FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR QUARTER ENDED August 31, 1998
COMMISSION FILE NUMBER 0-12561
MEDITECH PHARMACEUTICALS, INC.
----------------------------------------------------
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER
NEVADA 95-3819300
- ------------------------------- -------------------
(STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)
10105 E. Via Linda, # 103-382, Scottsdale, AZ 85258
---------------------------------------------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES AND ZIP CODE)
(602) 614-2874
--------------------------------------------------
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS ( AND FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.
YES X NO
----- -----
INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASS OF
COMMON STOCK, AS OF THE LAST PRACTICABLE DATE.
123,816,925 SHARES OF $.001 PAR VALUE COMMON STOCK AS OF OCTOBER 13, 1998.
<PAGE>
<TABLE>
<CAPTION>
MEDITECH PHARMACEUTICALS, INC.
(A Development-Stage Enterprise)
CONSOLIDATED BALANCE SHEET
Aug 31, May 31,
1998 1998
------------ ------------
ASSETS
Current assets:
<S> <C> <C>
Cash, including interest-bearing accounts $ -- --
Prepaid assets and other current assets 600 600
------------ ------------
Total current assets 600 600
Due from officer -- --
Equipment and furniture, net -- --
------------ ------------
TOTAL $ 600 $ 600
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable and accrued expenses $ 1,094,100 $ 1,082,000
Accrued professional fees 635,300 635,300
Accrued laboratory expenses 33,900 33,900
Accrued compensation 2,202,000 2,151,600
Advances from parent 3,080,000 3,011,700
Advances from affiliate 0 0
Current portion of long-term debt 0 0
Loan payable 71,000 71,000
------------ ------------
Total current liabilities 7,116,300 6,985,500
Long-term debt
------------ ------------
7,116,300 6,985,500
------------ ------------
Minority interest 191,300 191,300
Commitments and contingencies
Shareholders' equity (deficit):
Preferred stock - $.001 par value, 25,000,000 shares
authorized, none issued or outstanding
Common stock - $.001 par value, 400,000,000 shares
authorized: May 31, 1998, 119,016,925 shares issued and
to be issued; Aug. 31, 1998 123,816,925 shares issued
and to be issued 123,800 119,000
Additional paid-in capital 6,973,600 6,839,000
Deficit accumulated during development stage (14,404,400) (14,134,200)
------------ ------------
Total shareholders' equity (deficit) (7,307,000) (7,176,200)
------------ ------------
TOTAL $ 600 $ 600
============ ============
See accompanying notes to consolidated financial statements.
2
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
MEDITECH PHARMACEUTICALS, INC.
(A Development-Stage Enterprise)
CONSOLIDATED STATEMENT OF NET LOSS AND
DEFICIT ACCUMULATED DURING DEVELOPMENT STAGE
Period from Period from From
June 1, 1998 June 1, 1997 May 4, 1982
to to (inception) to
Aug. 31, 1998 Aug. 31, 1997 Aug. 31, 1998
------------- ------------- -------------
<S> <C> <C> <C>
Research and development expenditures $ -- $ -- $ 489,300
------------ ------------ ------------
Clinical trials -- -- 1,347,800
------------ ------------ ------------
Expenses for efforts to secure financing,
establish affiliations with clinics
and physicians and formulate a marketing
strategy:
Compensation 60,900 60,700 4,921,900
Professional fees 30,500 0 1,307,100
General and administrative 110,500 1,100 3,925,500
------------ ------------ ------------
201,900 61,800 10,154,500
Organization expenses -- -- 16,300
Loss on investments -- -- 120,100
Gain on sale of fixed assets -- -- (500)
Lawsuit settlement -- -- 15,000
Write-off of uncollectible note receivable -- -- 100,000
Interest expense 68,300 62,400 2,625,300
Interest income -- -- (298,500)
Royalty income -- -- (75,000)
Miscellaneous Income -- -- (75,100)
Aborted stock offering costs -- -- 325,400
Gain on early extinguishment of debt -- -- (10,400)
Minority interest in net loss of subsidiary -- -- (329,800)
------------ ------------ ------------
Net loss and deficit accumulated during
development stage $ 270,200 $ 124,200 $ 14,404,400
============ ============ ============
Net loss and deficit accumulated during
development stage per share of common stock $ .002 $ .001 $ .16
============ ============ ============
Weighted average number of shares outstanding 121,625,621 119,016,925 89,235,918
============ ============ ============
See accompanying notes to consolidated financial statements.
3
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
MEDITECH PHARMACEUTICALS, INC.
(A Development-Stage Enterprise)
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
May 4, 1982 (Inception) to Aug. 31, 1998
Common stock
---------------------------------
Shares Amount
------ ------
(000's)
<S> <C> <C>
Balance at May 31, 1983 48,000 48,000
Balance at May 31, 1984 66,115 66,100
Balance at May 31, 1985 66,015 66,000
Balance at May 31, 1986 74,015 74,000
Balance at May 31, 1987 76,325 76,300
Balance at May 31, 1988 78,231 78,200
Balance at May 31, 1989 88,988 89,000
Balance at May 31, 1990 89,088 89,100
Balance at May 31, 1991 92,088 92,100
Change in equity of subsidiary due
to issuance of common stock -- --
Common stock granted for services
during Fiscal 1992 -- --
Sale of stock, February 1992 2,000 2,000
Net Loss, year ended May 31, 1992 -- --
---------- ----------
Balance at May 31, 1992 94,088 94,100
Net Loss, year ended May 31, 1993 -- --
---------- ----------
Balance at May 31, 1993 94,088 94,100
Common stock granted for services
during Fiscal 1994 7,105 7,100
Sale of Stock, April 1994 1,400 1,400
Net Loss, year ended May 31, 1994 -- --
---------- ----------
Balance at May 31, 1994 102,593 102,600
Sale of Stock, Fiscal 1995 1,088 1,100
Net Loss, year ended May 31, 1995 -- --
---------- ----------
Balance at May 31, 1995 103,681 103,700
Net Loss, year ended May 31, 1996
---------- ----------
Balance at May 31, 1996 103,681 103,700
Common stock granted for services
during Fiscal 1997 15,335 15,300
Common stock subscriptions
Net Loss, year ended May 31, 1997 -- --
---------- ----------
Balance at May 31, 1997 119,016 119,000
Net Loss, period ended May 31, 1998
---------- ----------
Balance at May 31, 1998 119,016 119,000
Common stock granted for services
during Fiscal 1998 4,800 4,800
Net Loss, period ended Aug. 31, 1998
---------- ----------
Balance at Aug. 31, 1998 123,818 123,800
========== ==========
4
<PAGE>
MEDITECH PHARMACEUTICALS, INC.
(A Development-Stage Enterprise)
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
May 4, 1982 (Inception) to Aug. 31, 1998
(Continued)
Deficit
accumulated
during Note
development receivable
stage from officer Total
---------------------------------------------------------
Balance at May 31, 1983 (1,022,600) 0 (445,200)
Balance at May 31, 1984 (2,361,000) 0 1,887,100
Balance at May 31, 1985 (4,155,100) 0 64,300
Balance at May 31, 1986 (5,688,900) (1,440,000) (1,301,300)
Balance at May 31, 1987 (7,395,200) 0 (1,848,200)
Balance at May 31, 1988 (8,275,400) 0 (2,287,400)
Balance at May 31, 1989 (8,916,800) 0 (2,698,800)
Balance at May 31, 1990 (9,438,900) 0 (3,210,300)
Change in equity of subsidiary due
to issuance of common stock -- -- (700)
Common stock granted for services
during Fiscal 1991 -- -- 42,000
Net Loss, year ended May 31, 1991 (479,100) -- (479,100)
------------ ------------ ------------
Balance at May 31, 1991 (9,918,000) 0 (3,648,100)
Change in equity of subsidiary due
to issuance of common stock -- -- 0
Common stock granted for services
during Fiscal 1992 -- -- 0
Sale of stock, February 1992 -- -- 31,400
Net Loss, year ended May 31, 1992 (483,100) -- (483,100)
------------ ------------ ------------
Balance at May 31, 1992 (10,401,100) 0 (4,099,800)
Net Loss, year ended May 31, 1993 (449,400) -- (449,400)
------------ ------------ ------------
Balance at May 31, 1993 (10,850,500) 0 (4,549,200)
Common stock granted for services
during Fiscal 1994 -- -- 202,100
Sale of Stock, April 1994 -- -- 13,700
Net Loss, year ended May 31, 1994 (753,900) -- (753,900)
------------ ------------ ------------
Balance at May 31, 1994 (11,604,400) 0 (5,087,300)
Sale of Stock, Fiscal 1995 -- -- 13,600
Net Loss, year ended May 31, 1995 (515,600) -- (515,600)
------------ ------------ ------------
Balance at May 31, 1995 (12,120,000) 0 (5,589,300)
Net Loss, year ended May 31, 1996 (501,600) (501,600)
------------ ------------ ------------
Balance at May 31, 1996 (12,621,600) 0 (6,090,900)
Common stock granted for services
during Fiscal 1997 422,300
Common stock subscriptions 5,000
Net Loss, year ended May 31, 1997 (957,400) -- (957,400)
------------ ------------ ------------
Balance at May 31, 1997 (13,579,000) 0 (6,621,000)
Net Loss, period ended May 31, 1998 (555,200) (555,200)
------------ ------------ ------------
Balance at May 31, 1998 (14,134,200) 0 (7,176,200)
Common stock granted for services
during Fiscal 1998 0 0 139,400
Net Loss, period ended Aug. 31, 1998 (270,200) 0 (270,200)
------------ ------------ ------------
Balance at Aug. 31, 1998 (14,404,400) 0 (7,307,000)
============ ============ ============
See accompanying notes to consolidated financial statements.
5
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
MEDITECH PHARMACEUTICALS, INC.
(A Development-Stage Enterprise)
CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION
Period from Period from From
June 1, 1998 June 1, 1997 May 4, 1982
to to (inception) to
Aug. 31, 1998 Aug. 31, 1997 Aug. 31, 1998
------------- ------------- ---------------
Cash provided by:
Financing activities --
<S> <C> <C> <C>
Proceeds from long-term debt $ -- -- $ 27,300
Advances from (repayments to)
parent and affiliates 68,300 62,400 2,977,000
Issuance of (retirement of)
common stock 4,800 -- 123,800
Additional paid-in capital 134,600 -- 5,767,500
Increase in paid-in capital due to
increase in equity of subsidiary du
to issuance of common stock -- -- 274,100
Proceeds from sale of warrants -- -- 100
Proceeds from sale of fixed assets -- -- 3,400
Proceeds from minority investment in subsidiary -- -- 300,000
Issuance of common stock for
repayment of debt to parent -- -- (559,900)
------------ ------------ -----------
207,700 62,400 $ 8,913,300
Add (subtract) changes in
components of working capital
other than cash -
Current portion of long-term debt -- -- 0
Note payable -- -- 0
Advances from parent -- -- 717,400
Accounts payable 12,100 11,200 1,094,100
Accrued professional fees -- -- 635,300
Accrued laboratory expenses -- -- 33,900
Accrued compensation 50,400 50,600 2,202,000
Stock subscription proceeds refundable -- -- 0
Advances (to) from affiliates -- -- 0
Prepaid and other current assets -- -- (600)
Proceeds from loan payable -- -- 71,000
------------ ------------ -----------
270,200 124,200 13,666,400
------------ ------------ -----------
Net increase (decrease) in cash 0 0 0
Cash at the beginning of the period 0 0 --
------------ ------------ -----------
Cash at the end of the period $ 0 $ 0 $ 0
============ ============ ===========
See accompanying notes to consolidated financial statements.
6
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
MEDITECH PHARMACEUTICALS, INC.
(A Development-Stage Enterprise)
CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION
Period from Period from From
June 1, 1998 June 1, 1997 May 4, 1982
to to (inception) to
Aug. 31, 1998 Aug. 31, 1997 Aug. 31, 1998
------------- ------------- ---------------
Cash used for:
<S> <C> <C> <C>
Net loss $ (270,200) $ (124,200) $(14,404,400)
Less items not affecting
working capital -
Loss on investments -- -- 120,100
Depreciation and amortization -- -- 174,100
Common stock options issued
below market price 726,200
Stock grants -- -- 213,500
Loss on disposal of fixed assets -- -- 37,600
Minority interest in loss of subsidiary -- -- (329,800)
Subsidiary stock issued to minority -- -- 284,600
Subsidiary common stock options issued to
minority issued below market price -- -- 202,700
Allocation to parent of additional paid-in capital
from issuance of minority stock options and grants -- -- (274,000)
Write-off Deferred stock offering costs -- -- 154,300
------------ ------------ ------------
Cash used for development
stage activities (270,200) (124,200) (13,095,100)
Long-term debt becoming current -- -- (1,500)
Repayment of long-term debt -- -- (25,800)
Purchase of equipment, furniture
and leasehold improvements -- -- (215,100)
Investments -- -- (120,100)
Reclassification of long-term
advances from (repayments to)
parent to short-term advances -- -- (54,500)
Deferred offering costs -- -- (154,300)
Advances from (to) officer -- -- 0
------------ ------------ ------------
(270,200) (124,200) (13,666,200)
------------ ------------ ------------
See accompanying notes to consolidated financial statements.
7
</TABLE>
<PAGE>
MEDITECH PHARMACEUTICALS, INC.
(A MINORITY OWNED DEVELOPMENT-STAGE ENTERPRISE
OF PETRO-MED INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - BASIS OF PRESENTATION:
THE ACCOMPANYING BALANCE SHEET, AS OF AUGUST 31, 1998, AND THE STATEMENTS
OF DEFICIT ACCUMULATED DURING DEVELOPMENT STAGE, OF SHAREHOLDERS' EQUITY
(DEFICIT) AND OF CHANGES IN FINANCIAL POSITION FOR THE PERIOD FROM MAY 4, 1982
(INCEPTION) THROUGH AUG. 31, 1998, AND THE RELATED STATEMENT OF SHAREHOLDERS'
DEFICIT FOR THE PERIOD FROM MAY 4, 1982 (INCEPTION) TO AUG. 28, 1998, ARE
UNAUDITED, BUT IN THE OPINION OF MANAGEMENT INCLUDE ALL ADJUSTMENTS NECESSARY
FOR THE FAIR PRESENTATION OF THE FINANCIAL POSITION, RESULTS OF OPERATIONS AND
THE DEFICIT ACCUMULATED FOR THE INTERIM PERIODS PRESENTED. ALL ADJUSTMENTS ARE
OF A NORMAL AND RECURRING NATURE.
PROFESSIONAL FEES INCLUDE LEGAL FEES, ACCOUNTING FEES AND LEGAL PRINTING
FEES. THOSE FEES WHICH ARE NOT SUBJECT TO DISPUTE WILL BE PAID, IN WHOLE OR IN
PART, UPON REFINANCING OF THE COMPANY, IF ANY.
NOTE 2 - INCOME TAXES:
NO PROVISION FOR STATE AND FEDERAL INCOME TAXES IS REQUIRED FOR THE PERIOD
MAY 4, 1982 (INCEPTION) THROUGH AUG. 31, 1998, AS THE COMPANY'S OPERATIONS DID
NOT GENERATE TAXABLE INCOME FOR TAX OR FINANCIAL REPORTING PURPOSES.
NOTE 3 - ADVANCES TO PARENT:
AT AUG. 31, 1998, THE COMPANY WAS INDEBTED TO PETRO-MED INC. IN THE AMOUNT
OF $3,080,000. THESE ADVANCES ARE REPAYABLE WITH INTEREST AT 9% PER ANNUM AS
FOLLOWS: $36,000 ON THE SECOND ANNIVERSARY OF THE COMPLETION OF THE REFINANCING
OF THE COMPANY, IF ANY (SEE NOTE 4), AND THE BALANCE ON DEMAND. PETRO-MED HAS
FILED A CHAPTER XI BANKRUPTCY PETITION, WHICH WAS CONVERTED TO A CHAPTER VII ON
AUGUST 26, 1992.
NOTE 4 - NEED FOR ADDITIONAL FINANCING:
FOR THE PERIOD MAY 4, 1982 (INCEPTION) THROUGH AUG 31, 1998, THE COMPANY
HAD AN ACCUMULATED DEFICIT OF $14,404,400. THE COMPANY IS CURRENTLY EXPERIENCING
SEVERE CASH FLOW DIFFICULTIES, AND ANTICIPATES SUBSTANTIAL ADDITIONAL CASH
EXPENDITURES WILL BE REQUIRED TO CONTINUE ITS RESEARCH AND DEVELOPMENT
ACTIVITIES.
8
<PAGE>
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
DEVELOPMENT-STAGE ACTIVITIES
- ----------------------------
THE COMPANY IS IN THE DEVELOPMENT STAGE AND ACCORDINGLY HAS HAD NO
SIGNIFICANT REVENUES. ITS PRINCIPAL DEVELOPMENT ACTIVITIES FROM MAY 4, 1982
(INCEPTION) THROUGH AUG 31, 1998, HAVE BEEN EFFORTS TO SECURE FINANCING, CREATE
A MANAGEMENT AND BUSINESS STRUCTURE, AND DEVELOP AND TEST VIRAPLEX (R) AND
MTCH-24 (TM).
AS OF AUG. 31, 1998, APPROXIMATELY $11,991,600 HAD BEEN EXPENDED BY THE
COMPANY IN CARRYING OUT ACTIVITIES RELATING TO THE DEVELOPMENT AND TESTING OF
VIRAPLEX(4) AND MTCH-24(TM). THIS TOTAL INCLUDES $1,347,800 FOR CLINICAL TRIALS,
$489,300 FOR RESEARCH AND DEVELOPMENT, $4,921,900 FOR COMPENSATION, $1,307,100
FOR PROFESSIONAL FEES, AND $3,925,500 FOR GENERAL AND ADMINISTRAIVE EXPENSES,
INCLUDING FEES TO CONSULTANTS.
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
INITIALLY THE COMPANY FUNDED ITS ACTIVITIES THROUGH A NOTE PAYABLE TO A
BANK, ADVANCES FROM PRINCIPAL SHAREHOLDERS AND SUBORDINATED DEBT. IN EARLY 1983,
A PRIVATE OFFERING WAS UNDERTAKEN YIELDING NET PROCEEDS OF $531,400. SINCE THAT
TIME THE COMPANY HAS FINANCED ITS DEVELOPMENT ACTIVITIES FROM THE $3,413,000 NET
PROCEEDS OF ITS JULY 11, 1983 PUBLIC OFFERING, LOANS, SALE OF ITS COMMON STOCK,
ROYALTY PAYMENTS AND ADVANCES FROM PETRO-MED INC.
THE COMPANY NEEDS ADDITIONAL FUNDING TO CONTINUE ITS DEVELOPMENT STAGE
ACTIVITIES. MANAGEMENT ESTIMATES THAT THE COMPANY WILL NEED APPROXIMATELY
$2,000,000 IN ORDER TO CONTINUE ITS EVALUATIONS OF VIRAPLEX (R) AND MTCH-24
(TM). WITHOUT THIS ADDITIONAL FUNDING, IT IS UNCERTAIN WHETHER THE COMPANY MAY
CONTINUE AS A GOING CONCERN. MANAGEMENT LACKS SUFFICIENT INFORMATION AT THIS
TIME TO DETERMINE THE EFFECT, IF ANY, OF LEGAL ACTION BY SERGEI GIVOTOVSKY
AGAINST THE COMPANY, PETRO-MED INC. AND GERALD N. KERN. NO ACTION HAS BEEN TAKEN
BY ANY PARTY IN THAT MATTER FOR OVER THREE YEARS.
UPON COMPLETION OF ITS DEVELOPMENT ACTIVITIES AND REFINANCING, IF ANY, THE
COMPANY PLANS TO CONTRACT WITH ONE OR MORE PHARMACEUTICAL COMPANIES TO
MANUFACTURE AND DISTRIBUTE VIRAPLEX (R) AND MTCH-24 (TM). UNDER THIS
ARRANGEMENT, THE COMPANY DOES NOT EXPECT TO INCUR SIGNIFICANT MANUFACTURING OR
DISTRIBUTION COSTS AND, ACCORDINGLY, DOES NOT ANTICIPATE THE NEED FOR ADDITIONAL
FINANCING TO FUND THE MANUFACTURING AND MARKETING OF ITS PRODUCTS.
INFLATION
THE COMPANY HAS NO EXPERIENCE WITH RESPECT TO THE EFFECT OF INFLATION ON
ITS BUSINESS. HOWEVER, THE PHARMACEUTICAL INDUSTRY IS WELL DEVELOPED AND, BASED
ON MANAGEMENT'S UNDERSTANDING OF INDUSTRY EXPERIENCE, IT BELIEVES THAT INFLATION
WILL NOT HAVE A SIGNIFICANT IMPACT ON THE RESULTS OF THE COMPANY'S OPERATIONS IN
THE FUTURE.
9
<PAGE>
PART II - OTHER INFORMATION
ITEM 1 - LEGAL PROCEEDINGS.
NOT APPLICABLE.
ITEM 2 - CHANGE IN SECURITIES.
NOT APPLICABLE.
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES.
NOT APPLICABLE.
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
NOT APPLICABLE.
ITEM 5 - OTHER INFORMATION.
NOT APPLICABLE.
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K.
NOT APPLICABLE.
SIGNATURE(S)
PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.
MEDITECH PHARMACEUTICALS, INC.
(REGISTRANT)
DATED: OCTOBER 13, 1998 BY: /s/ Cynthia s. Kern
---------------------------------------
CYNTHIA S. KERN, PRESIDENT
AND ACTING CHIEF FINANCIAL OFFICER
10
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAY-31-1998
<PERIOD-END> AUG-31-1998
<CASH> 0
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 600
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 0
<CURRENT-LIABILITIES> 7,116,300
<BONDS> 0
0
0
<COMMON> 123,800
<OTHER-SE> (7,307,000)
<TOTAL-LIABILITY-AND-EQUITY> 600
<SALES> 0
<TOTAL-REVENUES> 0
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 201,900
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 68,300
<INCOME-PRETAX> (270,200)
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (207,200)
<EPS-PRIMARY> (.001)
<EPS-DILUTED> (.001)
</TABLE>