HEXCEL CORP /DE/
10-K, 1996-04-01
METAL FORGINGS & STAMPINGS
Previous: REAL EQUITY PARTNERS, NT 10-K, 1996-04-01
Next: INLAND RESOURCES INC, 10KSB, 1996-04-01




<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C.  20549
                            ------------------------

                                   FORM 10-K
/x/           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1995
                                       or
/ /         Transition Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934

                For the transition period from            to
                                                 ---------  --------
                          Commission File Number 1-8472
                          -----------------------------

                               HEXCEL CORPORATION
             (Exact name of registrant as specified in its charter)

                   Delaware                         94-1109521
           (State of Incorporation)    (I.R.S. Employer Identification No.)

                          5794 W. Las Positas Boulevard
                       Pleasanton, California  94588-8781
              (Address of principal executive offices and zip code)

       Registrant's telephone number, including area code:  (510) 847-9500
           Securities registered pursuant to Section 12(b) of the Act:

      Title of each class            Name of each exchange on which registered
      -------------------            -----------------------------------------
         COMMON STOCK                         NEW YORK STOCK EXCHANGE
                                              PACIFIC STOCK EXCHANGE

           Securities registered pursuant to Section 12(g) of the Act:
                 7% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2011

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes    X    No
                                              ------     --------
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [   ]

     The aggregate market value as of March 15, 1996 of voting stock held by
nonaffiliates of the registrant:  $162,227,491.

     Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
of reorganization confirmed by a U.S. Bankruptcy Court.
Yes       X    No
    -------      -------

     The number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

             Class                         Outstanding at March 15, 1996
             -----                         -----------------------------
         COMMON STOCK                               36,114,927

                      DOCUMENTS INCORPORATED BY REFERENCE:
   PROXY STATEMENT FOR ANNUAL MEETING OF STOCKHOLDERS (TO THE EXTENT SPECIFIED
                              HEREIN) -- PART III.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                                     PART I


ITEM 1.  BUSINESS.

GENERAL DEVELOPMENT OF BUSINESS

     Hexcel Corporation, founded in 1946, was incorporated in California in
1948, and reincorporated in Delaware in 1983.  Hexcel Corporation and
subsidiaries (herein referred to as "Hexcel" or the "Company") is an
international developer and manufacturer of lightweight, high-performance
composite materials, parts and structures for use in the commercial aerospace,
space and defense, recreation and general industrial markets.  The Company
serves international markets through manufacturing and marketing facilities
located in the United States and Europe, as well as sales offices in Asia,
Australia and South America.  The Company is also a partner in three joint
ventures that manufacture and sell composite materials in the U.S. and Asia.

ACQUISITION OF THE CIBA COMPOSITES BUSINESS

     Hexcel acquired the worldwide composites division of Ciba-Geigy Limited, a
Swiss corporation ("Ciba"), and Ciba-Geigy Corporation, a New York corporation
("CGC"), including Ciba's and CGC's composite materials, parts and structures
businesses (the "Ciba Composites Business"), on February 29, 1996.  The Ciba
Composites Business is engaged in the manufacture and marketing of composite
materials, parts and structures for aerospace, recreation and general industrial
markets.  Product lines include fabrics, prepregs, adhesives, honeycomb core,
sandwich panels and fabricated components, as well as structures and interiors
primarily for the commercial and military aerospace markets.

     The acquisition of the Ciba Composites Business was consummated pursuant to
a Strategic Alliance Agreement dated as of September 29, 1995 among Ciba, CGC,
and Hexcel, as amended (the "Strategic Alliance Agreement").  Under the
Strategic Alliance Agreement, the Company acquired the assets (including the
capital stock of certain of Ciba's non-U.S. subsidiaries) and assumed the
liabilities of the Ciba Composites Business other than certain excluded assets
and liabilities, in exchange for: (a) approximately 18.0 million newly issued
shares of Hexcel common stock; (b) $25.0 million in cash; and (c) undertakings
to deliver to Ciba and/or one or more of its subsidiaries, following completion
of certain post-closing adjustment procedures contemplated by the Strategic
Alliance Agreement, senior subordinated notes in an aggregate principal amount
of approximately $43.0 million, subject to certain adjustments (the "Senior
Subordinated Notes"), and senior demand notes in a principal amount equal to the
cash on hand at certain of Ciba's non-U.S. subsidiaries (the "Senior Demand
Notes").  (The pro forma aggregate principal amount of the Senior Subordinated
Notes as of December 31, 1995 was $27.4 million.  See Note 3 to the Consolidated
Financial Statements included in this Annual Report on Form 10-K.)  Pursuant to
the Strategic Alliance Agreement, certain assets of the Ciba Composites Business
and certain assets of Ciba affiliates that will continue to act as distributors
for the Ciba Composites Business will be acquired by the Company from time to
time prior to February 28, 1997.

     In connection with the acquisition of the Ciba Composites Business, Hexcel
obtained a new three-year revolving credit facility of up to $175.0 million (the
"Senior Secured Credit Facility") to: (a) fund the cash component of the
purchase price; (b) refinance outstanding indebtedness under certain U.S. and
European credit facilities; and (c) provide for the ongoing working capital and
other financing requirements of the Company on a worldwide basis.  Further
discussion of the Senior Secured Credit


                                        1

<PAGE>

Facility is included in "Management Discussion and Analysis" and in the Notes to
the Consolidated Financial Statements included in this Annual Report on Form 10-
K.

     Management expects that significant costs will be incurred in connection
with combining the operations of Hexcel and the Ciba Composites Business,
including costs of eliminating excess manufacturing capacity and redundant
administrative and research and development activities, as well as the various
costs of consolidating the information systems and other business activities of
the two companies.  Some of the costs associated with combining the two
businesses, including certain costs to eliminate redundant administrative and
research and development activities, will be incurred during 1996.  The
anticipated resulting benefits are expected to be realized shortly thereafter.
However, other costs, including many of the costs to eliminate excess
manufacturing capacity, are expected to be incurred over a period of as much as
three years.  This is attributable, in part, to aerospace industry requirements
to "qualify" specific equipment and manufacturing facilities for the manufacture
of certain products.  Based on the Company's experience with previous plant
consolidations, these qualification requirements necessitate an approach to the
consolidation of manufacturing facilities that will require two to three years
to complete.  Accordingly, the costs and anticipated future benefits of
eliminating excess manufacturing capacity are long-term in nature.

     The Board of Directors of Hexcel has not yet approved the plan for
combining the operations of Hexcel and the Ciba Composites Business, but is
expected to do so in the second quarter of 1996.  Subject to the approval of the
consolidation plan by the Board of Directors, management currently estimates
that the cash costs of combining the two businesses could range from $35 million
to $45 million, net of expected proceeds from asset sales which are expected to
be received at the end of the consolidation process.  (This range includes the
estimated net cash cost to close the Anaheim manufacturing facility acquired as
part of the Ciba Composites Business.  The decision to close this facility was
announced in the first quarter of 1996.)  Management notes, however, that the
actual cash costs of combining the two businesses could vary from current
estimates due to the fact that the nature, timing and extent of certain
consolidation activities is dependent on numerous factors.


     Management expects to record one or more charges to earnings for the
estimated costs of certain business consolidation activities.  The estimated
costs of specific consolidation activities will be accrued in accordance with
generally accepted accounting principles as those activities are determined and
announced.  Although the aggregate amount of the resulting charges to earnings
has not yet been determined, management currently estimates that the amount
could range from $40 million to $50 million, including noncash charges.
However, the actual aggregate amount of such charges could vary from current
estimates.

     The nature, timing and extent of consolidation activities will be
determined, in part, by the factors described above and management's resulting
evaluation of the probable economic and competitive benefits to be gained from
specific consolidation activities.  Management anticipates that the benefits to
be realized from planned consolidation activities will be sufficient to justify
the level of associated costs.  However, some of the anticipated benefits are
long-term in nature, and there can be no assurance that such benefits will
actually be realized.

     Further discussion of the acquisition of the Ciba Composites Business is
included in "Management Discussion and Analysis" and in the Notes to the
Consolidated Financial Statements included in this Annual Report on Form 10-K.


                                        2

<PAGE>

BANKRUPTCY REORGANIZATION

     On January 12, 1995, the United States Bankruptcy Court for the Northern
District of California (the "Bankruptcy Court") entered an order dated January
10, 1995 confirming the First Amended Plan of Reorganization (the
"Reorganization Plan") proposed by Hexcel and the Official Committee of Equity
Security Holders (the "Equity Committee").  On February 9, 1995, the
Reorganization Plan became effective and Hexcel emerged from the bankruptcy
reorganization proceedings which had begun on December 6, 1993, when Hexcel
filed a voluntary petition for relief under the provisions of Chapter 11 of the
federal bankruptcy laws.

     Further discussion of the Reorganization Plan and Hexcel's emergence from
bankruptcy reorganization proceedings is included in "Management Discussion and
Analysis" and in the Notes to the Consolidated Financial Statements included in
this Annual Report on Form 10-K.


INDUSTRY SEGMENT

     Hexcel operates within a single industry segment: composite materials,
parts and structures.  The Company sells these materials, parts, and structures
throughout the world.  The net sales, income (loss) before income taxes,
identifiable assets, capital expenditures, and depreciation and amortization for
each geographic area for the past three years are included in Note 21 to the
Consolidated Financial Statements included in this Annual Report on Form 10-K.


BUSINESS

     As discussed above, Hexcel acquired the Ciba Composites Business on
February 29, 1996.  Prior to the acquisition, the Company was organized around
worldwide research, manufacturing, marketing and administrative functions with
global responsibility for all of the Company's product groups.  Those product
groups, which have historically been manufactured and marketed primarily in the
U.S. and Europe, were comprised of reinforcement fabrics, prepregs and
adhesives, and honeycomb, including structural products made from honeycomb.


     In connection with the acquisition of the Ciba Composites Business, Hexcel
has been reorganized into strategic business units according to specific product
groups and/or geographic areas.  The research, manufacturing and marketing
activities of each of the strategic business units are supported by global
administrative functions such as human resources, finance and information
systems, legal affairs, and research and technology coordination.  The
acquisition of the Ciba Composites Business provides the Company with additional
manufacturing and marketing capabilities in its reinforcement fabrics, prepregs
and adhesives, and honeycomb product groups, in geographically complementary
areas.  In addition, the acquisition expands the Company's range of product
offerings to include structural parts and interiors, primarily for the
commercial and military aerospace markets.

     The following is a description of Hexcel's new strategic business units,
including their respective product groups and geographic areas, and the
integrated manufacturing capabilities of the Company.


                                        3

<PAGE>


FABRICS


     The Fabrics business unit has worldwide responsibility for manufacturing
and marketing reinforcement fabrics.  The business unit operates manufacturing
facilities in Les Avenieres, France; Lyon, France; and Seguin, Texas; and is
responsible for Hexcel's participation in a joint venture with Owens-Corning
Fiberglas Corporation.

     The Fabrics business unit produces woven reinforcement fabrics, without
resin impregnation, from the same fibers Hexcel uses in prepregs.  These fibers
include several types of fiberglass as well as carbon, aramid, Thorstrand
- -Registered Trademark-, quartz, ceramic and other specialty reinforcements.

     Reinforcement fabrics are sold for use in numerous applications.  These
include aerospace, marine, automotive and recreation applications, as well as
ballistics protection, printed circuit boards, metal and fume filtration
systems, insulation, window coverings, and civil engineering and other general
industrial applications.

     In addition, Hexcel owns a 50% interest in a joint venture with Owens-
Corning Fiberglas Corporation.  The Knytex joint venture, which was formed in
June of 1993, sells multi-layer stitchbonded reinforcement fabrics which are
stronger in all directions and generally lower cost than traditional woven
fabrics.  Knytex fabrics consist of multiple layers of reinforcement material,
in varying orientations, which are stitched together to preserve the desired
orientation of the various layers.

     Hexcel's net sales of reinforcement fabrics were $119.1 million in 1995,
$94.8 million in 1994 and $93.0 million in 1993.  As a result of the acquisition
of the Ciba Composites Business on February 29, 1996, net sales of reinforcement
fabrics are expected to increase in 1996.  The Ciba Composites Business had net
sales of reinforcement fabrics totaling approximately $23 million in 1995.

COMPOSITE MATERIALS

     The Composite Materials business unit, which is organized around U.S. and
European markets, has worldwide responsibility for manufacturing and marketing
prepregs, adhesives and honeycomb.  The business unit operates manufacturing
facilities in Welkenraedt, Belgium; Duxford and Swindon, England; Lyon, France;
Casa Grande, Arizona; Anaheim, Dublin, and Livermore, California; and Lancaster,
Ohio.  (In the first quarter of 1996, Hexcel announced its decision to close the
Anaheim facility and relocate certain production activities from Anaheim to
other manufacturing sites.)  Subject to the Company's acquisition of an Austrian
subsidiary of Ciba as contemplated by the Strategic Alliance Agreement, the
Composite Materials business unit will also operate a manufacturing facility in
Linz, Austria.  This business unit is also responsible for Hexcel's
participation in a joint venture with Fyfe Associates Corporation.

     The following is a description of the major product groups manufactured and
marketed by the Composite Materials business unit.

     PREPREGS AND ADHESIVES

          Prepregs combine high performance reinforcement fibers with a resin
     matrix to form a composite material with exceptional structural properties
     not present in either of the constituent materials.  Hexcel impregnates
     woven fabrics and non-woven fibers aligned in a single direction
     (unidirectional tape).



                                        4

<PAGE>

          The Composite Materials business unit produces prepreg materials from
     a variety of reinforcements including S-2-Registered Trademark- and E-type
     fiberglass, carbon, aramid, quartz, ceramic, Thorstrand-Registered
     Trademark-, polyethylene and other specialty reinforcements.  Hexcel offers
     a variety of resin matrices including bismaleimide, cyanates, epoxy,
     phenolic, polyester, polyimide and other specialty resins.

          Prepregs are sold to the commercial aerospace, space and defense,
     recreation and general industrial markets.  Product applications include
     aircraft, mass transit and automotive components, as well as defense
     systems, military support equipment, athletic shoes, fishing rods, tennis
     rackets, golf clubs, surfboards, snow skis, snow boards and bicycles.

          As a result of the acquisition of the Ciba Composites Business, Hexcel
     designs and markets a  comprehensive range of Redux-Registered Trademark-
     film adhesives.  These adhesives, which bond a wide range of composite,
     metallic, and honeycomb surfaces, are used in aerospace, automotive, marine
     and other applications.

     HONEYCOMB

          Honeycomb is a unique, lightweight, cellular structure composed of
     generally hexagonal cells nested together.  The product is similar in
     appearance to a cross-sectional slice of a beehive.  The hexagonal cell
     design gives honeycomb a high strength-to-weight ratio when used in
     "sandwich" form and a uniform resistance to crushing.  These basic
     characteristics are combined with the physical properties of the material
     from which the honeycomb is made to meet various engineering requirements.

          The Composite Materials business unit produces honeycomb from a number
     of metallic and non-metallic materials.  Most metallic honeycomb is made
     from aluminum and is available in a selection of alloys, cell sizes and
     dimensions.  Non-metallic honeycomb materials include fiberglass, carbon,
     thermoplastics, Nomex-Registered Trademark- (a non-flammable aramid paper),
     Kevlar-Registered Trademark- (an aramid fiber) and several other specialty
     materials.

          The Composite Materials business unit sells honeycomb core material in
     standard block and sheet form.  In this construction, sheets of aluminum,
     stainless steel, prepreg or other laminates are bonded with adhesives to
     each side of a slice of honeycomb core, creating a "sandwich" structure.
     Hexcel possesses autoclave and other advanced processing capabilities which
     enable the Company to manufacture complex bonded assembly parts.

          The largest market for Hexcel's honeycomb products is the aerospace
     market.  Non-aerospace honeycomb applications include high-speed trains and
     mass transit vehicles, automotive parts, energy absorption products,
     athletic shoe components, marine vessel compartments, portable shelters,
     business machine cabinets and other general industrial uses.

     Hexcel also owns a 40% interest in a joint venture with Fyfe Associates
Corporation.  Hexcel-Fyfe, which was formed in October 1992, sells and applies
high-strength architectural wrap for seismic retrofitting and strengthening of
bridges, columns and other structures.

     Hexcel's net sales of prepregs, adhesives and honeycomb (including machined
and fabricated honeycomb parts), sold separately and together as complex bonded
structures, were $231.1 million in 1995, $219.0 million in 1994 and $217.6
million in 1993.  As a result of the acquisition of the Ciba


                                        5


<PAGE>

Composites Business on February 29, 1996, net sales of prepregs, adhesives and
honeycomb are expected to increase in 1996.  The Ciba Composites Business had
net sales of prepregs, adhesives and honeycomb totaling approximately $195
million in 1995.

SPECIAL PROCESS

     The Special Process business unit has worldwide responsibility for
designing, manufacturing and marketing machined and fabricated honeycomb parts
for use in commercial and military aerospace, automotive, and other
applications.  The business unit operates manufacturing facilities in
Pottsville, Pennsylvania and Burlington, Washington, as well as special process
activities in Hexcel's Welkenraedt, Belgium; Duxford and Swindon, England; Casa
Grande, Arizona; and Bellingham, Washington facilities.  The Special Process
business unit adds value to standard honeycomb by contouring and machining it
into complex shapes to meet customer specifications.  Net sales of machined and
fabricated honeycomb parts for 1995, 1994 and 1993 are included in the above
sales totals for prepregs, adhesives and honeycomb.

STRUCTURES AND INTERIORS

     Hexcel has acquired the structures and interiors businesses of the Ciba
Composites Business, which operate under the Heath Tecna name.  The Structures
and Interiors business unit has worldwide responsibility for manufacturing and
marketing structures and interiors, and operates manufacturing facilities in
Brindisi, Italy; Bellingham, Washington; and Kent, Washington.

     The structures operations of this business unit produce a wide variety of
lightweight, composite structures primarily for aerospace use.  Structures
include such items as wing-to-body and flap track fairings, radomes, engine
cowls and inlet ducts, wing panels and other aircraft components.  Structural
products are manufactured from advanced composite materials using such
manufacturing processes as resin transfer molding, autoclave processing, multi-
axis numerically controlled machining, press laminating, heat forming and other
composite manufacturing techniques.  These products are utilized primarily by
commercial and military aircraft manufacturers.  However, the Company has
recently begun to pursue several industrial applications for structural
products.

     The interiors operations of this business unit design and produce
innovative, light weight, high-strength composite interior systems for aircraft.
Interior products include overhead stowage compartments and related interior
components such as lavatories, sidewalls and ceilings for commercial jet and
turboprop aircraft.  These products are sold to airlines for replacement of
existing interiors.  In addition, stowage bins are provided for new production
of Boeing 737 and 757 aircraft.

     Hexcel did not sell structures or interiors in 1995, 1994 or 1993.  The
Ciba Composites Business, which was acquired on February 29, 1996, had net sales
of structures and interiors totaling approximately $113 million in 1995.

PACIFIC RIM

     The Pacific Rim business unit is responsible for business development in
the Asia-Pacific region.  The business unit sells all Hexcel products within
this region through distributors and sales offices in Pleasanton, California;
Sydney, Australia; Taipei, Taiwan; and Tokyo, Japan.  The Pacific Rim business
unit is also responsible for the DIC-Hexcel joint venture, which was formed in
1990 with Dainippon Ink & Chemicals, Inc. for the production and sale of Nomex
honeycomb, prepregs and decorative laminates for the Japanese market.  The DIC-
Hexcel joint venture operates a manufacturing facility in Komatsu, Japan.


                                        6

<PAGE>

     Sales to the Asia-Pacific region, which are included in the above sales
totals for the Fabrics and Composite Materials business units, were less than
10% of Hexcel's total sales in 1995, 1994 and 1993.

INTEGRATED MANUFACTURING CAPABILITIES

     The Fabrics business unit weaves the majority of the carbon, aramid and
fiberglass fabrics used in the manufacture of honeycomb and prepreg products by
the Composite Materials business unit.  This integrated manufacturing capability
provides Hexcel with competitive advantages in developing woven reinforcements
to optimize the performance of certain of its Composite Materials products, and
a greater ability to control the cost, quality and delivery of its woven fabric
requirements.

     The Special Process business unit utilizes honeycomb products manufactured
by the Composite Materials business unit in the production of machined and
fabricated honeycomb parts.  Prior to the acquisition of the Ciba Composites
Business, Hexcel was a supplier of honeycomb and prepreg products to the Heath
Tecna structures and interiors businesses.  Following the acquisition, the
Company expects to continue to leverage its ability to supply Composite
Materials to these businesses where it has, or can economically develop,
qualified products that can be used in the fabrication of finished structural or
interior components.

     Management believes that the integrated manufacturing capabilities of
Hexcel, combined with the breadth of its product lines, strengthen the Company's
competitive position in the markets it serves and enhance its ability to develop
new product forms for new product applications.


RESEARCH AND TECHNOLOGY; PATENTS AND KNOW-HOW

     Hexcel's Research and Technology function ("R&T") supports all of the
Company's business units worldwide.  R&T maintains expertise in chemical
formulation and curatives, fabric forming and textile architectures, advanced
composites structures, process engineering, analysis and testing of composite
materials, computational design and prediction, and other scientific disciplines
related to the Company's worldwide business base.  Additionally, R&T performs a
limited amount of contract research and development in the U.S. and Europe for
strategically important customers in the areas of ceramics, higher temperature
polymers, advanced textiles and composite structures manufacturing.

     Each strategic business unit maintains research and engineering staffs and
facilities to support its business operations.  Worldwide investment in research
and technology is directed and coordinated by a committee consisting of the R&T
managers within each of Hexcel's strategic business units.  This committee is
responsible for ensuring that research and technology investments are targeted
towards maximizing the Company's long-term profitability and strengthening its
competitive position in the marketplace.  Additionally, the committee oversees
the Company's portfolio of patents, technology licenses and other intellectual
property.

     Hexcel spent $7.6 million for research and technology in 1995, $8.2 million
in 1994 and $8.0 million in 1993.  These expenditures were expensed as incurred.
Following the acquisition of the Ciba Composites Business, the Company expects
to spend more than twice the 1995 level in 1996 on new product development,
process engineering and technical services for the strategic business units.


                                        7

<PAGE>

     Hexcel's products rely primarily on the Company's expertise in materials
science, engineering and polymer chemistry.  Consistent with market demand, the
Company has been placing more emphasis on cost effective product design and
agile manufacturing in recent years.  Towards this end, the Company has entered
into formal and informal partnerships, as well as licensing and teaming
arrangements, with several customers, suppliers, external agencies and
laboratories.  Management believes that the Company possesses unique
capabilities to design, develop and manufacture composite materials and
structures.  The Company owns and maintains in excess of 100 patents worldwide,
has licensed many key technologies, and has granted technology licenses and
patent rights to several third parties in connection with joint ventures and
joint development programs.  It is the Company's policy to actively enforce its
proprietary rights.  Management believes that the patents and know-how rights
currently owned or licensed by the Company are adequate for the conduct of its
business.


RAW MATERIALS AND PRODUCTION ACTIVITIES

     Hexcel purchases most of the raw materials used in production.  Several key
materials are available from relatively few sources, and in many cases the cost
of product qualification makes it impractical to develop multiple sources of
supply.  The unavailability of these materials, which the Company does not
anticipate, could have a material adverse effect on operations.  The Company
coordinates closely with key suppliers in an effort to avoid raw material
shortages.

     Hexcel's production activities are generally based on a combination of
"make to order" and "make to forecast" production requirements.  The Company's
Special Process and Structures and Interiors businesses are almost entirely
"make to order" operations.


MARKETS AND CUSTOMERS

Hexcel's materials are sold for a broad range of uses.  The following tables
summarize net sales by market and by international operations for continuing
operations for the five years ended December 31.

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                   1995     1994     1993     1992     1991
- --------------------------------------------------------------------------------
<S>                                <C>      <C>      <C>      <C>      <C>
NET SALES BY MARKET:

  Commercial aerospace               45%      47%      42%      46%      47%
  Space and defense                  11%      11%      18%      17%      19%
  Recreation, general
     industrial and other            44%      42%      40%      37%      34%
- --------------------------------------------------------------------------------
                                    100%     100%     100%     100%     100%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

INTERNATIONAL OPERATIONS:
  International net sales(a)    $ 170.7  $ 142.3  $ 125.4  $ 148.9  $ 153.2
  Percentage of net sales            49%      45%      40%      42%      43%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

(a) Net sales of international subsidiaries and U.S. exports, in millions.

     The Boeing Company and Boeing subcontractors accounted for approximately
21% of Hexcel's 1995 sales.  The loss of all or a significant portion of this
business, which Hexcel does not anticipate, could


                                        8

<PAGE>

have a material adverse effect on sales and earnings.  Sales to various U.S.
government programs, including some of the sales to The Boeing Company and
Boeing subcontractors noted above, were approximately 10% of sales in 1995.

     The Boeing Company and Boeing subcontractors accounted for approximately
18% of the 1995 sales of the Ciba Composites Business, which was acquired by
Hexcel on February 29, 1996.

COMMERCIAL AEROSPACE

     Commercial aerospace activity fluctuates in relation to two principal
factors.  First, the number of revenue passenger miles flown by the airlines
affects the size of the airline fleets and generally follows the level of
overall economic activity.  A recent document, published by The Boeing Company,
projects that revenue passenger miles will increase an average of 5.5% per year
through the year 2000, with the Asian market having the highest growth rate.
The second factor, which is less sensitive to the general economy, is the
replacement and retrofit rates for existing aircraft.  These rates, resulting
mainly from obsolescence, are determined in part by Federal Aviation
Administration regulations as well as public concern regarding aircraft age,
safety and noise.  These rates may also be affected by the desire of the various
airlines for higher payloads and more fuel efficient aircraft, which in turn is
influenced by the price of fuel.

     Commercial aircraft build rates, based on the estimated number of aircraft
delivered, declined by more than 30% from 1992 to 1994.  Commercial aircraft
production appears to be gradually recovering from this period of decline.  In
1995, the build rates for certain commercial aircraft began to increase, and
published industry data indicates that 1995 commercial aircraft orders were
double the 1994 level.  Industry analysis indicates that the demand for aircraft
is expected to grow through the turn of the century.  Hexcel's commercial
aerospace business volume is expected to increase in 1996 in part due to this
general industry improvement and in part due to expected build rate increases
for specific commercial aircraft.  In addition to build rate increases, demands
for improved aircraft performance have led to increased use of certain honeycomb
and prepreg materials in aircraft, particularly in newer models.  Despite this
preference for high performance products, the Company must continuously
demonstrate the cost benefits of its products for aerospace applications.


SPACE AND DEFENSE

     Hexcel's sales to space and defense markets increased slightly to $37.3
million in 1995 from $34.9 million in 1994.  Sales in 1993 were $55.3 million.
The 1995 growth was based primarily on increased volume associated with a few
contracts.  The current international and domestic political climate indicates
that overall military spending will continue to decline in the foreseeable
future.  As a result, the Company believes that its participation in space and
defense markets will shrink or remain relatively flat over the next several
years.

     Contracts to supply materials for military and some commercial projects
contain provisions for termination at the convenience of the U.S. government or
the buyer.  In the case of such a termination, Hexcel is entitled to recover
reasonable incurred cost plus a provision for profit on the incurred cost.  The
Company is subject to U.S. government cost accounting standards, which are
applicable to companies with more than $25 million of government contract or
subcontract awards each year.


                                        9

<PAGE>

RECREATION, GENERAL INDUSTRIAL AND OTHER MARKETS

     Hexcel's sales to recreation, general industrial and other markets were
$153.9 million in 1995, or approximately 44% of total sales.  This compares with
$131.4 million in 1994 and $123.9 million in 1993.  The Company has focused its
participation in recreation and general industrial markets in areas where the
application of composites technology offers significant benefits to the end
user.  As a result, the Company has focused on select opportunities where high
performance is the key product criterion.  Accordingly, future opportunities and
growth depend primarily upon the success of the individual programs and
industries in which the Company has elected to participate.  Key industry
sectors and applications in which the Company is involved include printed
circuit boards, ballistics protection, certain recreation products (primarily
athletic shoes, golf clubs, fishing rods, snow skis and snow boards), wind
energy and marine products, and automotive, truck and mass transit components.
The Company's participation in these markets is also dependent on the Company's
willingness to fund application development and the available capacity of
manufacturing facilities.

     Further discussion of Hexcel's markets and customers is included in
"Management Discussion and Analysis" included in this Annual Report on Form 10-
K.


SALES AND MARKETING

     A staff of salaried market managers, product managers and salespeople
market Hexcel products directly to customers worldwide.  The Company also uses
independent distributors and manufacturer representatives for certain products,
markets and regions.  The Company's sales and marketing capabilities have been
enhanced by the acquisition of the Ciba Composites Business, which possesses an
existing sales and distribution network with offices in 19 countries throughout
the world.


BACKLOG

     The backlog of orders for aerospace materials to be filled within 12 months
was $88.3 million as of December 31, 1995, $65.6 million as of December 31, 1994
and $61.6 million as of December 31, 1993.  A major portion of the backlog is
cancelable without penalty.

     Orders for aerospace materials generally lag behind the award of orders for
new aircraft by a considerable period.  Thus, the level of new aircraft
procurement normally will not have an impact on aerospace orders received by
Hexcel for about one to three years, depending on the nature of the product, the
manufacturer, and delivery schedules.

     Backlog for non-aerospace materials amounted to $33.5 million at December
31, 1995, compared with $40.7 million at December 31, 1994 and $29.1 million at
December 31, 1993.  Most of the non-aerospace backlog is expected to be filled
within six months.  Markets for Hexcel products outside of the aerospace
industry are generally highly competitive requiring shorter lead times for
delivery or stock for immediate sale.


                                       10

<PAGE>

COMPETITION

     In the production and sale of its materials, Hexcel competes with numerous
U.S. and international companies on a worldwide basis.  The broad markets for
the Company's products are highly competitive, and the Company has focused on
both specific markets and specialty products within markets to obtain market
share.  In addition to competing directly with companies offering similar
products, Hexcel materials compete with substitute structural materials such as
structural foam, wood, metal, and concrete.  Depending upon the material and
markets, relevant competitive factors include price, delivery, service, quality
and product performance.  The acquisition of the Ciba Composites Business
enhances the Company's competitive position by broadening the Company's product
portfolio and strengthening the Company's position in certain geographic
regions.


ENVIRONMENTAL MATTERS

     Environmental control regulations have not had a significant adverse effect
on overall operations.  A discussion of environmental matters is included in
"Item 3. Legal Proceedings." and in Note 19 to the Consolidated Financial
Statements included in this Annual Report on Form 10-K.


EMPLOYEES

     As of December 31, 1995, Hexcel employed 2,127 full-time employees in its
continuing operations, compared with 2,189 and 2,221 as of December 31, 1994 and
1993, respectively.  Approximately 13% of these employees have union
affiliations.  Management believes that labor relations in the Company have been
generally satisfactory.

     As a result of the acquisition of the Ciba Composites Business on February
29, 1996, Hexcel added approximately 2,150 employees to its workforce, some of
whom have union affiliations.


                                       11

<PAGE>

ITEM 2. PROPERTIES

     Hexcel owns manufacturing and sales offices located throughout the United
States and in other countries as noted below.  The corporate offices and
principal corporate support activities for the Company are located in leased
facilities in Pleasanton, California and Stamford, Connecticut.  The central
research and technology laboratories are located in Dublin, California.

     The following table lists the manufacturing facilities of Hexcel by
geographic location, approximate square footage, and principal products,
including the facilities acquired in connection with the acquisition of the Ciba
Composites Business.  In the first quarter of 1996, the Company announced its
decision to close the acquired Anaheim facility.  Following the closure of this
facility, and the completion of certain other consolidation activities and
capital projects required to combine the operations of the Company and the Ciba
Composites Business, management believes that the Company will possess
production capacity appropriate for the conduct of its business.  The following
table does not include the manufacturing facilities operated by the Company's
joint ventures.

                            MANUFACTURING FACILITIES


                         Approximate
Facility Location       Square Footage Principal Products
- -----------------       -------------- ------------------
United States:

  Seguin, Texas             189,000    Reinforcement Fabrics
  Anaheim, California       300,000    Prepregs; Honeycomb; Adhesives
  Casa Grande, Arizona      320,000    Honeycomb; Special Process Honeycomb
  Lancaster, Ohio            35,000    Prepregs
  Livermore, California     141,000    Prepregs
  Burlington, Washington     58,000    Special Process Honeycomb
  Pottsville, Pennsylvania  104,000    Special Process Honeycomb
  Bellingham, Washington    185,000    Interiors; Special Process Honeycomb
  Kent, Washington          910,000    Interiors; Structures

International:

  Les Avenieres, France     462,000    Reinforcement Fabrics; Prepregs
  Lyon, France              230,000    Reinforcement Fabrics; Prepregs
  Linz, Austria             187,000    Prepregs
  Welkenraedt, Belgium      223,000    Prepregs; Honeycomb; Special Process
                                       Honeycomb
  Duxford, England          380,000    Prepregs; Honeycomb; Adhesives
  Swindon, England           20,000    Special Process Honeycomb
  Brindisi, Italy           110,000    Structures

     Hexcel leases the Swindon, England plant and the land on which the
Burlington, Washington facility is located.  The Company also leases portions of
the Casa Grande, Arizona; Bellingham, Washington; Kent, Washington; Les
Avenieres, France; and Welkenraedt, Belgium facilities.

     The facilities of the Ciba Composites Business acquired on February 29,
1996 were: Anaheim, California; Bellingham, Washington; Kent, Washington; Lyon,
France; Duxford, England; and Brindisi, Italy.  The acquisition of the Linz,
Austria facility did not occur on February 29, 1996, but is expected to


                                       12

<PAGE>

be completed in connection with the Company's acquisition of an Austrian
subsidiary of Ciba in accordance with the Strategic Alliance Agreement.  A
portion of the Linz, Austria facility is leased.


ITEM 3.  LEGAL PROCEEDINGS.

     On January 10, 1995, the Bankruptcy Court for the Northern District of
California, Oakland Division, confirmed the First Amended Plan of Reorganization
proposed by Hexcel and the Official Committee of Equity Security Holders dated
as of November 7, 1994.  The effective date of the Reorganization Plan was
February 9, 1995.  Further discussion of the Reorganization Plan and Hexcel's
emergence from bankruptcy reorganization proceedings is included in "Management
Discussion and Analysis" and in the Notes to the Consolidated Financial
Statements included in this Annual Report on Form 10-K.

     In December 1988, Lockheed employees working with epoxy resins and
composites on classified programs filed suit against Lockheed and its suppliers
(including Hexcel) claiming various injuries as a result of exposure to these
products.  Plaintiffs have filed for punitive damages which may be uninsured.
The first trial of the cases of 15 pilot plaintiffs resulted in a mistrial and a
retrial resulted in the entry of judgment in favor of the plaintiffs.  The
Company did not participate in the trial due to the automatic stay resulting
from the Chapter 11 filing.  Some of these claims were discharged as a result of
the plaintiffs' failure to file claims in Hexcel's Chapter 11 case.  As to the
claims which have not been discharged, the Company has objected to them and
intends to proceed with those objections within the Bankruptcy Court.

     Hexcel / MCI, a business unit divested in 1991, performed brazing services
in the manufacture of flexures under subcontract from Ormond which supplied the
flexures to Thiokol. The flexures are used to support a rocket motor housing in
a test stand during actual firing of the rocket.  Several flexures cracked under
the dead weight of a rocket motor prior to actual test firing, and Thiokol has
sued Ormond and the Company for the costs of replacing all of the flexures
purchased ($0.9 million) (Thiokol Corporation v. Ormond, Hexcel, et al.).  The
automatic stay in bankruptcy was lifted in April 1995 and the case was resumed
in the state court in Utah.  Discovery is ongoing.  There is no insurance
coverage available for an adverse court ruling or negotiated settlement.

     Hexcel has been named as a potentially responsible party ("PRP") with
respect to several hazardous waste disposal sites that it does not own or
possess which are included on the Environmental Protection Agency's Superfund
National Priority List and/or various state equivalent lists.  With respect to
its exposure relating to these sites, the Company believes its responsibility to
be de minimis.  A total of 249 claims were filed in the Chapter 11 case with a
face value of over $6.7 billion.  These claims were, for the most part,
duplicative as a result of the joint and several liability provisions of
applicable laws and have been categorized into claims involving 19 sites.
Claims involving 8 of the sites have been settled within the Chapter 11 case.
The Company has been named a PRP with respect to 6 sites for which no claims
were filed in the Chapter 11 case; as a result, the Company believes any further
claims to be barred.  The balance of the sites and their related claims have
been passed through the bankruptcy.  The Company's estimation of its exposure at
these sites is de minimis.

     Also, pursuant to the New Jersey Environmental Responsibility and Clean-Up
Act, Hexcel signed an administrative consent order to pay for clean-up of a
manufacturing facility it formerly operated in Lodi, New Jersey.  Hexcel has
reserved approximately $2.8 million to cover such remaining costs and believes
that actual costs should not exceed the amount which has been reserved.  Fine
Organics Corporation, the current owner of the Lodi site and of Hexcel's former
chemicals business operated on that site, has asserted


                                       13

<PAGE>

that the clean-up costs will be significantly in excess of that amount.  The
ultimate cost of remediation at the Lodi site will depend on developing
circumstances.

     Fine Organics Corporation filed a proof of claim and an adversary
proceeding in the Bankruptcy Court.  The court has disallowed a significant
portion of the claim by denying Fine Organics claim for treble damages and
certain contingent claims.  The remaining claims are for prior clean-up costs
incurred by Fine Organics and alleged contractual and tort damages relating to
the original sale of the business and site to Fine Organics totaling
approximately $3.2 million.  This matter is proceeding in the Bankruptcy Court.

     Hexcel, as a defense subcontractor, is subject to U.S. government audits
and reviews of negotiations, performance, cost classifications, accounting and
general practices relating to government contracts.  The Defense Contract Audit
Agency ("DCAA") reviews cost accounting and business practices of government
contractors and subcontractors including the Company.  The Company has been
engaged in discussions on a number of cost accounting issues which could result
in claims by the government.  Some of these issues have already been resolved.

     As part of these reviews, the DCAA has alleged that Hexcel improperly
included certain land lease costs in its indirect rates at the Chandler, Arizona
facility (the "Chandler Land Lease") and that, as a result, the Company's
subcontracts had been overpriced in an amount of approximately $1.0 million.
The Company has formally responded to the DCAA that it strongly disagrees with
these allegations.  In February 1996, the Company received a letter from the
United States Attorney's Office, stating that it was considering filing an
action against the Company for violation of the civil False Claims Act ("FCA")
based upon the inclusion in the indirect rates of the Chandler Land Lease costs.
While the Company does not agree that there was any violation of the FCA, if the
U.S. government elects to pursue such an action and were it to prevail, it would
be entitled to three times the actual damages claimed plus penalties of between
$5,000 and $10,000 for each false claim; the number of alleged false claims
could be significant.

     In 1993, Hexcel became aware of an aluminum honeycomb sandwich panel
delamination problem with panels produced by its wholly-owned Belgium
subsidiary, Hexcel S.A., and installed in rail cars in France and Spain.
Certain customers have alleged that Hexcel S.A. is responsible for the problem.
The Company and its insurer continue to investigate these claims.  The Company
is also working with the customers to repair or replace panels when necessary,
with certain costs to be allocated upon determination of responsibility for the
delamination.  While no lawsuit has been filed, two customers in France
requested that a court appoint experts to investigate the claims; to date, the
experts have not reported any conclusions.  The Company's primary insurer for
this matter has agreed to fund legal representation and to provide coverage of
the claim to the extent of the policy limit for one year.  The Company is
investigating additional insurance coverage.  Even if additional insurance
coverage is not available, management believes that, based on available
information, it is unlikely that these claims will have a material adverse
effect on the consolidated financial position or results of operations of the
Company.

     In November, 1995, Hexcel was notified that Livermore Development
Corporation ("LDC") was asserting a claim for damages arising from Hexcel's
recent notification of its intent to exercise its option to purchase certain
land in Livermore, California.  LDC contends that the lease was a disguised
partnership or joint venture agreement between Hexcel and LDC to develop the
property for residential use.  Hexcel disputes any such agreement and seeks to
enforce its option to purchase under a written agreement.  The parties are in
ongoing negotiations to resolve this claim.


                                       14

<PAGE>

     In September, 1995, Ciba was named as a potentially responsible party with
respect to the removal of drums from a disposal site that it did not own or
possess, known as the Omega Chemical Corporation ("Omega Site").  The Omega Site
is a spent solvent recycling and treatment facility in Whittier, California.
Ciba has previously notified the EPA that it intends to comply with the EPA's
removal requirements and has paid its interim share of such removal costs to
date.  This responsibility was assumed by the Company as a result of its
acquisition of the Ciba Composites Business, to the extent the Ciba waste
delivered to the Omega site was from the operations of the Ciba Composites
Business.  This matter is under evaluation but is presently believed to be de
minimis.

     In addition to the foregoing, Hexcel is from time to time involved in other
legal proceedings incidental to the conduct of its business.  In addition, as a
result of the acquisition of the Ciba Composites Business, the Company assumed
certain liabilities, including certain legal proceedings incidental to the
conduct of the Ciba Composites Business.

     Management believes, based on available information, that it is unlikely
these items, individually or in the aggregate, will have a material adverse
effect on the consolidated financial position or results of operations of the
Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     None.


                                       15

<PAGE>


                                     PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     Hexcel Common stock is traded on the New York and Pacific Stock Exchanges.
The range of high and low sales prices of Hexcel common stock on the New York
Stock Exchange Composite Tape is contained in Note 24 to the Consolidated
Financial Statements included in this Annual Report on Form 10-K and is
incorporated herein by reference.

     Hexcel did not declare or pay any dividends in 1995, 1994 or 1993, and the
payment of dividends is generally prohibited under the terms of certain of the
Company's credit agreements.  On March 15, 1996, there were 2,253 holders of
record of Hexcel common stock.


ITEM 6.  SELECTED FINANCIAL DATA.

     The information required by Item 6 is contained on page 32 of this Annual
Report on Form 10-K under "Selected Financial Data" and is incorporated herein
by reference.


ITEM 7.  MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

     The information required by Item 7 is contained on pages 33 to 40 of this
Annual Report on Form 10-K under "Management Discussion and Analysis" and is
incorporated herein by reference.


ITEM 8.  CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The information required by Item 8 is contained on pages 44 to 81 of this
Form 10-K under "Consolidated Financial Statements and Supplementary Data" and
is incorporated herein by reference.  The report of independent public
accountants for the years ended December 31, 1995, 1994 and 1993 is contained on
page 43 of this Annual Report on Form 10-K under "Independent Auditors' Report"
and is incorporated herein by reference.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

     Not Applicable.


                                       16

<PAGE>

                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

(a)  Listed below are the directors of Hexcel as of March 21, 1996, the
positions with the Company held by them and a brief description of each
director's prior business experience.


                            DIRECTOR          POSITIONS WITH HEXCEL AND
NAME                 AGE     SINCE               BUSINESS EXPERIENCE
- ----                 ---     ----               --------------------
John J. Lee          59      1993       Chairman of the Board of Directors since
                                        February 1996; Chief Executive Officer
                                        since January 1994; Chairman and Chief
                                        Executive Officer from January 1994 to
                                        February 1995; Chairman and Co-Chief
                                        Executive Officer from July to December
                                        1993; Director since May 1993.  Mr. Lee
                                        is chairman of the Nominating Committee
                                        and a member of the Finance Committee of
                                        the Board of Directors.  Mr. Lee has
                                        served as a director of XTRA
                                        Corporation, a transportation equipment
                                        leasing company, since 1990, and
                                        Chairman of the Board, President and
                                        Chief Executive Officer of Lee
                                        Development Corporation, a merchant
                                        banking company, since 1987.  Mr. Lee
                                        has been a Trustee of Yale University
                                        and an advisor to The Clipper Group, a
                                        private investment partnership, since
                                        1993.  From July 1989 through April
                                        1993, Mr. Lee served as Chairman of the
                                        Board and Chief Executive Officer of
                                        Seminole Corporation, a manufacturer and
                                        distributor of fertilizer.  From April
                                        1988 through April 1993, Mr. Lee served
                                        as a director of Tosco Corporation, a
                                        national refiner and marketer of
                                        petroleum products, and as President and
                                        Chief Operating Officer of Tosco from
                                        1990 through April 1993.  Mr. Lee is
                                        also a director of Aviva Petroleum
                                        Corporation and various privately-held
                                        corporations.


                                       17

<PAGE>
                            DIRECTOR    POSITIONS WITH HEXCEL AND
NAME                 AGE     SINCE      BUSINESS EXPERIENCE
- ----                 ---     ----       --------------------

Juergen Habermeier   54      1996       President, Chief Operating Officer, and
                                        a member of the Board of Directors since
                                        February 1996.  Dr. Habermeier is a
                                        member of the Technology Committee of
                                        the Board of Directors.  Dr. Habermeier
                                        has served as the President of the Ciba
                                        Composites Business and as a Vice
                                        President of Ciba-Geigy Corporation
                                        since 1989.  Since 1994, Dr. Habermeier
                                        has served on the Board of Directors of
                                        RHR International.  He is a member of
                                        the Advisory Committee of the Polymer
                                        Composites Laboratory of the University
                                        of Washington.

John M. D. Cheesmond 46      1996       Director (Chairman of the Executive
                                        Compensation Committee and a member of
                                        the Finance Committee).  Mr. Cheesmond
                                        has served as Senior Vice President and
                                        Head of Regional Finance and Control of
                                        Ciba-Geigy Limited since 1994.  From
                                        1991 through 1993, Mr. Cheesmond served
                                        as Vice President - Planning,
                                        Information and Control at Ciba Vision
                                        Corporation.

Marshall S. Geller   57      1994       Director (Chairman of the Audit
                                        Committee and a member of the Executive
                                        Compensation and Nominating Committees);
                                        Co-Chairman of the Board of Directors
                                        from February 1995 to February 1996.
                                        Mr. Geller has been Chairman, Chief
                                        Executive Officer and founding partner
                                        at Geller & Friend Capital Partners,
                                        Inc., a merchant banking firm, since
                                        November 1995.  From 1990 to November
                                        1995, Mr. Geller was Senior Managing
                                        Partner of Golenberg & Geller, Inc., a
                                        merchant banking firm.  From 1988 to
                                        1990, he was Vice Chairman of Gruntal &
                                        Company, an investment banking firm.
                                        From 1967 until 1988, he was a Senior
                                        Managing Director of Bear, Stearns & Co,
                                        Inc., an investment banking firm.  Mr.
                                        Geller is currently a director of
                                        Ballantyne of Omaha, Inc., Dycam, Inc.,
                                        Players International, Value Vision
                                        International, Inc., Styles on Video,
                                        Inc., and various privately-held
                                        corporations and charitable
                                        organizations.



                                       18
<PAGE>

                            DIRECTOR    POSITIONS WITH HEXCEL AND
NAME                 AGE     SINCE      BUSINESS EXPERIENCE
- ----                 ---     ----       --------------------
Peter A. Langerman   40      1995       Director (Chairman of the Finance
                                        Committee and a member of the Audit and
                                        Executive Compensation Committees); Co-
                                        Chairman of the Board of Directors from
                                        February 1995 to February 1996.  Mr.
                                        Langerman is a director and the
                                        Executive Vice President of Mutual
                                        Series Fund Inc., a diversified open-end
                                        management investment company registered
                                        under the Investment Company Act of 1940
                                        and a research analyst with Heine
                                        Securities Corporation, an investment
                                        advisor.  Mr. Langerman has been the
                                        Executive Vice President of Mutual
                                        Series since 1988 and has been a
                                        research analyst at Heine Securities
                                        since 1986.  Mr. Langerman is currently
                                        a director of Sunbeam Company, Inc. and
                                        various privately-held corporations.

Stanley Sherman      57      1996       Director (Member of the Finance and
                                        Executive Compensation Committees).  Mr.
                                        Sherman has served as a director and
                                        Vice President - Finance and Information
                                        Services of Ciba-Geigy Corporation since
                                        1991.  From 1986 through 1991, Mr.
                                        Sherman served as Vice President -
                                        Corporate Planning of Ciba-Geigy
                                        Corporation.  Mr. Sherman is currently a
                                        member of the Finance Committee of Ciba-
                                        Geigy Corporation.

George S. Springer   62      1993       Director (Chairman of the Technology
                                        Committee).  Dr. Springer is Professor
                                        and Chairman of the Department of
                                        Aeronautics and Astronautics and, by
                                        courtesy, Professor of Mechanical
                                        Engineering and Professor of Civil
                                        Engineering, at Stanford University.
                                        Dr. Springer joined Stanford
                                        University's faculty in 1983.

Frederick W. Stanske 37      1995       Director from August 1994 to February
                                        1995, reappointed as a director in April
                                        1995 (Member of the Audit Committee).
                                        Mr. Stanske is Vice President of Fisher
                                        Investments, Inc., an investment
                                        advisory firm.


                                       19

<PAGE>

                            DIRECTOR    POSITIONS WITH HEXCEL AND
NAME                 AGE     SINCE      BUSINESS EXPERIENCE
- ----                 ---     ----       --------------------
Joseph T. Sullivan   55      1996       Director (Member of the Nominating
                                        Committee).  Dr. Sullivan has served as
                                        a director and Senior Vice President of
                                        Ciba-Geigy Corporation since 1986.  Dr.
                                        Sullivan is currently a member of the
                                        Corporate Governance and Finance
                                        Committees of Ciba-Geigy Corporation.

Hermann Vodicka      53      1996       Director (Member of the Nominating and
                                        Technology Committees).  Mr. Vodicka has
                                        served as President of the Polymers
                                        Division and a member of the Executive
                                        Committee of Ciba-Geigy Limited since
                                        1993.  Effective April 25, 1996, Mr.
                                        Vodicka will become Chairman of the
                                        Executive Committee of Ciba-Geigy
                                        Limited.  Mr. Vodicka is currently the
                                        Chairman of the Board of METTLER-TOLEDO,
                                        a leading worldwide manufacturer of
                                        scales and balances and a wholly owned
                                        subsidiary of Ciba-Geigy Limited.  From
                                        1988 through 1993, Mr. Vodicka was
                                        President and Chief Executive Officer of
                                        METTLER-TOLEDO.


                                       20

<PAGE>

(b)   Listed below are the executive officers of Hexcel as of March 21, 1996,
the positions held by them and a brief description of their business experience.

                            DIRECTOR    POSITIONS WITH HEXCEL AND
NAME                 AGE     SINCE      BUSINESS EXPERIENCE
- ----                 ---     ----       --------------------
John J. Lee          59      1993       See Item 10(a) above for a brief
                                        description of Mr. Lee's positions with
                                        Hexcel and his business experience.

Juergen Habermeier   54      1996       See Item 10(a) above for a brief
                                        description of Dr. Habermeier's
                                        positions with Hexcel and his business
                                        experience.

Stephen C. Forsyth   40      1994       Senior Vice President of Finance and
                                        Administration since February 1996; Vice
                                        President of International Operations
                                        from October 1994 to February 1996;
                                        General Manager of Resins Business and
                                        Export Marketing from 1989 to 1994;
                                        other general management positions from
                                        1980 to 1989.  Mr. Forsyth joined Hexcel
                                        in 1980.

Rodney P. Jenks, Jr. 45      1994       Vice President, General Counsel and
                                        Secretary since March 1994.  Prior to
                                        joining Hexcel in 1994, Mr. Jenks was a
                                        partner in the law firm of Wendel,
                                        Rosen, Black & Dean, where he continues
                                        to serve as counsel.

David M. Wong        51      1996       Vice President of Corporate Affairs
                                        since February 1996; Director of Special
                                        Projects from July 1993 to February
                                        1996; Corporate Controller and Chief
                                        Accounting Officer from 1983 to 1993;
                                        other general management positions from
                                        1979 to 1993.  Mr. Wong joined Hexcel in
                                        1979.

William P. Meehan    60      1993       Vice President of Finance and Chief
                                        Financial Officer since September 1993,
                                        and Treasurer since April 1994.  Prior
                                        to joining Hexcel in 1993, Mr. Meehan
                                        served as President and Chief Executive
                                        Officer of Thousand Trails and NACO, a
                                        membership campground and resort
                                        business, from 1990 through 1992.  From
                                        1986 through 1989, Mr. Meehan served as
                                        Vice President of Finance and Chief
                                        Financial Officer of Hadco Corporation.


                                       21

<PAGE>

                            DIRECTOR    POSITIONS WITH HEXCEL AND
NAME                 AGE     SINCE      BUSINESS EXPERIENCE
- ----                 ---     ----       --------------------
Wayne C. Pensky      40      1993       Corporate Controller and Chief
                                        Accounting Officer since July 1993.
                                        Prior to joining Hexcel in 1993, Mr.
                                        Pensky was a partner at Arthur Andersen
                                        & Co., where he was employed from 1979.

Michael Carpenter    39      1996       Vice President of Structures and
                                        Interiors Business Unit, responsible
                                        for the structures business, since
                                        February 1996. Mr. Carpenter served as
                                        the Vice President of Structures in
                                        the Heath Tecna division of the Ciba
                                        Composites Business prior the
                                        acquisition.  Mr. Carpenter has held
                                        various technical and managerial
                                        positions with Heath Tecna since 1983.

William Hunt         53      1996       President of the European Operations of
                                        the Composite Materials Business Unit
                                        since February 1996. Mr. Hunt served as
                                        the President of the EuroMaterials unit
                                        of the Ciba Composites Business from  
                                        1991 to February 1996, and as the
                                        Managing Director of Ciba-Geigy
                                        Plastics from 1990 to 1991. Prior to
                                        joining Ciba in 1990, Mr. Hunt held
                                        various other technical and managerial
                                        positions, including the position of
                                        Managing Director of Illford Limited
                                        (Photographic) Co.

Claude Genin         60      1996       President of the Fabrics Business Unit
                                        since February 1996; Managing Director
                                        of Hexcel Lyon from 1977 to 1996.
                                        Hexcel Lyon was acquired by Hexcel in
                                        1985.

James A. Koshak      52      1996       President of the U.S. Operations of the
                                        Composite Materials Business Unit since
                                        February 1996.  Mr. Koshak served as
                                        Vice President of the Ciba Composites
                                        Business and General Manager of the U.S.
                                        Materials unit from 1993 to February
                                        1996, and as Vice President of the
                                        Polymers Division and General Manager of
                                        Formulated Systems from 1988 to 1993.
                                        Mr. Koshak held various other technical
                                        and managerial positions with Ciba from
                                        1974 to 1988.


                                       22

<PAGE>

                            DIRECTOR    POSITIONS WITH HEXCEL AND
NAME                 AGE     SINCE      BUSINESS EXPERIENCE
- ----                 ---     ----       --------------------
Thomas J. Lahey      55      1991       President of the Pacific Rim 
                                        Business Unit since February 1996; 
                                        Vice President of Worldwide Sales
                                        from April 1993 to February 1996; Vice
                                        President of Advanced Composites from
                                        1992 to 1993; General Manager of
                                        Advanced Composites from 1991 to 1992;
                                        General Manager of Advanced Products
                                        from 1989 to 1991.  Prior to joining
                                        Hexcel in 1989, Mr. Lahey held the
                                        position of Executive Assistant to the
                                        President of Kaman Aerospace Corporation
                                        in 1987 and 1988, and was a Vice
                                        President of Grumman Corporation from
                                        1985 to 1987.

Robert A. Petrisko   41      1993       Vice President of Research and
                                        Technology since September 1993; Manager
                                        of the Signature Technology Group at the
                                        Chandler facility and Director of
                                        Aerospace Technology from 1989 to 1993.
                                        Dr. Petrisko joined Hexcel in 1989,
                                        after serving as a Research Specialist
                                        with Dow Corning Corporation from 1985
                                        to 1989.

Gary L. Sandercock   54      1989       President of the Special Process 
                                        Business Unit since February 1996;
                                        Vice President of Manufacturing from
                                        April 1993 to February 1996;
                                        Vice President of Reinforcement Fabrics
                                        from 1989 to 1993; General Manager of
                                        the Trevarno Division from 1985 to 1989;
                                        other manufacturing and general
                                        management positions from 1967 to 1985.
                                        Mr. Sandercock joined Hexcel in 1967.

David Tanonis        39      1996       Vice President of the Structures and 
                                        Interiors Business Unit, responsible 
                                        for the interiors business, since
                                        February 1996.  Mr. Tanonis served as
                                        the Vice President of Interiors in the
                                        Heath Tecna division of the Ciba
                                        Composites Business prior to the
                                        acquisition.  Mr. Tanonis has held
                                        various technical and managerial
                                        positions with Heath Tecna since he
                                        joined the division in 1987.  Mr.
                                        Tanonis held various management
                                        positions with Polymer Engineering, Inc.
                                        from 1978 to 1987.


(c)   There are no family relationships among any of Hexcel's directors or
executive officers.


                                       23

<PAGE>

ITEM 11.  EXECUTIVE COMPENSATION.

     The information required in Item 11 will be contained in Hexcel's
definitive Proxy Statement for the 1996 Annual Meeting of Stockholders.  Such
information is incorporated herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information required in Item 12 will be contained in Hexcel's
definitive Proxy Statement for the 1996 Annual Meeting of Stockholders.  Such
information is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The information required in Item 13 will be contained in Hexcel's
definitive Proxy Statement for the 1996 Annual Meeting of Stockholders.  Such
information is incorporated herein by reference.


                                       24

<PAGE>

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

a.  FINANCIAL STATEMENTS

     The consolidated financial statements of the Company, notes thereto, and
independent auditors' report are listed on page 41 of this Annual Report on Form
10-K and are incorporated herein by reference.

b.  REPORTS ON FORM 8-K

     Current Report on Form 8-K dated as of October 13, 1995, relating to the
     proposed acquisition of the Ciba Composites Business.

     Current Report on Form 8-K dated as of March 15, 1996, relating to the
     consummation of the acquisition of the Ciba Composites Business.

     Current Report on Form 8-K/A dated as of April 1, 1996, relating to the
     consummation of the acquisition of the Ciba Composites Business.

c.  EXHIBITS

EXHIBIT NO.         DESCRIPTION
- -----------         -----------

2.1            Strategic Alliance Agreement dated as of September 29, 1995 among
               the Company, Ciba and CGC (filed as Exhibit 10.1 to the Company's
               Current Report on Form 8-K dated as of October 13, 1995 and
               incorporated herein by reference).

2.1(a)         Amendment dated as of December 12, 1995 to the Strategic Alliance
               Agreement among the Company, Ciba and CGC (filed as Exhibit
               2.1(a) to the Company's Current Report on Form 8-K dated as of
               March 15, 1996 and incorporated herein by reference).

2.1(b)         Letter Agreement dated as of February 28, 1996 among the Company,
               Ciba and CGC (filed as Exhibit 2.1(b) to the Company's Current
               Report on Form 8-K dated as of March 15, 1996 and incorporated
               herein by reference).

2.1(c)         Distribution Agreement dated as of February 29, 1996 among the
               Company, Brochier S.A., Composite Materials Limited, Salver
               S.r.l. and Ciba (filed as Exhibit 2.1(c) to the Company's Current
               Report on Form 8-K dated March 15, 1996 and incorporated herein
               by reference).

2.2            First Amended Plan of Reorganization Proposed by the Debtor and
               the Official Committee of Equity Security Holders, dated as of
               November 7, 1994 (filed as Exhibit 2 to the Company's Quarterly
               Report on Form 10-Q for the fiscal quarter ended October 2, 1994
               and incorporated herein by reference).

2.2(a)         Order Confirming First Amended Plan of Reorganization Proposed by
               the Debtor and the Official Committee of Equity Security Holders,
               entered on January 12, 1995 by the


                                       25

<PAGE>

EXHIBIT NO.    DESCRIPTION
- -----------    -----------

               United States Bankruptcy Court for the Northern District of
               California (filed as Exhibit 2.1 to the Company's Current Report
               on Form 8-K dated as of January 23, 1995 and incorporated herein
               by reference).

2.2(b)         Subscription Rights Plan (filed as Exhibit 4.1 to the Company's
               Current Report on Form 8-K dated as of February 9, 1995 and
               incorporated herein by reference).

3.1            Certificate of Incorporation of the Company dated as of February
               9, 1995 (filed as Exhibit 3.1 to the Company's Annual Report on
               Form 10-K for the fiscal year ended December 31, 1994 and
               incorporated herein by reference).

3.1(a)         Amendment dated as of February 21, 1996 to the Certificate of
               Incorporation of the Company (filed as Exhibit 3.1(a) to the
               Company's Registration Statement on Form S-8, Registration No.
               333-1225, and incorporated herein by reference).

3.2            Bylaws of the Company dated as of February 9, 1995 (filed as
               Exhibit 3.2 to the Company's Annual Report on Form 10-K for the
               fiscal year ended December 31, 1994 and incorporated herein by
               reference).

3.2(a)         Amendment dated as of February 29, 1996 to the Bylaws of the
               Company.


4.1            Certificate of Incorporation of the Company dated as of February
               9, 1995 (see Exhibit 3.1 above).

4.1(a)         Amendment dated as of February 29, 1996 to the Certificate of
               Incorporation of the Company (see Exhibit 3.1(a) above).

4.2            Bylaws of the Company dated as of February 9, 1995 (see Exhibit
               3.2 above).

4.2(a)         Amendment dated as of February 29, 1996 to the Bylaws of the
               Company (see Exhibit 3.2(a) above).

4.3            Indenture dated as of October 1, 1988 between the Company and the
               Bank of California, N.A., as trustee (filed as Exhibit 4.10 to
               the Company's Annual Report on Form 10-K for the fiscal year
               ended December 31, 1993 and incorporated herein by reference).

4.4            Indenture dated as of February 29, 1996 between the Company and
               First Trust of California, National Association, as trustee
               (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K
               dated as of March 15, 1996 and incorporated herein by reference).

10.1           Credit Agreement dated as of February 8, 1995 among the Company,
               Citicorp USA, Inc., Heller Financial, Inc., Transamerica Business
               Credit Corporation and Citibank N.A. (filed as Exhibit 99.1 to
               the Company's Current Report on Form 8-K dated as of February 22,
               1995 and incorporated herein by reference).


                                       26

<PAGE>

EXHIBIT NO.    DESCRIPTION
- -----------    -----------

10.2           Credit Agreement dated as of February 29, 1996 among the Company
               and certain subsidiaries of the Company, as borrowers, the
               lenders and issuing banks party thereto, Citibank, N.A., as U.S.
               administrative agent, Citibank International plc, as European
               administrative agent and Credit Suisse, as syndication agent
               (filed as Exhibit 99.1 to the Company's Current Report on Form 8-
               K dated as of March 15, 1996 and incorporated herein by
               reference).

10.3           Restated and Amended Reimbursement Agreement dated as of February
               1, 1995 between the Company and Banque Nationale de Paris (filed
               as Exhibit 99.2 to the Company's Current Report on Form 8-K dated
               as of February 22, 1995 and incorporated herein by reference).

10.3(a)        Second Restated and Amended Reimbursement Agreement dated as of
               February 29, 1996 between the Company and Banque Nationale de
               Paris.

10.4           Asset Purchase Agreement dated as of November 3, 1994 between the
               Company and Northrop Grumman Corporation (filed as Exhibit 10 to
               the Company's Quarterly Report on Form 10-Q for the fiscal
               quarter ended October 2, 1994 and incorporated herein by
               reference).

10.5           Hexcel Corporation Incentive Stock Plan (filed as Exhibit 4.3 to
               the Company's Registration Statement on Form S-8, Registration
               No. 333-1225, and incorporated herein by reference).

10.6           Long-Term Incentive Plan (filed as Exhibit 99.2 to the Company's
               Current Report on Form 8-K dated as of January 23, 1995 and
               incorporated herein by reference).

10.7           1988 Management Stock Program (filed as Exhibit 28.1 to Post-
               Effective Amendment No. 1 to Form S-8, Registration No. 33-17025,
               and incorporated herein by reference).

10.7(a)        Amendments to 1988 Management Stock Program (filed as Exhibit
               28.2 to the Company's Registration Statement on Form S-8,
               Registration No. 33-28445, and incorporated herein by reference).

10.8           Form of 1988 Restricted Stock Agreement (filed as Exhibit 28.14
               to Post-Effective Amendment No. 1 to the Company's Registration
               Statement on Form S-8, Registration No. 33-17025, and
               incorporated herein by reference).

10.9           Form of 1988 Discounted Stock Option Agreement (filed as Exhibit
               28.16 to Post-Effective Amendment No. 1 to the Company's
               Registration Statement on Form S-8, Registration No. 33-17025,
               and incorporated herein by reference).

10.10          Form of 1988 Officers' Non-Qualified Stock Option Agreement
               (filed as Exhibit 28.9 to Post-Effective Amendment No. 1 to the
               Company's Registration Statement on Form S-8, Registration No.
               33-17025, and incorporated herein by reference).


                                       27

<PAGE>

EXHIBIT NO.    DESCRIPTION
- -----------    -----------

10.11          Form of Executive Deferred Compensation Agreement (filed as
               Exhibit 10.10.B to the Company's Annual Report on Form 10-K for
               the fiscal year ended December 31, 1993 and incorporated herein
               by reference).

10.12          Directors' Retirement Plan (filed as Exhibit 11.14 to the
               Company's Annual Report on Form 10-K for the fiscal year ended
               December 31, 1992 and incorporated herein by reference).

10.13          Form of Option Agreement (Directors).

10.14          Employment Agreement dated as of February 29, 1996 between the
               Company and John J. Lee.

10.14(a)       Employee Option Agreement dated as of February 29, 1996 between
               the Company and John J. Lee.

10.14(b)       Bankruptcy Court Option Agreement dated as of February 29, 1996
               between the Company and John J. Lee.

10.14(c)       Performance Accelerated Restricted Stock Unit Agreement dated as
               of February 29, 1996 between the Company and John J. Lee.

10.14(d)       Short-Term Option Agreement dated as of February 29, 1996 between
               the Company and John J. Lee.

10.14(e)       Form of Reload Option Agreement between the Company
               and John J. Lee.

10.15          Interim Employment Agreement and Consulting Agreement between the
               Company and John J. Lee (filed as Exhibit 10.4.E to the Company's
               Annual Report on Form 10-K for the fiscal year ended December 31,
               1994 and incorporated herein by reference).

10.16          Interim Employment Agreement between the Company and William P.
               Meehan (filed as Exhibit 10.4.G to the Company's Annual Report on
               Form 10-K for the fiscal year ended December 31, 1994 and
               incorporated herein by reference).


                                       28

<PAGE>

EXHIBIT NO.    DESCRIPTION
- -----------    -----------

10.17          Agreement between the Company and Gary L. Sandercock (filed as
               Exhibit 10.4.I to the Company's Annual Report on Form 10-K for
               the fiscal year ended December 31, 1994 and incorporated herein
               by reference).

10.18          Agreement between the Company and Thomas J. Lahey (filed as
               Exhibit 10.4.J to the Company's Annual Report on Form 10-K for
               the fiscal year ended December 31, 1994 and incorporated herein
               by reference).

10.19          Memorandum Agreement dated as of January 31, 1996 between the
               Company and Rodney P. Jenks, Jr.

10.20          Letter Agreement dated as of February 1, 1995 between the Company
               and UniRock Management Corporation (filed as Exhibit 10.5 to the
               Company's Annual Report on Form 10-K for the fiscal year ended
               December 31, 1994 and incorporated herein by reference).

10.20(a)       Letter Agreement dated as of October 27, 1995 between the Company
               and UniRock Management Corporation.

10.21          Governance Agreement dated as of February 29, 1996 between the
               Company and Ciba.

10.22          Registration Rights Agreement dated as of February 29, 1996
               between the Company and Ciba.

10.23          Agreement Governing United States Employment Matters dated as of
               September 29, 1995 between the Company and CGC (filed as Exhibit
               D to Exhibit 10.1 to the Company's Current Report on Form 8-K
               dated as of October 13, 1995 and incorporated herein by
               reference).

10.23(a)       Amendment dated as of November 22, 1995 to the Agreement
               Governing United States Employment Matters between the Company
               and CGC.

10.24          Employment Matters Agreement dated as of February 29, 1996 among
               Ciba-Geigy plc, Composite Materials Limited and the Company.

11             Statement Regarding Computation of Per Share Earnings.

21             Subsidiaries of Registrant.

23             Independent Auditors' Consent -- Deloitte & Touche LLP

27             Financial Data Schedule (electronic filing only).


                                       29

<PAGE>

                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF
PLEASANTON, STATE OF CALIFORNIA.

                                   HEXCEL CORPORATION

MARCH 21, 1996                        By:  /s/ JOHN J. LEE
                                         --------------------------------------
                                         John J. Lee, Chief Executive Officer

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED.

      SIGNATURE                       TITLE                      DATE
      ---------                       -----                      ----

   /s/ JOHN J. LEE               Chairman of the            March 21, 1996
- -----------------------     Board of Directors and
     (John J. Lee)          Chief Executive Officer
                         (PRINCIPAL EXECUTIVE OFFICER)

/s/ WILLIAM P. MEEHAN       Vice President and Chief        March 21, 1996
- -----------------------        Financial Officer
  (William P. Meehan)    (PRINCIPAL FINANCIAL OFFICER)

 /s/ WAYNE C. PENSKY          Corporate Controller          March 21, 1996
- ----------------------- (PRINCIPAL ACCOUNTING OFFICER)
   (Wayne C. Pensky)

/s/ JOHN M. D. CHEESMOND            Director                March 21, 1996
- ------------------------
(John M. D. Cheesmond)

/s/ MARSHALL S. GELLER              Director                March 21, 1996
- -----------------------
 (Marshall S. Geller)

/s/ JUERGEN HABERMEIER      Director, President and         March 21, 1996
- -----------------------     Chief Operating Officer
 (Juergen Habermeier)

/s/ PETER A. LANGERMAN             Director                 March 21, 1996
- -----------------------
 (Peter A. Langerman)


                                       30

<PAGE>

       SIGNATURE                     TITLE                 DATE
       ---------                     -----                 ----

/s/ STANLEY SHERMAN                Director                March 21, 1996
- -----------------------
   (Stanley Sherman)

/s/ GEORGE S. SPRINGER             Director                March 21, 1996
- -----------------------
 (George S. Springer)


/s/ FREDERICK W. STANSKE           Director                March 21, 1996
- ------------------------
(Frederick W. Stanske)

/s/ JOSEPH T. SULLIVAN              Director                March 21, 1996
- -----------------------
 (Joseph T. Sullivan)


                                    Director                March 21, 1996
- -----------------------
   (Hermann Vodicka)


                                       31

<PAGE>

SELECTED FINANCIAL DATA

     The following table summarizes selected financial data for continuing
operations as of, and for, the five years ended December 31.

<TABLE>
<CAPTION>

(IN THOUSANDS, EXCEPT PER SHARE DATA)
- ---------------------------------------------------------------------------------------------------------
                                        1995           1994           1993           1992           1991
- ---------------------------------------------------------------------------------------------------------
<S>                               <C>             <C>            <C>            <C>           <C>
INCOME STATEMENT DATA:

     Net sales                     $ 350,238      $ 313,795      $ 310,635      $ 352,987      $ 355,601
     Cost of sales                  (283,148)      (265,367)      (263,090)      (285,088)      (284,875)
                                  -----------------------------------------------------------------------
     Gross margin                     67,090         48,428         47,545         67,899         70,726
     Marketing, general &
      administrative expenses        (49,324)       (45,785)       (52,510)       (62,053)       (54,797)
     Other income (expenses), net        791          4,861        (12,780)         2,992             --
     Restructuring expenses               --             --        (46,600)       (23,000)            --
                                  -----------------------------------------------------------------------
     Operating income (loss)          18,557          7,504        (64,345)       (14,162)        15,929
     Interest expense                 (8,682)       (11,846)        (8,862)        (8,196)       (10,870)
     Bankruptcy reorganization
      expenses                        (3,361)       (20,152)          (641)            --             --
                                  -----------------------------------------------------------------------
     Income (loss) from
      continuing operations
      before income taxes              6,514        (24,494)       (73,848)       (22,358)         5,059
     Benefit (provision) for
      income taxes                    (3,313)        (3,586)        (6,024)         6,375             54
                                  -----------------------------------------------------------------------
     Income (loss) from
       continuing operations       $   3,201      $ (28,080)     $ (79,872)     $ (15,983)     $   5,113
                                  -----------------------------------------------------------------------
                                  -----------------------------------------------------------------------
     Income (loss) per share
       from continuing
       operations(a)                  $ 0.20        $ (3.84)      $ (10.89)       $ (2.20)        $ 0.72
                                  -----------------------------------------------------------------------
                                  -----------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA:
     Current assets                $ 128,055      $ 148,352      $ 134,710      $ 160,001      $ 213,699
     Non-current assets              102,547         95,105        128,532        150,659        146,275
                                  -----------------------------------------------------------------------
     Total assets                  $ 230,602      $ 243,457      $ 263,242      $ 310,660      $ 359,974
                                  -----------------------------------------------------------------------
                                  -----------------------------------------------------------------------
     Current liabilities           $  66,485      $ 171,307      $  72,965      $  79,305      $  78,545
     Long-term liabilities           115,743         78,035        169,524        125,206        137,106
     Shareholders' equity
      (deficit)                       48,374         (5,885)        20,753        106,149        144,323
                                  -----------------------------------------------------------------------
     Total liabilities and
      shareholders' equity
      (deficit)                    $ 230,602      $ 243,457      $ 263,242      $ 310,660      $ 359,974
                                  -----------------------------------------------------------------------
                                  -----------------------------------------------------------------------

OTHER DATA:
     Cash dividends per share             --             --             --         $ 0.44         $ 0.44
     Shares outstanding at
       year-end                       18,091          7,301          7,310          7,296          7,158
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

 (a) Primary and fully diluted net income (loss) per share for all five years
       were the same because the fully diluted computation was antidilutive.


                                       32

<PAGE>

MANAGEMENT DISCUSSION AND ANALYSIS


ACQUISITION OF THE CIBA COMPOSITES BUSINESS

     Hexcel acquired the Ciba Composites Business of Ciba-Geigy Limited and
Ciba-Geigy Corporation on February 29, 1996.  The Ciba Composites Business is
engaged in the manufacture and marketing of composite materials, parts and
structures for aerospace, recreation and general industrial markets.  Product
lines include fabrics, prepregs, adhesives, honeycomb core, sandwich panels and
fabricated components, as well as structures and interiors primarily for the
commercial and military aerospace markets.

     The acquisition of the Ciba Composites Business was consummated pursuant to
the Strategic Alliance Agreement.  Under the Strategic Alliance Agreement,
Hexcel acquired the assets (including the capital stock of certain of Ciba's
non-U.S. subsidiaries) and assumed the liabilities of the Ciba Composites
Business other than certain excluded assets and liabilities in exchange for: (a)
approximately 18.0 million newly issued shares of Hexcel common stock; (b) $25.0
million in cash; and (c) undertakings to deliver to Ciba and/or one or more of
its subsidiaries, following completion of certain post-closing adjustment
procedures contemplated by the Strategic Alliance Agreement, the Senior
Subordinated Notes and the Senior Demand Notes.  Pursuant to the Strategic
Alliance Agreement, certain assets of the Ciba Composites Business and certain
assets of Ciba affiliates that will continue to act as distributors for the Ciba
Composites Business will be acquired by the Company from time to time prior to
February 28, 1997.

     In connection with the acquisition of the Ciba Composites Business, the
Company obtained the Senior Secured Credit Facility to: (a) fund the cash
component of the purchase price; (b) refinance outstanding indebtedness under
certain U.S. and European credit facilities; and (c) provide for the ongoing
working capital and other financing requirements of the Company, including
consolidation activities, on a worldwide basis.

     Further discussion of the acquisition of the Ciba Composites Business and
the Senior Secured Credit Facility is included in "Financial Condition and
Liquidity" below, as well as in "Item 1. Business." and in the Notes to the
Consolidated Financial Statements included in this Annual Report on Form 10-K.

     Hexcel acquired the Ciba Composites Business on February 29, 1996.
Accordingly, the Company's results of operations for 1995, 1994 and 1993 do not
include the results of the Ciba Composites Business, and unless the context
otherwise indicates, the following discussion and analysis relates solely to the
operations of the Company prior to the acquisition of the Ciba Composites
Business.


BANKRUPTCY REORGANIZATION

     On January 12, 1995, the Bankruptcy Court entered an order dated January
10, 1995 confirming the Reorganization Plan proposed by Hexcel and the Equity
Committee.  On February 9, 1995, the Reorganization Plan became effective and
Hexcel emerged from the bankruptcy reorganization proceedings which had begun on
December 6, 1993, when Hexcel filed a voluntary petition for relief under the
provisions of Chapter 11 of the federal bankruptcy laws.


                                       33

<PAGE>

     The Reorganization Plan which became effective on February 9, 1995 provided
for: (a) the replacement of a debtor-in-possession credit facility with a new
revolving credit facility (the "Revolving Credit Facility") of up to $45.0
million; (b) the creation of an amended reimbursement agreement with respect to
the letters of credit in support of certain industrial development revenue
bonds; (c) the completion of the first closing under a standby purchase
commitment whereby Mutual Series Fund Inc. ("Mutual Series") purchased
approximately 1.9 million shares of new common stock for $9.0 million and loaned
Hexcel $41.0 million as an advance against the proceeds of a subscription rights
offering for additional shares of new common stock; and (d) the reinstatement or
payment in full, with interest, of all allowed claims, including prepetition
accounts payable and notes payable.

     The Revolving Credit Facility was replaced by the Senior Secured Credit
Facility on February 29, 1996.

     The subscription rights offering concluded on March 27, 1995, with the
issuance of an additional 7.2 million shares of new common stock.  The resulting
cash proceeds of $33.1 million were used to reduce the outstanding balance of
the loan from Mutual Series.  The second closing under the standby purchase
agreement was completed on April 6, 1995, with the issuance of an additional 1.6
million shares of new common stock to Mutual Series, the issuance of an
additional 0.1 million shares of new common stock to John J. Lee, Hexcel's Chief
Executive Officer, and the retirement of the remaining balance of the Mutual
Series loan.  Following the second closing under the standby purchase agreement
on April 6, 1995, the Company had a total of 18.1 million shares of common stock
issued and outstanding.

     On February 9, 1995, Hexcel paid $78.1 million in prepetition claims and
interest, and reinstated another $60.6 million in prepetition liabilities.  The
payment of claims and interest on February 9, 1995 was financed with: (a) cash
proceeds of $26.7 million received in the first quarter of 1995 from the sale of
the Company's Chandler, Arizona manufacturing facility and certain related
assets and technology; (b) cash proceeds of $2.6 million received in the first
quarter of 1995 from the sale of the Company's European resins business; (c) the
$50.0 million in cash received from Mutual Series in connection with the standby
purchase agreement; and (d) borrowings under the Revolving Credit Facility.

     Further discussion of the Reorganization Plan, the Chandler and European
resins transactions, and Hexcel's emergence from bankruptcy reorganization
proceedings is included in the Notes to the Consolidated Financial Statements
included in this Annual Report on Form 10-K.


RESULTS OF OPERATIONS

     Hexcel generated income from continuing operations of $3.2 million in 1995,
or $0.20 per share.  This compares with losses from continuing operations of
$28.1 million in 1994 and $79.9 million in 1993.  The Company earned net income
of $2.7 million in 1995, or $0.17 per share.  The Company incurred net losses of
$30.0 million and $86.0 million in 1994 and 1993, respectively.

     Operating results for 1995 include other income of $0.8 million and
bankruptcy reorganization expenses of $3.4 million.  Other income relates
primarily to additional monies received in connection with the sale of the
Chandler, Arizona manufacturing facility and certain related assets and
technology in 1994.

     Operating results for 1994 include other income of $4.9 million, which is
largely comprised of $15.9 million in income related to the Chandler
transaction, less an $8.0 million provision to reflect the


                                       34

<PAGE>

estimated cost of restructuring a joint venture and a $2.9 million provision for
bankruptcy claim adjustments.  The 1994 loss from continuing operations also
includes bankruptcy reorganization expenses of $20.2 million, as well as
interest expenses for bankruptcy claims and exit financing of $2.5 million and a
provision for the settlement of various tax audits of $1.8 million.

     Operating results for 1993 include restructuring charges of $46.6 million
for a major expansion of the restructuring program begun in December 1992.  The
1993 loss from continuing operations also includes other expenses of $12.8
million for the write-down of certain assets and increases in reserves for
warranties and environmental matters on property previously owned.  The
impairment of assets was due primarily to the bankruptcy proceedings, changes in
business conditions, and depressed real estate prices on property held for sale.
In addition, Hexcel recorded a $10.9 million provision in 1993 to reflect the
adverse impact of bankruptcy proceedings and substantial operating losses on the
potential realization of deferred income tax benefits.

     Losses from discontinued operations totaled $0.5 million, $1.9 million and
$10.6 million in 1995, 1994 and 1993, respectively.  These losses reflect the
results of the discontinued resins business, including provisions to write-down
the net assets of this business by $2.8 million in 1994 and $6.0 million in
1993.  The divestiture of the resins business was completed in October 1995.
The 1993 losses from discontinued operations also reflect the results of the
discontinued fine chemicals business, including a provision to write-down the
net assets of this business by $2.8 million in 1993.  The divestiture of the
fine chemicals business was completed in January 1994.

     In 1993, the Company recorded a one-time, cumulative benefit of $4.5
million from the adoption of a new accounting standard for income taxes.

SALES

     Net sales for 1995 totaled $350.2 million, compared with 1994 net sales of
$313.8 million and 1993 net sales of $310.6 million.  The improvement in 1995
sales over 1994 and 1993 levels is attributable to increased sales of prepregs
and reinforcement fabrics, partially offset by decreased sales of honeycomb.
Sales of prepregs to commercial aerospace and general industrial markets were
higher, as were sales of reinforcement fabrics for use in the recreation,
electrical (printed circuit boards) and ballistics industries.  In addition,
Hexcel benefited from a significant military contract for prepregs, and improved
sales of honeycomb to the commercial aerospace market.  The overall decrease in
honeycomb sales is attributable to the divestiture of the Chandler facility and
the related reduction in military aerospace sales.  The Chandler facility and
certain related assets and technology were sold to the Northrop Grumman
Corporation in December 1994.

     The increase in sales from 1994 to 1995 reflects a modest increase in
demand for certain products used in the commercial aerospace market, further
penetration of selected recreation and general industrial markets, and continued
improvement in the overall economic environment in both the U.S. and Europe.
Changes in currency exchange rates were also a factor in the increase.  During
1995, the U.S. dollar declined against most of the major European currencies,
including the Belgian and French francs; accordingly, sales from Hexcel's
primary international subsidiaries were increased when translated into U.S.
dollars.  Due to the highly competitive nature of most of the markets in which
the Company competes, product price changes were not a significant factor in
1995 sales growth.

     U.S. sales were $179.5 million in 1995, compared with $171.5 million in
1994 and $185.2 million in 1993.  The 1995 increase is primarily attributable to
a significant military contract for prepregs and


                                       35

<PAGE>

improved sales of reinforcement fabrics to general industrial and other markets.
The reduction in honeycomb sales attributable to the divestiture of the Chandler
facility was partially offset by increased sales of honeycomb to commercial
aerospace and other markets.  The 1994 decrease in U.S. sales was mainly due to
reduced sales of prepregs and honeycomb to commercial and military aerospace
markets, partially negated by improved sales of prepregs to general industrial
and other markets.

     International sales were $170.7 million in 1995, compared with $142.3
million in 1994 and $125.4 million in 1993.  The 1995 and 1994 increases reflect
higher sales of prepregs and reinforcement fabrics to recreation, electrical
(printed circuit boards) and other industries, as well as increased sales of
prepregs to certain European aerospace customers.  A portion of each increase is
also attributable to changes in currency exchange rates.  The U.S. dollar
declined relative to the Belgian and French francs in 1994 as well as in 1995.

COMMERCIAL AEROSPACE SALES

     Worldwide sales were $159.0 million in 1995, compared with $147.5 million
in 1994 and $131.4 million in 1993.  Sales of prepregs and honeycomb to the
commercial aerospace market increased in 1995 as a result of modest improvements
in the build rates for certain commercial aircraft, as well as increased sales
of selected products.  In addition, Hexcel benefited from the improved economic
environment in Europe, which also contributed to the 1994 sales increase.
Nonetheless, while sales of individual products such as graphite honeycomb and
certain prepreg products have increased during the past two years in response to
the production of new wide-bodied aircraft, the Company continues to face
intense competition for many of the products it sells to the commercial
aerospace market.  As a result, there is significant price pressure on several
of these products.

SPACE AND DEFENSE SALES

     Worldwide sales were $37.3 million in 1995, compared with $34.9 million in
1994 and $55.3 million in 1993.  The slight increase in 1995 sales is
attributable to a significant military contract for prepregs, partially negated
by a decline in honeycomb sales.  The decline in honeycomb sales reflects the
divestiture of the Chandler facility and the related reduction in military
aerospace sales.

     The reduction in space and defense sales from 1993 to 1994 continued a
trend which began in 1988, when sales to this market exceeded $100 million, and
reflects Hexcel's declining involvement in a major military aerospace program as
well as the general decline in U.S. military spending.

RECREATION, GENERAL INDUSTRIAL AND OTHER SALES

     Worldwide sales were $153.9 million in 1995, compared with $131.4 million
in 1994 and $123.9 million in 1993.  Sales of new products introduced within the
past few years continued to grow, and Hexcel benefited from strong European
demand for printed circuit boards.  In addition, sales of lightweight, high-
strength materials for use in athletic shoes, golf club shafts, energy
absorption products, and certain automotive and mass transit components remained
relatively strong.  Continued growth in sales to recreation, general industrial
and other markets has contributed to an increase of such sales as a percentage
of the consolidated total from 34% in 1991 to 44% in 1995.

GROSS MARGIN

     Gross margin was $67.1 million, or 19.2% of sales, in 1995.  This compares
with gross margin of $48.4 million, or 15.4% of sales, in 1994 and $47.5
million, or 15.3% of sales, in 1993.  The increase in 1995 gross margin over
1994 and 1993 levels reflects the impact of higher sales, as well as certain


                                       36

<PAGE>

manufacturing cost reductions.  Cost reductions include the closure of the
Graham, Texas plant, the sale of the Chandler facility and the consolidation of
selected honeycomb production activities into Hexcel's site at Casa Grande,
Arizona.  Although these measures were initially undertaken in 1993 and 1994,
the transfer of certain production processes from Graham and Chandler to Casa
Grande was not completed until the middle of 1995.  Consequently, the beneficial
impact of these facility reductions and the consolidation of honeycomb
production activities began to be realized during 1995.

     Due to the highly competitive nature of most of the markets in which Hexcel
competes, product price changes were not a significant factor in the growth of
1995 gross margin.

MARKETING, GENERAL AND ADMINISTRATIVE (M,G&A) EXPENSES

     M,G&A expenses were $49.3 million in 1995, compared with $45.8 million in
1994 and $52.5 million in 1993.  The increase in M,G&A expenses during 1995 is
largely attributable to higher selling expenses, certain costs incurred in
connection with the acquisition of the Ciba Composites Business and changes in
currency exchange rates.  The decrease in M,G&A expenses during 1994 was mainly
due to significant headcount reductions made during 1993 and the first quarter
of 1994.  These headcount reductions were achieved through a reorganization of
sales, marketing and administrative functions to reduce redundancies and
inefficiencies.  M,G&A expenses include research and technology expenses of $7.6
million in 1995, $8.2 million in 1994 and $8.0 million in 1993.

INTEREST EXPENSE

     Interest expense was $8.7 million in 1995, compared with $11.8 million in
1994 and $8.9 million in 1993.  The 1994 total includes accrued interest on
prepetition accounts payable as well as notes payable.  The decline in interest
expense from 1994 to 1995 reflects the absence of interest on bankruptcy claims
after February 9, 1995, as well as the elimination of various debt obligations
with proceeds from the subscription rights offering and the Chandler
transaction.  Hexcel also benefited from slightly lower interest rates on
certain variable rate debt.

     The increase in interest expense from 1993 to 1994 reflects the accrual of
interest on bankruptcy claims beginning December 6, 1993, the cost of a debtor-
in-possession credit facility and higher interest rates on certain variable rate
obligations.  These factors were only partially offset by reduced levels of
borrowing by Hexcel's European subsidiaries.

INCOME TAXES

     As of December 31, 1995, the Company had net operating loss ("NOL")
carryforwards for U.S. federal income tax purposes of approximately $65 million
and net operating loss carryforwards for international income tax purposes of
approximately $5 million.  The U.S. NOL carryforwards, which are available to
offset future taxable income, expire at various dates through the year 2010.  As
a result of the ownership changes which occurred in connection with the
Reorganization Plan and the acquisition of the Ciba Composites Business,
utilization of the U.S. NOL carryforwards is subject to certain annual
limitations, as described in Note 16 to the Consolidated Financial Statements
included in this Annual Report on Form 10-K.

     The 1995 income tax provision of $3.3 million resulted primarily from state
income taxes and taxable income for certain European subsidiaries.  The 1994 and
1993 income tax provisions of $3.6 million and $6.0 million, respectively, were
attributable to the same factors.  In addition, the 1994 provision includes the
impact of settling various tax audits.  Hexcel fully reserved the income tax
assets


                                       37

<PAGE>

generated by the pre-tax losses of certain subsidiaries in 1995, 1994 and 1993,
due to uncertainty as to the realization of those assets.


FINANCIAL CONDITION AND LIQUIDITY

FINANCIAL RESOURCES

     In connection with the acquisition of the Ciba Composites Business on
February 29, 1996, Hexcel obtained the Senior Secured Credit Facility.  The
Senior Secured Credit Facility is a three-year revolving credit facility of up
to $175.0 million which is available to: (a) fund the $25.0 million cash
component of the purchase price paid for the Ciba Composites Business; (b)
refinance outstanding indebtedness under certain U.S. and European credit
facilities; and (c) provide for the ongoing working capital and other financing
requirements of the Company, including consolidation activities, on a worldwide
basis.  The Senior Secured Credit Facility replaces the Revolving Credit
Facility which was obtained on February 9, 1995, in connection with Hexcel's
Reorganization Plan, as well as certain European credit facilities.

     The Senior Secured Credit Facility is secured by a pledge of stock of
certain of Hexcel's subsidiaries, and is also guaranteed by the Company and
certain of its subsidiaries.  In addition, the Company is subject to various
financial covenants and restrictions under the Senior Secured Credit Facility,
including minimum levels of tangible net worth and fixed charge coverage, and
maximum levels of debt to earnings before interest, taxes, depreciation and
amortization.  The Senior Secured Credit Facility also imposes certain
restrictions on incurring additional indebtedness, and generally prohibits the
Company from paying dividends or redeeming capital stock.

     In addition to providing for typical events of default, including an event
of default resulting from a "change in control" (as defined) of the Company, the
Senior Secured Credit Facility provides that an event of default would occur if,
under certain circumstances, Ciba: (a) ceases to hold, directly or indirectly
through one or more wholly-owned subsidiaries, 100% of the outstanding principal
amount of the Senior Subordinated Notes, or (b) ceases to beneficially own,
directly or indirectly, at least 40% of Hexcel's voting stock.  In light of the
foregoing, the Company and Ciba entered into a Retention Agreement, dated as of
February 29, 1996, pursuant to which Ciba agreed, subject to the limitations set
forth therein, to: (a) hold directly or indirectly through one or more wholly-
owned subsidiaries, 100% of the outstanding principal amount of the Senior
Subordinated Notes, and (b) beneficially own, directly or indirectly, at least
40% of the Company's voting stock.  Further discussion of the Senior Secured
Credit Facility is included in the Notes to the Consolidated Financial
Statements included in this Annual Report on Form 10-K.

     Management believes that the Senior Secured Credit Facility provides Hexcel
with more borrowing capacity and imposes less restrictive conditions than the
credit facilities which it has replaced.  Management expects that the financial
resources of Hexcel, including the Senior Secured Credit Facility, will be
sufficient to fund the Company's worldwide operations, including the operations
of the Ciba Composites Business.

CASH FLOWS

     Unaudited pro forma financial information as to the acquisition of the Ciba
Composites Business, including the financing of this acquisition, is included in
Note 3 to the Consolidated Financial Statements included in this Annual Report
on Form 10-K.


                                       38

<PAGE>

     Income from continuing operations before interest expense, bankruptcy
reorganization expenses, income taxes, and depreciation and amortization
("EBITDA") was $30.2 million in 1995, but continuing operations used $3.0
million of cash.  Approximately $23.0 million of the difference between EBITDA
and net cash flow used by continuing operations is attributable to the payment
of prepetition accounts payable and accrued liabilities that had been reinstated
on February 9, 1995, and another $6.5 million is attributable to the payment of
accrued restructuring costs.  In addition, Hexcel incurred $8.7 million of
interest expense, $3.4 million of bankruptcy reorganization expenses, and
financed a $9.9 million increase in accounts receivable and inventories
resulting from higher sales levels.  However, the Company benefited from a $19.4
million increase in postpetition accounts payable and accrued liabilities,
reflecting both higher production levels and a return to normal credit terms
with most vendors.

     EBITDA was $21.7 million in 1994, and net cash provided by continuing
operations was $1.1 million.  Interest and bankruptcy reorganization expenses
totaled $32.0 million, but these expenditures were largely offset by a
comparable increase in accounts payable and accrued liabilities (including
liabilities subject to disposition in bankruptcy reorganization).  The increase
in accounts payable and accrued liabilities was primarily attributable to the
accrual of interest on prepetition obligations, adjustments to allowed claims,
and a return to payment terms with some vendors.  In addition, Hexcel paid
approximately $10.1 million in restructuring costs and financed a $7.4 million
increase in accounts receivable and inventories.

     EBITDA is presented for purposes of describing the significant components
of Hexcel's cash flows from continuing operating activities, and is not
presented as an alternative measure of those cash flows or of the Company's
operating results as determined in accordance with generally accepted accounting
principles.

CAPITAL EXPENDITURES

     Capital expenditures were $12.1 million in 1995, compared with $8.4 million
in 1994 and $6.3 million in 1993.  The increase from 1994 and 1993 levels is due
to purchases of equipment necessary to improve manufacturing processes, and to
the deferral of expenditures during bankruptcy reorganization proceedings.
Further increases in capital spending are expected in 1996, partially as a
result of the acquisition of the Ciba Composites Business.  The 1995 capital
expenditures of the Ciba Composites Business were $13.2 million, and management
expects that the Company's 1996 capital expenditures will exceed the $25.3
million spent in the aggregate by the Company and the Ciba Composites Business
during 1995.  Such expenditures will be financed with cash generated from
operations and borrowings under the Senior Secured Credit Facility.


RECENTLY ISSUED ACCOUNTING STANDARDS

     Hexcel is required to adopt Statement of Financial Accounting Standards No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of" ("SFAS 121"), in 1996.  SFAS 121 requires that the
recoverability of long-lived assets to be held or used, including intangible
assets, be assessed when events or circumstances indicate that the value of
those assets may be impaired.  That assessment, determined by reference to the
estimated undiscounted future cash flows resulting from the use of the assets,
will be based on each group of assets within each of the Company's strategic
business units.  Management has not yet determined the impact, if any, that the
adoption of SFAS 121 will have on the Company's consolidated financial position
or results of operations.


                                       39

<PAGE>

     Hexcel is required to adopt Statement of Financial Accounting Standards No.
123, "Accounting for Stock-Based Compensation" ("SFAS 123"), in 1996.  SFAS 123
establishes accounting and disclosure requirements using a fair value based
method of accounting for stock based employee compensation plans.  Under SFAS
123, the Company may either adopt the new fair value based accounting method or
continue the intrinsic value based method and provide pro forma disclosures of
net earnings and earnings per share as if the fair value method had been
applied.  The Company plans to adopt only the disclosure requirements of SFAS
123.  Consequently, the adoption of SFAS 123 will have no effect on the
Company's consolidated net earnings.


                                       40

<PAGE>

CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
<TABLE>
<CAPTION>


Description                                                                                 Page
- --------------------------------------------------------------------------------------------------

<S>                                                                                         <C>
Management Responsibility for Financial Statements                                           42
Independent Auditors' Report                                                                 43
Consolidated Financial Statements:
     Consolidated Statements of Operations:  Three years ended December 31, 1995             44
     Consolidated Balance Sheets:  December 31, 1995 and 1994                                45
     Consolidated Statements of Cash Flows:  Three years ended December 31, 1995             46
     Consolidated Statements of Shareholders' Equity (Deficit):
       Three years ended December 31, 1995                                                   47
     Notes to the Consolidated Financial Statements                                        48 - 81
Statement Regarding Computation of Per Share Earnings (Unaudited)                       Exhibit 11

</TABLE>

     Financial statement schedules have been omitted because they are not
applicable or the required information is included in the consolidated financial
statements or notes thereto.


                                       41

<PAGE>

MANAGEMENT RESPONSIBILITY FOR FINANCIAL STATEMENTS


     Hexcel management has prepared and is responsible for the consolidated
financial statements and the related financial data contained in this report.
These financial statements, which include estimates, were prepared in accordance
with generally accepted accounting principles.  Management uses its best
judgment to ensure that such statements reflect fairly the consolidated
financial position, results of operations and cash flows of the Company.

     Hexcel maintains accounting and other control systems which management
believes provide reasonable assurance that financial records are reliable for
purposes of preparing financial statements and that assets are safeguarded and
accounted for properly.  Underlying this concept of reasonable assurance is the
premise that the cost of control should not exceed benefits derived from
control.

     The Audit Committee of the Board of Directors reviews and monitors the
financial reports and accounting practices of Hexcel.  These reports and
practices are reviewed regularly by management and by the independent auditors,
Deloitte & Touche LLP, in connection with the audit of the Company's financial
statements.  The Audit Committee, composed solely of outside directors, meets
periodically, separately and jointly, with management and the independent
auditors.


     /s/ JOHN J. LEE
- ------------------------------
        (John J. Lee)
   CHIEF EXECUTIVE OFFICER

   /s/ WILLIAM P. MEEHAN
- ------------------------------
     (William P. Meehan)
   CHIEF FINANCIAL OFFICER

    /s/ WAYNE C. PENSKY
- ------------------------------
      (Wayne C. Pensky)
  CHIEF ACCOUNTING OFFICER


                                       42


<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and
   Shareholders of Hexcel Corporation:

We have audited the accompanying consolidated balance sheets of Hexcel
Corporation and subsidiaries as of December 31, 1995 and 1994, and the related
consolidated statements of operations, shareholders' equity (deficit) and cash
flows for each of the three years in the period ended December 31, 1995.  These
financial statements are the responsibility of Hexcel's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Hexcel Corporation and subsidiaries
at December 31, 1995 and 1994, and the results of their operations and their
cash flows for each of the three years in the period ended December 31, 1995 in
conformity with generally accepted accounting principles.

As discussed in Note 4 to the consolidated financial statements, on January 12,
1995, the U.S. Bankruptcy Court entered an order dated January 10, 1995
confirming Hexcel's plan of reorganization which became effective on February 9,
1995.  The terms of the plan of reorganization are more fully described in Note
4.

As discussed in Notes 2 and 3 to the consolidated financial statements, on
February 29, 1996, Hexcel acquired the Ciba Composites Business.

As discussed in Note 1 to the consolidated financial statements, Hexcel changed
its method of accounting for income taxes effective January 1, 1993 to conform
with Statement of Financial Accounting Standards No. 109.


/s/ DELOITTE & TOUCHE LLP

DELOITTE & TOUCHE LLP
Oakland, California
March 1, 1996



                                       43

<PAGE>



<TABLE>
<CAPTION>


HEXCEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
- -------------------------------------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)                             1995           1994           1993
- -------------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>            <C>
Net sales                                                   $  350,238     $  313,795     $  310,635
Cost of sales                                                 (283,148)      (265,367)      (263,090)
- -------------------------------------------------------------------------------------------------------
Gross margin                                                    67,090         48,428         47,545

Marketing, general and administrative expenses                 (49,324)       (45,785)       (52,510)
Other income (expenses), net                                       791          4,861        (12,780)
Restructuring expenses                                               -              -        (46,600)
- -------------------------------------------------------------------------------------------------------

Operating income (loss)                                         18,557          7,504        (64,345)
Interest expense                                                (8,682)       (11,846)        (8,862)
Bankruptcy reorganization expenses                              (3,361)       (20,152)          (641)
- -------------------------------------------------------------------------------------------------------
Income (loss) from continuing operations before income taxes     6,514        (24,494)       (73,848)
Provision for income taxes                                      (3,313)        (3,586)        (6,024)
- -------------------------------------------------------------------------------------------------------
             Income (loss) from continuing operations            3,201        (28,080)       (79,872)

Discontinued operations:
    Income (loss) from operations, net of (provision) for
      income taxes of ($441) in 1994 and ($177) in 1993              -            989         (6,584)
    Losses during phase-out period, net of benefit
      (provision) for income taxes of ($136) in 1994
      and $383 in 1993                                            (468)        (2,879)        (4,039)
- -------------------------------------------------------------------------------------------------------
             Income (loss) before cumulative effect of
               accounting change                                 2,733        (29,970)       (90,495)

Cumulative effect of change in accounting for income taxes           -              -          4,500
- -------------------------------------------------------------------------------------------------------
             Net income (loss)                                $  2,733     $  (29,970)    $  (85,995)
- -------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------


Net income (loss) per share and equivalent share:
Primary and fully diluted:
    Continuing operations                                      $  0.20       $  (3.84)     $  (10.89)
    Discontinued operations                                      (0.03)         (0.26)         (1.45)
    Cumulative effect of change in accounting for
      income taxes                                                   -              -           0.61
- -------------------------------------------------------------------------------------------------------
             Net income (loss)                                 $  0.17       $  (4.10)     $  (11.73)
- -------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------
Weighted average shares and equivalent shares                   15,742          7,310          7,330
- -------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------
</TABLE>

THE ACCOMPANING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

                                       44

<PAGE>

HEXCEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>


- ---------------------------------------------------------------------------------------------------------------
                                                                                   DECEMBER 31,    December 31,
(IN THOUSANDS, EXCEPT PER SHARE DATA)                                                      1995           1994
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>             <C>
ASSETS
Current assets:
    Cash and equivalents                                                           $      3,829    $       931
    Receivables from asset sales                                                              -         29,340
    Accounts receivable                                                                  65,888         64,136
    Inventories                                                                          55,475         47,364
    Prepaid expenses                                                                      2,863          3,581
    Net assets of discontinued operations                                                     -          3,000
- ---------------------------------------------------------------------------------------------------------------
        Total current assets                                                            128,055        148,352
- ---------------------------------------------------------------------------------------------------------------
Property, plant and equipment                                                           203,580        186,328
Less accumulated depreciation                                                           117,625        103,215
- ---------------------------------------------------------------------------------------------------------------
        Net property, plant and equipment                                                85,955         83,113
- ---------------------------------------------------------------------------------------------------------------
Investments and other assets                                                             16,592         11,992
- ---------------------------------------------------------------------------------------------------------------
        Total assets                                                               $    230,602    $   243,457
- ---------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
    Notes payable and current maturities of long-term liabilities                  $      1,802    $    12,720
    Accounts payable                                                                     22,904         18,163
    Accrued liabilities                                                                  38,892         32,234
    Accrued restructuring liabilities                                                     2,887         11,165
    Liabilities subject to disposition in bankruptcy reorganization                           -         97,025
- ---------------------------------------------------------------------------------------------------------------
        Total current liabilities                                                        66,485        171,307
- ---------------------------------------------------------------------------------------------------------------
Long-term notes payable and capital lease obligations                                    88,342         16,004
Deferred liabilities                                                                     27,401         21,279
Liabilities subject to disposition in bankruptcy reorganization                               -         40,752
- ---------------------------------------------------------------------------------------------------------------
Shareholders' equity (deficit):
    Common stock, $0.01 par value, authorized 40,000 shares, shares
        issued and outstanding of 18,091 in 1995 and 7,301 in 1994                          181             73
    Additional paid-in capital                                                          111,259         62,626
    Accumulated deficit                                                                 (69,981)       (72,714)
    Minimum pension obligation adjustment                                                  (535)          (137)
    Cumulative currency translation adjustment                                            7,450          4,267
- ---------------------------------------------------------------------------------------------------------------
        Total shareholders' equity (deficit)                                             48,374         (5,885)
- ---------------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity (deficit)                       $    230,602    $   243,457
- ---------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.


                                       45

<PAGE>







HEXCEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)                                                                        1995                1994                1993
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES
    Income (loss) from continuing operations                                   $     3,201       $     (28,080)      $     (79,872)
    Reconciliation to net cash provided (used) by
        continuing operations:
        Depreciation and amortization                                               11,623              14,230              14,880
        Deferred provision (benefit) for income taxes                                 (329)              3,609               4,805
        Other income relating to sale of the Chandler, Arizona
            manufacturing facility and related assets and technology                  (600)            (15,900)                  -
        Provision for DIC-Hexcel Limited                                                 -               8,000                   -
        Restructuring expenses                                                           -                   -              46,600
        Changes in assets and liabilities:
            (Increase) decrease in accounts receivable                              (1,752)             (1,168)              9,157
            (Increase) decrease in inventories                                      (8,111)             (6,228)              3,336
            (Increase) decrease in prepaid expenses                                    718                (454)             (1,775)
            Increase (decrease) in accounts payable and
                accrued liabilities                                                (10,090)             30,966               3,959
            Changes in other non-current assets and long-term liabilities            2,346              (3,876)              9,736
- ----------------------------------------------------------------------------------------------------------------------------------
        Net cash provided (used) by continuing operations                           (2,994)              1,099              10,826
        Net cash provided (used) by discontinued operations                            486              (2,206)                624
- ----------------------------------------------------------------------------------------------------------------------------------
        Net cash provided (used) by operating activities                            (2,508)             (1,107)             11,450
- ----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
    Capital expenditures                                                           (12,144)             (8,362)             (6,264)
    Proceeds from equipment sold                                                        17                 229                 764
    Deferred business acquisition costs, incurred in connection
        with the acquisition of the Ciba Composites Business                        (4,150)                  -                   -
    Proceeds from sale of discontinued resins business                               4,648               6,125                   -
    Proceeds from sale of the Chandler, Arizona manufacturing
        facility and certain related assets and technology                          27,294               2,294                   -
    Proceeds from sale of stitchbonded fabrics business to
        joint venture                                                                    -                   -               4,500
    Investments in joint ventures                                                        -                   -              (1,750)
    Proceeds from sale of discontinued fine chemicals business                           -                   -                 500
- ----------------------------------------------------------------------------------------------------------------------------------
        Net cash provided (used) by investing activities                            15,665                 286              (2,250)
- ----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from issuance of long-term debt                                         4,317                 171                   -
    Payments of long-term debt                                                      (5,402)            (11,413)             (4,801)
    Proceeds of short-term debt, net                                                20,923               1,687               6,847
    Proceeds from issuance of common stock                                          48,741                   -                 270
    Payments of allowed claims pursuant to the Reorganization Plan                 (78,144)                  -                   -
- ----------------------------------------------------------------------------------------------------------------------------------
        Net cash provided (used) by financing activities                            (9,565)             (9,555)              2,316
- ----------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and equivalents                               (694)                (41)               (535)
- ----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and equivalents                                      2,898             (10,417)             10,981
Cash and equivalents at beginning of year                                              931              11,348                 367
- ----------------------------------------------------------------------------------------------------------------------------------
Cash and equivalents at end of year                                            $     3,829      $          931      $       11,348

- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.


                                       46

<PAGE>



HEXCEL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                                                           
                                          Common Stock                       Retained        Minimum     Cumulative      Total
                                    -----------------------   Additional     Earnings        Pension      Currency   Shareholders'
                                        Outstanding             Paid-in    (Accumulated    Obligation    Translation    Equity
(In thousands)                            Shares    Amount      Capital       Deficit)     Adjustment    Adjustment    (Deficit)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>        <C>       <C>            <C>            <C>            <C>        <C>
BALANCE, JANUARY 1, 1993                 7,296    $     73  $     62,292   $     43,251             -    $     533  $     106,149

    Net loss                                 -           -             -        (85,995)            -            -        (85,995)
    Activity under stock plans              14           -           270              -             -            -            270
    Pension obligation adjustment            -           -             -              -    $     (646)           -           (646)
    Currency translation adjustment          -           -             -              -             -          975            975
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1993               7,310          73        62,562        (42,744)         (646)       1,508         20,753

    Net loss                                 -           -             -        (29,970)            -            -        (29,970)
    Activity under stock plans              (9)          -            64              -             -            -             64
    Pension obligation adjustment            -           -             -              -           509            -            509
    Currency translation adjustment          -           -             -              -             -        2,759          2,759
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1994               7,301          73        62,626        (72,714)         (137)       4,267         (5,885)


    Net income                               -           -             -          2,733             -            -          2,733
    Sale of new common stock under
     standby purchase commitment
     and subscription rights offering   10,800         108        48,631              -             -            -         48,739
    Activity under stock plans             (10)          -             2              -             -            -              2
    Pension obligation adjustment            -           -             -              -          (398)           -           (398)
    Currency translation adjustment          -           -             -              -             -        3,183          3,183
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995              18,091   $     181 $     111,259  $     (69,981)   $     (535) $     7,450   $     48,374
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.


                                       47

<PAGE>

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)


NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS AND BASIS OF ACCOUNTING

     The consolidated financial statements include the accounts of Hexcel
Corporation and subsidiaries ("Hexcel" or the "Company"), after elimination of
intercompany transactions and accounts.  Hexcel is an international developer
and manufacturer of lightweight, high-performance composite materials, parts and
structures for use in the commercial aerospace, space and defense, recreation
and general industrial markets.  The Company serves international markets
through manufacturing and marketing facilities located in the United States and
Europe, as well as sales offices in Asia, Australia and South America.  The
Company is also a partner in three joint ventures that manufacture and sell
composite materials in the U.S. and Asia.

     As discussed in Notes 2 and 3, Hexcel acquired the worldwide composites
division of Ciba-Geigy Limited, a Swiss corporation ("Ciba"), and Ciba-Geigy
Corporation, a New York corporation ("CGC"), including Ciba's and CGC's
composite materials, parts and structures businesses (the "Ciba Composites
Business"), on February 29, 1996.  The Company acquired the Ciba Composites
Business in exchange for: (a) approximately 18,022 newly issued shares of Hexcel
common stock; (b) $25,000 in cash; and (c) undertakings to deliver to Ciba
and/or one or more of its subsidiaries, following completion of certain post-
closing adjustment procedures, various senior subordinated notes and senior
demand notes.  In connection with the acquisition of the Ciba Composites
Business, the Company obtained a new three-year revolving credit facility of up
to $175,000 (the "Senior Secured Credit Facility") to: (a) fund the cash
component of the purchase price; (b) refinance outstanding indebtedness under
certain U.S. and European credit facilities; and (c) provide for the ongoing
working capital and other financing requirements of the Company on a worldwide
basis (see Note 10).  The acquisition of the Ciba Composites Business and
related financing activities occurred subsequent to December 31, 1995, and have
not been reflected in the historical consolidated financial statements and
accompanying notes presented herein.

     As discussed in Note 4, Hexcel Corporation (a Delaware corporation)
operated as a debtor-in-possession under the provisions of Chapter 11 of the
federal bankruptcy laws from December 6, 1993 until February 9, 1995, when the
First Amended Plan of Reorganization (the "Reorganization Plan") proposed by
Hexcel and the Official Committee of Equity Security Holders (the "Equity
Committee") became effective.  Consequently, the consolidated financial
statements as of December 31, 1994, and for each of the three years in the
period ended December 31, 1995, have been prepared in accordance with Statement
of Position 90-7, "Financial Reporting by Entities in Reorganization Under the
Bankruptcy Code," issued by the American Institute of Certified Public
Accountants ("SOP 90-7").

CASH AND EQUIVALENTS

     The Company invests excess cash in investments with original maturities of
less than three months.  The investments consist of Eurodollar time deposits and
are stated at cost, which approximates market value.  The Company considers such
investments to be cash equivalents for purposes of the statements of cash flows.

ACCOUNTS RECEIVABLE

     Accounts receivable were net of reserves for doubtful accounts of $2,603
and $1,249 as of December 31, 1995 and 1994, respectively.


                                       48

<PAGE>


INVENTORIES

     Inventories are valued at the lower of cost or market, with cost determined
on a first-in, first-out basis.

PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment are recorded at cost.  Repairs and
maintenance are charged to expense as incurred; replacements and betterments are
capitalized.  Interest expense associated with major long-term construction
projects is capitalized.  No interest was capitalized in 1995 or 1994; $227 of
interest was capitalized in 1993.

     The Company depreciates property, plant and equipment over estimated useful
lives.  Accelerated and straight-line methods are used for financial statement
purposes.  The estimated useful lives range from 10 to 40 years for buildings
and improvements and 3 to 20 years for machinery and equipment.

CURRENCY TRANSLATION

     The assets and liabilities of European subsidiaries are translated into
U.S. dollars at year-end exchange rates, and revenues and expenses are
translated at average exchange rates during the year.  Cumulative currency
translation adjustments are included in shareholders' equity.  Realized gains
and losses from currency exchange transactions were not material to the
Company's consolidated results of operations in 1995, 1994 or 1993.

RESEARCH AND TECHNOLOGY COSTS

     Research and technology costs of $7,618 in 1995, $8,201 in 1994 and $7,971
in 1993 were expensed as incurred, and are included in "marketing, general and
administrative expenses" in the consolidated statements of operations.

ACCOUNTING CHANGE

     Effective January 1, 1993, the Company adopted Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109") (see
Note 16).  The cumulative effect of this accounting change has been reflected in
the consolidated statement of operations for the year ended December 31, 1993.

EARNINGS PER SHARE

     Net income (loss) per share is computed by dividing net income (loss) by
the weighted average number of common shares and dilutive common share
equivalents (stock options) outstanding during each year.  The computation on
the fully diluted basis, which considers the exercise of stock options and the
conversion of the convertible subordinated debentures, was antidilutive in 1995,
1994 and 1993.

RECLASSIFICATIONS

     Certain prior year amounts in the consolidated financial statements and
notes have been reclassified to conform to the 1995 presentation.

ESTIMATES AND ASSUMPTIONS

     The consolidated financial statements and accompanying notes reflect
numerous estimates and assumptions made by the management of Hexcel.  These
estimates and assumptions affect the reported amounts of assets and liabilities,
the disclosures with respect to contingent assets and liabilities, and the
reported amounts of revenues and expenses.  Although management believes that
the estimates and assumptions used in preparing the consolidated financial
statements and accompanying notes are reasonable in light of known facts and
circumstances, actual results could differ from the estimates used.




                                       49

<PAGE>

RECENTLY ISSUED ACCOUNTING STANDARDS

     Hexcel is required to adopt Statement of Financial Accounting Standards No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of" ("SFAS 121"), in 1996.  SFAS 121 requires that the
recoverability of long-lived assets to be held or used, including intangible
assets, be assessed when events or circumstances indicate that the value of
those assets may be impaired.  That assessment, determined by reference to the
estimated undiscounted future cash flows resulting from the use of the assets,
will be based on each group of assets within each of the Company's strategic
business units.  Management has not yet determined the impact, if any, that the
adoption of SFAS 121 will have on the Company's consolidated financial position
or results of operations.

     Hexcel is required to adopt Statement of Financial Accounting Standards No.
123, "Accounting for Stock-Based Compensation" ("SFAS 123"), in 1996.  SFAS 123
establishes accounting and disclosure requirements using a fair value based
method of accounting for stock based employee compensation plans.  Under SFAS
123, the Company may either adopt the new fair value based accounting method or
continue the intrinsic value based method and provide pro forma disclosures of
net earnings and earnings per share as if the fair value method had been
applied.  The Company plans to adopt only the disclosure requirements of SFAS
123.  Consequently, the adoption of SFAS 123 will have no effect on the
Company's consolidated net earnings.


NOTE 2 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS

     Hexcel acquired the Ciba Composites Business of Ciba-Geigy Limited and
Ciba-Geigy Corporation on February 29, 1996.  The Ciba Composites Business is
engaged in the manufacture and marketing of composite materials, parts and
structures for aerospace, recreation and general industrial markets.  Product
lines include fabrics, prepregs, adhesives, honeycomb core, sandwich panels and
fabricated components, as well as structures and interiors primarily for the
commercial and military aerospace markets.

     The acquisition of the Ciba Composites Business was consummated pursuant to
a Strategic Alliance Agreement dated as of September 29, 1995 among Ciba, CGC,
and Hexcel, as amended (the "Strategic Alliance Agreement").  Under the
Strategic Alliance Agreement, the Company acquired the assets (including the
capital stock of certain of Ciba's non-U.S. subsidiaries) and assumed the
liabilities of the Ciba Composites Business other than certain excluded assets
and liabilities in exchange for: (a) approximately 18,022 newly issued shares of
Hexcel common stock; (b) $25,000 in cash; and (c) undertakings to deliver to
Ciba and/or one or more of its subsidiaries, following completion of certain
post-closing adjustment procedures contemplated by the Strategic Alliance
Agreement, senior subordinated notes in an aggregate principal amount of
approximately $43,000, subject to certain adjustments (the "Senior Subordinated
Notes"), and senior demand notes in a principal amount equal to the cash on hand
at certain of Ciba's non-U.S. subsidiaries (the "Senior Demand Notes").  (The
pro forma aggregate principal amount of the Senior Subordinated Notes as of
December 31, 1995 was $27,400.  See Note 3.)  In connection with the acquisition
of the Ciba Composites Business, the Company obtained the Senior Secured Credit
Facility to: (a) fund the cash component of the purchase price; (b) refinance
outstanding indebtedness under certain U.S. and European credit facilities; and
(c) provide for the ongoing working capital and other financing requirements of
the Company on a worldwide basis (see Note 10).  The acquisition of the Ciba
Composites Business and related financing activities occurred subsequent to
December 31, 1995, and have not been reflected in the historical consolidated
financial statements and accompanying notes presented herein.



                                       50

<PAGE>

NOTE 3 -- ACQUISITION OF THE CIBA COMPOSITES BUSINESS:  PRO FORMA FINANCIAL
          INFORMATION (UNAUDITED)

     The following unaudited pro forma financial information combines the
condensed balance sheets and statements of operations of Hexcel and the Ciba
Composites Business after giving effect to the acquisition of the Ciba
Composites Business by the Company.  The unaudited pro forma condensed combined
balance sheet as of December 31, 1995 gives effect to the acquisition as if it
had occurred on December 31, 1995.  The unaudited pro forma condensed combined
statement of operations for the year ended December 31, 1995 gives effect to the
acquisition as if it had occurred on January 1, 1995.  The pro forma adjustments
account for the acquisition as a purchase of the Ciba Composites Business by the
Company, and are based upon the assumptions set forth in the accompanying
disclosures.

     The following unaudited pro forma financial information is not necessarily
indicative of the financial position or operating results that would have
occurred had the acquisition of the Ciba Composites Business been consummated on
the dates indicated, nor is it necessarily indicative of future operating
results or financial position.  Management expects that significant costs will
be incurred in connection with combining the operations of Hexcel and the Ciba
Composites Business, including costs of eliminating excess manufacturing
capacity and redundant administrative and research and development activities,
as well as the various costs of consolidating the information systems and other
business activities of the two companies.  Some of the costs associated with
combining the two businesses, including certain costs to eliminate redundant
administrative and research and development activities, will be incurred during
1996.  The anticipated resulting benefits are expected to be realized shortly
thereafter.  However, other costs, including many of the costs to eliminate
excess manufacturing capacity, are expected to be incurred over a period of as
much as three years.  This is attributable, in part, to aerospace industry
requirements to "qualify" specific equipment and manufacturing facilities for
the manufacture of certain products.  Based on the Company's experience with
previous plant consolidations, these qualification requirements necessitate an
approach to the consolidation of manufacturing facilities that will require two
to three years to complete.  Accordingly, the costs and anticipated future
benefits of eliminating excess manufacturing capacity are long-term in nature.

     The Board of Directors of Hexcel has not yet approved the plan for
combining the operations of Hexcel and the Ciba Composites Business, but is
expected to do so in the second quarter of 1996.  Subject to the approval of the
consolidation plan by the Board of Directors, management currently estimates
that the cash costs of combining the two businesses could range from $35,000 to
$45,000, net of expected proceeds from asset sales which are expected to be
received at the end of the consolidation process.  (This range includes the
estimated net cash cost to close the Anaheim manufacturing facility of the Ciba
Composites Business.  The decision to close this facility was announced in the
first quarter of 1996.)  Management notes, however, that the actual cash costs
of combining the two businesses could vary from current estimates due to the
fact that the nature, timing and extent of certain consolidation activities is
dependent on numerous factors.

     Management expects to record one or more charges to earnings for the
estimated costs of certain business consolidation activities.  The estimated
costs of specific consolidation activities will be accrued in accordance with
generally accepted accounting principles as those activities are determined and
announced.  Although the aggregate amount of the resulting charges to earnings
has not yet been determined, management currently estimates that the amount
could range from $40,000 to $50,000, including noncash charges.  However, the
actual aggregate amount of such charges could vary from current estimates.

     The cash expenditures necessary to combine the Ciba Composites Business
with Hexcel are expected to occur over a period of as much as three years.  The
nature, timing and extent of these expenditures will be determined, in part, by
management's evaluation of the probable economic and competitive benefits to


                                       51

<PAGE>

be gained from specific consolidation activities.  Management anticipates that
the benefits to be realized from planned consolidation activities will be
sufficient to justify the level of associated costs.  However, some of the
anticipated benefits are long-term in nature, and there can be no assurance that
such benefits will actually be realized.  Accordingly, no effect has been given
to the costs of combining the two businesses, or to the operating, financial and
other benefits that may be realized from the combination, in the accompanying
pro forma financial information.



                                       52

<PAGE>

              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                        THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>



                                          -----------------------------------------------------
                                                HISTORICAL                      PRO FORMA
                                          -----------------------       -----------------------
                                                          CIBA
                                            HEXCEL     COMPOSITES     ADJUSTMENTS    COMBINED
                                          ---------    ----------     -----------    --------
<S>                                       <C>           <C>            <C>             <C>
ASSETS

Current assets:
    Cash and equivalents                  $  3,829       $  8,412     $  (8,412) (a)   $  3,829
    Accounts receivable                     65,888         58,799        (5,805) (b)    118,882
    Inventories                             55,475         60,337        (1,545) (c)    114,267
    Prepaid expenses and other assets        2,863          9,957        (6,019) (d)      6,801
                                          --------       --------     ---------        --------
        Total current assets               128,055        137,505       (21,781)        243,779
                                          --------       --------     ---------        --------


Net property, plant and equipment           85,955        156,364       (45,487) (e)    196,832

Excess of purchase price over net
  assets acquired                                                        44,300  (f)     44,300
Investments and other assets                16,592         46,425       (47,069) (g)     15,948
                                          --------       --------     ---------        --------


        Total assets                    $  230,602     $  340,294    $  (70,037)     $  500,859
                                          --------       --------     ---------        --------
                                          --------       --------     ---------        --------


LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
    Notes payable and current
      maturities of long-term
      liabilities                         $  1,802      $  10,469    $   (9,052) (h)   $  3,219
    Accounts payable                        22,904         29,611        (1,208) (i)     51,307
    Accrued liabilities                     41,779         27,574                        69,353
                                          --------       --------     ---------        --------


        Total current liabilities           66,485         67,654       (10,260)        123,879
                                          --------       --------     ---------        --------


Senior subordinated notes, payable to
  Ciba-Geigy                                                             26,300  (j)     26,300
Other long-term liabilities, less
  current maturities                       115,743         28,723        18,898  (k)    163,364
Minority interest                                           6,968        (6,968) (l)
                                          --------       --------     ---------        --------


Shareholders' equity:
    Common stock & additional
      paid-in capital                      111,440                      140,600  (m)    252,040
    Accumulated deficit                    (69,981)                      (1,658) (n)    (71,639)
    Minimum pension obligation
      adjustment                              (535)                                        (535)
    Cumulative currency translation
      adjustment                             7,450                                        7,450
    Invested capital                                      236,949      (236,949) (o)
                                          --------       --------     ---------        --------


        Total shareholders' equity          48,374        236,949       (98,007)        187,316
                                          --------       --------     ---------        --------


        Total liabilities and
          shareholders' equity          $  230,602     $  340,294    $  (70,037)     $  500,859
                                          --------       --------     ---------        --------
                                          --------       --------     ---------        --------
</TABLE>



                                       53

<PAGE>

         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                        THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>

                                                               --------------------------------------------------------
                                                                       HISTORICAL                    PRO FORMA
                                                               -----------------------      ---------------------------
                                                                               CIBA
                                                                HEXCEL      COMPOSITES     ADJUSTMENTS      COMBINED
                                                              ---------     ----------     -----------      ---------
<S>                                                          <C>            <C>           <C>              <C>
Net sales                                                    $  350,238      $  331,073   $  (3,207) (p)   $  678,104
Cost of sales                                                  (283,148)       (273,997)      6,860  (q)     (550,285)
                                                             ----------      ----------   ---------        ----------
Gross margin                                                     67,090          57,076       3,653           127,819

Marketing, general and administrative expenses                  (49,324)        (57,966)                     (107,290)
Amoritization and write-downs of intangible assets                               (6,930)      4,385  (r)       (2,545)
Other income (expenses), net                                        791          (1,102)                         (311)
Restructuring expenses                                                           (2,362)                       (2,362)
                                                             ----------      ----------   ---------        ----------
Operating income (loss)                                          18,557         (11,284)      8,038            15,311

Interest expense                                                 (8,682)           (668)       (869) (s)      (10,219)
Bankruptcy reorganization expenses                               (3,361) (t)                                   (3,361) (t)
Minority interest                                                                (1,506)      1,506  (u)
                                                             ----------      ----------   ---------        ----------
Income (loss) from continuing operations before
  income taxes                                                    6,514         (13,458)      8,675             1,731
Provision for income taxes                                       (3,313)         (5,085)             (v)       (8,398)
                                                             ----------      ----------   ---------        ----------
     Income (loss) from continuing operations                     3,201         (18,543)      8,675             6,667

Loss from discontinued operations                                  (468)                                         (468)
                                                             ----------      ----------   ---------        ----------
     Net income (loss)                                       $    2,733      $  (18,543)  $   8,675        $   (7,135)
                                                             ----------      ----------   ---------        ----------
                                                             ----------      ----------   ---------        ----------

Net income (loss) per share and equivalent share:
Primary and fully diluted
  Continuing operations                                      $     0.20                                    $    (0.20)
  Discontinued operations                                         (0.03)                                        (0.01)
                                                             ----------                                    ----------
     Net income (loss)                                       $     0.17                                    $    (0.21)
                                                             ----------                                    ----------
                                                             ----------                                    ----------
Weighted average shares and equivalent shares                    15,742                                        33,764
                                                             ----------                                    ----------
                                                             ----------                                    ----------
</TABLE>


The 1995 net loss for the Ciba Composites Business of $18,543 includes a fourth
quarter net loss of $9,537.  The fourth quarter net loss includes approximately
$6,340 costs attibutable to write-downs of certain fixed and intangible
assets, severance expenses, reserves for uncollectible receivables, and
acquisition-related expenses.


                                       54

<PAGE>

PURCHASE PRICE SUMMARY AND RELATED ALLOCATION

     The purchase price paid by Hexcel for the Ciba Composites Business is
comprised of the following components:

18,022 shares of Hexcel common stock, valued at $8.00 per share (1)   $ 144,200
Senior Subordinated Notes payable to Ciba in 2003 (2)                    26,300
Cash paid to Ciba (3)                                                    25,000
Estimated fees and expenses in connection with the acquisition (3)        7,600
- --------------------------------------------------------------------------------
    Total purchase price                                              $ 203,100
- --------------------------------------------------------------------------------

     The allocation of the total purchase price to the net assets of the Ciba
Composites Business is based upon the estimated fair values of the net assets
acquired, and is summarized as follows:

Cash and equivalents (4)                                                     --
Accounts receivable (5)                                              $   53,285
Inventories (6)                                                          58,792
Prepaid expenses (5)                                                      3,938
Net property, plant & equipment (7)                                     110,877
Other assets, net (8)                                                     1,000
Investments and other assets (5)                                          4,214
Current liabilities (9)                                                 (57,685)
Other long-term liabilities, less current maturities (9)                (19,221)
Minority interest (10)                                                       --
Shareholders' equity (11)                                                 3,600
Excess of purchase price over net assets acquired (12)                   44,300
- --------------------------------------------------------------------------------
     Total purchase price                                             $ 203,100
- --------------------------------------------------------------------------------
(1)  The aggregate value of the Hexcel common stock issued to Ciba is determined
     by multiplying the discounted market price per share by the number of
     shares issued.  The market price per share is determined by reference to
     the prices at which Hexcel common stock was trading on the New York Stock
     Exchange during a reasonable period before and after December 12, 1995, the
     date upon which Hexcel and Ciba amended the aggregate amount of
     consideration to be paid by Hexcel for the Ciba Composites Business by
     agreeing to reduce the initial aggregate principal amount of the senior
     subordinated notes by $5,000.  The market price is then discounted to
     reflect the illiquidity of the Hexcel common stock issued to Ciba caused by
     the size of Ciba's holding, the contractual restrictions on transferring
     such shares and, accordingly, limitations on the price Ciba could realize,
     the contractual limitation on the price per share Ciba could realize in
     certain types of transactions, the fact that such shares are "restricted
     securities" within the meaning of the Securities Act of 1933, and various
     other factors.

     For purposes of valuing the Hexcel common stock issued to Ciba, a
     discounted market price of $8.00 per share is used.  The discounted market
     price is based on a market price of $10.00 per share during a reasonable
     period before and after December 12, 1995, and a discount rate of 20%.  The
     discounted market price of the shares issued is used in determining the
     total purchase price because the discounted market price of Hexcel common
     stock is more reliably measurable than the fair value of the assets
     acquired and the liabilities assumed.

(2)  Based on the formula included in the Strategic Alliance Agreement, the pro
     forma aggregate principal amount of the Senior Subordinated Notes as of
     December 31, 1995 is approximately


                                       55

<PAGE>

     $27,400.  (Such amount is estimated as follows:  $43,029 (a) increased by
     $9,000 for the price of acquiring a minority interest in an Austrian
     subsidiary of the Ciba Composites Business; (b) increased by $6,126 for the
     decline in the adjusted net working capital of Hexcel from July 2, 1995 to
     December 31, 1995; (c) decreased by $25,378 for the decline in the adjusted
     net working capital of the Ciba Composites Business from July 2, 1995 to
     December 31, 1995; and (d) decreased by $5,377 for certain net assets of
     the Ciba Composites Business retained by Ciba and other adjustments.)
     However, the actual aggregate principal amount of the Senior Subordinated
     Notes to be issued may be higher or lower, because the adjustments required
     under the Strategic Alliance Agreement to reflect changes in working
     capital and certain other items as of February 29, 1996 have not yet been
     determined.

     The fair value of the Senior Subordinated Notes as of December 31, 1995 is
     estimated to be $26,300, which is $1,100 lower than the pro forma aggregate
     principal amount.  The $1,100 discount reflects the absence of certain call
     protection provisions from the terms of the Senior Subordinated Notes and
     the difference between the stated interest rate on the Senior Subordinated
     Notes and the estimated market rate for debt obligations of comparable
     quality and maturity (see Note 10).

(3)  The cash paid to Ciba and certain estimated fees and expenses in connection
     with the acquisition of the Ciba Composites Business have been financed
     with the proceeds from the Senior Secured Credit Facility (see Note 10).

(4)  Under the terms of the Strategic Alliance Agreement, the cash and cash
     equivalents of the Ciba Composites Business, except for cash on hand at
     certain of Ciba's non-U.S. subsidiaries, are retained by Ciba.  The cash on
     hand at certain of Ciba's non-U.S. subsidiaries was acquired in exchange
     for the Senior Demand Notes.  The amount of acquired cash and the
     corresponding principal amount of the Senior Demand Notes, which Hexcel
     expects will be presented for payment shortly after issuance, are equal and
     offset each other.  Accordingly, the acquisition of such cash and the
     issuance of the Senior Demand Notes has not been reflected in the unaudited
     pro forma condensed combined balance sheet.

(5)  The fair values of accounts receivable, prepaid expenses and investments
     and other assets acquired in the purchase of the Ciba Composites Business
     are estimated to equal respective net book values.  Under the terms of the
     Strategic Alliance Agreement, a portion of the Ciba Composites Business'
     accounts receivable and prepaid expenses are retained by Ciba.

(6)  The fair value of inventories acquired in the purchase of the Ciba
     Composites Business is estimated to equal aggregate current sales value
     less estimated selling costs.  Under the terms of the Strategic Alliance
     Agreement, a portion of the Ciba Composites Business' inventories is
     retained by Ciba.

(7)  The fair value of the property, plant and equipment acquired in the
     purchase of the Ciba Composites Business is estimated to be $45,000 lower
     than the respective net book value.  The estimated fair value, which is
     based on a preliminary review of the production facilities and equipment of
     the Ciba Composites Business, reflects the fact that certain of these
     assets are expected to: (a) duplicate capabilities or productive capacities
     already possessed by Hexcel; or (b) be in excess of the combined company's
     needs.  This estimate is subject to modification in connection with further
     analysis.  In addition, under the terms of the Strategic Alliance
     Agreement, a portion of the Ciba Composites Business' property, plant and
     equipment is retained by Ciba.


                                       56

<PAGE>


(8)  The fair value assigned to other assets reflects the capitalization of
     estimated fees and expenses incurred to secure the Senior Secured Credit
     Facility in connection with the acquisition of the Ciba Composites
     Business.

(9)  The fair values of the current and long-term liabilities assumed by Hexcel
     in connection with the purchase of the Ciba Composites Business are
     estimated to equal the respective net book values.  Under the terms of the
     Strategic Alliance Agreement, certain of the liabilities of the Ciba
     Composites Business are not assumed by Hexcel.

(10) Prior to Hexcel's acquisition of the Ciba Composites Business, Ciba
     eliminated the minority interest in an Austrian subsidiary of the Ciba
     Composites Business ("Danutec") by purchasing that interest, subject to
     certain governmental approvals which were subsequently obtained.
     Accordingly, the estimated pro forma purchase price and purchase price
     allocation reflect the transfer of 100% of the capital stock of Danutec to
     the Company, and the minority interest in Danutec has been eliminated on a
     pro forma basis.

(11) The estimated fees and expenses incurred in connection with issuing the
     Hexcel common stock to Ciba are deducted from shareholders' equity.

(12) The excess of purchase price over net tangible assets acquired will be
     allocated to identifiable intangible assets and goodwill pursuant to an
     analysis and valuation of those assets in accordance with the provisions of
     Accounting Principles Board Opinion No. 16.  Such analysis and valuation
     has not yet been performed.  Accordingly, for purposes of the unaudited pro
     forma financial information, the excess of purchase price over net tangible
     assets acquired has been treated as a single intangible asset, with a 20-
     year life.  While the values and estimated lives of various intangible
     assets resulting from the final purchase allocation will vary from these
     pro forma assumptions, management does not expect these variances to be
     material to the unaudited pro forma financial information contained herein.

The purchase price allocation does not reflect any liabilities for the costs of
consolidating the business operations of the Ciba Composites Business and
Hexcel.  Those costs, as discussed above, are expected to be significant (see
pages 51 and 52).

PRO FORMA ADJUSTMENTS -- UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET

(a)  Adjustment to eliminate the cash and cash equivalents of the Ciba
     Composites Business which are retained by Ciba                    $ (8,412)
     ---------------------------------------------------------------------------

(b)  Adjustment to eliminate accounts receivable of the Ciba
     Composites Business  which are retained by Ciba, as well as trade
     account balances between the Ciba Composites Business and Hexcel  $ (5,805)
     ---------------------------------------------------------------------------

(c)  Adjustment to eliminate inventories of the Ciba Composites Business
     which are retained by Ciba, and to record acquired inventories at
     estimated fair value                                              $ (1,545)
     ---------------------------------------------------------------------------

(d)  Adjustment to eliminate prepaid expenses and other assets of the
     Ciba Composites Business which are retained by Ciba               $ (6,019)
     ---------------------------------------------------------------------------


                                       57

<PAGE>

(e)  Adjustment to eliminate property, plant and equipment of the
     Ciba Composites Business which is retained by Ciba, and to
     record acquired property, plant and equipment at estimated
     fair value                                                       $ (45,487)
     ---------------------------------------------------------------------------

(f)  Adjustment to record the excess of purchase price over net
     assets acquired                                                   $ 44,300
     ---------------------------------------------------------------------------

(g)  Adjustment to reflect the following:

       Elimination of the intangible assets of the Ciba Composites
         Business                                                     $ (42,211)
       Capitalization and reclassification of certain fees and
         expenses incurred in connection with the acquisition            (3,200)
       Write-off of capitalized debt issuance costs in connection
         with the extinguishment of certain existing debt
         obligations with proceeds from the Senior Secured Credit
         Facility                                                        (1,658)
     ---------------------------------------------------------------------------
       Net adjustment                                                 $ (47,069)
     ---------------------------------------------------------------------------

(h)  Adjustment to eliminate notes payable of the Ciba Composites
     Business which are not assumed by Hexcel                          $ (9,052)
     ---------------------------------------------------------------------------

(i)  Adjustment to eliminate current liabilities of the Ciba
     Composites Business which are not assumed by Hexcel, as well
     as trade balances between the the Ciba Composites Business and
     Hexcel                                                            $ (1,208)
     ---------------------------------------------------------------------------

(j)  Adjustment to reflect the issuance of the Senior Subordinated
     Notes payable to Ciba                                             $ 26,300
     ---------------------------------------------------------------------------

(k)  Adjustment to reflect the following:

       Elimination of long-term liabilities of the Ciba Composites
         Business which are not assumed by Hexcel                     $  (9,502)
       Net borrowings under the Senior Secured Credit Facility to
         finance the cash payment to Ciba and certain fees and
         expenses incurred in connection with the acquisition            28,400
     ---------------------------------------------------------------------------
       Net adjustment                                                  $ 18,898
     ---------------------------------------------------------------------------

(l)  Adjustment to reflect the elimination of the minority interest
       in Danutec                                                      $ (6,968)
     ---------------------------------------------------------------------------

(m)  Adjustment to reflect the issuance of Hexcel common stock to
       Ciba, net of certain fees and expenses incurred in connection
         with issuing such stock                                      $ 140,600
     ---------------------------------------------------------------------------

(n)  Adjustment to reflect the write-off of capitalized debt
       issuance costs in connection with the extinguishment of
       certain existing debt obligations with proceeds from the
       Senior Secured Credit Facility                                  $ (1,658)
     ---------------------------------------------------------------------------

(o)  Adjustment to eliminate Ciba's investment in the Ciba Composites
       Business                                                      $ (236,949)
     ---------------------------------------------------------------------------


                                       58

<PAGE>

PRO FORMA ADJUSTMENTS -- UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF
OPERATIONS

(p)  Adjustment to eliminate sales between the Ciba Composites
       Business and Hexcel                                             $ (3,207)
     ---------------------------------------------------------------------------

(q)  Adjustment to reflect the following:
       Elimination of cost of sales between the Ciba Composites
         Business and Hexcel                                            $ 2,708
       Reduction in depreciation costs resulting from the purchase
         price adjustment to the net property, plant and equipment
         of the Ciba Composites Business                                  4,152
     ---------------------------------------------------------------------------

          Net adjustment                                                $ 6,860
     ---------------------------------------------------------------------------

(r)  Adjustment to reflect the following:
       Reduction in amortization expense and write-downs of
         intangible assets resulting from the elimination of the
         intangible assets of the Ciba Composites Business in
         connection with the purchase price allocation                  $ 6,930
       Amortization of the excess of purchase price over net assets
         acquired (20 year amortization period)                          (2,215)
       Amortization of capitalized fees and expenses incurred in
         connection with securing the Senior Secured Credit
         Facility (3 year amortization period)                             (330)
     ---------------------------------------------------------------------------

         Net adjustment                                                 $ 4,385
     ---------------------------------------------------------------------------

(s)  Adjustment to reflect the following:
       Elimination of interest expense on liabilities of the Ciba
         Composites Business which are not assumed by Hexcel            $ 1,032
       Net reduction in interest expense resulting from the
         refinancing of certain credit facilities with the Senior
         Secured Credit Facility                                            992
       Estimated interest expense on the Senior Subordinated Notes
         payable to Ciba                                                 (2,893)
     ---------------------------------------------------------------------------
        Net adjustment                                                 $   (869)
     ---------------------------------------------------------------------------

(t)  On February 9, 1995, Hexcel emerged from bankruptcy reorganization
     proceedings which had begun on December 6, 1993.  In connection with those
     proceedings, Hexcel incurred bankruptcy reorganization expenses of $3,361
     during the year ended December 31, 1995.  Although the resolution of
     certain bankruptcy-related issues, including the final settlement of
     disputed claims and professional fees, resulted in expenses being incurred
     after February 9, 1995, Hexcel has not incurred any significant bankruptcy-
     related expenses since October 1, 1995.

(u)  Adjustment to eliminate the minority interest in the operating results of
       the Ciba Composites Business                                     $ 1,506
     ---------------------------------------------------------------------------

(v)  The income tax consequences of the cumulative pro forma adjustments are
     estimated to be zero.  This is due to the fact that the pro forma combined
     company incurred losses from continuing operations before income taxes for
     the year ended December 31, 1995, and no income tax benefits relating to
     these losses have been recognized.  Furthermore, the pro forma combined
     company has sufficient net operating loss carryforwards for income tax
     purposes to substantially eliminate any tax liabilities arising from pro
     forma adjustments.


                                       59

<PAGE>

NOTE 4 -- BANKRUPTCY REORGANIZATION

     On January 12, 1995, the United States Bankruptcy Court for the Northern
District of California (the "Bankruptcy Court") entered an order dated January
10, 1995 confirming the Reorganization Plan proposed by Hexcel and the Equity
Committee.  On February 9, 1995, the Reorganization Plan became effective and
Hexcel emerged from the bankruptcy reorganization proceedings which had begun on
December 6, 1993, when Hexcel filed a voluntary petition for relief under the
provisions of Chapter 11 of the federal bankruptcy laws.

     The Reorganization Plan which became effective on February 9, 1995 provided
for: (a) the replacement of a debtor-in-possession credit facility with a new
revolving credit facility (the "Revolving Credit Facility") of up to $45,000;
(b) the creation of an amended reimbursement agreement with respect to the
letters of credit in support of certain industrial development revenue bonds;
(c) the completion of the first closing under a standby purchase commitment
whereby Mutual Series Fund Inc. ("Mutual Series") purchased 1,946 shares of new
common stock for $9,000 and loaned Hexcel $41,000 as an advance against the
proceeds of a subscription rights offering for additional shares of new common
stock; and (d) the reinstatement or payment in full, with interest, of all
allowed claims, including prepetition accounts payable and notes payable.

     The Revolving Credit Facility was replaced by the Senior Secured Credit
Facility on February 29, 1996 (see Note 10).

     The subscription rights offering concluded on March 27, 1995, with the
issuance of an additional 7,156 shares of new common stock.  The resulting cash
proceeds of $33,098 were used to reduce the outstanding balance of the loan from
Mutual Series.  The second closing under the standby purchase agreement was
completed on April 6, 1995, with the issuance of an additional 1,590 shares of
new common stock to Mutual Series, the issuance of an additional 108 shares of
new common stock to John J. Lee, Hexcel's Chief Executive Officer, and the
retirement of the remaining balance of the Mutual Series loan.  Following the
second closing under the standby purchase agreement on April 6, 1995, the
Company had a total of 18,101 shares of common stock issued and outstanding.

     The Reorganization Plan provided for the reinstatement or payment in full,
with interest, of all allowed claims, including prepetition accounts payable and
notes payable.  The total of all claims reinstated or paid, less the portion
representing accrued interest for the period from January 1 to February 9, 1995,
has been reflected as "liabilities subject to disposition in bankruptcy
reorganization" in the consolidated balance sheet as of December 31, 1994.  On
February 9, 1995, Hexcel paid $78,144 in prepetition claims and interest, and
reinstated another $60,575 in prepetition liabilities.  Reinstated liabilities
were reclassified from "liabilities subject to disposition in bankruptcy
reorganization" to the appropriate liability captions of the consolidated
balance sheet on February 9, 1995.  The payment of claims and interest on
February 9, 1995 was financed with: (a) cash proceeds of $26,694 received in the
first quarter of 1995 from the sale of the Company's Chandler, Arizona
manufacturing facility and certain related assets and technology (see Note 5);
(b) cash proceeds of $2,602 received in the first quarter of 1995 from the sale
of the Company's European resins business (see Note 5); (c) the $50,000 in cash
received from Mutual Series in connection with the standby purchase agreement;
and (d) borrowings under the Revolving Credit Facility.

     Professional fees and other costs directly related to bankruptcy
proceedings were expensed as incurred, and have been reflected in the
consolidated statements of operations as "bankruptcy reorganization expenses."
Bankruptcy reorganization expenses have consisted primarily of professional fees
paid to legal and financial advisors of Hexcel, the Equity Committee and the
Official Committee of Unsecured Creditors.  In addition, these expenses included
incentives for employees to remain with the Company for the duration of
bankruptcy proceedings and the write-off of previously capitalized costs


                                       60

<PAGE>

related to the issuance of prepetition debt, as required by SOP 90-7.  The
resolution of certain bankruptcy-related issues, including the final settlement
of disputed claims and professional fees, resulted in expenses being incurred
after the effective date of the Reorganization Plan.  However, the Company has
not incurred any significant bankruptcy-related expenses since October 1, 1995.


NOTE 5 -- RECEIVABLES FROM ASSET SALES

SALE OF CHANDLER, ARIZONA MANUFACTURING FACILITY AND CERTAIN RELATED ASSETS AND
TECHNOLOGY

     Hexcel sold its Chandler, Arizona manufacturing facility and certain
related assets and technology to Northrop Grumman Corporation ("Northrop") in
the fourth quarter of 1994.  In connection with the sale, the Company recognized
other income of $15,900, which includes the effects of reversing $10,000 of a
previously established restructuring reserve related to the Chandler facility
and $5,900 which represents the excess of the sales price over the carrying
value of the net assets sold.  The transaction generated net cash proceeds of
$28,988, of which $2,294 was received in 1994 and $26,694 was received in the
first quarter of 1995.  The net proceeds received in the first quarter of 1995
have been reflected in "receivables from asset sales" in the consolidated
balance sheet as of December 31, 1994.

     Under the terms of the Chandler transaction, Hexcel retained a royalty-
free, non-exclusive license to use the technology sold in non-military
applications and will receive royalties from Northrop on certain applications of
that technology.  In addition, the Company may receive up to an additional
$2,300 pursuant to the terms of the transaction, when certain conditions are
satisfied.  Of this amount, $600 was received in the third quarter of 1995 and
has been reflected in "other income (expense), net" in the 1995 consolidated
statement of operations.  An additional $1,560 was received in February 1996;
the resulting income will be recognized in the first quarter of 1996.


SALE OF RESINS BUSINESS

     On December 29, 1994, Hexcel sold its European resins operations to Axson
S.A., a French corporation, through the sale of all of the Company's shares in
the capital stock of its European resins subsidiaries.  The sale and related
settlement transactions generated net cash proceeds of approximately $8,727, of
which $6,125 was received in the fourth quarter of 1994 and $2,602 was received
in the first quarter of 1995.  The net proceeds received in the first quarter of
1995 have been reflected in "receivables from asset sales" in the consolidated
balance sheet as of December 31, 1994.

     Hexcel sold its U.S. resins operations to Fiber-Resin Corporation, a
wholly-owned subsidiary of H.B. Fuller Company, on October 30, 1995.  The
estimated net proceeds from the sale approximated the net book value of the
assets sold.  The sale of the Company's U.S. resins operations completed the
divestiture of the resins business, which has been accounted for as a
discontinued operation in the consolidated financial statements for all periods
presented (see Note 23).


                                       61

<PAGE>

NOTE 6 -- INVENTORIES

<TABLE>
<CAPTION>

     Inventories as of December 31, 1995 and 1994 were:
- -----------------------------------------------------------------------------
                                                           1995        1994
- -----------------------------------------------------------------------------
<S>                                                    <C>         <C>
Raw materials                                          $ 22,257    $ 18,846
Work in progress                                         13,688      12,518
Finished goods                                           17,778      14,934
Supplies                                                  1,752       1,066
- -----------------------------------------------------------------------------
Inventories                                            $ 55,475    $ 47,364
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

NOTE 7 -- PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment as of December 31, 1995 and 1994 were:

- -----------------------------------------------------------------------------
                                                           1995        1994
- -----------------------------------------------------------------------------
Land                                                  $   2,349   $   2,213
Buildings                                                46,560      36,913
Equipment                                               154,671     147,202
- -----------------------------------------------------------------------------
Property, plant and equipment                           203,580     186,328
Less accumulated depreciation                          (117,625)   (103,215)
- -----------------------------------------------------------------------------
Net property, plant and equipment                      $ 85,955    $ 83,113
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------


NOTE 8 -- INVESTMENTS AND OTHER ASSETS

     Investments and other assets as of December 31, 1995 and 1994 were:

- -----------------------------------------------------------------------------
                                                           1995        1994
- -----------------------------------------------------------------------------
Investments in joint ventures                         $   6,615   $   6,287
Deferred business acquisition costs                       4,150          --
Debt financing costs, net of accumulated
  amortization of $529 as of December 31, 1995            1,658          --
Other assets                                              4,169       5,705
- -----------------------------------------------------------------------------
Investments and other assets                           $ 16,592    $ 11,992
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
</TABLE>

     Investments in joint ventures consist of a 50% equity interest in Knytex
Company, L.L.C. ("Knytex"), which is jointly owned and operated with Owens-
Corning Fiberglas Corporation, and a 40% equity interest in Hexcel-Fyfe, L.L.C.
("Hexcel-Fyfe"), which is jointly owned and operated with Fyfe Associates
Corporation.  The Company also owns an equity interest in DIC-Hexcel Limited, a
joint venture with Dainippon Ink and Chemicals, Inc. ("DIC"), for which there
was no recorded asset value as of December 31, 1995 or 1994 (see Note 9).
Investments in joint ventures are accounted for by the equity method.  Equity in
the earnings of joint ventures were not material to the Company's consolidated
results of operations in 1995, 1994 or 1993.

     Knytex was formed on June 30, 1993 when the Company sold 50% of its
stitchbonded business to Owens-Corning and contributed the remaining 50% to the
joint venture.  The Company received proceeds of $4,500 and recognized a gain of
$1,541 from the sale.


                                       62

<PAGE>

     Deferred business acquisition costs consists of certain transaction-related
costs incurred in connection with the acquisition of the Ciba Composites
Business through December 31, 1995.  Such costs will be included in the
allocation of the total purchase price to the net assets acquired as of the
acquisition date, in accordance with the provisions of Accounting Principles
Board Opinion No. 16.

     Debt financing costs are deferred and amortized over the life of the
related debt.  All debt financing costs as of December 31, 1995 relate to debt
obligations that were extinguished on February 29, 1996 with proceeds from the
Senior Secured Credit Facility.  Accordingly, the unamortized balance of such
costs will be written off by a charge to "interest expense" during the first
quarter of 1996.


NOTE 9 -- DIC-HEXCEL LIMITED

     The Company owns an equity interest in DIC-Hexcel Limited, a joint venture
with Dainippon Ink and Chemicals, Inc. ("DIC").  The joint venture was formed in
1990 for the production and sale of Nomex honeycomb, advanced composites and
decorative laminates for the Japanese market.  The joint venture owns and
operates a manufacturing facility in Komatsu, Japan.

     Under the terms of the original joint venture agreement, DIC agreed to
guarantee all bank debt incurred by this venture.  In turn, the Company provided
an undertaking that in the event the joint venture went into liquidation the
Company would reimburse DIC for 50% of all guaranteed bank loans, net of any
proceeds from the sale of the venture's assets.  During 1994, the economic
viability of this joint venture became questionable, and the cost of product
qualification efforts and the attendant lack of revenues were resulting in
negative cash flows.  During the third quarter of 1994, DIC proposed to
liquidate the joint venture.  The Company responded with a proposal to
restructure the joint venture, subject to various conditions, which DIC agreed
to consider.  Under either proposal, the Company would retain responsibility for
a portion of the joint venture's guaranteed bank debt.  Accordingly, the Company
recorded an $8,000 provision in the third quarter of 1994 to reflect the
estimated cost of restructuring or liquidating DIC-Hexcel Limited.  This
provision has been included in "other income (expenses), net" in the 1994
consolidated statement of operations, and the corresponding liability has been
included in "liabilities subject to disposition in bankruptcy reorganization" in
the consolidated balance sheet as of December 31, 1994.

     On February 20, 1995, Hexcel and DIC entered into an amendment to the
original joint venture agreements which provided additional funding to permit
DIC-Hexcel Limited to complete its product qualification efforts and limited the
Company's potential liability for the venture's bank debt guaranteed by DIC to
$9,000.  Under the terms of the amendment, the Company and DIC each agreed to
contribute $4,500 in cash to the venture, payable in installments of $1,438 in
the first quarter of 1995 and $438 in each of the next seven quarters.  It was
agreed that such cash contributions by the Company would reduce pro-rata its
potential liability of $9,000.  The amendment also provided, after taking
account to the transactions contemplated thereunder, for a reduction in the
Company's equity interest in DIC-Hexcel Limited to approximately 42% with a
corresponding increase in DIC's equity interest. After December 31, 1996, should
demand be made under the loans made to DIC-Hexcel Limited guaranteed by DIC, the
Company will be required to pay 50% of any amount DIC pays on account of its
guarantees, up to a cumulative amount of $4,500.  Furthermore, the Company and
DIC agreed that they would discuss and review the prospects of the venture and
its future financing during the second half of 1996.  During this period both
DIC and the Company each have the right to request the liquidation of DIC-Hexcel
Limited.  If such right is exercised, the Company will be required to make
payment of the remaining contingent liability of up to $4,500.  If such
liquidation right is exercise by either party, it is not anticipated that
payment would be required prior to January 1997.



                                       63

<PAGE>

     Management believes that the $8,000 provision recorded in the third quarter
of 1994 remains the best estimate of the Company's total probable liability
under the amended joint venture agreement, based on the terms of that agreement
and the projected future operating results of DIC-Hexcel Limited.  The Company
contributed $2,750 of cash to the joint venture during 1995, reducing the
remaining probable liability to $5,250 as of December 31, 1995.  Of this amount,
$1,750 has been included in "accrued liabilities" and $3,500 has been included
in "deferred liabilities" in the consolidated balance sheet as of December 31,
1995 (see Note 17).


NOTE 10 -- NOTES PAYABLE

     Notes payable and capital lease obligations as of December 31, 1995 and
1994 were:

<TABLE>
<CAPTION>

                                                                            1995
                                                                       UNAUDITED
                                                                       PRO FORMA
                                                                     (SEE NOTE 3)          1995           1994
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>            <C>

Senior Secured Credit Facility                                        $   74,605             --             --
Revolving Credit Facility                                                     --       $ 30,091             --
European credit facilities                                                 1,692         17,806       $ 18,128
Debtor-in-possession credit facility                                          --             --          4,189
Prepetition credit facility                                                   --             --         12,000
Senior Subordinated Notes payable to Ciba-Geigy                           26,300             --             --
10.12% senior notes, originally due 1998                                      --             --         30,000
7% convertible subordinated debentures, due 2011                          25,625         25,625         25,625
Obligations under IDRB variable rate demand notes,
   due through 2024, net                                                  11,990         11,990         13,310
Capital lease obligations (see Note 11)                                    3,217          3,217          3,234
Various notes payable, due through 2007                                    1,715          1,715          3,053
- -----------------------------------------------------------------------------------------------------------------
Total notes payable and capital lease obligations                        145,144         90,144        109,539
Less amount subject to disposition in bankruptcy
   reorganization                                                             --             --        (80,815)
- -----------------------------------------------------------------------------------------------------------------
Total notes payable and capital lease obligations, net                 $ 145,144       $ 90,144       $ 28,724
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------
Notes payable and current maturities of long-term
   liabilities, net                                                  $     1,802      $   1,802       $ 12,720
Long-term notes payable and capital lease
   obligations, net                                                      143,342         88,342         16,004
- -----------------------------------------------------------------------------------------------------------------

Total notes payable and capital lease obligations, net                 $ 145,144       $ 90,144       $ 28,724
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------

</TABLE>


SENIOR SECURED CREDIT FACILITY

     In connection with the acquisition of the Ciba Composites Business, Hexcel
obtained the Senior Secured Credit Facility on February 29, 1996.  The Senior
Secured Credit Facility is a three-year revolving credit facility of up to
$175,000 which is available to: (a) fund the $25,000 cash component of the
purchase price paid for the Ciba Composites Business; (b) refinance outstanding
indebtedness under certain U.S. and European credit facilities; and (c) provide
for the ongoing working capital and other financing requirements of the Company,
including consolidation activities, on a worldwide basis.  The Senior Secured
Credit Facility replaces the Revolving Credit Facility which was obtained on
February 9, 1995, in connection with Hexcel's Reorganization Plan, as well as
certain European credit facilities.


                                       64

<PAGE>

     Interest on outstanding borrowings under the Senior Secured Credit Facility
is computed at an annual rate of 0.4% in excess of the applicable London
interbank rate or, at the option of Hexcel, the base rate of the administrative
agent for the lenders.  In addition, the Senior Secured Credit Facility is
subject to a commitment fee of approximately 0.2% per annum on the unused
portion of the facility and a letter of credit fee of up to 0.5% per annum on
the outstanding face amount of letters of credit.  The Company also paid one-
time arrangement, syndication and closing fees totaling $869, as well as certain
other costs and expenses related to the implementation of the Senior Secured
Credit Facility.

     The Senior Secured Credit Facility is secured by a pledge of stock of
certain of Hexcel's subsidiaries, and is also guaranteed by the Company and
certain of its subsidiaries.  In addition, the Company is subject to various
financial covenants and restrictions under the Senior Secured Credit Facility,
including minimum levels of tangible net worth and fixed charge coverage, and
maximum levels of debt to earnings before interest, taxes, depreciation and
amortization.  The Senior Secured Credit Facility also imposes certain
restrictions on incurring additional indebtedness, and generally prohibits the
Company from paying dividends or redeeming capital stock.

     In addition to providing for typical events of default, including an event
of default resulting from a "change in control" (as defined) of the Company, the
Senior Secured Credit Facility provides that an event of default would occur if,
under certain circumstances, Ciba: (a) ceases to hold, directly or indirectly
through one or more wholly-owned subsidiaries, 100% of the outstanding principal
amount of the Senior Subordinated Notes, or (b) ceases to beneficially own,
directly or indirectly, at least 40% of Hexcel's voting stock.  In light of the
foregoing, the Company and Ciba entered into a Retention Agreement, dated as of
February 29, 1996, pursuant to which Ciba agreed, subject to the limitations set
forth therein, to: (a) hold directly or indirectly through one or more wholly-
owned subsidiaries, 100% of the outstanding principal amount of the Senior
Subordinated Notes, and (b) beneficially own, directly or indirectly, at least
40% of the Company's voting stock.

REVOLVING CREDIT FACILITY

     The Revolving Credit Facility, which replaced the Debtor-in-possession
credit facility on February 9, 1995, was replaced by the Senior Secured Credit
Facility on February 29, 1996.

EUROPEAN CREDIT FACILITIES

     Certain European credit facilities were replaced by the Senior Secured
Credit Facility on February 29, 1996.

SENIOR SUBORDINATED NOTES PAYABLE TO CIBA-GEIGY

     In connection with the acquisition of the Ciba Composites Business, Hexcel
has undertaken to deliver to Ciba and/or one or more of its subsidiaries the
Senior Subordinated Notes.  The Senior Subordinated Notes, which will be issued
following the completion of certain post-closing adjustment procedures
contemplated by the Strategic Alliance Agreement, will be general unsecured
obligations of the Company in an aggregate principal amount of approximately
$43,000, subject to certain adjustments.  The actual aggregate principal amount
of the Senior Subordinated Notes to be issued may be higher or lower than
$43,000, because the adjustments required under the Strategic Alliance Agreement
to reflect changes in working capital and certain other items as of February 29,
1996 have not yet been determined.  (The pro forma aggregate principal amount of
the Senior Subordinated Notes as of December 31, 1995 was $27,400, and the pro
forma estimated fair value of the Senior Subordinated Notes on that date was
$26,300.  See Note 3.)

     The Senior Subordinated Notes will bear interest for three years at a rate
of 7.5% per annum, payable semiannually, from February 29, 1996.  The interest
rate will increase to 10.5% per annum on the third anniversary of the
acquisition of the Ciba Composites Business, and by an additional 0.5% per year

                                       65

<PAGE>

thereafter until the Senior Subordinated Notes mature in the year 2003.  The
payment of principal and interest on the Senior Subordinated Notes will be
subordinate to the Senior Secured Credit Facility.

     The Senior Subordinated Notes will be callable, in whole or in part, at the
option of Hexcel at any time without penalty, and the Company will not be
required to make mandatory redemption or sinking fund payments.  Under certain
circumstances, upon a "change of control" of the Company, as defined in the
indenture governing the Senior Subordinated Notes, the holders of the Senior
Subordinated Notes (except, under certain circumstances, Ciba) will have the
right to cause the Company to repurchase all or any part of the Senior
Subordinated Notes at a price equal to 101% of the principal amount to be
repurchased plus accrued interest.  Under such indenture, the Company will be
subject to various restrictions, including restrictions on incurring additional
indebtedness, paying dividends and redeeming capital stock.

7% CONVERTIBLE SUBORDINATED DEBENTURES

     The 7% convertible subordinated debentures were subject to disposition in
bankruptcy reorganization, and were reinstated on February 9, 1995, pursuant to
the Reorganization Plan.  These debentures are redeemable by the Company under
certain provisions, although any such redemption is restricted by the terms of
the Senior Secured Credit Facility.  Mandatory redemption is scheduled to begin
in 2002 through annual sinking fund requirements.  The debentures are
convertible prior to maturity into common stock of the Company at $30.72 per
share, subject to adjustment under certain conditions.

OBLIGATIONS UNDER IDRB VARIABLE RATE DEMAND NOTES

     Hexcel has various industrial development revenue bonds ("IDRBs")
outstanding, guaranteed by bank letters of credit for fees of 0.5%.  These IDRBs
were subject to disposition in bankruptcy reorganization, and were reinstated on
February 9, 1995, pursuant to the Reorganization Plan.  The letters of credit
which guarantee the IDRBs were also reinstated, in accordance with the terms of
an amended reimbursement agreement (the "Reimbursement Agreement") with the
issuing bank, and extended until December 31, 1998.  The Reimbursement Agreement
originally provided that, commencing April 1, 1995 and every three months
thereafter for the duration of the agreement, the Company would either redeem
$600 of the guaranteed IDRBs, obtain a $600 letter of credit in favor of the
issuing bank, or deposit $600 into a sinking fund in which the issuing bank
and/or the trustees for the IDRBs will hold a first priority security interest.
However, these provisions were eliminated by an amendment to the Reimbursement
Agreement dated February 29, 1996.  This amendment, which was agreed to by the
issuing bank in connection with the Company's acquisition of the Ciba Composites
Business, also eliminated certain financial covenants and other restrictions
previously contained in the Reimbursement Agreement.  The interest rates on the
IDRBs are variable and averaged 6.2% in 1995, 3.9% in 1994 and 2.5% in 1993.

     On November 1, 1994, Hexcel sold the property it owned in the City of
Industry, California for $2,600, which approximated net book value.  Under the
terms of the sales agreement, the buyer paid the Company $260 in cash and
assumed responsibility for $2,340 of the outstanding principal of a $4,900 IDRB
related to the property.  As of December 31, 1995, the outstanding balance of
the IDRB had been reduced to $4,700, of which $2,160 was an assumed obligation
of the buyer.  The Company is contingently liable for that portion of the IDRB
assumed by the buyer, in the event the buyer should default on assumed payment
obligations.

INSTALLMENTS DUE ON NOTES PAYABLE

     Excluding obligations extinguished with proceeds from the Senior Secured
Credit Facility, installments due on long-term notes payable are $1,489 in 1996,
$267 in 1997 and $38,966 in years after


                                       66

<PAGE>

the year 2000.  The Senior Secured Credit Facility, which was used to refinance
long-term debt obligations totaling $46,205 as of December 31, 1995, expires in
1999.

AGGREGATE FAIR VALUE OF LONG-TERM DEBT

     Management believes that the aggregate fair value of Hexcel's long-term
debt, excluding the 7% convertible subordinated debentures, approximates the
aggregate book value, as substantially all such debt is comprised of variable-
rate obligations.  However, there can be no assurance that the aggregate fair
value of the Company's long-term debt will not materially vary from the
aggregate book value.  The fair value of the 7% convertible subordinated
debentures is estimated on the basis of quoted market prices, although trading
in the debentures is limited and may not reflect fair value.  The estimated fair
value of all of the outstanding debentures was $21,781 and $15,888 as of
December 31, 1995 and 1994, respectively.

INTEREST PAYMENTS

     Interest payments were $8,345 in 1995, $3,909 in 1994 and $8,802 in 1993.
Hexcel was legally prohibited from paying interest on most prepetition debt
obligations in 1994.


NOTE 11 -- LEASING ARRANGEMENTS

     Assets, accumulated depreciation and related liability balances under
capital leasing arrangements as of December 31, 1995 and 1994 were:
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                        1995           1994
- --------------------------------------------------------------------------------

<S>                                                  <C>            <C>
Property, plant and equipment                        $ 7,205        $ 6,734
Less accumulated depreciation                         (2,611)        (2,246)
- --------------------------------------------------------------------------------
Net property, plant and equipment                    $ 4,594        $ 4,488
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Capital lease obligations                            $ 3,217        $ 3,234
Less current maturities                                 (313)          (410)
- --------------------------------------------------------------------------------
Long-term capital lease obligations, net             $ 2,904        $ 2,824
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>


     Certain sales and administrative offices, data processing equipment, and
manufacturing facilities are leased under operating leases.  Rental expenses
under operating leases were $2,871 in 1995, $3,675 in 1994 and $3,530 in 1993.

     Future minimum lease payments as of December 31, 1995 were:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                          Type of Lease
                                                    ---------------------------
Payable during years ending December 31:            Capital          Operating
- --------------------------------------------------------------------------------
<S>                                                 <C>             <C>
1996                                                $    675        $ 2,520
1997                                                     675          1,975
1998                                                     675          1,327
1999                                                     675          1,078
2000                                                     582            737
2001 and thereafter                                    2,267          2,147
- --------------------------------------------------------------------------------
Total minimum lease payments                         $ 5,549        $ 9,784
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

     Total minimum capital lease payments include $2,332 of imputed interest.


                                       67

<PAGE>

NOTE 12 -- ACCRUED RESTRUCTURING LIABILITIES

     In December 1992, Hexcel initiated a worldwide restructuring program
designed to improve facility utilization and determine the proper workforce
requirements to support projected reduced levels of business in 1993 and beyond.
The Company recorded a charge for this program of $23,000 in the fourth quarter
of 1992.

     In April 1993, Hexcel announced the closing of the Graham, Texas
manufacturing facility and the consolidation of Graham operations into other
plants.  The estimated costs of this closure were included in the 1992
restructuring charge.  The Graham closure was substantially completed in 1994.

     In September 1993, Hexcel announced plans to significantly expand the
restructuring program in response to the expected further decline in commercial
and military aerospace markets.  Accordingly, the Company recorded a charge of
$44,000 in the third quarter of 1993.  This expansion included deeper cuts in
overhead and further consolidation of facilities in the United States and
Europe.  During the fourth quarter of 1993, an additional charge of $2,600 was
recorded in connection with the expanded restructuring program.  The 1993 and
1992 restructuring charges included approximately $34,000 of non-cash write-
downs related to facility closures and the impairment of certain assets due to
declining sales and the changed business environment.

     In the fourth quarter of 1994, Hexcel sold the Chandler, Arizona
manufacturing facility and certain related assets and technology (see Note 5).
Together with the closure of the Graham facility, this completed the reduction
in honeycomb production capacity contemplated by the expanded restructuring
program.  The Company transferred certain assets and production processes
located at the Chandler facility, which were not included in the sale, to the
Company's facility in Casa Grande, Arizona.  The estimated costs associated with
this transfer were included in the restructuring charge recorded in the third
quarter of 1993.

     The total of $69,600 in restructuring charges taken in 1992 and 1993 and
the remaining balances of accrued restructuring charges as of December 31, 1995
and 1994 were:

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
                                                                                       Accrued             Accrued
                                                                 1992 & 1993        Restructuring       Restructuring
                                                                Restructuring      Liabilities at      Liabilities at
                                                                  Expenses            12/31/95            12/31/94
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                <C>                 <C>

Estimated costs to close and relocate facilities:
   Asset write-downs                                               $ 19,500             $   500            $  2,230
   Cash costs, net of expected sales proceeds                        11,000               1,190               2,835
Estimated employee severance costs (excluding
   severance related to the closure of facilities)                   15,900                 260               1,100
Asset write-downs due to changed business conditions                 14,700                  --                  --
Estimated cash costs of various other
   restructuring actions                                              8,500                 937               5,000
- ------------------------------------------------------------------------------------------------------------------------------
                                                                   $ 69,600             $ 2,887            $ 11,165
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

     The decrease in accrued restructuring liabilities during 1995 is primarily
attributable to the consolidation of honeycomb manufacturing operations in
connection with the disposal of the Chandler facility, as well as severance
payments and implementation of a new management information system.  The
consolidation of honeycomb operations reflected in the 1992 and 1993
restructuring charges is substantially complete, while implementation of the
information system will continue through 1996.


                                       68
<PAGE>

NOTE 13 -- LIABILITIES SUBJECT TO DISPOSITION IN BANKRUPTCY REORGANIZATION

     Liabilities subject to disposition in bankruptcy reorganization as of
December 31, 1994 were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                                           1994
- --------------------------------------------------------------------------------
<S>                                                                  <C>

Accounts payable                                                     $   23,271
Accrued liabilities, including interest                                  33,691
Notes payable and capital lease obligations (see Note 10)                80,815
- --------------------------------------------------------------------------------
Total liabilities subject to disposition in bankruptcy
 reorganization                                                       $ 137,777
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Current liabilities subject to disposition in bankruptcy
 reorganization                                                       $  97,025
Long-term liabilities subject to disposition in bankruptcy
 reorganization                                                          40,752
- --------------------------------------------------------------------------------
Total liabilities subject to disposition in bankruptcy
 reorganization                                                       $ 137,777
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>

     The Reorganization Plan provided for the reinstatement or payment in full,
with interest, of all allowed claims, including prepetition accounts payable and
notes payable.  The total of all claims reinstated or paid, less the portion
representing accrued interest for the period from January 1 to February 9, 1995,
has been reflected as "liabilities subject to disposition in bankruptcy
reorganization" in the consolidated balance sheet as of December 31, 1994.


NOTE 14 -- RETIREMENT PLANS

     The Company has various retirement and profit sharing plans covering
substantially all U.S. employees and certain European employees.  The net cost
of these plans was $2,768 in 1995, $2,443 in 1994 and $2,330 in 1993.

     In the United States, the Company maintains a defined contribution plan and
a defined benefit pension plan.  The defined contribution plan is available to
substantially all U.S. employees, and is comprised of a 401(k) savings plan and
a profit sharing plan.  Under the 401(k) savings plan, the Company makes
matching contributions equal to 50% of the contributions of the employees, not
to exceed 3% of employee compensation.  The defined benefit pension plan is a
career average pension plan covering substantially all U.S. hourly employees.
Effective January 1, 1996, participation in the defined benefit pension plan was
extended to U.S. salaried employees as well.  Benefits are based on years of
service and the annual compensation of the employee, and the Company's funding
policy is to contribute the minimum amount required by applicable regulations.

     The Company also maintains a defined benefit pension plan for employees in
the United Kingdom, and defined benefit retirement plans for certain senior
executives and directors.  The Company's European subsidiaries, except for those
in the United Kingdom, participate in government retirement plans which cover
all employees of those subsidiaries.


                                       69
<PAGE>

     Contributions to the 401(k) savings plan were $1,290 for 1995, $1,039 for
1994 and $1,130 for 1993.  There were no contributions to the profit sharing
plan for 1995, 1994 or 1993.  The net cost of the Company's defined benefit
pension and retirement plans for the years ended December 31, 1995, 1994 and
1993 consisted of:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                   1995      1994      1993
- --------------------------------------------------------------------------------
<S>                                             <C>        <C>      <C>

Service cost - benefits earned during the year  $   661    $  753   $   749
Interest cost on projected benefit obligation       660       706       713
Return on assets - actual                        (1,103)       33    (1,385)
Net amortization and deferral                     1,260       (88)    1,123
- --------------------------------------------------------------------------------
Net periodic pension cost                       $ 1,478    $1,404   $ 1,200
- --------------------------------------------------------------------------------

</TABLE>

     Assumptions used in the accounting for these defined benefit and retirement
plans were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                   1995      1994      1993
- --------------------------------------------------------------------------------
<S>                                                <C>       <C>       <C>

Discount rate                                       7.0%      8.0%      7.0%
Rate of increase in compensation                    4.0%      4.0%      4.0%
Expected long-term rate of return on plan assets    9.5%      9.5%      9.5%
- --------------------------------------------------------------------------------

</TABLE>

     The funded status and amounts recognized for the defined benefit pension
and retirement plans as of December 31, 1995 and 1994 were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                                 1995     1994
- --------------------------------------------------------------------------------
<S>                                                           <C>      <C>

Actuarial present value of benefit obligation:
   Vested benefit obligation                                  $ 8,047  $ 6,688
   Non-vested benefit obligation                                1,281    1,022
- --------------------------------------------------------------------------------
Accumulated benefit obligation                                $ 9,328  $ 7,710
- --------------------------------------------------------------------------------
Projected benefit obligation for service rendered to date     $10,985  $ 8,658
Less plan assets at fair value, primarily listed stocks
   and insurance contracts                                     (5,117)  (3,128)
- --------------------------------------------------------------------------------
Projected benefit obligation in excess of plan assets           5,868    5,530
Unrecognized net loss                                          (2,176)    (814)
Unrecognized prior service costs                                 (240)    (285)
Unrecognized net transition obligation being recognized
   over 15 years                                                 (255)    (298)
Adjustment required to recognize minimum pension liability      1,014      449
- --------------------------------------------------------------------------------
Defined benefit pension and retirement liability                4,211    4,582
Less current portion of pension and retirement liability       (1,780)  (1,762)
- --------------------------------------------------------------------------------
Deferred pension and retirement liability (see Note 17)       $ 2,431  $ 2,820
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

NOTE 15 -- POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS

     The Company provides certain postretirement health care and life insurance
benefits to eligible retirees.  Substantially all U.S. employees hired on or
before December 31, 1995 who retire on or after age 58 after rendering at least
15 years of service are eligible for benefits.  Benefits consist of coverage of
up to 50% of the annual cost of certain health insurance plans, as well as
annual life insurance coverage equal to 65% of the final base pay of the retiree
until the age of 70.  Upon reaching 70 years of age, life insurance coverage is
reduced.


                                       70
<PAGE>

     The Company funds postretirement health care and life insurance benefit
costs on a pay-as-you-go basis and, for 1995, 1994 and 1993, made benefit
payments of $583, $423 and $576, respectively.  Net defined postretirement
benefit costs for the years ended December 31, 1995, 1994 and 1993 were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                      1995      1994      1993
- --------------------------------------------------------------------------------
<S>                                                  <C>      <C>       <C>

Service cost - benefits earned during the year       $ 279    $  389    $  400
Interest cost on accumulated postretirement
   benefit obligation                                  780       915     1,100
Net amortization and deferral                         (201)       --        --
- --------------------------------------------------------------------------------
Net periodic postretirement benefit cost             $ 858    $1,304    $1,500
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>

     Defined postretirement benefit liabilities as of December 31, 1995 and 1994
were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                                 1995     1994
- --------------------------------------------------------------------------------
<S>                                                           <C>      <C>

Accumulated postretirement benefit obligation:
   Retirees                                                   $ 6,766  $ 7,661
   Fully eligible active plan participants                      1,264      985
   Other active plan participants                               3,726    3,211
- --------------------------------------------------------------------------------
                                                               11,756   11,857
Unrecognized net gain                                           2,778    2,402
- --------------------------------------------------------------------------------
Defined postretirement benefit liability                       14,534   14,259
Less current portion of postretirement benefit liability         (583)    (651)
- --------------------------------------------------------------------------------
Deferred postretirement benefit liability (see Note 17)       $13,951  $13,608
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

     Two health care cost trend rates were used in measuring the accumulated
postretirement benefit obligation.  The assumed indemnity health care cost trend
in 1996 was 11.0% for participants less than 65 years of age and 7.0% for
participants 65 years of age and older, gradually declining to 6.0% for both age
groups in the year 2001.  The assumed HMO health care cost trend in 1996 was
8.0% for participants less than 65 years of age and 5.0% for participants 65
years of age and older, gradually declining to 6.0% and 5.0%, respectively, in
the year 1998.

     The weighted average discount rate used in determining the accumulated
postretirement benefit obligation was 7.0% in 1995 and 8.0% in 1994.  The rate
of increase in compensation used in determining the obligation was 4.0% in both
1995 and 1994.

     If the health care cost trend rate assumptions were increased by 1.0%, the
accumulated postretirement benefit obligation as of December 31, 1995 would be
increased by 3.6%.  The effect of this change on the sum of the service cost and
interest cost would be an increase of 3.0%.

     Effective January 1, 1996, Hexcel amended its postretirement benefit
program to eliminate any benefits for employees hired after December 31, 1995
(other than certain former employees of the Ciba Composites Business hired on
February 29, 1996), and to limit health care benefit coverage to selected health
insurance plans for the majority of active employees hired on or before December
31, 1995.  These amendments are expected to reduce the Company's accumulated
postretirement benefit obligation by approximately $1,600, which will be
recognized as a reduction in future benefit expense on a straight line basis
over 14 years.


                                       71
<PAGE>

NOTE 16 -- INCOME TAXES

NET OPERATING LOSS CARRYFORWARDS

     As of December 31, 1995, the Company had net operating loss ("NOL")
carryforwards for U.S. federal income tax purposes of approximately $65,000 and
net operating loss carryforwards for international income tax purposes of
approximately $5,000.  The U.S. NOL carryforwards, which are available to offset
future taxable income, expire at various dates through the year 2010.

     As a result of the ownership change which occurred in connection with the
Reorganization Plan (see Note 4), a limitation on the utilization of NOL
carryforwards in the U.S. was created.  This utilization limitation, which
applies to loss carryforwards generated prior to February 9, 1995, is estimated
to be approximately $5,000 per year.  As a result of the acquisition of the Ciba
Composites Business (see Notes 2 and 3), a second successive limitation on the
utilization of NOL carryforwards in the U.S. has been created.  This utilization
limitation, which applies to loss carryforwards generated between February 9,
1995 and February 29, 1996, is estimated to be approximately $12,000 per year.
Under U.S. federal tax law, NOL carryforwards are utilized in the order of
successive limitations.  Consequently, the NOL carryforwards subject to the
first annual limitation may be utilized to reduce future taxable income of up to
$5,000 per year, and the NOL carryforwards subject to the second annual
limitation may then be utilized to reduce future taxable income of up to $12,000
per year.  The aggregate utilization of NOL carryforwards subject to both
limitations may not exceed $12,000 annually.

PROVISION FOR INCOME TAXES

     The Company adopted Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes," effective January 1, 1993.  The cumulative effect
of adopting SFAS 109 was the recognition of $4,500 of income, which was recorded
in the first quarter of 1993.  In connection with the adoption of SFAS 109, the
Company established a valuation allowance of $4,693 against its deferred income
tax assets.

     During 1993, substantial uncertainty developed as to the realization of
Hexcel's deferred income tax assets.  As a result, the Company increased the
valuation allowance against its deferred income tax assets, reducing the
recorded value of those assets to zero.  The increase to the valuation allowance
reflected the Company's assessment that the bankruptcy reorganization
proceedings of Hexcel and substantial operating losses had jeopardized the
realization of deferred income tax assets.

     In 1994 and 1995, Hexcel continued to reserve for the income tax assets
generated by the pre-tax losses of certain subsidiaries.  As a result of
settlements of various tax audits, state income taxes and taxable income for
certain European subsidiaries, the Company recorded a provision for income taxes
of $3,586 in 1994.  As a result of state income taxes and taxable income for
certain European subsidiaries, the Company recorded a provision for income taxes
of $3,313 in 1995.


                                       72
<PAGE>

     Income (loss) before income taxes and the tax provision for income taxes
from continuing operations for the years ended December 31, 1995, 1994 and 1993
were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                   1995        1994       1993
- --------------------------------------------------------------------------------
<S>                                             <C>        <C>        <C>

Income (loss) before income taxes:
   United States                                $(1,027)   $(24,745)  $(58,554)
   International                                  7,541         251    (15,294)
- --------------------------------------------------------------------------------
Total income (loss) before income taxes         $ 6,514    $(24,494)  $(73,848)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Benefit (provision) for income taxes:
Current:
   U.S.                                         $  (197)   $    (85)  $   (243)
   International                                 (3,445)        108       (976)
- --------------------------------------------------------------------------------
Current benefit (provision) for income taxes     (3,642)         23     (1,219)
- --------------------------------------------------------------------------------
Deferred:
   U.S.                                              --      (2,226)    (6,590)
   International                                    329      (1,383)     1,785
- --------------------------------------------------------------------------------
Deferred benefit (provision) for income taxes       329      (3,609)    (4,805)
- --------------------------------------------------------------------------------
Total provision for income taxes               $ (3,313)   $ (3,586)  $ (6,024)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>

     A reconciliation of the tax provision to the U.S. federal statutory income
tax rate of 34% for the years ended December 31, 1995, 1994 and 1993 was:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                   1995        1994       1993
- --------------------------------------------------------------------------------
<S>                                             <C>         <C>       <C>

Benefit (provision) at U.S. federal statutory
 rate                                           $(2,215)    $ 8,328    $25,108
U.S. state taxes, less federal tax benefit          254        (244)      (104)
Impact of different international tax rates,
   adjustments to income tax accruals and other    (492)     (3,837)     5,471
Valuation allowance                                (860)     (7,833)   (36,499)
- --------------------------------------------------------------------------------
Total provision for income taxes                $(3,313)    $(3,586)   $(6,024)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>

     The Company paid income taxes of $3,864 in 1995, $253 in 1994 and $203 in
1993.  The Company has made no U.S. income tax provision for approximately
$27,000 of undistributed earnings of international subsidiaries as of December
31, 1995.  Such earnings are considered to be permanently reinvested.  The
additional U.S. income tax on these earnings, if repatriated, would be offset in
part by foreign tax credits.

DEFERRED INCOME TAXES

     Deferred income taxes result from temporary differences between the
recognition of items for income tax purposes and financial reporting purposes.
Principal temporary differences as of December 31, 1995 and 1994 were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                              1995        1994
- --------------------------------------------------------------------------------
<S>                                                       <C>         <C>

Accelerated depreciation and amortization                 $ 10,473    $ 15,443
Accrued restructuring charges                                 (655)    (14,382)
Net operating loss carryforwards                           (27,562)    (10,880)
Reserves and other, net                                    (30,309)    (37,045)
Valuation allowance                                         50,006      49,146
- --------------------------------------------------------------------------------
Deferred tax liability (see Note 17)                      $  1,953    $  2,282
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>


                                       73
<PAGE>

NOTE 17 -- DEFERRED LIABILITIES

     Deferred liabilities as of December 31, 1995 and 1994 were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                              1995        1994
- --------------------------------------------------------------------------------
<S>                                                        <C>         <C>

Deferred DIC-Hexcel liability (see Note 9)                 $ 3,500          --
Deferred pension and retirement liability (see Note 14)      2,431     $ 2,820
Deferred postretirement benefit liability (see Note 15)     13,951      13,608
Deferred tax liability (see Note 16)                         1,953       2,282
Other                                                        5,566       2,569
- --------------------------------------------------------------------------------
Deferred liabilities                                       $27,401     $21,279
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>

NOTE 18 -- SHAREHOLDERS' EQUITY AND INCENTIVE STOCK PLAN

SHAREHOLDERS' EQUITY

     On February 21, 1996, Hexcel's shareholders approved an amendment to the
Company's Certificate of Incorporation increasing the number of authorized
shares of Hexcel common stock from 40,000 to 100,000.  On February 29, 1996, the
Company issued 18,022 shares of Hexcel common stock to Ciba in connection with
the acquisition of the Ciba Composites Business.  As a result, Ciba owned 49.9%
of the total number of shares of Hexcel common stock issued and outstanding as
of that date.

     There are 1,500 shares of Hexcel preferred stock authorized for issuance,
but no such shares have been issued.

     Hexcel did not declare or pay any dividends in 1995, 1994 or 1993.  The
Board of Directors suspended dividend payments beginning in 1993, and such
payments are generally prohibited by the Senior Secured Credit Facility.

INCENTIVE STOCK PLAN

     On February 21, 1996, Hexcel's shareholders approved the Incentive Stock
Plan.  The Incentive Stock Plan authorizes an aggregate of 3,000 shares of
Hexcel common stock for use by the Company in providing a variety of stock-based
awards to eligible employees, officers, directors and consultants.  The
Incentive Stock Plan provides for grants of stock options, stock appreciation
rights, restricted shares, and other stock-based awards.


                                       74
<PAGE>

     Stock option data for the two years ended December 31, 1995 were:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------
                                                                   NUMBER           OPTION PRICE         EXPIRATION
                                                                  OF SHARES           PER SHARE             DATES
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>                   <C>

Options outstanding at January 1, 1994                               534           $ 7.56 - 32.06        1998 - 2003
Options granted                                                       --                 --                  --
Options exercised                                                     --                 --                  --
Options expired or canceled                                          (66)          $ 10.44 - 32.06       1998 - 2003
- ---------------------------------------------------------------------------------------------------------------------
Options outstanding at December 31, 1994                             468           $ 7.56 - 32.06        1998 - 2003
Options granted                                                      787            $ 4.75 - 6.38        2000 - 2005
Options exercised                                                     (1)              $ 7.56               2000
Options expired or canceled                                         (240)          $ 6.38 - 32.06        1998 - 2003
- ---------------------------------------------------------------------------------------------------------------------
Options outstanding at December 31, 1995                           1,014           $ 4.75 - 32.06        1998 - 2005
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
Options exercisable at December 31, 1995                             251           $ 9.13 - 32.06        1998 - 2003
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------

</TABLE>

     The options granted during 1995 become exercisable in increments in 1996
and 1997.  An additional 1,115 options primarily at exercise prices of $12.50
per share were granted on February 29 and March 1, 1996.  Included in this total
are 228 short-term options which expire 90 days after the grant date.  The
holders of the short-term options are entitled to receive two additional
"reload" options for each short-term option exercised.  Consequently, as many as
456 additional options could be granted during the 90 day period beginning March
1, 1996, in connection with the exercise of short-term options.  Except for the
short-term options, the options granted on February 29 and March 1, 1996 become
exercisable in increments through 1999, and expire between 2001 and 2006.

     As of December 31, 1995 and 1994, the Company had outstanding a total of 10
and 24 shares of restricted stock, respectively, which vest in increments
through 1997.  The holders of these shares are entitled to vote.  An additional
269 shares of performance accelerated restricted stock ("PARS") were granted in
March 1996.  The PARS vest in increments through 2003, subject to accelerated
vesting under certain circumstances.


NOTE 19 -- CONTINGENCIES

     Hexcel is involved in litigation, investigations and claims arising out of
the conduct of its business, including those relating to government contracts,
commercial transactions, and environmental, health and safety matters.  The
Company estimates its liabilities resulting from such matters based on a variety
of factors, including outstanding legal claims and proposed settlements,
assessments by internal and external counsel of pending or threatened
litigation, and assessments by environmental engineers and consultants of
potential environmental liabilities and remediation costs.  Such estimates
incorporate insignificant amounts for probable recoveries under applicable
insurance policies but exclude counterclaims against other third parties.  Such
estimates are not discounted to reflect the time value of money due to the
uncertainty in estimating the timing of the expenditures, which may extend over
several years.  Although it is impossible to determine the level of future
expenditures for legal, environmental and related matters with any degree of
certainty, it is management's opinion, based on available information, that it
is unlikely that these matters, individually or in the aggregate, will have a
material adverse effect on the consolidated financial position or results of
operations of the Company.

U.S. GOVERNMENT CLAIMS

     Hexcel, as a defense subcontractor, is subject to U.S. government audits
and reviews of negotiations, performance, cost classifications, accounting and
general practices relating to government contracts.  The Defense Contract Audit
Agency ("DCAA") reviews cost accounting and business practices of government


                                       75
<PAGE>

contractors and subcontractors including the Company.  The Company has been
engaged in discussions on a number of cost accounting issues which could result
in claims by the government.  Some of these issues have already been resolved.

     As part of these reviews, the DCAA has alleged that Hexcel improperly
included certain land lease costs in its indirect rates at the Chandler, Arizona
facility (the "Chandler Land Lease") and that, as a result, the Company's
subcontracts had been overpriced in an amount of approximately $1,000.  The
Company has formally responded to the DCAA that it strongly disagrees with these
allegations.  In February 1996, the Company received a letter from the United
States Attorney's Office, stating that it was considering filing an action
against the Company for violation of the civil False Claims Act ("FCA") based
upon the inclusion in the indirect rates of the Chandler Land Lease costs.
While the Company does not agree that there was any violation of the FCA, if the
U.S. government elects to pursue such an action and were it to prevail, it would
be entitled to three times the actual damages claimed plus penalties of between
$5 and $10 for each false claim; the number of alleged false claims could be
significant.

LEGAL CLAIMS AND PROCEEDINGS

     In December 1988, Lockheed employees working with epoxy resins and
composites on classified programs filed suit against Lockheed and its suppliers
(including Hexcel) claiming various injuries as a result of exposure to these
products.  Plaintiffs have filed for punitive damages which may be uninsured.
The first trial of the cases of 15 pilot plaintiffs resulted in a mistrial and a
retrial resulted in the entry of judgment in favor of the plaintiffs.  The
Company did not participate in the trial due to the automatic stay resulting
from the Chapter 11 filing.  Some of these claims were discharged as a result of
the plaintiffs' failure to file claims in Hexcel's Chapter 11 case.  As to the
claims which have not been discharged, the Company has objected to them and
intends to proceed with those objections within the Bankruptcy Court.

     Hexcel / MCI, a business unit divested in 1991, performed brazing services
in the manufacture of flexures under subcontract from Ormond which supplied the
flexures to Thiokol. The flexures are used to support a rocket motor housing in
a test stand during actual firing of the rocket.  Several flexures cracked under
the dead weight of a rocket motor prior to actual test firing, and Thiokol has
sued Ormond and the Company for the costs of replacing all of the flexures
purchased ($900) (Thiokol Corporation v. Ormond, Hexcel, et al.).  The automatic
stay in bankruptcy was lifted in April 1995 and the case was resumed in the
state court in Utah.  Discovery is ongoing.  There is no insurance coverage
available for an adverse court ruling or negotiated settlement.

     In November 1995, Hexcel was notified that Livermore Development
Corporation ("LDC") was asserting a claim for damages arising from Hexcel's
recent notification of its intent to exercise its option to purchase certain
land in Livermore, California.  LDC contends that the lease was a disguised
partnership or joint venture agreement between Hexcel and LDC to develop the
property for residential use.  Hexcel disputes any such agreement and seeks to
enforce its option to purchase under a written agreement.  The parties are in
ongoing negotiations to resolve this claim.

     As the result of the acquisition of the Ciba Composites Business in
February 1996, Hexcel assumed certain liabilities including certain legal
proceedings.

ENVIRONMENTAL CLAIMS AND PROCEEDINGS

     Hexcel has been named as a potentially responsible party ("PRP") with
respect to several hazardous waste disposal sites that it does not own or
possess which are included on the Environmental Protection Agency's Superfund
National Priority List and/or various state equivalent lists.  With respect to
its exposure relating to these sites, the Company believes its responsibility to
be de minimis.  A total of 249 claims were filed in the Chapter 11 case with a
face value of over $6.7 billion.  These claims were, for the most part,
duplicative as a result of the joint and several liability provisions of
applicable laws and have


                                       76
<PAGE>

been categorized into claims involving 19 sites.  Claims involving 8 of the
sites have been settled within the Chapter 11 case.  The Company has been named
a PRP with respect to 6 sites for which no claims were filed in the Chapter 11
case; as a result, the Company believes any further claims to be barred.  The
balance of the sites and their related claims have been passed through the
bankruptcy.  The Company's estimation of its exposure at these sites is de
minimis.

     Also, pursuant to the New Jersey Environmental Responsibility and Clean-Up
Act, Hexcel signed an administrative consent order to pay for clean-up of a
manufacturing facility it formerly operated in Lodi, New Jersey.  Hexcel has
reserved approximately $2,800 to cover such remaining costs and believes that
actual costs should not exceed the amount which has been reserved.  Fine
Organics Corporation, the current owner of the Lodi site and Hexcel's former
chemicals business operated on that site, has asserted that the clean-up costs
will be significantly in excess of that amount.  The ultimate cost of
remediation at the Lodi site will depend on developing circumstances.

     Fine Organics Corporation filed a proof of claim and an adversary
proceeding in the Bankruptcy Court.  The court has disallowed a significant
portion of the claim by denying Fine Organics claim for treble damages and
certain contingent claims.  The remaining claims are for prior clean-up costs
incurred by Fine Organics and alleged contractual and tort damages relating to
the original sale of the business and site to Fine Organics totaling
approximately $3,200.  This matter is proceeding in the Bankruptcy Court.

     In September 1995, Ciba was named as a potentially responsible party with
respect to the removal of drums from a disposal site that it did not own or
possess, known as the Omega Chemical Corporation ("Omega Site").  The Omega Site
is a spent solvent recycling and treatment facility in Whittier, California.
Ciba has previously notified the EPA that it intends to comply with the EPA's
removal requirements and has paid its interim share of such removal costs to
date.  This responsibility was assumed by the Company as a result of its
acquisition of the Ciba Composites Business, to the extent the Ciba waste
delivered to the Omega site was from the operations of the Ciba Composites
Business.  This matter is under evaluation but is presently believed to be de
minimis.

PRODUCT CLAIMS

     In 1993, Hexcel became aware of an aluminum honeycomb sandwich panel
delamination problem with panels produced by its wholly-owned Belgium
subsidiary, Hexcel S.A., and installed in rail cars in France and Spain.
Certain customers have alleged that Hexcel S.A. is responsible for the problem.
The Company and its insurer continue to investigate these claims.  The Company
is also working with the customers to repair or replace panels when necessary,
with certain costs to be allocated upon determination of responsibility for the
delamination.  While no lawsuit has been filed, two customers in France
requested that a court appoint experts to investigate the claims; to date, the
experts have not reported any conclusions.  The Company's primary insurer for
this matter has agreed to fund legal representation and to provide coverage of
the claim to the extent of the policy limit for one year.  The Company is
investigating additional insurance coverage.  Even if additional insurance
coverage is not available, management believes that, based on available
information, it is unlikely that these claims will have a material adverse
effect on the consolidated financial position or results of operations of the
Company.


NOTE 20 -- RAW MATERIALS; SIGNIFICANT CUSTOMERS; MARKETS

     Hexcel purchases most of the raw materials used in production.  Several key
materials are available from relatively few sources, and in many cases the cost
of product qualification makes it impractical to develop multiple sources of
supply.  The unavailability of these materials, which the Company does not
anticipate, could have a material adverse effect on sales and earnings.


                                       77
<PAGE>

     The Boeing Company and Boeing subcontractors accounted for approximately
21% of 1995 sales, 22% of 1994 sales and 21% of 1993 sales.  The loss of all or
a significant portion of this business, which Hexcel does not anticipate, could
have a material adverse effect on sales and earnings.

     Net sales by market for the years ended December 31, 1995, 1994 and 1993
were:

- --------------------------------------------------------------------------------
                                                   1995        1994       1993
- --------------------------------------------------------------------------------

Commercial aerospace                                 45%         47%        42%
Space and defense                                    11%         11%        18%
Recreation, general industrial and other             44%         42%        40%
- --------------------------------------------------------------------------------
Net sales                                           100%        100%       100%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


NOTE 21 -- BUSINESS SEGMENT DATA

     The Company operates within a single business segment: composite 
materials, parts and structures.  The following table summarizes certain
financial data for continuing operations by geographic area as of
December 31, 1995, 1994, and 1993 and for the years then ended:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                   1995        1994       1993
- --------------------------------------------------------------------------------
<S>                                           <C>         <C>       <C>

Net sales:
   United States                              $ 179,573   $ 171,536  $ 185,261
   International                                170,665     142,259    125,374
- --------------------------------------------------------------------------------
   Consolidated                               $ 350,238   $ 313,795  $ 310,635
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Income (loss) before income taxes:
   United States                              $   2,912   $ (21,462) $ (55,660)
   International                                  3,602      (3,032)   (18,188)
- --------------------------------------------------------------------------------
   Consolidated                               $   6,514   $ (24,494) $ (73,848)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Identifiable assets:
   United States                              $ 134,972   $ 149,890   $166,201
   International                                 95,630      90,567     84,954
- --------------------------------------------------------------------------------
   Consolidated                               $ 230,602   $ 240,457  $ 251,155
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Capital expenditures:
   United States                              $   7,729    $  6,022   $  4,694
   International                                  4,415       2,340      1,570
- --------------------------------------------------------------------------------
   Consolidated                               $  12,144    $  8,362   $  6,264
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Depreciation and amortization:
   United States                              $   6,528   $   8,455  $   9,607
   International                                  5,095       5,775      5,273
- --------------------------------------------------------------------------------
   Consolidated                               $  11,623   $  14,230  $  14,880
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>

     International net sales consist of the net sales of international
subsidiaries, sold primarily in Europe, and U.S. exports.  U.S. exports were
$18,902 in 1995, $14,008 in 1994 and $11,889 in 1993.

     To compute income (loss) before income taxes, the Company allocated
administrative expenses to International of $3,939 in 1995, $3,283 in 1994 and
$2,894 in 1993.


                                       78
<PAGE>

NOTE 22 -- OTHER INCOME AND EXPENSES, NET

     The Company recognized $791 of other income in 1995, including $600 of
income relating to the sale of the Chandler facility and related assets and
technology (see Note 5).

     The Company recognized $4,861 of other income in 1994, including $15,900 of
income relating to the Chandler transaction (see Note 5), partially offset by an
$8,000 provision for the estimated cost of restructuring or liquidating DIC-
Hexcel Limited (see Note 9) and a $2,900 provision for bankruptcy claim
adjustments.  The provision for bankruptcy claim adjustments resulted from the
reconciliation and settlement of certain claims as well as changes in the
estimate of assumed liabilities.

     The Company incurred $12,780 of other expenses in 1993, primarily as a
result of write-downs of certain assets and increases in reserves for warranties
and environmental matters on property previously owned.  The impairment of
assets was attributable to bankruptcy reorganization proceedings, changes in
business conditions, and depressed real estate prices on property held for sale.


NOTE 23 -- DISCONTINUED OPERATIONS

     The divestiture of Hexcel's discontinued resins business was completed on
October 30, 1995 (see Note 5).  The Company recorded a $2,800 provision in 1994
to write down the net assets of the resins business to expected realizable
value, following a $6,000 charge in 1993.

     The divestiture of Hexcel's discontinued fine chemicals business was
completed in 1994.  The Company recorded a $2,800 provision in 1993 to write
down the net assets of the fine chemicals business to expected realizable value.

     Net sales of discontinued operations for the years ended December 31, 1995,
1994 and 1993 were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                   1995        1994       1993
- --------------------------------------------------------------------------------
<S>                                           <C>         <C>       <C>


Resins business                                 $ 6,944    $ 30,691   $ 27,933
Fine chemicals business                              --          --      5,704
- --------------------------------------------------------------------------------
Total discontinued operations                   $ 6,944    $ 30,691   $ 33,637
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>

     Net assets of the discontinued resins business as of December 31, 1994
were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                                        1994
- --------------------------------------------------------------------------------
<S>                                                                  <C>

Current assets                                                       $ 3,970
Current liabilities                                                   (4,591)
Non-current assets                                                     3,621
- --------------------------------------------------------------------------------
Net assets                                                           $ 3,000
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>


                                       79
<PAGE>

NOTE 24 -- QUARTERLY FINANCIAL DATA (UNAUDITED)

Quarterly financial data for the years ended December 31, 1995 and 1994 were:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                           FIRST    SECOND     THIRD    FOURTH
                                         QUARTER   QUARTER   QUARTER   QUARTER
- --------------------------------------------------------------------------------
<S>                                     <C>       <C>       <C>       <C>

1995
Net sales                               $ 85,155  $ 91,023  $ 81,366  $ 92,694
Gross margin                              14,795    18,055    15,888    18,352
Income (loss) from continuing
   operations                             (2,369)    1,950     1,561     2,059
Loss from discontinued operations           (112)     (185)     (171)       --
Net income (loss)                         (2,481)    1,765     1,390     2,059
- --------------------------------------------------------------------------------
Net income (loss) per share and
   equivalent share:
Primary and fully diluted:
   Continuing operations                 $ (0.27)   $ 0.11    $ 0.09    $ 0.11
   Discontinued operations                 (0.01)    (0.01)    (0.01)       --
   Net income (loss)                       (0.28)     0.10      0.08      0.11
- --------------------------------------------------------------------------------
Dividends per share                           --        --        --        --
Market price:
   High                                   $ 6.63    $ 7.25   $ 12.25   $ 11.25
   Low                                      4.25      4.50      7.25      8.25
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

1994
Net sales                               $ 77,682  $ 84,964  $ 74,434  $ 76,715
Gross margin                              11,683    14,165    11,601    10,979
Loss from continuing operations           (5,325)   (4,894)  (15,319)   (2,542)
Income (loss) from discontinued
   operations                                301       472    (2,620)      (43)
Net loss                                  (5,024)   (4,422)  (17,939)   (2,585)
- --------------------------------------------------------------------------------
Net income (loss) per share and
   equivalent share:
Primary and fully diluted:
   Continuing operations                 $ (0.73)  $ (0.67)  $ (2.09)  $ (0.34)
   Discontinued operations                  0.04      0.06     (0.36)    (0.01)
   Net loss                                (0.69)    (0.61)    (2.45)    (0.35)
- --------------------------------------------------------------------------------
Dividends per share                           --        --        --        --
Market price:
   High                                   $ 4.25    $ 4.00    $ 6.00    $ 5.75
   Low                                      2.75      3.00      3.00      4.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

</TABLE>

     During the third quarter of 1995, the Company recognized other income of
$600 relating to the sale of the Chandler facility and related assets and
technology (see Notes 5 and 22).

     During the third quarter of 1994, the Company recorded an $8,000 provision
for the estimated cost of restructuring or liquidating DIC-Hexcel Limited (see
Note 9), and a $2,800 provision to write down the net assets of the discontinued
resins business to expected net realizable value (see Note 23).


     During the fourth quarter of 1994, the Company recognized other income of
$15,900 relating to the Chandler transaction (see Notes 5 and 22).  In addition,
the Company recorded a total of approximately


                                       80
<PAGE>

$10,800 in expenses for bankruptcy claim adjustments, additional interest on
allowed claims, and the settlement of various tax audits.


                                       81

<PAGE>











                                   Exhibit 3.2(a)
























<PAGE>

                  AMENDMENT TO THE BYLAWS OF HEXCEL CORPORATION


                                February 29, 1996


     RESOLVED, that the second sentence of Section 13(b) of the Bylaws of the
Company be, and it hereby is, amended and restated to read as follows:

     "Pursuant thereto it is hereby specified that this Corporation shall
     have ten (10) directors."


















<PAGE>







                                  Exhibit 10.3(a)




















<PAGE>

                           SECOND RESTATED AND AMENDED
                             REIMBURSEMENT AGREEMENT


     This SECOND RESTATED AND AMENDED REIMBURSEMENT AGREEMENT (this "Agreement")
dated as of February 29, 1996, is made by and between HEXCEL CORPORATION, a
Delaware corporation (the "Company"), and BANQUE NATIONALE DE PARIS, a banking
corporation organized and existing under the laws of The Republic of France,
acting through its San Francisco Branch (the "Bank").

                                    RECITALS

     WHEREAS, the Bank has issued those certain Irrevocable Standby Letters of
Credit listed on Exhibit B to this Agreement (the "Bond Letters of Credit")
pursuant to that certain Restated and Amended Reimbursement Agreement, dated as
of February 1, 1995, between the Bank and the Company (the "Prior Reimbursement
Agreement");

     WHEREAS, the Company, Hexcel S.A. (Belgium), Hexcel S.A. (Lyon), Brochier
S.A., Hexcel U.K. Ltd. and Composite Materials Limited United Kingdom, as
"Borrowers", the institutions from time to time party thereto as "Lenders"
including the Bank, the institutions from time to time party thereto as "Issuing
Banks" including the Bank, Citibank,  N.A., New York Branch, as "U.S.
Administrative Agent", Citibank, N.A., London Branch, as "European
Administrative Agent" and Credit Suisse as "Syndication Agent" have entered into
that certain Credit Agreement, dated as of February 29, 1996 (as amended from
time to time, the "Credit Agreement"), which provides, inter alia, for issuance
by "Issuing Banks" of letters of credit pursuant to the terms of the Credit
Agreement;

     WHEREAS, the parties to the Credit Agreement, including the Bank and the
Company, agree that the Bond Letters of Credit shall be deemed issued under and
in accordance with Section 2.04 of the Credit Agreement; and

     WHEREAS, the Bank and the Company wish to modify the Prior Reimbursement
Agreement and the obligations of Hexcel thereunder to be consistent with the
terms of the Credit Agreement, except as otherwise expressly provided in this
Agreement; 
                                        1

<PAGE>

     NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereto agree as
follows:

     Section 1.  CERTAIN DEFINED TERMS.  As used in this Agreement, including
the preceding recitals, terms defined in Exhibit A hereto shall have the
meanings assigned to such terms in such exhibit.  Capitalized terms used in this
Agreement and not defined herein, shall have the meanings assigned to such terms
in the Credit Agreement.

     SECTION 2.  CREDIT AGREEMENT.  Subject to satisfaction of the conditions
precedent to the effectiveness of this Agreement, the Bond Letters of Credit
shall be deemed issued and outstanding pursuant to the Credit Agreement and the
Bank shall be entitled to the rights and benefits of an Issuing Bank under the
Credit Agreement.  In case of any conflict or discrepancy between the terms and
provisions of any Bond Letter of Credit, on the one hand, and terms and
provisions of this Agreement or the Credit Agreement, on the other hand, the
terms of the Bond Letter of Credit shall determine the actual meaning of such
Letter of Credit, this Agreement and the Credit Agreement. 

     Section 3.  AMOUNTS AND TERMS OF BOND LETTERS OF CREDIT.  The Stated
Amount, Principal Component and Interest Component of each Bond Letter of Credit
as of the Effective Date is as set forth in Exhibit B.  The Stated Amount,
Principal Component and Interest Component of each Bond Letter of Credit shall
be reduced and reinstated pursuant to and in accordance with the provisions of
such Bond Letter of Credit.  Drawings will be permitted to the extent and as
provided in each Bond Letter of Credit.  No Drawing under any Bond Letter of
Credit shall be permitted for the payment of principal (whether due at maturity
or upon redemption or acceleration), interest or the purchase price of Pledged
Bonds unless such Pledged Bonds have been remarketed and the Stated Amount of
such Bond Letter of Credit has been consequently reinstated as provided in such
Bond Letter of Credit.  The Bond Letters of Credit shall expire on December 31,
1998. The Bank agrees that all Drawings honored by the Bank shall be paid from
Bank funds.

     Section 4.  FEES.  Fees in connection with the Bond Letters of Credit shall
be paid in accordance with the provisions of the Credit Agreement and, with
respect to matters referred to in Section 2.04(g) of the Credit Agreement, as
agreed from time to time by the Bank and the Company.

                                        2

<PAGE>


     Pursuant to Section 2.3.1 of the Prior Reimbursement Agreement, the Company
has prepaid the LOC Commission through March 31, 1996.  The Bank will apply a
portion of such prepaid fee in an amount equal to the Letter of Credit Fee
described in Section 4.03(a) of the Credit Agreement applicable to the Bond
Letters of Credit for the period from the Effective Date to and including March
31, 1996, to the payment of such fee to the Administrative Agent for the benefit
of the Lenders, including the Bank.  The Bank will retain all other prepaid
fees.

     Section 5.  CONDITION TO OPTIONAL REDEMPTION DRAWINGS.  The Bank shall not
be required to make any payment to an LOC Beneficiary in connection with an
Optional Redemption Drawing unless the Company shall have notified the Bank of
the intended optional redemption at least 30 days in advance of the date on
which the Company wishes to cause the Optional Redemption Drawing to occur.

     SECTION 6.  REIMBURSEMENT FOR DEBT SERVICE DRAWINGS.  Anything to the
contrary in Section 2.04(d)(i) of the Credit Agreement notwithstanding, each
Debt Service Drawing paid by the Bank shall constitute a Debt Service
Reimbursement Obligation which obligation shall be due and payable by the
Company in the amount of each such Debt Service Drawing on the date on which
such Debt Service Drawing is paid by the Bank to the LOC Beneficiary and shall
bear interest from the date such obligation becomes due until paid in full at
the per annum rate of interest equal to the Base Rate (applicable to Dollar
denominated Base Rate Loans) plus two percent (2.0%) until paid in full, which
interest shall be payable on demand.

     SECTION 7.  REIMBURSEMENT FOR LIQUIDITY DRAWINGS.  Anything to the contrary
in Section 2.04(d)(i) of the Credit Agreement notwithstanding, each Liquidity
Drawing paid by the Bank (a) during the existence of a Default or an Event of
Default or (b) pursuant to a mandatory tender of any Hexcel Bonds (i) in
connection with conversion of the interest rate payable on any Hexcel Bonds to a
Fixed Rate, (ii) pursuant to Section 2.04(e) of the Indenture/Standard Terms of
any Indenture other than the Skagit Indenture, (iii) pursuant to Section 2.06(h)
of the Indenture/Standard Terms of any Indenture other than the Skagit
Indenture, or (iv) pursuant to Section 4.02 of the Skagit Indenture, shall
constitute a Debt Service Reimbursement Obligation which obligation shall be due
and payable in the amount of each such Liquidity Drawing on the date on which
such Liquidity Drawing is paid by the Bank to the LOC Beneficiary and shall bear
interest from the date such obligation becomes due until paid in full at the per
annum rate of interest equal to the Base Rate (applicable to Dollar denominated
Base Rate Loans) plus two percent (2.0%) until paid in full, which interest
shall be payable on demand. Each other 

                                        3
<PAGE>

Liquidity Drawing paid by the Bank under a Bond Letter of Credit shall 
constitute a Liquidity Reimbursement Obligation.

     Anything to the contrary in Section 2.04(d)(i) of the Credit Agreement
notwithstanding, the principal amount of each Liquidity Reimbursement Obligation
incurred pursuant to this Section shall be due and payable to the Bank in full
not later than the earliest of (a) the remarketing of the Pledged Bonds
purchased with the proceeds of an unreimbursed Liquidity Drawing (see Section
8), (b) six months following the date on which the Liquidity Drawing which
resulted in such Liquidity Reimbursement Obligation was paid by the Bank, (c)
the earliest date on which the Pledged Bonds purchased with the proceeds of an
unreimbursed Liquidity Drawing can be redeemed, other than by an optional
redemption, (d) the maturity date of the Pledged Bonds purchased with the
proceeds of an unreimbursed Liquidity Drawing, and (e) expiration or termination
of the Bond Letter of Credit relating to such Pledged Bonds.  Each Liquidity
Reimbursement Obligation shall bear interest at the Base Rate for Dollar
denominated Base Rate Loans from the date of the Liquidity Drawing resulting in
such Liquidity Reimbursement Obligation until paid in full, which interest shall
be payable at the times and in the manner provided in Section 4.01(b) of the
Credit Agreement; PROVIDED, HOWEVER, that if a Liquidity Reimbursement
Obligation is not paid when due, such Liquidity Reimbursement Obligation
together with any accrued but unpaid interest thereon shall thereafter bear
interest at the per annum rate of interest equal to the Base Rate (applicable to
Dollar denominated Base Rate Loans) plus two percent (2.0%) until paid in full,
which interest shall be payable on demand.

     The LOC Beneficiary for the purposes of making Liquidity Drawings shall use
the proceeds of Liquidity Drawings only for the purpose of purchasing Hexcel
Bonds tendered or deemed tendered for purchase pursuant to Section 2.06 of the
Indenture/Standard Terms of any Indenture other than the Skagit Indenture, or
Section 4.01 or 4.02 of the Skagit Indenture.  Until remarketed in accordance
with the terms of the applicable Indenture, Pledged Bonds shall be registered in
the name of the Bank as holder of a pledge and security interest therein. 
Pledged Bonds shall be entitled to all of the rights and privileges of Hexcel
Bonds outstanding under the applicable Indenture and shall be governed by all of
the terms and conditions of such Indenture; PROVIDED, HOWEVER, that Pledged
Bonds: (1)  may not be tendered for purchase pursuant to Section 2.06 of the
Indenture/Standard Terms of any Indenture other than the Skagit Indenture or
Section 4.01 of the Skagit Indenture; (2) shall be redeemed, in the event of a
redemption pursuant to Section 2.18 of the Indenture/Standard Terms of any
Indenture other than the Skagit Indenture or 

                                        4
<PAGE>

Section 3.01 of the Skagit Indenture or any other redemption thereunder, 
prior to redemption of other Hexcel Bonds issued in connection with such 
Indenture; and (3) shall not be entitled to payment of any premium upon 
redemption.

     SECTION 8.  PAYMENT OF LIQUIDITY REIMBURSEMENT OBLIGATIONS FOLLOWING THE
REMARKETING OF PLEDGED BONDS.  Prior to or simultaneously with the remarketing
of Pledged Bonds by the Placement Agent (as provided in Section 2.07 of the
Indenture/Standard Terms of any Indenture other than the Skagit Indenture or
Section 4.04 of the Skagit Indenture), the Company shall prepay the then
outstanding Liquidity Reimbursement Obligations incurred in connection with the
purchase of such Pledged Bonds by 

(1) causing the Trustee or Agent, as applicable, to pay directly to the Bank the
entire purchase price for the remarketed Pledged Bonds, consisting of:

          (a)  the aggregate principal amount of the remarketed Pledged
     Bonds, PLUS

          (b)  the aggregate amount of accrued and unpaid interest on such
     Pledged Bonds received by the Trustee or Agent, as applicable, upon
     placement of the Pledged Bonds in the form of due bills or otherwise,
     calculated to the date of placement of such Pledged Bonds; and

(2) paying to the Bank the difference between interest accrued to the date of
such payment on the Liquidity Reimbursement Obligation (calculated at the Base
Rate for Dollar denominated Base Rate Loans) and the amount of interest received
by the Bank from the Trustee or Agent pursuant to clause (b) of this Section 8. 
Payments received by the Bank from the Trustee or Agent when accompanied by a
certificate completed and signed by the Agent or Trustee, as applicable, in
substantially the form of Annex G to each Bond Letter of Credit shall be applied
by the Bank in reimbursement of Liquidity Reimbursement Obligations in the
manner described above.  The Company irrevocably authorizes the Bank to rely on
such certificates and to reinstate the Bond Letter of Credit relating to such
Pledged Bonds in accordance therewith.

     SECTION 9.  PREPAYMENTS.  The Company may, upon at least five Business
Day's written notice to the Bank, prepay the outstanding amount of any Liquidity

                                        5
<PAGE>

Reimbursement Obligation in whole or in part (but not in sums of less than
$50,000 per prepayment) with accrued interest to the date of such prepayment on
the amount prepaid; PROVIDED, HOWEVER, that prepayments shall be credited first
to interest due and owing on any Debt Service Reimbursement Obligation, then to
principal due and owing on any Debt Service Reimbursement Obligation, then to
interest due and owing on any Liquidity Reimbursement Obligation, and finally to
principal due and owing on any Liquidity Reimbursement Obligation.  The
provisions of this Section 9 shall not apply to prepayments made from the
proceeds of the placement of Pledged Bonds as provided in Section 8, or as a
result of the redemption or maturity of Pledged Bonds.

     SECTION 10.  CONDITIONS PRECEDENT.  This Agreement shall become effective
when and only when each of the following conditions shall have been satisfied in
a manner acceptable to the Bank or shall have been waived in writing by the
Bank:

          (a)  the Bank shall have received from the Company this
     Agreement, duly executed on behalf of the Company;

          (b)  the conditions precedent set forth in Section 5.01 of the
     Credit Agreement shall have been satisfied or waived on behalf of the
     Lenders and the Administrative Agent shall have so notified the Bank
     in writing;

          (c)  the Bank shall have received an opinion addressed to the
     Bank from Bond Counsel acceptable to the Bank to the effect that the
     transactions contemplated by this Agreement and the Credit Agreement
     will not adversely affect the exclusion of interest received in
     connection with the Hexcel Bonds from gross income for federal income
     tax purposes;
     
          (d)  the Bank shall have received from the Company the
     reasonable legal fees and expenses of counsel to the Bank
     incurred in connection with this Agreement and the Bond Letters
     of Credit; and

          (e)  the Bank and the Company shall have entered into a written 
     agreement satisfactory to the Bank with respect to fees and 

                                        6
<PAGE>

     expenses which may be paid directly to the Bank for the sole account 
     of the Bank pursuant to Section 2.04(g) of the Credit Agreement.


     SECTION 11.  TERMINATION OF THE PRIOR REIMBURSEMENT AGREEMENT AND RELEASE
OF CERTAIN COLLATERAL.  Upon this Agreement becoming effective as provided in
Section 10 of this Agreement, (a) the Prior Reimbursement Agreement shall
automatically terminate, (b) the Collateral Agreement dated as of February 1,
1995, between the Bank and the Company shall automatically terminate, and (c)
the Bank shall return to Citibank N.A., without making any draw or claim
thereon, (i) that certain  irrevocable letter of credit no. NY-20511-30018324
issued by Citibank N.A. on December 28, 1995, to the Bank for the account of the
Company in the face amount of $600,000, and (ii) that certain  irrevocable
letter of credit no. NY-20511-30017761 issued by Citibank N.A. on September 28,
1995, to the Bank for the account of the Company in the face amount of $300,000,
each pursuant to Section 2 of the aforementioned Collateral Agreement.

     SECTION 12.  PLEDGE AGREEMENTS.  The Pledge Agreements shall remain in full
force and effect without interruption following the effectiveness of this
Agreement.

     SECTION 13.  EVENTS OF DEFAULT.  The occurrence of any of the following
events shall be a "Reimbursement Agreement Event of Default" under this
Agreement:

          (a)  the Company shall fail to reimburse the Bank for any
     Interest Drawing when due and such failure continues for a period of
     five Business Days after the due date thereof; or

          (b)  the Company shall fail to pay when due any amount payable
     under any provision of this Agreement (other than reimbursement for
     Interest Drawings and for expenses the payment of which is being
     contested in good faith by the Company) or any Loan Agreement and such
     failure continues for a period of 30 days after the due date thereof;
     or

          (c)  an Event of Default shall exist and be continuing under the
     Credit Agreement; or 

                                        7
<PAGE>

          (d)  an Event of Default shall exist and be continuing under any
     Related Document which event of default may, in the reasonable
     judgment of the Bank, have a Material Adverse Effect, and such
     situation continues for a period of 60 days; or 

          (e)  any material provision of this Agreement or any Related
     Document shall at any time for any reason cease to be valid and
     binding on the Company, or shall be declared to be null and void, or
     the validity or enforceability thereof shall be contested by the
     Company or any Governmental Authority or the Company shall deny that
     it has any or further liability or obligation under this Agreement or
     such Related Document, and, in any such instance, such circumstance
     shall have a Material Adverse Effect.

     SECTION 14.  REMEDIES UPON A REIMBURSEMENT AGREEMENT EVENT OF DEFAULT.  If
any Event of Default shall have occurred and be continuing, the Bank shall, if
so directed in writing by the Administrative Agent or the Requisite Banks:

          (a)  by notice to the Company, declare any or all Liquidity
     Reimbursement Obligations to be immediately due and payable, without
     presentment, demand, protest or further notice of any kind, all of
     which are hereby expressly waived by the Company;

          (b)  take such action with respect to the Pledged Bonds pursuant
     to any Pledge Agreement as may be permitted under that agreement or at
     law;

          (c)  notify any or all of the Trustees (with a copy to the
     appropriate Agent or Agents) of such Event of Default and instruct
     such Trustee or Trustees to declare the appropriate Hexcel Bonds to be
     immediately due and payable in accordance with the terms of the
     applicable Indenture; and

          (d)  exercise any rights and remedies available to the Bank at
     law or in equity or under any other Related Document.

                                        8
<PAGE>

Nothing herein shall be deemed or construed to limit the rights and remedies
available pursuant to the Credit Agreement, which rights and remedies shall be
cumulative with the rights and remedies of the Bank hereunder.

     SECTION 15.  AMENDMENTS, ETC.  No amendment or waiver of any provision of
this Agreement or any Related Document, nor consent to any departure by the
Company therefrom, shall in any event be effective unless the same shall be in
writing and signed by the Bank and then such waiver or consent shall be
effective only in the specific instance and for the specific purpose for which
given.  No amendment to this Agreement affecting the obligations of the Company
hereunder or the rights of the Bank with respect to the Pledged Bonds or any
additional collateral and no amendment to any Bond Letter of Credit (except for
substitution of a successor beneficiary of such Bond Letter of Credit or
extension of the term of such Bond Letter of Credit as provided in paragraph 2
of such Bond Letter of Credit) shall be entered into or approved by the parties
unless the parties shall have obtained an opinion of counsel experienced in
bankruptcy matters to the effect that such amendment will not subject the
Trustee or holders of Hexcel Bonds in connection with such Bond Letter of Credit
to claims that the proceeds of the Bond Letter of Credit may be recoverable from
the Trustee or the holders of Hexcel Bonds as voidable preferences of the
Company under Section 547(b) of the Bankruptcy Code.

     SECTION 16.  NOTICES, ETC.  All notices, requests and other communications
to any party hereunder shall be in writing (including bank wire, telex,
facsimile transmission or similar writing) and shall be given to such party at
its address, telecopy or telex number set forth below or such other address or
telecopy number as such party may hereafter specify for the purpose of notice to
the other party.  Each such notice, request or other communication shall be
effective (a) if given by mail, 72 hours after such communication is deposited
in the mails with first class air mail postage prepaid, addressed as aforesaid
or (b) if given by any other means, when delivered at the address specified in
this Section.

                                        9
<PAGE>

     Company:       Hexcel Corporation
                    5794 West Las Positas Boulevard
                    Post Office Box 8181
                    Pleasanton, CA  94588
                    Attn:  Treasurer
                    Telephone:  (510) 734-9676
                    Telecopy:  (510) 734-9285

     Bank:          Banque Nationale de Paris
                    San Francisco Branch
                    180 Montgomery Street, 3rd Floor
                    San Francisco, California  94104
                    Attn:  Katherine Wolfe
                    Telephone:  (415) 956-0707
                    Telecopy:  (415) 296-8954

     SECTION 17.  NO WAIVER; REMEDIES.  No failure on the part of the Bank to
exercise, and no delay in exercising, any right hereunder shall operate as a
waiver thereof; nor shall any single or partial exercise of any right hereunder
preclude any other or further exercise thereof or the exercise of any other
right.  The remedies herein provided are cumulative and not exclusive of any
remedies provided by law.

     SECTION 18.  RIGHT OF SET OFF.
     (a)  Upon the occurrence and during the continuance of any Event of
Default, the Bank is hereby authorized at any time and from time to time, to the
fullest extent permitted by law, to set off and apply any and all indebtedness
at any time owing by the Bank to or for the credit or the account of the Company
against any and all of the obligations of the Company now or hereafter existing
under this Agreement.  Any amount received by the Bank by way of set off shall
be subject to sharing with the Lenders as provided in the Credit Agreement.

     (b)  Anything in clause (a) of this Section to the contrary notwithstanding
but without modifying any other provision of this Agreement, the Bank waives any
such right referred to in clause (a), and any other right which it may have at
law or otherwise to set off and apply such deposits or indebtedness referred to
in clause (a), if, when and after there shall be a Drawing under a Bond Letter
of Credit during the pendency of any proceeding by or against the Company
seeking to adjudicate it a 

                                        10
<PAGE>

bankrupt or insolvent, or seeking liquidation, winding up, reorganization, 
arrangement, adjustment, protection, relief, or composition of it or its 
debts under any law relating to bankruptcy, insolvency or reorganization or 
relief of debtors, or seeking the entry of an order for relief or the 
appointment of a receiver, trustee, or other similar official for it or for 
any substantial part of its property; PROVIDED, HOWEVER, that such waiver 
shall terminate and be of no force and effect either

          (i)  when and to the extent the exercise of such right would not
     result in the Bank's being released, prevented or restrained from or
     delayed in fulfilling the Bank's obligations under any Bond Letter of
     Credit or

          (ii) when and if the absence of such waiver would not result in
     the lowering or suspension by the Rating Agency of its rating of the
     Hexcel Bonds.

     (c)  The Bank agrees promptly to notify the Company after any such setoff
and application referred to in clause (a) of this Section; PROVIDED, HOWEVER,
that the failure to give such notice shall not affect the validity of such
setoff and application.  Subject to the provisions of clause (b) of this
Section, the rights of the Bank under this Section are in addition to other
rights and remedies (including, without limitation, other rights of setoff or
banker's Lien) which the Bank may have.

     SECTION 19.  INDEMNIFICATION.  In addition to such indemnifications as are
contained in the Credit Agreement, the Company hereby indemnifies and holds the
Bank harmless from and against any and all claims, damages, losses, liabilities,
costs or expenses which the Bank may incur or which may be claimed against the
Bank by any person or entity:

          (a)  by reason of any inaccuracy or alleged inaccuracy in any
     material respect, or any untrue statement or alleged untrue statement
     of any material fact, contained in any official statement, placement
     memorandum, or any amendment or supplement thereto, or by reason of
     the omission or alleged omission to provide notice or to state therein
     a material fact necessary to make such statements, in the light of the
     circumstances under which they were made, not misleading; PROVIDED,
     HOWEVER, that, in the case of any action or proceeding alleging an
     inaccuracy in a material respect, or an untrue statement, with respect
     to information supplied by and describing the 

                                        11
<PAGE>

     Bank in any official statement, placement memorandum or any supplement
     or amendment thereto (the "Bank Information")

               (i)  indemnification by the Company pursuant to
          clause (a) of this Section shall be limited to the costs and
          expenses of the Bank (including fees and expenses of the
          Bank's counsel) of defending itself against such allegation,

               (ii) if in any such action or proceeding it is finally
          determined that the Bank Information contained an untrue
          statement in a material respect, then the Company shall not
          be required to indemnify the Bank pursuant to clause (a) of
          this Section for any claims, damages, losses, liabilities,
          costs or expenses to the extent caused by such inaccuracy or
          untrue statement, and

              (iii) if any such action or proceeding shall be
          settled by the Bank without there being a final
          determination to the effect described in the preceding sub-
          clause (ii), then the Company shall be required to indemnify
          the Bank pursuant to clause (a) of this Section only if such
          action or proceeding is settled with the Company's consent;
          and

          (b)  by reason of or in connection with the execution, delivery
     or performance of the Hexcel Bonds, any Remarketing Agreement, or any
     transactions contemplated thereby; and

          (c)  by reason of or in connection with the execution and
     delivery or transfer of, or payment or failure to make payment under,
     any Bond Letter of Credit; PROVIDED, HOWEVER, that the Company shall
     not be required to indemnify the Bank pursuant to clause (c) of this
     Section for any claims, damages, losses, liabilities, costs or
     expenses to the extent caused by

                                        12
<PAGE>

               (i)  the Bank's willful misconduct or gross negligence
          in determining whether documents presented under a Bond
          Letter of Credit comply with the terms of such Bond Letter
          of Credit; or

               (ii) the Bank's willful failure to make lawful payment
          under a Bond Letter of Credit after the presentation to it
          by the LOC Beneficiary or a transferee beneficiary under
          such Bond Letter of Credit of a draft and certificate
          complying with the terms and conditions of such Bond Letter
          of Credit; and

          (d)  by reason of or in connection with any claims, damages,
     losses, liabilities, costs or expenses asserted against the Bank by or
     on behalf of J.P. Morgan Securities, Inc., relating in any way to
     Hexcel Bonds, including, without limitation, claims asserted in
     connection with that certain letter agreement between J.P. Morgan
     Securities, Inc., and the Bank dated December 30, 1993.

     Nothing in this Section is intended to limit the Company's reimbursement
obligations contained herein.  Without prejudice to the survival of any other
obligation of the Company hereunder, the indemnities and obligations of the
Company contained in this Section shall survive payment in full of reimbursement
amounts and fees payable pursuant to this Agreement and the termination of the
Bond Letters of Credit.

     SECTION 20.  COSTS AND EXPENSES.  The Company agrees to pay on demand all
costs and expenses in connection with the administration of this Agreement, the
Pledge Agreements, and any other documents which may be delivered in connection
therewith, including, without limitation, the reasonable fees and out-of-pocket
expenses of counsel for the Bank with respect thereto and with respect to
advising the Bank as to its rights and responsibilities under this Agreement,
the Pledge Agreements and the Related Documents. The Company shall also pay on
demand all costs and expenses (including counsel fees and expenses) in
connection with: (a) amendments to this Agreement, any Related Document, any
Bond Letter of Credit, or consents to or waivers of any provision thereof
requested by the Company, (b) enforcement of this Agreement, the Pledge
Agreement, or such other documents as may be delivered in connection therewith,
or (c) any action or proceeding relating 

                                        13
<PAGE>

to a court order, injunction, or other process or decree restraining or 
seeking to restrain the Bank from paying any amount under any Bond Letter of 
Credit.

     SECTION 21.  BINDING EFFECT.  This Agreement shall become effective when it
shall have been executed by the Company and the Bank and thereafter shall be
binding upon and inure to the benefit of the Company and the Bank and their
respective successors and assigns, except that the Company shall not have the
right to assign its rights hereunder or any interest herein without the prior
written consent of the Bank.

     SECTION 22.  SEVERABILITY.  Any provision of this Agreement which is
prohibited, unenforceable or not authorized in any jurisdiction shall, as to
such jurisdiction, be ineffective to the extent of such prohibition,
unenforceability or non-authorization without invalidating the remaining
provisions hereof or affecting the validity, enforceability or legality of such
provision in any other jurisdiction.

     SECTION 23.  GOVERNING LAW AND JURISDICTION.  This Agreement shall be
governed by, and construed in accordance with, the laws of the State of
California.  Any legal action or proceeding with respect to this Agreement or
any Related Document may be brought in the courts of the State of California or
of the United States of America for the Northern District of California, and, by
execution and delivery of this Agreement, the Company and the Bank each accepts,
for itself and in respect of its property, generally and unconditionally, the
jurisdiction of the aforesaid courts.  Nothing herein shall prevent either party
from commencing legal proceedings or from otherwise proceeding against the other
party or its property in any other jurisdiction.

     SECTION 24.  CURRENT RATING.  The Bank makes no promise, representation or
warranty that its current long and short term debt ratings with any Rating
Agency shall continue until the Expiration Date.

     SECTION 25.  COUNTERPARTS.  This Agreement may be executed in any number of
counterparts, each of which shall be an original, with the same effect as if the
signatures thereto and hereto were upon the same instrument.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their respective officers thereunto duly
authorized as of the date first above written.

                                        14
<PAGE>

     Hexcel Corporation
     
     /s/ WILLIAM P. MEEHAN              
     ---------------------------
     By:  William P. Meehan  
     Title:  Vice President
     

     Banque Nationale de Paris, acting
     through its San Francisco Branch

     /s/ KATHERINE WOLFE                  
     ---------------------------
     By:  Katherine Wolfe
     Title:  Vice President


     /s/ DEBRA HERMSMEYER         
     ---------------------------
     By:  Debra Hermsmeyer
     Title:  Vice President














                                           15


<PAGE>
                                                                       EXHIBIT A
                                                                              to
                             Second Restated and Amended Reimbursement Agreement


                              CERTAIN DEFINED TERMS

     "AGENT", as used in connection with any Indenture or any Hexcel Bonds,
shall have the meaning given to that Indenture; PROVIDED, that in connection
with the Skagit Indenture the term "Agent" shall refer to the "Tender Agent" as
that term is used in the Skagit Indenture.

     "AGREEMENT" means this Second Restated and Amended Reimbursement Agreement,
dated as of February 29, 1996, between the Company and the Bank, as amended from
time to time in accordance with its terms.

     "BANK" means Banque Nationale de Paris, a banking corporation organized
under the laws of the Republic of France, acting through its San Francisco
Branch, its successors and assigns.

     "BANK INFORMATION" has the meaning assigned to that term in Section 19 of
this Agreement.

     "BANKRUPTCY CODE" means the Federal Bankruptcy Code, 11 U.S.C. Sections 101
ET SEQ., as amended from time to time, and any other successor federal
legislation hereafter enacted serving substantially similar purposes.

     "BOND LETTERS OF CREDIT" means those letters of credit issued by the Bank
in support of Hexcel Bonds, each as amended from time to time in accordance with
its terms.  The Bond Letters of Credit are described in Exhibit B attached to
this Agreement.

     "BUSINESS DAY" means a day of the year which is not a Saturday or Sunday or
a day on which banking institutions located in New York or California are
required or authorized to remain closed or on which any applicable Placement
Agent or the New York Stock Exchange is closed.

                                           16
<PAGE>

     "CODE" means the United States Internal Revenue Code of 1986 (or any
successor statute containing the United States income tax law), as amended, and
the rulings and regulations (including temporary and proposed regulations)
promulgated thereunder. 

     "COMPANY" means the Hexcel Corporation, a Delaware corporation, its
successors and assigns.

     "CREDIT AGREEMENT" means that certain Credit Agreement, dated as of
February 29, 1996, as amended from time to time, among the Company, Hexcel S.A.
(Belgium), Hexcel S.A. (Lyon), Brochier S.A., Hexcel U.K. Ltd. and Composite
Materials Limited United Kingdom, as "Borrowers", the institutions from time to
time party thereto as "Lenders" including the Bank, the institutions from time
to time party thereto as "Issuing Banks" including the Bank, Citibank, N.A., New
York Branch, as "U.S. Administrative Agent", Citibank, N.A., London Branch, as
"European Administrative Agent" and Credit Suisse as "Syndication Agent." 
 
     "CURRENT PLACEMENT AGENT AGREEMENTS" means the following documents:

          (a)  that certain Remarketing and Interest Services Agreement,
     dated as of January 21, 1995, between the Company and Bear, Stearns &
     Co. Inc. as Placement Agent, with respect to $750,000 California
     Pollution Control Financing Authority Multi-Modal Interchangeable Rate
     Pollution Control Revenue Refunding Bonds (Hexcel Corporation
     Project), Series 1988;

          (b)  that certain Remarketing and Interest Services Agreement,
     dated as of January 21, 1995, between the Company and Bear, Stearns &
     Co. Inc. as Placement Agent, with respect to $2,050,000 Industrial
     Development Authority of the City of Casa Grande Multi-Modal
     Interchangeable Rate Industrial Development Revenue Refunding Bonds
     (Hexcel Corporation Project), Series 1988;

          (c)  that certain Remarketing and Interest Services Agreement,
     dated as of January 21, 1995, between the Company and Bear, Stearns &
     Co. Inc. as Placement Agent, with respect to $3,150,000 Guadalupe-
     Blanco River Authority Industrial Development Corpora-

                                           17
<PAGE>

     tion Multi-Modal Interchangeable Rate Industrial Development Revenue 
     Refunding Bonds, Series 1988 (Hexcel Corporation Project);

          (d)  that certain Remarketing and Interest Services Agreement,
     dated as of January 21, 1995, between the Company and Bear, Stearns &
     Co. Inc. as Placement Agent, with respect to $6,200,000 Industrial
     Development Authority of the County of Los Angeles Multi-Modal
     Interchangeable Rate Industrial Development Revenue Refunding Bonds
     (Hexcel Corporation Project), Series 1988; and

          (e)  that certain Remarketing and Interest Services Agreement,
     dated as of January 21, 1995, between the Company and Bear, Stearns &
     Co. Inc. as, with respect to $1,000,000 City of Lancaster Multi-Modal
     Interchangeable Rate Industrial Development Revenue Refunding Bonds
     (Hexcel Corporation Project), Series 1988.

     "DEBT SERVICE DRAWING" refers to Interest, Maturity, Mandatory Redemption,
Optional Redemption, and Acceleration Drawings, as each of those terms is
defined in the Bond Letters of Credit.

     "DEBT SERVICE REIMBURSEMENT OBLIGATION" means the reimbursement obligation
of the Company to the Bank arising out of each Debt Service Drawing and, to the
extent provided in the first paragraph of Section 7 of this Agreement, each
Liquidity Drawing.

     "DEFAULT" has the meaning assigned to that term in the Credit Agreement.

     "DOLLARS" and "$" means the lawful currency of the United States of America
and, in relation to any payment under this Agreement, same day or immediately
available funds.

     "DRAWING" means any Debt Service Drawing or any Liquidity Drawing.

     "EVENT OF DEFAULT" has the meaning assigned to that term in the Credit
Agreement.

                                           18
<PAGE>

     "EXPIRATION DATE" means, for each Bond Letter of Credit, the date on which
such Bond Letter of Credit shall expire in accordance with its terms, subject to
extension as provided in paragraph 2 of such Bond Letter of Credit.

     "GOVERNMENTAL AUTHORITY" means any nation or government, any federal, state
or local government or other political subdivision thereof and any entity
exercising executive, legislative, judicial, regulatory or administrative
functions of or pertaining to such government or political subdivision.

     "HEXCEL BONDS" means any Bond issued in connection with any or all of the
following series of bonds:

          (a)  California Pollution Control Financing Authority Multi-Modal
     Interchangeable Rate Pollution Control Revenue Refunding Bonds (Hexcel
     Corporation Project), Series 1988;

          (b)  Industrial Development Authority of the City of Casa Grande
     Multi-Modal Interchangeable Rate Industrial Development Revenue
     Refunding Bonds (Hexcel Corporation Project), Series 1988;

          (c)  Guadalupe-Blanco River Authority Industrial Development
     Corporation Multi-Modal Interchangeable Rate Industrial Development
     Revenue Refunding Bonds, Series 1988 (Hexcel Corporation Project);

          (d)  Industrial Development Authority of the County of Los
     Angeles Multi-Modal Interchangeable Rate Industrial Development
     Revenue Refunding Bonds (Hexcel Corporation Project), Series 1988;

          (e)  City of Lancaster Multi-Modal Interchangeable Rate
     Industrial Development Revenue Refunding Bonds (Hexcel Corporation
     Project), Series 1988; and

          (f)  Port of Skagit Industrial Development Corporation Variable
     Rate Demand Revenue Bonds, 1989 (Hexcel Corporation Project).

                                           19
<PAGE>

     "INDENTURE" or "INDENTURES" refers to the following indentures of trust:

          (a)  that certain Indenture of Trust, dated as of April 1, 1988,
     between the Company and the Bank of California, with respect to
     $750,000 California Pollution Control Financing Authority Multi-Modal
     Interchangeable Rate Pollution Control Revenue Refunding Bonds (Hexcel
     Corporation Project), Series 1988, including the Standard Terms
     incorporated therein, as amended from to time in accordance with the
     terms thereof;

          (b)  that certain Indenture of Trust, dated as of March 1, 1988,
     between the Company and the Bank of California, with respect to
     $2,050,000 Industrial Development Authority of the City of Casa Grande
     Multi-Modal Interchangeable Rate Industrial Development Revenue
     Refunding Bonds (Hexcel Corporation Project), Series 1988, including
     the Standard Terms incorporated therein, as amended from time to time
     in accordance with the terms thereof;

          (c)  that certain Indenture of Trust, dated as of April 1, 1988,
     between the Company and the Bank of California, with respect to
     $3,150,000 Guadalupe-Blanco River Authority Industrial Development
     Corporation Multi-Modal Interchangeable Rate Industrial Development
     Revenue Refunding Bonds, Series 1988 (Hexcel Corporation Project),
     including the Standard Terms incorporated therein, as amended from
     time to time in accordance with the terms thereof;

          (d)  that certain Indenture of Trust, dated as of March 1, 1988,
     between the Company and the Bank of California, with respect to
     $6,200,000 Industrial Development Authority of the County of Los
     Angeles Multi-Modal Interchangeable Rate Industrial Development
     Revenue Refunding Bonds (Hexcel Corporation Project), Series 1988,
     including the Standard Terms incorporated therein, as amended from
     time to time in accordance with the terms thereof;

          (e)  that certain Indenture of Trust, dated as of April 1, 1988,
     between the Company and the Bank of California, with respect to
     $1,000,000 City of Lancaster Multi-Modal Interchangeable Rate
     Industrial Development Revenue Refunding Bonds (Hexcel Corpora-

                                           20
<PAGE>

     tion Project), Series 1988, including the Standard Terms incorporated
     therein, as amended from time to time in accordance with the terms
     thereof; and

          (f)  the Skagit Indenture.

     "INDENTURE/STANDARD TERMS" means the Standard Terms and Conditions of
Trust, with respect to each of the Indentures (except the Skagit Indenture),
dated the date of the applicable Indenture, incorporated by reference into such
Indenture, as amended from time to time in accordance with the terms of such
Indenture.

     "INTEREST COMPONENT", with respect to each Bond Letter of Credit, has the
meaning given to such term in such Bond Letter of Credit.

     "INTEREST DRAWING", with respect to each Bond Letter of Credit, has the
meaning given to such term in such Bond Letter of Credit.

     "LIQUIDITY DRAWING" has the meaning assigned to that term in paragraph 3 of
the Bond Letters of Credit.

     "LIQUIDITY REIMBURSEMENT OBLIGATION" means the reimbursement obligation of
the Company to the Bank resulting from each Liquidity Drawing, except to the
extent that a Liquidity Drawing shall result in a Debt Service Reimbursement
Obligation as provided in the first paragraph of Section 7 of this Agreement.

     "LOAN AGREEMENT" means each Loan Agreement as defined in each of the
Indentures.

     "LOC BENEFICIARY" means (i) with respect to each Bond Letter of Credit
other than the Bond Letter of Credit issued in connection with the Skagit
Indenture, either of the Trustee or the Agent, as joint beneficiaries of the
Bond Letter of Credit, and their respective transferees as provided in the Bond
Letter of Credit, and (ii) with respect to the Bond Letter of Credit issued in
connection with the Skagit Indenture, the Trustee.

     "MATERIAL ADVERSE EFFECT" means a material adverse effect on (a) the
operations or financial condition of the Company alone or the Company and the

                                           21
<PAGE>

Subsidiaries on a combined basis, or (b) the ability of the Company to pay or
perform its obligations in accordance with the terms of this Agreement and the
other Related Documents.

     "MOODY'S" means Moody's Investors Service, Inc., a Delaware corporation,
its successors and assigns and, if such corporation shall be dissolved or
liquidated or no longer perform the functions of a securities rating agency,
"Moody's" shall be deemed to refer to any other nationally recognized securities
rating agency designated by the Company with the approval of the Bank.

     "OPTIONAL REDEMPTION DRAWING" has the meaning given to that term in
paragraph 3 of each of the Bond Letters of Credit.

     "PERSON" means an individual, partnership, corporation, business trust,
joint stock company, trust, unincorporated association, joint venture,
Governmental Authority or other entity of whatever nature.

     "PLACEMENT AGENT" means (a) U.S. Bank of Washington, National Association,
with respect to the Hexcel Bonds issued pursuant to the Skagit Indenture, and
any successor Placement Agent appointed pursuant to the terms of the Skagit
Indenture and acceptable to the Bank, and (b) Bear, Stearns & Co. Inc. with
respect to the Hexcel Bonds issued pursuant to the Indentures other than the
Skagit Indenture, and any successor Placement Agent or Placement Agents
appointed pursuant to the terms of the applicable Indenture and acceptable to
the Bank.

     "PLACEMENT AGREEMENTS" means the Current Placement Agreements and that
certain Remarketing Agreement dated as of December 1, 1989, by and among the
Company, the Port of Skagit County Industrial Development Corporation and
Security Pacific Securities, Inc.

     "PLEDGE AGREEMENT" or "PLEDGE AGREEMENTS" means any or all of the following
documents:

          (a)  that certain Pledge and Security Agreement, dated as of
     April 1, 1988, by and among the Company, the Bank, and Morgan Guaranty
     Trust Company of New York relating to $750,000 California Pollution
     Control Financing Authority M ulti-Modal Interchange-

                                           22
<PAGE>

     able Rate Pollution Control Revenue Refunding Bonds (Hexcel Corporation
     Project), Series 1988;

          (b)  that certain Pledge and Security Agreement, dated as of
     March 1, 1988, by and among the Company, the Bank, and Morgan Guaranty
     Trust Company of New York relating to $2,050,000 Industrial
     Development Authority of the City of Casa Grande Multi-Modal
     Interchangeable Rate Industrial Development Revenue Refunding Bonds
     (Hexcel Corporation Project), Series 1988;

          (c)  that certain Pledge and Security Agreement, dated as of
     April 1, 1988, by and among the Company, the Bank, and Morgan Guaranty
     Trust Company of New York relating to $3,150,000 Guadalupe-Blanco
     River Authority Industrial Development Corporation Multi-Modal
     Interchangeable Rate Industrial Development Revenue Refunding Bonds,
     Series 1988 (Hexcel Corporation Project);

          (d)  that certain Pledge and Security Agreement, dated as of
     March 1, 1988, by and among the Company, the Bank, and Morgan Guaranty
     Trust Company of New York relating to $6,200,000 Industrial
     Development Authority of the County of Los Angeles Multi-Modal
     Interchangeable Rate Industrial Development Revenue Refunding Bonds
     (Hexcel Corporation Project), Series 1988;

          (e)  that certain Pledge and Security Agreement, dated as of
     April 1, 1988, by and among the Company, the Bank, and Morgan Guaranty
     Trust Company of New York relating to $1,000,000 City of Lancaster
     Multi-Modal Interchangeable Rate Industrial Development Revenue
     Refunding Bonds (Hexcel Corporation Project); and

          (f)  that certain Pledge and Security Agreement, dated as of
     December 1, 1989, by and among the Company, the Bank, and Bankers
     Trust Company of New York, National Association, relating to
     $3,000,000 Port of Skagit County Industrial Development Corporation
     Variable Rate Demand Revenue Bond Series 1989 (Hexcel Corporation
     Project).

                                           23
<PAGE>

     "PLEDGED BONDS" means the Hexcel Bonds purchased or deemed to be purchased
or otherwise acquired for the account of the Company with the proceeds of
Liquidity Drawings during any period in which the Bank has not been reimbursed
for such Liquidity Drawings.

     "PRINCIPAL COMPONENT", with respect to each Bond Letter of Credit, has the
meaning given to such term in such Bond Letter of Credit.

     "PRIOR REIMBURSEMENT AGREEMENT" means that certain Restated and Amended
Reimbursement Agreement, dated as of February 1, 1995, between the Bank and the
Company.

     "RATING AGENCY" means Moody's and/or S&P.

     "REIMBURSEMENT AGREEMENT EVENT OF DEFAULT" has the meaning assigned to that
term in Section 13 of this Agreement.

     "REIMBURSEMENT OBLIGATION" means any and all Debt Service Reimbursement
Obligations and Liquidity Reimbursement Obligations.

     "RELATED DOCUMENTS" means the Indentures, the Resolutions, the Hexcel
Bonds, the Loan Agreements, the Pledge Agreements, the Placement Agreements, and
such other agreements, documents or certificates as were or will be delivered to
the Bank in connection with the issuance of the Bond Letters of Credit and this
Agreement.

     "RESOLUTIONS" refers to each resolution adopted by the issuer of each
series of Hexcel Bonds, authorizing the issuance of such series of Hexcel Bonds.

     "S&P" means Standard and Poor's Corporation, a New York corporation, its
successors and assigns and, if such corporation shall be dissolved or liquidated
or no longer perform the functions of a securities rating agency, "S&P" shall be
deemed to refer to any other nationally recognized securities rating agency
designated by the Company with the approval of the Bank.

     "SKAGIT INDENTURE" means that certain Indenture of Trust, dated as of
December 1, 1989, between the Company and Bankers Trust Company of 

                                           24
<PAGE>

California, with respect to $3,000,000 Port of Skagit Industrial Development 
Corporation Variable Rate Demand Revenue Bonds, 1989 (Hexcel Corporation 
Project), as amended from time to time in accordance with the terms thereof.

     "STATED AMOUNT", with respect to each Bond Letter of Credit, has the
meaning given to such term in such Bond Letter of Credit. 

     "TRUSTEE" has the meaning assigned to that term in each of the Indentures.














                                         25
<PAGE>

                                                                       EXHIBIT B
                                                                              to
                             Second Restated and Amended Reimbursement Agreement


                         LETTER OF CREDIT STATED AMOUNTS

Letter of Credit No. 86063, issued April 21, 1988, relating to $750,000
California Pollution Control Financing Authority Multi-Modal Interchangeable
Rate Pollution Control Revenue Refunding Bonds Series 1988 (Hexcel Corporation
Project), as amended.

          Stated Amount:           $802,500


Letter of Credit No. 86057, issued March 1, 1988, relating to $2,050,000
Industrial Development Authority of the City of Casa Grande Arizona Multi-Modal
Interchangeable Rate Industrial Development Revenue Refunding Bonds Series 1988
(Hexcel Corporation Project), as amended.

          Stated Amount:           $2,193,500


Letter of Credit No. 86066, issued April 21, 1988, relating to $3,150,000
Guadalupe-Blanco River Authority Industrial Development Corporation Multi-Modal
Interchangeable Rate Industrial Development Revenue Refunding Bonds, Series 1988
(Hexcel Corporation Project), as amended.

          Stated Amount:           $3,370,500
          

Letter of Credit No. 86056, issued March 1, 1988 relating to $6,200,000
Industrial Development Authority of the County of Los Angeles Multi--Modal
Interchangeable Rate Industrial Development Revenue Refunding Bonds Series 1988
(Hexcel Corporation Project), as amended.

          Stated Amount:           $5,029,000


                                           26
<PAGE>

Letter of Credit No. 86065, issued April 21, 1988, relating to $1,000,000 City
of Lancaster Ohio Multi-Modal Interchangeable Rate Industrial Development
Revenue Refunding Bonds, Series 1988 (Hexcel Corporation Project), as amended.

          Stated Amount:           $1,070,000
     

Letter of Credit No. 086166, issued December 7, 1989, relating to $3,000,000
Port of Skagit County Industrial Development Corporation Variable Rate Demand
Revenue Bond Series 1989 (Hexcel Corporation Project), as amended.

          Stated Amount:           $2,598,630























                                         27

<PAGE>








                                  Exhibit 10.13




















<PAGE>
                                     FORM OF
                                OPTION AGREEMENT
                                   (DIRECTORS)


     OPTION AGREEMENT, dated as of the Grant Date, by and between the Optionee,
residing at Address of Optionee and Hexcel Corporation (the "Corporation").

                              W I T N E S S E T H :

     WHEREAS, the Optionee is presently serving as a member of the Board of
Directors of the Corporation (the "Board"); and

     WHEREAS, the Corporation has adopted the Corporation's Incentive Stock Plan
(the "Plan"), pursuant to which members of the Board are to be granted stock
options as an incentive for such members to advance the interests of the
Corporation.

     NOW, THEREFORE, the parties agree as follows:

1.  NOTICE OF GRANT; PLAN.  Attached hereto and incorporated by reference
herein is a Notice of Grant.  Unless otherwise provided herein, capitalized
terms used herein and set forth on such Notice of Grant shall have the meanings
ascribed to them on the Notice of Grant.  Also attached hereto is the Plan; the
provisions of the Plan, including but not limited to Section VII(c) (Disability,
Death or Termination of Director Status; Change in Control) and Section XI
(Recapitalization), are incorporated by reference herein.  This Option is
intended to constitute a "formula award" within the meaning of Rule 16b-3(c) of
the Securities Exchange Act of 1934, as amended, and all provisions of this
Option Agreement shall be construed in a manner to so comply.

2.  GRANT OF OPTION.  Pursuant to the Plan, and subject to the terms and
conditions set forth herein and therein, the Corporation hereby grants to the
Optionee the right and option (the "Option") to purchase all or any part of the
Option Shares of the Corporation's common stock, $.01 par value per share (the
"Common Stock"), which option is not intended to qualify as an incentive stock
option, as defined in Section 422 of the Internal Revenue Code of 1986, as

                                       1
<PAGE>

amended (the "Code").  The grant of the Option shall be subject to the Plan's
approval by the stockholders of the Corporation.  In the event such approval is
withheld, the Option shall become null and void.

3.  PURCHASE PRICE.  The purchase price per share of the Option Shares shall be
the Purchase Price.

4.  TIME OF EXERCISE; TERM.

     (a)  The Option shall become exercisable on the Initial Vesting Date and
     each Additional Vesting Date as to the number of shares set forth adjacent
     thereto.

     (b)  Subject to the earlier expiration as expressly provided in the Plan,
     the Option shall expire and cease to have any force or effect on the tenth
     anniversary hereof.

5.  METHOD OF EXERCISING OPTION.  The Option shall be exercised by the delivery
by the Optionee to the Corporation at its principal office (or at such other
address as may be established by the Board) of written notice of the number of
Option Shares with respect to which the Option is exercised, accompanied by
payment in full of the aggregate Purchase Price for such Option Shares.  Payment
for such Option Shares shall be made (i) in U.S. dollars by personal check, bank
draft or money order payable to the order of the Corporation, by money transfers
or direct account debits; (ii) through the delivery or deemed delivery based on
attestation to the ownership of shares of Common Stock with a fair market value
equal to the total payment due from the Optionee; (iii) pursuant to a broker-
assisted "cashless exercise" program if established by the Corporation; or (iv)
by a combination of the methods described in (i) through (iii) above.


                                       2
<PAGE>

6.  MINIMUM HOLDING PERIOD.  Option Shares may not be sold until six months
after the later of the Grant Date or date on which the Corporation's
shareholders approve the Plan.

7.  TRANSFER AND INVESTMENT REPRESENTATION.

     (a)  The Option is not transferable otherwise than by will or the laws of
     descent and distribution, and the Option may be exercised during the
     Optionee's lifetime only by the Optionee.  Any attempt to transfer the
     Option in contravention of this subparagraph (a) is void AB INITIO.  The
     Option shall not be subject to execution, attachment or other process.

     (b)  The Optionee represents that, unless at the time of exercise of the
     Option the issuance of the Option Shares to the Optionee is registered
     under the Securities Act of 1933, any and all Option Shares purchased
     hereunder shall be acquired for investment only and without a view to the
     resale or distribution thereof.  If the issuance of the Option Shares is
     not so registered, certificates for the Option Shares shall bear a legend
     reciting the fact that such Option Shares may only be transferred pursuant
     to an effective registration statement under the Securities Act of 1933 or
     an opinion of counsel to the Corporation (or an opinion of counsel to the
     Optionee reasonably satisfactory to the Corporation) that such registration
     is not required.  The Corporation may also issue "stop transfer"
     instructions with respect to such Option Shares while they are subject to
     such restrictions.

     (c)  The Corporation shall use its best efforts to have the Option Shares
     listed on each securities exchange on which the Common Stock is then listed
     as promptly as possible.  The Corporation shall not be obligated to issue
     or sell any Option Shares until they have been listed on each securities
     exchange on which the Common Stock is then listed.  The Corporation shall
     use its best efforts to effect such listing as promptly as practicable.

     (d)  The Corporation agrees promptly to file with the Securities and
     Exchange Commission a registration statement on Form S-8 covering the
     issuance of the Option Shares pursuant to this Option Agreement, and the
     Common Stock to be issued upon exercise of this Option, to cause such
     registration statement to become effective, and to keep such registration

                                       3
<PAGE>

     statement effective for the period that this Option shall be outstanding
     and exercisable.  In the event the Corporation fails to maintain the
     effectiveness of the Form S-8 registration statement and/or does not list
     the Option Shares on an appropriate stock exchange, and as a consequence,
     the Optionee is unable to sell his Option Shares, the Corporation hereby
     agrees, subject to compliance with any contractual restrictions applicable
     to the Corporation, to advance to the Optionee any funds that may be due by
     the Optionee to pay taxes (federal, state and/or local) that may be
     incurred in connection with the exercise of the Option.  The Optionee
     agrees to reimburse the Corporation for any funds advanced by the
     Corporation to the Optionee pursuant to the preceding sentence (together
     with the Corporation's out-of-pocket interest costs thereon) out of
     proceeds derived by the Optionee from the sale of said Option Shares.

8.  NO RIGHTS IN OPTION SHARES.  The Optionee shall have none of the rights of
a shareholder with respect to the Option Shares unless and until issued upon
exercise of the Option.

9.  NO RIGHT TO CONTINUE AS A DIRECTOR.  Nothing contained herein shall be
deemed to confer upon the Optionee any right to remain a director of the
Corporation or a parent or subsidiary of the Corporation.

10. GOVERNING LAW/JURISDICTION.  This Option Agreement shall be governed by and
construed in accordance with the laws of the State of Delaware without reference
to principles of conflict of laws.

11. RESOLUTION OF DISPUTES.  Any disputes arising under or in connection with
this Option Agreement shall be resolved by binding arbitration before a single
arbitrator, to be held in New York in accordance with the commercial rules and
procedures of the American Arbitration Association.  Judgment upon the award
rendered by the arbitrator shall be final and subject to appeal only to the
extent permitted by law.  Each party shall bear its or his own expenses incurred
in connection with any arbitration; PROVIDED, HOWEVER, the cost of the
arbitration, including without limitation, reasonable attorneys' fees of the
Optionee, shall be borne by the Corporation in the event the Optionee is the
prevailing party in the arbitration.  Anything to the contrary notwithstanding,
each party hereto has the right to proceed with a court action for injunctive
relief or relief from violations of law not within the jurisdiction of an
arbitrator.

                                       4
<PAGE>

12. MISCELLANEOUS.  This Option Agreement cannot be changed or terminated
orally.  This Option Agreement and the Plan contain the entire agreement between
the parties relating to this subject matter hereof.  The section headings herein
are intended for reference only and shall not affect the interpretation hereof.

















                                       5
<PAGE>

                                                                         ANNEX A

                                 NOTICE OF GRANT
                              EMPLOYEE STOCK OPTION
                     HEXCEL CORPORATION INCENTIVE STOCK PLAN

     The following employee of Hexcel Corporation, a Delaware corporation
("Hexcel") has been granted an employee stock option to purchase shares of the
Common Stock of Hexcel, $.01 par value, in accordance with the terms of this
Notice of Grant and the Employee Option Agreement attached.

     The following is a summary of the principal terms of the employee stock
option which has been granted.  The terms below shall have the meanings ascribed
to them below when used in the Employee Option Agreement attached.


- ------------------------------------
Optionee:


- ------------------------------------
Address of Optionee:


- ------------------------------------
Employee Number:


- ------------------------------------'
Employee ID Number


- ------------------------------------
Foreign Sub Plan, if applicable


March 1, 1996
- ------------------------------------
Grant Date


- ------------------------------------
Purchase Price


- ------------------------------------
Aggregate Number of Shares
Granted (the "Option Shares")












                                           6
<PAGE>

          IN WITNESS WHEREOF, the parties hereby agree to the terms of this
Notice of Grant and the Employee Option Agreement attached hereto and execute
this Notice of Grant as of the Grant Date.

                         
                            HEXCEL CORPORATION


___________________        By:___________________________________
Optionee
                           Name:_________________________________


                           Title:________________________________





















                                          7


<PAGE>





                              Exhibit 10.14





<PAGE>


                             EMPLOYMENT AGREEMENT


    AGREEMENT made this 29th day of February, 1996, between Hexcel 
Corporation, a Delaware corporation (the "Company"), and John J. Lee (the 
"Executive").

    The Executive is presently employed by the Company as its Chief Executive 
Officer.

    The Company has entered into the transactions contemplated under that 
certain Strategic Alliance Agreement, dated as of September 29, 1995, as 
amended, by and among Ciba-Geigy Limited ("Ciba"), Ciba-Geigy Corporation and 
the Company (the "Strategic Alliance Agreement").

    The Board of Directors of the Company (the "Board") recognizes that the 
Executive's contribution to the growth and success of the Company has been 
substantial.  The Board desires to provide for the continued employment of 
the Executive and to make certain changes in the Executive's employment 
arrangements with the Company which the Board has determined will reinforce 
and encourage the continued attention and dedication to the Company of the 
Executive as a member of the Company's management, in the best interest of 
the Company and its stockholders.  The Executive is willing to commit himself 
to continue to serve the Company, on the terms and conditions herein provided.

    In order to effect the foregoing, the Company and the Executive wish to 
enter into an employment agreement on the terms and conditions set forth 
below. Accordingly, in consideration of the premises and the respective 
covenants and agreements of the parties herein contained, and intending to be 
legally bound hereby, the parties hereto agree as follows:

      I.  EMPLOYMENT.  The Company hereby agrees to continue to employ the 
Executive, and the Executive hereby agrees to continue to serve the Company, 
on the terms and conditions set forth herein.

      II.  TERM.  The employment of the Executive by the Company as provided 
in Section 1 shall commence on the Closing Date (as such term is defined in 
the Strategic Alliance Agreement) (the "Commencement Date") and end on the 
fifth anniversary of the Commencement Date, unless further extended or sooner 
terminated as hereinafter provided.


                                      1


<PAGE>


       III.  POSITION AND DUTIES.  The Executive shall serve as Chairman of 
the Board and Chief Executive Officer of the Company and shall have such 
responsibilities, duties and authority consistent with such position and as 
may from time to time be assigned to the Executive by the Board.  The 
Executive shall devote substantially all of his working time and efforts to 
the business and affairs of the Company; PROVIDED, HOWEVER, that the 
Executive will be permitted (i) to serve as a director or advisor to other 
for-profit and not-for-profit organizations and corporations and (ii) to 
serve as an active partner of certain partnerships for which he is already a 
partner as of the date hereof, in each case so long as (x) such service does 
not materially interfere with the performance of his obligations hereunder 
and (y) such organizations, corporations and partnerships are not competitive 
in any business area in which the Company is engaged during the term of this 
Agreement.  The Executive shall furnish to the Company a list of each such 
entity on the Commencement Date and shall update such list as appropriate.

      IV.  PLACE OF PERFORMANCE.  In connection with the Executive's 
employment by the Company, the Executive shall perform his duties and conduct 
his business at the principal executive offices of the Company, which shall 
at all times be located in the New York City/Connecticut metropolitan area, 
except for required travel on the Company's business to an extent 
substantially consistent with present business travel obligations.

      V.   COMPENSATION AND RELATED MATTERS.

      A.   SALARY.  During the period of the Executive's employment 
hereunder, the Company shall pay to the Executive an annual base salary at a 
rate of (x) for the 1996 calendar year, $400,000 and (y) for calendar years 
during the Term after 1996, at such increased rate as may from time to time 
be determined by the Board, PROVIDED, HOWEVER, that once the Executive's 
annual base salary is increased, it may not thereafter be decreased during 
the term of this Agreement. The Executive's annual base salary shall be paid 
in substantially equal installments, no less frequently than monthly, in 
accordance with the Company's standard payroll practices.  Compensation of 
the Executive by salary payments shall not be deemed exclusive and shall not 
prevent the Executive from participating in any other compensation or benefit 
plan of the Company.  The salary payments (including any increased salary 
payments) hereunder shall not in any way limit or reduce any other obligation 
of the Company hereunder, and no other compensation, benefit or payment 
hereunder shall in any way limit or reduce the obligation of the Company to 
pay the Executive's salary hereunder.


                                      2


<PAGE>


      B.   ANNUAL BONUSES.  In recognition of the Executive's services on 
behalf of the Company in the 1995 calendar year, the Company shall pay the 
Executive a bonus award equal to $500,000.  During the term of the 
Executive's employment hereunder, the Executive shall participate in such 
annual incentive compensation plans as the Company shall make available to 
its other officers on terms no less favorable than those applicable to such 
other officers.

      C.   EQUITY COMPENSATION.

      1. INCENTIVE STOCK PLAN.  a. Effective as of the Commencement Date, the
  Executive shall be granted nonqualified options to purchase 200,000 shares of
  common stock of the Company, par value $.01 per share ("Common Stock"), under
  the Company's Incentive Stock Plan, at a per share exercise price equal to
  the closing price per share (the "Price Per Share") of Common Stock on the
  New York Stock Exchange (or if not then listed on such exchange, such other
  national securities exchange or quotation system as then listed upon) on the
  Commencement Date.  Such options will have a ten-year term and will become
  vested and exercisable at the rate of (x) 33-1/3% of such options on each of
  the first three anniversaries of the Commencement Date, or (y) if more rapid
  than under clause (x), (A) an aggregate of 33-1/3% of such options on the
  fifth consecutive trading day on which the Price Per Share on the New York
  Stock Exchange remains at or above $12, (B) an aggregate of 66-2/3% of such
  options on the fifth consecutive trading day on which the Price Per Share
  remains at or above $16 and (C) an aggregate of 100% of such Options on the
  fifth consecutive trading day on which the Price Per Share remains at or
  above $20.

      b.  Effective as of the Commencement Date, the Executive shall be granted
  nonqualified options to purchase 100,000 shares of Common Stock under the
  Company's Incentive Stock Plan at a per share exercise price equal to the
  Price Per Share on the date such options are exercised (the "Short-Term
  Options").  Such Short-Term Options will (1) have a 90-day term, (2) be
  immediately exercisable and (3) provide for automatic additional grants of
  two options for every Short-Term Option exercised by the Executive during
  such 90-day period ("Reload Options").  Reload Options will (1) have a per
  share exercise price equal to the per share exercise price of the Short-Term
  Options to which they relate, (2) have a term of ten years from the date of
  grant and (3) be subject to the same vesting and exercisability schedule as
  options provided in Section


                                      3


<PAGE>


  5(c)(i)(A) hereof.  Notwithstanding the foregoing, the two Reload 
  Options corresponding to each exercised Short-Term Option will be 
  immediately terminated in the event that the Executive sells, transfers, 
  pledges or otherwise alienates the share of Common Stock received by 
  him by virtue of the exercise of such Short-Term Option at any time prior
  to the earlier of (i) the Executive's termination of employment for any
  reason or (ii) the fourth anniversary of the exercise thereof.  

     2.  PERFORMANCE ACCELERATED RESTRICTED STOCK UNITS.  The Company shall
  implement a performance accelerated restricted stock unit program under its
  Stock Incentive Plan (the "Stock Program") on or prior to the Commencement
  Date.  Effective as of the Commencement Date, the Executive shall be granted
  under the Stock Program, 200,000 performance accelerated restricted stock
  units ("PARs").   The 200,000 PARs shall vest on (x) the fifth anniversary of
  the Commencement Date, or (y) on such earlier date to the extent certain pre-
  determined performance criteria (the "PARs Goals") are achieved.  The PARs
  Goals shall be as follows: if earnings of the Company before interest and
  taxes (as provided in the Company's audited financial statements) ("EBIT")
  equals or exceeds $70 million for any fiscal year of the Company, an
  aggregate of 33-1/3% of such PARs shall become vested; an aggregate of 66-
  2/3% of such PARs shall become vested if EBIT for any fiscal year of the
  Company equals or exceeds $80 million; and an aggregate of 100% of such PARs
  shall become vested if EBIT for any fiscal year of the Company equals or
  exceeds $90 million.  Upon vesting, PARs shall be converted into an
  equivalent number of shares of Common Stock that will be immediately
  distributed to the Executive; PROVIDED, HOWEVER, that no such PARs shall be
  converted and distributed to the Executive until the first business day of
  the first year in which the Company is not precluded from deducting the
  associated compensation expense under Section 162(m) of the Internal Revenue
  Code of 1986, as amended (the "Code").  The Executive shall have no voting
  rights with respect to PARs unless and until such PARs are converted to
  shares; PROVIDED, HOWEVER, that on each dividend payment date with respect to
  the Common Stock subsequent to any PARs becoming fully vested (but not yet
  converted or distributed by virtue of the immediately preceding proviso) the
  Company shall credit the Executive with an additional number of fully vested
  whole and partial PARs (assuming each such PAR was a share of Common Stock)
  equal in value to the amount of dividends which the Executive would have
  received on such dividend payment date if all such vested PARs (including
  PARs previously credited to the Execu-


                                      4


<PAGE>


  tive pursuant to this section) which had not yet been converted into 
  shares had been so converted prior to the record dated of such 
  dividend.  Such dividends will be credited as PARs as of the payment 
  date of such dividends and such PARs shall thereafter be treated in
  the same manner as other PARs under this Agreement.

     3.  FORFEITURE.  If the Executive's employment with the Company is
  involuntarily terminated for Cause (as defined below) or the Executive
  voluntarily terminates his employment with the Company other than for Good
  Reason (as defined below), the Executive shall forfeit all options (including
  Short-Term Options and Reload Options) and PARs provided in this Section 5(c)
  which have not yet become vested and/or exercisable as of the Date of
  Termination.  Any such options which have become vested and exercisable will
  remain exercisable for a period of 90 days following the Date of Termination
  (as defined below) and any PARs which have vested shall be converted into
  shares of Common Stock and immediately distributed to the Executive,
  PROVIDED, HOWEVER, that no such shares shall be distributed to the Executive
  until the first business day of the first year in which the Company is not
  precluded from deducting the associated compensation expense under Section
  162(m) of the Code.

       Notwithstanding any other provision contained herein, if the Executive's
  employment with the Company is involuntarily terminated other than for Cause,
  the Executive terminates employment for Good Reason, or the Executive dies or
  terminates employment due to disability, (x) all options (including Short-
  Term Options and Reload Options) shall become immediately vested and
  exercisable and shall remain exercisable for the lesser of (A) one year
  following the Date of Termination, or, if applicable, for one year following
  the Executive's death or disability or (B) for the remainder of the option
  term, and (y) all PARs shall vest, be converted into shares of Common Stock
  and be immediately distributed to the Executive, PROVIDED, HOWEVER, that no
  such shares shall be distributed to the Executive until the first business
  day of the first year in which the Company is not precluded from deducting
  the associated compensation expense under  Section 162(m) of the Code.  

     4.  PLAN TERMS GOVERN.  Subject to the foregoing, all options and PARs
  granted to the Executive shall contain such terms and conditions as shall be
  set forth in the Company's Incentive Stock Plan.


                                      5


<PAGE>


     5.  BANKRUPTCY COURT GRANT.  Effective as of the Commencement Date, the
  Executive shall be granted stock options (the "Bankruptcy Options") to
  acquire 113,379 shares of Common Stock as provided in the Plan of
  Reorganization, dated as of November 7, 1994, as approved by the United
  States Bankruptcy Court.  The exercise price per share of the Bankruptcy
  Options shall be $5.05.  The Bankruptcy Options shall expire on the third
  anniversary of the Commencement Date notwithstanding any earlier termination
  of the Executive's employment with the Company for any reason.  The
  Bankruptcy Options shall vest in equal monthly installments over the two-year
  period beginning on the Commencement Date, PROVIDED, HOWEVER, that such
  options shall become immediately vested and exercisable upon a termination of
  the Executive's employment with the Company for any reason during the three-
  year period beginning on the Commencement Date.  Except as provided in this
  section, the Bankruptcy Options shall be subject to the terms and conditions
  provided in the Stock Incentive Plan.

     6.  INCENTIVE COMPENSATION.  During the term of the Executive's employment
  hereunder, the Executive shall participate in such long-term incentive and
  equity compensation plans as the Company shall make available to its other
  officers on terms no less favorable than those applicable to such other
  officers.

     D.   DEFERRED COMPENSATION ACCOUNT.  1. Effective as of the Commencement 
Date, the Company shall establish a nonqualified deferred compensation 
arrangement for the benefit of the Executive.  The Company will establish a 
bookkeeping account (the "Account") to which it shall credit in respect of 
each of seven fiscal years of the Company, commencing with the Company's 1995 
fiscal year, an amount equal to $366,147 per annum, increased by 6% for each 
fiscal year after the 1995 fiscal year.  The Company will credit the first 
installment contribution on the Commencement Date in respect of the 1995 
fiscal year, and will credit each subsequent contribution on each of the next 
six consecutive December 31 thereafter in respect of fiscal years 1996 
through 2001.  The Account shall be credited with interest at the end of each 
fiscal year at a rate of 9%.  No later than January 31 of each year during 
the term of this Agreement beginning with January 31, 1997, the Company shall 
deliver to the Executive a statement showing the balance of the Account as of 
December 31 of the prior year and all amounts credited to the Account during 
such year.


                                      6


<PAGE>


     2.  At any time following the later of (x) the Executive's attainment of 
age 65 or (y) the last required crediting of the $366,147 installment (as 
increased by 6% per annum) to the Account (including any early crediting as 
described in (iv) below) (but in no event earlier than the Executive's 
termination of employment with the Company), the Executive shall receive, or 
commence to receive, the amount credited to the Account.  The Executive may 
elect to receive the value of the Account (1) in a lump sum, (2) in the form 
of a single life annuity with a ten-year certain payment, or (3) by causing 
the Company to purchase a single premium annuity contract from an insurance 
company of the Executive's choice, provided that any such election is made no 
later than the time determined by the Company's counsel to avoid the 
application of the doctrine of constructive receipt.  If the Executive fails 
to make a timely election, payment will be in the form of a lump sum.  
Annuity payments (if applicable) shall be the actuarial equivalent of the 
lump sum amount, using the mortality table for males provided in Revenue 
Ruling 95-28 and assuming an interest rate equal to the product of (x) the 
prime rate in effect at Credit Suisse as of the first day of the month 
immediately preceding the first month for which an annuity payment is to be 
made to the Executive hereunder and (y) 1 minus the highest rate of 
individual federal, state and local income tax in effect for the year in 
which the annuity payments commence and in the jurisdiction of the 
Executive's residence for such year (giving effect to any available deduction 
for state and local income taxes in calculating federal income tax).

     3.  If the Executive's employment with the Company is involuntarily 
terminated other than for Cause or he terminates employment for Good Reason, 
(A) all remaining contribution installments referred to in clause (i) above 
that have not been made to the Account in respect of future fiscal years will 
be credited to the Account as of the Date of Termination, and (B) the Company 
shall commence distribution of the Account as soon as practicable following 
the Date of Termination in accordance with the election made by the Executive 
under clause (ii) above.  

     If the Executive's employment with the Company is involuntarily 
terminated for Cause or if he terminates employment voluntarily other than 
for Good Reason, in either case during the term of this Agreement, no further 
contributions shall be made to the Account and the Company shall commence 
distribution of the Account as soon as practicable following the Date of 
Termination in accordance with the election made by the Executive under 
clause (ii) above.  If the Executive's employment with the Company is 
involuntarily terminated for Cause, or if the Executive terminates employment 
with the Company voluntarily


                                      7


<PAGE>


other than for Good Reason, in either case after the expiration of the 
five-year term of this Agreement, the Company shall continue to credit to the 
Account all amounts as they become due in accordance with clause (i) above 
and the Company shall commence distribution of the Account as soon as 
practicable following the last date on which amounts are so credited in 
accordance with the election made by the Executive under clause (ii) above.

     If the Executive dies or terminates employment due to disability, all 
remaining contribution installments referred to in clause (i) above that have 
not been made to the Account in respect of future years will be credited to 
the Account as of the Date of Termination and the Company shall commence 
distribution of the Account as soon as practicable following the Date of 
Termination as a lump-sum distribution.

     4.  In no event shall payment of the Account be paid, or commence to be 
paid, until the first business day of the first year in which the Company is 
not precluded from deducting the associated compensation expense under 
Section 162(m) of the Code.

     E.   OTHER BENEFITS.  The Company shall maintain in full force and 
effect, and the Executive shall be entitled to continue to participate in 
with a level of benefits no less favorable than any other senior executive 
officer of the Company, all of the employee benefit plans and arrangements in 
effect on the date hereof in which the Executive participates or plans or 
arrangements providing the Executive with at least equivalent benefits 
thereunder (including, without limitation, each retirement plan, supplemental 
and excess retirement plans, annual and long-term incentive compensation 
plans, stock option and purchase plans, group life insurance and accident 
plan, medical and dental insurance plans, and disability plan).  The 
Executive shall be entitled to participate in or receive benefits under any 
employee benefit plan or arrangement made available by the Company in the 
future to its executives and key management employees, subject to and on a 
basis consistent with the terms, conditions and overall administration of 
such plans and arrangements.

     F.   VACATIONS.  The Executive shall be entitled to a number of vacation 
days in each calendar year, and to compensation in respect of earned but 
unused vacation days, equal to the maximum number of vacation days for which 
any executive officer of the Company may become eligible determined under the 
Company's vacation policy as in effect from time to time, but in no event less


                                      8


<PAGE>


than five (5) weeks per year.  The Executive shall also be entitled to all 
paid holidays and personal days given by the Company to its senior executive 
officers.

     G.   SERVICES FURNISHED.  The Company shall furnish the Executive with 
office space, stenographic assistance and such other facilities and services 
as shall be suitable to the Executive's position and adequate for the 
performance of his duties as set forth in Section 3 hereof.

     H.   EXPENSES.  During the term of the Executive's employment hereunder, 
the Executive shall be entitled to receive prompt reimbursement for all 
reasonable and customary expenses incurred by the Executive in performing 
services hereunder, including all reasonable and customary expenses of travel 
and living expenses while away from home on business or at the request of and 
in the service of the Company, provided that such expenses are incurred and 
accounted for in accordance with the policies and procedures established by 
the Company.

     VI.  DIRECTORSHIPS/OTHER OFFICES.  Subject to Sections 3 and 4, the 
Executive agrees to serve without additional compensation, if elected or 
appointed thereto, as a director of any of the Company's subsidiaries and in 
one or more executive offices of any of the Company's subsidiaries, provided 
that the Executive is indemnified for serving in any and all such capacities 
on a basis no less favorable than is from time to time provided by the 
Company or any of its subsidiaries to its other directors and senior 
executive officers.

     VII. TERMINATION.  The Executive's employment hereunder may be 
terminated without any breach of this Agreement only under the following 
circumstances:

     A.   DEATH.  The Executive's employment hereunder shall terminate upon 
his death.

     B.   DISABILITY.  If, as a result of the Executive's incapacity due to 
physical or mental illness, the Executive shall have been absent from his 
duties hereunder on a full-time basis for the entire period of six 
consecutive months, and within thirty (30) days after written notice of 
termination is given (which may occur before or after the end of such six 
month period) shall not have returned to the performance of his duties 
hereunder on a full-time basis, the Company may terminate the Executive's 
employment hereunder.


                                      9


<PAGE>


     C.   CAUSE.  The Company may terminate the Executive's employment 
hereunder for Cause.  For purposes of this Agreement, the Company shall have 
"Cause" to terminate the Executive's employment hereunder upon (i) the 
willful and continued failure by the Executive to substantially perform his 
duties hereunder (other than any such failure resulting from the Executive's 
incapability due to physical or mental illness or any such actual or 
anticipated failure after the issuance of a Notice of Termination, as defined 
in Section 7(e), by the Executive for Good Reason, as defined in Section 
7(d)(ii)), after demand for substantial performance is delivered by the 
Company that specifically identifies the manner in which the Company believes 
the Executive has not substantially performed his duties), or (ii) the 
willful engaging by the Executive in misconduct which is demonstrably and 
materially injurious to the Company, monetarily or otherwise including, but 
not limited to, conduct that constitutes Competitive Activity, as defined in 
Section 10).  For purposes of this Section 7(c) no act, or failure to act, on 
the Executive's part shall be considered "willful" unless done, or omitted to 
be done, by him not in good faith and without reasonable belief that his 
action or omission was in the best interest of the Company.  Notwithstanding 
the foregoing, the Executive shall not be deemed to have been terminated for 
Cause without (1) reasonable notice from the Board to the Executive setting 
forth the reasons for the Company's intention to terminate for Cause, (2) 
delivery to the Executive of a resolution duly adopted by the affirmative 
vote of two-thirds or more of the Board then in office (excluding the 
Executive) at a meeting of the Board called and held for such purpose, 
finding that in the good faith opinion of the Board, the Executive was guilty 
of the conduct set forth in this Section 7(c) and specifying the particulars 
thereof in detail, (3) an opportunity for the Executive, together with his 
counsel, to be heard before the Board, and (4) delivery to the Executive of a 
Notice of Termination, as defined in subsection (e) hereof, from the Board 
specifying the particulars thereof in detail.

     D.   TERMINATION BY THE EXECUTIVE.  1.  The Executive may terminate his 
employment hereunder (A) for Good Reason or (B) if his health should become 
impaired to an extent that makes his continued performance of his duties 
hereunder hazardous to his physical or mental health or his life, provided 
that the Executive shall have furnished the Company with a written statement 
from a qualified doctor to such effect, and provided, further, that, at the 
Company's request, the Executive shall submit to an examination by a doctor 
selected by the Company and such doctor shall have concurred in the 
conclusion of the Executive's doctor.  In the event that the doctor selected 
by the Company does not so concur, the two doctors shall select, by mutual 
agreement, a third doctor, independent of the parties hereto, whose 
determination regarding the



                                     10


<PAGE>


Executive's physical or mental health shall be conclusive for purposes of 
this paragraph.

     2.  For purposes of this Agreement, "Good Reason" shall mean (A) a 
failure by the Company to comply with any material provision of this 
Agreement which failure has not been cured within thirty (30) days after 
written notice of such noncompliance has been given by the Executive to the 
Company, (B) any purported termination of the Executive's employment which is 
not effected pursuant to a Notice of Termination satisfying the requirements 
of paragraph (e) hereof (and for purposes of this Agreement no such purported 
termination shall be effective) or (C) a "Change in Control" shall have 
occurred.  For purposes of this Agreement, Change in Control means:  

     (A)(i) any person (within the meaning of Section 13(d)(3) or 14(d)(2) of
  the Securities Exchange Act of 1934, as amended (the "Exchange Act")) (other
  than Ciba and its affiliates and any former Ciba affiliates holding Company
  voting securities pursuant to Section 4.01(b) of the Governance Agreement (as
  defined in the Strategic Alliance Agreement)) (a "Person") is or becomes the
  beneficial owner (within the meaning of Rule 13d-3 promulgated under the
  Exchange Act) of 20% or more of either (x) the then outstanding Common Stock
  of the Company (the "Outstanding Common Stock") or (y) the combined voting
  power of the then outstanding securities entitled to vote generally in the
  election of directors of the Company (the "Total Voting Power"); excluding,
  however, the following:  (1) any acquisition by the Company or any of its
  affiliates or (2) any acquisition by any employee benefit plan (or related
  trust) sponsored or maintained by the Company or Ciba or any of their
  respective affiliates or any former Ciba affiliates holding Company voting
  securities pursuant to Section 4.01(b) of the Governance Agreement and (ii)
  Ciba and its affiliates and any former Ciba affiliates holding Company voting
  securities pursuant to Section 4.01(b) of the Governance Agreement (1)
  beneficially own, in the aggregate, a lesser percentage of the Total Voting
  Power than such Person beneficially owns and (2) do not have the right or
  ability by voting power, contract or otherwise to elect or designate for
  election at least the same percentage of the members of the Board
  contemplated in the Governance Agreement for their then level of ownership;
  or

     (B) a change in the composition of the Board such that the individuals 
  who, as of the effective date of this Agreement, constitute the Board


                                     11


<PAGE>


  (such individuals shall be hereinafter referred to as the "Incumbent 
  Directors") cease for any reason to constitute at least a majority of the 
  Board; PROVIDED, HOWEVER, for purposes of this definition, that any 
  individual who becomes a director subsequent to such effective date, 
  whose election, or nomination for election by the Company's stockholders, 
  was made or approved pursuant to the Governance Agreement between the 
  Company and Ciba or by a vote of at least a majority of the Incumbent 
  Directors (or directors whose election or nomination for election was 
  previously so approved) shall be considered a member of the Incumbent 
  Board; but, PROVIDED, FURTHER, that any such individual whose initial 
  assumption of office occurs as a result of either an actual or threatened 
  election contest (as such terms are used in Rule 14a-11 of Regulation 14A 
  promulgated under the Exchange Act) or other actual or threatened 
  solicitation of proxies or consents by or on behalf of a person or legal 
  entity other than the Board shall not be so considered as a member of the 
  Incumbent Board; or

     (C) the approval by the stockholders of the Company of a reorganization,
  merger or consolidation or sale or other disposition of all or substantially
  all of the assets of the Company ("Corporate Transaction"); excluding,
  however, such a Corporate Transaction (1) pursuant to which all or
  substantially all of the individuals and entities who are the beneficial
  owners, respectively, of the Outstanding Common Stock and Total Voting Power
  immediately prior to such Corporate Transaction will beneficially own,
  directly or indirectly, more than 50%, respectively, of the outstanding
  common stock and the combined voting power of the then outstanding securities
  entitled to vote generally in the election of directors of the company
  resulting from such Corporate Transaction (including, without limitation, a
  corporation which as a result of such transaction owns the Company or all or
  substantially all of the Company's assets either directly or through one or
  more subsidiaries) in substantially the same proportions as their ownership,
  immediately prior to such Corporate Transaction, of the Outstanding Common
  Stock and Total Voting Power, as the case may be, or (2) after which (a) no
  Person beneficially owns a greater percentage of the combined voting power of
  the then outstanding securities entitled to vote generally in the election of
  directors of such corporation than do Ciba and its affiliates and any former
  Ciba affiliates holding Company voting securities pursuant to Section 4.01(b)
  of the Governance Agreement in the aggregate and (b) Ciba and its affiliates
  and any former Ciba affiliates holding Company voting securities pursuant to
  Section 4.01(b) of the Governance Agreement have the right and ability by
  voting power, con-


                                     12


<PAGE>


  tract or otherwise to elect or designate for election no less than 
  the same percentage of the members of the board of directors of such 
  corporation contemplated in the Governance Agreement with respect to 
  the Company for their then level of ownership; or

     (D) the approval by the stockholders of the Company of a complete
  liquidation or dissolution of the Company.

     E.   NOTICE OF TERMINATION.  Any termination of the Executive's 
employment by the Company or by the Executive (other than termination 
pursuant to subsection (a) hereof) shall be communicated by written 
Notice of Termination to the other party hereto in accordance with 
Section 12.  For purposes of this Agreement, a "Notice of Termination" 
shall mean a notice which shall indicate the specific termination 
provision in this Agreement relied upon and shall set forth in reasonable 
detail the facts and circumstances claimed to provide a basis for 
termination of the Executive's employment under the provision so 
indicated.

     F.   DATE OF TERMINATION.  "Date of Termination" shall mean (i) if 
the Executive's employment is terminated by his death, the date of his 
death, (ii) if the Executive's employment is terminated pursuant to 
subsection (b) above, thirty (30) days after Notice of Termination is 
given (provided that the Executive shall not have returned to the 
performance of his duties on a full-time basis during such thirty 
(30)-day period), (iii) if the Executive's employment is terminated 
pursuant to subsection (c) above, the date specified in the Notice of 
Termination, and (iv) if the Executive's employment is terminated for any 
other reason, the date on which a Notice of Termination is given; 
provided, however, that, if within thirty (30) days after any Notice of 
Termination is given the party receiving such Notice of Termination 
notifies the other party that a dispute exists concerning the 
termination, the Date of Termination shall be the date on which the 
dispute is finally determined, either by mutual written agreement of the 
parties, by a binding and final arbitration award or by a final judgment, 
order or decree of a court of competent jurisdiction (the time for appeal 
therefrom having expired and no appeal having been perfected).

     G.   INDEMNIFICATION AFTER TERMINATION.  Notwithstanding any other 
provision of this Agreement to the contrary, upon the Executive's 
termination of employment hereunder for any reason, the Company shall 
take such action necessary and appropriate to provide that the 
Executive's rights to indemnification from the Company  as provided by 
applicable law, by the Company's charter and by-laws and by any agreement 
between the Company and the Executive shall not


                                     13


<PAGE>


be affected in any manner adverse to the Executive and shall be continued 
in full force and effect for a period of at least six years following 
such termination of employment.

     VIII.    COMPENSATION UPON TERMINATION OR DURING DISABILITY.

     A.   During any period that the Executive fails to perform his duties
hereunder as a result of incapacity due to physical or mental illness
("disability period"), the Executive shall continue to receive his full salary
at the rate then in effect for such period until his employment is terminated
for disability pursuant to Section 7(b) hereof, provided that payments so made
to the Executive shall be reduced by the sum of the amounts, if any, payable to
the Executive at or prior to the time of any such payment under disability
benefit plans of the Company or under the Social Security disability insurance
program, and which amounts were not previously applied to reduce any such
payment.

     B.   If the Executive's employment is terminated by his death, the Company
shall pay any amounts due to the Executive under Section 5 through the date of
his death in accordance with Section 11(b).

     C.   If the Executive's employment shall be terminated by the Company for
Cause or voluntarily by the Executive other for than Good Reason, the Company
shall pay the Executive his full salary through the Date of Termination at the
rate in effect at the time Notice of Termination is given and the Company shall
have no further obligations to the Executive relating to the provision of salary
under this Agreement.

     D.   If (A) in breach of this Agreement, the Company shall terminate the
Executive's employment other than for disability pursuant to Section 7(b) or
other than for Cause or (B) the Executive shall terminate his employment for
Good Reason, then

     1.  the Company shall pay the Executive (A) his full salary through the
  Date of Termination at the rate in effect at the time Notice of Termination
  is given, (B) a pro rata portion of any incentive bonus for the year in which
  the Date of Termination occurs, such amount determined based on the target
  bonus amount that the Executive would have received if all performance goals
  (if any) had been attained in full and had his employment continued until the
  end of such year, and on the number of full and partial months worked during
  such year, and (C) all other unpaid


                                     14


<PAGE>


  amounts, if any, with respect to which the Executive has a vested interest 
  as of the Date of Termination under any compensation plan or program of 
  the Company, at the time such payments are due;

     2.  in lieu of any further salary payments to the Executive for periods
  subsequent to the Date of Termination, the Company shall pay as liquidated
  damages, in full settlement of the Company's obligations to the Executive
  relating to the provision of salary and bonus under this Agreement, to the
  Executive an amount equal to the product of (A) the sum of (1) the highest
  annual salary rate in effect for the Executive in the 90 days immediately
  preceding the Date of Termination and (2) the highest annual amount payable
  to the Executive under the Company's annual bonus plans in respect of the
  three calendar years preceding the calendar year in which such Date of
  Termination occurs, and (B) the greater of the number of years (including
  partial years) remaining in the term of employment hereunder or the number
  two (2); such payment to be made in substantially equal monthly installments.

     E.   If the Executive shall terminate his employment under clause 
(B) of subsection 7(d)(i) hereof, the Company shall pay the Executive his 
full salary through the Date of Termination at the rate in effect at the 
time Notice of Termination is given.

     IX.  NO MITIGATION.  The Company agrees that, if the Executive's 
employment with the Company terminates during the term of this Agreement, 
the Executive is not required to seek other employment or to attempt in 
any way to reduce any amounts payable to the Executive by the Company 
hereunder.  Further, the amount of any payment or benefit provided for in 
this Agreement shall not be reduced by any compensation earned by the 
Executive as the result of employment by another employer, by retirement 
benefits, by offset against any amount claimed to be owed by the 
Executive to the Company, or otherwise.

     X.   NONCOMPETITION/CONFIDENTIAL INFORMATION.  The Executive agrees 
that, in order to protect the Company's trade secrets in the field of 
engineered materials (E.G., high technology, lightweight structural 
materials and specialty chemicals and resins) and other products being 
manufactured or marketed by the Company or developed for manufacture or 
marketing at the time of the Executive's retirement or termination of 
employment, or the trade secrets of any business acquired by the Company 
within six months after retirement or termina-


                                     15


<PAGE>



tion of such employment if said acquisition was in the process of 
negotiation at the time of such retirement or termination (hereinafter 
collectively designated the "Company's Business"), at all times prior to 
his retirement or termination of employment and during so much of the 
two-year period following such retirement or termination that the 
Company, or any of its successors, assigns or affiliated companies 
carries on any portion of the Company's Business, the Executive shall not 
directly or indirectly, as a partner, substantial owner, employee, 
associate, consultant, agent or otherwise, engage in any activity related 
to or competitive with the Company's Business in any county in the State 
of California, or in any other state, territory or foreign country within 
which the Company carries on the Company's Business or in which any of 
its products are sold either prior or subsequent to the date hereof.  The 
invalidity or unenforceability of any provision of this Section 10 shall 
not affect the validity or enforceability of any other provision of this 
Section 10, which shall remain in full force and effect.

     XI.  SUCCESSORS; BINDING AGREEMENT.

     A.   The Company will require any successor (whether direct or 
indirect, by purchase, merger, consolidation or otherwise) to all or 
substantially all of the business and/or assets of the Company, by 
agreement in form and substance satisfactory to the Executive, to 
expressly assume and agree to perform this Agreement in the same manner 
and to the same extent that the Company would be required to perform it 
if no such succession had taken place.  Failure of the Company to obtain 
such assumption and agreement prior to the effectiveness of any such 
succession shall be a breach of this Agreement and shall entitle the 
Executive to compensation from the Company in the same amount and on the 
same terms as he would be entitled to hereunder if he terminated his 
employment for Good Reason, except that for purposes of implementing the 
foregoing, the date on which any such succession becomes effective shall 
be deemed the Date of Termination.  As used in this Agreement, "Company" 
shall mean the Company as hereinbefore defined and any successor to its 
business and/or assets as aforesaid which executes and delivers the 
agreement provided for in this Section 11 or which otherwise becomes 
bound by all the terms and provisions of this Agreement by operation of 
law.

     B.   This Agreement and all rights of the Executive hereunder shall 
inure to the benefit of and be enforceable by the Executive's personal or 
legal representatives, executors, administrators, successors, heirs, 
distributees, devisees and legatees.  If the Executive should die while 
any amounts would still be payable to him hereunder if he had continued 
to live, all such amounts, unless


                                     16


<PAGE>


otherwise provided herein, shall be paid in accordance with the terms of 
this Agreement to the Executive's devisee, legatee, or other designee or, 
if there be no such designee, to the Executive's estate.

     XII. NOTICE.  For the purposes of this Agreement, notices, demands and all
other communications provided for in this Agreement shall be in writing and
shall be deemed to have been duly given when delivered or (unless otherwise
specified) mailed by United States certified or registered mail, return receipt
requested, postage prepaid, addressed as follows:

     If to the Executive:

     John J. Lee
     72 Cummings Point Road
     Stamford, CT 06902

     If to the Company:

     Hexcel Corporation
     72 Cummings Point Road
     Stamford, CT  06902

     Attn:  Board of Directors

or to such other address as any party may have furnished to the other in 
writing in accordance herewith, except that notices of change of address 
shall be effective only upon receipt.

     XIII.     MISCELLANEOUS.  No provisions of this Agreement may be 
modified, waived or discharged unless such waiver, modification or 
discharge is agreed to in writing signed by the Executive and such 
officer of the Company as may be specifically designated by the Board.  
No waiver by either party hereto at any time of any breach by the other 
party hereto of, or compliance with, any condition or provision of this 
Agreement to be performed by such other party shall be deemed a waiver of 
similar or dissimilar provisions or conditions at the same or at any 
prior or subsequent time.  No agreements or representations, oral or 
otherwise, express or implied, with respect to the subject matter hereof 
have been made by either party which are not set forth expressly in this 
Agreement.  The validity, interpretation, construction and performance of 
this Agreement shall


                                     17


<PAGE>


be governed by the laws of the State of New York without regard to its 
conflicts of law principles.

     XIV. VALIDITY.  The invalidity or unenforceability of any provision 
or provisions of this Agreement shall not affect the validity or 
enforceability of any other provision of this Agreement, which shall 
remain in full force and effect.

     XV.  COUNTERPARTS.  This Agreement may be executed in one or more 
counterparts, each of which shall be deemed to be an original but all of 
which together will constitute one and the same instrument.

     XVI. SURVIVORSHIP.  Any rights and obligations of the parties set 
forth in Sections 5(d), 5(e), 8, 10 of this Agreement shall survive any 
termination of this Agreement.

     XVII.     ARBITRATION.  Any dispute or controversy arising under or 
in connection with this Agreement shall be settled exclusively by 
arbitration, conducted before a panel of three arbitrators, at a location 
mutually agreed upon by the Company and the Executive which is situated 
within 50 miles of the Company's headquarters, in accordance with the 
rules of the American Arbitration Association then in effect.  Judgment 
may be entered on the arbitrator's award in any court having 
jurisdiction; provided, however, that the Company shall be entitled to 
seek a restraining order or injunction in any court of competent 
jurisdiction to prevent any continuation of any violation of the 
provisions of Section 10 of the Employment Agreement and the Executive 
hereby consents that such restraining order or injunction may be granted 
without the necessity of the Company's posting any bond, and provided 
further that the Executive shall be entitled to seek specific performance 
of his right to be paid until the Date of Termination during the pendency 
of any dispute or controversy arising under or in connection with this 
Agreement.  The Company shall pay to the Executive all legal fees and 
expenses incurred by the Executive in disputing in good faith any issue 
relating to the termination of the Executive's employment or in seeking 
in good faith to obtain or enforce any benefit or right provided by this 
Agreement, PROVIDED, that either (i) the Executive eventually prevails on 
at least one material issue which is a subject of such arbitration or 
(ii) the Executive and the Company enter into a written settlement 
agreement relating to one or more of such material issues prior to the 
conclusion of any such arbitration.  Such payments shall be made within 
five (5) business days after delivery of the Executive's written re-


                                     18


<PAGE>


quests for payment accompanied with such evidence of fees and expenses 
incurred as the Company reasonably may require.

     XVIII.    ENTIRE AGREEMENT.  This Agreement sets forth the entire 
agreement of the parties hereto in respect of the subject matter 
contained herein and supersedes all prior agreements, promises, 
covenants, arrangements, communications, representations or warranties, 
whether oral or written, by any officer, employee or representative of 
any party hereto; and any prior agreement of the parties hereto 
(including the employment agreement dated as of September 1, 1994 between 
the Executive and the Company) in respect of the subject matter contained 
herein is hereby terminated and cancelled).


                                     19


<PAGE>


     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
and year first above written.


                                   HEXCEL CORPORATION


Attest:


By: /s/ DAVID WONG                 By: /s/ JUERGEN HABERMEIER
   -------------------                 ----------------------------------
                                       Name:   Juergen Habermeier
                                       Title:  President


WITNESS:                           EXECUTIVE


   /s/ MICHAEL BACAL                   /s/ JOHN J. LEE
   -------------------                 ----------------------------------
                                       John J. Lee





                                      20


<PAGE>


John J. Lee:  INTERESTS IN OTHER CORPORATIONS, ORGANIZATIONS AND PARTNERSHIPS.


1.   Director of XTRA Corporation.

2.   Chairman, President & CEO of Lee Development Corporation.

3.   Trustee of Yale University.

4.   Advisor to The Clipper Group.

5.   Director of Aviva Petroleum Corp.





                                      21





<PAGE>














                              Exhibit 10.14 (a)


<PAGE>


                         EMPLOYEE OPTION AGREEMENT


  EMPLOYEE OPTION AGREEMENT, dated as of the Grant Date, by and between the
Optionee, residing at Address of Optionee and Hexcel Corporation (the
"Corporation").

                           W I T N E S S E T H:

  WHEREAS, the Corporation has adopted the Hexcel Corporation Incentive Stock
Plan (the "Plan").

  WHEREAS, the Executive Compensation Committee of the Board of Directors of
the Corporation (the "Committee") has determined that it is desirable and in the
best interest of the Corporation to grant to the Optionee a stock option as an
incentive for the Optionee to advance the interests of the Corporation.

  NOW, THEREFORE, the parties agree as follows:

1.   NOTICE OF GRANT.  Attached hereto as Annex A and incorporated by reference
herein is a Notice of Grant.  Unless otherwise provided herein, capitalized
terms used herein and set forth in such Notice of Grant shall have the meanings
ascribed to them on the Notice of Grant.  Also attached hereto is the Plan; the
provisions of the Plan are incorporated by reference herein.

2.   GRANT OF OPTION.  Pursuant to the Plan and subject to the terms and
conditions set forth herein and therein, the Corporation hereby grants to the
Optionee the right and option (the "Option") to purchase all or any part of the
Option Shares of the Corporation's common stock, $.01 par value per share (the
"Common Stock"), which Option is not intended to qualify as an incentive stock
option, as defined in Section 422 of the Internal Revenue Code of 1986, as
amended (the "Code").

3.   PURCHASE PRICE.  The purchase price per share of the Option Shares shall be
the Purchase Price.

                                       1

<PAGE>

4.   TERMS OF OPTION.

  (a)  EXPIRATION DATE.  Subject to Section 4(c) below, the Option shall expire
  on, and shall no longer be exercisable following, the tenth anniversary of
  the Grant Date.

  (b)  VESTING PERIOD; EXERCISABILITY.  Subject to Section 4(c) below, the
  Option shall vest and become exercisable at the rate of (x) 33-1/3% of the
  Option Shares on each of the first three anniversaries of the Grant Date, or
  (y) if more rapid than under clause (x), (A) an aggregate of 33-1/3% of such
  Option Shares on the fifth consecutive trading day on which the Fair Market
  Value (as defined in the Plan) of the Common Stock remains at or above $12,
  (B) an aggregate of 66-2/3% of the Option Shares on the fifth consecutive
  trading day on which the Fair Market Value of the Common Stock remains at or
  above $16 and (C) an aggregate of 100% of the Option Shares on the fifth
  consecutive trading day on which the Fair Market Value of the Common Stock
  remains at or above $20.

  (c)  TERMINATION OF EMPLOYMENT.  If the Optionee's employment with the
  Corporation is involuntarily terminated for Cause (as defined in that certain
  Employment Agreement, dated as of the date hereof, by and between the
  Optionee and the Corporation (the "Employment Agreement")) or the Optionee
  voluntarily terminates his employment with the Corporation other than for
  Good Reason (as defined in the Employment Agreement), the Optionee shall
  forfeit the Option to the extent not yet vested as of the Date of Termination
  (as defined in the Employment Agreement).  The Option, to the extent vested
  on the date of Termination, shall be exercisable for a period of 90 days
  following the Date of Termination.

  Notwithstanding any other provision contained herein or in the Plan, if the
  Optionee's employment with the Corporation is involuntarily terminated other
  than for Cause, the Optionee terminates employment for Good Reason, or the
  Optionee dies or terminates employment due to disability (within the meaning
  of Section 7(b) of the Employment Agreement), the Option shall become fully
  and immediately vested and exercisable and shall remain exercisable for the
  lesser of (A) one year following the Date of Termination, or, if applicable,
  for one year following the Optionee's death or disability or (B) for the
  remainder of the term of the Option. 

5.   ADJUSTMENT UPON CHANGES IN CAPITALIZATION.

                                       2

<PAGE>

  (a)  The aggregate number of Option Shares and the Purchase Price shall be
  appropriately adjusted by the Committee for any increase or decrease in the
  number of issued shares of Common Stock resulting from a subdivision or
  consolidation of shares or other capital adjustment, or the payment of a
  stock dividend or other increase or decrease in such shares, effected without
  receipt of consideration by the corporation, or other change in corporate or
  capital structure.

  (b) Any adjustment under this Section 5 in the number of Option Shares shall
  apply to only the unexercised portion of the Option.  If fractions of a share
  would result from any such adjustment, the adjustment shall be revised to the
  next lower whole number of shares.

6.   METHOD OF EXERCISING OPTION AND WITHHOLDING.

  (a)  The Option shall be exercised by the delivery by the Optionee to the 
  Corporation at its principal office (or at such other address as may be 
  established by the Committee) of written notice of the number of Option 
  Shares with respect to which the Option is exercised, accompanied by 
  payment in full of the aggregate Purchase Price for such Option Shares. 
  Payment for such Option Shares shall be made (i) in U.S. dollars by 
  personal check, bank draft or money order payable to the order of the 
  Corporation, by money transfers or direct account debits; (ii) through the 
  delivery or deemed delivery based on attestation to the ownership of shares 
  of Common Stock with a Fair Market Value equal to the total payment due 
  from the Optionee; (iii) pursuant to a broker-assisted "cashless exercise" 
  program if established by the Corporation; or (iv) by a combination of the 
  methods described in (i) through (iii) above.

  (b)  The Corporation's obligation to deliver shares of Common Stock upon the
  exercise of the Option shall be subject to the payment by the Optionee of
  applicable federal, state and local withholding tax, if any.  The Corporation
  shall, to the extent permitted by law, have the right to deduct from any
  payment of any kind otherwise due to the Optionee any federal, state or local
  taxes required to be withheld with respect to such payment.

                                       3

<PAGE>

7.   TRANSFER AND INVESTMENT REPRESENTATION.

  (a)  The Option is not transferable otherwise than by will or the laws of
  descent and distribution, and the Option may be exercised during the
  Optionee's lifetime only by the Optionee.  Any attempt to transfer the Option
  in contravention of this subsection (a) is void AB INITIO.  The Option shall
  not be subject to execution, attachment or other process.

  (b)  The Optionee represents that, unless at the time of exercise of the
  Option the issuance of the Option Shares to the Optionee is registered under
  the Securities Act of 1933, as amended (the "Securities Act"), any and all
  Option Shares purchased hereunder shall be acquired for investment only and
  without a view to the resale or distribution thereof.  If the issuance of the
  Option Shares is not so registered, certificates for the Option Shares shall
  bear a legend reciting the fact that such Option Shares may only be
  transferred pursuant to an effective registration statement under the
  Securities Act or an opinion of counsel to the Corporation (or an opinion of
  counsel to the Optionee reasonably satisfactory to the Corporation) that such
  registration is not required.  The Corporation may also issue "stop transfer"
  instructions with respect to such Option Shares while they are subject to
  such restrictions.

  (c)  The Corporation shall use its best efforts to have the Option Shares
  listed on each securities exchange on which the Common Stock is then listed
  as promptly as possible.  The Corporation shall not be obligated to issue or
  sell any Option Shares until they have been listed on each securities
  exchange on which the Common Stock is then listed.

  (d)  The Corporation agrees promptly to file with the Securities and Exchange
  Commission a registration statement on Form S-8 covering the issuance of the
  Option Shares pursuant to this Employee Option Agreement, and the Common
  Stock to be issued upon exercise of this Option, to cause such registration
  statement to become effective, and to keep such registration statement
  effective for the period that this Option shall be outstanding and
  exercisable.  In the event the Corporation fails to maintain the
  effectiveness of the Form S-8 registration statement and/or does not list the
  Option Shares on an appropriate stock exchange, and as a consequence, the
  Optionee is unable to sell his Option Shares, the Corporation hereby agrees,
  subject to compliance with any contractual restrictions applicable to the
  Corporation, to advance to the Optionee any funds that

                                       4

<PAGE>

  may be due by the Optionee to pay taxes (federal, state and/or local) that 
  may be incurred in connection with the exercise of the Option.  The Optionee 
  agrees to reimburse the Corporation for any funds advanced by the Corporation
  to the Optionee pursuant to the preceding sentence (together with the 
  Corporation's out-of-pocket interest costs thereon) out of proceeds derived 
  by the Optionee from the sale of said Option Shares.

8.   NO RIGHTS IN OPTION SHARES.  The Optionee shall have none of the rights of
a stockholder with respect to the Option shares unless and until issued upon
exercise of the Option.

9.   NO RIGHT TO EMPLOYMENT.  Nothing contained herein shall be deemed to confer
upon the Optionee any right to remain as an employee of the Corporation.

10.  GOVERNING LAW/JURISDICTION.  This Employee Option Agreement shall be
governed by and construed in accordance with the laws of the State of Delaware
without reference to principles of conflict of laws.

11.  RESOLUTION OF DISPUTES.  Any disputes arising under or in connection with
this Employee Option Agreement shall be resolved by binding arbitration before a
single arbitrator, to be held in New York in accordance with the commercial
rules and procedures of the American Arbitration Association.  Judgment upon the
award rendered by the arbitrator shall be final and subject to appeal only to
the extent permitted by law.  Each party shall bear its or his own expenses
incurred in connection with any arbitration; PROVIDED, HOWEVER, the cost of the
arbitration, including without limitation, reasonable attorneys' fees of the
Optionee, shall be borne by the Corporation in the event the Optionee is the
prevailing party in the arbitration.  Anything to the contrary notwithstanding,
each party hereto has the right to proceed with a court action for injunctive
relief or relief from violations of law not within the jurisdiction of an
arbitrator.

12.  MISCELLANEOUS.  This Employee Option Agreement cannot be changed or 
terminated orally.  This Employee Option Agreement and the Plan contain the 
entire agreement between the parties relating to the subject matter hereof.  
The section headings herein are intended for reference only and shall not 
affect the interpretation hereof.  This Employee Option Agreement is intended 
to comply with Rule 16b-3 of the Securities Exchange Act of 1934, as amended, 
and the provisions hereof shall be construed in a manner to so comply.

                                       5

<PAGE>

                                                                        ANNEX A



                                 NOTICE OF GRANT
                              EMPLOYEE STOCK OPTION
                     HEXCEL CORPORATION INCENTIVE STOCK PLAN

  The following employee of Hexcel Corporation, a Delaware corporation
("Hexcel") has been granted an employee stock option to purchase shares of the
Common Stock of Hexcel, $.01 par value, in accordance with the terms of this
Notice of Grant and the Employee Option Agreement attached.

  The following is a summary of the principal terms of the employee stock
option which has been granted.  The terms below shall have the meanings ascribed
to them below when used in the Employee Option Agreement attached.

- -------------------------------------------------------------------------------
Optionee:                                John J. Lee

- -------------------------------------------------------------------------------
Address of Optionee:

- -------------------------------------------------------------------------------
Employee Number:

- -------------------------------------------------------------------------------
Employee ID Number

- -------------------------------------------------------------------------------
Foreign Sub Plan, if applicable

- -------------------------------------------------------------------------------
Grant Date                               February 29, 1996

- -------------------------------------------------------------------------------
Purchase Price(1)                        $12.50

- -------------------------------------------------------------------------------
Aggregate Number of Shares               200,000
Granted (the "Option Shares")
- -------------------------------------------------------------------------------
- ----------------
(1) Fair Market Value of Common Stock on February 29, 1996.

                                       6

<PAGE>

  IN WITNESS WHEREOF, the parties hereby agree to the terms of this Notice of
Grant and the Employee Option Agreement attached hereto and execute this Notice
of Grant as of the Grant Date.



                              HEXCEL CORPORATION


/s/ JOHN J. LEE               By: /s/ JUERGEN HABERMEIER
- -----------------                 ------------------------------------
Optionee                      Name    Juergen Habermeier
                              Title:  President

                                       7


<PAGE>


                                   Exhibit 10.14 (b)


<PAGE>


                          BANKRUPTCY COURT OPTION AGREEMENT


  BANKRUPTCY COURT OPTION AGREEMENT, dated as of the Grant Date, by and between
the Optionee, residing at Address of Optionee and Hexcel Corporation (the
"Corporation").

                                 W I T N E S S E T H:

  WHEREAS, the Corporation has adopted the Corporation's Incentive Stock Plan
(the "Plan").

  WHEREAS, the Hexcel Corporation Plan of Reorganization, dated as of November
7, 1994, as approved by the United States Bankruptcy Court, provides that the
Optionee be granted an option to purchase shares of Common Stock.

  WHEREAS, the Executive Compensation Committee of the Board of Directors of
the Corporation (the "Committee") has determined that it is desirable and in the
best interest of the Corporation to grant to the Optionee a stock option in
accordance with the Plan of Reorganization.

  NOW, THEREFORE, the parties agree as follows:

1.   NOTICE OF GRANT.  Attached hereto as Annex A and incorporated by reference
herein is a Notice of Grant.  Unless otherwise provided herein, capitalized
terms used herein and set forth in such Notice of Grant shall have the meanings
ascribed to them on the Notice of Grant.  Also attached hereto is the Plan; the
provisions of the Plan are incorporated by reference herein.

2.   GRANT OF OPTION.  Pursuant to the Plan and subject to the terms and
conditions set forth herein and therein, the Corporation hereby grants to the
Optionee the right and option (the "Option") to purchase all or any part of the
Option Shares of the Corporation's common stock, $.01 par value per share (the
"Common Stock"), which option is not intended to qualify as an incentive stock
option, as defined in Section 422 of the Internal Revenue Code of 1986, as
amended (the "Code").

3.   PURCHASE PRICE.  The purchase price per share of the Option Shares shall be
the Purchase Price.


                                    1

<PAGE>

4.   TIME OF EXERCISE; TERM.

  (a)  The Option shall vest and become exercisable in 24 equal monthly
  installments over the two-year period beginning on the Grant Date.

  (b)  The Option shall expire and cease to have any force or effect on the
  third anniversary of the Grant Date.

5.   ADJUSTMENT UPON CHANGES IN CAPITALIZATION.

  (a)  The aggregate number of Option Shares and the Purchase Price shall be
  appropriately adjusted by the Committee for any increase or decrease in the
  number of issued shares of Common Stock resulting from a subdivision or
  consolidation of shares or other capital adjustment, or the payment of a
  stock dividend or other increase or decrease in such shares, effected without
  receipt of consideration by the corporation, or other change in corporate or
  capital structure.

  (b)  Any adjustment under this Section 5 in the number of Option Shares shall
  apply to only the unexercised portion of the Option.  If fractions of a share
  would result from any such adjustment, the adjustment shall be revised to the
  next lower whole number of shares.

6.   METHOD OF EXERCISING OPTION AND WITHHOLDING.

  (a)  The Option shall be exercised by the delivery by the Optionee to the
  Corporation at its principal office (or at such other address as may be estab
  lished by the Committee) of written notice of the number of Option Shares
  with respect to which the Option is exercised, accompanied by payment in full
  of the aggregate Purchase Price for such Option Shares.  Payment for such
  Option Shares shall be made (i) in U.S. dollars by personal check, bank draft
  or money order payable to the order of the Corporation, by money transfers or
  direct account debits; (ii) through the delivery or deemed delivery based on
  attestation to the ownership of shares of Common Stock with a Fair Market
  Value (as defined in the Plan) equal to the total payment due from the
  Optionee; (iii) pursuant to a broker-assisted "cashless exercise" program if
  established by the Corporation; or (iv) by a combination of the methods
  described in (i) through (iii) above.


                                    2

<PAGE>

  (b)  The Corporation's obligation to deliver shares of Common Stock upon the
  exercise of the Option shall be subject to the payment by the Optionee of
  applicable federal, state and local withholding tax, if any.  The Corporation
  shall, to the extent permitted by law, have the right to deduct from any
  payment of any kind otherwise due to the Optionee any federal, state or local
  taxes required to be withheld with respect to such payment.  Subject to the
  right of the Committee to disapprove any such election and require the
  withholding tax in cash, the Optionee shall have the right to elect to pay
  the withholding tax with shares of Common Stock to be received upon exercise
  of the Option or which are otherwise owned by the Optionee.  Any election to
  pay withholding taxes with stock shall be irrevocable once made.

7.   DISABILITY, DEATH OR TERMINATION OF EMPLOYMENT; CHANGE IN CONTROL.  If the
employment of the Optionee with the Corporation shall be terminated for any
reason whatsoever during the term of this Bankruptcy Court Option Agreement, the
Option shall become immediately and fully vested and exercisable for the
remainder of such term.

8.   TRANSFER AND INVESTMENT REPRESENTATION.

  (a)  The Option is not transferable otherwise than by will or the laws of
  descent and distribution, and the Option may be exercised during the
  Optionee's lifetime only by the Optionee.  Any attempt to transfer the Option
  in contravention of this subsection (a) is void AB INITIO.  The Option shall
  not be subject to execution, attachment or other process.

  (b)  The Optionee represents that, unless at the time of exercise of the
  Option the issuance of the Option Shares to the Optionee is registered under
  the Securities Act of 1933, as amended (the "Securities Act") any and all
  Option Shares purchased hereunder shall be acquired for investment only and
  without a view to the resale or distribution thereof.  If the issuance of the
  Option Shares is not so registered, certificates for the Option Shares shall
  bear a legend reciting the fact that such Option Shares may only be
  transferred pursuant to an effective registration statement under the
  Securities Act or an opinion of counsel to the Corporation (or an opinion of
  counsel to the Optionee reasonably satisfactory to the Corporation) that such
  registration is not required.  The Corporation may also issue "stop transfer"
  instructions with respect to such Option Shares while they are subject to
  such restrictions.

                                    3

<PAGE>

  (c)  The Corporation shall use its best efforts to have the Option Shares
  listed on each securities exchange on which the Common Stock is then listed
  as promptly as possible.  The Corporation shall not be obligated to issue or
  sell any Option Shares until they have been listed on each securities
  exchange on which the Common Stock is then listed.


  (d)  The Corporation agrees promptly to file with the Securities and Exchange
  Commission a registration statement on Form S-8 covering the issuance of the
  Option Shares pursuant to this Bankruptcy Court Option Agreement, and the
  Common Stock to be issued upon exercise of this Option, to cause such
  registration statement to become effective, and to keep such registration
  statement effective for the period that this Option shall be outstanding and
  exercisable.  In the event the Corporation fails to maintain the
  effectiveness of the Form S-8 registration statement and/or does not list the
  Option Shares on an appropriate stock exchange, and as a consequence, the
  Optionee is unable to sell his Option Shares, the Corporation hereby agrees,
  subject to compliance with any contractual restrictions applicable to the
  Corporation, to advance to the Optionee any funds that may be due by the
  Optionee to pay taxes (federal, state and/or local) that may be incurred in
  connection with the exercise of the Option.  The Optionee agrees to reimburse
  the Corporation for any funds advanced by the Corporation to the Optionee
  pursuant to the preceding sentence (together with the Corporation's out-of-
  pocket interest costs thereon) out of proceeds derived by the Optionee from
  the sale of said Option Shares.

9.   NO RIGHTS IN OPTION SHARES.  The Optionee shall have none of the rights of
a stockholder with respect to the Option shares unless and until issued upon
exercise of the Option.

10.  NO RIGHT TO EMPLOYMENT.  Nothing contained herein shall be deemed to confer
upon the Optionee any right to remain as an employee of the Corporation.

11.  GOVERNING LAW/JURISDICTION.  This Bankruptcy Court Option Agreement shall
be governed by and construed in accordance with the laws of the State of
Delaware without reference to principles of conflict of laws.

12.  RESOLUTION OF DISPUTES.  Any disputes arising under or in connection with
this Bankruptcy Court Option Agreement shall be resolved by binding arbitration
before a single arbitrator, to be held in New York in accordance with the
commercial rules and procedures of the American Arbitration Association. 
Judgment

                                    4

<PAGE>

upon the award rendered by the arbitrator shall be final and subject to 
appeal only to the extent permitted by law.  Each party shall bear its or his 
own expenses incurred in connection with any arbitration; PROVIDED, HOWEVER, 
the cost of the arbitration, including without limitation, reasonable 
attorneys' fees of the Optionee, shall be borne by the Corporation in the 
event the Optionee is the prevailing party in the arbitration.  Anything to 
the contrary notwithstanding, each party hereto has the right to proceed with 
a court action for injunctive relief or relief from violations of law not 
within the jurisdiction of an arbitrator.

13.  MISCELLANEOUS.  This Bankruptcy Court Option Agreement cannot be changed or
terminated orally.  This Bankruptcy Court Option Agreement and the Plan contain
the entire agreement between the parties relating to the subject matter hereof. 
The section headings herein are intended for reference only and shall not affect
the interpretation hereof.  This Bankruptcy Court Option Agreement is intended
to comply with Rule 16b-3 of the Securities Exchange Act of 1934, as amended,
and the provisions hereof shall be construed in a manner to so comply.

                                    5

<PAGE>

  IN WITNESS WHEREOF, the parties hereby agree to the terms of this Notice of
Grant and the Bankruptcy Court Option Agreement attached hereto and execute this
Notice of Grant as of the Grant Date.


                                     HEXCEL CORPORATION


/s/ JOHN J. LEE                      By: /s/ JUERGEN HABERMEIER 
- ------------------------                 -----------------------
Optionee                                 Name:  Juergen Habermeier
                                         Title: President 





                                    6

<PAGE>


                                                                         ANNEX A




                                 NOTICE OF GRANT
                          BANKRUPTCY COURT STOCK OPTION
                     HEXCEL CORPORATION INCENTIVE STOCK PLAN

  The following employee of Hexcel Corporation, a Delaware corporation
("Hexcel") has been granted an employee stock option to purchase shares of the
Common Stock of Hexcel, $.01 par value, in accordance with the terms of this
Notice of Grant and the Bankruptcy Court Option Agreement attached.

  The following is a summary of the principal terms of the employee stock
option which has been granted.  The terms below shall have the meanings ascribed
to them below when used in the Bankruptcy Court Option Agreement attached.


- --------------------------------------------------------------------------------
Optionee:                               John J. Lee
- --------------------------------------------------------------------------------
Address of Optionee:                   
- --------------------------------------------------------------------------------
Employee Number:
- --------------------------------------------------------------------------------
Employee ID Number
- --------------------------------------------------------------------------------
Foreign Sub Plan, if applicable
- --------------------------------------------------------------------------------
Grant Date                              February 29, 1996
- --------------------------------------------------------------------------------
Purchase Price                          $5.05
- --------------------------------------------------------------------------------
Aggregate Number of Shares 
Granted (the "Option Shares")           113,379
- --------------------------------------------------------------------------------

                                    7




<PAGE>










                                 Exhibit 10.14 (c)


<PAGE>


                              PERFORMANCE ACCELERATED 
                          RESTRICTED STOCK UNIT AGREEMENT

            This Performance Accelerated Restricted Stock Unit Agreement (the
"Agreement"), is entered into as of February 29, 1996 (the "Grant Date"), by and
between Hexcel Corporation, a Delaware corporation (collectively with its
subsidiaries, the "Company"), and John J. Lee (the "Grantee").

            Pursuant to the Hexcel Corporation Incentive Stock Plan (the
"Plan"), the Executive Compensation Committee of the Board of Directors of the
Company (the "Committee") has determined that the Grantee shall be granted
Performance Accelerated Restricted Stock Units ("PARS") upon the terms and
subject to the conditions hereinafter contained.  Capitalized terms used but not
defined herein shall have the meanings assigned to them in the Plan.

            1.  NUMBER OF SHARES.  The Grantee is hereby granted 200,000 PARS,
subject to the restrictions set forth herein.

            2.  TERMS OF RESTRICTED STOCK.  The grant of PARS provided in
Section 1 hereof shall be subject to the following terms, conditions and
restrictions:

            (a)  The Grantee shall not possess any incidents of ownership
(including, without limitation, dividend and voting rights) in shares of Common
Stock in respect of the PARS until such PARS have vested and been distributed to
the Grantee in the form of shares of Common Stock.

            (b)  The PARS and any interest therein may not be sold, assigned,
transferred, pledged, hypothecated or otherwise disposed of, except by will or
the laws of descent and distribution, prior to the distribution of the Common
Stock in respect of such PARS and subject to the conditions set forth in the
Plan and this Agreement.

            3.  VESTING AND CONVERSION OF PARS.  The 200,000 PARS shall vest on
(x) the fifth anniversary of the Grant Date, or (y) on such earlier date to the
extent certain pre-determined performance criteria (the "PARS Goals") are
achieved.  The PARS Goals shall be as follows:  if earnings of the Company
before interest and taxes (as provided in the Company's audited financial
statements) ("EBIT") equal or exceed $70 million for any fiscal year of the
Company, an aggregate of 33-1/3% of such PARS shall become vested; if EBIT for
any

                                       1

<PAGE>

fiscal year of the Company equals or exceeds $80 million, an aggregate of
66-2/3% of such PARS shall become vested; and if EBIT for any fiscal year of the
Company equals or exceeds $90 million, an aggregate of 100% of such PARS shall
become vested.  Upon vesting, PARS shall be converted into an equivalent number
of shares of Common Stock that will be immediately distributed to the Grantee;
PROVIDED, HOWEVER, that an appropriate number of PARS shall not be converted and
distributed to the Grantee until the first business day of the first year in
which the Company is not precluded from deducting the associated compensation
expense under Section 162(m) of the Internal Revenue Code of 1986, as amended
(the "Code"), but only to the extent such number of PARS would not be deductible
until such time.  On each dividend payment date with respect to the Common Stock
subsequent to any PARS becoming fully vested but not yet converted or
distributed by virtue of the immediately preceding proviso, the Company shall
credit the Grantee with an additional number of fully vested whole and partial
PARS (assuming each such PARS unit was a share of Common Stock) equal in value
to the amount of dividends which the Grantee would have received on such
dividend payment date if all such vested PARS (including PARS previously
credited to the Grantee pursuant to this section) which had not yet been
converted into shares had been so converted prior to the record date of such
dividend.  Such dividends will be credited as PARS as of the payment date of
such dividends and such PARS shall thereafter be treated in the same manner as
other PARS under this Agreement (the foregoing method of dividend crediting
being referred to herein as a "Dividend Equivalent").

            Upon the distribution of the shares of Common Stock in respect of
the PARS, the Company shall issue to the Grantee or the Grantee's personal
representative a stock certificate representing such shares of Common Stock,
free of any restrictions.

            4.   TERMINATION OF EMPLOYMENT.  Notwithstanding any other
provision contained herein or in the Plan, if the Grantee's employment with the
Company is involuntarily terminated other than for Cause (as such term is
defined in that certain Employment Agreement, dated as of the date hereof, by
and between the Company and the Grantee) (the "Employment Agreement")), the
Grantee terminates employment for Good Reason (as such term is defined in the
Employment Agreement), or the Grantee dies or terminates employment due to
disability (within the meaning of Section 7(b) of the Employment Agreement), all
PARS shall vest, be converted into shares of Common Stock and be immediately
distributed to the Grantee, PROVIDED, HOWEVER, that an appropriate number of
such PARS shall not be converted and distributed to the Grantee until the first
business

                                       2

<PAGE>

day of the first year in which the Company is not precluded from deducting 
the associated compensation expense under Section 162(m) of the Code,
but only to the extent such number of PARS would not be deductible until such
time; FURTHER, PROVIDED, that the Grantee shall be credited with the Dividend
Equivalent with respect to such PARS.

            If the Grantee's employment with the Company is involuntarily
terminated for Cause or the Grantee voluntarily terminates his employment with
the Company other than for Good Reason, the Grantee shall forfeit all PARS
provided herein which have not yet become vested as of the Date of Termination
(as defined in the Employment Agreement).  Any PARS which have vested as of the
Date of Termination shall be converted into shares of Common Stock and
immediately distributed to the Grantee, PROVIDED, HOWEVER, that an appropriate
number of such PARS shall not be converted and distributed to the Grantee until
the first business day of the first year in which the Company is not precluded
from deducting the associated compensation expense under Section 162(m) of the
Code, but only to the extent such number of PARS would not be deductible until
such time; FURTHER, PROVIDED, that the Grantee shall be credited with the
Dividend Equivalent with respect to such PARS.

            5.  EQUITABLE ADJUSTMENT.  The aggregate number of shares of Common
Stock subject to the PARS shall be proportionately adjusted for any increase or
decrease in the number of issued shares of Common Stock resulting from a subdivi
sion or consolidation of shares or other capital adjustment, or the payment of a
stock dividend or other increase or decrease in such shares, effected without
the receipt of consideration by the Corporation, or other change in corporate or
capital structure; provided, however, that any fractional shares resulting from
any such adjustment shall be eliminated.  The Committee may also make the
foregoing changes and any other changes, including changes in the classes of
securities available, to the extent it deems necessary or desirable to preserve
the intended benefits under this Agreement in the event of any other
reorganization, recapitalization, merger, consolidation, spin-off, extraordinary
dividend or other distribution or similar transaction.

            6.  TAXES.  The Grantee shall pay to the Company promptly upon
request, and in any event at the time the Grantee recognizes taxable income in
respect of the PARS, an amount equal to the taxes the Company determines it is
required to withhold under applicable tax laws with respect to the PARS.  Such
payment shall be made as provided in Section IX(f) of the Plan.

                                       3

<PAGE>

            7.  NO GUARANTEE OF EMPLOYMENT.  Nothing set forth herein or in the
Plan shall confer upon the Grantee any right of continued employment for any
period by the Company, or shall interfere in any way with the right of the
Company to terminate such employment.
 
            8.  NOTICES.  Any notice required or permitted under this Agreement
shall be deemed given when delivered personally, or when deposited in a United
States Post Office, postage prepaid, addressed, as appropriate, to the Grantee
at the last address specified in Grantee's employment records, or such other
address as the Grantee may designate in writing to the Company, or to the
Company, Attention:  Corporate Secretary, or such other address as the Company
may designate in writing to the Grantee.

            9.  FAILURE TO ENFORCE NOT A WAIVER.  The failure of either party
hereto to enforce at any time any provision of this Agreement shall in no way be
construed to be a waiver of such provision or of any other provision hereof.

            10.  GOVERNING LAW.  This Agreement shall be governed by and
construed according to the laws of the State of Delaware, without regard to the
conflicts of laws provisions thereof.

            11.  INCORPORATION OF PLAN.  The Plan is hereby incorporated herein
by reference and made a part of this Agreement, and this Agreement shall be
subject to the terms of the Plan, as it may be amended from time to time,
provided that such amendment of the Plan is made in accordance with Section X of
the Plan.  The PARS granted herein constitute Awards within the meaning of the
Plan.

            12.  AMENDMENTS.  This Agreement may be amended or modified at any
time by an instrument in writing signed by the parties hereto.

            13.  COUNTERPARTS.  This Agreement may be executed in two or more
counterparts, each of which shall be an original but all of which together shall
represent one and the same agreement.

                                       4

<PAGE>


            IN WITNESS WHEREOF, the parties have executed this Agreement as of
the date and year set forth above.



                                          HEXCEL CORPORATION

                                     By: /s/ JUERGEN HABERMEIER
                                         -----------------------
                                     Its: President
                                         -----------------------




                                          /s/ JOHN J. LEE
                                         -----------------------
                                              John J. Lee

                                       5



<PAGE>





                              Exhibit 10.14 (d)





<PAGE>


                          SHORT-TERM OPTION AGREEMENT


     SHORT-TERM OPTION AGREEMENT, dated as of the Grant Date, by and 
between the Optionee, residing at Address of Optionee and Hexcel 
Corporation (the "Corporation").

                             W I T N E S S E T H:

     WHEREAS, the Corporation has adopted the Hexcel Corporation 
Incentive Stock Plan (the "Plan").

     WHEREAS, the Executive Compensation Committee of the Board of 
Directors of the Corporation (the "Committee") has determined that it is 
desirable and in the best interest of the Corporation to grant to the 
Optionee a stock option as an incentive for the Optionee to advance the 
interests of the Corporation.

     NOW, THEREFORE, the parties agree as follows:

1.   NOTICE OF GRANT.  Attached hereto as Annex A and incorporated by 
reference herein is a Notice of Grant.  Unless otherwise provided herein, 
capitalized terms used herein and set forth in such Notice of Grant shall 
have the meanings ascribed to them on the Notice of Grant.  Also attached 
hereto is the Plan; the provisions of the Plan are incorporated by 
reference herein.

2.   GRANT OF OPTION.  Pursuant to the Plan and subject to the terms and 
conditions set forth herein and therein, the Corporation hereby grants to 
the Optionee the right and option (the "Option") to purchase all or any 
part of the Option Shares of the Corporation's common stock, $.01 par 
value per share (the "Common Stock"), which Option is not intended to 
qualify as an incentive stock option, as defined in Section 422 of the 
Internal Revenue Code of 1986, as amended (the "Code").

3.   PURCHASE PRICE.  The purchase price per share (the "Purchase Price") 
of the Option Shares shall equal the Fair Market Value (as defined in the 
Plan) as of the date of exercise of the Option.

4.   TIME OF EXERCISE; TERM.


                                      1


<PAGE>


    (a)  The Option shall be fully vested and exercisable as of the Grant Date.

    (b)  Subject to the earlier expiration as expressly provided in this
    Section 4, the Option shall expire and cease to have any force or effect
    ninety (90) days after the Grant Date (the "Expiration Date").

    (c)  If the Optionee's employment with the Corporation is terminated for
    Cause (as defined in that certain Employment Agreement, dated as of the
    date hereof, by and between the Optionee and the Corporation (the
    "Employment Agreement")), the Option, to the extent not yet exercised as 
    of the Date of Termination (as defined in the Employment Agreement), shall
    expire forthwith. 

     (d)  If the employment of the Optionee with the Corporation shall be
     terminated for any other reason, the Option may be exercised at any time
     prior to the Expiration Date.

5.   GRANT OF RELOAD OPTION.  Upon each full or partial exercise of the 
Option by the Optionee, the Optionee shall be granted automatically on 
the date (or dates) of such exercise or exercises a new option (the 
"Reload Option") for a number of shares of the Common Stock equal to the 
number of Option Shares purchased upon such exercise, multiplied by two 
(2).  The Reload Option shall be evidenced by an Option Agreement 
substantially in the form of Annex B hereto and shall be granted pursuant 
to the Plan.

6.   ADJUSTMENT UPON CHANGES IN CAPITALIZATION.

    (a)  The aggregate number of Option Shares and the Purchase Price shall be
    appropriately adjusted by the Committee for any increase or decrease in the
    number of issued shares of Common Stock resulting from a subdivision or
    consolidation of shares or other capital adjustment, or the payment of a
    stock dividend or other increase or decrease in such shares, effected
    without receipt of consideration by the corporation, or other change in
    corporate or capital structure.

    (b)  Any adjustment under this Section 6 in the number of Option Shares
    shall apply to only the unexercised portion of the Option.  If fractions of
    a share would result from any such adjustment, the adjustment shall be
    revised to the next lower whole number of shares.


                                      2


<PAGE>


7.  METHOD OF EXERCISING OPTION AND WITHHOLDING.

    (a)  The Option shall be exercised by the delivery by the Optionee to the
    Corporation at its principal office (or at such other address as may be
    established by the Committee) of written notice of the number of Option
    Shares with respect to which the Option is exercised, accompanied by
    payment in full of the aggregate Purchase Price for such Option Shares. 
    Payment for such Option Shares shall be made in U.S. dollars by personal
    check, bank draft or money order payable to the order of the Corporation,
    by money transfers or direct account debits.

    (b)  The Corporation's obligation to deliver shares of Common Stock upon
    the exercise of the Option shall be subject to the payment by the Optionee
    of applicable federal, state and local withholding tax, if any.  The
    Corporation shall, to the extent permitted by law, have the right to deduct
    from any payment of any kind otherwise due to the Optionee any federal,
    state or local taxes required to be withheld with respect to such payment.

8.  TRANSFER AND INVESTMENT REPRESENTATION.

    (a)  The Option is not transferable otherwise than by will or the laws of
    descent and distribution, and the Option may be exercised during the
    Optionee's lifetime only by the Optionee.  Any attempt to transfer the
    Option in contravention of this subparagraph (a) is void AB INITIO.  The
    Option shall not be subject to execution, attachment or other process.

    (b)  The Optionee represents that, unless at the time of exercise of the
    Option the issuance of the Option Shares to the Optionee is registered
    under the Securities Act of 1933, as amended (the "Securities Act"), any
    and all Option Shares purchased hereunder shall be acquired for investment
    only and without a view to the resale or distribution thereof.  If the
    issuance of the Option Shares is not so registered, certificates for the
    Option Shares shall bear a legend reciting the fact that such Option Shares
    may only be transferred pursuant to an effective registration statement
    under the Securities Act or an opinion of counsel to the Corporation (or an
    opinion of counsel to the Optionee reasonably satisfactory to the
    Corporation) that such registration is not required.  The Corporation may
    also issue "stop transfer" instructions with respect to such Option Shares
    while they are subject to such restrictions.


                                      3


<PAGE>


    (c)  The Corporation shall use its best efforts to have the Option Shares
    listed on each securities exchange on which the Common Stock is then listed
    as promptly as possible.  The Corporation shall not be obligated to issue
    or sell any Option Shares until they have been listed on each securities
    exchange on which the Common Stock is then listed.

    (d)  The Corporation agrees promptly to file with the Securities and
    Exchange Commission a registration statement on Form S-8 covering the
    issuance of the Option Shares pursuant to this Short-Term Option Agreement,
    and the Common Stock to be issued upon exercise of this Option, to cause
    such registration statement to become effective, and to keep such
    registration statement effective for the period that this Option shall be
    outstanding and exercisable.  In the event the Corporation fails to
    maintain the effectiveness of the Form S-8 registration statement and/or
    does not list the Option Shares on an appropriate stock exchange, and as a
    consequence, the Optionee is unable to sell his Option Shares, the
    Corporation hereby agrees, subject to compliance with any contractual
    restrictions applicable to the Corporation, to advance to the Optionee any
    funds that may be due by the Optionee to pay taxes (federal, state and/or
    local) that may be incurred in connection with the exercise of the Option. 
    The Optionee agrees to reimburse the Corporation for any funds advanced by
    the Corporation to the Optionee pursuant to the preceding sentence
    (together with the Corporation's out-of-pocket interest costs thereon) out
    of proceeds derived by the Optionee from the sale of said Option Shares.

9.   NO RIGHTS IN OPTION SHARES.  The Optionee shall have none of the 
rights of a stockholder with respect to the Option shares unless and 
until issued upon exercise of the Option.

10.  NO RIGHT TO EMPLOYMENT.  Nothing contained herein shall be deemed to 
confer upon the Optionee any right to remain as an employee of the 
Corporation.

11.  GOVERNING LAW/JURISDICTION.  This Short-Term Option Agreement shall 
be governed by and construed in accordance with the laws of the State of 
Delaware without reference to principles of conflict of laws.

12.  RESOLUTION OF DISPUTES.  Any disputes arising under or in connection 
with this Short-Term Option Agreement shall be resolved by binding 
arbitration before a single arbitrator, to be held in New York in 
accordance with the commercial rules and procedures of the American 
Arbitration Association.  Judgment upon


                                      4


<PAGE>


the award rendered by the arbitrator shall be final and subject to appeal 
only to the extent permitted by law.  Each party shall bear its or his 
own expenses incurred in connection with any arbitration; PROVIDED, 
HOWEVER, the cost of the arbitration, including without limitation, 
reasonable attorneys' fees of the Optionee, shall be borne by the 
Corporation in the event the Optionee is the prevailing party in the 
arbitration.  Anything to the contrary notwithstanding, each party hereto 
has the right to proceed with a court action for injunctive relief or 
relief from violations of law not within the jurisdiction of an 
arbitrator.

13.  MISCELLANEOUS.  This Short-Term Option Agreement cannot be changed 
or terminated orally.  This Short-Term Option Agreement and the Plan 
contain the entire agreement between the parties relating to the subject 
matter hereof.  The section headings herein are intended for reference 
only and shall not affect the interpretation hereof.  This Short-Term 
Option Agreement is intended to comply with Rule 16b-3 of the Securities 
Exchange Act of 1934, as amended, and the provisions hereof shall be 
construed in a manner to so comply.




                                      5

<PAGE>



               IN WITNESS WHEREOF, the parties hereby agree to the terms of this
Notice of Grant and the Short-Term Option Agreement attached hereto and execute
this Notice of Grant as of the Grant Date.


                                   HEXCEL CORPORATION


/s/ JOHN J. LEE                    By: /s/ JUERGEN HABERMEIER
- ----------------------                 ----------------------------------
Optionee                               Name:  Juergen Habermeier
                                       Title:  President





                                      6

<PAGE>


                                                                       ANNEX A


                                 NOTICE OF GRANT
                             SHORT-TERM STOCK OPTION
                     HEXCEL CORPORATION INCENTIVE STOCK PLAN

     The following employee of Hexcel Corporation, a Delaware corporation 
("Hexcel") has been granted an employee stock option to purchase shares 
of the Common Stock of Hexcel, $.01 par value, in accordance with the 
terms of this Notice of Grant and the Short-Term Option Agreement 
attached.

     The following is a summary of the principal terms of the employee 
stock option which has been granted.  The terms below shall have the 
meanings ascribed to them below when used in the Short-Term Option 
Agreement attached.


- ------------------------------------------------------------------------------
Optionee:                                    John L. Lee

- ------------------------------------------------------------------------------
Address of Optionee:

- ------------------------------------------------------------------------------
Employee Number:

- ------------------------------------------------------------------------------
Employee ID Number

- ------------------------------------------------------------------------------
Foreign Sub Plan, if applicable

- ------------------------------------------------------------------------------
Grant Date                                   February 29, 1996

- ------------------------------------------------------------------------------
Aggregate Number of Shares                   100,000
Granted (the "Option Shares")
- ------------------------------------------------------------------------------




                                      7



 <PAGE>








                                 Exhibit 10.14 (e)









<PAGE>


                        FORM OF RELOAD OPTION AGREEMENT


     RELOAD OPTION AGREEMENT, dated as of the Grant Date, by and
between the Optionee, residing at Address of Optionee and Hexcel Corporation
(the "Corporation").

                                 W I T N E S S E T H:

     WHEREAS, the Corporation has adopted the Hexcel Corporation
Incentive Stock Plan (the "Plan").

     WHEREAS, the Executive Compensation Committee of the Board of
Directors of the Corporation (the "Committee") has previously granted to the
Optionee a Short-Term Option, pursuant to a Short-Term Option Agreement, dated
as of February 29, 1996 (the "Short-Term Option Agreement"), which Short-Term
Option provides for, upon the exercise thereof, the grant of a new option,
subject to certain terms and conditions.

     WHEREAS, the Optionee has exercised the Short-Term Option and is
in possession of all or certain of the shares of Common Stock (as defined below)
issued to him thereunder (the "Short-Term Option Shares") in accordance with its
terms and the terms of the Plan.

     NOW, THEREFORE, the parties agree as follows:

1.   NOTICE OF GRANT.  Attached hereto as Annex A and incorporated by
reference herein is a Notice of Grant.  Unless otherwise provided herein,
capitalized terms used herein and set forth in such Notice of Grant shall have
the meanings ascribed to them on the Notice of Grant.  Also attached hereto is
the Plan; the provisions of the Plan are incorporated by reference herein.

2.   GRANT OF OPTION.  Pursuant to the Plan and subject to the terms
and conditions set forth herein and therein, the Corporation hereby grants to
the Optionee the right and option (the "Option") to purchase all or any part of
the Option Shares of the Corporation's common stock, $.01 par value per share
(the "Common Stock"), which Option is not intended to qualify as an incentive
stock option, as defined in Section 422 of the Internal Revenue Code of 1986, as
amended (the "Code").


                                      1


<PAGE>


3.   PURCHASE PRICE.  The purchase price per share of the Option
Shares shall be the Purchase Price.

4.   TERMS OF OPTION.

     (a)  EXPIRATION DATE.  Subject to Section 4(c) and 4(d) below,
     the Option shall expire on, and shall no longer be exercisable
     following, the tenth anniversary of the Grant Date.

     (b)  VESTING PERIOD; EXERCISABILITY.  The Option shall vest and,
     subject to Section 4(d), shall become non-forfeitable (but not
     exercisable) at the rate of (x) 33-1/3% of the Option Shares on
     each of the first three anniversaries of the Grant Date, or (y)
     if more rapid than under clause (x), (A) an aggregate of 33-1/3%
     of such Option Shares on the fifth consecutive trading day on
     which the Fair Market Value (as defined in the Plan) of the
     Common Stock remains at or above $12, (B) an aggregate of 66-2/3%
     of such Option Shares on the fifth consecutive trading day on
     which the Fair Market Value of the Common Stock remains at or
     above $16 and (C) an aggregate of 100% of such Option Shares on
     the fifth consecutive trading day on which the Fair Market Value
     of the Common Stock remains at or above $20.

     The Option shall become exercisable, but only to the extent
     already vested pursuant to the foregoing, on the fourth
     anniversary of the Grant Date or, if sooner, as provided in
     Section 4(c) below.

     (c)  TERMINATION OF EMPLOYMENT.  If the Optionee's employment
     with the Corporation is involuntarily terminated for Cause (as
     defined in that certain Employment Agreement, dated as of
     February 29, 1996, by and between the Optionee and the
     Corporation (the "Employment Agreement")) or the Optionee
     voluntarily terminates his employment with the Corporation other
     than for Good Reason (as defined in the Employment Agreement),
     the Optionee shall forfeit the Option to the extent not yet
     vested as of the Date of Termination (as defined in the
     Employment Agreement).  The Option, to the extent vested on the
     Date of Termination, shall be exercisable for a period of 90 days
     following the Date of Termination.

     Notwithstanding any other provision contained herein or in the
     Plan, if the Optionee's employment with the Corporation is
     involuntarily terminated 


                                      2


<PAGE>


     other than for Cause, the Optionee terminates employment 
     for Good Reason, or the Optionee dies or terminates 
     employment due to disability (within the meaning of
     Section 7(b) of the Employment Agreement), the Option shall
     become fully and immediately vested and exercisable and shall
     remain exercisable for the lesser of (A) one year following the
     Date of Termination, or, if applicable, for one year following
     the Optionee's death or disability or (B) for the remainder of
     the term of the Option. 

     d)  AUTOMATIC CANCELLATION.  Subject to Section 4(c) above, the
     Option shall be immediately cancelled (automatically and without
     any action taken by the Corporation) with respect to that number
     of Option Shares subject to the Option (such number of Option
     Shares being determined in accordance with the succeeding
     sentence), effective immediately upon any sale, disposition or
     purported assignment or transfer of any or all of the Short-Term
     Option Shares prior to the earlier of the Optionee's termination
     of employment with the Corporation and the fourth anniversary of
     the Grant Date (as defined in the Short-Term Option Agreement). 
     The number of Option Shares so cancelled shall equal the number
     of Short-Term Option Shares so sold, disposed of, assigned or
     transferred prior to the earlier of the Optionee's termination of
     employment with the Corporation and the fourth anniversary of the
     Grant Date (as defined in the Short-Term Option Agreement),
     multiplied by two (2).  The Optionee shall promptly notify the
     Corporation of any such sale, disposition, assignment or
     transfer.

5.   ADJUSTMENT UPON CHANGES IN CAPITALIZATION.

     (a)  The aggregate number of Option Shares and the Purchase Price
     shall be appropriately adjusted by the Committee for any increase
     or decrease in the number of issued shares of Common Stock
     resulting from a subdivision or consolidation of shares or other
     capital adjustment, or the payment of a stock dividend or other
     increase or decrease in such shares, effected without receipt of
     consideration by the corporation, or other change in corporate or
     capital structure.

     (b)  Any adjustment under this Section 5 in the number of Option
     Shares shall apply to only the unexercised portion of the Option.
     If fractions of a share would result from any such adjustment,
     the adjustment shall be revised to the next lower whole number of
     shares.



                                      3


<PAGE>


6.   METHOD OF EXERCISING OPTION AND WITHHOLDING.

     (a)  The Option shall be exercised by the delivery by the
     Optionee to the Corporation at its principal office (or at such
     other address as may be established by the Committee) of written
     notice of the number of Option Shares with respect to which the
     Option is exercised, accompanied by payment in full of the
     aggregate Purchase Price for such Option Shares.  Payment for
     such Option Shares shall be made (i) in U.S. dollars by personal
     check, bank draft or money order payable to the order of the
     Corporation, by money transfers or direct account debits; (ii)
     through the delivery or deemed delivery based on attestation to
     the ownership of shares of Common Stock with a Fair Market Value
     equal to the total payment due from the Optionee; (iii) pursuant
     to a broker-assisted "cashless exercise" program if established
     by the Corporation; or (iv) by a combination of the methods
     described in (i) through (iii) above.

     (b)  The Corporation's obligation to deliver shares of Common
     Stock upon the exercise of the Option shall be subject to the
     payment by the Optionee of applicable federal, state and local
     withholding tax, if any.  The Corporation shall, to the extent
     permitted by law, have the right to deduct from any payment of
     any kind otherwise due to the Optionee any federal, state or
     local taxes required to be withheld with respect to such payment.

7.   TRANSFER AND INVESTMENT REPRESENTATION.

     (a)  The Option is not transferable otherwise than by will or the
     laws of descent and distribution, and the Option may be exercised
     during the Optionee's lifetime only by the Optionee.  Any attempt
     to transfer the Option in contravention of this subsection (a) is
     void AB INITIO.  The Option shall not be subject to execution,
     attachment or other process.

     (b)  The Optionee represents that, unless at the time of exercise
     of the Option the issuance of the Option Shares to the Optionee
     is registered under the Securities Act of 1933, as amended (the
     "Securities Act"), any and all Option Shares purchased hereunder
     shall be acquired for investment only and without a view to the
     resale or distribution thereof.  If the issuance of the Option
     Shares is not so registered, certificates for the Option Shares
     shall bear a legend reciting the fact that such Option Shares may
     only be transferred pursuant to an effective registration
     statement under the Securities Act or an opinion of counsel to
     the Corporation (or an 


                                      4


<PAGE>


     opinion of counsel to the Optionee reasonably satisfactory 
     to the Corporation) that such registration is not required.
     The Corporation may also issue "stop transfer" instructions 
     with respect to such Option Shares while they are subject 
     to such restrictions.

     (c)  The Corporation shall use its best efforts to have the
     Option Shares listed on each securities exchange on which the
     Common Stock is then listed as promptly as possible.  The
     Corporation shall not be obligated to issue or sell any Option
     Shares until they have been listed on each securities exchange on
     which the Common Stock is then listed.

     (d)  The Corporation agrees promptly to file with the Securities
     and Exchange Commission a registration statement on Form S-8
     covering the issuance of the Option Shares pursuant to this
     Reload Option Agreement, and the Common Stock to be issued upon
     exercise of this Option, to cause such registration statement to
     become effective, and to keep such registration statement
     effective for the period that this Option shall be outstanding
     and exercisable.  In the event the Corporation fails to maintain
     the effectiveness of the Form S-8 registration statement and/or
     does not list the Option Shares on an appropriate stock exchange,
     and as a consequence, the Optionee is unable to sell his Option
     Shares, the Corporation hereby agrees, subject to compliance with
     any contractual restrictions applicable to the Corporation, to
     advance to the Optionee any funds that may be due by the Optionee
     to pay taxes (federal, state and/or local) that may be incurred
     in connection with the exercise of the Option.  The Optionee
     agrees to reimburse the Corporation for any funds advanced by the
     Corporation to the Optionee pursuant to the preceding sentence
     (together with the Corporation's out-of-pocket interest costs
     thereon) out of proceeds derived by the Optionee from the sale of
     said Option Shares.

8.   NO RIGHTS IN OPTION SHARES.  The Optionee shall have none of the
rights of a stockholder with respect to the Option shares unless and until
issued upon exercise of the Option.

9.   NO RIGHT TO EMPLOYMENT.  Nothing contained herein shall be deemed
to confer upon the Optionee any right to remain as an employee of the
Corporation.

10.  GOVERNING LAW/JURISDICTION.  This Reload Option Agreement shall
be governed by and construed in accordance with the laws of the State of
Delaware without reference to principles of conflict of laws.



                                      5


<PAGE>



11.  RESOLUTION OF DISPUTES.  Any disputes arising under or in
connection with this Reload Option Agreement shall be resolved by binding
arbitration before a single arbitrator, to be held in New York in accordance
with the commercial rules and procedures of the American Arbitration
Association.  Judgment upon the award rendered by the arbitrator shall be final
and subject to appeal only to the extent permitted by law.  Each party shall
bear its or his own expenses incurred in connection with any arbitration;
PROVIDED, HOWEVER, the cost of the arbitration, including without limitation,
reasonable attorneys' fees of the Optionee, shall be borne by the Corporation in
the event the Optionee is the prevailing party in the arbitration.  Anything to
the contrary notwithstanding, each party hereto has the right to proceed with a
court action for injunctive relief or relief from violations of law not within
the jurisdiction of an arbitrator.

12.  MISCELLANEOUS.  This Reload Option Agreement cannot be changed or
terminated orally.  This Reload Option Agreement and the Plan contain the entire
agreement between the parties relating to the subject matter hereof.  The
section headings herein are intended for reference only and shall not affect the
interpretation hereof.  This Reload Option Agreement is intended to comply with
Rule 16b-3 of the Securities Exchange Act of 1934, as amended, and the
provisions hereof shall be construed in a manner to so comply.






                                      6

<PAGE>




     IN WITNESS WHEREOF, the parties hereby agree to the terms of this Notice of
Grant and the Reload Option Agreement attached hereto and execute this Notice of
Grant as of the Grant Date.



                         HEXCEL CORPORATION

                         By: 
- ----------------             -------------------------
Optionee                 Name:
                         Title:



                                      7


<PAGE>



                                                                       ANNEX A




                                 NOTICE OF GRANT
                               RELOAD STOCK OPTION
                     HEXCEL CORPORATION INCENTIVE STOCK PLAN

               The following employee of Hexcel Corporation, a Delaware
corporation ("Hexcel") has been granted an employee stock option to purchase
shares of the Common Stock of Hexcel, $.01 par value, in accordance with the
terms of this Notice of Grant and the Reload Option Agreement attached.

               The following is a summary of the principal terms of the employee
stock option which has been granted.  The terms below shall have the meanings
ascribed to them below when used in the Reload Option Agreement attached.

- -------------------------------------------------------------------------------
Optionee:                                John J. Lee

- -------------------------------------------------------------------------------
Address of Optionee:

- -------------------------------------------------------------------------------
Employee Number:

- -------------------------------------------------------------------------------
Employee ID Number

- -------------------------------------------------------------------------------
Foreign Sub Plan, if applicable

- -------------------------------------------------------------------------------
Grant Date                               [exercise date of STOP]

- -------------------------------------------------------------------------------
Purchase Price(1)                        $[purchase price of STOP]

- -------------------------------------------------------------------------------
Aggregate Number of Shares               [200,000]
Granted (the "Option Shares")
- -------------------------------------------------------------------------------




                                      8







<PAGE>











                                Exhibit 10.19


<PAGE>




                               M E M O R A N D U M

TO:       Rod Jenks                     CC:  Dave Wong

FROM:     John Lee

DATE:     January 31, 1996

SUBJ:     TRANSITION EMPLOYMENT AGREEMENT

The following confirms the terms of the transition employment arrangements that
you and I agreed to around November 10, 1995.  On November 20, 1995, I briefed
John Cheesmond and Peter Langerman and they are in general agreement with these
terms.

1.   The Company has a need for your services for a period through the closing
     of the Ciba Composites acquisition and the hiring of a new general counsel.
2.   In order to provide a smooth transition, you have agreed to continue as an
     employee of Hexcel until March 31, 1996 or such earlier date as the Company
     may elect.
3.   You will remain in your current position as Vice President - Legal, General
     Counsel and Secretary reporting to John Lee.
4.   In consideration for your past and continuing service, you will receive a
     compensation package consisting of:
     4.1  your current salary level of $180,000 per year prorated and payable in
     the normal course, plus normal benefits;
     4.2  bonus of $100,000 payable no later than 5 business days after the
     earlier of the date of termination or March 31, 1996; Such bonus is in lieu
     of any 1995 or 1996 bonus that may be otherwise payable.
     4.3  guaranteed vesting of the second third of the 1995 option grant; Thus,
     of the 39,000 stock options granted to you in 1995, you will be vested in
     and be able to exercise 26,000 stock options (2/3 of 39,000).  We will
     extend the exercise period to January 10, 1997.
5.   Upon termination of employment, you will execute and deliver such further
     documents, instruments and agreements and shall do such further acts and
     things as may be necessary or desirable and proper to effectuate the terms
     hereof, including without limitation, in consideration and as a

                                       1

<PAGE>

     condition to the receipt of the transition compensation, a release of the 
     Company in the form it then uses pursuant to its severance policy (except 
     to the extent it is inconsistent with this Agreement).  The Company also 
     agrees to indemnify you for acts as an employee and officer to the fullest
     extent of Delaware law.

Please sign below to indicate your agreement with the terms of the transition
employment arrangements.

Signed:


/s/ RODNEY P. JENKS, JR.                /s/ JOHN J. LEE
- ------------------------                -------------------------
Rodney P. Jenks, Jr.                    John J. Lee
                                        CEO, Hexcel Corporation



                                       2



<PAGE>










                                Exhibit 10.20 (a)


<PAGE>


                          UNIROCK MANAGEMENT CORPORATION
                         1228 FIFTEENTH STREET at LARIMER
                                    SUITE 201
                             DENVER, COLORADO  80202
                                 (303) 623-4500
                               FAX (303) 623-9006


October 27, 1995



Mr. Rodney P. Jenks
Vice President & General Counsel
Hexcel Corporation
5794 West Las Positas Blvd.
Pleasanton, California 94588

Dear Rod:

     This is to confirm my conversations with you, John Lee, Bob Petrisko and
Claude Genin concerning UniRock Management Corporation ("UniRock") providing
consulting assistance to Hexcel Corporation ("Hexcel") relating to the
continuing Northrop Grumman relationship, the evaluation of a possible
transaction relating to Ciba's Brochier - Decines fabric operations and other
matters as agreed between management of Hexcel and UniRock.  On the Northrop
Grumman matter, UniRock's primary contact will be Bob Petrisko, and on the
fabrics matter, Claude Genin; contacts on other matters will be determined upon
agreement of scope of work.  We are aware that this arrangement has been
confirmed with Messrs. Langerman and Geller, as well.

     UniRock will provide these services under a monthly retainer of $15,000,
commencing with the month of October, 1995. UniRock principals will track their
hours at their standard hourly rates:

               Franklin S. Wimer        $350
               Scott H. Maierhofer      $275
               Laurel W. Kenny          $175

                                       1

<PAGE>

     The first month of the retainer, October, is intended to cover work done
during that month, as well as work done earlier on the Northrop Grumman matter
but not yet compensated, including telephone conferences and a visit by Frank
Wimer to Pleasanton in late September to participate in a major meeting between
Hexcel and Northrop Grumman.

     We will track hourly billing against the retainer.  For the months of
November and December, to the extent that the amount of UniRock principal's
hours at the above rates cumulatively either exceeds or falls short of the
retainer for those months, we agree to revisit the issue of the amount of the
retainer after the first of the year.

     The retainer will be paid monthly in advance (we will send Hexcel a monthly
invoice).  Out of pocket expenses and hourly fees in excess of retainer will be
billed on a monthly basis in arrears. An hourly reconciliation of UniRock's time
will be directed to Bob Petrisko's attention monthly, regardless of the
designated contact.  Hexcel will make available where possible the services of
its travel department to make arrangements for travel by UniRock employees.

     Hexcel will furnish UniRock with such information as UniRock believes
appropriate to its assignments (all such information so furnished being the
"Information").  Hexcel recognizes and confirms that UniRock (i) will use and
rely primarily on the Information and on information available from primarily
generally recognized public sources in performing the services contemplated by
this letter agreement without having independently verified the same, (ii) does
not assume responsibility for the accuracy or completeness of the Information
and such other information, and (iii) will not make an appraisal of any assets
or liabilities of Hexcel.  The obligations of UniRock to keep the Information
confidential shall be the same as that of any senior officer of Hexcel.

     Hexcel shall indemnify UniRock to the fullest extent permitted for the
indemnification of agents of Hexcel under the General Corporation law of the
State of Delaware and Hexcel's Certificate of Incorporation, subject however, to
such limitations as are contained in such law or Certificate of Incorporation.

     UniRock shall act as an independent contractor, and any duties of UniRock
arising out of its engagement pursuant to this letter agreement shall be owed
solely to Hexcel and not to any holder of Hexcel's securities.

                                       2

<PAGE>

     The retainer arrangement may be canceled by either party on 30 days'
notice.  Notwithstanding any termination of this letter agreement, the
obligations of Hexcel to compensate UniRock, the provisions relating to
indemnification and the status of UniRock as an independent contractor, will
survive such termination.

     This letter agreement constitutes the entire agreement and understanding
between the parties hereto with respect to the subject matter hereof and
supersedes any and all prior agreements and understandings, both written and
oral, between the parties with respect to the subject matter hereof.

     If this represents our understanding, please acknowledge that in the space
provided below.

Sincerely,

/s/ FRANKLIN S. WIMER

Franklin S. Wimer
President

/ck


Agreed and Acknowledged this
27th day of October, 1995.


/s/ RODNEY P. JENKS
- --------------------------
Rodney P. Jenks


                                       3


<PAGE>





                                Exhibit 10.21





<PAGE>


     GOVERNANCE AGREEMENT dated as of February 29, 1996, between 
CIBA-GEIGY LIMITED, a Swiss corporation ("Ciba"), and HEXCEL CORPORATION, 
a Delaware corporation ("Hexcel").

     WHEREAS Hexcel, Ciba and Ciba-Geigy Corporation, a New York 
corporation ("CGC"), are parties to a Strategic Alliance Agreement dated 
as of September 29, 1995 and amended as of December 12, 1995 (the 
"Strategic Alliance Agreement"), and upon consummation of the 
transactions contemplated therein (the "Transactions"), Ciba will 
Beneficially Own approximately 49.9% of the Total Voting Power of Hexcel 
(as such terms are defined below); and

     WHEREAS the parties hereto wish to further establish the nature of 
their strategic alliance and set forth their agreement concerning the 
governance of Hexcel following consummation of the Transactions as well 
as certain matters relating to Ciba's ownership of Voting Securities (as 
such term is defined below).

     NOW, THEREFORE,  in consideration of the mutual covenants and 
undertakings contained herein and for good and valuable consideration, 
the receipt and sufficiency of which are hereby acknowledged, the parties 
hereto hereby agree as follows:

                                   ARTICLE I

                                  DEFINITIONS

Section 1.01.  DEFINITIONS.  As used in this Agreement, the following 
terms shall have the following meanings:

          An "AFFILIATE" of any Person means any other Person that 
directly or indirectly, through one or more intermediaries, Controls, is 
Controlled by, or is under common Control with, such first Person.  
"CONTROL" has the meaning specified in Rule 12b-2 under the Exchange Act 
as in effect on the date of this Agreement.

          "ASSOCIATE" has the meaning set forth in Rule 12b-2 under the 
Exchange Act as in effect on the date of this Agreement.


                                      1


<PAGE>


Any Person shall be deemed to "BENEFICIALLY OWN", to have "BENEFICIAL 
OWNERSHIP" of, or to be "BENEFICIALLY OWNING" any securities (which 
securities shall also be deemed "BENEFICIALLY OWNED" by such Person) that 
such Person is deemed to "beneficially own" within the meaning of Rule 
13d-3 under the Exchange Act as in effect on the date of this Agreement.

          "BOARD" means the board of directors of Hexcel.

          "BROAD DISTRIBUTION" (A) with respect to Voting Securities, 
means a distribution of Voting Securities that, to the knowledge, after 
due inquiry, of the Person on whose behalf such distribution is being 
made, will not result in the acquisition by any other Person of any such 
Voting Securities to the extent that, after giving effect to such 
acquisition, such acquiring Person would hold in excess of the greater of 
(x) 5% of the Total Voting Power of Hexcel or (y) if such acquiring 
Person is an institutional investor eligible to file a Statement on 
Schedule 13G (or any successor form) with respect to its investment in 
Hexcel, 7% of the Total Voting Power of Hexcel and (B) with respect to 
the equity securities of a Ciba Entity, shall have the same meaning as 
set forth in clause (A) above substituting the equity securities of such 
Ciba Entity for Voting Securities and the total voting power of such Ciba 
Entity for the Total Voting Power of Hexcel.

          "BUYOUT TRANSACTION" means a tender offer, merger, sale of all 
or substantially all Hexcel's assets or any similar transaction that 
offers each holder of Voting Securities (other than, if applicable, the 
Person proposing such transaction) the opportunity to dispose of all 
Voting Securities Beneficially Owned by each such holder or otherwise 
contemplates the acquisition of all (but not less than all) Voting 
Securities Beneficially Owned by each such holder.

          "CGC" has the meaning set forth in the recitals to this 
Agreement.

          "CHAIRMAN" means the Chairman of the Board and Chief Executive 
Officer of Hexcel.

          "CIBA" has the meaning set forth in the recitals to this 
Agreement.

          "CIBA DIRECTORS" means Ciba Nominees who are elected or 
appointed to serve as members of the Board in accordance with this 
Agreement.

          "CIBA ENTITY" means any Subsidiary of Ciba that holds Voting 
Securities.


                                      2


<PAGE>


          "CIBA NOMINEES" means such Persons as are so designated by 
Ciba, as such designations may change from time to time in accordance 
with this Agreement, to serve as members of the Board pursuant to Section 
2.02 hereof.

          "CLOSING DATE" means the date of the closing of the 
Transactions.

          "CUSTOMARY ACQUISITION/CONTROL PREMIUM" means the aggregate 
realizable value for all Voting Securities (including Voting Securities 
owned by Ciba or any Ciba Entity), assuming a sale of Hexcel in its 
entirety in a transaction or series of related transactions to a third 
party or parties on an arm's length basis in a controlled auction process 
designed to maximize shareholder value by attracting all possible 
bidders, including Ciba and its affiliates.

          "ELECTION DATE" means the tenth anniversary of the Closing Date 
and, if Ciba exercises its right to extend this Agreement for one or more 
successive two year periods thereafter pursuant to Section 5.01(a)(i), 
the date on which each such extension period expires.

          "EXCHANGE ACT" means the Securities Exchange Act of 1934, as 
amended, and the rules and regulations promulgated thereunder.

          "GOVERNMENTAL ENTITY" means any court, administrative agency, 
regulatory body, commission or other governmental authority, board, 
bureau or instrumentality, domestic or foreign and any subdivision 
thereof.

          "GROUP" has the meaning set forth in Section 13(d) of the 
Exchange Act as in effect on the date of this Agreement.

          "HEXCEL" has the meaning set forth in the recitals to this 
Agreement.

          "HEXCEL COMMON" means the common stock of Hexcel, par value 
$0.01 per share.

          "INDEPENDENT DIRECTOR" means a director of Hexcel who is not a 
Ciba Director and who (i) is not and has never been an officer, employee 
or director of Ciba  or any affiliate (other than Hexcel) or associate of 
Ciba and (ii) has no affiliation or compensation, consulting or 
contractual relationship with Ciba or any of its affiliates (other than 
Hexcel) such that a reasonable person would regard


                                      3


<PAGE>


such director as likely to be unduly influenced by Ciba or any of its 
affiliates (other than Hexcel).

          "OTHER HOLDERS" means the holders of the Other Shares.

          "OTHER SHARES means Voting Securities not Beneficially Owned by 
Ciba or any Ciba Entity.

          "PERSON" means any individual, group, corporation, firm, 
partnership, joint venture, trust, business association, organization, 
Governmental Entity or other entity.

          "PRESIDENT" means the President and Chief Operating Officer of 
Hexcel.

          "REGISTRATION RIGHTS AGREEMENT" means the Registration Rights 
Agreement dated as of the date hereof between Ciba and Hexcel.

          "REQUISITE CONSIDERATION" means consideration that is (i) 
approved by (x) a majority of the Independent Directors acting solely in 
the interests of the Other Holders, after the receipt of an opinion of an 
independent nationally recognized investment banking firm retained by 
them or (y) a majority in interest of the Other Holders by means of a 
Stockholder Vote solicited pursuant to a proxy statement containing the 
information required by Schedule 14A under the Exchange Act (it being 
understood that the Independent Directors shall, consistent with their 
fiduciary duties, be free to include in such proxy statement, if 
applicable, the reasons underlying any failure by them to approve a 
Buyout Transaction by the requisite vote, including  whether a fairness 
opinion was sought by the Independent Directors and any opinions or 
recommendations expressed in connection therewith) and (ii) in the 
opinion of an independent nationally recognized investment banking firm 
(including such a firm retained by Ciba), fair to the Other Holders from 
a financial point of view.  In connection with the retention of any 
investment banking firm referred to herein, the Independent Directors 
shall instruct such investment banking firm, unless the Independent 
Directors conclude, after consultation with their outside legal and 
financial advisors, that such instructions are not appropriate, to (a) 
value Hexcel's businesses taking into account a premium for control and 
(b) assume for purposes of such opinion that the Other Holders are 
entitled to their proportionate part of a Customary Acquisition/Control 
Premium.


                                      4


<PAGE>


          "REQUISITE DISTRIBUTION" means a public offering registered 
under the Securities Act or a non-registered distribution conducted 
pursuant to an applicable exemption from registration under the 
Securities Act, in each case that is conducted in a manner calculated to 
achieve a Broad Distribution.

          "SEC" means the Securities and Exchange Commission or any 
successor Governmental Entity.

          "SECURITIES ACT" means the Securities Act of 1933, as amended, 
and the rules and regulations promulgated thereunder.

          "SIGNIFICANT SUBSIDIARY" has the meaning set forth in Rule 1-02 
of Regulation S-X under the Securities Act as in effect on the date of 
this Agreement.

          "STANDSTILL PERIOD" means the five-year period commencing on 
the Closing Date.

          "STOCKHOLDER VOTE" means as to any matter to be presented to 
holders of Voting Securities, a vote at a duly called and held annual or 
special meeting of the holders of Voting Securities entitled to vote on 
such matter.

          "STRATEGIC ALLIANCE AGREEMENT" has the meaning set forth in the 
recitals to this Agreement.

          "SUBSIDIARY" means, with respect to any Person, as of any date 
of determination, any other Person as to which such Person owns, directly 
or indirectly, or otherwise controls, more than 50% of the voting shares 
or other similar interests.

          "THIRD PARTY OFFER" means a bona fide offer to enter into a 
Buyout Transaction by a Person other than Ciba or any of its affiliates 
or any other Person acting on behalf of Ciba or any of its affiliates 
that does not treat Ciba or any Ciba Entity differently than the Other 
Holders.

          "TOTAL VOTING POWER OF HEXCEL" means the total number of votes 
that may be cast in the election of directors of Hexcel if all Voting 
Securities outstanding or treated as outstanding pursuant to the final 
sentence of this definition were present and voted at a meeting held for 
such purpose.  The percentage of the Total Voting Power of Hexcel 
Beneficially Owned by any Person is the


                                      5


<PAGE>


percentage of the Total Voting Power of Hexcel that is represented by the 
total number of votes that may be cast in the election of directors of 
Hexcel by Voting Securities Beneficially Owned by such Person.  In 
calculating such percentage, the Voting Securities Beneficially Owned by 
any Person that are not outstanding but are subject to issuance upon 
exercise or exchange of rights of conversion or any options, warrants or 
other rights Beneficially Owned by such Person shall be deemed to be 
outstanding for the purpose of computing the percentage of the Total 
Voting Power represented by Voting Securities Beneficially Owned by such 
Person, but shall not be deemed to be outstanding for the purpose of 
computing the percentage of the Total Voting Power represented by Voting 
Securities Beneficially Owned by any other Person.

          "TRANSACTIONS" has the meaning set forth in the recitals to 
this Agreement.

          "VOTING SECURITIES" means Hexcel Common and any other 
securities of Hexcel or any Subsidiary of Hexcel entitled to vote 
generally in the election of directors of Hexcel or such Subsidiary of 
Hexcel.

                                   ARTICLE II

                              CORPORATE GOVERNANCE

          SECTION 2.01.  BOARD OF DIRECTORS.  The Board shall consist of 
ten members, two of whom shall be the Chairman and the President.

          SECTION 2.02.  CIBA BOARD REPRESENTATION.  (a)  If Ciba 
Beneficially Owns 30% or more of the Total Voting Power of Hexcel 
determined in accordance with Section 2.02(e), the parties hereto shall 
exercise all authority under applicable law to cause any slate of 
directors presented to stockholders for election to the Board to consist 
of such nominees that, if elected, would result in the Board consisting 
of four Ciba Directors, the Chairman, the President and four additional 
Independent Directors.

          (b)  If Ciba Beneficially Owns less than 30% but at least 20% 
of the Total Voting Power of Hexcel determined in accordance with Section 
2.02(e), the parties hereto shall exercise all authority under applicable 
law to cause any slate of directors presented to stockholders for 
election to the Board to consist of


                                      6


<PAGE>


such nominees that, if elected, would result in the Board consisting of 
three Ciba Directors, the Chairman, the President and five additional 
Independent Directors.

          (c)  If Ciba Beneficially Owns less than 20% but at least 15% 
of the Total Voting Power of Hexcel determined in accordance with Section 
2.02(e), the parties hereto shall exercise all authority under applicable 
law to cause any slate of directors presented to stockholders for 
election to the Board to consist of such nominees that, if elected, would 
result in the Board consisting of two Ciba Directors, the Chairman, the 
President and six additional Independent Directors.

          (d)  If Ciba Beneficially Owns less than 15% but at least 10% 
of the Total Voting Power of Hexcel determined in accordance with Section 
2.02(e), the parties hereto shall exercise all authority under applicable 
law to cause any slate of directors presented to stockholders for 
election to the Board to consist of such nominees that, if elected, would 
result in the Board consisting of one Ciba Director, the Chairman, the 
President and seven additional Independent Directors.

          (e)  In order to determine (x) the number of Ciba Nominees to 
be included in any slate of directors to be presented to stockholders for 
election to the Board and (y) the percentage of the Total Voting Power of 
Hexcel Beneficially Owned by Ciba for purposes of Sections 2.04 and 2.06, 
Ciba shall be deemed to Beneficially Own a percentage of the Total Voting 
Power of Hexcel that is no more than (1) 49.9% of the Total Voting Power 
of Hexcel (or such greater percentage as Ciba in fact hereafter 
Beneficially Owns in accordance with the terms of this Agreement) less 
(2) the percentage of the Total Voting Power of Hexcel represented by any 
Voting Securities disposed of by Ciba or any Ciba Entity since the 
Closing.

          SECTION 2.03.  DESIGNATION OF SLATE.  Any Ciba Nominees that 
are included in a slate of directors pursuant to Section 2.02 shall be 
designated by Ciba, and any Independent Director nominees who are to be 
included in any slate of directors pursuant to Section 2.02 shall be 
designated by majority vote by the then incumbent Independent Directors 
(including the Chairman and the President if he or she is an Independent 
Director).  Hexcel's nominating committee shall nominate each person so 
designated.  The initial Ciba Nominees shall be John M.D. Cheesmond, 
Stanley Sherman, Joseph T. Sullivan and Hermann Vodicka.  The initial 
Chairman shall be John J. Lee.  The initial President shall be Juergen 
Habermeier.  Upon consummation of the Transactions, the number of 
directors constituting the entire Board will be fixed at ten and a 
sufficient number of the then serving members of the Board will resign in 
order to permit the appointment


                                      7


<PAGE>


of the initial Ciba Nominees and the initial President to fill the 
vacancies thereby created.  The remaining members of the Board shall be 
Marshall S. Geller, Peter A. Langerman, George S. Springer and Frederick 
W. Stanske.

          SECTION 2.04.  COMMITTEE MEMBERSHIP.  Ciba Directors shall 
serve on each committee of the Board, including the finance, audit, 
nominating, and compensation committees of the Board.  So long as Ciba 
Beneficially Owns 40% or more of the Total Voting Power of Hexcel 
determined in accordance with Section 2.02(e), each committee of the 
Board shall consist of the same number of Ciba Directors as Independent 
Directors.  At all other times, each such committee shall be comprised 
such that Ciba's representation on such committee is at least 
proportionate to its representation on the Board unless the committee is 
comprised of three members or less, in which case at least one Ciba 
Director shall serve.

          SECTION 2.05.  RESIGNATIONS AND REPLACEMENTS.  (a)  If at any 
time a member of the Board resigns (pursuant to this Section 2.05 or 
otherwise) or is removed, a new member shall be designated to replace 
such member until the next election of directors.  If consistent with 
Section 2.02 the replacement director is to be a Ciba Director, Ciba 
shall designate the replacement Ciba Director. If the former member was 
the Chairman or President, the replacement Chairman or President, 
respectively, shall be the replacement.  Except as set forth in paragraph 
(c) below, if consistent with Section 2.02, the replacement director is 
to be an Independent Director (other than the Chairman or President), the 
remaining Independent Directors (including the Chairman and the President 
if he or she is an Independent Director) shall designate the replacement 
Independent Director.

          (b)  Subject to paragraph (c) below, if at any time the 
percentage of the Total Voting Power of Hexcel Beneficially Owned by Ciba 
decreases to a point at which the number of Ciba Nominees entitled to be 
nominated to the Board in accordance with this Agreement in an election 
of directors presented to stockholders would decrease, within 10 days 
thereafter Ciba shall cause a sufficient number of Ciba Directors to 
resign from the Board so that the number of Ciba Directors on the Board 
after such resignation(s) equals the number of Ciba Nominees that Ciba 
would have been entitled to designate had an election of directors taken 
place at such time.  Ciba shall also cause a sufficient number of Ciba 
Directors to resign from any relevant committees of the Board so that 
such committees are comprised in the manner contemplated by Section 2.04 
after giving effect to such resignations.  Any vacancies created by the 
resignations required by this Section 2.05(b) shall be filled by 
Independent Directors.


                                      8


<PAGE>


          (c)  If at any time the percentage of the Total Voting Power of 
Hexcel Beneficially Owned by Ciba decreases as a result of an issuance of 
Voting Securities by Hexcel, Ciba may notify Hexcel that Ciba intends to 
acquire a sufficient amount of additional Voting Securities in accordance 
with this Agreement necessary to maintain its then current level of Board 
representation within 90 days, PROVIDED, HOWEVER, that if during such 
period (or any extension under this proviso), Ciba is prohibited from 
purchasing Voting Securities in order to comply with applicable law or 
refrains from such purchases at Hexcel's request, such period shall be 
extended by the number of days during which Ciba is so prohibited or so 
refrains.  In such event, until the end of such period (and thereafter if 
Ciba in fact restores its percentage of the Total Voting Power of Hexcel 
during such period and provided that Ciba continues to maintain the 
requisite level of Beneficial Ownership of Voting Securities in 
accordance with Section 2.02) the Board shall continue to have the number 
of Ciba Directors that corresponds to the percentage of the Total Voting 
Power of Hexcel Beneficially Owned by Ciba prior to such issuance of 
Voting Securities by Hexcel.

          SECTION 2.06.  APPROVALS.  (a)  So long as Ciba Beneficially 
Owns 40% or more of the Total Voting Power of Hexcel determined in 
accordance with Section 2.02(e), neither the Board nor any committee of 
the Board shall take any action, including approval, authorization or 
ratification of any action or inaction by officers, agents or employees 
of Hexcel, without the affirmative vote of at least one Ciba Director and 
one Independent Director.

          (b)  The Board shall not authorize, approve or ratify any of 
the following actions without the approval of a majority of the Ciba 
Directors (x) so long as Ciba Beneficially Owns 33% or more of the Total 
Voting Power of Hexcel determined in accordance with Section 2.02(e) and, 
if Ciba's percentage ownership of the Total Voting Power of Hexcel is 
reduced below 33% as so determined by an issuance of Voting Securities by 
Hexcel, until 10 business days after Hexcel notifies Ciba in writing of 
such issuance, and (y) during the 90-day period following an issuance of 
Voting Securities by Hexcel that causes Ciba to Beneficially Own less 
than 33% of the Total Voting Power of Hexcel as so determined if Ciba 
shall have notified Hexcel within 10 business days after Ciba's receipt 
of a written notification of such issuance that Ciba intends to acquire a 
sufficient amount of Voting Securities within such 90-day period so that 
it will Beneficially


                                      9


<PAGE>


Own at least 33% of the Total Voting Power of Hexcel determined in 
accordance with Section 2.02(e) by the end of such 90-day period:

         (i) any merger, consolidation, acquisition or other business
    combination involving Hexcel or any Subsidiary of Hexcel if the value of
    the consideration to be paid or received by Hexcel in any such individual
    transaction or in such transaction when added to the aggregate value of the
    consideration paid or received by Hexcel in all other such transactions
    approved by the Board during the prior 12 months exceeds the greater of
    (x) $75 million or (y) 11% of Hexcel's total consolidated assets;

         (ii) any sale, transfer, assignment, conveyance, lease or other
    disposition or any series of related dispositions of any assets, business
    or operations of Hexcel or any of its Subsidiaries if the value of the
    assets, business or operations so disposed exceeds the greater of
    (x) $75 million or (y) 11% of Hexcel's total consolidated assets;

         (iii) any issuance by Hexcel or any Significant Subsidiary of Hexcel
    of equity securities (other than pursuant to customary employee or director
    stock option or incentive compensation or similar plans and other than
    transactions solely among Hexcel and its Subsidiaries) or of any bonds,
    debentures, notes or other securities convertible into, exchangeable for or
    exercisable for equity securities if the aggregate net proceeds to Hexcel
    of such issuance or of such issuance when added to the aggregate net
    proceeds of all such issuances approved by the Board during the prior
    12 months exceeds the greater of (x) $75 million or (y) 11% of Hexcel's
    total consolidated assets; and

          (iv)  any new capital expenditure program or any capital expenditure
     that is not part of a capital expenditure program previously approved by
     the Board, if the amount or anticipated amount of such program or
     expenditure or of such program or expenditure when added to the aggregate
     amount of capital expenditures not so approved by the Board during the
     prior 12 months exceeds the greater of (x) $50 million or (y) 7% of
     Hexcel's total consolidated assets.

          SECTION 2.07.  SOLICITATION AND VOTING OF SHARES.  (a)  Hexcel shall
use reasonable efforts to solicit from the stockholders of Hexcel eligible to
vote for the election of directors proxies in favor of the Board nominees
selected in accordance with Section 2.02.


                                     10


<PAGE>


         (b)  Except as provided in Section 3.03, until the percentage 
of the Total Voting Power of Hexcel Beneficially Owned by Ciba falls 
below either (x) 15% if and so long as there is on file with the SEC any 
Statement on Schedule 13D or 13G (or any comparable successor form) 
showing Beneficial Ownership by any Person (other than Ciba or the Ciba 
Entities) of 10% or more of the Total Voting Power of Hexcel or (y) 10% 
in all other cases,  (A) in any election of directors or at any meeting 
of the stockholders of Hexcel called expressly for the removal of 
directors, so long as the Board includes (and will include after any such 
removal) the Ciba Directors contemplated by Section 2.02, Ciba shall and 
shall cause any Ciba Entity to be present for purposes of establishing a 
quorum and shall vote and shall cause any Ciba Entity to vote all its 
Voting Securities entitled to vote (1) in favor of any nominee or 
director selected in accordance with Section 2.02 and (2) otherwise 
against the removal of any director designated in accordance with Section 
2.02 and (B) in any other matter submitted to, or to be acted upon by, 
stockholders, Ciba shall and shall cause any Ciba Entity, if applicable, 
to be present for purposes of establishing a quorum and shall vote and 
shall cause any Ciba Entity to vote all its Voting Securities entitled to 
vote either, at the discretion of Ciba, (1) as recommended by the Board 
or (2) in proportion to the votes cast with respect to the Other Shares; 
PROVIDED, HOWEVER, that, except as provided in Section 3.03, Ciba and any 
Ciba Entity shall be free to vote all its Voting Securities entitled to 
vote in its sole discretion on the following matters submitted to or 
acted upon by stockholders so long as such matters were not submitted to 
or acted upon by stockholders, without the concurrence of the Board (or 
if with such concurrence so long as such concurrence is not obtained by 
Ciba in violation of this Agreement), at the request of Ciba or any of 
its affiliates (other than Hexcel) or at the request of any Person acting 
on behalf of Ciba or any of its affiliates (other than Hexcel):

         (i) any amendment to Hexcel's certificate of incorporation (provided,
    however, that Ciba and any Ciba Entity shall vote against any such
    amendment that is inconsistent with Section 4.14 of the Strategic Alliance
    Agreement);

         (ii) any merger, consolidation, acquisition or other business
    combination involving Hexcel or any Subsidiary of Hexcel;

         (iii) any sale, lease, transfer or other disposition of the business
    operations or assets of Hexcel;


                                    11


<PAGE>


         (iv) any recapitalization, restructuring or similar transaction or
    series of transactions involving Hexcel or any Significant Subsidiary of
    Hexcel;

         (v) any dissolution or complete or partial liquidation or similar
    arrangement of Hexcel or any Significant Subsidiary of Hexcel;

         (vi) any issuance of equity securities (other than pursuant to
    customary employee or director stock option or incentive compensation or
    similar plans and other than transactions solely among Hexcel and its
    Subsidiaries approved by the Board in accordance with this Agreement) or of
    any bonds, debentures, notes or other securities convertible into,
    exchangeable for or exercisable for equity securities; and

         (vii)  entering into any material joint venture, collaboration or
    partnership by Hexcel or any Subsidiary of Hexcel.

         SECTION 2.08.  CERTIFICATE OF INCORPORATION AND BY-LAWS; 
ANTI-TAKEOVER MEASURES.  (a)  Hexcel shall present to stockholders for 
approval at its first meeting of stockholders following the date of this 
Agreement amendments to its by-laws reflecting the provisions of Article 
II of this Agreement and such other matters as the parties may reasonably 
agree.  Those by-laws reflecting the provisions of Article II of this 
Agreement shall not thereafter be amended during the term of this 
Agreement except with Ciba's written consent.  Hexcel and Ciba shall each 
take or cause to be taken all lawful action necessary to ensure at all 
times that Hexcel's certificate of incorporation and by-laws are not at 
any time inconsistent with the provisions of this Agreement.

          (b)  Hexcel shall not adopt or implement any takeover defense 
measures applicable to Ciba or any of its affiliates, including the 
institution or amendment by Hexcel or any of its Subsidiaries of any 
stockholders rights plan or similar plan or device, or any change of 
control matters (including provisions in future agreements or 
collaborations (i) that contain any restrictions on Ciba by virtue of its 
Beneficial Ownership of Voting Securities or (ii) that would subject Ciba 
or Hexcel to any adverse effect if Ciba increased the Total Voting Power 
of Hexcel Beneficially Owned by it in accordance with this Agreement).

          (c)  Except as required by applicable law, rule or regulation, 
Hexcel shall not approve or recommend to its stockholders any transaction 
or approve, recommend or take any other action (other than those 
expressly contemplated by


                                     12


<PAGE>


this Agreement and other than those that affect Ciba and each Other 
Holder or each director at the same time in the same manner) that would 
(1) impose limitations on the legal rights of Ciba or its affiliates or 
associates as a stockholder of Hexcel, including, any action that would 
impose restrictions based upon the size of security holding, nationality 
of a securityholder, the business in which a securityholder is engaged or 
other considerations applicable to Ciba or its affiliates or associates 
and not to stockholders generally, (2) deny any benefit to Ciba or its 
affiliates or associates, proportionately as a holder of any class of 
Voting Securities, (3) otherwise materially adversely discriminate 
against Ciba, its affiliates or associates as stockholders of Hexcel or 
(4) restrict the right of any Ciba Director to vote on any matter as such 
director believes appropriate in light of his or her duties as a director 
or the manner in which a Ciba Director may participate in his or her 
capacity as a director in deliberations or discussions at meetings of the 
Board or any committee thereof, except with respect to (i) entering into 
contractual or other business relationships with Ciba or any of its 
affiliates (other than in their capacity as stockholders of Hexcel), (ii) 
disputes with Ciba or any of its affiliates (including disputes under 
this Agreement), (iii) interpretation or enforcement of this Agreement or 
any other agreement with Ciba or any of its affiliates or (iv) any other 
matter involving an actual or potential conflict of interest due to such 
director's relationship with Ciba or any of its affiliates.

                                   ARTICLE III

                                   STANDSTILL

          SECTION 3.01.  STANDSTILL.  (a) Except as otherwise expressly 
provided in this Agreement (including this Section 3.01, Section 2.02 or 
Section 3.03) or as specifically approved by a majority of the 
Independent Directors (so long as such approval was not obtained by Ciba 
in violation of this Agreement), neither Ciba nor any of Ciba's 
controlled affiliates shall, directly or indirectly, (i) by purchase or 
otherwise, acquire, agree to acquire or offer to acquire Beneficial 
Ownership of any Voting Securities or direct or indirect rights or 
options to Beneficially Own Voting Securities (including any voting trust 
certificates representing such securities), (ii) enter, propose to enter 
into, solicit or support any merger or business combination or similar 
transaction involving Hexcel or any of its Subsidiaries, or purchase, 
acquire, propose to purchase or acquire or solicit or support the 
purchase or acquisition of any portion of the business or assets of 
Hexcel or any of its Subsidiaries (except (x) for purchases or 
acquisitions in the ordinary course of business and (y) for proposals to 
purchase or acquire a non-


                                     13


<PAGE>


material portion of the assets of Hexcel or any of its Subsidiaries that 
are not required to be publicly disclosed), (iii) initiate or propose any 
securityholder proposal without the approval of the Board granted in 
accordance with this Agreement or make, or in any way participate in, any 
"solicitation" of "proxies" (as such terms are used in the proxy rules 
promulgated by the SEC under the Exchange Act) to vote, or seek to advise 
or influence any Person with respect to the voting of, any Voting 
Securities or request or take any action to obtain any list of 
securityholders for such purposes with respect to any matter other than 
those upon which Ciba and the Ciba Entities may vote in their sole 
discretion under Section 2.07 (or, as to such matters, solicit any Person 
in a manner that would require the filing of a proxy statement under 
Regulation 14A of the Exchange Act), (iv) form, join or in any way 
participate in a group (other than a group consisting solely of Ciba and 
its affiliates) formed for the purpose of acquiring, holding, voting or 
disposing of or taking any other action with respect to Voting Securities 
that would be required under Section 13(d) of the Exchange Act to file a 
Statement on Schedule 13D with respect to such Voting Securities, (v) 
deposit any Voting Securities in a voting trust or enter into any voting 
agreement or arrangement with respect thereto (other than this 
Agreement), (vi) seek representation on the Board, the removal of any 
directors from the Board or a change in the size or composition of the 
Board, (vii) make any request to amend or waive any provision of this 
Section 3.01, which request would require public disclosure under 
applicable law, rule or regulation, (viii) disclose any intent, purpose, 
plan, arrangement or proposal inconsistent with the foregoing (including 
any such intent, purpose, plan, arrangement or proposal that is 
conditioned on or would require the waiver, amendment, nullification or 
invalidation of any of the foregoing) or take any action that would 
require public disclosure of any such intent, purpose, plan, arrangement 
or proposal, (ix) take any action challenging the validity or 
enforceability of the foregoing or (x) assist, advise, encourage or 
negotiate with any Person with respect to, or seek to do, any of the 
foregoing.

          (b)  Nothing in this Section 3.01 shall (i) prohibit or 
restrict Ciba from responding to any inquiries from any shareholders of 
Hexcel as to Ciba's intention with respect to the voting of any Voting 
Securities Beneficially Owned by Ciba so long as such response is 
consistent with the terms of this Agreement; (ii) prohibit the purchase 
or other acquisition of Beneficial Ownership of any Voting Securities, 
including pursuant to Section 3.02 or in open market purchases, so long 
as after giving effect to such purchase or other acquisition the 
percentage of the Total Voting Power of Hexcel


                                     14


<PAGE>


Beneficially Owned by Ciba does not exceed the greater of (A) 49.9% until 
the third anniversary of the Closing, or 57.5% thereafter, and (B) the 
highest percentage of the Total Voting Power of Hexcel Beneficially Owned 
by Ciba immediately following any action by Hexcel (including a purchase 
by Hexcel of Voting Securities) that increases the percentage of the 
Total Voting Power of Hexcel Beneficially Owned by Ciba due to a 
reduction in the amount of Voting Securities outstanding as a result of 
such action; (iii) restrict the right of each Ciba Director on the Board 
or any committee thereof to vote on any matter as such individual 
believes appropriate in light of his or her duties as a director or 
committee member or the manner in which a Ciba Nominee may participate in 
his or her capacity as a director in deliberations or discussions at 
meetings of the Board or as a member of any committee thereof; (iv) 
prohibit Ciba from Beneficially Owning Voting Securities issued as 
dividends or distributions in respect of, or issued upon conversion, 
exchange or exercise of, securities which Ciba is permitted to 
Beneficially Own under this Agreement; (v) prohibit any officer, 
director, employee or agent of Ciba and its Subsidiaries from purchasing 
or otherwise acquiring Voting Securities so long as he or she is not a 
member of a group that includes Ciba or any of its affiliates or is not 
otherwise acting on behalf of Ciba or any of its affiliates; or (vi) 
prohibit Ciba or any of its affiliates from disclosing in accordance with 
its obligations (if any) under the federal securities laws or other 
applicable law its desire (if any) that Hexcel become the subject of a 
Buyout Transaction.

          (c)  After the Standstill Period, nothing in this Section 3.01 
shall prohibit or restrict Ciba or its affiliates from proposing, 
participating in, supporting or causing the consummation of a Buyout 
Transaction, including a transaction with Ciba or any of its affiliates, 
if all Other Holders are entitled to receive Requisite Consideration upon 
consummation of such Buyout Transaction.

          SECTION 3.02.  CIBA RIGHT TO MAINTAIN POSITION.  Hexcel hereby 
grants to Ciba the following irrevocable option:

          If, at any time after the Closing for so long as Ciba shall be 
entitled to designate one or more Ciba Nominees for election to the 
Board, Hexcel shall issue for cash any additional Voting Securities 
(except for any issuances described in the following sentence), then 
Hexcel shall notify Ciba of such issuance and the price and terms 
thereof, and Ciba shall have the option, for a period of 45 days after 
receipt of such notice, to purchase from Hexcel an Amount (as defined 
below) of such Voting Securities for the same consideration per security 
and on the same terms as were applicable to such issuance by Hexcel.  The 
foregoing option shall not apply to any issuance of Voting Securities in 
connection with employee or director stock option or incentive 
compensation or similar plans.  An "Amount" shall mean the smallest 
number of securities that would allow Ciba to Beneficially


                                     15


<PAGE>


Own the same percentage of the Total Voting Power of Hexcel as Ciba 
Beneficially Owned immediately prior to such issuance.

          SECTION 3.03.  THIRD PARTY OFFERS.  (a)  In the event that 
Hexcel becomes the subject of a Third Party Offer that is made after the 
third anniversary of the Closing and that is approved by two-thirds of 
the Independent Directors, promptly after such approval, Hexcel shall 
deliver a written notice to Ciba, briefly describing the material terms 
of such Third Party Offer.  Ciba shall, within 10 business days after 
receipt of such notice, either (i) offer to acquire the Other Shares on 
terms at least as favorable to the Other Holders as those contemplated by 
such Third Party Offer (in which event Hexcel shall endorse such offer by 
Ciba rather than such Third Party Offer; PROVIDED, HOWEVER, that if 
Hexcel becomes the subject of another Third Party Offer that provides for 
greater currently realizable value to Hexcel's stockholders (including 
Ciba and the Ciba Entities) than such previously proposed Third Party 
Offer, Hexcel shall be free to pursue such newly proposed Third Party 
Offer; and PROVIDED, FURTHER, that such newly proposed Third Party Offer 
shall be subject to Ciba's rights pursuant to this Section 3.03(a)(i) and 
obligations pursuant to Section 3.03(a)(ii)) or (ii) confirm in writing 
that it will support, and at the appropriate time Ciba shall actually 
support, such Third Party Offer (or an alternative Third Party Offer 
providing greater currently realizable value to all Other Holders) by 
voting and causing each Ciba Entity to vote all its Voting Securities 
eligible to vote thereon in favor of such Third Party Offer or, if 
applicable, tendering or selling and causing each such Ciba Entity to 
tender or sell all its Voting Securities to the Person making such Third 
Party Offer.

          (b)  In the event that Hexcel becomes the subject of a Third 
Party Offer, neither Ciba nor any of the Ciba Entities may support such 
Third Party Offer, vote in favor of such Third Party Offer or tender or 
sell its Voting Securities to the Person making such Third Party Offer 
unless such Third Party Offer is approved by (x) a majority of the 
Independent Directors acting solely in the interest of the Other Holders 
or (y) a majority in interest of the Other Holders in a Stockholder Vote 
solicited pursuant to a proxy statement containing the information 
required by Schedule 14A under the Exchange Act (it being understood that 
the Independent Directors shall, consistent with their fiduciary duties, 
be free to include in such proxy statement, if applicable, the reasons 
underlying any failure by them to approve such Third Party Offer by the 
requisite vote, including whether a fairness opinion was sought and any 
opinions or recommendations expressed in connection therewith).


                                     16


<PAGE>


          (c)  Notwithstanding Section 3.03(b), if Ciba has exercised the 
right to require Hexcel to solicit a Buyout Transaction pursuant to 
Section 5.01, Ciba and the Ciba Entities may vote in favor of or tender 
or sell their Voting Securities pursuant to any Third Party Offer made as 
a result of or during such solicitation so long as such Third Party Offer 
offers the same consideration to all Hexcel stockholders.  Unless Hexcel 
shall have accepted another Third Party Offer providing at least 
equivalent value to all Hexcel stockholders, Hexcel shall not take any 
action to interfere with Ciba's right to vote in favor of or tender into 
such a Third Party Offer (it being understood that Hexcel shall remain 
free to pursue alternative Third Party Offers that provide for at least 
equivalent currently realizable value to Hexcel's stockholders (including 
Ciba and the Ciba Entities) as such previously proposed Third Party 
Offer).

                                   ARTICLE IV

                              TRANSFER RESTRICTIONS

          SECTION 4.01.  RESTRICTIONS.  (a)  Except in connection with a 
Third Party Offer that has been approved by the Independent Directors or 
the Other Holders in accordance with Section 3.03 or as provided in 
Section 3.03(c), Ciba shall not, and shall not permit any Ciba Entity, 
directly or indirectly, to sell, transfer or otherwise dispose of any 
Voting Securities except (i) transfers solely among Ciba and its wholly 
owned Subsidiaries, (ii) in accordance with the volume and manner-of-sale 
limitations of Rule 144 under the Securities Act (regardless of whether 
such limitations are applicable) and otherwise subject to compliance with 
the Securities Act or (iii) in a registered public offering or a 
non-registered offering subject to an applicable exemption from the 
registration requirements of the Securities Act, in the case of clauses 
(ii) and (iii), in a manner calculated to achieve a Broad Distribution.

          (b)  Ciba shall not sell, transfer or otherwise dispose of any 
of the capital stock of any Ciba Entity, except to another direct or 
indirect wholly owned Subsidiary of Ciba; PROVIDED, HOWEVER, that nothing 
in this Agreement shall prohibit Ciba from effecting (x) a pro rata 
distribution to Ciba's stockholders or (y) a sale in a manner calculated 
to achieve a Broad Distribution of up to 20%, in each case, of the equity 
securities of a Ciba Entity if (1) such distribution or sale has a bona 
fide business purpose (other than the sale or distribution of Voting 
Securities), (2) the Voting Securities Beneficially Owned by such Ciba 
Entity do not constitute a material portion of the total assets of such 
Ciba Entity and (3) in the


                                     17


<PAGE>


case of clause (x), such Ciba Entity agrees in writing to be bound by the 
terms and provisions of this Agreement to the same extent that Ciba would 
be bound if it Beneficially Owned the Voting Securities Beneficially 
Owned by such Ciba Entity.  Other than as permitted pursuant to the 
proviso in the immediately preceding sentence, Ciba shall not permit any 
Subsidiary of Ciba that is not a direct or indirect wholly owned 
Subsidiary of Ciba to become a Ciba Entity.

          SECTION 4.02.  LEGENDS.  (a)  Except as set forth in paragraph 
(b) below, during the term of this Agreement all certificates 
representing Voting Securities Beneficially Owned by Ciba shall bear an 
appropriate restrictive legend indicating that such Voting Securities are 
subject to restrictions pursuant to this Agreement and that such Voting 
Securities were not issued pursuant to a public offering registered 
pursuant to the Securities Act.

          (b)  Upon any transfer or proposed transfer of Beneficial 
Ownership by Ciba or any Ciba Entity of any Voting Securities to any 
Person other than Ciba or a Ciba Entity that is permitted pursuant to 
this Agreement, Hexcel shall, upon receipt of timely notice and such 
certificates, opinions and other documentation as shall be reasonably 
requested by Hexcel, cause certificates representing such transferred 
Voting Securities to be issued not later than the time needed to effect 
such transfer (x) without any restrictive legend if upon consummation of 
such transfer such Voting Securities are no longer "restricted 
securities" as defined in Rule 144 under the Securities Act or (y) 
without any reference to this Agreement if upon consummation of such 
transfer such Voting Securities continue to be "restricted securities".

          SECTION 4.03.  EFFECT.  Any purported transfer of Voting 
Securities that is inconsistent with the provisions of this Article IV 
shall be null and void and of no force or effect.

                                    ARTICLE V

                            EXTENSION AND TERMINATION

          SECTION 5.01.  CIBA ELECTION.  (a) If the percentage of the 
Total Voting Power of Hexcel Beneficially Owned by Ciba on any Election 
Date is


                                     18


<PAGE>


greater than 10% but less than 100%, Ciba shall take either of the 
following actions on such Election Date:

         (i) extend this Agreement for an additional two year period, in which
    case so long as Ciba Beneficially Owns 25% or more of the Total Voting
    Power of Hexcel, on one occasion during each such two-year period Ciba may
    require Hexcel to solicit in good faith a Buyout Transaction in which Ciba,
    the Ciba Entities and the Other Holders receive the same consideration per
    Voting Security (in which event the provisions of this Agreement shall
    continue in full force and effect until the consummation of such a Buyout
    Transaction); or

         (ii) undertake to sell a sufficient number of Voting Securities so
    that the percentage of the Total Voting Power of Hexcel Beneficially Owned
    by Ciba falls below 10% during the subsequent 18 months pursuant to one or
    more Requisite Distributions (in which event the provisions of this
    Agreement shall continue until the percentage of the Total Voting Power of
    Hexcel Beneficially Owned by Ciba falls below 10%).

         (b)  If at any time in accordance with this Agreement the 
percentage of the Total Voting Power of Hexcel Beneficially Owned by Ciba 
is either (x) 10% or less or (y) 100%, this Agreement shall automatically 
terminate.

         (c)  If either party to this Agreement is in breach of or 
violates any material obligation under this Agreement and fails to cure 
such breach or violation within 60 days after delivery of written notice 
from the other party specifying such breach or violation and requesting 
its cure, such other party may terminate its obligations under this 
Agreement.


                                     19


<PAGE>



                                    ARTICLE VI

                                   MISCELLANEOUS

           SECTION 6.01.  NOTICES.  All notices, requests and other 
communications hereunder shall be in writing (including fax) and shall be 
sent, delivered or mailed, addressed, or faxed:

           (a)  if to Hexcel, to:

                Hexcel Corporation
                5794 West Las Positas Boulevard
                Pleasanton,CA 94588
                (T) (510) 847-9500
                (F) (510) 734-8611

                Attention of Rodney P. Jenks, Esq.
 
                with a copy to:

                Alan C. Myers, Esq.
                Skadden, Arps, Slate, Meagher & Flom
                919 Third Avenue
                New York, NY 10022
                (T) (212) 735-3000
                (F) (212) 735-2000

            (b) if to Ciba, to:

                Ciba-Geigy Limited
                CH 4002
                Basle, Switzerland
                (T) (41) 61 697-4750
                (F) (41) 61 697-8253

                Attention of Mr. John M.D. Cheesmond


                                     20


<PAGE>


               with copies to:

               Ciba-Geigy Corporation
               520 White Plains Road
               P.O. Box 2005
               Tarrytown, NY 10591-9005
               (T) (914) 785-2000
               (F) (914) 785-2844

               Attention of Mr. Stanley Sherman and
               Attention of John J. McGraw, Esq.

               and

               Ciba-Geigy Limited
               CH  4002
               Basle, Switzerland
               (T) (41) 696-5107
               (F) (41) 696-4677

               Attention of Dr. Peter Rudolf

               and

               Philip A. Gelston, Esq.
               Cravath, Swaine & Moore
               825 Eighth Avenue
               New York, NY 10019
               (T) (212) 474-1548
               (F) (212) 474-3700


Each such notice, request or other communication shall be given (i) by 
hand delivery, (ii) by nationally recognized courier service or (iii) by 
fax, receipt confirmed.  Each such notice, request or communication shall 
be effective (A) if delivered by hand or by nationally recognized courier 
service, when delivered at the address specified in this Section 6.01 (or 
in accordance with the latest unrevoked written direction from such 
party) and (B) if given by fax, when such fax is transmitted to the fax 
number specified in this Section 6.01 (or in accordance with the latest


                                     21


<PAGE>


unrevoked written direction from such party), and the appropriate 
confirmation is received.

          SECTION 6.02.  INTERPRETATION.  The headings contained in this 
Agreement are for reference purposes only and shall not affect in any way 
the meaning or interpretation of this Agreement.  Whenever the words 
"included", "includes" or "including" are used in this Agreement, they 
shall be deemed to be followed by the words "without limitation".

          SECTION 6.03.  SEVERABILITY.  The provisions of this Agreement 
shall be deemed severable and the invalidity or unenforceability of any 
provision shall not affect the validity or enforceability of the other 
provisions hereof. If any provision of this Agreement, or the application 
thereof to any person or entity or any circumstance, is found to be 
invalid or unenforceable in any jurisdiction, (a) a suitable and 
equitable provision shall be substituted therefor in order to carry out, 
so far as may be valid and enforceable, the intent and purpose of such 
invalid or unenforceable provision and (b) the remainder of this 
Agreement and the application of such provision to other Persons or 
circumstances shall not be affected by such invalidity or 
unenforceability, nor shall such invalidity or unenforceability affect 
the validity or enforceability of such provision, or the application 
thereof, in any other jurisdiction.

          SECTION 6.04.  COUNTERPARTS.  This Agreement may be executed in 
one or more counterparts, each of which shall be deemed an original and 
all of which shall, taken together, be considered one and the same 
agreement, it being understood that both parties need not sign the same 
counterpart.

          SECTION 6.05.  ENTIRE AGREEMENT; NO THIRD PARTY BENEFICIARIES.  
This Agreement together with the Registration Rights Agreement and the 
Strategic Alliance Agreement (a) constitutes the entire agreement and 
supersedes all prior agreements and understandings, both written and 
oral, among the parties with respect to the subject matter hereof and (b) 
is not intended to confer upon any Person, other than the parties hereto 
and, solely with respect to the proviso in Section 2.07(b)(i), the 
Indemnified Individuals (as defined in the Strategic Alliance Agreement), 
any rights or remedies hereunder.

          SECTION 6.06.  FURTHER ASSURANCES.  Each party shall execute, 
deliver, acknowledge and file such other documents and take such further 
actions as may be reasonably requested from time to time by the other 
party hereto to give effect to and carry out the transactions 
contemplated herein.


                                     22


<PAGE>


          SECTION 6.07.  GOVERNING LAW; EQUITABLE REMEDIES.  This 
Agreement shall be governed by and construed in accordance with the laws 
of the State of Delaware, regardless of the laws that might otherwise 
govern under applicable principles of conflicts of law.  The parties 
hereto agree that irreparable damage would occur in the event that any of 
the provisions of this Agreement were not performed in accordance with 
their specific terms or were otherwise breached.  It is accordingly 
agreed that the parties hereto shall be entitled to equitable relief, 
including in the form of injunctions, in order to enforce specifically 
the provisions of this Agreement, in addition to any other remedy to 
which they are entitled at law or in equity.

          SECTION 6.08.  CONSENT TO JURISDICTION.  Each party hereto 
irrevocably submits to the exclusive jurisdiction of the United States 
District Court for the Southern District of New York located in the 
borough of Manhattan in the City of New York, or if such court does not 
have jurisdiction, the Supreme Court of the State of New York, New York 
County, for the purposes of any suit, action or other proceeding arising 
out of this Agreement or any transaction contemplated hereby.  Each party 
hereto further agrees that service of any process, summons, notice or 
document by U.S. registered mail to such party's respective address set 
forth in Section 6.01 shall be effective service of process for any 
action, suit or proceeding in New York with respect to any matters to 
which it has submitted to jurisdiction as set forth above in the 
immediately preceding sentence.  Each party hereto irrevocably and 
unconditionally waives any objection to the laying of venue of any 
action, suit or proceeding arising out of this Agreement or the 
transactions contemplated hereby in (a) the United States District Court 
for the Southern District of New York or (b) the Supreme Court of the 
State of New York, New York County, and hereby further irrevocably and 
unconditionally waives and agrees not to plead or claim in any such court 
that any such action, suit or proceeding brought in any such court has 
been brought in an inconvenient forum.

          SECTION 6.09.  AMENDMENTS; WAIVERS.  (a)  No provision of this 
Agreement may be amended or waived unless such amendment or waiver is in 
writing and signed, in the case of an amendment, by the parties hereto, 
or in the case of a waiver, by the party against whom the waiver is to be 
effective; PROVIDED that no such amendment or waiver by Hexcel shall be 
effective without the approval of a majority of the Independent 
Directors.  Notwithstanding any provision herein to the contrary, if a 
majority of the Independent Directors determine in good faith to do so, 
such Independent Directors may seek to enforce, in the name and on behalf 
of Hexcel, the terms of this Agreement against Ciba.


                                     23


<PAGE>


          (b)  No failure or delay by any party in exercising any right, 
power or privilege hereunder shall operate as waiver thereof nor shall 
any single or partial exercise thereof preclude any other or further 
exercise thereof or the exercise of any other right, power or privilege.  
The rights and remedies herein provided shall be cumulative and not 
exclusive of any rights or remedies provided by law.

          SECTION 6.10.  ASSIGNMENT.  Neither this Agreement nor any of 
the rights or obligations hereunder shall be assigned by either of the 
parties hereto without the prior written consent of the other party, 
except that either party may assign all its rights and obligations to the 
assignee of all or substantially all of the assets of such party, 
PROVIDED that such party shall in no event be released from its 
obligations hereunder without the prior written consent of the other 
party.  Subject to the preceding sentence, this Agreement will be binding 
upon, inure to the benefit of and be enforceable by the parties and their 
respective successors and assigns.

          IN WITNESS WHEREOF, the parties have caused this Agreement to 
be duly executed and delivered, all as of the date first set forth above.


CIBA-GEIGY LIMITED,


 by /s/ JOHN M.D. CHEESMOND
    -------------------------------------------
    Name:  John M.D. Cheesmond
    Title: Head of Regional Finance and Control


 by /s/ PETER RUDOLF
    -------------------------------------------
    Name:  Peter Rudolf
    Title: Senior Division Counsel


HEXCEL CORPORATION,


 by /s/ WILLIAM P. MEEHAN
    -------------------------------------------
    Name:  William P. Meehan
    Title: Vice President, Chief Financial
           Officer & Treasurer





                                     24

<PAGE>

                                Exhibit 10.22 


<PAGE>


          REGISTRATION RIGHTS AGREEMENT dated as of February 29, 1996 by and
between CIBA-GEIGY LIMITED, a Swiss corporation ("Ciba"), and HEXCEL
CORPORATION, a Delaware corporation ("Hexcel").

          WHEREAS Ciba, Ciba-Geigy Corporation, a New York corporation, and
Hexcel are parties to the Strategic Alliance Agreement dated as of September 29,
1995 (the "Strategic Alliance Agreement"), as amended;

          WHEREAS Hexcel is simultaneously herewith issuing common stock to Ciba
and has agreed to provide certain registration rights therefor pursuant to the
Strategic Alliance Agreement;

          WHEREAS Ciba or a Subsidiary thereof may hereafter acquire certain
additional securities of Hexcel in accordance with the terms of the Governance
Agreement dated as of the date hereof (the "Governance Agreement");

          WHEREAS the parties hereto desire to set forth the terms and
conditions relating to the sale by means of public offerings of certain
securities of Hexcel owned by Ciba and its affiliates.

          NOW, THEREFORE, in consideration of the mutual covenants and
undertakings contained herein and for other good and valuable consideration, the
receipt and sufficiency of which is hereby acknowledged, the parties hereto
hereby agree as follows:

          SECTION 1.  DEFINITIONS.  Capitalized terms used herein without
definition shall have their respective meanings set forth in the Governance
Agreement.  As used in this Agreement, the following terms shall have the
following meanings:

          "BOARD" means the board of directors of Hexcel.

          "CLOSING" has the meaning set forth in Section 2.01 of the Strategic
Alliance Agreement.

          "COMMON STOCK" means the common stock of Hexcel, par value $0.01 per
share.

                                      1

<PAGE>

          "DEMAND REGISTRATION" has the meaning set forth in Section 3(a)
hereof.

          "DEMAND REGISTRATION STATEMENT" has the meaning set forth in
Section 3(a) hereof.

          "EXPIRATION DATE" means the date upon which all Registrable Securities
have been sold or can be sold without restriction, including volume and manner
of sale restrictions, under the Securities Act.

          "FIRST INSTALLMENT" means the Installment that may be sold by Ciba and
the Ciba Entities in whole or in part pursuant to a Registration Statement at
any time on or after March 1, 1998.

          "FORM S-3" means Form S-3 under the Securities Act or any successor
registration form or any similar registration form that permits, to no lesser
extent than permitted by Form S-3, the incorporation by reference of reports
filed by Hexcel under the Exchange Act.

          "FOURTH INSTALLMENT" means the Installment that may be sold by Ciba
and the Ciba Entities in whole or in part pursuant to a Registration Statement
at any time on or after March 1, 2001.

          "INSTALLMENT" means, as to each Installment Date, an aggregate of 25%
of the greater of (x) the total number of Shares and (y) the total number of
Registrable Securities outstanding as of such Installment Date; PROVIDED that
with respect to the Fourth Installment, the term "Installment" means all
Registrable Securities.

          "INSTALLMENT DATE" means the date upon which the First Installment,
the Second Installment, the Third Installment or the Fourth Installment, as the
case may be, may be sold pursuant to a Registration Statement.

          "MANAGING UNDERWRITERS" means the Underwriter or Underwriters that
manage or lead an underwritten offering.

          "PIGGYBACK REGISTRATION" has the meaning set forth in Section 3(d)
hereof.

                                      2

<PAGE>

          "PROSPECTUS" means the prospectus included in any Registration
Statement (including a prospectus that discloses information previously omitted
from a prospectus filed as part of an effective registration statement in
reliance upon Rule 430A under the Securities Act), as amended or supplemented by
any prospectus supplement with respect to the terms of the offering of any
portion of the Registrable Securities covered by such Registration Statement,
and all amendments and supplements to the prospectus, including post-effective
amendments.

          "REGISTRABLE SECURITIES" means, at any particular time, all Securities
then owned beneficially and of record by Ciba and the Ciba Entities.

          "REGISTRATION PERIOD" means the period from March 1, 1998 until the
Expiration Date.

          "REGISTRATION STATEMENT" means any registration statement,  including
a Demand Registration Statement or a Shelf Registration Statement, filed by
Hexcel with the SEC under the Securities Act that covers some or all Registrable
Securities, and any amendments or supplements thereto, including post-effective
amendments, in each case including the Prospectus contained therein, all
exhibits thereto and all documents and other materials incorporated by reference
therein.

          "SECOND INSTALLMENT" means the Installment that may be sold by Ciba
and the Ciba Entities in whole or in part pursuant to a Registration Statement
at any time on or after March 1, 1999 and any Registrable Securities in respect
of the First Installment that have not been sold prior to March 1, 1999 pursuant
to a Registration Statement.

          "SECURITIES" means the Shares and any additional shares of Common
Stock purchased or otherwise acquired in accordance with the Governance
Agreement by Ciba or any Ciba Entity after the Closing or issuable upon
exercise, conversion or exchange of any options, rights or securities purchased
or otherwise acquired in accordance with the Governance Agreement by Ciba or any
Ciba Entity after the Closing.

          "SHARES" means the shares of Common Stock issued by Hexcel at the
Closing pursuant to the Strategic Alliance Agreement.

          "SHELF REGISTRATION" means a registration effected pursuant to
Section 2 hereof.

                                      3

<PAGE>

          "SHELF REGISTRATION STATEMENT" means a "shelf" registration statement
on Form S-3 filed by Hexcel pursuant to the provisions of Section 2 hereof with
the SEC under Rule 415 under the Securities Act, or any similar rule that may be
adopted by the SEC, that covers some or all of the Registrable Securities, and
any amendments and supplements to such Registration Statement, including post-
effective amendments, and including the Prospectus contained therein, all
exhibits thereto and all documents and other materials incorporated by reference
therein and any additional such Registration Statements filed as contemplated by
Section 2.

          "THIRD INSTALLMENT" means the Installment that may be sold by Ciba and
the Ciba Entities in whole or in part pursuant to a Registration Statement at
any time on or after March 1, 2000 and any Registrable Securities in respect of
prior Installments that have not been sold prior to March 1, 2000 pursuant to a
Registration Statement.

          "UNDERWRITER" means any underwriter of Registrable Securities in
connection with an offering thereof pursuant to a Registration Statement.

          SECTION 2.  SHELF REGISTRATION.  If Hexcel at any time during the
Registration Period is eligible to use Form S-3 and then for so long as Hexcel
is so eligible, Hexcel shall be subject to the provisions of this Section 2 as
follows:

          (a)  Hexcel shall prepare and, not later than 60 days prior to
March 1, 1998, shall file with the SEC, and thereafter shall use its
commercially reasonable efforts to cause to be declared effective under the
Securities Act on or prior to March 1, 1998, a Shelf Registration Statement
relating to the offer and sale by Ciba and the Ciba Entities of all Registrable
Securities permitted to be registered on Form S-3 as part of such Shelf
Registration Statement in a manner elected by Ciba and set forth in such Shelf
Registration Statement; PROVIDED, HOWEVER, that Ciba and the Ciba Entities may
offer and sell pursuant to such Shelf Registration Statement Registrable
Securities relating to a given Installment only on or after the Installment Date
with respect to such Installment.  No securities other than Registrable
Securities shall be included in any such initial Shelf Registration Statement or
any additional Shelf Registration Statement with respect thereto without the
consent of Ciba, which consent shall not be unreasonably withheld.

          (b)  Hexcel shall use commercially reasonable efforts to keep the
Shelf Registration Statement continuously effective during the Registration
Period.

                                      4

<PAGE>

          (c)  Without limiting the foregoing, Hexcel shall be deemed not to
have made commercially reasonable efforts to keep the Shelf Registration
Statement effective during the Registration Period if Hexcel voluntarily takes
any action that would result in Ciba or any Ciba Entity not being able to offer
and sell Registrable Securities that are then eligible under this Agreement to
be offered and sold unless (i) such action is required by applicable law, rule,
regulation, or legal proceeding or (ii) such action is consistent with the
provisions of Section 5 hereof.

          (d)  Subject to Section 5 hereof, if the Shelf Registration Statement
ceases to be effective for any reason at any time during the Registration
Period, Hexcel shall use its commercially reasonable efforts to obtain the
prompt withdrawal of any order suspending the effectiveness thereof, and shall
(i) within 60 days of such cessation of effectiveness, amend the Shelf
Registration Statement in a manner reasonably expected to obtain the withdrawal
of the order suspending the effectiveness thereof, or (ii) file an additional
Shelf Registration Statement subsequent to the expired or ineffective Shelf
Registration Statement covering the Registrable Securities.  If any additional
Shelf Registration Statement is filed, Hexcel shall use its commercially
reasonable efforts to cause such Shelf Registration Statement to be declared
effective as soon as practicable after such filing and to keep such Shelf
Registration Statement continuously effective for the remainder of the
Registration Period.

          (e)  Subject to Section 5 hereof, Hexcel shall supplement and amend
any Shelf Registration Statement if (i) required by the SEC or the rules,
regulations or instructions applicable to such Shelf Registration Statement,
(ii) otherwise required by the Securities Act or (iii) reasonably requested by
Ciba or by the Managing Underwriters with respect to an underwritten offering of
such Registrable Securities. 

          (f)  As soon as practicable after determining that Registrable
Securities permitted to be included on Form S-3 in a Shelf Registration
Statement have not been so included, Hexcel shall file a subsequent Shelf
Registration Statement covering all such unregistered Registrable Securities
that includes a combined Prospectus permitting the inclusion in such Prospectus
of all Registrable Securities eligible to be sold thereunder, including
Registrable Securities included in a previously filed Registration Statement,
PROVIDED that no such subsequent Shelf Registration Statement need be filed for
Registrable Securities representing less than 1% of the then outstanding Common
Stock unless Ciba informs Hexcel that Ciba or any Ciba Entity currently intends
to sell such Registrable Securities.

                                      5

<PAGE>

          (g)  If at any time or from time to time Ciba or any Ciba Entity
desires to sell Registrable Securities in an underwritten offering pursuant to a
Shelf Registration Statement, the Managing Underwriters shall be selected by
Ciba; PROVIDED that such Managing Underwriters shall be nationally recognized
investment banking firms and shall be reasonably satisfactory to Hexcel.

          SECTION 3.  DEMAND AND PIGGYBACK REGISTRATIONS.  If at any time during
the Registration Period Hexcel is not eligible to use Form S-3 then so long as
Hexcel is not so eligible Hexcel shall be subject to the provisions of this
Section 3 as follows:

          (a)  Subject to Section 5 hereof, upon the written request of Ciba
requesting that Hexcel effect the registration under the Securities Act of an
offering of that number of Registrable Securities specified by Ciba not to
exceed the amount then permitted to be sold as part of the relevant Installment
and specifying the holders who plan to participate in such offering and the
intended method or methods of disposition of such Registrable Securities, Hexcel
shall use its commercially reasonable efforts to effect the registration of the
offering of such Registrable Securities under the Securities Act, as soon as
practicable (in accordance with such intended method or methods of disposition)
(any such registration is hereinafter referred to as a "Demand Registration").

          (b)  Hexcel shall not be deemed to have effected a Demand Registration
pursuant to this Section 3 unless the applicable Demand Registration Statement
is declared effective under the Securities Act.

          (c)  If Hexcel shall have previously effected (i) a Demand
Registration pursuant to this Section 3, (ii) a Shelf Registration pursuant to
Section 2 hereof or (iii) an underwritten offering pursuant to a Shelf
Registration Statement, or if any offering of Registrable Securities is
registered in a Piggyback Registration (as hereinafter defined) pursuant to
Section 3(d) hereof and such offering is consummated (without having been
reduced in size pursuant to Section 3(d)(ii)), then in each such case Hexcel
shall not be required to effect a subsequent Demand Registration until a period
of at least 120 days shall have elapsed from (i) the effective date of the
Registration Statement used in connection with such previous Shelf, Demand or
Piggyback Registration or (ii) the consummation of such underwritten offering
pursuant to a Shelf Registration Statement.

          (d)  If Hexcel at any time during the Registration Period proposes to
register an underwritten public offering for cash or cash equivalents under the

                                      6

<PAGE>

Securities Act (other than pursuant to a registration statement on Form S-4 or
S-8 or any successor or substantially similar forms), that will include
disclosure sufficient to offer its common equity securities (or any security
with respect to which common equity securities may be issuable upon exercise,
conversion or exchange thereof), Hexcel shall each such time give prompt written
notice to Ciba and each Ciba Entity identified in Section 9(h), as updated from
time to time, of Hexcel's intention to do so, briefly describing such offering
and specifying the form and manner and the other relevant facts involved in such
proposed registration (including, if known, the identity of the Managing
Underwriter and whether such offering will be pursuant to a "best efforts" or
"firm commitment" underwriting).  Upon the written request of Ciba delivered to
Hexcel within 10 business days after such notice shall have been given to Ciba
(which request shall specify the Registrable Securities intended to be disposed
of by Ciba and each Ciba Entity and the intended method of disposition thereof),
Hexcel shall use its commercially reasonable efforts to include in the
registration statement relating to such offering all Registrable Securities
(which are then eligible for sale by Ciba and the Ciba Entities pursuant to a
Registration Statement) that Hexcel has been so requested to register by Ciba
(in accordance with the intended methods of distribution thereof as aforesaid)
(such registration being hereafter referred to as a "Piggyback Registration");
PROVIDED, HOWEVER, that:

          (i)  Hexcel shall have the right, exercisable in Hexcel's sole and
     absolute discretion by written notice to Ciba at any time prior to the
     effectiveness of the Registration Statement filed in connection with such
     Piggyback Offering, to abandon or delay an offering giving rise to
     Piggyback Registration rights, without obligation or liability to Ciba and
     the Ciba Entities (except to the extent of any registration expenses
     required to be paid by Hexcel pursuant to Section 6 hereof), without
     prejudice, however, to the right of Ciba to request that such registration
     be effected immediately as a Demand Registration under and pursuant to the
     terms of Section 3(a) and subject to the provisions of Sections 3(c) and 5
     hereof;

          (ii) if the Managing Underwriter of such proposed Piggyback
     Registration offering shall advise Hexcel in writing that, in the judgment
     of such Managing Underwriter, the inclusion in any such offering of some or
     all of the securities (including Registrable Securities) sought to be
     registered by Persons other than Hexcel (or, if applicable, the Person
     whose demand registration rights required the filing of the registration
     statement relating to such offering) creates a substantial risk that the
     proceeds or price per security that Hexcel or Persons other than Hexcel
     will derive from such 

                                      7

<PAGE>

     offering will be reduced and/or that the number of securities included 
     in such offering (including those sought to be included at the insistence 
     of Hexcel and any other Persons entitled to participate in such offering) 
     is too large a number to be reasonably sold, or the Managing Underwriter 
     of such underwritten offering shall inform Hexcel in writing of its opinion
     that the number of securities to be included in such offering would 
     materially adversely affect its ability to effect such offering (such 
     opinion shall state the reasons therefor and the approximate number of 
     securities that may be included in such offering without such effect), 
     Hexcel shall use its commercially reasonable efforts to register an 
     offering of that number of securities that Hexcel is so advised can be
     sold in such offering without such risk or effect, which shall consist of
     the following number of securities sought to be registered by each
     participant (which term shall include Hexcel, Ciba, each Ciba Entity, and
     any other Person seeking to include securities in such registration)
     (A) FIRST, the securities Hexcel proposes to sell or, if applicable, the
     securities proposed to be sold by a participant the exercise of whose
     demand registration right required the filing of the registration
     statement, (B) SECOND, the securities, if any, requested to be included by
     holders of piggyback registration rights granted pursuant to the
     registration rights agreement between Mutual Series Fund Inc. and Hexcel
     dated as of February 9, 1995, (C) THIRD, the Registrable Securities
     requested to be included by Ciba and the Ciba Entities and the securities,
     if any, requested to be included by "Eligible Holders" pursuant to Hexcel's
     Registration Rights Agreement for Affiliates dated as of February 9, 1995,
     pro rata based on the number of securities requested to be included by each
     such Person and (D) FOURTH, the securities requested to be included by any
     other Person; and

          (iii) if the Managing Underwriter of such proposed Piggyback
     Registration offering shall advise Hexcel in writing that, in the judgment
     of such Managing Underwriter, the inclusion of any Registrable Securities
     in such offering of a type, class or series, as the case may be, different
     from that of the securities originally intended to be included in such
     offering would materially adversely affect the success of the offering of
     such securities originally intended to be so included, then Hexcel shall
     promptly advise Ciba thereof and may require, by written notice to Ciba
     accompanying such advice, that such different Registrable Securities be
     excluded from such offering to the extent the inclusion thereof could
     adversely affect such offering.

                                      8

<PAGE>

          SECTION 4.  REGISTRATION PROCEDURES.  In connection with any
Registration Statement the following provisions shall apply:

          (a)  Hexcel shall furnish to Ciba and each Ciba Entity set forth in
Section 9(h), as updated from time to time, prior to the filing thereof with the
SEC, a copy of any Registration Statement (including any preliminary prospectus
contained therein), and each amendment thereto and each amendment or supplement,
if any, to the Prospectus included therein and shall reflect in each such
document, when so filed with the SEC, such comments as Ciba and each Ciba Entity
set forth in Section 9(h), as updated from time to time, reasonably may propose.

          (b)  Hexcel shall ensure that (i) any Registration Statement and any
amendment thereto and any Prospectus forming part thereof and any amendment or
supplement thereto complies as to form in all material respects with the
Securities Act (ii) any Registration Statement and any amendment thereto does
not, when it becomes effective, contain an untrue statement of a material fact
or omit to state a material fact required to be stated therein or necessary to
make the statements therein not misleading and (iii) subject to Section 5
hereof, any Prospectus forming part of any Registration Statement, and any
amendment or supplement to such Prospectus, does not include an untrue statement
of a material fact or omit to state a material fact necessary in order to make
the statements therein, in the light of the circumstances under which they were
made, not misleading other than, in the case of clauses (ii) and (iii), any such
untrue statement or omission made therein in reliance upon and conformity with
written information furnished to Hexcel or its representatives or advisors by or
on behalf of Ciba or any Ciba Entity specifically for inclusion therein.

          (c)  Hexcel shall promptly advise Ciba and each Ciba Entity set forth
in Section 9(h), as updated from time to time, and, if requested by Ciba,
promptly confirm such advice in writing:

          (i) when a Registration Statement and any amendment or supplement
     thereto has been filed with the SEC and when a Registration Statement or
     any post-effective amendment thereto has become effective;

          (ii) of any request by the SEC for amendments or supplements to any
     Registration Statement or the Prospectus included therein or for additional
     information in connection therewith;

                                      9

<PAGE>

          (iii) of the issuance by the SEC of any stop order suspending the
     effectiveness of any Registration Statement or the initiation of any
     actions or proceedings for that purpose;

          (iv) of the receipt by Hexcel of any notification with respect to the
     suspension of the qualification of the Registrable Securities included
     therein for sale in any jurisdiction or the initiation or threatening of
     any action or proceeding for such purpose; and

          (v) to the extent known to Hexcel, of the happening of any event that
     requires the making of any changes in any Registration Statement or 
     Prospectus so that, as of the date of such event, the statements therein 
     are not misleading and do not omit to state a material fact required to be
     stated therein or necessary to make the statements therein (in the case of
     the Prospectus, in light of the circumstances under which they were made) 
     not misleading.

          (d) subject to Section 5 hereof, Hexcel shall use its commercially
reasonable efforts to obtain the withdrawal of any order suspending the
effectiveness of any Registration Statement at the earliest possible time.

          (e)  Hexcel shall furnish to Ciba, without charge, three copies of
each Registration Statement and any post-effective amendment thereto, including
financial statements and schedules, and, if Ciba so requests in writing, all
exhibits thereto (including those incorporated therein by reference).

          (f)  Hexcel shall furnish Ciba, without charge, copies of any and all
transmittal letters or other correspondence with the SEC or any other
governmental entity relating to a Registration Statement or the public offering
of Hexcel's securities thereunder.

          (g)  Hexcel shall, during the Registration Period, deliver to Ciba and
each Ciba Entity, without charge, as many copies of the Prospectus (including
each preliminary Prospectus) included in such Registration Statement and any
amendment or supplement thereto as such Person may reasonably request; and
subject to Section 5 below and Ciba's and each Ciba Entity's compliance with its
obligations under Section 4(l), Hexcel consents to the use of the Prospectus or
any amendment or supplement thereto by each such Person in connection with the
offering and sale of the Registrable Securities covered by the Prospectus or any
amendment or supplement thereto.

                                      10

<PAGE>

          (h)  Prior to any offering of Registrable Securities pursuant to any
Registration Statement, Hexcel shall use its commercially reasonable efforts to
register or qualify or cooperate with Ciba and each Ciba Entity and their
counsel in connection with the registration or qualification of such Registrable
Securities for offer and sale under the securities, Blue Sky or similar laws of
such jurisdictions as Ciba reasonably requests in writing and Hexcel shall use
its commercially reasonable efforts to do any and all other acts or things
necessary or advisable to enable the offer and sale in such jurisdictions of the
Registrable Securities covered by such Registration Statement; PROVIDED,
HOWEVER, that Hexcel shall not be required to qualify generally to do business
in any jurisdiction where it is not then so qualified or to take any action
which would subject it to general service of process or to taxation in any such
jurisdiction where it is not then so subject.

          (i)  Hexcel shall cooperate with Ciba and each Ciba Entity to
facilitate the timely preparation and delivery of certificates representing
Registrable Securities to be sold pursuant to any Registration Statement in
accordance with the Governance Agreement free of any restrictive legends and in
such denominations and registered in such names as requested prior to such
sales.

          (j)  Subject to Section 5 hereof, upon the occurrence of any event
contemplated by paragraph (c)(v) above, Hexcel shall use its commercially
reasonable efforts to promptly prepare a post-effective amendment to any
Registration Statement or an amendment or supplement to the related Prospectus
or file any other required document so that, as thereafter delivered to
purchasers of the Securities included therein, the Prospectus will not include
an untrue statement of a material fact or omit to state any material fact
necessary to make the statements therein (in the case of the Prospectus, in the
light of the circumstances under which they were made) not misleading, it being
understood that the provisions of Section 7 shall apply to any such statement or
omission.

          (k)  Hexcel shall comply in all material respects with all applicable
rules and regulations of the SEC and shall make generally available to Ciba and
the Ciba Entities as soon as practicable after the effective date of the
applicable Registration Statement an earnings statement satisfying the
provisions of Section 11(a) of the Securities Act and Rule 158 under the
Securities Act.

          (l)  Each holder of Registrable Securities that plans to participate
in a distribution pursuant to a Registration Statement shall furnish to Hexcel
such information regarding such Person and its affiliates and the distribution
of such Registrable Securities as Hexcel may from time to time reasonably
require for 

                                      11

<PAGE>

inclusion in such Registration Statement.  Ciba shall ensure that such 
information at the time any Registration Statement and any amendment thereto 
becomes effective, and at the time any Prospectus or supplement thereto
previously reviewed by Ciba forming a part of any Registration Statement is
delivered in any offering of Registrable Securities, shall not contain any
untrue statement of a material fact or omit to state a material fact required to
be stated therein or necessary to make the statements therein (in the case of
the Prospectus, in light of the circumstances which the were made) not
misleading.  Ciba shall advise Hexcel and, if requested by Hexcel, confirm such
advice in writing in the event that Ciba or any Ciba Entity becomes aware of the
happening of any event that requires the making of any changes in a Registration
Statement or Prospectus so that as of the date of such event the statements
therein provided by Ciba and the Ciba Entities specifically for inclusion
therein are not misleading and do not omit to state a material fact required to
be stated therein or necessary to make the statements therein (in the case of
the Prospectus, in light of the circumstances under which they were made) not
misleading.

          (m)  Subject to Section 5 below, Hexcel shall, if requested, promptly
incorporate in a Prospectus supplement or post-effective amendment to a
Registration Statement, such information, if any, as the Managing Underwriters,
Ciba and Hexcel reasonably agree should be included therein and shall make all
required filings of such Prospectus supplement or post-effective amendment as
soon as practicable following notification of the matters to be incorporated in
such Prospectus supplement or post-effective amendment.

          (n)  If requested by Ciba in connection with the offering and sale of
Registrable Securities pursuant to a Registration Statement, Hexcel shall enter
into one or more underwriting agreements with the Managing Underwriters selected
in accordance with Section 2(g) above.  Any such underwriting agreement shall
contain such indemnities and other terms and agreements as are then customarily
included in underwriting agreements relating to secondary public offerings;
PROVIDED that in no event shall the indemnification provisions and procedures in
such underwriting agreements be less favorable to the Managing Underwriters than
those contained in Section 7 hereof.

          (o)  Hexcel shall (i) make reasonably available for inspection during
normal business hours by Ciba, any Underwriter participating in any disposition
pursuant to a Registration Statement, and any attorney, accountant or other
agent or representative retained by Ciba or any such Underwriter all relevant
financial and other records, pertinent corporate documents and properties of
Hexcel and its 

                                      12

<PAGE>

Subsidiaries; (ii) cause Hexcel's officers, directors and employees to supply 
all relevant information reasonably requested by Ciba or any such 
Underwriter, attorney, accountant, agent or representative in connection with 
any such Registration Statement as is customary for similar due diligence 
examinations; PROVIDED, HOWEVER, that all such information that is designated 
in writing by Hexcel as confidential at the time of delivery of such 
information shall be kept confidential by Ciba and any such Underwriter, 
attorney, accountant, agent or representative, unless and to the extent that 
(x) disclosure is, in the opinion of counsel to the disclosing party, 
required to be made in connection with a court proceeding or required by law 
or (y) such information becomes available to the public generally or through 
a third party without an accompanying obligation of confidentiality and other 
than as a result of a breach of this confidentiality provision; (iii) make 
such representations and warranties to the holders of Registrable Securities 
covered by such Registration Statement and the Underwriters, if any, in form, 
substance and scope as are then customarily made by issuers to Underwriters 
in underwritten secondary public offerings by an affiliate; (iv) use its 
commercially reasonable efforts to obtain opinions of counsel to Hexcel and 
updates thereof addressed to each selling holder of Registrable Securities 
and the Underwriters in customary form and covering such matters as are then 
customarily covered in opinions requested in underwritten secondary public 
offerings by an affiliate and such other matters as may be reasonably 
requested by the Underwriters; (v) use its commercially reasonable efforts to 
obtain "cold comfort" letters and updates thereof from the independent 
certified public accountants of Hexcel (and, if necessary, any other 
independent certified public accountants of any Subsidiary of Hexcel or of 
any business acquired by Hexcel for which financial statements and financial 
data are, or are required to be, included in a Registration Statement, it 
being understood that Ciba shall cooperate with Hexcel in obtaining such 
letters and updates from the independent certified public accountants for the 
business acquired by Hexcel pursuant to the Strategic Alliance Agreement), 
addressed to each holder of Registrable Securities and the Underwriters, if 
any, in customary form and covering matters of the type then customarily 
covered in "cold comfort" letters in connection with underwritten secondary 
public offerings by an affiliate; and (vi) deliver such documents and 
certificates as may be reasonably requested by Ciba and the Managing 
Underwriters, if any, including any customary condition contained in the 
underwriting agreement entered into by Hexcel at Ciba's request.  The 
foregoing actions set forth in clauses (iii), (iv), (v) and (vi) of this 
Section 4(o) shall to the extent applicable be performed at (A) the 
effectiveness of such Registration Statement and each post-effective 
amendment thereto and (B) each closing under any underwriting agreement as 
and to the extent required thereunder.

                                      13

<PAGE>

          (p)  Hexcel shall not be obligated to effect more than (i) an
aggregate of two underwritten offerings or Demand Registrations pursuant to this
Agreement in any twelve month period or (ii) an aggregate of six underwritten
offerings or Demand Registrations pursuant to this Agreement during the entire
Registration Period, PROVIDED that no (A) underwritten offering or Demand
Registration that is not completed due to a postponement pursuant to Section 5
or (B) Piggyback Registration shall be included in any calculation for purposes
of this sentence.

          SECTION 5.  SUSPENSION OF OFFERINGS IN CERTAIN CIRCUMSTANCES. 
(a) BUSINESS DEVELOPMENT DETERMINATION.  Hexcel shall be entitled for the period
referred to below to postpone the filing of any Registration Statement or the
taking of any other action otherwise required to be prepared, filed or taken by
it pursuant to Sections 2, 3(a) or 4 hereof and/or to direct the suspension of
any public offering, sale or distribution of Registrable Securities pursuant to
this Agreement if the Independent Directors determine in good faith that any
disclosure that would be required in connection therewith would have a material
adverse effect on Hexcel and its Subsidiaries taken as a whole or any financing,
acquisition, disposition, merger, business combination, corporate
reorganization, or other transaction or development involving Hexcel or any
Subsidiary of Hexcel (a "Business Development Determination").  Such
postponement or direction (a "Business Development Period") shall continue until
such time as the Independent Directors determine that the preparation and/or
filing of such Registration Statement or the taking of any such action and/or
such public offering, sale or distribution would no longer have such a material
adverse effect.  During the pendency of any Business Development Period, Ciba
shall provide prompt written notice to Hexcel whenever it has a present
bona fide intention to offer Registrable Securities hereunder (a "Bona Fide
Notice").  During the pendency of any Business Development Period and during any
period thereafter during which Hexcel is prevented from making a Business
Development Determination, Ciba shall provide prompt written notice to Hexcel
whenever it ceases to have a present bona fide intention to offer Registrable
Securities (a "Cessation Notice").  Each day commencing with the day on which a
Bona Fide Notice is delivered and ending on the day on which a Cessation Notice
is delivered shall be referred to as a "Blackout Day".  Any particular Business
Development Period shall not continue for more than 90 Blackout Days and there
shall not be more than 150 Blackout Days in any 365-day period.  If a Shelf
Registration Statement is not in effect at and after the end of a Business
Development Period and Ciba, having delivered a Bona Fide Notice, was prevented
from offering Registrable Securities hereunder because of the pendency of such
Business Development Period, Hexcel shall not make another Business Development
Deter-

                                      14

<PAGE>

mination until the earlier of the consummation of the offering that was
previously postponed because of such Business Development Period or the delivery
of a Cessation Notice.  If a Shelf Registration Statement is in effect at and
after the end of a Business Development Period that includes a Blackout Day,
Hexcel shall not make another Business Development Determination within 45 days
of the expiration of such Business Development Period unless Ciba earlier
delivers a Cessation Notice.  Hexcel shall, as promptly as practicable, give
Ciba written notice of any Business Development Determination.  Ciba and the
Ciba Entities shall be obligated to suspend any public offering, sale or
distribution of Registrable Securities in accordance with Hexcel's directions
and for the period provided in this Section 5(a).

          (b)  RULE 10b-6 ELECTION.  In the event that Hexcel or a Subsidiary of
Hexcel plans to repurchase or bid for securities of Hexcel in the open market on
a private solicited basis or otherwise and the Independent Directors determine
that any such repurchase or bid may not under Rule 10b-6 under the Securities
Act ("Rule 10b-6") be commenced or consummated due to the existence of a
"distribution" (within the meaning of Rule 10b-6, but including in any event any
offers or sales under any Registration Statement filed pursuant to this
Agreement) and/or the possible commencement of a distribution by Ciba or the
Ciba Entities, Hexcel shall be entitled to postpone taking any action otherwise
required to be taken by it pursuant to Sections 2, 3(a) or 4 above and/or direct
that Ciba and the Ciba Entities suspend such distribution and/or postpone any
distribution that has not yet been commenced (a "Rule 10b-6 Election"), and Ciba
and the Ciba Entities shall be obligated to suspend or postpone such
distribution for such period as the Board shall specify in such request, except
that the suspension or postponement relating to any particular Rule 10b-6
Election shall not exceed 60 days nor shall the aggregate suspensions or
postponements relating to all Rule 10b-6 Elections during any twelve month
period exceed 90 days, at the end of each of which periods Hexcel shall suspend
all bids or repurchases by it that gave rise to the Rule 10b-6 Election.  No
Rule 10b-6 Election shall occur within 60 days of the expiration of a
postponement or suspension caused by another Rule 10b-6 Election.  Hexcel shall,
as promptly as practicable, give Ciba and the Ciba Entities set forth in
Section 9(h), as updated from time to time, written notice of any such
Rule 10b-6 Election.  As promptly as practicable after the time that the
Independent Directors determine that Ciba and the Ciba Entities may commence or
recommence their distribution without causing Hexcel or such Subsidiary to be in
violation of Rule 10b-6, Hexcel shall give Ciba and the Ciba Entities set forth
in Section 9(h), as updated from time to time, written notice of such
determination.

                                      15

<PAGE>

          SECTION 6.  REGISTRATION EXPENSES.  Hexcel shall bear all costs and
expenses incurred by it in connection with the performance of its obligations
under Sections 2, 3 and 4 hereof (other than SEC and Blue Sky filing fees)
including fees and disbursements of its counsel and accountants and printing
expenses.  Ciba shall pay all SEC and Blue Sky filing fees incurred in
connection with the registration of Registrable Securities in accordance with
this Agreement and all other expenses incurred in connection with the
registration, offering and sale of Registrable Securities, including the fees
and disbursements of counsel for Ciba and the Ciba Entities.

          SECTION 7.  INDEMNIFICATION AND CONTRIBUTION. (a)  INDEMNIFICATION OF
CIBA AND THE CIBA ENTITIES.  In the case of any offering or sale of Registrable
Securities covered by this Agreement, Hexcel shall indemnify and hold harmless
Ciba, the Ciba Entities and each person affiliated with or retained by Ciba and
the Ciba Entities and who may be subject to liability under any applicable
securities laws, against any and all losses, claims, damages or liabilities to
which they or any of them may become subject under the Securities Act or any
other statute or common law of the United States of America or political
subdivision thereof, or any other country or political subdivision thereof or
otherwise, including, subject to Section 7(c) below, any amount paid in
settlement of any litigation commenced or threatened (including any amounts paid
pursuant to or in settlement of claims made under customary indemnification or
contribution provisions of any underwriting agreement entered into by Ciba or
the Ciba Entities in connection with any offering or sale of Registrable
Securities pursuant to this Agreement), and shall, subject to Section 7(c)
below, promptly reimburse them, as and when incurred, for any reasonable legal
fees, disbursements and other expenses incurred by them in connection with
investigating any claims and defending any actions, insofar as any such losses,
claims, damages, liabilities or actions shall arise out of or shall be based
upon any untrue statement or alleged untrue statement of a material fact
contained in any Registration Statement (or in any preliminary or final
Prospectus included therein) relating to the offering and sale of such
Registrable Securities, or the omission or alleged omission to state therein a
material fact required to be stated therein or necessary to make the statements
therein (in the case of a Prospectus, in light of the circumstances under which
they were made) not misleading; PROVIDED, HOWEVER, that Hexcel will not be
liable in any case to the extent that any such loss, claim, damage, liability or
action arises out of or is based upon any such untrue statement or alleged
untrue statement or omission or alleged omission made therein in reliance upon
and in conformity with written information furnished to Hexcel or its
representatives or advisors by or on behalf of Ciba or any such Ciba Entity
specifically for inclusion therein or in any 

                                      16

<PAGE>

amendment thereof or supplement thereto, including any such information 
furnished pursuant to Section 4(l) hereof.

          (b)  INDEMNIFICATION OF HEXCEL.  In the case of each offering or sale
of Securities covered by this Agreement, Ciba shall indemnify and hold harmless
Hexcel and each person, if any, who controls Hexcel within the meaning of
Section 15 of the Securities Act, each person affiliated with or retained by
Hexcel and who may be subject to liability under any applicable securities laws,
and each of Hexcel's directors and those officers of Hexcel who shall have
signed any Registration Statement, against any and all losses, claims, damages
or liabilities to which they or any of them may become subject under the
Securities Act or any other statute or common law of the United States of
America or political subdivision thereof, or any other country or political
subdivision thereof or otherwise, including, subject to Section 7(c) below, any
amount paid in settlement of any litigation commenced or threatened (including
any amounts paid pursuant to or in settlement of claims made under customary
indemnification or contribution provisions of any underwriting agreement entered
into in connection with any offering or sale of Registrable Securities pursuant
to this Agreement), and shall, subject to Section 7(c) below, promptly reimburse
them, as and when incurred, for any reasonable legal fees, disbursements and
other expenses incurred by them in connection with investigating any claims and
defending any actions, insofar as any such losses, claims, damages, liabilities
or actions shall arise out of or shall be based upon any untrue statement or
alleged untrue statement of a material fact contained in any Registration
Statement (or in any preliminary or final Prospectus included therein) or the
omission or alleged omission to state therein a material fact required to be
stated therein or necessary to make the statements therein (in the case of a
Prospectus, in light of the circumstances in which they were made) not
misleading; PROVIDED, HOWEVER, that Ciba shall not be liable in any case, except
to the extent such loss, claim, damage, liability or action arises out of or is
based upon written information furnished to Hexcel or its representatives or
advisors by or on behalf of Ciba or any Ciba Entity specifically for inclusion
in any Registration Statement or any preliminary Prospectus or Prospectus
contained in such Registration Statement, or in any amendment thereof or
supplement thereto, including any such information furnished pursuant to
Section 4(l).

          (c)  PROCEDURE FOR INDEMNIFICATION.  Each party indemnified under
paragraph (a) or (b) of this Section 7, shall, promptly after receipt of notice
of the commencement of any action against such indemnified party in respect of
which indemnity may be sought, notify the indemnifying party in writing of the
commencement thereof.  The omission of any indemnified party so to notify an
indem-

                                      17

<PAGE>

nifying party of such action shall not relieve the indemnifying party from
any liability in respect of such action which it may have to such indemnified
party on account of the indemnity agreement contained in paragraph (a) or (b) of
this Section 7, except to the extent that the indemnifying party was or is
actually prejudiced thereby, and in no event shall relieve the indemnifying
party from any other liability which it may have to such indemnified party to
the extent the indemnifying party has not actually been prejudiced thereby.  In
case any such action shall be brought against any indemnified party and such
indemnified party shall notify an indemnifying party of the commencement
thereof, the indemnifying party shall be entitled to participate therein and, to
the extent that it may wish, jointly with any other indemnifying party similarly
notified, to assume the defense thereof, with counsel reasonably satisfactory to
such indemnified party.  If the indemnifying party so assumes the defense
thereof, it may not agree to any settlement of any such action as the result of
which any remedy or relief, other than monetary damages for which the
indemnifying party shall be responsible hereunder, shall be applied to or
against the indemnified party, without the prior written consent of the
indemnified party.  An indemnifying party may not assume or jointly assume the
defense of an action if in the reasonable judgment of the indemnified party a
conflict of interest may exist between the indemnifying party and such
indemnified party with respect to such action.  An indemnifying party who is not
entitled to, who elects not to, or who has not appointed counsel reasonably
satisfactory to the indemnified party within a reasonable time to, assume the
defense of an action shall be obligated to pay the fees and expenses of counsel
for the indemnified party; PROVIDED that the indemnifying party shall not be
obligated to pay the fees and the expenses of more than one counsel (plus local
counsel if reasonably necessary) for all parties who may be indemnified by such
indemnifying party with respect to such action, unless in the reasonable
judgment of any indemnified party a conflict of interest exists between such
indemnified party and any other indemnified party with respect to such action. 
If the indemnifying party does not assume the defense of an action, it shall be
bound by any settlement to which the indemnified party agrees, irrespective of
whether the indemnifying party consents thereto PROVIDED, that if the
indemnifying party does not assume the defense of action because of a conflict
of interest that prevented it from doing so, then the indemnifying party shall
be bound by any settlement to which the indemnified party agrees and to which
the indemnifying party consents (which consent shall not be unreasonably
withheld).  If any settlement of any claim is effected by the indemnified party
prior to commencement of any action relating thereto, the indemnifying party
shall be bound thereby only if it has consented in writing thereto.  In any
action with respect to which the indemnifying party has assumed the defense
thereof, the indemnified party shall continue to be entitled to participate in
the 

                                      18

<PAGE>

defense thereof, with counsel of its own choice, PROVIDED that the
indemnifying party shall be relieved of the obligation hereunder to reimburse
the indemnified party for the costs thereof.

          SECTION 8.  CIBA TO CAUSE COMPLIANCE.  Ciba shall cause each Ciba
Entity to perform its obligations hereunder and otherwise to act consistently
with Ciba's obligations hereunder and shall be liable for the failure of any
Ciba Entity (other than a Ciba Entity that ceases to be a Ciba Entity for
purposes of the Governance Agreement in accordance with Section 4.01(b) of the
Governance Agreement, provided that such entity agrees to become a party to, and
to be bound by the terms and provisions of, this Agreement) to do so.

          SECTION 9.  MISCELLANEOUS.  (a)  NO INCONSISTENT AGREEMENTS.  Hexcel
has not as of the date hereof taken any actions in accordance with or entered
into, and except as expressly permitted by Section 5 hereof, Hexcel shall not
from the date hereof until the expiration of the Registration Period take any
actions in accordance with or enter into, any agreement or arrangement with
respect to any class of its securities that limits or interferes with or is
inconsistent with the rights granted to Ciba and the Ciba Entities herein or
otherwise conflicts with the provisions hereof.

          (b)  AMENDMENTS AND WAIVERS.  The provisions of this Agreement,
including the provisions of this sentence, may be amended, qualified, modified
or supplemented only by means of a written instrument executed by the affected
party or parties (it being understood that any such amendment executed by Ciba
shall bind all Ciba Entities, and no Ciba Entity may execute any such instrument
without Ciba's consent).

          (c)  ASSIGNMENT. Neither this Agreement nor any of the rights,
interests or obligations under this Agreement shall be assigned or transferred,
in whole or in part, by Hexcel, Ciba or any Ciba Entity except that (i) Ciba may
assign any or all of its rights, interests, and obligations under this Agreement
to any direct or indirect wholly owned Subsidiary of Ciba and, such Subsidiary
may assign any or all of its rights, interests and obligations under this
Agreement to another such Subsidiary or to Ciba, but no such assignment shall
relieve Ciba of any of its obligations under this Agreement, and (ii) any Ciba
Entity holding Registrable Securities that ceases to be a Ciba Entity in
accordance with Section 4.01(b) of the Governance Agreement shall continue to be
deemed a Ciba Entity for purposes of this Agreement until all Registrable
Securities held by such Ciba Entity can be sold without restriction, including
volume and manner of sale 

                                      19

<PAGE>

restrictions, under the Securities Act (it being understood that after such 
time Hexcel shall have no further obligation to such Ciba Entity under this 
Agreement).  Subject to the preceding sentence, this Agreement shall be 
binding upon, inure to the benefit of, and be enforceable by and against, the 
parties and their respective successors and assigns.  Any attempted 
assignment or transfer in violation of this Section 9(c) shall be void.

          (d)  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original and all of which taken
together shall be considered one and the same agreement, it being understood
that the parties need not sign the same counterpart.

          (e) INTERPRETATION.  The headings in this Agreement are for
convenience of reference only and shall not limit or otherwise affect the
meaning hereof.  Whenever the words "included", "includes" or "including" are
used in this Agreement they shall be deemed to be followed by the words "without
limitation".

          (f)  GOVERNING LAW.  This Agreement shall be governed by and construed
in accordance with the internal laws of the State of New York applicable to
agreements made and to be performed in said State, regardless of the laws that
might otherwise govern under applicable principles of conflicts of law.

          (g)  CONSENT TO JURISDICTION.  Each of Hexcel and Ciba irrevocably
submits to the exclusive jurisdiction of the United States District Court for
the Southern District of New York located in the borough of Manhattan in the
City of New York, or if such court does not have jurisdiction, the Supreme Court
of the State of New York, New York County, for the purposes of any suit, action
or other proceeding arising out of this Agreement or any transaction
contemplated hereby.  Each of Hexcel and Ciba further agrees that service of any
process, summons, notice or document by U.S. registered mail to such party's
respective address set forth in Section 9(h) (as it may be changed from time to
time) shall be effective service of process for any action, suit or proceeding
in New York with respect to any matters to which it has submitted to
jurisdiction as set forth above in the immediately preceding sentence.  Each of
Hexcel and Ciba irrevocably and unconditionally waives any objection to the
laying of venue of any action, suit or proceeding arising out of this Agreement
or the transactions contemplated hereby in (a) the United States District Court
for the Southern District of New York or (b) the Supreme Court of the State of
New York, New York County, and hereby further irrevocably and unconditionally
waives and agrees not to plead or claim in 

                                      20

<PAGE>

any such court that any such action, suit or proceeding brought in any such 
court has been brought in an inconvenient forum.

          (h)  NOTICES.  All notices, requests and other communications
hereunder shall be in writing (including fax) and shall be sent, delivered or
mailed, addressed, or faxed:

          (a)  if to Hexcel, to:

            Hexcel Corporation
            5794 West Las Positas Boulevard
            Pleasanton,CA 94588
            (T) (510) 847-9500
            (F) (510) 734-8611

            Attention of Rodney P. Jenks, Esq.

            with a copy to:

            Alan C. Myers, Esq.
            Skadden, Arps, Slate, Meagher & Flom
            919 Third Avenue
            New York, NY 10022
            (T) (212) 735-3000
            (F) (212) 735-2000

          (b) if to Ciba, to:

            Ciba-Geigy Limited
            CH 4002
            Basle, Switzerland
            (T) (41) 61 697-4750
            (F) (41) 61 697-8253

            Attention of Mr. John M.D. Cheesmond

                                      21

<PAGE>

            with copies to:

            Ciba-Geigy Corporation
            520 White Plains Road
            P.O. Box 2005
            Tarrytown, NY 10591-9005
            (T) (914) 785-2000
            (F) (914) 785-2844
              
            Attention of Mr. Stanley Sherman and
            John J. McGraw, Esq.

            and

            Ciba-Geigy Limited
            CH4002
            Basle, Switzerland
            (T) (41) 696-5107
            (F) (41) 696-4677

            Attention of Dr. Peter Rudolf

            and

            Philip A. Gelston, Esq.
            Cravath, Swaine & Moore
            825 Eighth Avenue
            New York, NY 10019
            (T) (212) 474-1548
            (F) (212) 474-3700

          (c)  if to the Ciba Entities, to:


Each such notice, request or other communication shall be given (i) by hand
delivery, (ii) by nationally recognized courier service or (iii) by fax, receipt
confirmed.  Each such notice, request or communication shall be effective (A) if
delivered by hand or by nationally recognized courier service, when delivered at
the address specified in this Section 9(h) and (B) if given by fax, when such
fax is transmitted to the fax number specified in this Section 9(h), and the
appropriate confirmation is received.  

                                      22

<PAGE>

The information set forth in this Section 9(h) as to Hexcel, Ciba and the 
Ciba Entities may be amended or updated at any time and from time to time by 
Hexcel, Ciba or the relevant Ciba Entity (including any additional or 
subsequent Ciba Entities), as the case may be.

          (i)  SEVERABILITY.  In the event that any one or more of the
provisions contained herein, or the application thereof in any circumstances, is
held invalid, illegal or unenforceable in any respect for any reason, the
validity, legality and enforceability of any such provision in every other
respect and of the remaining provisions hereof shall not be in any way impaired
or affected thereby, it being intended that all of the rights and privileges of
the parties shall be enforceable to the fullest extent permitted by law.

                                      23

<PAGE>

          IN WITNESS WHEREOF, Ciba, on behalf of itself and the Ciba Entities,
and Hexcel by their duly authorized representatives have caused this Agreement
to be executed as of the day and year first above written.  


                                        CIBA-GEIGY LIMITED, 

                                        by /s/ JOHN M.D. CHEESMOND
                                           ------------------------------------
                                           Name:   John M.D. Cheesmond
                                           Title:  Head of Regional

                                        by /s/ PETER RUDOLF    
                                           ------------------------------------
                                           Name:   Peter Rudolf
                                           Title:  Senior Division Counsel


                                        HEXCEL CORPORATION, 

                                        by /s/ STEPHEN C. FORSYTH
                                           ------------------------------------
                                           Name:   Stephen C. Forsyth
                                           Title:  Vice President


                                      24


<PAGE>















                                 Exhibit 10.23(a)
























<PAGE>

     AMENDMENT DATED NOVEMBER 22, 1995 TO AGREEMENT GOVERNING EMPLOYMENT MATTERS
dated as of September 29, 1995 (the "Agreement") between CIBA-GEIGY CORPORATION,
a New York corporation ("CGC"), and HEXCEL CORPORATION, a Delaware corporation
("Hexcel").  CGC and Hexcel agree to amend the Agreement as follows:

     (a)  DEFINITIONS.  Unless specifically provided otherwise, each term used
in this Amendment has the same meaning specified or referred to in Appendix A of
the Strategic Alliance Agreement or in Article I of the Agreement.

     (b)  AMENDMENT.  Article 5 of the Agreement shall be deleted in its
entirety and replaced by the following:

ARTICLE 5.  COLLECTIVE BARGAINING AGREEMENT

     Notwithstanding anything to the contrary in this Agreement and except as
otherwise may be agreed by the parties, Hexcel shall not be required to assume
or be bound by, and shall have no obligation or liability under (unless and
until Hexcel, in its sole discretion, decides to assume and so assumes on the
Closing Date), the Collective Bargaining Agreement between Heath Tecna and the
IAM District Lodge Number 160, Local Lodge 1103 (the "IAM CBA"), including any
obligation thereunder to contribute to any Multi-Employer Plan.  In any event,
CGC shall continue to be responsible for any and all obligations and liabilities
arising, accruing or attributable to service with CGC prior to the Closing Date
or asserted to exist as of the Closing Date with respect to the IAM CBA.  At
Hexcel's request, CGC shall allow employees of the U.S. Transferred Business to
participate with Hexcel and its representatives in the planning, discussions and
negotiations concerning the modification of the terms and conditions of the
Heath Tecna collective bargaining unit's employment or the terms of the IAM CBA;
provided however, that CGC may provide reasonable restrictions on the employees
who are to participate and on the parameters of their participation.

     (c)  AMENDMENT.  The following shall be deleted in its entirety from
Schedule 2.1(a) of the Agreement:  "Blue Cross of Washington and Alaska (Union
Medical Plan) and the Group Health Cooperative of Puget Sound (Union HMO)."

     (d)  MISCELLANEOUS.  Except as specifically provided in this Amendment, the
terms of the Agreement shall remain in full force and effect.


                                       1

<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Amendment effective as
of the date first above written.


CIBA-GEIGY CORPORATION                   HEXCEL CORPORATION

By: /s/ STANLEY SHERMAN                  By: /s/ JOHN J. LEE
    ----------------------                   -------------------
    Name:  Stanley Sherman                   Name:  John J. Lee
    Title: VP & CFO                          Title: CEO
























                                 2




<PAGE>








                                 Exhibit 10.24









<PAGE>



                              EMPLOYMENT AGREEMENT


THIS AGREEMENT is made the 29th day of February, 1996

BETWEEN:

(1)    CIBA-GEIGY PLC (registered no. 170180) whose registered office is at
       Hulley Road Macclesfield, Cheshire SK10 4NX ("Ciba");

(2)    COMPOSITE MATERIALS LIMITED (registered no. 3069887), formerly known as
       EuroMaterials Limited, whose registered office is at Hulley Road
       aforesaid ("CML"); and

(3)    HEXCEL CORPORATION a Delaware corporation whose principal place of
       business is at 5794 West Las Positas Boulevard, P.O. Box 8181, 
       Pleasanton, CA 94588) ("Hexcel").

WHEREAS:

A.     By an agreement dated 5th July 1995 and made between Ciba and CML (the
       "Business Sale Agreement") as amended by a Supplemental Agreement dated
       February, 1996 (the "Supplemental Agreement"), CML agreed to
       purchase the Business (as defined in the Supplemental Agreement) as a
       transfer of a going concern.

B.     In the Business Sale Agreement the parties acknowledged that the
       contracts of employment of each of the Employees of the Business
       transferred to CML in accordance with the Transfer of Undertakings
       (Protection of Employment) Regulations 1981. In addition CML agreed
       under Clause 4 of that Business Sale Agreement in respect of pensionable
       service of the Employees (as therein defined) on and from 4 July, to
       provide pension benefits which were overall no less favourable than the
       benefits which would have been provided under Ciba's Scheme for and in
       respect of the Employees using the provisions of Ciba's Scheme which
       were in force as at 4 July.  The parties wish to confirm in this
       Employment Agreement what measures shall apply in respect of pensions
       and employment between Closing and the end of the Transitional Period
       (as defined in this Employment Agreement) and after the Transitional
       Period for and in respect of the Employees who are, or were, at the
       relevant time, active members of Ciba's Scheme.





<PAGE>


C.   By an agreement entered into on 29 September 1995 between Ciba-Geigy
     Limited (1), Ciba-Geigy Corporation (2) and Hexcel (3) (the "Strategic
     Alliance Agreement"), Ciba-Geigy Limited (the parent company of CML)
     agreed to transfer its shareholding in CML to Hexcel or to such other
     company as Hexcel shall determine.

D.   Under the terms of the Strategic Alliance Agreement, Hexcel agreed to
     and Ciba-Geigy Limited agreed to procure that Ciba and CML enter into
     this Employment Agreement.

NOW IT IS HEREBY AGREED:

1.   INTERPRETATIONS

1.1  In this Employment Agreement the following words shall have the
     following meanings:

     "Actuary's Letter"       means the letter from Ciba's Actuary dated
                              February 1996 which is agreed and countersigned by
                              CML's Actuary and which is attached to this
                              Employment Agreement as Appendix A;

     "Actuarial Assumptions"  means the actuarial assumptions and methods
                              set out in the Actuary' Letter;

     "Business"               shall have the same meaning as specified in the
                              Strategic Alliance Agreement to which recital C of
                              this Employment Agreement refers;

     "Contracted-out",        have the same meanings as in the Pension
     "contracting-out         Schemes Act 1993 and any reference to 
     certificate",            any person's guaranteed minimum 
     "contracted-out          pension includes the spouse's guaranteed
     employment"              minimum pension;
     "guaranteed minimum    
     pension"              

     "Ciba's Actuary"         mean William M Mercer Limited of 30 Exchange
                              Street East Liverpool L2 3QB or such other actuary
                              or firm of actuaries as 


                                      2


<PAGE>


                              may be appointed by Ciba for the purposes 
                              of this Employment Agreement;

       "Ciba's Scheme"        means The Ciba Pension Scheme established by an
                              Interim Deed dated 23 January 1972 and, where the
                              context permits, includes the trustees thereof;

       "Closing"              means closing of the Strategic Alliance Agreement;

       "CML's Actuary"        means R Watson & Sons of 21 Tothill Street,
                              Westminster, London SW1H 9LL or such other actuary
                              or firm of actuaries as may be appointed by CML
                              for the purposes of this Employment Agreement;

       "CML's Scheme"         means a retirement benefits scheme existing,
                              established or nominated by CML which is approved
                              or capable of approval as an exempt approved
                              scheme under Chapter I of Part XIV of Income and
                              Corporation Taxes Act of 1988 and which is 
                              contracted out and where the context permits 
                              includes the trustees thereof;

       "Disclosure Letter"    means the signed letter of even date from Ciba to
                              Hexcel in agreed terms;

       "Employees"            means those employees employed by CML in the
                              Business at Closing and the Lacquer Employees;

       "Lacquer Employees"    means the 20 employees listed in Appendix C who
                              are employed by Ciba in relation to the toll
                              manufacturing operation carried out at the Duxford
                              site for and behalf of Dynochem.  The list of
                              employees described in Appendix C shall be subject
                              to such amendments as CML and Ciba agree be-


                                      3


<PAGE>


                              tween Closing and the end of the Transitional 
                              Period;

       "Lloyds Arrangement"   means the Personal Accident and Illness insurance
                              arranged with Colburn, French & Kneen Ltd issued
                              on 9 July 1991 under certificate number
                              AFT0044/31 and underwritten by Lloyd's;

       "Option Form"          means a form which is in all material respects
                              identical to the form set out in Appendix B to
                              this Employment Agreement, which form is to be
                              returned to Ciba's Scheme by the latest date
                              specified therein being a date not later than 2
                              months after the Pensions Transfer Date;

       "Past Service Reserve" shall have the meaning set out in the Actuary's 
                              Letter;

       "Payment Date"         means a date which is on or after the Pensions
                              Transfer Date and not later than ten business days
                              after the later of the dates on which:

                              (i) the Past Service Reserve has been calculated
                                  by Ciba's Actuary and agreed by CML's Actuary
                                  (or deemed to have been agreed as specified
                                  in Clause 4.3); and

                             (ii) CML's Scheme has notified to Ciba that it 
                                  is able and willing to accept the Transfer 
                                  Amount.

       "Pensionable Employees" means those Employees who are active members
                               of Ciba's Scheme, including any person who is
                               a member under the provisions of Ciba's Scheme
                               relating to temporary absence from duty or
                               maternity leave, 



                                      4


<PAGE>


                              on the day before the Pensions Transfer Date;

   "Pensionable Salary"       means 104% (or where appropriate, and as indicated
                              on Employment Document 12, 100%) of contractual 
                              salary or wages and  such other emoluments as have
                              previously been determined are pensionable but 
                              excluding, for the avoidance of doubt, any other
                              fluctuating emoluments;

   "Pensions Transfer Date"   means 6 April 1997 or such earlier date as may
                              be agreed in writing by Ciba and CML;

   "Standard Life Scheme"     means the tax exempt approved personal plan
                              insured with Standard Life established on 1 April
                              1991 for the benefit of Mr W. Hunt;

   "Timing Adjustment Factor" means the ratio of the FT-SE Actuaries 
                              All-Share (total return) index at the end of 
                              the period in question to that same index at 
                              the beginning of that period;

    "Transfer Amount"         means the Transfer Amount specified in the
                              Actuary's Letter;

    "Transferring Member"     means a Pensionable Employee who becomes a member
                              of CML's Scheme on the Pensions Transfer Date and
                              in respect of whom Ciba's Scheme receives, within
                              the time specified in the Option Form, a completed
                              Option Form, with option A (transfer payment)
                              selected, and who has not withdrawn such request
                              before the Payment Date;

    "Transitional Period"     means the period from and including Closing up to
                              but excluding the Pensions Transfer Date;


                                      5


<PAGE>


       "Voluntary Fund"       means those funds comprising voluntary
                              contributions paid by the Transferring Members and
                              the investments and monies representing those
                              contributions and any income derived therefrom,
                              excepting any voluntary contributions which have
                              been paid by the Transferring Members to purchase
                              additional pensionable service in Ciba's Scheme
                              which will be taken into account in the
                              calculation of the Past Service Reserve;

       "Warranties"           means those warranties relating to pensions and
                              employment matters as set out in Clause 12 of this
                              Employment Agreement;

       "Zurich Life Scheme"   means the Zurich Life Assurance Company Limited
                              Terms Assurance Policy No: A27939Q-000-000 dated
                              27 April 1992 as varied by the Trust Deed and
                              Rules dated 26 May 1992 and the Deed of Assignment
                              of Policy dated 27 May 1992.


2.     WARRANTIES

2.1    Save to the extent that Ciba has fairly disclosed facts and
       documentation to CML against the Warranties in the Disclosure Letter,
       Ciba agrees that as at the date of this Employment Agreement the
       Warranties are true in all material respects.  Each Warranty shall be
       construed independently of the others.  Ciba acknowledges that CML has
       entered into this Employment Agreement in reliance on the Warranties.

2.2    None of the Warranties in this Employment Agreement shall survive
       Closing.

3.     INVITATION BY CML

3.1    CML hereby undertakes with Ciba to use its reasonable endeavours to
       procure that the Pensionable Employees will be invited to become members
       of CML's Scheme with effect from the Pensions Transfer Date.


                                      6


<PAGE>


3.2    CML will as soon as practicable issue the Option Form to each
       Pensionable Employee.

4.     CALCULATION OF PAST SERVICE RESERVE

4.1    Ciba shall procure that Ciba's Actuary shall, within 2 months of CML
       notifying Ciba's Actuary of any adjustments as required under Clause
       8.3.3, calculate and certify to CML's Actuary the Past Service Reserve. 
       CML shall promptly provide Ciba with such information in CML's
       possession or control as Ciba or Ciba's Actuary may reasonably require
       to facilitate the calculations of the Past Service Reserve.  The
       certification provided by Ciba's Actuary shall include a statement of
       that part of the Part Service Reserve which relates to each Transferring
       Member.

4.2    Ciba will procure that Ciba's Actuary shall, within 3 months after the
       Pensions Transfer Date, promptly provide to CML's Actuary such data and
       other information as CML's Actuary may reasonably require to agree to the
       calculation of what is the Past Service Reserve.

4.3    CML's Actuary shall have 2 months, from later of the date on which he
       receives certification of the Past Service Reserve from Ciba's Actuary
       under paragraph 4.1 and the date on which he receives the data and other
       information under paragraph 4.2, to agree the calculation of the Past
       Service Reserve or raise any objection that it is, or may be, incorrect
       or not in accordance with the terms of this Employment Agreement. 
       Subject thereto, the certification by Ciba's Actuary of the Past Service
       Reserve shall be deemed to have been agreed by CML's Actuary at the
       expiry of such 2 months.

4.4    Any dispute between Ciba's Actuary and CML's Actuary concerning the Past
       Service Reserve shall, in the absence of agreement between them within
       30 days of the party concerned having notified the other of the dispute,
       be referred to an independent actuary chosen by agreement between the
       parties or, failing agreement, appointed by the President for the time
       being of the Institute of Actuaries at the instance of either party. 
       The independent actuary shall determine the matter in dispute acting as
       an expert and not as an arbitrator and his decision shall be final and
       binding.  The fees and expenses of the independent actuary and of the
       President of the Institute of Actuaries shall be borne equally between
       Ciba and CML.


                                      7


<PAGE>


4.5    Ciba shall procure as soon as reasonably practicable and in any event no
       later than is prescribed under Clause 4.2 that Ciba's Actuary shall
       provide CML's Actuary with a written statement on the actuarial
       valuation of the Ciba Scheme which valuation shall have an effective
       date of 31 March 1996 (or such other date as may be chosen for the
       effective date of the actuarial valuation) and which valuation was made
       by Ciba's Actuary for the purpose of recommending the employer's
       contribution rate payable to the Ciba Scheme from the Pensions Transfer
       Date.  The written statement shall be confined to matters which are
       pertinent to this Employment Agreement and the Actuary's Letter and
       shall include all such information as, in the opinion of Ciba's Actuary,
       CML's Actuary shall reasonably require.

4.6    In addition Ciba shall procure that Ciba's Actuary shall calculate,
       within 14 days of receiving Mr. Hunt's written request, a transfer
       amount in respect of Mr. Hunt's benefits in the Ciba Scheme to be paid
       out of the Ciba Scheme to a suitable pension arrangement which is either
       approved or capable of approval under Chapter I or Chapter IV of Part
       XIV of the Income and Corporation Taxes Act 1988.

       The transfer amount in respect of Mr Hunt's credited pensionable service 
       under the Ciba Scheme shall be calculated as a Past Service Reserve as 
       defined in the Actuary's Letter and in accordance with the Actuarial
       Assumptions.  For the avoidance of doubt it is agreed that this Past
       Service Reserve shall not be adjusted to allow for the contribution rate
       payable to the Ciba Scheme as the Pensions Transfer Date.

       The transfer amount in respect of Pensionable Service accrued by Mr.
       Hunt whilst he was an active member of the Ciba Scheme (and excluding
       any credited pensionable service awarded to Mr. Hunt on his joining the
       Ciba Scheme) shall be calculated in accordance with the requirements of
       the Pension Schemes Act 1993 and shall be included within any transfer
       payment paid out of the Ciba Scheme in respect of Mr. Hunt to the
       suitable arrangement.

       The total transfer amount payable in respect of Mr. Hunt shall be agreed
       by CML's Actuary within 14 days (such agreement not to be unreasonably
       withheld) and failing agreement shall be determined in accordance with
       Clause 4.4.  It shall then be adjusted to the date of payment as
       described in the Actuary's Letter.  For the avoidance of doubt no
       interim payment will be made to Mr. Hunt's suitable pension arrangement.




                                      8


<PAGE>




       Ciba shall use its best endeavours to procure that the total transfer
       amount payable in respect of Mr Hunt shall be paid out of the Ciba
       Scheme to the suitable pension arrangement as soon as reasonably
       practicable following agreement of the calculation.

       The total transfer amount will not be available unless Mr Hunt's
       written request is received by Ciba before the Pensions Transfer Date,
       nor will it be available if Mr. Hunt's benefit in the Ciba Scheme have
       been brought into payment or otherwise discharged.

5.     TRANSFER OF TRANSFER AMOUNT

5.1    Ciba's Actuary shall on the Payment Date calculate and certify to CML's
       Actuary the Transfer Amount and shall promptly provide to CML's Actuary
       such data and information as CML's Actuary may reasonably require
       promptly to agree the calculation of the Transfer Amount (such agreement
       not to be unreasonably withheld).  Subject to CML having performed its
       obligations under this Employment Agreement and to the Transfer Amount
       being agreed by the CML's Actuary, Ciba shall use its best endeavours to
       procure that, on the Payment Date, Ciba's Scheme shall, subject to the
       approval of the Pension Schemes Office of the Inland Revenue, transfer
       the Transfer Amount to CML's Scheme adjusted in accordance with the
       Actuary's Letter in respect of any interim payment made under Clause 14.

5.2    SHORTFALL PROVISION

       If Ciba's Scheme does not pay the full amount of the Transfer Amount to
       CML's Scheme on the Payment Date, Ciba shall, no later than 14 days
       after the Payment Date, pay to CML, or if CML so requests in writing, to
       CML's Scheme, an amount (the "Shortfall") equal to the sum by which the
       Transfer Amount exceeds the amount of the payment (if any), paid by
       Ciba's Scheme to CML's Scheme and Ciba shall pay compound interest at 2%
       above the bank base rate on the Shortfall (or on any part thereof)
       calculated on a day to day basis with monthly rests for so long as it
       shall remain unpaid after the Payment Date.

5.3    CML shall within 14 working days after receipt of any payment (the
       "Payment") under Clause 5.2 by CML pay, or procure the payment of, 
       the Payment to CML's Scheme.  CML shall repay to Ciba a sum equal 
       to the amount of tax relief obtained by CML in respect of the 
       Payment paid to CML's 


                                      9


<PAGE>


       Scheme on the date on which such relief is obtained. For these 
       purposes CML shall be treated as having obtained tax relief on 
       the date on which CML would have had a liability to pay corporation
       tax or an increased liability to pay corporation tax but for the 
       payment of the shortfall to CML's Scheme.

5.4    OVERPAYMENT PROVISION

       If Ciba's Scheme transfers, on or prior to the Payment Date, in
       aggregate cash or other assets in excess of the Transfer Amount (the
       "Excess") to CML's Scheme CML shall, within seven days of receiving
       Ciba's written demand, pay or procure the payment to Ciba of an amount
       equal to the Excess.  If at the expiry of the seven day period no
       payment has been made to Ciba, compound interest at 2% above the bank
       base rate shall accrue on the Excess calculated from the Payment Date 
       on a day to day basis with monthly rests.

6.     CML'S OBLIGATIONS

6.1    Subject to the rest of this Clause 6, and in particular Clause 6.3, CML
       shall offer benefits for and in respect of the Pensionable Employees, in
       relation to their employment on and after the Pensions Transfer Date,
       for a period of five years commencing on Closing, on a basis which is
       overall no less favourable than the basis of benefits to which the
       Pensionable Employees as a group would have been entitled under Ciba's
       Scheme if they had remained members thereof and if the provisions of
       Ciba's Scheme at the Pensions Transfer Date had remained unchanged for
       that period of 5 years.

6.2    For the said period of five years from Closing and subject to the receipt
       of the Transfer Amount in full (including any amounts paid under 
       Clause 5.2 of this Employment Agreement) CML shall use its best 
       endeavours to procure that:

6.2.1  CML shall not exercise or cause to be exercised any right to amend or to
       wind up CML's Scheme in such a way as to cause any reduction in the
       benefits of the Transferring Members.

6.2.2  The Transferring Members shall not be required to contribute to the CML
       Scheme at a rate expressed as a percentage of Pensionable Salaries which
       is greater than the rate payable by the active members under the Ciba
       Scheme as the Pensions Transfer Date and as disclosed in writing to CML
       not later than the day before the Pensions Transfer Date.


                                      10


<PAGE>


6.2.3  The rate of contribution paid by CML, or procured to be paid by CML, to
       the CML Scheme from the Pensions Transfer Date until the expiry of the
       five year period shall be at least equal to the rate, expressed as a
       percentage of Pensionable Salaries, which is payable by the employers
       participating in Ciba's Scheme to Ciba's Scheme as at the Pensions
       Transfer Date and which is disclosed in writing to CML not later than
       the day before the Pensions Transfer Date.

6.2.4  There shall be no refund of assets out of the CML Scheme to any of the
       participating companies (including the Principal Company) whilst the CML
       Scheme is ongoing.

6.3    For the said period of five years from Closing and subject to the
       receipt of the Transfer Amount in full as aforesaid CML:

6.3.1  will not exercise or cause to be exercised any right to wind up the CML
       Scheme except in circumstances in which CML deem there is no other
       commercial alternative and CML has the prior written consent of the
       Board of Hexcel Corporation.

6.3.2  will ensure that, if the CML Scheme were to be wound up, the CML Trustee
       (for the time being of the CML Scheme) shall have an absolute discretion
       (exercisable without the consent of CML or any other employer
       participating in the CML Scheme) to augment the benefits payable to the
       Transferring Members under the CML Scheme prior to any refund of assets
       being paid to any employer participating in the CML Scheme.

6.4    Subject to receipt of the Transfer Amount in full (including any amounts
       paid under Clause 5.2 of this Employment Agreement) CML shall use its
       best endeavours to procure that the Transferring Members are awarded, in
       respect of their pensionable employment (including credited pensionable
       employment) in Ciba's Scheme before the Pensions Transfer Date, benefits
       under CML's Scheme which are, in the opinion of CML's Actuary and as
       agreed by Ciba's Actuary (or failing agreement as resolved in accordance
       with Clause 4.4), overall no less favourable as determined on the basis
       of the Actuarial Assumptions than the benefits which would have been
       provided for and in respect of the Transferring Members under Ciba's
       Scheme had they remained in membership thereof and by reference to the
       provisions of the Ciba Scheme in force it the Pensions Transfer Date (of
       which written details have been disclosed to CML).


                                      11


<PAGE>


7.     CIBA'S OBLIGATIONS

7.1    Ciba shall use its best endeavours to procure that, unless CML's prior
       consent in writing is obtained (such consent not to be unreasonably
       withheld) during the Transitional Period:

7.1.1  no new obligation or liability shall be imposed on CML unless it is also
       imposed on all the other participating employers in the Ciba Scheme; and

7.1.2  no benefits additional to or in augmentation of the benefits payable or
       prospectively payable in respect of the Pensionable Employees at Closing
       shall be provided or promised prior to the Payment Date which would
       result in an increase in CML's normal contribution rate (that is, in the
       absence of any adjustment to the contribution rate for Ciba's Scheme's
       past service funding level) to CML's Scheme on or after the Pensions
       Transfer Date by more than 4% of Pensionable Salary as determined on the
       basis prescribed in the Actuarial Assumptions.

7.1.3  that the Trustee will not trigger the winding up of the Ciba Scheme. 
       For the avoidance of doubt CML shall not withhold its consent to the
       winding up of the Ciba Scheme during the Transitional Period if, during
       the Transitional Period, the circumstances pertaining to the CML Scheme
       change to such an extent that the continuation of the Ciba Scheme is no
       longer appropriate  in the written opinion of Ciba's Actuary.

7.2    Ciba shall, as soon as reasonably practicable, and in any event not less
       than two months prior to the Pensions Transfer Date, inform CML in
       writing of any benefit changes in the benefits of the Pensionable
       Employees or Mr Hunt implemented during the Transitional Period.  CML
       shall have the opportunity to review and agree (such agreement not to be
       unreasonably withheld) any announcements issued by either Ciba or Ciba's
       Scheme to the Pensionable Employees who are active members of the Ciba
       Scheme prior to the end of the Transitional Period or to Mr Hunt which
       relate to their benefits accrued under the Ciba Scheme.

8.     TRANSITIONAL PERIOD

8.1    Ciba and CML shall use all reasonable endeavours to procure the
       continued inclusion of CML in Ciba's Scheme during the Transitional
       Period and the continued inclusion of CML on the contracting-out
       certificate.


                                      12


<PAGE>


8.2    During the Transitional Period CML shall procure payment of the
       following:

8.2.1  contributions in respect of each Pensionable Employee who is an active
       member of Ciba's Scheme during the Transitional Period as required under
       the rules of Ciba's Scheme in force from time to time;

8.2.2  employer contributions in respect of each Pensionable Employee who is an
       active member of Ciba's Scheme at the rate of Pensionable Salary which
       is payable from time to time by an employer participating in Ciba's
       Scheme save that, in the event that the employer contributions shall
       exceed 12% of Pensionable Salary, the Transitional Period shall, with
       the agreement of CML, end on the date such rate comes into effect.

8.3    CML undertakes that it shall during the Transitional Period (so far as
       it is within its power):

8.3.1  comply in all respects with the provisions of Ciba's Scheme which apply
       to all the other participating employers under Ciba's Scheme;

8.3.2  not do or omit to do any act or thing whereby approval of Ciba's Scheme
       as an exempt approved scheme or its status as a contracted out scheme
       would be prejudiced;

8.3.3  notify Ciba's Actuary (as required under Clause 4.1), within 2 months of
       the Pensions Transfer Date, of any increase or increases after Closing
       of pay which is relevant for the purposes of calculating benefits under
       Ciba's Scheme at a rate which in total for the group of Transferring
       Members exceeds in any year the increase in the retail prices index plus
       2.5 per cent per annum.  In such case the Past Service Reserve shall be
       reduced so that it does not exceed the sum that would be calculated if
       it was instead based on Pensionable Salary applicable at the Pensions
       Transfer Date but restricted to Pensionable Salary applicable at Closing
       increased for the Transitional Period by the increase in the retail
       prices index plus 2.5 per cent per annum;

8.3.4  notify Ciba's Scheme on the retirement, prior to normal pension age, of
       a Pensionable Employee during the Transitional Period as a result of
       redundancy without actuarial reduction to the pension for early payment
       and to pay to Ciba's Scheme a special additional employer contribution
       within 7 days of a demand for such a contribution by Ciba or Ciba's
       Scheme provided that each of the other participating companies would
       have been required to pay an 


                                      13


<PAGE>


       additional employer contribution in these circumstances.  The special 
       additional contribution shall be calculated in each such case using 
       the method and factors as used under Ciba's Scheme from time to 
       time in the case of early retirements on redundancy (and as 
       disclosed in writing to CML by Ciba) resulting from a 
       restructuring of the business and as would apply to any other
       participating company in the same circumstances.

8.4    CML undertakes that, for a period commencing on the Pensions Transfer
       Date and concluding two years after Closing, the following terms shall
       apply in the case of a Transferring Member who ceases employment with
       CML and recommences employment, with CML's approval, with Ciba and
       rejoins Ciba's Scheme.  In the case of each such Transferring Member CML
       shall use its best endeavours to procure that any transfer amount paid
       from CML's Scheme shall be equal to:

8.4.1  the part of the Transfer Amount which relates to that Transferring
       Member adjusted by the Timing Adjustment Factor from the payment date to
       the date the transfer amount is paid from CML's Scheme; plus

8.4.2  the total contributions paid by the Transferring Member to CML's Scheme
       multiplied by the ratio of the joint contribution rate payable by CML
       and by employees to CML's Scheme to the employee contribution rate and
       adjusted by the Timing Adjustment Factor assuming that contributions
       were paid quarterly in advance.

9.     LACQUER EMPLOYEES

       CML agrees with Ciba that it shall offer to the Lacquer Employees the
       opportunity to join CML, on such terms and conditions of employment
       (excluding any terms regarding pensions, or the opportunity to buy Ciba
       shares, or any terms as to job function, title or location which will be
       different due to Dynochem's withdrawal) as they enjoyed whilst employed
       at the Dynochem site and which terms and conditions are disclosed to and
       agreed by CML prior to Closing.  CML agrees with Ciba that it shall
       recognise the continuity of employment of the Lacquer Employees whilst
       they were employed by Ciba for contractual but not statutory purposes,
       should they become employed by CML.  The offer of employment by CML
       shall commence at a date to be agreed between the parties which date
       shall be no later than 30 June 1996.


                                      14


<PAGE>


10.       APPROVALS

          The provisions of this Employment Agreement are subject to the
          appropriate approval and agreement of the Pension Schemes Office of 
          the Inland Revenue and the Occupational Pensions Board being obtained,
          which the parties to this Agreement shall use their reasonable 
          endeavours to secure as soon as is reasonably practicable.

11.       ADDITIONAL VOLUNTARY CONTRIBUTIONS

          Notwithstanding the preceding provisions of this Employment Agreement 
          if within Ciba's Scheme there is a Voluntary Fund the Voluntary Fund 
          and the benefits payable or prospectively or contingently payable 
          shall be disregarded for all the preceding provisions of this 
          Employment Agreement.  Ciba shall nevertheless use all reasonable 
          endeavours to procure that the part of the Voluntary Fund which is 
          attributable to the Transferring Members in accordance with the 
          provisions of Ciba's Scheme is transferred to CML's Scheme on the 
          Payment Date.

12.       WARRANTIES

12.1      In relation to pensions issues Ciba hereby warrants to and with 
          Hexcel as follows:

12.1.1    Except for Ciba's Scheme, the Standard Life Scheme, the Zurich Life
          Scheme and the Lloyd's Arrangement (the latter three arrangements
          together called the "Hunt Schemes") there are no:

12.1.1.1  agreements or arrangements (whether exempt approved or unapproved) 
          for the provision by Ciba or CML of any retirement or other benefit
          (including any pension, share option, share incentive, annuity, 
          lump sum, gratuity or other like benefit) and neither Ciba nor 
          CML has any obligation, whether legally binding or established
          by custom, to pay any pension or make any other payment after 
          retirement or death or otherwise to provide relevant benefits 
          within the means of Section 612 of the Income and Corporation 
          Taxes Act 1988 to or in respect of any Employees or for any 
          dependents of any such person; or

12.1.1.2  informal or ex-gratia pension arrangements or schemes offered 
          by Ciba or CML to any Employee or any dependent of any such person.



                                      15


<PAGE>


          Ciba and CML are not party to any scheme or arrangement having as its
          purpose or one of its purposes the making of payments or the provision
          of benefits to any Employee (or dependent of any such person) as set 
          out in Clauses 12.1.1.1 and 12.1.1.2.

12.1.2    Details of Ciba's Scheme and the Hunt Schemes have been given to 
          Hexcel in the form of:

12.1.2.1  copies of all current trust deeds and rules (if any) governing or 
          relating to Ciba's Scheme and the Hunt Schemes;

12.1.2.2  copies of the current explanatory booklets and any resolutions 
          and announcements relating to benefits or contributions issued 
          to the Pensionable Employees and who are active members of Ciba's
          Scheme and to Mr Hunt; and

12.1.2.3  a copy of the report of the last actuarial valuation or funding
          review (if any) of Ciba's Scheme and the Hunt Schemes which has been
          received (in draft or final form) prior to the date hereof.

12.1.3    Ciba warrants that it has disclosed to Hexcel details of all benefits
          payable or prospectively payable under Ciba's Scheme in respect of the
          Pensionable Employees who are active members of it including any
          augmentations of their benefits and that it has disclosed to Hexcel 
          all benefits payable as prospectively payable, whether legally binding
          or established by custom, under the Hunt Schemes in respect of 
          Mr Hunt and any augmentations of his benefits.

12.1.4    No discretion or power has been exercised under Ciba's Scheme and the
          Hunt Schemes in respect of the Employees to:

12.1.4.1  augment benefits to which members are entitled at the date hereof 
          thereunder;

12.1.4.2  provide thereunder in respect of Employees thereof a benefit which 
          would not otherwise be provided thereunder in respect of such 
          Employees; or

12.1.4.3  pay a contribution thereto which would not otherwise have been paid.

12.1.5    There are no actions, suits or claims outstanding, pending or 
          threatened against Ciba's Scheme or the Hunt Schemes in respect of 
          any act, event, omission or other matter arising out of or in 
          connection with Ciba's Scheme or the Hunt Schemes in relation to any 
          of the Employees.


                                      16


<PAGE>

12.1.6    There are no contributions to Ciba's Scheme or the Hunt Schemes in
          respect of the Employees (including contributions payable by 
          Employees themselves) which have fallen due to Ciba's Scheme or the 
          Hunt Schemes or to an insurance company but are unpaid and since the 
          date of the last actuarial valuation or funding review referred to 
          above contributions made to Ciba's Scheme or the Hunt Schemes by or 
          in respect of the Employees have been at the rates recommended in 
          such valuation or review.  Ciba's Scheme and the Hunt Schemes have 
          been funded to the extent recommended by Ciba's Actuary.

12.1.7    Ciba's Scheme and the Zurich Life Scheme are approved by the Board of
          Inland Revenue for the purpose of Chapter I of Part XIV of the Income
          and Corporation Taxes Act of 1988 and Ciba is not aware, having made
          all reasonable enquiries, of any circumstances which might give the 
          Inland Revenue reason to withdraw such approval.  Ciba's Scheme 
          complies with any relevant legislation relating to occupational 
          pension schemes and to relevant benefit arrangements and the 
          requirements of the Occupational Pensions Board affecting schemes 
          which are contracted-out.  So far as Ciba is aware and it is within 
          Ciba's control the Hunt Schemes comply with the provisions of their 
          respective governing documents and any relevant legislation relating 
          to these relevant benefits arrangements.

12.1.8   Ciba holds a current contracting-out certificate issued in relation to
         Ciba's Scheme which covers CML.

12.1.9   No retirement benefits scheme (as defined in Section 611 of the Income
         and Corporation Taxes Act of 1988) in which the Employees participate 
         or have participated has been or is in the process of being wound up.

12.1.10  STANDARD LIFE SCHEME

         The Standard Life Scheme is an exempt approved personal pension scheme
         under Chapter IV of Part XIV of the Income and Corporation Taxes Act 
         of 1988.

12.1.11  CML has no liability to pay or provide any post retirement medical 
         benefits to any existing or former Employees.

12.2     In relation to employment issues Ciba hereby warrants to and with 
         Hexcel as follows (and for the purposes of this Clause 12.2, the 
         "Employees" shall mean


                                          17

<PAGE>

         those employees employed by CML in the Business at the date hereof 
         and the Lacquer Employees):

12.2.1   Full particulars of the identity, age, length of service, remuneration
         (including any bonus or commission entitlements), date of birth and
         start date of all the Employees, copies of standard contracts of
         employment and details of all other terms and conditions of employment
         of the Employees and a statement of all benefits provided to Employees
         together with copies of all documentation relating to the benefit
         schemes are fully and accurately set out in the Disclosure Letter.  
         For the avoidance of doubt Ciba confirms that the standard contracts, 
         terms and conditions of employment and benefits of the Lacquer 
         Employees are the same as those of the Employees employed by CML in 
         the Business at the date hereof.

12.2.2   Since 31 December 1994 or where employment commences after that date
         since the commencement date of the employment, no change has been made
         in the rate of remuneration or pension or other benefits of any senior
         manager (a senior manager being an Employee in receipt of remuneration
         in excess of L25,000 per annum).

12.2.3   There are no claims pending or threatened against Ciba or CML by any
         Employee or former employee of the Business of any kind whatsoever
         including but without limitation claims in respect of any accident or
         injury or for unfair dismissal, wrongful dismissal, redundancy pay, 
         sex or race discrimination, equal pay, breach of contract, or 
         unlawful deductions.  Neither Ciba nor CML has given any notice of any
         redundancies to the Secretary of State relating to any Employee or
         former employee of the Business.  Ciba and CML have materially 
         complied with their obligations under all statutes and regulations, 
         codes, orders and awards in connection with the Employees.

12.2.4   Neither Ciba nor CML has entered into any recognition agreement with a
         trade union nor has either done any act which might be construed as
         recognition in relation to the Employees.  There is no existing or
         threatened or pending industrial or trade dispute involving Ciba or 
         CML in relation to any of the Employees.

12.2.5   Save as set out in the Disclosure Letter all subsisting contracts of
         service of Employees are determinable at any time on three months'
         notice or less without compensation (other than compensation in
         accordance with the Em-


                                          18

<PAGE>

         ployment Protection (Consolidation) Act 1978, as amended by the 
         Employment Act 1982).

12.2.6   So far as Ciba is aware, having made all reasonable enquiries, there 
         are no circumstances giving rise to a debt as a result of the 
         operation of Section 144 of the Pension Schemes Act 1993 or otherwise.

13.      DEFICIENCY ON WINDING-UP

13.1     In the event that a debt (the "Debt") shall be owing or shall become 
         due from CML in respect of its participation in Ciba's Scheme on and 
         after Closing as a result of the operation of Section 144 of the 
         Pension Schemes Act 1993 or otherwise, Ciba undertakes to indemnify 
         CML on demand for the total amount of the Debt together with interest
         thereon from the date on which CML makes payment of the Debt to the 
         date payment is made under this paragraph.

13.2     No payment shall be due from Ciba under Clause 13.1 if the reason for
         the Debt becoming due or owing is the insolvency of CML or any act or
         omission of CML.

13.3     If the necessity to undertake a calculation of the amount of the Debt
         arises as a result of the insolvency of CML or any act or omission of
         CML, the cost of calculating the amount of the Debt shall be borne by
         CML.

14.      INTERIM PAYMENT

Ciba undertakes to pay or procure the payment of an interim payment (the
"Interim Payment") to CML's Scheme within 30 days of the Pensions Transfer Date
provided that:

14.1     the Interim Payment shall be equal to 20% of the estimated Transfer
         Amount (assuming that all Pensionable Employees become Transferring
         Members).  The Interim Payment shall be calculated by Ciba's Actuary
         and must be confirmed as reasonable by CML's Actuary;

14.2     such payment shall be made on account of the Transfer Amount and
         adjustment shall be made to the Transfer Amount in accordance with the
         Actuary's Letter.


                                          19

<PAGE>

15.      CONTINUING EFFECT

15.1     This Employment Agreement shall be binding on and shall enure for the
         benefit of each party's successors but shall not be assignable by 
         either party without the prior written consent of the other.

15.2     Hexcel shall use all reasonable endeavours to procure the performance 
         by CML or its successor in relation to the Business (in so far as such
         successor shall be a member of the Hexcel group of companies) of its
         obligations under this Employment Agreement.  Ciba shall use all
         reasonable endeavours to procure the performance by any successor of 
         it of the obligations of Ciba under this Employment Agreement.

IN WITNESS the parties have executed this Employment Agreement the day and year
first before written.


SIGNED by                     ) /s/ JOHN BREWER
for and on behalf of          ) John Brewer
CIBA-GEIGY PLC                ) Director


SIGNED by                     ) /s/ WILLIAM HUNT
for and on behalf of          ) William Hunt
COMPOSITE MATERIALS LTD       ) Director


SIGNED by                     ) /s/ WILLIAM P. MEEHAN
for and on behalf of          ) William P. Meehan
HEXCEL CORPORATION            ) Vice President, Chief Financial
                                Officer and Treasurer




                                          20



<PAGE>

                                                       EXHIBIT 11

STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS - UNAUDITED

     Hexcel reports net income (loss) per share data on primary and fully
diluted bases. Primary net income (loss) per share is based upon the weighted
average number of outstanding common shares and common equivalent shares from
stock options. Fully diluted net income (loss) per share is based upon (a) the
weighted average number of outstanding common shares and common equivalent
shares from stock options and adjusted for the assumed conversion of the 7%
convertible subordinated debentures and (b) net income (loss) increased by the
expenses on the debentures. Computations of net income (loss) per share on the
primary and fully diluted bases for 1995, 1994 and 1993 were:

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
PRIMARY NET INCOME (LOSS) PER SHARE AND EQUIVALENT SHARE                                   1995           1994           1993
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>           <C>            <C>

Income (loss) from continuing operations                                                $ 3,201       $(28,080)      $(79,872)
Loss from discontinued operations                                                          (468)        (1,890)       (10,623)
Cumulative effect of change in accounting for income taxes                                                              4,500
- ------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                                                       $ 2,733       $(29,970)      $(85,995)
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                                               15,742          7,310          7,330
Weighted average common equivalent shares from stock options
- ------------------------------------------------------------------------------------------------------------------------------
Weighted average common shares and equivalent shares                                     15,742          7,310          7,330
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Primary net income (loss) per share and equivalent share from (1):
     Continuing operations                                                              $  0.20       $  (3.84)      $ (10.89)
     Discontinued operations                                                              (0.03)         (0.26)         (1.45)
     Cumulative effect of change in accounting for income taxes                                                          0.61
- ------------------------------------------------------------------------------------------------------------------------------
Primary net income (loss) per share and equivalent share (1)                            $  0.17       $  (4.10)      $ (11.73)
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------
FULLY DILUTED NET INCOME (LOSS) PER SHARE AND EQUIVALENT SHARE
- ------------------------------------------------------------------------------------------------------------------------------
Income (loss) from continuing operations                                                $ 3,201       $(28,080)      $(79,872)
Loss from discontinued operations                                                          (468)        (1,890)       (10,623)
Cumulative effect of change in accounting for income taxes                                                              4,500
- ------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                                                         2,733        (29,970)       (85,995)
Debenture interest and issuance costs                                                     1,184          1,204          1,213
- ------------------------------------------------------------------------------------------------------------------------------
Adjusted net income (loss)                                                              $ 3,917       $(28,766)      $(84,782)
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                                               15,742          7,310          7,330
Weighted average common equivalent shares
     Stock options
     7% convertible debentures                                                              834            804            804
- ------------------------------------------------------------------------------------------------------------------------------
Weighted average common shares and equivalent shares                                     16,576          8,114          8,134
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Fully diluted net income (loss) per share and equivalent share from (1):
     Continuing operations                                                              $  0.20       $  (3.84)     $  (10.89)
     Discontinued operations                                                              (0.03)         (0.26)         (1.45)
     Cumulative effect of change in accounting for income taxes                                                          0.61
- ------------------------------------------------------------------------------------------------------------------------------
Fully diluted net income (loss) per share and equivalent share (1)                      $  0.17       $  (4.10)     $  (11.73)
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

(1)  For 1995, 1994 and 1993 the primary and fully diluted net income (loss) per
     share were the same because the fully diluted computation was antidilutive.


<PAGE>














                                    Exhibit 21



























<PAGE>


                               HEXCEL SUBSIDIARIES


                           Hexcel Far East (California)
                         Hexcel International (California)
                          Hexcel Alpha Corp. (Delaware)
                          Hexcel Beta Corp. (Delaware)
                     Hexcel Pottsville Corporation (Delaware)
                       Hexcel Technologies Inc. (Delaware)
                     Hexcel Foreign Sales Corporation (Guam)
                               Hexcel S.A. (Belgium)
                   Hexcel do Brazil Servicos S/C Ltda. (Brazil)
                               Brochier S.A. (France)
                Confection et Diffusion de Stores et Rideaux (France)
                                Hexcel S.A. (France)
                               Salver S.r.l. (Italy)
                         Hexcel Chemical Products Ltd. (U.K.)
                        Hexcel Composite Materials Ltd. (U.K.)
                            Hexcel (U.K.) Limited (U.K.)












                             

<PAGE>
                                                                      EXHIBIT 23



INDEPENDENT AUDITORS' CONSENT


     We consent to the incorporation by reference of our report dated March 1,
1996 (which report contains explanatory paragraphs regarding Hexcel
Corporation's emergence from Chapter 11 bankruptcy, acquisition of the Ciba
Composites Business, and a change in accounting for income taxes) appearing in
this Annual Report on Form 10-K for the year ended December 31, 1995, in the
following registration statements:

- -    33-439478 on Form S-8 regarding the 1988 Management Stock Program;

- -    333-1225 on Form S-8 regarding the Incentive Stock Plan.


/s/ DELOITTE & TOUCHE LLP

DELOITTE & TOUCHE LLP
Oakland, California
March 29, 1996
 

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           3,829
<SECURITIES>                                         0
<RECEIVABLES>                                   68,491
<ALLOWANCES>                                     2,603
<INVENTORY>                                     55,475
<CURRENT-ASSETS>                               128,055
<PP&E>                                         203,580
<DEPRECIATION>                                 117,625
<TOTAL-ASSETS>                                 230,602
<CURRENT-LIABILITIES>                           66,485
<BONDS>                                         88,342
                                0
                                          0
<COMMON>                                           181
<OTHER-SE>                                      48,193
<TOTAL-LIABILITY-AND-EQUITY>                   230,602
<SALES>                                        350,238
<TOTAL-REVENUES>                               350,238
<CGS>                                          283,148
<TOTAL-COSTS>                                  283,148
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,682
<INCOME-PRETAX>                                  6,514
<INCOME-TAX>                                     3,313
<INCOME-CONTINUING>                              3,201
<DISCONTINUED>                                   (468)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,733
<EPS-PRIMARY>                                     0.17
<EPS-DILUTED>                                     0.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission