HEXCEL CORP /DE/
S-3/A, 1996-07-18
METAL FORGINGS & STAMPINGS
Previous: FIRST INVESTORS TAX EXEMPT MONEY MARKET FUND INC, 497, 1996-07-18
Next: MOLECULAR BIOSYSTEMS INC, DEF 14A, 1996-07-18



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 18, 1996
    
 
                                                      REGISTRATION NO. 333-05821
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
   
                                AMENDMENT NO. 2
                                       TO
                                    FORM S-3
    
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                               HEXCEL CORPORATION
             (Exact Name of Registrant as Specified in Its Charter)
 
<TABLE>
<S>                                       <C>
               DELAWARE                                 94-1109521
   (State or Other Jurisdiction of                   (I.R.S. Employer
    Incorporation or Organization)                 Identification No.)
</TABLE>
 
                         ------------------------------
 
                               TWO STAMFORD PLAZA
                             281 TRESSER BOULEVARD
                        STAMFORD, CONNECTICUT 06901-3238
                                 (203) 969-0666
  (Address, Including Zip Code, and Telephone Number, Including Area Code, of
                   Registrant's Principal Executive Offices)
                         ------------------------------
 
                               STEPHEN C. FORSYTH
              SENIOR VICE PRESIDENT OF FINANCE AND ADMINISTRATION
                               HEXCEL CORPORATION
                               TWO STAMFORD PLAZA
                             281 TRESSER BOULEVARD
                        STAMFORD, CONNECTICUT 06901-3238
                                 (203) 969-0666
 (Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                             of Agent for Service)
 
                                   COPIES TO:
 
<TABLE>
<S>                                       <C>
      GREGORY A. FERNICOLA, ESQ.                 KRIS F. HEINZELMAN, ESQ.
 SKADDEN, ARPS, SLATE, MEAGHER & FLOM            CRAVATH, SWAINE & MOORE
           919 THIRD AVENUE                          WORLDWIDE PLAZA
       NEW YORK, NEW YORK 10022                     825 EIGHTH AVENUE
            (212) 735-3000                       NEW YORK, NEW YORK 10019
                                                      (212) 474-1000
</TABLE>
 
                         ------------------------------
 
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
As soon as practicable after the effective date of this Registration Statement.
                         ------------------------------
 
    If  the  only securities  being registered  on this  Form are  being offered
pursuant to dividend or interest reinvestment plans, please check the  following
box. / /
 
    If  any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to  Rule 415 under the Securities Act  of
1933,  as amended (the "Securities Act"),  other than securities offered only in
connection with dividend  or interest  reinvestment plans,  check the  following
box. / /
 
    If  this Form  is filed  to register  additional securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration statement  number  of  the  earlier
effective registration statement for the same offering. / /
 
    If  this Form  is a post-effective  amendment filed pursuant  to Rule 462(c)
under the Securities Act,  check the following box  and list the Securities  Act
registration  statement number  of the earlier  effective registration statement
for the same offering. / /
 
    If delivery of the prospectus  is expected to be  made pursuant to Rule  434
under the Securities Act, please check the following box. / /
                         ------------------------------
 
    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON
SUCH DATE  AS  THE  COMMISSION,  ACTING  PURSUANT  TO  SAID  SECTION  8(A),  MAY
DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
   
                   SUBJECT TO COMPLETION, DATED JULY 18, 1996
    
                                  $100,000,000
 
                                 [HEXCEL LOGO]
 
                     % Convertible Subordinated Notes Due 2003
 
INTEREST PAYABLE        AND                                   DUE         , 2003
                                 --------------
 
   
THE     % CONVERTIBLE SUBORDINATED NOTES DUE 2003 (THE "NOTES") ARE  CONVERTIBLE
INTO  COMMON STOCK  OF HEXCEL  CORPORATION (THE "COMPANY")  AT ANY  TIME ON OR
  BEFORE               , 2003, UNLESS PREVIOUSLY  REDEEMED, AT A  CONVERSION
    PRICE  OF $   PER SHARE,  SUBJECT TO ADJUSTMENT IN CERTAIN EVENTS. SEE
      "DESCRIPTION OF NOTES -- CONVERSION  RIGHTS." ON JULY 17, 1996,  THE
      LAST  REPORTED SALE PRICE OF THE COMMON STOCK ON THE NEW YORK STOCK
                        EXCHANGE WAS $13 1/8 PER SHARE.
    
 
THE NOTES ARE REDEEMABLE, IN WHOLE OR IN  PART, AT THE OPTION OF THE COMPANY  AT
ANY  TIME ON OR  AFTER              , 1999, AT THE  REDEMPTION PRICES SET FORTH
 HEREIN PLUS ACCRUED  INTEREST. UPON A  CHANGE OF CONTROL  (AS DEFINED),  EACH
  HOLDER  OF  NOTES WILL  HAVE THE  RIGHT, SUBJECT  TO CERTAIN  CONDITIONS AND
  RESTRICTIONS, TO REQUIRE THE COMPANY TO REPURCHASE ANY OR ALL  OUTSTANDING
    NOTES  OWNED  BY SUCH  HOLDER AT  100% OF  THEIR PRINCIPAL  AMOUNT PLUS
     ACCRUED  INTEREST.  SEE   "DESCRIPTION  OF  NOTES."   THE  NOTES   ARE
     SUBORDINATED  TO  ALL  PRESENT  AND  FUTURE  SENIOR  INDEBTEDNESS (AS
      DEFINED) OF THE  COMPANY. AS  OF MARCH  31, 1996,  AFTER GIVING  PRO
      FORMA  EFFECT TO THE OFFERING OF  THE NOTES CONTEMPLATED HEREBY AND
       THE APPLICATION OF THE NET  PROCEEDS THEREFROM, THE COMPANY  WOULD
       HAVE  HAD  OUTSTANDING  APPROXIMATELY  $175.7  MILLION  OF  SENIOR
       INDEBTEDNESS. APPLICATION HAS  BEEN MADE TO  LIST THE NOTES  ON
          THE  NEW YORK STOCK  EXCHANGE AND THE  UNDERLYING SHARES OF
           COMMON STOCK  ON  THE  NEW YORK  STOCK  EXCHANGE  AND  THE
           PACIFIC  STOCK EXCHANGE. IF SO  APPROVED, TRADING OF THE
             NOTES IS EXPECTED TO COMMENCE WITHIN A 30-DAY  PERIOD
                AFTER COMMENCEMENT OF THE OFFERING OF THE NOTES.
                                 --------------
 
FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED IN CONNECTION WITH
      AN INVESTMENT IN THE NOTES, SEE "RISK FACTORS" BEGINNING ON PAGE 13.
                                 -------------
 
THESE  SECURITIES  HAVE  NOT  BEEN APPROVED  OR  DISAPPROVED  BY  THE SECURITIES
   AND  EXCHANGE   COMMISSION  OR   ANY  STATE   SECURITIES  COMMISSION   NOR
      HAS   THE   SECURITIES  AND   EXCHANGE   COMMISSION  OR   ANY  STATE
        SECURITIES  COMMISSION   PASSED  UPON   THE  ACCURACY   OR   AD-
             EQUACY   OF   THIS   PROSPECTUS.   ANY  REPRESENTATION
                 TO  THE  CONTRARY   IS  A  CRIMINAL   OFFENSE.
 
<TABLE>
<CAPTION>
                                                                             UNDERWRITING
                                                            PRICE TO         DISCOUNTS AND       PROCEEDS TO
                                                            PUBLIC(1)         COMMISSIONS       COMPANY(1)(2)
                                                        -----------------  -----------------  -----------------
<S>                                                     <C>                <C>                <C>
PER NOTE..............................................          %                  %                  %
TOTAL (3).............................................          $                  $                  $
</TABLE>
 
(1) PLUS ACCRUED INTEREST, IF ANY, FROM            , 1996.
 
(2) BEFORE DEDUCTING EXPENSES PAYABLE BY THE COMPANY ESTIMATED AT $700,000.
 
(3) THE  COMPANY HAS GRANTED THE UNDERWRITERS AN OPTION, EXERCISABLE FOR 30 DAYS
    FROM THE DATE OF  THE INITIAL PUBLIC  OFFERING OF THE  NOTES, TO PURCHASE  A
    MAXIMUM  OF  $15,000,000  ADDITIONAL  PRINCIPAL  AMOUNT  OF  NOTES  TO COVER
    OVER-ALLOTMENTS. IF SUCH  OPTION IS EXERCISED  IN FULL, THE  TOTAL PRICE  TO
    PUBLIC  WILL BE  $        , UNDERWRITING  DISCOUNTS AND  COMMISSIONS WILL BE
    $      AND PROCEEDS TO COMPANY WILL BE $      . SEE "UNDERWRITING".
                                 --------------
 
    THE NOTES ARE OFFERED BY THE SEVERAL UNDERWRITERS WHEN, AS AND IF ISSUED  BY
THE  COMPANY, DELIVERED TO AND ACCEPTED BY THE UNDERWRITERS AND SUBJECT TO THEIR
RIGHT TO REJECT ORDERS IN WHOLE OR IN PART. IT IS EXPECTED THAT DELIVERY OF  THE
NOTES,  IN DEFINITIVE FULLY REGISTERED FORM, WILL BE MADE ON OR  ABOUT         ,
1996 AGAINST PAYMENT IN IMMEDIATELY AVAILABLE FUNDS.
 
CS First Boston                                         Bear, Stearns & Co. Inc.
 
                THE DATE OF THIS PROSPECTUS IS           , 1996.
<PAGE>
                [GRAPHICAL REPRESENTATION OF HEXCEL'S PRODUCTS]
 
Hexcel is a leading manufacturer of high performance composite materials for the
aerospace, defense, recreation and general industrial markets.
<PAGE>
                                 --------------
 
    IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR  EFFECT
TRANSACTIONS  WHICH STABILIZE OR MAINTAIN THE MARKET PRICES OF THE NOTES OFFERED
HEREBY AND THE  COMMON STOCK OF  THE COMPANY  AT LEVELS ABOVE  THAT WHICH  MIGHT
OTHERWISE  PREVAIL IN THE OPEN MARKET. SUCH  TRANSACTIONS MAY BE EFFECTED ON THE
NEW  YORK  STOCK  EXCHANGE,  THE  PACIFIC  STOCK  EXCHANGE  OR  OTHERWISE.  SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
    DURING  THIS OFFERING, CERTAIN PERSONS AFFILIATED WITH PERSONS PARTICIPATING
IN THE DISTRIBUTION MAY ENGAGE IN TRANSACTIONS FOR THEIR OWN ACCOUNTS OR FOR THE
ACCOUNTS OF OTHERS IN THE NOTES  PURSUANT TO EXEMPTIONS FROM RULES 10b-6,  10b-7
AND  10b-8 UNDER THE SECURITIES EXCHANGE ACT  OF 1934, AS AMENDED (THE "EXCHANGE
ACT").
 
    No person has been authorized in connection with any offering made hereby to
give any information or to make  any representations other than those  contained
in  this Prospectus and,  if given or made,  such information or representations
must not  be  relied upon  as  having been  authorized  by the  Company  or  any
underwriter  or agent. This Prospectus  does not constitute an  offer to sell or
the solicitation of an offer to buy any securities other than the securities  to
which  it relates or  any offer to sell  or the solicitation of  an offer to buy
such securities in  any circumstances  in which  such offer  or solicitation  is
unlawful.  Neither the  delivery of  this Prospectus  nor any  sale hereunder or
thereunder shall,  under  any circumstances,  create  any implication  that  the
information  contained herein or therein is correct as of any time subsequent to
the date hereof and thereof.
 
                                       3
<PAGE>
                             AVAILABLE INFORMATION
 
    The Company is  subject to  the informational requirements  of the  Exchange
Act,  and, in  accordance therewith, files  reports, proxy  statements and other
information with the Securities and Exchange Commission (the "Commission").  The
Registration Statement, including the exhibits and schedules thereto, as well as
such  reports, proxy statements and other  information filed by the Company with
the Commission, may be inspected and  copied at the public reference  facilities
of  the Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at the Commission's  regional offices at 7  World Trade Center, 13th  Floor,
New  York, New York  10048 and Citicorp  Center, 500 West  Madison Street, Suite
1400, Chicago, Illinois 60661. Copies of such material may be obtained from  the
Public   Reference  Section  of  the  Commission  at  450  Fifth  Street,  N.W.,
Washington,  D.C.  20549  at  prescribed  rates.  In  addition,  reports,  proxy
statements  and other information concerning the Company may be inspected at the
offices of the New  York Stock Exchange,  Inc., 20 Broad  Street, New York,  New
York  10005, and at the offices of  the Pacific Stock Exchange Incorporated, 301
Pine Street, San Francisco, California 94104.
 
    This Prospectus constitutes part  of a Registration  Statement filed by  the
Company  under the  Securities Act of  1933, as amended  (the "Securities Act").
This Prospectus omits certain of  the information contained in the  Registration
Statement,  and the exhibits and schedules thereto, in accordance with the rules
and regulations of the Commission. For further information regarding the Company
and the Notes offered  hereby, reference is made  to the Registration  Statement
and  the exhibits  and schedules filed  therewith. Statements  contained in this
Prospectus as to  the provisions of  any contract, agreement  or other  document
referred to herein are not necessarily complete, and in each instance, reference
is  made to the  copy of such document  filed as an  exhibit to the Registration
Statement or  otherwise  filed  with  the Commission.  Each  such  statement  is
qualified in its entirety by such reference.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
    The  following documents have been filed  with the Commission by the Company
(Commission File No. 1-8472) pursuant to the  Exchange Act and are, as of  their
respective  dates,  incorporated  by  reference  in  and  made  a  part  of this
Prospectus:
 
    (1)the Company's  Annual Report  on  Form 10-K  for  the fiscal  year  ended
       December 31, 1995;
 
    (2)the  Company's Quarterly Report on Form 10-Q for the fiscal quarter ended
       March 31, 1996;
 
    (3)the Company's Proxy  Statement for  the Meeting of  Stockholders held  on
       February 21, 1996;
 
    (4)the Company's Proxy Statement for the Meeting of Stockholders held on May
       23, 1996;
 
    (5)the Company's Current Report on Form 8-K dated March 15, 1996, as amended
       on Form 8-K/A dated April 1, 1996;
 
   
    (6)the Company's Current Report on Form 8-K dated July 12, 1996; and
    
 
    (7)the  description of the Company's common  stock, par value $.01 per share
       (the "Common Stock"), contained  in the Company's Registration  Statement
       on  Form 8-B,  dated March  31, 1983,  including any  amendment or report
       filed for the purpose of updating such description.
 
    All documents filed by the Company  with the Commission pursuant to  Section
13(a),  13(c), 14 or  15(d) of the Exchange  Act subsequent to  the date of this
Prospectus and prior to the termination  of the offering of the Notes  hereunder
shall  be deemed  to be  incorporated by  reference herein  and shall  be a part
hereof from the date of filing of  such documents. Any statement contained in  a
document  incorporated or deemed to be incorporated by reference herein shall be
deemed to  be modified  or superseded  for purposes  of this  Prospectus to  the
extent  that a  statement contained  herein or  in any  other subsequently filed
document which  also is  or is  deemed to  be incorporated  by reference  herein
modifies  or  supersedes  such  statement. Any  such  statement  so  modified or
superseded shall  not  be  deemed,  except as  so  modified  or  superseded,  to
constitute a part of this Prospectus.
 
    Copies  of all documents  which are incorporated  by reference herein (other
than exhibits to such documents not specifically incorporated by reference) will
be provided without charge to each person to whom this Prospectus is  delivered,
upon  written  or  oral request.  Such  requests  should be  directed  to Hexcel
Corporation, Two Stamford  Plaza, 281 Tresser  Boulevard, Stamford,  Connecticut
06901, Attention: Corporate Secretary, telephone number (203) 969-0666.
 
    The Company's principal executive offices are located at Two Stamford Plaza,
281  Tresser  Boulevard, Stamford,  Connecticut  06901. The  Company's telephone
number is (203) 969-0666.
 
                                       4
<PAGE>
                               PROSPECTUS SUMMARY
 
    THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE READ IN
CONJUNCTION  WITH,  THE  MORE  DETAILED  INFORMATION  AND  FINANCIAL STATEMENTS,
INCLUDING THE NOTES THERETO, INCLUDED ELSEWHERE  IN THIS PROSPECTUS. AS USED  IN
THIS  PROSPECTUS, REFERENCES TO THE "COMPANY" AND "HEXCEL" REFER TO THE BUSINESS
OF HEXCEL CORPORATION (INCLUDING ITS OPERATING DIVISIONS AND, UNLESS THE CONTEXT
OTHERWISE REQUIRES,  THE  CIBA  COMPOSITES BUSINESS  (AS  DEFINED)  ACQUIRED  ON
FEBRUARY  29, 1996 AND THE HERCULES COMPOSITES BUSINESS (AS DEFINED) ACQUIRED ON
JUNE 27, 1996) AND ITS  SUBSIDIARIES. UNLESS OTHERWISE INDICATED, INDUSTRY  DATA
CONTAINED  HEREIN IS DERIVED FROM PUBLICLY AVAILABLE INDUSTRY SOURCES, WHICH THE
COMPANY  HAS  NOT  INDEPENDENTLY  VERIFIED.  SEE  "GLOSSARY  OF  TERMS"  FOR  AN
EXPLANATION  OF CERTAIN TERMS USED IN  THIS PROSPECTUS. SUCH TERMS APPEAR HEREIN
IN BOLD  TYPE THE  FIRST TIME  THEY ARE  USED. UNLESS  OTHERWISE INDICATED,  ALL
INFORMATION INCLUDED IN THIS PROSPECTUS ASSUMES THE UNDERWRITERS' OVER-ALLOTMENT
OPTION  IS  NOT  EXERCISED.  THIS  PROSPECTUS  CONTAINS  CERTAIN FORWARD-LOOKING
STATEMENTS WHICH INVOLVE RISKS AND  UNCERTAINTIES. THE COMPANY'S ACTUAL  RESULTS
COULD  DIFFER MATERIALLY FROM  THE RESULTS ANTICIPATED  IN THESE FORWARD-LOOKING
STATEMENTS DUE TO,  AMONG OTHER THINGS,  CERTAIN FACTORS SET  FORTH UNDER  "RISK
FACTORS" AND ELSEWHERE IN THIS PROSPECTUS.
 
                                  THE COMPANY
 
GENERAL
 
    Hexcel  is a leading international manufacturer and marketer of lightweight,
high performance COMPOSITE  MATERIALS, parts and  STRUCTURES for the  aerospace,
defense,  recreation  and  general industrial  markets.  The  Company's products
include CARBON FIBER, woven  synthetic fabrics, HONEYCOMB, PREPREGS,  ADHESIVES,
and  a wide  variety of  lightweight, high  strength semi-finished  and finished
structural components. With 19 manufacturing facilities in the United States and
Europe, management  believes that  Hexcel  is positioned  to take  advantage  of
opportunities for growth worldwide. The Company's manufacturing capabilities are
integrated  across  product lines  enabling it  to offer  a breadth  of products
spanning the composites  industry. The  Company operates  through the  following
five  core businesses, presented in order  of manufacturing integration from raw
materials to finished products:
 
    - FIBERS.  The Company  manufactures PAN based  carbon fibers primarily  for
      sale  to customers and also for use in its Fabrics and Composite Materials
      businesses. The Company supplies high performance carbon fibers for a wide
      variety of applications  in the commercial  aerospace, space and  defense,
      recreation  and  general industrial  markets  predominantly in  the United
      States. The principal end uses for carbon fibers are as raw materials  for
      prepregs  and fabrics, in  FILAMENT WINDING for  various space and defense
      and industrial applications  and in fiber  placement to produce  composite
      structures.
 
    - FABRICS.    The Company  is a  leading  manufacturer of  woven FIBERGLASS,
      carbon and ARAMID fiber REINFORCEMENTS  for composite materials and  other
      applications  worldwide. In  the United States,  the Company  is a leading
      weaver of aramid fibers and, in Europe, the Company is a leading weaver of
      high performance fiberglass  fabrics. The principal  end uses for  fabrics
      are  in  composite  materials,  printed  circuit  boards,  window  blinds,
      insulation and soft body armor such as bulletproof vests.
 
    - COMPOSITE MATERIALS.  The Company is an innovative leader worldwide in the
      manufacture of honeycomb,  prepregs, film adhesive  products and  SANDWICH
      PANEL  products. Although each of these  products is sold primarily to the
      commercial aerospace and space  and defense markets,  the Company has  led
      the  development  of  new  applications  for  composite  materials  in the
      recreation market and is developing additional applications for use in the
      transit, marine and other industrial  markets. The principal end uses  for
      composite  materials are components for  commercial and military aircraft,
      munitions, high-speed and mass transit trains and recreation applications,
      including golf clubs, skis and snowboards.
 
                                       5
<PAGE>
    - SPECIAL PROCESS.  The Company engineers, manufactures and markets machined
      and fabricated honeycomb parts for use in commercial aerospace, space  and
      defense,  automotive and  other applications  to meet  customers' specific
      design requirements. This core business provides value-added processing to
      standard honeycomb manufactured by the Company by contouring and machining
      it into  complex  shapes.  The  principal end  uses  for  SPECIAL  PROCESS
      products  are  semi-finished  aerospace  components  and  aircraft control
      surfaces such as flaps and wing tips.
 
    - STRUCTURES  AND  INTERIORS.     The  Company   manufactures  and   markets
      lightweight,  high strength structures and  INTERIORS primarily for use in
      the  aerospace  industry.  The  principal  end  uses  for  structures  and
      interiors  are wing-to-body FAIRINGS, flap track fairings, RADOMES, engine
      COWLS and interior systems such as overhead stowage bins for aircraft.
 
STRATEGIC REPOSITIONING
 
    BACKGROUND
 
    During the  mid to  late 1980's,  composite materials  companies,  including
Hexcel,  the  Ciba Composites  Business  and the  Hercules  Composites Business,
invested in rapid  capacity expansion to  respond to the  anticipated growth  in
both  military procurement programs  and the commercial  aircraft industry. With
the end of the  Cold War in  1989 and the resulting  rapid reduction in  defense
procurement  expenditures in the United States and Europe, sales to the military
aerospace and defense sectors declined rapidly. In addition, under the influence
of deregulation and various other factors including a general economic  downturn
and the Gulf War, the commercial airline industry experienced significant losses
in  the early 1990's, which  in turn led to  reduced investment in new aircraft.
These changes in the principal markets for composite materials left  significant
excess  capacity in the  industry, resulting in  significant losses for industry
participants, including the Company.
 
    As a result of these market circumstances, as well as debt incurred to build
capacity in the late 1980's, the Company experienced a liquidity crisis in  1993
and  sought protection  under chapter 11  of the U.S.  Bankruptcy Code ("Chapter
11") by  filing a  voluntary petition  for relief  in December  1993. Under  the
leadership  of John J. Lee, who joined the  Company as Chairman of the Board and
Co-Chief Executive Officer  shortly before  the Chapter 11  filing, the  Company
adopted  and executed a  plan to reposition  itself by consolidating facilities,
divesting non-core  businesses  and reducing  costs  in an  attempt  to  restore
profitability and positive cash flow. In connection with this repositioning, the
Company successfully implemented a consolidation of its operations, restructured
its  balance  sheet and  obtained  new equity  and  debt financing.  When Hexcel
emerged from Chapter 11 all creditors'  claims were reinstated or paid in  full,
including interest.
 
    STRATEGIC ACQUISITIONS
 
    Upon  emerging  from  Chapter 11  in  February  1995, the  Company  began to
implement a  strategy  to lead  the  consolidation of  the  composite  materials
industry  by  removing excess  capacity and,  in  the process,  diversifying and
strengthening its existing businesses. On February 29, 1996, Hexcel acquired the
Ciba Composites Business (the "Ciba Acquisition") for aggregate consideration of
approximately $203.1 million, subject to  post-closing adjustments, and on  June
27,  1996,  Hexcel  acquired  the Hercules  Composites  Business  (the "Hercules
Acquisition")  for  a  cash  purchase  price  of  approximately  $135   million,
(excluding  transaction  costs) subject  to  post-closing adjustments.  The Ciba
Acquisition combined two of  the world's leading  and most technically  advanced
composite  materials companies, broadening  the Company's range  of products and
markets, enhancing its research, development and technological capabilities  and
balancing  the  geographical scope  of its  business.  As a  result of  the Ciba
Acquisition,  Ciba-Geigy  Limited  ("Ciba")  became  the  beneficial  owner   of
approximately  49.7%  of the  Company's outstanding  Common Stock.  The Hercules
Acquisition combined  two leading  prepreg manufacturers,  with few  overlapping
products  and  QUALIFICATIONS  between  their product  lines,  and  provided the
Company with the capability to manufacture one of its significant raw materials,
PAN based carbon fibers.
 
                                       6
<PAGE>
    STRUCTURAL REORGANIZATION AND CONSOLIDATION PROGRAM
 
    In May 1996, the Company announced  a program to consolidate its  operations
over  a period  of approximately  three years. The  total cost  of this program,
which excludes  additional  costs and  expenses  that  may be  incurred  due  to
modifications  to the program that may  result from the Hercules Acquisition, is
estimated to be approximately $49  million. This estimate includes $5.2  million
of  expenses incurred  in the  first quarter of  1996, an  estimated $29 million
charge against earnings expected  to be incurred in  the second quarter of  1996
and  approximately $15  million to  be recognized  thereafter. Cash expenditures
necessary to  complete the  program  are estimated  to total  approximately  $44
million,  net of expected  proceeds from asset  sales. Management estimates that
the program will result in annual cost savings of approximately $28 million when
it is fully  implemented in 1999,  and that  for the period  1996 through  1998,
costs  associated with the program (net  of estimated proceeds from asset sales)
are expected to equal the incremental cash savings generated by the program. The
foregoing  estimates  of   total  cost  of   the  consolidation  program,   cash
expenditures and annual cost savings constitute forward-looking information. The
failure  of any of the assumptions underlying  such estimates to be realized may
cause the  actual amounts  to differ  materially from  the estimates  set  forth
above.  For a discussion  of these assumptions and  other important factors that
will affect actual  amounts, see  "Risk Factors  -- Forward-Looking  Statements;
Consolidation Program."
 
COMPETITIVE ADVANTAGES
 
    The  Company believes that the recent  measures undertaken to reorganize its
operations, reduce costs and increase  geographic, market and product  diversity
enhance the Company's key competitive advantages:
 
    - MARKET  LEADER.    The  Company  has  long  been  a  leading international
      manufacturer of lightweight,  high strength  fabrics, composite  materials
      and  parts and structures. Management believes  the Company is the largest
      integrated producer of diversified composite materials in the world  based
      on  pro forma net sales  of approximately $771 million  for the year ended
      December 31, 1995. See "Pro Forma Financial Information."
 
    - BROADEST RANGE OF  QUALIFICATIONS IN THE  AEROSPACE INDUSTRY.   Management
      believes  Hexcel has the broadest range of qualifications of any composite
      materials manufacturer  in  the aerospace  industry  and is  QUALIFIED  on
      several  programs which  have significant  opportunities for  growth. Such
      programs  include  the  Boeing  777  and  737x,  the  Airbus  A320  series
      (including  A319  and  A321)  and  A330  and  the  McDonnell  Douglas C-17
      transport. Before composite  materials may  be utilized  in aerospace  and
      military applications, they must be qualified, which is both expensive and
      time  consuming.  See "Business  --  Markets and  Customers."  The Company
      believes its  extensive qualifications  position it  to remain  a  leading
      supplier of composite materials to the aerospace industry.
 
    - VERTICAL  INTEGRATION.    Management  believes  the  Company  is  the most
      vertically integrated  composite  materials  manufacturer  in  the  world.
      Vertical  integration  provides  the  Company with  a  greater  ability to
      control the  cost, quality  and delivery  of its  products. Moreover,  the
      Company  has  the unique  ability to  manufacture  and sell  products from
      various points  in its  manufacturing process,  thereby providing  overall
      materials  solutions to  its customers  and strengthening  its competitive
      position. See "Business -- Manufacturing Process and Raw Materials."
 
    - MARKET AND GEOGRAPHIC DIVERSITY.  Approximately 53% of Hexcel's pro  forma
      net  sales for  the year  ended December  31, 1995  were derived  from the
      commercial aerospace  industry,  11%  from space  and  defense,  12%  from
      recreation products (including golf shafts, skis, snowboards, fishing rods
      and  tennis rackets)  and 24%  from general  industrial markets (including
      printed circuit  boards, window  blinds and  high-speed and  mass  transit
      trains).  Management believes that this market and product mix reduces the
      Company's  exposure  to  business  cycles  in  the  commercial   aerospace
      industry.  In  addition,  the  Ciba  Acquisition  enabled  the  Company to
 
                                       7
<PAGE>
      balance the geographic  scope of  its business between  North America  and
      Europe,  providing it with an increased presence at Airbus, and to build a
      presence  in  the  rapidly  growing  Asia-Pacific  aerospace  market.  See
      "Business -- Core Businesses" and "-- Sales and Marketing."
 
    - STRONG  TECHNICAL  SUPPORT.    The  Company  has  been  a  leader  in  the
      development  of  technology  and  commercial  application  for   composite
      materials  for  over 50  years. The  Company's technically  oriented sales
      force works  with new  and  existing customers  to identify  and  engineer
      solutions  to  meet customers'  needs,  particularly by  identifying areas
      where composite materials may beneficially replace traditional  materials.
      Through  both  its research  and technology  function and  its proprietary
      skills in resin formulation and  woven reinforcement, the Company has  the
      technical  capability to provide its customers with "make to order" custom
      products. A recent example of the Company's ability to engineer  solutions
      for  its customers  is the  development of  carbon core  honeycomb for jet
      engine NACELLES.  This product  replaces traditional  aluminum  materials,
      that  can corrode in the extreme environment of an aircraft engine, with a
      material that is both stronger and lighter and conducts heat away from the
      engine.
 
BUSINESS STRATEGY
 
    To maintain its position  as a leading  worldwide manufacturer of  composite
materials,   parts  and  structures,  the  Company  has  adopted  the  following
strategies:
 
    - CAPITALIZE ON GROWTH IN THE AEROSPACE INDUSTRY.  The Company believes that
      demand for commercial aircraft, and therefore composite materials,  should
      be  favorably influenced by the following trends that have been identified
      in industry reports:  (i) a significant  increase in air  travel over  the
      next  ten years,  (ii) the  higher utilization  of composite  materials on
      state-of-the-art aircraft, such as the Boeing 777, (iii) the  acceleration
      of new aircraft deliveries as a result of government noise regulations and
      (iv) expected increases in aircraft fleet size during the next decade. The
      Company  expects to capitalize on these  trends by continuing to produce a
      wide variety  of  composite  materials  for  use  in  the  manufacture  of
      virtually every commercial aircraft in the western world. See "Business --
      Markets and Customers."
 
    - CONTINUE TO CONTROL COSTS AND IMPROVE MANUFACTURING
      EFFICIENCIES.   Management  is committed  to reducing  costs and improving
      manufacturing   efficiencies   through   consolidation   and    structural
      reorganization.   Prior  to  giving  effect   to  the  Ciba  and  Hercules
      Acquisitions, the  Company  (i)  consolidated operations  by  closing  one
      plant,  partially closing a second one and  selling a third, (ii) sold its
      non-core resins  and specialty  chemicals  businesses, (iii)  reduced  the
      number  of its employees  by approximately 30%,  and (iv) reduced selling,
      general and administrative costs from $62  million in 1992 to $49  million
      in  1995. In addition, in the first  half of 1996, the Company reorganized
      its organizational  structure into  five core  businesses focused  on  key
      products  and markets, and the  Company announced a business consolidation
      program which  is expected  to  result in  continued cost  reductions  and
      manufacturing efficiencies. See "Business -- Strategic Repositioning."
 
    - STRATEGIC  ACQUISITIONS AND ALLIANCES.   In order  to (i) enhance Hexcel's
      integrated manufacturing capabilities, (ii) expand its geographic base and
      (iii) optimize  its  portfolio of  products  and businesses,  the  Company
      intends  to  continue to  complement its  product lines  through strategic
      acquisitions or  alliances.  As a  result  of the  Ciba  Acquisition,  the
      Company  is positioned to take advantage  of the trend towards outsourcing
      production of  structures and  interiors  through alliances.  The  Company
      reviews  its portfolio of products  and businesses regularly in connection
      with its  efforts to  identify  appropriate strategic  opportunities.  See
      "Risk Factors -- Acquisition and Alliance Strategy."
 
    - ENHANCE CUSTOMER SERVICE.  The Company continually seeks to strengthen and
      expand  its relationships with customers by capitalizing on its vertically
      integrated manufacturing capabilities and  technical support. As a  highly
      integrated manufacturer of composite materials, Hexcel has the flexibility
      and  capability to  meet the various  needs of its  customers. The Company
      also
 
                                       8
<PAGE>
      has the  technical  capability  to  assist customers  in  the  design  and
      manufacture  of  composite materials  for specialty  applications, thereby
      further  strengthening   customer  relationships.   For  example,   Hexcel
      engineers  work  with  Reebok-Registered Trademark-  to  develop composite
      supports for  athletic shoes  and with  a customer's  engineers to  design
      composite turbofan blades for aircraft engines. Hexcel intends to leverage
      its integrated capabilities to serve a customer base which is increasingly
      favoring  suppliers who have the ability to satisfy all of their composite
      materials requirements.
 
    - PENETRATE NEW MARKETS.   The  Company strives to  maintain its  leadership
      position in the development of innovative composite materials applications
      in  an attempt to  expand its revenue  base. Although commercial aerospace
      remains the largest market for composite materials, the Company  continues
      to   penetrate  recreation  and   general  industrial  markets,  providing
      composite materials for a variety  of applications, and plans to  continue
      developing  applications  for new  markets.  See "Business  -- Competitive
      Advantages -- Market and Geographic  Diversity." The Company also  expects
      to take advantage of developing markets by expanding its operations in the
      rapidly growing Asia-Pacific region.
 
                                       9
<PAGE>
                                  THE OFFERING
 
<TABLE>
<S>                       <C>
Notes Offered...........  $100,000,000  aggregate  principal  amount  ($115,000,000  if the
                          over- allotment option is exercised in full) of    %  Convertible
                          Subordinated Notes Due 2003.
Maturity Date...........              , 2003.
Interest Payment Dates..           and        of each year commencing           , 1997.
Conversion Rights.......  The Notes are convertible, at the holder's option, into shares of
                          Common  Stock,  at  any  time  at  or  prior  to  maturity unless
                          previously redeemed, at a conversion price of $        per share,
                          subject to adjustment in certain events as described herein.  See
                          "Description of Notes -- Conversion Rights."
Optional Redemption.....  The  Notes are not  redeemable prior to                   , 1999.
                          Thereafter, the Notes are redeemable, in whole or in part, at the
                          option of the Company, at the redemption prices set forth herein,
                          plus accrued and unpaid interest  to the date of redemption.  See
                          "Description  of  Notes  --  Redemption  at  the  Option  of  the
                          Company."
Change of Control.......  Upon a Change of Control, each holder of a Note (a "Holder" or  a
                          "Noteholder")  may require  the Company  to repurchase  the Notes
                          held by such Holder at 100% of the principal amount thereof  plus
                          accrued  interest to the date  of repurchase. See "Description of
                          Notes -- Repurchase of Notes at  the Option of the Holder Upon  a
                          Change of Control."
Subordination...........  The  Notes will  constitute general unsecured  obligations of the
                          Company and will  be subordinated to  all Senior Indebtedness  of
                          the  Company. As of March 31, 1996, after giving pro forma effect
                          to  the  Offering  and  the  application  of  the  net   proceeds
                          therefrom,  the  Company  would  have  had  approximately  $175.7
                          million of Senior Indebtedness outstanding. See "Capitalization."
                          The Indenture (as defined) will  not restrict the Company or  any
                          of   its  subsidiaries  from  incurring  additional  indebtedness
                          (including  Senior  Indebtedness)   or  other  obligations.   See
                          "Description of Notes -- Subordination of Notes."
Sinking Fund............  None.
Use of Proceeds.........  The  net  proceeds  of the  Offering  are estimated  to  be $96.6
                          million  ($111.1  million  if  the  Underwriters'  over-allotment
                          option  is exercised in full). The Company intends to use the net
                          proceeds  to  repay  outstanding  borrowings  under  the   Credit
                          Facility (as defined). See "Use of Proceeds."
Listing.................  Application has been made to list the Notes on the New York Stock
                          Exchange  (the "NYSE") and the  underlying shares of Common Stock
                          on the NYSE and the Pacific Stock Exchange ("PSE").
Common Stock Symbol.....  The Common Stock  is listed  on the NYSE  and the  PSE under  the
                          symbol "HXL."
</TABLE>
 
                                  RISK FACTORS
 
    Prospective  purchasers  of  the  Notes should  consider  carefully  all the
information set forth in this Prospectus and, in particular, should evaluate the
specific factors set forth  under the caption "Risk  Factors" before making  any
investment in the Notes.
 
                                       10
<PAGE>
                 SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA
 
    The  following tables present summary financial  and other data with respect
to the  Company,  the  Ciba  Composites Business  and  the  Hercules  Composites
Business  and  have been  derived from  (i)  the audited  consolidated financial
statements of the Company as of and for the four years ended December 31,  1995,
and  from  the  unaudited  condensed consolidated  financial  statements  of the
Company as of and for the quarters ended March 31, 1996 and April 2, 1995,  (ii)
the  audited combined financial statements of the Ciba Composites Business as of
and for the  three years ended  December 31, 1995,  (iii) the audited  financial
statements  of the Hercules  Composites Business as  of and for  the three years
ended December 31,  1995 and (iv)  the pro forma  financial statements  included
elsewhere  in  this Prospectus  which give  effect to  (a) the  Ciba Acquisition
(including the Danutec Closing (as  defined)), (b) the initial borrowings  under
the  Credit Facility, (c) the  Offering and the application  of the net proceeds
therefrom to repay  borrowings under the  Credit Facility and  (d) the  Hercules
Acquisition.  The summary financial and other data for the Company as of and for
the quarters ended March 31, 1996 and  April 2, 1995 are derived from  unaudited
financial  statements which, in the opinion of the Company's management, include
all adjustments necessary  for the  fair presentation of  such information.  The
information  set forth below should be  read together with the other information
contained under the captions "Capitalization," "Selected Consolidated  Financial
Information," "Pro Forma Financial Information" and "Management's Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations"  and  with the
consolidated financial  statements  and  the  related  notes  thereto,  included
elsewhere in this Prospectus.
 
THE COMPANY
   
<TABLE>
<CAPTION>
                                                           HISTORICAL
                         ------------------------------------------------------------------------------
                         FOR THE QUARTER ENDED
                         ---------------------              FOR THE YEAR ENDED DECEMBER 31,
                         MARCH 31,   APRIL 2,    ------------------------------------------------------
                         1996 (A)      1995        1995          1994           1993           1992
                         ---------   ---------   ---------   ------------   ------------   ------------
                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                      <C>         <C>         <C>         <C>            <C>            <C>
STATEMENT OF OPERATIONS
 DATA:
  Net sales............  $126,418    $  85,155   $ 350,238   $    313,795   $    310,635   $    352,987
  Gross margin.........    26,783       14,795      67,090         48,428         47,545         67,899
  Gross margin
   percentage..........      21.2%        17.4%       19.2%          15.4%          15.3%          19.2%
  Business acquisition
   and consolidation
   expenses (b)........    (5,211)      --          --            --             (46,600)       (23,000)
  Other income
   (expense)...........     2,697       --             791          4,861        (12,780)         2,992
  Operating income
   (loss)..............     6,787        2,629      18,557          7,504        (64,345)       (14,162)
  Bankruptcy
   reorganization
   expenses............     --          (2,125)     (3,361)       (20,152)          (641)       --
  Income (loss) from
   continuing
   operations..........     1,848       (2,369)      3,201        (28,080)       (79,872)       (15,983)
  Income (loss) per
   share from
   continuing
   operations..........  $   0.07    $   (0.27)  $    0.20   $      (3.84)  $     (10.89)  $      (2.20)
BALANCE SHEET DATA (AT
 PERIOD END):
  Working capital......  $137,599    $  22,627   $  61,570   $    (22,955)  $     61,745   $     80,696
  Total assets.........   485,725      231,626     230,602        243,457        263,242        310,660
  Short-term debt
   (including current
   portion of long-term
   debt)...............     6,809       33,616       1,802         56,918         24,596         22,216
  Long-term debt.......   138,281       54,841      88,342         52,621         92,540         95,145
  Shareholders' equity
   (deficit)...........   195,416       36,856      48,374         (5,885)        20,753        106,149
OTHER DATA:
  EBITDA (c)...........  $ 11,241    $   3,312   $  26,819   $      1,582   $    (50,106)  $        574
  Adjusted EBITDA
   (c).................    13,755        5,437      29,389         16,873          9,915         20,582
  Capital
   expenditures........     2,285        2,090      12,144          8,362          6,264         16,220
  Ratio of earnings to
   fixed charges (d)...      1.81x      --            1.68x       --             --             --
  Total debt as a
   percentage of total
   capitalization (at
   period end).........      42.6%        70.6%       65.1%         105.7%          84.9%          52.5%
                                                                      (SEE FOOTNOTES ON FOLLOWING PAGE)
 
<CAPTION>
 
                                  PRO FORMA
                         ---------------------------
                           FOR THE        FOR THE
                           QUARTER          YEAR
                            ENDED          ENDED
                          MARCH 31,     DECEMBER 31,
                             1996           1995
                         ------------   ------------
 
<S>                      <C>            <C>
STATEMENT OF OPERATIONS
 DATA:
  Net sales............  $198,923       $771,325
  Gross margin.........    40,729        141,527
  Gross margin
   percentage..........      20.5%          18.3%
  Business acquisition
   and consolidation
   expenses (b)........    (5,211)        (2,362)
  Other income
   (expense)...........     1,573             80
  Operating income
   (loss)..............    10,669         24,671
  Bankruptcy
   reorganization
   expenses............     --            (3,361)
  Income (loss) from
   continuing
   operations..........     2,410         (7,558)
  Income (loss) per
   share from
   continuing
   operations..........  $   0.07       $  (0.22)
BALANCE SHEET DATA (AT
 PERIOD END):
  Working capital......  $175,521
  Total assets.........   662,296
  Short-term debt
   (including current
   portion of long-term
   debt)...............    11,728
  Long-term debt.......   289,590
  Shareholders' equity
   (deficit)...........   193,616
OTHER DATA:
  EBITDA (c)...........  $ 20,470       $ 56,257
  Adjusted EBITDA
   (c).................    24,108         61,900
  Capital
   expenditures........     3,918         33,901
  Ratio of earnings to
   fixed charges (d)...      1.60x(e)       1.04x(e)
  Total debt as a
   percentage of total
   capitalization (at
   period end).........      60.9%
 
</TABLE>
    
 
                                       11
<PAGE>
- ------------------------------
(a)  Amounts include the March operating results of the acquired portions of the
    Ciba Composites Business, which did not include Danutec (as defined).
 
(b)  Business  acquisition  and  consolidation  expenses  also  include  amounts
    previously reported as "Restructuring expenses."
 
(c)  "EBITDA" is defined  as income from  continuing operations before interest,
    taxes, depreciation and amortization. "Adjusted EBITDA" is defined as EBITDA
    plus business acquisition and consolidation expenses, other income (expense)
    and bankruptcy reorganization expenses. The Company believes that EBITDA and
    Adjusted EBITDA provide useful  information regarding the Company's  ability
    to service its indebtedness, but should not be considered in isolation or as
    a substitute for operating income or cash flow from operations (in each case
    as  determined in accordance with  generally accepted accounting principles)
    as an indicator of  the Company's operating performance  or as a measure  of
    the Company's liquidity.
 
(d)  Earnings consist of  income (loss) from  continuing operations before fixed
    charges and  income  taxes.  Fixed  charges  consist  of  interest  expense,
    amortization of fees related to debt financing and rent expense deemed to be
    interest.  For the quarter ended April 2,  1995 and years ended December 31,
    1994, 1993 and 1992,  earnings were insufficient to  cover fixed charges  by
    approximately  $1.9 million, $24.5 million, $73.8 million and $22.4 million,
    respectively.
 
   
(e) If pro forma earnings for the quarter ended March 31, 1996 and for the  year
    ended  December 31, 1995  were adjusted to  exclude business acquisition and
    consolidation expenses, other income (expense) and bankruptcy reorganization
    expenses, the pro forma ratio of earnings to fixed charges for such  periods
    would be 2.13x and 1.29x, respectively.
    
 
THE CIBA COMPOSITES BUSINESS
 
<TABLE>
<CAPTION>
                                                                        FOR THE YEAR ENDED DECEMBER 31,
                                                                        -------------------------------
                                                                          1995       1994       1993
                                                                        ---------  ---------  ---------
                                                                            (DOLLARS IN THOUSANDS)
<S>                                                                     <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:
  Net sales...........................................................  $ 331,073  $ 292,611  $ 271,258
  Gross profit........................................................     57,076     42,894     27,011
  Gross profit percentage.............................................       17.2%      14.7%      10.0%
  Restructuring expenses..............................................     (2,362)    (1,600)    (7,722)
  Operating loss......................................................    (11,284)   (19,363)   (40,399)
  Loss before cumulative effect of accounting changes.................    (18,543)   (24,290)   (41,918)
  Net loss............................................................    (18,543)   (24,290)   (48,995)
 
BALANCE SHEET DATA (AT PERIOD END):
  Working capital.....................................................  $  69,851  $  73,847
  Total assets........................................................    340,294    352,420
  Short-term debt (including current portion of long-term debt).......     10,469      8,867
  Long-term debt......................................................     15,097     43,640
  Minority interest...................................................      6,968      5,048
  Owner's equity......................................................    236,949    226,136
 
OTHER DATA:
  EBITDA..............................................................  $   8,865  $   5,833  $ (14,946)
  Adjusted EBITDA.....................................................     12,329      4,454     (6,983)
  Capital expenditures................................................     13,214      7,685     12,280
</TABLE>
 
THE HERCULES COMPOSITES BUSINESS
 
<TABLE>
<CAPTION>
                                                                        FOR THE YEAR ENDED DECEMBER 31,
                                                                        -------------------------------
                                                                          1995       1994       1993
                                                                        ---------  ---------  ---------
                                                                            (DOLLARS IN THOUSANDS)
<S>                                                                     <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:
  Net sales...........................................................  $ 100,449  $ 100,113  $ 101,448
  Gross profit........................................................     16,701      5,327      9,150
  Gross profit percentage.............................................       16.6%       5.3%       9.0%
  Income (loss) before effect of changes in accounting principles.....      5,556     (7,759)    (4,985)
  Net income (loss)...................................................      5,556     (7,759)    (8,901)
 
BALANCE SHEET DATA (AT PERIOD END):
  Working capital.....................................................  $  33,026  $  47,680
  Total assets........................................................    140,584    158,318
  Short-term debt (including current portion of long-term debt).......     --         --
  Long-term debt......................................................     --         --
  Minority interest...................................................     --         12,000
  Division equity.....................................................    128,029    132,319
 
OTHER DATA:
  EBITDA..............................................................  $  14,951  $   1,693  $   4,537
  Adjusted EBITDA (a).................................................     14,560      3,363      6,292
  Capital expenditures................................................      8,543      1,871      1,740
</TABLE>
 
- ------------------------------
(a)  Adjusted  EBITDA excluding  allocated  selling, general  and administrative
    expenses from Hercules would have been approximately $21.6 million in  1995,
    $9.4 million in 1994 and $12.6 million in 1993.
 
                                       12
<PAGE>
                                  RISK FACTORS
 
    Prospective  purchasers  of  the  Notes should  consider  carefully  all the
information set  forth in  this  Prospectus and,  in particular,  the  following
considerations before making any investment in the Notes.
 
OPERATING LOSSES
 
   
    For  the years ended December 31, 1994 and 1993, the Company reported losses
from continuing operations  of approximately  $28.1 million  and $79.9  million,
respectively. The Company had income from continuing operations of approximately
$3.2 million for the year ended December 31, 1995 and approximately $1.8 million
for  the quarter ended March  31, 1996. For the  fiscal years ended December 31,
1995, 1994 and  1993, the Ciba  Composites Business, which  was acquired by  the
Company  in February 1996, reported losses before cumulative effect of acounting
changes of  approximately  $18.5  million,  $24.3  million  and  $41.9  million,
respectively.   After  giving  pro  forma  effect   to  the  Ciba  and  Hercules
Acquisitions, the Company would  have had a loss  from continuing operations  of
approximately  $7.6 million for the year ended December 31, 1995 and income from
continuing operations of approximately $2.4 million for the quarter ended  March
31,  1996. The  ability of the  Company to be  profitable in the  future will be
dependent upon  a number  of factors,  including, among  others, the  successful
implementation  of the Company's  cost reduction and  consolidation efforts, the
Company's ability to continue to develop and market commercially viable  product
applications,  the successful  integration of  the Ciba  and Hercules Composites
Businesses and various  other factors, many  of which are  beyond the  Company's
control  such  as  future conditions  in  the commercial  aerospace  and defense
markets, potential regulatory requirements and restraints and certain activities
of the Company's competitors.  There can be no  assurance that the Company  will
achieve  profitability in the future or  be able to generate earnings sufficient
to meet  its interest  and principal  payment obligations.  See "--  Substantial
Leverage;   Ability   to   Service   Debt",   "--   Forward-Looking  Statements;
Consolidation Program" and  "Management's Discussion and  Analysis of  Financial
Condition and Results of Operations."
    
 
SUBSTANTIAL LEVERAGE; ABILITY TO SERVICE DEBT
 
    At  March 31, 1996,  after giving pro  forma effect to  the Offering and the
application of the net proceeds therefrom to repay outstanding borrowings  under
the  Credit Facility, the Company would have had approximately $301.3 million of
outstanding indebtedness and the Company's total  debt as a percentage of  total
capitalization  would have been 60.9%. See  "Capitalization." This high level of
indebtedness will have important consequences to holders of the Notes, including
the following: (i) the ability of the Company to obtain additional financing  in
the future for working capital, acquisitions, capital expenditures, repayment of
debt  or  other purposes  may  be impaired;  (ii)  a significant  amount  of the
Company's anticipated cash flow from operations will be required for the payment
of interest and principal; (iii) the Company is required to comply with  certain
financial  covenants and other restrictions contained in the Credit Facility and
the Ciba Indenture (as defined); and (iv) the Company may be more vulnerable  to
downturns in general economic conditions.
 
    The  ability of the Company to meet its debt service obligations will depend
on the future operating  performance, debt levels and  financial results of  the
Company,  which will be subject in part to factors beyond the Company's control.
Although management believes that the Company's  cash flows will be adequate  to
meet  its interest and principal payment  obligations in the foreseeable future,
there can be no assurance that the Company will generate earnings in the  future
sufficient  to cover  its fixed  charges. If the  Company is  unable to generate
earnings in the future sufficient  to cover its fixed  charges and is unable  to
borrow  sufficient funds under either the Credit Facility or from other sources,
it may be required to refinance all or a portion of its existing debt (including
the Notes) or to sell all or a portion of its assets. There can be no  assurance
that  a refinancing would be possible, nor can  there be any assurance as to the
timing of  any asset  sales or  the  proceeds which  the Company  could  realize
therefrom.  In addition, the terms of the Credit Facility and the Ciba Indenture
restrict the Company's
 
                                       13
<PAGE>
ability to sell  assets and  the Company's use  of the  proceeds therefrom.  See
"Management's  Discussion  and Analysis  of Financial  Condition and  Results of
Operations -- Hexcel -- Liquidity and Capital Resources."
 
    If, for  any  reason, the  Company  were unable  to  meet its  debt  service
obligations,  it would be in default under the terms of its indebtedness. In the
event of such a default, the holders of such indebtedness could elect to declare
all such indebtedness immediately due and payable, including accrued and  unpaid
interest,  and to  terminate their commitments  (if any) with  respect to future
funding obligations.  In  addition, such  holders  could proceed  against  their
collateral  (if any) which, in the case of certain indebtedness, consists of all
of the capital stock of certain domestic subsidiaries of the Company and 65%  of
the  capital stock of  certain foreign subsidiaries of  the Company. Any default
with respect to  any of  the Company's indebtedness  could result  in a  default
under  other indebtedness.  Such defaults  could result  in a  default under the
Indenture and could delay or preclude  payment of principal of, or interest  on,
Notes.  See "--  Subordination" and  "Description of  Notes --  Subordination of
Notes."
 
RISKS ASSOCIATED WITH THE CIBA AND HERCULES ACQUISITIONS
 
    The Company's future success will depend in part on its ability to integrate
the Ciba and Hercules Composites Businesses (together, the "Acquired Businesses"
or the "Acquisitions"), to manage the manufacturing operations of such  Acquired
Businesses  (these Acquisitions added ten additional manufacturing facilities to
the  Company's  nine  existing  manufacturing  facilities),  to  integrate   the
workforces  of  the Acquired  Businesses into  Hexcel's workforce,  to eliminate
redundancies and  excess  costs  and  to consolidate  the  sales  and  marketing
activities,  research and development activities, management information systems
and other activities of the Acquired Businesses. There can be no assurance  that
the  Company can  successfully integrate  the operations  and workforces  of the
Acquired Businesses into its operations or establish comparable wage and benefit
programs for Acquired Business employees, and any failure or any inability to do
so may have a material adverse effect on the Company's results of operations and
financial condition.  See "Management's  Discussion  and Analysis  of  Financial
Condition  and Results  of Operations  -- Hexcel"  and "Business  -- Employees."
Although the Company  expects that, in  the long term,  it will realize  certain
cost  savings and other business synergies as a result of the Acquisitions, such
cost savings and other business synergies  could be affected by various  factors
beyond  the  Company's  control, such  as  future conditions  in  the commercial
aerospace and defense markets, potential regulatory requirements and  restraints
and  certain  activities of  the  Company's competitors.  Moreover,  the current
business and  regulatory  environment in  Europe  could impede  or  prevent  the
implementation  of the Company's consolidation  and other cost saving activities
abroad, particularly  its ability  to reduce  the size  of its  workforce. As  a
result,  there can be no  assurance that the Company  will achieve expected cost
savings  or  other  business  synergies.  See  "--  Forward-Looking  Statements;
Consolidation Program."
 
VOLATILITY OF THE COMMERCIAL AEROSPACE INDUSTRY; RELIANCE ON SIGNIFICANT
CUSTOMERS
 
    Approximately  53% of  the Company's pro  forma net sales  during the fiscal
year ended December 31, 1995 were derived from sales to the commercial aerospace
industry, which primarily consisted of sales  to a limited number of  customers.
The  commercial  aerospace  industry  purchases  many  of  the  Company's higher
value-added products, is cyclical  in nature and is  subject to change based  on
general  economic conditions and airline  profitability. From 1992 through 1994,
domestic airlines suffered significant  operating losses. As  a result of  these
losses, as well as the high levels of debt incurred to purchase new aircraft and
the  excess  capacity  within  the  commercial  airline  sector  generally,  the
commercial  aerospace  industry  experienced  a  reduction  in  new  orders  for
commercial  aircraft and related  spare parts and deferrals,  and in some cases,
cancellations of deliveries  of previously  ordered aircraft.  While orders  for
commercial  aircraft increased in  1995 and the first  quarter of 1996, aircraft
deliveries remain  below levels  achieved during  the past  decade. Although  it
appears  that the health of the commercial aerospace industry is improving based
on increases in airline profitability and build rates, there can be no assurance
that any  improvement in  this industry  will be  substantial or  that  improved
conditions will be sustained. See "Business -- Markets and Customers."
 
                                       14
<PAGE>
    The  Boeing Company and  Boeing subcontractors, which  have been significant
customers of the Company for many years, accounted for approximately 21% of  the
Company's  net sales  for the  year ended  December 31,  1995. In  addition, the
Airbus consortium and its subcontractors accounted for approximately 12% of  the
Company's  pro forma net sales for the year ended December 31, 1995 after giving
effect to  the Ciba  and  Hercules Acquisitions.  The  loss of,  or  significant
reduction  in purchases by, such major  customers could materially and adversely
affect  the  Company's  business,  operating  results,  prospects  or  financial
condition. See "Business -- Markets and Customers."
 
REDUCTIONS IN DEFENSE SPENDING
 
    Approximately  11% of the  Company's pro forma net  sales during fiscal year
ended December 31,  1995 were derived  from the space  and defense industry,  an
industry  that also purchases some of the Company's highest margin products, and
is dependent upon  government defense budgets,  particularly the United  States'
defense  budget.  In general,  defense budgets  in the  United States  have been
declining in recent  years, resulting  in reduced  demand for  new aircraft  and
spare  parts. Although the effect of United States defense budget reductions may
be offset in part by foreign military  sales, such sales are affected by  United
States  governmental  regulation, regulation  by  the purchasing  government and
political uncertainties  in  the United  States  and  abroad. There  can  be  no
assurance  that the  United States  defense budgets  and the  related demand for
defense related equipment will not continue to decline or that sales of  defense
related  equipment to foreign  governments will continue  at present levels. See
"Business -- Markets and Customers."
 
FORWARD-LOOKING STATEMENTS; CONSOLIDATION PROGRAM
 
    Certain statements under the captions "Prospectus Summary," "Risk  Factors,"
"Management's  Discussion  and Analysis  of Financial  Condition and  Results of
Operations,"  "Business"   and   elsewhere   in   this   Prospectus   constitute
"forward-looking  statements"  within  the  meaning  of  the  Private Securities
Litigation Reform Act of 1995. Such forward-looking statements involve known and
unknown risks,  uncertainties  and  other  factors that  may  cause  the  actual
results,  performance or achievements of the Company, or industry results, to be
materially different  from  any  future  results,  performance  or  achievements
expressed  or implied by such  forward-looking statements. Such factors include,
among others, the following: general economic and business conditions;  industry
capacity;  changes  in customer  preferences; demographic  changes; competition;
changes in methods of distribution and technology; changes in political,  social
and  economic conditions and local regulations, particularly in Europe and Asia;
the assimilation  of  the Ciba  Composites  Business; the  assimilation  of  the
Hercules  Composites Business; the loss of any significant customers; changes in
business strategy or development plans; the indebtedness of the Company; quality
of management,  business  abilities and  judgment  of the  Company's  personnel;
availability  of qualified personnel; the  availability, terms and deployment of
capital; changes in, or the failure to comply with, government regulations;  and
various other factors referenced in this Prospectus.
 
    The  forward-looking  information referred  to  above includes,  but  is not
limited to, the estimated total cost of the Company's consolidation program, the
estimated amount of cash expenditures to complete the program and the  estimated
annual  cost savings resulting  from the consolidation program  (in each case as
described under  "Prospectus Summary  -- Strategic  Repositioning --  Structural
Reorganization and Consolidation Program," "Management's Discussion and Analysis
of  Financial  Condition and  Results of  Operations --  Hexcel --  General" and
"Business  --   Strategic  Repositioning   --  Structural   Reorganization   and
Consolidation  Program").  In addition  to  the risks,  uncertainties  and other
factors referred to above  which may cause actual  amounts to differ  materially
from  estimated amounts,  such estimates of  total costs,  cash expenditures and
annual costs savings  are based on  various factors and  were derived  utilizing
numerous important assumptions, including: (i) achieving estimated reductions in
the  number of total  employees within anticipated time  frames and at currently
projected severance cost  levels, while  maintaining work flow  in the  business
areas affected, (ii) the ability to maintain manufacturing know-how with respect
to  production processes conducted at facilities that will be closed or at which
the number of employees will be reduced, including cooperation by employees  who
will  be  terminated,  (iii)  the  assimilation  and  integration  of  the  Ciba
 
                                       15
<PAGE>
Composites  Business  with  the  Company's  operations  without  disruption   to
manufacturing,  marketing and distribution activities,  (iv) the assimilation of
the production processes at closed  facilities with production at other  Company
facilities   without  undue  disruption  to  the  manufacturing,  marketing  and
distribution functions,  including the  cooperation of  customers in  connection
with  requalifying  the subject  products  for various  customer  and government
programs and (v) selling  vacated facilities within  anticipated time frames  at
anticipated  selling prices. The failure of these assumptions to be realized may
cause the actual total cost of  the consolidation program, the actual amount  of
cash  expenditures to  complete the program  and the actual  annual cost savings
resulting from the program to differ materially from the estimates.
 
COMPETITION
 
    Most of the markets  in which the Company  operates are highly  competitive.
The Company believes that product quality, product performance, customer service
and  price are  the principal  factors considered  by customers  in each  of the
Company's business segments. In  addition, other companies compete  aggressively
for  sole source or limited source qualifications in the commercial and military
aerospace markets.  Some  of  these  competitors may  have  lower  costs,  newer
technology  or more  favorable operating conditions  than the  Company and could
replace  the  Company  as   the  holder  of  sole   source  or  limited   source
qualifications  or become  an additional qualified  source of  materials for the
commercial aerospace and space  and defense markets. There  can be no  assurance
that  the Company will be  able to compete successfully  with either existing or
new competitors or that competitive pressures  faced by the Company or the  loss
of  sole  source  or  limited  source  qualifications  will  not  materially and
adversely  affect  its  business,  operating  results,  prospects  or  financial
condition. See "Business -- Competition."
 
RESTRICTIONS IMPOSED BY INDEBTEDNESS
 
    The  Credit Facility and the Ciba Indenture (as defined) contain a number of
significant covenants that, among other things, will restrict the ability of the
Company  and  its   subsidiaries  to   dispose  of   assets,  incur   additional
indebtedness,  repay other indebtedness, pay dividends, make certain investments
or acquisitions,  repurchase  or redeem  capital  stock, engage  in  mergers  or
consolidations,   or  engage  in  certain  transactions  with  subsidiaries  and
affiliates and otherwise restrict certain corporate activities. There can be  no
assurance that such restrictions will not adversely affect the Company's ability
to  finance its future operations  or capital needs or  engage in other business
activities that may be  in the best  interest of the  Company. In addition,  the
Credit  Facility  requires  the  Company  to  maintain  compliance  with certain
financial ratios. The ability of the Company  to comply with such ratios may  be
affected  by  events beyond  the Company's  control.  A breach  of any  of these
covenants or the inability of the Company to comply with the covenants regarding
required financial ratios could result in  an event of default under the  Credit
Facility  or the Ciba Indenture.  In the event of  any such default, the lenders
under the Credit  Facility and  the Ciba Indenture  could elect  to declare  all
borrowings  outstanding  thereunder, together  with  accrued interest  and other
fees, to  be due  and  payable, to  require  the Company  to  apply all  of  its
available  cash to repay such  borrowings or to prevent  the Company from making
debt service payments on the Notes. If the Company were unable to repay any such
borrowings when due, the lenders could proceed against their collateral. If  the
indebtedness  under the Credit Facility, the Ciba Indenture or the Notes were to
be accelerated, there could be no assurance that the assets of the Company would
be sufficient to repay such indebtedness in full.
 
LIMITATION ON CHANGE OF CONTROL
 
    The Indenture requires the Company, in the event of a Change of Control,  to
make  an offer to purchase all outstanding Notes at a price equal to 100% of the
principal amount thereof, plus accrued interest  to the date of repurchase.  The
Credit  Facility includes  certain restrictions  on payments  by the  Company in
respect of  its  subordinated  indebtedness, including  the  Notes.  The  Credit
Facility  provides that  certain change  of control  events with  respect to the
Company  and/or  certain  of  its   subsidiaries  would  constitute  a   default
thereunder.  Any  future  credit  agreements  or  other  agreements  relating to
indebtedness  to  which  the  Company  becomes  a  party  may  contain   similar
restrictions  and provisions. In the event that  a Change of Control occurs at a
time when the Company is prohibited from
 
                                       16
<PAGE>
repurchasing Notes, the  Company could seek  the consent of  the lenders to  the
repurchase  of  the Notes  or  could attempt  to  refinance the  borrowings that
contain such prohibitions.  If the  Company does not  obtain such  a consent  or
repay  such  borrowings, the  Company will  remain prohibited  from repurchasing
Notes. The Company's failure  to repurchase tendered Notes  at a time when  such
repurchase  is required  by the Indenture  would constitute an  event of default
thereunder which, in turn, would constitute a default under the Credit Facility.
In such  circumstances,  the subordination  provisions  in the  Indenture  would
likely  restrict payments to the holders of the Notes. There can be no assurance
that the Company will have the  financial resources necessary to repurchase  the
Notes upon a Change of Control. See "Description of Notes -- Repurchase of Notes
at the Option of the Holder Upon a Change of Control."
 
INFLUENCE OF SIGNIFICANT STOCKHOLDER
 
    Ciba  currently  beneficially  owns  approximately  49.7%  of  the Company's
outstanding common stock. Pursuant  to a governance  agreement between Ciba  and
Hexcel  (the "Governance  Agreement"), Ciba is  entitled to  designate a certain
number of members of the  Company's Board of Directors  and a certain number  of
committee members on each committee of the Board of Directors, based upon Ciba's
percentage  ownership  of  the  total voting  power  of  the  outstanding voting
securities of the Company. In  addition, the Governance Agreement provides  that
the  Board of Directors  will not authorize, approve  or ratify certain actions,
transactions and stock issuances without the approval of a certain number of the
Ciba designees depending upon  the level of Ciba's  percentage ownership of  the
total  voting power of the outstanding voting  securities of the Company and the
nature of the  action. Consequently,  Ciba will  have the  ability to  influence
certain  affairs of  the Company  so long as  it maintains  ownership of certain
percentages of the total voting power  of the outstanding voting securities  the
Company.  For a  more complete discussion  of the Governance  Agreement, see the
Company's Proxy Statement for the Meeting  of Stockholders held on February  21,
1996, which is incorporated by reference in this Prospectus.
 
SUBORDINATION
 
    The  indebtedness evidenced by the Notes is subordinate to the prior payment
in full of all Senior Indebtedness. As of March 31, 1996, after giving pro forma
effect to the  Offering and  the application of  the net  proceeds therefrom  to
repay  outstanding borrowings under the Credit  Facility, the Company would have
had  approximately  $175.7  million  of  Senior  Indebtedness  outstanding.  The
Indenture  will not  limit the amount  of future  indebtedness, including Senior
Indebtedness, that the Company may incur, assume or guarantee. By reason of  the
subordination provisions of the Notes, in the event of the Company's liquidation
or  dissolution, holders of  Senior Indebtedness may  receive more, ratably, and
holders of the Notes may receive less, ratably, than the other creditors of  the
Company. See "Description of Notes -- Subordination of Notes."
 
    The  Company conducts a portion of  its operations through its subsidiaries.
Claims of  creditors of  any subsidiaries,  including trade  creditors,  secured
creditors  and  creditors holding  indebtedness  and guarantees  issued  by such
subsidiaries, and claims of preferred stockholders (if any) of such subsidiaries
will generally have  priority with respect  to the assets  and earnings of  such
subsidiaries  over the claims of creditors  of the Company, including holders of
the Notes, even if such obligations do not constitute Senior Indebtedness. As of
March 31, 1996, the  Company's subsidiaries had  approximately $49.6 million  of
pro forma indebtedness outstanding.
 
FOREIGN OPERATIONS, COUNTRY RISKS AND EXCHANGE RATE FLUCTUATIONS
 
    Approximately  50% of the Company's pro forma  net sales for the fiscal year
ended December 31, 1995  were derived from operations  conducted outside of  the
United  States at facilities located in Austria, Belgium, England, France, Italy
and Spain, as  well as  through sales offices  in Asia,  Australia, Germany  and
South  America.  The  Company  is  also  a  partner  in  a  joint  venture  that
manufactures and sells composite materials in Asia. The Company's  international
operations are subject to a number of special risks, including currency exchange
rate  fluctuations, trade  barriers, exchange controls,  national labor strikes,
political risks  and  risks  of  increases in  duties,  taxes  and  governmental
royalties,  as  well as  changes in  laws and  policies governing  operations of
foreign-based companies. In addition,
 
                                       17
<PAGE>
earnings of the  Company's foreign  subsidiaries and  intercompany payments  are
subject to foreign income tax rules that may reduce cash flows available to meet
required debt service and other obligations of the Company.
 
    The  Company engages in  limited hedging activities,  including the purchase
and sale of foreign currency options and forward contracts, to protect  expected
proceeds from transactions and minimize the ongoing exposure to foreign currency
exchange  risk. In addition, because the Company has manufacturing operations in
foreign locations, it is  hedged to some extent  from foreign currency  exchange
risks  because of its ability  to purchase, borrow, manufacture  and sell in the
local currency  of  such  foreign  jurisdictions. There  can  be  no  assurance,
however,  that  the  Company's operations  will  not be  materially  affected by
foreign currency exchange rate fluctuations.
 
LIMITED SUPPLY OF RAW MATERIALS
 
    The Company's profitability depends largely  on the price and continuity  of
supply   of   its   raw   materials,   including   carbon   fiber,   fiberglass,
NOMEX-REGISTERED TRADEMARK- and KEVLAR-REGISTERED TRADEMARK-, which are supplied
by a limited  number of sources  and have, from  time to time,  been subject  to
increased demand and/or limited supply in recent years. The Company's ability to
pass  on increases  in the costs  of such raw  materials is, to  a large extent,
dependent on  market conditions,  including the  extent to  which the  Company's
customers  would switch to alternative materials  not produced by the Company in
the event of an increase  in the prices of  the Company's products. Because  the
Company  purchases  large volumes  of such  raw materials,  any decrease  in the
supply or increase  in the  cost of  the Company's  raw materials  could have  a
material adverse effect on the Company.
 
ABSENCE OF PUBLIC MARKET FOR THE NOTES
 
    Prior  to the Offering, there has been no public market for the Notes. There
can be no assurance that any active public market for the Notes will develop  or
as  to the price at which the Notes may  trade from time to time. The absence of
an active trading market for the  Notes would adversely affect the liquidity  of
the Notes and could adversely affect the price at which the Notes may trade.
 
POSSIBLE VOLATILITY OF TRADING PRICES
 
    The  trading prices  of the  Notes and the  Company's Common  Stock could be
subject to  significant  fluctuations  in  response  to,  among  other  factors,
variations  in operating  results, developments in  the industries  in which the
Company does business,  general economic  conditions and  changes in  securities
analysts'  recommendations regarding  the Company's  securities. Such volatility
may adversely affect the market price of the Notes and the Common Stock.
 
ACQUISITION AND ALLIANCE STRATEGY
 
    In pursuit  of  its strategic  objective  to consolidate  through  strategic
acquisitions  and/or  alliances,  the  Company recently  acquired  the  Ciba and
Hercules Composites Businesses.  The Company also  continually monitors each  of
its  businesses in the context of the changing business environment and assesses
conditions  for   acquisitions,  alliances   or  dispositions.   The   Company's
acquisition  and  alliance  strategy  entails the  potential  risks  inherent in
assessing the value, strengths, weaknesses, contingent or other liabilities  and
potential  profitability  of  acquisition  and/or  alliance  candidates  and  in
integrating the operations  of acquired  businesses. There can  be no  assurance
that  acquisition and/or alliance  opportunities will continue  to be available,
that the Company will have access  to the capital required to finance  potential
acquisitions  and/or  alliances,  that  the  Company  will  continue  to acquire
businesses and/or enter into alliance  agreements or that any business  acquired
or alliance entered into will be integrated successfully or prove profitable.
 
    The  Company has made and expects it  will continue to make acquisitions and
to  obtain  contracts  in  Europe  and  the  Asia-Pacific  region.  While  these
activities  may provide  important opportunities  for the  Company to  offer its
products and services  internationally, they  also entail  the risks  associated
with  conducting  business  internationally,  including  the  risk  of  currency
exchange rate fluctuations and social, political and economic instability.
 
                                       18
<PAGE>
                                USE OF PROCEEDS
 
    The net proceeds from the sale of the Notes offered hereby are estimated  to
be   approximately   $96.6  million   (approximately   $111.1  million   if  the
Underwriters' over-allotment option is exercised  in full). The Company  intends
to  use such net proceeds to repay a portion of the borrowings outstanding under
the Company's revolving credit facility (the "Credit Facility"), which  provides
for up to $310 million of borrowings at variable rates. Pursuant to the terms of
the  Credit  Facility, the  amount available  for  borrowing thereunder  will be
reduced by  50%  of  the  net  cash  proceeds  of  the  Notes  issued  upon  the
consummation  of  the  Offering.  Therefore, upon  completion  of  the Offering,
availability under the  Credit Facility  will be limited  to approximately  $260
million.  The Credit Facility  currently bears interest  at a rate  of 5.75% per
annum and expires in February 1999. The outstanding borrowings under the  Credit
Facility  were incurred  to replace  approximately $70.1  million of outstanding
borrowings under the Company's $175 million revolving credit facility (the  "Old
Credit  Facility"), which was terminated on June  27 and 28, 1996 and to finance
the Hercules Acquisition. The  Old Credit Facility bore  interest at a  weighted
average interest rate of 5.41% per annum and was scheduled to expire in February
1999.  Borrowings under the Old Credit Facility were used (i) to refinance $31.4
million of indebtedness under  a revolving credit facility  that has since  been
terminated;  (ii)  to finance  $25 million  of  the purchase  price of  the Ciba
Acquisition; (iii) to  refinance $12.7  million of foreign  borrowings; (iv)  to
repay  $3.9 million of other indebtedness; and (v) for working capital and other
general  corporate  purposes.  See  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations -- Hexcel -- Liquidity and Capital
Resources."
 
                                       19
<PAGE>
                                 CAPITALIZATION
 
    The following table sets forth the capitalization of the Company as of March
31,  1996 and  as adjusted to  give pro  forma effect to  the initial borrowings
under the Credit Facility, the Hercules Acquisition, the Danutec Closing and the
Offering and the application of the net  proceeds therefrom, in each case as  if
they had occurred on March 31, 1996. See "Use of Proceeds."
 
<TABLE>
<CAPTION>
                                                                               AS OF MARCH 31,
                                                                                    1996
                                                                             -------------------
                                                                              ACTUAL   PRO FORMA
                                                                             --------  ---------
                                                                                 (DOLLARS IN
                                                                                 THOUSANDS)
<S>                                                                          <C>       <C>
Current debt:
  Notes payable and current maturities of long-term debt...................  $  6,809  $  11,728
                                                                             --------  ---------
Long-term debt:
  Credit Facility..........................................................    69,836(a)   111,736
   % Convertible Subordinated Notes Due 2003...............................     --       100,000
  Senior Subordinated Notes Payable to Ciba, net of discount...............    26,170(b)    30,828
  7% Convertible Subordinated Debentures Due 2011..........................    25,625(c)    25,625
  IDRB variable rate demand notes due 2024.................................    11,990     11,990
  Other long-term debt, net of current maturities..........................     4,660      9,411
                                                                             --------  ---------
    Total long-term debt...................................................   138,281    289,590
                                                                             --------  ---------
    Total debt.............................................................   145,090    301,318
                                                                             --------  ---------
Shareholders' equity:
  Common stock ($.01 par value) and paid-in capital
    100,000,000 shares authorized, 36,119,000 shares issued and
     outstanding...........................................................   257,563    257,563
  Accumulated deficit......................................................   (68,133)   (69,933)
  Minimum pension obligation adjustment....................................      (535)      (535)
  Cumulative currency translation adjustment...............................     6,521      6,521
                                                                             --------  ---------
    Total shareholders' equity.............................................   195,416    193,616
                                                                             --------  ---------
    Total capitalization...................................................  $340,506  $ 494,934
                                                                             --------  ---------
                                                                             --------  ---------
</TABLE>
 
- ------------------------
(a) Represents  borrowings outstanding under the Old Credit Facility as of March
    31, 1996. On June 27  and 28, 1996, the  Old Credit Facility was  terminated
    and  borrowings thereunder  were replaced  with borrowings  under the Credit
    Facility. See "Use of Proceeds" and "Pro Forma Financial Information."
 
(b) Represents senior  subordinated notes  payable to  Ciba (the  "Ciba  Notes")
    which  are to be issued in connection  with the Ciba Acquisition pursuant to
    an indenture (the  "Ciba Indenture") (excluding  the notes to  be issued  in
    connection  with the Danutec Closing) following the determination of certain
    post-closing adjustments.
 
(c) Represents convertible subordinated debentures that were reinstated pursuant
    to  the  Company's  plan  of  reorganization  under  Chapter  11.  Mandatory
    redemption  is  scheduled  to  begin in  2002  through  annual  sinking fund
    requirements. The debentures are convertible  prior to maturity into  Common
    Stock at $30.72 per share subject to adjustment under certain circumstances.
 
                                       20
<PAGE>
                PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY
 
    The  Common Stock is traded on the NYSE  and the PSE under the symbol "HXL."
The following table sets forth for the fiscal periods indicated the high and low
last reported sales  prices per share  of the  Common Stock as  reported by  the
NYSE.  No  dividends on  the  Common Stock  were  declared or  paid  during such
periods. From  December  6, 1993  to  February 9,  1995,  Hexcel operated  as  a
debtor-in-possession under the protection of Chapter 11.
 
   
<TABLE>
<CAPTION>
                                                                HIGH        LOW
                                                               -------    -------
<S>                                                            <C>        <C>
Fiscal year ended December 31, 1994:
  First Quarter.............................................   $ 4 1/4    $ 2 3/4
  Second Quarter............................................     4          3
  Third Quarter.............................................     6          3
  Fourth Quarter............................................     5 3/4      4
Fiscal year ended December 31, 1995:
  First Quarter.............................................     6 5/8      4 1/4
  Second Quarter............................................     7 1/4      4 1/2
  Third Quarter.............................................    12 1/4      7 1/4
  Fourth Quarter............................................    11 1/4      8 1/4
Fiscal year ending December 31, 1996:
  First Quarter.............................................    13 1/8     10 5/8
  Second Quarter............................................    16         11 7/8
  Third Quarter (through July 17, 1996).....................    15         13 1/8
</TABLE>
    
 
   
    On  July 17, 1996, the last reported sales  price of the Common Stock on the
NYSE was $13 1/8 per share.
    
 
    The Company has not declared or paid any cash dividends on the Common  Stock
since  December 1992. The payment of cash dividends in the future will depend on
the Company's earnings,  financial condition, capital  needs, and other  factors
deemed  pertinent by the Company's Board of Directors, including the limitations
on the payments of  dividends under state  law and the  Credit Facility (or  any
other  then-existing credit agreement). Currently, the Credit Facility prohibits
the payment of cash dividends on the Common Stock. It is also the current policy
of the Company's Board of Directors to  retain earnings, if any, to finance  the
operations and expansion of the Company's business.
 
                                       21
<PAGE>
                        PRO FORMA FINANCIAL INFORMATION
 
    The  following unaudited  pro forma combined  balance sheet  for the quarter
ended March  31,  1996  was  prepared  to illustrate  the  effects  of  (i)  the
acquisition  of Danutec Werkstoff  AG ("Danutec"), a subsidiary  of Ciba, by the
Company on May 30, 1996 as part of the Ciba Acquisition (the "Danutec Closing"),
(ii) the  initial  borrowings under  the  Credit Facility,  (iii)  the  Hercules
Acquisition and (iv) the Offering and the use of net proceeds therefrom to repay
borrowings   under   the   Credit  Facility   (collectively,   the   "Pro  Forma
Transactions"), as if the Pro Forma Transactions had occurred on March 31, 1996.
The following  unaudited pro  forma combined  statements of  operations for  the
quarter  ended March 31, 1996 and the year ended December 31, 1995 were prepared
to illustrate the estimated effects of the Pro Forma Transactions as if they had
occurred at the beginning of the periods presented.
 
    The unaudited pro  forma financial  information presented  below is  derived
from  the  audited  financial statements  of  the Company,  the  Ciba Composites
Business and  the Hercules  Composites Business  as of  and for  the year  ended
December  31, 1995  and the unaudited  financial statements of  the Company, the
Ciba Composites Business, Danutec and the Hercules Composites Business as of and
for the quarter ended March 31,  1996. The Ciba Acquisition (including  Danutec)
and  the Hercules  Acquisition are  accounted for  using the  purchase method of
accounting. Accordingly, the total purchase price for each such acquisition  has
been  allocated to  the assets acquired  and the liabilities  assumed based upon
their estimated relative fair market values, subject to revision when additional
information concerning asset and liability valuations is obtained.
 
    The following unaudited pro  forma financial information  should be read  in
conjunction  with "Management's  Discussion and Analysis  of Financial Condition
and Results of Operations" and the financial statements of each of the  Company,
the  Ciba Composites  Business (which include  for the  periods presented Ciba's
interest in Danutec) and the Hercules Composites Business and the notes  thereto
appearing  elsewhere  in  this  Prospectus. The  unaudited  pro  forma financial
information is  not  necessarily indicative  of  the results  of  operations  or
financial condition that would have been reported had the events assumed therein
occurred  on the dates indicated, nor is it necessarily indicative of results of
operations or financial position that may be achieved in the future.
 
    On May 9, 1996, Hexcel announced that its Board of Directors had approved  a
plan  for consolidating the Company's operations following the Ciba Acquisition.
Management currently  estimates that  the  business consolidation  program  will
result  in an increase in "excess of purchase price over net assets acquired" by
approximately  $11  million.  The   following  unaudited  pro  forma   financial
information  does not give effect to any  of the charges or expenses expected to
be incurred in the future in connection with the business consolidation  program
or  to the operating, financial and other benefits that may be realized from the
business consolidation program. See "Risk Factors -- Forward-Looking Statements;
Consolidation Program" and  "Business -- Strategic  Repositioning --  Structural
Reorganization and Consolidation Program."
 
                                       22
<PAGE>
                   UNAUDITED PRO FORMA COMBINED BALANCE SHEET
                              AS OF MARCH 31, 1996
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                                 ADJUSTMENTS
                                                                                                   FOR THE
                                                                                                OFFERING, THE
                                                        PRO FORMA FOR THE DANUTEC                   CREDIT
                                      HISTORICAL                 CLOSING           HISTORICAL    FACILITY AND
                                 ---------------------  -------------------------   HERCULES     THE HERCULES
                                              DANUTEC    ADJUSTMENTS               COMPOSITES    ACQUISITION    PRO FORMA
                                   HEXCEL    (NOTE 1)     (NOTE 2)      COMBINED    BUSINESS       (NOTE 3)      COMBINED
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
<S>                              <C>         <C>        <C>            <C>         <C>          <C>             <C>
ASSETS
Current assets:
  Cash and equivalents.........  $    4,675  $   3,426  $     (196)(d) $    7,905   $     603   $     (603)(g)  $    7,905
  Accounts receivable, net.....     132,076      6,504       --           138,580      16,061         (613)(h)     154,028
  Inventories..................     111,123      6,225         300(a)     117,648      28,614        1,425(i)      147,687
  Prepaid expenses and other
   assets......................       1,656         51       --             1,707      --             --             1,707
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
    Total current assets.......     249,530     16,206         104        265,840      45,278          209         311,327
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
Net property, plant and
 equipment.....................     192,229     12,919        (314)(b)    204,834      93,061        7,173(j)      305,068
Excess of purchase price over
 net assets acquired...........      29,230     --             270         29,500      --             --            29,500
Investments and other assets...      14,736      1,071      (4,533)(c)     11,274       1,027        4,100(m)       16,401
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
    Total assets...............  $  485,725  $  30,196  $   (4,473)    $  511,448   $ 139,366   $   11,482      $  662,296
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Notes payable and current
   maturities of long-term
   liabilities.................  $    6,809  $   1,689  $    3,230(d)  $   11,728   $  --       $     --        $   11,728
  Accounts payable.............      50,385      3,473       --            53,858       3,979         (613)(h)      57,224
  Accrued liabilities..........      54,737      5,848       --            60,585       6,269         --            66,854
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
    Total current liabilities..     111,931     11,010       3,230        126,171      10,248         (613)        135,806
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
Credit facility................      69,836     --           --            69,836      --           41,900(l)      111,736
  % Convertible Subordinated
 Notes Due 2003................      --         --           --            --          --          100,000(l)      100,000
Other long-term debt, less
 current maturities............      68,445      4,628       4,781(e)      77,854      --             --            77,854
Deferred liabilities...........      40,097      2,074       --            42,171       1,113         --            43,284
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
Shareholders' equity:
  Common stock & paid-in
   capital.....................     257,563     12,484     (12,484)(f)    257,563      --             --           257,563
  Accumulated deficit..........     (68,133)    --           --           (68,133)     --           (1,800)(m)     (69,933)
  Minimum pension obligation
   adjustment..................        (535)    --           --              (535)     --             --              (535)
  Cumulative currency
   translation adjustment......       6,521     --           --             6,521      --             --             6,521
  Invested capital.............      --         --           --            --         128,005     (128,005)(k)      --
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
    Total shareholders'
     equity....................     195,416     12,484     (12,484)       195,416     128,005     (129,805)        193,616
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
    Total liabilities and
     shareholders' equity......  $  485,725  $  30,196  $   (4,473)    $  511,448   $ 139,366   $   11,482      $  662,296
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
                                 ----------  ---------  -------------  ----------  -----------  --------------  ----------
</TABLE>
    
 
                                       23
<PAGE>
              NOTES TO UNAUDITED PRO FORMA COMBINED BALANCE SHEET
 
NOTE 1 -- DANUTEC CLOSING
 
    The historical unaudited condensed consolidated balance sheet of the Company
excludes  Danutec as of March 31, 1996 because the Danutec Closing did not occur
until May 30, 1996.
 
NOTE 2 -- DANUTEC PRO FORMA ADJUSTMENTS
(a) Adjustment to record acquired inventories at estimated fair value.
 
(b) Adjustment to  record acquired  property, plant and  equipment at  estimated
    fair value.
 
(c)  As of March 31,  1996, the Company recorded as  an investment an advance of
    approximately $4.5  million  towards the  purchase  price of  Danutec.  This
    adjustment is to eliminate the advance.
 
(d)  Adjustment to reflect  the issuance of  the senior demand  notes payable to
    Ciba in an amount equal  to the cash and equivalents  on hand at Danutec  on
    the date of the Danutec Closing.
 
(e)  Adjustment to reflect  the issuance of  the Ciba Notes  attributable to the
    Danutec Closing, the amount of which is subject to post-closing adjustments.
 
(f) Adjustment to eliminate Danutec's equity.
 
NOTE 3 -- PRO FORMA ADJUSTMENTS
 
    PURCHASE PRICE ALLOCATION
 
    The total purchase price for  the Hercules Composites Business is  comprised
of the purchase price of $135 million plus an estimated $1.0 million for related
transaction  costs, subject to post-closing  adjustments. The purchase price for
the Hercules Acquisition was financed with borrowings under the Credit Facility.
 
    The preliminary allocation of the total purchase price to the net assets  of
the  Hercules Composites Business is based upon the estimated fair values of the
net assets acquired, and is summarized as follows:
 
   
<TABLE>
<CAPTION>
                                                                                                (IN
                                                                                            THOUSANDS)
<S>                                                                                        <C>
Accounts receivable (1)..................................................................   $    15,448
Inventories (2)..........................................................................        30,039
Net property, plant and equipment (3)....................................................       100,234
Investments and other assets (1).........................................................         1,027
Accounts payable (4).....................................................................        (3,366)
Accrued liabilities (4)..................................................................        (6,269)
Deferred liabilities (4).................................................................        (1,113)
                                                                                           -------------
  Total purchase price...................................................................   $   136,000
                                                                                           -------------
                                                                                           -------------
</TABLE>
    
 
(1) The  fair value  of accounts  receivable, investments  and other  assets  is
    estimated to equal respective net book value.
 
(2)  The fair value of  inventory is estimated to  equal aggregate current sales
    value less estimated selling costs.
 
   
(3) The Company's current estimate is that the fair value of the property, plant
    and equipment is greater than the net book value. Accordingly, the excess of
    purchase price over  all other net  assets (estimated at  $7.2 million)  has
    been  allocated to property, plant and  equipment. The Company's estimate is
    subject to modification based on further analysis.
    
 
(4) The fair  value of  the current and  long-term liabilities  is estimated  to
    equal net book value.
 
                                       24
<PAGE>
        NOTES TO UNAUDITED PRO FORMA COMBINED BALANCE SHEET (CONTINUED)
 
NOTE 3 -- PRO FORMA ADJUSTMENTS (CONTINUED)
    HERCULES COMPOSITES BUSINESS PRO FORMA ADJUSTMENTS
 
(g) Adjustment to eliminate cash and equivalents held by the Hercules Composites
    Business, which were not acquired in the Hercules Acquisition.
 
(h)  Adjustment to eliminate the trade  accounts receivable and payable balances
    between the Hercules Composites Business and Hexcel.
 
(i) Adjustment  to  record  acquired  inventories  of  the  Hercules  Composites
    Business at estimated fair value.
 
(j)   Adjustment to  record acquired property, plant  and equipment at estimated
    fair value.
 
(k) Adjustment to eliminate Hercules Composites Business' equity.
 
    OFFERING AND CREDIT FACILITY PRO FORMA ADJUSTMENTS
 
(l) Adjustment to reflect the following:
 
<TABLE>
<CAPTION>
                                                                                                (IN
                                                                                            THOUSANDS)
<S>                                                                                        <C>
Credit Facility Borrowings:
  Purchase price for Hercules Composites Business........................................   $   135,000
  Hercules Acquisition transaction costs.................................................         1,000
  Credit Facility issuance costs.........................................................         2,500
  Notes issuance costs...................................................................         3,400
  Less: Gross proceeds from issuance of the Notes........................................      (100,000)
                                                                                           -------------
                                                                                            $    41,900
                                                                                           -------------
                                                                                           -------------
Issuance of the Notes....................................................................   $   100,000
                                                                                           -------------
                                                                                           -------------
</TABLE>
 
(m) Adjustment to reflect the capitalization and write-off of issuance costs:
 
<TABLE>
<CAPTION>
                                                                                                (IN
                                                                                            THOUSANDS)
                                                                                           -------------
<S>                                                                                        <C>
  Notes issuance costs...................................................................    $   3,400
  Credit Facility issuance costs.........................................................        2,500
  Less: Write-off of capitalized debt issuance costs
       related to the Old Credit Facility................................................       (1,800)
                                                                                           -------------
                                                                                             $   4,100
                                                                                           -------------
                                                                                           -------------
</TABLE>
 
                                       25
<PAGE>
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                      FOR THE QUARTER ENDED MARCH 31, 1996
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
   
<TABLE>
<CAPTION>
                                                                                                ADJUSTMENTS
                                                                                                  FOR THE
                                   HISTORICAL                                                  OFFERING, THE
                                    (NOTE 1)            PRO FORMA FOR THE CIBA                     CREDIT
                             -----------------------         ACQUISITION          HISTORICAL    FACILITY AND
                                            CIBA      --------------------------   HERCULES     THE HERCULES
                                         COMPOSITES    ADJUSTMENTS                COMPOSITES    ACQUISITION     PRO FORMA
                               HEXCEL     BUSINESS      (NOTE 2)      COMBINED     BUSINESS       (NOTE 2)      COMBINED
                             ----------  -----------  -------------  -----------  -----------  --------------  -----------
<S>                          <C>         <C>          <C>            <C>          <C>          <C>             <C>
Net sales..................  $  126,418   $  51,668    $     (75)(a) $   178,011   $  22,342    $  (1,430)(i)  $   198,923
Cost of sales..............     (99,635)    (42,587)         529(b)     (141,693)    (17,303)         802(j)      (158,194)
                             ----------  -----------  -------------  -----------  -----------     -------      -----------
Gross margin...............      26,783       9,081          454          36,318       5,039         (628)          40,729
Selling, general and
 administrative expenses...     (17,093)     (7,735)       --            (24,828)     (2,425)       1,351(k)       (25,902)
Amortization of intangible
 assets....................        (389)       (572)         441(c)         (520)     --             --               (520)
Business acquisition and
 consolidation expenses....      (5,211)     --            --             (5,211)     --             --             (5,211)
Other income (expense),
 net.......................       2,697      (1,404)         500(d)        1,793        (220)        --              1,573
                             ----------  -----------  -------------  -----------  -----------     -------      -----------
Operating income (loss)....       6,787        (630)       1,395           7,552       2,394          723           10,669
Interest expense...........      (3,633)       (154)        (228)(e)      (4,015)     --           (2,465)(l)       (6,480)
Minority interest..........      --            (147)         147(f)      --           --             --            --
                             ----------  -----------  -------------  -----------  -----------     -------      -----------
Income (loss) from
 continuing operations
 before income taxes.......       3,154        (931)       1,314           3,537       2,394       (1,742)           4,189
Provision for income
 taxes.....................      (1,306)       (473)       --   (g)       (1,779)     --             --  (g)        (1,779)
                             ----------  -----------  -------------  -----------  -----------     -------      -----------
  Net income (loss)........  $    1,848   $  (1,404)   $   1,314     $     1,758   $   2,394    $  (1,742)     $     2,410
                             ----------  -----------  -------------  -----------  -----------     -------      -----------
                             ----------  -----------  -------------  -----------  -----------     -------      -----------
Net income per share and
 equivalent share (Note
 3)........................  $     0.07                              $      0.05                               $      0.07
                             ----------                              -----------                               -----------
                             ----------                              -----------                               -----------
Weighted average shares and
 equivalent shares.........      24,685                                   36,493                                    36,493
                             ----------                              -----------                               -----------
                             ----------                              -----------                               -----------
Ratio of earnings to fixed
 charges (Note 4)..........                                                                                          1.60x
EBITDA (A).................                                                                                    $    20,470
                                                                                                               -----------
                                                                                                               -----------
Adjusted EBITDA (A)........                                                                                    $    24,108
                                                                                                               -----------
                                                                                                               -----------
</TABLE>
    
 
- --------------------------
(A) See "Selected Consolidated Financial Information" for definitions of  EBITDA
    and Adjusted EBITDA.
 
                                       26
<PAGE>
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                                        ADJUSTMENTS
                                                                                                          FOR THE
                                     HISTORICAL                                                        OFFERING, THE
                                      (NOTE 1)                 PRO FORMA FOR THE                      CREDIT FACILITY
                             ---------------------------        CIBA ACQUISITION         HISTORICAL       AND THE
                                               CIBA       ----------------------------    HERCULES       HERCULES
                                            COMPOSITES     ADJUSTMENTS                   COMPOSITES     ACQUISITION     PRO FORMA
                                HEXCEL       BUSINESS        (NOTE 2)       COMBINED      BUSINESS       (NOTE 2)       COMBINED
                             ------------  -------------  --------------  ------------  ------------  ---------------  -----------
<S>                          <C>           <C>            <C>             <C>           <C>           <C>              <C>
Net sales..................  $ 350,238     $  331,073      $  (3,207)(a)  $ 678,104      $ 100,449     $  (7,228)(i)    $ 771,325
Cost of sales..............   (283,148)      (273,997)         5,502(b)    (551,643)       (83,748)        5,593(j)      (629,798)
                             ------------  -------------  --------------  ------------  ------------  ---------------  -----------
Gross margin...............     67,090         57,076          2,295        126,461         16,701        (1,635)         141,527
Selling, general and
 administrative expenses...    (49,324)       (57,966)          --         (107,290)       (11,536)        5,727(k)      (113,099)
Amortization and write-
 downs of intangible
 assets....................       --           (6,930)         5,455(c)      (1,475)         --             --             (1,475)
Business acquisition and
 consolidation expenses....       --           (2,362)          --           (2,362)         --             --             (2,362)
Other income (expense),
 net.......................        791         (1,102)          --             (311)           391          --                 80
                             ------------  -------------  --------------  ------------  ------------  ---------------  -----------
Operating income (loss)....     18,557        (11,284)         7,750         15,023          5,556         4,092           24,671
Interest expense...........     (8,682)          (668)        (1,367) (e)   (10,717)         --           (9,753)(l)      (20,470)
Bankruptcy reorganization
 expenses..................     (3,361)(h)      --              --           (3,361)         --             --             (3,361)
Minority interest..........       --           (1,506)         1,506(f)        --            --             --             --
                             ------------  -------------  --------------  ------------  ------------  ---------------  -----------
Income (loss) from
 continuing operations
 before income taxes.......      6,514        (13,458)         7,889            945          5,556        (5,661)             840
Provision for income
 taxes.....................     (3,313)        (5,085)          --  (g)      (8,398)         --             --  (g)        (8,398)
                             ------------  -------------  --------------  ------------  ------------  ---------------  -----------
      Income (loss) from
       continuing
       operations..........      3,201        (18,543)         7,889         (7,453)         5,556        (5,661)          (7,558)
Loss from discontinued
 operations................       (468)         --              --             (468)         --             --               (468)
                             ------------  -------------  --------------  ------------  ------------  ---------------  -----------
      Net income (loss)....  $   2,733     $  (18,543)     $   7,889      $  (7,921)     $   5,556     $  (5,661)       $  (8,026)
                             ------------  -------------  --------------  ------------  ------------  ---------------  -----------
                             ------------  -------------  --------------  ------------  ------------  ---------------  -----------
  Net income (loss) per
   share and equivalent
   share (Note 3):
    Continuing
     operations............  $    0.20                                    $   (0.22)                                $       (0.22)
    Discontinued
     operations............      (0.03)                                       (0.01)                                        (0.01)
                             ------------                                 ------------                                 -----------
    Net income (loss)......  $    0.17                                    $   (0.23)                                $       (0.23)
                             ------------                                 ------------                                 -----------
                             ------------                                 ------------                                 -----------
Weighted average shares and
 equivalent shares.........     15,742                                       33,764                                        33,764
                             ------------                                 ------------                                 -----------
                             ------------                                 ------------                                 -----------
Ratio of earnings to fixed
 charges (Note 4)..........                                                                                                  1.04 x
 
EBITDA (A).................                                                                                            $   56,257
                                                                                                                       -----------
                                                                                                                       -----------
Adjusted EBITDA (A)........                                                                                            $   61,900
                                                                                                                       -----------
                                                                                                                       -----------
</TABLE>
 
- ----------------------------------
 
(A)  See "Selected Consolidated Financial Information" for definitions of EBITDA
    and Adjusted EBITDA.
 
                                       27
<PAGE>
                     NOTES TO UNAUDITED PRO FORMA COMBINED
                             STATEMENTS OF OPERATIONS
 
NOTE 1 -- PRESENTATION OF HISTORICAL AMOUNTS
    The condensed consolidated  financial statements of  Hexcel for the  quarter
ended  March 31, 1996 include the results  of operations of the acquired portion
of the Ciba  Composites Business  from March  1, 1996,  to March  31, 1996,  and
exclude  Danutec for  the period  then ended.  The condensed  combined financial
statements of Ciba  Composites Business  for the  quarter ended  March 31,  1996
include  the results of operations of Danutec for the quarter and the results of
operations of the acquired portion of the Ciba Composites Business from  January
1,  1996 to February 29, 1996 (the  date of the Ciba Acquisition), which include
sales to Ciba Composites international distribution operations as if such  sales
were  third-party  sales.  Such  international  distribution  operations  may be
transferred to the Company at the Company's option by February 28, 1997.
 
    The condensed combined financial statements of the Ciba Composites  Business
for  the year ended December  31, 1995 include the  results of operations of the
Ciba Composites Business, including Danutec.
 
NOTE 2 -- PRO FORMA ADJUSTMENTS
 
    CIBA COMPOSITES BUSINESS PRO FORMA ADJUSTMENTS
 
<TABLE>
<CAPTION>
                                                                                                        THE         THE
                                                                                                       YEAR       QUARTER
                                                                                                       ENDED       ENDED
                                                                                                     12/31/95     3/31/96
                                                                                                     ---------  -----------
                                                                                                         (IN THOUSANDS)
<S>        <C>                                                                                       <C>        <C>
(a)        Adjustment to eliminate net sales between the Ciba Composites Business and Hexcel.......  $  (3,207)  $     (75)
                                                                                                     ---------  -----------
                                                                                                     ---------  -----------
(b)        Adjustment to reflect the following:
           Elimination of cost of sales between the Ciba Composites Business and Hexcel............  $   2,708   $      63
           Reduction in depreciation costs resulting from the restatement at fair value of the net
            property, plant and equipment of the Ciba Composites Business..........................      2,794         466
                                                                                                     ---------  -----------
           Net adjustment..........................................................................  $   5,502   $     529
                                                                                                     ---------  -----------
                                                                                                     ---------  -----------
(c)        Adjustment to reflect the following:
           Reduction in amortization expense and write-downs of intangible assets resulting from
            the elimination of the intangible assets of the Ciba Composites Business in connection
            with the purchase price allocation.....................................................  $   6,930   $     687
           Amortization of the excess of purchase price over net assets acquired (20 year
            amortization period)...................................................................     (1,475)       (246)
                                                                                                     ---------  -----------
           Net adjustment..........................................................................  $   5,455   $     441
                                                                                                     ---------  -----------
                                                                                                     ---------  -----------
(d)        Adjustment to eliminate acquisition related costs that were reimbursed by Ciba and not
            part of the ongoing Ciba Composites Business...........................................              $     500
                                                                                                                -----------
                                                                                                                -----------
(e)        Adjustment to reflect the following:
           Elimination of interest expense on liabilities of the Ciba Composites Business which are
            not assumed by Hexcel..................................................................  $   1,032   $     172
           Net reduction in interest expense resulting from the refinancing of certain credit
            facilities with the Old Credit Facility................................................        992         165
           Estimated interest expense on the Ciba Notes............................................     (3,391)       (565)
                                                                                                     ---------  -----------
           Net adjustment..........................................................................  $  (1,367)  $    (228)
                                                                                                     ---------  -----------
                                                                                                     ---------  -----------
(f)        Adjustment to eliminate the minority interest in the operating results of the Ciba Composites Business.
</TABLE>
 
                                       28
<PAGE>
                     NOTES TO UNAUDITED PRO FORMA COMBINED
                      STATEMENTS OF OPERATIONS (CONTINUED)
 
NOTE 2 -- PRO FORMA ADJUSTMENTS (CONTINUED)
<TABLE>
<S>        <C>                                                                                       <C>        <C>
(g)        The income tax consequences of the cumulative pro forma adjustments are estimated to be zero. This is due to the
            fact that the Company has sufficient net operating loss carryforwards and other deductions for income tax
            purposes to substantially eliminate any tax liabilities arising from pro forma adjustments.
 
(h)        On February 9, 1995, Hexcel emerged from bankruptcy reorganization proceedings which had begun on December 6,
            1993. In connection with those proceedings, Hexcel incurred bankruptcy reorganization expenses of approximately
            $3.4 million during the year ended December 31, 1995. Although the resolution of certain bankruptcy-related
            issues, including the final settlement of disputed claims and professional fees, resulted in expenses being
            incurred after February 9, 1995, Hexcel has not incurred any significant bankruptcy-related expenses since
            October 1, 1995.
</TABLE>
 
    HERCULES COMPOSITES BUSINESS PRO FORMA ADJUSTMENTS
 
<TABLE>
<S>        <C>                                                                     <C>        <C>
(i)        Adjustment to eliminate net sales between the Hercules Composites Business and Hexcel.
 
(j)        Adjustment to reflect the following:
</TABLE>
 
   
<TABLE>
<CAPTION>
                                                                                                      THE        THE
                                                                                                     YEAR      QUARTER
                                                                                                     ENDED      ENDED
                                                                                                   12/31/95    3/31/96
                                                                                                   ---------  ---------
                                                                                                      (IN THOUSANDS)
<S>        <C>                                                                                     <C>        <C>
           Change in accounting method from LIFO to FIFO.........................................  $    (231) $    (460)
           Elimination of cost of sales between the Hercules Composites Business and Hexcel......      6,283      1,411
           Increase in depreciation costs resulting from the restatement at fair value of the net
            property, plant and equipment of the Hercules Composites Business....................       (459)      (149)
                                                                                                   ---------  ---------
           Net adjustment........................................................................  $   5,593  $     802
                                                                                                   ---------  ---------
                                                                                                   ---------  ---------
(k)        Adjustment to eliminate Hercules' allocations to  the Hercules Composites Business that management  believes
           are not part of the ongoing business.
 
(l)        Adjustment to reflect the following:
           Interest expense on $41.9 million of borrowings under the Credit Facility at an
            assumed rate of 6.0% per annum.......................................................  $  (2,514) $    (629)
           Interest expense on the Notes at an assumed rate of 6 1/4% per annum..................     (6,250)    (1,562)
           Amortization of debt issuance costs related to the Credit Facility....................       (833)      (208)
           Amortization of debt issuance costs related to the Notes..............................       (486)      (122)
           Elimination of amortization of prior debt issuance costs..............................        330         56
                                                                                                   ---------  ---------
           Net adjustment........................................................................  $  (9,753) $  (2,465)
                                                                                                   ---------  ---------
                                                                                                   ---------  ---------
           For  every 1/4% point  change in the  assumed interest rate with  respect to the  Notes, the annual interest
            expense on the Notes would change by $250,000.
</TABLE>
    
 
NOTE 3 -- PER SHARE AMOUNTS
   
    Primary and  fully diluted  net  income (loss)  per  share for  all  periods
presented  were the same because the fully diluted computation was antidilutive.
If the Notes were converted, pro forma income (loss) from continuing  operations
per  share would be $0.09  for the quarter ended March  31, 1996 and ($0.03) for
the year ended December 31, 1995.
    
 
NOTE 4 -- RATIO OF EARNINGS TO FIXED CHARGES
   
    If pro forma earnings for the quarter ended March 31, 1996 were adjusted  to
exclude  business consolidation and acquisition expenses, other income (expense)
and bankruptcy reorganization expenses, the  ratio of earnings to fixed  charges
for  such  period would  be  2.13x. If  pro forma  earnings  for the  year ended
December 31, 1995 were adjusted to  exclude these nonrecurring items, the  ratio
of earnings to fixed charges for such period would be 1.29x.
    
 
                                       29
<PAGE>
                  SELECTED CONSOLIDATED FINANCIAL INFORMATION
THE COMPANY
    The selected historical financial information of the Company set forth below
has  been  derived from  the audited  consolidated  financial statements  of the
Company as  of and  for the  five years  ended December  31, 1995  and from  the
unaudited  condensed consolidated financial statements of  the Company as of and
for the quarters ended March 31, 1996 and April 2, 1995. The selected historical
financial information as of and for the quarters ended March 31, 1996 and  April
2,  1995 is derived from unaudited financial statements which, in the opinion of
the Company's  management,  include  all  adjustments  necessary  for  the  fair
presentation   of  such  information.  Results   for  interim  periods  are  not
necessarily indicative  of results  for the  full year.  The following  selected
financial  information is qualified  in its entirety  by, and should  be read in
conjunction with,  the  Company's  consolidated  financial  statements  and  the
related notes thereto, included elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                            FOR THE QUARTER ENDED
                           ------------------------                    FOR THE YEAR ENDED DECEMBER 31,
                           MARCH 31,     APRIL 2,     ------------------------------------------------------------------
                             1996          1995         1995          1994           1993           1992         1991
                           ---------   ------------   ---------   ------------   ------------   ------------   ---------
                                                   (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                        <C>         <C>            <C>         <C>            <C>            <C>            <C>
STATEMENT OF OPERATIONS
 DATA:
  Net sales..............  $126,418    $     85,155   $ 350,238   $    313,795   $    310,635   $    352,987   $ 355,601
  Cost of sales..........   (99,635)        (70,360)   (283,148)      (265,367)      (263,090)      (285,088)   (284,875)
                           ---------   ------------   ---------   ------------   ------------   ------------   ---------
    Gross margin.........    26,783          14,795      67,090         48,428         47,545         67,899      70,726
  Selling, general &
   administrative
   expenses..............   (17,482)        (12,166)    (49,324)       (45,785)       (52,510)       (62,053)    (54,797)
  Business acquisition
   and consolidation
   expenses (a)..........    (5,211)        --           --            --             (46,600)       (23,000)     --
  Other income (expense),
   net...................     2,697         --              791          4,861        (12,780)         2,992      --
                           ---------   ------------   ---------   ------------   ------------   ------------   ---------
    Operating income
     (loss)..............     6,787           2,629      18,557          7,504        (64,345)       (14,162)     15,929
  Interest expense.......    (3,633)         (2,363)     (8,682)       (11,846)        (8,862)        (8,196)    (10,870)
  Bankruptcy
   reorganization
   expenses..............     --             (2,125)     (3,361)       (20,152)          (641)       --           --
                           ---------   ------------   ---------   ------------   ------------   ------------   ---------
    Income (loss) from
     continuing
     operations before
     income taxes........     3,154          (1,859)      6,514        (24,494)       (73,848)       (22,358)      5,059
  Benefit (provision) for
   income taxes..........    (1,306)           (510)     (3,313)        (3,586)        (6,024)         6,375          54
                           ---------   ------------   ---------   ------------   ------------   ------------   ---------
    Income (loss) from
     continuing
     operations..........  $  1,848    $     (2,369)  $   3,201   $    (28,080)  $    (79,872)  $    (15,983)  $   5,113
                           ---------   ------------   ---------   ------------   ------------   ------------   ---------
                           ---------   ------------   ---------   ------------   ------------   ------------   ---------
    Income (loss) per
     share from
     continuing
     operations (b)......  $   0.07    $      (0.27)  $    0.20   $      (3.84)  $     (10.89)  $      (2.20)  $    0.72
BALANCE SHEET DATA (AT
 PERIOD END):
  Working capital........  $137,599    $     22,627   $  61,570   $    (22,955)  $     61,745   $     80,696   $ 135,154
  Property, plant and
   equipment, net........   192,229          85,661      85,955         83,113        107,726        130,758     131,252
  Total assets...........   485,725         231,626     230,602        243,457        263,242        310,660     359,974
  Short-term debt
   (including current
   portion of long-term
   debt).................     6,809          33,616       1,802         56,918         24,596         22,216      23,822
  Long-term debt.........   138,281          54,841      88,342         52,621         92,540         95,145     117,841
  Shareholders' equity
   (deficit).............   195,416          36,856      48,374         (5,885)        20,753        106,149     144,323
OTHER DATA:
  EBITDA (c).............  $ 11,241    $      3,312   $  26,819   $      1,582   $    (50,106)  $        574   $  31,350
  Adjusted EBITDA (c)....    13,755           5,437      29,389         16,873          9,915         20,582      31,350
  Capital expenditures...     2,285           2,090      12,144          8,362          6,264         16,220      13,451
  Ratio of earnings to
   fixed charges (d).....      1.81x        --             1.68x       --             --             --             1.41x
  Percentage of total
   debt to total
   capitalization (at
   period end)...........     42.6%           70.6%       65.1%         105.7%          84.9%          52.5%       49.5%
</TABLE>
 
- ------------------------------
(a)  Business  acquisition and consolidation expenses include amounts previously
     reported as "Restructuring expenses."
(b)  Primary and  fully diluted  net  income (loss)  per share  from  continuing
     operations  for  all  periods presented  were  the same  because  the fully
     diluted computation was antidilutive.
(c)  "EBITDA" is defined as income  from continuing operations before  interest,
     taxes  and depreciation and  amortization. "Adjusted EBITDA"  is defined as
     EBITDA plus business acquisition  and consolidation expenses, other  income
     (expense) and bankruptcy reorganization expenses. The Company believes that
     EBITDA  and  Adjusted  EBITDA  provide  useful  information  regarding  the
     Company's ability  to  service  its  indebtedness, but  it  should  not  be
     considered  in isolation  or as a  substitute for operating  income or cash
     flow from  operations  (in  each  case as  determined  in  accordance  with
     generally  accepted accounting principles) as an indicator of the Company's
     operating performance or as a measure of the Company's liquidity.
(d)  Earnings consist of income (loss)  from continuing operations before  fixed
     charges  and  income  taxes.  Fixed charges  consist  of  interest expense,
     amortization of fees related to debt  financing and rent expense deemed  to
     be  interest.  For the  quarter ended  April  2, 1995  and the  years ended
     December 31, 1994, 1993 and 1992, earnings were insufficient to cover fixed
     charges by approximately  $1.9 million,  $24.5 million,  $73.8 million  and
     $22.4 million, respectively.
 
                                       30
<PAGE>
THE CIBA COMPOSITES BUSINESS
 
    The  selected  historical  financial  information  of  the  Ciba  Composites
Business set forth below  has been derived from  the audited combined  financial
statements  of the Ciba Composites Business as  of and for the three years ended
December 31, 1995. The following selected financial information is qualified  in
its  entirety by, and should be read in conjunction with, the combined financial
statements of  the  Ciba Composites  Business  and the  related  notes  thereto,
included elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                             FOR THE YEAR ENDED DECEMBER 31,
                                                                       -------------------------------------------
                                                                           1995           1994           1993
                                                                       -------------  -------------  -------------
                                                                                 (DOLLARS IN THOUSANDS)
<S>                                                                    <C>            <C>            <C>
STATEMENT OF OPERATIONS DATA (A):
  Net sales..........................................................  $     331,073  $     292,611  $     271,258
  Cost of sales......................................................       (273,997)      (249,717)      (244,247)
                                                                       -------------  -------------  -------------
    Gross profit.....................................................         57,076         42,894         27,011
  Selling, general and administrative and research and development
   expenses..........................................................        (57,966)       (53,417)       (53,713)
  Amortization and write-downs of intangible assets..................         (6,930)       (10,219)        (5,734)
  Restructuring expenses.............................................         (2,362)        (1,600)        (7,722)
  Other income (expense).............................................         (1,102)         2,979           (241)
                                                                       -------------  -------------  -------------
    Operating loss...................................................        (11,284)       (19,363)       (40,399)
  Interest expense...................................................           (668)        (1,193)        (2,236)
  Minority interest..................................................         (1,506)          (891)          (245)
  Benefit (provision) for income taxes...............................         (5,085)        (2,843)           962
                                                                       -------------  -------------  -------------
    Loss before cumulative effect of accounting changes..............        (18,543)       (24,290)       (41,918)
  Cumulative effect of accounting changes............................       --             --               (7,077)
                                                                       -------------  -------------  -------------
    Net loss.........................................................  $     (18,543) $     (24,290) $     (48,995)
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
BALANCE SHEET DATA (AT PERIOD END):
  Working capital....................................................  $      69,851  $      73,847
  Property, plant and equipment, net.................................        156,364        161,153
  Total assets.......................................................        340,294        352,420
  Short-term debt (including current portion of long-term debt)......         10,469          8,867
  Long-term debt.....................................................         15,097         43,640
  Minority interest..................................................          6,968          5,048
  Owner's equity.....................................................        236,949        226,136
OTHER DATA:
  EBITDA.............................................................  $       8,865  $       5,833  $     (14,946)
  Adjusted EBITDA....................................................         12,329          4,454         (6,983)
  Capital expenditures...............................................         13,214          7,685         12,280
</TABLE>
 
- ------------------------
(a) The Ciba Composites Business was a combination of wholly owned divisions and
    subsidiaries  of Ciba during  all the periods  for which selected historical
    financial information  is presented.  Consequently, per  share data  is  not
    applicable and has not been presented.
 
                                       31
<PAGE>
THE HERCULES COMPOSITES BUSINESS
 
    The  selected historical  financial information  of the  Hercules Composites
Business set forth below has been derived from the audited financial  statements
of the Hercules Composites Business as of and for the three years ended December
31,  1995.  The following  selected financial  information  is qualified  in its
entirety by, and should be read in conjunction with, the financial statements of
the Hercules  Composites  Business  and  the  related  notes  thereto,  included
elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                                FOR THE YEAR ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
                                                                                    (DOLLARS IN THOUSANDS)
<S>                                                                          <C>          <C>          <C>
STATEMENT OF OPERATIONS DATA (A):
  Net sales................................................................  $   100,449  $   100,113  $   101,448
  Cost of sales............................................................      (83,748)     (94,786)     (92,298)
                                                                             -----------  -----------  -----------
  Gross profit.............................................................       16,701        5,327        9,150
  Selling, general and administrative expenses.............................       (4,450)      (5,369)      (6,044)
  Allocated selling, general and administrative expenses (b)...............       (7,086)      (6,047)      (6,336)
  Other operating income (expense), net....................................          391       (1,670)      (1,755)
                                                                             -----------  -----------  -----------
    Income (loss) before taxes and effect of changes in accounting
     principles............................................................        5,556       (7,759)      (4,985)
  Provision for taxes on income............................................      --           --           --
                                                                             -----------  -----------  -----------
    Income (loss) before effect of changes in accounting principles........        5,556       (7,759)      (4,985)
  Effect of changes in accounting principles...............................      --           --            (3,916)
                                                                             -----------  -----------  -----------
    Net income (loss)......................................................  $     5,556  $    (7,759) $    (8,901)
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
BALANCE SHEET DATA (AT PERIOD END):
  Working capital..........................................................  $    33,026  $    47,680
  Property, plant and equipment, net.......................................       95,015       96,780
  Total assets.............................................................      140,584      158,318
  Short-term debt (including current portion of long-term debt)............      --           --
  Long-term debt...........................................................      --           --
  Minority interest........................................................      --            12,000
  Division equity..........................................................      128,029      132,319
OTHER DATA:
  EBITDA...................................................................  $    14,951  $     1,693  $     4,537
  Adjusted EBITDA (c)......................................................       14,560        3,363        6,292
  Capital expenditures.....................................................        8,543        1,871        1,740
</TABLE>
 
- ------------------------
(a) The  Hercules  Composites  Business  was  a  combination  of  divisions  and
    subsidiaries of  Hercules  during all  of  the periods  for  which  selected
    historical  financial information is presented. Consequently, per share data
    is not applicable and has not been presented.
 
(b) Represents allocated selling, general  and administrative expenses  incurred
    by  Hercules  and  allocated  to  the  Hercules  Composites  Business. These
    allocations may not represent the cost  of similar activities on a  separate
    entity basis.
 
(c) Adjusted  EBITDA  excluding  allocated selling,  general  and administrative
    expenses from Hercules would have been approximately $21.6 million in  1995,
    $9.4 million in 1994 and $12.6 million in 1993.
 
                                       32
<PAGE>
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
 
    THE FOLLOWING DISCUSSION AND ANALYSIS RELATES TO THE FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS OF  (I) HEXCEL  FOR  THE QUARTERS  ENDED MARCH  31, 1996
(INCLUDING THE FINANCIAL  CONDITION AND THE  RESULTS OF OPERATIONS  OF THE  CIBA
COMPOSITES  BUSINESS ACQUIRED ON FEBRUARY 29,  1996 OTHER THAN DANUTEC WHICH WAS
ACQUIRED ON MAY 30, 1996) AND APRIL  2, 1995 AND THE THREE YEARS ENDED  DECEMBER
31,  1995  AND (II)  THE  CIBA COMPOSITES  BUSINESS  FOR THE  THREE  YEARS ENDED
DECEMBER 31, 1995.  THE DISCUSSION AND  ANALYSIS SHOULD BE  READ IN  CONJUNCTION
WITH  THE  SELECTED  CONSOLIDATED  FINANCIAL  INFORMATION  AND  THE CONSOLIDATED
FINANCIAL STATEMENTS OF  THE COMPANY AND  THE CIBA COMPOSITES  BUSINESS AND  THE
NOTES THERETO APPEARING ELSEWHERE IN THIS PROSPECTUS.
 
HEXCEL
GENERAL
 
    CIBA ACQUISITION AND CONSOLIDATION
 
    On February 29, 1996, the Company acquired the worldwide composites division
(the "Ciba Composites Business") of Ciba and Ciba-Geigy Corporation ("CGC"). The
Ciba  Acquisition  was consummated  pursuant to  a Strategic  Alliance Agreement
dated as of September 29, 1995 among Ciba, CGC, and the Company, as amended (the
"Strategic Alliance  Agreement"). Under  the Strategic  Alliance Agreement,  the
Company acquired the Ciba Composites Business in exchange for: (i) approximately
18  million newly issued shares  of Common Stock; (ii)  $25 million in cash; and
(iii) undertakings to deliver  to Ciba and/or one  or more of its  subsidiaries,
following  completion of certain post-closing adjustment procedures contemplated
by the Strategic Alliance  Agreement, the Ciba Notes  in an aggregate  principal
amount of approximately $43 million, subject to certain adjustments , and senior
demand  notes in a principal amount equal to  the cash on hand at certain of the
non-U.S. subsidiaries included in the Ciba  Composites Business. On a pro  forma
basis  as of March 31,  1996, the aggregate principal  amount of the Ciba Notes,
determined in accordance  with the  formula included in  the Strategic  Alliance
Agreement,  was estimated  at approximately  $33.4 million.  However, the actual
aggregate principal  amount  of the  Ciba  Notes  is expected  to  exceed  $33.4
million,  as a result of the pending  acquisition of certain other assets of the
Ciba Composites Business that have not yet been transferred to the Company.
 
    In May 1996, Hexcel announced a program to consolidate its operations over a
period of  approximately three  years. The  total cost  of this  program,  which
excludes additional costs and expenses that may be incurred due to modifications
to the program that may result from the Hercules Acquisition, is estimated to be
approximately  $49  million. This  estimate  includes $5.2  million  of expenses
incurred in the first quarter of  1996, an estimated $29 million charge  against
earnings expected to be incurred in the second quarter of 1996 and approximately
$15 million to be recognized thereafter. Cash expenditures necessary to complete
the  business  consolidation program  are  expected to  total  approximately $44
million, net of estimated proceeds  from asset sales. Management estimates  that
the program will result in annual cost savings of approximately $28 million when
it  is fully  implemented in 1999,  and that  for the period  1996 through 1998,
costs associated with the program (estimated  net of proceeds from asset  sales)
are expected to equal the incremental cash savings generated by the program. The
foregoing   estimates  of  total   cost  of  the   consolidation  program,  cash
expenditures and annual cost savings constitute forward-looking information. The
failure of any of these assumptions underlying such estimates to be realized may
cause the  actual amounts  to differ  materially from  the estimates  set  forth
above. For a discussion of the assumptions and other important factors that will
affect   actual  amounts,  see  "Risk  Factors  --  Forward-Looking  Statements;
Consolidation Program."
 
    The objective of this program is to integrate acquired assets and operations
into  the  Company,  reorganize  and  rationalize  the  Company's  research  and
manufacturing  activities around  strategic centers dedicated  to select product
technologies, eliminate excess manufacturing capacity and rationalize  redundant
sales   and   marketing  functions.   Specific   actions  contemplated   by  the
consolidation program include the previously  announced closure of the  Anaheim,
California facility acquired from
 
                                       33
<PAGE>
Ciba,  the  closure  of a  portion  of  the Welkenraedt,  Belgium  facility, the
reorganization  of  the  Company's  manufacturing  operations  in  France,   the
consolidation  of  the  Company's United  States  Special  Process manufacturing
activities and the integration of sales and marketing resources.
 
    HERCULES ACQUISITION
 
    On June 27, 1996,  the Company acquired the  composite products division  of
Hercules   Incorporated  ("Hercules"),  which  includes  the  assets  of  HISPAN
Corporation and Hercules' carbon fibers and prepreg business units and the stock
of Hercules  Aerospace  Espana,  S.A.  ("HAESA")  (collectively,  the  "Hercules
Composites  Business")  for  approximately  $135.0  million  in  cash (excluding
transaction costs and subject to post-closing adjustments). Hexcel and  Hercules
have  agreed that in the event  applicable Spanish antitrust authorities were to
take certain adverse actions in respect of Hexcel's acquisition of HAESA, Hexcel
would  have  the  option  to  sell  its  interest  in  HAESA  (which  had  sales
representing  approximately 19%  of the total  sales of  the Hercules Composites
Business in 1995) back to Hercules for the allocated purchase price Hexcel  paid
for  HAESA on June 27, 1996. The  Hercules Composites Business is engaged in the
manufacture and marketing of prepregs and  carbon fiber for aerospace and  other
markets. See "Business -- Strategic Repositioning -- Strategic Acquisitions."
 
    SUMMARY OF RESULTS
 
    The following table is derived from the Company's Consolidated Statements of
Operations  for the  periods indicated  and presents  the historical  results of
operations as a percentage of net sales:
 
<TABLE>
<CAPTION>
                                                                  QUARTER ENDED
                                                            -------------------------         YEAR ENDED DECEMBER 31,
                                                             MARCH 31,     APRIL 2,    -------------------------------------
                                                                1996         1995         1995         1994         1993
                                                            ------------  -----------  -----------  -----------  -----------
<S>                                                         <C>           <C>          <C>          <C>          <C>
Net sales.................................................       100.0%       100.0%       100.0%       100.0%       100.0%
Gross margin..............................................        21.2         17.4         19.2         15.4         15.3
Selling, general and administrative expenses..............       (13.8)       (14.3)       (14.1)       (14.6)       (16.9)
Business acquisition and consolidation expenses (a).......        (4.1)       --           --           --           (15.0)
Other income (expense)....................................         2.1        --             0.2          1.6         (4.1)
                                                                 -----        -----        -----        -----        -----
Operating income (loss)...................................         5.4%         3.1%         5.3%         2.4%       (20.7)%
                                                                 -----        -----        -----        -----        -----
                                                                 -----        -----        -----        -----        -----
Income (loss) from continuing operations..................         1.5%        (2.8)%        0.9%        (8.9)%      (25.7)%
                                                                 -----        -----        -----        -----        -----
                                                                 -----        -----        -----        -----        -----
</TABLE>
 
- ------------------------
(a) Business acquisition and consolidation  expenses include amounts  previously
    reported as "Restructuring expenses."
 
QUARTER ENDED MARCH 31, 1996 COMPARED TO QUARTER ENDED APRIL 2, 1995
 
    NET  SALES.  Net  sales increased from  $85.2 million to  $126.4 million, an
increase of $41.2 million, or 48.4%. Approximately $27.6 million of the increase
represents the former Ciba Composites Business  sales for the period from  March
1, 1996 through March 31, 1996. Net sales increased 16.0% before considering the
impact  of the Ciba Acquisition. The increase in net sales primarily reflects an
increase in demand for certain products used in the commercial aerospace market,
further penetration  of  selected  recreation  and  general  industrial  markets
(particularly  printed circuit boards) and  continued improvement in the overall
economic environment in both the U.S. and Europe. Sales were higher in both  the
U.S.  and Europe. Due to the highly competitive nature of most of the markets in
which the Company competes, product price changes were not a significant  factor
in first quarter 1996 sales growth.
 
    GROSS  MARGIN.  Gross margin increased  from $14.8 million to $26.8 million,
an increase  of $12.0  million,  or 81.1%.  Approximately  $4.5 million  of  the
increase  was attributable to the Ciba Acquisition. Gross margin as a percentage
of net sales also increased from 17.4%  to 21.2%. Gross margins improved in  the
Company's   reinforcement  fabrics,  composite  materials  and  special  process
businesses. The improvement in reinforcement fabrics and special process was due
to a combination of  increased sales volumes  and more efficient  manufacturing.
The improvement in gross margin on sales
 
                                       34
<PAGE>
of  composite materials also  reflected the benefits of  higher sales volume and
the benefits from completing the consolidation of selected honeycomb  production
activities into the Casa Grande, Arizona location.
 
    OPERATING  INCOME.  Operating income was  $6.8 million for the first quarter
of 1996, a $4.2  million increase over  the same period  of 1995. This  increase
reflects  the $12.0 million improvement in gross  margin and the $2.7 million of
other income  noted below,  which was  partially offset  by an  additional  $5.3
million  of selling,  general and administrative  expenses, and  $5.2 million of
business acquisition  and  consolidation  expenses.  The  increase  in  selling,
general  and  administrative  expenses  was  largely  attributable  to  the Ciba
Composites Business.
 
    Business acquisition  and  consolidation  expenses were  comprised  of  $3.6
million  in compensation expense resulting from  stock options that were granted
in 1995  subject to  stockholder  approval and  stock  options which  vested  in
connection  with  the  Ciba  Acquisition,  as  well  as  $1.6  million  of other
acquisition-related costs. Other income  was attributable to  the receipt of  an
additional  $1.6  million of  cash  in connection  with  the disposition  of the
Chandler,  Arizona  manufacturing  facility  and  certain  related  assets   and
technology  in 1994, and to  the partial settlement for  $1.1 million of a claim
arising from  the sale  of certain  assets in  1991. The  results for  the  1996
quarter  also  include  $1.6 million  of  interest expense  attributable  to the
write-off of capitalized debt financing costs as a result of the refinancing  of
certain credit facilities in connection with the Ciba Acquisition.
 
    The  results for the 1995 quarter include bankruptcy reorganization expenses
of $2.1 million.
 
    NET INCOME.  Net income  for the first quarter of  1996 was $1.8 million  or
$0.07  per share, compared with a net loss for the first quarter of 1995 of $2.5
million or $0.28 per share. The results for the 1996 quarter include the results
of the Ciba Composites Business for the period from March 1, 1996 through  March
31, 1996.
 
YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994
 
    NET  SALES.  Net sales  increased from $313.8 million  to $350.2 million, an
increase of $36.4 million, or 11.6%. The improvement in sales is attributable to
increased sales  of prepregs  and reinforcement  fabrics, which  were  partially
offset  by  decreased  sales  of  honeycomb.  Sales  of  prepregs  to commercial
aerospace  and  general  industrial  markets  were  higher,  as  were  sales  of
reinforcement   fabrics  for  use  in  the  recreation  and  general  industrial
(primarily printed  circuit boards  and ballistics)  markets. In  addition,  the
Company  benefited  from  a  significant  military  contract  for  prepregs, and
improved sales  of honeycomb  to the  commercial aerospace  market. The  overall
decrease  in honeycomb sales is attributable  to the divestiture of the Chandler
facility and the  related reduction  in military aerospace  sales. The  Chandler
facility  and certain  related assets and  technology were sold  to the Northrop
Grumman Corporation in December  1994. Due to the  highly competitive nature  of
most  of the markets in  which the Company competes,  product price changes were
not a significant factor in 1995 sales growth.
 
    U.S. sales increased from $171.5 million  to $179.5 million, an increase  of
$8.0  million, or 4.7%. This increase is primarily attributable to a significant
military contract for prepregs  and improved sales  of reinforcement fabrics  to
general   industrial  and  other  markets.  The  reduction  in  honeycomb  sales
attributable to the divestiture of the Chandler facility was partially offset by
increased sales of honeycomb to commercial aerospace and other markets.
 
    International sales  increased from  $142.3 million  to $170.7  million,  an
increase  of $28.4  million, or  20.0%. This  increase reflects  higher sales of
prepregs and reinforcement fabrics to recreation and general industrial  markets
(primarily  printed circuit boards),  as well as increased  sales of prepregs to
certain European commercial  aerospace customers. Changes  in currency  exchange
rates  were also a factor in the increase. During 1995, the U.S. dollar declined
against most of the major European currencies, including the Belgian and  French
francs.  Accordingly,  sales  from Hexcel's  primary  international subsidiaries
increased when translated into U.S. dollars.
 
                                       35
<PAGE>
    Commercial Aerospace Sales -- Worldwide  sales of prepregs and honeycomb  to
the commercial aerospace market increased from $147.5 million to $159.0 million,
an  increase of $11.5  million, or 7.8%.  This increase is  attributable to both
modest improvements in the build rates for certain commercial aircraft, as  well
as increased sales of selected products. In addition, the Company benefited from
the improved economic environment in Europe.
 
    Space  and Defense Sales -- Worldwide  sales increased from $34.9 million to
$37.3  million,  an  increase  of  $2.4  million,  or  6.9%.  The  increase   is
attributable  to a significant military  contract for prepregs, partially offset
by a decline  in honeycomb sales.  The decline in  honeycomb sales reflects  the
divestiture  of  the Chandler  facility and  the  related reduction  in military
aerospace sales.
 
    Recreation and General  Industrial Sales --  Worldwide sales increased  from
$131.4  million to $153.9 million, an increase of $22.5 million, or 17.1%. Sales
of new products introduced within the past few years continued to grow, and  the
Company  benefited from  strong European demand  for printed  circuit boards. In
addition, sales  of lightweight,  high strength  materials for  use in  athletic
shoes,  golf club shafts, energy absorption  products and certain automotive and
mass transit components remained strong.
 
    GROSS MARGIN.  Gross margin increased  from $48.4 million to $67.1  million,
an  increase of  $18.7 million, or  38.6%. Gross  margin as a  percentage of net
sales increased from 15.4% to  19.2% primarily due to  higher sales, as well  as
certain  manufacturing cost reductions. Cost  reductions included the closure of
the Graham, Texas plant, the sale of the Chandler facility and the consolidation
of selected honeycomb production activities  into Hexcel's site at Casa  Grande,
Arizona. Although these measures were initially undertaken in 1993 and 1994, the
transfer of certain production processes from Graham and Chandler to Casa Grande
was  not completed until the middle of 1995. Consequently, the beneficial impact
of these  facility  reductions and  the  consolidation of  honeycomb  production
activities began to be realized during 1995.
 
    SELLING,  GENERAL  AND  ADMINISTRATIVE  ("SG&A")  EXPENSES.    SG&A expenses
increased from $45.8 million to $49.3  million, an increase of $3.5 million,  or
7.6%.  However, SG&A expenses as a percentage  of net sales decreased from 14.6%
to 14.1%.  The increase  in  SG&A expenses  is  largely attributable  to  higher
selling expenses, certain costs incurred in connection with the Ciba Acquisition
and  changes  in currency  exchange rates.  SG&A  expenses include  research and
technology expenses of $7.6 million in 1995 and $8.2 million in 1994.
 
    INTEREST EXPENSE.   Interest expense  decreased from $11.8  million to  $8.7
million,  a decrease of $3.1 million, or  26.3%. The 1994 total includes accrued
interest on  prepetition accounts  payable and  notes payable  as well  as  $2.5
million  for bankruptcy claims  and working capital  financing. The decline also
reflects the  payment  of  various  debt  obligations  with  proceeds  from  the
subscription rights offering in February 1995 and the Chandler transaction.
 
    INCOME  TAXES.  As of December 31,  1995, the Company had net operating loss
("NOL") carryforwards for U.S. federal income tax purposes of approximately  $65
million  and approximately $5 million for international income tax purposes. The
U.S. NOL carryforwards,  which are  available to offset  future taxable  income,
expire  at various  dates through the  year 2010.  As a result  of the ownership
changes which occurred in connection with the emergence from Chapter 11 and  the
acquisition  of  the  Ciba  Composites Business,  utilization  of  the  U.S. NOL
carryforwards is subject to certain annual limitations.
 
    Both the  1995 and  1994 income  tax  provisions of  $3.3 million  and  $3.6
million  resulted  primarily  from state  income  taxes and  taxable  income for
certain European  subsidiaries. In  addition, the  1994 provision  includes  the
impact of settling various tax audits. The Company fully reserved the income tax
assets generated by the pre-tax losses of certain subsidiaries in 1995 and 1994,
due to uncertainty as to the realization of those assets.
 
    NET INCOME.  The Company generated income from continuing operations of $3.2
million  in  1995,  compared with  losses  from continuing  operations  of $28.1
million in 1994. The Company earned
 
                                       36
<PAGE>
net income of $2.7 million in 1995, compared with a net loss of $30.0 million in
1994. The  1994  results  include $20.2  million  of  bankruptcy  reorganization
expenses, as well as interest expenses for bankruptcy claims and working capital
financing  of $2.5 million,  and a provision  for the settlement  of various tax
audits of $1.8 million.
 
    Results for  1995  include  other  income of  $0.8  million  and  bankruptcy
reorganization  expenses of  $3.4 million. Other  income relates  primarily to a
contingent payment received in connection with the sale of the Chandler, Arizona
manufacturing facility and certain related assets and technology.
 
    Losses from discontinued operations totaled $0.5 million and $1.9 million in
1995  and  1994,  respectively.  These   losses  reflect  the  results  of   the
discontinued  resins business, including provisions to write down the net assets
of that business by $2.8 million in 1994. The divestiture of the resins business
was completed in October 1995.
 
YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993
 
    NET SALES.  Net  sales increased from $310.6  million to $313.8 million,  an
increase  of $3.2 million, or 1.0%. The slight improvement in sales is primarily
attributable to increased sales of prepregs and reinforcement fabrics in Europe,
partially offset by  decreased U.S.  sales of  honeycomb. Sales  of prepregs  to
commercial  aerospace and general industrial markets  were higher, as were sales
of reinforcement  fabrics  for use  in  the recreation  and  general  industrial
(primarily  electrical  printed  circuit  boards  and  ballistics)  markets. The
overall decrease in honeycomb sales is attributable to the reduction in military
aerospace sales.
 
    U.S. sales decreased from  $185.2 million to $171.5  million, a decrease  of
$13.7  million, or 7.4%.  The decrease in  U.S. sales was  mainly due to reduced
sales of prepregs and  honeycomb to commercial  and military aerospace  markets,
which  were partially offset by improved sales of prepregs to general industrial
and other markets.
 
    International sales  increased from  $125.4 million  to $142.3  million,  an
increase  of  $16.9  million,  or 13.5%.  The  increase  in  international sales
reflects higher sales of  prepregs and reinforcement  fabrics to recreation  and
general  industrial (primarily  electrical printed  circuit boards)  markets, as
well as increased sales of prepregs  to certain European aerospace customers.  A
portion  of the  increase is also  attributable to changes  in currency exchange
rates. The U.S.  dollar declined relative  to the Belgian  and French francs  in
1994.
 
    Commercial  Aerospace Sales -- Worldwide sales increased from $131.4 million
to $147.5  million, an  increase of  $16.1 million,  or 12.3%.  The increase  is
attributable  to the improved economic environment in Europe and introduction of
new products. Nonetheless, while sales  of individual products such as  graphite
honeycomb  and certain  prepreg products  increased in  1994 in  response to the
production of new wide-bodied  aircraft, the Company  continued to face  intense
competition  for  many of  the  products it  sells  to the  commercial aerospace
market. Due to the highly competitive nature of most of the markets in which the
Company competes, product price  changes were not a  significant factor in  1994
sales growth.
 
    Space  and Defense Sales -- Worldwide  sales decreased from $55.3 million to
$34.9 million, a decrease of $20.4 million, or 36.9%. The decline is a result of
reduced honeycomb sales due  to the reduction in  military aerospace sales.  The
reduction  in space and  defense sales reflects  the Company's declining volumes
associated with the B-2 program as well as the general decline in U.S.  military
spending.
 
    Recreation  and General Industrial  Sales -- Worldwide  sales increased from
$123.9 million to $131.4 million, an increase of $7.5 million, or 6.1%. Sales of
new products introduced  within the past  few years continued  to grow, and  the
Company  benefited from  strong European demand  for printed  circuit boards. In
addition, sales  of lightweight,  high strength  materials for  use in  athletic
shoes,  golf club shafts, energy absorption  products and certain automotive and
mass transit components remained relatively strong.
 
                                       37
<PAGE>
    GROSS MARGIN.  Gross margin increased  from $47.5 million to $48.4  million,
an  increase of $0.9 million, or 1.9%. Gross margin as a percentage of net sales
increased slightly from 15.3% to 15.4%. While the Company undertook several cost
cutting measures in 1994 and 1993, the benefits were not significantly  realized
until 1995.
 
    SG&A EXPENSES.  SG&A expenses decreased from $52.5 million to $45.8 million,
a decrease of $6.7 million, or 12.8%. The decrease was mainly due to significant
headcount  reductions  made during  1993 and  the first  quarter of  1994. These
headcount reductions were achieved through a reorganization of sales,  marketing
and  administrative functions  to reduce  redundancies and  inefficiencies. SG&A
expenses included  research and  technology expenses  of $8.2  million and  $8.0
million in 1994 and 1993, respectively.
 
    INTEREST  EXPENSE.   Interest expense increased  from $8.9  million to $11.8
million, an  increase of  $2.9  million, or  32.6%.  The increase  reflects  the
accrual of interest on bankruptcy claims beginning December 6, 1993, the cost of
a  debtor-in-possession  credit facility  and higher  interest rates  on certain
variable rate obligations. These factors were partially offset by reduced levels
of borrowing by the Company's European subsidiaries.
 
    NET INCOME.  The Company incurred losses from continuing operations of $28.1
million in  1994, or  $3.84  per share,  compared  with losses  from  continuing
operations  of $79.9 million, or $10.89 per share, in 1993. The Company incurred
net losses of $30.0 million and $86.0 million in 1994 and 1993, respectively.
 
    Operating results for 1994 included other income of $4.9 million, which  was
largely   comprised  of  $15.9  million  in   income  related  to  the  Chandler
transaction, less an  $8.0 million provision  to reflect the  estimated cost  of
restructuring  a joint venture and a $2.9 million provision for bankruptcy claim
adjustments. The 1994 loss from  continuing operations also included  bankruptcy
reorganization  expenses  of $20.2  million, as  well  as interest  expenses for
bankruptcy claims and working capital financing of $2.5 million and a  provision
for the settlement of various tax audits of $1.8 million.
 
    Operating  results from 1993 included restructuring charges of $46.6 million
(approximately $27 million was for non-cash items) for a major expansion of  the
restructuring  program begun  in December  1992. The  1993 loss  from continuing
operations also included other expenses of  $12.8 million for the write-down  of
certain  assets  and  increases  in reserves  for  warranties  and environmental
matters on property previously owned. The impairment of assets was due primarily
to the bankruptcy  proceedings, changes  in business  conditions, and  depressed
real  estate prices on property held for sale. In addition, the Company recorded
a $10.9 million provision  in 1993 to reflect  the adverse impact of  bankruptcy
proceedings  and substantial  operating losses  on the  potential realization of
deferred income tax benefits.
 
    Losses from discontinued operations totaled  $1.9 million and $10.6  million
in  1994  and 1993,  respectively.  These losses  reflected  the results  of the
discontinued resins business, including provisions to write-down the net  assets
of  this  business  by  $2.8 million  in  1994  and $6.0  million  in  1993. The
divestiture of  the resins  business was  completed in  October 1995.  The  1993
losses   from  discontinued  operations  also   reflected  the  results  of  the
discontinued specialty chemicals business,  including a provision to  write-down
the  net assets of this business by $2.8 million in 1993. The divestiture of the
specialty chemicals business was completed in January 1994.
 
    In 1993, the Company recorded a one-time, cumulative benefit of $4.5 million
from the adoption of a new accounting standard for income taxes.
 
LIQUIDITY AND CAPITAL RESOURCES
 
    During the quarters ended March 31, 1996 and April 2, 1995 net cash provided
by  (used  in)  operating  activities  was  $0.1  million  and  ($8.4)  million,
respectively.  The cash provided by operating activities in the first quarter of
1996 primarily reflects increased levels  of profitability which were offset  by
an increase in accounts receivable. The increase in accounts receivable resulted
primarily
 
                                       38
<PAGE>
from  strong March sales.  Other components of operating  cash flow included the
payment of interest and a net  increase in accounts payable. Changes in  working
capital  attributable to  the Ciba Acquisition  are not an  element of operating
cash flow.
 
    During the first quarter of 1995, net cash used by operating activities  was
primarily  attributable to  the payment  of interest,  bankruptcy reorganization
expenses, expenditures  for  restructuring activities,  and  a net  increase  in
working capital as a result of higher sales levels.
 
    Cash  flows from investing and financing activities for the first quarter of
1996 included the  cash components of  the Ciba Acquisition.  As noted above,  a
substantial  portion of the consideration paid  for the Ciba Composites Business
was comprised of Common Stock and the Ciba Notes.
 
    Cash flows from investing and financing activities for the first quarter  of
1995  included the proceeds from  the sale of certain  assets, the proceeds from
the sale of Common Stock pursuant to a subscription rights offering and  standby
purchase  agreement, and the payment of allowed claims pursuant to the Company's
reorganization plan.
 
    During the three  years ended  December 31, 1995,  1994 and  1993, net  cash
provided  by (used in)  operations was ($2.5) million,  ($1.1) million and $11.5
million, respectively. The decline in  cash provided by operating activities  in
1995 is due primarily to the payment of prepetition accounts payable and accrued
liabilities  that had  been reinstated  on February 9,  1995 and  the payment of
accrued restructuring costs. In addition,  the Company incurred $8.7 million  of
interest  expense,  $3.4  million  of  bankruptcy  reorganization  expenses, and
financed  a  $9.9  million  increase  in  accounts  receivable  and  inventories
resulting  from higher sales levels. However, the Company benefited from a $19.4
million increase  in  postpetition  accounts payable  and  accrued  liabilities,
reflecting  both higher  production levels and  a return to  normal credit terms
with most vendors.
 
    The 1994 amount reflected the Company's  loss for the year, including  $20.2
million of bankruptcy reorganization expenses, which were offset by a comparable
increase  in  accounts payable  and  accrued liabilities  (including liabilities
subject to disposition in bankruptcy  reorganization). The increase in  accounts
payable  and accrued  liabilities was primarily  attributable to  the accrual of
interest on prepetition obligations, adjustments to allowed claims and a  return
to  payment terms with some vendors. In addition, the Company paid approximately
$10.1 million in  restructuring costs and  financed a $7.4  million increase  in
accounts receivable and inventories.
 
    FINANCIAL RESOURCES
 
    In  connection with the Ciba Acquisition, Hexcel entered into the Old Credit
Facility which provided for  up to $175  million of loans to  (a) fund the  cash
component  of the purchase  price, (b) refinance  outstanding indebtedness under
certain U.S. and European credit facilities and (c) fund ongoing working capital
and  other   financing  requirements   of   the  Company,   including   business
consolidation activities. As of March 31, 1996, outstanding borrowings under the
Old Credit Facility totaled $69.8 million.
 
    In  connection with the  Hercules Acquisition, the  Company entered into the
Credit Facility which provides  for up to $310  million in loans. The  Company's
initial   borrowings  under  the  Credit   Facility  were  incurred  to  replace
approximately $70.1  million  of outstanding  borrowings  under the  Old  Credit
Facility,  which has been  terminated, and to  finance the Hercules Acquisition.
Borrowings under  the Credit  Facility are  also available  for ongoing  working
capital  and  other financing  requirements of  the Company,  including business
consolidation activities. As described under "Use of Proceeds," the net proceeds
from the sale of the  Notes will be used  to repay outstanding borrowings  under
the Credit Facility.
 
    Management  currently expects that cash flows from operations and borrowings
under the Credit  Facility will be  sufficient to fund  the Company's  worldwide
operations.
 
                                       39
<PAGE>
    CAPITAL EXPENDITURES
 
    Capital  expenditures  in  recent  years  have  been  primarily  focused  on
essential maintenance  and process  improvement projects.  Capital  expenditures
were  $2.1 million in  the first quarter of  1995 and $2.3  million in the first
quarter of 1996. In connection with the Ciba Acquisition and the commencement of
the business consolidation program, management expects that capital expenditures
will increase significantly above  first quarter levels  in the remaining  three
quarters  of 1996. Such  expenditures will be financed  with cash generated from
operations and borrowings under available credit facilities.
 
    Capital expenditures increased from $8.4 million in 1994 to $12.1 million in
1995, an increase of $3.7 million, or 44.0%. The increase is due to purchases of
equipment necessary to improve manufacturing  processes, and to the deferral  of
expenditures  during bankruptcy reorganization proceedings. Further increases in
capital  spending  are  expected  in  1996,   partially  as  a  result  of   the
Acquisitions.  Such  expenditures  will  be financed  with  cash  generated from
operations and borrowings under available credit facilities.
 
    Capital expenditures increased from $6.3 million in 1993 to $8.4 million  in
1994,  an increase of $2.1 million, or 33.3%. Cash expenditures on restructuring
activities totaled  approximately $10.1  million in  1994, compared  with  $17.2
million in 1993.
 
THE CIBA COMPOSITES BUSINESS
 
GENERAL
 
    The discussion and tables that follow relate to the historical statements of
operations  for the Ciba Composites Business on  a worldwide basis for the years
ended December 31, 1995, 1994 and 1993. The historical financial statements  for
each  such period have  been prepared on  a basis which  reflects the historical
financial statements of the Ciba Composites Business as if it were a stand-alone
company owning  certain assets,  liabilities and  subsidiaries,  notwithstanding
that  during the foregoing  three year period, the  Ciba Composites Business was
operated as  a  division by  each  of Ciba  and  CGC, and  in  several  European
jurisdictions  on a  stand-alone basis  through certain  foreign subsidiaries of
Ciba.
 
    SUMMARY OF RESULTS
 
    The following table is derived from the Ciba Composite Business'  historical
financial  statements of operations  for the periods  indicated and presents the
results of operations as a percentage of net sales:
 
<TABLE>
<CAPTION>
                                                                    FOR THE YEAR ENDED DECEMBER 31,
                                                              -------------------------------------------
                                                                  1995           1994           1993
                                                              -------------  -------------  -------------
<S>                                                           <C>            <C>            <C>
Net sales...................................................       100.0%         100.0%         100.0%
Gross profit................................................        17.2           14.7           10.0
SG&A (a)....................................................       (17.5)         (18.3)         (19.8)
Amortization and write-downs of purchased intangibles.......        (2.1)          (3.5)          (2.1)
Restructuring expense.......................................        (0.7)          (0.5)          (2.9)
Other, net..................................................        (0.3)           1.0           (0.1)
                                                                   -----          -----          -----
Operating loss..............................................        (3.4)%         (6.6)%        (14.9)%
                                                                   -----          -----          -----
                                                                   -----          -----          -----
Net loss....................................................        (5.6)%         (8.3)%        (18.1)%
                                                                   -----          -----          -----
                                                                   -----          -----          -----
</TABLE>
 
- ------------------------
 
(a) Includes research and development expense.
 
                                       40
<PAGE>
YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994
 
    NET SALES.  Net sales increased from $292.6 million in fiscal 1994 to $331.1
million in fiscal 1995, an increase of $38.5 million, or 13%. This sales  growth
reflected  an  increase in  sales  in both  the  aerospace, including  space and
defense and  non-aerospace industrial  markets. Sales  to the  aerospace  market
increased  from  $213 million  in  1994 to  $231 million  in  1995, or  8%. This
increase was due  mainly to  a recovery in  sales to  traditional customers  and
ongoing  revenue related  to the acquisition  from BP Chemicals,  Inc. in August
1994 of certain structures programs for the U.S. market previously conducted  by
BP  Chemicals' Advanced Materials Division  ("BPAM"). Sales to the non-aerospace
industrial markets increased from  $79 million for fiscal  1994 to $100  million
for  fiscal 1995,  or 27%,  with the  largest growth  being attributable  to the
sports  and  leisure  markets  in  Europe  and  Asia.  Other  segments  of   the
non-aerospace  industrial  market  that  showed  improvement  over  this  period
included the fabrics, transport and energy sectors.
 
    Selling prices  over  the  period  were  relatively  flat.  Net  sales  also
increased  due to exchange rate fluctuations. See "-- Impact of Foreign Exchange
Fluctuations."
 
    NET SALES BY GEOGRAPHIC REGION.
 
<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                                                 ---------------------------------
                                                      1995              1994
                                                 ---------------   ---------------
                                                      (DOLLARS IN THOUSANDS)
<S>                                              <C>       <C>     <C>       <C>
United States..................................  $148,919    45%   $139,831    48%
Europe.........................................   171,235    52     143,071    49
Other Countries................................    10,919     3       9,709     3
                                                 --------  -----   --------  -----
                                                 $331,073   100%   $292,611   100%
                                                 --------  -----   --------  -----
                                                 --------  -----   --------  -----
</TABLE>
 
    The shift in regional net sales between fiscal 1994 and fiscal 1995 resulted
from a 7% improvement in  the United States, a 20%  improvement in Europe and  a
12%  improvement in  other countries. The  build-rate reduction  in the American
aerospace market affected a  greater amount of net  sales in the United  States.
The same did not happen in European and other countries, where almost 50% of net
sales were in the non-aerospace industrial markets.
 
    Most  of  Ciba's  foreign  sales  took place  in  Western  Europe  and other
developed economies. This is  consistent with the fact  that a large portion  of
the  sales were to aerospace original  equipment manufacturers ("OEMs") or major
subcontractors.  As  a  result,  Ciba  was  exposed  to  normal  business  risks
associated  with doing  business in  highly developed  industrial nations. These
risks were managed  in the same  way similar  risks were managed  in the  United
States.
 
    IMPACT  OF FOREIGN EXCHANGE FLUCTUATIONS.  Due  to the fact that half of the
Ciba Composites Business' net sales occur  outside the United States, the  sales
trends,  as noted above, were also influenced by exchange rate fluctuations over
the period. In 1995,  the dollar yearly average  weakened against most  European
currencies  resulting in a  net positive effect  in the year  ended December 31,
1995 relative to 1994 of approximately $14.1 million.
 
    The Ciba Composites Business does not hedge currency risks. While Ciba  does
engage  in  certain  currency  hedging,  the effects  of  such  hedging  are not
reflected in the Ciba Composites  Business financial statements because  neither
the  costs nor benefits of such activities  are allocated to the Ciba Composites
Business.
 
    GROSS PROFIT.  Gross profit increased  from $42.9 million to $57.1  million,
an increase of 33.1%. This increase was due to the combination of stronger sales
and cost reductions.
 
    SG&A  EXPENSES.  SG&A expenses increased from $45.5 million in 1994 to $47.5
million in  1995, or  4%. As  a percentage  of sales,  these expenses  showed  a
positive  trend over the period, decreasing from 16%  of sales in 1994 to 14% in
1995. This trend reflected  the improvement in  sales as well  as the impact  of
restructuring activities.
 
                                       41
<PAGE>
    RESEARCH   AND  DEVELOPMENT  EXPENSE.    Research  and  development  expense
increased from $7.9 million in 1994 to $10.4 million in 1995, or 32%. For  these
periods,  expenses, as a percentage of  sales, were 2.7% and 3.1%, respectively.
This increase in  research and development  expenses was due  to investments  in
research  and development to  develop products and retain  new customers for new
non-aerospace industrial markets, such as the transport and energy markets.
 
    AMORTIZATION AND  WRITE-DOWN OF  PURCHASED INTANGIBLES.   Intangible  assets
arose  from the purchase of  Reliable Manufacturing Co. in  1979 and Heath Tecna
Aerospace Co. in 1988. Impairment losses  of $2.8 million and $5.1 million  were
recognized  in 1995 and  1994, respectively, on  contract manufacturing programs
due to reductions in aircraft build rates.
 
    RESTRUCTURING EXPENSES.   In  1995 and  1994, the  Ciba Composites  Business
reduced  its workforce substantially in anticipation of lower sales to aerospace
customers and  in an  effort  to reduce  administrative overhead,  resulting  in
reductions  of 52 people in  1995 and 121 people in  1994. In the United States,
additional business units  were formed for  aerospace and industrial  structures
and  aerospace interiors, for the purpose of achieving more efficient operations
better sized to serve the  weaker aerospace market. Restructuring costs  covered
personnel  expenses (including severance,  relocation, etc.) of  $2.4 million in
1995 and equipment and  facility expenses (relocation  costs and write-offs)  of
$1.6 million in 1994.
 
    INTEREST  EXPENSE.  Interest expense decreased  from $1.2 million in 1994 to
$0.7 million in  1995, or 41.7%.  These expenses were  comprised of interest  on
mortgage  debt which matures in  1999 and interest on  certain long-term debt to
affiliates based on three and six month French and Italian LIBOR rates.
 
    INCOME TAXES.  Income taxes have been presented in the financial  statements
as  if the  Ciba Composites  Business were  a separate  taxable entity.  The tax
effect of  the resulting  operating  loss carryforwards  has been  reflected  as
deferred  tax assets with related  valuation allowances, based upon management's
assessment of the Ciba Composites Business' likelihood of realizing the  benefit
of  such operating loss carryforwards through future stand-alone taxable income.
In actual practice, the Ciba Composites Business has not operated as a  separate
taxable  entity  and the  operating loss  carryforwards  of the  Ciba Composites
Business have generally been utilized to  offset taxable income of Ciba and  its
respective  local group companies in various  countries in the year incurred. As
of December 31,  1995, net  operating loss carryforwards  of approximately  $6.2
million  and $0.6 million were available to offset certain future taxable income
in Italy and France, respectively. For  the periods ended December 31, 1995  and
December  31, 1994,  the losses  of the  Ciba Composites  Business before income
taxes generated a provision for income  taxes of $5.1 million and $2.8  million,
respectively, due to certain profitable foreign operations.
 
    MINORITY  INTEREST  IN  DANUTEC.    Ciba owned  51%  of  Danutec,  which has
headquarters in  Linz, Austria  until  February of  1996  when it  acquired  the
remaining  49.0%. Ciba sold Danutec to Hexcel pursuant to the Strategic Alliance
Agreement in May 1996.
 
    NET LOSS.  The Ciba Composites Business incurred net losses of $24.3 million
in 1994 on net sales of $292.6 million compared with losses of $18.5 million  on
net  sales of $331.1 million in 1995.  This decrease in net losses was primarily
attributable to the overall increase in net sales and improved gross profits  as
described  above and lower write-offs of intangibles, partially offset by higher
selling, general  and  administrative  expenses  and  research  and  development
expenses.  Additionally, net losses in 1994 reflected a $2.7 million gain on the
sale by the Ciba Composites Business of its honeycomb core facility in Miami.
 
YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993
 
    NET SALES.  Net sales increased from $271.3 million in fiscal 1993 to $292.6
million in fiscal 1994, an increase of $21.3 million, or 8%. This improvement in
net sales was due primarily to the acquisition of BPAM and also to gains in  the
non-aerospace  industrial  market, such  as the  sports  and leisure  markets in
Europe and Asia  and the energy  market in Europe.  These positive factors  more
than offset
 
                                       42
<PAGE>
a decline in the Ciba Composites Business' net sales to the aerospace market for
fiscal 1994. The decline in aerospace sales resulted from a continuing reduction
in build rates for the Ciba Composites Business' largest customer (Boeing). This
decline  was somewhat offset by an increase  in sales to some of Ciba Composites
Business' other aerospace customers and non-aerospace customers.
 
    Selling prices over the period were relatively flat. Net sales for the years
ended December 31, 1994 also increased  from the immediately preceding year  due
to exchange rate fluctuations. See "-- Impact of Foreign Exchange Fluctuations."
 
    NET SALES BY GEOGRAPHIC REGION.
 
<TABLE>
<CAPTION>
                                               YEAR ENDED DECEMBER 31,
                                          ---------------------------------
                                               1994              1993
                                          ---------------   ---------------
                                               (DOLLARS IN THOUSANDS)
<S>                                       <C>       <C>     <C>       <C>
United States...........................  $139,831    48%   $136,141    50%
Europe..................................   143,071    49     127,469    47
Other Countries.........................     9,709     3       7,648     3
                                          --------  -----   --------  -----
                                          $292,611   100%   $271,258   100%
                                          --------  -----   --------  -----
                                          --------  -----   --------  -----
</TABLE>
 
    The shift in regional net sales between the year ended December 31, 1993 and
the year ended December 31, 1994 resulted from a 12% improvement in net sales in
Europe  and 26% in other  countries, against a smaller  improvement of 3% in the
United States.  The  build-rate  reduction  in  the  American  aerospace  market
affected  a greater amount of  net sales in the United  States. The same did not
happen in European and other  countries, where almost 50%  of net sales were  in
the non-aerospace industrial markets.
 
    IMPACT OF FOREIGN EXCHANGE FLUCTUATIONS.  In 1994, the dollar yearly average
weakened  against most European currencies. The net positive effect to net sales
relative to 1993, due to  the general weakening of  the exchange rate, was  $2.9
million.
 
    GROSS  PROFIT.  Gross profits increased from  $27.0 million in 1993 to $42.9
million in 1994, or 59.0%.  This increase was due to  cost reductions and an  8%
increase  in sales. In 1993, gross profit was negatively affected by a low level
of sales and certain production  inefficiencies resulting from restructuring  of
personnel at manufacturing facilities.
 
    SG&A  EXPENSES.  SG&A expenses decreased from $47.8 million in 1993 to $45.5
million in  1994, or  5%. As  a percentage  of sales,  these expenses  showed  a
positive  trend over the period, going from 18%  of sales in 1993 down to 16% of
sales in 1994.  This trend reflected  the improvement  in sales as  well as  the
impact of restructuring activities.
 
    RESEARCH   AND  DEVELOPMENT  EXPENSE.    Research  and  development  expense
increased from $5.9 million in 1993 to  $7.9 million in 1994, or 34%. For  these
periods,  expense, as  a percentage of  sales, was 2.2%  and 2.7%, respectively.
This increase in  research and development  expenses was due  to investments  in
research  and development to  develop products and retain  new customers for new
non-aerospace industrial markets, such as the transport and energy markets.
 
    AMORTIZATION AND WRITE DOWN OF PURCHASED INTANGIBLES.  Impairment losses  of
$5.1  million were recognized in 1994 on the contract manufacturing programs due
to reductions in aircraft build rates.
 
    RESTRUCTURING EXPENSES.   In  1994 and  1993, the  Ciba Composites  Business
reduced  its workforce substantially in anticipation of lower sales to aerospace
customers and  in an  effort  to reduce  administrative overhead,  resulting  in
reductions  of 121 people in 1994 and 558  people in 1993. In addition, in 1993,
the Ciba Composites  Business began consolidating  its production facilities  in
Europe and formed a separate European business unit to focus on the requirements
of European customers in both aerospace and non-aerospace industrial markets. In
the  United  States, additional  business  units were  also  formed in  1994 for
aerospace and industrial structures and aerospace interiors, for the purpose  of
achieving  more efficient operations better sized  to serve the weaker aerospace
market.
 
                                       43
<PAGE>
Restructuring costs covered personnel expenses (involving severance, relocation,
etc.) of $5.9 million  in 1993 and equipment  and facility expenses  (relocation
costs and write-offs) of $1.6 million in 1994 and $1.8 million in 1993.
 
    INTEREST  EXPENSE.  Interest expense decreased  from $2.2 million in 1993 to
$1.2 million  in 1994,  or 46%.  These expenses  were comprised  of interest  on
mortgage  debt which matures  in 1999 and  certain long term  debt to affiliates
based on three and six month French and Italian LIBOR rates.
 
    INCOME TAXES.  Income taxes have been presented in the financial  statements
as  if the  Ciba Composites  Business were  a separate  taxable entity.  The tax
effect of  the resulting  operating  loss carryforwards  has been  reflected  as
deferred  tax assets with related  valuation allowances, based upon management's
assessment of the Ciba Composites Business' likelihood of realizing the  benefit
of  such operating loss carryforwards through future stand-alone taxable income.
In actual practice, the Ciba Composites Business has not operated as a  separate
taxable  entity  and the  operating loss  carryforwards  of the  Ciba Composites
Business have generally been utilized to  offset taxable income of Ciba and  its
respective  local group companies in various countries in the year incurred. For
the period ended December 31, 1994,  the losses of the Ciba Composites  Business
before  income taxes generated a provision for income taxes of $2.8 million, due
to certain profitable foreign operations. Losses generated for the period  ended
December 31, 1993 resulted in a tax benefit of $1.0 million.
 
    NET LOSS.  The Ciba Composites Business' net loss for the year declined from
$49.0  million in  1993 to  $24.3 million  in 1994,  driven by  a combination of
higher sales, successful cost containment efforts (largely realized from earlier
restructurings) and  a  gain of  $2.7  million realized  from  the sale  of  its
honeycomb  core  facility in  Miami.  There were  also  charges of  $7.1 million
related to the adoption of new accounting standards for post employment and post
retirement benefits other than pensions, which affected 1993 profitability.  The
preceding  items, which caused an improvement  from 1993 to 1994, were partially
offset by  price  increases  on  selected  raw  materials  and  a  $5.1  million
impairment  write-off of intangibles relating to acquired contract manufacturing
programs due to a reduction in aircraft build rates in 1994.
 
LIQUIDITY AND CAPITAL RESOURCES
 
    Net cash provided by operating  activities was $15.4 million, $13.7  million
and  $14.7  million  for the  years  ended  December 31,  1993,  1994  and 1995,
respectively. The increase in 1995 was due primarily to a decline in net  losses
and  inventory reductions, partially offset by increases in accounts receivable.
Higher accounts receivable at the end  of 1995 and 1994 reflected primarily  the
growth in sales that occurred during these periods. The $8.2 million decrease in
inventory  at  the  end  of  1995  resulted  from  better  inventory management.
Operating cash benefited from a decrease  in prepaid expenses and other  current
assets  of $2.1  million and  $1.5 million,  and a  decrease in  other long term
assets of  $0.7  million  and  $3.7  million  at  the  end  of  1995  and  1994,
respectively.   For  the  period  ended  December  31,  1995,  although  accrued
liabilities and accrued compensation increased by $1.3 million, accounts payable
decreased by $0.8 million.  For the same  period in 1994,  cash was provided  by
accounts payable of $3.8 million, an increase in accrued liabilities and accrued
compensation  of $4.2 million and an  increase in other long-term liabilities of
$1.3 million.
 
    Cash used  in  investing  activities  in  1995  was  affected  by  the  Ciba
Composites  Business' use of $13.2 million in cash to purchase certain property,
plant and equipment. In 1994, the Ciba Composites Business used $7.7 million  in
cash  for investments in certain property,  plant and equipment and $4.7 million
in cash was  expended for the  BPAM acquisition. Proceeds  of $8.0 million  were
received  in  1994 on  the divestiture  of the  Ciba Composites  Business' Miami
facility. Cash flow  from financing activities  in 1995 was  affected by  equity
contributions  from  Ciba of  $29.8 million  and  additional borrowings  of $7.8
million that largely  offset loan  payments of  $36.6 million.  In 1994,  equity
contributions from Ciba of $4.7 million were offset by payments on borrowings of
$10.4 million.
 
    The  decrease  in 1994  in  net cash  provided  by operating  activities was
primarily  due  to  an  increase  in  accounts  receivable  during  this  period
(reflecting    both    the    increase    in    sales    and    initial   longer
 
                                       44
<PAGE>
payment terms extended to  new European customers).  Lower depreciation in  1994
was  more than offset by  an increase in amortization  during that period due to
the recognition of a  $5.1 million impairment loss  for intangibles relating  to
aircraft  related contract manufacturing  programs. In 1994,  efforts to control
inventory levels resulted in  a decline of $1.3  million despite an increase  in
sales.  In 1993,  similar efforts  to control assets  resulted in  a decrease of
$16.1 million in accounts receivable  and $10 million in inventories.  Operating
cash  flow also benefited from  a $3.2 million decrease  in prepaid expenses and
other current assets in 1993 and a decrease in long term assets of $3.7  million
and $3.6 million, respectively, for 1994 and 1993. With the increase in sales in
1994,  accounts payable also increased by $3.8 million. In 1994 cash provided by
operating activities increased due  to an increase of  $4.2 million for  accrued
liabilities  and  accrued  compensation and  $1.3  million for  other  long term
liabilities. In 1993, a decrease of $3.5 million in other long-term  liabilities
was  somewhat offset by an  increase of $1.1 million  in accrued liabilities and
accrued compensation.
 
    Cash used in  investing activities in  1994 reflected $7.7  million used  to
purchase certain property, plant and equipment and $4.7 million expended for the
BPAM  acquisition  offset in  part  by the  divestiture  of the  Ciba Composites
Business' Miami facility for $8.0 million. Cash used in investing activities  in
1993  reflected  $12.3  million used  to  purchase certain  property,  plant and
equipment. In  1994, cash  used in  financing activities  reflected payments  on
borrowings  of $10.4  million that  significantly exceeded  equity contributions
from Ciba of $4.7 million. In 1993,  payments on borrowings of $3.6 million  and
equity  distributions to  Ciba of $1.5  million were largely  offset by proceeds
from borrowings of $4.3 million.
 
    BACKLOG
 
    Historically, the backlog of orders has ranged between $50 million and  $150
million  based on the timing  of contract awards and  completion. The backlog of
orders was  $43 million  at December  31, 1995.  The Ciba  Composites  Business'
backlog has not historically been affected significantly by seasonality.
 
    EFFECT OF INFLATION
 
    Inflation has not had a material effect on the revenues or operating results
of  the Ciba  Composites Business  during the  periods ended  December 31, 1995,
December 31, 1994 and December 31, 1993, respectively.
 
    FINANCIAL RESOURCES
 
    The Ciba Composites  Business' capital requirements  have historically  been
funded  through  intercompany borrowings  and  contributions from  Ciba  and its
subsidiaries. Upon consummation  of the  Ciba Acquisition,  the Ciba  Composites
Business  was combined with Hexcel and no longer had access to funding from Ciba
and its subsidiaries.
 
    Historically, due to the seasonality of the Ciba Composites Business'  sales
(i.e.,  higher  net sales  in the  second  quarter) and  corresponding increased
working capital requirements  to fund accounts  receivable, the Ciba  Composites
Business  has required funding support from Ciba affiliates in the form of loans
or capital investments during the second and third quarter time frame. The  peak
business  cycle  occured near  the end  of the  second quarter,  particularly in
Europe in anticipation of the summer slowdown. Collections in the second half of
the year allowed the  Ciba Composites Business to  generate positive cash  flows
from operations for the full year period.
 
    The  working capital practices of the  Ciba Composites Business (and much of
the composite  materials  industry) were  tied  in  large part  to  the  payment
practices  of the aerospace  industry in general.  The Ciba Composites Business'
customers were, typically,  large original equipment  manufacturers. Goods  were
generally  built to order based on forecasted schedules generated in advance. As
a result,  significant amounts  of  inventory were  not  carried to  meet  rapid
delivery  requirements. In general, the  Ciba Composites Business' customers did
not request  extended  payment  terms  of their  vendors.  The  Ciba  Composites
Business' customers generally paid in varying periods not generally in excess of
U.S. or European practice, as the case may be. Merchandise was not returnable.
 
                                       45
<PAGE>
                                    BUSINESS
 
GENERAL
 
    Hexcel  is a leading international manufacturer and marketer of lightweight,
high performance composite  materials, parts and  structures for the  aerospace,
defense,  recreation  and general  industrial  markets. The  Company's products,
which are  described  below,  include carbon  fiber,  woven  synthetic  fabrics,
honeycomb, prepregs, adhesives, and a wide variety of lightweight, high strength
semi-finished   and  finished  structural   components.  With  19  manufacturing
facilities in the United States and  Europe, management believes that Hexcel  is
positioned  to  take  advantage  of  opportunities  for  growth  worldwide.  The
Company's  manufacturing  capabilities  are  integrated  across  product   lines
enabling it to offer a breadth of products spanning the composites industry. The
Company  operates through the following five core businesses, presented in order
of manufacturing integration from raw materials to finished products:
 
    - FIBERS.  The  Company manufactures  PAN based carbon  fiber primarily  for
      sale  to customers and also for use in its Fabrics and Composite Materials
      businesses. The Company supplies high performance carbon fibers for a wide
      variety of applications  in the commercial  aerospace, space and  defense,
      recreation  and  general industrial  markets  predominantly in  the United
      States. The principal end uses for carbon fibers are as raw materials  for
      prepregs  and fabrics, in  filament winding for  various space and defense
      and industrial applications  and in fiber  placement to produce  composite
      structures.
 
    - FABRICS.    The Company  is a  leading  manufacturer of  woven fiberglass,
      carbon and aramid fiber reinforcements  for composite materials and  other
      applications  worldwide. In  the United States,  the Company  is a leading
      weaver of aramid fibers and, in Europe, the Company is a leading weaver of
      high performance fiberglass  fabrics. The principal  end uses for  fabrics
      are  in  composite  materials,  printed  circuit  boards,  window  blinds,
      insulation and soft body armor such as bulletproof vests.
 
    - COMPOSITE MATERIALS.  The Company is an innovative leader worldwide in the
      manufacture of honeycomb,  prepregs, film adhesive  products and  sandwich
      panel  products. Although each of these  products is sold primarily to the
      commercial aerospace and space  and defense markets,  the Company has  led
      the  development  of  new  applications  for  composite  materials  in the
      recreation market and is developing additional applications for use in the
      transit, marine and other industrial  markets. The principal end uses  for
      composite  materials are components for  commercial and military aircraft,
      munitions, high-speed and mass transit trains and recreation applications,
      including golf clubs, skis and snowboards.
 
    - SPECIAL PROCESS.  The Company engineers, manufactures and markets machined
      and fabricated honeycomb parts for use in commercial aerospace, space  and
      defense,  automotive and  other applications  to meet  customers' specific
      design requirements. This core business provides value-added processing to
      standard honeycomb manufactured by the Company by contouring and machining
      it into  complex  shapes.  The  principal end  uses  for  special  process
      products  are  semi-finished  aerospace  components  and  aircraft control
      surfaces such as flaps and wing tips.
 
    - STRUCTURES  AND  INTERIORS.     The  Company   manufactures  and   markets
      lightweight,  high strength structures and  interiors primarily for use in
      the  aerospace  industry.  The  principal  end  uses  for  structures  and
      interiors  are wing-to-body fairings, flap track fairings, radomes, engine
      cowls and interior systems such as overhead storage bins for aircraft.
 
                                       46
<PAGE>
STRATEGIC REPOSITIONING
 
    BACKGROUND
 
    Historically, the aerospace and defense industries have led the  development
of applications for composite materials and structures due to their need for the
performance  properties  of  these materials.  During  the mid  to  late 1980's,
composite materials companies,  including Hexcel, the  Ciba Composites  Business
and  the Hercules  Composites Business invested  in rapid  capacity expansion to
respond to the anticipated growth in both military procurement programs and  the
commercial  aircraft industry. In  particular, the Company built  a new plant in
Chandler, Arizona for United States military programs including the B-2 bomber.
 
    With the end of the  Cold War in 1989 and  the resulting rapid reduction  in
defense  procurement expenditures in the United  States and Europe, sales to the
military  aerospace  and  defense   sectors  declined  rapidly.  B-2   projected
procurement  fell from an  original 132 aircraft  to 20. In  addition, under the
influence of deregulation and various other factors including a general economic
downturn  and  the  Gulf  War,  the  commercial  airline  industry   experienced
significant  losses in the early 1990's, which in turn led to reduced investment
in new aircraft.  With diminishing  cash flows, orders  for commercial  aircraft
were  canceled or delayed, resulting in a decline in deliveries by approximately
50% between 1992 and 1994. These changes in the principal markets for  composite
materials  left  significant  excess  capacity  in  the  industry,  resulting in
significant losses for industry participants, including the Company.
 
    As a result of these market circumstances, as well as debt incurred to build
capacity in the late 1980's, the Company experienced a liquidity crisis in 1993.
After  attempting,  but  being  unable  to  achieve  a  consensual  out-of-court
restructuring  with its creditors, Hexcel sought  protection under Chapter 11 by
filing a voluntary petition for relief in December 1993. Under the leadership of
John J.  Lee, who  joined the  Company as  Chairman of  the Board  and  Co-Chief
Executive  Officer shortly before the Chapter 11 filing, the Company adopted and
executed a  plan to  reposition itself  by consolidating  facilities,  divesting
non-core  businesses, and reducing costs in  an attempt to restore profitability
and positive cash flow.
 
    In connection with this repositioning, the Company successfully  implemented
a  consolidation of its operations by (i) divesting itself of its non-strategic,
European and United States resins businesses, (ii) selling its Chandler, Arizona
plant and associated product lines, (iii) closing its Graham, Texas facility and
(iv) reducing SG&A,  including R&D  expenditures. The Company  also reduced  the
number  of its employees from 3,050 at year  end 1992 to 2,127 at year end 1995.
These actions enabled the  Company to restructure its  balance sheet and  obtain
new  equity  and  debt  financing.  When Hexcel  emerged  from  Chapter  11, all
creditors' claims were reinstated or paid in full, including interest.
 
    STRATEGIC ACQUISITIONS
 
    Upon emerging  from  Chapter 11  in  February  1995, the  Company  began  to
implement  a  strategy  to lead  the  consolidation of  the  composite materials
industry by  removing  excess  capacity  and in  the  process  diversifying  and
strengthening its existing businesses. On February 29, 1996, Hexcel acquired the
Ciba  Composites Business  for aggregate  consideration of  approximately $203.1
million, subject to post-closing adjustments. The Ciba Acquisition combined  two
of  the  world's  leading  and  most  technically  advanced  composite materials
companies, broadening the Company's range of products and markets, enhancing its
research,  development  and   technological  capabilities   and  balancing   the
geographical  scope of its business.  As a result of  the Ciba Acquisition, Ciba
became the beneficial owner of approximately 49.7% of the Company's  outstanding
Common Stock.
 
    On  June 27, 1996, the Company acquired the Hercules Composites Business for
a cash  purchase  price of  approximately  $135 million  (excluding  transaction
costs)  subject to  post-closing adjustments. The  Hercules Acquisition combined
two  leading   prepreg  manufacturers,   with  few   overlapping  products   and
qualifications  between their product  lines, and provided  the Company with the
capability to manufacture one of its significant raw materials, PAN based carbon
fibers. This acquisition further
 
                                       47
<PAGE>
enhanced Hexcel's  technological and  integrated capabilities  and provided  the
Company  with new  products that have  been qualified by  customers, a financial
hedge against either increases in the price of carbon fiber or decreases in  its
supply  matching the  Composite Materials  core business'  consumption of fibers
against the  sales  of  the  Fibers core  business,  and  additional  production
capacity  which will aid  the Company in  implementing restructuring programs in
the United States and Europe.
 
    STRUCTURAL REORGANIZATION AND CONSOLIDATION PROGRAM
 
    The Company  has  reorganized  its operations  into  five  core  businesses:
Fibers,  Fabrics,  Composite  Materials,  Special  Process  and  Structures  and
Interiors. See "-- Core Businesses." This reorganization positioned the  Company
to  better  respond  to the  growing  commercial aerospace,  space  and defense,
industrial and recreation markets it  serves, while focusing management on  cost
reduction  and profitability. The new  organizational structure is also expected
to improve the Company's  current business performance and  allow it to  exploit
opportunities in emerging global markets.
 
    In  May  1996,  the  Company  announced  a  program  for  consolidating  its
operations following the Ciba Acquisition. The objective of this program,  which
is  expected  to be  completed  in approximately  three  years, is  to integrate
acquired assets  and  operations into  Hexcel,  reorganize and  rationalize  the
Company's   research  and  manufacturing  activities  around  strategic  centers
dedicated  to  select  product  technologies,  eliminate  excess   manufacturing
capacity  and  rationalize  redundant sales  and  marketing  functions. Specific
actions  contemplated  by  the  consolidation  program  include  the  previously
announced  closure of the  Anaheim, California facility  acquired from Ciba, the
closure of a portion of the Welkenraedt, Belgium facility, the reorganization of
the Company's  manufacturing  operations in  France,  the consolidation  of  the
Company's  United  States  special  process  manufacturing  activities,  and the
integration of  sales and  marketing resources.  Management estimates  that  the
consolidation  program will reduce  the Company's workforce  by approximately 8%
worldwide.
 
    The total cost of this program, which excludes additional costs and expenses
that may be incurred due  to modifications to the  program that may result  from
the  Hercules Acquisition,  is estimated to  be approximately  $49 million. This
estimate includes $5.2  million of  expenses incurred  in the  first quarter  of
1996,  an estimated $29 million charge  against earnings expected to be incurred
in the second  quarter of 1996  and approximately $15  million to be  recognized
thereafter. Cash expenditures necessary to complete the program are estimated to
total  approximately $44  million, net  of expected  proceeds from  asset sales.
Management estimates that  the program  will result  in annual  cost savings  of
approximately $28 million when it is fully implemented in 1999, and that for the
period  1996 through 1998,  costs associated with the  program (net of estimated
proceeds from asset sales)  are expected to equal  the incremental cash  savings
generated  by  the  program.  The  foregoing  estimates  of  total  cost  of the
consolidation program,  cash expenditures  and  annual cost  savings  constitute
forward-looking  information. The failure  of any of  the assumptions underlying
such estimates to be realized may cause the actual amounts to differ  materially
from  the estimates set forth  above. For a discussion  of these assumptions and
other important factors that  will affect actual amounts,  see "Risk Factors  --
Forward-Looking Statements; Consolidation Program."
 
    As  a result of the (i)  elimination of surplus facilities and manufacturing
capacity by industry  participants such  as the  Company, (ii)  exit of  certain
participants  from the industry  and (iii) consolidation of  the industry led by
the Company with the  Ciba and Hercules  Acquisitions, excess industry  capacity
has  been  reduced. As  a result  of  the anticipated  upturn in  the commercial
aerospace market, current industry  manufacturing is beginning  to move in  line
with demand.
 
COMPETITIVE ADVANTAGES
 
    The  Company believes that the recent  measures undertaken to reorganize its
operations, reduce costs and increase geographic, market and product  diversity,
enhance the Company's key competitive advantages:
 
    - MARKET  LEADER.    The  Company  has  long  been  a  leading international
      manufacturer of lightweight,  high strength  fabrics, composite  materials
      and parts and structures. Management
 
                                       48
<PAGE>
      believes  the Company  is the  largest integrated  producer of diversified
      composite materials  in  the  world  based  on  pro  forma  net  sales  of
      approximately  $771 million for the year ended December 31, 1995. See "Pro
      Forma Financial Information."
 
    - BROADEST RANGE OF  QUALIFICATIONS IN THE  AEROSPACE INDUSTRY.   Management
      believes  Hexcel has the broadest range of qualifications of any composite
      materials manufacturer  in  the aerospace  industry  and is  qualified  on
      several  programs which  have significant  opportunities for  growth. Such
      programs  include  the  Boeing  777  and  737x,  the  Airbus  A320  series
      (including  A319 and A321) and A330  series and the McDonnell Douglas C-17
      transport. Before composite  materials may  be utilized  in aerospace  and
      military applications, they must be qualified, which is both expensive and
      time  consuming. See "-- Markets and  Customers." The Company believes its
      extensive qualifications  position  it to  remain  a leading  supplier  of
      composite materials to the aerospace industry.
 
    - VERTICAL  INTEGRATION.    Management  believes  the  Company  is  the most
      vertically integrated  composite  materials  manufacturer  in  the  world.
      Vertical  integration  provides  the  Company with  a  greater  ability to
      control the  cost, quality  and delivery  of its  products. Moreover,  the
      Company  has  the unique  ability to  manufacture  and sell  products from
      various points  in the  manufacturing process,  thereby providing  overall
      materials  solutions to  its customers  and strengthening  its competitive
      position. See "-- Manufacturing Process and Raw Materials."
 
    - MARKET AND GEOGRAPHIC DIVERSITY.  Approximately 53% of Hexcel's pro  forma
      net  sales for  the year  ended December  31, 1995  were derived  from the
      commercial aerospace  industry,  11%  from space  and  defense,  12%  from
      recreation products (including golf shafts, skis, snowboards, fishing rods
      and  tennis rackets)  and 24%  from general  industrial markets (including
      printed circuit boards, window blinds and high-speed mass transit trains).
      Management believes  this market  and product  mix reduces  the  Company's
      exposure  to  business cycles  in  the commercial  aerospace  industry. In
      addition,  the  Ciba  Acquisition  enabled  the  Company  to  balance  the
      geographic  scope  of  its  business  between  North  America  and Europe,
      providing it with an increased presence at Airbus, and to build a presence
      in the  rapidly  growing  Asia-Pacific  aerospace  market.  See  "--  Core
      Businesses" and "-- Sales and Marketing."
 
    - STRONG  TECHNICAL  SUPPORT.    The  Company  has  been  a  leader  in  the
      development  of  technology  and  commercial  applications  for  composite
      materials  for  over 50  years. The  Company's technically  oriented sales
      force works  with new  and  existing customers  to identify  and  engineer
      solutions  to  meet customers'  needs,  particularly by  identifying areas
      where composite materials may beneficially replace traditional  materials.
      Through  both  its research  and technology  function and  its proprietary
      skills in resin formulation and  woven reinforcement, the Company has  the
      technical  capability to provide its customers with "make to order" custom
      products. A recent example of the Company's ability to engineer  solutions
      for  its customers  is the  development of  carbon core  honeycomb for jet
      engine nacelles. This product replaces traditional aluminum materials that
      can corrode  in the  extreme environment  of an  aircraft engine,  with  a
      material that is both stronger and lighter and conducts heat away from the
      engine.
 
BUSINESS STRATEGY
 
    To  maintain its position  as a leading  worldwide manufacturer of composite
materials,  parts  and  structures,  the  Company  has  adopted  the   following
strategies:
 
    - CAPITALIZE ON GROWTH IN THE AEROSPACE INDUSTRY.  The Company believes that
      demand  for commercial aircraft, and therefore composite materials, should
      be favorably influenced by the following trends that have been  identified
      in  industry reports:  (i) a significant  increase in air  travel over the
      next ten  years, (ii)  the higher  utilization of  composite materials  on
      state-of-the-art  aircraft, such as the Boeing 777, (iii) the acceleration
      of new aircraft deliveries as a result of government noise regulations and
      (iv)  expected  increases   in  aircraft  fleet   size  during  the   next
 
                                       49
<PAGE>
      decade. The Company expects to capitalize on these trends by continuing to
      produce  a wide variety of composite  materials for use in the manufacture
      of virtually  every commercial  aircraft  in the  western world.  See  "--
      Markets and Customers."
 
    - CONTINUE TO CONTROL COSTS AND IMPROVE MANUFACTURING
      EFFICIENCIES.   Management  is committed  to reducing  costs and improving
      manufacturing   efficiencies   through   consolidation   and    structural
      reorganization.   Prior  to  giving  effect   to  the  Ciba  and  Hercules
      Acquisitions, the  Company  (i)  consolidated operations  by  closing  one
      plant,  partially closing a second one and  selling a third, (ii) sold its
      non-core resins  and specialty  chemicals  businesses, (iii)  reduced  the
      number  of its employees  by approximately 30%,  and (iv) reduced selling,
      general and administrative costs from $62  million in 1992 to $49  million
      in  1995. In addition, in the first  half of 1996, the Company reorganized
      its organizational  structure into  five core  businesses focused  on  key
      products  and markets, and the  Company announced a business consolidation
      program which  is expected  to  result in  continued cost  reductions  and
      manufacturing efficiencies. See "-- Strategic Repositioning."
 
    - STRATEGIC  ACQUISITIONS AND ALLIANCES.   In order  to (i) enhance Hexcel's
      integrated manufacturing capabilities, (ii) expand its geographic base and
      (iii) optimize  its  portfolio of  products  and businesses,  the  Company
      intends  to  continue to  complement its  product lines  through strategic
      acquisitions or  alliances.  As a  result  of the  Ciba  Acquisition,  the
      Company  is positioned to take advantage  of the trend towards outsourcing
      production of  structures and  interiors  through alliances.  The  Company
      reviews  its portfolio of products  and businesses regularly in connection
      with its  efforts to  identify  appropriate strategic  opportunities.  See
      "Risk Factors -- Acquisition and Alliance Strategy."
 
    - ENHANCE CUSTOMER SERVICE.  The Company continually seeks to strengthen and
      expand  its relationships with customers by capitalizing on its vertically
      integrated manufacturing capabilities and  technical support. As a  highly
      integrated manufacturer of composite materials, Hexcel has the flexibility
      and  capability to  meet the various  needs of its  customers. The Company
      also has the technical  capability to assist customers  in the design  and
      manufacture  of  composite materials  for specialty  applications, thereby
      further  strengthening   customer  relationships.   For  example,   Hexcel
      engineers  work  with  Reebok-Registered Trademark-  to  develop composite
      supports for  athletic shoes  and with  a customer's  engineers to  design
      composite turbofan blades for aircraft engines. Hexcel intends to leverage
      its integrated capabilities to serve a customer base which is increasingly
      favoring  suppliers who have the ability to satisfy all of their composite
      materials requirements.
 
    - PENETRATE NEW MARKETS.   The  Company strives to  maintain its  leadership
      position in the development of innovative composite materials applications
      in  an attempt to  expand its revenue  base. Although commercial aerospace
      remains the largest market for composite materials, the Company  continues
      to   penetrate  recreation  and   general  industrial  markets,  providing
      composite materials for a  variety of applications  and plans to  continue
      developing  applications for  new markets. See  "Competitive Advantages --
      Market and  Geographic  Diversity."  The  Company  also  expects  to  take
      advantage of developing markets by expanding its operations in the rapidly
      growing Asia-Pacific region.
 
                                       50
<PAGE>
CORE BUSINESSES
 
    Each  of Hexcel's core businesses focuses on particular products, emphasizes
customer responsiveness and strives for improved manufacturing efficiencies  and
lower  operating costs.  The following table  identifies, by  core business, the
Company's principal products and examples of their primary end uses.
 
<TABLE>
<CAPTION>
   CORE BUSINESS          PRODUCTS                                    PRIMARY END USE
<S>                   <C>                 <C>
FIBERS                PAN PRECURSOR       Raw material for carbon fiber
                      Carbon fibers       Raw materials for prepregs and fabrics
                                          Filament winding for various space, defense and industrial applications
 
FABRICS               Woven fiberglass,   Prepregs
                      carbon and aramid   Honeycomb
                      reinforcements      Printed circuit boards
                                          Window blinds
                                          Insulation
                                          Soft body armor
                                          Metal and fume filtration systems
 
COMPOSITE MATERIALS   Honeycomb           Sandwich structures for:
                                           Aircraft components
                                           High-speed and mass transit train components
                                          Energy absorption components for mass transit
                                          Athletic shoe components
                      Prepregs            Aircraft components
                                          Recreation applications:
                                             Fishing rods
                                             Tennis rackets
                                             Golf clubs
                                             Skis and snowboards
                                          Munitions and defense systems
                      Adhesives           Bonding of sandwich panels - honeycomb to prepregs and aluminum
 
SPECIAL PROCESS       Machined and        Semi-finished commercial and military aerospace components:
                      fabricated             Helicopter rotor blades
                      honeycomb parts        Space shuttle doors
                                             Aircraft surfaces:
                                                Flaps
                                                Wing tips
                                                Elevators
                                                Fairings
                                          Automotive carburetor components
 
STRUCTURES AND        Structures          Wing-to-body fairings
INTERIORS                                 Flap track fairings
                                          Radomes
                                          Engine cowls
                                          Inlet ducts
                                          Wing panels
                                          Other aircraft components
                      Interiors           OEM and retrofit interior systems for aircraft such as:
                                             Overhead stowage compartments
                                             Lavatories
                                             Sidewalls
                                             Ceilings
</TABLE>
 
                                       51
<PAGE>
    FIBERS.  The Fibers business manufactures PAN based carbon fiber for sale to
customers and for use in its Fabrics and Composite Materials businesses.  Carbon
fibers  are woven into carbon fabrics, used as reinforcement in conjunction with
a RESIN MATRIX to produce prepreg and TOW-PREG, and used in filament winding and
advanced fiber placement to produce  composite structures. The Company sells  to
customers approximately 90% of the fiber it produces.
 
    The  Fibers business  operates two facilities  in the United  States. At its
Decatur, Alabama facility, the Company  produces the precursor fiber from  which
it manufactures finished carbon fiber at its Bacchus, Utah facility. The Company
has  the capacity  to manufacture,  depending on  fiber type,  approximately 3.5
million pounds of  carbon fiber annually  at its Utah  facility. The Company  is
currently increasing the capacity of its Alabama facility so that it can produce
at  least 100% of  its precursor requirements,  and reduce the  unit cost of the
precursor it  consumes  by  removing  its historic  dependence  on  supplies  of
precursor  from Japan.  The Company  will expand  carbon fiber  capacity through
process improvements and  investment when,  in the  Company's judgement,  market
conditions favor such expansion.
 
    FABRICS.    The Fabrics  business  is a  leading  weaver of  synthetic fiber
reinforcements for  composite materials,  fiberglass  yarn for  printed  circuit
boards, window blinds, thermal insulation and filters and aramid fibers for soft
body armor.
 
    The  Fabrics business operates a  number of plants near  Lyon, France, and a
plant at Seguin, Texas. As part of the Company's business consolidation program,
the Fabrics business plans to reorganize its manufacturing operations in  France
by  eliminating  four  satellite facilities  and  consolidating  similar weaving
operations at  single  sites. In  the  United  States the  Fabrics  business  is
expanding  its fiberglass weaving and treatment capacity to enable it to produce
higher performance fiberglass for composite materials. The Fabrics business also
participates in a joint venture  with Owens-Corning that makes stitchbonded  and
multi-axial fabrics.
 
    COMPOSITE   MATERIALS.      The  Composite   Materials   business  develops,
manufactures and sells metallic and non-metallic honeycomb core; woven  prepreg,
uni-directional  tape  and  tow  prepregs;  film  adhesives;  and  standard  and
customized sandwich  panels.  Capturing the  synergies  of the  Ciba  Composites
Business  and the Hercules Composite  Business, the Composite Materials business
is consolidating  manufacturing  operations  to "right  size"  capacity  and  is
leveraging  the  process  technology capabilities  of  the  combined businesses.
Redundancies are also being eliminated in  sales and marketing and research  and
technology functions.
 
   
    - PREPREGS.     The  Composite  Materials  business  operates  nine  prepreg
      manufacturing facilities. In  the United  States, it  has four  facilities
      located  in  Anaheim  and  Livermore,  California;  Lancaster,  Ohio;  and
      Bacchus, Utah.  In Europe,  it has  five facilities  at Duxford,  England;
      Welkenraedt, Belgium; two facilities near Lyon, France; Madrid, Spain; and
      near  Linz, Austria. As  a result of  the Company's business consolidation
      program,  the  Composite  Materials  business  will  concentrate   prepreg
      manufacturing  in seven facilities; three in the United States and four in
      Europe. The Fabrics business  supplies the majority  of the woven  fabrics
      used  in  the  manufacture of  woven  prepegs by  the  Composite Materials
      business.
    
 
    - HONEYCOMB.  As part of  its business consolidation program, the  Composite
      Materials  business will  centralize its  European honeycomb manufacturing
      operations  at   its   Duxford,  England,   facility   ceasing   honeycomb
      manufacturing   operations  at  Welkenraedt,  Belgium.  The  Company  also
      manufactures honeycomb in the  United States at  its Casa Grande,  Arizona
      facility. For the last two years, the Ciba Composites Business has had its
      Nomex-Registered Trademark- and fiberglass honeycomb manufactured by third
      party manufacturers. Manufacturing of these items is now being transferred
      to  the Company's Casa  Grande, Arizona facility.  The Composite Materials
      business provides all the honeycomb  used by the Special Process  business
      and  some of the honeycomb used  by the Company's Structures and Interiors
      business.
 
                                       52
<PAGE>
    - ADHESIVES.   The Composite  Materials business  manufactures adhesives  at
      Duxford,  England and in Anaheim and Livermore, California. Film adhesives
      are utilized  in  bonding  honeycomb,  prepregs  and  other  materials  to
      fabricate sandwich panels and other composite structures.
 
    - SANDWICH  PANELS.  The Composite  Materials business manufactures standard
      sandwich panels at  Duxford, England, engineered  sandwich panels used  in
      train,  marine,  and  construction applications  at  Welkenraedt, Belgium;
      engineered panels at Casa  Grande, Arizona; and  aircraft floor panels  in
      Anaheim,  California.  Sandwich  panels  are  fabricated  using honeycomb,
      phenolic foam  and  balsa  core  materials  sandwiched  between  prepregs,
      aluminum  or steel skins. Film adhesives are used to bond the skins to the
      core materials.
 
    The Composite  Materials  business  participates in  a  joint  venture  with
Dainippon Ink & Chemicals, Inc. (the "DIC-Hexcel" joint venture) that was formed
in  1980.  The joint  venture operates  a manufacturing  facility in  Japan that
produces  Nomex-Registered   Trademark-  honeycomb,   prepregs  and   decorative
laminates.  The DIC-Hexcel venture  distributes its own products  as well as the
Company's composite  materials in  Japan. The  business also  participates in  a
joint  venture with Fyfe Associates Corporation that is developing and marketing
composite  materials  systems  used  in  seismic  retrofitting  and   preventing
environmental erosion.
 
    SPECIAL  PROCESS.   The Special  Process business  carves, shapes  and forms
honeycomb manufactured by the Composite  Materials business into complex  shapes
ready  to be  used as semi-finished  components in the  manufacture of composite
structures. Typical  applications include  helicopter rotor  blades;  components
used  in the  assembly of aircraft  landing gear doors,  flight control surfaces
such  as  flaps  and   wing  winglets,  and   aircraft  fairings;  and   airflow
directionalizers  used in  General Motors-Registered  Trademark- carburetors. At
its Pottsville, Pennsylvania facility, the business operates the world's largest
installed base of  numerically controlled,  five-axis milling  machines for  the
milling  of honeycomb.  Using computer aided  design tools,  the Special Process
business is  able  to receive  electronically  designs of  components  from  its
customers  and convert them directly  into computer based operating instructions
for its milling machines. The business is  also a leader in the heat forming  of
non-metallic  honeycomb, producing complex shapes from flat sheets of honeycomb.
The  Special  Process  business  currently  has  operations  in  Burlington  and
Bellingham,  Washington;  Pottsville,  Arizona; Casa  Grande,  Arizona; Duxford,
England; and  Welkenraedt,  Belgium.  As  part  of  the  business  consolidation
program,  operations will be consolidated into two United States facilities, and
the Welkenraedt, Belgium facility.
 
    STRUCTURES AND INTERIORS.  The  Structures and Interiors businesses  operate
facilities in Washington state under the "Heath Tecna" tradename. The Structures
business  fabricates FINISHED  PARTS and components  manufactured from composite
materials, many supplied by the  Composite Materials business. Utilizing a  full
range  of  composite materials  processing  technologies, the  business produces
ready  to  install   military  and  commercial   aircraft  components  such   as
wing-to-body  and  flap-track fairings,  radomes, engine  cowls and  wing panels
together with  some truck  components.  It also  operates  a small  facility  in
Brindisi, Italy.
 
    The Interiors business manufactures OEM and retrofit interior components for
commercial aircraft such as stowage bins, sidewalls, ceiling panels, lavatories,
and  bulkheads.  The  business  uses  composite  materials  to  fabricate  these
ready-to-install components. The Interiors business is exploring the markets for
interior products for trains and marine applications.
 
    The Structures and Interiors businesses are well-positioned to benefit  from
the industry trend of offloading production of aircraft components and interiors
made from composite materials by the major aircraft manufacturers.
 
MANUFACTURING PROCESS AND RAW MATERIALS
 
    The  Company's manufacturing capabilities are  integrated across all product
lines. At each level of integration,  Hexcel sells a significant portion of  its
products  to outside customers, thus exposing each product line to market forces
and stimulating productivity and  innovation so that  such product lines  remain
cost  competitive and  at the leading  edge of technology.  The Ciba Acquisition
provided the
 
                                       53
<PAGE>
Company  with  additional  integration   opportunities  between  its   Composite
Materials and Structures and Interiors core businesses. The Hercules Acquisition
additionally strengthened the Company's integrated manufacturing capabilities by
providing  Hexcel with a PAN-based carbon fiber business. The Company intends to
continue integrating its manufacturing  processes and products through  internal
development  and  selective  acquisitions.  See  "--  Competitive  Advantages --
Vertical Integration." The following table illustrates the Company's  integrated
manufacturing capabilities.
 
                    [CHART DEPICTING THE VERTICAL INTEGRATED
                   MANUFACTURING CAPABILITIES OF THE COMPANY]
 
    Hexcel's  production activities, and  in particular its  Special Process and
Structures and Interiors core businesses,  are generally based on a  combination
of  "make-to-order" and "make-to-forecast"  production requirements. The Company
coordinates closely  with key  suppliers  in an  effort  to avoid  raw  material
shortages.
 
RESEARCH AND TECHNOLOGY
 
    Hexcel's research and technology ("R&T") function supports all the Company's
core  businesses  worldwide. R&T  maintains  expertise in  chemical formulation,
curatives,  textile  architectures,  advanced  composites  structures,   process
engineering,  analysis and testing of  composite materials, computational design
and prediction,  and  other  scientific disciplines  related  to  the  Company's
worldwide business base. Additionally, R&T performs a limited amount of contract
research  and  development in  the United  States  and Europe  for strategically
important customers  in  the areas  of  ceramics, higher  temperature  polymers,
advanced textiles and composite structures manufacturing.
 
    Each core business maintains engineering staff and facilities to support its
business  operations. Worldwide investment in R&T  is coordinated by a committee
consisting of the R&T managers within each of Hexcel's core businesses.
 
    Hexcel's products rely  primarily on  the Company's  expertise in  materials
science,  textiles, process  engineering and polymer  chemistry. Consistent with
market demand, the  Company has  been placing  more emphasis  on cost  effective
product  design and agile  manufacturing in recent years.  Towards this end, the
Company has entered into formal and informal partnerships, as well as  licensing
and  teaming arrangements, with several  customers, suppliers, external agencies
and  laboratories.  Management  believes  that  the  Company  possesses   unique
capabilities to design, develop and
 
                                       54
<PAGE>
manufacture  composite  materials and  structures,  and that  these capabilities
should be protected. Management  believes that the  patents and know-how  rights
currently  owned or licensed by the Company  are adequate for the conduct of the
Company's business.
 
MARKETS AND CUSTOMERS
 
    Hexcel's materials  are sold  for a  broad range  of uses.  The table  below
displays  the historical  percentage distribution of  net sales  by market since
1991.
 
<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                                -----------------------------------------------------
                                                                  1995       1994       1993       1992       1991
                                                                ---------  ---------  ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>        <C>        <C>
NET SALES BY MARKET:
  Commercial aerospace........................................         45%        47%        42%        46%        47%
  Space and defense...........................................         11         11         18         17         19
  Recreation and general industrial...........................         44         42         40         37         34
                                                                ---------  ---------  ---------  ---------  ---------
                                                                      100%       100%       100%       100%       100%
                                                                ---------  ---------  ---------  ---------  ---------
                                                                ---------  ---------  ---------  ---------  ---------
INTERNATIONAL OPERATIONS:
  International net sales (a).................................  $   170.7  $   142.3  $   125.4  $   148.9  $   153.2
  Percentage of net sales.....................................         49%        45%        40%        42%        43%
</TABLE>
 
- ------------------------
(a)  Net sales of international subsidiaries and U.S. exports, in millions.
 
    AEROSPACE.   Historically, the  commercial aerospace  industry has  led  the
development  of applications for  composite materials and  structures because it
has the strongest need for the performance properties of these materials, and is
well-positioned to maximize the economic benefits from their use. The demand for
composite material products, however,  is closely correlated  to the demand  for
commercial  aircraft, which  is driven  by, among  other factors,  the growth in
revenue  passenger  miles  flown  by  the  world's  airlines  and  the  rate  of
replacement  of  existing aircraft.  Industry studies  indicate that  air travel
growth is closely correlated to economic growth, the availability of airport and
air traffic control  capacity, airline  industry deregulation and  the price  of
oil.  The  Company  believes  that  demand  for  composite  materials  should be
favorably influenced by the several trends that have been identified in industry
reports: (i) a significant increase in air travel over the next ten years,  (ii)
the  replacement of over  3,900 obsolete jets  (35% of the  1995 fleet) over the
next 20  years due  to, among  other  factors, the  Stage III  government  noise
regulations  and (iii) expected increases in aircraft fleet size during the next
decade. Moreover, aircraft manufacturers, such  as Boeing, Airbus and  McDonnell
Douglas,  are including significantly greater  quantities of composite materials
per aircraft in order to reduce the weight of commercial aircraft and make  them
more  fuel  efficient.  Nevertheless,  despite  the  increasing  usage  of  high
performance  composite  materials  in  commercial  aircraft,  the  Company  must
continuously  demonstrate  the  cost  benefits  of  its  products  in  aerospace
applications. As aircraft manufacturers seek  to be more competitive, they  look
to  their composite materials suppliers and sub-contractors to work with them to
reduce the cost of overall aircraft components.
 
    SPACE AND DEFENSE.   The space  and defense markets  have historically  been
innovators  in and  sources of significant  demand for  composite materials. For
example, Hexcel honeycomb  was used in  the feet  of the first  lunar module  to
cushion  its  landing  on  the  moon,  and  composite  materials  made  a  major
contribution to the  development of  "stealth" technologies  during the  1980's,
resulting  in the F-117A  "stealth fighter" and B-2  "stealth bomber." Since the
end of  the  Cold War,  government  expenditures on  military  procurement  have
declined  sharply.  Statistics  of  the  United  States  government's  Office of
Management and Budget show that  defense procurement expenditures in the  United
States  declined  from approximately  $82 billion  in 1989  to an  estimated $55
billion in 1995 and are projected to fall to $49 billion in 1996.  Nevertheless,
there  remain a number  of significant military  programs that utilize composite
materials such  as the  F-22 tactical  aircraft, C-17  cargo aircraft,  Comanche
helicopter  and V-22 tilt-rotor aircraft.  Historically, Hexcel has maintained a
greater market  share  in the  commercial  rather than  the  military  aerospace
market. With the acquisition of the
 
                                       55
<PAGE>
Hercules  Composites Business, the Company will supplement its sales to military
customers by obtaining a number of product qualifications for use in both United
States and foreign military aircraft and space programs.
 
    RECREATION.  Recreation products are fast becoming the most visible  markets
for  composite materials. One of  the largest applications in  the market is the
manufacture of prepregs for graphite  golf club shafts. Hexcel, which  developed
the  prepreg used to make the Taylor Made-Registered Trademark- bubble shaft, is
a significant supplier to golf shaft manufacturers. In addition to manufacturing
composite materials for  Taylor Made-Registered  Trademark-, one  of the  market
leaders   for  composite  drivers,  Hexcel   also  supplies  materials  used  in
Callaway-Registered Trademark- golf clubs, another industry leader.
 
    Other markets for composite  materials applications include athletic  shoes,
skis  and snowboards. Hexcel has benefited  from the growing demand for athletic
shoes through its position as a supplier of the thermoplastic honeycomb used  in
many  Reebok-Registered Trademark- shoes.  While demand in  the ski industry has
been flat during  the last couple  of years, the  snowboard market is  currently
growing  rapidly.  Hexcel supplies  more than  50%  of the  prepregs, honeycomb,
polyurethane and  pre-cured  laminates  used  in  Europe  to  produce  skis  and
snowboards. Other recreation applications for composite materials include tennis
rackets,  fishing  rods, wind  surfing booms  and boards,  surfboards, bicycles,
hockey and  lacrosse  sticks, in-line  skates,  kayaks and  paddles.  Management
believes  that the  recreation market for  composite materials  will continue to
grow through  the  end  of  the  decade as  the  demand  for  high  performance,
lightweight recreation equipment intensifies.
 
    GENERAL  INDUSTRIAL.   The Company  is actively  developing applications for
composite  materials,  parts  and   structures  in  automotive,  marine,   rail,
infrastructure  and  other  industrial  markets where  the  performance  of such
materials offers economic solutions to customer needs. In the automotive market,
the Company supplies airflow controllers made from microcell aluminum  honeycomb
that  are incorporated into  fuel injection systems  of many automobiles. Hexcel
has also been working with major automobile manufacturers on the development  of
honeycomb   components  for  crash  attenuation,  utilizing  honeycomb's  energy
absorption characteristics in managing crash impacts. Given the large volume  of
automobiles  manufactured, even the incorporation of a small amount of composite
materials per automobile  would offer  the potential  for substantial  revenues.
Composite materials are increasingly being used in the manufacture of high speed
and  mass transit  trains, particularly  in Europe.  Custom engineered honeycomb
sandwich panels are now used as floors in the French TGV trains, doors on subway
trains, and side walls on the shuttle trains in the Channel Tunnel. The majority
of the Fabrics core business  products are supplied to industrial  applications.
With  the rapid growth in personal computing and communications in recent years,
the Company has enjoyed double digit annual  growth in the sales of its  fabrics
in  Europe for printed circuit boards. The Company's fabrics are used to produce
vertical blinds  used  in offices  and  exterior  window blinds  used  in  sunny
climates.  Fiberglass  fabrics  are  also  utilized  in  thermal  insulation and
industrial filters. The  Company will  continue to  develop selected  industrial
applications  for  its  products where  the  use of  composite  materials offers
significant performance and economic advantages to a customer group.
 
SALES AND MARKETING
 
    Each of the core businesses retains  a staff of marketing managers,  product
managers,  and sales engineers who market  their products directly to customers.
The Company also uses independent distributors and manufacturer  representatives
for  certain  products, markets  and regions.  In  the Asia-Pacific  region, the
Company sells all its products through a single sales and marketing team. It  is
anticipated  that 30% - 40%  of all commercial aircraft  sold in the next decade
will be sold to  the Asia-Pacific market, thereby  expanding the overall  demand
for  the Company's  products. The  Company's sales  and marketing  teams work in
close association  with  its  customers  to identify  their  needs  and  develop
composite materials that meet their requirements.
 
COMPETITION
 
    In  the production and sale of  its materials, Hexcel competes with numerous
United States  and  international companies  on  a worldwide  basis.  The  broad
markets for the Company's products are
 
                                       56
<PAGE>
highly  competitive, and  the Company has  focused on both  specific markets and
specialty products  within  markets  to  obtain market  share.  In  addition  to
competing  directly with  companies offering similar  products, Hexcel materials
compete with  substitute structural  materials such  as structural  foam,  wood,
metal,   and  concrete.  Depending  upon  the  material  and  markets,  relevant
competitive factors  include  price,  delivery,  service,  quality  and  product
performance.  The  acquisition of  the Ciba  and Hercules  Composites Businesses
enhanced the Company's competitive position by broadening the Company's  product
portfolio  and  strengthening  the  Company  s  position  in  certain geographic
regions.
 
ENVIRONMENTAL MATTERS
 
    The Company  is subject  to numerous  federal, state  and foreign  laws  and
regulations  that impose  strict requirements for  the control  and abatement of
air, water  and soil  pollutants and  the manufacturing,  storage, handling  and
disposal  of hazardous substances and waste.  These laws and regulations include
the Federal Comprehensive Environmental Response, Compensation and Liability Act
("CERCLA" or  "Superfund"), the  Clean Air  Act,  the Clean  Water Act  and  the
Resource  Conservation  and Recovery  Act.  The costs  of  compliance, including
capital costs,  with such  requirements  in the  United  States and  in  foreign
jurisdictions   may  be   substantial.  Moreover,   regulatory  standards  under
environmental laws and regulations have tended to become increasingly  stringent
over time.
 
    The  Company  is  currently a  party  to,  or otherwise  involved  in, legal
proceedings in connection with several Superfund sites. Because CERCLA  provides
for  joint and several  liability, a government plaintiff  could seek to recover
all remediation costs at a waste disposal  site from any one of the  potentially
responsible  parties ("PRPs"), including the Company. Generally, where there are
a number of  financially viable  PRPs, liability  has been  apportioned, or  the
Company believes, based on its experience with such matters, that liability will
be  apportioned based on the type and amount of waste disposed of by each PRP at
such disposal  site and  the  number of  financially  viable PRPs,  although  no
assurance can be given as to any particular site.
 
    In  addition to Superfund sites, the  Company is currently investigating and
remediating on-site  disposal  areas  at  certain  of  its  current  and  former
facilities.  There  can be  no  assurance that  the  Company has  identified all
off-site liability  matters  for  which  it  may  be  responsible,  all  on-site
remediation  matters involving its current or former facilities or that the cost
of such known or unknown remediation  matters will not be material. The  Company
has  established financial reserves in cases where the amount of environmentally
related expenditures  is  reasonably  estimable.  As  assessments  and  cleanups
proceed, and as additional information becomes available, these reserves amounts
are reviewed and adjusted, if necessary.
 
EMPLOYEES
 
    As  of  March 31,  1996, Hexcel  employed 4,077  full-time employees  in its
continuing operations, compared with 2,127 and 2,189 as of December 31, 1995 and
1994,  respectively.   Approximately  13%   of   these  employees   have   union
affiliations.  Management  believes  that labor  relations  have  been generally
satisfactory.
 
    As a result of the  Ciba Acquisition on February  29, 1996 and the  Hercules
Acquisition  on  June  27,  1996,  Hexcel  added  approximately  2,150  and  450
employees, respectively, to its workforce, some of whom have union affiliations.
In anticipation of  the Hercules Acquisition,  Hexcel made a  wage and  benefits
proposal  to the  approximately 170  workers at  the former  Hercules Composites
Business facility in Salt Lake City,  Utah represented by the Oil, Chemical  and
Atomic  Workers'  Union  ("OCAW"),  which  the  OCAW  workers  rejected.  Hexcel
subsequently  offered  employment  to  virtually  all  the  Hercules  Composites
Business'  450 employees, including the OCAW workers in Salt Lake City. However,
the actual number of workers who will accept Hexcel's offer, the status of labor
relations at the Salt Lake City facility and the resultant impact on  operations
at the Salt Lake City facility remain uncertain.
 
                                       57
<PAGE>
PROPERTIES
 
    Hexcel  owns  manufacturing  facilities  and  leases  sales  offices located
throughout the  United  States  and  in other  countries  as  noted  below.  The
corporate  offices for the Company are located in leased facilities in Stamford,
Connecticut and  Pleasanton,  California.  The Company's  central  research  and
technology laboratories are located in Dublin, California.
 
    The  following  table  lists  the  manufacturing  facilities  of  Hexcel  by
geographic  location,  approximate  square   footage,  and  principal   products
manufactured,  including the facilities acquired in connection with the Ciba and
Hercules Acquisitions. The Company recently announced its decision to close  the
acquired  Anaheim facility,  restructure its manufacturing  operations in France
and scale down operations  at its Welkenraedt,  Belgium facility. Following  the
completion  of  these and  certain other  consolidation activities,  the Company
expects to  have  eliminated  approximately  400,000 square  feet  (9%)  of  its
worldwide  manufacturing space;  however, management  believes that  the Company
will possess production capacity appropriate for the conduct of its business for
the foreseeable future. The following  table does not include the  manufacturing
facilities operated by the Company's joint ventures.
 
                            MANUFACTURING FACILITIES
 
<TABLE>
<CAPTION>
                                   APPROXIMATE
       FACILITY LOCATION          SQUARE FOOTAGE                        PRINCIPAL PRODUCTS
- --------------------------------  --------------  ---------------------------------------------------------------
<S>                               <C>             <C>
United States:
  Bacchus, Utah                        362,000    Carbon Fiber; Prepregs
  Decatur, Alabama                     126,000    PAN Precursor
  Seguin, Texas                        189,000    Reinforcement Fabrics
  Anaheim, California (1)              300,000    Prepregs; Honeycomb; Adhesives
  Casa Grande, Arizona                 320,000    Honeycomb; Special Process Honeycomb
  Lancaster, Ohio                       35,000    Prepregs
  Livermore, California                141,000    Prepregs
  Burlington, Washington                58,000    Special Process Honeycomb
  Pottsville, Pennsylvania             104,000    Special Process Honeycomb
  Bellingham, Washington               185,000    Interiors; Special Process Honeycomb
  Kent, Washington                     910,000    Interiors; Structures
International:
  Les Avenieres, France                462,000    Reinforcement Fabrics; Prepregs
  Lyon, France                         230,000    Reinforcement Fabrics; Prepregs
  Linz, Austria                        187,000    Prepregs
  Welkenraedt, Belgium (2)             223,000    Prepregs; Honeycomb; Special Process Honeycomb
  Duxford, England                     380,000    Prepregs; Honeycomb; Adhesives
  Swindon, England                      20,000    Special Process Honeycomb
  Brindisi, Italy                      110,000    Structures
  Madrid, Spain                         43,000    Prepregs
</TABLE>
 
- ------------------------
(1) Anaheim,  California facility to be closed  in 1998 with surplus real estate
    being sold.
 
(2) Welkenraedt, Belgium facility to be reduced by 100,000 square feet in  1999,
    with surplus real estate being sold.
 
                                       58
<PAGE>
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
    Prior  to February  29, 1996,  the Board  of Directors  of the  Company (the
"Board of Directors") consisted of nine directors. Effective February 29,  1996,
the  Board of Directors  was reconstituted in  accordance with the  terms of the
Strategic Alliance  Agreement and  the Governance  Agreement, to  consist of  10
directors, currently including four Ciba Directors (John M.D. Cheesmond, Stanley
Sherman,  Joseph T. Sullivan and Hermann Vodicka), the Chairman of the Board and
Chief Executive Officer of  the Company (John J.  Lee), the President and  Chief
Operating  Officer  of  the  Company (Juergen  Habermeier)  and  four additional
independent Directors (Marshall S. Geller, Martin L. Solomon, George S. Springer
and Franklin S. Wimer).
 
    The following table sets forth  certain information regarding the  directors
and  certain executive officers  of the Company  as of June  30, 1996. No family
relationship exists between any director or executive officer of the Company and
any other director or executive officer of the Company.
 
<TABLE>
<CAPTION>
NAME                             AGE                                    POSITION
- ---------------------------      ---      --------------------------------------------------------------------
<S>                          <C>          <C>
John J. Lee                          59   Chairman of the Board; Chief Executive Officer; Director
Juergen Habermeier                   54   President; Chief Operating Officer; Director
Stephen C. Forsyth                   41   Senior Vice President of Finance and Administration
David M. Wong                        51   Vice President of Corporate Affairs
William P. Meehan                    60   Vice President of Finance; Chief Financial Officer; Treasurer
Wayne C. Pensky                      40   Corporate Controller; Chief Accounting Officer
Bruce D. Herman                      40   Treasurer
Joseph H. Shaulson                   30   Vice President of Corporate Development; Acting General Counsel;
                                           Acting Secretary
John M.D. Cheesmond                  46   Director
Marshall S. Geller                   57   Director
Stanley Sherman                      57   Director
Martin L. Solomon                    59   Director
George S. Springer                   62   Director
Joseph T. Sullivan                   55   Director
Hermann Vodicka                      53   Director
Franklin S. Wimer                    60   Director
</TABLE>
 
    JOHN J. LEE, age 59, has served as Chairman of the Board of Directors of the
Company since  February  1996,  Chief  Executive  Officer  since  January  1994,
Chairman  and  Chief  Executive  Officer from  January  1994  to  February 1995,
Chairman and  Co-Chief  Executive Officer  of  the  Company from  July  1993  to
December  1993 and a Director of the Company since May 1993. Mr. Lee also serves
as Chairman of the Nominating Committee and a member of the Finance Committee of
the Company. Mr. Lee served as a director of XTRA Corporation, a  transportation
equipment leasing company, from 1990 to January 1996, and has served as Chairman
of  the  Board,  President  and  Chief  Executive  Officer  of  Lee  Development
Corporation, a merchant banking company, since 1987. Mr. Lee has been a  Trustee
of  Yale University and  an advisor to  The Clipper Group,  a private investment
partnership since 1993.  From July 1989  through April 1993,  Mr. Lee served  as
Chairman  of the  Board and Chief  Executive Officer of  Seminole Corporation, a
manufacturer and distributor of fertilizer. From April 1988 through April  1993,
Mr.  Lee  served as  a director  of  Tosco Corporation,  a national  refiner and
marketer of petroleum products, and as President and Chief Operating Officer  of
Tosco from 1990
 
                                       59
<PAGE>
through  April 1993. From February  1994 through June 1995,  Mr. Lee served as a
director of Playtex Products  Corporation. Mr. Lee is  also a director of  Aviva
Petroleum Corporation, and various privately held corporations.
 
    DR.  JUERGEN HABERMEIER,  age 54, has  served as  President, Chief Operating
Officer and a Director of the  Company since February 1996. Dr. Habermeier  also
serves  as a member of the Technology Committee of the Company. Prior to joining
the Company,  Dr. Habermeier  served as  the President  of the  Ciba  Composites
Business  and as a Vice President of  CGC since 1989. Since 1994, Dr. Habermeier
has served on the Board of Directors  of RHR International. He is also a  member
of the Advisory Committee of the Polymer Composites Laboratory of the University
of Washington.
 
    STEPHEN  C. FORSYTH, age 41, has served  as Senior Vice President of Finance
and Administration of  the Company since  February 1996. Mr.  Forsyth served  as
Vice  President of International Operations of  the Company from October 1994 to
February 1996 and General  Manager of the Company's  Resins Business and  Export
Marketing from 1989 to 1994 and held other general management positions with the
Company from 1980 to 1989. Mr. Forsyth joined the Company in 1980.
 
    DAVID  M. WONG, age 51, has served as Vice President of Corporate Affairs of
Hexcel since February  1996. Mr.  Wong served  as Hexcel's  Director of  Special
Projects  from July  1993 to  February 1996  and Corporate  Controller and Chief
Accounting Officer of Hexcel from 1983 to 1993 and held other general management
positions from 1979 to 1983. Mr. Wong joined Hexcel in 1979.
 
    WILLIAM P. MEEHAN, age 60, has served as Vice President of Finance and Chief
Financial Officer  of the  Company since  September 1993  and Treasurer  of  the
Company  since April  1994. Prior  to joining  the Company  in 1993,  Mr. Meehan
served as President and Chief Executive  Officer of Thousand Trails and NACO,  a
membership  campground and  resort business, from  1990 through  1992. From 1986
through 1989, Mr. Meehan served as Vice President of Finance and Chief Financial
Officer of Hadco Corporation.
 
    WAYNE C.  PENSKY, age  40,  has served  as  Corporate Controller  and  Chief
Accounting  Officer of the Company since July 1993. Prior to joining the Company
in 1993, Mr. Pensky was a partner at Arthur Andersen & Co., an accounting  firm,
where he was employed from 1979.
 
    BRUCE  D. HERMAN, age 40, has served as Treasurer of the Company since April
1996. Prior  to joining  the Company,  Mr. Herman  served as  Vice President  of
Finance  in the Transportation and Industrial  Financing Division of USL Capital
Corp. (formerly U.S. Leasing, Inc.) ("USL") from 1993 to 1996, Vice President of
Finance in the Equipment Financing  Group of USL from 1991  to 1993 and as  Vice
President of Corporate Analysis of USL from 1988 to 1991.
 
    JOSEPH  H.  SHAULSON, age  30,  has served  as  Vice President  of Corporate
Development, Acting General Counsel  and Acting Secretary  of the Company  since
April  1996. Prior to joining the Company,  Mr. Shaulson was an associate in the
law firm of Skadden,  Arps, Slate, Meagher  & Flom, where  he was employed  from
1991 to 1996.
 
    JOHN  M.D.  CHEESMOND, age  46, has  been  a Director  of the  Company since
February  1996.  Mr.  Cheesmond  also  serves  as  Chairman  of  the   Executive
Compensation Committee and a member of the Finance Committee of the Company. Mr.
Cheesmond  has served as Senior Vice President  and Head of Regional Finance and
Control of Ciba since 1994. From 1991 through 1993, Mr. Cheesmond served as Vice
President and Head of Regional Finance and Control at Ciba Vision Corporation.
 
    MARSHALL S. GELLER, age 57, served as Co-Chairman of the Board of  Directors
of  the Company from February  1995 to February 1996 and  has been a Director of
the Company since August 1994. Mr. Geller  also serves as Chairman of the  Audit
Committee  and  a  member  of  the  Executive  Compensation  Committee  and  the
Nominating Committee of the  Company. Mr. Geller has  served as Chairman of  the
Board,  Chief Executive Officer and founding  partner at Geller & Friend Capital
Partners, Inc.,  a merchant  banking firm,  since November  1995. From  1990  to
November  1995, Mr.  Geller was Senior  Managing Partner of  Golenberg & Geller,
Inc.,   a   merchant    banking   firm.    From   1988   to    1990,   he    was
 
                                       60
<PAGE>
Vice  Chairman of Gruntal & Company, an investment banking firm. From 1967 until
1988, he  was  a Senior  Managing  Director of  Bear,  Stearns &  Co.  Inc.,  an
investment  banking firm.  Mr. Geller is  currently a director  of Ballantyne of
Omaha, Inc.,  Dycam, Inc.,  Players International,  Value Vision  International,
Inc.,  Styles  on  Video,  Inc.  and  various  privately-held  corporations  and
charitable organizations.
 
    STANLEY SHERMAN, age 57, has been  a Director of the Company since  February
1996.  Mr. Sherman  also serves  as a  member of  the Finance  Committee and the
Executive Compensation Committee  of the Company.  Mr. Sherman has  served as  a
director  and Vice  President -- Finance  and Information Services  of CGC since
1991. From 1986 through 1991, Mr. Sherman served as Vice President --  Corporate
Planning of CGC.
 
    MARTIN  L. SOLOMON,  age 59, has  been a self-employed  investor since 1990.
From 1988  to 1990,  Mr. Solomon  served  as Managing  Partner of  Value  Equity
Associates  I, L.P., an  investment partnership. From 1985  to 1987, Mr. Solomon
was an  investment analyst  and  portfolio manager  of Steinhardt  Partners,  an
investment  partnership.  Mr. Solomon  has also  served as  a director  and Vice
Chairman of  the Board  of Directors  of  Great Dane  Holdings, Inc.,  which  is
engaged in the manufacture of transportation equipment, automobile stamping, the
leasing of taxis and insurance, since 1985, a director of XTRA Corporation since
1990,  and  a  director  of DLB  Oil  &  Gas,  Inc., a  company  engaged  in oil
exploration and  production, since  1995.  Mr. Solomon  is  also a  director  of
various privately-held corporations and civic organizations.
 
    DR.  GEORGE S. SPRINGER,  age 62, has  been a Director  of the Company since
January 1993. Dr. Springer also serves  as Chairman of the Technology  Committee
of  the Company.  Dr. Springer  is Professor and  Chairman of  the Department of
Aeronautics  and  Astronautics  and  Professor  of  Mechanical  Engineering  and
Professor  of  Civil Engineering,  at Stanford  University. Dr.  Springer joined
Stanford University's faculty in 1983.
 
    DR. JOSEPH T. SULLIVAN,  age 55, has  been a Director  of the Company  since
February  1996. Dr. Sullivan also serves as a member of the Nominating Committee
of the Company. Dr. Sullivan has served as a director and Senior Vice  President
of CGC since 1986.
 
    HERMANN  VODICKA, age 53, has been a  Director of the Company since February
1996. Mr. Vodicka also serves  as a member of  the Nominating Committee and  the
Technology  Committee of the Company. Mr. Vodicka has served as President of the
Polymers Division and a  member of the Executive  Committee of Ciba since  1993.
Mr.  Vodicka is currently the Chairman of the Board of Mettler-Toledo, a leading
worldwide manufacturer of scales and balances  and a wholly owned subsidiary  of
Ciba.  From 1988 to 1993, Mr. Vodicka  was President and Chief Executive Officer
of Mettler-Toledo.
 
    FRANKLIN S. WIMER, age 60, was a Director of the Company from February  1995
through  February 1996 and has been a  Director since May 1996. Mr. Wimer serves
as the President and principal of UniRock Management Corporation ("UniRock"),  a
private  merchant banking firm. Mr. Wimer has been with UniRock since January of
1987. UniRock has  acted as  the Company's strategic  consultant since  December
1993. Mr. Wimer is currently Chairman of the Board of Vista Restaurants, Inc., a
12-unit Perkins Family Restaurant and a director of RAMI, Inc., Denver Paralegal
Institute, Stainless Fabrication Company, Inc. and Western Filter Company.
 
                                       61
<PAGE>
                              DESCRIPTION OF NOTES
 
    The  Notes are to be issued under an  Indenture, to be dated as of         ,
1996 (the  "Indenture"), between  the  Company and  First Trust  of  California,
National Association, as trustee (the "Trustee"), a form of which is filed as an
exhibit  to the Registration Statement  of which this Prospectus  is a part. The
following summary of certain provisions of the Indenture does not purport to  be
complete  and is subject to,  and is qualified in  its entirety by reference to,
all the  provisions  of the  Indenture,  including the  definitions  of  certain
capitalized  terms used below and  not otherwise defined and  those terms made a
part thereof  by  the Trust  Indenture  Act of  1939,  as amended.  The  section
references appearing below are to sections in the Indenture.
 
GENERAL
 
    The  Notes will be  unsecured subordinated obligations  of the Company, will
mature on               ,  2003, and will be  limited to $100,000,000  aggregate
principal  amount, plus an additional amount not in excess of $15,000,000 as may
be purchased by the Underwriters  upon exercise of their over-allotment  option.
The  Notes will bear interest at the rate  per annum stated on the cover page of
this Prospectus from            , 1996, or from the most recent Interest Payment
Date to which interest  has been paid or  provided for, payable semiannually  on
           and              in each year, commencing              , 1997, to the
person in whose name such  Note (or any predecessor  Note) is registered at  the
close  of business on the               or               preceding such Interest
Payment Date (Sections 3.01 and 3.07). Interest will be computed based on a  360
day year comprised of twelve 30 day months.
 
    Principal of and premium, if any, and interest on the Notes will be payable,
Notes  may  be presented  for  conversion, and  transfer  of the  Notes  will be
registrable, at the office or agency of the Company in the Borough of Manhattan,
The City of New York, or at any other office or agency maintained by the Company
for such purpose. In addition, payment of interest may be made, at the option of
the Company, by check mailed  to the address of  the person entitled thereto  as
shown on the Security Register (Sections 3.01, 3.05, 10.02 and 12.02). The Notes
are  to be registered Notes, without coupons,  in denominations of $1,000 or any
integral multiple thereof (Section 3.02). No service charge will be made for any
conversion or registration of transfer or exchange of Notes, except for any  tax
or  other  governmental  charge  that may  be  imposed  in  connection therewith
(Section 3.05).
 
CONVERSION RIGHTS
 
   
    The Notes will be  convertible, in whole  or from time to  time in part  (in
denominations  of $1,000  or integral multiples  thereof), at the  option of the
Holder thereof, into Common  Stock of the Company,  initially at the  conversion
price  stated  on the  cover page  hereof, at  any time  prior to  redemption or
maturity. The right to convert Notes called for redemption will terminate at the
close of business on the tenth day prior to any Redemption Date (or, if such day
is not a Business Day, on the next succeeding Business Day) and will be lost  if
not  exercised prior  to that  time, unless the  Company defaults  in making the
payment due upon redemption (Section 12.01).
    
 
    If the Company, by dividend or  otherwise, declares or makes a  distribution
on  its Common Stock of the  type referred to in clause  (iv) or (v) of the next
paragraph, the Holder of  each Note, upon the  conversion thereof subsequent  to
the  close of business on  the date fixed for  the determination of stockholders
entitled to receive  such distribution  and prior  to the  effectiveness of  the
conversion  price adjustment in respect of  such distribution pursuant to clause
(iv) or (v) below, will  be entitled to receive for  each share of Common  Stock
into  which such Note is converted the portion of the evidences of indebtedness,
shares of capital stock, cash and other assets so distributed applicable to  one
share  of Common Stock; PROVIDED, HOWEVER, that the Company may, with respect to
all Holders  so  converting,  in  lieu  of  distributing  any  portion  of  such
distribution  not  consisting of  cash or  securities of  the Company,  pay such
Holder cash equal to the fair market value thereof, as determined in good  faith
by the Board of Directors (Section 12.01).
 
                                       62
<PAGE>
    The  conversion  price  will be  subject  to adjustment  in  certain events,
including: (i)  the payment  of dividends  (and other  distributions) in  Common
Stock  on any class  of capital stock of  the Company; (ii)  the issuance to all
holders of  Common  Stock of  rights,  warrants  or options  entitling  them  to
subscribe for or purchase Common Stock at less than the current market price (as
defined  in the Indenture);  PROVIDED, HOWEVER, that if  certain of such rights,
warrants or  options  are  only  exercisable  upon  the  occurrence  of  certain
triggering  events, then  the conversion price  will not be  adjusted until such
triggering events occur; (iii) subdivisions, combinations and  reclassifications
of  Common Stock; (iv) distributions to all holders of Common Stock of evidences
of indebtedness of the Company,  shares of any class  of capital stock, cash  or
other  assets  (including  securities, but  excluding  those  dividends, rights,
warrants, options and distributions  referred to in clauses  (i) and (ii)  above
and  excluding  dividends and  distributions  paid in  cash  out of  the current
earnings of  the  Company); (v)  distributions  consisting exclusively  of  cash
(excluding any cash distributions for which an adjustment has been made pursuant
to  a preceding clause of  this paragraph) to all holders  of Common Stock in an
aggregate amount  that,  together with  (A)  other all-cash  distributions  made
within  the preceding 12 months not triggering a conversion price adjustment and
(B) all Excess Tender Payments (as defined  below) in respect of each tender  or
exchange  offer  by the  Company or  any  of its  subsidiaries for  Common Stock
concluded within  the preceding  12  months not  triggering a  conversion  price
adjustment,   exceeds  an   amount  equal  to   20%  of   the  Company's  market
capitalization (being the product of the current market price (as defined in the
Indenture) of the Common Stock times the  number of shares of Common Stock  then
outstanding)  on the date of such distribution; (vi) issuance of Common Stock to
an Affiliate for  a net consideration  per share  less than the  fair value  per
share  (other than  issuances of  Common Stock  under certain  employee benefits
plans); and (vii) payment  of an Excess  Tender Payment in  respect of a  tender
offer  or exchange offer  by the Company  or any of  its subsidiaries for Common
Stock, if the aggregate amount of such Excess Tender Payment, together with  (A)
the  aggregate amount  of all-cash  distributions made  within the  preceding 12
months not triggering a  conversion price adjustment and  (B) all Excess  Tender
Payments  in respect of each  tender or exchange offer by  the Company or any of
its subsidiaries for Common Stock concluded  within the preceding 12 months  not
triggering  a conversion price adjustment, exceeds an amount equal to 20% of the
Company's market  capitalization  on the  expiration  of such  tender  offer  or
exchange  offer (Section 12.04). "Excess Tender Payment" means the excess of (A)
the aggregate of the cash and value  of other consideration paid by the  Company
or  any of its subsidiaries with respect  to the shares of Common Stock acquired
in the tender offer or exchange offer over (B) the market value of such acquired
shares after the completion of the tender or exchange offer.
 
    In case of certain consolidations, mergers  or share exchanges to which  the
Company is a party or the conveyance, transfer or lease of substantially all the
assets  of the Company, each Note then outstanding would, without the consent of
any Holders  of Notes,  become convertible  only  into the  kind and  amount  of
securities,  cash and other property receivable upon such consolidation, merger,
share exchange,  conveyance, transfer  or lease  by a  holder of  the number  of
shares  of  Common  Stock  into  which  such  Note  might  have  been  converted
immediately prior  to such  consolidation, merger,  share exchange,  conveyance,
transfer  or lease (assuming  such holder of  Common Stock is  not a person with
which the Company consolidated or merged  or to which such exchange,  conveyance
or  transfer  or lease  was made  ("Constituent  Person") or  an Affiliate  of a
Constituent Person and such holder failed to exercise any rights of election  as
to  the kind or  amount of securities,  cash and other  property receivable upon
such consolidation,  merger,  share  exchange, conveyance,  transfer  or  lease,
PROVIDED  that if  the kind  or amount  of securities,  cash and  other property
receivable upon such consolidation, merger, share exchange, conveyance, transfer
or lease is not the same for  each share of Common Stock held immediately  prior
to  such consolidation,  merger, conveyance, transfer  or lease by  other than a
Constituent Person or Affiliate thereof and  in respect of which such rights  of
election  shall not have been exercised  ("nonelecting share") then for purposes
of the provision described in this  sentence the kind and amount of  securities,
cash  and  other  property  receivable upon  such  consolidation,  merger, share
exchange, conveyance, transfer or lease by each nonelecting share will be deemed
to be the kind or amount so  receivable per share by a plurality of  nonelecting
shares) (Section 12.11).
 
                                       63
<PAGE>
    No  adjustments in  the conversion  price are  required for  any dividend or
distribution referred to above if the Holders may participate in the dividend or
distribution (on a basis  determined in good  faith to be fair  by the Board  of
Directors)  and receive the same consideration  they would have received if they
had converted the  Notes immediately prior  to the record  date with respect  to
such dividend or distribution (Section 12.13).
 
    No  adjustment of  the conversion  price will be  required to  be made until
cumulative adjustments amount  to 1%  or more of  the conversion  price as  last
adjusted;  PROVIDED,  HOWEVER,  that  any  adjustment  that  would  otherwise be
required to  be made  will be  carried forward  and taken  into account  in  any
subsequent   adjustment  (Section  12.04).  Notwithstanding  the  foregoing,  no
adjustment to the conversion price shall  reduce the conversion price below  the
then par value per share of the Common Stock, if any.
 
    Certain adjustments in the conversion price in accordance with the foregoing
provisions could be taxable pursuant to Section 305 of the Internal Revenue Code
of  1986, as amended, as a constructive  distribution of stock to Holders of the
Notes at the time of  such adjustments in the  conversion price. In addition  to
the foregoing adjustments, the Company will be permitted to make such reductions
in  the conversion price as it considers to be advisable in order that any event
treated for federal income tax purposes as  a dividend of stock or stock  rights
will not be taxable to the recipients (Section 12.04).
 
    Fractional  shares of Common Stock will  not be issued upon conversion, but,
in lieu thereof, the Company  will pay a cash  adjustment based upon the  market
price  of the  Common Stock  (Section 12.03).  Notes surrendered  for conversion
during the period from  the close of  business on any  Regular Record Date  next
preceding  any Interest Payment Date to the opening of business on such Interest
Payment Date  (except Notes  or  portions thereof  called  for redemption  on  a
redemption  date within such period between  and including a Regular Record Date
and a related Interest Payment Date) must be accompanied by payment of an amount
equal to the interest thereon that the registered Holder is to receive. No other
payment or adjustment for  interest or dividends is  to be made upon  conversion
(Sections 3.07 and 12.02).
 
SUBORDINATION OF NOTES
 
    The  payment of principal of and premium, if any, and interest on the Notes,
and the payment in respect of any  repurchase of Notes as described below  under
"Repurchase  of Notes at the Option of the Holder Upon a Change of Control" are,
to the extent set forth  in the Indenture, subordinated  in right of payment  to
the prior payment in full of all Senior Indebtedness (as defined below), whether
now  outstanding or incurred in the future  (Section 13.01). Upon any payment or
distribution of assets of the Company to creditors upon any dissolution, winding
up, liquidation or reorganization, the  holders of all Senior Indebtedness  will
be  entitled to  receive payment  in full of  all amounts  due or  to become due
thereon before the Holders of the Notes will be entitled to receive any  payment
in  respect of  the principal of  or premium, if  any, or interest  on the Notes
(Section 13.02). However,  the obligation  of the  Company to  make payments  of
principal of or premium, if any, and interest on the Notes will not otherwise be
affected (Section 13.04).
 
   
    No payment on account of principal of or premium, if any, or interest on the
Notes may be made and no repurchase of the Notes may be made as described herein
under "Repurchase of Notes at the Option of the Holder Upon a Change of Control"
at any time when there is a continuing default in any payment of principal of or
premium,  if  any,  or  interest  or  other  payment  obligation  on  any Senior
Indebtedness. In addition, no payment on account of principal of or premium,  if
any,  or interest on the Notes may be made and no repurchase of the Notes may be
made as described herein under "Repurchase of Notes at the Option of the  Holder
Upon  a Change  of Control" at  any time when  there shall have  occurred and be
continuing any event of default (other than a payment default referred to in the
immediately preceding sentence) with respect  to any Senior Indebtedness,  which
default  would permit immediate acceleration thereof, for the period (a "Payment
Blockage Period") commencing on receipt of notice of such default by the Trustee
from a holder of Designated Senior Indebtedness (or any representative  thereof)
and  ending  on the  earlier of  (i) the  date  such event  of default  has been
    
 
                                       64
<PAGE>
cured or waived and (ii) the date 180 days after receipt of such notice (Section
13.03). Any number of such notices may be given; PROVIDED, HOWEVER, that  during
any  360-day period, the aggregate Payment Blockage Periods shall not exceed 180
days and  there shall  be a  period of  at least  180 consecutive  days when  no
Payment Blockage Period is in effect.
 
    The  Holders of the Notes will be subrogated to the rights of the holders of
Senior Indebtedness to the extent of  payments made on Senior Indebtedness  upon
any distribution of assets in any such proceedings out of the distributive share
of the Notes (Section 13.02).
 
    By  reason of such subordination, in the event of insolvency of the Company,
Holders of the  Notes may  recover less, ratably,  than other  creditors of  the
Company.
 
    Senior  Indebtedness  is  defined  in the  Indenture  as  the  principal and
premium, if  any, and  unpaid interest  on,  and any  reasonable fees  or  costs
related  to, (a) indebtedness  of the Company  (including indebtedness of others
guaranteed by the Company) other than the Notes, whether outstanding on the date
of the Indenture or thereafter created, incurred, assumed or guaranteed (i)  for
money  owing to banks or their subsidiaries  or their affiliates, (ii) for money
borrowed other than from banks evidenced by notes, bonds, debentures or  similar
instruments  or  (iii) arising  under a  lease of  property, equipment  or other
assets, which indebtedness, pursuant to generally accepted accounting principles
then in  effect, is  classified  upon the  balance sheet  of  the Company  as  a
liability  of  the Company,  unless, in  each case,  the instrument  creating or
evidencing the same or pursuant to  which the same is outstanding provides  that
such  indebtedness is not superior in right of  payment to the Notes; (b) to the
extent not otherwise described  in clause (a) above,  any obligations under  the
Credit  Facility; and (c) renewals,  extensions, modifications and refundings of
any such indebtedness;  PROVIDED, HOWEVER,  that Senior  Indebtedness shall  not
include  (i)  indebtedness  to  a  subsidiary of  the  Company  or  (ii)  the 7%
Convertible Subordinated Debentures Due 2011 (Section 1.01).
 
    As of March 31, 1996, after giving pro forma effect to the Offering and  the
application   of  the  net  proceeds  therefrom,  the  Company  would  have  had
outstanding approximately  $175.2 million  of Senior  Indebtedness. The  Company
expects  from time to time to  incur additional indebtedness constituting Senior
Indebtedness. The Indenture does not prohibit or limit the incurrence of  Senior
Indebtedness by the Company.
 
REDEMPTION AT THE OPTION OF THE COMPANY
 
    The  Notes are not subject to the  provisions of any sinking fund. The Notes
will be redeemable, at the  Company's option, in whole or  from time to time  in
part  (in denominations  of $1,000 or  integral multiples thereof),  on or after
            , 1999, and prior to maturity, upon  not less than 20 nor more  than
40  days'  notice mailed  to the  registered Holders  thereof at  the redemption
prices (expressed as  a percentage of  the principal amount  thereof) set  forth
below  if redeemed  during the period  commencing on                of the years
indicated:
 
<TABLE>
<CAPTION>
YEAR                                                                      REDEMPTION PRICE
- ------------------------------------------------------------------------  -----------------
<S>                                                                       <C>
1999....................................................................              %
2000....................................................................              %
2001....................................................................              %
2002....................................................................              %
</TABLE>
 
plus, in each  case, accrued  interest to the  redemption date  (subject to  the
right  of Holders of record on the  relevant record date to receive interest due
on the relevant Interest Payment Date) (Sections 2.03, 11.01, 11.05 and 11.07).
 
REPURCHASE OF NOTES AT THE OPTION OF THE HOLDER UPON A CHANGE OF CONTROL
    In the event of  any Change of  Control (as defined  below), each Holder  of
Notes  will have the  right, at the  Holder's option, to  require the Company to
repurchase all or any part  of the Holder's Notes  on the date (the  "Repurchase
Date")  that is 75 days after the date the Company gives notice of the Change of
Control as described below at a price (the "Repurchase Price") equal to 100%  of
the
 
                                       65
<PAGE>
principal  amount  thereof, together  with accrued  and  unpaid interest  to the
Repurchase Date.  (Section 14.01).  On  or prior  to  the Repurchase  Date,  the
Company  shall deposit  with the Trustee  or a  Paying Agent an  amount of money
sufficient to pay the Repurchase Price of the Notes that are to be repaid on the
Repurchase Date (Section 14.03).
 
    Failure by  the Company  to repurchase  the Notes  when required  under  the
preceding  paragraph  will result  in an  Event of  Default under  the Indenture
whether or not such repurchase is  permitted by the subordination provisions  of
the Indenture (Section 5.01).
 
    On  or before the 15th day after the  occurrence of a Change of Control, the
Company is obligated  to mail  to all  Holders of Notes  a notice  of the  event
constituting  and the date of  such Change of Control,  the Repurchase Date, the
date by which the repurchase right  must be exercised, the Repurchase Price  for
Notes  and the procedures that the Holder must follow to exercise this right. To
exercise the repurchase right, the Holder of  a Note must deliver, on or  before
the  10th day prior to the Repurchase Date, written notice to the Company (or an
agent designated by the  Company for such purpose)  of the Holder's exercise  of
such  right, together with the certificates evidencing the Notes with respect to
which the right is being exercised, duly endorsed for transfer (Section 14.01).
 
    A "Change of  Control" shall occur  when: (i) all  or substantially all  the
Company's  assets are  sold as  an entirety  to any  person or  related group of
persons other  than a  Permitted Holder;  (ii) there  shall be  consummated  any
consolidation  or merger  of the  Company other  than with  or into  a Permitted
Holder (a) in which the Company  is not the continuing or surviving  corporation
(other  than a  consolidation or  merger with a  wholly owned  subsidiary of the
Company in which all shares of Common Stock outstanding immediately prior to the
effectiveness thereof are changed into or exchanged for the same  consideration)
or  (b) pursuant to which the Common Stock is converted into cash, securities or
other property, in each case other than a consolidation or merger of the Company
in which the holders of the Common Stock immediately prior to the  consolidation
or  merger have, directly or indirectly, at least a majority of the common stock
of the continuing or surviving corporation immediately after such  consolidation
or  merger;  or (iii)  any person,  or  any persons  acting together  that would
constitute a "group" for purposes of Section 13(d) of the Exchange Act, together
with any affiliates  thereof, other than  one or more  Permitted Holders,  shall
beneficially  own (as defined in Rule 13d-3 under the Exchange Act) at least 50%
of the  total voting  power  of all  classes of  capital  stock of  the  Company
entitled  to  vote  generally  in  the election  of  directors  of  the Company.
Notwithstanding clause (iii) of  the foregoing definition,  a Change of  Control
shall  not  be deemed  to have  occurred solely  by virtue  of the  Company, any
subsidiary of the Company, any employee  stock purchase plan, stock option  plan
or  other stock incentive plan or program, retirement plan or automatic dividend
reinvestment plan  or any  substantially  similar plan  of  the Company  or  any
subsidiary of the Company or any person holding securities of the Company for or
pursuant  to the  terms of  any such  employee benefit  plan filing  or becoming
obligated to file  a report under  or in  response to Schedule  13D or  Schedule
14D-1  (or  any  successor schedule,  form  or  report) under  the  Exchange Act
disclosing beneficial ownership by  it of shares or  securities of the  Company,
whether  in  excess of  50% or  otherwise (Sections  1.01 and  14.05). Permitted
Holder means (i) Ciba and its  successors and their affiliates, (ii) any  Person
formerly  described in clause (i) that was  spun off or otherwise distributed to
the shareholders of its parent company and (iii) any corporation owned, directly
or indirectly, by  the shareholders  of the  Company in  substantially the  same
proportions as their ownership of stock of the Company.
 
    Notwithstanding  the foregoing, a Change of Control as described above shall
not be deemed to  have occurred if  (i) the Current Market  Price of the  Common
Stock  is at least equal to 105% of  the conversion price of the Notes in effect
immediately preceding  the time  of such  Change  of Control,  or (ii)  all  the
consideration  to  the  holders of  Common  Stock (excluding  cash  payments for
fractional shares) in  the transaction  giving rise  to such  Change of  Control
consists  of shares of common stock that  are, or immediately upon issuance will
be, listed on a  national securities exchange or  quoted on the Nasdaq  National
Market,  and as a result of such transaction the Notes become convertible solely
into such common  stock, or  (iii) the consideration  to the  holders of  Common
Stock  in the transaction giving rise to such Change of Control consists of cash
or securities that are, or immediately upon
 
                                       66
<PAGE>
issuance will be,  listed on  a national securities  exchange or  quoted on  the
Nasdaq  National market, or a  combination of cash and  such securities, and the
aggregate fair market value  of such consideration (which,  in the case of  such
securities,  shall be equal to  the average of the  daily Closing Prices of such
securities during the  ten consecutive  trading days commencing  with the  sixth
trading  day following consummation of such transaction) is at least 105% of the
conversion price of the  Notes in effect on  the date immediately preceding  the
closing date of such transaction (Sections 1.01 and 14.05).
 
    The  Change  of  Control  purchase  feature  of  the  Notes  may  in certain
circumstances make  more difficult  or  discourage a  sale  or takeover  of  the
Company,  and, thus, the removal of  incumbent management. The Change of Control
repurchase feature  is a  result of  negotiations between  the Company  and  the
Underwriters  and is  not the result  of management's knowledge  of any specific
effort to accumulate shares of Common Stock of the Company or to obtain  control
of the Company by means of a merger, tender offer, solicitation or otherwise, or
part  of a  plan by  management to adopt  a series  of anti-takeover provisions.
Management has  no present  intention to  engage in  a transaction  involving  a
Change  of Control, although it is possible  that the Company would decide to do
so in the future.  The Credit Facility prohibits  the Company from  repurchasing
any  Notes prior  to February  1999, and  also provides  that the  occurrence of
certain change of control events with respect to the Company would constitute  a
default  thereunder. In the event a Change of  Control occurs at a time when the
Company is  prohibited  from repurchasing  Notes,  the Company  could  seek  the
consent  of its lenders to the repurchase of Notes or could attempt to refinance
the borrowings that  contain such prohibition.  If the Company  does not  obtain
such a consent or repay such borrowings, the Company will remain prohibited from
repurchasing  Notes. In such case, the  Company's failure to repurchase tendered
Notes would constitute an Event to  Default under the Indenture which would,  in
turn, constitute a default under the Credit Facility. In such circumstances, the
subordination  provisions in the Indenture would  likely restrict payment to the
Holders of Notes. Except as described above with respect to a Change of Control,
the Indenture does not contain provisions  that permit the Holders of the  Notes
to  require that the  Company repurchase or redeem  the Notes in  the event of a
takeover, recapitalization or similar restructuring. The Indenture also does not
prohibit the Company from issuing Senior Indebtedness that may include change of
control payment  or  repurchase obligations  that  must be  satisfied  prior  to
repurchase  of  the  Notes.  Future  indebtedness  of  the  Company  may contain
prohibitions on the occurrence of certain events that would constitute a  Change
of  Control or  require such  indebtedness to  be repurchased  upon a  Change of
Control. Moreover, the  exercise by the  Holders of their  right to require  the
Company  to repurchase the Notes could  cause a default under such indebtedness,
even if the Change of  Control itself does not, due  to the financial effect  of
such  repurchase on the Company.  Finally, the Company's ability  to pay cash to
Holders of Notes following the occurrence of a Change of Control may be  limited
by  the Company's then  existing financial resources. There  can be no assurance
that sufficient funds  will be  available when  necessary to  make any  required
repurchases.  The provisions of  the Indenture requiring the  Company to make an
offer to repurchase the Notes upon a Change of Control may be waived or modified
with the consent of the Holders of  a majority in principal amount of the  Notes
(Section 9.02).
 
    In  the event a Change of Control occurs, the Indenture requires the Company
to comply with applicable tender offer  rules under the Exchange Act,  including
Rules  13e-4 and  14e-1, as then  in effect,  with respect to  repurchase of the
Notes.
 
LIMITATIONS ON CONSOLIDATIONS, MERGERS AND SALES OF ASSETS
 
    The  Company  may,  without  the  consent  of  the  Holders  of  the  Notes,
consolidate with or merge into any other entity or convey, transfer or lease all
or  substantially all its assets to any  person, PROVIDED, HOWEVER, that (i) the
entity formed by such consolidation or into  which the Company is merged or  the
person  that  acquires  by  conveyance  or transfer,  or  which  leases,  all or
substantially all its assets  is a corporation,  partnership or trust  organized
and  existing under  the laws  of the  United States,  any state  thereof or the
District of Columbia,  (ii) the successor  entity shall expressly  assume, by  a
supplemental   indenture  executed  and  delivered   to  the  Trustee,  in  form
satisfactory to the Trustee,  the due and punctual  payment of the principal  of
and  premium, if  any, and interest  on the  Notes and the  performance of every
covenant   of   the   Indenture   on   the   part   of   the   Company   to   be
 
                                       67
<PAGE>
performed  or observed and has provided for conversion rights in accordance with
the Indenture and (iii) immediately after giving effect to such transaction,  no
Event  of Default,  and no event  that, after notice  or lapse of  time or both,
would become an Event of Default, shall have occurred and be continuing (Section
8.01).
 
    Apart  from  the  provisions  described  in  the  foregoing  paragraph,  the
Indenture  does not contain  any limitation on  sales of assets  by the Company.
There is  no definitive  test concerning  what transactions  would constitute  a
transfer  of "substantially all" the Company's assets. Rather, the question must
be analyzed in the context of  a particular transaction taking into account  all
relevant  facts  and circumstances,  including  the assets  transferred  and the
assets retained. Accordingly, enforcement of this covenant by the Trustee or the
Holders of the  Notes could  be difficult  in the event  of a  dispute with  the
Company concerning whether a transaction or series of transactions constitutes a
transfer of all or substantially all the Company's assets.
 
MODIFICATION AND WAIVER
 
    The  Company and  the Trustee,  without the  consent of  the Holders  of the
Notes, may amend the Indenture for certain specified purposes, including to cure
any ambiguities, correct any  inconsistencies or make  any other provision  with
respect  to matters arising  under the Indenture that  are not inconsistent with
the Indenture and do not  adversely affect the interests  of the Holders in  any
material  respect (Section 9.01).  In addition, modifications  and amendments of
the Indenture may be made by the Company and the Trustee with the consent of the
Holders of  not less  than a  majority in  principal amount  of the  Outstanding
Notes;  PROVIDED, HOWEVER, that  no such modification  or amendment may, without
the consent of the Holder of each Outstanding Note affected thereby, (i)  change
the  Stated Maturity of the principal of, or any installment of interest on, any
Note, (ii) reduce the principal amount of,  or the premium, if any, or  interest
on,  any Note or price  payable upon repurchase or  redemption, (iii) change the
place or currency of payment of principal of, or premium, if any, or  redemption
or  purchase price or interest on, any  Note, (iv) impair the right to institute
suit for the  enforcement of any  payment on or  with respect to  any Note,  (v)
adversely  affect  the right  to convert  Notes,  (vi) modify  the subordination
provisions in a manner adverse to the  Holders of the Notes or (vii) reduce  the
percentage  of  aggregate principal  amount of  Outstanding Notes  necessary for
waiver or compliance with certain provisions  of the Indenture or for waiver  of
certain defaults (Section 9.02).
 
    The  Holders of a majority in  aggregate principal amount of the Outstanding
Notes may waive any past default under  the Indenture, except that a default  in
the  payment of  principal or  premium, if any,  or interest  on the  Notes or a
failure to  comply with  certain covenants  of  the Company  may not  be  waived
without the consent of the Holder of each Outstanding Note (Section 5.13).
 
EVENTS OF DEFAULT
 
   
    The  following will be Events of Default under the Indenture: (i) failure to
pay any interest on  any Notes when  due and continuance of  such default for  a
period   of  30  days,  whether  or  not  such  payment  is  prohibited  by  the
subordination provisions of the Indenture; (ii)  failure to pay principal of  or
premium, if any, on any Note when due, whether or not such payment is prohibited
by  the  subordination provisions  of the  Indenture; (iii)  failure to  pay the
redemption price on any redemption date  and failure to repurchase the Notes  as
provided  in the Indenture, whether or not any such payment is prohibited by the
subordination provisions of  the Indenture;  (iv) failure to  perform any  other
covenant  of the Company in  the Indenture, which failure  continues for 60 days
after written  notice as  provided in  the Indenture;  (v) default,  beyond  any
applicable  grace  period, if  any,  in the  payment  of amounts  due  under any
mortgage, indenture or instrument under which there is outstanding, or by  which
there  is secured or evidenced, any indebtedness of the Company in excess of $25
million at its  stated maturity for  borrowed money or  representing any  Senior
Indebtedness   or  default  on  any  such   indebtedness  that  results  in  the
acceleration of  such  indebtedness prior  to  its express  maturity;  and  (vi)
certain  events  of  bankruptcy,  insolvency or  reorganization  of  the Company
(Section 5.01).
    
 
    Subject to the  provisions of the  Indenture relating to  the duties of  the
Trustee,  in case an Event of Default shall occur and be continuing, the Trustee
will be under no obligation  to exercise any of its  rights or powers under  the
Indenture at the request or direction of any of the Holders, unless such Holders
shall  have offered to the Trustee  reasonable indemnity (Section 6.03). Subject
to such
 
                                       68
<PAGE>
provisions for the indemnification of the Trustee, the Holders of a majority  in
principal  amount of  the Outstanding  Notes will have  the right  to direct the
time, method and place of conducting any proceeding for any remedy available  to
the  Trustee or exercising any trust or  power conferred on the Trustee (Section
5.12).
 
    If an Event of Default shall occur and be continuing, other than an event of
bankruptcy, insolvency or reorganization of  the Company, either the Trustee  or
the  Holders of at  least 25% in  principal amount of  the Outstanding Notes may
accelerate the maturity  of all Notes.  If an  Event of Default  shall occur  by
reason  of an event of bankruptcy,  insolvency or reorganization of the Company,
the Notes shall immediately become due and  payable without any act on the  part
of the Trustee or any Holder. After any such acceleration but before a judgement
or  decree  based  on  acceleration,  the Holders  of  a  majority  in aggregate
principal amount of Outstanding Notes may, under certain circumstances,  rescind
or  annul acceleration if  all Events of  Default, other than  the nonpayment of
acceleration principal, have been cured or  waived as provided in the  Indenture
(Section  5.02). For information as to waiver of defaults, see "Modification and
Waiver".
 
    No Holder of any Note will have  any right to institute any proceeding  with
respect  to the Indenture or for any remedy thereunder, unless such Holder shall
have previously given  to the Trustee  written notice of  a continuing Event  of
Default  and  unless the  Holders of  at least  25% in  principal amount  of the
Outstanding Notes  shall  have  made written  request,  and  offered  reasonable
indemnity,  to  the Trustee  to institute  such proceeding  as trustee,  and the
Trustee shall not  have received  from the Holders  of a  majority in  principal
amount  of the Outstanding Notes a  direction inconsistent with such request and
shall have failed to  institute such proceeding within  60 days (Section  5.07).
However,  such limitations do  not apply to a  suit instituted by  a Holder of a
Note for the  enforcement or payment  of the  principal or premium,  if any,  or
interest  on such Note  on or after  the respective due  dates expressed in such
Note or of the rights to convert such Note or of the rights to convert such Note
in accordance with the Indenture (Section 5.08).
 
    The Company will be required to furnish to the Trustee annually a  statement
as  to its performance of certain of  its obligations under the Indenture and as
to any default in such performance (Section 10.04).
 
DISCHARGE OF INDENTURE; DEFEASANCE
    The Company may terminate all obligations under the Indenture at any time by
delivering all outstanding Notes to the Trustee for cancellation and paying  any
other sums payable under the Indenture.
 
    The Indenture also provides that the Company may elect:
 
        (a)  to  defease and  be discharged  from any  and all  obligations with
    respect to the Notes and that the provisions of the Indenture will no longer
    be in  effect with  respect to  the  Notes, except  for the  obligations  to
    register  the transfer  or exchange  of the  Notes, to  replace temporary or
    mutilated, destroyed, lost or stolen Notes, to maintain an office or  agency
    in   respect  of  the  Notes  and  to   hold  funds  for  payment  in  trust
    ("Defeasance"); or
 
        (b) to be released from its obligations with respect to the Notes  under
    certain  restrictive covenants of the Indenture,  and that violation of such
    covenants will  not constitute  an "Event  of Default"  under the  Indenture
    ("Covenant Defeasance").
 
    Such  Defeasance or Covenant Defeasance will have no effect on the Company's
obligations under Article 12 of the Indenture, which relate to the conversion of
the Notes,  at the  option  of the  Holder thereof,  into  Common Stock  of  the
Company.  Such Defeasance or Covenant Defeasance  will take effect only upon the
deposit with  the Trustee,  in trust  for  such purpose,  of money  and/or  U.S.
Government  Obligations that, through  the payment of  principal and interest in
accordance with their terms, will provide  money in an amount sufficient to  pay
the  principal of and  premium, if any, and  interest on the  Notes on the dates
such payments  are due,  and  certain other  conditions are  satisfied  (Section
15.04).
 
                                       69
<PAGE>
CONCERNING THE TRUSTEE
 
    First  Trust of California, National Association  is to be the Trustee under
the Indenture and  has been  appointed by the  Company as  Registrar and  Paying
Agent with regard to the Notes.
 
    The  Holders of a majority in principal amount of the outstanding Notes will
have the right to direct the time, method and place of conducting any proceeding
for  exercising  any  remedy  available  to  the  Trustee,  subject  to  certain
exceptions.  The Indenture provides that  if an Event of  Default occurs (and is
not cured), the Trustee will be required,  in the exercise of its power, to  use
the  degree of care of a prudent man  in the conduct of his own affairs. Subject
to such provisions, the Trustee will be  under no obligation to exercise any  of
its  rights or powers under the Indenture at the request of any Holder of Notes,
unless such Holder  shall have  offered to  the Trustee  security and  indemnity
satisfactory  to it against any loss, liability  or expense and then only to the
extent required by the terms of the Indenture.
 
GOVERNING LAW
 
    The Indenture  provides that  it and  the  Notes will  be governed  by,  and
construed  in accordance with, the laws of  the State of New York without giving
effect to  applicable principles  of conflicts  of law  to the  extent that  the
application of the law of another jurisdiction would be required thereby.
 
                                       70
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK
 
   
    The  Company's authorized  capital stock  consists of  100,000,000 shares of
Common Stock  and  20,000,000 shares  of  preferred  stock, no  par  value  (the
"Preferred  Stock"). As of July 15, 1996, 36,274,120 shares of Common Stock were
issued and outstanding  and held by  approximately 2,206 record  holders. As  of
such date, no shares of Preferred Stock were outstanding.
    
 
COMMON STOCK
 
    Holders  of Common  Stock are entitled  to one  vote for each  share held of
record on each matter  submitted to a  vote of stockholders and  to vote on  all
matters  on which a vote of stockholders  is taken, except as otherwise provided
by statute. Subject to the rights of holders of outstanding shares of  Preferred
Stock, if any, the holders of Common stock are entitled to receive dividends, if
any,  as may  be declared from  time to  time by the  Board of  Directors in its
discretion from  funds legally  available therefore,  and, upon  liquidation  or
dissolution  of the  Company, are entitled  to receive all  assets available for
distribution to shareholders. Holders  of Common Stock other  than Ciba have  no
preemptive  rights or  other rights  to subscribe  for additional  shares and no
conversion rights. Pursuant  to the  Governance Agreement, Ciba  is entitled  to
maintain  its percentage  ownership of  the voting power  of the  Company in the
event that  the  Company  issues  additional  equity  securities  under  certain
circumstances.  The Common Stock is not subject  to redemption or to any sinking
fund provisions, and all outstanding shares  of Common Stock are fully paid  and
nonassessable.  Subject to the  preferential rights of the  holders of shares of
any series of Preferred Stock, as the  same may be designated and issued in  the
future,  holders of  Common Stock are  entitled to  their pro rata  share of the
assets of the Company upon liquidation.
 
PREFERRED STOCK
 
    Preferred Stock  may be  issued from  time to  time in  one or  more  series
without  further stockholder approval. The Board  of Directors may designate the
number of  shares to  be issued  in  such series  and the  rights,  preferences,
privileges and restrictions granted to or imposed on the holders of such shares.
If  issued, such shares of Preferred  Stock could have dividends and liquidation
preferences and may otherwise affect the rights of holders of Common Stock.
 
SECTION 203 OF THE DELAWARE GENERAL CORPORATION LAW
 
    The Company is a Delaware corporation and  is subject to Section 203 of  the
General  Corporation  Law of  the  State of  Delaware  (the "GCL").  In general,
Section 203 of  the GCL  prevents a Delaware  corporation from  engaging in  any
"business  combination"  (as  defined below)  with  an  "interested stockholder"
(defined as a person who, together with affiliates and associates,  beneficially
owns  (or within the preceding three years, did beneficially own) 15% or more of
a corporation's outstanding voting stock) for a period of three years  following
the  time that such  person became an interested  stockholder, unless (i) before
such person became  an interested  stockholder, the  board of  directors of  the
corporation  approved either the transaction in which the interested stockholder
became  an  interested  stockholder  or  the  business  combination  (ii)   upon
consummation  of  the transaction  that resulted  in the  interested stockholder
becoming an interested  stockholder, the interested  stockholder owned at  least
85%  of  the  voting  stock  of the  corporation  outstanding  at  the  time the
transaction commenced (excluding shares owned  by persons who are both  officers
and  directors  of the  corporation and  shares held  by certain  employee stock
plans); or (iii) on or after such  time the business combination is approved  by
the  board  and authorized  at an  annual  meeting of  stockholders, and  not by
written consent, by the affirmative vote of  the holders of at least 66 2/3%  of
the  outstanding  voting stock  of the  corporation  which is  not owned  by the
interested stockholder.  A "business  combination" generally  includes  mergers,
stock  or  asset or  sales involving  10% or  more  of the  market value  of the
corporation's assets or stock, certain stock transactions and other transactions
resulting in a financial benefit to  the interested stockholders or an  increase
in their proportionate share of any class or series of a corporation.
 
                                       71
<PAGE>
LIMITATIONS ON DIRECTORS' LIABILITY; INDEMNIFICATION
 
    The  Company's Certificate of Incorporation  provides for the elimination of
personal liability of the directors of the Company to the full extent  permitted
by  the GCL as it currently exists or may hereafter be amended The GCL permits a
corporation to provide in its certificate of incorporation that a director shall
not be personally  liable to the  corporation or its  stockholders for  monetary
damages for breach of fiduciary duty as a director, except for liability (i) for
any breach of the directors' duty of loyalty to the Company or its stockholders,
(ii)  for  acts or  omissions  not in  good  faith or  that  involve intentional
misconduct or a knowing violation of  law, (iii) in respect of certain  unlawful
dividend  payments  or  stock  redemptions  or  repurchases  and  (iv)  for  any
transaction from which the  director derived an  improper personal benefit.  The
effect  of the  provision of  the Company's  Certificate of  Incorporation is to
eliminate the rights of the Company and its stockholders (through  stockholders'
derivative suits on behalf of the Company) to recover monetary damages against a
director  for breach  of the  fiduciary duty  of care  as a  director (including
breaches resulting from negligent or  grossly negligent behavior) except in  the
situations  described in clauses (i) through  (iv) above. The provision does not
limit or  eliminate  the  rights of  the  Company  or any  stockholder  to  seek
non-monetary relief such as an injunction or rescission in the event of a breach
of  a  directors'  duty  of  care. In  addition,  the  Company's  Certificate of
Incorporation provides  that  the  Company shall  indemnify  its  directors  and
officers  to the full extent  permitted by the GCL;  PROVIDED, HOWEVER, that the
Company shall indemnify  any such person  seeking indemnification in  connection
with  a  proceeding  initiated  by  such  person  only  if  such  proceeding was
authorized by  the  Board  of  Directors of  the  Company.  The  Certificate  of
Incorporation  further provides that  the Company may,  to the extent authorized
from time to time by the  Board of Directors, provide rights to  indemnification
similar  to those provided to  the directors and officers  of the Company to the
employees and agents of  the Company who  are not directors  or officers of  the
Company.
 
    The  Strategic Alliance Agreement provides that the Company's Certificate of
Incorporation and Bylaws will continue to contain the provisions with respect to
indemnification of  directors and  officers in  effect  as of  the date  of  the
Strategic  Alliance Agreement, which provisions will not be amended, repealed or
otherwise modified, for a period of six years following the closing contemplated
by the Strategic  Alliance Agreement  (the "Ciba  Closing") in  any manner  that
would  adversely affect the rights  of individuals who at  any time prior to the
Ciba Closing were directors or officers of the Company in respect of actions  or
omissions   occurring  at  or  prior  to  the  Ciba  Closing,  except  for  such
modifications as  are required  by applicable  law. In  addition, the  Strategic
Alliance  Agreement generally requires the Company to indemnify its officers and
directors as of the date of the Strategic Alliance Agreement against all  losses
(including  reasonable fees  and expenses of  counsel) arising out  of any claim
based in whole or in part on the fact that such person was a director or officer
of the Company at or prior to the Ciba Closing.
 
    Pursuant to  the Hexcel  Corporation Incentive  Stock Plan  (the  "Incentive
Stock  Plan"), no member of the Executive Compensation Committee of the Board of
Directors or such other committee as may be designated by the Board of Directors
from time to time  to administer the Incentive  Stock Plan (as defined  therein)
shall  be liable  for any action  or determination  made in good  faith, and the
members of such  committee shall be  entitled to indemnification  in the  manner
provided in the Company's Certificate of Incorporation.
 
GOVERNANCE AGREEMENT
 
    In  connection with the  Ciba Acquisition, Hexcel and  Ciba entered into the
Governance Agreement, which  contains various standstill,  governance and  other
provisions  that (i) impose certain limitations  on Ciba's ability to acquire or
dispose of the Company's voting securities, (ii) provide certain protections  to
the  Company's stockholders  in connection  with any  future acquisition  of the
Company and  (iii)  provide Ciba  with  certain preemptive  rights  to  purchase
additional  voting securities  of the  Company in  the event  the Company issues
additional voting  securities  for  cash.  See "Risk  Factors  --  Influence  of
Significant Stockholder."
 
                                       72
<PAGE>
    In  addition, the Company's Bylaws, which  include certain provisions of the
Governance Agreement, provide that, for so long as Ciba beneficially owns 33% or
more of the total voting power of the Company, the Board of Directors shall  not
authorize,  approve  or  ratify certain  mergers,  consolidations, acquisitions,
business combinations,  sales  or  transfers  of  assets,  issuances  of  equity
securities  or capital expenditures without the  prior approval of a majority of
the directors of the Company designated by Ciba.
 
TRANSFER AGENT AND REGISTRAR
 
    The transfer  agent  and  registrar  for the  Common  Stock  is  ChaseMellon
Shareholder Services.
 
                                       73
<PAGE>
                                  UNDERWRITING
 
    Under  the terms and subject to  the conditions in an Underwriting Agreement
dated      , 1996 (the "Underwriting  Agreement"), the Underwriters named  below
(the  "Underwriters") have severally but not jointly agreed to purchase from the
Company the following respective principal amounts of Notes:
 
<TABLE>
<CAPTION>
                                                                                 PRINCIPAL
                                                                                 AMOUNT OF
UNDERWRITER                                                                        NOTES
- ----------------------------------------------------------------------------  ----------------
<S>                                                                           <C>
CS First Boston Corporation.................................................  $
Bear, Stearns & Co. Inc.....................................................
                                                                              ----------------
    Total...................................................................  $    100,000,000
                                                                              ----------------
                                                                              ----------------
</TABLE>
 
    The Underwriting Agreement provides that the obligations of the Underwriters
are subject to certain  conditions precedent and that  the Underwriters will  be
obligated  to  purchase all  the Notes  offered hereby  (other than  those Notes
covered by the over-allotment option described below) if any are purchased.  The
Underwriting  Agreement  provides  that,  in  the  event  of  a  default  by  an
Underwriter,  in  certain   circumstances  the  purchase   commitments  of   the
non-defaulting Underwriter may be increased or the Underwriting Agreement may be
terminated.
 
    The Company has granted to the Underwriters an option, expiring on the close
of business on the 30th day after the date of this Prospectus, to purchase up to
$15,000,000  principal amount  of additional Notes  (the "Option  Notes") at the
initial public offering price less  the underwriting discounts and  commissions,
all  as set  forth on  the cover  page of  this Prospectus.  Such option  may be
exercised only to cover over-allotments in the sale of the Notes. To the  extent
such  option is  exercised, each Underwriter  will become  obligated, subject to
certain conditions,  to  purchase  approximately  the  same  percentage  of  the
principal amount of Option Notes as it was obligated to purchase pursuant to the
Underwriting Agreement.
 
    The  Company  has been  advised by  the  Underwriters that  the Underwriters
propose to offer the Notes to the public initially at the public offering  price
set  forth on the cover  page of this Prospectus and  to certain dealers at such
price less a  concession of      % of  the principal  amount per  Note, and  the
Underwriters  and such dealers  may allow a discount  of     % of such principal
amount per Note  on sales  to certain other  dealers. After  the initial  public
offering,  the public offering price and  concession and discount to dealers may
be changed by the Underwriters.
 
    Application has been made to list the  Notes on the NYSE and the  underlying
shares of Common Stock on the NYSE and the PSE.
 
    The  Company has agreed that, subject to certain limited exceptions, it will
not offer, sell, contract to sell,  announce their intention to sell, pledge  or
otherwise  dispose of, directly  or indirectly, or file  with the Securities and
Exchange Commission a registration statement under the Securities Act,  relating
to  any  additional shares  of Common  Stock or  securities convertible  into or
exchangeable or exercisable  for any shares  of Common Stock  without the  prior
written consent of CS First Boston Corporation for a period of 90 days after the
date of this Prospectus.
 
    The  Company  has  agreed  to  indemnify  the  Underwriters  against certain
liabilities, including certain  civil liabilities under  the Securities Act,  or
contribute to certain payments which the Underwriters may be required to make in
respect thereof.
 
    CS  First Boston Corporation was engaged by  Ciba to advise it in connection
with the Ciba Acquisition and was  paid customary fees in connection  therewith.
In  addition, Credit Suisse, an affiliate of CS First Boston Corporation, in its
capacity as a lender and  as an agent, is party  to the Old Credit Facility  and
the Credit Facility.
 
    Bear,  Stearns  &  Co. Inc.  was  engaged by  the  Company to  advise  it in
connection with the Ciba Acquisition and  was paid customary fees in  connection
therewith.
 
                                       74
<PAGE>
   
    Under  Rule 2710(c)(8) of  the Conduct Rules of  the National Association of
Securities Dealers, Inc.  (the "NASD"),  when more than  10 percent  of the  net
proceeds  of a  public offering of  debt securities,  not including underwriting
compensation, are to  be paid  to a  member of  the NASD  participating in  such
public  offering or its  affiliate, the yield  at which the  debt securities are
distributed to the public must be no lower than that recommended by a "qualified
independent underwriter" meeting certain standards. CS First Boston  Corporation
is a member of the NASD and is an affiliate of Credit Suisse, a lender under the
Credit Facility. Credit Suisse expects to receive approximately $10.9 million of
the  net proceeds  of the  Offering, which  is greater  than 10  percent of such
proceeds and  represents  their proportionate  share  of the  repayment  by  the
Company  of  a portion  of the  borrowings  under the  Credit Facility  with the
proceeds of the Offering. See  "Use of Proceeds." As  a result, the Offering  is
being  made in compliance with Rule 2720 of the Conduct Rules of the NASD. Bear,
Stearns & Co. Inc. will act as a qualified independent underwriter in connection
with the  Offering and  assume the  customary responsibilities  of acting  as  a
qualified  independent underwriter in  pricing and conducting  due diligence for
the Offering.
    
 
                          NOTICE TO CANADIAN RESIDENTS
 
RESALE RESTRICTIONS
 
    The distribution of  the Notes in  Canada is  being made only  on a  private
placement  basis exempt from the requirement that the Company prepare and file a
prospectus with the  securities regulatory  authorities in  each province  where
trades  of Notes are effected. Accordingly, any resale of the Notes in Canada or
the underlying shares of Common Stock issued upon conversion of the Notes,  must
be  made in accordance with applicable securities laws which will vary depending
on the  relevant jurisdiction,  and which  may  require resales  to be  made  in
accordance with available statutory exemptions or pursuant to a discretionary or
other  exemption  granted  by  the  applicable  Canadian  securities  regulatory
authority. Purchasers are advised  to seek legal advice  prior to any resale  of
the Notes or such shares of Common Stock.
 
REPRESENTATIONS OF PURCHASERS
 
    Each  purchaser of Notes in Canada who receives a purchase confirmation will
be deemed to represent  to the Company  and the dealer  from whom such  purchase
confirmation  is received that  (i) such purchaser  is entitled under applicable
provincial securities  laws to  purchase such  Notes without  the benefit  of  a
prospectus  qualified under  such securities laws,  (ii) where  required by law,
that such purchaser is purchasing as principal and not as agent, and (iii)  such
purchaser has reviewed the text above under "Resale Restrictions".
 
RIGHTS OF ACTION AND ENFORCEMENT
 
    The  securities  being offered  are those  of a  foreign issuer  and Ontario
purchasers will  not  receive the  contractual  right of  action  prescribed  by
section  32 of the Regulation  under the SECURITIES ACT  (Ontario). As a result,
Ontario purchasers must rely on other remedies that may be available,  including
common  law rights of action for damages or rescission or rights of action under
the civil liability provisions of the U.S. federal securities laws.
 
    All of the  issuer's directors  and officers as  well as  the experts  named
herein may be located outside of Canada and, as a result, it may not be possible
for  Ontario  purchasers to  effect service  of process  within Canada  upon the
issuer or such persons. All or a substantial portion of the assets of the issuer
and such persons may be located outside of  Canada and, as a result, it may  not
be  possible to satisfy a judgment against  the issuer or such persons in Canada
or to enforce  a judgment  obtained in Canadian  courts against  such issuer  or
persons outside of Canada.
 
NOTICE TO BRITISH COLUMBIA RESIDENTS
 
    A  purchaser of Notes to whom  the SECURITIES ACT (British Columbia) applies
is advised that  such purchaser is  required to file  with the British  Columbia
Securities Commission a report within ten days of the sale of any Notes acquired
by   such  purchaser  pursuant  to  this   offering.  Such  report  must  be  in
 
                                       75
<PAGE>
the form attached to  British Columbia Securities  Commission Blanket Order  BOR
#95/17,  a copy of which may be obtained  from the Company. Only one such report
must be filed in respect of Notes acquired  on the same date and under the  same
prospectus exemption.
 
                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS
 
    The  following is a discussion of  certain anticipated United States federal
income tax consequences of the purchase, ownership and disposition of the  Notes
(or  Common Stock of the  Company acquired upon conversion of  a Note) as of the
date hereof. It deals only with Notes and Common Stock held as capital assets by
initial holders, and does not deal with special situations including those  that
may  apply  to a  particular  holder such  as  exempt organizations,  dealers in
securities,  financial  institutions,  insurance  companies  and  holders  whose
"functional  currency" is not  the United States dollar.  The federal income tax
considerations set forth below are based upon the Internal Revenue Code of 1986,
as  amended  (the  "Code")  and  regulations,  rulings  and  judicial  decisions
thereunder  as of the date hereof, and such authorities may be repealed, revoked
or modified  (possibly retroactively)  so as  to result  in federal  income  tax
consequences  different from  those discussed  below. As  used herein,  the term
"United States Holder" means a  beneficial owner of a  Note (or Common Stock  of
the  Company  acquired upon  conversion of  a  Note) that  is for  United States
federal income tax purposes (i) a citizen or resident of the United States, (ii)
a corporation created or organized in or under the laws of the United States  or
of  any political  subdivision thereof,  or (iii)  a person  or entity otherwise
subject to United  States federal income  taxation on its  worldwide income.  As
used  herein, the term "Non-United States Holder" means a beneficial holder of a
Note (or Common Stock of the Company acquired upon conversion of a Note) that is
not a United States Holder. PROSPECTIVE INVESTORS ARE URGED TO CONSULT THEIR TAX
ADVISORS REGARDING THE  PARTICULAR TAX CONSEQUENCES  OF PURCHASING, HOLDING  AND
DISPOSING  OF  THE NOTES  OR  COMMON STOCK  OF  THE COMPANY,  INCLUDING  THE TAX
CONSEQUENCES ARISING UNDER ANY STATE, LOCAL OR FOREIGN LAWS.
 
UNITED STATES HOLDERS
 
    A United States Holder  will not recognize gain  or loss upon conversion  of
the  Notes solely into Common Stock of  the Company (except with respect to cash
received in lieu of fractional shares). The United States Holder's basis in  the
Common  Stock  received on  conversion will  be  the same  as the  United States
Holder's adjusted tax basis  in the Notes at  the time of conversion  (including
any gain recognized with respect to cash received in lieu of fractional shares),
and  the holding period for the Common Stock received on conversion will include
the holding period of the Notes that were converted.
 
    A United States Holder will recognize gain or loss upon the sale, redemption
or other taxable disposition of the Notes  in an amount equal to the  difference
between the United States Holder's adjusted tax basis in the Note and the amount
received  therefor  (other  than  amounts  attributable  to  accrued  and unpaid
interest on the Notes which will be  treated as interest for federal income  tax
purposes). Such gain or loss generally will be long-term capital gain or loss if
the Notes were held for more than one year.
 
    The  conversion price  of the Notes  is subject to  adjustment under certain
circumstances. Under Section 305 of the Code and the Treasury Regulations issued
thereunder,  adjustments  or  the  failure  to  make  such  adjustments  to  the
Conversion  Price of the Notes may result in a taxable constructive distribution
to the United States Holders of Notes, resulting in ordinary income (subject  to
a possible dividends received deduction in the case of corporate holders) to the
extent  of the Company's current and/or accumulated earnings and profits if, and
to the extent that, certain adjustments  in the Conversion Price that may  occur
in  limited  circumstances  (particularly  an adjustment  to  reflect  a taxable
dividend to holders of Common Stock  of the Company) increase the  proportionate
interest in the earnings and profits or assets of the Company of a United States
Holder of a Note convertible into fully
 
                                       76
<PAGE>
diluted Common Stock, whether or not the United States Holders ever converts the
Notes. Generally, a United States Holder's tax basis in a Note will be increased
by the amount of any such constructive dividend.
 
NON-UNITED STATES HOLDERS
 
    Under  present United  States federal  income and  estate tax  law, assuming
certain certification requirements are met (which include identification of  the
beneficial owner of a Note), and subject to the discussion of backup withholding
below:
 
    (a)  Payments of  interest on  a Note to  any Non-United  States Holder will
generally not be  subject to United  States federal income  or withholding  tax,
provided  that (1) the  holder is not (i)  a direct or indirect  owner of 10% or
more of  the total  voting power  of all  voting stock  of the  Company, (ii)  a
controlled  foreign corporation related to the Company directly or indirectly by
stock ownership, (iii) a  bank receiving interest pursuant  to a loan  agreement
entered  into in the ordinary course of its  trade or business or (iv) a foreign
tax-exempt organization  or  a  foreign private  foundation  for  United  States
federal  income tax  purposes, (2)  such interest  payments are  not effectively
connected with the conduct of  a trade or business  within the United States  by
the Non-United States Holder ("Effectively Connected") and (3) the holder of the
Notes  certifies, under penalties of  perjury, as to its  status as a Non-United
States Holder and provides its name and address.
 
    (b) A  Non-United States  Holder will  generally not  be subject  to  United
States  federal income  tax on  gain recognized on  a sale,  redemption or other
disposition of a Note or Common Stock (including the receipt of cash in lieu  of
fractional  shares upon conversion of  a Note into Common  Stock) unless (1) the
gain is Effectively Connected, (2) in the case of a Non-United States Holder who
is a  nonresident alien  individual and  holds the  Note or  Common Stock  as  a
capital  asset, such holder is present in the United States for 183 days or more
in the taxable year  of disposition and certain  other requirements are met,  or
(3)  (i) the Company was,  is or becomes a  "United States real property holding
corporation" for  United States  federal income  tax purposes,  (ii) either  the
holder  beneficially owns 5% or  more of the Common Stock  of the Company or the
Common Stock is no longer regularly  traded on an established securities  market
and  (iii) certain other requirements are met.  There can be no assurance either
(1) that the Company has not been and will not be a United States real  property
holding  corporation or (2) that the Common  Stock will continue to be regularly
traded on an established securities market.
 
    (c) If  interest on  a Note  is  exempt from  withholding of  United  States
federal  income tax under the rules described in clause (a) above, the Note will
not generally be included in the  estate of a deceased Non-United States  Holder
for United States federal estate tax purposes.
 
    (d)  A  Non-United States  Holder will  generally not  be subject  to United
States federal income tax on the conversion  of a Note solely into Common  Stock
of  the Company  (except as described  in clause  (b) above with  respect to the
receipt of cash in lieu of fractional shares by certain holders upon  conversion
of a Note).
 
    (e)  Dividends paid on  Common Stock of  the Company to  a Non-United States
Holder will generally be subject to withholding of United States federal  income
tax  at the  rate of 30%  (or a lower  rate prescribed by  an applicable treaty)
unless such dividends are Effectively Connected.
 
    (f) Common Stock  of the Company  owned by  an individual who  is neither  a
citizen  nor  a  resident  (as  defined for  United  States  federal  estate tax
purposes) of the United States at the  date of death will generally be  included
in  such  individual's estate  for United  States  federal estate  tax purposes,
unless an applicable estate tax treaty provides otherwise.
 
    Income (including interest on  a Note and dividends  on Common Stock of  the
Company  as the  case may  be) and  capital gain  on the  sale or  other taxable
disposition of a Note  or Common Stock that  is Effectively Connected  generally
will  not be subject to withholding, but may be subject to United States federal
income tax at rates  applicable to United States  citizens, resident aliens  and
United States
 
                                       77
<PAGE>
corporations  (and, in the case  of corporate holders, such  income and gain may
also be  subject to  the United  States branch  profits tax  which is  generally
imposed  on a foreign corporation on the  repatriation from the United States of
earnings and profits that are Effectively Connected).
 
    An applicable  income  tax  treaty  may,  however,  change  these  rules.  A
Non-United  States Holder may  be required to  satisfy certain certification and
other requirements in  order to claim  treaty benefits or  otherwise obtain  any
reduction  of or exemption from United  States federal income or withholding tax
under the foregoing rules.
 
BACKUP WITHHOLDING AND INFORMATION REPORTING
 
    The Company  or  its  designated  paying agent  (the  "payor")  will,  where
required,  report to holders of  Notes or Common Stock  and the Internal Revenue
Service the amount of  any interest paid  on the Notes  (or dividends paid  with
respect  to the Common Stock or other reportable payments) in each calendar year
and the amount  of tax,  if any,  withheld with  respect to  such payments.  The
information  may also be made available to the tax authorities of the country in
which a Non-United States Holder resides  under the provisions of an  applicable
tax treaty.
 
    Under current United States federal income tax law, a 31% backup withholding
tax  is  required  with respect  to  certain interest,  dividends  and principal
payments made  to, and  to the  proceeds of  sales before  maturity by,  certain
United   States  Holders  if  such  persons   fail  to  furnish  their  taxpayer
identification numbers and other information.
 
    Interest payments  on a  Note to  a  Non-United States  Holder will  not  be
subject  to  information reporting  requirements and  backup withholding  tax if
either the requisite certification, as described above, has been received or  an
exemption  has otherwise been established, provided that the payor does not have
actual knowledge  that  the  holder  is  a United  States  Holder  or  that  the
conditions of any other exemption are not in fact satisfied.
 
    Payment  by or through a United States office of a broker of the proceeds on
disposition of a Note or Common Stock will be subject to both backup withholding
tax and information reporting requirements, unless the Non-United States  Holder
certifies  under penalties of  perjury as to  its status as  a Non-United States
Holder or otherwise establishes an exemption. Information reporting requirements
(but not backup withholding tax) will also apply to a payment of the proceeds on
disposition of a Note or Common Stock by or through a foreign office of a United
States broker,  or foreign  brokers  with certain  relationships to  the  United
States,  unless  the broker  has documentary  evidence in  its records  that the
holder is a Non-United States Holder and certain other conditions are met or the
holder otherwise establishes an exemption.
 
    Information reporting requirements and backup withholding tax will generally
not apply to  dividends paid  on Common  Stock of  the Company  to a  Non-United
States  Holder at  an address  outside the United  States, unless  the payor has
knowledge that  the  holder is  a  United States  Holder.  Dividends paid  to  a
Non-United  States Holder at an address within  the United States may be subject
to backup withholding  tax if the  Non-United States Holder  fails to  establish
that  it  is  entitled  to  an  exemption  or  to  provide  a  correct  taxpayer
identification number and other information to the payor.
 
    Backup withholding is not an additional tax. Any amounts withheld under  the
backup  withholding  rules will  be refunded  or  credited against  the holder's
United  States  federal  income  tax  liability,  provided  that  the   required
information is furnished to the Internal Revenue Service.
 
    These backup withholding and information reporting rules are under review by
the  United States Treasury, and  their application to the  Notes and the Common
Stock could be changed in the future.
 
    THE PRECEDING  DISCUSSION  OF  CERTAIN  UNITED  STATES  FEDERAL  INCOME  TAX
CONSEQUENCES IS FOR GENERAL INFORMATION ONLY AND IS NOT TAX ADVICE. ACCORDINGLY,
 
                                       78
<PAGE>
EACH  INVESTOR  SHOULD  CONSULT  ITS  OWN  TAX  ADVISER  AS  TO  PARTICULAR  TAX
CONSEQUENCES TO IT OF  PURCHASING, HOLDING, AND DISPOSING  OF THE NOTES AND  THE
COMMON  STOCK  OF THE  COMPANY, INCLUDING  THE APPLICABILITY  AND EFFECT  OF ANY
STATE, LOCAL OR  FOREIGN TAX  LAWS, AND OF  ANY PROPOSED  CHANGES IN  APPLICABLE
LAWS.
 
                                 LEGAL MATTERS
 
    The  legality of the securities  offered hereby will be  passed upon for the
Company by Skadden,  Arps, Slate, Meagher  & Flom, New  York, New York.  Certain
legal  matters will  be passed  upon for the  Underwriters by  Cravath, Swaine &
Moore, New York, New York.
 
                                    EXPERTS
 
    Hexcel Corporation's consolidated  financial statements as  of December  31,
1995  and 1994 and for each of the  three years in the period ended December 31,
1995 included in  this Prospectus have  been audited by  Deloitte & Touche  LLP,
independent  auditors, as stated in their  report appearing herein (which report
contains  explanatory   paragraphs   regarding  the   confirmation   of   Hexcel
Corporation's  plan of  reorganization, the  acquisition of  the Ciba Composites
Business, and a  change in  accounting for income  taxes), and  are included  in
reliance  upon the report of such firm  given upon their authority as experts in
accounting and auditing.
 
    The combined  financial statements  of the  Ciba Composites  Business as  of
December  31, 1995 and 1994 and for each  of the three years in the period ended
December 31, 1995  included in this  Prospectus have been  audited by Coopers  &
Lybrand  L.L.P., independent  accountants, as  stated in  their report appearing
herein (which report  contains an  explanatory paragraph regarding  a change  in
accounting   for   postretirement   benefits  other   than   pensions   and  for
postemployment benefits), and have been so included in reliance upon the  report
of such firm given upon their authority as experts in accounting and auditing.
 
    The  financial statements of the Hercules Composites Business as of December
31, 1995 and 1994 and for each of  the three years in the period ended  December
31,  1995 included  in this  Prospectus have been  audited by  Coopers & Lybrand
L.L.P., independent  accountants, as  stated in  their report  appearing  herein
(which report contains an explanatory paragraph regarding a change in accounting
for  postretirement and postemployment  benefits other than  pensions), and have
been so included  in reliance  upon the  report of  such firm  given upon  their
authority as experts in accounting and auditing.
 
                                       79
<PAGE>
                               GLOSSARY OF TERMS
 
ADHESIVES  -- A thermoset resin (e.g., epoxy, phenolic  or BMI) in the form of a
thin film  or paste,  cured under  heat and  pressure to  bond a  wide range  of
composite, metallic and honeycomb surfaces.
 
ARAMID  -- A high strength, high stiffness fiber derived from polyamide (Nylon).
Kevlar-Registered Trademark-  and Nomex-Registered  Trademark- are  examples  of
aramids.
 
CARBON  FIBER -- Fiber produced  by heat treating precursor  fibers, such as PAN
(Polyacrylonitrile), rayon and pitch, to drive off non-carbon atoms. The term is
often used interchangeably  with graphite; however,  carbon fibers and  graphite
fibers differ. The basic differences lie in the temperatures at which the fibers
are made and heat treated, and in the resultant carbon content.
 
COMPOSITE  MATERIALS -- Product  made from combining two  or more materials such
that the resultant product has exceptional structural properties not present  in
either of the constituent materials.
 
COWLS  OR COWLING -- The outside protective  shell of a jet engine traditionally
made out of  metal. Cowls mainly  provides the engine  with protection from  the
elements and structural support.
 
FAIRINGS   --  A   secondary  structure   of  an   airplane  providing  enhanced
aerodynamics. Typically, fairings are found where the wing meets the body or  at
various locations on the leading or trailing edge of the wing.
 
FIBER  PLACEMENT -- Fabrication  of complex shaped  components using computer or
numerically  controlled  machines   to  place  impregnated   fiber  tows  in   a
predetermined pattern.
 
FIBERGLASS  --  An  individual  filament  made by  drawing  molten  glass.  As a
composite materials  reinforcement, it  is a  major material  used to  reinforce
plastic.
 
FILAMENT WINDING -- A process to manufacture composite materials components such
as  mirole and  rocket casings  and cylinders. Fiber  filaments are  dipped in a
resin matrix  and then  wound in  a predetermined  pattern over  a form  of  the
desired component that is mounted on a mandrel.
 
FINISHED   PARTS  --  Completed  components  that  typically  contain  prepregs,
honeycomb, adhesive and  assembled hardware.  These parts are  ready for  direct
attachment to a structure (e.g., aircraft) or to sub-assemblies.
 
HONEYCOMB -- A unique, lightweight, cellular structure made from either metallic
sheet material or non-metallic materials (e.g., resin-impregnated paper or woven
fabric)  and formed  into hexagonal  nestled cells,  similar in  appearance to a
cross-sectional slice of a beehive.
 
INLET DUCTS -- Intake passages or tubes  that confine and conduct air. They  are
usually  located at the upstream end of an airplane engine on the engine cowling
and aid in  both propulsion and  engine cooling.  Inlet ducts are  also used  to
improve  aerodynamics of fighter planes and for this purpose are usually located
on the fuselage near the wings.
 
INTERIORS -- Finished  internal aircraft  components, such  as overhead  stowage
compartments, lavatories, sidewalls, floor panels and ceilings.
 
KEVLAR-REGISTERED  TRADEMARK- -- An  organic fiber from DuPont  which is part of
the aramid family of compounds.  Woven Kevlar-Registered Trademark- fabrics  are
used in both ballistic and composite materials applications.
 
MODULUS  -- The physical measurement  of stiffness in a  material defined as the
ratio of stress to strain  in the range of  elastic deformation. A high  modulus
indicates a stiff material.
 
NACELLE  --  The protective  shell of  a  jet engine  housed within  the cowling
usually made  out  of  honeycomb.  Provides  noise  absorption,  insulation  and
additional structural support.
 
NOMEX-REGISTERED   TRADEMARK-   --   DuPont's  registered   trademark   for  its
high-temperature-resistant aramid papers, pressboard, staple fibers and filament
yarns. Type  412  Nomex-Registered  Trademark-  aramid  paper  is  used  in  the
manufacture  of honeycomb due to its  unique combination of physical and thermal
properties.
 
                                       80
<PAGE>
PAN (POLYACRYLONITRILE) -- A  material used as a  base or precursor material  in
the manufacture of certain carbon fibers.
 
PRECURSOR  -- For carbon or graphite, the  PAN, rayon or pitch fibers from which
carbon or graphite fibers are derived.
 
PREPREGS (PRE-IMPREGNATED)  -- A  composite material  made from  combining  high
performance  reinforcement fibers or  fabrics with a  thermoset or thermoplastic
resin matrix. The prepreg has  exceptional structural properties not present  in
either of the constituent materials.
 
PRIMARY  STRUCTURE -- A critical load bearing  structure on an aircraft. If this
structure is severely damaged, the aircraft cannot fly.
 
PULTRUSION -- A continuous process of combining fiber and resin directly to form
a cured composite part.
 
QUALIFIED AND  QUALIFICATIONS  -- The  testing  and manufacturing  protocols  in
aerospace  and  military  applications  by which  materials,  such  as composite
materials, are approved for production supply. To qualify a product requires the
creation of a  technical database  which records  the performance  of a  product
against   certain  customer   specifications,  and  the   documentation  of  the
manufacturing equipment and  process steps  for production of  the product.  The
performance  database for  the product  forms a  basis upon  which engineers can
design components  and  against which  the  manufacturer must  test  all  future
production  to ensure that  the product performance  is replicated consistently.
The manufacturing process  and equipment  documentation ensure  that the  future
manufacture  of the  product replicates product  performance. Once  a product is
qualified,  changes  to  the  product  composition,  manufacturing  process   or
manufacturing  location and  equipment can only  be made  with customer approval
after further testing  has demonstrated  that the  original product  performance
will be replicated. By their nature, these qualification protocols are expensive
and time consuming.
 
RADOMES  --  The  housing which  protects  the  aircraft radar  system  from the
elements while allowing transmission  of radar signals. Often  the radome is  in
the  nose of an aircraft but can be  found at other locations on the aircraft as
well.
 
REINFORCEMENTS -- A strong  material incorporated into a  matrix to improve  its
mechanical  properties. Reinforcements are usually long continuous fibers, which
may be woven. Fiberglass, aramid and carbon fibers are typical reinforcements.
 
REINFORCEMENT FABRICS  -- Woven  fiberglass, carbon  or aramid  fabrics used  in
later production of prepregs and honeycomb.
 
RESIN  MATRIX -- In reinforced fiber composites, a polymeric substrate material,
such as epoxy  or phenolic  resin, is used  to bind  together the  reinforcement
material.
 
SANDWICH  PANELS -- A stiff and  lightweight structure consisting of thin sheets
such as aluminum or  cured prepregs bonded  to and separated  by a low  density,
rigid  core material (e.g., foam or honeycomb).  The face sheets of the sandwich
panel provide smooth flat surfaces.
 
SECONDARY STRUCTURE -- A non-critical structure on an aircraft. If damaged,  the
aircraft  can still fly. Fairings, access doors and some flight control surfaces
are examples of secondary structures.
 
SEISMIC RETROFIT  -- The  reinforcement  of an  existing  structure to  make  it
earthquake  proof. Until recently, the reinforcement was done with metal but now
can also be done with composite materials.
 
SPECIAL PROCESS  -- The  forming, shaping,  machining or  bonding of  sheets  or
blocks  of  honeycomb into  profiled  and complex  shapes  to ready  for  use as
semi-finished components in the fabrication of composite parts and structures.
 
STRUCTURES  --  Finished  components  for  aircraft,  truck  or  other  vehicles
constructed from composite materials. For aircraft, these may be for Primary and
Secondary  Structures or Interiors. Truck  applications include chassis fairings
and floors.
 
TOW-PREGS -- An untwisted bundle of continuous filaments impregnated with  resin
used as a prepreg in the fabrication of tubes, cylinders and other shapes.
 
                                       81
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS
                                  THE COMPANY
 
<TABLE>
<CAPTION>
                                                                                                               PAGE
<S>                                                                                                          <C>
Independent Auditors' Report...............................................................................        F-2
Consolidated Financial Statements:
  Consolidated Statements of Operations -- Three years ended December 31, 1995.............................        F-3
  Consolidated Balance Sheets -- December 31, 1995 and 1994................................................        F-4
  Consolidated Statements of Cash Flows -- Three years ended December 31, 1995.............................        F-5
  Consolidated Statements of Shareholders' Equity (Deficit) -- Three years ended December 31, 1995.........        F-6
  Notes to Consolidated Financial Statements -- December 31, 1995, 1994 and 1993...........................        F-7
Condensed Consolidated Statements of Operations (unaudited) -- The quarters ended March 31, 1996 and April
 2, 1995...................................................................................................       F-40
Condensed Consolidated Balance Sheets (unaudited) -- March 31, 1996 and December 31, 1995..................       F-41
Condensed Consolidated Statements of Cash Flows (unaudited) -- The quarters ended March 31, 1996 and April
 2, 1995...................................................................................................       F-42
Notes to Condensed Consolidated Financial Statements (unaudited)...........................................       F-43
 
                                             THE CIBA COMPOSITES BUSINESS
 
Report of Independent Accountants..........................................................................       F-49
Combined Balance Sheets -- December 31, 1995 and 1994......................................................       F-50
Combined Statements of Operations -- For the years ended December 31, 1995, 1994 and 1993..................       F-51
Combined Statement of Owner's Equity -- For the years ended December 31, 1995, 1994 and 1993...............       F-52
Combined Statements of Cash Flows -- For the years ended December 31, 1995, 1994 and 1993..................       F-53
Notes to Combined Financial Statements -- December 31, 1995, 1994 and 1993.................................       F-54
 
                                           THE HERCULES COMPOSITES BUSINESS
 
Report of Independent Accountants..........................................................................       F-67
Statement of Operations -- For the years ended December 31, 1995, 1994 and 1993............................       F-68
Balance Sheet -- December 31, 1995 and 1994................................................................       F-69
Statement of Cash Flows -- For the years ended December 31, 1995, 1994 and 1993............................       F-70
Statement of Changes in Division Equity -- For the years ended December 31, 1995, 1994 and 1993............       F-71
Notes to Financial Statements -- December 31, 1995, 1994 and 1993..........................................       F-72
Statement of Operations (unaudited) -- For the three months ended March 31, 1996...........................       F-78
Balance Sheet (unaudited) -- March 31, 1996................................................................       F-79
Statement of Cash Flows (unaudited) -- For the three months ended March 31, 1996...........................       F-80
Statement of Changes in Division Equity (unaudited) -- For the Three Months Ended March 31, 1996...........       F-81
Notes to Unaudited Financial Statements (unaudited)........................................................       F-82
</TABLE>
 
                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and
 Shareholders of Hexcel Corporation:
 
    We  have  audited the  accompanying  consolidated balance  sheets  of Hexcel
Corporation and subsidiaries as of December  31, 1995 and 1994, and the  related
consolidated  statements of operations, shareholders'  equity (deficit) and cash
flows for each of the three years  in the period ended December 31, 1995.  These
financial   statements  are  the  responsibility  of  Hexcel's  management.  Our
responsibility is to express an opinion  on these financial statements based  on
our audits.
 
    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In  our opinion, such  consolidated financial statements  present fairly, in
all  material  respects,  the  financial  position  of  Hexcel  Corporation  and
subsidiaries  at December 31, 1995 and 1994, and the results of their operations
and their cash flows for  each of the three years  in the period ended  December
31, 1995 in conformity with generally accepted accounting principles.
 
    As  discussed in Note 4 to the consolidated financial statements, on January
12, 1995, the  U.S. Bankruptcy  Court entered an  order dated  January 10,  1995
confirming Hexcel's plan of reorganization which became effective on February 9,
1995.  The terms of the plan of  reorganization are more fully described in Note
4.
 
    As discussed in Notes 2 and  3 to the consolidated financial statements,  on
February 29, 1996, Hexcel acquired the Ciba Composites Business.
 
    As  discussed in  Note 1  to the  consolidated financial  statements, Hexcel
changed its method of accounting for  income taxes effective January 1, 1993  to
conform with Statement of Financial Accounting Standards No. 109.
 
                                          /s/ DELOITTE & TOUCHE LLP
 
Oakland, California
March 1, 1996
 
                                      F-2
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                              1995          1994          1993
                                                                          ------------  ------------  ------------
                                                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<S>                                                                       <C>           <C>           <C>
Net sales...............................................................  $    350,238  $    313,795  $    310,635
Cost of sales...........................................................      (283,148)     (265,367)     (263,090)
                                                                          ------------  ------------  ------------
Gross Margin............................................................        67,090        48,428        47,545
Marketing, general and administrative expenses..........................       (49,324)      (45,785)      (52,510)
Other income (expenses), net............................................           791         4,861       (12,780)
Restructuring expenses..................................................       --            --            (46,600)
                                                                          ------------  ------------  ------------
Operating income (loss).................................................        18,557         7,504       (64,345)
Interest expense........................................................        (8,682)      (11,846)       (8,862)
Bankruptcy reorganization expenses......................................        (3,361)      (20,152)         (641)
                                                                          ------------  ------------  ------------
Income (loss) from continuing operations before income taxes............         6,514       (24,494)      (73,848)
Provision for income taxes..............................................        (3,313)       (3,586)       (6,024)
                                                                          ------------  ------------  ------------
    Income (loss) from continuing operations............................         3,201       (28,080)      (79,872)
Discontinued operations:
  Income (loss) from operations, net of (provision) for income taxes of
   ($441) in 1994 and ($177) in 1993....................................       --                989        (6,584)
  Losses during phase-out period, net of benefit (provision) for income
   taxes of ($136) in 1994 and $383 in 1993.............................          (468)       (2,879)       (4,039)
                                                                          ------------  ------------  ------------
    Income (loss) before cumulative effect of accounting change.........         2,733       (29,970)      (90,495)
Cumulative effect of change in accounting for income taxes..............       --            --              4,500
                                                                          ------------  ------------  ------------
    Net income (loss)...................................................  $      2,733  $    (29,970) $    (85,995)
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
Net income (loss) per share and equivalent share:
Primary and fully diluted:
  Continued operations..................................................  $       0.20  $      (3.84) $     (10.89)
  Discontinued operations...............................................         (0.03)        (0.26)        (1.45)
  Cumulative effect of change in accounting for income taxes............       --            --               0.61
                                                                          ------------  ------------  ------------
    Net income (loss)...................................................  $       0.17  $      (4.10) $     (11.73)
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
Weighted average shares and equivalent shares...........................        15,742         7,310         7,330
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-3
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                    DECEMBER 31,  DECEMBER 31,
                                                                                        1995          1994
                                                                                    ------------  ------------
                                                                                      (IN THOUSANDS, EXCEPT
                                                                                         PER SHARE DATA)
<S>                                                                                 <C>           <C>
Current assets:
  Cash and equivalents............................................................   $    3,829    $      931
  Receivables from asset sales....................................................       --            29,340
  Accounts receivable.............................................................       65,888        64,136
  Inventories.....................................................................       55,475        47,364
  Prepaid expenses................................................................        2,863         3,581
  Net assets of discontinued operations...........................................       --             3,000
                                                                                    ------------  ------------
    Total current assets..........................................................      128,055       148,352
                                                                                    ------------  ------------
Property, plant and equipment.....................................................      203,580       186,328
Less accumulated depreciation.....................................................      117,625       103,215
                                                                                    ------------  ------------
  Net property, plant and equipment...............................................       85,955        83,113
                                                                                    ------------  ------------
Investments and other assets......................................................       16,592        11,992
                                                                                    ------------  ------------
    Total assets..................................................................   $  230,602    $  243,457
                                                                                    ------------  ------------
                                                                                    ------------  ------------
 
                                LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Notes payable and current maturities of long-term liabilities...................   $    1,802    $   12,720
  Accounts payable................................................................       22,904        18,163
  Accrued liabilities.............................................................       38,892        32,234
  Accrued restructuring liabilities...............................................        2,887        11,165
  Liabilities subject to disposition in bankruptcy reorganization.................       --            97,025
                                                                                    ------------  ------------
    Total current liabilities.....................................................       66,485       171,307
                                                                                    ------------  ------------
Long-term notes payable and capital lease obligations.............................       88,342        16,004
Deferred liabilities..............................................................       27,401        21,279
Liabilities subject to disposition in bankruptcy reorganization...................       --            40,752
                                                                                    ------------  ------------
Shareholders' equity (deficit):
  Common stock, $0.01 par value, authorized 40,000 shares, shares issued and
   outstanding of 18,091 in 1995 and 7,301 in 1994................................          181            73
  Additional paid-in capital......................................................      111,259        62,626
  Accumulated deficit.............................................................      (69,981)      (72,714)
  Minimum pension obligation adjustment...........................................         (535)         (137)
  Cumulative currency translation adjustment......................................        7,450         4,267
                                                                                    ------------  ------------
    Total shareholders' equity (deficit)..........................................       48,374        (5,885)
                                                                                    ------------  ------------
    Total liabilities and shareholders' equity (deficit)..........................   $  230,602    $  243,457
                                                                                    ------------  ------------
                                                                                    ------------  ------------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-4
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                 1995        1994        1993
                                                                              ----------  ----------  ----------
                                                                                        (IN THOUSANDS)
<S>                                                                           <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Income (loss) from continuing operations..................................  $    3,201  $  (28,080) $  (79,872)
  Reconciliation to net cash provided (used) by continuing operations:
    Depreciation and amortization...........................................      11,623      14,230      14,880
    Deferred provision (benefit) for income taxes...........................        (329)      3,609       4,805
    Other income relating to sale of the Chandler, Arizona manufacturing
     facility and related assets and technology.............................        (600)    (15,900)     --
    Provision for DIC-Hexcel Limited........................................      --           8,000      --
    Restructuring expenses..................................................      --          --          46,600
    Changes in assets and liabilities:
      (Increase) decrease in accounts receivable............................      (1,752)     (1,168)      9,157
      (Increase) decrease in inventories....................................      (8,111)     (6,228)      3,336
      (Increase) decrease in prepaid expenses...............................         718        (454)     (1,775)
      Increase (decrease) in accounts payable and accrued liabilities.......     (10,090)     30,966       3,959
      Changes in other non-current assets and long-term liabilities.........       2,346      (3,876)      9,736
                                                                              ----------  ----------  ----------
    Net cash provided (used) by continuing operations.......................      (2,994)      1,099      10,826
    Net cash provided (used) by discontinued operations.....................         486      (2,206)        624
                                                                              ----------  ----------  ----------
    Net cash provided (used) by operating activities........................      (2,508)     (1,107)     11,450
                                                                              ----------  ----------  ----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures......................................................     (12,144)     (8,362)     (6,264)
  Proceeds from equipment sold..............................................          17         229         764
  Deferred business acquisition costs, incurred in connection with the
   acquisition of the Ciba Composites Business..............................      (4,150)     --          --
  Proceeds from sale of discontinued resins business........................       4,648       6,125      --
  Proceeds from sale of the Chandler, Arizona manufacturing facility and
   certain related assets and technology....................................      27,294       2,294      --
  Proceeds from sale of stitchbonded fabrics business to joint venture......      --          --           4,500
  Investments in joint ventures.............................................      --          --          (1,750)
  Proceeds from sale of discontinued fine chemicals business................      --          --             500
                                                                              ----------  ----------  ----------
    Net cash provided (used) by investing activities........................      15,665         286      (2,250)
                                                                              ----------  ----------  ----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from issuance of long-term debt..................................       4,317         171      --
  Payments of long-term debt................................................      (5,402)    (11,413)     (4,801)
  Proceeds of short-term debt, net..........................................      20,923       1,687       6,847
  Proceeds from issuance of common stock....................................      48,741      --             270
  Payments of allowed claims pursuant to the Reorganization Plan............     (78,144)     --          --
                                                                              ----------  ----------  ----------
    Net cash provided (used) by financing activities........................      (9,565)     (9,555)      2,316
                                                                              ----------  ----------  ----------
Effect of exchange rate changes on cash and equivalents.....................        (694)        (41)       (535)
                                                                              ----------  ----------  ----------
Net increase (decrease) in cash and equivalents.............................       2,898     (10,417)     10,981
Cash and equivalents at beginning of year...................................         931      11,348         367
                                                                              ----------  ----------  ----------
Cash and equivalents at end of year.........................................  $    3,829  $      931  $   11,348
                                                                              ----------  ----------  ----------
                                                                              ----------  ----------  ----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-5
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
 
           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
 
<TABLE>
<CAPTION>
                                              COMMON STOCK                       RETAINED      MINIMUM    CUMULATIVE       TOTAL
                                        ------------------------  ADDITIONAL     EARNINGS      PENSION     CURRENCY    SHAREHOLDERS'
                                        OUTSTANDING                 PAID-IN    (ACCUMULATED  OBLIGATION   TRANSLATION     EQUITY
                                          SHARES       AMOUNT       CAPITAL      DEFICIT)    ADJUSTMENT   ADJUSTMENT     (DEFICIT)
                                        -----------  -----------  -----------  ------------  -----------  -----------  -------------
                                                                               (IN THOUSANDS)
<S>                                     <C>          <C>          <C>          <C>           <C>          <C>          <C>
BALANCE, JANUARY 1, 1993..............       7,296    $      73   $    62,292   $   43,251       --        $     533    $   106,149
  Net loss............................      --           --           --           (85,995)      --           --            (85,995)
  Activity under stock plans..........          14       --               270       --           --           --                270
  Pension obligation adjustment.......      --           --           --            --        $    (646)      --               (646)
  Currency translation adjustment.....      --           --           --            --           --              975            975
                                        -----------       -----   -----------  ------------  -----------  -----------  -------------
 
BALANCE, DECEMBER 31, 1993............       7,310           73        62,562      (42,744)        (646)       1,508         20,753
  Net loss............................      --           --           --           (29,970)      --           --            (29,970)
  Activity under stock plans..........          (9)      --                64       --           --           --                 64
  Pension obligation adjustment.......      --           --           --            --              509       --                509
  Currency translation adjustment.....      --           --           --            --           --            2,759          2,759
                                        -----------       -----   -----------  ------------  -----------  -----------  -------------
BALANCE, DECEMBER 31, 1994............       7,301           73        62,626      (72,714)        (137)       4,267         (5,885)
  Net income..........................      --           --           --             2,733       --           --              2,733
  Sale of new common stock under
   standby purchase commitment and
   subscription rights offering.......      10,800          108        48,631       --           --           --             48,739
  Activity under stock plans..........         (10)      --                 2       --           --           --                  2
  Pension obligation adjustment.......      --           --           --            --             (398)      --               (398)
  Currency translation adjustment.....      --           --           --            --           --            3,183          3,183
                                        -----------       -----   -----------  ------------  -----------  -----------  -------------
BALANCE, DECEMBER 31, 1995............      18,091    $     181   $   111,259   $  (69,981)   $    (535)   $   7,450    $    48,374
                                        -----------       -----   -----------  ------------  -----------  -----------  -------------
                                        -----------       -----   -----------  ------------  -----------  -----------  -------------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-6
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES
 
NATURE OF OPERATIONS AND BASIS OF ACCOUNTING
 
    The  consolidated  financial  statements  include  the  accounts  of  Hexcel
Corporation and subsidiaries ("Hexcel" or  the "Company"), after elimination  of
intercompany transactions and accounts. Hexcel is an international developer and
manufacturer  of  lightweight, high-performance  composite materials,  parts and
structures for use in  the commercial aerospace,  space and defense,  recreation
and general industrial markets. The Company serves international markets through
manufacturing  and marketing facilities located in the United States and Europe,
as well as sales offices  in Asia, Australia and  South America. The Company  is
also  a  partner in  three joint  ventures that  manufacture and  sell composite
materials in the U.S. and Asia.
 
    As discussed in  Notes 2  and 3,  Hexcel acquired  the worldwide  composites
division  of Ciba-Geigy  Limited, a  Swiss corporation  ("Ciba"), and Ciba-Geigy
Corporation,  a  New  York  corporation  ("CGC"),  including  Ciba's  and  CGC's
composite  materials,  parts  and structures  businesses  (the  "Ciba Composites
Business"), on  February 29,  1996.  The Company  acquired the  Ciba  Composites
Business in exchange for: (a) approximately 18,022 newly issued shares of Hexcel
common  stock; (b)  $25,000 in  cash; and  (c) undertakings  to deliver  to Ciba
and/or one  or  more  of  its  subsidiaries,  following  completion  of  certain
post-closing adjustment procedures, various senior subordinated notes and senior
demand  notes.  In  connection  with  the  acquisition  of  the  Ciba Composites
Business, the Company obtained a new three-year revolving credit facility of  up
to  $175,000  (the  "Senior Secured  Credit  Facility")  to: (a)  fund  the cash
component of the  purchase price; (b)  refinance outstanding indebtedness  under
certain  U.S. and  European credit facilities;  and (c) provide  for the ongoing
working capital and other financing requirements  of the Company on a  worldwide
basis (see Note 10). The acquisition of the Ciba Composites Business and related
financing activities occurred subsequent to December 31, 1995, and have not been
reflected  in the historical consolidated  financial statements and accompanying
notes presented herein.
 
    As discussed in Note 4, Hexcel Corporation (a Delaware corporation) operated
as a debtor-in-possession  under the  provisions of  Chapter 11  of the  federal
bankruptcy  laws from December  6, 1993 until  February 9, 1995,  when the First
Amended Plan of  Reorganization (the "Reorganization  Plan") proposed by  Hexcel
and  the Official Committee of Equity  Security Holders (the "Equity Committee")
became effective.  Consequently, the  consolidated  financial statements  as  of
December  31, 1994, and for each of the three years in the period ended December
31, 1995, have  been prepared  in accordance  with Statement  of Position  90-7,
"Financial  Reporting by Entities in  Reorganization Under the Bankruptcy Code,"
issued by the American Institute of Certified Public Accountants ("SOP 90-7").
 
CASH AND EQUIVALENTS
 
    The Company invests excess cash  in investments with original maturities  of
less  than three months. The investments consist of Eurodollar time deposits and
are stated at cost, which approximates market value. The Company considers  such
investments to be cash equivalents for purposes of the statements of cash flows.
 
ACCOUNTS RECEIVABLE
 
    Accounts receivable were net of reserves for doubtful accounts of $2,603 and
$1,249 as of December 31, 1995 and 1994, respectively.
 
INVENTORIES
 
    Inventories  are valued at the lower of cost or market, with cost determined
on a first-in, first-out basis.
 
                                      F-7
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
PROPERTY, PLANT AND EQUIPMENT
 
    Property, plant and equipment are recorded at cost. Repairs and  maintenance
are   charged  to  expense   as  incurred;  replacements   and  betterments  are
capitalized. Interest  expense  associated  with  major  long-term  construction
projects  is capitalized. No interest  was capitalized in 1995  or 1994; $227 of
interest was capitalized in 1993.
 
    The Company depreciates property, plant and equipment over estimated  useful
lives.  Accelerated and straight-line  methods are used  for financial statement
purposes. The estimated useful lives range from 10 to 40 years for buildings and
improvements and 3 to 20 years for machinery and equipment.
 
CURRENCY TRANSLATION
 
    The assets and liabilities of European subsidiaries are translated into U.S.
dollars at year-end exchange rates, and revenues and expenses are translated  at
average   exchange  rates  during  the  year.  Cumulative  currency  translation
adjustments are included in shareholders' equity. Realized gains and losses from
currency exchange transactions were not  material to the Company's  consolidated
results of operations in 1995, 1994 or 1993.
 
RESEARCH AND TECHNOLOGY COSTS
 
    Research  and technology costs of $7,618 in  1995, $8,201 in 1994 and $7,971
in 1993 were expensed as incurred,  and are included in "marketing, general  and
administrative expenses" in the consolidated statements of operations.
 
ACCOUNTING CHANGE
 
    Effective  January  1,  1993,  the Company  adopted  Statement  of Financial
Accounting Standards No. 109,  "Accounting for Income  Taxes" ("SFAS 109")  (see
Note  16). The cumulative effect of this accounting change has been reflected in
the consolidated statement of operations for the year ended December 31, 1993.
 
EARNINGS PER SHARE
 
    Net income (loss) per share is computed by dividing net income (loss) by the
weighted average number of common  shares and dilutive common share  equivalents
(stock  options)  outstanding during  each year.  The  computation on  the fully
diluted basis, which considers the exercise of stock options and the  conversion
of  the convertible subordinated debentures, was  antidilutive in 1995, 1994 and
1993.
 
RECLASSIFICATIONS
 
    Certain prior  year amounts  in the  consolidated financial  statements  and
notes have been reclassified to conform to the 1995 presentation.
 
ESTIMATES AND ASSUMPTIONS
 
    The   consolidated  financial  statements  and  accompanying  notes  reflect
numerous estimates  and assumptions  made  by the  management of  Hexcel.  These
estimates and assumptions affect the reported amounts of assets and liabilities,
the  disclosures  with respect  to contingent  assets  and liabilities,  and the
reported amounts of revenues and expenses. Although management believes that the
estimates  and  assumptions  used   in  preparing  the  consolidated   financial
statements  and accompanying  notes are reasonable  in light of  known facts and
circumstances, actual results could differ from the estimates used.
 
                                      F-8
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
RECENTLY ISSUED ACCOUNTING STANDARDS
 
    Hexcel is required to adopt Statement of Financial Accounting Standards  No.
121,  "Accounting for  the Impairment  of Long-Lived  Assets and  for Long-Lived
Assets to be  Disposed Of" ("SFAS  121"), in  1996. SFAS 121  requires that  the
recoverability  of long-lived  assets to be  held or  used, including intangible
assets, be assessed  when events  or circumstances  indicate that  the value  of
those  assets may be  impaired. That assessment, determined  by reference to the
estimated undiscounted future cash flows resulting  from the use of the  assets,
will  be based on  each group of  assets within each  of the Company's strategic
business units. Management has not yet  determined the impact, if any, that  the
adoption  of SFAS 121 will have on the Company's consolidated financial position
or results of operations.
 
    Hexcel is required to adopt Statement of Financial Accounting Standards  No.
123,  "Accounting for Stock-Based Compensation" ("SFAS  123"), in 1996. SFAS 123
establishes accounting  and disclosure  requirements using  a fair  value  based
method  of accounting  for stock based  employee compensation  plans. Under SFAS
123, the Company may either adopt the new fair value based accounting method  or
continue  the intrinsic value based method  and provide pro forma disclosures of
net earnings  and earnings  per  share as  if the  fair  value method  had  been
applied.  The Company  plans to adopt  only the disclosure  requirements of SFAS
123. Consequently, the adoption of SFAS 123 will have no effect on the Company's
consolidated net earnings.
 
NOTE 2 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS
    Hexcel acquired  the  Ciba Composites  Business  of Ciba-Geigy  Limited  and
Ciba-Geigy  Corporation on  February 29, 1996.  The Ciba  Composites Business is
engaged in  the manufacture  and  marketing of  composite materials,  parts  and
structures  for aerospace,  recreation and  general industrial  markets. Product
lines include fabrics, prepregs, adhesives, honeycomb core, sandwich panels  and
fabricated  components, as  well as structures  and interiors  primarily for the
commercial and military aerospace markets.
 
    The acquisition of the Ciba Composites Business was consummated pursuant  to
a  Strategic Alliance Agreement dated as of  September 29, 1995 among Ciba, CGC,
and Hexcel, as amended (the "Strategic Alliance Agreement"). Under the Strategic
Alliance Agreement, the Company acquired the assets (including the capital stock
of certain of Ciba's non-U.S. subsidiaries)  and assumed the liabilities of  the
Ciba  Composites Business other than certain  excluded assets and liabilities in
exchange for:  (a) approximately  18,022 newly  issued shares  of Hexcel  common
stock;  (b) $25,000 in cash; and (c)  undertakings to deliver to Ciba and/or one
or more  of  its  subsidiaries, following  completion  of  certain  post-closing
adjustment  procedures contemplated by the  Strategic Alliance Agreement, senior
subordinated notes in  an aggregate principal  amount of approximately  $43,000,
subject  to certain  adjustments (the  "Senior Subordinated  Notes"), and senior
demand notes in  a principal  amount equal  to the cash  on hand  at certain  of
Ciba's  non-U.S.  subsidiaries  (the  "Senior  Demand  Notes").  (The  pro forma
aggregate principal amount of the Senior  Subordinated Notes as of December  31,
1995  was $27,400. See Note  3.) In connection with  the acquisition of the Ciba
Composites Business, the Company obtained the Senior Secured Credit Facility to:
(a) fund the  cash component of  the purchase price;  (b) refinance  outstanding
indebtedness  under certain U.S. and European credit facilities; and (c) provide
for the ongoing working capital and other financing requirements of the  Company
on  a worldwide  basis (see  Note 10).  The acquisition  of the  Ciba Composites
Business and related  financing activities occurred  subsequent to December  31,
1995,  and  have not  been reflected  in  the historical  consolidated financial
statements and accompanying notes presented herein.
 
                                      F-9
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 3 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS: PRO FORMA FINANCIAL
          INFORMATION (UNAUDITED)
    The  following  unaudited  pro  forma  financial  information  combines  the
condensed  balance sheets  and statements of  operations of Hexcel  and the Ciba
Composites  Business  after  giving  effect  to  the  acquisition  of  the  Ciba
Composites  Business by the Company. The  unaudited pro forma condensed combined
balance sheet as of December 31, 1995  gives effect to the acquisition as if  it
had  occurred on December  31, 1995. The unaudited  pro forma condensed combined
statement of operations for the year ended December 31, 1995 gives effect to the
acquisition as if it had occurred on January 1, 1995. The pro forma  adjustments
account for the acquisition as a purchase of the Ciba Composites Business by the
Company,  and  are based  upon  the assumptions  set  forth in  the accompanying
disclosures.
 
    The following unaudited pro forma  financial information is not  necessarily
indicative  of  the  financial position  or  operating results  that  would have
occurred had the acquisition of the Ciba Composites Business been consummated on
the dates  indicated,  nor is  it  necessarily indicative  of  future  operating
results or financial position. Management expects that significant costs will be
incurred  in connection  with combining  the operations  of Hexcel  and the Ciba
Composites  Business,  including  costs  of  eliminating  excess   manufacturing
capacity  and redundant administrative and  research and development activities,
as well as the various costs of consolidating the information systems and  other
business  activities of  the two  companies. Some  of the  costs associated with
combining the two  businesses, including  certain costs  to eliminate  redundant
administrative  and research and development activities, will be incurred during
1996. The anticipated  resulting benefits  are expected to  be realized  shortly
thereafter.  However,  other costs,  including many  of  the costs  to eliminate
excess manufacturing capacity, are expected to  be incurred over a period of  as
much  as  three years.  This  is attributable,  in  part, to  aerospace industry
requirements to "qualify"  specific equipment and  manufacturing facilities  for
the  manufacture of  certain products.  Based on  the Company's  experience with
previous plant consolidations, these  qualification requirements necessitate  an
approach  to the consolidation of manufacturing facilities that will require two
to three  years  to complete.  Accordingly,  the costs  and  anticipated  future
benefits of eliminating excess manufacturing capacity are long-term in nature.
 
    The Board of Directors of Hexcel has not yet approved the plan for combining
the operations of Hexcel and the Ciba Composites Business, but is expected to do
so  in the second quarter of 1996.  Subject to the approval of the consolidation
plan by the  Board of Directors,  management currently estimates  that the  cash
costs  of combining the two businesses could  range from $35,000 to $45,000, net
of expected proceeds from asset sales which  are expected to be received at  the
end  of the consolidation  process. (This range includes  the estimated net cash
cost to  close  the  Anaheim  manufacturing  facility  of  the  Ciba  Composites
Business. The decision to close this facility was announced in the first quarter
of 1996.) Management notes, however, that the actual cash costs of combining the
two  businesses  could vary  from current  estimates  due to  the fact  that the
nature, timing and extent  of certain consolidation  activities is dependent  on
numerous factors.
 
    Management  expects  to  record one  or  more  charges to  earnings  for the
estimated costs  of certain  business  consolidation activities.  The  estimated
costs  of specific consolidation  activities will be  accrued in accordance with
generally accepted accounting principles as those activities are determined  and
announced.  Although the aggregate  amount of the  resulting charges to earnings
has not  yet been  determined, management  currently estimates  that the  amount
could  range from  $40,000 to $50,000,  including noncash  charges. However, the
actual aggregate amount of such charges could vary from current estimates.
 
                                      F-10
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 3 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS: PRO FORMA FINANCIAL
          INFORMATION (UNAUDITED) (CONTINUED)
    The cash expenditures necessary to combine the Ciba Composites Business with
Hexcel are  expected to  occur over  a period  of as  much as  three years.  The
nature,  timing and extent of these expenditures will be determined, in part, by
management's evaluation of the probable economic and competitive benefits to  be
gained  from specific consolidation activities.  Management anticipates that the
benefits to be realized from planned consolidation activities will be sufficient
to justify  the level  of associated  costs. However,  some of  the  anticipated
benefits  are  long-term in  nature, and  there  can be  no assurance  that such
benefits will actually be realized. Accordingly, no effect has been given to the
costs of combining the two businesses, or to the operating, financial and  other
benefits  that may  be realized  from the  combination, in  the accompanying pro
forma financial information.
 
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                            AS OF DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                    HISTORICAL
                                                             ------------------------          PRO FORMA
                                                                             CIBA      -------------------------
                                                               HEXCEL     COMPOSITES   ADJUSTMENTS    COMBINED
                                                             -----------  -----------  ------------  -----------
<S>                                                          <C>          <C>          <C>           <C>
ASSETS
Current assets:
  Cash and equivalents.....................................  $     3,829  $     8,412  $     (8,412 (a) $     3,829
  Accounts receivable......................................       65,888       58,799        (5,805 (b)     118,882
  Inventories..............................................       55,475       60,337        (1,545 (c)     114,267
  Prepaid expenses and other assets........................        2,863        9,957        (6,019 (d)       6,801
                                                             -----------  -----------  ------------  -----------
    Total current assets...................................      128,055      137,505       (21,781)     243,779
                                                             -----------  -----------  ------------  -----------
Net property, plant and equipment..........................       85,955      156,364       (45,487 (e)     196,832
Excess of purchase price over net assets acquired..........      --           --             44,300(f)      44,300
Investments and other assets...............................       16,592       46,425       (47,069 (g)      15,948
                                                             -----------  -----------  ------------  -----------
    Total assets...........................................  $   230,602  $   340,294  $    (70,037) $   500,859
                                                             -----------  -----------  ------------  -----------
                                                             -----------  -----------  ------------  -----------
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Notes payable and current maturities of long-term
   liabilities.............................................  $     1,802  $    10,469  $     (9,052 (h) $     3,219
  Accounts payable.........................................       22,904       29,611        (1,208 (i)      51,307
  Accrued liabilities......................................       41,779       27,574       --            69,353
                                                             -----------  -----------  ------------  -----------
    Total current liabilities..............................       66,485       67,654       (10,260)     123,879
                                                             -----------  -----------  ------------  -----------
Senior subordinated notes, payable to Ciba-Geigy...........      --           --             26,300(j)      26,300
Other long-term liabilities, less current maturities.......      115,743       28,723        18,898(k)     163,364
Minority interest..........................................      --             6,968        (6,968 (l)     --
                                                             -----------  -----------  ------------  -----------
Shareholders' equity:
  Common stock & additional paid-in capital................      111,440      --            140,600(m)     252,040
  Accumulated deficit......................................      (69,981)     --             (1,658 (n)     (71,639)
  Minimum pension obligation adjustment....................         (535)     --            --              (535)
  Cumulative currency translation adjustment...............        7,450      --            --             7,450
  Invested capital.........................................      --           236,949      (236,949 (o)     --
                                                             -----------  -----------  ------------  -----------
    Total shareholders' equity.............................       48,374      236,949       (98,007)     187,316
                                                             -----------  -----------  ------------  -----------
    Total liabilities and shareholders' equity.............  $   230,602  $   340,294  $    (70,037) $   500,859
                                                             -----------  -----------  ------------  -----------
                                                             -----------  -----------  ------------  -----------
</TABLE>
 
                                      F-11
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 3 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS: PRO FORMA FINANCIAL
          INFORMATION (UNAUDITED) (CONTINUED)
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                        THE YEAR ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                    HISTORICAL
                                                             ------------------------          PRO FORMA
                                                                             CIBA      -------------------------
                                                               HEXCEL     COMPOSITES   ADJUSTMENTS    COMBINED
                                                             -----------  -----------  ------------  -----------
Net sales.................................................  $   350,238  $    331,073   $  (3,207)(p) $    678,104
<S>                                                          <C>          <C>          <C>           <C>
Cost of sales.............................................     (283,148)     (273,997)      6,860(q)     (550,285)
                                                            -----------  ------------  -----------  ------------
Gross margin..............................................       67,090        57,076       3,653        127,819
Marketing, general and administrative expenses............      (49,324)      (57,966)     --           (107,290)
Amortization and write-downs of intangible assets.........      --             (6,930)      4,385(r)       (2,545)
Other income (expenses), net..............................          791        (1,102)     --               (311)
Restructuring expenses....................................      --             (2,362)     --             (2,362)
                                                            -----------  ------------  -----------  ------------
Operating income (loss)...................................       18,557       (11,284)      8,038         15,311
Interest expense..........................................       (8,682)         (668)       (869)(s)      (10,219)
Bankruptcy reorganization expenses........................       (3,361 (t)      --        --             (3,361)(t)
Minority interest.........................................      --             (1,506)      1,506(u)      --
                                                            -----------  ------------  -----------  ------------
Income (loss) from continuing operations before income
 taxes....................................................        6,514       (13,458)      8,675          1,731
Provision for income taxes................................       (3,313)       (5,085)         --(v)       (8,398)
                                                            -----------  ------------  -----------  ------------
  Income (loss) from continuing operations................        3,201       (18,543)      8,675         (6,667)
Loss from discontinued operations.........................         (468)      --           --               (468)
                                                            -----------  ------------  -----------  ------------
  Net income (loss).......................................  $     2,733  $    (18,543)  $   8,675   $     (7,135)
                                                            -----------  ------------  -----------  ------------
                                                            -----------  ------------  -----------  ------------
Net income (loss) per share and equivalent share:
Primary and fully diluted:
  Continuing operations...................................  $      0.20                             $      (0.20)
  Discontinued operations.................................        (0.03)                                   (0.01)
                                                            -----------                             ------------
    Net income (loss).....................................  $      0.17                             $      (0.21)
                                                            -----------                             ------------
                                                            -----------                             ------------
Weighted average shares and equivalent shares.............       15,742                                   33,764
                                                            -----------                             ------------
                                                            -----------                             ------------
</TABLE>
 
The 1995 net loss for the Ciba Composites Business of $18,543 includes a  fourth
quarter  net loss of $9,537. The  fourth quarter net loss includes approximately
$6,340 of  costs attributable  to write-downs  of certain  fixed and  intangible
assets,   severance  expenses,  reserves   for  uncollectible  receivables,  and
acquisition-related expenses.
 
PURCHASE PRICE SUMMARY AND RELATED ALLOCATION
 
    The purchase  price paid  by  Hexcel for  the  Ciba Composites  Business  is
comprised of the following components:
 
<TABLE>
<S>                                                                <C>
18,022 shares of Hexcel common stock, valued at $8.00 per share
 (1).............................................................  $ 144,200
Senior Subordinated Notes payable to Ciba in 2003 (2)............     26,300
Cash paid to Ciba (3)............................................     25,000
Estimated fees and expenses in connection with the acquisition
 (3).............................................................      7,600
                                                                   ---------
    Total purchase price.........................................  $ 203,100
                                                                   ---------
                                                                   ---------
</TABLE>
 
                                      F-12
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 3 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS: PRO FORMA FINANCIAL
          INFORMATION (UNAUDITED) (CONTINUED)
    The  allocation of the  total purchase price  to the net  assets of the Ciba
Composites Business is based  upon the estimated fair  values of the net  assets
acquired, and is summarized as follows:
 
<TABLE>
<S>                                                                <C>
Cash and equivalents (4).........................................     --
Accounts receivable (5)..........................................  $  53,285
Inventories (6)..................................................     58,792
Prepaid expenses (5).............................................      3,938
Net property, plant & equipment (7)..............................    110,877
Other assets, net (8)............................................      1,000
Investments and other assets (5).................................      4,214
Current liabilities (9)..........................................    (57,685)
Other long-term liabilities, less current maturities (9).........    (19,221)
Minority interest (10)...........................................     --
Shareholders' equity (11)........................................      3,600
Excess of purchase price over net assets acquired (12)...........     44,300
                                                                   ---------
    Total purchase price.........................................  $ 203,100
                                                                   ---------
                                                                   ---------
</TABLE>
 
- ------------------------
(1) The  aggregate value of the Hexcel common stock issued to Ciba is determined
    by multiplying the discounted market price per share by the number of shares
    issued. The market price per share is determined by reference to the  prices
    at  which Hexcel  common stock  was trading on  the New  York Stock Exchange
    during a reasonable period before and after December 12, 1995, the date upon
    which Hexcel and Ciba  amended the aggregate amount  of consideration to  be
    paid  by Hexcel for the  Ciba Composites Business by  agreeing to reduce the
    initial aggregate  principal  amount of  the  senior subordinated  notes  by
    $5,000.  The market price  is then discounted to  reflect the illiquidity of
    the Hexcel common stock issued to Ciba caused by the size of Ciba's holding,
    the contractual restrictions on  transferring such shares and,  accordingly,
    limitations  on the price Ciba could  realize, the contractual limitation on
    the price per share Ciba could realize in certain types of transactions, the
    fact that such shares are "restricted securities" within the meaning of  the
    Securities Act of 1933, and various other factors.
 
    For purposes of valuing the Hexcel common stock issued to Ciba, a discounted
    market  price of  $8.00 per  share is used.  The discounted  market price is
    based on  a market  price of  $10.00 per  share during  a reasonable  period
    before  and  after  December 12,  1995,  and  a discount  rate  of  20%. The
    discounted market price  of the  shares issued  is used  in determining  the
    total  purchase price because  the discounted market  price of Hexcel common
    stock is more reliably measurable than the fair value of the assets acquired
    and the liabilities assumed.
 
(2) Based on the formula included in  the Strategic Alliance Agreement, the  pro
    forma  aggregate principal  amount of  the Senior  Subordinated Notes  as of
    December 31, 1995  is approximately  $27,400. (Such amount  is estimated  as
    follows:  $43,029  (a) increased  by  $9,000 for  the  price of  acquiring a
    minority interest in an Austrian subsidiary of the Ciba Composites Business;
    (b) increased by $6,126 for the decline in the adjusted net working  capital
    of  Hexcel from July 2, 1995 to  December 31, 1995; (c) decreased by $25,378
    for the decline in the adjusted  net working capital of the Ciba  Composites
    Business from July 2, 1995 to December 31, 1995; and (d) decreased by $5,377
    for  certain net assets of the Ciba Composites Business retained by Ciba and
    other adjustments.) However,  the actual aggregate  principal amount of  the
    Senior  Subordinated Notes to be issued may  be higher or lower, because the
    adjustments required  under  the  Strategic Alliance  Agreement  to  reflect
    changes  in working capital and certain other  items as of February 29, 1996
    have not yet been determined.
 
                                      F-13
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 3 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS: PRO FORMA FINANCIAL
          INFORMATION (UNAUDITED) (CONTINUED)
    The fair value of the Senior Subordinated  Notes as of December 31, 1995  is
    estimated  to be $26,300, which is $1,100 lower than the pro forma aggregate
    principal amount. The $1,100 discount  reflects the absence of certain  call
    protection  provisions from the  terms of the  Senior Subordinated Notes and
    the difference between the stated  interest rate on the Senior  Subordinated
    Notes  and  the estimated  market rate  for  debt obligations  of comparable
    quality and maturity (see Note 10).
 
(3) The cash paid to Ciba and certain estimated fees and expenses in  connection
    with the acquisition of the Ciba Composites Business have been financed with
    the proceeds from the Senior Secured Credit Facility (see Note 10).
 
(4) Under  the  terms of  the Strategic  Alliance Agreement,  the cash  and cash
    equivalents of the  Ciba Composites  Business, except  for cash  on hand  at
    certain  of Ciba's non-U.S. subsidiaries, are  retained by Ciba. The cash on
    hand at certain of Ciba's non-U.S. subsidiaries was acquired in exchange for
    the Senior Demand Notes. The amount  of acquired cash and the  corresponding
    principal  amount of the  Senior Demand Notes, which  Hexcel expects will be
    presented for  payment shortly  after issuance,  are equal  and offset  each
    other.  Accordingly, the  acquisition of such  cash and the  issuance of the
    Senior Demand  Notes has  not  been reflected  in  the unaudited  pro  forma
    condensed combined balance sheet.
 
(5) The fair values of accounts receivable, prepaid expenses and investments and
    other  assets acquired in  the purchase of the  Ciba Composites Business are
    estimated to  equal respective  net  book values.  Under  the terms  of  the
    Strategic  Alliance Agreement,  a portion  of the  Ciba Composites Business'
    accounts receivable and prepaid expenses are retained by Ciba.
 
(6) The fair  value  of  inventories  acquired  in  the  purchase  of  the  Ciba
    Composites Business is estimated to equal aggregate current sales value less
    estimated   selling  costs.  Under  the  terms  of  the  Strategic  Alliance
    Agreement, a  portion  of  the  Ciba  Composites  Business'  inventories  is
    retained by Ciba.
 
(7) The fair value of the property, plant and equipment acquired in the purchase
    of  the Ciba Composites Business  is estimated to be  $45,000 lower than the
    respective net book  value. The estimated  fair value, which  is based on  a
    preliminary  review of the  production facilities and  equipment of the Ciba
    Composites Business,  reflects the  fact that  certain of  these assets  are
    expected  to: (a)  duplicate capabilities  or productive  capacities already
    possessed by Hexcel; or  (b) be in excess  of the combined company's  needs.
    This  estimate  is  subject  to  modification  in  connection  with  further
    analysis. In addition, under the terms of the Strategic Alliance  Agreement,
    a  portion of the Ciba Composites Business' property, plant and equipment is
    retained by Ciba.
 
 (8) The fair  value assigned  to other  assets reflects  the capitalization  of
    estimated  fees and  expenses incurred to  secure the  Senior Secured Credit
    Facility in connection with the acquisition of the Ciba Composites Business.
 
 (9) The fair values of the current and long-term liabilities assumed by  Hexcel
    in  connection  with  the  purchase  of  the  Ciba  Composites  Business are
    estimated to equal the  respective net book values.  Under the terms of  the
    Strategic  Alliance  Agreement,  certain  of  the  liabilities  of  the Ciba
    Composites Business are not assumed by Hexcel.
 
(10) Prior  to  Hexcel's  acquisition  of the  Ciba  Composites  Business,  Ciba
    eliminated  the  minority interest  in an  Austrian  subsidiary of  the Ciba
    Composites Business  ("Danutec") by  purchasing  that interest,  subject  to
    certain   governmental   approvals   which   were   subsequently   obtained.
 
                                      F-14
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 3 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS: PRO FORMA FINANCIAL
          INFORMATION (UNAUDITED) (CONTINUED)
    Accordingly, the  estimated  pro forma  purchase  price and  purchase  price
    allocation  reflect the transfer of 100% of  the capital stock of Danutec to
    the Company, and the minority interest  in Danutec has been eliminated on  a
    pro forma basis.
 
(11)  The estimated  fees and expenses  incurred in connection  with issuing the
    Hexcel common stock to Ciba are deducted from shareholders' equity.
 
(12) The excess  of purchase  price over net  tangible assets  acquired will  be
    allocated  to  identifiable intangible  assets and  goodwill pursuant  to an
    analysis and valuation of those assets in accordance with the provisions  of
    Accounting  Principles Board Opinion No. 16. Such analysis and valuation has
    not yet been performed. Accordingly, for purposes of the unaudited pro forma
    financial information, the excess of purchase price over net tangible assets
    acquired has been treated as a single intangible asset, with a 20-year life.
    While the values and estimated lives of various intangible assets  resulting
    from   the  final  purchase  allocation  will  vary  from  these  pro  forma
    assumptions, management does not  expect these variances  to be material  to
    the unaudited pro forma financial information contained herein.
 
The  purchase price allocation does not reflect any liabilities for the costs of
consolidating the  business  operations  of the  Ciba  Composites  Business  and
Hexcel. Those costs, as discussed above, are expected to be significant.
 
                                      F-15
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 3 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS: PRO FORMA FINANCIAL
          INFORMATION (UNAUDITED) (CONTINUED)
PRO FORMA ADJUSTMENTS -- UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
 
<TABLE>
<S>        <C>                                                                          <C>
(a)        Adjustment to eliminate the cash and cash equivalents of the Ciba
            Composites Business which are retained by Ciba............................  $   (8,412)
                                                                                        ----------
(b)        Adjustment to eliminate accounts receivable of the Ciba Composites Business
            which are retained by Ciba, as well as trade account balances between the
            Ciba Composites Business and Hexcel.......................................  $   (5,805)
                                                                                        ----------
(c)        Adjustment to eliminate inventories of the Ciba Composites Business which
            are retained by Ciba, and to record acquired inventories at estimated fair
            value.....................................................................  $   (1,545)
                                                                                        ----------
(d)        Adjustment to eliminate prepaid expenses and other assets of the Ciba
            Composites Business which are retained by Ciba............................  $   (6,019)
                                                                                        ----------
(e)        Adjustment to eliminate property, plant and equipment of the Ciba
            Composites Business which is retained by Ciba, and to record acquired
            property, plant and equipment at estimated fair value.....................  $  (45,487)
                                                                                        ----------
(f)        Adjustment to record the excess of purchase price over net assets
            acquired..................................................................  $   44,300
                                                                                        ----------
(g)        Adjustment to reflect the following:
           Elimination of the intangible assets of the Ciba Composites Business.......  $  (42,211)
           Capitalization and reclassification of certain fees and expenses incurred
            in connection with the acquisition........................................      (3,200)
           Write-off of capitalized debt issuance costs in connection with the
            extinguishment of certain existing debt obligations with proceeds from the
            Senior Secured Credit Facility............................................      (1,658)
                                                                                        ----------
           Net adjustment.............................................................  $  (47,069)
                                                                                        ----------
(h)        Adjustment to eliminate notes payable of the Ciba Composites Business which
            are not assumed by Hexcel.................................................  $   (9,052)
                                                                                        ----------
(i)        Adjustment to eliminate current liabilities of the Ciba Composites Business
            which are not assumed by Hexcel, as well as trade balances between the
            Ciba Composites Business and Hexcel.......................................  $   (1,208)
                                                                                        ----------
(j)        Adjustment to reflect the issuance of the Senior Subordinated Notes payable
            to Ciba...................................................................  $   26,300
                                                                                        ----------
(k)        Adjustment to reflect the following:
           Elimination of long-term liabilities of the Ciba Composites Business which
            are not assumed by Hexcel.................................................  $   (9,502)
           Net borrowings under the Senior Secured Credit Facility to finance the cash
            payment to Ciba and certain fees and expenses incurred in connection with
            the acquisition...........................................................      28,400
                                                                                        ----------
           Net adjustment.............................................................  $   18,898
                                                                                        ----------
(l)        Adjustment to reflect the elimination of the minority interest in
            Danutec...................................................................  $   (6,968)
                                                                                        ----------
(m)        Adjustment to reflect the issuance of Hexcel common stock to Ciba, net of
            certain fees and expenses incurred in connection with issuing such stock..  $  140,600
                                                                                        ----------
(n)        Adjustment to reflect the write-off of capitalized debt issuance costs in
            connection with the extinguishment of certain existing debt obligations
            with proceeds from the Senior Secured Credit Facility.....................  $   (1,658)
                                                                                        ----------
(o)        Adjustment to eliminate Ciba's investment in the Ciba Composites
            Business..................................................................  $ (236,949)
                                                                                        ----------
</TABLE>
 
                                      F-16
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 3 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS: PRO FORMA FINANCIAL
          INFORMATION (UNAUDITED) (CONTINUED)
 
PRO FORMA ADJUSTMENTS -- UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF
OPERATIONS
 
<TABLE>
<S>        <C>                                                                          <C>
(p)        Adjustment to eliminate sales between the Ciba Composites Business and
            Hexcel....................................................................  $   (3,207)
                                                                                        ----------
(q)        Adjustment to reflect the following:
           Elimination of cost of sales between the Ciba Composites Business and
            Hexcel....................................................................  $    2,708
           Reduction in depreciation costs resulting from the purchase price
            adjustment to the net property, plant and equipment of the Ciba Composites
            Business..................................................................       4,152
                                                                                        ----------
           Net adjustment.............................................................  $    6,860
                                                                                        ----------
(r)        Adjustment to reflect the following:
           Reduction in amortization expense and write-downs of intangible assets
            resulting from the elimination of the intangible assets of the Ciba
            Composites Business in connection with the purchase price allocation......  $    6,930
           Amortization of the excess of purchase price over net assets acquired (20
            year amortization period).................................................      (2,215)
           Amortization of capitalized fees and expenses incurred in connection with
            securing the Senior Secured Credit Facility (3 year amortization
            period)...................................................................        (330)
                                                                                        ----------
           Net adjustment.............................................................  $    4,385
                                                                                        ----------
(s)        Adjustment to reflect the following:
           Elimination of interest expense on liabilities of the Ciba Composites
            Business which are not assumed by Hexcel..................................  $    1,032
           Net reduction in interest expense resulting from the refinancing of certain
            credit facilities with the Senior Secured Credit Facility.................         992
           Estimated interest expense on the Senior Subordinated Notes payable to
            Ciba......................................................................      (2,893)
                                                                                        ----------
           Net adjustment.............................................................  $     (869)
                                                                                        ----------
(t)        On February 9, 1995, Hexcel emerged from bankruptcy reorganization
            proceedings which had begun on December 6, 1993. In connection with those
            proceedings, Hexcel incurred bankruptcy reorganization expenses of $3,361
            during the year ended December 31, 1995. Although the resolution of
            certain bankruptcy-related issues, including the final settlement of
            disputed claims and professional fees, resulted in expenses being incurred
            after February 9, 1995, Hexcel has not incurred any significant
            bankruptcy-related expenses since October 1, 1995.
(u)        Adjustment to eliminate the minority interest in the operating results of
            the Ciba Composites Business..............................................  $    1,506
                                                                                        ----------
(v)        The income tax consequences of the cumulative pro forma adjustments are
            estimated to be zero. This is due to the fact that the pro forma combined
            company incurred losses from continuing operations before income taxes for
            the year ended December 31, 1995, and no income tax benefits relating to
            these losses have been recognized. Furthermore, the pro forma combined
            company has sufficient net operating loss carryforwards for income tax
            purposes to substantially eliminate any tax liabilities arising from pro
            forma adjustments.
</TABLE>
 
                                      F-17
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 4 -- BANKRUPTCY REORGANIZATION
    On  January 12,  1995, the United  States Bankruptcy Court  for the Northern
District of California (the "Bankruptcy  Court") entered an order dated  January
10,  1995 confirming the  Reorganization Plan proposed by  Hexcel and the Equity
Committee. On February  9, 1995,  the Reorganization Plan  became effective  and
Hexcel emerged from the bankruptcy reorganization proceedings which had begun on
December  6, 1993, when Hexcel  filed a voluntary petition  for relief under the
provisions of Chapter 11 of the federal bankruptcy laws.
 
    The Reorganization Plan which became effective on February 9, 1995  provided
for:  (a) the replacement  of a debtor-in-possession credit  facility with a new
revolving credit facility (the  "Revolving Credit Facility")  of up to  $45,000;
(b)  the  creation of  an amended  reimbursement agreement  with respect  to the
letters of credit in  support of certain  industrial development revenue  bonds;
(c)  the completion  of the  first closing  under a  standby purchase commitment
whereby Mutual Series Fund Inc. ("Mutual Series") purchased 1,946 shares of  new
common  stock for  $9,000 and  loaned Hexcel $41,000  as an  advance against the
proceeds of a subscription rights offering  for additional shares of new  common
stock;  and (d)  the reinstatement  or payment  in full,  with interest,  of all
allowed claims, including prepetition accounts payable and notes payable.
 
    The Revolving  Credit Facility  was replaced  by the  Senior Secured  Credit
Facility on February 29, 1996 (see Note 10).
 
    The  subscription  rights offering  concluded on  March  27, 1995,  with the
issuance of an additional 7,156 shares  of new common stock. The resulting  cash
proceeds of $33,098 were used to reduce the outstanding balance of the loan from
Mutual  Series.  The second  closing under  the  standby purchase  agreement was
completed on April 6, 1995, with the  issuance of an additional 1,590 shares  of
new  common stock to Mutual Series, the  issuance of an additional 108 shares of
new common  stock to  John J.  Lee, Hexcel's  Chief Executive  Officer, and  the
retirement  of the  remaining balance of  the Mutual Series  loan. Following the
second closing  under the  standby  purchase agreement  on  April 6,  1995,  the
Company had a total of 18,101 shares of common stock issued and outstanding.
 
    The  Reorganization Plan provided for the  reinstatement or payment in full,
with interest, of all allowed claims, including prepetition accounts payable and
notes payable. The  total of  all claims reinstated  or paid,  less the  portion
representing accrued interest for the period from January 1 to February 9, 1995,
has  been  reflected  as  "liabilities  subject  to  disposition  in  bankruptcy
reorganization" in the consolidated  balance sheet as of  December 31, 1994.  On
February  9, 1995, Hexcel  paid $78,144 in prepetition  claims and interest, and
reinstated another $60,575  in prepetition  liabilities. Reinstated  liabilities
were  reclassified  from  "liabilities  subject  to  disposition  in  bankruptcy
reorganization" to  the  appropriate  liability  captions  of  the  consolidated
balance  sheet  on February  9,  1995. The  payment  of claims  and  interest on
February 9, 1995 was financed with: (a) cash proceeds of $26,694 received in the
first quarter  of  1995  from  the  sale  of  the  Company's  Chandler,  Arizona
manufacturing  facility and certain related assets  and technology (see Note 5);
(b) cash proceeds of $2,602 received in the first quarter of 1995 from the  sale
of  the Company's European resins business (see Note 5); (c) the $50,000 in cash
received from Mutual Series in  connection with the standby purchase  agreement;
and (d) borrowings under the Revolving Credit Facility.
 
    Professional fees and other costs directly related to bankruptcy proceedings
were  expensed  as  incurred,  and  have  been  reflected  in  the  consolidated
statements of  operations as  "bankruptcy reorganization  expenses."  Bankruptcy
reorganization  expenses have consisted  primarily of professional  fees paid to
legal and financial advisors  of Hexcel, the Equity  Committee and the  Official
Committee   of  Unsecured  Creditors.  In   addition,  these  expenses  included
incentives for  employees  to  remain  with the  Company  for  the  duration  of
bankruptcy proceedings and the write-off of previously capitalized costs related
to  the issuance of prepetition debt, as required by SOP 90-7. The resolution of
certain bankruptcy-related issues,  including the final  settlement of  disputed
claims  and professional  fees, resulted  in expenses  being incurred  after the
effective date of the Reorganization Plan. However, the Company has not incurred
any significant bankruptcy-related expenses since October 1, 1995.
 
                                      F-18
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 5 -- RECEIVABLES FROM ASSET SALES
 
SALE OF CHANDLER, ARIZONA MANUFACTURING FACILITY AND CERTAIN RELATED ASSETS AND
TECHNOLOGY
 
    Hexcel sold its Chandler, Arizona manufacturing facility and certain related
assets and technology to Northrop Grumman Corporation ("Northrop") in the fourth
quarter of  1994. In  connection with  the sale,  the Company  recognized  other
income  of  $15,900,  which  includes  the effects  of  reversing  $10,000  of a
previously established restructuring  reserve related to  the Chandler  facility
and  $5,900 which  represents the  excess of the  sales price  over the carrying
value of the  net assets sold.  The transaction generated  net cash proceeds  of
$28,988,  of which $2,294 was  received in 1994 and  $26,694 was received in the
first quarter of 1995. The  net proceeds received in  the first quarter of  1995
have  been  reflected  in "receivables  from  asset sales"  in  the consolidated
balance sheet as of December 31, 1994.
 
    Under the terms of the Chandler transaction, Hexcel retained a royalty-free,
non-exclusive license to  use the technology  sold in non-military  applications
and  will  receive  royalties  from Northrop  on  certain  applications  of that
technology. In addition,  the Company  may receive  up to  an additional  $2,300
pursuant to the terms of the transaction, when certain conditions are satisfied.
Of  this amount,  $600 was received  in the third  quarter of 1995  and has been
reflected in "other income (expense), net" in the 1995 consolidated statement of
operations. An additional $1,560  was received in  February 1996; the  resulting
income will be recognized in the first quarter of 1996.
 
SALE OF RESINS BUSINESS
 
    On  December 29, 1994,  Hexcel sold its European  resins operations to Axson
S.A., a French corporation, through the sale  of all of the Company's shares  in
the  capital stock  of its  European resins  subsidiaries. The  sale and related
settlement transactions generated net cash proceeds of approximately $8,727,  of
which  $6,125 was received in the fourth quarter of 1994 and $2,602 was received
in the first quarter of 1995. The net proceeds received in the first quarter  of
1995  have been reflected in "receivables  from asset sales" in the consolidated
balance sheet as of December 31, 1994.
 
    Hexcel sold  its  U.S.  resins  operations  to  Fiber-Resin  Corporation,  a
wholly-owned  subsidiary  of  H.B.  Fuller Company,  on  October  30,  1995. The
estimated net proceeds  from the  sale approximated the  net book  value of  the
assets  sold. The  sale of  the Company's  U.S. resins  operations completed the
divestiture  of  the  resins  business,  which  has  been  accounted  for  as  a
discontinued  operation in the consolidated financial statements for all periods
presented (see Note 23).
 
NOTE 6 -- INVENTORIES
    Inventories as of December 31, 1995 and 1994 were:
 
<TABLE>
<CAPTION>
                                                                           1995       1994
                                                                         ---------  ---------
<S>                                                                      <C>        <C>
Raw materials..........................................................  $  22,257  $  18,846
Work in progress.......................................................     13,688     12,518
Finished goods.........................................................     17,778     14,934
Supplies...............................................................      1,752      1,066
                                                                         ---------  ---------
Inventories............................................................  $  55,475  $  47,364
                                                                         ---------  ---------
                                                                         ---------  ---------
</TABLE>
 
                                      F-19
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 7 -- PROPERTY, PLANT AND EQUIPMENT
    Property, plant and equipment as of December 31, 1995 and 1994 were:
 
<TABLE>
<CAPTION>
                                                                        1995          1994
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Land..............................................................  $      2,349  $      2,213
Buildings.........................................................        46,560        36,913
Equipment.........................................................       154,671       147,202
                                                                    ------------  ------------
Property, plant and equipment.....................................       203,580       186,328
Less accumulated depreciation.....................................      (117,625)     (103,215)
                                                                    ------------  ------------
Net property, plant and equipment.................................  $     85,955  $     83,113
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>
 
NOTE 8 -- INVESTMENTS AND OTHER ASSETS
    Investments and other assets as of December 31, 1995 and 1994 were:
 
<TABLE>
<CAPTION>
                                                                        1995          1994
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Investments in joint ventures.....................................  $      6,615  $      6,287
Deferred business acquisition costs...............................         4,150       --
Debt financing costs, net of accumulated amortization of $529 as
 of December 31, 1995.............................................         1,658       --
Other assets......................................................         4,169         5,705
                                                                    ------------  ------------
Investments and other assets......................................  $     16,592  $     11,992
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>
 
    Investments in joint  ventures consist of  a 50% equity  interest in  Knytex
Company,   L.L.C.  ("Knytex"),  which   is  jointly  owned   and  operated  with
Owens-Corning Fiberglas Corporation, and a  40% equity interest in  Hexcel-Fyfe,
L.L.C. ("Hexcel-Fyfe"), which is jointly owned and operated with Fyfe Associates
Corporation.  The Company also owns an  equity interest in DIC-Hexcel Limited, a
joint venture with Dainippon  Ink and Chemicals, Inc.  ("DIC"), for which  there
was  no recorded  asset value  as of  December 31,  1995 or  1994 (see  Note 9).
Investments in joint ventures are accounted for by the equity method. Equity  in
the  earnings of joint ventures were  not material to the Company's consolidated
results of operations in 1995, 1994 or 1993.
 
    Knytex was  formed  on June  30,  1993 when  the  Company sold  50%  of  its
stitchbonded  business to Owens-Corning and contributed the remaining 50% to the
joint venture. The Company received proceeds of $4,500 and recognized a gain  of
$1,541 from the sale.
 
    Deferred  business acquisition costs consists of certain transaction-related
costs incurred  in  connection  with  the acquisition  of  the  Ciba  Composites
Business  through  December  31,  1995.  Such  costs  will  be  included  in the
allocation of the  total purchase price  to the  net assets acquired  as of  the
acquisition  date, in  accordance with  the provisions  of Accounting Principles
Board Opinion No. 16.
 
    Debt financing costs are deferred and amortized over the life of the related
debt. All  debt  financing  costs  as  of  December  31,  1995  relate  to  debt
obligations  that were extinguished on February  29, 1996 with proceeds from the
Senior Secured Credit  Facility. Accordingly,  the unamortized  balance of  such
costs  will be written  off by a  charge to "interest  expense" during the first
quarter of 1996.
 
NOTE 9 -- DIC-HEXCEL LIMITED
    The Company owns an equity interest  in DIC-Hexcel Limited, a joint  venture
with  Dainippon Ink and Chemicals, Inc. ("DIC"). The joint venture was formed in
1990 for the  production and sale  of Nomex honeycomb,  advanced composites  and
decorative  laminates  for  the  Japanese market.  The  joint  venture  owns and
operates a manufacturing facility in Komatsu, Japan.
 
    Under the  terms of  the original  joint venture  agreement, DIC  agreed  to
guarantee  all bank debt incurred by this venture. In turn, the Company provided
an undertaking that in the event the joint
 
                                      F-20
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 9 -- DIC-HEXCEL LIMITED (CONTINUED)
venture went into  liquidation the Company  would reimburse DIC  for 50% of  all
guaranteed  bank  loans, net  of any  proceeds  from the  sale of  the venture's
assets. During  1994,  the  economic  viability of  this  joint  venture  became
questionable,  and the cost  of product qualification  efforts and the attendant
lack of revenues were resulting in negative cash flows. During the third quarter
of 1994, DIC proposed to liquidate the joint venture. The Company responded with
a proposal  to restructure  the joint  venture, subject  to various  conditions,
which  DIC agreed to  consider. Under either proposal,  the Company would retain
responsibility for  a  portion of  the  joint venture's  guaranteed  bank  debt.
Accordingly,  the Company recorded  an $8,000 provision in  the third quarter of
1994 to reflect the  estimated cost of  restructuring or liquidating  DIC-Hexcel
Limited.  This provision has been included  in "other income (expenses), net" in
the 1994 consolidated statement of  operations, and the corresponding  liability
has   been  included  in  "liabilities  subject  to  disposition  in  bankruptcy
reorganization" in the consolidated balance sheet as of December 31, 1994.
 
    On February  20, 1995,  Hexcel and  DIC  entered into  an amendment  to  the
original  joint venture agreements  which provided additional  funding to permit
DIC-Hexcel Limited to complete its product qualification efforts and limited the
Company's potential liability for the venture's  bank debt guaranteed by DIC  to
$9,000.  Under the terms  of the amendment,  the Company and  DIC each agreed to
contribute $4,500 in cash to the  venture, payable in installments of $1,438  in
the  first quarter of 1995 and  $438 in each of the  next seven quarters. It was
agreed that such  cash contributions by  the Company would  reduce pro-rata  its
potential liability of $9,000. The amendment also provided, after taking account
to  the transactions contemplated  thereunder, for a  reduction in the Company's
equity interest in DIC-Hexcel Limited to approximately 42% with a  corresponding
increase  in DIC's  equity interest. After  December 31, 1996,  should demand be
made under the loans made to  DIC-Hexcel Limited guaranteed by DIC, the  Company
will be required to pay 50% of any amount DIC pays on account of its guarantees,
up  to a cumulative  amount of $4,500.  Furthermore, the Company  and DIC agreed
that they would discuss and review the  prospects of the venture and its  future
financing  during the second half  of 1996. During this  period both DIC and the
Company each have the right to request the liquidation of DIC-Hexcel Limited. If
such right is exercised,  the Company will  be required to  make payment of  the
remaining  contingent liability  of up to  $4,500. If such  liquidation right is
exercise by either party, it is  not anticipated that payment would be  required
prior to January 1997.
 
    Management  believes that the $8,000 provision recorded in the third quarter
of 1994 remains  the best  estimate of  the Company's  total probable  liability
under  the amended joint venture agreement, based on the terms of that agreement
and the projected future  operating results of  DIC-Hexcel Limited. The  Company
contributed  $2,750  of cash  to  the joint  venture  during 1995,  reducing the
remaining probable liability to $5,250 as of December 31, 1995. Of this  amount,
$1,750  has been included in "accrued  liabilities" and $3,500 has been included
in "deferred liabilities" in the consolidated  balance sheet as of December  31,
1995 (see Note 17).
 
                                      F-21
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 10 -- NOTES PAYABLE
    Notes payable and capital lease obligations as of December 31, 1995 and 1994
were:
 
<TABLE>
<CAPTION>
                                                                                 1995
                                                                               UNAUDITED
                                                                               PRO FORMA
                                                                               (SEE NOTE
                                                                                  3)         1995        1994
                                                                              -----------  ---------  ----------
<S>                                                                           <C>          <C>        <C>
Senior Secured Credit Facility..............................................   $  74,605      --          --
Revolving Credit Facility...................................................      --       $  30,091      --
European credit facilities..................................................       1,692      17,806  $   18,128
Debtor-in-possession credit facility........................................      --          --           4,189
Prepetition credit facility.................................................      --          --          12,000
Senior Subordinated Notes payable to Ciba-Geigy.............................      26,300      --          --
10.12% senior notes, originally due 1998....................................      --          --          30,000
7% convertible subordinated debentures, due 2011............................      25,625      25,625      25,625
Obligations under IDRB variable rate demand notes, due through 2024, net....      11,990      11,990      13,310
Capital lease obligations (see Note 11).....................................       3,217       3,217       3,234
Various notes payable, due through 2007.....................................       1,715       1,715       3,053
                                                                              -----------  ---------  ----------
    Total notes payable and capital lease obligations.......................     145,144      90,144     109,539
Less amount subject to disposition in bankruptcy reorganization.............      --          --         (80,815)
                                                                              -----------  ---------  ----------
    Total notes payable and capital lease obligations, net..................   $ 145,144   $  90,144  $   28,724
                                                                              -----------  ---------  ----------
                                                                              -----------  ---------  ----------
Notes payable and current maturities of long-term liabilities, net..........   $   1,802   $   1,802  $   12,720
Long-term notes payable and capital lease obligations, net..................     143,342      88,342      16,004
                                                                              -----------  ---------  ----------
    Total notes payable and capital lease obligations, net..................   $ 145,144   $  90,144  $   28,724
                                                                              -----------  ---------  ----------
                                                                              -----------  ---------  ----------
</TABLE>
 
SENIOR SECURED CREDIT FACILITY
 
    In  connection with the acquisition of  the Ciba Composites Business, Hexcel
obtained the Senior  Secured Credit Facility  on February 29,  1996. The  Senior
Secured  Credit  Facility is  a three-year  revolving credit  facility of  up to
$175,000 which  is available  to: (a)  fund the  $25,000 cash  component of  the
purchase  price paid for the Ciba Composites Business; (b) refinance outstanding
indebtedness under certain U.S. and European credit facilities; and (c)  provide
for the ongoing working capital and other financing requirements of the Company,
including  consolidation activities,  on a  worldwide basis.  The Senior Secured
Credit Facility replaces  the Revolving  Credit Facility which  was obtained  on
February  9, 1995, in  connection with Hexcel's Reorganization  Plan, as well as
certain European credit facilities.
 
    Interest on outstanding borrowings under the Senior Secured Credit  Facility
is  computed  at an  annual  rate of  0.4% in  excess  of the  applicable London
interbank rate or, at the option of Hexcel, the base rate of the  administrative
agent  for  the lenders.  In  addition, the  Senior  Secured Credit  Facility is
subject to  a commitment  fee of  approximately  0.2% per  annum on  the  unused
portion  of the facility and a  letter of credit fee of  up to 0.5% per annum on
the outstanding face amount of letters of credit. The Company also paid one-time
arrangement, syndication  and closing  fees totaling  $869, as  well as  certain
other  costs and  expenses related to  the implementation of  the Senior Secured
Credit Facility.
 
    The Senior  Secured Credit  Facility is  secured  by a  pledge of  stock  of
certain  of Hexcel's  subsidiaries, and  is also  guaranteed by  the Company and
certain of its  subsidiaries. In  addition, the  Company is  subject to  various
financial  covenants and restrictions under  the Senior Secured Credit Facility,
 
                                      F-22
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 10 -- NOTES PAYABLE (CONTINUED)
including minimum levels of  tangible net worth and  fixed charge coverage,  and
maximum  levels of  debt to  earnings before  interest, taxes,  depreciation and
amortization.  The  Senior   Secured  Credit  Facility   also  imposes   certain
restrictions  on incurring additional indebtedness,  and generally prohibits the
Company from paying dividends or redeeming capital stock.
 
    In addition to providing for typical  events of default, including an  event
of default resulting from a "change in control" (as defined) of the Company, the
Senior Secured Credit Facility provides that an event of default would occur if,
under  certain circumstances, Ciba:  (a) ceases to  hold, directly or indirectly
through one or more wholly-owned subsidiaries, 100% of the outstanding principal
amount of the  Senior Subordinated  Notes, or  (b) ceases  to beneficially  own,
directly  or indirectly, at least 40% of  Hexcel's voting stock. In light of the
foregoing, the Company and Ciba entered into a Retention Agreement, dated as  of
February 29, 1996, pursuant to which Ciba agreed, subject to the limitations set
forth  therein,  to:  (a)  hold  directly  or  indirectly  through  one  or more
wholly-owned subsidiaries,  100%  of the  outstanding  principal amount  of  the
Senior  Subordinated Notes, and (b) beneficially own, directly or indirectly, at
least 40% of the Company's voting stock.
 
REVOLVING CREDIT FACILITY
 
    The Revolving  Credit  Facility,  which  replaced  the  Debtor-in-possession
credit  facility on February 9, 1995, was  replaced by the Senior Secured Credit
Facility on February 29, 1996.
 
EUROPEAN CREDIT FACILITIES
 
    Certain European  credit  facilities were  replaced  by the  Senior  Secured
Credit Facility on February 29, 1996.
 
SENIOR SUBORDINATED NOTES PAYABLE TO CIBA-GEIGY
 
    In  connection with the acquisition of  the Ciba Composites Business, Hexcel
has undertaken to deliver  to Ciba and/or  one or more  of its subsidiaries  the
Senior  Subordinated Notes. The Senior Subordinated  Notes, which will be issued
following  the  completion   of  certain   post-closing  adjustment   procedures
contemplated  by  the Strategic  Alliance Agreement,  will be  general unsecured
obligations of the  Company in  an aggregate principal  amount of  approximately
$43,000,  subject to certain adjustments.  The actual aggregate principal amount
of the  Senior Subordinated  Notes to  be issued  may be  higher or  lower  than
$43,000, because the adjustments required under the Strategic Alliance Agreement
to reflect changes in working capital and certain other items as of February 29,
1996  have not yet been determined. (The pro forma aggregate principal amount of
the Senior Subordinated Notes as of December  31, 1995 was $27,400, and the  pro
forma  estimated fair value  of the Senior  Subordinated Notes on  that date was
$26,300. See Note 3.)
 
    The Senior Subordinated Notes will bear  interest for three years at a  rate
of  7.5% per annum,  payable semiannually, from February  29, 1996. The interest
rate will  increase  to  10.5%  per  annum  on  the  third  anniversary  of  the
acquisition  of the Ciba Composites Business, and by an additional 0.5% per year
thereafter until the  Senior Subordinated  Notes mature  in the  year 2003.  The
payment  of  principal and  interest on  the Senior  Subordinated Notes  will be
subordinate to the Senior Secured Credit Facility.
 
    The Senior Subordinated Notes will be callable, in whole or in part, at  the
option  of  Hexcel at  any time  without penalty,  and the  Company will  not be
required to make mandatory  redemption or sinking  fund payments. Under  certain
circumstances,  upon a  "change of  control" of the  Company, as  defined in the
indenture governing the  Senior Subordinated  Notes, the holders  of the  Senior
Subordinated  Notes (except,  under certain  circumstances, Ciba)  will have the
right to cause the Company to
 
                                      F-23
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 10 -- NOTES PAYABLE (CONTINUED)
repurchase all or any part of the Senior Subordinated Notes at a price equal  to
101% of the principal amount to be repurchased plus accrued interest. Under such
indenture,  the  Company  will  be subject  to  various  restrictions, including
restrictions  on  incurring  additional   indebtedness,  paying  dividends   and
redeeming capital stock.
 
7% CONVERTIBLE SUBORDINATED DEBENTURES
 
    The  7% convertible subordinated  debentures were subject  to disposition in
bankruptcy reorganization, and were reinstated on February 9, 1995, pursuant  to
the  Reorganization Plan. These  debentures are redeemable  by the Company under
certain provisions, although any such redemption  is restricted by the terms  of
the  Senior Secured Credit Facility. Mandatory  redemption is scheduled to begin
in 2002 through annual sinking fund requirements. The debentures are convertible
prior to maturity into common stock of the Company at $30.72 per share,  subject
to adjustment under certain conditions.
 
OBLIGATIONS UNDER IDRB VARIABLE RATE DEMAND NOTES
 
    Hexcel   has   various  industrial   development  revenue   bonds  ("IDRBs")
outstanding, guaranteed by bank letters of credit for fees of 0.5%. These  IDRBs
were subject to disposition in bankruptcy reorganization, and were reinstated on
February  9, 1995,  pursuant to the  Reorganization Plan. The  letters of credit
which guarantee the IDRBs were also reinstated, in accordance with the terms  of
an  amended  reimbursement agreement  (the  "Reimbursement Agreement")  with the
issuing bank, and extended until December 31, 1998. The Reimbursement  Agreement
originally  provided  that,  commencing April  1,  1995 and  every  three months
thereafter for the duration  of the agreement, the  Company would either  redeem
$600  of the guaranteed  IDRBs, obtain a $600  letter of credit  in favor of the
issuing bank, or  deposit $600 into  a sinking  fund in which  the issuing  bank
and/or  the trustees for the IDRBs will hold a first priority security interest.
However, these provisions were eliminated  by an amendment to the  Reimbursement
Agreement  dated February 29, 1996.  This amendment, which was  agreed to by the
issuing bank in connection with the Company's acquisition of the Ciba Composites
Business, also  eliminated certain  financial covenants  and other  restrictions
previously  contained in the Reimbursement Agreement.  The interest rates on the
IDRBs are variable and averaged 6.2% in 1995, 3.9% in 1994 and 2.5% in 1993.
 
    On November  1, 1994,  Hexcel sold  the property  it owned  in the  City  of
Industry,  California for $2,600,  which approximated net  book value. Under the
terms of  the sales  agreement, the  buyer paid  the Company  $260 in  cash  and
assumed  responsibility for $2,340 of the outstanding principal of a $4,900 IDRB
related to the property. As of December 31, 1995, the outstanding balance of the
IDRB had been reduced to  $4,700, of which $2,160  was an assumed obligation  of
the  buyer. The  Company is  contingently liable  for that  portion of  the IDRB
assumed by the buyer, in the event  the buyer should default on assumed  payment
obligations.
 
INSTALLMENTS DUE ON NOTES PAYABLE
 
    Excluding  obligations extinguished  with proceeds  from the  Senior Secured
Credit Facility, installments due on long-term notes payable are $1,489 in 1996,
$267 in 1997 and $38,966 in years after the year 2000. The Senior Secured Credit
Facility, which  was  used  to refinance  long-term  debt  obligations  totaling
$46,205 as of December 31, 1995, expires in 1999.
 
AGGREGATE FAIR VALUE OF LONG-TERM DEBT
 
    Management  believes  that the  aggregate fair  value of  Hexcel's long-term
debt, excluding  the 7%  convertible subordinated  debentures, approximates  the
aggregate book value, as substantially all
 
                                      F-24
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 10 -- NOTES PAYABLE (CONTINUED)
such  debt is comprised  of variable-rate obligations. However,  there can be no
assurance that the aggregate fair value of the Company's long-term debt will not
materially vary  from  the  aggregate book  value.  The  fair value  of  the  7%
convertible  subordinated debentures is estimated on  the basis of quoted market
prices, although trading in the debentures  is limited and may not reflect  fair
value. The estimated fair value of all of the outstanding debentures was $21,781
and $15,888 as of December 31, 1995 and 1994, respectively.
 
INTEREST PAYMENTS
 
    Interest  payments were $8,345 in  1995, $3,909 in 1994  and $8,802 in 1993.
Hexcel was  legally prohibited  from paying  interest on  most prepetition  debt
obligations in 1994.
 
NOTE 11 -- LEASING ARRANGEMENTS
    Assets,  accumulated  depreciation  and  related  liability  balances  under
capital leasing arrangements as of December 31, 1995 and 1994 were:
 
<TABLE>
<CAPTION>
                                                                                   1995       1994
                                                                                 ---------  ---------
<S>                                                                              <C>        <C>
Property, plant and equipment..................................................  $   7,205  $   6,734
Less accumulated depreciation..................................................     (2,611)    (2,246)
                                                                                 ---------  ---------
    Net property, plant and equipment..........................................  $   4,594  $   4,488
                                                                                 ---------  ---------
                                                                                 ---------  ---------
Capital lease obligations......................................................  $   3,217  $   3,234
Less current maturities........................................................       (313)      (410)
                                                                                 ---------  ---------
    Long-term capital lease obligations, net...................................  $   2,904  $   2,824
                                                                                 ---------  ---------
                                                                                 ---------  ---------
</TABLE>
 
    Certain sales  and administrative  offices, data  processing equipment,  and
manufacturing  facilities  are leased  under  operating leases.  Rental expenses
under operating leases were $2,871 in 1995, $3,675 in 1994 and $3,530 in 1993.
 
    Future minimum lease payments as of December 31, 1995 were:
 
<TABLE>
<CAPTION>
                                                                                     TYPE OF LEASE
                                                                                 ----------------------
PAYABLE DURING YEARS ENDING DECEMBER 31:                                          CAPITAL    OPERATING
- -------------------------------------------------------------------------------  ---------  -----------
<S>                                                                              <C>        <C>
1996...........................................................................  $     675   $   2,520
1997...........................................................................        675       1,975
1998...........................................................................        675       1,327
1999...........................................................................        675       1,078
2000...........................................................................        582         737
2001 and thereafter............................................................      2,267       2,147
                                                                                 ---------  -----------
    Total minimum lease payments...............................................  $   5,549   $   9,784
                                                                                 ---------  -----------
                                                                                 ---------  -----------
</TABLE>
 
    Total minimum capital lease payments include $2,332 of imputed interest.
 
NOTE 12 -- ACCRUED RESTRUCTURING LIABILITIES
    In  December  1992,  Hexcel  initiated  a  worldwide  restructuring  program
designed  to  improve facility  utilization and  determine the  proper workforce
requirements to support projected reduced levels of business in 1993 and beyond.
The Company recorded a charge for this program of $23,000 in the fourth  quarter
of 1992.
 
                                      F-25
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 12 -- ACCRUED RESTRUCTURING LIABILITIES (CONTINUED)
    In   April  1993,  Hexcel  announced  the   closing  of  the  Graham,  Texas
manufacturing facility and  the consolidation  of Graham  operations into  other
plants.  The  estimated  costs  of  this  closure  were  included  in  the  1992
restructuring charge. The Graham closure was substantially completed in 1994.
 
    In September  1993,  Hexcel  announced plans  to  significantly  expand  the
restructuring  program in response to the expected further decline in commercial
and military aerospace markets.  Accordingly, the Company  recorded a charge  of
$44,000  in the third  quarter of 1993.  This expansion included  deeper cuts in
overhead and  further  consolidation of  facilities  in the  United  States  and
Europe.  During the fourth quarter  of 1993, an additional  charge of $2,600 was
recorded in connection  with the  expanded restructuring program.  The 1993  and
1992   restructuring   charges  included   approximately  $34,000   of  non-cash
write-downs related to facility  closures and the  impairment of certain  assets
due to declining sales and the changed business environment.
 
    In   the  fourth  quarter  of  1994,   Hexcel  sold  the  Chandler,  Arizona
manufacturing facility and certain related  assets and technology (see Note  5).
Together  with the closure of the  Graham facility, this completed the reduction
in honeycomb  production capacity  contemplated  by the  expanded  restructuring
program. The Company transferred certain assets and production processes located
at  the Chandler facility, which were not included in the sale, to the Company's
facility in  Casa Grande,  Arizona.  The estimated  costs associated  with  this
transfer were included in the restructuring charge recorded in the third quarter
of 1993.
 
    The total of $69,600 in restructuring charges taken in 1992 and 1993 and the
remaining  balances of accrued restructuring charges as of December 31, 1995 and
1994 were:
 
<TABLE>
<CAPTION>
                                                                                         ACCRUED        ACCRUED
                                                                        1992 & 1993   RESTRUCTURING  RESTRUCTURING
                                                                       RESTRUCTURING   LIABILITIES    LIABILITIES
                                                                         EXPENSES      AT 12/31/95    AT 12/31/94
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>
Estimated costs to close and relocate facilities:
  Asset write-downs..................................................   $    19,500    $       500    $     2,230
  Cash costs, net of expected sales proceeds.........................        11,000          1,190          2,835
Estimated employee severance costs (excluding severance related to
 the closure of facilities)..........................................        15,900            260          1,100
Asset write-downs due to changed business conditions.................        14,700        --             --
Estimated cash costs of various other restructuring actions..........         8,500            937          5,000
                                                                       -------------  -------------  -------------
                                                                        $    69,600    $     2,887    $    11,165
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
</TABLE>
 
    The decrease in accrued restructuring  liabilities during 1995 is  primarily
attributable  to  the  consolidation of  honeycomb  manufacturing  operations in
connection with the  disposal of  the Chandler  facility, as  well as  severance
payments  and  implementation  of  a  new  management  information  system.  The
consolidation  of  honeycomb   operations  reflected  in   the  1992  and   1993
restructuring  charges is  substantially complete,  while implementation  of the
information system will continue through 1996.
 
                                      F-26
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 13 -- LIABILITIES SUBJECT TO DISPOSITION IN BANKRUPTCY REORGANIZATION
    Liabilities subject  to  disposition  in  bankruptcy  reorganization  as  of
December 31, 1994 were:
 
<TABLE>
<CAPTION>
                                                                                                1994
                                                                                             -----------
<S>                                                                                          <C>
Accounts payable...........................................................................  $    23,271
Accrued liabilities, including interest....................................................       33,691
Notes payable and capital lease obligations (see Note 10)..................................       80,815
                                                                                             -----------
    Total liabilities subject to disposition in bankruptcy reorganization..................  $   137,777
                                                                                             -----------
                                                                                             -----------
Current liabilities subject to disposition in bankruptcy reorganization....................  $    97,025
Long-term liabilities subject to disposition in bankruptcy reorganization..................       40,752
                                                                                             -----------
    Total liabilities subject to disposition in bankruptcy reorganization..................  $   137,777
                                                                                             -----------
                                                                                             -----------
</TABLE>
 
    The  Reorganization Plan provided for the  reinstatement or payment in full,
with interest, of all allowed claims, including prepetition accounts payable and
notes payable. The  total of  all claims reinstated  or paid,  less the  portion
representing accrued interest for the period from January 1 to February 9, 1995,
has  been  reflected  as  "liabilities  subject  to  disposition  in  bankruptcy
reorganization" in the consolidated balance sheet as of December 31, 1994.
 
NOTE 14 -- RETIREMENT PLANS
    The Company  has  various  retirement  and  profit  sharing  plans  covering
substantially all U.S. employees and certain European employees. The net cost of
these plans was $2,768 in 1995, $2,443 in 1994 and $2,330 in 1993.
 
    In  the United States, the Company maintains a defined contribution plan and
a defined benefit pension  plan. The defined contribution  plan is available  to
substantially  all U.S. employees, and is comprised of a 401(k) savings plan and
a profit sharing plan. Under the 401(k) savings plan, the Company makes matching
contributions equal to 50% of the contributions of the employees, not to  exceed
3%  of  employee compensation.  The  defined benefit  pension  plan is  a career
average pension plan covering substantially all U.S. hourly employees. Effective
January 1, 1996, participation in the defined benefit pension plan was  extended
to  U.S. salaried employees as well. Benefits  are based on years of service and
the annual compensation of the employee, and the Company's funding policy is  to
contribute the minimum amount required by applicable regulations.
 
    The  Company also maintains a defined  benefit pension plan for employees in
the United  Kingdom, and  defined benefit  retirement plans  for certain  senior
executives  and directors. The Company's European subsidiaries, except for those
in the United Kingdom,  participate in government  retirement plans which  cover
all employees of those subsidiaries.
 
                                      F-27
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 14 -- RETIREMENT PLANS (CONTINUED)
    Contributions  to the 401(k)  savings plan were $1,290  for 1995, $1,039 for
1994 and $1,130 for 1993. There were no contributions to the profit sharing plan
for 1995, 1994 or 1993.  The net cost of  the Company's defined benefit  pension
and  retirement  plans for  the years  ended  December 31,  1995, 1994  and 1993
consisted of:
 
<TABLE>
<CAPTION>
                                                                           1995       1994       1993
                                                                         ---------  ---------  ---------
<S>                                                                      <C>        <C>        <C>
Service cost -- benefits earned during the year........................  $     661  $     753  $     749
Interest cost on projected benefit obligation..........................        660        706        713
Return on assets -- actual.............................................     (1,103)        33     (1,385)
Net amortization and deferral..........................................      1,260        (88)     1,123
                                                                         ---------  ---------  ---------
    Net periodic pension cost..........................................  $   1,478  $   1,404  $   1,200
                                                                         ---------  ---------  ---------
                                                                         ---------  ---------  ---------
</TABLE>
 
    Assumptions used in the accounting for these defined benefit and  retirement
plans were:
 
<TABLE>
<CAPTION>
                                                                                    1995         1994         1993
                                                                                 -----------  -----------  -----------
<S>                                                                              <C>          <C>          <C>
Discount rate..................................................................        7.0%         8.0%         7.0%
Rate of increase in compensation...............................................        4.0%         4.0%         4.0%
Expected long-term rate of return on plan assets...............................        9.5%         9.5%         9.5%
</TABLE>
 
    The funded status and amounts recognized for the defined benefit pension and
retirement plans as of December 31, 1995 and 1994 were:
 
<TABLE>
<CAPTION>
                                                                                             1995       1994
                                                                                           ---------  ---------
<S>                                                                                        <C>        <C>
Actuarial present value of benefit obligation:
  Vested benefit obligation..............................................................  $   8,047  $   6,688
  Non-vested benefit obligation..........................................................      1,281      1,022
                                                                                           ---------  ---------
    Accumulated benefit obligation.......................................................  $   9,328  $   7,710
                                                                                           ---------  ---------
                                                                                           ---------  ---------
Projected benefit obligation for service rendered to date................................  $  10,985  $   8,658
Less plan assets at fair value, primarily listed stocks and insurance contracts..........     (5,117)    (3,128)
                                                                                           ---------  ---------
Projected benefit obligation in excess of plan assets....................................      5,868      5,530
Unrecognized net loss....................................................................     (2,176)      (814)
Unrecognized prior service costs.........................................................       (240)      (285)
Unrecognized net transition obligation being recognized over 15 years....................       (255)      (298)
Adjustment required to recognize minimum pension liability...............................      1,014        449
                                                                                           ---------  ---------
Defined benefit pension and retirement liability.........................................      4,211      4,582
Less current portion of pension and retirement liability.................................     (1,780)    (1,762)
                                                                                           ---------  ---------
    Deferred pension and retirement liability (see Note 17)..............................  $   2,431  $   2,820
                                                                                           ---------  ---------
                                                                                           ---------  ---------
</TABLE>
 
NOTE 15 -- POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS
    The  Company provides certain postretirement  health care and life insurance
benefits to  eligible retirees.  Substantially all  U.S. employees  hired on  or
before  December 31, 1995 who retire on or after age 58 after rendering at least
15 years of service are eligible  for benefits. Benefits consist of coverage  of
up  to 50%  of the  annual cost of  certain health  insurance plans,  as well as
annual life insurance coverage equal to 65% of the final base pay of the retiree
until the age of 70. Upon reaching  70 years of age, life insurance coverage  is
reduced.
 
                                      F-28
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 15 -- POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS (CONTINUED)
    The  Company  funds postretirement  health care  and life  insurance benefit
costs on  a pay-as-you-go  basis and,  for  1995, 1994  and 1993,  made  benefit
payments  of  $583,  $423  and $576,  respectively.  Net  defined postretirement
benefit costs for the years ended December 31, 1995, 1994 and 1993 were:
 
<TABLE>
<CAPTION>
                                                                           1995       1994       1993
                                                                         ---------  ---------  ---------
<S>                                                                      <C>        <C>        <C>
Service cost -- benefits earned during the year........................  $     279  $     389  $     400
Interest cost on accumulated postretirement benefit obligation.........        780        915      1,100
Net amortization and deferral..........................................       (201)    --         --
                                                                         ---------  ---------  ---------
    Net periodic postretirement benefit cost...........................  $     858  $   1,304  $   1,500
                                                                         ---------  ---------  ---------
                                                                         ---------  ---------  ---------
</TABLE>
 
    Defined postretirement benefit liabilities as of December 31, 1995 and  1994
were:
 
<TABLE>
<CAPTION>
                                                                                  1995       1994
                                                                                ---------  ---------
<S>                                                                             <C>        <C>
Accumulated postretirement benefit obligation:
  Retirees....................................................................  $   6,766  $   7,661
  Fully eligible active plan participants.....................................      1,264        985
  Other active plan participants..............................................      3,726      3,211
                                                                                ---------  ---------
                                                                                   11,756     11,857
Unrecognized net gain.........................................................      2,778      2,402
                                                                                ---------  ---------
Defined postretirement benefit liability......................................     14,534     14,259
Less current portion of postretirement benefit liability......................       (583)      (651)
                                                                                ---------  ---------
    Deferred postretirement benefit liability (see Note 17)...................  $  13,951  $  13,608
                                                                                ---------  ---------
                                                                                ---------  ---------
</TABLE>
 
    Two  health care  cost trend  rates were  used in  measuring the accumulated
postretirement benefit obligation. The assumed indemnity health care cost  trend
in  1996 was  11.0% for  participants less  than 65  years of  age and  7.0% for
participants 65 years of age and older, gradually declining to 6.0% for both age
groups in the year 2001. The assumed HMO health care cost trend in 1996 was 8.0%
for participants less than 65 years of age and 5.0% for participants 65 years of
age and older, gradually declining to  6.0% and 5.0%, respectively, in the  year
1998.
 
    The  weighted  average discount  rate  used in  determining  the accumulated
postretirement benefit obligation was 7.0% in 1995 and 8.0% in 1994. The rate of
increase in compensation  used in determining  the obligation was  4.0% in  both
1995 and 1994.
 
    If  the health care cost trend rate  assumptions were increased by 1.0%, the
accumulated postretirement benefit obligation as  of December 31, 1995 would  be
increased  by 3.6%. The effect of this change on the sum of the service cost and
interest cost would be an increase of 3.0%.
 
    Effective January 1, 1996, Hexcel amended its postretirement benefit program
to eliminate any  benefits for employees  hired after December  31, 1995  (other
than  certain former employees of the Ciba Composites Business hired on February
29, 1996),  and  to  limit  health care  benefit  coverage  to  selected  health
insurance plans for the majority of active employees hired on or before December
31,  1995. These  amendments are  expected to  reduce the  Company's accumulated
postretirement  benefit  obligation  by  approximately  $1,600,  which  will  be
recognized  as a reduction  in future benefit  expense on a  straight line basis
over 14 years.
 
                                      F-29
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 16 -- INCOME TAXES
 
NET OPERATING LOSS CARRYFORWARDS
 
    As of  December  31,  1995,  the Company  had  net  operating  loss  ("NOL")
carryforwards  for U.S. federal income tax purposes of approximately $65,000 and
net operating  loss  carryforwards  for international  income  tax  purposes  of
approximately  $5,000. The U.S. NOL carryforwards, which are available to offset
future taxable income, expire at various dates through the year 2010.
 
    As a result of  the ownership change which  occurred in connection with  the
Reorganization  Plan  (see  Note 4),  a  limitation  on the  utilization  of NOL
carryforwards in  the  U.S.  was created.  This  utilization  limitation,  which
applies  to loss carryforwards generated prior to February 9, 1995, is estimated
to be approximately $5,000 per year. As a result of the acquisition of the  Ciba
Composites  Business (see Notes 2 and 3),  a second successive limitation on the
utilization of NOL carryforwards in the U.S. has been created. This  utilization
limitation,  which applies to  loss carryforwards generated  between February 9,
1995 and February 29, 1996, is  estimated to be approximately $12,000 per  year.
Under  U.S. federal  tax law,  NOL carryforwards  are utilized  in the  order of
successive limitations. Consequently, the NOL carryforwards subject to the first
annual limitation  may be  utilized to  reduce future  taxable income  of up  to
$5,000  per  year,  and  the  NOL carryforwards  subject  to  the  second annual
limitation may then be utilized to reduce future taxable income of up to $12,000
per year.  The  aggregate  utilization  of NOL  carryforwards  subject  to  both
limitations may not exceed $12,000 annually.
 
PROVISION FOR INCOME TAXES
 
    The  Company adopted  Statement of  Financial Accounting  Standards No. 109,
"Accounting for Income Taxes," effective January 1, 1993. The cumulative  effect
of adopting SFAS 109 was the recognition of $4,500 of income, which was recorded
in  the first quarter of 1993. In connection  with the adoption of SFAS 109, the
Company established a valuation allowance of $4,693 against its deferred  income
tax assets.
 
    During  1993,  substantial uncertainty  developed as  to the  realization of
Hexcel's deferred income  tax assets.  As a  result, the  Company increased  the
valuation  allowance  against  its  deferred  income  tax  assets,  reducing the
recorded value of those assets to zero. The increase to the valuation  allowance
reflected   the   Company's  assessment   that  the   bankruptcy  reorganization
proceedings of  Hexcel  and substantial  operating  losses had  jeopardized  the
realization of deferred income tax assets.
 
    In  1994 and  1995, Hexcel  continued to reserve  for the  income tax assets
generated by  the  pre-tax  losses  of certain  subsidiaries.  As  a  result  of
settlements  of various  tax audits, state  income taxes and  taxable income for
certain European subsidiaries, the Company recorded a provision for income taxes
of $3,586 in  1994. As a  result of state  income taxes and  taxable income  for
certain European subsidiaries, the Company recorded a provision for income taxes
of $3,313 in 1995.
 
                                      F-30
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 16 -- INCOME TAXES (CONTINUED)
    Income  (loss) before  income taxes and  the tax provision  for income taxes
from continuing operations for the years ended December 31, 1995, 1994 and  1993
were:
 
<TABLE>
<CAPTION>
                                                                        1995        1994        1993
                                                                      ---------  ----------  ----------
<S>                                                                   <C>        <C>         <C>
Income (loss) before income taxes:
  United States.....................................................  $  (1,027) $  (24,745) $  (58,554)
  International.....................................................      7,541         251     (15,294)
                                                                      ---------  ----------  ----------
    Total income (loss) before income taxes.........................  $   6,514  $  (24,494) $  (73,848)
                                                                      ---------  ----------  ----------
                                                                      ---------  ----------  ----------
Benefit (provision) for income taxes:
Current:
  U.S...............................................................  $    (197) $      (85) $     (243)
  International.....................................................     (3,445)        108        (976)
                                                                      ---------  ----------  ----------
    Current benefit (provision) for income taxes....................     (3,642)         23      (1,219)
                                                                      ---------  ----------  ----------
Deferred:
  U.S...............................................................     --          (2,226)     (6,590)
  International.....................................................        329      (1,383)      1,785
                                                                      ---------  ----------  ----------
    Deferred benefit (provision) for income taxes...................        329      (3,609)     (4,805)
                                                                      ---------  ----------  ----------
    Total provision for income taxes................................  $  (3,313) $   (3,586) $   (6,024)
                                                                      ---------  ----------  ----------
                                                                      ---------  ----------  ----------
</TABLE>
 
    A  reconciliation of the tax provision  to the U.S. federal statutory income
tax rate of 34% for the years ended December 31, 1995, 1994 and 1993 was:
 
<TABLE>
<CAPTION>
                                                                         1995       1994        1993
                                                                       ---------  ---------  ----------
<S>                                                                    <C>        <C>        <C>
Benefit (provision) at U.S. federal statutory rate...................  $  (2,215) $   8,328  $   25,108
U.S. state taxes, less federal tax benefit...........................        254       (244)       (104)
Impact of different international tax rates, adjustments to income
 tax accruals and other..............................................       (492)    (3,837)      5,471
Valuation allowance..................................................       (860)    (7,833)    (36,499)
                                                                       ---------  ---------  ----------
    Total provision for income taxes.................................  $  (3,313) $  (3,586) $   (6,024)
                                                                       ---------  ---------  ----------
                                                                       ---------  ---------  ----------
</TABLE>
 
    The Company paid income taxes  of $3,864 in 1995, $253  in 1994 and $203  in
1993.  The  Company has  made  no U.S.  income  tax provision  for approximately
$27,000 of undistributed earnings of  international subsidiaries as of  December
31,  1995.  Such  earnings  are considered  to  be  permanently  reinvested. The
additional U.S. income tax on these earnings, if repatriated, would be offset in
part by foreign tax credits.
 
                                      F-31
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 16 -- INCOME TAXES (CONTINUED)
DEFERRED INCOME TAXES
 
    Deferred  income  taxes  result  from  temporary  differences  between   the
recognition  of items for income tax  purposes and financial reporting purposes.
Principal temporary differences as of December 31, 1995 and 1994 were:
 
<TABLE>
<CAPTION>
                                                                                 1995        1994
                                                                              ----------  ----------
<S>                                                                           <C>         <C>
Accelerated depreciation and amortization...................................  $   10,473  $   15,443
Accrued restructuring charges...............................................        (655)    (14,382)
Net operating loss carryforwards............................................     (27,562)    (10,880)
Reserves and other, net.....................................................     (30,309)    (37,045)
Valuation allowance.........................................................      50,006      49,146
                                                                              ----------  ----------
    Deferred tax liability (see Note 17)....................................  $    1,953  $    2,282
                                                                              ----------  ----------
                                                                              ----------  ----------
</TABLE>
 
NOTE 17 -- DEFERRED LIABILITIES
    Deferred liabilities as of December 31, 1995 and 1994 were:
 
<TABLE>
<CAPTION>
                                                                                  1995       1994
                                                                                ---------  ---------
<S>                                                                             <C>        <C>
Deferred DIC-Hexcel liability (see Note 9)....................................  $   3,500     --
Deferred pension and retirement liability (see Note 14).......................      2,431  $   2,820
Deferred postretirement benefit liability (see Note 15).......................     13,951     13,608
Deferred tax liability (see Note 16)..........................................      1,953      2,282
Other.........................................................................      5,566      2,569
                                                                                ---------  ---------
    Deferred liabilities......................................................  $  27,401  $  21,279
                                                                                ---------  ---------
                                                                                ---------  ---------
</TABLE>
 
NOTE 18 -- SHAREHOLDERS' EQUITY AND INCENTIVE STOCK PLAN
 
SHAREHOLDERS' EQUITY
 
    On February 21,  1996, Hexcel's  shareholders approved an  amendment to  the
Company's  Certificate  of  Incorporation increasing  the  number  of authorized
shares of Hexcel common stock from 40,000 to 100,000. On February 29, 1996,  the
Company  issued 18,022 shares of Hexcel common  stock to Ciba in connection with
the acquisition of the Ciba Composites  Business. As a result, Ciba owned  49.9%
of  the total number of shares of  Hexcel common stock issued and outstanding as
of that date.
 
    There are 1,500 shares  of Hexcel preferred  stock authorized for  issuance,
but no such shares have been issued.
 
    Hexcel did not declare or pay any dividends in 1995, 1994 or 1993. The Board
of  Directors suspended dividend  payments beginning in  1993, and such payments
are generally prohibited by the Senior Secured Credit Facility.
 
INCENTIVE STOCK PLAN
 
    On February 21,  1996, Hexcel's  shareholders approved  the Incentive  Stock
Plan. The Incentive Stock Plan authorizes an aggregate of 3,000 shares of Hexcel
common stock for use by the Company in providing a variety of stock-based awards
to  eligible employees, officers, directors and consultants. The Incentive Stock
Plan provides for grants of stock options, stock appreciation rights, restricted
shares, and other stock-based awards.
 
                                      F-32
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 18 -- SHAREHOLDERS' EQUITY AND INCENTIVE STOCK PLAN (CONTINUED)
    Stock option data for the two years ended December 31, 1995 were:
 
<TABLE>
<CAPTION>
                                                             NUMBER OF   OPTION PRICE PER     EXPIRATION
                                                              SHARES           SHARE            DATES
                                                            -----------  -----------------  --------------
<S>                                                         <C>          <C>                <C>
Options outstanding at January 1, 1994....................         534    $ 7.56 - 32.06     1998 - 2003
Options granted...........................................      --              --                --
Options exercised.........................................      --              --                --
Options expired or canceled...............................         (66)   $10.44 - 32.06     1998 - 2003
                                                                 -----   -----------------  --------------
Options outstanding at December 31, 1994..................         468    $ 7.56 - 32.06     1998 - 2003
Options granted...........................................         787    $ 4.75 -  6.38     2000 - 2005
Options exercised.........................................          (1)        $7.56             2000
Options expired or canceled...............................        (240)   $ 6.38 - 32.06     1998 - 2003
                                                                 -----   -----------------  --------------
Options outstanding at December 31, 1995..................       1,014    $ 4.75 - 32.06     1998 - 2005
                                                                 -----   -----------------  --------------
Options exercisable at December 31, 1995..................         251    $ 9.13 - 32.06     1998 - 2003
                                                                 -----   -----------------  --------------
</TABLE>
 
    The options granted during 1995 become exercisable in increments in 1996 and
1997. An additional  1,115 options primarily  at exercise prices  of $12.50  per
share  were granted on February 29 and March 1, 1996. Included in this total are
228 short-term options which expire 90 days after the grant date. The holders of
the short-term options are entitled  to receive two additional "reload"  options
for  each short-term option  exercised. Consequently, as  many as 456 additional
options could be granted during  the 90 day period  beginning March 1, 1996,  in
connection  with the exercise  of short-term options.  Except for the short-term
options, the options granted on February 29 and March 1, 1996 become exercisable
in increments through 1999, and expire between 2001 and 2006.
 
    As of December 31, 1995 and 1994, the Company had outstanding a total of  10
and  24  shares  of restricted  stock,  respectively, which  vest  in increments
through 1997. The holders  of these shares are  entitled to vote. An  additional
269  shares of performance accelerated restricted stock ("PARS") were granted in
March 1996. The  PARS vest in  increments through 2003,  subject to  accelerated
vesting under certain circumstances.
 
NOTE 19 -- CONTINGENCIES
    Hexcel  is involved in litigation, investigations  and claims arising out of
the conduct of its business,  including those relating to government  contracts,
commercial  transactions,  and  environmental, health  and  safety  matters. The
Company estimates its liabilities resulting from such matters based on a variety
of  factors,  including  outstanding  legal  claims  and  proposed  settlements,
assessments   by  internal  and  external   counsel  of  pending  or  threatened
litigation, and  assessments  by  environmental  engineers  and  consultants  of
potential  environmental  liabilities  and  remediation  costs.  Such  estimates
incorporate insignificant  amounts  for  probable  recoveries  under  applicable
insurance  policies but exclude counterclaims  against other third parties. Such
estimates are not  discounted to  reflect the  time value  of money  due to  the
uncertainty  in estimating the timing of the expenditures, which may extend over
several years.  Although it  is  impossible to  determine  the level  of  future
expenditures  for legal,  environmental and related  matters with  any degree of
certainty, it is management's opinion,  based on available information, that  it
is  unlikely that these matters,  individually or in the  aggregate, will have a
material adverse effect  on the  consolidated financial position  or results  of
operations of the Company.
 
                                      F-33
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 19 -- CONTINGENCIES (CONTINUED)
U.S. GOVERNMENT CLAIMS
 
    Hexcel, as a defense subcontractor, is subject to U.S. government audits and
reviews  of  negotiations,  performance,  cost  classifications,  accounting and
general practices relating to government  contracts. The Defense Contract  Audit
Agency  ("DCAA") reviews  cost accounting  and business  practices of government
contractors and  subcontractors  including the  Company.  The Company  has  been
engaged  in discussions on a number of cost accounting issues which could result
in claims by the government. Some of these issues have already been resolved.
 
    As part  of these  reviews,  the DCAA  has  alleged that  Hexcel  improperly
included certain land lease costs in its indirect rates at the Chandler, Arizona
facility  (the  "Chandler Land  Lease")  and that,  as  a result,  the Company's
subcontracts had  been overpriced  in  an amount  of approximately  $1,000.  The
Company has formally responded to the DCAA that it strongly disagrees with these
allegations.  In February  1996, the Company  received a letter  from the United
States Attorney's  Office, stating  that  it was  considering filing  an  action
against  the Company for violation  of the civil False  Claims Act ("FCA") based
upon the inclusion in the indirect rates of the Chandler Land Lease costs. While
the Company does not agree that there was any violation of the FCA, if the  U.S.
government  elects to pursue such an action and  were it to prevail, it would be
entitled to three times the actual damages claimed plus penalties of between  $5
and  $10  for each  false claim;  the number  of alleged  false claims  could be
significant.
 
LEGAL CLAIMS AND PROCEEDINGS
 
    In  December  1988,  Lockheed  employees  working  with  epoxy  resins   and
composites  on classified programs filed suit against Lockheed and its suppliers
(including Hexcel) claiming various  injuries as a result  of exposure to  these
products. Plaintiffs have filed for punitive damages which may be uninsured. The
first  trial of the  cases of 15 pilot  plaintiffs resulted in  a mistrial and a
retrial resulted  in the  entry of  judgment  in favor  of the  plaintiffs.  The
Company  did not participate  in the trial  due to the  automatic stay resulting
from the Chapter 11 filing. Some of these claims were discharged as a result  of
the  plaintiffs' failure to file  claims in Hexcel's Chapter  11 case. As to the
claims which have  not been  discharged, the Company  has objected  to them  and
intends to proceed with those objections within the Bankruptcy Court.
 
    Hexcel  / MCI, a business unit  divested in 1991, performed brazing services
in the manufacture of flexures under subcontract from Ormond which supplied  the
flexures  to Thiokol. The flexures are used to support a rocket motor housing in
a test stand during actual firing of the rocket. Several flexures cracked  under
the  dead weight of a rocket motor prior  to actual test firing, and Thiokol has
sued Ormond and  the Company  for the  costs of  replacing all  of the  flexures
purchased  ($900) (THIOKOL CORPORATION V. ORMOND, HEXCEL, ET AL.). The automatic
stay in bankruptcy  was lifted in  April 1995 and  the case was  resumed in  the
state  court  in Utah.  Discovery  is ongoing.  There  is no  insurance coverage
available for an adverse court ruling or negotiated settlement.
 
    In November 1995, Hexcel was notified that Livermore Development Corporation
("LDC")  was  asserting  a  claim  for  damages  arising  from  Hexcel's  recent
notification  of its intent to  exercise its option to  purchase certain land in
Livermore, California. LDC contends that  the lease was a disguised  partnership
or  joint venture agreement between  Hexcel and LDC to  develop the property for
residential use. Hexcel  disputes any such  agreement and seeks  to enforce  its
option  to  purchase  under a  written  agreement.  The parties  are  in ongoing
negotiations to resolve this claim.
 
    As the result of the acquisition of the Ciba Composites Business in February
1996, Hexcel assumed certain liabilities including certain legal proceedings.
 
                                      F-34
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 19 -- CONTINGENCIES (CONTINUED)
ENVIRONMENTAL CLAIMS AND PROCEEDINGS
 
    Hexcel has  been  named as  a  potentially responsible  party  ("PRP")  with
respect  to  several hazardous  waste disposal  sites  that it  does not  own or
possess which are  included on the  Environmental Protection Agency's  Superfund
National  Priority List and/or  various state equivalent  lists. With respect to
its exposure relating to these sites, the Company believes its responsibility to
be de minimis. A total of  249 claims were filed in  the Chapter 11 case with  a
face  value  of  over  $6.7  billion. These  claims  were,  for  the  most part,
duplicative as  a  result of  the  joint  and several  liability  provisions  of
applicable laws and have been categorized into claims involving 19 sites. Claims
involving  8 of  the sites  have been  settled within  the Chapter  11 case. The
Company has been named a  PRP with respect to 6  sites for which no claims  were
filed  in the  Chapter 11 case;  as a  result, the Company  believes any further
claims to be barred. The balance of the sites and their related claims have been
passed through the bankruptcy. The Company's estimation of its exposure at these
sites is de minimis.
 
    Also, pursuant to the New  Jersey Environmental Responsibility and  Clean-Up
Act,  Hexcel signed  an administrative  consent order to  pay for  clean-up of a
manufacturing facility  it formerly  operated in  Lodi, New  Jersey. Hexcel  has
reserved  approximately $2,800 to  cover such remaining  costs and believes that
actual costs should not exceed the amount which has been reserved. Fine Organics
Corporation, the current owner  of the Lodi site  and Hexcel's former  chemicals
business  operated on that  site, has asserted  that the clean-up  costs will be
significantly in excess of that amount. The ultimate cost of remediation at  the
Lodi site will depend on developing circumstances.
 
    Fine Organics Corporation filed a proof of claim and an adversary proceeding
in  the Bankruptcy Court. The court has  disallowed a significant portion of the
claim by denying Fine Organics claim  for treble damages and certain  contingent
claims.  The  remaining claims  are for  prior clean-up  costs incurred  by Fine
Organics and alleged contractual and tort damages relating to the original  sale
of  the business and  site to Fine Organics  totaling approximately $3,200. This
matter is proceeding in the Bankruptcy Court.
 
    In September 1995, Ciba  was named as a  potentially responsible party  with
respect  to the removal  of drums from  a disposal site  that it did  not own or
possess, known as the Omega Chemical Corporation ("Omega Site"). The Omega  Site
is  a spent  solvent recycling and  treatment facility  in Whittier, California.
Ciba has previously notified the  EPA that it intends  to comply with the  EPA's
removal  requirements and has  paid its interim  share of such  removal costs to
date. This  responsibility  was  assumed by  the  Company  as a  result  of  its
acquisition  of  the Ciba  Composites  Business, to  the  extent the  Ciba waste
delivered to  the Omega  site was  from the  operations of  the Ciba  Composites
Business.  This matter is  under evaluation but  is presently believed  to be de
minimis.
 
PRODUCT CLAIMS
 
    In 1993,  Hexcel  became  aware  of an  aluminum  honeycomb  sandwich  panel
delamination   problem  with   panels  produced  by   its  wholly-owned  Belgium
subsidiary, Hexcel S.A., and installed in rail cars in France and Spain. Certain
customers have alleged  that Hexcel  S.A. is  responsible for  the problem.  The
Company  and its  insurer continue to  investigate these claims.  The Company is
also working with the customers to repair or replace panels when necessary, with
certain costs  to be  allocated  upon determination  of responsibility  for  the
delamination. While no lawsuit has been filed, two customers in France requested
that  a court appoint  experts to investigate  the claims; to  date, the experts
have not reported any conclusions. The Company's primary insurer for this matter
has agreed to fund legal representation and to provide coverage of the claim  to
the   extent   of   the   policy   limit   for   one   year.   The   Company  is
 
                                      F-35
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 19 -- CONTINGENCIES (CONTINUED)
investigating  additional  insurance  coverage.  Even  if  additional  insurance
coverage  is  not  available,  management  believes  that,  based  on  available
information, it  is unlikely  that these  claims will  have a  material  adverse
effect  on the consolidated  financial position or results  of operations of the
Company.
 
NOTE 20 -- RAW MATERIALS; SIGNIFICANT CUSTOMERS; MARKETS
    Hexcel purchases most of the raw  materials used in production. Several  key
materials  are available from relatively few sources, and in many cases the cost
of product qualification  makes it  impractical to develop  multiple sources  of
supply.  The  unavailability  of these  materials,  which the  Company  does not
anticipate, could have a material adverse effect on sales and earnings.
 
    The Boeing Company and Boeing subcontractors accounted for approximately 21%
of 1995 sales, 22% of  1994 sales and 21%  of 1993 sales. The  loss of all or  a
significant  portion of this  business, which Hexcel  does not anticipate, could
have a material adverse effect on sales and earnings.
 
    Net sales by market  for the years  ended December 31,  1995, 1994 and  1993
were:
 
<TABLE>
<CAPTION>
                                                                                  1995         1994         1993
                                                                               -----------  -----------  -----------
<S>                                                                            <C>          <C>          <C>
Commercial aerospace.........................................................         45%          47%          42%
Space and defense............................................................         11%          11%          18%
Recreation, general industrial and other.....................................         44%          42%          40%
                                                                                     ---          ---          ---
    Net sales................................................................        100%         100%         100%
                                                                                     ---          ---          ---
                                                                                     ---          ---          ---
</TABLE>
 
                                      F-36
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 21 -- BUSINESS SEGMENT DATA
    The  Company operates within a single business segment: composite materials,
parts and structures. The following table summarizes certain financial data  for
continuing operations by geographic area as of December 31, 1995, 1994, and 1993
and for the years then ended:
 
<TABLE>
<CAPTION>
                                                                      1995         1994         1993
                                                                   -----------  -----------  -----------
<S>                                                                <C>          <C>          <C>
Net sales:
  United States..................................................  $   179,573  $   171,536  $   185,261
  International..................................................      170,665      142,259      125,374
                                                                   -----------  -----------  -----------
    Consolidated.................................................  $   350,238  $   313,795  $   310,635
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
Income (loss) before income taxes:
  United States..................................................  $     2,912  $   (21,462) $   (55,660)
  International..................................................        3,602       (3,032)     (18,188)
                                                                   -----------  -----------  -----------
    Consolidated.................................................  $     6,514  $   (24,494) $   (73,848)
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
Identifiable assets:
  United States..................................................  $   134,972  $   149,890  $   166,201
  International..................................................       95,630       90,567       84,954
                                                                   -----------  -----------  -----------
    Consolidated.................................................  $   230,602  $   240,457  $   251,155
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
Capital expenditures:
  United States..................................................  $     7,729  $     6,022  $     4,694
  International..................................................        4,415        2,340        1,570
                                                                   -----------  -----------  -----------
    Consolidated.................................................  $    12,144  $     8,362  $     6,264
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
Depreciation and amortization:
  United States..................................................  $     6,528  $     8,455  $     9,607
  International..................................................        5,095        5,775        5,273
                                                                   -----------  -----------  -----------
    Consolidated.................................................  $    11,623  $    14,230  $    14,880
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
</TABLE>
 
    International   net  sales  consist  of   the  net  sales  of  international
subsidiaries, sold  primarily in  Europe, and  U.S. exports.  U.S. exports  were
$18,902 in 1995, $14,008 in 1994 and $11,889 in 1993.
 
    To  compute  income  (loss)  before  income  taxes,  the  Company  allocated
administrative expenses to International of $3,939  in 1995, $3,283 in 1994  and
$2,894 in 1993.
 
NOTE 22 -- OTHER INCOME AND EXPENSES, NET
    The  Company  recognized $791  of other  income in  1995, including  $600 of
income relating to  the sale  of the Chandler  facility and  related assets  and
technology (see Note 5).
 
    The  Company recognized $4,861 of other income in 1994, including $15,900 of
income relating to the Chandler transaction (see Note 5), partially offset by an
$8,000  provision  for  the  estimated  cost  of  restructuring  or  liquidating
DIC-Hexcel  Limited (see  Note 9)  and a  $2,900 provision  for bankruptcy claim
adjustments. The provision  for bankruptcy claim  adjustments resulted from  the
reconciliation  and  settlement of  certain  claims as  well  as changes  in the
estimate of assumed liabilities.
 
                                      F-37
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 22 -- OTHER INCOME AND EXPENSES, NET (CONTINUED)
    The Company  incurred $12,780  of other  expenses in  1993, primarily  as  a
result of write-downs of certain assets and increases in reserves for warranties
and environmental matters on property previously owned. The impairment of assets
was  attributable to bankruptcy reorganization  proceedings, changes in business
conditions, and depressed real estate prices on property held for sale.
 
NOTE 23 -- DISCONTINUED OPERATIONS
    The divestiture of  Hexcel's discontinued resins  business was completed  on
October  30, 1995 (see Note 5). The  Company recorded a $2,800 provision in 1994
to write  down the  net assets  of the  resins business  to expected  realizable
value, following a $6,000 charge in 1993.
 
    The  divestiture  of  Hexcel's  discontinued  fine  chemicals  business  was
completed in 1994. The Company recorded a $2,800 provision in 1993 to write down
the net assets of the fine chemicals business to expected realizable value.
 
    Net sales of discontinued operations for the years ended December 31,  1995,
1994 and 1993 were:
 
<TABLE>
<CAPTION>
                                                                      1995         1994         1993
                                                                   -----------  -----------  -----------
<S>                                                                <C>          <C>          <C>
Resins business..................................................  $     6,944  $    30,691  $    27,933
Fine chemicals business..........................................      --           --             5,704
                                                                   -----------  -----------  -----------
    Total discontinued operations................................  $     6,944  $    30,691  $    33,637
                                                                   -----------  -----------  -----------
                                                                   -----------  -----------  -----------
</TABLE>
 
    Net assets of the discontinued resins business as of December 31, 1994 were:
 
<TABLE>
<CAPTION>
                                                                                                 1994
                                                                                               ---------
<S>                                                                                            <C>
Current assets...............................................................................  $   3,970
Current liabilities..........................................................................     (4,591)
Non-current assets...........................................................................      3,621
                                                                                               ---------
    Net assets...............................................................................  $   3,000
                                                                                               ---------
                                                                                               ---------
</TABLE>
 
                                      F-38
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
NOTE 24 -- QUARTERLY FINANCIAL DATA (UNAUDITED)
    Quarterly  financial data  for the  years ended  December 31,  1995 and 1994
were:
 
<TABLE>
<CAPTION>
                                                                      FIRST     SECOND      THIRD      FOURTH
                                                                     QUARTER    QUARTER    QUARTER     QUARTER
                                                                    ---------  ---------  ----------  ---------
<S>                                                                 <C>        <C>        <C>         <C>
1995
Net sales.........................................................  $  85,155  $  91,023  $   81,366  $  92,694
Gross margin......................................................     14,795     18,055      15,888     18,352
Income (loss) from continuing operations..........................     (2,369)     1,950       1,561      2,059
Loss from discontinued operations.................................       (112)      (185)       (171)    --
Net income (loss).................................................     (2,481)     1,765       1,390      2,059
                                                                    ---------  ---------  ----------  ---------
Net income (loss) per share and equivalent share:
Primary and fully diluted:
  Continuing operations...........................................  $   (0.27) $    0.11  $     0.09  $    0.11
  Discontinued operations.........................................      (0.01)     (0.01)      (0.01)    --
  Net income (loss)...............................................      (0.28)      0.10        0.08       0.11
                                                                    ---------  ---------  ----------  ---------
Dividends per share...............................................     --         --          --         --
Market price:
  High............................................................  $    6.63  $    7.25  $    12.25  $   11.25
  Low.............................................................       4.25       4.50        7.25       8.25
                                                                    ---------  ---------  ----------  ---------
                                                                    ---------  ---------  ----------  ---------
1994
Net sales.........................................................  $  77,682  $  84,964  $   74,434  $  76,715
Gross margin......................................................     11,683     14,165      11,601     10,979
Loss from continuing operations...................................     (5,325)    (4,894)    (15,319)    (2,542)
Income (loss) from discontinued operations........................        301        472      (2,620)       (43)
Net loss..........................................................     (5,024)    (4,422)    (17,939)    (2,585)
                                                                    ---------  ---------  ----------  ---------
Net income (loss) per share and equivalent share:
Primary and fully diluted:
  Continuing operations...........................................  $   (0.73) $   (0.67) $    (2.09) $   (0.34)
  Discontinued operations.........................................       0.04       0.06       (0.36)     (0.01)
  Net loss........................................................      (0.69)     (0.61)      (2.45)     (0.35)
                                                                    ---------  ---------  ----------  ---------
Dividends per share...............................................     --         --          --         --
Market price:
  High............................................................  $    4.25  $    4.00  $     6.00  $    5.75
  Low.............................................................       2.75       3.00        3.00       4.00
                                                                    ---------  ---------  ----------  ---------
                                                                    ---------  ---------  ----------  ---------
</TABLE>
 
    During the third  quarter of 1995,  the Company recognized  other income  of
$600  relating  to the  sale of  the  Chandler facility  and related  assets and
technology (see Notes 5 and 22).
 
    During the third quarter of 1994,  the Company recorded an $8,000  provision
for  the estimated cost of restructuring  or liquidating DIC-Hexcel Limited (see
Note 9), and a $2,800 provision to write down the net assets of the discontinued
resins business to expected net realizable value (see Note 23).
 
    During the fourth quarter  of 1994, the Company  recognized other income  of
$15,900  relating to the Chandler transaction (see Notes 5 and 22). In addition,
the Company recorded a total of approximately $10,800 in expenses for bankruptcy
claim adjustments, additional interest on allowed claims, and the settlement  of
various tax audits.
 
                                      F-39
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                           FOR THE QUARTERS ENDED
                                                                                           -----------------------
                                                                                            MARCH 31,    APRIL 2,
                                                                                              1996         1995
                                                                                           -----------  ----------
<S>                                                                                        <C>          <C>
Net sales................................................................................  $   126,418  $   85,155
Cost of sales............................................................................      (99,635)    (70,360)
                                                                                           -----------  ----------
Gross margin.............................................................................       26,783      14,795
Selling, general and administrative expenses.............................................      (17,482)    (12,166)
Business acquisition and consolidation expenses..........................................       (5,211)     --
Other income, net........................................................................        2,697      --
                                                                                           -----------  ----------
Operating income.........................................................................        6,787       2,629
Interest expense.........................................................................       (3,633)     (2,363)
Bankruptcy reorganization expenses.......................................................      --           (2,125)
                                                                                           -----------  ----------
Income (loss) from continuing operations before income taxes.............................        3,154      (1,859)
Provision for income taxes...............................................................       (1,306)       (510)
                                                                                           -----------  ----------
  Income (loss) from continuing operations...............................................        1,848      (2,369)
Discontinued operations: Loss during phase-out period....................................      --             (112)
                                                                                           -----------  ----------
  Net income (loss)......................................................................  $     1,848  $   (2,481)
                                                                                           -----------  ----------
                                                                                           -----------  ----------
Net income (loss) per share and equivalent share:
Primary and fully diluted:
  Continuing operations..................................................................  $      0.07  $    (0.27)
  Discontinued operations................................................................      --            (0.01)
                                                                                           -----------  ----------
    Net income (loss)....................................................................  $      0.07  $    (0.28)
                                                                                           -----------  ----------
WEIGHTED AVERAGE SHARES AND EQUIVALENT SHARES............................................       24,685       8,773
                                                                                           -----------  ----------
                                                                                           -----------  ----------
</TABLE>
 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
 
                                      F-40
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                         MARCH 31,    DECEMBER 31,
                                                                                            1996          1995
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
                                                      ASSETS
Current assets:
  Cash and equivalents................................................................  $      4,675   $    3,829
  Accounts receivable.................................................................       132,076       65,888
  Inventories.........................................................................       111,123       55,475
  Prepaid expenses....................................................................         1,656        2,863
                                                                                        ------------  ------------
    Total current assets..............................................................       249,530      128,055
                                                                                        ------------  ------------
Property, plant and equipment.........................................................       311,904      203,580
Less accumulated depreciation.........................................................      (119,675)    (117,625)
                                                                                        ------------  ------------
  Net property, plant and equipment...................................................       192,229       85,955
                                                                                        ------------  ------------
Intangible assets.....................................................................        29,230        1,832
Investments and other assets..........................................................        14,736       14,760
                                                                                        ------------  ------------
  Total assets........................................................................  $    485,725   $  230,602
                                                                                        ------------  ------------
                                                                                        ------------  ------------
                                       LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Notes payable and current maturities of long-term liabilities.......................  $      6,809   $    1,802
  Accounts payable....................................................................        50,385       22,904
  Accrued liabilities.................................................................        54,737       41,779
                                                                                        ------------  ------------
    Total current liabilities.........................................................       111,931       66,485
                                                                                        ------------  ------------
Notes payable and capital lease obligations, less current maturities..................       112,111       88,342
Indebtedness to related parties, less current maturities..............................        26,170       --
Deferred liabilities..................................................................        40,097       27,401
                                                                                        ------------  ------------
Shareholders' equity..................................................................
  Common stock, $0.01 par value, 100,000 shares authorized, shares issued and
   outstanding of 36,119 in 1996 and 18,091 in 1995...................................           361          181
  Additional paid-in capital..........................................................       257,202      111,259
  Accumulated deficit.................................................................       (68,133)     (69,981)
  Minimum pension obligation adjustment...............................................          (535)        (535)
  Cumulative currency translation adjustment..........................................         6,521        7,450
                                                                                        ------------  ------------
    Total shareholders' equity........................................................       195,416       48,374
                                                                                        ------------  ------------
    Total liabilities and shareholders' equity........................................  $    485,725   $  230,602
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>
 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
 
                                      F-41
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                           FOR THE QUARTERS ENDED
                                                                                          ------------------------
                                                                                           MARCH 31,     APRIL 2,
                                                                                              1996         1995
                                                                                          ------------  ----------
<S>                                                                                       <C>           <C>
Income (loss) from continuing operations................................................  $      1,848  $   (2,369)
Reconciliation to net cash provided (used) by continuing operations:
  Depreciation and amortization.........................................................         4,454       2,808
  Working capital changes and other.....................................................        (6,213)     (9,299)
                                                                                          ------------  ----------
    Net cash provided (used) by continuing operations...................................            89      (8,860)
    Net cash provided by discontinued operations........................................       --              436
                                                                                          ------------  ----------
    Net cash provided (used) by operating activities....................................            89      (8,424)
                                                                                          ------------  ----------
Cash flows from investing activities:
  Capital expenditures..................................................................        (2,285)     (2,090)
  Proceeds from equipment sold..........................................................       --               14
  Cash paid for the Acquired Business (a)...............................................       (25,000)     --
  Proceeds from sale of Chandler, Arizona manufacturing facility and certain related
   assets and technology................................................................         1,560      26,694
  Proceeds from sale of discontinued European resins business...........................       --            2,602
                                                                                          ------------  ----------
    Net cash provided (used) by investing activities....................................       (25,725)     27,220
                                                                                          ------------  ----------
Cash flows from financing activities:
  Proceeds from issuance of long-term debt..............................................        26,544       3,891
  Payments of long-term debt............................................................        (1,092)     (3,993)
  Proceeds of short-term debt, net......................................................           237      18,039
  Proceeds from issuance of common stock................................................           765      41,155
  Payments of allowed claims pursuant to the Reorganization Plan........................       --          (78,144)
                                                                                          ------------  ----------
    Net cash provided (used) by financing activities....................................        26,454     (19,052)
                                                                                          ------------  ----------
Effect of exchange rate changes on cash and equivalents.................................            28        (675)
                                                                                          ------------  ----------
Net increase (decrease) in cash and equivalents.........................................           846        (931)
Cash and equivalents at beginning of year...............................................         3,829         931
                                                                                          ------------  ----------
Cash and equivalents at end of period...................................................  $      4,675  $   --
                                                                                          ------------  ----------
                                                                                          ------------  ----------
(a) Cash paid for the Acquired Business:
   Purchase of working capital, other than cash.........................................  $    (71,201)
   Purchase of property, plant and equipment............................................      (109,149)
   Purchase of other assets.............................................................        (1,590)
   Excess of purchase price over net assets acquired....................................       (25,913)
   Assumption of long-term debt and deferred liabilities................................        14,959
   Obligation to issue Senior Subordinated Notes to seller..............................        26,170
   Issuance of 18,022 shares of common stock, net.......................................       141,724
                                                                                          ------------
  Cash paid for the Acquired Business...................................................  $    (25,000)
                                                                                          ------------
                                                                                          ------------
</TABLE>
 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
 
                                      F-42
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
NOTE 1 -- BASIS OF ACCOUNTING
    The  accompanying  condensed  consolidated  financial  statements  have been
prepared from  the  unaudited records  of  Hexcel Corporation  and  subsidiaries
("Hexcel"  or the  "Company") in  accordance with  generally accepted accounting
principles, and, in the opinion of management, include all adjustments necessary
to present fairly the balance sheet of the Company as of March 31, 1996, and the
results of operations and cash flows for  the quarters ended March 31, 1996  and
April  2, 1995. The  condensed consolidated balance  sheet of the  Company as of
December 31, 1995 was derived from the audited 1995 consolidated balance  sheet.
Certain  information  and footnote  disclosures  normally included  in financial
statements have been omitted pursuant to rules and regulations of the Securities
and  Exchange  Commission.  Certain  prior  quarter  amounts  in  the  condensed
consolidated financial statements and notes have been reclassified to conform to
the  1996 presentation. These condensed consolidated financial statements should
be read  in conjunction  with the  consolidated financial  statements and  notes
thereto included in the Company's 1995 Annual Report on Form 10-K.
 
    As discussed in Note 2, Hexcel acquired the worldwide composites division of
Ciba-Geigy  Limited, a Swiss corporation ("Ciba"), and Ciba-Geigy Corporation, a
New York corporation  ("CGC"), including Ciba's  and CGC's composite  materials,
parts and structures businesses (the "Acquired Business"), on February 29, 1996.
Accordingly,  the  condensed consolidated  balance sheet  as  of March  31, 1996
includes the financial position  of the Acquired Business  as of that date,  and
the  condensed  consolidated statements  of operations  and  cash flows  for the
quarter ended March 31, 1996 include  the results of operations and cash  flows,
respectively, of the Acquired Business for the period from March 1, 1996 through
March 31, 1996.
 
NOTE 2 -- BUSINESS ACQUISITION AND CONSOLIDATION
 
BUSINESS ACQUISITION
 
    Hexcel  acquired  the  worldwide  composites division  of  Ciba  and  CGC on
February 29,  1996. The  Acquired Business  is engaged  in the  manufacture  and
marketing of composite materials, parts and structures for aerospace, recreation
and  general  industrial  markets.  Product  lines  include  fabrics,  prepregs,
adhesives, honeycomb core, sandwich panels and fabricated components, as well as
structures and interiors  primarily for  the commercial  and military  aerospace
markets.
 
    The  acquisition  of the  Acquired Business  was  consummated pursuant  to a
Strategic Alliance Agreement dated as of September 29, 1995 among Ciba, CGC, and
Hexcel, as amended  (the "Strategic  Alliance Agreement").  Under the  Strategic
Alliance Agreement, the Company acquired the assets (including the capital stock
of  certain non-U.S. subsidiaries)  and assumed the  liabilities of the Acquired
Business other than certain excluded assets and liabilities in exchange for: (a)
approximately 18,022 newly issued shares of Hexcel common stock; (b) $25,000  in
cash;  and  (c)  undertakings to  deliver  to Ciba  and/or  one or  more  of its
subsidiaries, following completion of certain post-closing adjustment procedures
contemplated by the Strategic Alliance  Agreement, senior subordinated notes  in
an  aggregate  principal amount  of  approximately $43,000,  subject  to certain
adjustments (the  "Senior Subordinated  Notes"), and  senior demand  notes in  a
principal  amount  equal  to  the  cash  on  hand  at  certain  of  the non-U.S.
subsidiaries included in the Acquired Business (the "Senior Demand Notes").
 
    As of March 31, 1996, the aggregate principal amount of Senior  Subordinated
Notes  to be issued to Ciba, determined  in accordance with the formula included
in the Strategic  Alliance Agreement,  was estimated  at approximately  $28,300.
However,  the actual aggregate principal amount of the Senior Subordinated Notes
is expected to exceed $28,300, as a result of the pending acquisition from  Ciba
of  certain assets of  the Acquired Business,  including an Austrian subsidiary,
that have not  yet been  transferred to  Hexcel. Pursuant  to the  terms of  the
Strategic Alliance Agreement, the aggregate
 
                                      F-43
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
NOTE 2 -- BUSINESS ACQUISITION AND CONSOLIDATION (CONTINUED)
principal  amount of the  Senior Subordinated Notes will  be adjusted to reflect
the acquisition of  this Austrian subsidiary  and certain other  assets at  such
time  as  those  acquisitions are  completed.  The acquisition  of  the Austrian
subsidiary is expected to be completed in the second quarter of 1996, and  would
increase  the aggregate  principal amount  of the  Senior Subordinated  Notes by
$9,000,  subject  to  certain  working   capital  and  other  adjustments.   The
acquisition  of the remaining  assets is expected  to be completed  from time to
time prior to February 28, 1997.
 
    In connection with the acquisition of the Acquired Business, Hexcel obtained
a three-year revolving credit  facility of up to  $175,000 (the "Senior  Secured
Credit  Facility") to: (a)  fund the cash  component of the  purchase price; (b)
refinance outstanding  indebtedness  under  certain  U.S.  and  European  credit
facilities;  and (c) provide for the ongoing working capital and other financing
requirements of the Company, including  business consolidation activities, on  a
worldwide basis.
 
    The  pro forma net sales, net income and  net income per share of Hexcel for
the quarter  ended March  31, 1996,  giving  effect to  the acquisition  of  the
Acquired Business as if it had occurred on January 1, 1996, were:
 
<TABLE>
<CAPTION>
                                                                                             3/31/96
                                                                                           -----------
<S>                                                                                        <C>
Pro forma net sales......................................................................  $   178,011
Pro forma net income.....................................................................        1,889
Pro forma net income per share...........................................................         0.05
                                                                                           -----------
                                                                                           -----------
</TABLE>
 
    Comparable  pro forma financial  information for the  quarter ended April 2,
1995 has not been presented, because information as to the Acquired Business for
this period is not available.
 
BUSINESS CONSOLIDATION
 
    On May 9, 1996, Hexcel announced that its Board of Directors has approved  a
plan for consolidating the Company's operations following the acquisition of the
Acquired  Business. This  business consolidation  program, which  is expected to
take up to three years to complete, will result in a 1996 second quarter  charge
against  earnings of  approximately $32,000. The  total expense  of the business
consolidation program is estimated to be approximately $49,000, including $5,211
of expenses  incurred in  the  first quarter  of  1996 and  additional  expenses
totaling  as much as $12,000 that will be recognized after the second quarter of
1996. Cash expenditures necessary to complete the business consolidation program
are expected to total approximately $44,000, net of expected proceeds from asset
sales.
 
    The objective of the business consolidation program is to integrate acquired
assets and operations into Hexcel, and to reorganize the Company's research  and
manufacturing  activities around  strategic centers dedicated  to select product
technologies. The consolidation  program is  also intended  to eliminate  excess
manufacturing  capacity and redundant administrative functions. Specific actions
contemplated by  the  consolidation  program include  the  previously  announced
closure of the Anaheim, California facility acquired from Ciba, the closure of a
portion  of  the  Welkenraedt,  Belgium  facility,  the  reorganization  of  the
Company's manufacturing operations in France, the consolidation of the Company's
U.S. special process manufacturing activities, and the integration of sales  and
marketing resources.
 
    Management estimates that the business consolidation program will take up to
three  years to complete, in part  because of aerospace industry requirements to
"qualify" specific equipment and manufacturing facilities for the manufacture of
certain products. Based on Hexcel's experience with
 
                                      F-44
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
NOTE 2 -- BUSINESS ACQUISITION AND CONSOLIDATION (CONTINUED)
previous plant consolidations, these  qualification requirements necessitate  an
approach  to the consolidation of manufacturing facilities that will require two
to three years to complete. The consolidation program is expected to reduce  the
Company's workforce by approximately 8% worldwide.
 
    The  $5,211 of business  acquisition and consolidation  expenses incurred in
the first quarter of 1996 includes $3,635 of compensation expense resulting from
stock options that  were granted  in 1995  subject to  stockholder approval  and
stock  options which vested  in connection with the  acquisition of the Acquired
Business. This  compensation expense  is  based on  the difference  between  the
exercise  price of the  stock options granted  and the market  price of Hexcel's
common stock on  February 21,  1996, the  date that  the Company's  stockholders
approved  the incentive  stock plan  under which  the options  were granted. The
recognition of  compensation  expense in  connection  with these  stock  options
resulted in a corresponding $3,635 increase in the additional paid-in capital of
the Company.
 
NOTE 3 -- PROPOSED BUSINESS ACQUISITION
    On  April  16, 1996,  Hexcel  announced that  it  has executed  a definitive
agreement to  acquire  the  Composite  Products  Division  ("CPD")  of  Hercules
Incorporated  ("Hercules"). CPD is  engaged in the  manufacture and marketing of
prepregs and carbon  fiber for  aerospace and  other markets.  According to  the
provisions   of  the  definitive  agreement,   the  Company  will  pay  Hercules
approximately $135,000 in cash, subject to certain adjustments, in exchange  for
CPD.  The proposed  transaction is expected  to be  completed by the  end of the
second quarter of 1996, subject  to certain conditions, including antitrust  and
other regulatory clearances.
 
    In  connection with the proposed acquisition of CPD, Hexcel has entered into
a commitment letter for a new bank credit facility of up to $300,000. Borrowings
under this new credit facility are expected  to be used to fund the purchase  of
CPD,  to refinance certain  existing indebtedness, including  the Senior Secured
Credit Facility,  and to  provide  for the  ongoing  working capital  and  other
financing   requirements  of  the   Company,  including  business  consolidation
activities.
 
NOTE 4 -- INVENTORIES
    Inventories as of March 31, 1996 and December 31, 1995 were:
 
<TABLE>
<CAPTION>
                                                                                             3/31/96    12/31/95
                                                                                           -----------  ---------
<S>                                                                                        <C>          <C>
Raw materials............................................................................  $    47,850  $  22,257
Work in progress.........................................................................       36,098     13,688
Finished goods...........................................................................       25,682     17,778
Supplies.................................................................................        1,493      1,752
                                                                                           -----------  ---------
  Total inventories......................................................................  $   111,123  $  55,475
                                                                                           -----------  ---------
                                                                                           -----------  ---------
</TABLE>
 
    Inventories as  of  March 31,  1996  included inventories  of  the  Acquired
Business totaling approximately $54,000.
 
NOTE 5 -- INTANGIBLE ASSETS
    Intangible  assets as of March 31,  1996 are comprised primarily of goodwill
and other  intangible assets  attributable to  the acquisition  of the  Acquired
Business  on February  29, 1996.  Substantially all  such assets  are subject to
amortization over a  period of 20  years. The gross  value of intangible  assets
attributable to the acquisition of the Acquired Business is expected to increase
subsequent  to March 31, 1996, primarily as  a result of the pending acquisition
from Ciba of  certain assets of  the Acquired  Business that have  not yet  been
transferred  to  Hexcel and  the recognition  of certain  costs of  the business
consolidation program.
 
                                      F-45
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
NOTE 6 -- NOTES PAYABLE, CAPITAL LEASE OBLIGATIONS AND INDEBTEDNESS TO RELATED
PARTIES
    Notes payable, capital lease obligations and indebtedness to related parties
as of March 31, 1996 and December 31, 1995 were:
 
<TABLE>
<CAPTION>
                                                                                             3/31/96    12/31/95
                                                                                           -----------  ---------
<S>                                                                                        <C>          <C>
Senior Secured Credit Facility...........................................................  $    69,836     --
U.S. revolving credit facility...........................................................      --       $  30,091
European credit facilities and notes payable.............................................        4,851     18,064
Obligation to issue Senior Subordinated Notes payable to Ciba, net of discount...........       26,170     --
Obligation to issue Senior Demand Notes payable to Ciba..................................        2,099     --
7% convertible subordinated debentures, due 2011.........................................       25,625     25,625
Obligations under IDRB variable rate demand notes, due through 2024, net.................       11,990     11,990
Capital lease obligations................................................................        3,215      3,217
Various U.S. notes payable, due through 2007.............................................        1,304      1,157
                                                                                           -----------  ---------
Total notes payable, capital lease obligations and indebtedness to related parties.......  $   145,090  $  90,144
                                                                                           -----------  ---------
                                                                                           -----------  ---------
 
Notes payable and current maturities of long-term liabilities............................  $     6,809  $   1,802
Notes payable and capital lease obligations, less current maturities.....................      112,111     88,342
Indebtedness to related parties, less current maturities.................................       26,170     --
                                                                                           -----------  ---------
Total notes payable, capital lease obligations and indebtedness to related parties.......  $   145,090  $  90,144
                                                                                           -----------  ---------
                                                                                           -----------  ---------
</TABLE>
 
SENIOR SECURED CREDIT FACILITY
 
    In connection with the acquisition of the Acquired Business, Hexcel obtained
the Senior Secured  Credit Facility  on February  29, 1996.  The Senior  Secured
Credit  Facility is  a three-year  revolving credit  facility of  up to $175,000
which is available to: (a) fund the $25,000 cash component of the purchase price
paid for the  Acquired Business;  (b) refinance  outstanding indebtedness  under
certain  U.S. and  European credit facilities;  and (c) provide  for the ongoing
working capital  and  other financing  requirements  of the  Company,  including
business  consolidation  activities, on  a worldwide  basis. The  Senior Secured
Credit Facility has replaced  certain U.S. and  European credit facilities  that
were available to the Company and in use as of December 31, 1995.
 
    Interest  on outstanding borrowings under the Senior Secured Credit Facility
is computed  at an  annual  rate of  0.4% in  excess  of the  applicable  London
interbank  rate  or,  at  the  option  of  Hexcel,  at  the  base  rate  of  the
administrative agent for  the lenders.  In addition, the  Senior Secured  Credit
Facility  is subject to a commitment fee  of approximately 0.2% per annum on the
unused portion of  the facility and  a letter of  credit fee of  up to 0.5%  per
annum on the outstanding face amount of letters of credit.
 
    The  Senior  Secured Credit  Facility is  secured  by a  pledge of  stock of
certain of Hexcel's subsidiaries. In addition, the Company is subject to various
financial covenants and restrictions under  the Senior Secured Credit  Facility,
as more fully described in the Company's 1995 Annual Report on Form 10-K.
 
OBLIGATION TO ISSUE SENIOR SUBORDINATED NOTES PAYABLE TO CIBA-GEIGY
 
    In  connection with  the acquisition  of the  Acquired Business,  Hexcel has
undertaken to deliver to Ciba and/or one or more of its subsidiaries the  Senior
Subordinated Notes. The Senior Subordinated
 
                                      F-46
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
NOTE 6 -- NOTES PAYABLE, CAPITAL LEASE OBLIGATIONS AND INDEBTEDNESS TO RELATED
PARTIES (CONTINUED)
Notes,  which will  be issued following  the completion  of certain post-closing
adjustment procedures contemplated by the Strategic Alliance Agreement, will  be
general  unsecured  obligations of  the  Company. As  discussed  in Note  2, the
aggregate principal amount of  Senior Subordinated Notes to  be issued to  Ciba,
determined   in   accordance  with   the   Strategic  Alliance   Agreement,  was
approximately $28,300  as  of March  31,  1996. However,  the  actual  aggregate
principal  amount of  the Senior Subordinated  Notes is expected  to exceed this
amount as a result of the pending acquisition of certain assets of the  Acquired
Business that have not yet been transferred to the Company.
 
    As  of March 31, 1996, the fair value  of the obligation to issue the Senior
Subordinated Notes  was  $26,170,  which  is $2,130  lower  than  the  aggregate
principal  amount as of that  date. The $2,130 discount  reflects the absence of
certain call protection  provisions from  the terms of  the Senior  Subordinated
Notes  and  the  difference  between  the stated  interest  rate  on  the Senior
Subordinated Notes  and  the  estimated  market rate  for  debt  obligations  of
comparable  quality and maturity. The Senior  Subordinated Notes are expected to
bear interest for three years at a rate of 7.5% per annum, payable  semiannually
from  February 29, 1996. The interest rate  is expected to increase to 10.5% per
annum on the third anniversary of the acquisition of the Acquired Business,  and
by  an additional 0.5%  per year thereafter until  the Senior Subordinated Notes
mature in the year  2003. The payment  of principal and  interest on the  Senior
Subordinated Notes will be subordinate to the Senior Secured Credit Facility.
 
    As  of March 31, 1996, Ciba owned approximately 49.9% of Hexcel's issued and
outstanding common stock, and four of  the Company's ten directors were  members
of  Ciba management. Accordingly,  the Company's obligation  to issue the Senior
Subordinated Notes has been classified  as "Indebtedness to related parties"  in
the accompanying condensed consolidated balance sheet as of March 31, 1996.
 
OBLIGATION TO ISSUE SENIOR DEMAND NOTES PAYABLE TO CIBA-GEIGY
 
    Under  the terms of  the Strategic Alliance  Agreement, the cash  on hand at
certain of  the non-U.S.  subsidiaries  included in  the Acquired  Business  was
acquired  by Hexcel in exchange for an undertaking to deliver to Ciba and/or one
or more of its  subsidiaries the Senior Demand  Notes. The Senior Demand  Notes,
totaling  $2,099,  are  expected  to  be  presented  for  payment  shortly after
issuance.
 
NOTE 7 -- DEFERRED LIABILITIES
    Deferred liabilities  as  of March  31,  1996  and December  31,  1995  were
comprised  primarily of various pension,  retirement and post-retirement benefit
liabilities, as well  as deferred  tax liabilities and  certain other  long-term
obligations.
 
NOTE 8 -- NON-CASH FINANCING ACTIVITIES
    In  addition to a cash  payment of $25,000 and  the obligations to issue the
Senior Subordinated Notes and  the Senior Demand  Notes, the consideration  paid
for  the Acquired Business included approximately  18,022 shares of newly issued
Hexcel common stock. The aggregate value  of these shares has been estimated  at
approximately  $144,200,  based on  a discounted  market price  of $8  per share
multiplied by the number of shares issued. The discounted market price of $8 per
share was based on a  market price of $10 per  share during a reasonable  period
before  and after December 12, 1995, the date that the terms for determining the
total consideration to  be paid by  the Company were  finalized, and a  discount
rate  of 20%.  The 20%  discount reflects the  illiquidity of  the Hexcel common
stock issued  to Ciba  caused by  the size  of Ciba's  holding, the  contractual
restrictions on transferring
 
                                      F-47
<PAGE>
                      HEXCEL CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
NOTE 8 -- NON-CASH FINANCING ACTIVITIES (CONTINUED)
such  shares and, accordingly, limitations on  the price Ciba could realize, the
contractual limitation on  the per  share price  Ciba could  realize in  certain
types  of transactions,  the fact that  such shares  are "restricted securities"
within the meaning of the Securities Act of 1933, and various other factors.
 
NOTE 9 -- OTHER INCOME, NET
    Other income  of $2,697  in the  quarter ended  March 31,  1996 was  largely
attributable  to the receipt of an additional  $1,560 of cash in connection with
the disposition  of the  Chandler, Arizona  manufacturing facility  and  certain
related  assets and technology in 1994, and to the partial settlement for $1,054
of a claim arising from the sale of certain assets in 1991.
 
NOTE 10 -- BANKRUPTCY REORGANIZATION
    On January 12,  1995, the United  States Bankruptcy Court  for the  Northern
District  of California entered  an order dated January  10, 1995 confirming the
First Amended Plan  of Reorganization  (the "Reorganization  Plan") proposed  by
Hexcel  and  the  Official Committee  of  Equity Security  Holders  (the "Equity
Committee"). On February 9, 1995,  the Reorganization Plan became effective  and
Hexcel emerged from the bankruptcy reorganization proceedings which had begun on
December  6, 1993, when Hexcel  filed a voluntary petition  for relief under the
provisions of Chapter 11 of the federal bankruptcy laws.
 
    The Reorganization Plan which became effective on February 9, 1995 provided,
among other things, for the reinstatement or payment in full, with interest,  of
all allowed claims, including prepetition accounts payable and notes payable. On
February  9, 1995, Hexcel  paid $78,144 in prepetition  claims and interest, and
reinstated another $60,575 in prepetition liabilities. The payment of claims and
interest was financed with: (a) cash  proceeds of $26,694 received in the  first
quarter  of 1995 from the sale  of the Company's Chandler, Arizona manufacturing
facility and related assets and technology; (b) cash proceeds of $2,602 received
in the first  quarter of 1995  from the  sale of the  Company's European  resins
business;  (c) the  $50,000 in  cash received  from Mutual  Series Fund  Inc. in
connection with  a standby  purchase agreement  with respect  to a  subscription
rights  offering for additional  shares of new common  stock; and (d) borrowings
under a U.S.  revolving credit  facility. The subscription  rights offering  for
additional  shares of  new common stock  was subsequently concluded  on April 6,
1995, with a  total of  10,800 shares  of new  common stock  having been  issued
between  February 9, 1995 and April 6,  1995. The U.S. revolving credit facility
was subsequently replaced by the Senior Secured Credit Facility on February  29,
1996.
 
    Professional fees and other costs directly related to bankruptcy proceedings
were expensed as incurred, and have been reflected in the condensed consolidated
statement  of  operations for  the quarter  ended April  2, 1995  as "bankruptcy
reorganization expenses." Bankruptcy reorganization expenses consisted primarily
of professional fees paid to legal and financial advisors of Hexcel, the  Equity
Committee  and the Official Committee of Unsecured Creditors. In addition, these
expenses included incentives for  employees to remain with  the Company for  the
duration  of bankruptcy proceedings and  the write-off of previously capitalized
costs related to  the issuance  of prepetition  debt, as  required by  generally
accepted  accounting  principles. The  resolution of  certain bankruptcy-related
issues, including the final settlement of disputed claims and professional fees,
resulted  in  bankruptcy  reorganization  expenses  being  incurred  after   the
effective date of the Reorganization Plan.
 
                                      F-48
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors
Ciba-Geigy Limited
 
We  have audited the accompanying combined  balance sheets of Ciba Composites (a
division of  Ciba-Geigy Limited)  as of  December  31, 1995  and 1994,  and  the
related  combined statements of  operations, owner's equity,  and cash flows for
each of the three years in the  period ended December 31, 1995. These  financial
statements   are   the   responsibility  of   the   Company's   management.  Our
responsibility is to express an opinion  on these financial statements based  on
our audits.
 
We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In  our opinion, the  financial statements referred to  above present fairly, in
all material respects, the combined financial position of Ciba Composites as  of
December  31, 1995 and 1994, and the  combined results of its operations and its
cash flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.
 
As discussed in Note 10 to the combined financial statements, in 1993, the  U.S.
Group  Company  changed its  methods of  accounting for  postretirement benefits
other than pensions and for postemployment benefits.
 
/s/ COOPERS & LYBRAND L.L.P.
 
Stamford, Connecticut
February 29, 1996
 
                                      F-49
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
                            COMBINED BALANCE SHEETS
                           (IN THOUSANDS OF DOLLARS)
 
                                    ASSETS:
 
<TABLE>
<CAPTION>
                                                                                             DECEMBER 31,
                                                                                       ------------------------
                                                                                          1995         1994
                                                                                       -----------  -----------
<S>                                                                                    <C>          <C>
Current assets:
  Cash...............................................................................  $     8,412  $     7,990
  Accounts receivable, net of allowance for doubtful accounts of $2,291 and $3,378 in
   1995 and 1994, respectively.......................................................       58,799       53,024
  Inventories........................................................................       60,337       66,672
  Prepaid expenses and other current assets..........................................        9,957        9,327
                                                                                       -----------  -----------
      Total current assets...........................................................      137,505      137,013
Property, plant and equipment, net...................................................      156,364      161,153
Intangibles, net.....................................................................       42,211       49,143
Other assets.........................................................................        4,214        5,111
                                                                                       -----------  -----------
      Total assets...................................................................  $   340,294  $   352,420
                                                                                       -----------  -----------
                                                                                       -----------  -----------
 
                                        LIABILITIES AND OWNER'S EQUITY:
Current liabilities:
  Accounts payable...................................................................  $    29,611  $    29,249
  Accrued liabilities................................................................       20,259       17,346
  Accrued compensation...............................................................        7,315        7,704
  Short-term debt....................................................................          720        2,730
  Short-term debt due to affiliates..................................................        9,052        5,302
  Current portion of long-term debt..................................................          256          487
  Current portion of obligations under capital leases................................          441          348
                                                                                       -----------  -----------
      Total current liabilities......................................................       67,654       63,166
Long-term debt.......................................................................        1,305        1,775
Long-term debt due to affiliates.....................................................        9,502       37,493
Long-term capital lease obligations..................................................        4,290        4,372
Other long-term liabilities..........................................................       13,626       14,430
                                                                                       -----------  -----------
      Total liabilities..............................................................       96,377      121,236
                                                                                       -----------  -----------
Commitments and contingencies
Minority interest....................................................................        6,968        5,048
Owner's equity:
  Invested capital...................................................................      236,949      226,136
                                                                                       -----------  -----------
      Total liabilities and owner's equity...........................................  $   340,294  $   352,420
                                                                                       -----------  -----------
                                                                                       -----------  -----------
</TABLE>
 
    The accompanying notes are an integral part of these combined financial
                                  statements.
 
                                      F-50
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
                       COMBINED STATEMENTS OF OPERATIONS
                           (IN THOUSANDS OF DOLLARS)
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
Net sales..................................................................  $   331,073  $   292,611  $   271,258
Cost of sales..............................................................      273,997      249,717      244,247
                                                                             -----------  -----------  -----------
    Gross profit...........................................................       57,076       42,894       27,011
                                                                             -----------  -----------  -----------
Operating (income) expenses:
  Selling, general and administrative expenses.............................       47,540       45,515       47,804
  Research and development expense.........................................       10,426        7,902        5,909
  Amortization and write-downs of purchased intangibles....................        6,930       10,219        5,734
  Restructuring expense....................................................        2,362        1,600        7,722
  Gain on sale of facility.................................................      --            (2,700)     --
  Other, net...............................................................        1,102         (279)         241
                                                                             -----------  -----------  -----------
      Total operating expenses.............................................       68,360       62,257       67,410
                                                                             -----------  -----------  -----------
  Operating loss...........................................................       11,284       19,363       40,399
Other expense:
  Interest expense.........................................................          668        1,193        2,236
  Minority interest........................................................        1,506          891          245
                                                                             -----------  -----------  -----------
      Loss before income taxes and cumulative effect of accounting
       changes.............................................................       13,458       21,447       42,880
Provision (benefit) for income taxes.......................................        5,085        2,843         (962)
                                                                             -----------  -----------  -----------
      Loss before cumulative effect of accounting changes..................       18,543       24,290       41,918
Cumulative effect of accounting changes....................................      --           --             7,077
                                                                             -----------  -----------  -----------
      Net loss.............................................................  $    18,543  $    24,290  $    48,995
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
    The accompanying notes are an integral part of these combined financial
                                  statements.
 
                                      F-51
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
                      COMBINED STATEMENT OF OWNER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
                           (IN THOUSANDS OF DOLLARS)
 
<TABLE>
<S>                                                                                <C>
Balance, December 31, 1992.......................................................  $ 294,364
  Capital distributions, net.....................................................     (1,547)
  Translation adjustments........................................................     (2,731)
  Net loss.......................................................................    (48,995)
                                                                                   ---------
Balance, December 31, 1993.......................................................    241,091
  Capital contributions, net.....................................................      4,676
  Translation adjustments........................................................      4,659
  Net loss.......................................................................    (24,290)
                                                                                   ---------
Balance, December 31, 1994.......................................................    226,136
  Capital contributions, net.....................................................     26,927
  Translation adjustments........................................................      2,429
  Net loss.......................................................................    (18,543)
                                                                                   ---------
Balance, December 31, 1995.......................................................  $ 236,949
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
    The accompanying notes are an integral part of these combined financial
                                  statements.
 
                                      F-52
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
                       COMBINED STATEMENTS OF CASH FLOWS
                           (IN THOUSANDS OF DOLLARS)
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                              ----------------------------------
                                                                                 1995        1994        1993
                                                                              ----------  ----------  ----------
<S>                                                                           <C>         <C>         <C>
Net loss....................................................................  $  (18,543) $  (24,290) $  (48,995)
Adjustments to reconcile net loss to net cash provided by operating
 activities:
  Cumulative effect of accounting changes...................................      --          --           7,077
  Depreciation..............................................................      14,725      15,868      19,964
  Amortization and write-downs of purchased intangibles.....................       6,930      10,219       5,734
  Minority interest.........................................................       1,506         891         245
  Restructuring provisions and write-downs of property, plant and
   equipment................................................................       2,328       3,924         604
  Gain on sale of facility..................................................      --          (2,700)     --
  Changes in assets and liabilities, net of effects from acquisition:
    (Increase) decrease in trade receivables................................      (3,787)     (6,009)     16,128
    Decrease in inventories.................................................       8,223       1,272      10,025
    Decrease in prepaid expenses and other current assets...................       2,116       1,451       3,197
    Decrease in other long-term assets......................................         714       3,739       3,585
    Increase (decrease) in accounts payable.................................        (832)      3,820         178
    Increase in accrued liabilities and accrued compensation................       1,340       4,248       1,061
    Increase (decrease) in other long-term liabilities......................          13       1,265      (3,450)
                                                                              ----------  ----------  ----------
      Net cash provided by operating activities.............................      14,733      13,698      15,353
                                                                              ----------  ----------  ----------
Cash flows from investing activities:
  Proceeds from sale of property, plant and equipment.......................         417       8,518         576
  Purchases of property, plant and equipment................................     (13,214)     (7,685)    (12,280)
  Acquisition of business...................................................      --          (4,680)     --
  Other.....................................................................      (3,049)     (2,227)     --
      Net cash used in investing activities.................................     (15,846)     (6,074)    (11,704)
                                                                              ----------  ----------  ----------
Cash flows from financing activities:
  Proceeds from borrowings..................................................       7,800          56       4,288
  Payments on borrowing.....................................................     (36,619)    (10,415)     (3,636)
  Equity contributions (distributions)......................................      29,822       4,676      (1,547)
                                                                              ----------  ----------  ----------
      Net cash provided by (used in) financing activities...................       1,003      (5,683)       (895)
Effect of exchange rate changes on cash.....................................         532         582        (263)
                                                                              ----------  ----------  ----------
      Net change in cash....................................................         422       2,523       2,491
Cash at beginning of period.................................................       7,990       5,467       2,976
                                                                              ----------  ----------  ----------
      Cash at end of period.................................................  $    8,412  $    7,990  $    5,467
                                                                              ----------  ----------  ----------
                                                                              ----------  ----------  ----------
Cash paid (received) during the year for:
  Income taxes..............................................................  $      219  $      (69) $      517
  Interest..................................................................       1,514       1,595       2,289
</TABLE>
 
    The accompanying notes are an integral part of these combined financial
                                  statements.
 
                                      F-53
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
                     NOTES TO COMBINED FINANCIAL STATEMENTS
 
                           (IN THOUSANDS OF DOLLARS)
 
1.  BASIS OF PRESENTATION
    The   accompanying  financial  statements  include  the  combined  worldwide
accounts of the Ciba Composites Division (the "Division") of Ciba-Geigy  Limited
(the  "Parent" or "Owner"), a publicly-traded  company based in Switzerland. The
financial statements include the  accounts of (1)  corporate entities wholly  or
majority-owned  indirectly  by the  Parent (principally  in the  United Kingdom,
France, Austria and Italy) and  (2) divisional accounts which have  historically
operated  as business units of  wholly-owned, multi-product line subsidiaries of
the Parent, (the  "Group Companies"),  principally in the  United States,  South
Africa  and  Germany. The  United Kingdom  operation  became a  corporate entity
wholly-owned by the Parent effective July 1995. The minority interest represents
a third party's 49.0% ownership of the Austrian corporate entity.
 
    The  Division's   primary   business  is   manufacturing,   marketing,   and
distributing   composite  materials,  including  prepregs,  fabrics,  adhesives,
honeycomb core and fabricated  structural interiors, panels,  and parts for  the
commercial  aerospace industry. Market  segments served by  the Division include
aerospace, sports  and leisure,  marine, surface  transportation, energy  and  a
variety  of  other  industrial  applications.  Approximately  two-thirds  of the
Division's net sales are to the aerospace market.
 
    The  Division's  financial  statements  include  the  assets,   liabilities,
revenues  and expenses which are specifically identifiable with the Division, as
well as  certain allocated  expenses for  services that  have historically  been
performed  by the corporate headquarters of  the Group Companies. These expenses
are allocated using various  methods dependent upon the  nature of the  service.
The   Division's  management  believes  that  these  allocations  are  based  on
assumptions  that  are  reasonable  under  the  circumstances;  however,   these
allocations  are not necessarily indicative of the costs and expenses that would
have resulted if the Division had been operated as a separate entity.
 
    The net cash  position of certain  of the Group  Companies has been  managed
through a centralized treasury system. Accordingly, transfers of cash within the
treasury  system are recorded through intercompany accounts, which are reflected
as a component of Owner's equity in the accompanying Combined Balance Sheets. In
addition, intercompany balances arising from purchase and sale transactions with
other Parent affiliates and allocated charges for services have been treated  as
the equivalent of cash transactions in the accompanying financial statements and
are  included as a component of Owner's equity. There is no direct interest cost
allocation to  the  Division  with  respect to  Group  Company  borrowings,  and
accordingly,  the Combined Statements of Operations do not include any allocated
financing costs. Debt  payable to third  parties and affiliates  outside of  the
Division,  and related interest  expense, is reflected  in accordance with their
terms.
 
    All  significant  transactions  within  the  combined  Division  have   been
eliminated.
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
FISCAL YEAR:
 
    The  U.S. Group Company's fiscal years consist of a fifty-two or fifty-three
week period, ending the last Friday of December. The 1995 and 1994 fiscal  years
consisted  of fifty-two  week periods and  1993 consisted of  a fifty-three week
period for the U.S. Group Company.  The remaining Division entities have  fiscal
years  ending December 31. For purposes of financial statement presentation, all
fiscal year-ends are referred to as December 31.
 
                                      F-54
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
INVENTORIES:
 
    Inventories are stated at  the lower of cost  or market. Cost is  determined
using  various methods including average cost and the first-in, first-out (FIFO)
basis.
 
PROPERTY, PLANT AND EQUIPMENT:
 
    Property, plant and equipment are stated at cost. Depreciation is determined
using the straight-line method  applied over the estimated  useful lives of  the
respective  assets, which range from 3 to  50 years. It is the Division's policy
to periodically review  the estimated  lives of assets  and, where  appropriate,
revise the estimated lives to reflect technological changes in the industry.
 
    Upon  sale  or  retirement  of  depreciable  assets,  the  cost  and related
accumulated depreciation are removed from the accounts and any resultant gain or
loss is included in operations.
 
INTANGIBLES:
 
    The excess  of  cost  over the  fair  value  of net  assets  (goodwill)  and
identifiable   intangible  assets  of  acquired  companies  are  capitalized  at
acquisition and  are amortized  on a  straight-line basis  over their  estimated
useful  lives, ranging  from twelve to  forty years. The  Division evaluates the
realizability of intangibles  based upon  the projected,  undiscounted net  cash
flows  related to  the intangibles. The  Division recorded  impairment losses of
$2,809 and  $5,097 in  1995  and 1994,  respectively, for  certain  identifiable
intangibles  which consisted of contracted  manufacturing programs. The loss was
measured using projected discounted cash flows and is included in  "Amortization
and  write-downs  of  purchased  intangibles"  in  the  Combined  Statements  of
Operations.
 
REVENUE RECOGNITION:
 
    Revenue is recognized at the time products are shipped.
 
TRANSLATION OF FOREIGN CURRENCIES:
 
    The functional currency in all  significant foreign locations is  considered
to  be the local currency. The  translation of the applicable foreign currencies
into U.S. dollars is performed for  balance sheet accounts using exchange  rates
in  effect at the balance sheet date  and for revenue and expense accounts using
an  average  exchange  rate  for  the  year.  Gains  or  losses  resulting  from
translation   are  reflected  in  Owner's  equity.  Aggregate  foreign  currency
transaction  gains  and  losses  are   included  in  determining  results   from
operations.
 
USE OF ESTIMATES:
 
    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  reported amounts of assets  and liabilities at the
dates of  the financial  statements and  the reported  amounts of  revenues  and
expenses during the reporting periods.
 
RECLASSIFICATIONS:
 
    Certain  amounts  in the  1994 Combined  Statement of  Cash Flows  have been
reclassified to conform to the 1995 presentation.
 
                                      F-55
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
3.  RESTRUCTURING EXPENSE AND GAIN ON SALE OF FACILITY
    In 1995, 1994 and 1993,  the Division incurred approximately $2,400,  $1,600
and  $7,700, respectively, in restructuring charges. These charges are primarily
due to  the consolidation  and downsizing  of certain  facilities and  consisted
principally  of personnel related expenses and  the costs of consolidating these
facilities.
 
    In December 1994, the Division sold  its Miami, Florida facility for  $8,000
in  cash resulting in  a net gain  of approximately $2,700  which is included as
such in the accompanying Combined Statements of Operations.
 
4.  ACQUISITIONS
    In August 1994, the Division acquired certain assets and customer  contracts
from   a  British  Petroleum  Chemicals  Division  for  total  consideration  of
approximately $4,700. The  revenues and  results of operations  of the  acquired
business  are not  significant and  are included  in the  Combined Statements of
Operations from the date of acquisition.
 
5.  INVENTORIES
    The components of inventories are as follows:
 
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,
                                                                   ------------------------
                                                                      1995         1994
                                                                   -----------  -----------
<S>                                                                <C>          <C>
Raw materials....................................................  $    22,261  $    20,523
Work in process..................................................       33,317       41,492
Finished goods...................................................        4,759        4,657
                                                                   -----------  -----------
    Total........................................................  $    60,337  $    66,672
                                                                   -----------  -----------
                                                                   -----------  -----------
</TABLE>
 
6.  PROPERTY, PLANT AND EQUIPMENT
    Property, plant and equipment consists of the following:
 
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,
                                                                   ------------------------
                                                                      1995         1994
                                                                   -----------  -----------
<S>                                                                <C>          <C>
Land.............................................................  $    15,436  $    15,150
Buildings and improvements.......................................       91,872       93,020
Buildings and equipment under capital leases.....................        6,251        5,776
Machinery and equipment..........................................      161,047      154,940
Construction in progress.........................................        3,582        1,210
                                                                   -----------  -----------
                                                                       278,188      270,096
    Less, Accumulated depreciation and amortization..............     (121,824)    (108,943)
                                                                   -----------  -----------
                                                                   $   156,364  $   161,153
                                                                   -----------  -----------
                                                                   -----------  -----------
</TABLE>
 
                                      F-56
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
7.  INTANGIBLES
    Intangibles consist of the following:
 
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,
                                                                   ------------------------
                                                                      1995         1994
                                                                   -----------  -----------
<S>                                                                <C>          <C>
Contracted manufacturing programs................................  $    11,588  $    20,779
Customer relationships...........................................       25,237       25,237
Goodwill.........................................................       19,005       19,005
                                                                   -----------  -----------
                                                                        55,830       65,021
    Less, Accumulated amortization...............................      (13,619)     (15,878)
                                                                   -----------  -----------
                                                                   $    42,211  $    49,143
                                                                   -----------  -----------
                                                                   -----------  -----------
</TABLE>
 
    Intangible  assets  arose  principally  from  the  acquisition  of  Reliable
Manufacturing  Co. in 1979 (goodwill of $3,285) and Heath Tecna Aerospace Co. in
1988. Changes  in contracted  manufacturing programs  in 1995  resulted from  an
impairment  write-down of $2,809 due to reductions in aircraft build rates and a
corresponding adjustment of cost and accumulated amortization of $6,382.
 
8.  DEBT
    Short-term debt includes commercial paper, bank overdrafts, loans and  other
short-term  debt  outstanding in  Europe with  maturities of  one year  or less.
Interest rates for this debt ranged from approximately 5.8% - 11.5% in 1995  and
5.7% - 8.6% in 1994.
 
    Short-term  debt due to affiliates consists  of an overdraft facility at one
of the  Division's  operating units  of  $2,419 and  $5,302  in 1995  and  1994,
respectively,  bearing interest from July 1995 at  the U.K. Bank Base Rate (6.5%
at December 31,  1995) plus  1% and  a short-term  borrowing by  another of  the
Division's  operating units of $6,633 in  1995 bearing interest at Italian LIBOR
(11.2% at December  31, 1995).  Through June  1995, the  overdraft facility  was
noninterest bearing.
 
    Long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,
                                                                   ------------------------
                                                                      1995         1994
                                                                   -----------  -----------
<S>                                                                <C>          <C>
Mortgage payable in equal quarterly installments through 1999 at
 an interest rate of 6.5%........................................  $       548  $       684
Other............................................................        1,013        1,578
                                                                   -----------  -----------
                                                                         1,561        2,262
    Less, Current portion........................................          256          487
                                                                   -----------  -----------
      Long-term debt.............................................  $     1,305  $     1,775
                                                                   -----------  -----------
                                                                   -----------  -----------
</TABLE>
 
                                      F-57
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
8.  DEBT (CONTINUED)
    Long-term debt to affiliates consists of the following:
 
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,
                                                                   ------------------------
                                                                      1995         1994
                                                                   -----------  -----------
<S>                                                                <C>          <C>
Loans payable, due in 1998, at floating interest rates based on
 the six-month French LIBOR rate.................................  $     9,502  $     8,697
Loan payable, with no stated maturity date or interest rate......      --             4,317
Loan payable, with no stated maturity date, at a floating
 interest rate based on the three-month Italian LIBOR rate.......      --             2,175
Advances from affiliate, with no stated maturity date or interest
 rate............................................................      --            22,304
                                                                   -----------  -----------
    Long-term debt to affiliates.................................  $     9,502  $    37,493
                                                                   -----------  -----------
                                                                   -----------  -----------
</TABLE>
 
    The six-month French LIBOR rate at December 31, 1995 was 6.3%.
 
    Aggregate maturities of Long-term debt at December 31, 1995 are as follows:
 
<TABLE>
<CAPTION>
                                                                   AFFILIATES      OTHER
                                                                   -----------  -----------
<S>                                                                <C>          <C>
1996.............................................................  $   --       $       256
1997.............................................................      --               546
1998.............................................................        9,502          367
1999.............................................................      --               310
2000.............................................................      --                82
                                                                   -----------  -----------
                                                                   $     9,502  $     1,561
                                                                   -----------  -----------
                                                                   -----------  -----------
</TABLE>
 
9.  EMPLOYEE BENEFITS
    Approximately  20 percent  of the United  States employees  participate in a
separate  trusteed  pension  plan  (the  "U.S.  Plan").  The  U.S.  Plan  is   a
noncontributory   defined  benefit   pension  plan   covering  certain  salaried
employees. Benefits are based on employees' years of service and average of  the
highest consecutive five years' compensation in the ten years before retirement.
The  U.S.  Group  Company's  funding  policy  is  to  make  the  minimum  annual
contribution required by applicable regulators.
 
    Net periodic  pension  cost for  1995,  1994 and  1993,  for the  U.S.  Plan
described above, includes the following:
 
<TABLE>
<CAPTION>
                                                                1995       1994       1993
                                                              ---------  ---------  ---------
<S>                                                           <C>        <C>        <C>
Service cost -- benefits earned during the period...........  $     503  $     706  $     518
Interest cost on projected benefit obligation...............        621        561        547
Actual return on plan assets................................     (1,931)        (5)    (1,022)
Net amortization and deferral...............................      1,238       (639)       445
                                                              ---------  ---------  ---------
    Net periodic pension cost...............................  $     431  $     623  $     488
                                                              ---------  ---------  ---------
                                                              ---------  ---------  ---------
</TABLE>
 
                                      F-58
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
9.  EMPLOYEE BENEFITS (CONTINUED)
    The  actuarial present value of benefit obligations and funded status of the
U.S. Plan as of December 31, 1995 and 1994 are as follows:
 
<TABLE>
<CAPTION>
                                                                      1995         1994
                                                                   -----------  -----------
<S>                                                                <C>          <C>
Benefit obligations:
  Vested benefits................................................  $     6,744  $     4,956
  Nonvested benefits.............................................          394          288
                                                                   -----------  -----------
                                                                         7,138        5,244
Projected compensation increases.................................        2,324        2,002
                                                                   -----------  -----------
  Projected benefit obligation...................................        9,462        7,246
Plan assets at fair value........................................        8,773        7,332
                                                                   -----------  -----------
  Plan assets in excess of (less than) projected benefit
   obligations...................................................         (689)          86
Unrecognized prior service cost..................................          186          200
Unrecognized net loss............................................         (366)        (724)
                                                                   -----------  -----------
      Pension liability..........................................  $      (869) $      (438)
                                                                   -----------  -----------
                                                                   -----------  -----------
</TABLE>
 
    Assumptions used  in developing  the projected  benefit obligation  were  as
follows:
 
<TABLE>
<CAPTION>
                                                                         1995       1994
                                                                       ---------  ---------
<S>                                                                    <C>        <C>
Discount rate........................................................      7.50%      8.50%
Rate of increase in compensation.....................................      4.50%      5.50%
Expected long-term rate of return on plan assets.....................     10.00%      9.00%
</TABLE>
 
    The   majority   of   the  remaining   employees   participate   in  various
multi-employer  pension  plans.  These  plans  include  various  pension   plans
sponsored  by  Group  Companies  and  accounted  for  as  multi-employer  plans.
Accordingly, the  Combined Statements  of Operations  include an  allocation  of
$3,516,  $2,502 and $3,414 in  1995, 1994 and 1993,  respectively, for the costs
associated with the  employees who participate  in such plans.  Included in  the
costs  for  1995 is  a curtailment  gain  of $650  related to  certain personnel
reductions. Included in the costs for 1994 is a curtailment gain of $600 related
to the sale of the Miami facility.
 
    Additionally, no assets and liabilities have been reflected in the  Combined
Balance  Sheets related to the various  multi-employer pension plans since it is
not practicable to segregate these amounts.
 
    The Division  also  has  an  Investment Savings  Plan  for  U.S.  employees.
Division contributions to the plan were approximately $374, $450 and $477 during
1995, 1994 and 1993, respectively.
 
10. POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS
    The  Division  has  various  postretirement  plans  that  provide healthcare
benefits to retired salaried and hourly employees and their dependents.  Certain
of  these  plans  require  employee  contributions  at  varying  rates.  Not all
employees are eligible to  receive benefits, with  eligibility depending on  the
plan in effect at a particular location.
 
    Total  postretirement benefit expense of $628,  $164 and $813 is included in
the Combined Statements  of Operations  for 1995, 1994  and 1993,  respectively.
Included in the expense for 1994 is a
 
                                      F-59
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
10. POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS (CONTINUED)
curtailment  gain of $318 related to the  sale of the Miami facility. Assets and
liabilities have not been reflected in  the Combined Balance Sheets relating  to
Group Company plans, as it is not practical to segregate these amounts.
 
    Effective  January 1,  1993, the  U.S. Group  Company changed  its method of
accounting  for   postretirement  benefits   other   than  pensions   from   the
pay-as-you-go method to the accrual method as required by Statement of Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions" ("SFAS No. 106"). This standard requires the accrual of the
expected costs of postretirement medical and other nonpension benefits during an
employee's  period of service. Similar accounting  methods were adopted by other
Division entities prior to 1993. The cumulative effect of adopting SFAS No.  106
as  of January 1, 1993, resulted in a charge of $6,006 to 1993 earnings, with no
related income tax benefit.  The effect of  the change on  the 1993 loss  before
income taxes was additional expense of approximately $422.
 
    Effective  January 1,  1993, the  U.S. Group  Company also  elected to adopt
Statement of Financial Accounting Standards No. 112, "Employers' Accounting  for
Postemployment  Benefits" ("SFAS No. 112").  SFAS No. 112 establishes accounting
standards for  employers who  provide  certain benefits  to former  or  inactive
employees after employment but before retirement.
 
    Previously,  postemployment  benefits,  for  the  U.S.  Group  Company, were
recognized on the pay-as-you-go method. The  cumulative effect of the change  in
accounting  for  postemployment  benefits  was  $1,071,  which  represented  the
unfunded accumulated postemployment benefit obligations  as of January 1,  1993.
There  was no related  income tax benefit  in connection with  the election. The
effect of the change on the 1993 loss before income taxes was additional expense
of approximately $33. Similar accounting methods were adopted by other  Division
entities  prior to 1993. Total postemployment benefit expense was $305, $778 and
$154 for 1995, 1994 and 1993, respectively. Assets and liabilities have not been
reflected in the Combined Balance Sheets relating to Group Company plans, as  it
is not practical to segregate these amounts.
 
11. INCOME TAXES
    For  purposes of  the Combined Statements  of Operations,  income taxes have
been provided on a stand-alone basis, as if the Division was a separate  taxable
entity.
 
                                      F-60
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
11. INCOME TAXES (CONTINUED)
    The  components  of  loss  before  income  taxes  and  cumulative  effect of
accounting changes and provision (benefit) for income taxes were:
 
<TABLE>
<CAPTION>
                                                           FOR THE YEARS ENDED DECEMBER 31,
                                                          ----------------------------------
                                                             1995        1994        1993
                                                          ----------  ----------  ----------
<S>                                                       <C>         <C>         <C>
Income (loss before) income taxes and cumulative effect
 of accounting changes:
  United States.........................................  $  (19,469) $  (26,215) $  (32,965)
  International.........................................       6,011       4,768      (9,915)
                                                          ----------  ----------  ----------
                                                          $  (13,458) $  (21,447) $  (42,880)
                                                          ----------  ----------  ----------
                                                          ----------  ----------  ----------
Provision (benefit) for income taxes:
  Current:
    United States.......................................  $   --      $   --      $   --
    International.......................................       4,529       1,383      (1,282)
                                                          ----------  ----------  ----------
      Total current.....................................       4,529       1,383      (1,282)
                                                          ----------  ----------  ----------
  Deferred:
    United States.......................................      --          --          --
    International.......................................         556       1,460         320
                                                          ----------  ----------  ----------
      Total deferred....................................         556       1,460         320
                                                          ----------  ----------  ----------
      Total provision (benefit) for income taxes........  $    5,085  $    2,843  $     (962)
                                                          ----------  ----------  ----------
                                                          ----------  ----------  ----------
</TABLE>
 
    The  current  provision  for  income  taxes  for  1995  includes  a  benefit
recognized from utilization of operating loss carryforwards of $302.
 
    The  effective income tax provision (benefit) rate on the loss before income
taxes differed from the United States federal statutory rate for the following:
 
<TABLE>
<CAPTION>
                                                           FOR THE YEARS ENDED DECEMBER 31,
                                                          ----------------------------------
                                                             1995        1994        1993
                                                          ----------  ----------  ----------
<S>                                                       <C>         <C>         <C>
Benefit at the U.S. federal statutory rate..............  $   (4,710) $   (7,506) $  (15,008)
Tax effect of net operating losses not recognized.......       4,225       7,016      14,546
Foreign tax (benefit)...................................       5,085       2,843        (962)
Goodwill amortization...................................         442         442         442
Other...................................................          43          48          20
                                                          ----------  ----------  ----------
Provision (benefit) for income taxes....................  $    5,085  $    2,843  $     (962)
                                                          ----------  ----------  ----------
                                                          ----------  ----------  ----------
</TABLE>
 
                                      F-61
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
11. INCOME TAXES (CONTINUED)
    The tax effects of temporary differences which gave rise to deferred  income
tax assets and liabilities consisted of the following:
 
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,
                                                                    ----------------------
                                                                       1995        1994
                                                                    ----------  ----------
<S>                                                                 <C>         <C>
Deferred income tax assets:
  Postretirement/postemployment benefits..........................  $    3,648  $    3,023
  Environmental reserve...........................................       1,651       1,746
  Intangibles.....................................................       1,845         679
  Restructuring reserve...........................................         592         625
  Inventory reserve...............................................         518         621
  Other reserves..................................................       1,793       2,207
  Net operating losses............................................      87,847      87,163
                                                                    ----------  ----------
    Total deferred income tax assets..............................      97,894      96,064
                                                                    ----------  ----------
Deferred income tax liabilities:
  Depreciation....................................................     (11,368)    (11,560)
  Revenue recognition.............................................      (3,153)     (5,106)
                                                                    ----------  ----------
      Total deferred income tax liabilities.......................     (14,521)    (16,666)
                                                                    ----------  ----------
      Subtotal....................................................      83,373      79,398
Valuation allowance...............................................     (84,072)    (79,541)
                                                                    ----------  ----------
      Net deferred income tax liabilities.........................  $     (699) $     (143)
                                                                    ----------  ----------
                                                                    ----------  ----------
</TABLE>
 
    Deferred  income tax assets  of $1,161 and  $1,391 at December  31, 1995 and
1994, respectively, are included in other assets in the Combined Balance Sheets.
 
    Deferred income tax liabilities  of $1,860 and $1,534  at December 31,  1995
and  1994,  respectively, are  included in  other  long-term liabilities  in the
Combined Balance Sheets.
 
    Operating  loss   carryforwards   of   non-corporate   Divisional   entities
(principally  the United  States of  approximately $219  million) have generally
been utilized  to offset  Group Company  taxable income  in the  year  incurred.
However,  for purposes of these combined financial statements, the tax effect of
such operating loss  carryforwards have  been reflected as  deferred tax  assets
with  related valuation  allowances, based  upon management's  assessment of the
Division's  likelihood  of  realizing  the   benefit  of  such  operating   loss
carryforwards through future stand-alone taxable income.
 
    The  Division has  net operating  loss carryforwards  of which approximately
$6,200 and $600 are available to  offset certain future taxable income in  Italy
and France, respectively.
 
    These operating loss carryforwards expire as follows:
 
<TABLE>
<S>                                                                  <C>
1996...............................................................  $     159
1997...............................................................      1,556
1998...............................................................      2,359
1999...............................................................      1,097
2000...............................................................      1,629
</TABLE>
 
                                      F-62
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
12. COMMITMENTS AND CONTINGENCIES
 
SELF-INSURANCE:
 
    The  Division is  partially self-insured for  workers' compensation, general
liability and property  insurance risks, subject  to specific retention  levels.
Self-insurance  costs  are accrued  based upon  the  aggregate of  the estimated
liability for reported claims and estimated liabilities for claims incurred  but
not reported.
 
LITIGATION:
 
    The Division is involved in legal proceedings which are in various stages of
development  and  involve various  uncertainties which  can affect  the eventual
outcome of  the issues.  While it  is  difficult to  predict what  the  eventual
resolution  of these issues will be, the  Division believes, on the basis of the
facts presently  known, that  these actions  will not  have a  material  adverse
effect on the Division's financial condition or results of operations.
 
ENVIRONMENTAL COSTS:
 
    In  connection  with  an  acquisition of  one  of  the  Division's operating
facilities, the  Division entered  into  an agreement  with the  previous  owner
whereby  the  Division agreed  to share  in the  operating cost  for groundwater
treatment and  monitoring  facilities  which  had  been  ordered  by  regulatory
authorities  prior to  the date of  acquisition. The Division's  share of annual
cost sharing is estimated  at $250. While the  ultimate period of treatment  and
monitoring  required by regulatory authorities is not determinable, the Division
estimated the  minimum  period at  twenty  years. The  Combined  Balance  Sheets
include  reserves of approximately $4,200 and $4,500 as of December 31, 1995 and
1994, respectively,  related  to these  costs.  Charges against  these  reserves
totaled approximately $300 and $200 in 1995 and 1994, respectively.
 
    In   the  normal  course  of  its  business,  the  Division  is  subject  to
environmental regulations in jurisdictions in which the Division has  facilities
and,  accordingly, the Division  may be required to  incur either remediation or
capital improvement costs  in the  future. Management of  the Division  believes
that  the amounts of such costs, if any, will not have a material adverse effect
on the Division's financial condition or results of operations.
 
LEASE OBLIGATIONS:
 
    The Division leases  certain equipment and  facilities under capital  leases
and noncancelable operating leases expiring at various dates through 2012.
 
                                      F-63
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
12. COMMITMENTS AND CONTINGENCIES (CONTINUED)
    Future minimum annual lease payments under such leases are as follows:
 
<TABLE>
<CAPTION>
                                                                        CAPITAL    OPERATING
                                                                        LEASES      LEASES
                                                                       ---------  -----------
<S>                                                                    <C>        <C>
1996.................................................................  $     725   $   1,818
1997.................................................................        725       1,097
1998.................................................................        333         710
1999.................................................................        333         548
2000.................................................................        333         274
Thereafter...........................................................      5,863      --
                                                                       ---------  -----------
                                                                           8,312   $   4,447
                                                                                  -----------
                                                                                  -----------
Amounts representing interest........................................      3,581
                                                                       ---------
Present value of net minimum lease payments..........................      4,731
    Less, Current portion............................................        441
                                                                       ---------
Long-term portion....................................................  $   4,290
                                                                       ---------
                                                                       ---------
</TABLE>
 
    Lease  expense  was  $2,080,  $1,883  and $1,724  in  1995,  1994  and 1993,
respectively.
 
GUARANTEES:
 
    The Italian corporate entity has  guaranteed $650 of certain obligations  of
an  unrelated  third  party  as sole  guarantor.  Additionally,  the  entity has
guaranteed $824 of obligations of the third  party on a joint and several  basis
with sixteen other unrelated co-guarantors.
 
CONCENTRATION OF CREDIT RISK:
 
    The Division operates in one principal industry segment.
 
    In  1995,  1994 and  1993,  one customer  accounted  for 18%,  20%  and 29%,
respectively, of the net sales of the Division.
 
EXCHANGE RATES:
 
    Certain items included on the Division's Combined Balance Sheets originating
from non-U.S.  transactions  are  subject  to  fluctuations  in  the  applicable
exchange rates between the transaction and settlement dates.
 
                                      F-64
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
13. SEGMENT INFORMATION
 
<TABLE>
<CAPTION>
                                                            1995         1994         1993
                                                         -----------  -----------  -----------
<S>                                                      <C>          <C>          <C>
Net sales:
  United States........................................  $   148,919  $   139,831  $   136,141
  Europe...............................................      171,235      143,071      127,469
  Other geographic regions.............................       10,919        9,709        7,648
                                                         -----------  -----------  -----------
      Total net sales..................................  $   331,073  $   292,611  $   271,258
                                                         -----------  -----------  -----------
                                                         -----------  -----------  -----------
Intra-division transfers/sales between geographic areas
 (eliminated in combination):
  United States........................................  $     4,360  $     3,702  $     2,077
  Europe...............................................        9,748        9,702        7,782
                                                         -----------  -----------  -----------
      Total intra-divisional transfers/sales...........  $    14,108  $    13,404  $     9,859
                                                         -----------  -----------  -----------
                                                         -----------  -----------  -----------
Operating loss (income):
  United States........................................  $    19,469  $    26,215  $    32,966
  Europe...............................................       (6,057)      (4,238)       8,523
  Other geographic regions.............................       (2,128)      (2,614)      (1,090)
                                                         -----------  -----------  -----------
      Total operating loss.............................  $    11,284  $    19,363  $    40,399
                                                         -----------  -----------  -----------
                                                         -----------  -----------  -----------
Identifiable assets:
  United States........................................  $   179,662  $   199,470  $   222,874
  Europe...............................................      156,182      148,476      135,658
  Other geographic regions.............................        4,450        4,474        3,752
                                                         -----------  -----------  -----------
      Total identifiable assets........................  $   340,294  $   352,420  $   362,284
                                                         -----------  -----------  -----------
                                                         -----------  -----------  -----------
</TABLE>
 
    Transfers  between geographic areas are  recorded at amounts generally above
cost. Operating (income) loss consists of total net sales less cost of sales and
operating expenses. The  United States' operating  loss and identifiable  assets
include  certain  amounts related  to the  administration of  worldwide Division
operations.
 
    Export sales to unaffiliated customers by geographic area are as follows:
 
<TABLE>
<CAPTION>
                                                            1995         1994         1993
                                                         -----------  -----------  -----------
<S>                                                      <C>          <C>          <C>
Europe.................................................  $    18,881  $    15,639  $    14,225
North America..........................................       11,824        9,946        7,461
Other..................................................        8,582        6,746        6,123
                                                         -----------  -----------  -----------
                                                         $    39,287  $    32,331  $    27,809
                                                         -----------  -----------  -----------
                                                         -----------  -----------  -----------
</TABLE>
 
14. RELATED PARTY TRANSACTIONS
    Certain expenses reflected in the Combined Statements of Operations  include
allocated  amounts  of  $2,719,  $2,836  and  $2,048  in  1995,  1994  and 1993,
respectively.  These  charges  are   principally  for  legal,  human   resource,
accounting and treasury functions performed for the Division.
 
                                      F-65
<PAGE>
                                CIBA COMPOSITES
                       (A DIVISION OF CIBA-GEIGY LIMITED)
 
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                           (IN THOUSANDS OF DOLLARS)
 
14. RELATED PARTY TRANSACTIONS (CONTINUED)
    Through  the normal course  of business, the  Division conducts transactions
with affiliates. Such  transactions in  1995, 1994  and 1993  are summarized  as
follows:
 
<TABLE>
<CAPTION>
                                                            1995         1994         1993
                                                         -----------  -----------  -----------
<S>                                                      <C>          <C>          <C>
Purchases of products..................................  $    11,759  $    12,212  $    10,816
Interest expense, net..................................        1,032          810        1,471
Other expense (income).................................          968          541         (147)
</TABLE>
 
    The  Division purchases certain  raw materials from  affiliates at cost. For
purposes of  the accompanying  financial statements,  a mark-up  above cost  was
added  to such purchases which adjustment  increased the loss from operations in
1995, 1994 and 1993 by $4,192, $4,355 and $3,573, respectively.
 
    Accounts payable  in the  Combined Balance  Sheets includes  amounts due  to
affiliates of $2,849 and $343 in 1995 and 1994, respectively.
 
    As  discussed in Note 1, in July 1995, the Parent contributed the net assets
of its United Kingdom Composites Division to a new wholly-owned corporate entity
in the United Kingdom. As part of this transaction, debt of the Division owed to
affiliates amounting  to  approximately  $22,000 was  repaid  and  approximately
$3,900  of  fixed  assets previously  carried  on the  Division's  accounts were
transferred to an affiliate of the Division.
 
    During 1995,  long-term  debt due  to  affiliates approximating  $6,500  was
repaid  with a similar amount  being borrowed from an  affiliate on a short-term
basis.
 
    The Division has various financing arrangements with affiliates as discussed
in Note 8.
 
15. SUBSEQUENT EVENT
    On February  21, 1996,  the stockholders  of Hexcel  Corporation approved  a
transaction  to combine with the Division. On February 29, 1996, the transaction
was consummated.  According to  the  terms of  the  agreement, the  Parent  will
receive  49.9% of the combined  entity in exchange for  the Division. The Parent
will also receive additional consideration as part of the transaction.
 
                                      F-66
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Shareholders and the Board of Directors of
 Hercules Incorporated:
 
    We  have audited the  accompanying balance sheets  of the Composite Products
Division of  Hercules Incorporated  as of  December 31,  1995 and  1994 and  the
related statements of operations, division equity, and cash flow for each of the
three  years in the  period ended December 31,  1995. These financial statements
are the responsibility  of the  Company's management. Our  responsibility is  to
express an opinion on these financial statements based on our audits.
 
    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe our audits provide a reasonable basis for our opinion.
 
    In  our opinion, the financial statements  referred to above present fairly,
in all  material respects,  the  financial position  of the  Composite  Products
Division  of Hercules  Incorporated as  of December  31, 1995  and 1994  and the
results of its operations and its cash flow  for each of the three years in  the
period ended December 31, 1995, in conformity with generally accepted accounting
principles.
 
    As  discussed in  Notes 6 and  9 to  the financial statements,  in 1993, the
Company changed its methods of accounting for postretirement and  postemployment
benefits other than pensions.
 
/s/ COOPERS & LYBRAND L.L.P.
 
2400 Eleven Penn Center
Philadelphia, Pennsylvania 19103
February 26, 1996
 
                                      F-67
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
 
                             HERCULES INCORPORATED
 
                            STATEMENT OF OPERATIONS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                    YEAR ENDED DECEMBER 31
                                                                             -------------------------------------
                                                                                1995         1994         1993
                                                                             -----------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
Net sales..................................................................  $   100,449  $   100,113  $   101,448
Cost of sales..............................................................       83,748       94,786       92,298
                                                                             -----------  -----------  -----------
Gross profit...............................................................       16,701        5,327        9,150
Selling, general, and administrative expenses..............................        2,266        2,888        3,229
Allocated selling, general, and administrative expenses....................        7,086        6,047        6,336
Research and development...................................................        2,184        2,481        2,815
Other operating (income) expenses, net.....................................         (391)       1,670        1,755
                                                                             -----------  -----------  -----------
Income (loss) before taxes and effect of changes in accounting
 principles................................................................        5,556       (7,759)      (4,985)
Provision for taxes on income..............................................      --           --           --
                                                                             -----------  -----------  -----------
Income (loss) before effect of changes in accounting principles............        5,556       (7,759)      (4,985)
Effect of changes in accounting principles.................................      --           --            (3,916)
                                                                             -----------  -----------  -----------
Net income (loss)..........................................................  $     5,556  $    (7,759) $    (8,901)
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-68
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                                 BALANCE SHEET
                             (DOLLARS IN THOUSANDS)
 
                                     ASSETS
<TABLE>
<CAPTION>
                                                                                        YEAR ENDED DECEMBER 31
                                                                                       ------------------------
                                                                                          1995         1994
                                                                                       -----------  -----------
<S>                                                                                    <C>          <C>
Current Assets
Cash.................................................................................  $     2,126  $     4,905
Trade accounts receivable............................................................       17,510       14,923
Less allowance for doubtful accounts.................................................         (401)        (390)
                                                                                       -----------  -----------
  Net Accounts Receivable............................................................       17,109       14,533
Inventories
  Finished products..................................................................       11,813       13,740
  Materials, supplies, and work in process...........................................       13,485       27,225
                                                                                       -----------  -----------
    Total Inventories................................................................       25,298       40,965
                                                                                       -----------  -----------
Total Current Assets.................................................................       44,533       60,403
Property, plant, and equipment
  Land...............................................................................        1,514        1,514
  Buildings and equipment............................................................      187,185      182,494
  Construction in progress...........................................................        6,772        2,231
  Accumulated depreciation...........................................................     (100,456)     (89,459)
                                                                                       -----------  -----------
  Net Property, Plant and Equipment..................................................       95,015       96,780
Deferred charges and other assets....................................................        1,036        1,135
                                                                                       -----------  -----------
    TOTAL ASSETS.....................................................................  $   140,584  $   158,318
                                                                                       -----------  -----------
                                                                                       -----------  -----------
 
<CAPTION>
 
                                        LIABILITIES AND DIVISION EQUITY
<S>                                                                                    <C>          <C>
Current liabilities
Accounts payable.....................................................................  $     2,379  $     2,915
Accrued expenses
  Payroll and employee benefits......................................................        5,996        5,177
  Other..............................................................................        3,132        4,631
                                                                                       -----------  -----------
    Total Current Liabilities........................................................       11,507       12,723
Other liabilities....................................................................        1,048        1,276
Minority interest....................................................................      --            12,000
Division Equity......................................................................      128,029      132,319
                                                                                       -----------  -----------
    TOTAL LIABILITIES AND DIVISION EQUITY............................................  $   140,584  $   158,318
                                                                                       -----------  -----------
                                                                                       -----------  -----------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-69
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                             STATEMENT OF CASH FLOW
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                    YEAR ENDED DECEMBER 31
                                                                               ---------------------------------
                                                                                  1995       1994        1993
                                                                               ----------  ---------  ----------
<S>                                                                            <C>         <C>        <C>
CASH FLOW FROM OPERATING ACTIVITIES
Net income (loss)............................................................  $    5,556  $  (7,759) $   (8,901)
Adjustments to reconcile net income(loss) to cash provided from operations:
  Depreciation and amortization..............................................       9,395      9,452       9,522
  Gain on settlement.........................................................      (1,100)    --          --
  Loss on disposal of property, plant, and equipment.........................          65         43         (34)
  Provision for inventory loss...............................................       1,300      1,561       2,642
Accruals and deferrals of cash receipts and payments:
  Accounts receivable, net...................................................      (2,576)    (2,862)     (1,594)
  Inventories................................................................      12,029     11,020       8,281
  Accounts payable and accrued expenses......................................      (1,216)       156       3,622
  Deferred charges and other assets..........................................          99        (77)        113
  Other liabilities..........................................................        (228)       (33)        103
                                                                               ----------  ---------  ----------
  Net cash provided by operations............................................      23,324     11,501      13,754
CASH FLOW FROM INVESTING ACTIVITIES
  Capital expenditures.......................................................      (8,543)    (1,871)     (1,740)
                                                                               ----------  ---------  ----------
  Net cash used for investing activities.....................................      (8,543)    (1,871)     (1,740)
CASH FLOW FROM FINANCING ACTIVITIES
  Net Parent company capital withdrawals.....................................     (17,560)    (7,351)     (9,540)
                                                                               ----------  ---------  ----------
  Net cash used for financing activities.....................................     (17,560)    (7,351)     (9,540)
  Increase (Decrease) in Cash................................................      (2,779)     2,279       2,474
  Cash, beginning of year....................................................       4,905      2,626         152
                                                                               ----------  ---------  ----------
  Cash, end of year..........................................................  $    2,126  $   4,905  $    2,626
                                                                               ----------  ---------  ----------
                                                                               ----------  ---------  ----------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-70
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                    STATEMENT OF CHANGES IN DIVISION EQUITY
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<S>                                                                                 <C>
BALANCE AT JANUARY 1, 1993........................................................  $ 163,220
Net loss..........................................................................     (8,901)
Net Capital withdrawal............................................................    (11,766)
                                                                                    ---------
BALANCE AT DECEMBER 31, 1993......................................................  $ 142,553
Net loss..........................................................................     (7,759)
Net Capital withdrawal............................................................     (2,475)
                                                                                    ---------
BALANCE AT DECEMBER 31, 1994......................................................  $ 132,319
Net income........................................................................      5,556
Net Capital withdrawal............................................................     (9,846)
                                                                                    ---------
BALANCE AT DECEMBER 31, 1995......................................................  $ 128,029
                                                                                    ---------
                                                                                    ---------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-71
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                         NOTES TO FINANCIAL STATEMENTS
 
                             (DOLLARS IN THOUSANDS)
 
1.  SIGNIFICANT ACCOUNTING POLICIES:
 
BASIS OF PRESENTATION
 
    The Composite Products Division (CPD) is a division of Hercules Incorporated
(the Parent). CPD serves worldwide markets for carbon fiber materials (fiber and
prepregs).  These materials are  used to make  structural products. The division
has three  major  operating units  which  include Bacchus  (Magna,  UT),  HISPAN
(Decatur,  AL) and HAESA  (Madrid, Spain). Currently,  the division's geographic
scope is primarily North America, where its largest facilities are located.  CPD
serves  a diverse  customer base which  operate in several  market segments. CPD
sales to the  U.S. Government  represented approximately  22%, 41%,  and 49%  of
total  net  sales  during  1995,  1994, and  1993,  respectively.  CPD  sales to
Construcciones Aeronauticas S.A. (Government of Spain) represented approximately
14%, 12%, and 9% of  total net sales during  1995, 1994, and 1993  respectively.
CPD performs ongoing evaluations of its customers but generally does not require
collateral to support customer receivables.
 
    The  financial statements  reflect the  results of  operations and financial
position of  CPD,  including certain  allocations  by the  parent  company.  All
material intercompany transactions and balances have been eliminated.
 
    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported amounts  of  assets and  liabilities and
disclosure of contingent amounts of  revenues and expenses during the  reporting
period. Actual results could differ from those estimates.
 
ENVIRONMENTAL EXPENDITURES
 
    Environmental  expenditures that pertain to  current operations or relate to
future revenues  are  expensed  or  capitalized  consistent  with  the  Parent's
capitalization  policy.  Expenditures that  result  from the  remediation  of an
existing condition caused by past operations, that do not contribute to  current
or  future  revenues,  are  expensed. Liabilities  are  recognized  for remedial
activities when  the  cleanup  is  probable  and  the  cost  can  be  reasonably
estimated.
 
INVENTORIES
 
    Inventories  are stated at the lower of cost or market. Domestic inventories
are valued predominantly on the  last-in, first-out (LIFO) method. Spare  parts,
supplies  and foreign inventories, representing approximately $6,130, and $6,270
in 1995 and 1994, respectively, are valued on the average cost method.
 
PROPERTY, PLANT AND EQUIPMENT
 
    Property, plant and equipment are stated  at cost. HISPAN and HAESA use  the
straight-line  method, while  Bacchus uses  an accelerated  depreciation method.
Effective January 1, 1993, CPD changed its estimate of the useful lives for  all
processing  equipment. CPD believes  these new depreciation  lives provide for a
better matching of costs and  revenues over the life  of the assets. For  income
tax purposes, accelerated depreciation methods are used.
 
    Maintenance,  repairs,  and  minor  renewals are  charged  to  income; major
renewals and betterments are capitalized. Upon normal retirement or replacement,
the cost of property (less proceeds of sale or salvage) is charged to income.
 
                                      F-72
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
 
1.  SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
INCOME TAXES
 
    CPD is  not  a separate  tax  paying  entity. Accordingly,  its  results  of
operations have been included in tax returns filed by Hercules. The accompanying
financial  statements  include  tax  computations  assuming  CPD  filed separate
returns and  reflecting the  application of  Statement of  Financial  Accounting
Standards No. 109, "Accounting for Income Taxes" for all periods presented.
 
FOREIGN CURRENCY TRANSLATION
 
    Assets  and liabilities of  HASEA are translated  at current exchange rates,
and related revenues and  expenses are translated at  average exchange rates  in
effect  during the period.  Resulting translation adjustments  are recorded as a
component of division equity.
 
2.  SUPPLEMENTAL CASH FLOW INFORMATION:
    During 1995, CPD was involved in the following non-cash activities with  the
Parent:
 
    - $7,538 of assets relating to claims were withdrawn by the Parent
 
    - $2,000 of fixed assets were contributed by the Parent and
 
    - $10,900  of equity was contributed by  the Parent pursuant to the Parent's
      buy out of the minority interest
 
    During 1994,  $4,437 of  equity  was contributed  by  the Parent  through  a
dividend payment to the minority shareholder.
 
3.  INVENTORIES:
    If  the cost of all inventories had  been valued on the average cost method,
which approximates  current cost,  inventories  would have  been $460  and  $691
higher  than as  reported on  the LIFO  method at  December 31,  1995, and 1994,
respectively.
 
    During 1995 and 1994, inventory quantities were reduced, which resulted in a
liquidation of LIFO inventory layers carried at higher costs which prevailed  in
prior  years. The effect of the liquidations  was to increase cost of goods sold
and decrease net income (increase net  loss) by approximately $6,880 and  $2,570
in 1995 and 1994, respectively.
 
4.  PENSIONS:
    CPD  participates in various Hercules-defined benefit pension plans covering
substantially all employees. Benefits are based  on average final pay and  years
of  service. CPD's allocation of amounts credited directly to Allocated Selling,
General and Administrative  expense, based  on the relationship  of CPD's  total
payroll to Hercules' payroll, was $1,034, $215, and $260 in 1995, 1994 and 1993,
respectively.  Information on the actuarial present value of benefit obligation,
fair value of plan assets, and pension costs is not provided as such information
is not maintained separately for employees of CPD.
 
5.  EMPLOYEE BENEFIT PLAN:
    An operating unit of CPD has a noncontributory defined contribution  pension
plan  covering  substantially  all employees.  This  operating  unit contributes
amounts equal to 6% of covered  employee compensation up to the Social  Security
Wage  Base and amounts equal  to 5% in excess of  the Social Security Wage Base.
Pension expense for the years ended December 31, 1995, 1994, and 1993 was  $133,
$130 and $150, respectively.
 
                                      F-73
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
 
6.  OTHER POSTRETIREMENT BENEFITS:
    CPD  participates in certain defined  benefit postretirement health care and
life insurance programs  provided to retired  Hercules employees.  Substantially
all employees are covered and become eligible for these benefits upon satisfying
the  appropriate age  and service  requirements necessary  for receipt  of these
benefits.
 
    Effective  January  1,  1993,   Hercules  adopted  Statement  of   Financial
Accounting  Standards (SFAS)  No. 106 "Employers'  Accounting for Postretirement
Benefits Other than Pensions."  SFAS No. 106 requires  the recognition of  these
benefit  costs  on an  accrual basis.  Prior to  January 1,  1993, the  costs of
retiree health care  and life  insurance were expensed  as paid.  The effect  of
adopting  this accounting standard has been recognized immediately as the effect
of a change in accounting principle and has resulted in a charge of $3,122.  (No
tax  benefit  was  realized).  This  represents  the  accumulated postretirement
benefit obligation existing at January 1,  1993. CPD's allocated portion of  the
net  periodic postretirement  cost was  $456, $556 and  $746 in  1995, 1994, and
1993, respectively.  The  accumulated  postretirement benefit  expense  and  the
annual  postretirement benefit expense were  allocated based on the relationship
between  CPD's  number  of  active  employees  to  Hercules'  number  of  active
employees.  The  liability  for  such  costs has  not  been  reflected  in these
financial statements.
 
7.  PURCHASE OF MINORITY INTEREST:
    As disclosed in Note 2, the  Parent bought out the minority interest  holder
in  HISPAN for $10,900 in 1995. In  addition, included in other (income) expense
in 1995 is a $1,100  gain related to the settlement  of CPD's claim against  the
minority holder.
 
8.  CLAIMS:
    During  1995, $6,840 of assets relating to  a claim due to a termination for
convenience by the U.S. Government were withdrawn from CPD by the Parent, who is
entitled to the cash receipt of  the claim value. The estimated profit  relating
to these claims of $1,500 is included in CPD sales in 1995. In addition, $698 of
assets  relating to  a damaged  inventory claim were  withdrawn from  CPD by the
Parent.
 
9.  POSTEMPLOYMENT BENEFITS:
    CPD participates in certain  disability and workers' compensation  benefits,
including  medical benefits, provided to  former or inactive Hercules employees.
Substantially all employees are covered  and become eligible for these  benefits
upon  satisfying  the appropriate  age  and service  requirements  necessary for
receipt of these benefits.
 
    Effective January  1,  1993,  Hercules adopted  SFAS  No.  112,  "Employers'
Accounting  for Postemployment Benefits." This statement requires recognition of
these benefit costs on  an accrual basis. Prior  to January 1, 1993,  disability
benefits  and  workers'  compensation  benefits  were  expensed  as  claims were
reported. The effect of adopting SFAS No. 112 has been recognized immediately as
the effect of a change in accounting  principle and has resulted in a charge  of
$794.  (No  tax  benefit was  realized).  The  income statement  impact  of this
accumulated  postemployment  benefit   expense  was  allocated   based  on   the
relationship  between CPD's total number of employees and Hercules' total number
of employees. The periodic postemployment  benefit costs, which are included  in
the corporate cost allocation, are impracticable to determine. The liability for
such costs has not been reflected in these financial statements.
 
                                      F-74
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
 
10. RELATED PARTY TRANSACTIONS:
    The  financial  statements  include  allocations  by  Hercules  for  certain
corporate administrative  and benefit  costs  incurred for  the benefit  of  all
operating  divisions.  These costs  are allocated  to  operating divisions  on a
variety of methodologies as follows:
 
     a. Specific  identification --  based  on estimates  of time  and  services
provided.
 
     b.  Relative identification -- based  on relevant criteria that establishes
the division's relationship to the entire pool of beneficiaries.
 
     c. Formula  driven --  nonidentifiable  to division  but incurred  for  the
benefit of all.
 
    Corporate  costs include  executive, legal, accounting,  tax, auditing, cash
management, purchasing,  safety,  human  resources,  health  and  environmental,
international, and employee benefits.
 
    Allocated  costs included in selling, general, and administrative costs were
$7,086, $6,047,  and $6,336  during 1995,  1994, and  1993, respectively.  These
allocations,  while reasonable  under the  circumstances, may  not represent the
cost of similar activities on a separate entity basis.
 
11. CASH AND CAPITAL REQUIREMENTS:
    Certain operating units  of CPD participated  in Hercules' centralized  cash
management   system.  Accordingly,   cash  received  from   CPD  operations  was
administered centrally while Hercules  financed operational and working  capital
requirements  as  well as  capital expenditures.  These  operating units  had no
external sources of  financing, such  as available lines  of credit,  as may  be
necessary  to  operate as  a  separate entity.  The  statement of  cash  flow is
prepared as  though the  cash received  and  disbursed on  behalf of  these  CPD
operating  units  by  Hercules  was transacted  through  CPD.  The  cash balance
represents amounts directly held by two operating units of CPD.
 
12. CAPITALIZED INTEREST:
    As a result of  cash management and funding  practices within Hercules,  CPD
records  capitalized interest on construction  projects. These amounts are based
on Hercules' weighted average interest rate on borrowings outstanding during the
construction periods.  The amortization  of  capitalized interest,  included  in
other operating income and expense for 1995, 1994, and 1993, was $650, $650, and
$650  while the unamortized balance included as a cost of facilities at December
31, 1995 and 1994 was $4,551 and $5,201, respectively.
 
13. TAXES ON INCOME:
    The domestic and foreign components of income (loss) before taxes on  income
are presented below.
 
<TABLE>
<CAPTION>
                                                                           1995       1994       1993
                                                                         ---------  ---------  ---------
<S>                                                                      <C>        <C>        <C>
Domestic...............................................................  $   4,604  $  (7,023) $  (4,401)
Foreign................................................................        952       (736)      (584)
                                                                         ---------  ---------  ---------
                                                                         $   5,556  $  (7,759) $  (4,985)
                                                                         ---------  ---------  ---------
                                                                         ---------  ---------  ---------
</TABLE>
 
                                      F-75
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
 
13. TAXES ON INCOME: (CONTINUED)
    Deferred tax liabilities (assets) at December 31, 1995 and 1994 consist of:
 
<TABLE>
<CAPTION>
                                                                                     1995       1994
                                                                                   ---------  ---------
<S>                                                                                <C>        <C>
Depreciation.....................................................................  $  20,689  $  21,415
                                                                                   ---------  ---------
                                                                                   ---------  ---------
Gross deferred tax liabilities...................................................     20,689     21,415
Net Operating Losses.............................................................    (21,440)   (22,598)
Accrued expenses.................................................................        (24)       (24)
Inventory........................................................................     (3,302)    (4,792)
Accounts receivable..............................................................       (153)      (149)
Deferred Assets..................................................................          0       (176)
                                                                                   ---------  ---------
Gross deferred tax assets........................................................    (24,919)   (27,739)
Valuation allowance..............................................................      4,230      6,324
                                                                                   ---------  ---------
Net deferred tax liability.......................................................  $       0  $       0
                                                                                   ---------  ---------
                                                                                   ---------  ---------
</TABLE>
 
    A  reconciliation of income taxes at the U.S. statutory rate with the income
taxes recorded follows:
 
<TABLE>
<CAPTION>
                                                                           1995       1994       1993
                                                                         ---------  ---------  ---------
<S>                                                                      <C>        <C>        <C>
Computed at statutory income tax rate..................................  $   1,941  $  (2,716) $  (1,745)
State taxes, net of federal benefit....................................        150       (228)      (142)
Valuation Allowance....................................................     (2,094)     2,942      1,886
Other..................................................................          3          2          1
                                                                         ---------  ---------  ---------
Provision for income taxes.............................................  $       0  $       0  $       0
                                                                         ---------  ---------  ---------
                                                                         ---------  ---------  ---------
</TABLE>
 
14. COMMITMENTS AND CONTINGENCIES:
 
OPERATING LEASES
 
    CPD leases buildings, vehicles, and equipment under various operating leases
with third parties.
 
    Rent expense under operating leases for  the years ended December 31,  1995,
1994, and 1993 was $603, $547, and $540, respectively.
 
SUPPLIER AGREEMENT
 
    CPD  entered into an agreement  with a customer to  supply carbon fiber at a
fixed price. The price is adjusted annually based on inflation and the agreement
expires on March 15, 2000.
 
                                      F-76
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
 
15. OPERATIONS BY GEOGRAPHIC AREA:
    The following table represents operating results and other financial data by
geographic area:
 
<TABLE>
<CAPTION>
                                                                      UNITED
                                                                      STATES       OTHER       TOTAL
                                                                   ------------  ---------  -----------
<S>                                                                <C>           <C>        <C>
1995
Net sales........................................................   $   81,447   $  19,002  $   100,449
Profit from operations...........................................        3,587       1,969        5,556
Identifiable assets..............................................      118,219      19,203      137,422
1994
Net sales........................................................       84,161      15,952      100,113
Loss from operations.............................................       (9,456)      1,697       (7,759)
Identifiable assets..............................................      133,744      18,534      152,278
1993
Net sales........................................................       88,894      12,554      101,448
Loss from operations.............................................       (5,891)        906       (4,985)
Identifiable assets..............................................      150,302      16,701      167,003
</TABLE>
 
    The company's foreign operations are primarily in Spain. Identifiable assets
include net trade accounts receivable, inventories, and net property, plant  and
equipment.
 
16. PENDING SALE:
    On  December 20, 1995, a letter of intent was signed by the company's Parent
with a third  party for the  pending sale  of substantially all  the assets  and
liabilities of the company.
 
                                      F-77
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                            STATEMENT OF OPERATIONS
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                                   UNAUDITED
                                                                                              THREE MONTHS ENDED
                                                                                                MARCH 31, 1996
                                                                                             ---------------------
<S>                                                                                          <C>
Net sales..................................................................................       $    22,342
Cost of sales..............................................................................            17,303
                                                                                                     --------
Gross profit...............................................................................             5,039
Selling, general, and administrative expenses..............................................               296
Allocated selling, general, and administrative expenses....................................             1,611
Research and development...................................................................               518
Other operating (income) expenses, net.....................................................               220
                                                                                                     --------
Income (loss) before taxes.................................................................             2,394
Provision for taxes on income..............................................................           --
                                                                                                     --------
Net income (loss)..........................................................................       $     2,394
                                                                                                     --------
                                                                                                     --------
</TABLE>
    
 
    The accompanying notes are an integral part of the Financial Statements
 
                                      F-78
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                                 BALANCE SHEET
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                                      UNAUDITED
                                                                                                    MARCH 31, 1996
                                                                                                    --------------
<S>                                                                                                 <C>
                                                      ASSETS
Current Assets....................................................................................
Cash..............................................................................................   $        603
Trade accounts receivable.........................................................................         16,451
Less allowance for doubtful accounts..............................................................           (390)
                                                                                                    --------------
  Net Accounts Receivable.........................................................................         16,061
Inventories
  Finished products...............................................................................         13,824
  Materials, supplies, and work in process........................................................         14,790
                                                                                                    --------------
    Total Inventories.............................................................................         28,614
                                                                                                    --------------
Total Current Assets..............................................................................         45,278
Property, plant, and equipment
  Land............................................................................................          1,514
  Buildings and equipment.........................................................................        188,120
  Construction in progress........................................................................          6,194
  Accumulated depreciation........................................................................       (102,767)
                                                                                                    --------------
  Net Property, Plant and Equipment...............................................................         93,061
Deferred charges and other assets.................................................................          1,027
                                                                                                    --------------
    TOTAL ASSETS..................................................................................   $    139,366
                                                                                                    --------------
                                                                                                    --------------
 
                                         LIABILITIES AND DIVISION EQUITY
Current liabilities...............................................................................
Accounts payable..................................................................................   $      3,979
Accrued expenses
  Payroll and employee benefits...................................................................          3,581
  Other...........................................................................................          2,688
                                                                                                    --------------
    Total Current Liabilities.....................................................................         10,248
Other liabilities.................................................................................          1,113
Division Equity...................................................................................        128,005
                                                                                                    --------------
    TOTAL LIABILITIES AND DIVISION EQUITY.........................................................   $    139,366
                                                                                                    --------------
                                                                                                    --------------
</TABLE>
    
 
    The accompanying notes are an integral part of the Financial Statements
 
                                      F-79
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                             STATEMENT OF CASH FLOW
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                                    UNAUDITED
                                                                                               THREE MONTHS ENDED
                                                                                                 MARCH 31, 1996
                                                                                               -------------------
<S>                                                                                            <C>
CASH FLOW FROM OPERATING ACTIVITIES
Net income (loss)............................................................................       $   2,394
Adjustments to reconcile net income(loss) to cash provided from operations:
  Depreciation and amortization..............................................................           2,495
Accruals and deferrals of cash receipts and payments:
  Accounts receivable, net...................................................................           1,048
  Inventories................................................................................          (3,316)
  Accounts payable and accrued expenses......................................................          (1,259)
  Deferred charges and other assets..........................................................               9
  Other liabilities..........................................................................              65
                                                                                                      -------
  Net cash provided by operations............................................................           1,436
CASH FLOW FROM INVESTING ACTIVITIES
  Capital expenditures.......................................................................            (782)
                                                                                                      -------
  Net cash used for investing activities.....................................................            (782)
CASH FLOW FROM FINANCING ACTIVITIES
  Net Parent company capital withdrawals.....................................................          (2,177)
                                                                                                      -------
  Net cash used for financing activities.....................................................          (2,177)
  Increase (Decrease) in Cash................................................................       $   1,523
  Cash, beginning of year....................................................................           2,126
                                                                                                      -------
  Cash, end of year..........................................................................       $     603
                                                                                                      -------
                                                                                                      -------
</TABLE>
    
 
    The accompanying notes are an integral part of the Financial Statements
 
                                      F-80
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                    STATEMENT OF CHANGES IN DIVISION EQUITY
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                                                        UNAUDITED
                                                                                                        ----------
<S>                                                                                                     <C>
BALANCE AT JANUARY 1, 1996............................................................................  $  128,029
Net Income............................................................................................       2,394
Net Capital withdrawal................................................................................      (2,418)
                                                                                                        ----------
BALANCE AT MARCH 31, 1996.............................................................................  $  128,005
                                                                                                        ----------
                                                                                                        ----------
</TABLE>
    
 
    The accompanying notes are an integral part of the Financial Statements
 
                                      F-81
<PAGE>
                          COMPOSITE PRODUCTS DIVISION
                             HERCULES INCORPORATED
                    NOTES TO UNAUDITED FINANCIAL STATEMENTS
 
1.  THE COMPOSITE PRODUCTS DIVISION (CPD) IS A DIVISION OF HERCULES INCORPORATED
(THE PARENT).
    The accompanying statements are unaudited and have been prepared by CPD. The
financial statements reflect the results of operations and financial position of
CPD,   including  certain  allocations  by  the  parent  company.  All  material
intercompany transactions have  been eliminated.  In the  opinion of  management
such  financial statements  contain all  adjustments, consisting  of only normal
recurring adjustments,  necessary  to  present fairly  the  financial  position,
results  of operations  and cash  flows for  the interim  periods presented. The
aforementioned  financial  statements  have   been  prepared  substantially   in
conformity  with  the  accounting  principles  reflected  in  the  CPD financial
statements for the year ended December 31, 1995.
 
                                      F-82
<PAGE>
- -------------------------------------------
                                     -------------------------------------------
 
    NO  DEALER,  SALESPERSON OR  OTHER PERSON  HAS BEEN  AUTHORIZED TO  GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS  AND,
IF  GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY THE COMPANY OR THE UNDERWRITERS. THIS PROSPECTUS  DOES
NOT  CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY OF THE
SECURITIES OFFERED HEREBY ANY JURISDICTION TO ANY PERSON TO WHOM IT IS  UNLAWFUL
TO MAKE SUCH OFFER IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS PROSPECTUS
NOR  ANY  SALE  MADE  HEREUNDER  SHALL,  UNDER  ANY  CIRCUMSTANCES,  CREATE  ANY
IMPLICATION THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT  TO
THE  DATE HEREOF OR THAT THERE HAS BEEN  NO CHANGE IN THE AFFAIRS OF THE COMPANY
SINCE SUCH DATE.
 
                                 --------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                   PAGE
                                                 ---------
<S>                                              <C>
Available Information..........................          4
Incorporation of Certain Documents by
 Reference.....................................          4
Prospectus Summary.............................          5
Risk Factors...................................         13
Use of Proceeds................................         19
Capitalization.................................         20
Price Range of Common Stock and Dividend
 Policy........................................         21
Pro Forma Financial Information................         22
Selected Consolidated Financial Information....         30
Management's Discussion and Analysis of
 Financial Condition and Results of
 Operations....................................         33
Business.......................................         46
Management.....................................         59
Description of Notes...........................         62
Description of Capital Stock...................         71
Underwriting...................................         74
Notice to Canadian Residents...................         75
Certain Federal Income Tax Considerations......         76
Legal Matters..................................         79
Experts........................................         79
Glossary of Terms..............................         80
Index to Financial Statements..................        F-1
</TABLE>
 
                                     [LOGO]
 
                                  $100,000,000
 
                                   % Convertible
                                  Subordinated
                                 Notes Due 2003
 
                              P R O S P E C T U S
 
                                CS First Boston
                            Bear, Stearns & Co. Inc.
 
- -------------------------------------------
                                     -------------------------------------------
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
<TABLE>
<S>                                                                <C>
Registration Fee -- Securities and Exchange Commission...........  $  39,655
National Association of Securities Dealers, Inc. Filing Fee......     12,000
Printing and Engraving Expenses..................................    200,000*
Legal Fees and Expenses..........................................    150,000*
Trustee Fees and Expenses........................................     10,000*
Accounting Fees and Expenses.....................................    100,000*
Rating Agency Fees...............................................    100,000*
Blue Sky Fees and Expenses.......................................     20,000*
Miscellaneous....................................................     68,345*
                                                                   ---------
    Total........................................................  $ 700,000
                                                                   ---------
                                                                   ---------
</TABLE>
 
- ------------------------
*  Estimated
 
ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
    Set  forth  below is  a  description of  certain  provisions of  the General
Corporation Law  of  the State  of  Delaware  (the "GCL"),  the  Certificate  of
Incorporation  of the  Registrant, the Bylaws  of the  Registrant, the Strategic
Alliance Agreement  dated as  of September  29, 1995  among Ciba-Geigy  Limited,
Ciba-Geigy  Corporation and the Registrant,  as amended (the "Strategic Alliance
Agreement"), and the  Hexcel Corporation  Incentive Stock  Plan (the  "Incentive
Stock  Plan"), as such provisions relate to the indemnification of the directors
and officers of the Registrant. This  description is intended only as a  summary
and  is qualified in its  entirety by reference to  the applicable provisions of
the GCL, the Certificate of Incorporation  of the Registrant, the Bylaws of  the
Registrant,   the  Strategic  Alliance   Agreement  and  the   Plan,  which  are
incorporated herein by reference.
 
    The Registrant is a  Delaware corporation. Section 145  of the GCL  provides
that  a  corporation may  indemnify  any person  who  was or  is  a party  or is
threatened to be made  a party to any  threatened, pending or completed  action,
suit  or proceeding,  whether civil,  criminal, administrative  or investigative
(other than an action by or in the  right of such corporation) by reason of  the
fact  that such person is  or was a director, officer,  employee or agent of the
corporation, or is or  was serving at  its request in  such capacity at  another
corporation  or  business organization,  against expenses  (including attorneys'
fees), judgments, fines and amounts  paid in settlement actually and  reasonably
incurred  by such person in  connection with such action,  suit or proceeding if
such person acted in good faith and in a manner such person reasonably  believed
to  be in  or not  opposed to the  best interest  of the  corporation, and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
that such person's conduct  was unlawful. A  Delaware corporation may  indemnify
officers  and directors in an action by or in the right of the corporation under
the same  conditions,  except  that  no  indemnification  is  permitted  without
judicial  approval if the  officer or director  is adjudged to  be liable to the
corporation. Where  an  officer or  director  is  successful on  the  merits  or
otherwise  in the defense of any action  referred to above, the corporation must
indemnify against  the  expenses that  such  officer or  director  actually  and
reasonably incurred.
 
    Section  102(b)(7)  of  the GCL  permits  a  corporation to  provide  in its
certificate of  incorporation that  a director  of a  corporation shall  not  be
personally  liable to the  corporation or its  stockholders for monetary damages
for breach of fiduciary  duty as a  director, except for  liability (i) for  any
breach of the director's duty of loyalty to the corporation or its stockholders,
(ii)  for  acts or  omissions not  in  good faith  or which  involve intentional
misconduct or a knowing  violation of law,  (iii) under Section  174 of the  GCL
(Liability  of  Directors for  Unlawful Payment  of  Dividend or  Unlawful Stock
Purchase or Redemption)  or (iv)  for any  transaction from  which the  director
derived an improper personal benefit.
 
                                      II-1
<PAGE>
    The  Registrant's Certificate of Incorporation  provides for the elimination
of personal liability of a  director for breach of  fiduciary duty, to the  full
extent  permitted by the GCL. The Registrant's Certificate of Incorporation also
provides that the Registrant shall indemnify  its directors and officers to  the
full  extent permitted by the GCL;  PROVIDED, HOWEVER, that the Registrant shall
indemnify  any  such  person  seeking  indemnification  in  connection  with   a
proceeding  initiated by such  person only if such  proceeding was authorized by
the Board  of Directors  of  the Registrant.  The Certificate  of  Incorporation
further provides that the Registratnt may, to the extent authorized from time to
time  by the  Board of Directors,  provide rights to  indemnification similar to
those provided to the directors and officers of the Registrant to the  employees
and  agents  of  the  Registrant  who  are  not  directors  or  officers  of the
Registrant.
 
    The Strategic Alliance Agreement provides that the Registrant's  Certificate
of Incorporation and Bylaws will continue to contain the provisions with respect
to  indemnification of directors  and officers as  of the date  of the Strategic
Alliance Agreement, which provisions will not be amended, repealed or  otherwise
modified,  for a period of  six years following the  Closing contemplated by the
Strategic Alliance  Agreement (the  "Ciba  Closing") in  any manner  that  would
adversely  affect the rights  of individuals who  at any time  prior to the Ciba
Closing were directors or  officers of the Registrant  in respect of actions  or
omissions   occurring  at  or  prior  to  the  Ciba  Closing,  except  for  such
modifications as  are required  by applicable  law. In  addition, the  Strategic
Alliance  Agreement generally requires the  Registrant to indemnify its officers
and directors as  of the date  of the Strategic  Alliance Agreement against  all
losses  (including reasonable fees  and expenses of counsel)  arising out of any
claim based in whole or in part on  the fact that such person was a director  or
officer of the Registrant at or prior to the Ciba Closing.
 
    The  Registrant maintains, at its expense, an insurance policy which insures
the directors and officers of the Registrant, subject to certain exclusions  and
deductions, against certain liabilities that they may incur in their capacity as
such.  The Strategic  Alliance Agreement provides  that for six  years after the
Ciba Closing, the  Registrant is  generally required to  provide directors'  and
officers'  liability insurance for its officers and  directors as of the date of
the Strategic Alliance Agreement.
 
    Pursuant to the Plan, no member  of the Executive Compensation Committee  of
the  Board of Directors of  the Company or such other  committee of the Board of
Directors as may be designated  by the Board of Directors  from time to time  to
administer  the  Incentive  Stock  Plan  shall  be  liable  for  any  action  or
determination made in  good faith, and  the members of  such committee shall  be
entitled   to  indemnification  in  the  manner  provided  in  the  Registrant's
Certificate of Incorporation.
 
ITEM 16.  EXHIBITS.
 
   
<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                                DESCRIPTION
- ---------  --------------------------------------------------------------------------------------------------
<C>        <S>
    1      Form of Underwriting Agreement among the Company, CS First Boston and Bear, Stearns & Co. Inc.
    2.1    First Amended Plan of Reorganization dated as of November 7, 1994 (incorporated by reference to
            Exhibit 2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended October 2,
            1994).
    2.2    Strategic Alliance Agreement dated as of September 29, 1995 among the Company, Ciba and CGC
            (incorporated by reference to Exhibit 10.1 to the Company's Current Report on 8-K dated as of
            October 13, 1995).
    2.2(a) Amendment dated as of December 12, 1995 to the Strategic Alliance Agreement (incorporated by
            reference to Exhibit 2.1(a) to the Company's Current Report on Form 8-K dated as of March 15,
            1996).
    2.2(b) Letter Agreement dated as of February 28, 1996 among the Company, Ciba and CGC (incorporated by
            reference to Exhibit 2.1(c) to the Company's Current Report on Form 8-K dated as of March 15,
            1996).
</TABLE>
    
 
                                      II-2
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                                DESCRIPTION
- ---------  --------------------------------------------------------------------------------------------------
<C>        <S>
    2.2(d) Distribution Agreement dated as of February 29, 1996 among the Company, Brochier S.A., Composite
            Materials Limited, Salver S.r.l. and Ciba (incorporated by reference to Exhibit 2.1(c) to the
            Company's Current Report on Form 8-K dated as of March 15, 1995).
    2.3    Sale and Purchase Agreement dated as of April 15, 1996 among the Company, Hercules, Hercules
            Nederland BV and HISPAN Corporation (incorporated by reference to Exhibit 2.2 to the Company's
            Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1996) as amended by the
            amendments dated June 27, 1996 (incorporated by reference to Exhibits 2.2 and 2.3 to the
            Company's Current Report on Form 8-K dated as of July 12, 1996).
    4      Form of Indenture between the Company and First Trust of California, National Association, as
            trustee, relating to the Notes.
    5      Opinion of Skadden, Arps, Slate, Meagher & Flom regarding the legality of the securities covered
            by this Registration Statement.
   12      Statement re: computation of ratio of earnings to fixed charges.
   23.1    Consent of Deloitte & Touche LLP.
   23.2    Consent of Coopers & Lybrand L.L.P. (Philadelphia, Pennsylvania)
   23.3    Consent of Coopers & Lybrand L.L.P. (Stamford, Connecticut)
   23.4    Consent of Skadden, Arps, Slate, Meagher & Flom (included in Exhibit 5).
  +24      Power of attorney.
  +25      Statement of Eligibility on Form T-1 of First Trust of California, National Association, as
            trustee, under the Indenture relating to the Notes.
</TABLE>
    
 
- ------------------------
   
+  Previously filed.
    
 
ITEM 17.  UNDERTAKINGS
 
    (a) Insofar as indemnification for liabilities arising under the  Securities
Act  may be  permitted to  directors, officers,  and controlling  persons of the
Registrant pursuant to  the foregoing provisions,  or otherwise, the  Registrant
has  been advised that in the opinion  of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable. In the event that a claim for  indemnification
against  such liabilities (other than the  payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the  Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled  by controlling  precedent, submit  to a  court of  appropriate
jurisdiction  the  question of  whether such  indemnification  by it  is against
public policy as expressed  in the Securities  Act and will  be governed by  the
final adjudication of such issue.
 
    (b) The undersigned registrant hereby undertakes that:
 
        (1)  For purposes of determining any liability under the Securities Act,
    each filing of the Registrant's annual  report pursuant to Section 13(a)  or
    15(d)  of  the  Exchange  Act  that  is  incorporated  by  reference  in the
    registration statement shall be  deemed to be  a new registration  statement
    relating  to  the  securities  offered therein,  and  the  offering  of such
    securities at that time shall be deemed to be the initial BONA FIDE offering
    thereof.
 
        (2) For purposes of determining any liability under the Securities  Act,
    the  information omitted from the  form of prospectus filed  as part of this
    registration statement in reliance upon
 
                                      II-3
<PAGE>
    Rule 430A and  contained in  a form of  prospectus filed  by the  registrant
    pursuant  to Rule 424(b)(1) or (4) or  497(h) under the Securities Act shall
    be deemed to be part  of this registration statement as  of the time it  was
    declared effective.
 
        (3)  For the purpose  of determining any  liability under the Securities
    Act, each post-effective amendment that contains a form of prospectus  shall
    be  deemed to  be a  new registration  statement relating  to the securities
    offered therein, and the offering of  such securities at that time shall  be
    deemed to be the initial BONA FIDE offering thereof.
 
                                      II-4
<PAGE>
                                   SIGNATURES
 
   
    Pursuant to the requirements of the Securities Act, the Registrant certifies
that  it has reasonable grounds to believe that it meets all of the requirements
for filing  on  Form S-3  and  has  duly caused  this  Amendment No.  2  to  the
Registrant's   Registration  Statement  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly  authorized, in the  City of Stamford  and State  of
Connecticut, on July 18, 1996.
    
 
                                          HEXCEL CORPORATION
 
   
                                          By:          /s/ JOHN J. LEE*
    
 
                                             -----------------------------------
                                                         John J. Lee
                                             CHAIRMAN OF THE BOARD OF DIRECTORS,
                                                 CHIEF EXECUTIVE OFFICER AND
                                                           DIRECTOR
 
   
    Pursuant  to the requirements of the Securities Act, this Amendment No. 2 to
the Registrant's Registration Statement has been signed by the following persons
in the capacities and on the dates indicated.
    
 
   
<TABLE>
<CAPTION>
                 SIGNATURE                                 TITLE                   DATE
- --------------------------------------------  -------------------------------  -------------
 
<C>                                           <S>                              <C>
                                              Chairman of the Board of
                    /s/ JOHN J. LEE*           Directors, Chief Executive
- -------------------------------------------    Officer and Director            July 18, 1996
                John J. Lee                    (Principal Executive Officer)
 
              /s/ JUERGEN HABERMEIER*
- -------------------------------------------   President, Chief Operating       July 18, 1996
             Juergen Habermeier                Officer and Director
 
               /s/ WILLIAM P. MEEHAN*         Vice President -- Finance and
- -------------------------------------------    Chief Financial Officer         July 18, 1996
             William P. Meehan                 (Principal Financial Officer)
 
                 /s/ WAYNE C. PENSKY*         Corporate Controller and Chief
- -------------------------------------------    Accounting Officer (Principal   July 18, 1996
              Wayne C. Pensky                  Accounting Officer)
 
             /s/ JOHN M.D. CHEESMOND*
- -------------------------------------------              Director              July 18, 1996
            John M.D. Cheesmond
 
              /s/ MARSHALL S. GELLER*
- -------------------------------------------              Director              July 18, 1996
             Marshall S. Geller
</TABLE>
    
 
                                      II-5
<PAGE>
   
<TABLE>
<CAPTION>
                 SIGNATURE                                 TITLE                   DATE
- --------------------------------------------  -------------------------------  -------------
 
<C>                                           <S>                              <C>
                /s/ STANLEY SHERMAN*
- -------------------------------------------              Director              July 18, 1996
              Stanley Sherman
 
               /s/ MARTIN L. SOLOMON*
- -------------------------------------------              Director              July 18, 1996
             Martin L. Solomon
 
              /s/ GEORGE S. SPRINGER*
- -------------------------------------------              Director              July 18, 1996
             George S. Springer
 
              /s/ JOSEPH T. SULLIVAN*
- -------------------------------------------              Director              July 18, 1996
             Joseph T. Sullivan
 
               /s/ FRANKLIN S. WIMER*
- -------------------------------------------              Director              July 18, 1996
             Franklin S. Wimer
 
        *By: /s/ STEPHEN C. FORSYTH
             Stephen C. Forsyth
              Attorney-in-fact
</TABLE>
    
 
                                      II-6
<PAGE>
                               INDEX TO EXHIBITS
 
   
<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                            DESCRIPTION                                           PAGE
- ---------  -----------------------------------------------------------------------------------------  ---------
<C>        <S>                                                                                        <C>
    1      Form of Underwriting Agreement among the Company, CS First Boston and Bear, Stearns & Co.
            Inc.
    2.1    First Amended Plan of Reorganization dated as of November 7, 1994 (incorporated by
            reference to Exhibit 2 to the Company's Quarterly Report on Form 10-Q for the fiscal
            quarter ended October 2, 1994).
    2.2    Strategic Alliance Agreement dated as of September 29, 1995 among the Company, Ciba and
            CGC (incorporated by reference to Exhibit 10.1 to the Company's Current Report on 8-K
            dated as of October 13, 1995).
    2.2(a) Amendment dated as of December 12, 1995 to the Strategic Alliance Agreement (incorporated
            by reference to Exhibit 2.1(a) to the Company's Current Report on Form 8-K dated as of
            March 15, 1996).
    2.2(b) Letter Agreement dated as of February 28, 1996 among the Company, Ciba and CGC
            (incorporated by reference to Exhibit 2.1(c) to the Company's Current Report on Form 8-K
            dated as of March 15, 1996).
    2.2(d) Distribution Agreement dated as of February 29, 1996 among the Company, Brochier S.A.,
            Composite Materials Limited, Salver S.r.l. and Ciba (incorporated by reference to
            Exhibit 2.1(c) to the Company's Current Report on Form 8-K dated as of March 15, 1995).
    2.3    Sale and Purchase Agreement dated as of April 15, 1996 among the Company, Hercules,
            Hercules Nederland BV and HISPAN Corporation (incorporated by reference to Exhibit 2.2
            to the Company's Quarterly Report on Form 10-Q for the quarterly period ended March 31,
            1996) as amended by the amendments dated June 27, 1996 (incorporated by reference to
            Exhibits 2.2 and 2.3 to the Company's Current Report on Form 8-K dated as of July 12,
            1996).
    4      Form of Indenture between the Company and First Trust of California, National
            Association, as trustee, relating to the Notes.
    5      Opinion of Skadden, Arps, Slate, Meagher & Flom regarding the legality of the securities
            covered by this Registration Statement.
   12      Statement re: computation of ratio of earnings to fixed charges.
   23.1    Consent of Deloitte & Touche LLP.
   23.2    Consent of Coopers & Lybrand L.L.P. (Philadelphia, Pennsylvania)
   23.3    Consent of Coopers & Lybrand L.L.P. (Stamford, Connecticut)
   23.4    Consent of Skadden, Arps, Slate, Meagher & Flom (included in Exhibit 5).
  +24      Power of attorney.
  +25      Statement of Eligibility on Form T-1 of First Trust of California, National Association,
            as trustee, under the Indenture relating to the Notes.
</TABLE>
    
 
- ------------------------
   
+  Previously filed.
    










<PAGE>

                                  $100,000,000

                               HEXCEL CORPORATION

                    % Convertible Subordinated Notes Due 2003


                             UNDERWRITING AGREEMENT


                                                                    July  , 1996

CS FIRST BOSTON CORPORATION,
BEAR, STEARNS & CO. INC.
   c/o CS FIRST BOSTON CORPORATION
      Park Avenue Plaza,
         New York, NY 10055


Dear Sirs:

          1.  INTRODUCTORY.  Hexcel Corporation, a Delaware corporation (the
"Company"), proposes to issue and sell $100,000,000 principal amount (the "Firm
Securities") of its      % Convertible Subordinated Notes Due 2003 (the
"Securities") and also proposes to issue and sell to the Underwriters, at the
option of the Underwriters, an aggregate of not more than $15,000,000 additional
principal amount (the "Optional Securities") of Securities as set forth below,
all to be issued under an indenture, dated as of July   , 1996 (the
"Indenture"), between the Company and First Trust of California, National
Association, as trustee (the "Trustee").  The Firm Securities and the Optional
Securities are herein collectively called the "Offered Securities".  The Company
hereby agrees with CS First Boston Corporation ("CS First Boston") and Bear,
Stearns & Co. Inc. (collectively, the "Underwriters") as follows:

          2.  REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The Company
represents and warrants to, and agrees with the Underwriters that:

          (a)  A registration statement (No. 333-05821) relating to the Offered
     Securities and the shares of Common Stock, par value $.01 per share, of the
     Company ("Common Stock")  into which the Offered Securities are



<PAGE>

                                                                               2


     convertible (the "Underlying Shares"), including a form of prospectus, has
     been filed with the Securities and Exchange Commission (the "Commission")
     and either (i) has been declared effective under the Securities Act of 1933
     (the "Act") and is not proposed to be amended or (ii) is proposed to be
     amended by amendment or post-effective amendment. If such registration
     statement (the "initial registration statement") has been declared
     effective, either (i) one or more additional registration statements (each
     an "additional registration statement") relating to the Offered Securities
     and the Underlying Shares may have been filed with the Commission pursuant
     to Rule 462(b) ("Rule 462(b)") under the Act and, if so filed, each of
     which has become effective upon filing pursuant to such Rule, and the
     Offered Securities and such Underlying Shares have been duly registered
     under the Act pursuant to the initial registration statement and, if
     applicable, any additional registration statement or (ii) one or more
     additional registration statements are proposed to be filed with the
     Commission pursuant to Rule 462(b) and each will become effective upon
     filing pursuant to such rule, and upon such filing the Offered Securities
     and such Underlying Shares will have been duly registered under the Act
     pursuant to the initial registration statement and any additional
     registration statement. If the Company does not propose to amend the
     initial registration statement or if one or more additional registration
     statements have been filed and the Company does not propose to amend any of
     them, and if any post-effective amendment to any such registration
     statement has been filed with the Commission prior to the execution and
     delivery of this Agreement, the most recent amendment (if any) to each such
     registration statement has been declared effective by the Commission or has
     become effective upon filing pursuant to Rule 462(c) ("Rule 462(c)") under
     the Act or, in the case of an additional registration statement, Rule
     462(b). For purposes of this Agreement, "Effective Time" with respect to
     the initial registration statement or, if filed prior to the execution and
     delivery of this Agreement, an additional registration statement means (i)
     if the Company has advised the Underwriters that it does not propose to
     amend such registration statement, the date and time as of which such
     registration statement, or the most recent post-effective amendment thereto
     (if any) filed prior to the execution and delivery of this Agreement,



<PAGE>

                                                                               3


     was declared effective by the Commission or has become effective upon
     filing pursuant to Rule 462(c), or (ii) if the Company has advised the
     Underwriters that it proposes to file an amendment or post-effective
     amendment to such registration statement, the date and time as of which
     such registration statement, as amended by such amendment or post-effective
     amendment, as the case may be, is declared effective by the Commission. If
     an additional registration statement has not been filed prior to the
     execution and delivery of this Agreement but the Company has advised the
     Underwriters that it proposes to do so, "Effective Time" with respect to
     each such additional registration statement means the date and time as of
     which each such additional registration statement is filed and becomes
     effective pursuant to Rule 462(b). "Effective Date" with respect to the
     initial registration statement or an additional registration statement (if
     any) means the date of the Effective Time thereof. The initial registration
     statement, as amended at its Effective Time, including all material
     incorporated by reference therein, including all information contained in
     all additional registration statements (if any) and deemed to be a part of
     the initial registration statement as of the Effective Time of each
     additional registration statement pursuant to the General Instructions of
     the Form on which it is filed and including all information (if any) deemed
     to be a part of the initial registration statement as of its Effective Time
     pursuant to Rule 430A(b) ("Rule 430A(b)") under the Act, is hereinafter
     referred to as the "Initial Registration Statement". Each additional
     registration statement, as amended at its Effective Time, including the
     contents of the initial registration statement incorporated by reference
     therein and including all information (if any) deemed to be a part of such
     additional registration statement as of its Effective Time pursuant to Rule
     430A(b), is hereinafter referred to as an "Additional Registration
     Statement". The Initial Registration Statement and each Additional
     Registration Statement are herein referred to collectively as the
     "Registration Statements" and individually as a "Registration Statement".
     The form of prospectus relating to the Offered Securities, as first filed
     with the Commission pursuant to and in accordance with Rule 424(b) ("Rule
     424(b)") under the Act or (if no such filing is required) as included in a
     Registration Statement, including all material



<PAGE>

                                                                               4


     incorporated by reference in such prospectus, is hereinafter referred to as
     the "Prospectus". No document has been or will be prepared or distributed
     in reliance on Rule 434 under the Act;

   

          (b)  If the Effective Time of the Initial Registration Statement is
     prior to the execution and delivery of this Agreement:  (i) on the
     Effective Date of the Initial Registration Statement, the Initial
     Registration Statement complied in all material respects with the
     requirements of the Act and the rules and regulations of the Commission
     (the "Rules and Regulations") and did not include any untrue statement of a
     material fact or omit to state any material fact required to be stated
     therein or necessary to make the statements therein not misleading, (ii) on
     the Effective Date of each Additional Registration Statement (if any), each
     Registration Statement complied, or will comply in all material respects
     with the requirements of the Act and the Rules and Regulations and did not
     include, or will not include, any untrue statement of a material fact and
     did not omit, or will not omit, to state any material fact required to be
     stated therein or necessary to make the statements therein not misleading
     and (iii) on the date of this Agreement, the Initial Registration Statement
     and, if the Effective Time of any Additional Registration Statement is
     prior to the execution and delivery of this Agreement, each such Additional
     Registration Statement complies, and at the time of filing of the
     Prospectus pursuant to Rule 424(b) or (if no such filing is required) at
     the Effective Date of each Additional Registration Statement in which the
     Prospectus is included, each Registration Statement and the Prospectus will
     comply, in all material respects with the requirements of the Act and the
     Rules and Regulations, and none of such documents includes, or will
     include, any untrue statement of a material fact or omits, or will omit, to
     state any material fact required to be stated therein or necessary to make
     the statements therein, (in the case of the Prospectus) in light of the
     circumstances under which they were made, not misleading.  If the Effective
     Time of the Initial Registration Statement is subsequent to the execution
     and delivery of this Agreement:  on the Effective Date of the Initial
     Registration Statement, the Initial Registration Statement and the
     Prospectus will comply in all respects with the requirements of the Act and

<PAGE>

                                                                               5


     the Rules and Regulations, neither of such documents will include any
     untrue statement of a material fact or will omit to state any material fact
     required to be stated therein or necessary to make the statements therein
     (in the case of the Prospectus, in light of the circumstances in which they
     were made) not misleading, and no Additional Registration Statement has
     been or will be filed.  The two preceding sentences do not apply to
     statements in or omissions from a Registration Statement or the Prospectus
     made in reliance upon (i) written information furnished to the Company by
     any Underwriter specifically for use therein, it being understood and
     agreed  that the only such information is that described as such in 
     Section 7(b) of this Agreement or (ii) made or omitted from the Statement
     of Eligibility of the Trustee on Form T-1, other than any such untrue
     statement or omission made therein or omitted therefrom in reliance on
     information furnished in writing to the Trustee by the Company for use
     therein;


    
          (c)  The Company has been duly incorporated and is a validly existing
     corporation in good standing under the laws of the State of Delaware, with
     power and authority (corporate and other) to own its properties and conduct
     its business as described in the Prospectus; and the Company is duly
     qualified to do business as a foreign corporation in good standing in all
     other jurisdictions in which its ownership or lease of property or the
     conduct of its business requires such qualification, except where the
     failure to so qualify would not have a material adverse effect on the
     Company and its Subsidiaries (as hereinafter defined), taken as a whole;

   
          (d)  Each subsidiary of the Company within the meaning of Rule 1-02 of
     Regulation S-X under the Act is listed in Schedule A hereto (collectively,
     the "Subsidiaries").  Each Subsidiary has been duly incorporated and is a
     validly existing corporation in good standing (where applicable) under the
     laws of the jurisdiction of its incorporation, with power and authority
     (corporate and other) to own its properties and conduct its business as
     described in the Prospectus; and each Subsidiary of the Company is duly
     qualified to do business as a foreign corporation in good standing 
     (where applicable) in all other jurisdictions in which its ownership or
     lease of property or the conduct of its business requires such
     qualification except where the failure to so qualify would not have a
     material adverse effect on the  Company and its Subsidiaries, taken as a
     whole; all the issued and outstanding capital stock of each Subsidiary of
     the Company has been duly authorized and validly issued and

<PAGE>

                                                                              
                                                                             6


     is fully paid and nonassessable; and except as disclosed in Schedule A
     hereto, the outstanding capital stock of each Subsidiary is owned by the
     Company, directly or through subsidiaries, and is owned free from liens,
     encumbrances and defects except for those disclosed in a schedule to the 
     Credit Agreement or as disclosed in the Registration Statement;

    

          (e)  The Indenture has been duly authorized and, if the Effective Time
     of a Registration Statement is prior to the execution and delivery of this
     Agreement, has been or otherwise upon such Effective Time will be duly
     qualified under the Trust Indenture Act of 1939 (the "Trust Indenture Act")
     with respect to the Offered Securities registered thereby; the Offered
     Securities have been duly authorized; and when the Offered Securities are
     authenticated and delivered by the Trustee in accordance with the terms of
     the Indenture and are delivered to and paid for by the Underwriters
     pursuant to this Agreement on each Closing Date (as defined below), such
     Offered Securities will be valid and binding obligations of the Company
     entitled to the benefit of the Indenture and enforceable against the
     Company in accordance with their respective terms except to the extent that
     enforcement thereof may be limited by (i) bankruptcy, insolvency,
     fraudulent transfer, reorganization, moratorium or other similar laws, now
     or hereafter in effect, relating to creditors' rights generally and
     (ii) general principles of equity (regardless of whether enforcement is
     considered in a proceeding in equity or at law); the Indenture will have
     been duly executed and delivered by the Company and assuming due
     authorization, execution and delivery thereof by the Trustee, will
     constitute a valid and legally binding obligation of the Company,
     enforceable in accordance with its terms, except to the extent that
     enforcement thereof may be limited by (i) bankruptcy, insolvency,
     fraudulent transfer, reorganization, moratorium or other similar laws, now
     or hereafter in effect, relating to creditors' rights generally and
     (ii) general principles of equity (regardless of whether enforcement is
     considered in a proceeding in equity or at law); the Offered Securities
     will conform in all material respects thereof to the description contained
     in the Prospectus;

          (f)  When the Offered Securities are delivered in accordance with the
     Indenture and paid for pursuant to

<PAGE>


                                                                               7



     this Agreement on each Closing Date, such Offered Securities will be
     convertible into the Underlying Shares in accordance with the terms of the
     Indenture; the Underlying Shares initially issuable upon conversion of such
     Offered Securities have been duly authorized and reserved for issuance upon
     such conversion and, when issued upon such conversion, will be validly
     issued, fully paid and nonassessable; the outstanding shares of Common
     Stock have been duly authorized and validly issued, are fully paid and
     nonassessable and conform in all material respects to the description
     thereof contained in the Prospectus; and the stockholders of the Company
     have no preemptive rights with respect to the Offered Securities or the
     Underlying Shares. Ciba-Geigy Limited ("Ciba"), however, has informed the
     Company that, by reason of the issuance of the Securities, it believes
     (which belief the Company disagrees with) it has certain rights to purchase
     securities similar to the Securities and additional Common Stock pursuant
     to Section 3.02 of the Governance Agreement dated as of February 29, 1996,
     between Ciba and the Company (the "Governance Agreement"), but has executed
     a waiver of such purported rights with respect to the issuance of the
     Securities and of additional Common Stock upon conversion of such 
     Securities;

          (g)  Except as disclosed in the Prospectus, there are no contracts,
     agreements or understandings between the Company and any person that would
     give rise to a valid claim against the Company or any Underwriter for a
     brokerage commission, finder's fee or other like payment with respect to
     the issuance of the Offered Securities and of the additional Common Stock
     upon conversion of the Offered Securities contemplated hereby;

          (h)  There are no contracts, agreements or understandings between the
     Company and any person granting such person the right to require the
     Company to file a registration statement under the Act with respect to any
     securities of the Company owned or to be owned by such person or to require
     the Company to include such securities in the Registration Statement or in
     any other registration statement filed by the Company under the Act, except
     as provided in the Registration Rights Agreement dated as of February 29,
     1996, between Ciba and the Company, the Registration


<PAGE>

                                                                               8


     Rights Agreement dated as of February 9, 1995, between Mutual Series Fund
     Inc. and the Company, the agreement dated April 6, 1995 between John J.
     Lee, Mutual Series Fund Inc. and the Company and the Registration Rights
     Agreement for Affiliates dated as of February 9, 1995, among certain
     Eligible Holders, as defined      therein, and the Company;

          (i)  No consent, approval, authorization, or order of, or filing with,
     any governmental agency or body or any court is required for the
     consummation of the transactions contemplated by this Agreement in
     connection with the issuance and sale of the Offered Securities by the
     Company, except such as have been obtained and made under the Act and the
     Trust Indenture Act and such as may be required under state securities or
     Blue Sky laws or regulations;

          (j)  The execution, delivery and performance of the Indenture and this
     Agreement, and the issuance and sale of the Offered Securities and
     compliance with the terms and provisions thereof, including the issuance
     and delivery of Underlying Shares upon conversion (if any) of the Offered
     Securities, will not result in a breach or violation of any of the terms
     and provisions of, or constitute a default under, (A) any statute, any
     rule, regulation or order of any governmental agency or body or any court,
     domestic or foreign, having jurisdiction over the Company or any Subsidiary
     of the Company or any of their properties, or any agreement or instrument
     to which the Company or any such Subsidiary is a party or by which the
     Company or any such Subsidiary is bound or to which any of the properties
     of the Company or any such subsidiary is subject, or (B) the charter or by-
     laws of the Company or any such Subsidiary, except, with respect to
     clause (A), such breach, violation or default which would not, individually
     or in the aggregate, have a material adverse effect on the Company and its 
     Subsidiaries, taken as a whole; and the Company has full power and 
     authority to authorize, issue and sell the Offered Securities as 
     contemplated by this Agreement and to issue and deliver the Underlying 
     Shares upon conversion (if any) of the Offered Securities;

          (k)  This Agreement has been duly authorized, executed and delivered
     by the Company;


<PAGE>


                                                                             9

   

          (l)  Except as disclosed in a schedule to the Credit Agreement or in
     the Prospectus, the Company and its Subsidiaries have good and marketable
     title to all real properties and all other properties and assets owned by
     them, in each case free from liens, encumbrances and defects that would
     materially affect the value thereof or materially interfere with the use
     made or proposed to be made thereof by them; and except as disclosed in the
     Prospectus, the Company and its Subsidiaries hold any leased real or
     personal property under valid and enforceable leases with such exceptions
     as are not material to the Company and its Subsidiaries, taken as a whole
     and would not materially interfer with the use made or proposed to be made
     thereof by them;

    

          (m)  The Company and its Subsidiaries possess adequate certificates,
     authorities or permits issued by appropriate governmental agencies or
     bodies necessary to conduct the business in the manner presently conducted
     by them, subject to such qualifications as may be set forth in the
     Prospectus or except where the failure to so possess would not, singularly
     or in the aggregate, have a material adverse effect on the Company or its
     Subsidiaries, taken as a whole and have not received any notice of
     proceedings relating to the revocation or modification of any such
     certificate, authority or permit that, if determined adversely to the
     Company or any of its Subsidiaries, would individually or in the aggregate
     have a material adverse effect on the Company and its Subsidiaries taken as
     a whole;

          (n)  No labor dispute with the employees of the Company or any
     Subsidiary exists or, to the knowledge of the Company, is imminent that
     might have a material adverse effect on the Company and its Subsidiaries
     taken as a whole;

   

          (o)  The Company and its Subsidiaries own or possess or can acquire on
     reasonable terms, adequate trademarks, trade names and other rights to
     inventions, know-how, patents, copyrights, confidential information and
     other intellectual property (collectively, "intellectual property rights")
     necessary to conduct the business now operated by them, or presently
     employed by them except where the failure to so own or possess would not,
     singularly or in the aggregate, have a material adverse effect on the



<PAGE>


                                                                              10


     Company and its Subsidiaries, taken as a whole and have not received any
     notice of infringement of or conflict with asserted rights of others with
     respect to any intellectual property rights that, if determined adversely
     to the Company or any of its Subsidiaries, would individually or in the
     aggregate  have a material adverse effect on the Company and its
     Subsidiaries taken as a whole;


    
          (p)  Except as disclosed in the Prospectus, neither the Company nor
     any of its Subsidiaries is in violation of any statute, rule, regulation,
     ordinance, decision or order of any governmental agency or body or any
     court, domestic or foreign, relating to the use, operation, handling,
     transportation, disposal or release of hazardous or toxic substances or
     wastes or relating to the protection or restoration of the environment or
     human exposure to hazardous or toxic substances or wastes (collectively,
     "environmental laws"), owns or operates any real property contaminated with
     any substance that is subject to any environmental laws, is liable for any
     on-site or off-site disposal or contamination pursuant to any environmental
     laws, or, to the knowledge of the Company, is subject to any claim relating
     to any environmental laws, which violation, contamination, liability or 
     claim would individually or in the aggregate have a material adverse effect
     on the Company and its Subsidiaries taken as a whole; and the Company is 
     not aware of any pending investigation which might lead to such a claim;

          (q)  Except as disclosed in the Prospectus, there are no pending
     actions, suits or proceedings against or affecting the Company or any of
     its Subsidiaries or, to the knowledge of the Company or its Subsidiaries, 
     to which any of their respective properties are subject, or that are 
     required to be described in the Registration Statement or the Prospectus 
     but are not described as required that, if determined adversely to the 
     Company or any of its subsidiaries, would individually or in the aggregate
     have a material adverse effect on the condition (financial or other), 
     business, properties, prospects or results of operations of the Company 
     and its Subsidiaries taken as a whole, or would materially and adversely 
     affect the ability of the Company to perform its obligations under the 
     Indenture or this Agreement, or which are otherwise material in the 
     context of the sale of the Offered Securities; and no such actions, 
     suits or proceedings

<PAGE>

                                                                              11



     are, to the Company's knowledge, threatened or contemplated;

          (r)  The historical financial statements included in each Registration
     Statement and the Prospectus present fairly the financial position of the
     Company and its consolidated Subsidiaries on the basis stated in any
     Registration Statement and the Prospectus as of the dates shown and their
     results of operations and cash flows for the periods shown, and such
     financial statements have been prepared in conformity with the generally
     accepted accounting principles in the United States applied on a consistent
     basis throughout the periods involved, except as disclosed therein; the
     schedules included in each Registration Statement present fairly the
     information required to be stated therein; and the pro forma financial
     information, and the related notes thereto included in the Registration
     Statement and the Prospectus and the assumptions used in preparing such pro
     forma financial statements are a reasonable basis for presenting the
     significant effects directly attributable to the transactions or events
     described therein, the related pro forma adjustments give appropriate
     effect to those assumptions, and the pro forma columns therein reflect the
     proper application of those adjustments to the corresponding historical
     financial statement amounts;

          (s)  Except as disclosed in the Prospectus, since the date of the
     latest audited financial statements included in the Prospectus there has
     been no material adverse change, nor any development or event involving a
     prospective material adverse change, in the condition (financial or other),
     business, properties or results of operations of the Company and its
     Subsidiaries taken as a whole, and, except as disclosed in or contemplated
     by the Prospectus, there has been no dividend or distribution of any kind 
     declared, paid or made by the Company on any class of its capital stock; 
     and

          (t)  The Company is not and, after giving effect to the offering and
     sale of the Offered Securities and the application of the proceeds thereof
     as described in the Prospectus, will not be an "investment company" defined
     in the Investment Company Act of 1940, as amended (the "Investment Act").

<PAGE>

                                                                              12



          3.  PURCHASE, SALE AND DELIVERY OF OFFERED SECURITIES.  On the basis
of the representations, warranties and agreements herein contained, but subject
to the terms and conditions herein set forth, the Company agrees to sell to the
Underwriters, and the Underwriters agree, severally and not jointly, to purchase
from the Company, at a purchase price of   % of the principal amount thereof
plus accrued interest from       , 1996 to the First Closing Date (as
hereinafter defined) the respective principal amounts of Firm Securities set
forth opposite the names of the Underwriters in Schedule B hereto.

          The Company will deliver the Firm Securities to the Underwriters,
against payment of the purchase price in funds available on the same day by wire
transfer to the account of the Company at a bank acceptable to CS First Boston
or by official Federal Reserve Bank check or checks drawn to the order of the
Company at the office of Cravath, Swaine & Moore, 825 Eighth Avenue, New York,
New York 10019 at 10 A.M. (New York time), on July  , 1996, or at such other
time not later than seven full business days thereafter as CS First Boston and
the Company determine, such time being herein referred to as the "First Closing
Date".  The Company shall reimburse the Underwriters for the additional costs of
effecting payment of the purchase price of the Firm Securities in the foregoing
manner as compared with the payment in New York Clearing House (next day) funds.
For purposes of Rule 15c6-1 under the Securities Exchange Act of 1934 (the
"Exchange Act"), the First Closing Date (if later than the otherwise applicable
settlement date) shall be the settlement date for payment of funds and delivery
of securities for all the Firm Securities sold pursuant to the offering.  The
Firm Securities so to be delivered shall be in definitive fully registered form,
in such denominations and registered in such names as CS First Boston requests
and shall be made available for checking and packaging at the office of the
Trustee at a reasonable time in advance of the First Closing Date.

          In addition, upon written notice from CS First Boston given to the
Company from time to time not more than 30 days subsequent to the date of the
Prospectus, the Underwriters may purchase all or less than all the Optional
Securities at the purchase price per principal amount of Optional Securities to
be paid for the Firm Securities, plus accrued interest from             , 1996
to the related Optional Closing Date (as hereinafter defined).  The Company
agrees to sell to the Underwriters the principal amount of

<PAGE>

                                                                              13


Optional Securities specified in such notice and the Underwriters agree,
severally and not jointly, to purchase such Optional Securities. Such Optional
Securities shall be purchased for the account of each Underwriter in the same
proportion as the principal amount of Firm Securities set forth opposite such
Underwriter's name bears to the total principal amount of Firm Securities
(subject to adjustment by CS First Boston to eliminate fractions) and may be
purchased by the Underwriters only for the purpose of covering over-allotments
made in connection with the sale of the Firm Securities. No Optional Securities
shall be sold or delivered unless the Firm Securities previously have been, or
simultaneously are, sold and delivered. The right to purchase the Optional
Securities or any portion thereof may be exercised from time to time and to the
extent not previously exercised may be surrendered and terminated at any time
upon notice by CS First Boston to the Company.

          Each time for the delivery of and payment for the Optional Securities,
being herein referred to as an "Optional Closing Date", which may be on the
First Closing Date (the First Closing Date and each Optional Closing Date, if
any, being sometimes referred to as a "Closing Date"), shall be determined by CS
First Boston but shall be not later than seven full business days after written
notice of election to purchase Optional Securities is given.  The Company will
deliver the Optional Securities being purchased on each Optional Closing Date to
the Underwriters, against payment of the purchase price in funds available on
the same day by wire transfer to the account of the Company at a bank acceptable
to CS First Boston or by official Federal Reserve Bank check or checks drawn to
the order of the Company at the office of Cravath, Swaine & Moore, 825 Eighth
Avenue, New York, New York 10019 at 10 A.M. (New York time), on such Optional
Closing Date.  For purposes of Rule 15c6-1 under the Exchange Act, each Optional
Closing Date (if later than the otherwise applicable settlement date) shall be
the settlement date for payment of funds and delivery of securities for all the
Optional Securities being purchased on such Optional Closing Date and sold
pursuant to the offering.  The Company shall reimburse the Underwriters for the
additional costs of effecting payment of the purchase price of the Optional
Securities in the foregoing manner as compared with the payment in New York
Clearing House (next day) funds.  The Optional Securities being purchased on
each Optional Closing Date shall be in definitive fully registered form, in such
denominations and registered in such names as CS First Boston requests (which
request shall

<PAGE>

                                                                              14


be delivered at least three days prior to such Optional Closing Date) and shall
be made available for checking and packaging at the office of the Trustee at
least 24 hours prior to such Optional Closing Date.

          4.  OFFERING BY UNDERWRITERS.  It is understood that the several
Underwriters propose to offer the Offered Securities for sale to the public as
set forth in the Prospectus.

          5.  CERTAIN AGREEMENTS OF THE COMPANY.  The Company agrees with the
several Underwriters that:

          (a)  If the Effective Time of the Initial Registration Statement is
     prior to the execution and delivery of this Agreement, the Company shall
     file the Prospectus with the Commission pursuant to and in accordance with
     subparagraph (1) (or, if applicable and if consented to by CS First Boston,
     subparagraph (4)) of Rule 424(b) not later than the earlier of (A) the
     second business day following the execution and delivery of this Agreement
     or (B) the fifteenth business day after the Effective Date of the Initial
     Registration Statement.

     The Company shall advise CS First Boston promptly of any such filing
     pursuant to Rule 424(b).  If the Effective Time of the Initial Registration
     Statement is prior to the execution and delivery of this Agreement and an
     additional registration statement is necessary to register a portion of the
     Offered Securities under the Act but the Effective Time thereof has not
     occurred as of such execution and delivery, the Company shall file such
     additional registration statement or, if filed, shall file a post-effective
     amendment thereto with the Commission pursuant to and in accordance with
     Rule 462(b) on or prior to 10:00 P.M., New York time, on the date of this
     Agreement or, if earlier, on or prior to the time the Prospectus is printed
     and distributed to any Underwriter, or shall make such filing at such later
     date as shall have been consented to by CS First Boston;

          (b)  The Company shall advise CS First Boston promptly of any proposal
     to amend or supplement the initial or any additional registration statement
     as filed or the related prospectus or the Initial Registration Statement,
     each Additional Registration

<PAGE>

                                                                              15


     Statement (if any) or the Prospectus and shall not effect such amendment or
     supplementation without CS First Boston's consent; and the Company shall
     also advise CS First Boston promptly of the effectiveness of each
     Registration Statement (if its Effective Time is subsequent to the
     execution and delivery of this Agreement) and of any amendment or
     supplement to a Registration Statement or the Prospectus and of the
     institution by the Commission of any stop order proceedings in respect of a
     Registration Statement and shall use its best efforts to prevent the
     issuance of any such stop order and to obtain as soon as possible its
     lifting, if issued;

          (c)  If, at any time when a prospectus relating to the Offered
     Securities is required to be delivered under the Act in connection with
     sales by any Underwriter or dealer, any event occurs as a result of which
     the Prospectus as then amended or supplemented would include an untrue
     statement of a material fact or omit to state any material fact necessary
     to make the statements therein, in the light of the circumstances under
     which they were made, not misleading, or if it is necessary at any time to
     amend the Prospectus to comply with the Act, the Company shall promptly
     notify the Underwriters of such event and shall promptly prepare and file
     with the Commission, at its own expense, an amendment or supplement that
     shall correct such statement or omission or an amendment that shall effect
     such compliance.  Neither CS First Boston's consent to, nor the
     Underwriters' delivery of, any such amendment or supplement shall
     constitute a waiver of any of the conditions set forth in Section 6 of this
     Agreement;

   

          (d)  As soon as practicable, but not later than the Availability Date
     (as defined below), the Company shall make generally available to its
     securityholders an earning statement covering a period of at least
     12 months beginning after the Effective Date of the Initial Registration
     Statement (or, if later, the most recent Effective Date of any Additional
     Registration Statement) which shall satisfy the provisions of Section 11(a)
     of the Act.  For the purpose of the preceding sentence, "Availability Date"
     means the 45th day after the end of the fourth fiscal quarter following the
     fiscal quarter that includes such Effective Date, except that, if such
     fourth fiscal quarter is the last quarter of the Company's fiscal

    

<PAGE>

                                                                              16


     year, "Availability Date" means the 90th day after the end of such fourth
     fiscal quarter;

          (e)  The Company shall furnish to the Underwriters copies of each
     Registration Statement (three of which shall be signed and shall include
     all exhibits), each related preliminary prospectus, and, so long as
     delivery of a prospectus relating to the Offered Securities is required to
     be delivered under the Act in connection with sales by any Underwriter or
     dealer, the Prospectus and all amendments and supplements to such
     documents, in each case in such quantities as CS First Boston reasonably
     requests.  The Prospectus shall be so furnished on or prior to 3:00 P.M.,
     New York time, on the business day following the later of the execution and
     delivery of this Agreement or the Effective Time of the Initial
     Registration Statement.  All other documents shall be so furnished as soon
     as available.  The Company shall pay the expenses of printing and
     distributing to the Underwriters all such documents;

          (f)  The Company shall arrange for the qualification of the Offered
     Securities for sale and the determination of their eligibility for
     investment under the laws of such jurisdictions in the United States and
     Canada as CS First Boston designates and shall continue such qualifications
     in effect so long as required for the distribution;

          (g)  For five years hereafter, the Company shall furnish to the
     Underwriters, as soon as practicable after the end of each fiscal year, a
     copy of its annual report to stockholders for such year; and the Company
     shall furnish to the Underwriters (i) as soon as available, a copy of each
     report and any definitive proxy statement of the Company filed with the
     Commission under the Exchange Act or mailed to stockholders, and (ii) from
     time to time, such other information concerning the Company as the
     Underwriters may reasonably request;

          (h)  The Company shall pay all expenses incident to the performance of
     its obligations under this Agreement and shall reimburse the Underwriters
     (if and to the extent incurred by them) for any filing fees and other
     expenses (including fees and disbursements of counsel) incurred by them in
     connection with qualification of the Offered Securities for sale and


<PAGE>

                                                                              17


     determination of their eligibility for investment under the laws of such
     jurisdictions in the United States and Canada as CS First Boston designates
     and the word processing of memoranda relating thereto, for any fees charged
     by investment rating agencies for the rating of the Offered Securities, for
     the filing fee of the National Association of Securities Dealers, Inc.
     relating to the Offered Securities, for any travel expenses of the
     Company's officers and employees and any other expenses of the Company in
     connection with attending or hosting meetings with prospective purchasers
     of the Offered Securities and for expenses incurred in distributing
     preliminary prospectuses and the Prospectus (including any amendments and
     supplements thereto) to the Underwriters; and

          (i)  For a period of 90 days after the date of the initial public
     offering of the Offered Securities, the Company shall not offer, sell,
     contract to sell, pledge or otherwise dispose of, directly or indirectly,
     or file with the Commission a registration statement under the Act relating
     to any shares of Common Stock or securities convertible into or
     exchangeable or exercisable for any shares of Common Stock, or publicly
     disclose the intention to make any such offer, sale, pledge, disposal or
     filing, without the prior written consent of CS First Boston, except
     issuances of Underlying Shares pursuant to the conversion or exchange of
     convertible or exchangeable securities or the exercise of warrants or
     options, in each case outstanding on the date hereof, grants of employee
     stock options pursuant to the terms of a plan in effect on the date hereof,
     or issuances of shares of Common Stock pursuant to the exercise of such
     options.

          6.  CONDITIONS OF THE OBLIGATIONS OF THE UNDERWRITERS.  The
obligations of the several Underwriters to purchase and pay for the Firm
Securities on the First Closing Date and the Optional Securities to be purchased
on each Optional Closing Date shall be subject to the accuracy of the
representations and warranties on the part of the Company herein, to the
accuracy of the statements of Company officers made pursuant to the provisions
hereof, to the performance by the Company of its obligations hereunder and to
the following additional conditions precedent:

          (a)  The Underwriters shall have received a letter, dated the date of
     delivery thereof (which, if

<PAGE>

                                                                              18



     the Effective Time of the Initial Registration Statement is prior to the
     execution and delivery of this Agreement, shall be on or prior to the date
     of this Agreement or, if the Effective Time of the Initial Registration
     Statement is subsequent to the execution and delivery of this Agreement,
     shall be prior to the filing of the amendment or post-effective amendment
     to the registration statement to be filed shortly prior to such Effective
     Time), of Deloitte & Touche LLP confirming that they are independent public
     accountants within the meaning of the Act and the applicable published
     Rules and Regulations, stating that they have performed certain procedures
     on the unaudited financial information of the Ciba Composites Business (as
     defined in the Prospectus) for the three months ended March 31, 1996, from
     which certain unaudited amounts included in the Registration Statements
     were derived, as CS First Boston may specify and that they are able to
     report on, including a reading of the latest available interim financial
     statements of the Ciba Composites Business, inquiries of officials of the
     Ciba Composites Business who have responsibility for financial and
     accounting matters and other specified procedures, and stating to the
     effect that:

               (i) in their opinion the financial statements and schedules of
          the Company examined by them and incorporated by reference and
          included in the Registration Statements comply as to form in all
          material respects with the applicable accounting requirements of the
          Act and the Exchange Act and the related published Rules and
          Regulations;

               (ii) they have performed the procedures specified by the American
          Institute of Certified Public Accountants for a review of interim
          financial information as described in Statement of Auditing Standards
          No. 71, Interim Financial Information, on the unaudited financial
          statements of the Company incorporated by reference and included in
          the Registration Statements;

               (iii) on the basis of the review referred to in
          clause (ii) above, a reading of the latest available interim financial
          statements of the Company, inquiries of officials of the Company who
          have responsibility for financial and accounting matters and other
          specified procedures, nothing

<PAGE>

                                                                              19

          came to their attention that caused them to believe that:

                    (A) the unaudited financial statements of the Company
               incorporated by reference and included in the Registration
               Statements do not comply as to form in all material respects with
               the applicable accounting requirements of the Act and the related
               published Rules and Regulations or any material modifications
               should be made to such unaudited financial statements for them to
               be in conformity with generally accepted accounting principles;

                    (B) at the date of the latest available balance sheet of the
               Company read by such accountants, or at a subsequent date, there
               was any change in the capital stock or any increase in short-term
               debt or long-term debt of the Company and its consolidated
               subsidiaries or, at the date of the latest available balance
               sheet of the Company read by such accountants, there was any
               decrease in consolidated (i) total current assets minus total
               current liabilities or (ii) total shareholders' equity (or
               deficit), as compared with amounts shown on the latest balance
               sheet of the Company included in the Prospectus; or

                    (C) for the period from the closing date of the latest
               statements of operations of the Company included in the
               Prospectus to the closing date of the latest available statements
               of operations of the Company read by such accountants there were
               any decreases, as compared with the corresponding period of the
               previous year and with the period of corresponding length ended
               the date of the latest statements of operations of the Company
               included in the Prospectus, in consolidated net sales, in
               consolidated income (or loss) from continuing operations, in the
               total or per share amounts of consolidated net income (or loss)
               or in the ratio of earnings to fixed charges, except in all cases
               set forth in clauses (B) and (C)


<PAGE>

                                                                              20



               above for changes, increases or decreases which the Prospectus
               discloses have occurred or may occur or which are described in
               such letter; and

               (iv) they have compared specified dollar amounts (or percentages
          derived from such dollar amounts) and other financial information
          incorporated by reference and contained in the Registration Statements
          (in each case to the extent that such dollar amounts, percentages and
          other financial information are derived from the general accounting
          records of the Company and its subsidiaries subject to the internal
          controls of the Company's accounting system or are derived directly
          from such records by analysis or computation) with the results
          obtained from inquiries, a reading of such general accounting records
          and other procedures specified in such letter and have found such
          dollar amounts, percentages and other financial information to be in
          agreement with such results, except as otherwise specified in such
          letter; and

               (v) on the basis of a reading of the unaudited pro forma
          financial statements of the Company incorporated by reference and
          included in the Registration Statements and the Prospectus (the "pro
          forma financial statements"), carrying out certain specified
          procedures, reading of minutes, inquiries of certain officials of the
          Company who have responsibility for financial and accounting matters
          and proving the arithmetic accuracy of the application of the
          pro forma adjustments to the historical amounts in the pro forma
          financial statements, nothing came to their attention which caused
          them to believe that the pro forma financial statements do not comply
          as to form in all material respects with the applicable accounting
          requirements of Rule 11-02 of Regulation S-X under the Act or that the
          pro forma adjustments have not been properly applied to the historical
          amounts in the compilation of such statements or on the pro forma
          basis described in the notes thereto.

   
          (b)  The Underwriters shall have received a letter, dated the date of
     the delivery thereof (which,


<PAGE>

                                                                              21


     if the Effective Time of the Initial Registration Statement is prior to the
     execution and delivery of this Agreement, shall be on or prior to the date
     of this Agreement or, if the Effective Time of the Initial Registration
     Statement is subsequent to the execution and delivery of this Agreement,
     shall be prior to the filing of the Amendment or post-effective Amendment
     to the Registration Statement to be filed shortly prior to such Effective
     Time), of Coopers & Lybrand LLP confirming that they are independent public
     accountants within the meaning of the Act and the applicable published
     Rules and Regulations, and stating to the effect that:
    

               (i) in their opinion the financial statements and schedules of
          the Ciba Composites Business examined by them and incorporated by
          reference and included in the Registration Statements comply as to
          form in all material respects with the applicable accounting
          requirements of the Act and the Exchange Act and the related published
          Rules and Regulations; and

               (ii) they have compared specified dollar amounts (or percentages
          derived from such dollar amounts) and other financial information
          incorporated by reference and contained in the Registration Statements
          (in each case to the extent that such dollar amounts, percentages and
          other financial information are derived from the general accounting
          records of the Ciba Composites Business subject to the internal
          controls of the Ciba Composites Business's accounting system or are
          derived directly from such records by analysis or computation) with
          the results obtained from inquiries, a reading of such general
          accounting records and other procedures specified in such


<PAGE>

                                                                              22



          letter and have found such dollar amounts, percentages and other
          financial information to be in agreement with such results, except as
          otherwise specified in such letter.

          (c)  The Underwriters shall have received a letter, dated the date of
     delivery thereof (which, if the Effective Time of the Initial Registration
     Statement is prior to the execution and delivery of this Agreement, shall
     be on or prior to the date of this Agreement or, if the Effective Time of
     the Initial Registration Statement is subsequent to the execution and
     delivery of this Agreement, shall be prior to the filing of the amendment
     or post-effective amendment to the registration statement to be filed
     shortly prior to such Effective Time), of Coopers & Lybrand LLP confirming
     that they are independent public accountants within the meaning of the Act
     and the applicable published Rules and Regulations and stating to the
     effect that:

               (i) in their opinion the financial statements and schedules of
          the Hercules Composites Business examined by them and included in the
          Registration Statements comply as to form in all material respects
          with the applicable accounting requirements of the Act and the related
          published Rules and Regulations;

               (ii) they have performed the procedures specified by the American
          Institute of Certified Public Accountants for a review of interim
          financial information as described in Statement of Auditing Standards
          No. 71, Interim Financial Information, on the unaudited financial
          statements of the Hercules Composites Business included in the
          Registration Statements;

               (iii) on the basis of the review referred to in
          clause (ii) above, a reading of the latest available interim financial
          statements of the Hercules Composites Business, inquiries of officials
          of the Hercules Composites Business who have responsibility for
          financial and accounting matters and other specified procedures,
          nothing came to their attention that caused them to believe that:


<PAGE>

                                                                              23


                    (A) the unaudited financial statements of the Hercules
               Composites Business included in the Registration Statements do
               not comply as to form in all material respects with the
               applicable accounting requirements of the Act and the related
               published Rules and Regulations or any material modifications
               should be made to such unaudited financial statements for them to
               be in conformity with generally accepted accounting principles
               applied on a basis substantially consistent with that of the
               audited financial statements included in the Registration
               Statements and the Prospectus; or

                    (B) at the date of the latest available balance sheet of the
               Hercules Composites Business read by such accountants, or at a
               subsequent specified date not more than three days prior to the
               date of this Agreement, there was any change in the capital stock
               or any increase in total current liabilities or other liabilities
               of the Hercules Composites Business or, at the date of the latest
               available balance sheet of the Hercules Composites Business read
               by such accountants, there was any decrease in (i) total current
               assets minus total current liabilities or (ii) division equity
               (or deficit), as compared with amounts shown on the latest
               balance sheet of the Hercules Composites Business included in the
               Prospectus; and

               (iv) they have compared specified dollar amounts (or percentages
          derived from such dollar amounts) and other financial information
          contained in the Registration Statements (in each case to the extent
          that such dollar amounts, percentages and other financial information
          are derived from the general accounting records of the Hercules
          Composites Business subject to the internal controls of the Hercules
          Composites Business's accounting system or are derived directly from
          such records by analysis or computation) with the results obtained
          from inquiries, a reading of such general accounting records and other
          procedures specified in such letter and have found such dollar
          amounts, percentages and other financial

<PAGE>

                                                                              24


          information to be in agreement with such results, except as otherwise
          specified in such letter.

     For purposes of subsections (a), (b) and (c) above, (i) if the Effective
     Time of the Initial Registration Statement is subsequent to the execution
     and delivery of this Agreement, "Registration Statements" shall mean the
     initial registration statement as proposed to be amended by the amendment
     or post-effective amendment to be filed shortly prior to its Effective
     Time, (ii) if the Effective Time of the Initial Registration Statement is
     prior to the execution and delivery of this Agreement but the Effective
     Time of an Additional Registration is subsequent to such execution and
     delivery, "Registration Statements" shall mean the Initial Registration
     Statement and such additional registration statement or statements as
     proposed to be filed or as proposed to be amended by the post-effective
     amendment to be filed shortly prior to its or their Effective Time, and
     (iii) "Prospectus" shall mean the prospectus included in the Registration
     Statements.  All financial statements and schedules included in material
     incorporated by reference into the Prospectus shall be deemed included in
     the Registration Statements for purposes of this subsection.

          (d)  If the Effective Time of the Initial Registration Statement is
     not prior to the execution and delivery of this Agreement, such Effective
     Time shall have occurred not later than 10:00 P.M., New York time, on the
     date of this Agreement or such later date as shall have been consented to
     by CS First Boston.  If the Effective Time of an Additional Registration
     Statement (if any) is not prior to the execution and delivery of this
     Agreement, such Effective Time shall have occurred not later than
     10:00 P.M., New York time, on the date of this Agreement or, if earlier,
     the time the Prospectus is printed and distributed to any Underwriter, or
     shall have occurred at such later date as shall have been consented to by
     CS First Boston.  If the Effective Time of the Initial Registration
     Statement is prior to the execution and delivery of this Agreement, the
     Prospectus shall have been filed with the Commission in accordance with the
     Rules and Regulations and Section 5(a) of this Agreement.  Prior to such
     Closing Date, no stop order suspending the effectiveness of a Registration
     Statement shall have been issued and no proceedings for that purpose shall

<PAGE>

                                                                              25


     have been instituted or, to the knowledge of the Company or the
     Underwriters, shall be contemplated by the Commission.

          (e)  Subsequent to the execution and delivery of this Agreement, there
     shall not have occurred (i) any change, or any development or event
     involving a prospective change, in the condition (financial or other),
     business, properties or results of operations of the Company or its 
     Subsidiaries that, in the judgment of a majority in interest of the
     Underwriters, is material and adverse and makes it impractical or
     inadvisable to proceed with completion of the public offering or the sale
     of and payment for the Offered Securities; (ii) any downgrading in the
     rating of any debt securities of the Company, including, without
     limitation, the Offered Securities, by any "nationally recognized
     statistical rating organization" (as defined for purposes of Rule 436(g)
     under the Act), or any public announcement that any such organization has
     under surveillance or review its rating of any debt securities of the
     Company, including, without limitation, the Offered Securities (other than
     an announcement with positive implications of a possible upgrading, and no
     implication of a possible downgrading, of such rating); (iii) any
     suspension or limitation of trading in securities generally on the New York
     Stock Exchange, or any setting of minimum prices for trading on such
     exchange, or any suspension of trading of any securities of the Company on
     any exchange or in the over-the-counter market; (iv) any banking moratorium
     declared by U.S. Federal or New York authorities; or (v) any outbreak or
     escalation of major hostilities in which the United States is involved, any
     declaration of war by Congress or any other substantial national or
     international calamity or emergency if, in the judgment of a majority in
     interest of the Underwriters, the effect of any such outbreak, escalation,
     declaration, calamity or emergency makes it impractical or inadvisable to
     proceed with completion of the public offering or the sale of and payment
     for the Offered Securities.

          (f)  The Underwriters shall have received an opinion, dated such
     Closing Date, of Skadden Arps, Slate, Meagher & Flom, counsel for the
     Company, to the effect that:


<PAGE>

                                                                              26



               (i)  The Initial Registration Statement was declared effective
          under the Act as of the date and time specified in such opinion, one
          or more Additional Registration Statements (if any) were filed and
          became effective under the Act as of the date and time (if
          determinable) specified in such opinion, the Prospectus either was
          filed with the Commission pursuant to the subparagraph of Rule 424(b)
          specified in such opinion on the date specified therein or was
          included in the Initial Registration Statement or an Additional
          Registration Statement (as the case may be), and, to the best of the
          knowledge of such counsel, no stop order suspending the effectiveness
          of a Registration Statement or any part thereof has been issued and no
          proceedings for that purpose have been instituted or are pending or
          contemplated under the Act, and each Registration Statement and the
          Prospectus, and each amendment or supplement thereto, as of their
          respective effective or issue dates, (except for the financial
          statements, the notes thereto and related schedules and other
          financial and statistical data included therein or excluded therefrom
          or the exhibits to the Registration Statement, and the Form T-1, as to
          which no opinion need be expressed), appeared on their face to be
          appropriately responsive in all material respects to the requirements
          of the Act; except that such counsel does not assume any
          responsibility for the accuracy, completeness or fairness of the
          statements contained in the Registration Statement and the Prospectus
          (except to the extent set forth in paragraph (iii) below with 
          respect to the description of the Offered Securities and in paragraph
          (iv) below with respect to the description of the Common Stock in the
          Registration Statement);

               (ii)  The Company has been duly incorporated and is a validly
          existing corporation in good standing under the laws of the State of
          Delaware, with power and authority (corporate and other) to own its
          properties and conduct its business as described in the Prospectus;

   
               (iii)  The Indenture has been duly authorized, executed and
          delivered and has been duly qualified under the Trust Indenture Act;
          the issuance of the Offered Securities has been duly authorized, and
          when executed and authenticated in accordance with the terms of the
          Indenture and delivered to and


<PAGE>


                                                                              27


          paid for by the Underwriters pursuant to this Agreement, will be valid
          and binding obligations of the Company entitled to the benefit of the
          Indenture and enforceable against the Company in accordance with their
          respective terms except to the extent that enforcement thereof may be
          limited by (i) bankruptcy, insolvency, fraudulent transfer,
          reorganization, moratorium or other similar laws now or hereafter in
          effect relating to creditor's rights generally and (ii) general
          principles of equity (regardless of whether enforcement is considered
          in a proceeding in equity or at law); the Offered Securities conform 
          in all material respects to the description thereof contained in the
          Prospectus; and assuming due authorization, execution and delivery 
          thereof by the Trustee, on the Closing Date the Indenture will 
          constitute a valid and legally binding obligation of the Company 
          enforceable in accordance with its terms except to the extent that 
          enforcement thereof may be limited by (i) bankruptcy, insolvency, 
          reorganization, moratorium or other similar laws now or hereafter in 
          effect relating to creditor's rights generally and (ii) general 
          principles of equity (regardless of whether enforcement is considered
          in a proceeding in equity or at law);


    

   
               (iv)  The Offered Securities delivered on such Closing Date are
          convertible into the Underlying Shares in accordance with the terms of
          the Indenture; the Underlying Shares initially issuable upon
          conversion of such Offered Securities have been duly authorized and
          reserved for issuance upon such conversion and, when issued upon such
          conversion, will be validly issued, fully paid and nonassessable; the
          outstanding Common Stock conforms in all material respects to the
          description thereof contained in the Prospectus; and the stockholders
          of the Company have no preemptive rights under the Certificate of
          Incorporation or Bylaws with respect to the Offered Securities or the
          Underlying Shares, or similar rights under any Applicable Contracts
          (as defined below) except that counsel need express no opinion with
          regard to Section 3.02 of the Governance Agreement;
    

<PAGE>

                                                                              28
   

               (v)  No contracts or agreements filed as an exhibit to the
          Registration Statement that is governed by New York or Delaware law
          (the "Applicable Contracts") grants to any person the right to require
          the Company to file a registration statement under the Act with
          respect to any securities of the Company owned or to be owned by such
          person or to require the Company to include such securities in a
          Registration Statement or in any other registration statement filed by
          the Company under the Act, except as provided in the Registration
          Rights Agreement dated as of February 29, 1996, between Ciba-Geigy
          Limited and the Company, the Registration Rights Agreement dated as of
          February 9, 1995, between Mutual Series Fund Inc. and the Company, the
          agreement dated April 6, 1995 between John J. Lee, Mutual Series Fund
          Inc. and the Company and the Registration Rights Agreement for
          Affiliates dated as of February 9, 1995, among certain Eligible
          Holders, as defined therein, and the Company;

    


   
               (vi)  No consent, approval, authorization, or order of, or filing
          (collectively, "Government Approval") with, any Delaware, New York or
          federal governmental agency, body or court (a "Governmental
          Authority") under Applicable Laws (as defined below) is required for
          the consummation by the Company of the transactions contemplated by
          this Agreement in connection with the issuance or sale of the Offered
          Securities by the Company, except such as have been obtained and made
          under the Act and the Trust Indenture Act and such as may be required
          under state securities laws;

    

   
               (vii)  The execution, delivery and performance by the Company of
          the Indenture and the consummation by the Company of the transactions
          contemplated by this Agreement, and the issuance and sale of the
          Offered Securities and compliance by the Company with the terms and
          provisions thereof, including the issuance and delivery of

<PAGE>

                                                                              29


          Underlying Shares upon conversion (if any) of the Offered Securities,
          will not (i) result in a violation of any Applicable Laws or
          Applicable Orders (as defined below), statute, rule or regulation;
          provided, however, that such counsel need express no opinion with
          respect to (x) any state securities or Blue Sky laws or (y) the
          information contained in, or the accuracy, completeness or correctness
          of, the Prospectus or the Registration Statement or the compliance
          thereof as to form with the Act or (z) the Hart-Scott-Rodino
          Antitrust Improvements Act of 1976 with respect to conversion of the
          Securities, (ii) constitute a breach of or default under the terms of
          any Applicable Contracts (except that such counsel need not express an
          opinion as to any covenant, restriction or provisions of 
          any such agreement with respect to financial covenants, ratios or
          tests or any aspect of the financial condition or results of
          operations of the Company), or (iii) conflict with any provisions of
          the restated certificate of incorporation or restated by-laws of the
          Company and the Company has full corporate power and authority to
          authorize, issue and sell the Offered Securities as contemplated by
          this Agreement and to issue and deliver the Underlying Shares upon 
          conversion (if any) of the Offered Securities; "Applicable Laws" means
          those laws, rules and regulations of the United States, the State of 
          New York and the State of Delaware that, in such counsel's opinion
          expressed in this paragraph based on such counsel's experience, are
          normally applicable to transactions of the type provided for in this
          Agreement, but without having made any special investigation
          concerning any other requirements of law, and "Applicable Orders"
          means any order of any United States Federal, New York or Delaware
          Governmental Authority specifically identified to such counsel by the
          Company as one to which it is subject;

    
               (viii)  This Agreement has been duly authorized, executed and
          delivered by the Company;


<PAGE>

                                                                              30


               (ix)  The Company is not and, after giving effect to the offering
          and sale of the Offered Securities and the application of the proceeds
          thereof as described in the Prospectus, will not be regulated or
          required to be registered as an "investment company" as defined in the
          Investment Company Act of 1940.

          Such counsel shall also state that such counsel has participated in 
conferences with directors, officers and other representatives of the 
Company, representatives of the independent public accountants for the 
Company, representatives of the Underwriters and representatives of counsel 
for the Underwriters, at which conferences the contents of the Registration 
Statement and Prospectus and related matters were discussed and, although 
such counsel is not passing upon and does not assume any responsibility for 
the accuracy, completeness or fairness of the statements contained in the 
Registration Statement and Prospectus, and has made no independent check or 
verification thereof (except to the extent set forth in paragraph (iii) above 
with respect to the description of the Offered Securities and in paragraph 
(iv) above with respect to the description of the Common Stock in the 
Registration Statement) on the basis of the foregoing, no facts have come to 
such counsel's attention which have caused such counsel to believe that the 
Registration Statement, at the time it became effective, contained an untrue 
statement of a material fact or omitted to state a material fact necessary in 
order to make the statements therein, not misleading or that the Prospectus, 
as of its date and as of the Closing Date, contains an untrue statement of a 
material fact or omits to state a material fact necessary in order to make 
the statements therein, in light of the circumstances in which they were 
made, not misleading (it being understood that such counsel need express no 
view with respect to the financial statements and the notes related thereto 
and other financial, statistical and accounting data included in, or excluded 
from, any Registration Statement or exhibits to the Registration Statement or 
the Form T-1).

          Such opinion may be limited to the General Corporation Law of the
State of Delaware and the laws of the State of New York and the federal laws of
the United States.


<PAGE>

                                                                              31


          (g)  The Underwriters shall have received an opinion, dated such
     Closing Date, of Joseph H. Shaulson, general counsel for the Company, to
     the effect that:


   
               (i)  The Company is duly qualified to do business as a foreign
          corporation in good standing in all other jurisdictions in which its
          ownership or lease of property or the conduct of its business requires
          such qualification;

    
               (ii)  Such counsel does not know of any legal or governmental
          proceeding required to be described in a Registration Statement or the
          Prospectus which are not described as required or of any contracts or
          documents of a character required to be described in a Registration
          Statement or the Prospectus or to be filed as exhibits to a
          Registration Statement which are not described and filed as required;

   
               (iii) No contracts, agreements or understandings known to such 
          counsel between the Company and any person grants to any person the 
          right to require the Company to file a registration statement under
          the Act with respect to any securities of the Company owned or to be
          owned by such person or to require the Company to include such
          securities in a Registration Statement or in any other registration
          statement filed by the Company under the Act, except as provided in
          the Registration Rights Agreement dated as of February 29, 1996,
          between Ciba-Geigy Limited and the Company, the Registration Rights
          Agreement dated as of February 9, 1995, between Mutual Series Fund
          Inc. and the Company, the agreement dated April 6, 1995 between 
          John J. Lee, Mutual Series Fund Inc. and the Company and the
          Registration Rights Agreement for Affiliates dated as of February 9,
          1995, among certain Eligible Holders, as defined therein, and the
          Company; and


    

   
                (iv) The execution, delivery and performance by the Company 
          of the Indenture and the consummation by the Company of the 
          transactions contemplated by this Agreement, and the issuance and 
          sale of the Offered Securities and compliance by the Company with 
          the terms and provisions thereof, including the issuance and 
          delivery of Underlying Shares upon conversion (if any) of the 
          Offered Securities, will not constitute a breach of or default 
          under the terms of any agreement or instrument known to such
          counsel to which the Company or any Subsidiary is a party or by
          which the Company or any Subsidiary is bound or to which any of the
          properties of the Company or any Subsidiary is subject;


    
          (h)  The Underwriters shall have received opinions, dated such Closing
     Date, of counsel for the Subsidiaries, to the effect that:
   

               (i)  Each Subsidiary of the Company has been duly incorporated
          and is a validly existing corporation in good standing (where 
          applicable) under the law of the jurisdiction of its incorporation,
          with power and authority (corporate and other) to own its properties
          and conduct its business as described in the Prospectus; and each
          Subsidiary of the Company is duly qualified to do business as a
          foreign corporation in good standing (where applicable) in all other
          jurisdictions in which its ownership or lease of property or the
          conduct of its business requires such qualification except where the
          failure to so own or qualify would not have a material adverse effect
          on the Company and its Subsidiaries, taken as a whole; all the issued
          and outstanding capital stock of each Subsidiary of the Company has
          been duly authorized and validly issued and is fully paid and
          nonassessable; and except as disclosed in Schedule A hereto, the
          outstanding capital stock of each Subsidiary is owned by the Company,
          directly or through Subsidiaries, and is owned  free from liens,



<PAGE>

                                                                              32



          encumbrances and defects except for those created under the Credit
          Agreement, as disclosed in the Prospectus.


    

          (i)  The Underwriters shall have received from Cravath, Swaine &
     Moore, counsel for the Underwriters, such opinion or opinions, dated such
     Closing Date, with respect to the incorporation of the Company, the
     validity of the Offered Securities delivered on such Closing Date, the
     Registration Statements, the Prospectus and other related matters as the
     Underwriters may require, and the Company shall have furnished to such
     counsel such documents as they request for the purpose of enabling them to
     pass upon such matters.

          (j)  The Underwriters shall have received a certificate, dated such
     Closing Date, of the President or any Vice-President and a principal
     financial or accounting officer of the Company in which such officers, to
     the best of their knowledge after reasonable investigation, shall state
     that:  the representations and warranties of the Company in this Agreement
     are true and correct on and as of the Closing Date with the same effect as
     if made on the Closing Date; the Company has complied with all agreements
     and satisfied all conditions on its part to be performed or satisfied
     hereunder at or prior to such Closing Date; no stop order suspending the
     effectiveness of any Registration Statement has been issued and no
     proceedings for that purpose have been instituted or, to the knowledge of
     the Company, are contemplated by the Commission; one or more Additional
     Registration Statements (if any) satisfying the requirements of
     subparagraphs (1) and (3) of Rule 462(b) were filed pursuant to
     Rule 462(b), including payment of the applicable filing fees in accordance
     with Rule 111(a) or (b) under the Act, prior to the time the Prospectus was
     printed and distributed to any Underwriter; and, subsequent to the date of
     the most recent financial statements in the Prospectus, there has been no
     material adverse change, nor any development or event involving a
     prospective material adverse change, in the condition (financial or other),
     business, properties or results of operations of the Company and its 
     Subsidiaries taken as a whole except as set forth in or contemplated by
     the Prospectus or as described in such certificate.

<PAGE>

                                                                              33


          (k)  The Underwriters shall have received a letter, dated such Closing
     Date, of Deloitte & Touche LLP which meets the requirements of
     subsection (a) of this Section, except that the specified date referred to
     in such subsection will be a date not more than three days prior to such
     Closing Date for the purposes of this subsection.

          (l)  The Underwriters shall have received a letter, dated such Closing
     Date, of Coopers & Lybrand LLP which meets the requirements of
     subsection (b) of this Section, except that the specified date referred to
     in such subsection will be a date not more than three days prior to such
     Closing Date for the purposes of this subsection.

The Company shall furnish the Underwriters with such conformed copies of such
opinions, certificates, letters and documents as the Underwriters reasonably
request.  CS First Boston may in its sole discretion waive on behalf of the
Underwriters compliance with any conditions to the obligations of the
Underwriters hereunder, whether in respect of an Optional Closing Date or
otherwise.

          7.  INDEMNIFICATION AND CONTRIBUTION.  (a)  The Company shall
indemnify and hold harmless each Underwriter, its directors and officers and any
person controlling (within the meaning of Section 15 of the Act or Section 20 of
the Exchange Act) such Underwriter against any losses, claims, damages or
liabilities, joint or several, to which such Underwriter may become subject,
under the Act or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon any
untrue statement or alleged untrue statement of any material fact contained in
any Registration Statement, the Prospectus, or any amendment or supplement
thereto, or any related preliminary prospectus, or arise out of or are based
upon the omission or alleged omission to state therein a material fact required
to be stated therein or necessary to make the statements therein (in the case of
the Prospectus, in light of the circumstance in which they were made) not
misleading, and will reimburse each Underwriter for any legal or other expenses
reasonably incurred by such Underwriter in connection with investigating or
defending any such loss, claim, damage, liability or action as such expenses are
incurred; provided, however, that the Company shall not be liable in such case
(x) to the extent that any such loss, claim, damage or

<PAGE>

                                                                              34

liability arises out of or is based upon an untrue statement or alleged untrue
statement in or omission or alleged omission from any of such documents in
reliance upon and in conformity with written information furnished to the
Company by any Underwriter specifically for use therein, it being understood and
agreed that the only such information furnished by any Underwriter consists of
the information described as such in subsection (b) below or (y) with respect to
any Underwriter from whom the person asserting such losses, claims, damages or
liabilities purchased the Offered Securities, if such losses, claims, damages or
liabilities arose out of an untrue statement or omission made in any preliminary
prospectus or Prospectus and a copy of the Prospectus (as amended or
supplemented, if the Company shall have furnished the Underwriter with such
amendments or supplements thereto on a timely basis) was not delivered by or on
behalf of such Underwriter if required by the Act to the person asserting such
losses, claims, damages or liabilities, at or prior to the written confirmation
of the sale of the Securities and the Prospectus (as so amended or supplemented)
would have corrected such untrue statement or omission.

          (b)  Each Underwriter shall severally and not jointly indemnify and
hold harmless the Company, its directors, its officers who sign the Registration
Statement, and any person controlling (within the meaning of Section 15 of the
Act or Section 20 of the Exchange Act) the Company against any losses, claims,
damages or liabilities to which the Company may become subject, under the Act or
otherwise, insofar as such losses, claims, damages or liabilities (or actions in
respect thereof) arise out of or are based upon any untrue statement or alleged
untrue statement of any material fact contained in any Registration Statement,
the Prospectus, or any amendment or supplement thereto, or any related
preliminary prospectus, or arise out of or are based upon the omission or the
alleged omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading (in the case of the
Prospectus, in light of the circumstance in which they were made), in each case
to the extent, but only to the extent, that such untrue statement or alleged
untrue statement or omission or alleged omission was made in reliance upon and
in conformity with written information furnished to the Company by such
Underwriter specifically for use therein, and shall reimburse any legal or other
expenses reasonably incurred by the Company in connection with investigating or
defending any such loss, claim,


<PAGE>

                                                                              35


damage, liability or action as such expenses are incurred, it being understood
and agreed that the only such information furnished by any Underwriter consists
of the following information in the Prospectus furnished on behalf of each
Underwriter: the last paragraph at the bottom of the cover page concerning the
terms of the offering by the Underwriters, the stabilization legend on the
inside front cover page, the statements appearing in the fourth paragraph under
the caption "Underwriting" and the information contained in the eighth through
tenth paragraphs under the caption "Underwriting".

          (c)  Promptly after receipt by an indemnified party under this Section
or Section 10 of notice of the commencement of any action, such indemnified
party shall, if a claim in respect thereof is to be made against the
indemnifying party under subsection (a) or (b) above or Section 10, notify the
indemnifying party of the commencement thereof; but the omission so to notify
the indemnifying party shall not relieve it from any liability which it may have
to any indemnified party otherwise than under subsection (a) or (b) above or
Section 10.  In case any such action is brought against any indemnified party
and it notifies the indemnifying party of the commencement thereof, the
indemnifying party shall be entitled to participate therein and, to the extent
that it may wish, jointly with any other indemnifying party similarly notified,
to assume the defense thereof, with counsel satisfactory to such indemnified
party (who shall not, except with the consent of the indemnified party, be
counsel to the indemnifying party), and after notice from the indemnifying party
to such indemnified party of its election so to assume the defense thereof, the
indemnifying party will not be liable to such indemnified party under this
Section or Section 10, as the case may be, for any legal or other expenses
subsequently incurred by such indemnified party in connection with the defense
thereof other than reasonable costs of investigation.  No indemnifying party
shall, without the prior written consent of the indemnified party, effect any
settlement of any pending or threatened action in respect of which any
indemnified party is or could have been a party and indemnity could have been
sought hereunder by such indemnified party unless such settlement includes an
unconditional release of such indemnified party from all liability on any claims
that are the subject matter of such action.

<PAGE>

                                                                              36


          (d)  If the indemnification provided for in this Section is
unavailable or insufficient to hold harmless an indemnified party under
subsection (a) or (b) above, then each indemnifying party shall contribute to
the amount paid or payable by such indemnified party as a result of the losses,
claims, damages or liabilities referred to in subsection (a) or (b) above (i) in
such proportion as is appropriate to reflect the relative benefits received by
the indemnifying party on the one hand and the indemnified party on the other
from the offering of the Offered Securities or (ii) if the allocation provided
by clause (i) above is not permitted by applicable law, in such proportion as is
appropriate to reflect not only the relative benefits referred to in clause (i)
above but also the relative fault of the indemnifying party on the one hand and
the indemnified party on the other in connection with the statements or
omissions which resulted in such losses, claims, damages or liabilities as well
as any other relevant equitable considerations.  The relative benefits received
by the Company on the one hand and the Underwriters on the other shall be deemed
to be in the same proportion as the total net proceeds from the offering (before
deducting expenses) received by the Company bear to the total underwriting
discounts and commissions received by the Underwriters, in each case as set
forth in the Prospectus.  The relative fault of the Company and the Underwriters
shall be determined by reference to, among other things, whether the untrue or
alleged untrue statement of a material fact or the omission or alleged omission
to state a material fact relates to information supplied by the Company or the
Underwriters and the parties' relative intent, knowledge, access to information
and opportunity to correct or prevent such untrue statement or omission.  The
amount paid by an indemnified party as a result of the losses, claims, damages
or liabilities referred to in the first sentence of this subsection (d) shall be
deemed to include any legal or other expenses reasonably incurred by such
indemnified party in connection with investigating or defending any action or
claim which is the subject of this subsection (d).  Notwithstanding the
provisions of this subsection (d), no Underwriter shall be required to
contribute any amount in excess of the amount by which the total price at which
the Offered Securities underwritten by it and distributed to the public were
offered to the public exceeds the amount of any damages which such Underwriter
has otherwise been required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission.  No person guilty of fraudulent
misrepresentation (within the meaning of


<PAGE>

                                                                              37


Section 11(f) of the Act) shall be entitled to contribution from any person who
was not guilty of such fraudulent misrepresentation. The Underwriters'
obligations in this subsection (d) to contribute are several in proportion to
the respective numbers of Firm Shares as forth opposite their names in Schedule
B hereto (or such numbers of Firm Shares increased as set forth in Section 8
hereof) and not joint.

          (e)  The obligations of the Company under this Section or Section 10
shall be in addition to any liability which the Company may otherwise have and
shall extend, upon the same terms and conditions, to each person, if any, who
controls any Underwriter or the Independent Underwriter (as hereinafter defined)
within the meaning of the Act; and the obligations of the Underwriters under
this Section shall be in addition to any liability which the respective
Underwriters may otherwise have and shall extend, upon the same terms and
conditions, to each director of the Company, to each officer of the Company who
has signed a Registration Statement and to each person, if any, who controls the
Company within the meaning of the Act.

          8.  DEFAULT OF UNDERWRITERS.  If any Underwriter or Underwriters
default in their obligations to purchase Offered Securities hereunder on either
the First or any Optional Closing Date and the aggregate principal amount of
Offered Securities that such defaulting Underwriter or Underwriters agreed but
failed to purchase does not exceed 10% of the total principal amount of Offered
Securities that the Underwriters are obligated to purchase on such Closing Date,
CS First Boston may make arrangements satisfactory to the Company for the
purchase of such Offered Securities by other persons, including any of the
Underwriters, but if no such arrangements are made by such Closing Date, the
non-defaulting Underwriters shall be obligated severally, in proportion to their
respective commitments hereunder, to purchase the Offered Securities that such
defaulting Underwriters agreed but failed to purchase on such Closing Date.  If
any Underwriter or Underwriters so default and the aggregate principal amount of
Offered Securities with respect to which such default or defaults occur exceeds
10% of the total principal amount of Offered Securities that the Underwriters
are obligated to purchase on such Closing Date and arrangements satisfactory to
CS First Boston and the Company for the purchase of such Offered Securities by
other persons are not made within 36 hours after such default, this Agreement
will terminate without liability on the part


<PAGE>

                                                                              38


of any non-defaulting Underwriter or the Company, except as provided in Section
9 (provided that if such default occurs with respect to Optional Securities
after the First Closing Date, this Agreement will not terminate as to the Firm
Securities or any Optional Securities purchased prior to such termination). As
used in this Agreement, the term "Underwriter" includes any person substituted
for an Underwriter under this Section. Nothing herein will relieve a defaulting
Underwriter from liability for its default.

          9.  SURVIVAL OF CERTAIN REPRESENTATIONS AND OBLIGATIONS.  The
respective indemnities, agreements, representations, warranties and other
statements of the Company or its officers and of the several Underwriters set
forth in or made pursuant to this Agreement shall remain in full force and
effect, regardless of any investigation or statement as to the results thereof,
made by or on behalf of any Underwriter, the Company or any of their respective
representatives, officers or directors or any controlling person, and shall
survive delivery of and payment for the Offered Securities.  If this Agreement
is terminated pursuant to Section 8 or if for any reason the purchase of the
Offered Securities by the Underwriters is not consummated, the Company shall
remain responsible for the expenses to be paid or reimbursed by it pursuant to
Section 5 and the respective obligations of the Company and the Underwriters
pursuant to Section 7 and the obligations of the Company pursuant to Section 10
shall remain in effect, and if any Offered Securities have been purchased
hereunder the representations and warranties in Section 2 and all obligations
under Section 5 shall also remain in effect.  If the purchase of the Offered
Securities by the Underwriters is not consummated for any reason other than
solely because of the termination of this Agreement pursuant to Section 8 or the
occurrence of any event specified in clause (iii), (iv) or (v) of Section 6(e),
the Company shall reimburse the Underwriters for all out-of-pocket expenses
(including fees and disbursements of counsel) reasonably incurred by them in
connection with the offering of the Offered Securities.

          10.  QUALIFIED INDEPENDENT UNDERWRITER.  (a) The Company hereby
confirms its engagement of the services of Bear, Stearns & Co. Inc. (the
"Independent Underwriter") as, and the Independent Underwriter hereby confirms
its agreement with the Company to render services as, a "qualified independent
underwriter" within the meaning of Section 2(o) of Schedule E ("Schedule E") of
the By-laws of


<PAGE>

                                                                              39

the National Association of Securities Dealers, Inc. (the "NASD") with respect
to the offering and sale of the Offered Securities.

          (b) The Independent Underwriter hereby represents and warrants to, and
agrees with, the Company and CS First Boston that with respect to the offering
and sale of the Offered Securities as described in the Prospectus:

          (i) the Independent Underwriter constitutes a "qualified independent
     underwriter" within the meaning of Section 2(o) of Schedule E;

          (ii) the Independent Underwriter has participated in the preparation
     of the Registration Statements and the Prospectus and has exercised the
     usual standards of "due diligence" in respect thereto;

          (iii) the Independent Underwriter has undertaken the legal
     responsibilities and liabilities of an underwriter under the Act
     specifically including those inherent in Section 11 thereof;

          (iv) based upon, among other factors, the information set forth in the
     Prospectus and its review of such other documents and the taking of such
     other actions as the Independent Underwriter, in its sole discretion, has
     deemed necessary or appropriate for the purposes of delivering its
     recommendation hereunder, the Independent Underwriter recommends, as of the
     date of the execution and delivery of this Agreement, that the yield at
     which the Offered Securities are to be distributed to the public shall not
     be lower than that set forth on the cover page of the Prospectus, which
     yield should in no way be considered or relied upon as an indication of the
     value of the Offered Securities; and

          (v) the Independent Underwriter will furnish to CS First Boston on
     each Closing Date a letter, dated the date of delivery thereof, in form and
     substance satisfactory to CS First Boston, to the effect of clauses (i)
     through (iv) above.

          (c) The Company, the Independent Underwriter and CS First Boston agree
to comply in all material respects with all of the requirements of Schedule E
applicable to them in connection with the offering and sale of the Offered


<PAGE>

                                                                              40


Securities.  The Company agrees to cooperate with the Underwriters, including
the Independent Underwriter, to enable the Underwriters to comply with
Schedule E and the Independent Underwriter to perform the services contemplated
by this Agreement.

          (d) The Company agrees promptly to reimburse the Independent
Underwriter for all out-of-pocket expenses, including fees and disbursements of
counsel, reasonably incurred in connection with this Agreement and the services
to be rendered as Independent Underwriter hereunder.

          (e) The Independent Underwriter hereby consents to the references to
it as set forth under the caption "Underwriting" in the Prospectus.

          (f) The Company will indemnify and hold harmless the Independent 
Underwriter against any losses, claims, damages or liabilities, joint or 
several, to which the Independent Underwriter may become subject, under the 
Act or otherwise, insofar as such losses, claims, damages or liabilities (or 
actions in respect thereof) arise out of or are based upon the Independent 
Underwriter's acting (or alleged failing to act) as such "qualified 
independent underwriter" except where such acts (or alleged failures to act) 
constitute gross negligence or willful misconduct and will reimburse the 
Independent Underwriter for any legal or other expenses reasonably incurred 
by the Independent Underwriter in connection with investigating or defending 
any such loss, claim, damage, liability or action as such expenses are 
incurred.

          11.  NOTICES.  All communications required hereunder to be in writing
shall be delivered as follows, if sent to the Underwriters, will be mailed,
delivered or telegraphed and confirmed to the Underwriters, c/o CS First Boston
at Park Avenue Plaza, New York, N.Y. 10055, Attention:  Investment Banking
Department----Transactions Advisory Group, or, if sent to the Company, will be
mailed, delivered or telegraphed and confirmed to it at Hexcel Corporation, Two
Stamford Plaza, 281 Tresser Blvd., Stamford, CT 06901, Attention:  Joseph
Shaulson, Esq.; provided, however, that any notice to an Underwriter pursuant to
Section 7 will be mailed, delivered or telegraphed and confirmed to such
Underwriter.

          12.  SUCCESSORS.  This Agreement shall inure to the benefit of and be
binding upon the parties hereto and their respective successors and the officers
and directors

<PAGE>

                                                                              41


and controlling persons referred to in Section 7, and no other person shall have
any right or obligation hereunder.

          13.  REPRESENTATION OF UNDERWRITERS.  CS First Boston will act for the
several Underwriters in connection with this financing, and any action under
this Agreement taken by CS First Boston in such capacity shall be binding upon
all the Underwriters.

          14.  COUNTERPARTS.  This Agreement may be executed in any number of
counterparts, each of which shall be deemed to be an original, but all such
counterparts shall together constitute one and the same Agreement.

          15.  APPLICABLE LAW.  THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, WITHOUT REGARD
TO PRINCIPLES OF CONFLICTS OF LAWS.

          The Company hereby submits to the non-exclusive jurisdiction of the
Federal and state courts in the Borough of Manhattan in The City of New York in
any suit or proceeding arising out of or relating to this Agreement or the
transactions contemplated hereby.

          If the foregoing is in accordance with the Underwriters' understanding
of our agreement, kindly sign and return to the Company one of the counterparts
hereof, whereupon it shall become a binding agreement between the Company and
the several Underwriters in accordance with its terms.

                                             Very truly yours,



                                             HEXCEL CORPORATION


                                             By
                                               --------------------------
                                                  John J. Lee
                                                  Chairman and Chief
                                                  Executive Officer

<PAGE>

                                                                              42


               The foregoing Underwriting Agreement is hereby confirmed and
               accepted as of the date first above written.


               CS FIRST BOSTON CORPORATION


               By:
                  ------------------------------------
                    Joseph D. Carrabino
                    Director



               BEAR, STEARNS & CO. INC.


               By:
                  ------------------------------------
                    Randall E. Paulson
                    Associate Director



<PAGE>

                                                                              43


                                   SCHEDULE A

                                  Subsidiaries
                                  ------------


<PAGE>

                                                                              44


                                   SCHEDULE B


                                                   Principal Amount of
    Underwriter                                      Firm Securities
    -----------                                    -------------------

    CS First Boston Corporation . . . . . . . . .  $

    Bear, Stearns & Co. Inc.. . . . . . . . . . .

                                                   -------------------
          Total . . . . . . . . . . . . . . . . .  $ 100,000,000
                                                   -------------------







<PAGE>



================================================================================


                               HEXCEL CORPORATION,
                                     Issuer,


                                       to


                FIRST TRUST OF CALIFORNIA, NATIONAL ASSOCIATION,
                                     Trustee



                                    INDENTURE

                             Dated as of July __, 1996



                                $100,000,000****



                    % Convertible Subordinated Notes Due 2003


================================================================================


- ----------

****  Subject to increase up to an additional $15,000,000.

<PAGE>

                               TABLE OF CONTENTS*


                                                                            Page
                                                                            ----
                                    ARTICLE I

                        Definitions and Other Provisions
                             of General Application

SECTION 1.01.  Definitions ................................................    1
SECTION 1.02.  Compliance Certificates and Opinions .......................    9
SECTION 1.03.  Form of Documents Delivered to Trustee .....................   10
SECTION 1.04.  Acts of Holders ............................................   11
SECTION 1.05.  Notices, Etc., to Trustee and Company ......................   11
SECTION 1.06.  Notices to Holders; Waiver .................................   12
SECTION 1.07.  Conflict with Trust Indenture Act ..........................   12
SECTION 1.08.  Effect of Headings and Table of Contents ...................   12
SECTION 1.09.  Successors and Assigns .....................................   13
SECTION 1.10.  Separability Clause ........................................   13
SECTION 1.11.  Benefits of Indenture ......................................   13
SECTION 1.12.  Governing Law ..............................................   13
SECTION 1.13.  Legal Holidays .............................................   13
SECTION 1.14.  Record Date for Vote or Consent of Holders .................   13
SECTION 1.15.  Incorporators, Stockholders, Officers and Directors of the
                  Company Exempt from Individual Liability ................   14

                                   ARTICLE II
 
                                Forms of Security
 
SECTION 2.01.  Forms Generally ............................................   14
SECTION 2.02.  Form of Face of Security ...................................   15
SECTION 2.03.  Form of Reverse of Security ................................   16
SECTION 2.04.  Form of Trustee's Certificate of Authentication ............   20
SECTION 2.05.  Form of Election to Convert ................................   21
SECTION 2.06.  Form of Option of Holder to Elect Purchase .................   23


____________

*  This Table of Contents is not part of the Indenture.

<PAGE>
                                                         Table of Contents, p. 2

                                   ARTICLE III
 
                                 The Securities
 
SECTION 3.01.  Title and Terms ............................................   23
SECTION 3.02.  Denominations ..............................................   24
SECTION 3.03.  Execution, Authentication, Delivery and Dating .............   24
SECTION 3.04.  Temporary Securities .......................................   25
SECTION 3.05.  Registration, Registration of Transfer and Exchange ........   25
SECTION 3.06.  Mutilated, Destroyed, Lost and Stolen Securities ...........   26
SECTION 3.07.  Payment of Interest; Interest Rights Preserved .............   27
SECTION 3.08.  Persons Deemed Owners ......................................   28
SECTION 3.09.  Cancellation ...............................................   28
SECTION 3.10.  Computation of Interest ....................................   29

                                   ARTICLE IV
 
                           Satisfaction and Discharge
 
SECTION 4.01.  Satisfaction and Discharge of Indenture ....................   29
SECTION 4.02.  Application of Trust Money .................................   30

                                    ARTICLE V
 
                                    Remedies
 
SECTION 5.01.  Events of Default ..........................................   30
SECTION 5.02.  Acceleration of Maturity; Rescission and Annulment .........   32
SECTION 5.03.  Collection of Indebtedness and Suits for Enforcement by
                  Trustee .................................................   33
SECTION 5.04.  Trustee May File Proofs of Claim ...........................   34
SECTION 5.05.  Trustee May Enforce Claims Without Possession of
                  Securities ..............................................   35
SECTION 5.06.  Application of Money Collected .............................   35
SECTION 5.07.  Limitation on Suits ........................................   35
SECTION 5.08.  Unconditional Right of Holders to Receive Principal,
                  Premium and Interest and to Convert .....................   36
SECTION 5.09.  Restoration of Rights and Remedies .........................   36
SECTION 5.10.  Rights and Remedies Cumulative .............................   36

<PAGE>

                                                         Table of Contents, p. 3

SECTION 5.11.  Delay or Omission Not Waiver ...............................   37
SECTION 5.12.  Control by Holders .........................................   37
SECTION 5.13.  Waiver of Past Defaults ....................................   37
SECTION 5.14.  Undertaking for Costs ......................................   38
SECTION 5.15.  Waiver of Stay or Extension Laws ...........................   38

                                   ARTICLE VI

                                   The Trustee

SECTION 6.01.  Certain Duties and Responsibilities ........................   38
SECTION 6.02.  Notice of Defaults .........................................   40
SECTION 6.03.  Certain Rights of Trustee ..................................   40
SECTION 6.04.  Not Responsible for Recitals or Issuance of Securities .....   41
SECTION 6.05.  May Hold Securities ........................................   41
SECTION 6.06.  Money Held in Trust ........................................   41
SECTION 6.07.  Compensation and Reimbursement .............................   42
SECTION 6.08.  Disqualification; Conflicting Interest .....................   42
SECTION 6.09.  Corporate Trustee Required; Eligibility ....................   42
SECTION 6.10.  Resignation and Removal; Appointment of Successor ..........   43
SECTION 6.11.  Acceptance of Appointment by Successor .....................   44
SECTION 6.12.  Merger, Conversion, Consolidation or Succession to
                  Business ................................................   45
SECTION 6.13.  Preferential Collection of Claims Against Company ..........   45
SECTION 6.14.  Appointment of Authenticating Agent ........................   45


                                   ARTICLE VII

                Holders' Lists and Reports by Trustee and Company

SECTION 7.01.  Company To Furnish Trustee Names and Addresses of
                  Holders .................................................   47
SECTION 7.02.  Preservation of Information; Communications to Holders .....   47
SECTION 7.03.  Reports by Trustee .........................................   48
SECTION 7.04.  Reports by Company .........................................   48


<PAGE>
                                                         Table of Contents, p. 4

                                  ARTICLE VIII

              Consolidation, Merger, Conveyance, Transfer or Lease

SECTION 8.01.  Company May Consolidate, Etc., Only on Certain
                  Terms ...................................................   49
SECTION 8.02.  Successor Substituted for Company ..........................   50

                                   ARTICLE IX

                             Supplemental Indentures

SECTION 9.01.  Supplemental Indentures Without Consent of Holders .........   50
SECTION 9.02.  Supplemental Indentures With Consent of Holders ............   51
SECTION 9.03.  Execution of Supplemental Indentures .......................   51
SECTION 9.04.  Effect of Supplemental Indentures ..........................   52
SECTION 9.05.  Conformity With Trust Indenture Act ........................   52
SECTION 9.06.  Reference in Securities to Supplemental Indentures .........   52
SECTION 9.07.  No Impairment of Subordinates ..............................   52

                                    ARTICLE X

                                    Covenants

SECTION 10.01. Payment of Principal, Premium and Interest .................   52
SECTION 10.02. Maintenance of Office or Agency ............................   53
SECTION 10.03. Money for Security Payments to be Held in Trust ............   53
SECTION 10.04. Statements of Officers of Company as to Default ............   55
SECTION 10.05. Existence ..................................................   55
SECTION 10.06. Maintenance of Properties ..................................   55
SECTION 10.07. Payment of Taxes and Other Claims ..........................   55
SECTION 10.08. Further Instruments and Acts ...............................   56
SECTION 10.09. Waiver of Certain Covenants ................................   56

<PAGE>
                                                         Table of Contents, p. 5

                                   ARTICLE XI

                            Redemption of Securities

SECTION 11.01. Right of Redemption ........................................   56
SECTION 11.02. Applicability of Article ...................................   56
SECTION 11.03. Election to Redeem; Notice to Trustee ......................   57
SECTION 11.04. Selection by Trustee of Securities to be Redeemed ..........   57
SECTION 11.05. Notice of Redemption .......................................   57
SECTION 11.06. Deposit of Redemption Price ................................   58
SECTION 11.07. Securities Payable on Redemption Date ......................   58
SECTION 11.08. Securities Redeemed in Part ................................   59
SECTION 11.09. Conversion Arrangements on Call for Redemption .............   59

                                  ARTICLE XII

                            Conversion of Securities

SECTION 12.01. Conversion of Privilege and Conversion Price ...............   60
SECTION 12.02. Exercise of Conversion Privilege ...........................   61
SECTION 12.03. Fractions of Shares ........................................   62
SECTION 12.04. Adjustment of Conversion Price .............................   62
SECTION 12.05. Notice of Adjustments of Conversion Price ..................   70
SECTION 12.06. Notice of Certain Corporate Activities .....................   70
SECTION 12.07. Company to Reserve Common Stock ............................   71
SECTION 12.08. Taxes on Conversions .......................................   71
SECTION 12.09. Covenant as to Common Stock ................................   71
SECTION 12.10. Cancelation of Converted Securities ........................   71
SECTION 12.11. Provisions in Case of Consolidation, Merger, Share
                  Exchange or Conveyance of Assets ........................   71
SECTION 12.12. Trustee Adjustment Disclaimer ..............................   73
SECTION 12.13. When No Adjustment Required ................................   73

<PAGE>
                                                         Table of Contents, p. 6

                                  ARTICLE XIII

                           Subordination of Securities

SECTION 13.01. Agreement to Subordinate by Company ........................   73
SECTION 13.02. Distribution on Dissolution, Liquidation and
                  Reorganization; Subrogation .............................   73
SECTION 13.03. No Payment in Event of Default on Senior
                  Indebtedness ............................................   75
SECTION 13.04. Payments Permitted .........................................   76
SECTION 13.05. Authorization to Trustee to Effect Subordination ...........   77
SECTION 13.06. Notices to Trustee .........................................   77
SECTION 13.07. Trustee as Holder of Senior Indebtedness ...................   77
SECTION 13.08. Modification of Terms of Senior Indebtedness ...............   78

                                   ARTICLE XIV

                           Right to Require Repurchase

SECTION 14.01. Repurchase of Securities at Option of the Holder Upon
                  Change of Control .......................................   78
SECTION 14.02. Effect of Change of Control Purchase Notice ................   80
SECTION 14.03. Deposit of Repurchase Price ................................   81
SECTION 14.04. Securities Purchased in Part ...............................   82
SECTION 14.05. Covenant to Comply with Securities Laws Upon Purchase
                  of Securities ...........................................   82

                                   ARTICLE XV

                       Defeasance and Covenant Defeasance
 
SECTION 15.01. Company's Option to Effect Defeasance or Covenant
                  Defeasance ..............................................   82
SECTION 15.02. Defeasance and Discharge ...................................   82
SECTION 15.03. Covenant Defeasance ........................................   83
SECTION 15.04. Conditions to Defeasance or Covenant Defeasance ............   83
SECTION 15.05. Deposited Money and U.S. Government Obligations to be
                  Held in Trust; Other Miscellaneous Provisions ...........   86
SECTION 15.06. Reinstatement ..............................................   87


<PAGE>

                                                         Table of Contents, p. 7


           Reconciliation and tie between Trust Indenture Act of 1939
                     and Indenture dated as of July, 1996.

Trust Indenture Act Section                          Indenture Section
- ---------------------------                          -----------------
ss.310(a)(1).........................................       6.09
      (a)(2).........................................       6.09
      (a)(3).........................................       N.A.
      (a)(4).........................................       N.A.
      (a)(5).........................................       6.09
      (b)............................................       6.08
      (c)............................................       N.A.
ss.311(a)............................................       6.13
      (b)............................................       6.13
      (b)(2).........................................       6.13
      (c)............................................       N.A.
ss.312(a)............................................       7.01; 7.02(a)
      (b)............................................       7.02(b)
      (c)............................................       7.02(b)
ss.313(a)............................................       7.03(a)
      (b)............................................       7.03(a)
      (c)............................................       7.03(a)
      (d)............................................       7.03(b)
ss.314(a)............................................       7.04; 10.04
      (b)............................................       N.A.
      (c)(1).........................................       1.02
      (c)(2).........................................       1.02
      (c)(3).........................................       N.A.
      (d)............................................       N.A.
      (e)............................................       1.02
      (f)............................................       N.A.
ss.315(a)............................................       6.01(a)
      (b)............................................       6.02; 7.03
      (c)............................................       6.01(b)
      (d)............................................       6.01(c)
      (d)(1).........................................       6.01(c)(1)
      (d)(2).........................................       6.01(c)(2)
      (d)(3).........................................       6.01(c)(3)
      (e)............................................       5.14
ss.316(a)(1)(A)......................................       5.12
      (a)(1)(B)......................................       5.13

<PAGE>

                                                         Table of Contents, p. 8


Trust Indenture Act Section                          Indenture Section
- ---------------------------                          -----------------
      (a)(2).........................................       N.A.
      (b)............................................       5.08
      (c)............................................       1.14
ss.317(a)(1).........................................       5.03
      (a)(2).........................................       5.04
      (b)............................................       10.03
ss.318(a)............................................       1.07


<PAGE>



                        INDENTURE dated as of July __, 1996, between HEXCEL
                  CORPORATION, a Delaware corporation (the "Company"), and FIRST
                  TRUST OF CALIFORNIA, NATIONAL ASSOCIATION, as Trustee (the
                  "Trustee").

            The Company and the Trustee agree as follows for the benefit of each
other and for the equal and ratable benefit of the Holders of the ___% 
Convertible Subordinated Notes Due 2003:

                                ARTICLE I

            Definitions and Other Provisions of General Application

            SECTION 1.01.  Definitions.  For all purposes of this Indenture,
except as otherwise expressly provided or unless the context otherwise requires:

            (a) the terms defined in this Article have the meanings assigned to
      them in this Article and include the plural as well as the singular;

            (b) all other terms used herein which are defined in the Trust
      Indenture Act, either directly or by reference therein, have the meanings
      assigned to them therein;

            (c) all accounting terms not otherwise defined herein have the
      meanings assigned to them in accordance with generally accepted accounting
      principles;

            (d) the words "herein," "hereof" and "hereunder" and other words of
      similar import refer to this Indenture as a whole and not to any
      particular Article, Section or other subdivision; and

            (e) unless otherwise specifically stated herein, the words "Article"
      and "Section" refer to an Article and Section, respectively, of this
      Indenture.

            "Act", when used with respect to any Holder, has the meaning
specified in Section 1.04.

            "Affiliate" of any specified Person means any other person directly
or indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For the purposes of this definition,
"control" when used with respect to any specified Person means the power to
direct the management and policies of such Person, directly or indirectly,
whether through the ownership of

<PAGE>

                                                                               2


voting securities, by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

            "Authenticating Agent" means any Person authorized by the Trustee to
act on behalf of the Trustee to authenticate Securities.

            "Board of Directors" means either the board of directors of the
Company or any duly authorized committee of that board.

            "Board Resolution" means a copy of a resolution certified by the
Secretary or an Assistant Secretary of the Company to have been duly adopted by
the Board of Directors and to be in full force and effect on the date of such
certification, and delivered to the Trustee.

            "Business Day" means each Monday, Tuesday, Wednesday, Thursday and
Friday which is not a day on which banking institutions in the city in which the
Corporate Trust Office of the Trustee is located or The City of New York, New
York are authorized or obligated by law or executive order to close.

            "Capital Stock" means, with respect to any corporation, any and all
shares, interests, rights to purchase, warrants, options, participations or
other equivalents of or interests (however designated) in stock issued by that
corporation.


   

            A "Change of Control" shall occur when: (i) all or substantially all
the Company's assets are sold as an entirety to any person or related group of
persons other than a Permitted Holder; (ii) there shall be consummated any
consolidation or merger of the Company other than with or into a Permitted
Holder (A) in which the Company is not the continuing or surviving corporation
(other than a consolidation or merger with a wholly owned subsidiary of the
Company in which all shares of Common Stock outstanding immediately prior to the
effectiveness thereof are changed into or exchanged for the same consideration)
or (B) pursuant to which the Common Stock is converted into cash, securities or
other property, in each case other than a consolidation or merger of the Company
in which the holders of the Common Stock immediately prior to the consolidation
or merger have, directly or indirectly, at least a majority of the common stock
of the continuing or surviving corporation immediately after such consolidation
or merger; or (iii) any person, or persons acting together that would constitute
a "group" for purposes of Section 13(d) of the Exchange Act, together with any
affiliates thereof, other than one or more Permitted Holders, shall beneficially
own (as defined in Rule 13d-3 under the Exchange Act) at least 50% of the total
voting power of all classes of capital stock of the Company entitled to vote
generally in the election of directors of the Company. Notwithstanding clause
(iii) of the foregoing sentence, a Change of Control shall not be deemed to have
occurred

<PAGE>

                                                                               3


solely by virtue of the Company, any subsidiary of the Company, any employee
stock purchase plan, stock option plan or other stock incentive plan or program,
retirement plan or automatic dividend reinvestment plan or any substantially
similar plan of the Company or any subsidiary of the Company or any person
holding securities of the Company for or pursuant to the terms of any such
employee benefit plan filing or becoming obligated to file a report under or in
response to Schedule 13D or Schedule 14D-1 (or any successor schedule, form or
report) under the Exchange Act disclosing beneficial ownership by it of shares
or securities of the Company, whether in excess of 50% or otherwise.
Notwithstanding the foregoing, a Change of Control shall not be deemed to have
occurred if (i) the current market price (as defined in Section 12.04(8))
of the Common Stock is at least equal to 105% of the conversion price of 
the Securities in effect immediately preceding the time of such Change of 
Control, or (ii) all the consideration to the holders of Common Stock 
(excluding cash payments for fractional shares) in the transaction 
giving rise to such Change of Control consists of shares of common stock 
that are, or immediately upon issuance will be, listed on a national 
securities exchange or quoted on the Nasdaq National Market, and as a
result of such transaction the Securities become convertible solely into such
common stock, or (iii) the consideration to the holders of Common Stock in the
transaction giving rise to such Change of Control consists of cash or securities
that are, or immediately upon issuance will be, listed on a national securities
exchange or quoted on the Nasdaq National Market, or a combination of cash and
such securities, and the aggregate fair market value of such consideration
(which, in the case of such securities, shall be equal to the average of the
daily Closing Prices of such securities during the ten consecutive Trading Days
commencing with the sixth Trading Day following consummation of such
transaction) is at least 105% of the conversion price of the Securities in
effect on the date immediately preceding the closing date of such transaction.

    

            "Change of Control Notice" has the meaning specified in
Section 14.01.

   
            "Ciba" means Ciba-Geigy Limited, a Swiss corporation.
    

   
            "Closing Price" on any Trading Day with respect to the per share
price of Common Stock or any other security means the last reported sales price 
regular way for a share of such Common Stock or a trading unit of such other 
security or, in case no such reported sale takes place on such
Trading Day, the average of the reported closing bid and asked prices regular
way, in either case on the New York Stock Exchange or, if the Common Stock or 
such other security is not listed or admitted to trading on such exchange, 
on the principal national securities exchange on which the Common Stock or 
such other security is listed or admitted to trading or, if not listed or 
admitted to trading on any national securities exchange, on the Nasdaq National 
Market or, if the Common Stock or such other security is not listed or admitted 
to trading on any national securities exchange

<PAGE>

                                                                               4


or the Nasdaq National Market, the average of the closing bid and asked prices
in the over-the-counter market as furnished by any New York Stock Exchange
member firm that is selected from time to time by the Company for that purpose.


    
   
         "Commission" means the Securities and Exchange Commission, as from
time to time constituted, created under the Exchange Act, or, if at any time
after the execution of this instrument such Commission is not existing and
performing the duties now assigned to it under the Trust Indenture Act, then the
body performing such duties at such time.

            "Common Stock" includes any stock of any class of the Company that
has no preference in respect of dividends or of amounts payable in the event of
any voluntary or involuntary liquidation, dissolution or winding-up of the
Company and which is not subject to redemption by the Company. However, subject
to the provisions of Section 12.11, shares issuable on conversions of Securities
shall include only shares of the class designated as Common Stock of the Company
at the date of this Indenture or shares of any class or classes resulting from
any reclassification or reclassifications thereof and that have no preference in
respect of dividends or of amounts payable in the event of any voluntary or
involuntary liquidation, dissolution or winding-up of the Company and that are
not subject to redemption by the Company; provided that if at any time there
shall be more than one such resulting class, the shares of each such class then
so issuable shall be substantially in the proportion that the total number of
shares of such class resulting from all such reclassification bears to the total
number of shares of all such classes resulting from all such reclassifications.

            "Company" means the Person named as the "Company" in the preamble of
this instrument until a successor Person shall have become such pursuant to the
applicable provisions of this Indenture, and thereafter "Company" shall mean
such successor Person.

            "Company Request" or "Company Order" means a written request or
order signed in the name of the Company by its Chairman of the Board, its
President or a Vice President, and by its Treasurer, an Assistant Treasurer, its
Secretary or an Assistant Secretary, and delivered to the Trustee.

            "Corporate Trust Office" means the office of the Trustee at which at
any particular time its corporate trust business shall be administered.

            "Corporation" means a corporation, association, company, joint-stock
company or business trust.

<PAGE>

                                                                               5


            "Covenant Defeasance" has the meaning specified in Section 15.03.

   

            "Credit Facility" means the revolving credit facility dated as of
June 27, 1996 among the Company and certain subsidiaries of the Company, as
borrowers, the lenders party thereto and Credit Suisse as managing agent for the
lenders, as the same may be amended, modified, restated, supplemented, replaced,
renewed, refunded or refinanced from time to time (including subsequent or
successive refundings, refinancings, replacements or renewals).

    

            "Defaulted Interest" has the meaning specified in Section 3.07.

            "Defeasance" has the meaning specified in Section 15.02.

            "Event of Default" has the meaning specified in Section 5.01.

            "Exchange Act" means the Securities Exchange Act of 1934, as amended
from time to time, and the rules and regulations promulgated by the Commission
thereunder.

            "Fair Value" means the fair value as determined in good faith by the
Board of Directors of the Company after consultation with a nationally
recognized investment banking firm.

            "Holder" means a Person in whose name a Security is registered in 
the Security Register.

            "Indenture" means this instrument as originally executed or as it
may from time to time be supplemented or amended by one or more indentures
supplemental hereto entered into pursuant to the applicable provisions hereof
including, for all purposes of this instrument, the provisions of the Trust
Indenture Act that are deemed to be a part of and govern this instrument.

            "Interest Payment Date" means the Stated Maturity of an installment
of interest on the Securities.

            "Maturity", when used with respect to any Security, means the date
on which the principal of such Security becomes due and payable as therein or
herein provided, whether at the Stated Maturity or by declaration of
acceleration, call for redemption or otherwise.

            "Non-Payment Default" means, at any time when the Company has
outstanding obligations constituting Senior Indebtedness, the occurrence or
existence of any event, circumstance, condition or state of facts that, by the
terms of such

<PAGE>

                                                                               6


Senior Indebtedness, permits one or more holders of such obligations (or a
trustee or agent on behalf of the holders thereof) to declare such obligations
immediately due and payable prior to the date on which they would otherwise
become due and payable, other than a Payment Default.

            "Obligation" of any Person means any obligation of such Person to
pay principal, premium, interest (including interest accruing on or after the
filing of any petition in bankruptcy or for reorganization relating to the
Company, whether or not a claim for such post-petition interest is allowed in
such proceeding), penalties, reimbursement or indemnification amounts, fees,
expenses or other amounts.



            "Officers' Certificate" means a certificate signed by the Chairman
of the Board, the President or a Vice President, and by the Treasurer, an
Assistant Treasurer, the Secretary or an Assistant Secretary, of the Company and
delivered to the Trustee.

            "Opinion of Counsel" means a written opinion of counsel reasonably
acceptable to the Trustee, which may be an employee of or counsel for the
Company.

            "Optional Closing Date" means each time the Optional Securities are
delivered to and paid for by the underwriters of the Securities initially issued
hereunder.

            "Optional Securities" means an aggregate of not more than
$15,000,000 additional principal amount of Securities.

            "Outstanding", when used with respect to Securities, means, as of
the date of determination, all Securities theretofore authenticated and
delivered under this Indenture, except:

            (i) Securities theretofore cancelled by the Trustee or delivered to
      the Trustee for cancellation;

            (ii) Securities as to which money for the payment or redemption in
      the necessary amount has been theretofore deposited with the Trustee or
      any Paying Agent (other than the Company) in trust or set aside and
      segregated in trust by the Company (if the Company shall act as its own
      Paying Agent) for the Holders of such Securities; provided that, if such
      Securities are to be redeemed, notice of such redemption has been duly
      given pursuant to this Indenture or provision therefor satisfactory to the
      Trustee has been made; and

<PAGE>

                                                                               7


            (iii) Securities which have been paid pursuant to Section 3.06 or in
      exchange for or in lieu of which other Securities have been authenticated
      and delivered pursuant to this Indenture, other than any such Securities
      in respect of which there shall have been presented to the Company proof
      satisfactory to it that such Securities are held by a bona fide purchaser
      in whose hands such Securities are valid obligations of the Company and
      the Trustee shall have received notice from the Company that such
      Securities are Outstanding;

provided, however, that in determining whether the Holders of the requisite
principal amount of the Outstanding Securities have given any request, demand,
authorization, direction, notice, consent or waiver hereunder, Securities owned
by the Company or any other obligor upon the Securities or any Affiliate of the
Company or of such other obligor shall be disregarded and deemed not to be
Outstanding, except that, in determining whether the Trustee shall be protected
in relying upon any such request, demand, authorization, direction, notice,
consent or waiver, only Securities which the Trustee actually knows to be so
owned shall be so disregarded. Securities so owned which have been pledged in
good faith may be regarded as Outstanding if the pledgee establishes to the
satisfaction of the Trustee the pledgee's right so to act with respect to such
Securities and that the pledgee is not the Company or any other obligor upon the
Securities or any Affiliate of the Company or of such other obligor.

            "Paying Agent" means any Person authorized by the Company to pay the
principal of (and premium, if any) or interest on any Securities on behalf of
the Company.

            "Payment Blockage Period" has the meaning specified in Section
13.03.

            "Payment Default" means a default in the payment of any principal of
or premium, if any, interest or sinking fund on, or other payment obligation of
the Company constituting, Senior Indebtedness when due, whether at the Stated
Maturity of any such payment or by declaration of acceleration, call for
redemption or otherwise.

            "Permitted Holder" means (i) Ciba and its successors and their
affiliates, (ii) any Person formerly described in clause (i) that was spun off
or otherwise distributed to the shareholders of its parent company and (iii) any
corporation owned, directly or indirectly, by the shareholders of the Company in
substantially the same proportions as their ownership of stock of the Company.

            "Person" means any individual, corporation, partnership, joint
venture, trust, unincorporated organization or government or agency or political
subdivision thereof.

<PAGE>

                                                                               8


            "Predecessor Security" of any particular Security means every
previous Security evidencing all or a portion of the same debt as that evidenced
by such particular Security; and, for the purposes of this definition, any
Security authenticated and delivered under Section 3.06 in exchange for or in
lieu of a mutilated, destroyed, lost or stolen Security shall be deemed to
evidence the same debt as the mutilated, destroyed, lost or stolen Security.

            "Redemption Date", when used with respect to any Security to be
redeemed, means the date fixed for such redemption by or pursuant to this
Indenture.

            "Redemption Price", when used with respect to any Security to be
redeemed, means the price at which it is to be redeemed pursuant to this
Indenture, including as applicable without duplication, any premium or accrued
interest due upon such redemption pursuant to the terms of this Indenture.

            "Regular Record Date" for the interest payable on any Interest
Payment Date means the ______________ or ____________ (whether or not a Business
Day), as the case may be, next preceding such Interest Payment Date.

            "Repurchase Date" has the meaning specified in Section 14.01.

            "Repurchase Price" has the meaning specified in Section 14.01.

            "Responsible Officer", when used with respect to the Trustee, means
the chairman or any vice-chairman of the board of directors, the chairman or any
vice-chairman of the executive committee of the board of directors, the chairman
of the trust committee, the president, any vice president, the secretary, any
assistant secretary, the treasurer, any assistant treasurer, the cashier, any
assistant cashier, any trust officer or assistant trust officer, the controller
or any assistant controller or any other officer of the Trustee customarily
performing functions similar to those performed by any of the above designated
officers and also means, with respect to a particular corporate trust matter,
any other officer to whom such matter is referred because of his knowledge of
and familiarity with the particular subject.

            "Securities" means the ___% Convertible Subordinated Notes Due 2003
of the Company authenticated and delivered under this Indenture.

            "Security Register" and "Security Registrar" have the respective
meanings specified in Section 3.05.

            "Senior Indebtedness" means the principal of and premium, if any,
and unpaid interest on, and any reasonable fees or costs related to, (a)
indebtedness of the

<PAGE>

                                                                               9


Company (including indebtedness of others guaranteed by the Company) other than
the Securities, whether outstanding on the date hereof or hereafter created,
incurred, assumed or guaranteed (i) for money owing to banks or their
subsidiaries or their affiliates, (ii) for money borrowed other than from banks
evidenced by notes, bonds, debentures or other similar instruments or (iii)
arising under a lease of property, equipment or other assets, which
indebtedness, pursuant to generally accepted accounting principles then in
effect, is classified upon the balance sheet of the Company as a liability of
the Company, unless, in each case, the instrument creating or evidencing the
same or pursuant to which the same is outstanding provides that such
indebtedness is not superior in right of payment to the Securities; (b) to the
extent not otherwise described in clause (a) above, any obligations under the
Credit Facility; and (c) renewals, extensions, modifications and refundings of
any such indebtedness; provided, however, that Senior Indebtedness shall not
include (i) indebtedness to a subsidiary of the Company or (ii) the 7%
Convertible Subordinated Debentures of the Company Due 2011.

            "Special Record Date" for the payment of any Defaulted Interest
means a date fixed by the Trustee as the record date for the payment of
Defaulted Interest pursuant to Section 3.07.

            "Stated Maturity", when used with respect to any Security or any
installment of interest thereon, means the date specified in such Security as
the fixed date on which the principal of such Security or such installment of
interest is due and payable.

            "Subsidiary" means a corporation more than 50% of the outstanding
voting stock of which is owned, directly or indirectly, by the Company or by one
or more other Subsidiaries, or by the Company and one or more other
Subsidiaries. For the purposes of this definition, "voting stock" means stock
which ordinarily has voting power for the election of directors, whether at all
times or only so long as no senior class of stock has such voting power by
reason of any contingency.

            "Trading Day" means each Monday, Tuesday, Wednesday, Thursday and
Friday, other than any day on which securities are not traded on the applicable
securities exchange or in the applicable security market.

            "Trust Indenture Act" means the Trust Indenture Act of 1939 as in
force at the date as of which this instrument is qualified thereunder, except as
provided in Section 9.05; provided that in the event the Trust Indenture Act of
1939 is amended after such date, "Trust Indenture Act" means, to the extent
required by such amendment, the Trust Indenture Act of 1939 as so amended.

<PAGE>

                                                                              10


            "Trustee" means the Person names as the "Trustee" in the preamble of
this instrument until a successor Trustee shall have become such pursuant to the
applicable provisions of this Indenture, and thereafter "Trustee" shall mean
such successor Trustee.

            "U.S. Government Obligations" has the meaning specified in
Section 15.04.

            "Vice President", when used with respect to the Company or the
Trustee, means any vice president, whether or not designated by a number or a
word or words added before or after the title "vice president".

            SECTION 1.02. Compliance Certificates and Opinions. Upon any
application or request by the Company to the Trustee to take any action under
any provision of this Indenture, the Company shall furnish to the Trustee an
Officers' Certificate stating that all conditions precedent, if any, provided
for in this Indenture relating to the proposed action have been complied with
and an Opinion of Counsel stating that in the opinion of such counsel all such
conditions precedent, if any, have been complied with, except that in the case
of any such application or request as to which the furnishing of such documents
is specifically required by any provision of this Indenture relating to such
particular application or request, no additional certificate or opinion need be
furnished.

            Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture shall include:

            (a) a statement that each person signing such certificate or opinion
has read such covenant or condition and the definitions herein relating thereto;

            (b) a brief statement as to the nature and scope of the examination
or investigation upon which the statements or opinions contained in such
certificate or opinion are based;

            (c) a statement that, in the opinion of each such person, he has
made such examination or investigation as is necessary to enable him to express
an informed opinion as to whether or not such covenant or condition has been
complied with; and

            (d) a statement as to whether, in the opinion of each such person,
such condition or covenant has been complied with.

<PAGE>

                                                                              11


            SECTION 1.03. Form of Documents Delivered to Trustee. In any case
where several matters are required to be certified by, or covered by an opinion
of, any specified Person, it is not necessary that all such matters be certified
by or covered by the opinion of, only one such Person, or that they be so
certified or covered by only one document, but one such Person may certify or
give an opinion with respect to some matters and one or more other such Persons
as to other matters, and any such Person may certify or give an opinion as to
such matters in one or several documents.

            Any certificate or opinion of an officer of the Company may be
based, insofar as it related to legal matters, upon a certificate or opinion of,
or representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or representations
with respect to the matters upon which his certificate or opinion is based are
erroneous. Any such certificate or opinion or representations may be based,
insofar as they relate to factual matters, upon a certificate or opinion of, or
representations by, an officer or officers of the Company, unless such counsel
knows, or in the exercise of reasonable care should know, that the certificate
or opinion or representations with respect to such matters are erroneous.

            Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

            SECTION 1.04. Acts of Holders. (a) Any request, demand,
authorization, direction, notice, consent, waiver or other action provided by
this Indenture to be given or taken by Holders may be embodied in and evidenced
by one or more instruments of substantially similar tenor signed by such Holders
in person or by an agent duly appointed in writing; and, except as herein
otherwise expressly provided, such action shall become effective when such
instrument or instruments are delivered to the Trustee and, where it is hereby
expressly required, to the Company. Such instrument or instruments (and the
action embodied therein and evidenced thereby) are herein sometimes referred to
as the "Act" of the Holders signing such instrument or instruments. Proof of
execution of any such instrument or of a writing appointing any such agent shall
be sufficient for any purpose of this Indenture and (subject to Section 6.01)
conclusive in favor of the Trustee and the Company, if made in the manner
provided in this Section.

            (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by a certificate of a notary public or other officer authorized by
law to take

<PAGE>

                                                                              12


acknowledgements of deeds, certifying that the individual signing such
instrument or writing acknowledged to him the execution thereof. Where such
execution is by a signer acting in a capacity other than his individual
capacity, such certificate or affidavit shall also constitute sufficient proof
of his authority. The fact and date of the execution of any such instrument or
writing, or the authority of the Person executing the same, may also be proved
in any other manner which the Trustee deems sufficient.

            (c)  The ownership of Securities shall be proved by the Security
Register.

            (d) Any request, demand, authorization, direction, notice, consent,
waiver or other Act of the Holder of any Security shall bind every future Holder
of the same Security and the Holder of every Security issued upon the
registration of transfer thereof or in exchange therefor or in lieu thereof in
respect of anything done, omitted or suffered to be done by the Trustee or the
Company in reliance thereon, whether or not notation of such action is made upon
such Security. Without limiting the foregoing, a Holder entitled to give or take
any action hereunder with regard to any particular Security may do so with
regard to all or any part of the principal amount of such Security by one or
more duly appointed agents each of which may do so pursuant to such appointment
with regard to all or any different part of such principal amount.

            SECTION 1.05. Notices, Etc., to Trustee and Company. Any request,
demand, authorization, direction, notice, consent, waiver or other Act of
Holders or other document provided or permitted by this Indenture to be made
upon, given or furnished to, or filed with,

            (a) the Trustee by any Holder or by the Company shall be sufficient
for every purpose hereunder, if made, given, furnished or filed in writing to or
with the Trustee at First Trust of California, National Association, 1
California Street, Fourth Floor, San Francisco, California 94111, Corporate
Trust Office, Attention: Corporate Trust Department, or

            (b) the Company by the Trustee or by any Holder shall be sufficient
for every purpose hereunder (unless otherwise herein expressly provided) if in
writing and mailed, first-class postage prepaid, to the Company, addressed to it
at First Trust of California, National Association, 1 California Street, Fourth
Floor, San Francisco, California 94111, or at any other address previously
furnished in writing to the Trustee by the Company.

<PAGE>

                                                                              13


            SECTION 1.06. Notice to Holders; Waiver. Where this Indenture
provides for notice to Holders of any event, such notice shall be sufficiently
given (unless otherwise herein expressly provided) if in writing and mailed,
first-class postage prepaid, to each Holder affected by such event, at his
address as it appears in the Security Register, not later than the latest date,
and not earlier than the earliest date, prescribed for the giving of such
notice. In any case where notice to Holders is given by mail, neither the
failure to mail such notice, nor any defect in any notice so mailed, to any
particular Holder shall affect the sufficiency of such notice with respect to
other Holders. Where this Indenture provides for notice in any manner, such
notice may be waived in writing by the Person entitled to receive such notice,
either before or after the event, and such waiver shall be the equivalent of
such notice. Waivers of notice by Holders shall be filed with the Trustee, but
such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such waiver.

            In case by reason of the suspension of regular mail service or by
reason of any other cause it shall be impracticable to give such notice by mail,
then such notification as shall be made with the approval of the Trustee shall
constitute a sufficient notification for every purpose hereunder.

            SECTION 1.07. Conflict with Trust Indenture Act. If any provision
hereof limits, qualifies or conflicts with a provision of the Trust Indenture
Act that is required under such Act to be a part of and govern this Indenture,
the latter provision shall control. If any provision of this Indenture modifies
or excludes any provision of the Trust Indenture Act that may be so modified or
excluded, the provisions of the Trust Indenture Act shall be deemed to apply to
this Indenture as so modified, or if excluded shall not be deemed to apply to
this Indenture, as the case may be.

            SECTION 1.08. Effect of Headings and Table of Contents. The Article
and Section headings herein and the Table of Contents are for convenience only
and shall not affect the construction of any of the terms or provisions hereof.

            SECTION. 1.09. Successors and Assigns. All covenants and agreements
in this Indenture by the Company and the Trustee shall bind their respective
successors and assigns, whether so expressed or not.

            SECTION 1.10. Separability Clause. In case any provision to this
Indenture or in the Securities shall be invalid, illegal or unenforceable, the
validity, legality and enforceability of the remaining provisions shall not in
any way be affected or impaired thereby.

<PAGE>

                                                                              14


            SECTION 1.11. Benefits of Indenture. Nothing in this Indenture or in
the Securities, express or implied, shall give to any Person, other than the
parties hereto and their successors hereunder, the holders of Senior
Indebtedness and the Holders of Securities, any benefit or any legal or
equitable right, remedy or claim under this Indenture.

            SECTION 1.12. Governing Law. This Indenture and the Securities shall
be governed by and construed in accordance with the laws of the State of New
York, without regard to principles of conflicts of laws.

            SECTION 1.13. Legal Holidays. In any case where any Interest Payment
Date, Redemption Date or Stated Maturity of any Security or the last date on
which a Holder has the right to convert his Securities shall not be a Business
Day, then (notwithstanding any other provision of this Indenture or of the
Securities) payment of interest or principal (and premium, if any) or conversion
of the Securities need not be made on such date, but may be made on the next
succeeding Business Day with the same force and effect as if made on the
Interest Payment Date or Redemption Date, or at the Stated Maturity, or on such
last day for conversion; provided that no interest shall accrue for the period
from and after such Interest Payment Date, Redemption Date or Stated Maturity,
as the case may be, if such payment is made or duly provided for on the next
succeeding Business Day.

            SECTION 1.14. Record Date for Vote or Consent of Holders. The
Company (or, in the event deposits have been made pursuant to Articles IV or XV
or after the occurrence of an Event of Default the Trustee has called for action
by the Holders, the Trustee) may set a record date for purposes of determining
the identity of Holders entitled to vote or consent to any action by vote or
consent authorized or permitted under this Indenture, which record date shall be
the later of ten days prior to the first solicitation of such vote or consent or
the date of the most recent list of Holders furnished to the Trustee pursuant to
Section 7.01 hereof prior to such solicitation. If a record date is fixed, those
persons who were Holders of Securities at such record date (or their duly
designated proxies), and only those persons, shall be entitled to take such
action by vote or consent or to revoke any vote or consent previously given,
whether or not such persons continue to be Holders after such record date.

            SECTION 1.15. Incorporators, Stockholders, Officers and Directors of
the Company Exempt from Individual Liability. No recourse under or upon any
obligation, covenant or agreement of this Indenture or any indenture
supplemental hereto or of any Security, or for any claim based thereon or
otherwise in respect thereof, shall be had against any incorporator,
stockholder, officer or director, as such, past, present or future, of the
Company or of any successor Person, either

<PAGE>

                                                                              15


directly or through the Company or any successor Person, whether by virtue of
any constitution, statute or rule of law, or by the enforcement of any
assessment or penalty or otherwise; it being expressly understood that this
Indenture and the obligations issued hereunder are solely corporate obligations,
and that no such personal liability, whatever shall attach to, or is or shall be
incurred by the incorporators, or past, present or future stockholders, officers
or directors, as such, of the Company or of any successor Person, or any of
them, because of the creation of the indebtedness hereby authorized, or under or
by reason of the obligations, covenants or agreements contained in this
Indenture or in any of the Securities or implied therefrom; and that any and all
such personal liability of every name and nature, either at common law or in
equity or by constitution or statute, of, and any and all such rights and claims
against, every such incorporator, stockholder, officer or director, as such,
because of the creation of the indebtedness hereby authorized, or unless or by
reason of the obligation, covenants or agreements contained in this Indenture or
in any of the Securities or implied therefrom are hereby expressly waived and
released as a condition of, and as a consideration for, the execution of this
Indenture and the issue of such Securities.

                               ARTICLE II

                           Forms of Securities

            SECTION 2.01. Forms Generally. The Securities and the Trustee's
certificates of authentication shall be in substantially the forms set forth in
this Article, with such appropriate insertions, omissions, substitutions and
other variations as are required or permitted by this Indenture, and may have
such letters, numbers or other marks of identification and such legends or
endorsements placed thereon as may be required to comply with the rules of any
securities exchange or as may, consistently herewith, be determined by the
officers executing such Securities, as evidenced by their execution thereof,
with the consent of the Trustee. The terms and provisions of the Securities set
forth herein shall constitute, and are hereby expressly made, a part of this
Indenture and the Company and the Trustee, by their execution and delivery of
this Indenture, expressly agree to such terms and such provisions and to be
bound thereby.

            The definitive Securities relating thereto shall be printed,
lithographed or engraved or produced by any combination of these methods or may
be produced in any other manner permitted by the rules of any securities
exchange on which the Securities may be listed, all as determined by the
officers executing such Securities, as evidenced by their execution thereof,
with the consent of the Trustee.

<PAGE>


                                                                              16


            SECTION 2.02.  Form of Face of Security.

                               HEXCEL CORPORATION

                   __% Convertible Subordinated Note Due 2003

No. _______                                                               $_____

            Hexcel Corporation, a Delaware corporation (herein called the
"Company," which term includes any successor corporation under the Indenture
hereinafter referenced), for value received, hereby promises to pay to ________
or registered assigns, the principal sum of _______ Dollars on _________, and to
pay interest thereon from _________, 1996 or from the most recent Interest
Payment Date to which interest has been paid or duly provided for, semi-annually
on ____ and _____ in each year, commencing _____, 1997, until the principal
hereof is paid or made available for payment, at the rate per annum of __% from
and including the date of issuance of this Security until maturity or earlier
redemption. The interest so payable, and punctually paid or duly provided for,
on any Interest Payment Date will, as provided in such Indenture, be paid to the
Person in whose name this Security (or one or more Predecessor Securities) is
registered at the close of business on the Regular Record Date for such
interest, which shall be the ____ and ____ (whether or not a Business Day), as
the case may be, next preceding such Interest Payment Date. Any such interest
not so punctually paid or duly provided for will forthwith cease to be payable
to the Holder on such Regular Record Date and may either be paid to the Person
in whose name this Security (or one or more Predecessor Securities) is
registered at the close of business on a Special Record Date for the payment of
such Defaulted Interest to be fixed by the Trustee, notice whereof shall be
given to Holders of Securities not less than 10 days prior to such Special
Record Date, or be paid at any time in any other lawful manner not inconsistent
with the requirements of any securities exchange on which the Securities may be
listed, and upon such notice as may be required by such exchange, all as more
fully provided in said Indenture. Payment of the principal of (and premium, if
any) and interest on this Security will be made at the office or agency of the
Company in the Borough of Manhattan, The City of New York, or at any other
office or agency maintained by the Company for such purpose, in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts; provided, however, that at the
option of the Company, payment of interest may be made by check mailed to the
address of the Person entitled thereto as such address shall appear in the
Security Register.

<PAGE>

                                                                              17


            Reference is hereby made to the further provisions of this Security
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

            Unless the certificate of authentication hereof has been executed by
the Trustee referred to on the reverse hereof by manual signature, this Security
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.


            IN WITNESS WHEREOF, the Company has caused this instrument to be
duly executed under its corporate seal.

                                              HEXCEL CORPORATION
(seal)
                                              By:_______________________________
Attest:                                          (Title)

_____________________
(Title)

            SECTION 2.03. Form of Reverse of Security. This Security is one of a
duly authorized issue of Securities of the Company designated as its __%
Convertible Subordinated Notes Due 2003 (herein called the "Securities"),
limited in aggregate principal amount of $100,000,000 (subject to increase as
provided in the Indenture up to $115,000,000 aggregate principal amount), issued
and to be issued under an Indenture, dated as of July __, 1996 (herein called
the "Indenture"), between the Company and First Trust of California, National
Association, as Trustee (herein called the "Trustee," which term includes any
successor trustee under the Indenture), to which Indenture and all indentures
supplemental thereto reference is hereby made for a statement of the respective
rights, limitations of rights, duties and immunities thereunder of the Company,
the Trustee, the holders of Senior Indebtedness and the Holders of the
Securities and of the terms upon which the Securities are, and are to be,
authenticated and delivered.

            Subject to and upon compliance with the provisions of the Indenture,
the Holder of this Security is entitled, at his option, at any time on or before
the close of business on ________, 2003, or in case this Security or a portion
hereof is called for redemption, then in respect of this Security or such
portion hereof until and including, but (unless the Company defaults in making
the payment due upon redemption) not after, the close of business on the tenth
day preceding the Redemption Date, to convert this Security (or any portion of
the principal amount

<PAGE>

                                                                              18


hereof which is $1,000 or an integral multiple thereof), at the principal amount
hereof, or of such portion, into fully paid and non-assessable shares
(calculated as to each conversion to the nearest 1/100 of a share) of Common
Stock of the Company at a conversion price equal to $_________ aggregate
principal amount of Securities for each share of Common Stock (or at the current
adjusted conversion price if an adjustment has been made as provided in the
Indenture) by surrender of this Security, duly endorsed or assigned to the
Company or in blank, to the Company at its office or agency in the Borough of
Manhattan, The City of New York, or at any other office or agency maintained by
the Company for such purpose, accompanied by written notice to the Company that
the Holder hereof elects to convert this Security, or if less than the entire
principal amount hereof is to be converted, the portion hereof to be converted,
and, in case such surrender shall be made during the period from the close of
business on any Regular Record Date next preceding any Interest Payment Date to
the opening of business on such Interest Payment Date, also accompanied by
payment in New York Clearing House or other funds acceptable to the Company of
an amount equal to the interest payable on such Interest Payment Date on the
principal amount of this Security then being converted. Subject to the aforesaid
requirement for payment and, in the case of a conversion after the Regular
Record Date next preceding any Interest Payment Date and on or before such
Interest Payment Date, to the right of the Holder of this Security (or any
Predecessor Security) of record at such Regular Record Date to receive an
installment of interest (with certain exceptions provided in the Indenture), no
payment or adjustment is to be made on conversion for interest accrued hereon or
for dividends on the Common Stock issued on conversion. No fractions of shares
or scrip representing fractions of shares will be issued on conversion, but
instead of any fractional interest the Company shall pay a cash adjustment as
provided in the Indenture. The conversion price is subject to adjustment as
provided in the Indenture. In addition, the Indenture provides that in case of
certain consolidations, mergers or share exchanges to which the Company is a
party or the conveyance, transfer or lease of all or substantially all of its
assets, the Indenture shall be amended, without the consent of any Holders of
Securities, so that this Security, if then outstanding, will be convertible
thereafter, during the period this Security shall be convertible as specified
above, only into the kind and amount of securities, cash and other property
receivable upon the consolidation, merger, share exchange, conveyance, transfer
or lease by a holder of the number of shares of Common Stock into which this
Security might have been converted immediately prior to such consolidation,
merger, share exchange, conveyance, transfer or lease (assuming such holder of
Common Stock failed to exercise any rights of election and received per share
the kind and amount received per share by a plurality of non-electing shares).

            The Securities are redeemable, at the Company's option, as a whole
or from time to time in part (in denominations of $1,000 or integral multiples
thereof),

<PAGE>

                                                                              19


on or after _____, 1999, and prior to maturity, upon not less than 20 nor more
than 40 days' notice mailed to the registered Holder thereof. The redemption
price shall be equal to __% of the principal amount of the Securities redeemed
during the period commencing on _____, 1999 and ending _____, 2000, ___% of the
principal amount of the Securities redeemed during the period commencing _____,
2001 and ending _____, 2002 and 100% of the principal amount of the Securities
redeemed thereafter, together, in each case, with accrued interest to the
Redemption Date, but interest installments whose Stated Maturity is on or prior
to such Redemption Date will be payable to the Holders of such Securities, or
one or more Predecessor Securities, of record at the close of business on the
relevant Record Dates referred to on the face hereof, all as provided in the
Indenture.

            In the event of redemption or conversion of this Security in part
only, a new Security or Securities for the unredeemed or unconverted portion
thereof will be issued in the name of the Holder thereof upon the cancellation
hereof.

            The Indebtedness evidenced by this Security is, to the extent
provided in the Indenture, subordinate and subject in right of payment to the
prior payment in full of all Senior Indebtedness, and this Security is issued
subject to the provisions of the Indenture with respect thereto. Each Holder of
this Security, by accepting the same, (a) agrees to and shall be bound by such
provisions, (b) authorizes and directs the Trustee on his behalf to take such
action as may be necessary or appropriate to effectuate the subordination so
provided and (c) appoints the Trustee his attorney-in-fact for any and all such
purposes.

            In the event there shall occur any Change of Control with respect to
the Company, each Holder of Securities shall have the right, at such Holder's
option but subject to the conditions set forth in the Indenture, to require the
Company to purchase on the Repurchase Date all or any part of such Holder's
Securities at a Repurchase Price equal to 100% of the principal amount thereof,
together with accrued and unpaid interest to the Repurchase Date and in the
manner specified in the Indenture. Failure by the Company to repurchase the
Notes when required under the preceding sentence will result in an Event of
Default whether or not such repurchase is permitted by the subordination
provisions of the Indenture.

            If an Event of Default shall occur and be continuing, the principal
of all the Securities may be declared due and payable in the manner and with the
effect provided in the Indenture.

            The Indenture permits with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Holders of the Securities under the Indenture at
any time by the

<PAGE>

                                                                              20


Company and the Trustee with the consent of the Holders of a majority in
aggregate principal amount of the Securities at the time Outstanding. The
Indenture also contains provisions permitting the Holders of specified
percentages in aggregate principal amount of the Securities at the time
Outstanding, on behalf of the Holders of all the Securities, to waive compliance
by the Company with certain provisions of the Indenture and certain past
defaults under the Indenture and their consequences. Any such consent or waiver
by the Holder of this Security shall be conclusive and binding upon such Holder
and upon all future Holders of this Security and of any Security issued upon the
registration of transfer hereof or in exchange herefor or in lieu hereof,
whether or not notation of such consent or waiver is made upon this Security.

            No reference herein to the Indenture and no provision of this
Security or of the Indenture shall alter or impair the obligation of the
Company, which is absolute and unconditional, to pay the principal of (and
premium, if any) and interest on this Security at the times, place and rate, and
in the coin or currency, herein prescribed or to convert this Security as
provided in the Indenture.

            The Securities are issuable only in registered form without coupons
in denominations of $1,000 or any integral multiple thereof. As provided in the
Indenture and subject to certain limitations therein set forth, Securities are
exchangeable for a like aggregate principal amount of Securities of a different
authorized denomination, as requested by the Holder surrendering the same.



            No service charge shall be made for any such registration of
transfer or exchange, but the Company may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

            Prior to due presentment of this Security for registration of
transfer, the Company, the Trustee and any agent of the Company or the Trustee
may treat the Person in whose name this Security is registered as the owner
hereof for all purposes whether or not this Security be overdue, and neither the
Company, the Trustee nor any such agent shall be affected by notice to the
contrary.

            The Indenture and the Securities shall be governed by and construed
in accordance with the laws of the State of New York as applied to contracts
made and performed within the State of New York, without regard to principles of
conflicts of laws.

            All terms used in this Security which are defined in the Indenture
shall have the meanings assigned to them in the Indenture.

<PAGE>

                                                                              21


                                 ASSIGNMENT FORM

To Assign this Security, fill in the form below:

I or we assign and transfer this Security to ________ whose tax identification
number or social security number is __________, and whose address is (print or
type below, including zip code):

________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________


I or we irrevocably appoint ___________ agent to transfer this Security on the
books of the Company. The Agent may substitute another to act for him.


Date: __________

                    Your signature: ____________________________________________
                                           (Sign exactly as your name
                                           appears on the other side of
                                           this Security)

Signature Guarantee(1):

_________________________


            SECTION 2.04.  Form of Trustee's Certificate of Authentication. This
is one of the Securities referred to in the within-mentioned Indenture.

                                           First Trust of California, National
                                           Association, as Trustee

                                             by_________________________________
                                                  Authorized Signatory

                                           Date of Authentication: _____________

__________

     (1) Participant in a recognized signature guarantee medallion program (or
other signature guarantor satisfactory to the Trustee).

<PAGE>

                                                                              22


            SECTION 2.05. Election to Exercise Conversion Right. The undersigned
Holder of this Security hereby irrevocably exercises the option to convert this
Security, or the portion (which is $1,000 or an integral multiple thereof) below
designated, into shares of Common Stock of Hexcel Corporation in accordance with
the terms of the Indenture referred to in this Security, and directs that the
shares issuable and deliverable upon conversion, together with any check in
payment for fractional shares, be issued in the name of and delivered to the
undersigned registered Holder hereof, unless a different name has been indicated
in the assignment below. If shares are to be issued in the name of a person
other than the undersigned, the undersigned will pay all transfer taxes payable
with respect thereto and shall cause the undersigned's signature to be
guaranteed. Any amount required to be paid by the undersigned on account of
interest accompanies this Security.

<PAGE>

                                                                              23


                       Portion of Security to be converted
                   ($1,000 or an integral multiple thereof):

                               $___________________

Date: _____________

                     Signature:  _______________________________________________
                                    (Sign exactly as your name appears on the
                                    other side of this Security)

                                    If shares of Common Stock are to be issued
                                    and registered otherwise than to the
                                    registered Holder named above, please have
                                    the above signature guaranteed and print or
                                    typewrite name and address, including zip
                                    code, and social security or other taxpayer
                                    identification number of the person in whose
                                    name such Common Stock will be registered.

                                    ____________________________________________
                                    ____________________________________________
                                    ____________________________________________

Signature Guarantee(2):

________________________


_________

     (2) Participant in a recognized signature guarantee medallion program (or
other signature guarantor satisfactory to the Trustee).

<PAGE>

                                                                              24


            Election to Exercise Purchase Right.  If you wish to elect to have
this Security purchased by the Company pursuant to Article XIV of the Indenture,
check the box: |_|

            If you wish to elect to have only part of this Security purchased by
the Company pursuant to Article XIV of the Indenture, state the amount you elect
to have purchased:

                                        $

Date:


                              Signature: _______________________________________
                                          (Sign exactly as your name appears
                                          on the other side of this Security)

Signature Guarantee(3):

________________________

                                   ARTICLE III

                                 The Securities

            SECTION 3.01. Title and Terms. The aggregate principal amount of
Securities that may be authenticated and delivered under this Indenture is
limited to (a) $100,000,000, plus (b) such aggregate principal amount (which may
not exceed $15,000,000 principal amount) of Securities as shall be purchased by
the Underwriters on one or more Optional Closing Dates pursuant to the
Underwriting Agreement dated July __, 1996 among the Company and CS First Boston
Corporation and Bear, Stearns & Co. Inc., as Underwriters, except for Securities
authenticated and delivered upon registration of transfer of, or exchange for,
or in lieu of, other Securities pursuant to Sections 3.04, 3.05, 3.06, 9.06,
11.08, 12.02 or 14.04.

            The Securities shall be known and designated as the "__% Convertible
Subordinated Notes Due 2003" of the Company.  Their Stated Maturity shall be
________, 2003, and they shall bear interest at the rate of __% per annum, from
and 

__________

     (3) Participant in a recognized signature guarantee medallion program (or
other signature guarantor satisfactory to the Trustee).

<PAGE>

                                                                              25


including the date of issuance thereof until maturity or earlier redemption,
payable semi-annually on _____________ and ____________ commencing __________,
1997, until the principal thereof is paid or made available for payment.

            The principal of (and premium, if any) and interest on the
Securities shall be payable at the office or agency of the Company in the
Borough of Manhattan, The City of New York, maintained for such purpose and at
any other office or agency maintained by the Company for such purpose; provided,
however, that at the option of the Company, payment of interest may be made by
check mailed to the address of the Person entitled thereto as such address shall
appear in the Security Register.

            The Securities shall be redeemable as provided in Article XI.

            The Securities shall be convertible as provided in Article XII.

            The Securities shall be subordinated in right of payment to Senior
Indebtedness as provided in Article XIII.

            The Securities shall be subject to repurchase by the Company, at the
option of the Holders as provided in Article XIV.

            SECTION 3.02.  Denominations.  The Securities shall be issuable only
in registered form without coupons and only in denominations of $1,000 or any
integral multiple thereof.

            SECTION 3.03. Execution, Authentication, Delivery and Dating. The
Securities shall be executed on behalf of the Company by its Chairman of the
Board, its President or one of its Vice Presidents, under its corporate seal
reproduced thereon and attested by its Secretary or one of its Assistant
Secretaries. The signature of any of these officers on the Securities may be
manual or facsimile. Securities bearing the manual or facsimile signatures of
individuals who were at any time the proper officers of the Company shall bind
the Company, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such Securities or
did not hold such offices at the date of such Securities. At any time and from
time to time after the execution and delivery of this Indenture, the Company may
deliver Securities executed by the Company up to an aggregate principal amount
stated in the Securities, to the Trustee for authentication, together with a
Company Order for the authentication and delivery of such Securities; and an
authorized officer of the Trustee in accordance with such Company Order shall
authenticate and deliver such Securities as provided in this Indenture and not
otherwise. Each Security shall be dated the date of its authentication. No
Security shall be entitled to any benefit under this Indenture or be valid or
obligatory for any

<PAGE>

                                                                              26


purpose unless there appears on such Security a certificate of authentication
substantially in the form provided for herein executed by an authorized officer
of the Trustee by manual signature, and such certificate upon any Security shall
be conclusive evidence, and the only evidence, that such Security has been duly
authenticated and delivered hereunder and is entitled to the benefits of this
Indenture.

            SECTION 3.04. Temporary Securities. Pending the preparation of
definitive Securities, the Company may execute, and upon Company Order the
Trustee shall authenticate and deliver, temporary Securities which are printed,
lithographed, typewritten, mimeographed or otherwise produced, in any authorized
denomination, substantially of the tenor of the definitive Securities in lieu of
which they are issued and with such appropriate insertions, omissions,
substitutions, and other variations as the officers executing such Securities
may determine, as evidenced by their execution of such Securities with the
consent of the Trustee.

            If temporary Securities are issued, the Company will cause
definitive Securities to be prepared without unreasonable delay. After the
preparation of definitive Securities, the temporary Securities shall be
exchangeable for definitive Securities upon surrender of the temporary
Securities at any office or agency of the Company designated pursuant to Section
10.02, without charge to the Holder. Upon surrender for cancellation of any one
or more temporary Securities, the Company shall execute and the Trustee shall
authenticate and deliver in exchange therefor a like principal amount of
definitive Securities of authorized denominations. Until so exchanged, the
temporary Securities shall in all respects be entitled to the same benefits
under this Indenture as definitive Securities.

            SECTION 3.05. Registration, Registration of Transfer and Exchange.
The Company shall cause to be kept at the Corporate Trust Office of the Trustee
a register (the register maintained in such office and in any other office or
agency designated pursuant to Section 10.02 being herein sometimes collectively
referred to as the "Security Register") in which, subject to such reasonable
regulations as it may prescribe, the Company shall provide for the registration
of Securities and of transfers of Securities. The Trustee is hereby appointed
"Security Registrar" for the purpose of registering Securities and transfers of
Securities as herein provided. Upon surrender for registration of transfer of
any Security at an office or agency of the Company designated pursuant to
Section 10.02 for such purpose, the Company shall execute, and an authorized
officer of the Trustee shall authenticate and deliver, in the name of the
designated transferee or transferees, one or more new Securities of any
authorized denominations and of a like aggregate principal amount. At the option
of the Holder, Securities may be exchanged for other Securities of any
authorized denominations and of a like aggregate principal amount, upon
surrender of the

<PAGE>

                                                                              27


Securities to be exchanged at such office or agency. Whenever any Securities are
so surrendered for exchange, the Company shall execute, and an authorized
officer of the Trustee shall authenticate and deliver, the Securities which the
Holder making the exchange is entitled to receive. All Securities issued upon
any registration or transfer or exchange of Securities shall be the valid
obligations of the Company evidencing the same debt, and entitled to the same
benefits under this Indenture, as the Securities surrendered upon such
registration of transfer or exchange. Every Security presented or surrendered
for registration of transfer or for exchange shall (if so required by the
Company or the Trustee) be duly endorsed, or be accompanied by a written
instrument or transfer in form satisfactory to the Company and the Security
Registrar duly executed by the Holder thereof or his attorney duly authorized in
writing. No service charge shall be made for any registration of transfer or
exchange of Securities, but the Company may require payment of a sum sufficient
to cover any tax or other governmental charge that may be imposed in connection
with any registration of transfer or exchange of Securities, other than
exchanges pursuant to Section 3.04, 3.06, 9.06, 11.08, 12.02 or 14.04 not
involving any transfer. The Company shall not be required (i) to issue, register
the transfer of or exchange any Security during a period beginning at the
opening of business 15 days before the day of the mailing of a notice of
redemption of Securities selected for redemption under Section 11.04 and ending
at the close of business on the day of such mailing, or (ii) to register the
transfer of or exchange any Security so selected for redemption in whole or in
part, except the unredeemed portion of any Security being redeemed in part.

            SECTION 3.06. Mutilated, Destroyed, Lost and Stolen Securities. If
any mutilated Security is surrendered to the Trustee, the Company shall execute
and the Trustee shall authenticate and deliver in exchange therefor a new
Security of like tenor and principal amount and bearing a number not
contemporaneously outstanding.

            If there shall be delivered to the Company and the Trustee (i)
evidence to their satisfaction of the destruction, loss or theft of any Security
and (ii) such security or indemnity as may be required by them to save each of
them and any agent of either of them harmless, then, in the absence of notice to
the Company or the Trustee that such Security has been acquired by a bona fide
purchaser, the Company shall execute and upon its request the Trustee shall
authenticate and deliver, in lieu of any such destroyed, lost or stolen
Security, a new Security of like tenor and principal amount and bearing a number
not contemporaneously outstanding.

            In case any such mutilated, destroyed, lost or stolen Security has
become or is about to become due and payable, the Company in its discretion may,
instead of issuing a new Security, pay such Security.

<PAGE>

                                                                              28


            Upon the issuance of any new Security under this Section, the
Company may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

            Every new Security issued pursuant to this Section in lieu of any
destroyed, lost or stolen Security shall constitute an original additional
contractual obligation of the Company, whether or not the destroyed, lost or
stolen Security shall be at any time enforceable by anyone, and shall be
entitled to all the benefits of this Indenture equally and proportionately with
any and all other Securities duly issued hereunder.

            The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Securities.

            SECTION 3.07. Payment of Interest; Interest Rights Preserved.
Interest on any Security which is payable, and is punctually paid or duly
provided for, on any Interest Payment Date shall be paid to the Person in whose
name that Security (or one or more Predecessor Securities) is registered at the
close of business on the Regular Record Date for such interest.

            Any interest on any Security which is payable, but is not punctually
paid or duly provided for, on any Interest Payment Date (herein called
"Defaulted Interest") shall forthwith cease to be payable to the Holder on the
relevant Regular Record Date notwithstanding the fact that such Holder was a
Holder on such Regular Record Date, and such Defaulted Interest may be paid by
the Company at its election, as provided in Clause (a) or (b) below:

            (a) The Company may elect to make payment of any Defaulted Interest
      to the Persons in whose names the Securities (or their respective
      Predecessor Securities) are registered at the close of business on a
      Special Record Date for the payment of such Defaulted Interest, which
      shall be fixed in the following manner. The Company shall notify the
      Trustee in writing of the amount of Defaulted Interest proposed to be paid
      on each Security and the date of the proposed payment, and at the same
      time the Company shall deposit with the Trustee an amount of money equal
      to the aggregate amount proposed to be paid in respect of such Defaulted
      Interest or shall make arrangements satisfactory to the Trustee for such
      deposit prior to the date of the proposed payment, such money when
      deposited to be held in trust for the benefit of the Persons entitled to
      such Defaulted Interest as in this Clause provided. Thereupon the Trustee
      shall fix a Special Record Date for the payment of such

<PAGE>

                                                                              29


      Defaulted Interest which shall be not more than 15 days and not less than
      10 days prior to the date of the proposed payment and not less than 10
      days after the receipt by the Trustee of the notice of the proposed
      payment. The Trustee shall promptly notify the Company of such Special
      Record Date and, in the name and at the expense of the Company, shall
      cause notice of the proposed payment of such Defaulted Interest and the
      Special Record Date therefor to be mailed, first-class postage prepaid, to
      each Holder at his address as it appears in the Security Register, not
      less than 10 days prior to such Special Record Date. Notice of the
      proposed payment of such Defaulted Interest and the Special Record Date
      therefor having been so mailed, such Defaulted Interest shall be paid to
      the Persons in whose names the Securities (or their respective Predecessor
      Securities) are registered at the close of business on such Special Record
      Date and shall no longer be payable pursuant to the following Clause (b).

            (b) The Company may make payment of any Defaulted Interest in any
      other lawful manner not inconsistent with the requirements of any
      securities exchange on which the Securities may be listed, and upon such
      notice as may be required by such exchange, if, after notice given by the
      Company to the Trustee of the proposed payment pursuant to this Clause,
      such manner of payment shall be deemed practicable by the Trustee.

            Subject to the foregoing provisions of this Section, each Security
delivered under this Indenture upon registration of transfer of or in exchange
for or in lieu of any other Security shall carry the rights to interest accrued
and unpaid, and to accrue, which were carried by such other Security.

            In the case of any Security which is converted after any Regular
Record Date and on or prior to the next succeeding Interest Payment Date,
subject to the obligation to deliver funds pursuant to Section 12.02, interest
whose Stated Maturity is on such Interest Payment Date shall be payable on such
Interest Payment Date notwithstanding such conversion, and such interest
(whether or not punctually paid or duly provided for) shall be paid to the
Person in whose name that Security (or one or more Predecessor Securities) is
registered at the close of business on such Regular Record Date. Except as
otherwise expressly provided in the immediately preceding sentence, in the case
of any Security which is converted, interest whose Stated Maturity is after the
date of conversion of such Security shall not be payable.


            SECTION 3.08.  Persons Deemed Owners.  Prior to due presentment
of a Security for registration of transfer, the Company, the Trustee and any
agent of the Company or the Trustee may treat the Person in whose name such
Security is registered as the owner of such Security for the purpose of
receiving payment of

<PAGE>

                                                                              30


principal of (and premium, if any) and (subject to Section 3.07) interest on
such Security and for all other purposes whatsoever, whether or not such
Security be overdue, and neither the Company, the Trustee nor any agent of the
Company or the Trustee shall be affected by notice to the contrary.

            SECTION 3.09. Cancellation. All Securities surrendered for payment,
redemption, registration of transfer or exchange, conversion or repurchase
shall, if surrendered to any Person other than the Trustee, be delivered to the
Trustee and shall be promptly canceled by it. The Company may at any time
deliver to the Trustee for cancellation any Securities previously authenticated
and delivered hereunder which the Company may have acquired in any manner
whatsoever, and all securities so delivered shall be promptly canceled by the
Trustee. No Securities shall be authenticated in lieu of or in exchange for any
Securities canceled as provided in this Section, except as expressly permitted
by this Indenture. All canceled Securities held by the Trustee shall be disposed
of by the Trustee and a certificate of destruction shall be delivered to the
Company.

            SECTION 3.10.  Computation of Interest.  Interest on the Securities
shall be computed on the basis of a 360-day year of twelve 30-day months.

                                   ARTICLE IV

                           Satisfaction and Discharge

            SECTION 4.01. Satisfaction and Discharge of Indenture. This
Indenture shall upon Company Request cease to be of further effect (except as to
any surviving rights of conversion, registration of transfer or exchange of
Securities and rights of the Trustee herein expressly provided for), and the
Trustee, on demand of and at the expense of the Company, shall execute proper
instruments acknowledging satisfaction and discharge of this Indenture, when

            (1)  either

                  (A) all Securities theretofore authenticated and delivered
            (other than (i) Securities which have been destroyed, lost or stolen
            and which have been replaced or paid as provided in Section 3.06 and
            (ii) Securities for whose payment money has theretofore been
            deposited in trust or segregated and held in trust by the Company
            and thereafter repaid to the Company or discharged from such trust,
            as provided in Section 10.03) have been delivered to the Trustee for
            cancellation; or

<PAGE>

                                                                              31


                  (B) all such Securities not theretofore delivered to the
            Trustee for cancellation have become due and payable and the Company
            has deposited or caused to be deposited with the Trustee as trust
            funds in trust for the purpose an amount sufficient to pay and
            discharge the entire indebtedness on such Securities not theretofore
            delivered to the Trustee for cancellation, for principal (and
            premium, if any) and interest to the date of such deposit (in the
            case of Securities which have become due and payable) or to the
            Stated Maturity or Redemption Date, as the case may be;

            (2) the Company has paid or caused to be paid all other sums payable
      hereunder by the Company;

            (3) the Trustee has not received any notice pursuant to the terms of
      Section 13.06; and

            (4) the Company has delivered to the Trustee an Officers'
      Certificate and an Opinion of Counsel, each stating that all conditions
      precedent herein provided for relating to the satisfaction and discharge
      of this Indenture have been complied with.

            Notwithstanding the satisfaction and discharge of this Indenture,
the obligations of the Company in Sections 3.05, 3.06, 6.07, 7.02, 10.01, 10.02
and 10.03 and in Article XII shall survive until the Securities are no longer
outstanding and the obligations of the Company in Section 6.07 shall survive
termination of this Indenture.

            SECTION 4.02. Application of Trust Money. Subject to the provisions
of the last paragraph of Section 10.03, all money deposited with the Trustee
pursuant to Section 4.01 shall be held in trust and applied by it, in accordance
with the provisions of the Securities and this Indenture, to the payment, either
directly or through any Paying Agent (including the Company acting as its own
Paying Agent) as the Trustee may determine, to the Persons entitled thereto, of
the principal (and premium, if any) and interest for whose payment such money
has been deposited with the Trustee. All moneys deposited with the Trustee
pursuant to Section 4.01 (and held by it or any Paying Agent) for the payment of
Securities subsequently converted shall be returned to the Company upon Company
Request.

<PAGE>

                                                                              32


                                    ARTICLE V

                                    Remedies

            SECTION 5.01. Events of Default. "Event of Default", wherever used
herein, means any one of the following events (whatever the reason for such
Event of Default and whether it shall be occasioned by the provisions of Article
XIII or be voluntary or involuntary or be effected by operation of law or
pursuant to any judgment, decree or order of any court or any order, rule or
regulation of any administrative or governmental body):

            (1) default in the payment of any interest upon any Security when it
      becomes due and payable, and continuance of such default for a period of
      30 days, whether or not such payment is prohibited by Article XIIII; or

            (2) default in the payment of the principal of (or premium, if any,
      on) any Security at its Maturity, whether or not such payment is
      prohibited by Article XIII; or

            (3) default in the payment of the Redemption Price in respect of any
      Security on the Redemption Date therefor in accordance with the provisions
      of Article XI, whether or not such payment is prohibited by Article XIII;
      or

            (4) default in the payment of the Repurchase Price in respect of any
      Security on the Repurchase Date therefore in accordance with the provision
      of Article XIV, whether or not such payment is prohibited by Article XIII;
      or

            (5) default in the performance, or breach, of any covenant or
      warranty of the Company in this Indenture (other than a covenant or
      warranty a default in whose performance or whose breach is elsewhere in
      this Section specifically dealt with), and continuance of such default or
      breach for a period of 60 days after there has been given, by registered
      or certified mail, to the Company by the Trustee or to the Company and the
      Trustee by the Holders of at least 25% in principal amount of the
      Outstanding Securities in written notice specifying such default or breach
      and requiring it to be remedied and stating that such notice is a "Notice
      of Default" hereunder; or

   

            (6) default, beyond any applicable grace period, if any, in the
      payment of amounts due under any mortgage, indenture or instrument under
      which there is outstanding, or by which there is secured or evidenced, any
      indebtedness of the Company in excess of an aggregate of $25 million at
      its stated maturity either for borrowed money or representing any Senior 
      Indebtedness or default under

<PAGE>

                                                                              33


      any such indebtedness that results in the acceleration of such
      indebtedness prior to its express maturity; provided, however, that if
      such default under such mortgage, indenture or instrument shall be
      remedied or cured by the Company or waived by the holders of such
      indebtedness prior to an acceleration under this Indenture, then the Event
      of Default hereunder by reason thereof shall be deemed likewise to have
      been thereupon remedied, cured or waived without further action upon the
      part of either the Trustee or any of the Holders of the Securities; or


    

            (7) the entry by a court having jurisdiction in the premises of (A)
      a decree or order for relief in respect of the Company in an involuntary
      case or proceeding under any applicable Federal or state bankruptcy,
      insolvency, reorganization or other similar law or (B) a decree or order
      adjudging the Company a bankrupt or insolvent, or approving as properly
      filed a petition seeking reorganization, arrangement, adjustment or
      composition of or in respect of the Company under any applicable Federal
      or state law, or appointing a custodian, receiver, liquidator, assignee,
      trustee, sequestrator or other similar official of the Company or of any
      substantial part of its property, or ordering the winding up or
      liquidation of its affairs, and the continuance of any such decree or
      order for relief or any such other decree or order unstayed and in effect
      for a period of 60 consecutive days; or

            (8) the commencement by the Company of a voluntary case or
      proceeding under any applicable Federal or state bankruptcy, insolvency,
      reorganization or other similar law or of any other case or proceeding to
      be adjudicated as bankrupt or insolvent, or the consent by the Company to
      the entry of a decree or order for relief in respect of the Company in an
      involuntary case or proceeding under any applicable Federal or state
      bankruptcy, insolvency, reorganization or other similar law or to the
      commencement of any bankruptcy or insolvency case or proceeding against
      it, or the filing by it of a petition or answer or consent seeking
      reorganization or relief under any applicable Federal or state law, or the
      consent by it to the filing of such petition or to the appointment of or
      taking possession by a custodian, receiver, liquidator, assignee, trustee,
      sequestrator or similar official of the Company or of any substantial part
      of its property, or the making by it of an assignment for the benefit of
      creditors, or the admission by it in writing of its inability to pay its
      debts generally as they become due, or the taking of corporate action by
      the Company in furtherance of any such action.

            SECTION 5.02.  Acceleration of Maturity; Rescission and Annulment.
If an Event of Default (other than an Event of Default specified in clause (7)
or (8) of

<PAGE>

                                                                              34


Section 5.01) occurs and is continuing, then and in every such case the Trustee
or the Holders of not less than 25% in principal amount of the Outstanding
Securities may declare the principal of all the Securities to be due and payable
by a notice in writing to the Company (and to the Trustee if given by a Holder),
and such principal shall become immediately due and payable. If an Event of
Default specified in clause (7) or (8) of Section 5.01 occurs, all unpaid
principal and accrued interest on the Securities then outstanding shall become
and be immediately due and payable without any declaration or other act on the
part of the Trustee or any Holder.

            At any time after a declaration of acceleration has been made as a

result of any Event of Default described in Section 5.01, and before a judgment
or decree for payment of the money due has been obtained by the Trustee as
hereinafter in this Article provided, the Holders of a majority in principal
amount of the Outstanding Securities, by written notice to the Company and the
Trustee, may rescind and annul such declaration and its consequences if:

            (1) the Company has paid or deposited with the Trustee a sum
      sufficient to pay

                  (A) all overdue interest on all Securities,

                  (B) the principal of (and premium, if any, on) any Securities
            which have become due otherwise than by such declaration of
            acceleration and interest thereon at the rate borne by the
            Securities,

                  (C) to the extent the payment of such interest is lawful,
            interest upon overdue interest at the rate borne by the Securities,
            and

                  (D) all sums paid or advanced by the Trustee hereunder and the
            reasonable compensation, expenses, disbursements and advances of the
            Trustee, its agents and counsel; and

            (2) all Events of Default, other than the nonpayment of the
      principal of Securities which have become due solely by such declaration
      of acceleration, have been cured or waived as provided in Section 5.13.

            No such rescission shall affect any subsequent default or impair any
right consequent thereon.

            SECTION 5.03.  Collection of Indebtedness and Suits for Enforcement
by Trustee.  The Company covenants that if

<PAGE>

                                                                              35


            (1) default is made in the payment of any interest on any Security
      when such interest becomes due and payable and such default continues for
      a period of 30 days, or

            (2) default is made in the payment of the principal of (or premium,
      if any, on) any Security at the Maturity thereof, including payment of the
      Redemption Price on any Redemption Date, or

            (3) default is made in the payment of the Change in Control Purchase
      Price in respect of any Security on the Change in Control Purchase Date
      thereof in accordance with the provisions of Article XIV.

the Company will, upon demand of the Trustee, pay to it, for the benefit of the
Holders of such Securities, the whole amount then due and payable on such
Securities for principal (and premium, if any) and interest, and, to the extent
that payment of such interest shall be legally enforceable, interest on any
overdue principal (and premium, if any) and on any overdue interest, at the rate
borne by the Securities, and, in addition thereto, such further amount as shall
be sufficient to cover the costs and expenses of collection, including the
reasonable compensation, expenses, disbursements and advances of the Trustee,
its agents and counsel.

            If the Company fails to pay such amounts forthwith upon such demand,
the Trustee, in its own name and as trustee of an express trust, may institute a
judicial proceeding for the collection of the sums so due and unpaid, may
prosecute such proceeding to judgment or final decree and may enforce the same
against the Company or any other obligor upon the Securities and collect the
moneys adjudged or decreed to be payable in the manner provided by law out of
the property of the Company or any other obligor upon the Securities, wherever
situated.

            If an Event of Default occurs and is continuing, the Trustee may in
its discretion proceed to protect and enforce its rights and the rights of the
Holders by such appropriate judicial proceedings as the Trustee shall deem
appropriate to protect and enforce any such rights, whether for the specific
enforcement of any covenant or agreement in this Indenture or in aid of the
exercise of any power granted herein, or to enforce any other proper remedy.

            SECTION 5.04. Trustee May File Proofs of Claim. In case of the
pendency of any receivership, insolvency, liquidation, bankruptcy,
reorganization, arrangement, adjustment, composition or other judicial
proceeding relative to the Company or any other obligor upon the Securities or
the property of the Company or of such other obligor or their creditors, the
Trustee (irrespective of whether the principal of the Securities shall then be
due and payable as therein expressed or by

<PAGE>

                                                                              36


declaration or otherwise and irrespective of whether the Trustee shall have made
any demand on the Company for the payment of overdue principal or interest)
shall be entitled and empowered, by intervention in such proceeding or
otherwise,

            (i) to file and prove a claim for the whole amount of principal (and
      premium, if any) and interest owing and unpaid in respect of the
      Securities and to file such other papers or documents as may be necessary
      or advisable and to take any and all actions authorized under the Trust
      Indenture Act or any other applicable law as may be appropriate in order
      to have the claims of the Trustee (including any claim for the reasonable
      compensation, expenses, disbursements and advances of the Trustee, its
      agents and counsel) and of the Holders allowed in such judicial
      proceeding; and

            (ii) to collect and receive any moneys or other property payable or
      deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or
other similar official in any such judicial proceeding is hereby authorized by
each Holder to make such payment to the Trustee and, in the event that the
Trustee shall consent to the making of such payments directly to the Holders, to
pay to the Trustee any amount due it for the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel) and any other
amounts due the Trustee under Section 6.07.

            Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Holder any plan of
reorganization, arrangement, adjustment or composition affecting the Securities
or the rights of any Holder thereof or to authorize the Trustee to vote in
respect of the claim of any Holder in any such proceeding.

            SECTION 5.05. Trustee May Enforce Claims Without Possession of
Securities. All rights of action and claims under this Indenture or the
Securities may be prosecuted and enforced by the Trustee without the possession
of any of the Securities or the production thereof in any proceeding relating
thereto, and any such proceeding instituted by the Trustee shall be brought in
its own name as trustee of an express trust, and any recovery of judgment shall,
after provision for the payment of the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, be for the
ratable benefit of the Holders of the Securities in respect of which such
judgment has been recovered.

            SECTION 5.06.  Application of Money Collected.  Subject to Article 
XIII, any money collected by the Trustee pursuant to this Article shall be


<PAGE>

                                                                              37


applied in the following order, at the date or dates fixed by the Trustee and,
in the case of the distribution of such money on account of principal (or
premium, if any) or interest, upon presentation of the Securities and the
notation thereon of the payment if only partially paid and upon surrender
thereof if fully paid:

            FIRST:  To the payment of all amounts due the Trustee under Section 
6.07; and

            SECOND: To the payment of the amounts then due and unpaid for
principal of (and premium, if any) and interest on the Securities in respect of
which or for the benefit of which such money has been collected, ratably,
without preference or priority of any kind, according to the amounts due and
payable on such Securities for principal (and premium, if any) and interest,
respectively; and

            THIRD: To the payment of the remainder, if any, to whomsoever may be
lawfully entitled thereto, or as a court of competent jurisdiction may direct.

            SECTION 5.07.  Limitation on Suits.  No Holder of any Security shall
have any right to institute any proceeding, judicial or otherwise, with respect
to this Indenture, or for the appointment of a receiver or trustee, or for any
other remedy hereunder, unless

            (1) such Holder has previously given written notice to the Trustee
      of a continuing Event of Default;

            (2) the Holders of not less than 25% in principal amount of the
      Outstanding Securities shall have made written request to the Trustee to
      institute proceedings in respect of such Event of Default in its own name
      as Trustee hereunder;

            (3) such Holder or Holders have offered to the Trustee reasonable
      indemnity against the costs, expenses and liabilities to be incurred in
      compliance with such request;

            (4) the Trustee for 60 days after its receipt of such notice, 
      request and offer of indemnity has failed to institute any such 
      proceeding; and

            (5) no direction inconsistent with such written request has been
      given to the Trustee during such 60-day period by the Holders of a
      majority in principal amount of the Outstanding Securities;

<PAGE>

                                                                              38


it being understood and intended that no one or more Holders shall have any
right in any manner whatever by virtue of, or by availing of, any provision of
this Indenture to affect, disturb or prejudice the rights of any other Holders,
or to obtain or to seek to obtain priority or preference over any other Holders
or to enforce any right under this Indenture, except in the manner herein
provided and for the equal and ratable benefit of all the Holders.

            SECTION 5.08. Unconditional Right of Holders to Receive Principal,
Premium and Interest and to Convert. Notwithstanding any other provision in this
Indenture, the Holder of any Security shall have the right, which is absolute
and unconditional, to receive payment of the principal of (and premium, if any)
and (subject to Section 3.07) interest on such Security on the respective Stated
Maturities expressed in such Security (or, in the case of redemption, on the
Redemption Date) and to convert such Security in accordance with Article XII and
to institute suit for the enforcement of any such payment and right to convert,
and such rights shall not be impaired without the consent of such Holder.

            SECTION 5.09. Restoration of Rights and Remedies. If the Trustee or
any Holder has instituted any proceeding to enforce any right or remedy under
this Indenture and such proceeding has been discontinued or abandoned for any
reason, or has been determined adversely to the Trustee or to such Holder, then
and in every such case, subject to any determination in such proceeding, the
Company, the Trustee and the Holders shall be restored severally and
respectively to their former positions hereunder and thereafter all rights and
remedies of the Trustee and the Holders shall continue as though no such
proceeding had been instituted.

            SECTION 5.10. Rights and Remedies Cumulative. Except as otherwise
provided with respect to the replacement or payment of mutilated, destroyed,
lost or stolen Securities in the last paragraph of Section 3.06, no right or
remedy herein conferred upon or reserved to the Trustee or to the Holders is
intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise. The assertion or employment of any right or remedy
hereunder, or otherwise, shall not prevent the concurrent assertion or
employment of any other appropriate right or remedy.

            SECTION 5.11. Delay or Omission Not Waiver. No delay or omission of
the Trustee or of any Holder of any Security to exercise any right or remedy
accruing upon any Event of Default shall impair any such right or remedy or
constitute a waiver of any such Event of Default or an acquiescence therein.
Every right and remedy given by this Article or by law to the Trustee or to the
Holders may

<PAGE>

                                                                              39


be exercised from time to time, and as often may be deemed expedient, by the
Trustee or by the Holders, as the case may be.

            SECTION 5.12. Control by Holders. The Holders of a majority in
principal amount of the Outstanding Securities shall have the right to direct
the time, method and place of conducting any proceeding for any remedy available
to the Trustee or exercising any trust or power conferred on the Trustee;
provided that

            (1) such direction shall not be in conflict with any rule of law or
      with this Indenture, and

            (2) the Trustee may take any other action deemed proper by the
      Trustee which is not inconsistent with such direction.

            SECTION 5.13.  Waiver of Past Defaults.  The Holders of not less
than a majority in principal amount of the Outstanding Securities may on behalf
of the Holders of all the Securities waive any past default hereunder and its
consequences, except a default

            (1) in the payment of the principal of (or premium, if any) or
      interest on any Security,

            (2) in respect of a covenant or provision hereof which under Article
      X cannot be modified or amended without the consent of the Holder of each
      Outstanding Security affected, or

            (3) in respect of the conversion rights under Article XII.

            Upon any such waiver, such default shall cease to exist, and any
Event of Default arising therefrom shall be deemed to have been cured for every
purpose of this Indenture; but no such waiver shall extend to any subsequent or
other default or impair any right consequent thereon.

            SECTION 5.14. Undertaking for Costs. All parties to this Indenture
agree, and each Holder of any Security by his acceptance thereof shall be deemed
to have agreed, that any court may in its discretion require, in any suit for
the enforcement of any right or remedy under this Indenture, or in any suit
against the Trustee for any action taken, suffered or omitted by it as Trustee,
the filing by any party litigant in such suit of an undertaking to pay the costs
of such suit, and that such court may in its discretion assess reasonable costs,
including reasonable attorneys' fees, against any party litigant in such suit,
having due regard to the merits and good faith of the claims or defenses made by
such party litigant; but the provisions of this

<PAGE>

                                                                              40


Section shall not apply to any suit instituted by the Company, to any suit
instituted by the Trustee, to any suit instituted by any Holder, or group of
Holders, holding in the aggregate more than 10% in principal amount of the
Outstanding Securities, or to any suit instituted by any Holder for the
enforcement of the payment of the principal of (or premium, if any) or interest
on any Security on or after the respective Stated Maturities expressed in such
Security (or, in the case of redemption, on or after the Redemption Date) or for
the enforcement of the right to convert any Security in accordance with Article
XII.

            SECTION 5.15. Waiver of Stay or Extension Laws. The Company
covenants (to the extent that it may lawfully do so) that it will not at any
time insist upon, or plead, or in any manner whatsoever claim or take the
benefit or advantage of, any stay or extension law wherever enacted, now or at
any time hereinafter in force, which may affect the covenants or the performance
of this Indenture; and the Company (to the extent that it may lawfully do so)
hereby expressly waives all benefit or advantage of any such law and covenants
that it will not hinder, delay or impede the execution of any power herein
granted to the Trustee, but will suffer and permit the execution of every such
power as though no such law had been enacted.

                                   ARTICLE VI

                                  The Trustee

            SECTION 6.01.  Certain Duties and Responsibilities. (a) Except 
during the continuance of an Event of Default,

            (1) the Trustee undertakes to perform such duties and only such
      duties as are specifically set forth in this Indenture, and no implied
      covenants or obligations shall be read into this Indenture against the
      Trustee; and

            (2) in the absence of bad faith on its part, the Trustee may
      conclusively rely, as to the truth of the statements and the correctness
      of the opinions expressed therein, upon certificates or opinions furnished
      to the Trustee and conforming to the requirements of this Indenture; but
      in the case of any such certificates or opinions which by any provision
      hereof are specifically required to be furnished to the Trustee, the
      Trustee shall be under a duty to examine the same to determine whether or
      not they conform to the requirements of this Indenture.

            (b) In case an Event of Default has occurred and is continuing, the
Trustee shall exercise such of the rights and powers vested in it by this
Indenture, and

<PAGE>

                                                                              41


use the same degree of care and skill in their exercise as a prudent man would
exercise or use under the circumstances in the conduct of his own affairs.

            (c) No provision of this Indenture shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act, or its own wilful misconduct, except that

            (1) this Subsection shall not be construed to limit the effect of
      Subsection (a) of this Section;

            (2) the Trustee shall not be liable for any error of judgment made
      in good faith by a Responsible Officer, unless it shall be proved that the
      Trustee was negligent in ascertaining the pertinent facts;

            (3) the Trustee shall not be liable with respect to any action taken
      or omitted to be taken by it in good faith in accordance with the
      direction of the Holders of a majority in principal amount of the
      Outstanding Securities relating to the time, method and place of
      conducting any proceeding for any remedy available to the Trustee, or
      exercising any trust or power conferred upon the Trustee, under this
      Indenture; and

            (4) no provision of this Indenture shall require the Trustee to
      expend or risk its own funds or otherwise incur any financial liability in
      the performance of any of its duties hereunder, or in the exercise of any
      of its rights or powers, if it shall have reasonable grounds for believing
      that repayment of such funds or adequate indemnity against such risk or
      liability is not reasonably assured to it.

            (d) Whether or not therein expressly provided, every provision of
this Indenture relating to the conduct or affecting the liability of or
affording protection to the Trustee shall be subject to the provisions of this
Section.

            SECTION 6.02. Notice of Defaults. Within 90 days after the
occurrence of any default hereunder, the Trustee shall transmit by mail to all
Holders, as their names and addresses appear in the Security Register, notice of
such default hereunder known to the Trustee, unless such default shall have been
cured or waived; provided, however, that, except in the case of a default in the
payment of the principal of (or premium, if any) or interest on any Security,
the Trustee shall be protected in withholding such notice if and so long as the
board of directors, the executive committee or a trust committee of directors or
Responsible Officers of the Trustee in good faith determine that the withholding
of such notice is in the interest of the Holders. The Trustee shall not be
deemed to have knowledge of any default

<PAGE>

                                                                              42


except (i) a payment default under Section 5.01(1), (2), (3) or (4) so long as
the Trustee is the Paying Agent or (ii) any default of which the Trustee shall
have received written notification or a Responsible Officer charged with the
administration of this Indenture shall have obtained actual knowledge, and such
notification shall not be deemed to include receipt of information obtained in
any report or other documents furnished under Section 7.04 of this Indenture,
which reports and documents the Trustee shall have no duty to examine. For the
purpose of this Section, the term "default" means any event which is, or after
notice or lapse of time or both would become, an Event of Default.

            SECTION 6.03.  Certain Rights of Trustee.  Subject to the provisions
of Section 6.01:

            (a) the Trustee may rely and shall be protected in acting or
      refraining from acting upon any resolution, certificate, statement,
      instrument, opinion, report, notice, request, direction, consent, order,
      bond, debenture, note, other evidence of indebtedness or other paper or
      document believed by it to be genuine and to have been signed or presented
      by the proper party or parties;

            (b) any request or direction of the Company mentioned herein shall
      be sufficiently evidenced by a Company Request or Company Order and any
      resolution of the Board of Directors may be sufficiently evidenced by a
      Board Resolution;

            (c) whenever in the administration of this Indenture the Trustee
      shall deem it desirable that a matter be proved or established prior to
      taking, suffering or omitting any action hereunder, the Trustee (unless
      other evidence be herein specifically prescribed) may, in the absence of
      bad faith on its part, rely upon an Officers' Certificate;

            (d) the Trustee may consult with counsel and the written advice of
      such counsel or any Opinion of Counsel shall be full and complete
      authorization and protection in respect of any action taken, suffered or
      omitted by it hereunder in good faith and in reliance thereon;

            (e) the Trustee shall be under no obligation to exercise any of the
      rights or powers vested in it by this Indenture at the request or
      direction of any of the Holders pursuant to this Indenture, unless such
      Holders shall have offered to the Trustee reasonable security or indemnity
      against the costs, expenses and liabilities which might be incurred by it
      in compliance with such request or direction;

<PAGE>

                                                                              43


            (f) the Trustee shall not be bound to make any investigation into
      the facts or matters stated in any resolution, certificate, statement,
      instrument, opinion, report, notice, request, direction, consent, order,
      bond, debenture, note, other evidence of indebtedness or other paper or
      document, but the Trustee, in its discretion, may make such further
      inquiry or investigation into such facts or matters as it may see fit[,
      and, if the Trustee shall determine to make such further inquiry or
      investigation, it shall be entitled to examine the relevant books, records
      and premises of the Company, personally or by agent or attorney]; and

            (g) the Trustee may execute any of the trusts or powers hereunder or
      perform any duties hereunder either directly or by or through agents or
      attorneys and the Trustee shall not be responsible for any misconduct or
      negligence on the part of any agent or attorney appointed with due care by
      it hereunder.

            SECTION 6.04.  Not Responsible for Recitals or Issuance of
Securities. The recitals contained in the Securities, except the Trustee's
certificates of authentication, shall be taken as the statements of the Company,
and the Trustee assumes no responsibility for their correctness. The Trustee
makes no representation as to the validity or sufficiency of this Indenture or
of the Securities. The Trustee shall not be accountable for the use or
application by the Company of Securities or the proceeds thereof.

            SECTION 6.05. May Hold Securities. The Trustee, any Authenticating
Agent, any Paying Agent, any Security Registrar or any other agent of the
Company, in its individual or any other capacity, may become the owner or
pledgee of Securities and, subject to Sections 6.08 and 6.13, may otherwise deal
with the Company with the same rights it would have if it were not the Trustee,
Authenticating Agent, Paying Agent, Security Registrar or such other agent.

            SECTION 6.06. Money Held in Trust. Money held by the Trustee in
trust hereunder need not be segregated from other funds except to the extent
required by law. The Trustee shall be under no liability for interest or any
money received by it hereunder except as otherwise agreed with the Company.

<PAGE>

                                                                              44


            SECTION 6.07.  Compensation and Reimbursement.  The Company agrees

            (1) to pay to the Trustee from time to time reasonable compensation
      for all services rendered by it hereunder (which compensation shall not be
      limited by any provision of law in regard to the compensation of a trustee
      of an express trust);

            (2) except as otherwise expressly provided herein, to reimburse the
      Trustee upon its request for all reasonable expenses, disbursements and
      advances incurred or made by the Trustee in accordance with any provision
      of this Indenture (including the reasonable compensation and the expenses
      and disbursements of its agents and counsel), except any such expense,
      disbursement or advances as may be attributable to any action or failure
      to act by the Trustee that breaches the applicable standard of care
      relating thereto; and

            (3) to indemnify the Trustee (including its officers, directors,
      employees and agents) for, and to hold it harmless against, any loss,
      liability or expense incurred, unless incurred in connection with any
      action or failure to act by the Trustee that breaches the applicable
      standard of care relating thereto, arising out of or in connection with
      the acceptance or administration of the trust hereunder, including the
      costs and expenses of defending itself against any claim or liability in
      connection with the exercise or performance of any of its powers or duties
      hereunder.

            When the Trustee incurs expenses or renders services in connection
with an Event of Default specified in clauses (7) and (8) of Section 5.01, the
expenses (including the reasonable charges and expenses of its counsel) and the
compensation for the services are intended to constitute expenses of
administration under any applicable Federal or state bankruptcy, insolvency or
other similar law.

            The provisions of this Section shall survive the termination of this
Indenture.

            SECTION 6.08. Disqualification; Conflicting Interest. The Trustee
shall be subject to the provisions of Section 3.10(b) of the Trust Indenture
Act. Nothing herein shall prevent the Trustee from filing with the Commission
the application referred to in the penultimate paragraph of Section 3.10(b) of
the Trust Indenture Act.

<PAGE>

                                                                              45


            SECTION 6.09. Corporate Trustee Required; Eligibility. There shall
at all times be a Trustee hereunder who satisfies the requirements of paragraphs
(1), (2) and (5) of Section 3.10(a) of the Trust Indenture Act and which shall
be a corporation organized and doing business under the laws of the United
States of America, any state thereof or the District of Columbia, authorized
under such laws to exercise corporate trust powers, having a combined capital
and surplus of at least $100,000,000 and subject to supervision or examination
by Federal or state authority. If such corporation publishes reports of
condition at least annually, pursuant to law or to the requirements of said
supervising or examining authority, then for the purposes of this Section, the
combined capital and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published. If at any time the Trustee shall cease to be eligible in
accordance with the provisions of this Section, it shall resign immediately in
the manner and with the effect hereinafter specified in this Article.

            SECTION 6.10. Resignation and Removal; Appointment of Successor. (a)
No resignation or removal of the Trustee and no appointment of a successor
Trustee pursuant to this Article shall become effective until the acceptance of
appointment by the successor Trustee in accordance with the applicable
requirements of Section 6.11.

            (b) The Trustee may resign at any time by giving written notice to
the Company. If the instrument of acceptance by a successor Trustee required by
Section 6.11 shall not have been delivered to the Trustee within 30 days after
the giving of such notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a successor Trustee.

            (c) The Trustee may be removed at any time by Act of the Holders of
a majority in principal amount of the Outstanding Securities, delivered to the
Trustee and to the Company.

            (d)  If at any time:

            (1) The Trustee shall fail to comply with Section 6.08 ,

            (2) the Trustee shall cease to be eligible under Section 6.09, or

            (3) the Trustee shall become incapable of acting or shall be
      adjudged a bankrupt or insolvent or a receiver of the Trustee or its
      property shall be appointed or any public officer shall take charge or
      control of the Trustee or of its property or affairs for the purpose of
      rehabilitation, conservation or liquidation,

<PAGE>


                                                                              46


then in any such case, (i) the Company may remove the Trustee or (ii) subject to
Section 5.14, any Holder who has been a bona fide Holder of a Security for at
least six months may, on behalf of himself and all others similarly situated,
petition any court of competent jurisdiction for the removal of the Trustee and
the appointment of a successor Trustee.

            (e) If the Trustee shall resign, be removed or become incapable of
acting, or if a vacancy shall occur in the office of Trustee for any cause, the
Company shall promptly appoint a successor Trustee. If, within one year after
such resignation, removal or incapability, or the occurrence of such vacancy, a
successor Trustee shall be appointed by Act of the Holders of a majority in
principal amount of the Outstanding Securities delivered to the Company and the
retiring Trustee, the successor Trustee so appointed shall, forthwith upon its
acceptance of such appointment, become the successor Trustee and supersede the
successor Trustee appointed by the Company. If no successor Trustee shall have
been so appointed by the Company or the Holders and accepted appointment in the
manner required by Section 6.11 within 60 days after the retiring Trustee
resigns or is removed, the retiring Trustee, the Company or any Holder who has
been a bona fide Holder of a Security for at least six months may, on behalf of
himself and all others similarly situated, petition any court of competent
jurisdiction for the appointment of a successor Trustee.

            (f) The Company shall give notice of each resignation and each
removal of the Trustee and each appointment of a successor Trustee by mailing
written notice of such event by first-class mail, postage prepaid, to all
Holders as their names and addresses appear in the Security Register. Each
notice shall include the name of the successor Trustee and the address of its
Corporate Trust Office.

            SECTION 6.11. Acceptance of Appointment by Successor. Every
successor Trustee appointed hereunder shall execute, acknowledge and deliver to
the Company and to the retiring Trustee an instrument accepting such
appointment, and thereupon the resignation or removal of the retiring Trustee
shall become effective, the retiring Trustee shall be released from all
obligations for future actions under this Indenture and such successor Trustee,
without any further act, deed or conveyance, shall become vested, with all the
rights, powers, trusts and duties of the retiring Trustee under this Indenture;
but, on request of the Company or the successor Trustee, such retiring Trustee
shall, upon payment of its charges, execute and deliver an instrument
transferring to such successor Trustee all the rights, powers and trusts of the
retiring Trustee and shall duly assign, transfer and deliver to such successor
Trustee all property and money held by such retiring Trustee hereunder. Upon
request of any such successor Trustee, the Company shall execute any and all

<PAGE>

                                                                              47


instruments for more fully and certainly vesting in and confirming to such
successor Trustee all such rights, powers and trusts.

            No successor Trustee shall accept its appointment unless at the time
of such acceptance such successor Trustee shall be qualified and eligible under
this Article.

            SECTION 6.12. Merger, Conversion, Consolidation or Succession to
Business. Any corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to all or substantially all the corporate trust business
of the Trustee shall be the successor of the Trustee hereunder; provided such
corporation shall be otherwise qualified and eligible under this Article,
without the execution or filing of any paper or any further act on the part of
any of the parties hereto. In case any Securities shall have been authenticated,
but not delivered, by the Trustee then in office, any successor by merger,
conversion or consolidation to such authenticating Trustee may adopt such
authentication and deliver the Securities so authenticated with the same effect
as if such successor Trustee had itself authenticated such Securities.

            SECTION 6.13. Preferential Collection of Claims Against Company. The
Trustee is subject to Section 3.11(a) of the Trust Indenture Act, excluding any
creditor relationship listed in Section 3.11(b) of the Trust Indenture Act. A
trustee who has resigned or been removed shall be subject to Section 3.11(a) of
the Trust Indenture Act to the extent indicated therein.

            SECTION 6.14. Appointment of Authenticating Agent. The Trustee may
appoint an Authenticating Agent or Agents which shall be authorized to act on
behalf of the Trustee to authenticate Securities issued upon original issue and
upon exchange, registration of transfer, partial conversion or partial
redemption thereof or pursuant to Section 3.06, and Securities so authenticated
shall be entitled to the benefits of this Indenture and shall be valid and
obligatory for all purposes as if authenticated by the Trustee hereunder.
Whatever reference is made in this Indenture to the authentication and delivery
of Securities by the Trustee or the Trustee's certificate of authentication,
such reference shall be deemed to include authentication and delivery on behalf
of the Trustee by an Authenticating Agent and a certificate of authentication
executed on behalf of the Trustee by an Authenticating Agent. Each
Authenticating Agent shall be acceptable to the Company and shall at all times
be a corporation organized and doing business under the laws of the United
States of America, any state thereof or the District of Columbia, authorized
under such laws to act as Authenticating Agent, having a combined capital and
surplus of not less than $100,000,000 and subject to supervision or examination
by Federal or state authority.

<PAGE>

                                                                              48


If such Authenticating Agent publishes reports of condition at least annually
pursuant to law or to the requirements of said supervising or examining
authority, then for the purposes of this Section, the combined capital and
surplus of such Authenticating Agent shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published. If
at any time an Authenticating Agent shall resign immediately in the manner and
with the effect specified in this Section.

            Any corporation into which an Authenticating Agent may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which such Authenticating Agent
shall be a party, or any corporation succeeding to the corporate agency or
corporate trust business of an Authenticating Agent, shall continue to be an
Authenticating Agent; provided such corporation shall be otherwise eligible
under this Section, without the execution or filing of any paper or any further
act on the part of the Trustee or the Authenticating Agent.

            An Authenticating Agent may resign at any time by giving written
notice thereof to the Trustee and to the Company. The Trustee may at any time
terminate the agency of an Authenticating Agent by giving written notice thereof
to such Authenticating Agent and to the Company. Upon receiving such a notice of
resignation or upon such a termination, or in case at any time such
Authenticating Agent shall cease to be eligible in accordance with the
provisions of this Section, the Trustee may appoint a successor Authenticating
Agent, which shall be acceptable to the Company, and shall mail written notice
of such appointment by first-class mail, postage prepaid, to all Holders as
their names and addresses appear in the Security Register. Any successor
Authenticating Agent upon acceptance of its appointment hereunder shall become
vested with all rights, powers and duties of its predecessor hereunder, with
like effect as if originally named as an Authenticating Agent. No successor
Authenticating Agent shall be appointed unless eligible under the provisions of
this Section.

            The Trustee agrees to pay to each Authenticating Agent from time to
time reasonable compensation for its services under this Section, and the
Trustee shall be entitled to be reimbursed for such payments, subject to the
provisions of Section 6.07.

<PAGE>

                                                                              49


            If an appointment is made pursuant to this Section, the Securities
may have endorsed thereon in addition to the Trustee's certificate of
authentication, an alternate certificate of authentication in the following
form:

            This is one of the Securities described in the within mentioned
Indenture.


                                                      , as Trustee

                                        by______________________________________
                                               As Authenticating Agent


                                        by______________________________________
                                               As Authorized Signatory


                                   ARTICLE VII

                Holders Lists and Reports by Trustee and Company

            SECTION 7.01.  Company to Furnish Trustee Names and Addresses of
Holders.  If the Trustee is not the Security Registrar, the Company will furnish
or cause to be furnished to the Trustee

            (a) semi-annually, not more than 15 days after each Regular Record
      Date, a list, in such form as the Trustee may reasonably require, of the
      names and addresses of the Holders as of such Regular Record Date, and

            (b) at such other times as the Trustee may request in writing,
      within 10 Business Days after the receipt by the Company of any such
      request, a list of similar form and content as of a date not more than 15
      days prior to the time such list is furnished.

            SECTION 7.02. Preservation of Information; Communications to 
Holders. (a) The Trustee shall preserve, in as current a form as is reasonably
practicable, the names and addresses of Holders contained in the most recent
list furnished to the Trustee as provided in Section 7.01 or the names and
addresses of Holders received by the Trustee in its capacity as Security
Registrar. The Trustee

<PAGE>

                                                                              50


may destroy any list furnished to it as provided in Section 7.01 upon receipt of
a new list so furnished.

            (b) Holders may communicate pursuant to Section 3.12(b) of the Trust
Indenture Act with other Holders with respect to their rights under this
Indenture or the Securities. The Company, the Security Trustee, the Registrar
and any other person shall have the protection of Section 3.12(c) of the Trust
Indenture Act.

            SECTION 7.03. Reports by Trustee. (a) If such report is required by
Section 3.13 of the Trust Indenture Act, within 60 days after each May 15,
beginning with May 15 following the date of this Indenture, and so long as the
Securities shall remain outstanding the Trustee shall mail to each Holder a
brief report dated as of such May 15 that complies with Section 3.13(a) of the
Trust Indenture Act. The Trustee also shall comply with Section 3.13(b)(2), (c)
and (d) of the Trust Indenture Act.

            (b) A copy of each such report shall, at the time of such
transmission to Holders, be filed by the Trustee with each securities exchange
upon which the Securities are listed, with the Commission and with the Company.
The Company will notify the Trustee when the Securities are listed on any
securities exchange.

            SECTION 7.04.  Reports by Company.  The Company shall:

            (1) file with the Trustee, within 15 days after the Company is
      required to file the same with the Commission, copies of the annual
      reports and of the information, documents and other reports (or copies of
      such portions of any of the foregoing as the Commission may from time to
      time by rules and regulations prescribe) which the Company may be required
      to file with the Commission pursuant to Section 13 or Section 15(d) of the
      Exchange Act; or, if the Company is not required to file information,
      documents or reports pursuant to either of said Sections, then it shall
      file with the Trustee and the Commission, in accordance with rules and
      regulations prescribed from time to time by the Commission, such of the
      supplementary and periodic information, documents, and reports which may
      be required pursuant to Section 13 of the Exchange Act in respect of a
      security listed and registered on a national securities exchange as may be
      prescribed from time to time in such rules and regulations including, in
      the case of annual reports, if required by such rules and regulations,
      certificates or opinions of independent public accountants, conforming to
      the requirements of Section 1.02, as to compliance with conditions or
      covenants, compliance with which is subject to verification by
      accountants;

<PAGE>

                                                                              51


            (2) file with the Trustee and the Commission, in accordance with
      rules and regulations prescribed from time to time by the Commission, such
      additional information, documents and reports with respect to compliance
      by the Company with the conditions and covenants of this Indenture as may
      be required from time to time by such rules and regulations; and

            (3) transmit by mail to all Holders, in the manner and to the extent
      provided in Section 7.03(a), such summaries of any information, documents
      and reports required to be filed by the Company pursuant to paragraphs (1)
      and (2) of this Section as may be required by rules and regulations
      prescribed from time to time by the Commission.

                                  ARTICLE VIII

              Consolidation, Merger, Conveyance, Transfer or Lease

            SECTION 8.01. Company May Consolidate, Etc., Only on Certain Terms.
The Company shall not consolidate with or merger into any other Person or
convey, transfer or lease all or substantially all of its assets to any Person,
and the Company shall not permit any Person to consolidate with or merge into
the Company unless:

            (1) in case the Company shall consolidate with or merge into another
      Person or convey, transfer or lease all or substantially all of its assets
      to any Person, the Person formed by such consolidation or into which the
      Company is merged or the Person which acquires by conveyance or transfer,
      or which leases, all or substantially all of the assets of the Company
      shall be a corporation, partnership or trust, organized or validly
      existing under the laws of the United States of America, any state thereof
      or the District of Columbia and shall expressly assume, by an indenture
      supplemental hereto, executed and delivered to the Trustee in form
      satisfactory to the Trustee, the due and punctual payment of the principal
      of (and premium, if any) and interest on all the Securities and the
      performance of every covenant of this Indenture on the part of the Company
      to be performed or observed and shall have provided for conversion rights
      in accordance with Section 12.11;

            (2) immediately after giving effect to such transaction, no Event of
      Default, and no event which, after notice or lapse of time or both, would
      become an Event of Default, shall have happened and be continuing;

<PAGE>

                                                                              52


            (3) the Company has delivered to the Trustee an Officers'
      Certificate and an Opinion of Counsel, each stating that such 
      consolidation, merger, conveyance, transfer or lease and, if a
      supplemental indenture is required in connection with such transaction,
      such supplemental indenture, comply with this Article and that all
      conditions precedent herein provided for relating to such transaction have
      been complied with.

            SECTION 8.02. Successor Substituted for Company. Upon any
consolidation of the Company with, or merger of the Company into, any other
Person or any conveyance, transfer or lease of all or substantially all of the
assets of the Company in accordance with Section 8.01, the successor Person
formed by such consolidation or into which the Company is merged or to which
such conveyance, transfer or lease is made shall succeed to, and be substituted
for, and may exercise every right and power of, the Company under this Indenture
with the same effect as if such successor Person had been named as the Company
herein, and thereafter, except in the case of a lease, the predecessor Person
shall be relieved of all obligations and covenants under this Indenture and the
Securities.

                                   ARTICLE IX

                             Supplemental Indentures

            SECTION 9.01. Supplemental Indentures Without Consent of Holders.
Without the consent of any Holders, the Company, when authorized by a Board
Resolution, and the Trustee, at any time and from time to time, may enter into
one or more indentures supplemental hereto, in form satisfactory to the Trustee,
for any of the following purposes:

            (1) to evidence the succession of another Person to the Company and
      the assumption by any such successor of the covenants of the Company
      herein and in the Securities in accordance with Article VIII; or

            (2) to add to the covenants of the Company for the benefit of the
      Holders, or to surrender any right or power herein conferred upon the
      Company; or

            (3) to add any additional Events of Default; or

            (4) to secure the Securities; or

<PAGE>

                                                                              53


            (5) to make provision with respect to the conversion rights of
      Holders pursuant to the requirements of Section 12.11; or

            (6) to cure any ambiguity, to correct or supplement any provision
      herein which may be inconsistent with any other provision herein, or to
      make any other provisions with respect to matters or questions arising
      under this Indenture which shall not be inconsistent with the provision of
      this Indenture, provided such action pursuant to this Clause (6) shall not
      adversely affect the interests of the Holders in any material respect.

            SECTION 9.02. Supplemental Indentures With Consent of Holders. With
the consent of the Holders of not less than a majority in principal amount of
the Outstanding Securities, by Act of said Holders delivered to the Company and
the Trustee, the Company, when authorized by a Board Resolution, and the Trustee
may enter into an indenture or indentures supplemental hereto for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of this Indenture or of modifying in any manner the rights of the
Holders under this Indenture; provided, however, that no such supplemental
indenture shall, without the consent of the Holder of each Outstanding Security
affected thereby:

            (1) change the Stated Maturity of the principal of, or any
      installment of interest on, any Security or, once a Repurchase Notice has
      been sent following a Change of Control, the date on which the Securities
      are subject to repurchase pursuant to Article XIV, or reduce the principal
      amount thereof or the rate of interest thereon or any premium payable upon
      the redemption thereof or the price payable upon repurchase pursuant to
      Article XIV, or change the place of payment where, or the coin or currency
      in which, any Security or any premium or purchase price or the interest
      thereon is payable, or impair the right to institute suit for the
      enforcement of any such payment on or after the Stated Maturity thereof
      (or, in the case of redemption, on or after the Redemption Date or, in the
      case of a repurchase pursuant to Article XIV, on or after the Repurchase
      Date), or adversely affect the right to convert any Security as provided
      in Article XII (except as permitted by Section 9.01(5)) or modify the
      provisions of this Indenture with respect to the subordination of the
      Securities in a manner adverse to the Holders, or

            (2) reduce the percentage in principal amount of the Outstanding
      Securities, the consent of whose Holders is required for any such
      supplemental indenture, or the consent of whose Holders is required for
      any waiver (of compliance with certain provisions of this Indenture or
      certain defaults hereunder and their consequences) provided for in this
      Indenture, or

<PAGE>

                                                                              54


            (3) modify any of the provisions of this Section or Section 5.13 or
      Section 10.09, except to increase any such percentage or to provide that
      certain other provisions of this Indenture cannot be modified or waived
      without the consent of the Holder of each Outstanding Security affected
      thereby.

            It shall not be necessary for any Act of Holders under this Section
to approve the particular form of any proposed supplemental indenture, but it
shall be sufficient if such Act shall approve the substance thereof.

            SECTION 9.03. Execution of Supplemental Indentures. In executing, or
accepting the additional trusts created by, any supplemental indenture permitted
by this Article or the modifications thereby of the trusts created by this
Indenture, the Trustee shall be entitled to receive, and (subject to Section
6.01) shall be fully protected in relying upon, an Opinion of Counsel of the
Company stating that the execution of such supplemental indenture is authorized
or permitted by this Indenture. The Trustee may, but shall not be obligated to,
enter into any such supplemental indenture which affects the Trustee's own
rights, duties or immunities under this Indenture or otherwise.

            SECTION 9.04. Effect of Supplemental Indentures. Upon the execution
of any supplemental indenture under this Article, this Indenture shall be
modified in accordance therewith, and such supplemental indenture shall form a
part of this Indenture for all purposes; and, subject to Section 9.02, every
Holder of Securities theretofore or thereafter authenticated and delivered
hereunder shall be bound thereby.

            SECTION 9.05.  Conformity With Trust Indenture Act.  Every
supplemental indenture executed pursuant to this Article shall conform to the
requirements of the Trust Indenture Act as then in effect.

            SECTION 9.06. Reference in Securities to Supplemental Indentures.
Securities authenticated and delivered after the execution of any supplemental
indenture pursuant to this Article may, and shall if required by the Trustee,
bear a notation in form approved by the Trustee as to any matter provided for in
such supplemental indenture. If the Company or the Trustee shall so determine,
new Securities so modified as to conform, in the opinion of the Company, to any
such supplemental indenture may be prepared and executed by the Company and
authenticated and delivered by the Trustee in exchange for Outstanding
Securities.

            SECTION 9.07. No Impairment of Subordinates. No supplemental 
indenture which modifies the provisions of Article XIV in any manner which
alters

<PAGE>

                                                                              55


the subordination of the Securities shall be effective against any holder of
outstanding Senior Indebtedness without the consent of such holder.

                                    ARTICLE X

                                    Covenants

            SECTION 10.01. Payment of Principal, Premium and Interest. The
Company shall duly and punctually pay or cause to be paid the principal of (and
premium, if any) and interest on the Securities and the Redemption Price and the
Repurchase Price, if any, each in accordance with the terms of the Securities
and this Indenture.

            To the extent permitted by applicable law, the Company shall pay
interest on overdue amounts at the rate set forth in paragraph 1 of the
Securities, and it shall pay interest on overdue interest at the same rate
compounded semi-annually (to the extent that the payment of such interest shall
be legally enforceable), which interest on overdue interest shall accrue from
the date such amounts became overdue.

            SECTION 10.02. Maintenance of Office or Agency. The Company shall
maintain in the Borough of Manhattan, The City of New York an office or agency
where Securities may be presented or surrendered for payment, where Securities
may be surrendered for registration of transfer or exchange, where Securities
may be surrendered for conversion or purchase pursuant to Article XIV and where
notices and demands to or upon the Company in respect of the Securities and this
Indenture may be served. The Company shall give prompt written notice to the
Trustee of the location, and any change in the location, of such office or
agency. If at any time the Company fails to maintain any such required office or
agency or fails to furnish the Trustee with the address thereof, such
presentations, surrenders, notices and demands may be made or served at the
Corporate Trust Office of the Trustee, and the Company hereby appoints the
Trustee as its agent to receive all such presentations, surrenders, notices and
demands.

            The Company may also from time to time designate one or more other
offices or agencies (in or outside of The City of New York) where the Securities
may be presented or surrendered for any or all such purposes and may from time
to time rescind such designation; provided, however, that no such designation or
rescission shall in any manner relieve the Company of its obligations to
maintain an office or agency in the Borough of Manhattan, The City of New York
for such purposes. The Company shall give prompt written notice to the Trustee
of any such designation or rescission and of any change in the location of any
such other office or agency.

<PAGE>

                                                                              56


            SECTION 10.03. Money for Security Payments to be Held in Trust. If
the Company at any time acts as its own Paying Agent, it shall, on or before
each due date of the principal of (and premium, if any) or interest on any of
the Securities, segregate and hold in trust for the benefit of the Persons
entitled thereto a sum sufficient to pay the principal (and premium, if any) or
interest so becoming due until such sums are paid to such Persons or otherwise
disposed of as herein provided and shall promptly notify the Trustee of its
action or failure so to act.

            Whenever the Company shall have one or more Paying Agents, it shall,
prior to each due date of the principal of (and premium, if any) or interest on
any Securities, deposit with a Paying Agent a sum sufficient to pay the
principal (and premium, if any) or interest so becoming due, such sum to be held
in trust for the benefit of the Persons entitled to such principal, premium or
interest, and (unless such Paying Agent is the Trustee) the Company will
promptly notify the Trustee of its action or failure so to act.

            The Company shall cause each Paying Agent other than the Trustee to
execute and deliver to the Trustee an instrument in which such Paying Agent
shall agree with the Trustee, subject to the provisions of this Section, that
such paying Agent will:

            (1) hold all sums held by it for the payment of the principal of
      (and premium, if any) or interest on Securities in trust for the benefit
      of the Persons entitled thereto until such sums shall be paid to such
      Persons or otherwise disposed of as herein provided;

            (2) give the Trustee notice of any default by the Company (or any
      other obligor upon the Securities) in the making of any payment of
      principal (and premium, if any) or interest; and

            (3) at any time during the continuance of any such default, upon the
      written request of the Trustee, forthwith pay to the Trustee all sums so
      held in trust by such Paying Agent.

            The Company may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, pay, or
by Company Order direct any Paying Agent to pay, to the Trustee all sums held in
trust by the Company or such Paying Agent, such sums to be held by the Trustee
upon the same trusts as those upon which sums were held by the Company or such
Paying Agent; and, upon such payment by any Paying Agent to the Trustee, such
Paying Agent shall be released from all further liability with respect to such
money.

<PAGE>

                                                                              57


            Any money deposited with the Trustee or any Paying Agent, or then
held by the Company in trust for the payment of the principal of (and premium,
if any) or interest on any Security and remaining unclaimed for two years after
such principal (and premium, if any) or interest has become due and payable
shall be paid to the Company on Company Request or (if then held by the Company)
shall be discharged from such trust; and the Holder of such Security shall
thereafter, as an unsecured general creditor, look only to the Company for
payment thereof, and all liability of the Trustee or such Paying Agent with
respect to such trust money, and all liability of the Company as trustee
thereof, shall thereupon cease; provided, however, that the Trustee or such
Paying Agent, before being required to make any such repayment, may at the
expense of the Company cause to be published once, in a newspaper published in
the English language, customarily published on each Business Day and of general
circulation in New York, New York notice that such money remains unclaimed and
that, after a date specified therein, which shall not be less than 30 days from
the date of such publication, any unclaimed balance of such money then remaining
will be repaid to the Company.

            SECTION 10.04. Statements of Officers of Company as to Default. (a)
The Company will deliver to the Trustee, within 120 days after the end of each
fiscal year of the Company ending after the date hereof (but no later than the
time of filing of the annual report of the Company with the Trustee pursuant to
Section 7.04), an Officers' Certificate, stating whether or not to the best
knowledge of the signers thereof the Company is in compliance with all
conditions and covenants hereunder, without regard to any period of grace or
requirements of notice provided hereunder, and if the Company shall be in
default, specifying all such defaults and the nature and status thereof of which
they may have knowledge. The Officers' Certificate need not comply with Section
1.02 hereof.

            (b) The Company shall file with the Trustee written notice of the
occurrence of any default or Event of Default within five Business Days of its
becoming aware of any such default or Event of Default.

            SECTION 10.05. Existence. Subject to Article VIII, the Company will
do or cause to be done all things necessary to preserve and keep in full force
and effect it existence, rights (charter and statutory) and franchise; provided,
however, that the Company shall not be required to preserve any such right or
franchise if its Board of Directors shall determine that the preservation
thereof is no longer desirable in the conduct of the business of the Company.

            SECTION 10.06.  Maintenance of Properties.  The Company will
cause all properties material to the conduct of its business or the business of
any Subsidiary to be maintained and kept in good condition, repair and working
order and

<PAGE>

                                                                              58


supplied with all necessary equipment and will cause to be made all necessary
repairs, renewals, replacements, betterments and improvements thereof, all as in
the judgment of the Company may be necessary so that the business carried on in
connection therewith may be properly and advantageously conducted at all times
while any Securities are Outstanding; provided, however, that nothing in this
Section shall prevent the Company from discontinuing the operation or
maintenance of any of such properties if such discontinuance is, in the judgment
of the Company, desirable in the conduct of its business or the business of any
Subsidiary.

            SECTION 10.07. Payment of Taxes and Other Claims. The Company shall
pay or discharge or cause to be paid or discharged, before the same shall become
delinquent, (1) all material taxes, assessments and governmental charges
(including withholding taxes and any penalties, interest and additions to taxes)
levied or imposed upon the Company or any Subsidiary or upon the income, profits
or property of the Company or any Subsidiary, and (2) all material lawful claims
for labor, materials and supplies which, if unpaid, might by law become a lien
upon the property of the Company or any Subsidiary, in each case material to the
Company and its Subsidiaries taken as a whole; provided, however, that the
Company shall not be required to pay or discharge or cause to be paid or
discharged any such tax, assessment, charge or claim whose amount, applicability
or validity is being contested in good faith by appropriate proceedings and for
which disputed amounts adequate reserves have been made.

            SECTION 10.08. Further Instruments and Acts. Upon reasonable request
of the Trustee, the Company will execute and deliver such further instruments
and perform such further acts as may be reasonably necessary or proper to carry
out more effectively the purposes of this Indenture.

            SECTION 10.09. Waiver of Certain Covenants. The Company may omit in
any particular instance to comply with any term, provision or condition set
forth in this Article X (other than Sections 10.01 through 10.05, inclusive), if
before the time for such compliance the Holders of at least a majority (or such
greater amount as may be specified in any such term, provision or condition) in
principal amount of the Outstanding Securities shall, by Act of such Holders,
either waive such compliance in such instance or generally waive compliance with
such term, provision or condition, but no such waiver shall extend to or affect
such term, provision or condition except to the extent so expressly waived, and,
until such waiver shall become effective, the obligations of the Company and the
duties of the Trustee in respect of any such term, provision or condition shall
remain in full force and effect.

<PAGE>

                                                                              59


                                   ARTICLE XI

                            Redemption of Securities

            SECTION 11.01. Right of Redemption. The Securities may be redeemed
at the election of the Company, as a whole or from time to time in part, at any
time on or after _______, 1999, and prior to maturity at the Redemption Prices
specified in the form of Security hereinbefore set forth for redemptions,
together with accrued interest to the Redemption Date (subject to the provisions
of Section 11.07); provided, however, if an Event of Default shall have occurred
and be continuing, the Securities may be redeemed in part only if redeemed pro
rata as to all Holders thereof.

            SECTION 11.02. Applicability of Article. Redemption of Securities at
the election of the Company, as permitted or required by any provision of this
Indenture, shall be made in accordance with such provision and this Article.

            SECTION 11.03. Election to Redeem; Notice to Trustee. The election
of the Company to redeem any Securities pursuant to Section 11.01 shall be
evidenced by a Board Resolution. In case of any redemption at the election of
the Company, the Company shall, at least 45 days prior to the Redemption Date
fixed by the Company (unless a shorter notice shall be satisfactory to the
Trustee), notify the Trustee of such Redemption Date and of the principal amount
of Securities to be redeemed.

            SECTION 11.04. Selection by Trustee of Securities to be Redeemed. If
less than all the Securities are to be redeemed, the particular Securities to be
redeemed shall be selected not more than 40 days prior to the Redemption Date by
the Trustee, from the Outstanding Securities not previously called for
redemption, pro rata or by lot or by a method that complies with the
requirements of any exchange on which the Securities are listed that the Trustee
shall deem fair and appropriate and which may provide for the selection for
redemption of portions (equal to $1,000 or any integral multiple thereof) of the
principal amount of Securities of a denomination larger than $1,000.

            If any Securities selected for partial redemption are converted in
part before termination of the conversion right with respect to the portion of
the Security so selected, the converted portion of such Security shall be deemed
(so far as may be) to be the portion selected for redemption. Securities which
have been converted during a selection of Securities to be redeemed shall be
treated by the Trustee as Outstanding for the purpose of such selection
notwithstanding that any such Security is converted in whole or in part before
the mailing of the notice of redemption.

<PAGE>

                                                                              60


            The Trustee shall promptly notify the Company and each Security
Registrar in writing of the Securities selected for redemption and, in the case
of any Securities selected for partial redemption, the principal amount thereof
to be redeemed.

            For purposes of this Indenture, unless the context otherwise
requires, all provisions relating to the redemption of Securities shall relate,
in the case of any Securities redeemed or to be redeemed only in part, to the
portion of the principal amount of such Securities which has been or is to be
redeemed.

            SECTION 11.05. Notice of Redemption. Notice of redemption shall be
given by first-class mail, postage prepaid, mailed not less than 20 nor more
than 40 days prior to the Redemption Date, to each Holder of Securities to be
redeemed, at his address appearing in the Security Register.

            All notices of redemption shall state:

            (1) the Redemption Date,

            (2) the Redemption Price,

            (3) if less than all the Outstanding Securities are to be redeemed,
      the identification (and, in the case of partial redemption, the principal
      amounts) of the particular Securities to be redeemed,

            (4) that on the Redemption Date, the Redemption Price will become
      due and payable upon each such Security to be redeemed and that interest
      thereon will cease to accrue on and after said date,

            (5) the conversion price, the date on which the right to convert the
      principal of the Securities to be redeemed will terminate and the place or
      places where such Securities may be surrendered for conversion, and

            (6) the place or places where such Securities are to be surrendered
      for payment of the Redemption Price.

            Notice of redemption of Securities to be redeemed at the election of
the Company shall be given by the Company or, at the Company's request, by the
Trustee in the name and at the expense of the Company.

            SECTION 11.06. Deposit of Redemption Price. Prior to any Redemption 
Date, the Company shall deposit with the Trustee or with a Paying Agent

<PAGE>

                                                                              61


(or, if the Company is acting as its own Paying Agent, segregate and hold in
trust as provided in Section 10.03) an amount of money sufficient to pay the
Redemption Price of, and (except if the Redemption Date shall be an Interest
Payment Date) accrued interest on, all the Securities which are to be redeemed
on that date other than any Securities called for redemption on that date which
have been converted prior to the date of such deposit.

            If any Security called for redemption is converted, any money
deposited with the Trustee or with any Paying Agent or so segregated and held in
trust for the redemption of such Security shall (subject to any right of the
Holder of such Security or any Predecessor Security to receive interest as
provided in the last paragraph of Section 3.07) be returned to the Company or,
if then held by the Company, shall be discharged from such trust.

            SECTION 11.07. Securities Payable on Redemption Date. Notice of
redemption having been given as aforesaid, the Securities so to be redeemed
shall, on the Redemption Date, become due and payable at the Redemption Price
therein specified, and from and after such date (unless the Company shall
default in the payment of the Redemption Price and accrued interest) such
Securities shall cease to bear interest. Upon surrender of any such Security for
redemption in accordance with said notice, such Security shall be paid by the
Company at the Redemption Price, together with accrued interest to the
Redemption Date; provided, however, that installments of interest whose Stated
Maturity is on or prior to the Redemption Date shall be payable to the Holders
of such Securities, or one or more Predecessor Securities, registered as such at
the close of business on the relevant Record Dates according to their terms and
the provisions of Section 3.07.


            If any Security called for redemption shall not be so paid upon
surrender thereof for redemption the principal (and premium, if any) shall,
until paid, bear interest from the Redemption Date at the rate borne by the
Security.

            SECTION 11.08. Securities Redeemed in Part. Any Security which is to
be redeemed only in part shall be surrendered at an office or agency of the
Company designated for that purpose pursuant to Section 10.02 (with, if the
Company or the Trustee so requires, due endorsement by, or a written instrument
of transfer in form satisfactory to the Company and the Trustee duly executed
by, the Holder thereof or his attorney duly authorized in writing), and the
Company shall execute, and the Trustee shall authenticate and deliver to the
Holder of such Security without service charge, a new Security or Securities of
any authorized denomination as requested by such Holder, in aggregate principal
amount equal to and in exchange for the unredeemed portion of the principal of
the Security so surrendered.

<PAGE>

                                                                              62


            SECTION 11.09. Conversion Arrangements on Call for Redemption.
Notwithstanding anything to the contrary contained in this Indenture, in
connection with any redemption of Securities, the Company, by an agreement with
one or more investment bankers or other purchasers, may arrange for such
purchasers to purchase all Securities called for redemption (the "Called
Securities") which are either (i) surrendered for redemption or (ii) not duly
surrendered for redemption or conversion prior to the close of business on the
Redemption Date, and to convert the same into shares of Common Stock, by the
purchasers' depositing with the Trustee (acting as Paying Agent with respect to
the deposit of such amount and as conversion agent with respect to the
conversion of such Called Securities), in trust for the Holders of the Called
Securities, on or prior to the Redemption Date in the manner agreed to by the
Company and such purchasers, an amount sufficient to pay the Redemption Price,
payable by the Company on redemption of such Called Securities. In connection
with any such arrangement for purchase and conversion, the Trustee as Paying
Agent shall pay on or after the Redemption Date such amounts to deposited by the
purchasers in exchange for Called Securities surrendered for redemption prior to
the close of business on the Redemption Date and for all Called Securities
surrendered after such Redemption Date. Notwithstanding anything to the contrary
contained in this Article XI, the obligation of the Company to pay the
Redemption Price of such Called Securities shall be satisfied and discharged to
the extent such amount is so paid by such purchasers; provided, however, that
nothing in this Section 11.09 shall in any way relieve the Company of the
obligation to pay such Redemption Price on all Called Securities to the extent
such amount is not so paid by said purchasers. For all purposes of this
Indenture, any Called Securities surrendered by the Holders for redemption, and
any Called Securities not duly surrendered for redemption or conversion prior to
the close of business on the Redemption Date, shall be deemed acquired by such
purchasers from such Holders and surrendered by such purchasers for conversion
and shall in all respects be deemed to have been converted, all as of
immediately prior to the close of business on the Redemption Date, subject to
the deposit by the purchasers of the above amount as aforesaid. Nothing in this
Section 11.09 shall in any way limit the right of any Holder of a Security to
convert his Security pursuant to the terms of this Indenture any time prior to
the close of business on the tenth day preceding the Redemption Date (or, if
such day is not a Business Day, on the next succeeding Business Day).

                                   ARTICLE XII


                            Conversion of Securities

            SECTION 12.01. Conversion Privilege and Conversion Price. Subject to
and upon compliance with the provisions of this Article, at the option of the
Holder

<PAGE>

                                                                              63


thereof, any Security or any portion of the principal amount thereof which is
$1,000 or an integral multiple of $1,000 may be converted into fully paid and
nonassessable shares (calculated as to each conversion to the nearest 1/100 of a
share) of Common Stock of the Company which equals the quotient obtained by
dividing such principal amount by the conversion price, determined as
hereinafter provided, in effect at the time of conversion. In case a Security or
portion thereof is called for redemption, such conversion right in respect of
the Security or portion so called shall expire at the close of business on the
tenth day preceding the Redemption Date (or, if such day is not a Business Day,
on the next succeeding Business Day), unless the Company defaults in making the
payment due upon redemption.

            The price at which shares of Common Stock shall be delivered upon
conversion (herein called the "conversion price") shall be initially $__________
per share of Common Stock. The conversion price shall be adjusted in certain
instances as provided in Section 12.04.

   

            In case the Company shall, by dividend or otherwise, declare or make
a distribution on its Common Stock referred to in paragraph (5) of
Section 12.04, the Holder of each Security, upon the conversion thereof
pursuant to this Article subsequent to the close of business on the date fixed
for the determination of stockholders entitled to receive such distribution and
prior to the effectiveness of the conversion price adjustment in respect of such
distribution pursuant to paragraph (5) of Section 12.04, shall also be
entitled to receive for each share of Common Stock into which such Security is
converted, the portion of the cash so distributed applicable to one share of 
Common Stock. If any conversion of a Security described in the
immediately preceding sentence occurs prior to the payment date for a
distribution to holders of Common Stock which the Holder of the Security so
converted is entitled to receive in accordance with the immediately preceding
sentence, the Company may elect (such election to be evidenced by a Board
Resolution) to distribute to such Holder a due bill for the cash to which 
such Holder is so entitled; provided that such due bill (i) meets any 
applicable requirements of the principal national securities exchange 
or other market on which the Common Stock is then traded and (ii) requires
payment or delivery of such cash no later than the date of payment 
or delivery thereof to holders of Common Stock receiving such distribution.

    

<PAGE>

                                                                              64


            SECTION 12.02. Exercise of Conversion Privilege. In order to
exercise the conversion privilege, the Holder of any Security to be converted
shall surrender such Security, duly endorsed or assigned to the Company or in
blank, at any office or agency maintained by the Company pursuant to Section
10.02, accompanied by written notice to the Company at such office or agency
that the Holder elects to convert such Security or, if less than the entire
principal amount thereof is to be converted, the portion thereof to be
converted. Securities surrendered for conversion during the period from the
close of business on any Regular Record Date next preceding any Interest Payment
Date to the opening of business on such Interest Payment Date (except Securities
or portions thereof called for redemption on a Redemption Date within such
period between and including a Regular Record Date and a related Interest
Payment Date) shall be accompanied by payment in New York Clearing House funds
or other funds acceptable to the Company of an amount equal to the interest
payable on such Interest Payment Date on the principal amount of Securities
being surrendered for conversion. Except as provided in the preceding sentence
and subject to the last paragraph of Section 3.07, no payment or adjustment
shall be made upon any conversion on account of any interest accrued on the
Securities surrendered for conversion or on account of any dividends on the
Common Stock issued upon conversion.

            Securities shall be deemed to have been converted immediately prior
to the close of business on the day of surrender of such Securities for
conversion in accordance with the foregoing provisions, and at such time the
rights of the Holders of such Securities as Holders shall cease, and the Person
or Persons entitled to receive the Common Stock issuable upon conversion shall
be treated for all purposes as the record holder or holders of such Common stock
at such time. As promptly as practicable on or after the conversion date, the
Company shall issue and shall deliver at such office or agency a certificate or
certificates for the number of full shares of Common Stock issuable upon
conversion, together with payment in lieu of any fraction of a share, as
provided in Section 12.03.

            In the case of any Security which is converted in part only, upon
such conversion the Company shall execute and the Trustee shall authenticate and
deliver to the Holder thereof, at the expense of the Company, a new Security or
Securities, of authorized denominations in aggregate principal amount equal to
the unconverted portion of the principal amount of such Security.

            SECTION 12.03. Fractions of Shares. No fractional shares of Common
Stock shall be issued upon conversion of Securities. If more than one Security
shall be surrendered for conversion at one time by the same Holder, the number
of full shares which shall be issuable upon conversion thereof shall be computed
on the basis of the aggregate principal amount of the Securities (or specified

<PAGE>

                                                                              65


portions thereof) so surrendered. Instead of any fractional share of Common
Stock which would otherwise be issuable upon conversion of any Security or
Securities (or specified portions thereof), the Company shall pay a cash
adjustment (rounded to the nearest cent) in respect of such fraction in an
amount equal to the same fraction of the Closing Price per share of the Common
Stock at the close of business on the day of conversion (or, if such day is not
a Trading Day, on the Trading Day immediately preceding such day).

            SECTION 12.04. Adjustment of Conversion Price. (1) In case the
Company shall pay or make a dividend or other distribution on its Common Stock
exclusively in Common Stock or shall pay or make a dividend or other
distribution on any other class of capital stock of the Company, which dividend
or distribution includes Common Stock, the conversion price in effect at the
opening of business on the day following the date fixed for the determination of
stockholders entitled to receive such dividend or other distribution shall be
reduced by multiplying such conversion price by a fraction of which the
numerator shall be the number of shares of Common Stock outstanding at the close
of business on the date fixed for such determination and the denominator shall
be the sum of such number of shares and the total number of shares constituting
such dividend or other distribution, such reduction to become effective
immediately after the opening of business on the day following the date fixed
for such determination. For the purposes of this paragraph (1), the number of
shares of Common Stock at any time outstanding shall not include shares held in
the treasury of the Company but shall include shares issuable in respect of
scrip certificates issued in lieu of fractions of shares of Common Stock. The
Company shall not pay any dividend or make any distribution on shares of Common
Stock held in the treasury of the Company.

            (2) Subject to the last sentence of paragraph (7) of this Section,
in case the Company shall pay or make a dividend or other distribution on its
Common Stock consisting exclusively of, or shall otherwise issue to all holders
of its Common Stock, rights, warrants or options entitling the holders thereof
to subscribe for or purchase shares of Common Stock at a price per share less
than the current market price per share (determined as provided in paragraph (8)
of this Section) of the Common Stock on the date fixed for the determination of
stockholders entitled to receive such rights, warrants or options the conversion
price in effect at the opening of business on the day following the date fixed
for such determination shall be reduced by multiplying such conversion price by
a fraction of which the numerator shall be the number of shares of Common Stock
outstanding at the close of business on the date fixed for such determination
plus the number of shares of Common Stock that the aggregate of the offering
price of the total number of shares of Common Stock so offered for subscription
or purchase would purchase at such current market price and the denominator
shall be the number of shares of Common Stock outstanding at the close

<PAGE>

                                                                              66


of business on the date fixed for such determination plus the number of shares
of Common Stock so offered for subscription or purchase, such reduction to
become effective immediately after the opening of business on the day following
the date fixed for such determination. For the purposes of this paragraph (2),
the number of shares of Common Stock at any time outstanding shall not include
shares held in the treasury of the Company but shall include shares issuable in
respect of scrip certificates issued in lieu of fractions of shares of Common
Stock. The Company shall not issue any rights or warrants in respect of shares
of Common Stock held in the treasury of the Company. If at the end of the period
during which such rights or warrants are convertible into Common Stock, not all
such rights or warrants have been converted into Common Stock, the conversion
price shall be immediately readjusted to what the conversion price would have
been based on the number of additional shares of Common Stock actually issued.

            (3) In case outstanding shares of Common Stock shall be subdivided
into a greater number of shares of Common Stock or combined into a smaller
number of shares of Common Stock, the conversion price in effect at the opening
of business on the date following the day upon which such subdivision or
combination becomes effective shall be proportionately reduced or increased, as
the case may be, such adjustment to become effective immediately after the
opening of business on the day following the day upon which such subdivision or
combination becomes effective.

   

            (4) Subject to the last sentence of this paragraph (4), in case the
Company shall, by dividend or otherwise, distribute to all holders of its Common
Stock evidences of its indebtedness, shares of any class of capital stock, cash
or assets (including securities, but excluding (x) any rights, warrants or
options referred to in paragraph (2) of this Section, (y) any dividend or
distribution paid exclusively in cash out of net profits of the Company for 
the twelve full calendar months preceding the calendar month in which such 
dividend or distribution is to be made and (z) any dividend or distribution
referred to in paragraph (1) of this Section), the conversion price shall be 
reduced so that the same shall equal the price determined by multiplying the 
conversion price in effect immediately prior to the effectiveness of the 
conversion price reduction contemplated by this paragraph (4) by a fraction 
of which the numerator shall be the current market price per share (determined
as provided in paragraph (8) of this Section) of the Common Stock on the date 
of such effectiveness less the fair market value (as determined by the Board of
Directors, whose determination shall be conclusive and described in a Board
Resolution), on the date of such effectiveness, of the portion of the evidences
of indebtedness, shares of capital stock, cash and assets so distributed
applicable to one share of Common Stock and the denominator shall be such
current market price per share of the Common Stock, such reduction to become
effective immediately prior to the opening of business on the date following the
day fixed for the determination of stockholders entitled to receive such
distribution (the "Reference Date") PROVIDED, HOWEVER that in the event the 
fair market value (as so determined) of the portion of the evidences of 
indebtedness, shares of capital stock, cash and assets so distributed 
applicable to one share of Common Stock is equal to greater than such current 
market price per share of Common Stock, or if the excess of such current 
market price per share over such fair market value is less than $1.00, then 
adequate provision shall be made so that the Holders shall have the right to 
receive upon conversion of the Securities the amount of evidences of 
indebtedness, shares of capital stock, cash and assets such Holder would have 
received had the Holder converted the Securities immediately prior to the 
Reference Date. If the Board of Directors determines the fair

<PAGE>

                                                                              67


market value of any distribution for purposes of this paragraph (4) by reference
to the actual or when issued trading market for any securities included in such
distribution, it shall in doing so consider the prices in such market over the
same period used in computing the current market price per share pursuant to
paragraph (8) of this Section. For purposes of this paragraph (4), any dividend
or distribution that includes shares of Common Stock, rights, warrants or
options to subscribe for or purchase shares of Common Stock or other securities
convertible into or exchangeable for shares of Common Stock shall be deemed
instead to be (a) a dividend or distribution of the evidences of indebtedness,
cash, assets or shares of capital stock other than such shares of Common Stock,
such rights, warrants or options or such other convertible or exchangeable
securities (making any conversion price reduction required by this paragraph (4)
immediately followed by (b) in the case of such shares of Common Stock or such
rights, warrants or options, a dividend or distribution thereof (making any
further conversion price reduction required by paragraph (1) or (2) of this
Section, except (i) the Reference Date of such dividend or distribution as
defined in this paragraph (4) shall be substituted as "the date fixed for the
determination of stockholders entitled to receive such distribution" and "the
date fixed for such determination" within the meaning of paragraphs (1) and (2)
of this Section and (ii) any shares of Common Stock included in such dividend or
distribution shall not be deemed "outstanding at the close of business on the
date fixed for such determination" within the meaning of paragraph (1) of this
Section) or (c) in the case of such other convertible or exchangeable
securities, a dividend or distribution of such number of shares of Common Stock
as would then be issuable upon the conversion of exchange thereof, whether or
not the conversion or exchange of such securities is subject to any conditions
(making any further conversion price reduction required by paragraph (1) of this
Section, except (i) the Reference Date of such dividend or distribution as
defined in this paragraph (4) shall be substituted as "the date fixed for the
determination of stockholders entitled to receive such distribution" and "the
date fixed for such determination" and (ii) the shares deemed to constitute such
dividend or distribution shall not be deemed "outstanding at the close of
business on the date fixed for such determination," each within the meaning of
paragraph (1) of this Section).

    

            (5) In case the Company shall, by dividend or otherwise, at any time
distribute to all holders of its Common Stock cash (including any distribution
of cash out of the retained earnings of the Company but excluding any cash that
is distributed as part of a distribution requiring a conversion price adjustment
pursuant to paragraph (4) of this Section) in an aggregate amount that, together
with (i) the aggregate amount of any other distributions to all holders of its
Common Stock made exclusively in cash within the 12 months preceding the date of
payment of such distribution and in respect of which no conversion price
adjustment pursuant to paragraph (4) of this Section or this paragraph (5) has
been made and (ii) the portion of the aggregate of any cash plus the fair market
value (as determined by the Board of

<PAGE>

                                                                              68


Directors, whose determination shall be conclusive and described in a Board
Resolution) of consideration payable in respect of any tender offer or exchange
offers by the Company or a Subsidiary of all or any portion of the Company's
Common Stock concluded within the 12 months preceding the date of payment of
such distribution and in respect of which no conversion price adjustment
pursuant to paragraph (6) of this Section or this paragraph (5) of this Section
has been made that is in excess of an amount equal to the product of (x) the
number of shares of Common Stock with respect to which the aggregate tender or
exchange offer or negotiated purchase consideration is payable multiplied by (y)
the average of the daily Closing Prices per share of Common Stock on the five
consecutive Trading Days selected by the Company out of the 10 consecutive
Trading Days next succeeding the date of payment of such the negotiated purchase
consideration or expiration of the tender or exchange offer, as the case may be,
exceeds 20% of the product of the current market price per share (determined as
provided in paragraph (8) of this Section) of the Common Stock on the date fixed
for stockholders entitled to receive such distribution multiplied by the number
of shares of Common Stock outstanding on such date (excluding shares held in the
treasury of the Company), the conversion price shall be reduced so that the same
shall equal the price determined by multiplying such conversion price in effect
immediately prior to the conversion price reduction contemplated by this
paragraph (5) by a fraction of which the numerator shall be the current market
price per share (determined as provided in paragraph (8) of this Section) of the
Common Stock on the date of such distribution less the amount of cash so
distributed applicable to one share of Common Stock and the denominator shall be
such current market price per share (determined as provided in paragraph (8) of
this Section) of the Common Stock on the date of such distribution, such
reduction to become effective immediately prior to the opening of business on
the day following the date fixed for the payment of such distribution.

            (6) In case a tender or exchange offer (the "Current Purchase") made
by the Company or any Subsidiary for all or any portion of the Company's
outstanding Common Stock shall be consummated, if the aggregate of any cash plus
the fair market value (as determined by the Board of Directors, whose
determination shall be conclusive and described in a Board Resolution) of
consideration payable in respect of such tender offer or exchange offer is in
excess of an amount equal to the product of (a) the number of shares of Common
Stock with respect to which the aggregate tender offer or exchange offer
consideration is payable multiplied by (b) the average of the daily Closing
Prices per share of Common Stock on the five consecutive Trading Days selected
by the Company out of the 10 consecutive Trading Days next succeeding the date
of payment of the purchase consideration or expiration of the tender offer or
exchange offer, as the case may be (the "Reference Price"), and the amount of
such excess, together with (i) the portion of the aggregate of the cash, plus
the fair market value (as determined by the Board of Directors, whose

<PAGE>

                                                                              69


determination shall be conclusive and described in a Board Resolution) of
consideration payable in respect of any tender offer or exchange offer (the
"Prior Purchase") by the Company or a Subsidiary for all or any portion of the
Company's Common Stock concluded within the 12 months preceding the expiration
of a tender offer or exchange offer or the consummation of any negotiated
purchase, as the case may be, that is the subject of the Current Purchase (the
"Current Purchase Expiration Time") and in respect of which no conversion price
adjustment pursuant to paragraph (5) of this Section or this paragraph (6) has
been made, that is in excess of an amount equal to the product of (a) the number
of shares of Common Stock with respect to which the aggregate consideration for
the Prior Purchase was payable multiplied by (b) the average of the daily
Closing Prices per share of Common Stock on the five consecutive Trading Days
selected by the Company out of the 10 consecutive Trading Days next succeeding
the date of payment of the purchase consideration or expiration of the tender or
exchange offer, as the case may be, with respect to the negotiated purchase,
tender offer or exchange offer that was the subject of the Prior Purchase, and
(ii) the aggregate amount of any distributions to all holders of the Company's
Common Stock made exclusively in cash (specifically including distributions of
cash out of retained or current earnings) within the 12 months preceding the
expiration of the tender offer or exchange offer and as to which no adjustment
pursuant to paragraph (4) or paragraph (5) of this Section 12.04 has been made,
exceeds 20% of the product of the Reference Price multiplied by the number of
shares of Common Stock outstanding (including any tendered shares but excluding
any shares held in the Treasury of the Company) on the Current Purchase
Expiration Time, the conversion price shall be reduced so that the same shall
equal the price determined by multiplying such conversion price in effect
immediately prior to the Current Purchase Expiration Time by a fraction of which
the numerator shall be (i) the product of the Reference Price multiplied by the
number of shares of Common Stock outstanding (including any tendered shares but
excluding any shares held in the treasury of the Company) on the Current
Purchase Expiration Time minus (ii) the fair market value (determined as
aforesaid) of the aggregate consideration payable to stockholders based on the
acceptance (up to any maximum specified in the terms of the tender offer or
other negotiated purchase) of all shares validly tendered and not withdrawn or
purchased in any negotiated purchase as of the Current Purchase Expiration Time
(the shares deemed so accepted, purchased or exchanged, up to any such maximum,
being referred to as the "Purchased Shares") and the denominator shall be the
product of (i) such Reference Price multiplied by (ii) such number of
outstanding shares (excluding any shares held in the treasury of the Company) on
the Current Purchase Expiration Time less the number of Purchased Shares, such
reduction to become effective immediately prior to the opening of business on
the day following the Current Purchase Expiration Time.

<PAGE>

                                                                              70


            (7) The reclassification of Common Stock into securities other than
Common Stock (other than any reclassification upon a consolidation or merger to
which Section 12.11 applies) shall be deemed to involve (a) a distribution of
such securities other than Common Stock to all holders of Common Stock (and the
effective date of such reclassification shall be deemed to be "the Reference
Date" within the meaning of paragraph (4) of this Section), and (b) a
subdivision or combination, as the case may be, of the number of shares of
Common Stock outstanding immediately prior to such reclassification into the
number of shares of Common Stock outstanding immediately thereafter (and the
effective date of such reclassification shall be deemed to be "the day upon
which such subdivision becomes effective" or "the day upon which such
combination becomes effective," as the case may be, and "the day upon which such
subdivision or combination becomes effective" within the meaning of paragraph
(3) of this Section). Rights, warrants or options issued by the Company to all
holders of its Common Stock entitling the holders thereof to subscribe for or
purchase shares of Common Stock or Preferred Stock, which rights, warrants or
options (i) are deemed to be transferred with such shares of Common Stock, (ii)
are not exercisable and (iii) are also issued in respect of future issuances of
Common Stock, in each case in clauses (i) through (iii) until occurrence of a
specified event or events ("Trigger Event"), shall for purposes of this Section
12.04 not be deemed issued until the occurrence of the earliest Trigger Event.

            (8) For the purpose of any computation under this paragraph and
paragraphs (2), (4) and (5) of this Section, the current market price per share
of Common Stock on any date shall be deemed to be the average of the daily
Closing Prices for the five consecutive Trading Days selected by the Company
commencing not more than 20 Trading Days before, and ending not later than the
relevant date; provided, however, that (i) if the "ex" date for any event (other
than the issuance or distribution requiring such computation) that requires an
adjustment to the conversion price pursuant to paragraph (1), (2), (3), (4), (5)
or (6) above occurs on or after the 20th Trading Day prior to the day in
question and prior to the "ex" date for the issuance or distribution requiring
such computation, the Closing Price for each Trading Day prior to the "ex" date
for such other event shall be adjusted by multiplying such Closing Price by the
same fraction by which the conversion price is so required to be adjusted as a
result of such other event, (ii) if the "ex" date for any event (other than the
issuance or distribution requiring such computation) that requires an adjustment
to the conversion price pursuant to paragraph (1), (2), (3), (4), (5) or (6)
above occurs on or after the "ex" date for the issuance or distribution
requiring such computation and on or prior to the day in question, the Closing
Price for each Trading Day on and after the "ex" date for such other event shall
be adjusted by multiplying such Closing Price by the reciprocal of the fraction
by which the conversion price is so required to be adjusted as a result of such
other event, and (iii) if the "ex" date for the issuance or distribution
requiring such computation is on

<PAGE>

                                                                              71


or prior to the day in question, after taking into account any adjustment
required pursuant to clause (ii) of this proviso, the Closing Price for each
Trading Day on or after such "ex" date shall be adjusted by adding thereto the
amount of any cash and the fair market value on the day in question (as
determined by the Board of Directors in a manner consistent with any
determination of such value for purposes of paragraph (4) or (5) of this
Section, whose determination shall be conclusive and described in a Board
Resolution) of the evidences of indebtedness, shares of capital stock or assets
being distributed applicable to one share of Common Stock as of the close of
business on the day before such "ex" date. For the purpose of any computation
under paragraph (6) of this Section, the current market price per share of
Common Stock on any date shall be deemed to be the average Closing Prices for
the five consecutive Trading Days selected by the Company commencing on or after
the latest (the "Commencement Date") of (i) the date 20 Trading Days before the
date in question, (ii) the date of commencement of a tender offer requiring such
computation and (iii) the date of the last amendment, if any, of such a tender
offer involving a change in the maximum number of shares for which tenders are
sought or a change in the consideration offered, and ending not later than the
expiration time with respect to the tender offer or negotiated purchase, as the
case may be; provided, however, that if the "ex" date for any event (other than
the tender offer requiring such computation) that requires an adjustment to the
conversion price pursuant to paragraph (1), (2), (3), (4), (5) or (6) above
occurs on or after the Commencement Date and prior to the expiration time for
the tender offer requiring such computation, the Closing Price for each Trading
Day prior to the "ex" date, for such other event shall be adjusted by
multiplying such Closing Price by the same fraction by which the conversion
price is so required to be adjusted as a result of such other event. For
purposes of this paragraph, the term "ex" date, (i) when used with respect to
any issuance or distribution, means the first day on which the Common Stock
trades regular way on the relevant exchange or in the relevant market from which
the Closing Price was obtained without the right to receive such issuance or
distribution, (ii) when used with respect to any subdivision or combination of
shares of Common Stock, means the first day on which the Common Stock trades
regular way on such exchange or in such market after the time at which such
subdivision or combination becomes effective, and (iii) when used with respect
to any tender offer means the first date on which the Common Stock trades
regular way on such exchange or in such market after the expiration time of such
tender offer.

            (9) The Company may make such reductions in the conversion price, in
addition to those required by paragraphs (1), (2), (3), (4), (5), (6), (7) and
(8) of this Section, as it considers to be advisable in order that any event
treated for Federal income tax purposes as a dividend of stock or stock rights
shall not be taxable to the recipients.

<PAGE>

                                                                              72


            (10) No adjustment in the conversion price shall be required unless
such adjustment would require an increase or decrease of at least 1% in the
conversion price; provided, however, that any adjustments which by reason of
this paragraph (11) are not required to be made shall be carried forward and
taken into account in any subsequent adjustment. All adjustments to the
conversion price shall be to the nearest cent.

   

            (11) Anything herein to the contrary notwithstanding, in the event
the Company shall declare any dividend or distribution requiring an adjustment
in the conversion price hereunder and shall, thereafter and before the payment
of such dividend or distribution to stockholders, legally abandon its plan to
pay such dividend or distribution or, if such dividend or distribution was 
contingent on the occurrence of one or more events, not pay such dividend or 
distribution upon the failure of such condition, the conversion price then in 
effect hereunder, if changed to reflect such dividend or distribution, shall 
upon the legal abandonment of such plan or such nonpayment of such contingent 
dividend or distribution be changed (on a prospective basis for any
Securities not theretofore converted) to the conversion price which would have
been in effect at the time of such abandonment (after giving effect to all other
adjustments not so legally abandoned pursuant to the provisions of this Article
XII) had such dividend or distribution never been declared.

    

            (12) Notwithstanding any other provision of this Section 12.04, no
adjustment to the conversion price shall reduce the conversion price below the
then par value per share of the Common Stock, and any such purported adjustment
shall instead reduce the conversion price to such par value. The Company hereby
covenants not to take any action (i) to increase the par value per share of the
Common Stock or (ii) that would or does result in any adjustment in the
conversion price that, if made without giving effect to the previous sentence,
would cause the conversion price to be less than the then par value per share of
the Common Stock.

            SECTION 12.05.  Notice of Adjustments of Conversion Price.
Whenever the conversion price is adjusted as herein provided:

            (a) the Company shall compute the adjusted conversion price in
      accordance with Section 12.04 and shall prepare a certificate signed by
      the Treasurer of the Company setting forth the adjusted conversion price
      and showing in reasonable detail the facts upon which such adjustment is
      based, and such certificate shall forthwith be filed (with a copy to the
      Trustee) at each office or agency maintained for the purpose of conversion
      of Securities pursuant to Section 10.02; and

            (b) a notice stating that the conversion price has been adjusted and
      setting forth the adjusted conversion price shall forthwith be required,
      and as soon as practicable after it is required, such notice shall be
      mailed by the

<PAGE>

                                                                              73


      Company to all Holders at their last addresses as they shall appear in the
      Security Register.

            SECTION 12.06.  Notice of Certain Corporate Activities.  In case:

            (a) the Company takes any action that would require an adjustment in
      the conversion price pursuant to paragraphs (1) through (7) of Section
      12.04; or

            (b) of any consolidation, merger or share exchange to which the
      Company is a party and for which approval of stockholders of the Company
      is required or of the conveyance or transfer of all or substantially all
      of the assets of the Company; or

            (c) of the voluntary or involuntary dissolution, liquidation or
      winding up of the Company:

then the Company shall cause to be filed at each office or agency maintained for
the purpose of conversion of Securities pursuant to Section 10.02, and shall
cause to be mailed to all Holders at their last addresses as they shall appear
in the Security Register, at least 20 days prior to the applicable record,
effective or expiration date hereinafter specified, a notice stating (x) the
date on which a record is to be taken for the purpose of such dividend,
distribution or granting of rights, warrants or options, or, if a record is not
to be taken, the date as of which the holders of Common Stock of record to be
entitled to such dividend, distribution, rights, warrants or options are to be
determined, or (y) the date on which any reclassification, consolidation,
merger, share exchange, conveyance, transfer, dissolution, liquidation or
winding up is expected to become effective, and the date as of which it is
expected that holders of Common Stock of record shall be entitled to exchange
their shares of Common Stock for securities, cash or other property deliverable
upon such reclassification, consolidation, merger, share exchange, conveyance,
transfer, dissolution, liquidation or winding up, or (z) the date on which any
tender offer commenced, the date on which such tender offer is scheduled to
expire unless extended, the consideration offered and the other material terms
thereof (or the material terms of any amendment thereto).

            SECTION 12.07. Company to Reserve Common Stock. The Company shall at
all times reserve and keep available, free from preemptive rights, out of its
authorized but unissued Common Stock for the purpose of effecting the conversion
of Securities, the full number of shares of Common Stock then issuable upon the
conversion of all outstanding Securities.

<PAGE>

                                                                              74


            SECTION 12.08. Taxes on Conversions. The Company will pay any and
all taxes that may be payable in respect of the issue or delivery of shares of
Common Stock on conversion of Securities pursuant hereto. The Company shall not,
however, be required to pay any tax which may be payable in respect of any
transfer involved in the issue and delivery of shares of Common Stock in a name
other than that of the Holder of the Security or Securities to be converted, and
no such issue or delivery shall be made unless and until the Person requesting
such issue has paid to the Company or Securities Registrar the amount of any
such tax, or has established to the satisfaction of the Company or Securities
Registrar that such tax has been paid.

            SECTION 12.09. Covenant as to Common Stock. The Company covenants
that all shares of Common Stock which may be issued upon conversion of
Securities will upon issue be fully paid and nonassessable and, except as
provided in Section 12.08, the Company will pay all taxes, liens and charges
with respect to the issue thereof.

            The Company will endeavor promptly to comply with all federal and
state securities laws regulating the offer and delivery of shares of Common
Stock upon conversion of Securities, if any, and will list or cause to have
quoted such shares of Common Stock on each national securities exchange or in
the over-the-counter market or such other market on which the Common Stock is
then listed or quoted.

            SECTION 12.10. Cancellation of Converted Securities. All Securities
delivered for conversion shall be delivered to the Trustee to be canceled by or
at the direction of the Trustee, which shall dispose of the same as provided in
Section 3.09.

            SECTION 12.11. Provisions in Case of Consolidation, Merger, Share
Exchange or Conveyance of Assets. In case of any consolidation of the Company
with, or merger of the Company into, any other Person, any merger of another
Person into the Company (other than a merger which does not result in any
reclassification, conversion, exchange, or cancellation of outstanding shares of
Common Stock ) any exchange of shares of Common Stock of the Company with any
Person pursuant to a plan of exchange or any conveyance, transfer or lease of
all or substantially all of the Company's assets, the Person formed by such
consolidation or resulting from such merger or which acquires shares of Common
Stock of the Company pursuant to a share exchange or which acquires or leases
such assets, as the case may be, shall execute and deliver to the Trustee a
supplemental indenture providing that the Holder of each Security then
outstanding shall have the right thereafter, during the period such Security
shall be convertible as specified in Section 12.01, to convert such Security
only into the kind and amount of securities, cash and other property receivable,
if any, upon such consolidation, merger, share

<PAGE>

                                                                              75


exchange, conveyance, transfer or lease by a holder of the number of shares of
Common Stock of the Company into which such Security might have been converted
immediately prior to such consolidation, merger, share exchange, conveyance,
transfer or lease, assuming such holder of Common Stock of the Company (i) is
not a Person with which the Company consolidated or into which the Company
merged or which merged into the Company or with which the Company consummated a
share exchange or to which such conveyance, transfer or lease was made, as the
case may be ("Constituent Person"), or an Affiliate of a Constituent Person and
(ii) failed to exercise his rights of election, if any, as to the kind or amount
of securities, cash and other property receivable upon such consolidation,
merger, share exchange, conveyance, transfer or lease (provided that if the kind
or amount of securities, cash and other property receivable upon such
consolidation, merger, share exchange, conveyance, transfer or lease is not the
same for each share of Common Stock of the Company held immediately prior to
such consolidation, merger, conveyance, transfer or lease by other than a
Constituent Person or an Affiliate thereof and in respect of which such rights
of election shall not have been exercised ("non electing share"), then for the
purpose of this Section the kind and amount of securities, cash and other
property receivable upon such consolidation, merger, share exchange, conveyance,
transfer or lease by each non-electing share shall be deemed to be the kind and
amount so receivable per share by a plurality of the non-electing shares). Such
supplemental indenture shall provide for adjustments which, for events
subsequent to the effective date of such supplemental indenture, shall be as
nearly equivalent as may be practicable to the adjustments provided for in this
Article. If the issuer of any such securities is an Affiliate of the Person
formed by such consolidation, resulting from such merger consummating such share
exchange or acquiring such assets, such issuer shall join in such supplemental
indenture for the purpose of making the provisions required by this Section. The
above provisions of this Section shall similarly apply to successive
consolidations, merger, share exchanges, conveyances, transfers and leases.

            SECTION 12.12. Trustee Adjustment Disclaimer. The Trustee has no
duty to determine when an adjustment under this Article XII should be made, how
it should be made or what it should be. The Trustee has no duty to determine
whether a supplemental indenture under Section 12.11 need be entered into or
whether any provisions of any supplemental indenture are correct. The Trustee
shall not be accountable for and makes no representation as to the validity or
value of any securities or assets issued upon conversion of Securities. The
Trustee shall not be responsible for the Company's failure to comply with this
Article XII.

            SECTION 12.13. When No Adjustment Required. (a) Except as expressly 
set forth in Section 12.04, no adjustment in the conversion price shall be made
because the Company issues, in exchange for cash, property or services, shares

<PAGE>

                                                                              76


of Common Stock, or any securities convertible into or exchangeable for shares
of Common Stock, or securities (including warrants, rights and options) carrying
the right to subscribe for or purchase shares of Common Stock or such
convertible or exchangeable securities.

            (b) No adjustment in the conversion price shall be made pursuant to
Section 12.04 in respect of any dividend or distribution if the Holders may
participate therein (on a basis determined in good faith to be fair by the Board
of Directors) and receive the same consideration they would have received if
they had converted the Securities immediately prior to the record date with
respect to such dividend or distribution (a "Non-Adjustment Distribution"). All
Non-Adjustment Distributions shall be ignored for purposes of any computation.

                                  ARTICLE XIII

                           Subordination of Securities


            SECTION 13.01. Agreement to Subordinate by Company. Notwithstanding
anything in this Indenture to the contrary (other than the last paragraph of
Section 15.05), the Company, for itself, its successors and assigns, covenants
and agrees, and each Holder of Securities, by his acceptance thereof, likewise
covenants and agrees, that payment by the Company of the principal of and
premium, if any, and interest on each and all of the Securities, and payment in
respect of any repurchase of the Securities pursuant to Section 14.01, are
hereby expressly subordinated, to the extent and in the manner hereinafter set
forth, in right of payment to the prior payment in full of all Senior
Indebtedness.

            SECTION 13.02. Distribution on Dissolution, Liquidation and
Reorganization; Subrogation. Upon any distribution of assets of the Company upon
any dissolution, winding up, liquidation or reorganization of the Company,
whether in bankruptcy, insolvency, reorganization or receivership proceedings or
upon an assignment for the benefit of creditors or any other marshalling of the
assets and liabilities of the Company or otherwise (subject to the power of a
court of competent jurisdiction to make other equitable provision reflecting the
rights conferred in this Indenture upon the Senior Indebtedness and the holders
thereof, with respect to the Securities and the holders thereof, by a lawful
plan of reorganization under applicable bankruptcy law),




   

            (a) the holders of all Senior Indebtedness shall be entitled to
      receive payment in full of the Senior Indebtedness before the Holders 
      of the Securities are entitled to receive any


<PAGE>

                                                                              77


      payment upon the principal of or premium, if any, or interest on
      indebtedness evidenced by the Securities; and


    

   

            (b) any payment or distribution of assets of the Company of any kind
      or character, whether in cash, property or securities, to which the
      Holders of the Securities or the Trustee would be entitled except for the
      provisions of this Article XIII shall be paid by the liquidating trustee
      or agent or other person making such payment or distribution, whether a
      trustee in bankruptcy, a receiver or liquidating trustee or otherwise,
      directly to the holders of Senior Indebtedness or their representative or
      representatives or to the trustee or trustees under any indenture under
      which any instruments evidencing any of such Senior Indebtedness may have
      been issued, ratably according to the aggregate amounts remaining unpaid
      on account of the Senior Indebtedness held or represented by each, to 
      the extent necessary to make payment in full of all Senior Indebtedness 
      remaining unpaid, after giving effect to any concurrent payment or 
      distribution to the holders of such Senior Indebtedness; and

    

            (c) in the event that, notwithstanding the foregoing, any payment or
      distribution of assets of the Company of any kind or character, whether in
      cash, property or securities, shall be received by the Holders of the
      Securities or by the Trustee before all Senior Indebtedness is paid in
      full, such payment or distribution shall be paid over to the holders of
      such Senior Indebtedness, or their representative or representatives or to
      the trustee or trustees under any indenture under which any instruments
      evidencing any of such Senior Indebtedness may have been issued, ratably
      as aforesaid, for application to the payment of all Senior Indebtedness
      remaining unpaid until all such Senior Indebtedness shall have been paid
      in full, after giving effect to any concurrent payment or distribution to
      the holders of such Senior Indebtedness.

            Subject to the payment in full of all Senior Indebtedness, the
Holders of the Securities shall be subrogated to the rights of the holders of
Senior Indebtedness to receive payments or distributions of cash, property or
securities of the Company, applicable to Senior Indebtedness until the principal
of, premium, if any, and interest on the Securities shall be paid in full and no
such payments or distributions to the Holders of the Securities of cash,
property or securities otherwise distributable to the holders of Senior
Indebtedness and the Holders of the Securities be deemed to be a payment by the
Company to or on account of the Securities. It is understood that the provisions
of this Article XIII are and are intended solely for the purpose of defining the
relative rights of the Holders of the Securities on the one hand, and the
holders of Senior Indebtedness on the other hand. Nothing contained in this
Article XIII or elsewhere in this Indenture or in the Securities is intended to
or shall impair, as

<PAGE>

                                                                              78


between the Company, its creditors other than the holders of Senior Indebtedness
and the Holders of the Securities, as the case may be, the obligations of the
Company, which are unconditional and absolute, to pay to the Holders of the
Securities the principal of, premium, if any, and interest on the Securities as
and when the same shall become due and payable in accordance with their terms,
or to affect the relative rights of the Holders of the Securities and creditors
of the Company other than the holders of Senior Indebtedness, nor shall anything
herein or in the Securities prevent the Trustee or the Holder of any Security
from exercising all remedies otherwise permitted by applicable law upon default
under this Indenture, subject to the rights, if any, under this Article XIII of
the holders of Senior Indebtedness in respect of cash, property or securities of
the Company received upon the exercise of any such remedy. Upon any payment or
distribution of assets of the Company referred to in this Article XIII, the
Trustee, subject to the provisions of Section 6.01, shall be entitled to rely
upon a certificate of the liquidating trustee or agent or other person making
any distribution to the Trustee for the purpose of ascertaining the persons
entitled to participate in such distribution, the holders of Senior Indebtedness
and other indebtedness of the Company, the amount thereof or payable thereon,
the amount or amounts paid or distributed thereon and all other facts pertinent
thereto or to this Article XIII.


   
            The Trustee, however, shall not be deemed to owe any fiduciary duty
to the holders of Senior Indebtedness. In the absence of gross negligence or
willful misconduct, the Trustee shall not be liable to any
such holder if it shall pay over or distribute to or on behalf of Holders of
Securities or the Company moneys or assets to which any holder of Senior
Indebtedness shall be entitled by virtue of this Article XIII.

    

            If the Trustee or any Holder of Securities does not file a proper
claim or proof of debt in the form required in any proceeding referred to above
prior to 30 days before the expiration of the time to file of such claim in such
proceeding, then the holder of any Senior Indebtedness is hereby authorized, and
has the right, to file an appropriate claim or claims for or on behalf of such
Holder of Securities.

            SECTION 13.03. No Payment In Event Of Default On Senior
Indebtedness. In the event that any Payment Default shall have occurred and be
continuing, then no payment of account of any principal, premium (if any),
interest, redemption or repurchase of the Securities shall be made unless and
until such Payment Default shall have been cured or waived or shall have ceased
to exist or all amounts then due and payable in respect of Senior Indebtedness
shall have been paid in full, or provisions shall have been made for such
payment in cash or cash equivalents or otherwise in a manner satisfactory to the
holders of Senior Indebtedness.

<PAGE>

                                                                              79


   


            In the event that any Non-Payment Default shall have occurred with
respect to any Designated Senior Indebtedness and be continuing, then, upon the
receipt by the Trustee of written notice of such Non-Payment Default from 
holders of Designated Senior Indebtedness (as defined below) or a 
representative thereof, no payment on account of any principal, premium (if 
any), interest, redemption or repurchase of the Securities shall be made during
the period (the "Payment Blockage Period") commencing on the date of such 
receipt of such written notice and ending on the earlier of (i) the date on 
which the Trustee  shall have received written notice of such Non-Payment 
Default shall have been cured or waived or shall have ceased to exist or any 
acceleration of the  Designated Senior Indebtedness to which such Non-Payment
Default relates shall have been rescinded or annulled or such Senior 
Indebtedness shall have been discharged and (ii) the 180th day after 
the date of such receipt of such written notice provided, however, during 
any 360-day period the aggregate of all Payment Blockage Periods shall 
not exceed 180 days and there shall be a period of at least 180 consecutive
days in each 360-period when no Payment Blockage Period is in effect. 
For all purposes of this paragraph, no Non-Payment Default that existed 
or was continuing on the date of commencement of any Payment Blockage 
Period shall be, or be made, the basis for the commence of a subsequent 
Payment Blockage Period by Holders of Senior Indebtedness on their 
representatives unless such Non-Payment Default shall have been cured for
a period of not less than 90 consecutive days. "Designated Senior 
Indebtedness" means (i) any Indebtedness under the Credit Facility and 
(ii) any other Senior Indebtedness of the Company which, at the date of 
determination, has an aggregate principal amount of, or under which, at the 
date of determination, the holders thereof are committed to lend up to, at 
least $35 million and is specifically designated by the Company in the 
instrument evidencing or governing such Senior Indebtedness as "Designated 
Senior Indebtedness" for purposes of the Indenture.


    

   

            In the event that, notwithstanding the foregoing, the Company shall
make any payment to the Trustee or the Holder of any Security prohibited by the
foregoing provisions of this Section, and if such fact shall, at or prior to the
time of such payment, have been made known to the Trustee or, as the case may
be, such Holder, then and in such event such payment shall be paid over and
delivered forthwith to the holders of the relevant Designated Senior 
Indebtedness (or their respective representatives).


    

            The provisions of this Section shall not apply to any payment with
respect to which Section 13.02 would be applied.

            SECTION 13.04. Payments Permitted. Nothing contained in this
Indenture or in any of the Securities shall (a) affect the obligation of the
Company to make, or prevent the Company from making, at any time except as
provided in Sections 13.02 and 13.03, payments of principal of, premium, if any,
or interest on the Securities or (b) prevent the application by the Trustee of
any moneys deposited with it hereunder to the payment of or on account of the
principal of, premium, if any, or interest on the Securities unless the Trustee
shall have received at its Corporate Trust Office written notice of any event
prohibiting the making of such payment more than three Business Days prior to
the date fixed for such payment.

<PAGE>

                                                                              80


            SECTION 13.05. Authorization to Trustee to Effect Subordination.
Each Holder of Securities by his acceptance thereof authorizes and directs the
Trustee in his behalf to take such action as may be necessary or appropriate to
effectuate the subordination as provided in this Article XIII and appoints the
Trustee to his attorney-in-fact for any and all such purposes.


   

            SECTION 13.06. Notices to Trustee. Notwithstanding the provisions of
this Article or any other provisions of this Indenture, neither the Trustee nor
any Paying Agent (other than the Company) shall be charged with knowledge of the
existence of any Senior Indebtedness or of any event which would prohibit the
making of any payment of moneys to or by the Trustee or such Paying Agent,
unless and until the Trustee or such Paying Agent shall have received (in the
case of the Trustee, at its Corporate Trust Office) written notice thereof from
the Company or from the holder of any Senior Indebtedness or from the trustee
for any such holder, together with proof reasonably satisfactory to the Trustee
of such holding of Senior Indebtedness or of the authority of such trustee; 
provided, however, that if at least three Business Days prior to the date 
upon which by the terms hereof any such moneys may become payable for any 
purpose (including, without limitation, the payment of either the principal 
of, premium, if any, or interest on any Security) the Trustee shall not have 
received with respect to any such moneys the notice provided for in this 
Section 13.06, then, anything herein contained to the contrary notwithstanding,
the Trustee shall have the full power and authority to receive such moneys and 
to apply the same to the purpose for which they were received, and shall not 
be affected by any notice to the contrary, which may be received by it on or 
after such three Business Days prior to such date. The Trustee shall be 
entitled to rely on the delivery to it of a written notice by a person 
representing himself to be a holder of Senior Indebtedness (or a trustee on 
behalf of such holder) to establish that such a notice has been given by a 
holder of Senior Indebtedness or a trustee on behalf of any such holder. 
In the event that the Trustee determines in good faith that further 
evidence is required with respect to the right of any person as a holder
of Senior Indebtedness to participate in any payment or distribution pursuant to
this Article XIII, the Trustee may request such person to furnish evidence to
the reasonable satisfaction of the Trustee as to the amount of Senior
Indebtedness held by such person, the extent to which such person is entitled to
participate in such payment or distribution and any other facts pertinent to the
rights of such person under this Article XIII and, if such evidence is not
furnished, the Trustee may defer any payment to such person pending judicial
determination as to the right of such person to receive such payment.


    

            SECTION 13.07. Trustee as Holder of Senior Indebtedness. The Trustee
shall be entitled to all the rights set forth in this Article XIII in respect of
any Senior Indebtedness at any time held by it to the same extent as any other
holder of

<PAGE>

                                                                              81


Senior Indebtedness and nothing in Section 6.13 or elsewhere in this Indenture
shall be construed to deprive the Trustee of any of its rights as such holder.

            SECTION 13.08. Modification of Terms of Senior Indebtedness. Any
renewal or extension of the time of payment of any Senior Indebtedness or the
exercise by the holders of Senior Indebtedness of any of their rights under any
instrument creating or evidencing Senior Indebtedness, including, without
limitation, the waiver of default thereunder, may be made or done all without
notice to or assent from the Holders of the Securities or the Trustee.

            No compromise, alteration, amendment, modification, extension,
renewal or other change of, or waiver, consent or other action in respect of,
any liability or obligation under or in respect of, or of any of the terms,
covenants or conditions of any indenture or other instrument under which any
Senior Indebtedness is outstanding or of such Senior Indebtedness, whether or
not such action is in accordance with the provisions of any applicable document,
shall in any way alter or affect any of the provisions of this Article XIII or
of the Securities relating to the subordination thereof.

                                   ARTICLE XIV

                           Right to Require Repurchase


   

            SECTION 14.01. Repurchase of Securities at Option of the Holder Upon
Change of Control. (a) If at any time there shall have occurred a Change of
Control with respect to the Company, each Holder shall have the right, at such
Holder's option, subject to the terms and conditions of this Indenture, to
require the Company to repurchase all or a portion of such Holder's Securities
(in denominations of $1,000 or integral multiples thereof, at the purchase price
equal to 100% of the principal amount plus accrued interest (the "Repurchase
Price") to the Repurchase Date (the "Repurchase Date") that is 60 days after the
date the Company's Change of Control Notice (as defined below) is mailed (or
such earlier or later date as is required by law, rule or regulation), subject
to substantial satisfaction by or on behalf of the Holder of the requirements
set forth in Section 14.01(c). Promptly, but in any event within 29 days
following any such Change of Control, the Company hereby covenants, with respect
to any Senior Indebtedness that would prohibit the repurchase of Securities by
the Company in the event of such Change of Control, to: either (i) repay all
such Senior Indebtedness in full, in cash, or (ii) obtain the requisite consents
under such Senior Indebtedness or any agreement pursuant to which any such
Senior Indebtedness is issued to permit the repurchase of the Securities as
provided below. The foregoing shall in no way limit the occurrence of an Event
of Default,

<PAGE>

                                                                              82


including an Event of Default arising from a default under the covenants of the
second sentence of this Section 14.01(a), and the right to demand payment of the
Securities upon acceleration thereafter.

    


            (b) Within 15 days after the Change of Control has occurred, the
Company covenants that it shall mail a written notice (the "Change of Control
Notice") of Change of Control by first-class mail to the Trustee and to each
Holder (and to beneficial owners as required by applicable law) and shall cause
a copy of such notice to be published in a daily newspaper of national
circulation. The notice shall state:

            (i) the events causing a Change of Control (specifying such event)
      and the date of such Change of Control;

            (ii) the date by which the Change of Control Purchase Notice to this
      Section 14.01 must be given;

            (iii) the Repurchase Date;

            (iv) the Repurchase Price;

            (v) the name and address of the Paying Agent and the conversion
      agent;

            (vi) the conversion price and any adjustments thereto;

            (vii) that Securities as to which a Change of Control Purchase
      Notice has been given may be converted into Common Stock only if the
      Change of Control Purchase Notice has been withdrawn in accordance with
      the terms of this Indenture;

            (viii) the procedures the Holder must follow to exercise the rights
      under this Section 14.01 and a brief description of such rights:

            (ix) that brief description of the conversion rights of the 
      Securities; and

            (x) the procedures for withdrawing a Change of Control Purchase
      Notice.

The Change of Control Notice shall also state whether or not the Company has
satisfied its obligations to the holders of the Senior Indebtedness of the type
referred to in Section 14.01(a) as required pursuant to Section 14.01(a). If the
Company is unable to satisfy such obligations, the Change of Control Notice
shall also state that

<PAGE>

                                                                              83


the Company is or will be in default under Section 5.01(4) of the Indenture,
that receipt by the Company of one or more Change of Control Purchase Notices by
Holders of at least 25% of the outstanding Securities will constitute a Notice
of Default thereunder, and that the failure of the Company to cure such default
within 60 days (or the then applicable time period) shall be an Event of Default
allowing the Trustee or the Holders of not less than 25% in principal amount of
the Outstanding Securities to declare the principal of all the Securities to be
due and payable immediately.

            (c) A Holder may exercise its rights specified in Section 14.01(a)
upon delivery of a written notice of purchase (a "Change of Control Purchase
Notice") to the Company or an agent designated by the Company for such purpose
on or before the third Business Day prior to the Repurchase Date, stating:

            (i) the certificate number or numbers of the Security or Securities
      which the Holder will deliver to be purchased;

            (ii) the portion of the principal amount of the Security or
      Securities which the Holder will deliver to be repurchased, which portion
      must be $1,000 or an integral multiple thereof; and

            (iii) that such Security or Securities shall be repurchased pursuant
      to the terms and conditions specified in this Article XIV.


   

The delivery of such Security or Securities to the Paying Agent (together with 
all necessary endorsements) at the offices of the Paying Agent shall be a 
condition to the receipt by the Holder of the Repurchase Price therefor; 
provided, however, that such Repurchase Price shall be so paid pursuant to 
this Section 14.01 only if the Security or Securities so delivered to the 
Paying Agent shall conform in all respects to the description thereof set 
forth in the related Change of Control Purchase Notice. The Company 
shall repurchase from the Holder thereof, pursuant to this Section
14.01, a portion of a Security if the principal amount of such portion is $1,000
or an integral multiple of $1,000. Any repurchase by the Company contemplated
pursuant to the provisions of this Section 14.01 shall be consummated by the
delivery of the consideration to be received by the Holder promptly following
the Repurchase Date. Notwithstanding anything herein to the contrary, any Holder
delivering to the Paying Agent the Change of Control Purchase Notice
contemplated by this Section 14.01(c) shall have the right to withdraw such
Change of Control Purchase Notice at any time prior to the close of business on
the Repurchase Date by delivery of a written notice of withdrawal to the Paying
Agent in accordance with Section 14.02.

    

<PAGE>

                                                                              84


            SECTION 14.02 Effect of Change of Control Purchase Notice. Upon
receipt by the Company of the Change of Control Purchase Notice specified in
Section 14.01, the Holder of the Security in respect of which such notice was
given shall (unless such notice is withdrawn as specified in the following
paragraph) thereafter be entitled to receive solely the Repurchase Price with
respect to such Security. Such price shall be paid to such Holder (provided the
conditions in Section 14.01 have been satisfied) promptly following the
Repurchase Date with respect to such Security delivery of such Security.
Securities in respect of which a Change of Control Purchase Notice has been
given by the Holder thereof may not be converted into shares of Common Stock on
or after the date of the delivery of such Change of Control Purchase Notice
unless such notice has first been validly withdrawn as specified in the
following paragraph.

            A Change of Control Purchase Notice may be withdrawn by means of a
written notice of withdrawal delivered to the office of the Paying Agent at any
time prior to the close of business on the Repurchase Date specifying:

            (i) the certificate number or numbers of the Security or Securities
      in respect of which such notice of withdrawal is being submitted;

            (ii) the portion of the principal amount of the Security or
      Securities with respect to which such notice of withdrawal is being
      submitted, which amount must be $1,000 or an integral multiple thereof;
      and

            (iii) the portion of the principal amount, if any, of such Security
      or Securities which remains subject to the original Change of Control
      Purchase Notice and which has been or will be delivered for purchase by
      the Company, which amount must be $1,000 or an integral multiple thereof.

In addition to the requirement that the Company must first comply with the
covenants set forth in Section 14.01, there shall be no repurchase of any
Securities pursuant to Section 14.01 if there has occurred (prior to, on or
after the giving, by the Holders of such Securities, of the required Change of
Control Purchase Notice) and is continuing an Event of Default. The foregoing
shall in no way limit the occurrence of an Event of Default, including an Event
of Default arising from a default under the covenants in this Article XIV and
the right to demand payment of the Securities upon acceleration thereafter.

            SECTION 14.03. Deposit of Repurchase Price. On or before the
Business Day following the Repurchase Date, the Company shall deposit with the
Trustee or with the Paying Agent (or, if the Company or a Subsidiary or an
Affiliate of either of them is the Paying Agent, shall segregate and hold in
trust as provided in

<PAGE>

                                                                              85


Section 10.03) an amount of money sufficient to pay the Securities or portions
thereof which are to be purchased as of the Repurchase Date.

            SECTION 14.04. Securities Purchased in Part. Any Security which is
to be purchased only in part shall be surrendered at the office of the Paying
Agent (with, if the Company or the Trustee so requires, due endorsement by, or
written instrument of transfer in form satisfactory to the Company and the
Trustee duly executed by, the Holder thereof or such Holder's attorney duly
authorized in writing) and the Company shall execute and the Trustee shall
authenticate and make available for delivery to the Holder of such Security,
without service charge, a new Security or Securities, of any authorized
denomination as requested by such Holder in aggregate principal amount equal to,
and in exchange for, the portion of the principal amount of the Security so
surrendered which is not purchased.

            SECTION 14.05. Covenant to Comply with Securities Laws Upon Purchase
of Securities. In connection with any purchase of Securities under Section 14.01
hereof, the Company shall, to the extent then applicable and required by law:
(i) comply with Rule 13e-4 and Rule 14e-1 (which terms, as used herein, includes
any successor provision thereto) under the Exchange Act; (ii) file the related
Schedule 13E-4 (or any successor or similar schedule, form or report) under the
Exchange Act; and (iii) otherwise comply with all federal and state securities
laws so as to permit the rights and obligations under Section 14.01 to be
exercised in the time and in the manner specified in Section 14.01.

                                   ARTICLE XV

                       Defeasance and Covenant Defeasance

            SECTION 15.01. Company's Option to Effect Defeasance or Covenant
Defeasance. The Company may at its option by Board Resolution, at any time,
elect to have either Section 15.02 or Section 15.03 applied to the Outstanding
Securities upon compliance with the conditions set forth below in this Article
XV.

            SECTION 15.02. Defeasance and Discharge. Upon the Company's exercise
of the option provided in Section 15.01 applicable to this Section and
satisfaction of the conditions set forth in Section 15.04, the Company shall be
deemed to have been discharged from its obligations with respect to the
Outstanding Securities (including the provision of Article XIII hereof) on the
date the conditions set forth below are satisfied (hereinafter, "Defeasance").
For this purpose, such Defeasance means that the Company shall be deemed to have
paid and discharged the entire indebtedness represented by the Outstanding
Securities and to have satisfied all its

<PAGE>

                                                                              86


other obligations under such Securities and this Indenture insofar as such
Securities are concerned (and the Trustee, at the expense of the Company, shall
execute proper instruments acknowledging the same), except for the following
which shall survive until otherwise terminated or discharged hereunder: (A) the
rights of Holders of Outstanding Securities to receive, solely from the trust
fund described in Section 15.04 and as more fully set forth in such Section,
payments in respect of the principal of and premium, if any, and interest on
such Securities when such payments are due; (B) the Company's obligations with
respect to such Securities under Sections 3.05, 3.06, 6.07, 7.01, 7.04, 10.02
and 10.03; (C) the rights, powers, trusts, duties and immunities of the Trustee
hereunder and the Company's obligations with respect thereto; (D) the Company's
obligations under Article XII; and (E) this Article XV.

            Subject to compliance with this Article XV, the Company may exercise
its option under this Section 15.02 notwithstanding the prior exercise of its
option under Section 15.03.

            SECTION 15.03. Covenant Defeasance. Upon the Company's exercise of
the option provided in Section 15.01 applicable to this Section and satisfaction
of the conditions set forth in Section 15.04, the Company (i) shall be released
from its obligations under Section 10.07, Section 10.08 and the provisions of
Article XIII hereof and (ii) the occurrence of an event specified in Section
5.01(6) shall not constitute an Event of Default, and such Sections and Articles
shall no longer apply with respect to or for the benefit of the Company, the
Securities, the Holders of Securities and the holders of Senior Indebtedness on
and after the date the conditions set forth below are satisfied (hereinafter,
"Covenant Defeasance"). For this purpose, such Covenant Defeasance means that
the Company may omit to comply with and shall have no liability in respect of
any term, condition or limitation set forth in any such Sections or Article
whether directly or indirectly by reason of any reference elsewhere herein to
any such Sections or Article or by reason of any reference in any such Sections
or Article to any other provision herein or in any other document, but the
remainder of this Indenture and such Securities shall be unaffected thereby.

            SECTION 15.04.  Conditions to Defeasance or Covenant Defeasance.
The following shall be the conditions to application of either Section 15.02 or
Section 15.03 to the Outstanding Securities:

            (1) The Company shall irrevocably have deposited or caused to be
      deposited with the Trustee (or another trustee satisfying the requirements
      of Section 6.09 who shall agree to comply with the provisions of this
      Article XV applicable to it) as trust funds in trust for the purpose of
      making the following payments, specifically pledged as security for, and
      dedicated solely to, the

<PAGE>

                                                                              87


      benefit of the Holders of such Securities, (A) money in an amount, or (B)
      U.S. Government Obligations which through the scheduled payment of
      principal and interest in respect thereof in accordance with their terms
      and without further reinvestment thereof will provide, not later than one
      day before the due date of any payment, money in an amount, or (C) a
      combination thereof in an aggregate amount, sufficient, in the opinion of
      a nationally recognized firm of independent public accountants expressed
      in a written certification thereof delivered to the Trustee, to pay and
      discharge, and which shall be applied by the Trustee or other qualifying
      trustee to pay and discharge, the principal of and premium, if any, on and
      each installment of interest on the Securities on the Stated Maturity of
      such principal or installment of interest on the day on which such
      payments are due and payable in accordance with the terms of this
      Indenture and of such Securities. For this purpose, "U.S. Government
      Obligations" means securities that are (x) direct obligations of the
      United States of America for the payment of which its full faith and
      credit is pledged or (y) obligations of a Person controlled or supervised
      by and acting as an agency or instrumentality of the United States of
      America the payment of which is unconditionally guaranteed as a full faith
      and credit obligation by the United States of America, which, in either
      case, are not callable or redeemable at the option of the issuer thereof,
      and shall also include a depository receipt issued by a bank (as defined
      in Section 3(a)(2) of the Securities Act of 1933, as amended) as custodian
      with respect to any such U.S. Government Obligation on a specific payment
      of principal of or interest on any such U.S. Government Obligation held by
      such custodian for the account of the Trustee (or such other trustee) as
      holder of such depository receipt; provided that (except as required by
      law) such custodian is not authorized to make any deduction from the
      amount payable to the holder of such depository receipt from any amount
      received by the custodian in respect of the U.S. Government Obligation or
      the specific payment of principal of or interest on the U.S. Government
      Obligation evidenced by such depository receipt.

            (2) In the case of an election under Section 15.02, the Company
      shall have delivered to the Trustee an Opinion of Counsel stating that (x)
      the Company has received from, or there has been published by, the
      Internal Revenue Service a ruling or (y) since the date of this Indenture
      there has been a change in the applicable federal income tax law, in
      either case to the effect that, and based thereon such opinion shall
      confirm that, the Holders of the Outstanding Securities will not recognize
      income, gain or loss for federal income tax purposes as a result of such
      deposit, Defeasance and discharge and will be subject to federal income
      tax on the same amounts, in the same manner

<PAGE>

                                                                              88


      and at the same times as would have been the case if such Defeasance had
      not occurred.

            (3) In the case of an election under Section 15.03, the Company
      shall have delivered to the Trustee an Opinion of Counsel to the effect
      that the Holders of the Outstanding Securities will not recognize income,
      gain or loss for the federal income tax purposes as a result of such
      Covenant Defeasance and will be subject to federal income tax on the same
      amounts, in the same manner and at the same times as would have been the
      case if such deposit and Covenant Defeasance had not occurred.

            (4) The Company shall have delivered to the Trustee an Officers'
      Certificate to the effect that the Securities, if then listed on any
      securities exchange, will not be delisted as a result of such deposit, in
      the case of an election under Section 15.02 or 15.03.

            (5) At the time such Defeasance or Covenant Defeasance is effective:
      (A) no default in the payment of all or a portion of principal of (or
      premium, if any) or interest in respect of any Senior Indebtedness shall
      have occurred and be continuing, and no event of default with respect to
      any Senior Indebtedness shall have occurred and be continuing and shall
      have resulted in such Senior Indebtedness becoming or being declared due
      and payable prior to the date on which it would otherwise have become due
      and payable and (B) (i) no other event of default with respect to any
      Senior Indebtedness shall have occurred and be continuing permitting the
      holders of such Senior Indebtedness (or a trustee on behalf of the holders
      thereof) to declare such Senior Indebtedness due and payable prior to the
      date on which it would otherwise have become due and payable, (ii) no
      judicial proceeding shall be pending with respect to any such event of
      default and (iii) the Company and the Trustee shall not have received a
      notice with respect to any such event of default from any holder of Senior
      Indebtedness (or their representative or representatives), or, in the case
      of either clause (A) or clause (B) above, each such default or event of
      default shall have been cured or waived or shall have ceased to exist.

            (6) No Event of Default or event which with notice or lapse of time
      or both would become an Event of Default shall have occurred and be
      continuing on the date of such deposit or, insofar as subsections 5.01(7)
      and (8) are concerned, at any time during the period ending on the 90th
      day after the date of such deposit (it being understood that this
      condition shall not be deemed satisfied until the expiration of such
      period).

<PAGE>

                                                                              89


            (7) The Company shall have delivered to the Trustee an Opinion of
      Counsel to the effect that after the 90th day following the deposit, such
      deposit (and the trust funds) will not be subject to avoidance under
      Section 547 of the United States Bankruptcy Code (or any successor
      provision thereto) and related judicial decisions.

            (8) Such Defeasance or Covenant Defeasance shall not cause the
      Trustee to have a conflicting interest as defined in Section 6.08 and for
      purposes of the Trust Indenture Act with respect to any securities of the
      Company.

            (9) Such Defeasance or Covenant Defeasance shall not result in a
      breach or violation of, or constitute a default under, any other agreement
      or instrument to which the Company is a party or by which it is bound.

            (10) The Company shall have delivered to the Trustee an Officers'
      Certificate and an Opinion of Counsel, each stating that all conditions
      precedent provided for relating to either the Defeasance under Section
      15.02 or the Covenant Defeasance under Section 15.03 (as the case may be)
      have been complied with.

            (11) Such Defeasance or Covenant Defeasance shall not result in the
      trust arising from such deposit to constitute,unless it is qualified as, a
      regulated investment company under the Investment Company Act of 1940, as
      amended.

            SECTION 15.05. Deposited Money and U.S. Government Obligations to be
Held in Trust; Other Miscellaneous Provisions. Subject to the provisions of the
last paragraph of Section 10.03. all money and U.S. Government Obligations
(including the proceeds thereof) deposited with the Trustee (or other qualifying
trustee--collectively, for purposes of this Section 15.05, the "Trustee")
pursuant to Section 15.04 shall be held in trust and applied by the Trustee, in
accordance with the provisions of such Securities and this Indenture, to the
payment, either directly or through any Paying Agent (including the Company
acting as its own Paying Agent) as the Trustee may determine, to the Holders of
such Securities, of all sums due and to become due thereon, in respect of
principal (and premium, if any) and interest, but such money need not be
segregated from other funds except in the event required by law. Money so held
in trust, to the extent allocated for the payment of Securities, shall not be
subject to the provisions of Article XIII.

            The Company shall pay and indemnify the Trustee against any tax, fee
or other charge imposed on or assessed against the U.S. Government Obligations

<PAGE>

                                                                              90


deposited pursuant to Section 15.04 or the principal and interest received in
respect thereof other than any such tax, fee, or other charge which by law is
for the account of the Holders of the Outstanding Securities.

            Anything in this Article XV to the contrary notwithstanding, the
Trustee shall deliver or pay to the Company from time to time upon Company
request any money or U.S. Government Obligations held by it as provided in
Section 15.04 which, in the opinion of a nationally recognized firm of
independent public accountants expressed in a written certification thereof
delivered to the Trustee, are in excess of the amount hereof which would then be
required to be deposited to the effect an equivalent Defeasance or Covenant
Defeasance.

            The provisions for subordination of the Securities set forth in
Article XIII are hereby expressly made subject to the provisions for Defeasance
or Covenant Defeasance in this Article XV and, anything herein to the contrary
notwithstanding, upon the effectiveness of such Defeasance or Covenant
Defeasance, such Securities shall thereupon cease to be so subordinated.

            SECTION 15.06. Reinstatement. If the Trustee or Paying Agent is
unable to apply any money in accordance with Section 15.02 or 15.03 by reason of
any order or judgment of any court or governmental authority enjoining,
restraining or otherwise prohibiting such application, the Company's obligations
under this Indenture and the Securities shall be revived and reinstated as
though no deposit had occurred pursuant to this Article XV until such time as
the Trustee or Paying Agent is permitted to apply all such money in accordance
with Section 15.02 or 15.03; provided, however, that if the Company makes any
payment of principal of (or premium, if any) or interest on any Security
following the reinstatement of its obligations, the Company shall be subrogated
to the rights of the Holders of such Securities to receive such payment from the
money held by the Trustee or Paying Agent.

<PAGE>

                                                                              91


            This instrument may be executed in any number of counterparts, each
of which so executed shall be deemed to be an original, but all such
counterparts shall together constitute but one and the same instrument.

            IN WITNESS WHEREOF, the parties hereto have caused this Indenture to
be duly executed, and their respective corporate seals to be hereunto affixed
and attested, all as of the day and year first above written.

                                        HEXCEL CORPORATION,

                                          by____________________________________
                                            Name:
                                            Title:


                                        FIRST TRUST OF CALIFORNIA,
                                        NATIONAL ASSOCIATION,

                                          by____________________________________
                                            Name:
                                            Title:

Attest:


________________________________
Name:
Title:




<PAGE>

                                                                  Exhibit 5


                [SKADDEN, ARPS, SLATE, MEAGHER & FLOM LETTERHEAD]

   


                                                  July 18, 1996


    

Hexcel Corporation
Two Stamford Plaza
281 Tresser Boulevard
Stamford, Connecticut 06901-3238


               Re:  Hexcel Corporation
                    Registration Statement on Form S-3
                    ----------------------------------

Ladies and Gentlemen:

          We have acted as special counsel to Hexcel Corporation, a Delaware 
corporation (the "Company"), in connection with the preparation of a 
registration statement on Form S-3 (the "Registration Statement") relating to 
the public offering of $115,000,000 aggregate principal amount of the 
Company's   % Convertible Subordinated Notes Due 2003 (the "Notes"), 
including $15,000,000 aggregate principal amount of Notes subject to 
over-allotment options granted to the Underwriters (as defined herein), to be 
issued under an indenture (the "Indenture") to be entered into between the 
Company and First Trust of California, National Association, as trustee (the 
"Trustee").

   
          This opinion is being furnished in accordance with the requirements of
Item 601(b)(5) of Regulation S-K of the General Rules and Regulations
promulgated under the Securities Act of 1933, as amended (the "Act").

    
          In connection with this opinion, we have examined originals or copies,
certified or otherwise identified to our satisfaction, of (i) the Registration
Statement filed with the Securities and Exchange Commission (the "Commission")
on June 12, 1996 under the Act, Amendment 1 thereto filed with the Commission on
July 2, 1996 and Amendment No. 2 thereto filed with the Commission on 
<PAGE>

Hexcel Corporation
July 17, 1996
Page 2

   

July 18, 1996 (such Registration Statement as so amended being hereinafter 
referred to as the "Registration Statement"); (ii) the form of the 
underwriting agreement (the "Underwriting Agreement") proposed to be entered 
into between the Company, as issuer, and CS First Boston Corporation and Bear 
Stearns & Co., Inc., as representatives of the underwriters named therein 
(the "Underwriters"), filed as an exhibit to the Registration Statement, 
(iii) the form of the Indenture filed as an exhibit to the Registration 
Statement; (iv) the form of the Notes; (v) a specimen certificate evidencing 
the Common Stock; (vi) the Company's Certificate of Incorporation, as 
currently in effect; (vii) the Company's Bylaws, as currently in effect; and 
(viii) certain resolutions of the Company's Board of Directors and drafts of 
certain resolutions of the Finance Committee of the Board of Directors of the 
Company (the "Draft Resolutions"), in each case relating to the issuance and 
sale of the Notes and related matters.  We have also examined originals or 
copies, certified or otherwise identified to our satisfaction, of such 
records of the Company and such agreements, certificates of public officials, 
certificates of officers or other representatives of the Company and others, 
and such other documents, certificates and records as we have deemed 
necessary or appropriate as a basis for the opinions set forth herein.


    

          In our examination, we have assumed the legal capacity of all natural
persons, the genuineness of all signatures, the authenticity of all documents
submitted to us as originals, the conformity to original documents of all
documents submitted to us as certified or photostatic copies and the
authenticity of the originals of such latter documents.  In making our
examination of documents executed or to be executed by parties other than the
Company, we have assumed that such parties had or will have the power, corporate
or other, to enter into and perform all obligations thereunder and have also
assumed the due authorization by all requisite action, corporate or other, and
execution and delivery by such parties of such documents and the validity and
binding effect of such documents on such parties.  As to any 
<PAGE>

Hexcel Corporation
July 17, 1996
Page 3


facts material to the opinions expressed herein which we have not 
independently established or verified, we have relied upon statements and 
representations of officers and other representatives of the Company and 
others.

          Members of our firm are admitted to the bar in the States of New York
and Delaware, and we do not express any opinion as to the laws of any other
jurisdiction.

          Based upon the foregoing, we are of the opinion that:

          1.  when (a) the Registration Statement becomes effective and the 
Indenture has been qualified under the Trust Indenture Act of 1939, as 
amended, (b) the Draft Resolutions have been adopted by the Finance 
Committee, (c) the interest rate, maturity, redemption, conversion price and 
other terms of the Notes as well as the price at which the Notes are to be 
sold to the Underwriters pursuant to the Underwriting Agreement and other 
matters relating to the issuance and sale of the Notes have been approved by 
the Finance Committee of the Board of Directors in accordance with the Draft 
Resolutions, (d) the Indenture and the Underwriting Agreement have been duly 
executed and delivered and (e) Notes in the form of the specimen Notes 
examined by us have been duly executed and authenticated in accordance with 
the terms of the Indenture and delivered to and paid for by the Underwriters 
as contemplated by the Underwriting Agreement, the issuance and sale of the 
Notes will have been duly authorized, and the Notes will be valid and binding 
obligations of the Company entitled to the benefits of the Indenture and 
enforceable against the Company in accordance with their terms, except to the 
extent that enforcement thereof may be limited by (1) bankruptcy, insolvency, 
reorganization, moratorium, fraudulent conveyance or other similar laws now 
or hereafter in effect relating to creditors' rights generally and (2) 
general principles of equity (regardless of whether enforceability is 
considered in a proceeding at law or in equity).

          2.  assuming the occurrence of items (a) through (e) in paragraph 
1. above, when certificates represent- 

<PAGE>

Hexcel Corporation
July 17, 1996
Page 4


ing the shares of common stock, par value $.01 per share (the "Common 
Stock"), of the Company initially issuable upon conversion of the Notes (the
"Conversion Shares") in the form of the specimen certificates examined 
by us have been manually signed by an authorized officer of the transfer 
agent and registrar for the Common Stock and issued and delivered upon 
conversion of the Notes in accordance with the terms thereof and of the 
Indenture, the Conversion Shares will be duly and validly issued and 
outstanding, fully paid and nonassessable.

          We hereby consent to the filing of this opinion with the Commission 
as an exhibit to the Registration Statement.  We also consent to the 
reference to our firm under the caption "Legal Matters" in the Registration 
Statement.  In giving this consent, we do not thereby admit that we are 
included in the category of persons whose consent is required under Section 7 
of the Act or the rules and regulations of the Commission.

                                   Very truly yours,

                                   /s/ SKADDEN, ARPS, SLATE, MEAGHER & FLOM




<PAGE>
                                                            EXHIBIT 12
                                                            PAGE 1 OF 2
 
                      HEXCEL CORPORATION AND SUBSIDIARIES
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
<TABLE>
<CAPTION>
                                                                                 (IN THOUSANDS)
                                              -------------------------------------------------------------------------------------
                                                  FOR THE QUARTER ENDED                  FOR THE YEAR ENDED DECEMBER 31,
                                              ------------------------------  -----------------------------------------------------
                                              MARCH 31, 1996   APRIL 2, 1995    1995       1994       1993       1992       1991
                                              ---------------  -------------  ---------  ---------  ---------  ---------  ---------
                                                       (UNAUDITED)
<S>                                           <C>              <C>            <C>        <C>        <C>        <C>        <C>
EARNINGS AVAILABLE FOR FIXED CHARGES
 
Income (loss) from continuing operations
 before income taxes........................     $   3,154       $  (1,859)   $   6,514  $ (24,494) $ (73,848) $ (22,358) $   5,059
Fixed charges...............................         3,872           2,669        9,639     13,071     10,039      9,783     12,340
                                                   -------     -------------  ---------  ---------  ---------  ---------  ---------
                                                 $   7,026       $     810    $  16,153  $ (11,423) $ (63,809) $ (12,575) $  17,399
                                                   -------     -------------  ---------  ---------  ---------  ---------  ---------
                                                   -------     -------------  ---------  ---------  ---------  ---------  ---------
FIXED CHARGES
Interest and expense on indebtedness........     $   3,633       $   2,363    $   8,682  $  11,846  $   8,862  $   8,196  $  10,870
One-third of rental expense for operating
 leases.....................................           239             306          957      1,225      1,177      1,587      1,470
                                                   -------     -------------  ---------  ---------  ---------  ---------  ---------
                                                 $   3,872       $   2,669    $   9,639  $  13,071  $  10,039  $   9,783  $  12,340
                                                   -------     -------------  ---------  ---------  ---------  ---------  ---------
                                                   -------     -------------  ---------  ---------  ---------  ---------  ---------
RATIO OF EARNINGS TO FIXED CHARGES..........         1.81x            --(a)       1.68x       --(a)      --(a)      --(a)     1.41x
                                                   -------                    ---------                                   ---------
                                                   -------                    ---------                                   ---------
</TABLE>
 
- --------------------------
(a) For  the quarter ended April 2, 1995  and the years ended December 31, 1994,
    1993 and  1992,  earnings  were  insufficient  to  cover  fixed  charges  by
    approximately  $1.9 million, $24.5 million, $73.8 million and $22.4 million,
    respectively.
<PAGE>
                                                             EXHIBIT 12
                                                             PAGE 2 OF 2
 
                      HEXCEL CORPORATION AND SUBSIDIARIES
          PRO FORMA COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
   
<TABLE>
<CAPTION>
                                                                                         (IN THOUSANDS)
                                                                                ---------------------------------
                                                                                   FOR THE        FOR THE YEAR
                                                                                QUARTER ENDED         ENDED
                                                                                MARCH 31, 1996  DECEMBER 31, 1995
                                                                                --------------  -----------------
                                                                                           (UNAUDITED)
<S>                                                                             <C>             <C>
PRO FORMA EARNINGS AVAILABLE FOR FIXED CHARGES
 
Income from continuing operations before income taxes.........................    $    4,189       $       840
 
Fixed charges.................................................................         6,943            22,321
                                                                                --------------        --------
 
                                                                                  $   11,132       $    23,161
                                                                                --------------        --------
                                                                                --------------        --------
 
PRO FORMA FIXED CHARGES
 
Interest and expense on indebtedness..........................................    $    6,480       $    20,470
 
One-third of rental expense for operating leases..............................           463             1,851
                                                                                --------------        --------
 
                                                                                  $    6,943       $    22,321
                                                                                --------------        --------
                                                                                --------------        --------
 
PRO FORMA RATIO OF EARNINGS TO FIXED CHARGES..................................         1.60x             1.04x
                                                                                --------------        --------
                                                                                --------------        --------
</TABLE>
    

<PAGE>
                                                                    EXHIBIT 23.1
 
                         INDEPENDENT AUDITORS' CONSENT
 
   
    We  consent  to  the  inclusion  in this  Amendment  No.  2  to Registration
Statement No. 333-05821 of  Hexcel Corporation on Form  S-3 of our report  dated
March 1, 1996, appearing in the Annual Report on Form 10-K of Hexcel Corporation
for  the year  ended December  31, 1995  (which report  expresses an unqualified
opinion  on  such  financial  statements  and  includes  explanatory  paragraphs
regarding  the confirmation of  plan of reorganization,  acquisition of the Ciba
Composites Business, and  a change in  accounting for income  taxes) and to  the
reference  to us under the heading "Experts" in the Prospectus, which is part of
this Registration Statement.
    
 
                                          /s/ DELOITTE & TOUCHE LLP
 
   
Oakland, California
July 16, 1996
    

<PAGE>
                                                                    EXHIBIT 23.2
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
We consent to the inclusion in this registration statement on Form S-3 (File No.
333-05821) of our report dated February 26, 1996, on our audits of the financial
statements  of the Composite Products Division of Hercules Incorporated. We also
consent to the reference to our firm under the caption "Experts."
 
/s/ COOPERS & LYBRAND L.L.P.
 
   
Philadelphia, Pennsylvania
July 15, 1996
    

<PAGE>
                                                                    EXHIBIT 23.3
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
We consent to the inclusion in this registration statement on Form S-3 (File No.
333-05821) of our report dated February 29, 1996, on our audits of the financial
statements  of  Ciba  Composites (a  division  of Ciba-Geigy  Limited).  We also
consent to the reference to our firm under the caption "Experts."
 
/s/ COOPERS & LYBRAND L.L.P.
 
   
Stamford, Connecticut
July 15, 1996
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission