INLAND RESOURCES INC
10QSB, 1996-11-12
CRUDE PETROLEUM & NATURAL GAS
Previous: INTERWEST MEDICAL CORP, 10-Q, 1996-11-12
Next: UNITED SECURITY BANCSHARES INC, 10-Q, 1996-11-12



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                                           
                                     FORM 10-QSB
                                           
                                           

(Mark One)

     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                 EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996

                                          OR

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                 EXCHANGE ACT OF 1934

          For the transition period _________________ to _________________
                                           
                           Commission file number 0-16487


                             INLAND RESOURCES INC.
         (Exact name of small business issuer as specified in its charter)


                   WASHINGTON                            91-1307042
(State of incorporation or organization)     (IRS Employer Identification No.)


475 17TH STREET, SUITE 1500, DENVER, COLORADO                80202
(Address of principal executive offices)                   (ZIP Code)

Issuer's telephone number, including area code:           (303) 292-0900   



(Former name, address and fiscal year, if changed, since last report)

Indicate by check mark whether the issuer (1) has filed all reports required to
be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                           
                                Yes   XX    No 
                                     ----      ----
Number of shares of common stock, par value $.001 per share, outstanding as of
November 1, 1996:  6,306,056


Traditional Small Business Disclosure Format:

                                Yes   XX    No 
                                     ----      ----

<PAGE>

                        PART 1.  FINANCIAL INFORMATION

                                INLAND RESOURCES INC.
                             CONSOLIDATED BALANCE SHEETS
                       SEPTEMBER 30, 1996 AND DECEMBER 31, 1995


<TABLE>
                                                                 September 30,   December 31,
                                                                      1996          1995
                                                                 ------------   ------------
                 ASSETS                                           (Unaudited)
<S>                                                               <C>           <C>
Current assets:
  Cash and cash equivalents                                      $ 13,782,838   $  2,970,305
  Accounts receivable and accrued sales                             1,832,579        701,956
  Inventory                                                           704,272        417,665
  Other current assets                                                399,279         19,338
                                                                 ------------   ------------
          Total current assets                                     16,718,968      4,109,264
                                                                 ------------   ------------

Property and equipment, at cost:
  Oil and gas properties (successful efforts method)               44,768,415     17,404,280 
  Accumulated depletion, depreciation and amortization             (2,688,193)      (585,590)
                                                                 ------------   ------------
                                                                   42,080,222     16,818,690
  Other property and equipment, net                                   782,241        593,106
  Debt issue costs, net                                               370,980        401,803
                                                                 ------------   ------------
          Total assets                                           $ 59,952,411   $ 21,922,863
                                                                 ------------   ------------
                                                                 ------------   ------------

         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses                          $  4,111,766   $  2,859,775
  Current portion of long-term debt                                   900,000         48,021
  Property reclamation costs, short-term                              511,446        200,000
                                                                 ------------   ------------
          Total current liabilities                                 5,523,212      3,107,796
                                                                 ------------   ------------

Long-term debt                                                     20,174,273      4,436,225
Deferred income taxes                                                 600,000
Property reclamation costs, long-term                                                399,433

Stockholders' equity (see Notes 4,5,6):
  Preferred Class A stock, par value $.001, 20,000,000 shares
    authorized;
      Series A: 0 and 106,850 shares issued and outstanding                              107
      Series B: 1,000,000 and 0 shares issued and outstanding,
       liquidation preference of $12,400,000                            1,000
  Additional paid-in capital - preferred                            9,999,000      4,100,261
  Common stock, par value $.001; 25,000,000 shares
    authorized; issued and outstanding 6,306,056 and
    4,092,800, respectively                                             6,306          4,093
  Additional paid-in capital - common                              31,549,400     19,183,119
  Accrued preferred Series B dividends                                300,000
  Accumulated deficit                                              (8,200,780)    (9,308,171)
                                                                 ------------   ------------
          Total stockholders' equity                               33,654,926     13,979,409 
                                                                 ------------   ------------
          Total liabilities and stockholders' equity             $ 59,952,411   $ 21,922,863
                                                                 ------------   ------------
                                                                 ------------   ------------
</TABLE>


     The accompanying notes are an integral part of the financial statements




                                       1

<PAGE>

                   PART 1.  FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
  FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1996 AND 1995
                                 (Unaudited)


<TABLE>
                                                    Three months ended             Nine months ended
                                                       September 30,                 September 30,
                                                 -------------------------     -------------------------
                                                    1996           1995           1996           1995
                                                 ----------     ----------     ----------    -----------

<S>                                              <C>            <C>            <C>           <C>
Revenues:
 Sales of oil and gas                            $3,553,484     $  464,647     $6,798,180    $ 1,593,292
 Management fee                                                    158,356                       158,356
                                                 ----------     ----------     ----------    -----------
    Total revenues                                3,553,484        623,003      6,798,180      1,751,648
                                                 ----------     ----------     ----------    -----------

Operating expenses:
 Lease operating expenses                           432,765        145,003        887,473        881,700
 Production taxes                                   141,551         26,619        264,414        115,654
 Exploration                                        154,152        143,401        167,355        157,993
 Depletion, depreciation and amortization         1,339,341        192,182      2,224,603        702,891
 General and administrative, net                    397,479        194,662      1,069,023        974,447
                                                 ----------     ----------     ----------    -----------
    Total operating expenses                      2,465,288        701,867      4,612,868      2,832,685
                                                 ----------     ----------     ----------    -----------

Operating income (loss)                           1,088,196        (78,864)     2,185,312     (1,081,037)
Interest expense                                   (515,908)      (167,571)    (1,023,171)      (588,979)
Other income, net                                   153,730         29,376        245,250         97,062
Gain on sale of the Duchesne County Fields                         850,000                       850,000
                                                 ----------     ----------     ----------    -----------

Net income (loss)                                $  726,018     $  632,941     $1,407,391    $  (722,954)
                                                 ----------     ----------     ----------    -----------
                                                 ----------     ----------     ----------    -----------

Net income (loss) per share - Primary            $     0.12     $     0.22     $     0.29    $     (0.25)
                                                 ----------     ----------     ----------    -----------
                                                 ----------     ----------     ----------    -----------
Weighted average common and common
 equivalent shares outstanding - Primary          5,948,745      2,892,800      4,845,703      2,892,800
                                                 ----------     ----------     ----------    -----------
                                                 ----------     ----------     ----------    -----------

Net income (loss) per share - Fully diluted      $     0.10     $     0.17     $     0.23    $     (0.25)
                                                 ----------     ----------     ----------    -----------
                                                 ----------     ----------     ----------    -----------
Weighted average common and common
 equivalent shares outstanding - Fully diluted    7,506,124      3,793,631      6,000,768      2,892,800
                                                 ----------     ----------     ----------    -----------
                                                 ----------     ----------     ----------    -----------

Dividends per common share                          NONE           NONE           NONE           NONE
                                                 ----------     ----------     ----------    -----------
                                                 ----------     ----------     ----------    -----------
</TABLE>

               The accompanying notes are an integral part of the
                      consolidated financial statements

                                       2

<PAGE>

                  PART 1.  FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1996 AND 1995
                                 (Unaudited)


<TABLE>
                                                               1996            1995
                                                           -----------     -----------
<S>                                                        <C>             <C>
Cash flows from operating activities:
 Net income (loss)                                         $ 1,407,391     $  (722,954)
 Adjustments to reconcile net income (loss) to net cash
  provided by operating activities:
   Net cash used by discontinued operations                    (87,987)       (209,725)
   Depletion, depreciation and amortization                  2,224,603         702,891
   Gain on sale of the Duchesne County Fields                                 (850,000)
   Amortization of debt issue costs and debt discount           56,467
   Effect of changes in current assets and liabilities:
    Accounts receivable and accrued sales                   (1,130,623)        660,615
    Inventory                                                 (286,607)         57,188
    Other current assets                                      (349,118)        (33,814)
    Accounts payable and accrued expenses                    1,251,991         600,608
                                                           -----------     -----------
Net cash provided by operating activities                    3,086,117         204,809
                                                           -----------     -----------

Cash flows from investing activities:
 Development expenditures and equipment purchases          (18,075,270)     (4,142,433)
 Change in restricted cash                                                    (124,342)
 Net proceeds from sale of the Duchesne County Fields                        2,946,765
                                                           -----------     -----------
Net cash used by investing activities                      (18,075,270)     (1,320,010)
                                                           -----------     -----------

Cash flows from financing activities:
 Proceeds from sale of stock                                10,008,750
 Redemption of Series A preferred stock                       (740,624)
 Proceeds from issuance of long-term debt                   16,584,993       2,600,000
 Payments of long-term debt                                    (51,433)       (120,397)
                                                           -----------     -----------
Net cash provided by financing activities                   25,801,686       2,479,603
                                                           -----------     -----------

Net increase in cash and cash equivalents                   10,812,533       1,364,402
Cash and cash equivalents at beginning of period             2,970,305       1,691,156
                                                           -----------     -----------

Cash and cash equivalents at end of period                 $13,782,838     $ 3,055,558
                                                           -----------     -----------
                                                           -----------     -----------


Noncash financing and investing activity:
 Purchase of Farmout Inc. for common stock                 $9,600,000
                                                           -----------
                                                           -----------
 Issuance of note payable for land purchase                                $   203,000
                                                                           -----------
                                                                           -----------
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements

                                       3

<PAGE>

                  PART 1.  FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   ----------



1.   COMPANY ORGANIZATION:

     Inland Resources Inc. (the "Company") was incorporated on August 12,
     1985 in the State of Washington for the purpose of acquiring, exploring and
     developing interests in mining properties. In 1987 the Company developed a
     leased property (the "Toiyabe Mine") and began production of gold and
     silver. Operations at the Toiyabe Mine have included open-pit mining,
     crushing, agglomerations, heap leaching and gold and silver recovery
     processes. Since 1993, the Company's mining operations have been limited to
     the final detoxification, reclamation and closure of the Toiyabe Mine in
     compliance with Nevada and federal laws. 

     Effective March 1, 1993, the Company acquired an undivided 50% interest in
     certain oil and gas leases and other assets located in the Uinta Basin in
     Duchesne County, Utah (the "Duchesne County Fields"). Accordingly, the
     Company's business emphasis changed from precious metals mining to oil and
     gas development and production.

     Effective September 21, 1994, the Company acquired all the outstanding
     common and preferred stock of Lomax Exploration Company, now known as
     Inland Production Company ("IPC"). IPC is also engaged primarily in oil and
     gas development and production activities in the Uinta Basin area of
     Northeastern Utah, in the oil and gas field known as the Monument Butte
     Field. IPC operates as a wholly-owned subsidiary of the Company.

     Effective July 1, 1995, the Company sold its undivided interest in the
     Duchesne County Fields. As a result, the Company is now focused on the
     development of the Monument Butte Field where the Company controls
     operations for the majority of its holdings and has a significant
     infrastructure in place to conduct secondary recovery water flood 
     operations. 

2.   BASIS OF PRESENTATION:

     The preceding financial information has been prepared by the Company
     pursuant to the rules and regulations of the Securities and Exchange
     Commission ("SEC") and, in the opinion of the Company, includes all normal
     and recurring adjustments necessary for a fair statement of the results of
     each period shown. Certain information and footnote disclosures normally
     included in the financial statements prepared in accordance with generally
     accepted accounting principles have been condensed or omitted pursuant to
     SEC rules and regulations. Management believes the disclosures made are
     adequate to ensure that the financial information is not misleading, and
     suggests that these financial statements be read in conjunction with the
     Company's Annual Report on Form 10-KSB for the year ended December 31, 
     1995.

3.   RECLASSIFICATIONS:

     Certain amounts for 1995 have been reclassified to conform with the 1996
     financial statement presentation. The reclassifications had no impact on
     net income or the accumulated deficit.



                                      4

<PAGE>

                  PART 1.  FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   ----------


4.   REVERSE STOCK SPLIT:

     On May 22, 1996, the Company's shareholders approved a 1-for-10 reverse
     stock split of the Company's common stock. The effect of the stock split
     was to lower the authorized common shares from 100,000,000 to 10,000,000
     shares and reduce outstanding common shares from 40,927,999 to 4,092,800
     shares. The shareholders further approved an increase in the number of
     post-split authorized shares from 10,000,000 to 25,000,000 shares. All
     earnings per share amounts and weighted average common and common
     equivalent shares outstanding as reported on the Consolidated Statement of
     Operations have been calculated based on post-reverse split share amounts.

5.   PURCHASE OF FARMOUT INC.:

     Effective July 1, 1995, Randall D. Smith ("Smith"), the Company and IPC
     entered into a Farmout Agreement pursuant to which IPC agreed to farmout to
     Smith its interest in certain 40-acre drill sites and Smith agreed to drill
     wells on such drill sites between July 1, 1995 and December 31, 1995.
     Pursuant to the Farmout Agreement, 21 wells were drilled and funded by
     Smith, 20 of which were producing wells and one of which was a 
     developmental dry hole. 

     Prior to June 1, 1996, Smith transferred a portion of his interests in the
     farmout wells and the Farmout Agreement to two individuals (collectively,
     with Smith, the "Farmout Stockholders"). The Farmout Stockholders
     transferred all of said interests to Farmout Inc. prior to June 1, 1996. 

     On June 12, 1996, Smith Management Company, Inc., an affiliate of Smith,
     Farmout Inc., the Farmout Stockholders, the Company and IPC entered into an
     agreement pursuant to which the Farmout Stockholders transferred one
     hundred percent (100%) of the outstanding capital stock of Farmout Inc. to
     the Company in exchange for 1,309,880 shares of the Company's common stock.
     Under the terms of the agreement, Inland will not issue or deliver the
     common stock until January 2, 1997. Since no contingencies exist as to
     their issuance, the 1,309,880 shares of common stock are considered
     outstanding for purposes of reporting in the accompanying consolidated
     financial statements of the Company. The purchase was valued at $9.6
     million for accounting purposes, including the recognition of $0.6 million
     of deferred taxes. Farmout Inc. is a Utah corporation whose assets include
     only the twenty producing farmout wells drilled and operated by IPC during
     the period July 1, 1995 to May 31, 1996. Farmout Inc. had no liabilities at
     the purchase date. Income tax liabilities arising prior to June 12, 1996
     are the responsibility of the Farmout Stockholders and income tax
     liabilities from June 12, 1996 forward are the responsibility of the
     Company. Smith and affiliated entities are collectively majority
     shareholders of the Company. The acquisition of Farmout Inc. was accounted
     for as a purchase, therefore, the assets and results of operations of
     Farmout Inc. are included in the Company's consolidated financial
     statements from the acquisition date forward. Farmout Inc. operates as a
     wholly-owned subsidiary of the Company.



                                      5

<PAGE>

                  PART 1.  FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   ----------


6.   PREFERRED STOCK:

     On July 31, 1996, the Company sold an affiliate of Smith 950,000 shares of
     a newly designated series of preferred stock of the Company (the "Series B
     Stock") which has 1,000,000 shares designated in the series. A director of
     the Company who is also a Vice President of Smith Management Company, Inc.,
     entered into a similar agreement pursuant to which he agreed to purchase
     the remaining 50,000 shares of Series B Stock. The Series B Stock was
     issued by the Company for cash of $10 per share (an aggregate of $10.0
     million). Concurrently with the closing of the sale and issuance of the
     Series B Stock, the Company called for redemption its outstanding Series A
     Convertible Preferred Stock (the "Series A Stock"). Each record holder of
     Series A Stock had the right to elect to receive either (i) cash in the
     amount of $54.00, or (ii) 9.6726 shares of Common Stock, for each share of
     Series A Stock. Of the 99,318 Series A Stock shares outstanding, holders of
     85,605 shares elected to convert their shares into 828,002 shares of Common
     Stock. The remaining 13,713 shares of Series A Stock were redeemed for
     $740,624.

     The Series B Stock bears a dividend of 12% per annum on the Redemption
     Price (defined below); has a liquidation preference over Common Stock equal
     to $10.00 per share plus any accumulated and unpaid dividends; is
     redeemable at a "Redemption Price" equal to $10.00 per share, plus
     accumulated and unpaid dividends; is convertible at a "conversion price" of
     $6.27 per share (divided into the Redemption Price) subject to certain
     anti-dilution adjustments; and is entitled to one vote per share of Series
     B Stock on all matters submitted to the stockholders of the Company and
     will vote with the Common Stock as one voting group or class, and not as a
     separate voting group or class, except where required by law or except with
     regard to various amendments to the Company's Articles of Incorporation
     affecting the Series B Stock or creating another series of preferred stock
     with rights equal to or greater than the rights of the Series B Stock. In
     addition, if at any time prior to July 31, 1998, (i) the Company sells all
     or substantially all of its assets other than in the ordinary course of
     business, (ii) the Company merges or consolidates with or into another
     person, (iii) a change of control of the Company occurs or (iv) the Company
     is liquidated or dissolved, the holders of Series B Preferred Stock will be
     entitled to a full two years of accumulated dividends in calculating
     amounts payable upon liquidation, redemption or the number of shares of
     Common Stock issuable upon conversion, as the case may be. 

7.   EARNINGS PER SHARE:

     The computation of earnings per common and common equivalent share is based
     upon the weighted average number of common shares outstanding during the
     period plus the dilutive effect of shares issuable from the exercise of
     stock options and warrants less the number of treasury shares assumed to be
     purchased using the average market price for the period. The fully diluted
     per share computation reflects additional dilution assuming full conversion
     of the Series A Stock or Series B Stock, as applicable, and the additional
     dilution related to the exercise of stock options and warrants less the
     number of treasury shares assumed to be purchased using the market price at
     the end of the period.



                                      6

<PAGE>

                  PART 1.  FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

                                  ----------

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION:

GENERAL:

Effective March 1, 1993, the Company acquired an undivided 50% interest in the
Duchesne County Fields. This purchase changed the Company's business emphasis
from precious metals mining to oil and gas development and production. Effective
September 21, 1994, the Company further increased its oil and gas holdings by
acquiring all the outstanding common and preferred stock of IPC, a company with
significant oil and gas development and production activities in the Monument
Butte Field of Northeastern Utah. Effective July 1, 1995, the Company sold its
undivided interest in the Duchesne County Fields. As a result, the Company is
now focused on the development of the Monument Butte Field where the Company
controls operations for the majority of its holdings and has a significant
infrastructure in place to conduct secondary recovery water flood operations. On
June 12, 1996, the Company further increased its holdings in the Monument Butte
Field by acquiring Farmout Inc.; a company with twenty producing wells in the
Monument Butte Field.   

The Company's strategy to build upon the profitability experienced in 1996 is to
increase oil and gas production through acquisition of leases and existing oil
and gas production in developed fields, and further developing such acquisitions
through development drilling, reworking existing wells and engaging in secondary
recovery enhancement operations. Increased production levels allow for more
efficient operations at the field level which in turn has a positive impact on
the Company's equivalent per barrel lifting costs. In addition, increased
production lowers general and administrative costs on a per equivalent barrel
basis since fixed general and administrative costs do not increase proportionate
to production. The Company also protects the price it receives for a portion of
its oil production by entering into hedging arrangements. The ultimate success
of the Company's plan to continue to operate profitably is primarily dependent
on locating and purchasing properties on terms acceptable to the Company,
continuing to secure sufficient capital to acquire target properties and fund
extensive development and secondary recovery operations, then successfully
implementing development and secondary recovery plans.

The Company does not generally intend to pursue exploratory drilling in
undeveloped oil and gas properties due to the industry's relatively high
historical failure rate relating to exploratory drilling and the resulting
higher associated finding costs. However, from time to time the Company may for
various reasons determine to drill exploratory wells in certain areas considered
strategic by the Company. 

RESULTS OF OPERATIONS:

THREE MONTH PERIODS ENDED SEPTEMBER 30, 1996 AND 1995:

    OIL AND GAS SALES - Oil and gas sales during the third quarter of 1996
exceeded the previous year third quarter by approximately $3.1 million, or 665%.
The increase was attributable to increased oil and gas sales volumes and
increased average oil and gas sales prices as summarized below:


(OIL SALES IN BBLS, GAS SALES IN MCF)      1996       1995
- -------------------------------------      ----       ----

Oil sales - Monument Butte Field          164,669     28,054
Average oil price per barrel sold         $ 19.92     $16.45

Gas sales - Monument Butte Field          291,971     18,468
Average gas price per Mcf sold            $  1.35     $ 0.80



                                      7


<PAGE>

                    PART 1. FINANCIAL INFORMATION (CONTINUED)
                    -----------------------------------------

                             INLAND RESOURCES INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
                                     ------

The increase in oil and gas sales volumes in the Monument Butte Field is 
attributable to the Farmout Inc. purchase and the forty-seven new wells that 
IPC drilled and put on production since September 30, 1995. Crude oil 
accounted for 89% of total oil and gas sales during the third quarter of 1996 
and is expected to continue as the predominant product produced from the 
Monument Butte Field. 

As further discussed in "Liquidity and Capital Resources" below, the Company 
has entered into price protection agreements to hedge against the volatility 
in crude oil prices. Although hedging activities do not affect the Company's 
actual sales price for crude oil in the field, the financial impact of 
hedging transactions is reported as an adjustment to crude oil revenue in the 
period in which the related oil is sold. Oil and gas sales were decreased by 
$122,000 during the third quarter of 1996 to recognize hedging contract 
settlement losses and contract purchase cost amortization. 

     LEASE OPERATING EXPENSES - Lease operating expense per barrel of oil 
equivalent ("BOE") sold decreased from $4.66 during the third quarter of 1995 
to $2.03 during the third quarter of 1996. This reduction is primarily 
attributable to increased sales volumes that allow for wider allocation of 
operating costs. The Company's policy is to expense the costs of water 
injection operations during the start-up phase of secondary recovery water 
flood operations. These expenses include the costs of purchasing water and 
operating water source wells, water injection wells and water injection 
stations. As a result of this policy, the Company's per barrel lifting costs 
will be higher during the start-up phase than if the Company would capitalize 
and deplete these costs as part of secondary recovery enhancement projects. 
Of the Company's six water flood projects, five are in the start-up phase.

Lease operating expense in the Monument Butte Field benefits from certain of 
the Company's gas transportation contracts. Under the terms of the applicable 
contracts, the Company is allowed to use natural gas produced from the 
Monument Butte, Gilsonite and Boundary Units to power field operations 
throughout the Monument Butte Field. As a result of this provision, the 
Company does not recognize lease operating expense for natural gas used as 
lease fuel since their is no charge to the Company for such usage and, if 
sold, the related gas proceeds would not inure to the benefit of the Company. 
The Company estimates the amount of natural gas used as lease fuel, net to 
the Company's interest, was 50,000 Mcf and 13,500 Mcf during the third 
quarters of 1996 and 1995, respectively. The Company does not intend to renew 
these contracts when they expire on October 31, 1997. After expiration of the 
contracts, natural gas production from these areas will be the property of 
the Company causing natural gas used as lease fuel to have a direct impact on 
the Company's natural gas sales. 

     PRODUCTION TAXES - Production taxes as a percentage of sales decreased 
from 5.7% during the third quarter of 1995 to 3.8% during 1996. The 
percentage decrease results from an increase in sales from newly drilled 
wells which are exempt from Utah state severance tax during their initial six 
months of production. 

     EXPLORATION - Exploration expense represents the Company's share of 
costs to retain unproved acreage. In addition, during the third quarter of 
both 1996 and 1995 the Company drilled an uneconomic exploration well. 

     DEPLETION, DEPRECIATION AND AMORTIZATION - The increase in depletion, 
depreciation and amortization resulted from increased sales volumes. 
Depletion, which is based on the units-of-production method, comprises the 
majority of the total charge. The depletion rate is a function of capitalized 
costs and related underlying reserves in the periods presented. The Company's 
average depletion rate was $5.96 per BOE sold during the third quarter of 
1996 compared to $5.75 per BOE sold during the third quarter of 1995. 

                                       8

<PAGE>

                    PART 1. FINANCIAL INFORMATION (CONTINUED)
                    -----------------------------------------

                              INLAND RESOURCES INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
                                     ------


     GENERAL AND ADMINISTRATIVE, NET - General and administrative expense 
increased $203,000 on a net basis between quarters. General and 
administrative expense is reported net of operator fees and reimbursements 
which were $512,000 and $295,000 during the third quarters of 1996 and 1995, 
respectively. The increase in reimbursements is primarily a function of the 
level of operated drilling activity. During the third quarter of 1996, the 
Company operated the drilling of 17 wells while in the same period of 1995 
the Company operated the drilling of 12 wells. Gross general and 
administrative expense increased from $489,000 in 1995 to $909,000 in 1996. 
The increase is related to increased salaries, payroll taxes and employee 
benefits as the Company's employee base grew from twenty-two employees at 
January 1, 1995 to forty-six employees at September 30, 1996. The remaining 
increase is associated with the cost of operating with a larger employee base.

     INTEREST EXPENSE - Borrowings during the third quarter of 1996 averaged 
approximately $18.7 million at an average effective interest rate of 11.0%. 
Borrowings during the third quarter of 1995 averaged approximately $4.0 
million at an average effective interest rate of 17.0%. The change in the 
effective interest rate resulted from the debt refinancing performed on 
November 29, 1995 as further explained in "Liquidity and Capital Resources", 
below.

     OTHER INCOME - Other income represents interest earned on the investment 
of surplus cash balances.  

NINE MONTH PERIODS ENDED SEPTEMBER 30, 1996 AND 1995:

GENERAL - The Company sold the Duchesne County Fields effective July 1, 1995. 
Accordingly, the results of operations for the nine months ended September 
30, 1996 does not include any activity from the Duchesne County Fields while 
the results of operations for the same period in 1995 includes six full 
months of activity. 

     OIL AND GAS SALES - Oil and gas sales during the initial nine months of 
1996 exceeded the comparable period in 1995 by approximately $5.2 million, or 
326%. The increase was attributable to increased oil and gas sales and 
increased average oil sales prices as summarized below:

     (Oil sales in Bbls, gas sales in Mcf)        1996        1995
     ------------------------------------       -------      ------

     Oil sales - Monument Butte Field           334,067      64,952
     Oil sales - Duchesne County Fields            -         22,116
                                                -------      ------
      Total oil sales                           334,067      87,068
                                                -------      ------
     Average oil price per barrel sold           $19.77      $17.00

     Gas sales - Monument Butte Field           424,309      31,926
     Gas sales - Duchesne County Fields            -         55,097
                                                -------      ------
      Total gas sales                           424,309      87,023
                                                -------      ------
     Average gas price per Mcf sold               $1.29       $1.30

The increase in oil and gas sales volumes in the Monument Butte Field is 
attributable to the Farmout Inc. purchase and the forty-seven new wells that 
IPC drilled and put on production since September 30, 1995. Oil and gas sales 
were decreased by $352,000 and $5,400 during 1996 and 1995, respectively, due 
to the recognition of hedging contract settlement losses and contract 
purchase cost amortization.

                                       9

<PAGE>

                    PART 1. FINANCIAL INFORMATION (CONTINUED)
                    -----------------------------------------

                             INLAND RESOURCES INC.
            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
                                     ------


     LEASE OPERATING EXPENSES - Lease operating expense per barrel of oil 
equivalent ("BOE") sold decreased from $8.68 during the first nine months of 
1995 to $2.19 during the same period in 1996. This reduction is primarily 
attributable to increased sales volumes that allow for wider allocation of 
operating costs. The sale of the Duchesne County Fields has also contributed 
to the reduction of lease operating expenses. 

                                                  1996       1995
                                                --------   --------
          MONUMENT BUTTE FIELD
     Lease operating expense                    $887,473   $478,145
     Lease operating expense per BOE            $   2.19   $   6.80

          DUCHESNE COUNTY FIELDS
     Lease operating expense                               $403,555
     Lease operating expense per BOE                       $  12.89

As previously discussed, lease operating expense in the Monument Butte Field 
benefits from certain of the Company's gas transportation contracts. The 
Company estimates the amount of natural gas used as lease fuel, net to the 
Company's interest, was 125,000 Mcf and 40,500 Mcf during the first nine 
months of 1996 and 1995, respectively. Until October 1997, this usage will 
not lower the Company's share of gas sales and will not impact lease 
operating expense.

     PRODUCTION TAXES - Production taxes as a percentage of sales decreased 
from 7.3% during 1995 to 3.7% during 1996. The decrease was caused by the 
sale of the Duchesne County Fields where the effective production tax rate 
was 12.6%. The higher tax rate for the Duchesne County Fields is due to their 
location on the Reservation of the Ute Indian Tribe where an additional Ute 
Indian severance tax is imposed. In addition, new wells drilled by the 
Company in Utah are allowed a six month exemption from state severance taxes.

     EXPLORATION - Exploration expense represents the Company's share of 
costs to retain unproved acreage. In addition, during the third quarter of 
both 1996 and 1995 the Company drilled an uneconomic exploration well.

     DEPLETION, DEPRECIATION AND AMORTIZATION - The increase in depletion, 
depreciation and amortization resulted from increased sales volumes. 
Depletion, which is based on the units-of-production method, comprises the 
majority of the total charge. The depletion rate is a function of capitalized 
costs and related underlying reserves in the periods presented. The Company's 
average depletion rate was $5.19 per BOE sold year-to-date in 1996 compared 
to $6.00 per BOE sold in 1995. The decreased rate was due to the sale of the 
Duchesne County Fields. 

     GENERAL AND ADMINISTRATIVE, NET - General and administrative expense 
increased $94,500 or 9.7% between nine month periods. General and 
administrative expense is reported net of operator fees and reimbursements 
which were $1,389,000 and $758,000 during the nine month periods of 1996 and 
1995, respectively. The increase in reimbursements is primarily a function of 
the level of operated drilling activity. During 1996, the Company operated 
the drilling of 52 wells while in the same period of 1995 the Company 
operated the drilling of only 19 wells. Gross general and administrative 
expense increased from $1,732,000 in 1995 to $2,457,000 in 1996. The increase 
is related to increased salaries, payroll taxes and employee benefits as the 
Company's employee base grew from twenty-two employees at January 1, 1995 to 
forty-six employees at September 30, 1996. The remaining increase is 
associated with the cost of operating with a larger employee base.

                                      10

<PAGE>

                   PART 1. FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
         MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

                                  ----------


     INTEREST EXPENSE - Borrowings during 1996 have averaged approximately $12.4
million at an average effective interest rate of 11.0%. Borrowings during 1995
averaged approximately $4.8 million at an average effective interest rate of
16.3%. The change in the effective interest rate resulted from the debt
refinancing performed on November 29, 1995 as further explained in "Liquidity
and Capital Resources", below.

     OTHER INCOME - Other income represents interest earned on the investment of
surplus cash balances.

     INCOME TAXES - No income tax provision or benefit has been recognized due
to past net operating losses incurred and the recording of a full valuation
allowance. The Company expects to begin to record deferred income tax expense 
during the fourth quarter of 1996.

DISCONTINUED OPERATIONS.  The Company classifies all mining operations as
discontinued operations. The only mining operation remaining is ongoing
reclamation activities at the Toiyabe Mine located near Crescent Valley, Nevada.
Since July 1992, reclamation activities have focused on rinsing the leach pads
with fresh water and recycled leaching solution. The goal of the rinsing
activity is to reduce concentrations of certain constituents to state drinking
water standards and to achieve "stabilization" of certain other elements, such
that their concentration would not be lowered with further rinsing. Based upon
ongoing testing results, the Company believes it has achieved its rinsing goals.
As a result, 1996 operations have focused on evaporation of all solutions
remaining in the contained circulation system, the submission of a Final Closure
Report to the Nevada Department of Environmental Protection (the "NDEP") and
certain other reclamation tasks. Assuming that the NDEP agrees Toiyabe's leach
pads are stabilized and that the Company's method to treat future stormwater
filtration through the leach pads is sufficient, among other items, the Company
could be in a post-closure monitoring mode at the Toiyabe Mine by October 1997.
Based on the foregoing assumptions, the Company has established a current
reserve for reclamation activities of $511,000 at September 30, 1996. Although
the ultimate future reclamation cost is dependent upon certain events which
cannot be precisely predicted, the Company believes that based on factors
presently known or anticipated, the current reserve will be adequate to fully
reclaim the Toiyabe Mine in compliance with Nevada and federal laws. However,
should unforeseen circumstances arise that that cause the closure timetable to
be delayed or additional labor, material and holding costs to be incurred,
future reclamation exposure could exceed $511,000. 

On September 12, 1996, the Company entered into an Option Agreement with Placer
Dome U.S. Inc. ("PDUS") whereby PDUS has the option, until December 11, 1996, to
purchase all of the Company's mining claims and property rights in the Toiyabe
Mine area. If PDUS elects to exercise their option under the Option Agreement,
the Company will pay PDUS $240,000 to assume all past, present and future
environmental and reclamation liabilities associated with the Toiyabe Mine,
whether known or unknown at the time of delivery of title. In order for the
Company to achieve this level of release of environmental responsibility, the
Company has allowed PDUS to perform environmental due diligence on the property
in the form of water quality drill testing. At the time of filing this Form 
10-QSB, PDUS had completed the drilling portion of the water quality drill 
testing and was awaiting chemical analysis of samples taken from each water 
zone encountered.




                                     11

<PAGE>


                   PART 1. FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
         MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

                                  ----------


LIQUIDITY AND CAPITAL RESOURCES:

     TCW LOAN AGREEMENT - On November 29, 1995, the Company entered into a
Credit Agreement (the "TCW Loan Agreement") with Trust Company of the West and
affiliated entities (collectively "TCW"), which provides a recourse loan
facility to the Company of up to $25.0 million for the development of the
Monument Butte Field. The TCW Loan Agreement bears interest at 10% per annum
payable quarterly. Commencing in March 1997, minimum payments of principal are
required in the following amounts per quarter: $275,000 in 1997, $550,000 in
1998, $1,300,000 in 1999, $1,400,000 in 2000, $1,200,000 in 2001, $750,000 in
2002, $425,000 in 2003, and $350,000 in 2004. Additional principal payments may
be due in certain circumstances out of excess cash flow, as defined in the TCW
Loan Agreement. The Company also granted TCW an initial 7% overriding royalty
interest, proportionately reduced by the Company's working interest in the oil
and gas properties, which continues until TCW earns a 16% rate of return at
which time it reduces to 3%, proportionately reduced by the Company's interest
in the oil and gas properties, until TCW earns a 22% rate of return. The TCW
Loan Agreement also subjects the Company to penalties on the overriding royalty
interests to achieve a 16% and 22% rate of return if the loan is prepaid prior
to November 29, 1997. The Company is required to meet certain minimum ratios, is
subject to covenants not to engage in various activities without TCW's prior
consent, and may not pay any dividends or make any other distributions without
TCW's prior written consent. The agreement also contains a provision that if any
material adverse change occurs in the Company's financial condition that is not
remedied within 60 days, TCW has the right to declare the Company in default.
The TCW Loan Agreement is collateralized by substantially all the Company's
interest in its oil and gas and other properties. 

During the first nine months of 1996, the Company borrowed $16.5 million under
the TCW Loan Agreement increasing total advanced funds to $21.5 million at
September 30, 1996. The additional $16.5 million was used to drill and complete
52 gross (47 net) wells within the Monument Butte Field and further expand the
water delivery and gas gathering infrastructures. The Company intends on
drilling an additional 15 gross (13 net) wells in 1996 with the remaining
availability under the TCW Loan Agreement and cash on hand. Development will
also include the conversion of existing producing wells to water injection
wells, the expansion of the water delivery infrastructure and the expansion of
the gas gathering infrastructure, among other things. Based on results to date,
the Company believes it will be able to meet the terms of the TCW Loan Agreement
and advance the remaining availability of $3.5 million by December 31, 1996. 

     WORKING CAPITAL AND CASH HOLDINGS - During the third quarter the Company
increased its cash holdings by $8.9 million and working capital by $7.6 million.
The increases were caused by the Company's sale of $10.0 million of preferred
Series B Stock which closed on July 31, 1996. The timing of advances under the
TCW Loan Agreement and payment of drilling obligations also impact the Company's
cash and working capital positions. The Company is required to cover reclamation
costs of the Toiyabe Mine, net general and administrative expenses, lease
operating expenses, production taxes, undeveloped acreage holding costs,
discretionary capital expenditures and principal and interest payments out of
cash generated from operations and its current cash holdings. The Company
believes that cash sources and holdings will be sufficient to cover such costs
and payments and meet its working capital needs throughout 1997.



                                     12

<PAGE>

                   PART 1. FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
         MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

                                  ----------

     HEDGING ACTIVITY - The Company has entered into price protection 
agreements to hedge against the volatility in crude oil prices and to help 
insure the repayment of indebtedness. The Company has a hedge in place with 
Enron Capital and Trade Resources Corp. (an affiliate of Enron Corp.) (the 
"Enron Hedge") to hedge crude oil production over a five year period 
beginning January 1, 1996 in monthly amounts escalating from 8,500 Bbls in 
January 1996 to 14,000 Bbls in December 2000. The hedge is structured as a 
cost free collar whereby if the average monthly price (based on NYMEX Light 
Sweet Crude Oil Futures Contracts) (the "Average Price") is between $18.00 
and $20.55 per barrel, no payment is due under the contract. If the Average 
Price is less than $18.00, the Company is paid the difference between $18.00 
and the Average Price, multiplied by the barrels of crude oil hedged that 
month. Similarly, should the Average Price exceed $20.55 per barrel, the 
Company is required to pay the difference between $20.55 and the Average 
Price, multiplied by the barrels of crude oil hedged that month. 

In order to further protect the price the Company receives for crude oil
production, on January 18, 1996 the Company entered into three additional
contracts with Enron Capital and Trade Resources Corp. The effect of two of the
contracts was to lower the floor under the Enron Hedge from $18.00 to $16.50
during the eleven month period from February 1996 to December 31, 1996. The
Company received $52,400 as a result of this restructuring. Under the third
contract, the Company purchased for $149,000 an additional 257,000 put options
with a strike price of $16.50 covering the period February 1996 through December
1996 in monthly amounts escalating from 10,000 barrels to 35,000 during the
contract period. On July 8, 1996, the Company purchased for $133,200 an
additional 720,000 put options with a strike price of $15.00 covering the period
January 1997 through December 1997 which settles in monthly amounts of 60,000
barrels during the contract period. The net amortized cost of these additional
contracts and the monthly settlement net gain or loss is included as an
adjustment to crude oil revenue in the period the related oil is sold.

     MARKETS - The availability of a ready market and the prices obtained for 
the Company's oil and gas depend on many factors beyond the Company's 
control, including the extent of domestic production, imports of oil and gas, 
the proximity and capacity of oil and natural gas pipelines and other 
transportation facilities, fluctuating demands for oil and gas, the marketing 
of competitive fuels, and the effects of governmental regulation of oil and 
gas production and sales. Crude oil produced from the Monument Butte Field is 
called "Black Wax" and is sold at the posted field price (an industry term 
for the fair market value of oil in a particular field) less a deduction of 
approximately $.85 to a $1.00 per barrel for oil quality adjustments. The 
posted field price for the Monument Butte Field has ranged from $17.50 to 
$22.79 per barrel during the first nine months of 1996. As the quantity of 
Black Wax produced within the Monument Butte Field grows, physical limitations
within the regional refineries, located in Salt Lake City, Utah, will limit 
the amount of Black Wax that can be processed. The Company is conducting 
discussions with each refinery to inform them of the outlook for Black Wax 
production in this region such that they can propose solutions to existing 
plant configurations. While the outcome of these talks is unknown, the 
Company expects to negotiate a long-term marketing arrangement that will be 
beneficial to the Company. Until such an arrangement is reached and the 
refinery modifications are accomplished, there may be short-term downward 
pressure on Black Wax pricing.

     ACQUISITION FINANCING - The Company continues to aggressively seek other
opportunities to acquire existing oil and gas production in developed fields.
The Company will attempt to finance such acquisitions through (i) seller
financing, whenever possible; (ii) joint operating agreements with industry
partners where the Company may sell part of its position to provide acquisition
and development funds; (iii) sales of equity or debt of the Company; or (iv)
traditional bank lines of credit, although the Company currently has no existing
bank lines of credit or arrangements with any bank to loan funds.



                                     13

<PAGE>

                   PART 1. FINANCIAL INFORMATION (CONTINUED)

                             INLAND RESOURCES INC.
         MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

                                  ----------


     ENVIRONMENTAL DISCUSSION - The Company is subject to numerous federal and
state laws and regulations relating to environmental matters. These laws and
regulations require the acquisition of a permit before drilling commences,
restrict the types, quantities and concentration of various substances that can
be released into the environment in connection with drilling and production
activities, limit or prohibit drilling activities on certain lands lying within
wilderness, wetlands and other protected areas, and impose substantial
liabilities for pollution.  Increasing focus on environmental issues nationally
has lead the Company to continue to evaluate its responsibilities to the
environment. Currently, the Vernal, Utah office of the Bureau of Land Management
("BLM") is preparing an Environmental Assessment ("EA") relating to certain
lands within the Monument Butte Field.  Due to this process, the Company has
reduced its activities on these lands until the EA is approved by the BLM.  The
Company currently employs one drilling rig on a full time basis. The Company
anticipates the EA to be approved in the fourth quarter of 1996. Although the
impact on future drilling is not certain, the Company expects to employ two
drilling rigs on a full time basis by the first quarter of 1997. The Company
believes it is in compliance in all material respects with applicable federal,
state and local environmental regulations. There are no environmental
proceedings pending against the Company. At September 30, 1996, the Company has
recognized a liability of $511,000 to cover the future costs of reclaiming the
Toiyabe Mine.

     FORWARD LOOKING STATEMENTS - Certain statements included in this 
Management's Discussion and Analysis are forward looking statements that 
predict the future development of the Company. The realization of these 
predictions is subject to a number of variable contingencies, and there is no 
assurance that they will occur in the time frame proposed. The risks 
associated with the potential actualization of the Company's plans include; 
contractor delays, regulatory approvals, the availability and cost of 
financing, to name a few.



                                     14



<PAGE>

                          PART II.  OTHER INFORMATION

                             INLAND RESOURCES INC.
                                    ------


Items 1, 3, 4 and 5 are omitted from this report as inapplicable. 

ITEM 2. CHANGES IN SECURITIES

        SALE OF SERIES B PREFERRED STOCK - On July 31, 1996, the Company sold 
        a newly designated series of preferred stock of the Company (the 
        "Series B Stock") which has 1,000,000 shares designated in the 
        series. The Series B Stock was issued by the Company for cash of $10 
        per share (an aggregate of $10.0 million). Concurrently with the 
        closing of the sale and issuance of the Series B Stock, the Company 
        called for redemption its outstanding Series A Convertible Preferred 
        Stock (the "Series A Stock"). Each record holder of Series A Stock 
        had the right to elect to receive either (i) cash in the amount of 
        $54.00, or (ii) 9.6726 shares of Common Stock, for each share of 
        Series A Stock. Of the 99,318 Series A Stock shares outstanding, 
        holders of 85,605 shares elected to convert their shares into 828,002 
        shares of Common Stock. The remaining 13,713 shares of Series A Stock 
        were redeemed for $740,624.

        The Series B Stock bears a dividend of 12% per annum on the 
        Redemption Price (defined below); has a liquidation preference over 
        Common Stock equal to $10.00 per share plus any accumulated and 
        unpaid dividends; is redeemable at a "Redemption Price" equal to 
        $10.00 per share, plus accumulated and unpaid dividends; is 
        convertible at a "conversion price" of $6.27 per share (divided into 
        the Redemption Price) subject to certain anti-dilution adjustments; 
        and is entitled to one vote per share of Series B Stock on all 
        matters submitted to the stockholders of the Company and will vote 
        with the Common Stock as one voting group or class, and not as a 
        separate voting group or class, except where required by law or 
        except with regard to various amendments to the Company's Articles of 
        Incorporation affecting the Series B Stock or creating another series 
        of preferred stock with rights equal to or greater than the rights of 
        the Series B Stock. In addition, if at any time prior to July 31, 
        1998, (i) the Company sells all or substantially all of its assets 
        other than in the ordinary course of business, (ii) the Company 
        merges or consolidates with or into another person, (iii) a change of 
        control of the Company occurs or (iv) the Company is liquidated or 
        dissolved, the holders of Series B Preferred Stock will be entitled 
        to a full two years of accumulated dividends in calculating amounts 
        payable upon liquidation, redemption or the number of shares of 
        Common Stock issuable upon conversion, as the case may be. Dividends 
        under the Series B Preferred Stock accrue at the rate of 12% until 
        declared by the Board of Directors. Although no dividend declaration 
        has been made by the Board of Directors, $300,000 of dividends have 
        accrued through September 30, 1996. 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)     The following documents are filed as part of this Quarterly Report on
        Form 10-QSB. 

Exhibit
Number     Description of Exhibits
- -------    -----------------------

3.1        Amended and Restated Articles of Incorporation, as amended through
           July 31, 1996. (filed as Exhibit 3.1 to the Company's Form 10-QSB
           for the quarter ended June 30, 1996, and incorporated herein by
           reference).

3.2        Bylaws of the Company (filed as Exhibit 3.2 to the Company's
           Registration Statement of Form S-18, Registration No. 33-11870-F,
           and incorporated herein by reference).

                                      15

<PAGE>

                         PART II.  OTHER INFORMATION

                            INLAND RESOURCES INC.
                                   ------


Exhibit
Number     Description of Exhibits (cont.)
- -------    -------------------------------

3.2.1      Amendment to Article IV, Section 1 of the Bylaws of the Company
           adopted February 23, 1993 (filed as Exhibit 3.2.1 to the Company's
           Annual Report on Form 10-K for the fiscal year ended December 31,
           1992, and incorporated herein by reference). 

3.2.2      Amendment to the Bylaws of the Company adopted April 8, 1994 (filed
           as Exhibit 3.2.2 to the Company's Registration Statement of Form S-4,
           Registration No. 33-80392, and incorporated herein by reference). 

3.2.3      Amendment to the Bylaws of the Company adopted April 27, 1994 (filed
           as Exhibit 3.2.3 to the Company's Registration Statement of Form S-4,
           Registration No. 33-80392, and incorporated herein by reference). 

4.1        First Amendment to Credit Agreement between the Company, IPC, and
           Trust Company of the West and various affiliated entities dated as
           of June 12, 1996 (exclusive of all exhibits).*

10.1       Warrant Certificate between the Company and Kyle R. Miller dated
           May 22, 1996.*

10.2       Warrant Certificate between the Company and John E. Dyer dated
           May 22, 1996.*

10.3       Warrant Certificate between the Company and Bill I. Pennington dated
           May 22, 1996.*

10.4       Agreement - Option to Purchase Inland's Toiyabe Property, Lander
           County, Nevada (without exhibits).*   

10.5       Swap Agreement dated July 8, 1996 between Inland Production Company
           and Koch Gas Services Company.* 

27.1       Financial Data Schedule required by Item 601 of Regulation S-B.*

- ----------------------
*          Filed herewith. 

(b)        Reports on Form 8-K:

           The Company filed a report on Form 8-K dated October 4, 1996, under
           Item 4, reporting a Change in Registrant's Certifying Accountant.

                                      16

<PAGE>

                             INLAND RESOURCES INC.

                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf 
by the undersigned thereunto duly authorized.

                                                 INLAND RESOURCES INC.
                                                 ---------------------
                                                 (Registrant)



Date: November 11, 1996                          By: /s/  Kyle R. Miller
      -----------------                              -----------------------
                                                     Kyle R. Miller
                                                     Chief Executive Officer



Date: November 11, 1996                          By: /s/  Michael J. Stevens
      -----------------                              -----------------------
                                                     Michael J. Stevens
                                                     Controller (Principal
                                                     Accounting Officer)



                                      17


<PAGE>

                       FIRST AMENDMENT TO CREDIT AGREEMENT


     THIS FIRST AMENDMENT TO CREDIT AGREEMENT (herein called this "Amendment")
made as of June 12, 1996, by and among INLAND PRODUCTION COMPANY, a Texas
corporation ("Borrower"), INLAND RESOURCES, INC., a Washington corporation
("Parent"), TRUST COMPANY OF THE WEST, as Agent, TCW ASSET MANAGEMENT COMPANY,
as Collateral Agent ("Collateral Agent"), and TCW (as defined in the Original
Agreement, as defined below),

                              W I T N E S S E T H:

     WHEREAS, Borrower, Parent, Agent, Collateral Agent and TCW have entered
into that certain Credit Agreement dated as of November 29, 1995 ("Original
Agreement") for the purposes and consideration therein expressed, whereby TCW
made loans to Borrower as therein provided; and

     WHEREAS, Borrower, Parent, Agent, Collateral Agent and TCW desire to amend
the Original Agreement for the purposes expressed herein;

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
and agreements contained herein and in the Original Agreement and in
consideration of the loans which have been made and the loans which may
hereafter be made by TCW to Borrower, and for other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto do hereby agree as follows:


                                   ARTICLE I.

                           DEFINITIONS AND REFERENCES

     Section I.1.   TERMS DEFINED IN THE ORIGINAL AGREEMENT.  Unless the context
otherwise requires or unless otherwise expressly defined herein, the terms
defined in the Original Agreement shall have the same meanings whenever used in
this Amendment.

     Section I.2.   OTHER DEFINED TERMS.  Various terms are defined throughout
this Amendment.  Unless the context otherwise requires, the following additional
terms when used in this Amendment shall have the meanings assigned to them in
this Section 1.2.

          "Amendment" shall mean this First Amendment to Credit Agreement.


                                       -1-
<PAGE>

          "Amendment Documents" shall mean this Amendment, the Farmout Mortgage,
     and the Farmout Royalty Conveyance.

          "Credit Agreement" shall mean the Original Agreement as amended
     hereby.

                                   ARTICLE II.

              AMENDMENTS TO ORIGINAL AGREEMENT; CONSENT; NO WAIVERS

     Section II.1.  DEFINITIONS.

     The definition of "Commitment Period" in Section 1.1 of the Original
Agreement is hereby amended in its entirety to read as follows:

          "COMMITMENT PERIOD" means the period from and including the date
     hereof until and including the earliest to occur of:  (a) December 31,
     1996, (b) a Coverage Deficiency which is not cured within the 30 day period
     required in Section 5.3, (c) the election by TCW, made during the
     continuance of an Event of Default by notice given to Borrower, to
     terminate the Commitment Period, or (d) the day on which any Note first
     becomes due and payable in full.

     The definition of "Farmout" is hereby added to Section 1.1 of the Original
Agreement immediately following the definition of "Event of Default":

          "FARMOUT" means Farmout, Inc., a Utah corporation.

     The definition of "Related Person" in Section 1.1 of the Original Agreement
is hereby amended in its entirety to read as follows:

          "RELATED PERSON" means any of Parent, Borrower, Farmout, and each
     Subsidiary of Parent.

     Section II.2.  REPRESENTATIONS AND WARRANTIES.  Section 4.1(n) of the
Original Agreement is hereby amended in its entirety to read as follows:

          (n) OWNERSHIP OF BORROWER AND FARMOUT.  All of the outstanding shares
     of each of Borrower and Farmout are owned by Parent and shall at all times
     until the repayment of the Obligations be owned by Parent, provided that
     Parent may merge Farmout into Borrower.

     Section II.3.  AFFIRMATIVE COVENANTS.  The following Section 5.1(t) is
hereby added to the Original Agreement immediately following Section 5.1(s):

          (t)  SERIES B PROCEEDS.  Borrower shall use, and has heretofore used,
     the proceeds from the Series B Transaction


                                      -2-
<PAGE>

     only to pay (i) any redemption amounts required on the Series A 
     Redemption, (ii) up to $350,000 for environmental remediation of the 
     Toiyabe Mine, and (iii) capital costs and other costs of Borrower which 
     are approved by TCW.  For purposes of this Section 5.1(t) the term 
     "SERIES A REDEMPTION" means the redemption by Parent of all of its 
     existing Series A Preferred Stock, to be accomplished by (a) Parent's 
     call of its Series A Preferred Stock for redemption on or about July 31, 
     1996, and (b) Parent's payment or delivery to the holders of its Series 
     A Preferred Stock, in accordance with Parent's Articles of 
     Incorporation, of either cash or shares of Parent's common stock (but no 
     other consideration), as elected by each such holder.  "SERIES B 
     TRANSACTION" means Borrower's issuance and sale of 1,000,000 shares of 
     Parent's Series B Preferred Stock to Pengo Securities Corp. and Arthur 
     J. Pasmas, on or about July 31, 1996, for a cash purchase price of 
     $10,000,000, as more fully described in that certain Agreement dated as 
     of June 12, 1996, among Smith Management Company, Inc., Farmout, Inc., 
     Randall D. Smith, Jeffrey A. Smith, John W. Adams, Parent and Borrower 
     and that certain agreement dated as of June 12, 1996, among Arthur J. 
     Pasmas and Parent.

     Section II.4.  NEGATIVE COVENANTS.  Section 5.2(b)(iii)(4) of the Original
Agreement is hereby amended in its entirety to read as follows:

          (4)  the aggregate outstanding principal amount of Debt of the Related
     Persons which is secured by such Liens and incurred for the purchase of
     trucks or automobiles does not at any time after January 1, 1996, exceed
     $250,000, and the aggregate principal amount of such Debt which is incurred
     in any Fiscal Year does not exceed $100,000.

The foregoing amendment to Section 5.2(b) shall be deemed to have taken effect
as of January 1, 1996.

     Section 5.2(e) of the Original Agreement is hereby amended by adding the
following additional sentence to the end thereof:

     Notwithstanding the foregoing, Parent may at any time pay dividends in the
     form of Parent's common stock to the holders of Parent's Series B Preferred
     Stock.

     Section II.5.  AMENDMENT TO APPROVAL LETTER.  The line item for Office
Equipment and Furniture in that certain Approval Letter dated November 29, 1995
for ANCF Overhead is hereby amended in its entirety to read as follows:

          $150,000 for the calendar year 1996, and $50,000 for each calendar
          year thereafter.

     Section II.6.  SECURITY.  Sections 6.2 and 6.3 of the Original Agreement
obligate Borrower and Parent to deliver


                                       -3-
<PAGE>

various Security Documents and other items upon request by Collateral Agent.  
Borrower and Parent hereby agree to cause Farmout to deliver any similar 
Security Documents and other items from time to time requested by Collateral 
Agent.

     Section II.7.  SCHEDULES.  Item number 7 on Schedule 1 to the Original
Agreement is hereby deemed to be amended to provide (in addition to the
disclosures currently made therein) that Parent owns 100% of the outstanding
common stock of Farmout. 


                                  ARTICLE III.

                           CONDITIONS OF EFFECTIVENESS

     Section III.1. EFFECTIVE DATE.  This Amendment shall become effective as of
the date first above written when, and only when, Collateral Agent shall have
received, at Collateral Agent's office: 

          (a)  a counterpart of this Amendment executed and delivered by
     Borrower, Parent and TCW,

          (b)  evidence, satisfactory to Lender in all respects, that Farmout
     has acquired and then conveyed to Borrower full beneficial and equitable
     title in and to all of the wells and leases (the "Farmout Properties")
     farmed out to Randall D. Smith by Parent or Borrower pursuant to that
     certain Farmout Agreement dated effective July 1, 1995, among Parent,
     Borrower, and Randall D. Smith,

          (c)  a Royalty Conveyance from Borrower covering the Farmout
     Properties and such other properties of Borrower as Lender may specify (the
     "Farmout Royalty Conveyance"),
     
          (d)  a Mortgage from Borrower covering the Farmout Properties and such
     other properties of Borrower as Lender may specify (the "Farmout
     Mortgage"),

          (e)  a certificate of the secretary of Borrower, which shall contain
     the names and true signatures of Borrower authorized to sign this Amendment
     and the other Amendment Documents and which shall certify as to the truth,
     correctness and completeness of the attached copy of resolutions
     authorizing the execution, delivery and performance of this Amendment and
     the other Amendment Documents, 

          (f)  a written opinion of Glast, Phillips & Murray, P.C., addressed to
     Agent and Collateral Agent to the effect that this Amendment and each other
     Amendment Document has been duly authorized, executed and delivered by
     Borrower, Parent and Farmout and that the Credit Agreement and each
     Amendment Document constitutes the legal, valid and binding


                                      -4-
<PAGE>

     obligations of Borrower, Parent, and Farmout enforceable in accordance 
     with their terms (subject, as to enforcement of remedies, to applicable 
     bankruptcy, reorganization, insolvency and similar loans and to 
     moratorium laws and other laws affecting creditors' rights generally 
     from time to time in effect).

     Upon satisfaction of the conditions set out in Section 3.1(b), (c) and (d)
above, a "Smith Transfer" shall have occurred under the Royalty Agreement.


                                   ARTICLE IV.

                         REPRESENTATIONS AND WARRANTIES

     Section IV.1.  REPRESENTATIONS AND WARRANTIES OF BORROWER, PARENT AND
FARMOUT.  In order to induce TCW to enter into this Amendment, Borrower and
Parent represent and warrant to TCW that:

          (a)  The representations and warranties contained in Section 4.1 of
     the Original Agreement are true and correct at and as of the time of the
     effectiveness hereof.

          (b)  Borrower, Parent and Farmout are each duly authorized to execute
     and deliver this Amendment and the other Amendment Documents and Borrower
     is and will continue to be duly authorized to borrow monies and to perform
     its obligations under the Credit Agreement.  Each of Borrower, Parent and
     Farmout has duly taken all corporate action necessary to authorize the
     execution and delivery of this Amendment and the other Amendment Documents
     and to authorize the performance of its obligations hereunder and
     thereunder.

          (c)  The execution and delivery by each of Borrower, Parent and
     Farmout of this Amendment and the other Amendment Documents, the
     performance by each of Borrower, Parent and Farmout of its obligations
     hereunder and thereunder, and the consummation of the transactions
     contemplated hereby and thereby do not and will not conflict with any
     provision of law, statute, rule or regulation or of the articles of
     incorporation or bylaws of Borrower, Parent or Farmout, or of any material
     agreement, judgment, license, order or permit applicable to or binding upon
     any Related Person, or result in the creation of any lien, charge or
     encumbrance upon any assets or properties of any Related Person.  Except
     for those which have been obtained, no consent, approval, authorization or
     order of any court or governmental authority or third party is required in
     connection with the execution and delivery by each of Borrower, Parent and
     Farmout of this Amendment and the other Amendment Documents or otherwise to
     consummate the transactions contemplated hereby and thereby.


                                       -5-
<PAGE>

          (d)  When duly executed and delivered, each of this Amendment and the
     Credit Agreement and the other Amendment Documents will be a legal and
     binding obligation of each of Borrower, Parent and Farmout enforceable in
     accordance with its terms, except as limited by bankruptcy, insolvency or
     similar laws of general application relating to the enforcement of
     creditors' rights and by equitable principles of general application.


                                   ARTICLE V.

                                  MISCELLANEOUS

     Section V.1.   RATIFICATION OF AGREEMENTS.  The Original Agreement as
hereby amended, together with the Parent Guaranty and each other Loan Document
heretofore executed, are hereby ratified and confirmed in all respects.  Any
reference to the Credit Agreement in any Loan Document shall be deemed to be a
reference to the Original Agreement as hereby amended.  The execution, delivery
and effectiveness of this Amendment shall not, except as expressly provided
herein, operate as a waiver of any right, power or remedy of TCW under the
Credit Agreement, the Notes, or any other Loan Document nor constitute a waiver
of any provision of the Credit Agreement, the Notes or any other Loan Document.

     Section V.2.   SURVIVAL OF AGREEMENTS.  All representations, warranties,
covenants and agreements of Borrower and Parent herein shall survive the
execution and delivery of this Amendment and the performance hereof, including
without limitation the making or granting of the Loans, and shall further
survive until all of the Obligations are paid in full.  All statements and
agreements contained in any certificate or instrument delivered by any Related
Person hereunder or under the Credit Agreement to TCW shall be deemed to
constitute representations and warranties by, and/or agreements and covenants
of, Borrower under this Amendment and under the Credit Agreement.

     Section V.3.   LOAN DOCUMENTS.  This Amendment and each other Amendment
Document is a Loan Document, and all provisions in the Credit Agreement
pertaining to Loan Documents (including without limitation Section 8.10 of the
Credit Agreement, which provides for waiver without limitations of jury trial)
apply hereto and thereto.

     Section V.4.   GOVERNING LAW.  This Amendment shall be governed by and
construed in accordance the laws of the State of California and any applicable
laws of the United States of America in all respects, including construction,
validity and performance.

     Section V.5.   COUNTERPARTS.  This Amendment may be separately executed in
counterparts and by the different parties


                                       -6-
<PAGE>

hereto in separate counterparts, each of which when so executed shall be 
deemed to constitute one and the same Amendment.

     THIS WRITTEN AGREEMENT AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL
AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.

     IN WITNESS WHEREOF, this Amendment is executed as of the date first above
written.



                              INLAND PRODUCTION COMPANY



                              By:
                                 ------------------------------------
                                 Kyle R. Miller, President and
                                 Chief Executive Officer



                              INLAND RESOURCES INC.



                              By:
                                 ------------------------------------
                                 Kyle R. Miller, President and
                                 Chief Executive Officer



                              TRUST COMPANY OF THE WEST, a California trust
                              company, as Trustee of TCW Debt & Royalty Fund IVA



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:


                                      -7-
<PAGE>

                              TCW ASSET MANAGEMENT COMPANY, a California
                              corporation, as Investment Manager pursuant to the
                              Investment Management and Custody Agreement dated
                              as of June 1, 1993, with The Trustees of Columbia
                              University in the City of New York and Trust
                              Company of the West



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:


                              
                              TCW ASSET MANAGEMENT COMPANY, a California
                              corporation, as Investment Manager under the
                              Investment Management Agreement dated as of March
                              1, 1993 with The Board of Trustees of The Leland
                              Stanford Junior University



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                                      -8-
<PAGE>
                                                                 
                              TCW ASSET MANAGEMENT COMPANY, as Investment
                              Manager under the Investment Management Agreement
                              dated as of June 8, 1993 between the Searle Trusts
                              Limited Partnership X, Harris Trust and Savings
                              Bank, and TCW Asset Management Company


                              
                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              TCW ASSET MANAGEMENT COMPANY, a California
                              corporation, as Investment Manager pursuant to the
                              Investment Management and Custody Agreement dated
                              April 26, 1994, with The City and County
                              Employees' Retirement System of San Francisco, TCW
                              Asset Management Company and Trust Company of the
                              West


                              
                              By: 
                                 ------------------------------------
                                 Name:
                                 Title:



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                                      -9-
<PAGE>
                              TCW DEBT AND ROYALTY FUND IVB, a California
                              limited partnership

                              By:  TCW Asset Management Company, a California
                                   corporation, as General Partner



                                   By:
                                      ------------------------------------
                                      Name:
                                      Title:



                                   By:
                                      ------------------------------------
                                      Name:
                                      Title:



                              TCW ASSET MANAGEMENT COMPANY, as Investment
                              Manager under the Investment Management Agreement
                              dated as of June 8, 1993 between the John G.
                              Searle Charitable Trusts Partnership, Harris Trust
                              and Savings Bank, and TCW Asset Management Company


                              
                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                                      -10-
<PAGE>

                              TCW ASSET MANAGEMENT COMPANY, as Investment
                              Manager under the Investment Management Agreement
                              dated as of December 31, 1993 with Delta Air
                              Lines, Inc.



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              TCW DEBT AND ROYALTY FUND IVC, a California
                              limited partnership

                              By:  TCW Asset Management Company, a California
                                   corporation, as General Partner


                              
                                   By:
                                      ------------------------------------
                                      Name:
                                      Title:


                                   By:
                                      ------------------------------------
                                      Name:
                                      Title:

                              AGENT:

                              TRUST COMPANY OF THE WEST, 
                              a California trust company, as  Agent



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                                   -11-
<PAGE>

                              COLLATERAL AGENT:


                              TCW ASSET MANAGEMENT COMPANY, 
                              a California corporation, as Collateral Agent


                              
                              By:
                                 ------------------------------------
                                 Name:
                                 Title:



                              By:
                                 ------------------------------------
                                 Name:
                                 Title:







                                      -12-

<PAGE>


                                 WARRANT CERTIFICATE

                        TO PURCHASE SHARES OF COMMON STOCK OF
                                INLAND RESOURCES INC.
                INCORPORATED UNDER THE LAWS OF THE STATE OF WASHINGTON
                    CERTIFICATE EVIDENCING THE NUMBER OF WARRANTS
                                SET FORTH IN SECTION 1


     1.   BASIC TERMS.  This certifies that, for good and valuable
consideration, Kyle R. Miller  (the "Holder"), is entitled, subject to the terms
and conditions of this Warrant Certificate (the "Certificate"), to purchase
100,000 shares of the common stock, $.001 par value (the "Common Stock"), of
Inland Resources Inc. (the "Company"), subject to adjustment as provided in this
Certificate, from the Company at the Exercise Price (as defined below), on
delivery of this Certificate to the Company with the exercise form duly executed
and payment of the Exercise Price payable to the Company by cashier's check or
other immediately available funds, for all shares purchased.  One Warrant
(herein so called) is required for the purchase of one share of Common Stock,
subject to adjustment as provided herein.

     2.   EXPIRATION DATE.  The right to exercise the Warrants evidenced by this
Certificate shall expire at 12:00 a.m. PST on the tenth (10th) anniversary of
the effective date of this Certificate, provided, however, that if Holder's
employment by the Company as an executive officer is terminated for any reason
other than death or disability then the Warrants evidenced by this Certificate
shall expire ninety (90) days after such termination, but if termination is as a
result of death or disability then the Warrants may be exercised at any time
within one year after the termination of employment for such reason (the
"Expiration Date").  

     3.   EXERCISE PRICE.  The purchase price per share of the Common Stock upon
exercise of the Warrants (the "Exercise Price") shall be equal to $6.27 per
share, which is equal to or greater than the fair market value per share on the
date hereof.  The Exercise Price may be adjusted from time to time pursuant to
the terms of this Certificate.    

     4.   COMPANY'S WARRANTIES, REPRESENTATIONS AND COVENANTS.  The Company
warrants, represents and covenants to the Holder that:

          (a)  The Company has been duly incorporated and organized and is
     validly existing as a corporation in good standing under the laws of
     its state of organization.

          (b)  The Warrants have been duly authorized and are the validly
     issued, fully paid and binding obligation of the Company.  The Common
     Stock of the Company issuable upon exercise of the Warrants are
     validly authorized and upon payment of the Exercise Price shall be
     validly issued, fully paid and nonassessable 


                                    -1-

<PAGE>

     Common Stock of the Company.

          (c)  Common Stock deliverable on the exercise of the Warrants
     shall, at delivery, be fully paid and nonassessable, free from all
     taxes, liens, and charges with respect to the purchase.

          (d)  The Company shall take any necessary steps to assure that
     the par value per share of the Common Stock is at all times equal to
     or less than the then current Exercise Price of the Common Stock
     issuable pursuant to this Certificate.

          (e)  The Company shall at all times reserve and hold available
     sufficient shares of its Common Stock to satisfy the Common Stock
     issuable upon exercise of this Warrant.

          (f)  The Company shall maintain its books and records in
     accordance with generally accepted accounting principles applied on a
     consistent basis.

          (g)  The Company shall permit the Holder through his designated
     representatives to visit and inspect any of the properties of the
     Company, to examine its books and records, and to discuss its affairs,
     finances and accounts with and be advised as to the same by the
     officers of the Company at reasonable times and intervals, on the same
     basis as any other shareholder.

     The provisions of this Section shall continue for so long as the Holder
owns this Certificate.

     5.   METHOD OF EXERCISE; SHARES ISSUED UPON EXERCISE.  Exercise may be made
of all or any part of the Warrants evidenced by this Certificate by surrendering
it, with the exercise form provided for herein duly executed by or on behalf of
the Holder, at the executive office of the Company, accompanied by payment in
full of the Exercise Price payable in respect of the Warrants being exercised. 
The Warrants are exercisable at the option of the Holder in whole or in part at
any time prior to the Expiration Date.  If less than all of the Warrants
evidenced by this Certificate are exercised, the Company will, upon such
exercise, execute and deliver to the Holder a new certificate (dated the date
hereof) evidencing the Warrants not so exercised.  Unless the Common Stock
issuable upon exercise of the Warrants has been registered under the Securities
Act of 1933, as amended (the "1933 Act"), the certificates evidencing the Common
Stock issuable on exercise of the Warrants will bear the following legend:




                                    -2-

<PAGE>

"The shares of stock of Inland Resources Inc. (the "Company") represented by
this certificate have not been registered under the Securities Act of 1933, as
amended (the "1933 Act"), or under the securities laws of any state, and the
Holder hereof cannot make any sale, assignment, or other transfer of any shares
of such stock except pursuant to an offering of such shares duly registered
under the 1933 Act and the applicable state securities laws, or under such other
circumstances that, in the opinion of counsel of the Holder hereof, does not
require registration under the 1933 Act and any state securities laws.  Said
shares are restricted securities within the meaning of Rule 144 promulgated
under the 1933 Act and may be subject to the limitations upon resale set forth
therein or in other rules and regulations under the 1933 Act;"

provided, however, that the Company agrees that whenever the shares of Common
Stock issuable upon exercise or conversion of this Warrant shall have been
beneficially held for three (3) years within the meaning of Rule 144(k) of the
1933 Act or any successor rule or statute or any shorter period of time allowed
by such successor rule or statute, and so long as the Holder is not an affiliate
of the Company within the meaning of Rule 144, if required by Rule 144 or such
successor rule or statute, then the Company shall remove all restrictive legends
and stop transfer restrictions at the written request of the owner of the shares
of Common Stock issuable on exercise or conversion of this Warrant.

     6.   INVESTMENT REPRESENTATION OF HOLDER.  Holder represents and warrants
that the Warrants evidenced by this Certificate, and any Warrant Shares (herein
so called) purchased upon exercise of the Warrants, have been, or will be,
acquired or purchased as an investment for Holder's own account and not with a
view toward further distribution thereof.  It is expressly understood that the
Warrants cannot be transferred except pursuant to Section 9 hereof, and that the
Warrant Shares cannot be sold or transferred except pursuant to an effective
registration statement or an exemption from applicable securities laws.

     7.   ADJUSTMENT OF SHARES PURCHASABLE.  The number of shares of Common
Stock purchasable hereunder and the Exercise Price per share are subject to
adjustment from time to time as specified in this Certificate.

     8.   EXCHANGE FOR OTHER DENOMINATIONS.  This Certificate is exchangeable,
on its surrender by the Holder to the Company, for new Certificates of like
tenor and date representing in the aggregate the number of Warrants and the
right to purchase the number of shares of Common Stock purchasable hereunder in
denominations designated by the Holder at the time of surrender.



                                    -3-

<PAGE>

     9.   RESTRICTIONS ON TRANSFER.  During the lifetime of Holder, this 
Certificate shall be exercisable only by the Holder in person, by attorney or 
by mail, on surrender of this Certificate, properly endorsed.  Neither this 
Certificate nor the Warrants are transferable by Holder by operation of law 
or otherwise, except that in the event of death or disability of Holder while 
employed by the Company or a subsidiary, the Warrants may be exercised at any 
time within one year after such death or disability by the duly appointed 
personal representative of Holder, or by any person or persons who shall 
acquire the Warrants directly from Holder by bequest or inheritance.

     10.  ADJUSTMENT OF SHARES.  Wherever this Certificate specifies a number of
shares of Common Stock or an Exercise Price per share, the specified number of
shares of Common Stock to be received on exercise and the Exercise Price per
share shall be changed to reflect adjustments (which may require that additional
securities or other property be delivered on exercise) required by this section,
as follows:

          (a)  If a stock or property dividend is declared to the holders
     of shares of the same class of securities of the Company as is
     issuable upon exercise of Warrants, there shall be added with respect
     to each share of Common Stock issuable upon exercise of Warrants the
     amount of the dividend, stock or property, which would have been
     issued to the Holder had the Holder been the holder of record of such
     issuable share at the dividend record date.  Such additional stock or
     property resulting from such dividend shall be delivered without
     additional cost upon the exercise of Warrants.  Any distribution to
     the holders of Common Stock of the Company of any kind, other than a
     distribution of cash as a dividend out of profits of the Company for
     the current year of the dividend, shall be treated as a stock or
     property dividend for purposes of this Subsection 10(a).  If the
     Holder is entitled to  receive cash upon exercise of Warrants under
     this Subsection 10(a), the Holder may, at the Holder's option, elect
     to reduce the Exercise Price by all or part of the cash to be received
     by the Holder upon exercise under this Subsection 10(a).

          (b)  If an increase has been effected in the number of
     outstanding shares of the same class of securities of the Company as
     is issuable upon exercise of Warrants by reason of a subdivision of
     such shares, the number of shares which may thereafter be purchased
     upon exercise of Warrants shall be increased with respect to each
     share issuable upon exercise of Warrants by the number of shares which
     could have been received by the Holder at the time of such subdivision
     had it been the holder of record of such issuable shares at the record
     and/or effective date of the subdivision.  In such event, the Exercise
     Price per share of Warrants shall be proportionately reduced.



                                    -4-

<PAGE>

          (c)  If a decrease has been effected in the number of outstanding
     shares of the same class of securities of the Company as is issuable
     upon exercise of Warrants by reason of a reverse stock split, the
     number of shares which may thereafter be purchased upon exercise of
     Warrants shall be changed with respect to each share issuable upon
     exercise of Warrants to the number of shares which would have been
     held by the Holder at the time of said reverse stock split had the
     Holder been the holder of such issuable share at the record and/or
     effective date of the reverse stock split.  In such event, the
     Exercise Price per share shall be proportionately increased.

          (d)  If there is a capital reorganization, reclassification of
     the capital stock of the Company, or any consolidation or merger of
     the Company with any other corporation or corporations, or if there is
     a sale or distribution of all or substantially all of the Company's
     property and assets, the Company shall make adequate provision so that
     there shall remain and be substituted under this Certificate with
     respect to each share issuable upon exercise of Warrants the stock,
     securities and/or assets which would have been issuable or payable in
     respect of or in exchange for such issuable shares if the Holder had
     been the owner of such share on the applicable record date.  All other
     provisions of this Certificate shall remain in full force and effect.

     11.  NOTICE OF ADJUSTMENT.  On the happening of any event requiring an
adjustment of the Exercise Price or the shares purchasable hereunder, the
Company shall immediately give written notice to the Holder stating the adjusted
Exercise Price and the adjusted number and kind of securities or other property
purchasable hereunder resulting from the event and setting forth in reasonable
detail the method of calculation and the facts upon which the calculation is
based.

     12.  NOTICE REQUIREMENT.  If at any time the Company proposes or is aware
of any of the following transactions, the Company shall give written notice to
the Holder at least 30 days prior to the proposed transaction:  an anticipated
voluntary or involuntary dissolution, liquidation or winding up of the Company;
a merger or consolidation of the Company; the payment or declaration of a
dividend or distribution to shareholders of the Company; or the vote of
shareholders of the Company to amend the certificate or articles of
incorporation of the Company.  Such notice shall contain:  (a) the date on which
the proposed transaction is to take place; (b) the record date (which shall be
at least 30 days after the giving of the notice) of the proposed transaction;
(c) a brief description of the proposed transaction; (d) a brief description of
any dividends or other distributions to be made to holders of Common Stock as a
result of the proposed transaction; (e) a brief description of any other effect
of the proposed transaction on holders of Common Stock or this Certificate; and
(f) an estimate of the fair value of any dividends or other distributions to be
made to shareholders.



                                    -5-

<PAGE>

     13.  FRACTIONAL SHARES.  The Company shall not be required upon the
exercise of any of the Warrants evidenced hereby to issue any fractional shares,
but shall make an adjustment therefore in cash on the basis of the mean between
the low bid and high asked prices on the over-the-counter market as reported by
the NASD Automated Quotation System or the closing market price on a national
securities exchange on the trading day immediately prior to exercise, whichever
is applicable, or if neither is applicable, then on the basis of the market
value of any such fractional interest as shall be reasonably determined by the
Company.

     14.  NOTICE.  Any notice required or permitted by any party to this
Certificate shall be in writing and may be delivered personally to the party
being given notice or to the person in charge of the office of the party being
given notice or by facsimile, national overnight courier service or by mail, at
the party's address indicated below, and any notice will be effective only upon
actual receipt by the party.  The addresses of the parties are as follows:

          Holder:              475 17th Street, Suite 1500
                               Denver, Colorado  80202

          Company:             475 17th Street, Suite 1500
                               Denver, Colorado 80202
The names and addresses of persons to receive notice as stated in this Section
may be changed by notice given in accordance with this Section.

     15.  PARTIES.  This Certificate shall bind the respective successors and
assigns of the parties.

     16.  ENTIRE AGREEMENT.  This Certificate represents the entire agreement of
the parties with respect to the subject matter hereof and supersedes any prior
or contemporaneous oral or written agreements or understandings.  The terms of
this Certificate may be amended only by a written instrument executed by the
Company and the Holder.

     WITNESS the signature of the Company's authorized representative and the
acceptance of the terms hereof by the signature of the Holder dated effective
May 22, 1996. 


                                       COMPANY:
                                       INLAND RESOURCES INC.

                                       By:
                                           -----------------------------------
                                              John E. Dyer, Vice President
   
                                       HOLDER:

                                           -----------------------------------






                                    -6-

<PAGE>


                                       KYLE R. MILLER















                                    -7-


<PAGE>

                                    EXERCISE FORM


                      (To be executed by the Holder to purchase
                    Common Stock pursuant to the within Warrants)



- -------------------------------
- -------------------------------
- -------------------------------

     The undersigned hereby:  (1) irrevocably elects to purchase ______ shares
of the Company's Common Stock issuable upon the exercise of the within Warrants,
and encloses payment of $________________ therefor; (2) requests that a
certificate for the shares be issued in the name of the undersigned and
delivered to the undersigned at the address below; and (3) if such number of
shares is not all of the shares purchasable hereunder, that a new Certificate of
like tenor for the balance of the remaining Warrants be issued in the name of
the undersigned and delivered to the undersigned at the address below.



Date:
     ---------------------             ---------------------------------------
                                       (Please sign exactly as name appears on
                                       Warrant Certificate)


                                       ---------------------------------------
                                       Address

                                       ---------------------------------------







                                    -8-


<PAGE>


                                 WARRANT CERTIFICATE

                        TO PURCHASE SHARES OF COMMON STOCK OF
                                INLAND RESOURCES INC.
                INCORPORATED UNDER THE LAWS OF THE STATE OF WASHINGTON
                    CERTIFICATE EVIDENCING THE NUMBER OF WARRANTS
                                SET FORTH IN SECTION 1


     1.   BASIC TERMS.  This certifies that, for good and valuable
consideration, John E. Dyer (the "Holder"), is entitled, subject to the terms
and conditions of this Warrant Certificate (the "Certificate"), to purchase
50,000 shares of the common stock, $.001 par value (the "Common Stock"), of
Inland Resources Inc. (the "Company"), subject to adjustment as provided in this
Certificate, from the Company at the Exercise Price (as defined below), on
delivery of this Certificate to the Company with the exercise form duly executed
and payment of the Exercise Price payable to the Company by cashier's check or
other immediately available funds, for all shares purchased.  One Warrant
(herein so called) is required for the purchase of one share of Common Stock,
subject to adjustment as provided herein.

     2.   EXPIRATION DATE.  The right to exercise the Warrants evidenced by this
Certificate shall expire at 12:00 a.m. PST on the tenth (10th) anniversary of
the effective date of this Certificate, provided, however, that if Holder's
employment by the Company as an executive officer is terminated for any reason
other than death or disability then the Warrants evidenced by this Certificate
shall expire ninety (90) days after such termination, but if termination is as a
result of death or disability then the Warrants may be exercised at any time
within one year after the termination of employment for such reason (the
"Expiration Date").  

     3.   EXERCISE PRICE.  The purchase price per share of the Common Stock upon
exercise of the Warrants (the "Exercise Price") shall be equal to $6.27 per
share, which is equal to or greater than the fair market value per share on the
date hereof.  The Exercise Price may be adjusted from time to time pursuant to
the terms of this Certificate.    

     4.   COMPANY'S WARRANTIES, REPRESENTATIONS AND COVENANTS.  The Company
warrants, represents and covenants to the Holder that:

          (a)  The Company has been duly incorporated and organized and is
     validly existing as a corporation in good standing under the laws of
     its state of organization.

          (b)  The Warrants have been duly authorized and are the validly
     issued, fully paid and binding obligation of the Company.  The Common
     Stock of the Company issuable upon exercise of the Warrants are
     validly authorized and upon payment of the Exercise Price shall be
     validly issued, fully paid and nonassessable 



                                    -1-

<PAGE>

     Common Stock of the Company.

          (c)  Common Stock deliverable on the exercise of the Warrants
     shall, at delivery, be fully paid and nonassessable, free from all
     taxes, liens, and charges with respect to the purchase.

          (d)  The Company shall take any necessary steps to assure that
     the par value per share of the Common Stock is at all times equal to
     or less than the then current Exercise Price of the Common Stock
     issuable pursuant to this Certificate.

          (e)  The Company shall at all times reserve and hold available
     sufficient shares of its Common Stock to satisfy the Common Stock
     issuable upon exercise of this Warrant.

          (f)  The Company shall maintain its books and records in
     accordance with generally accepted accounting principles applied on a
     consistent basis.

          (g)  The Company shall permit the Holder through his designated
     representatives to visit and inspect any of the properties of the
     Company, to examine its books and records, and to discuss its affairs,
     finances and accounts with and be advised as to the same by the
     officers of the Company at reasonable times and intervals, on the same
     basis as any other shareholder.

     The provisions of this Section shall continue for so long as the Holder
owns this Certificate.

     5.   METHOD OF EXERCISE; SHARES ISSUED UPON EXERCISE.  Exercise may be made
of all or any part of the Warrants evidenced by this Certificate by surrendering
it, with the exercise form provided for herein duly executed by or on behalf of
the Holder, at the executive office of the Company, accompanied by payment in
full of the Exercise Price payable in respect of the Warrants being exercised. 
The Warrants are exercisable at the option of the Holder in whole or in part at
any time prior to the Expiration Date.  If less than all of the Warrants
evidenced by this Certificate are exercised, the Company will, upon such
exercise, execute and deliver to the Holder a new certificate (dated the date
hereof) evidencing the Warrants not so exercised.  Unless the Common Stock
issuable upon exercise of the Warrants has been registered under the Securities
Act of 1933, as amended (the "1933 Act"), the certificates evidencing the Common
Stock issuable on exercise of the Warrants will bear the following legend:



                                    -2-

<PAGE>

     "The shares of stock of Inland Resources Inc. (the "Company")
     represented by this certificate have not been registered under the
     Securities Act of 1933, as amended (the "1933 Act"), or under the
     securities laws of any state, and the Holder hereof cannot make any
     sale, assignment, or other transfer of any shares of such stock except
     pursuant to an offering of such shares duly registered under the 1933
     Act and the applicable state securities laws, or under such other
     circumstances that, in the opinion of counsel of the Holder hereof,
     does not require registration under the 1933 Act and any state
     securities laws.  Said shares are restricted securities within the
     meaning of Rule 144 promulgated under the 1933 Act and may be subject
     to the limitations upon resale set forth therein or in other rules and
     regulations under the 1933 Act;"

provided, however, that the Company agrees that whenever the shares of Common
Stock issuable upon exercise or conversion of this Warrant shall have been
beneficially held for three (3) years within the meaning of Rule 144(k) of the
1933 Act or any successor rule or statute or any shorter period of time allowed
by such successor rule or statute, and so long as the Holder is not an affiliate
of the Company within the meaning of Rule 144, if required by Rule 144 or such
successor rule or statute, then the Company shall remove all restrictive legends
and stop transfer restrictions at the written request of the owner of the shares
of Common Stock issuable on exercise or conversion of this Warrant.

     6.   INVESTMENT REPRESENTATION OF HOLDER.  Holder represents and warrants
that the Warrants evidenced by this Certificate, and any Warrant Shares (herein
so called) purchased upon exercise of the Warrants, have been, or will be,
acquired or purchased as an investment for Holder's own account and not with a
view toward further distribution thereof.  It is expressly understood that the
Warrants cannot be transferred except pursuant to Section 9 hereof, and that the
Warrant Shares cannot be sold or transferred except pursuant to an effective
registration statement or an exemption from applicable securities laws.

     7.   ADJUSTMENT OF SHARES PURCHASABLE.  The number of shares of Common
Stock purchasable hereunder and the Exercise Price per share are subject to
adjustment from time to time as specified in this Certificate.

     8.   EXCHANGE FOR OTHER DENOMINATIONS.  This Certificate is exchangeable,
on its surrender by the Holder to the Company, for new Certificates of like
tenor and date representing in the aggregate the number of Warrants and the
right to purchase the number of shares of Common Stock purchasable hereunder in
denominations designated by the Holder at the time of surrender.



                                    -3-

<PAGE>

     9.   RESTRICTIONS ON TRANSFER.  During the lifetime of Holder, this
Certificate shall be exercisable only by the Holder in person, by attorney or by
mail, on surrender of this Certificate, properly endorsed.  Neither this
Certificate nor the Warrants are transferable by Holder by operation of law or
otherwise, except that in the event of death or disability of Holder while
employed by the Company or a subsidiary, the Warrants may be exercised at any
time within one year after such death or disability by the duly appointed
personal representative of Holder, or by any person or persons who shall acquire
the Warrants directly from Holder by bequest or inheritance.

     10.  ADJUSTMENT OF SHARES.  Wherever this Certificate specifies a number of
shares of Common Stock or an Exercise Price per share, the specified number of
shares of Common Stock to be received on exercise and the Exercise Price per
share shall be changed to reflect adjustments (which may require that additional
securities or other property be delivered on exercise) required by this section,
as follows:

          (a)  If a stock or property dividend is declared to the holders
     of shares of the same class of securities of the Company as is
     issuable upon exercise of Warrants, there shall be added with respect
     to each share of Common Stock issuable upon exercise of Warrants the
     amount of the dividend, stock or property, which would have been
     issued to the Holder had the Holder been the holder of record of such
     issuable share at the dividend record date.  Such additional stock or
     property resulting from such dividend shall be delivered without
     additional cost upon the exercise of Warrants.  Any distribution to
     the holders of Common Stock of the Company of any kind, other than a
     distribution of cash as a dividend out of profits of the Company for
     the current year of the dividend, shall be treated as a stock or
     property dividend for purposes of this Subsection 10(a).  If the
     Holder is entitled to  receive cash upon exercise of Warrants under
     this Subsection 10(a), the Holder may, at the Holder's option, elect
     to reduce the Exercise Price by all or part of the cash to be received
     by the Holder upon exercise under this Subsection 10(a).

          (b)  If an increase has been effected in the number of
     outstanding shares of the same class of securities of the Company as
     is issuable upon exercise of Warrants by reason of a subdivision of
     such shares, the number of shares which may thereafter be purchased
     upon exercise of Warrants shall be increased with respect to each
     share issuable upon exercise of Warrants by the number of shares which
     could have been received by the Holder at the time of such subdivision
     had it been the holder of record of such issuable shares at the record
     and/or effective date of the subdivision.  In such event, the Exercise
     Price per share of Warrants shall be proportionately reduced.



                                    -4-

<PAGE>

          (c)  If a decrease has been effected in the number of outstanding
     shares of the same class of securities of the Company as is issuable
     upon exercise of Warrants by reason of a reverse stock split, the
     number of shares which may thereafter be purchased upon exercise of
     Warrants shall be changed with respect to each share issuable upon
     exercise of Warrants to the number of shares which would have been
     held by the Holder at the time of said reverse stock split had the
     Holder been the holder of such issuable share at the record and/or
     effective date of the reverse stock split.  In such event, the
     Exercise Price per share shall be proportionately increased.

          (d)  If there is a capital reorganization, reclassification of
     the capital stock of the Company, or any consolidation or merger of
     the Company with any other corporation or corporations, or if there is
     a sale or distribution of all or substantially all of the Company's
     property and assets, the Company shall make adequate provision so that
     there shall remain and be substituted under this Certificate with
     respect to each share issuable upon exercise of Warrants the stock,
     securities and/or assets which would have been issuable or payable in
     respect of or in exchange for such issuable shares if the Holder had
     been the owner of such share on the applicable record date.  All other
     provisions of this Certificate shall remain in full force and effect.

     11.  NOTICE OF ADJUSTMENT.  On the happening of any event requiring an
adjustment of the Exercise Price or the shares purchasable hereunder, the
Company shall immediately give written notice to the Holder stating the adjusted
Exercise Price and the adjusted number and kind of securities or other property
purchasable hereunder resulting from the event and setting forth in reasonable
detail the method of calculation and the facts upon which the calculation is
based.

     12.  NOTICE REQUIREMENT.  If at any time the Company proposes or is aware
of any of the following transactions, the Company shall give written notice to
the Holder at least 30 days prior to the proposed transaction:  an anticipated
voluntary or involuntary dissolution, liquidation or winding up of the Company;
a merger or consolidation of the Company; the payment or declaration of a
dividend or distribution to shareholders of the Company; or the vote of
shareholders of the Company to amend the certificate or articles of
incorporation of the Company.  Such notice shall contain:  (a) the date on which
the proposed transaction is to take place; (b) the record date (which shall be
at least 30 days after the giving of the notice) of the proposed transaction;
(c) a brief description of the proposed transaction; (d) a brief description of
any dividends or other distributions to be made to holders of Common Stock as a
result of the proposed transaction; (e) a brief description of any other effect
of the proposed transaction on holders of Common Stock or this Certificate; and
(f) an estimate of the fair value of any dividends or other distributions to be
made to shareholders.



                                    -5-

<PAGE>

     13.  FRACTIONAL SHARES.  The Company shall not be required upon the
exercise of any of the Warrants evidenced hereby to issue any fractional shares,
but shall make an adjustment therefore in cash on the basis of the mean between
the low bid and high asked prices on the over-the-counter market as reported by
the NASD Automated Quotation System or the closing market price on a national
securities exchange on the trading day immediately prior to exercise, whichever
is applicable, or if neither is applicable, then on the basis of the market
value of any such fractional interest as shall be reasonably determined by the
Company.

     14.  NOTICE.  Any notice required or permitted by any party to this
Certificate shall be in writing and may be delivered personally to the party
being given notice or to the person in charge of the office of the party being
given notice or by facsimile, national overnight courier service or by mail, at
the party's address indicated below, and any notice will be effective only upon
actual receipt by the party.  The addresses of the parties are as follows:

          Holder:              475 17th Street, Suite 1500
                               Denver, Colorado  80202

          Company:             475 17th Street, Suite 1500
                               Denver, Colorado 80202

The names and addresses of persons to receive notice as stated in this Section
may be changed by notice given in accordance with this Section.

     15.  PARTIES.  This Certificate shall bind the respective successors and
assigns of the parties.

     16.  ENTIRE AGREEMENT.  This Certificate represents the entire agreement of
the parties with respect to the subject matter hereof and supersedes any prior
or contemporaneous oral or written agreements or understandings.  The terms of
this Certificate may be amended only by a written instrument executed by the
Company and the Holder.

     WITNESS the signature of the Company's authorized representative and the
acceptance of the terms hereof by the signature of the Holder dated effective
May 22, 1996. 

                                       COMPANY:
                                       INLAND RESOURCES INC.

                                       By:
                                           -----------------------------------
                                           Kyle R. Miller, President
   
                                       HOLDER:

                                           -----------------------------------



                                    -6-

<PAGE>

                                       JOHN E. DYER











                                    -7-

<PAGE>

                                    EXERCISE FORM


                      (To be executed by the Holder to purchase
                    Common Stock pursuant to the within Warrants)




- -------------------------------
- -------------------------------
- -------------------------------

     The undersigned hereby:  (1) irrevocably elects to purchase ______ shares
of the Company's Common Stock issuable upon the exercise of the within Warrants,
and encloses payment of $________________ therefor; (2) requests that a
certificate for the shares be issued in the name of the undersigned and
delivered to the undersigned at the address below; and (3) if such number of
shares is not all of the shares purchasable hereunder, that a new Certificate of
like tenor for the balance of the remaining Warrants be issued in the name of
the undersigned and delivered to the undersigned at the address below.



Date:
     ---------------------             ---------------------------------------
                                       (Please sign exactly as name appears on
                                       Warrant Certificate)


                                       ---------------------------------------
                                       Address

                                       ---------------------------------------





                                    -8-


<PAGE>

                                 WARRANT CERTIFICATE

                        TO PURCHASE SHARES OF COMMON STOCK OF
                                INLAND RESOURCES INC.
                INCORPORATED UNDER THE LAWS OF THE STATE OF WASHINGTON
                    CERTIFICATE EVIDENCING THE NUMBER OF WARRANTS
                                SET FORTH IN SECTION 1


          1.   BASIC TERMS.  This certifies that, for good and valuable
consideration, Bill I. Pennington (the "Holder"), is entitled, subject to the
terms and conditions of this Warrant Certificate (the "Certificate"), to
purchase 50,000 shares of the common stock, $.001 par value (the "Common
Stock"), of Inland Resources Inc. (the "Company"), subject to adjustment as
provided in this Certificate, from the Company at the Exercise Price (as defined
below), on delivery of this Certificate to the Company with the exercise form
duly executed and payment of the Exercise Price payable to the Company by
cashier's check or other immediately available funds, for all shares purchased. 
One Warrant (herein so called) is required for the purchase of one share of
Common Stock, subject to adjustment as provided herein.

          2.   EXPIRATION DATE.  The right to exercise the Warrants evidenced 
by this Certificate shall expire at 12:00 a.m. PST on the tenth (10th) 
anniversary of the effective date of this Certificate, provided, however, that
if Holder's employment by the Company as an executive officer is terminated 
for any reason other than death or disability then the Warrants evidenced by 
this Certificate shall expire ninety (90) days after such termination, but if 
termination is as a result of death or disability then the Warrants may be 
exercised at any time within one year after the termination of employment for 
such reason (the "Expiration Date").  

          3.   EXERCISE PRICE.  The purchase price per share of the Common 
Stock upon exercise of the Warrants (the "Exercise Price") shall be equal to 
$6.27 per share, which is equal to or greater than the fair market value per 
share on the date hereof.  The Exercise Price may be adjusted from time to 
time pursuant to the terms of this Certificate.     

          4.   COMPANY'S WARRANTIES, REPRESENTATIONS AND COVENANTS.  The Company
warrants, represents and covenants to the Holder that:

               (a)  The Company has been duly incorporated and organized and is
          validly existing as a corporation in good standing under the laws of
          its state of organization.

               (b)  The Warrants have been duly authorized and are the validly
          issued, fully paid and binding obligation of the Company.  The Common
          Stock of the Company issuable upon exercise of the Warrants are
          validly authorized and upon payment of the Exercise Price shall be
          validly issued, fully paid and nonassessable 



                                    -1-

<PAGE>

          Common Stock of the Company.

               (c)  Common Stock deliverable on the exercise of the Warrants
          shall, at delivery, be fully paid and nonassessable, free from all
          taxes, liens, and charges with respect to the purchase.

               (d)  The Company shall take any necessary steps to assure that
          the par value per share of the Common Stock is at all times equal to
          or less than the then current Exercise Price of the Common Stock
          issuable pursuant to this Certificate.

               (e)  The Company shall at all times reserve and hold available
          sufficient shares of its Common Stock to satisfy the Common Stock
          issuable upon exercise of this Warrant.

               (f)  The Company shall maintain its books and records in
          accordance with generally accepted accounting principles applied on a
          consistent basis.

               (g)  The Company shall permit the Holder through his designated
          representatives to visit and inspect any of the properties of the
          Company, to examine its books and records, and to discuss its affairs,
          finances and accounts with and be advised as to the same by the
          officers of the Company at reasonable times and intervals, on the same
          basis as any other shareholder.

          The provisions of this Section shall continue for so long as the 
Holder owns this Certificate.

          5.   METHOD OF EXERCISE; SHARES ISSUED UPON EXERCISE.  Exercise may 
be made of all or any part of the Warrants evidenced by this Certificate by 
surrendering it, with the exercise form provided for herein duly executed by 
or on behalf of the Holder, at the executive office of the Company, 
accompanied by payment in full of the Exercise Price payable in respect of 
the Warrants being exercised. The Warrants are exercisable at the option of 
the Holder in whole or in part at any time prior to the Expiration Date.  If 
less than all of the Warrants evidenced by this Certificate are exercised, 
the Company will, upon such exercise, execute and deliver to the Holder a new 
certificate (dated the date hereof) evidencing the Warrants not so exercised. 
Unless the Common Stock issuable upon exercise of the Warrants has been 
registered under the Securities Act of 1933, as amended (the "1933 Act"), the 
certificates evidencing the Common Stock issuable on exercise of the Warrants 
will bear the following legend:



                                    -2-

<PAGE>

          "The shares of stock of Inland Resources Inc. (the "Company")
          represented by this certificate have not been registered under the
          Securities Act of 1933, as amended (the "1933 Act"), or under the
          securities laws of any state, and the Holder hereof cannot make any
          sale, assignment, or other transfer of any shares of such stock except
          pursuant to an offering of such shares duly registered under the 1933
          Act and the applicable state securities laws, or under such other
          circumstances that, in the opinion of counsel of the Holder hereof,
          does not require registration under the 1933 Act and any state
          securities laws.  Said shares are restricted securities within the
          meaning of Rule 144 promulgated under the 1933 Act and may be subject
          to the limitations upon resale set forth therein or in other rules and
          regulations under the 1933 Act;"

provided, however, that the Company agrees that whenever the shares of Common
Stock issuable upon exercise or conversion of this Warrant shall have been
beneficially held for three (3) years within the meaning of Rule 144(k) of the
1933 Act or any successor rule or statute or any shorter period of time allowed
by such successor rule or statute, and so long as the Holder is not an affiliate
of the Company within the meaning of Rule 144, if required by Rule 144 or such
successor rule or statute, then the Company shall remove all restrictive legends
and stop transfer restrictions at the written request of the owner of the shares
of Common Stock issuable on exercise or conversion of this Warrant.

          6.   INVESTMENT REPRESENTATION OF HOLDER.  Holder represents and 
warrants that the Warrants evidenced by this Certificate, and any Warrant 
Shares (herein so called) purchased upon exercise of the Warrants, have been, 
or will be, acquired or purchased as an investment for Holder's own account 
and not with a view toward further distribution thereof.  It is expressly 
understood that the Warrants cannot be transferred except pursuant to Section 
9 hereof, and that the Warrant Shares cannot be sold or transferred except 
pursuant to an effective registration statement or an exemption from 
applicable securities laws.

          7.   ADJUSTMENT OF SHARES PURCHASABLE.  The number of shares of Common
Stock purchasable hereunder and the Exercise Price per share are subject to
adjustment from time to time as specified in this Certificate.

          8.   EXCHANGE FOR OTHER DENOMINATIONS.  This Certificate is 
exchangeable, on its surrender by the Holder to the Company, for new 
Certificates of like tenor and date representing in the aggregate the number 
of Warrants and the right to purchase the number of shares of Common Stock 
purchasable hereunder in denominations designated by the Holder at the time 
of surrender.

                                    -3-

<PAGE>

          9.   RESTRICTIONS ON TRANSFER.  During the lifetime of Holder, this
Certificate shall be exercisable only by the Holder in person, by attorney or by
mail, on surrender of this Certificate, properly endorsed.  Neither this
Certificate nor the Warrants are transferable by Holder by operation of law or
otherwise, except that in the event of death or disability of Holder while
employed by the Company or a subsidiary, the Warrants may be exercised at any
time within one year after such death or disability by the duly appointed
personal representative of Holder, or by any person or persons who shall acquire
the Warrants directly from Holder by bequest or inheritance.

          10.  ADJUSTMENT OF SHARES.  Wherever this Certificate specifies a 
number of shares of Common Stock or an Exercise Price per share, the 
specified number of shares of Common Stock to be received on exercise and the 
Exercise Price per share shall be changed to reflect adjustments (which may 
require that additional securities or other property be delivered on 
exercise) required by this section, as follows:

               (a)  If a stock or property dividend is declared to the holders
          of shares of the same class of securities of the Company as is
          issuable upon exercise of Warrants, there shall be added with respect
          to each share of Common Stock issuable upon exercise of Warrants the
          amount of the dividend, stock or property, which would have been
          issued to the Holder had the Holder been the holder of record of such
          issuable share at the dividend record date.  Such additional stock or
          property resulting from such dividend shall be delivered without
          additional cost upon the exercise of Warrants.  Any distribution to
          the holders of Common Stock of the Company of any kind, other than a
          distribution of cash as a dividend out of profits of the Company for
          the current year of the dividend, shall be treated as a stock or
          property dividend for purposes of this Subsection 10(a).  If the
          Holder is entitled to  receive cash upon exercise of Warrants under
          this Subsection 10(a), the Holder may, at the Holder's option, elect
          to reduce the Exercise Price by all or part of the cash to be received
          by the Holder upon exercise under this Subsection 10(a).

               (b)  If an increase has been effected in the number of
          outstanding shares of the same class of securities of the Company as
          is issuable upon exercise of Warrants by reason of a subdivision of
          such shares, the number of shares which may thereafter be purchased
          upon exercise of Warrants shall be increased with respect to each
          share issuable upon exercise of Warrants by the number of shares which
          could have been received by the Holder at the time of such subdivision
          had it been the holder of record of such issuable shares at the record
          and/or effective date of the subdivision.  In such event, the Exercise
          Price per share of Warrants shall be proportionately reduced.



                                    -4-

<PAGE>

               (c)  If a decrease has been effected in the number of outstanding
          shares of the same class of securities of the Company as is issuable
          upon exercise of Warrants by reason of a reverse stock split, the
          number of shares which may thereafter be purchased upon exercise of
          Warrants shall be changed with respect to each share issuable upon
          exercise of Warrants to the number of shares which would have been
          held by the Holder at the time of said reverse stock split had the
          Holder been the holder of such issuable share at the record and/or
          effective date of the reverse stock split.  In such event, the
          Exercise Price per share shall be proportionately increased.

               (d)  If there is a capital reorganization, reclassification of
          the capital stock of the Company, or any consolidation or merger of
          the Company with any other corporation or corporations, or if there is
          a sale or distribution of all or substantially all of the Company's
          property and assets, the Company shall make adequate provision so that
          there shall remain and be substituted under this Certificate with
          respect to each share issuable upon exercise of Warrants the stock,
          securities and/or assets which would have been issuable or payable in
          respect of or in exchange for such issuable shares if the Holder had
          been the owner of such share on the applicable record date.  All other
          provisions of this Certificate shall remain in full force and effect.

          11.  NOTICE OF ADJUSTMENT.  On the happening of any event requiring an
adjustment of the Exercise Price or the shares purchasable hereunder, the
Company shall immediately give written notice to the Holder stating the adjusted
Exercise Price and the adjusted number and kind of securities or other property
purchasable hereunder resulting from the event and setting forth in reasonable
detail the method of calculation and the facts upon which the calculation is
based.

          12.  NOTICE REQUIREMENT.  If at any time the Company proposes or is 
aware of any of the following transactions, the Company shall give written 
notice to the Holder at least 30 days prior to the proposed transaction:  an 
anticipated voluntary or involuntary dissolution, liquidation or winding up 
of the Company; a merger or consolidation of the Company; the payment or 
declaration of a dividend or distribution to shareholders of the Company; or 
the vote of shareholders of the Company to amend the certificate or articles 
of incorporation of the Company.  Such notice shall contain:  (a) the date on 
which the proposed transaction is to take place; (b) the record date (which 
shall be at least 30 days after the giving of the notice) of the proposed 
transaction; (c) a brief description of the proposed transaction; (d) a brief 
description of any dividends or other distributions to be made to holders of 
Common Stock as a result of the proposed transaction; (e) a brief description 
of any other effect of the proposed transaction on holders of Common Stock or 
this Certificate; and (f) an estimate of the fair value of any dividends or 
other distributions to be made to shareholders.



                                    -5-

<PAGE>

          13.  FRACTIONAL SHARES.  The Company shall not be required upon the
exercise of any of the Warrants evidenced hereby to issue any fractional shares,
but shall make an adjustment therefore in cash on the basis of the mean between
the low bid and high asked prices on the over-the-counter market as reported by
the NASD Automated Quotation System or the closing market price on a national
securities exchange on the trading day immediately prior to exercise, whichever
is applicable, or if neither is applicable, then on the basis of the market
value of any such fractional interest as shall be reasonably determined by the
Company.

          14.  NOTICE.  Any notice required or permitted by any party to this
Certificate shall be in writing and may be delivered personally to the party
being given notice or to the person in charge of the office of the party being
given notice or by facsimile, national overnight courier service or by mail, at
the party's address indicated below, and any notice will be effective only upon
actual receipt by the party.  The addresses of the parties are as follows:

               Holder:             475 17th Street, Suite 1500
                                   Denver, Colorado  80202

               Company:            475 17th Street, Suite 1500
                                   Denver, Colorado 80202
                                   
The names and addresses of persons to receive notice as stated in this Section
may be changed by notice given in accordance with this Section.

          15.  PARTIES.  This Certificate shall bind the respective successors
and assigns of the parties.

          16.  ENTIRE AGREEMENT.  This Certificate represents the entire 
agreement of the parties with respect to the subject matter hereof and 
supersedes any prior or contemporaneous oral or written agreements or 
understandings.  The terms of this Certificate may be amended only by a 
written instrument executed by the Company and the Holder.

          WITNESS the signature of the Company's authorized representative and
the acceptance of the terms hereof by the signature of the Holder dated 
effective May 22, 1996. 

                                       COMPANY:
                                       INLAND RESOURCES INC.

                                       By:
                                           -----------------------------------
                                               Kyle R. Miller, President  
   
                                       HOLDER:

                                           -----------------------------------



                                    -6-

<PAGE>

                                       Bill I. Pennington












                                    -7-

<PAGE>

                                    EXERCISE FORM
                                           
                                           
                      (To be executed by the Holder to purchase
                    Common Stock pursuant to the within Warrants)
                                           



- -------------------------------
- -------------------------------
- -------------------------------

          The undersigned hereby:  (1) irrevocably elects to purchase ______ 
shares of the Company's Common Stock issuable upon the exercise of the within 
Warrants, and encloses payment of $________________ therefor; (2) requests 
that a certificate for the shares be issued in the name of the undersigned 
and delivered to the undersigned at the address below; and (3) if such number 
of shares is not all of the shares purchasable hereunder, that a new 
Certificate of like tenor for the balance of the remaining Warrants be issued 
in the name of the undersigned and delivered to the undersigned at the 
address below.


Date:
     ---------------------             ---------------------------------------
                                       (Please sign exactly as name appears on
                                       Warrant Certificate)


                                       ---------------------------------------
                                       Address

                                       ---------------------------------------








                                    -8-


<PAGE>

September 12, 1996


Mr. Kyle Miller
President
Inland Resources Inc.
475 17th Street, Suite 1500
Denver, CO 80202

RE: AGREEMENT - OPTION TO PURCHASE INLAND'S TOIYABE PROPERTY, LANDER COUNTY,
NEVADA

DEAR MR. MILLER:

This letter is intended to constitute a legally binding agreement ("Agreement")
between Inland Resources Inc. ("Inland") and Placer Dome U.S. Inc. ("PDUS")
regarding the subject property as shown in attached Exhibit A ("Property").

                                RECITALS

1.  There currently exists a Letter Agreement between the parties entitled 
    Letter Agreement, dated August 16, 1995.

2.  Because of unforeseen circumstances, the parties desire to terminate the 
    August 16, 1995 Letter Agreement and replace it with this September 12, 
    1996 Agreement.

3.  The parties intend that PDUS will perform environmental due diligence on 
    the Property in the form of water quality drill testing and within the 
    time period set forth below, PDUS must elect to either:  1) purchase the
    Property, or 2) decline to purchase the Property, terminate this Agreement,
    and release all of its rights and interests in the Property.

                               AGREEMENT

1.  Upon execution by both parties of this Agreement, it is hereby agreed that
    the August 16, 1995 Letter Agreement will automatically terminate and become
    immediately null and void.

2.  PDUS will immediately begin a water quality drill testing program ("The
    Program") on the Property as described in Exhibit B attached hereto.  PDUS 
    will pay all costs and expenses associated with The Program and will be 
    responsible for managing The Program.

<PAGE>

3.  PDUS agrees to Inland's request that The Program will not investigate or
    intentionally produce any data related to the geologic or mineral
    characteristics of the Property.  The Program is intended for and restricted
    to water quality testing only.  PDUS will allow and welcome any Inland 
    employee (s) or agents (s) to be present during all work on the Program.  
    PDUS will allow Inland to keep all drill hole cuttings which must be 
    returned to PDUS only if and when PDUS purchases the Property.  

4.  It is agreed that PDUS may deviate somewhat from The Program; however, no
    "significant" change may be made without the express written consent of 
    Inland. Any change in the number, direction, or location of any drill hole
    as described in The Program is to be deemed a "significant change" and thus
    will requires Inland's express written consent.

5.  Inland agrees to allow PDUS to seek all required permitting on behalf of 
    Inland. PDUS will seek to amend Inland's current Plan of Operations 
    approved by the Bureau of Land Management.  Inland will cooperate fully 
    with PDUS and will execute any documents required to effectuate the goal
    of obtaining all necessary permits.

6.  On or before THE EARLIER of the following two alternative dates (see below),
    PDUS must elect, by written notice to Inland, to either: 1) release to 
    Inland any and all interest in the Property, or  2) complete the purchase of
    the Property from Inland and accept any and all liability attaching to the 
    Property in exchange for a $240,000 payment from Inland to PDUS.

    Date 1:  60 days following receipt by PDUS of written approval from all
             necessary governmental agencies to carry out the Program.

    Date 2:  January 31, 1997.

7.  If PDUS timely elects to purchase the Property, Inland will pay PDUS 
    $240,000 and cooperate fully with PDUS by executing all documents necessary
    to transfer to PDUS all of Inland's leased and owned unpatented mining 
    claims and other property rights which include, but are not limited to, all
    permits and any structures and equipment remaining on the Property but which
    are not presently under contract for sale to a third party.

8.  If PDUS fails to timely elect to purchase the Property, or elects to release
    all interest in the Property, PDUS agrees that it will leave any well or all
    the wells open, provided that; the governing agencies allow PDUS to do so; 
    and provided that Inland requests in writing that a specific well or wells 
    remain open, and further provided that no additional PDUS expenditures are 
    required and Inland agrees to take over the responsibility of operating and 
    closing all open wells in accordance with all applicable laws and 
    regulations.  PDUS also agrees to turn over to Inland all data it creates or
    obtains from its performance of The Program and from its work associated 
    with the Property.

<PAGE>

9.  If PDUS elects to complete the purchase of the Property, from and after the
    delivery of title to PDUS, PDUS shall be wholly responsible for all past, 
    present and future environmental and reclamation liabilities associated 
    with the Property, whether known or unknown at the time of delivery of 
    title, and PDUS shall defend, hold harmless and indemnify Inland for any 
    and all claims, demands, obligations and expenses which may result from or 
    arise out of any such liabilities.  If PDUS does not purchase the Property,
    PDUS shall be responsible only for any reclamation, environmental or other
    liabilities which result from its performance of The Program; except as 
    specifically provided in this sentence, Inland shall remain wholly 
    responsible for all past, present and future environmental, reclamation and 
    other liabilities associated with the Property, whether known or unknown, 
    and Inland shall defend, hold harmless and indemnify PDUS for any and all 
    claims, demands, obligations and expenses which may result from or arise out
    of any such liabilities.  Any reclamation which PDUS is responsible for 
    shall be performed without any unreasonable delay.

10. It is understood that PDUS and Inland might not concur in the interpretation
    of the data generated under The Program; nevertheless, it is hereby agreed 
    that PDUS may exercise its election options (under Paragraph 5 herein), as 
    in its sole judgment and discretion, it so chooses.

11. Any notice or delivery of information herein contemplated to be given by 
    either party to the other party shall be given in writing by personal 
    delivery, electronic facsimile transmission, or by certified mail, return 
    receipt requested, and addressed to the receiving party as listed below:
                                      
                            Placer Dome U.S. Inc.
                        240 S. Rock Blvd., Suite 117 
                             Reno, Nevada 89502
                        Attention: Land/Legal Manager
                             FAX: (702) 856-2552

                            Inland Resources Inc.
                         475 17th Street, Suite 1500
                              Denver, CO 80202
                      Attention: Kyle Miller, President
                            FAX: (303) 296-4070

12. Except as otherwise provided herein, service of notice of delivery of
    information shall be effective and complete upon the deposit thereof in the
    United States mail, certified, return receipt requested, and with postage
    prepaid and addressed as aforesaid.

13. This writing sets forth the entire agreement and understanding between the
    parties, there being no oral agreements, promises or representations which
    are or may be incidental or supplementary to the provisions hereof.  No 
    changes, additions to, or 

<PAGE>

    waiver of any of the provisions of this Agreement shall be binding upon the
    parties hereto unless in writing signed by an authorized representative of 
    the party to be bound.  No waiver by any party or a breach of any of the 
    provisions of this Agreement shall be construed as a waiver of any 
    subsequent breach, whether of the same or of a different character.

14. This Agreement shall be construed and enforced in accordance with the laws
    of the State of Nevada except insofar as it may become necessary to comply
    with federal statutes, rules or regulations.

15. If any action is brought by either party for the enforcement, 
    interpretation, or declaration of rights of the parties with respect to 
    this Agreement, the negotiation of this Agreement or the operations 
    conducted hereunder, the prevailing party shall be entitled to reasonable
    attorney fees in addition to any other relief awarded to the prevailing 
    party.

Thank you for working with us to accomplish our goals.

Very truly yours,

PLACER DOME U.S. INC.


By:    /s/  DENNIS LEE        
   -------------------------- 
         Dennis Lee           
     Land/Legal Manager       


Accepted and Agreed To on this 25th day of September, 1996.

INLAND RESOURCES INC.


By:   /s/  KYLE MILLER        
   -------------------------- 
        Kyle Miller           
         President            



<PAGE>


Inland Production
Attn:  Bill Pennington
                                 FAX:  {303} 296-4070
Koch Oil Company
4111 East 37th Street North
Wichita  KS  67220
Attn:  Gary Niernberger



Dear Sirs:

Koch Oil Company is pleased to confirm the following commodity price swap
between Koch Oil company {Koch} and Inland Production {Inland}, on the Trade 
Date referred below.

The terms of the particular Option Transaction to which this Confirmation
relates are as follows:

     a.  Transaction Type          Asian Style NYMEX Crude Oil Put Option

     b.  Option Buyer:             Inland

     c.  Option Seller:            Koch

     d.  Trade Date:               July 8, 1996

     e.  Expiration Date:          Last day of each calendar month - January 1,
                                   1997 thru December 31, 1997

     f.  Applicable Commodity:     Put Option on the respective prompt NYMEX
                                   Crude Oil Contract

     g.  Quantity:                 720,000 barrels total {60,000 barrels 
                                   per month}

     h.  Strike Price:             $15.00 USD

     i.  Premium:                  $.185/bbl {133,200}

     j.  Settlement:               Monthly calendar average of the prompt 
                                   settlement value of the NYMEX Crude Oil 
                                   Contract.  If such settlement value average
                                   is less than the Put Strike Price.  Koch 
                                   will pay Inland the difference between the 
                                   Strike Price and the settlement multiplied by
                                   the quantity.

     k.  Premium Payment:          Premium payment is due to Koch on July 10, 
                                   1996.

     l.  Exercise Payment:         Any moneys due Inland upon settlement of 
                                   option to be paid within two {2} business 
                                   days following aforementioned settlement 
                                   date.

                                   First National Bank of Chicago
                                   Koch Industries, Inc.
                                   A/C 5139058   ABA#071000013


<PAGE>


                                   Ref. KOC Invoice #

Please confirm that the foregoing correctly sets forth the terms of our
agreement by executing the copy of this Confirmation enclosed for that purpose
and returning it to us.

We are pleased to have completed this transaction with you.

                                   Best regards,

                                   Koch Oil Company

                                   By:  /s/ James B. Urban
                                       ---------------------
                                   James B. Urban

                                   Accepted and confirmed:

                                   Inland Production Company

                                   By:  /s/ Bill I. Pennington
                                       ------------------------
                                   Bill I. Pennington
                                   Title:  CFO




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                      13,782,838
<SECURITIES>                                         0
<RECEIVABLES>                                1,832,579
<ALLOWANCES>                                         0
<INVENTORY>                                    704,272
<CURRENT-ASSETS>                            16,718,968
<PP&E>                                      45,837,044
<DEPRECIATION>                               2,974,581
<TOTAL-ASSETS>                              59,952,411
<CURRENT-LIABILITIES>                        5,523,212
<BONDS>                                     20,174,173
                                0
                                 10,000,000
<COMMON>                                    31,855,706
<OTHER-SE>                                   8,200,780
<TOTAL-LIABILITY-AND-EQUITY>                59,952,411
<SALES>                                      6,798,180
<TOTAL-REVENUES>                             6,798,180
<CGS>                                        1,151,887
<TOTAL-COSTS>                                4,612,868
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,023,171
<INCOME-PRETAX>                              1,407,391
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,407,391
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,407,391
<EPS-PRIMARY>                                      .29
<EPS-DILUTED>                                      .23
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission