, may adjourn such meeting to another time and
     place.

2.10 Voting; Proxies.  Unless otherwise provided in the Certificate of
     Incorporation, every shareholder of record shall be entitled to
     vote at every meeting of hareholders determined in accordance with
     Section 2.5 of the By-laws.  Theprovisions of Section 612 of the
     Business Corporation Law shall apply in determining whether any
     shares may be voted and the persons, if any, entitled to vote such
     shares; but the Corporation shall be protected in treating the persons
     in whose names such shares stand on the record of shareholders as
     owners thereof for all purposes.  At any meeting of shareholders (at
     which a quorum was once present to organize the meeting), all
     matters, except as otherwise provided by law or by the Certificate of
     Incorporation or by the By-laws, shall be decided by a majority of the
     votes cast at such meeting by the holders of shares present in person
     or represented by proxy and entitled to vote thereon, whether or not
     a quorum is present when the vote is taken.  In voting on any
     questions on which a vote by ballot is required by law or is demanded
     by any shareholder entitled to vote, the voting shall be by ballot. 
     Each ballot shall be signed by the shareholder voting or by his proxy,
     and shall state the number of shares voted.  On all other questions,
     the voting may be viva voce.  Every shareholder entitled to vote at a
     meeting of shareholders or to express consent or dissent without a
     meeting may authorize another person or persons to act for him by
     proxy.  The validity and enforceability of any proxy shall be
     determined in accordance with Section 609 of the Business
     Corporation Law.

2.11 Selection and Duties of Inspectors at Meetings of Shareholders.  The
     Board, in advance of any meeting of shareholders, may appoint
     one or more inspectors to act at the meeting or any adjournment
     thereof.  If inspectors are not so appointed, the person presiding at
     such meeting may, and on the request of any shareholder entitled to
     vote thereat shall, appoint one or more inspectors.  In case any
     person appointed fails to appear or act, the vacancy may be filled by
     appointment made by the Board in advance of the meeting or at the
     meeting by the person presiding thereat.  Each inspector, before
     entering upon the discharge of his/her duties, shall take and sign an
     oath faithfully to execute the duties of inspector at such meeting
with
     strict impartiality and according to the best of his/her ability.  The
     inspector or inspectors represented at the meeting, shall determine
     the number of shares outstanding and the voting power of each, the
     shares represented at the meeting, the existence of a quorum, the
     validity and effect of proxies, and shall receive votes, ballots or
     consents, hear and determine all challenges and questions arising in
     connection with the right to vote, count and tabulate all votes,
ballots
     or consents, determine the result, and shall do such acts as are
     proper to conduct the election or vote with fairness to all
     shareholders.  On request of the person presiding at the meeting or
     any shareholder entitled to vote thereat, the inspector or inspectors
     shall make a report in writing of any challenge, question or matter
     determined by his/her or them and execute a certificate of any act
     found by him/her or them.  Any report or certificate made by the
     inspector or inspectors shall be prima facie evidence of the facts
     stated and of the vote as certified by him/her or them.

2.12 Organization.  At every meeting of shareholders, the Chairman of the
     Board, or      in his/her absence the President, shall act as Chairman
     of the meeting.  The Secretary, or in his/her absence one of the
     Assistant Secretaries, shall act as Secretary of the meeting.  In case
     none of the officers above designated to act as Chairman or
     Secretary of the meeting, respectively, shall be present, a Chairman
     or a Secretary of the meeting, as the case may be, shall be chosen
     by a majority of the votes cast at such meeting by the holders of
     shares present in person or represented by proxy and entitled to vote
     at the meeting.

2.13 Order of Business.  The order of business at all meetings of
     shareholders shall  be as determined by the Chairman of the
     meeting, but the order of business to be followed at any meeting at
     which a quorum is present may be changed by a majority of the votes
     cast at such meeting by the holders of shares present in person or
     represented by proxy and entitled to vote at the meeting.

2.14 Written Consent of Shareholders Without a Meeting.  Whenever the
     shareholders   are required or permitted to take any action by
     vote, such action may be taken without a meeting on written 
     consent, setting forth the action so taken or to be taken, signed 
     by the holders of all outstanding shares entitled to vote
     thereon.  Such consent shall have the same effect as a unanimous
     vote of shareholders.
                           <PAGE>
                          
                     ARTICLE III
                          
                      Directors

3.1  General Powers.  Except as otherwise provided in the Certificate of
     Incorporation, the business of the Corporation shall be managed
     under the direction of its Board.  The Board may adopt such rules and
     regulations, not inconsistent with the Certificate of Incorporation or
     the By-Laws or applicable laws, as it may deem proper for the
     conduct of its meetings and the management of the Corporation.  In
     addition to the powers expressly conferred by the By-laws, the Board
     may exercise all powers and perform all acts which are not required,
     by the By-laws or the Certificate of Incorporation or by law, to be
     exercised and performed by the shareholders.

3.2  Number and Qualification.  The number of directors constituting the
     Entire Board is fixed at ten (10).

3.3  Qualifications.  Each director shall, at the time of his election, be
at
     least eighteen (18) years of age, but not more than seventy (70)
     years of age.

3.4  Election and Classification.  The entire Board of Directors shall be
     divided into   three (3) classes of not less than three (3) members
     each, which classes are designated as Class A, Class B and Class
     C.  The number of directors of Class A shall equal one-third (1/3) of
     the total number of directors as determined in the manner provided
     in the By-laws (with any fractional remainder to count as one); the
     number of directors of Class B shall equal one-third (1/3) of said
total
     number of directors (or the nearest whole number thereto); and the
     number of directors of Class C shall equal said total number of
     directors minus the aggregate number of directors of Classes A and
     B.  At the election of the first Board of Directors, the class of each
of
     the members then elected shall be designated.  The term of office of
     each member then designated as a Class A director shall expire at
     the annual meeting of shareholders next ensuing, that of each
     member then designated as a Class B director at the annual meeting
     of shareholders one year thereafter, and that of each member then
     designated as a Class C director at the annual meeting of
     shareholders two years thereafter.  At each annual meeting of
     shareholders held after the election and classification of the first
     Board of directors, directors to succeed those whose terms expire at
     such annual meeting shall be elected to hold office for a term
expiring
     at the third succeeding annual meeting of shareholders and until their
     respective successors are elected and have qualified or until their
     respective earlierdisplacement from office by resignation, removal or
     otherwise.  Directors shall, except as otherwise required by law or by
     the Certificate of Incorporation, be elected by a plurality of the
votes
     cast at a meeting of shareholders by the holders of shares entitled to
     vote in the election.  Only persons who have been nominated in
     accordance with the following procedures shall be eligible for
election
     as directors of the Corporation.  Nominations of persons for election
     to the Board of Directors may be made at any annual meeting of
     shareholders or special meeting of shareholders called and held for
     such express purpose (a) by or at the direction of the Board of
     Directors (or any duly authorized committee thereof) or (b) by any
     shareholder of the Corporation who (i) is a shareholder of record both
     on the date of the giving of the notice provided for in this Section
3.4
     and on the record date for the determination of shareholders entitled
     to vote at such annual or special meeting and (ii) complies with the
     notice procedures set forth in this Section 3.4.  In addition to any
     other applicable requirements, for a nomination to be made by a
     shareholder, such shareholder must have given a timely notice of
     nomination in proper written form to the Secretary of the Corporation. 
     To be timely given in the case of an annual meeting, a shareholder's
     notice of nomination to the Secretary must be delivered to or mailed
     and received at the principal executive offices of the Corporation not
     less than one hundred twenty (120) days prior to the anniversary date
     of the immediately preceding annual meeting of shareholders.  To be
     timely given in the case of a special meeting called and held for such
     express purpose, a shareholder's notice of nomination to the
     Secretary must be delivered to or mailed and received at the principal
     executive offices of the Corporation not later than close of business
     on the tenth (10th) day following the date on which the notice of the
     special meeting was first mailed to shareholders.  To be in proper
     written form, a shareholder's notice of nomination to the Secretary
     must set forth (a)  as to each person whom the shareholder proposes
     to nominate for election as a director (i) the name, age, business
     address and residence address of such person, (ii) the principal
     occupation or employment of such person, (iii) the class or series and
     number of shares of capital stock of the Corporation which are owned
     beneficially or of record by such person and (iv) any other
information
     relating to such person that may be required to be disclosed by the
     Corporation in connection with its solicitations of proxies for
election
     of directors pursuant to Section 14 of the Securities Exchange Act of
     1934, as amended (the "Exchange Act"), and the rules and
     regulations promulgated thereunder, or as may be required in order
     to ascertain that the person meets any prerequisites contained in
     applicable law, the Corporation's Certificate of Incorporation or
these
     Bylaws for serving as a director of the Corporation; and (b) as to the
     shareholder giving such notice (i) the name and record address of
     such shareholder, (ii) the class or series and number of shares of
     capital stock of the Corporation which are owned beneficially or of
     record by such shareholder, (iii) a description of all arrangements or
     understandings between such shareholder and each proposed
     nominee and any other person or persons (including their names)
     pursuant to which the nomination(s) are to be made by such
     shareholder, (iv) a representation that such shareholder intends to
     appear in person or by proxy at the annual meeting to nominate the
     person or persons named in the notice of nomination, and (v) any
     other information relating to such shareholder that would be required
     to be disclosed by the Corporation in connection with its
solicitations
     of proxies for election of directors pursuant to Section 14 of the
     Exchange Act and the rules and regulations promulgated thereunder. 
     Such notice of nomination must be accompanied by a written consent
     of each proposed nominee to being named as a nominee and to
     serve as a director if elected.  No person shall be eligible for
election
     as a director of the Corporation unless nominated in accordance with
     the procedures set forth in this Section 3.4.  If the Chairman of the
     annual or special meeting determines that a nomination was not
     made in accordance with the foregoing procedures, the Chairman
     shall declare to the meeting that the nomination was defective and
     such defective nomination shall be disregarded.

3.5  Newly Created Directorships and Vacancies.  Newly created
     directorships resulting from an increase in the number of directors
     and vacancies occurring in the Board for any reason, including the
     removal of directors without cause, may be filled by vote of a
majority
     of the directors then in office, although less than a quorum, at any
     meeting of the Board, or may be elected by a plurality of the votes
     cast by the holders of shares entitled to vote in the election at a
     special meeting of shareholders called for that purpose.  A director
     elected to fill a vacancy shall hold office during the term to which
     his/her predecessor had been elected and until his/her successor
     shall have been elected and shall qualify, or until his/her earlier
     death, resignation or removal.

3.6  Resignations.  Any director may resign at any time by written notice
     to the Chairman of the Board or the Secretary.  Such resignation shall
     take effect at the time therein specified, and unless otherwise
     specified, the acceptance of such resignation shall not be necessary
     to make it effective.

3.7  Removal of Directors.  The Entire Board, or less than the Entire
     Board, may be  removed for cause by vote of the shareholders
     or by action of the Board.  The Entire Board, or less than the Entire
     Board may be removed without cause only in the manner prescribed
     in the Certificate of Incorporation.

3.8  Compensation.  Each director, in consideration of his/his service as
     such, shall be entitled to receive from the corporation such amount
     per annum or such fees for attendance at directors' meetings, or both,
     as the Board may from time to time determine, together with
     reimbursement for the reasonable expenses incurred by him/her in
     connection with the performance of his/her duties.  Each director who
     shall serve as a member of any committee of directors in
     consideration of his/her serving as such shall be entitled to such
     additional amount per annum or such fees for attendance at
     committee meetings, or both, as the Board may from time to time
     determine, together with reimbursement for the reasonable expenses
     incurred by him/her in the performance of his/her duties.  Nothing in
     this section contained shall preclude any director from serving the
     corporation or its subsidiaries in any other capacity and receiving
     proper  compensation therefor.

3.9  Place and Time of Meetings of the Board.  Meetings of the Board,
     regular or special, may be held at such times and places within or
     without the State of New York as the Board will by vote determine at
     its annual meeting, and may alter or amend from time to time.  The
     times and places for holding meetings may be fixed from time to time
     by resolution of the Board or (unless contrary to resolution of the
     Board) in the notice of the meeting.

3.10 Annual Meetings.  On the day when and at the place where the
     annual meeting of shareholders for the election of directors is held,
     and as soon as practicable thereafter, the Board may hold its annual
     meeting, without notice of such meeting, for the purposes of
     organization, the election of officers and the transaction of other
     business.  The annual meeting of the Board may be held at any other
     time and place specified in a notice given as provided in Section 3.12
     of the By-laws for special meetings of the Board or in a waiver of
     notice thereof.

3.11 Regular Meetings.  Regular meetings of the Board may be held at
     such times     and places as may be fixed from time to time by the
     Board.  Unless otherwise required by the Board, regular meetings of
     the Board may be held without notice.  If any day fixed for a regular
     meeting of the Board shall be a Saturday or Sunday or a legal holiday
     at the place where such meeting is to be held, then such meeting
     shall be held at the same hour at the same place on the first business
     day thereafter which is not a Saturday, Sunday or legal holiday.

3.12 Special Meetings.  Special meetings of the Board shall be held
     whenever called by the Chairman of the Board or the Secretary or by
     any three (3) or more directors.  Notice of each special meeting of
the
     Board shall, if mailed, be addressed to each director at the address
     designated by him/her for that purpose or, if none is designated, at
     his/her last known address not later than 24 hours before the date on
     which such meeting is to be held; or such notice shall be sent to each
     director at such address by telegraph, Telex, TWX, cable,wireless, or
     similar means of communication, or be delivered to him/he personally,
     not later than the day before the date on which such meeting is to be
     held.  Every such notice shall state the time and place of the meeting
     but need not state the purpose of the meeting, except to the extent
     required by law.  If mailed, each notice shall be deemed given when
     deposited, with postage thereon prepaid, in the post office or
official
     depository under the exclusive care and custody of the United States
     post office department.  Such mailing shall be by first class mail.

3.13 Adjourned Meetings.  A majority of the directors present at any
     meeting of the Board, including an adjourned meeting, whether or not
     a quorum is present, may adjourn such meeting to another time and
     place.  Notice of any adjourned meeting of the Board need not be
     given to any director whether or not present at the time of the
     adjournment.  Any business may be transacted at any adjourned
     meeting that might have been transacted at the meeting as originally
     called.

3.14 Waivers of Notice.  Anything in these By-laws or in any resolution
     adopted by the Board to the contrary notwithstanding, notice of any
     meeting of the Board need not be given to any director who submits
     a signed waiver of such notice, whether before or after such meeting,
     or who attends such meeting without protesting, prior thereto or at
its
     commencement, the lack of notice to him/her.

3.15 Organization.  At each meeting of the Board, the Chairman of the
     Board of the Corporation, or a chairman chosen by the majority of the
     directors present, shall preside.  The Secretary shall act as
Secretary
     at each meeting of the Board.  In case the Secretary shall be absent
     from any meeting of the Board, an Assistant Secretary shall perform
     the duties of Secretary at such meeting; and in the absence from any
     such meeting of the Secretary and Assistant Secretaries, the person
     presiding at the meeting may appoint any person to act as Secretary
     of the meeting.

3.16 Quorum of Directors.  A majority of the directors shall constitute a
     quorum at any meeting of the Board.

3.17 Action by the Board.  Except as otherwise provided in Section 3.18 of
     the By-laws,   all corporate action taken by the board shall be
     taken at a meeting of the Board.  Except as otherwise provided herein
     or by the Certificate of Incorporation or by law, the vote of a
majority
     of the directors present at the time of the vote, if a quorum is
present
     at such time, shall be the act of the Board.

3.18 Written Consent of Directors Without a Meeting.  Any action required
     or permitted to be taken by the Board may be taken without a meeting
     if all members of the Board consent in writing to the adoption of a
     resolution authorizing the action.  The resolution and the written
     consents thereto by the members of the Board shall be filed with the
     minutes of the proceedings of the Board.

3.19 Participation in Meeting of Board by Means of Conference Telephone
     or Similar Communications Equipment.  Any one or more members of
     the Board may participate in a meeting of the Board by means of a
     conference telephone or similar communications equipment allowing
     all persons participating in the meeting to hear each other at the
     same time.  Participation by such means shall constitute presence in
     person at a meeting.

3.20 Retirement of Directors.  Any director who shall have attained the age
     of 70 during his/her term office shall retire from the Board at the
first
     annual meeting of shareholders held on or after his/her birthdate.
                           <PAGE>
                          
                     ARTICLE IV
                          
      Executive Committee and Other Committees

4.1  How Constituted and Powers.  The Board shall, by resolution adopted
     by a majority of the Entire Board, designate from among its members
     an Executive Committee of three (3) or more members which shall
     have all the authority of the Board, except that it shall have no
     authority as to the following matters:

4.1.1     The submission to shareholders of any matter that needs
          shareholders' approval;

4.1.2     The filling of vacancies in the Board or in any committee;

4.1.3     The fixing of compensation of the directors for serving on the
Board
          or on any committee;

4.1.4     The amendment or repeal of the By-laws, or the adoption of new
          By-laws;

4.1.5     The amendment or repeal of any resolution of the Board which
          includes among its terms a provision that it is not so amendable
or
          repealable.  The Board, by resolution adopted by a majority of
the
          Entire Board, may designate from among its members other
          committees, each consisting of three or more directors, which
shall
          have the authority provided in such resolution.  The Chairman of
the
          Executive Committee shall vote only in the case of a tie.

4.2  General.  Any committee designated by the Board pursuant to
     Section 4.1 of the By-laws, and each of the members and alternate
     members thereof, shall serve at the pleasure of such committee, who
     may replace any absent member or members at any meeting of such
     committee.  All corporate action taken by any committee designated
     by the Board pursuant to Section 4.1 of the By-laws shall be taken at
     a meeting of such committee except that any action required or
     permitted to be taken by any committee may be taken without a
     meeting if all members of the committee consent in writing to the
     adoption of a resolution authorizing the action; in such event the
     resolution and the written consents thereto by the members of the
     committee shall be filed with the minutes of the proceedings of the
     committee.  Any one or more members of any committee may
     participate in a meeting of such committee by means of conference
     telephone or similar communications equipment allowing all persons
     participating in the meeting to hear each other at the same time. 
     Participation by such means shall constitute presence in person at a
     meeting.  Any committee may adopt such rules and regulations, not
     inconsistent with the Certificate of Incorporation or the By-laws or
     applicable laws or resolution of the Board designating such
     committee, as it may deem proper for the conduct of its meetings and
     the exercise by it of the authority of the Board conferred upon such
     committee by the resolution of the Board designating such committee.
                          
                     ARTICLE   V
                          
                      Officers

5.1  Officers.  The Board may elect or appoint a Chairman of the Board,
     President, one or more Vice Presidents, a Secretary and a Treasurer,
     and such other officers as it may determine.  All officers shall be
     elected or appointed to hold offices until the meeting of the Board
     following the next annual meeting of shareholders.  The Board may
     designate one or more Vice Presidents as Executive Vice Presidents,
     and may use descriptive words or phrases to designate the standing,
     seniority or area of special competence of the Vice Presidents elected
     or appointed by it.  Each officer shall hold office for the term for
which
     he/she is elected or appointed, and until his/her successor shall have
     been elected or appointed and qualified or until his/her death,
his/her
     resignation or his/her removal in the manner provided in Section 5.2
     of the By-laws.  Any two or more offices may be held by the same
     person, except the offices of President and Secretary; provided,
     however, that if all of the issued and outstanding shares of the
     Corporation are owned by one person, such person may hold all or
     any combination of offices.  The Board may require any officers to
     give a bond or other security for the faithful performance of his/her
     duties, in such amount and with such sureties as the Board may
     determine.  All officers as between themselves and the Corporation
     shall have such authority and perform such duties in the management
     of the Corporation as may be provided in the By-laws or as the Board
     may from time to time determine.

5.2  Removal of Officers.  Any officer elected or appointed by the Board
     may be removed by the Board with or without cause.  The removal of
     an officer without cause shall be without prejudice to his/her
contract
     rights, if any.  The election or appointment of an officer shall not
of
     itself create contract rights.

5.3  Resignations.  Any officer may resign at any time by notifying the
     Board or the Chairman of the Board or the Secretary in writing.  Such
     resignation shall take effect at the date of receipt of such notice or
at
     such later time as is therein specified, and, unless otherwise
     specified, the acceptance of such resignation shall not be necessary
     to make it effective.  The resignation of an officer shall be without
     prejudice to the contract rights of the Corporation, if any.

5.4  Vacancies.  A vacancy in any office because of death, resignation,
     removal, disqualification or any other cause may be filled for the
     unexpired portion of the term by the Board at any regular or special
     meeting of the Board.

5.5  Compensation.  Salaries or other compensation of the officers may be
     fixed from time to time by the Board.  No officer shall be prevented
     from receiving a salary or other compensation by reason of the fact
     that he/she is also a director.

5.6  Chairman of the Board.  The Chairman of the Board of Directors shall
     preside at all meetings of the stockholders and Directors, and shall
     have such other duties as may be assigned to him from time to time
     by the Board of Directors.  Unless the Board of Directors otherwise
     determines, the Chairman of the Board shall be the chief executive
     officer and head of the Corporation.  Under the supervision of the
     Board of Directors and of the executive committee, the chief executive
     officer shall have the general control and management of its business
     and affairs, subject, however, to the right of the Board of Directors
     and of the executive committee to confer any specific power, except
     such as may be by statute exclusively conferred on the chief
     executive officer, upon any other officer or officers of the
Corporation. 
     The chief executive officer shall perform and do all acts and things
     incident to the position of chief executive officer and such other
duties
     as may be lawfully assigned to him/her from time to time by the Board
     of Directors or the executive committee.

5.7  President.  The President shall perform such duties as may be
     assigned to him/her from time to time by the Board of Directors, by
     the executive committee or by the Chairman of the Board.  Unless the
     Board of Directors otherwise determines, the President shall be chief
     operating officer of the Corporation.  He/she shall have such
     responsibilities as are assigned to him/her by the Board.  In the
event
     the President is designated as chief executive officer by the Board of
     Directors, the President shall have and possess all of the powers and
     discharge all of the duties of the chief executive officer, subject to
the
     control of the Board and the executive committee.

5.8  Vice Presidents.  At the request of the Chairman of the Board, or in
     his/her absence, at the request of the President, or in his/her
     absence, at the request of the Board, the Vice President shall (in
     such order as may be designated by the Board) perform all of the
     duties of the President and so acting shall have all the powers of and
     be subject to all restrictions upon the President.  Any Vice President
     may also, with the Secretary or the Treasurer or an Assistant
     Secretary or an Assistant Treasurer, sign certificates for shares of
the
     Corporation; may sign and execute, in the name of the Corporation,
     deeds, mortgages, bonds, contracts or other instruments authorized
     by the Board, except in cases where the signing and execution
     thereof shall be expressly delegated by the Board or by the By-laws
     to some other officer or agent of the Corporation, or shall be
required
     by law otherwise to be signed or executed; and shall perform such
     other duties as from time to time may be assigned to him/her by the
     Board or by the Chairman of the Board, or in his/her absence, by the
     President.

5.9  Secretary.  The Secretary, if present, shall act as Secretary of all
     meetings of the shareholders and of the Board, and shall keep the
     minutes thereof in the proper book or books to be provided for that
     purpose; he/she shall see that all notices required to be given by the
     Corporation are duly given and served; he/she may, with the
     Chairman of the Board, the President or a Vice President, sign
     certificates for shares of the Corporation; he/she shall be custodian
     of the seal of the Corporation and may seal with the seal of the
     Corporation or a facsimile thereof, all certificates for shares of the
     Corporation and all documents the execution of which on behalf of
     the Corporation under its corporate seal is authorized in accordance
     with the provisions of the By-laws; he/she shall have charge of the
     share records and also of the other books, records and papers of the
     Corporation relating to its organization and management as a
     Corporation, and shall see that the reports, statements and other
     documents required by law are properly kept and filed; and shall, in
     general perform all the duties incident to the office of Secretary and
     such other duties as from time to time may be assigned to him/her by
     the Board or by the Chairman of the Board, or in his/her absence, by
     the President.

5.10 Treasurer.  The Treasurer shall have charge and custody of, and be
     responsible for, all funds, securities and notes of the Corporation;
     receive and give receipts for moneys due and payable to the
     Corporation from any sources whatsoever; deposit all such moneys
     in the name of the Corporation in such banks, trust companies or
     other depositories as shall be selected in accordance with these
     By-laws; against proper vouchers, cause such funds to be disbursed
     by checks or drafts on the authorized depositories of the Corporation
     signed in such manner as shall be determined in accordance with any
     provisions of the by-laws, and be responsible for the accuracy of the
     amounts of all moneys so disbursed; regularly enter or cause to be
     entered in books to be kept by him/her under his/her direction full
and
     adequate account of all moneys received or paid by him/her the
     account of the Corporation; have the right to require, from time to
     time, reports or statements giving such information as he/she may
     desire with respect to any and all financial transactions of the
     Corporation from the officers or agents transacting the same; render
     to the Chairman of the Board or the Board, whenever the Chairman
     of the Board or the Board, respectively, shall require him/her so to
do,
     an account of the financial condition of the Corporation and of all
     his/her transactions as Treasurer; exhibit at all reasonable times
     his/her books of account and other records to any of the directors
     upon application at the office of the Corporation where such books
     and records are kept; and, in general, perform all the duties incident
     to the office of Treasurer and such other duties as from time to time
     may be assigned to him/her by the Board or by the Chairman of the
     Board, or in his/her absence, by the President; and he/she may sign
     with the Chairman of the Board or the President or a Vice President
     certificates for shares of the Corporation.

5.11 Assistant Secretaries and Assistant Treasurers.  Assistant
     Secretaries and Assistant Treasurers shall perform such duties as
     shall be assigned to them by the Secretary or by the Treasurer,
     respectively, or by the Board of by the Chairman of the Board or in
     his/her absence, by the President. Assistant Secretaries and
     Assistant Treasurers may, with the Chairman of the Board or
     President or a Vice President, sign certificates for shares of the
     Corporation.
                          
                     ARTICLE  VI
                          
   Contracts, Checks, Drafts, Bank Accounts, Etc.

6.1  Execution of Contracts.  The Board may authorize any officer,
     employee or agent, in the name and on behalf of the Corporation, to
     enter into any contract or execute and satisfy any instrument, and any
     such authority may be general or confined to specific instances, or
     otherwise limited.

6.2  Loans.  The Chairman of the Board or any other officer, employee or
     agent authorized by the By-laws or by the Board may effect loans and
     advances at any time for the Corporation from any bank, trust
     company or other institution or from any firm, corporation or
individual
     and for such loans and advances may make, execute and deliver
     promissory notes, bonds or other certificates or evidences of
     indebtedness of the Corporation, and when authorized so to do may
     pledge and hypothecate or transfer any securities or other property
     of the Corporation as security for any such loans or advances.  Such
     authority conferred by the Board may be general or confined to
     specific instances or otherwise limited.

6.3  Checks, Drafts, Etc.  All checks, drafts and other orders for the
     payment of money out of the funds of the Corporation and all notes
     or other evidences of indebtedness of the Corporation shall be signed
     on behalf of the Corporation in such manner as shall from time to time
     be determined by resolution of the Board.

6.4  Deposits.  The funds of the Corporation not otherwise employed shall
     be deposited rom time to time to the order of the Corporation in such
     banks, trust companies or other depositories as the Board may select
     or as may be selected by an officer, employee or agent of the
     Corporation to whom such power may from time to time be delegated
     by the Board.
                          
                     ARTICLE VII
                          
                Shares and Dividends

7.1  Certificates Representing Shares.  The shares of the Corporation
     shall be represented by certificates in such form (consistent with the
     provisions of Section 508 of the Business Corporation Law) as shall
     be approved by the Board.  Such certificates shall be signed by the
     Chairman of the Board or the President or a Vice President and by
     the Secretary or an Assistant Secretary or the Treasurer or an
     Assistant Treasurer, and may be sealed with the seal of the
     Corporation or a facsimile thereof.  The signatures of the officers
     upon a certificate may be facsimiles, if the certificate is
countersigned
     by a transfer agent or registered by a registrar other than the
     Corporation itself or its employee.  In case any officer who has
signed
     or whose facsimile signature has been placed upon any certificate
     shall have ceased to be such officer before such certificate is
issued,
     such certificate may, unless otherwise ordered by the Board, be
     issued by the Corporation with the same effect as if such person were
     such officer at the date of issue.

7.2  Transfer of Shares.  Transfers of shares shall be made only on the
     books of the Corporation by the holder thereof or by his/her duly
     authorized attorney appointed by a power of attorney duly executed
     and filed with the Secretary or a transfer agent of the Corporation,
     and on surrender of the certificate or certificates representing such
     shares properly endorsed for transfer and uponpayment of all
     necessary transfer taxes.  Every certificate exchanged, returned or
     surrendered to the Corporation shall be marked "Canceled", with the
     date of cancellation, by the Secretary or an Assistant Secretary or
the
     transfer agent of the Corporation.  A person in whose name shares
     shall stand on the books of the Corporation shall be deemed the
     owner thereof to receive dividends, to vote as such owner and for all
     other purposes as respects the Corporation.  No transfer of shares
     shall be valid as against the Corporation, its shareholders and
     creditors for any purpose, except to render the transferee liable for
     the debts of the Corporation to the extent provided by law, until such
     transfer shall have been entered on the books of the Corporation by
     an entry showing from and to whom transferred.

7.3  Transfer and Registry Agents.  The Corporation may from time to time
     maintain one or more transfer offices or agents and registry offices
or
     agents at such place or places as may be determined form time to
     time by the Board.

7.4  Lost, Destroyed, Stolen and Mutilated Certificates.  The holder of any
     shares shall immediately notify the Corporation of any loss,
     destruction, theft or mutilation of the certificate representing such
     shares, and the Corporation mayissue a new certificate to replace the
     certificate alleged to have been lost, destroyed, stolen or mutilated. 
     The Board may, in its discretion, as a condition to the issue of any
     such new certificate, require the owner of the lost, destroyed, stolen
     or mutilated certificate, or his/her legal representatives, to
advertise
     such fact in such manner as the Board may require, and to give the
     Corporation and its transfer agents and registrars, or such of them as
     the Board may require, a bond in such form, in such sums and with
     such surety or sureties as the board may direct, to indemnify the
     Corporation and its transfer agents and registrars against any claim
     that may be made against any of them on account of the continued
     existence of any such certificate so alleged to have been lost,
     destroyed, stolen or mutilated and against any expense in connection
     with such claim.

7.5  Regulations.  The Board may make such rules and regulations as it
     may deem expedient, not inconsistent with the By-laws or with the
     Certificate of Incorporation, concerning the issue, transfer and
     registration of certificates representing shares.

7.6  Limitation on Transfers.  If any two or more shareholders or
     subscribers for shares shall enter into any agreement whereby the
     rights of any one or more of them to sell, assign, transfer, mortgage,
     pledge, hypothecate, or transfer on the books of the Corporation, any
     or all of such shares held by them shall be abridged, limited or
     restricted, and if a copy of such agreement shall be filed with the
     Corporation and shall contain a provision that the
     certificatesrepresenting shares covered or affected by said
     agreement shall have such reference thereto endorsed thereon; and
     such shares shall not thereafter be transferred on the books of the
     Corporation except in accordance with the terms and provisions of
     such agreement.

7.7  Dividends, Surplus, Etc.  Subject to the provisions of the Certificate
     of Incorporation and of law, the Board:

7.7.1     May declare and pay dividends or make other distributions on the
          outstanding shares in such amounts and at such time or times as,
in
          its discretion, the condition of the affairs of the Corporation
shall
          render advisable;

7.7.2     May use and apply, in its discretion, any of the surplus of the
          Corporation in purchasing or acquiring any shares of the
Corporation,
          or purchase warrants therefor, in accordance with law, or any of
its
          bonds, debentures, notes, scrip or other securities or evidences
of
          indebtedness;

7.7.3     May set aside from time to time out of such surplus or net
profits 
          such sum or sums as, in its discretion, it may think proper, as a 
          reserve fund to meet contingencies, or for equalizing dividends
or for
          the purpose of maintaining or increasing the property or business
of 
          the Corporation, or for any other purpose it may think conducive
to
          the best interests of the Corporation.
                          
                    ARTICLE VIII
                          
                   Indemnification

8.1  Indemnification of Others.  The Board in its discretion shall have
     power on behalf of the Corporation to indemnify any person, other
     than a director or officer, made a party to any action, suit or
     proceeding by reason of the fact that he/she, his/her testator or
     intestate, is or was an employee of the Corporation.

8.2  Insurance.  The Board in its discretion shall have the power to
     purchase and maintain insurance in accordance with, and subject to,
     the provisions of Section 727 of the Business Corporation Law.

                          
                     ARTICLE  IX
                          
                  Books and Records

9.1  Books and Records.  The Corporation shall keep correct and
     complete books and records of account and shall keep minutes of the
     proceedings of the shareholders, Board and executive committee, if
     any.  The Corporation shall keep at the office designated in the
     Certificate of Incorporation or at the office of the transfer agent or
     registrar of the Corporation in New York State, a recordcontaining the
     names and addresses of all shareholders, the number and classof
     shares held by each and the dates when they respectively became
     the owners of record thereof.  Any of the foregoing books, minutes or
     records may be in written form or in any other form capable of being
     converted into written form within a reasonable time.

9.2  Inspection of Books and Records.  Except as otherwise provided by
     law, the Board shall determine from time to time whether, and, if
     allowed, when and under what conditions and regulations, the
     accounts, books, minutes and other records of the Corporation, or
     any of them, shall be open to the inspection of the shareholders.
                          
                     ARTICLE   X
                          
                        Seal
                          
     The Board may adopt a corporate seal which shall be in the form of
a circle and shall bear the full name of the Corporation and the year of
its
incorporation.
                          
                     ARTICLE  XI
                          
                     Fiscal Year
                          
     The fiscal year of the Corporation shall be determined, and may be
changed, by resolution of the Board.
                          
                     ARTICLE XII
                          
                Voting of Shares Held
          
          Unless otherwise provided in Section 3.17 hereof or by resolution
of
the Board, the Chairman of the Board or in his/her absence the President
may, from time to time, appoint one or more attorneys or agents of the
Corporation, in the name and on behalf of the Corporation, to cast as a
shareholder or otherwise in any other corporation, any of whose shares or
securities may be held by the Corporation, at meetings of the holders of
the
shares or other securities of such other corporation, and to consent in
writing
to any action, by any such other corporation, and may instruct the person
or
persons so appointed as to the manner of casting such votes or giving such
consent, and may execute or cause to be executed on behalf of the
Corporation and under its corporate seal, or otherwise, such written
proxies,
consents, waivers or other instruments as he may deem necessary and
proper in the premises; or the Chairman of the Board or in his absence, the
President, may himself/herself attend any meeting of the holders of the
shares or other securities of any other such corporation and thereat vote
or
exercise any or all other powers of the Corporation as the holder of such
shares or other securities of such other corporation.
                          
                          
                          
                    ARTICLE XIII
                          
                     Amendments
          
         The By-laws may be altered, amended, supplemented or
repealed, or new By-laws may be adopted, by vote of the holders
of a majority of the shares of the Corporation entitled to vote
in the election of directors or by vote of a majority of the
Board; provided, however, that any alteration, amendment,
supplement or repeal of (1) Section 3.3 of Article III of the
By-laws or of this proviso to Article XIII of the By-laws,
shall require the vote of not less than eighty percent (80%) of
the shares entitled to vote in the election of directors, or
the vote of at least eighty percent (80%) of the Entire Board,
for approval and (2) Section 3.2 of Article III or Section 4.1
of Article IV of the By-laws shall require the vote of not less
than seventy percent (70%) of the Entire Board for approval. 
If any By-law regulating an impending election of directors is
adopted, altered, amended, supplemented or repealed by the
Board, such By-law shall be set forth in the notice of the next
meeting of shareholders for election of directors, together
with a concise statement of the changes made.  Any By-laws
adopted, altered, amended, or supplemented by the Board may be
altered, amended, supplemented or repealed by the shareholders
entitled to vote thereon.


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>     PREVIOUSLY FILED 1997 EPS DATA 
             RESTATED FOR ADOPTION OF FAS 128
             AND FOR AUGUST 1998 10%
</LEGEND>
<RESTATED>
<MULTIPLIER> 1000
       
<S>                             <C>             <C>            
<PERIOD-TYPE>                         9-MOS             9-MOS     
<FISCAL-YEAR-END>               DEC-31-1998       DEC-31-1997
<PERIOD-END>                    SEP-30-1998       SEP-30-1997
<CASH>                                23593             29917  
<INT-BEARING-DEPOSITS>                    0                 0  
<FED-FUNDS-SOLD>                          0             34000   
<TRADING-ASSETS>                          0                 0  
<INVESTMENTS-HELD-FOR-SALE>          224331            202089
<INVESTMENTS-CARRYING>                62338             43990 
<INVESTMENTS-MARKET>                  64712             45164
<LOANS>                              527286            476863  
<ALLOWANCE>                            6648              6229 
<TOTAL-ASSETS>                       868999            819988   
<DEPOSITS>                           730824            706178
<SHORT-TERM>                          29712             29580 
<LIABILITIES-OTHER>                   15906             12055
<LONG-TERM>                           15000                 0  
<COMMON>                               7596              6577   
                     0                 0 
                               0                 0 
<OTHER-SE>                            69961             65598 
<TOTAL-LIABILITIES-AND-EQUITY>       868999            819988 
<INTEREST-LOAN>                       32847             28267  
<INTEREST-INVEST>                     13488             10731 
<INTEREST-OTHER>                        491               597 
<INTEREST-TOTAL>                      31030             39595
<INTEREST-DEPOSIT>                    19547             16212 
<INTEREST-EXPENSE>                    20958             17037 
<INTEREST-INCOME-NET>                 25868             22558 
<LOAN-LOSSES>                          1026               972 
<SECURITIES-GAINS>                      166                37  
<EXPENSE-OTHER>                       18176             15788 
<INCOME-PRETAX>                       12979             11976
<INCOME-PRE-EXTRAORDINARY>            12979             11976
<EXTRAORDINARY>                           0                 0 
<CHANGES>                                 0                 0 
<NET-INCOME>                           8669              8187
<EPS-PRIMARY>                          1.37              1.27 
<EPS-DILUTED>                          1.35              1.25 
<YIELD-ACTUAL>                         4.43              4.71  
<LOANS-NON>                            2196              3034
<LOANS-PAST>                            415               296 
<LOANS-TROUBLED>                          0                 0  
<LOANS-PROBLEM>                           0                 0 
<ALLOWANCE-OPEN>                       6191              5581  
<CHARGE-OFFS>                           816              1174  
<RECOVERIES>                            247               150  
<ALLOWANCE-CLOSE>                      6648              6229  
<ALLOWANCE-DOMESTIC>                   6648              6229  
<ALLOWANCE-FOREIGN>                       0                 0  
<ALLOWANCE-UNALLOCATED>                   0                 0  
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission