INLAND RESOURCES INC
10-Q, 1998-05-14
CRUDE PETROLEUM & NATURAL GAS
Previous: ARROW FINANCIAL CORP, 10-Q, 1998-05-14
Next: KEYSTONE FINANCIAL INC, 10-Q, 1998-05-14



<PAGE>

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
                                       
                                  FORM 10-Q



(Mark One)

    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                            EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998

                                      OR

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

                  For the transition period from          to       

                        Commission file number 0-16487
                                               -----------

                              INLAND RESOURCES INC.
                              ---------------------
             (Exact name of Registrant as specified in its charter)


               Washington                        91-1307042
   ------------------------------------          ----------
     (State or Other Jurisdiction of            (IRS Employer
     Incorporation or Organization)          Identification No.)


410 17th Street, Suite 700, Denver, Colorado                    80202
- --------------------------------------------                    -----
(Address of Principal Executive Offices)                     (ZIP Code)


Registrant's Telephone Number, Including Area Code:       (303) 893-0102
                                                        -----------------


(Former name, address and fiscal year, if changed, since last report)
                                                                    -----------


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.


                     Yes xx     No
                        -----     -----

Number of shares of common stock, par value $.001 per share, outstanding as 
of April 30, 1998:   8,359,830
                    ----------

<PAGE>

                          PART 1. FINANCIAL INFORMATION

                              INLAND RESOURCES INC.
                           CONSOLIDATED BALANCE SHEETS
                      MARCH 31, 1998 AND DECEMBER 31, 1997
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                 March 31,               December 31,
                                                                                   1998                      1997
                                                                              ----------------          ---------------
                             ASSETS                                               (Unaudited)
<S>                                                                           <C>                       <C>
Current assets:                                                              
   Cash and cash equivalents                                                        $   1,825                $     604
   Accounts receivable                                                                 10,526                   13,601
   Inventory                                                                            7,893                    6,974
   Other current assets                                                                 1,977                    2,087
                                                                              ----------------          ---------------
            Total current assets                                                       22,221                   23,266
                                                                              ----------------          ---------------
                                                                             
Property and equipment, at cost:                                             
   Oil and gas properties (successful efforts method)                                 154,113                  143,829
   Accumulated depletion, depreciation and amortization                               (12,282)                 (10,009)
                                                                              ----------------          ---------------
                                                                                      141,831                  133,820
   Other property and equipment, net                                                   15,448                   14,699
   Other long-term assets                                                               4,549                    4,168
                                                                              ----------------          ---------------
            Total assets                                                            $ 184,049                $ 175,953
                                                                              ----------------          ---------------
                                                                              ----------------          ---------------
                                                                             
              LIABILITIES AND STOCKHOLDERS' EQUITY                           
Current liabilities:                                                         
   Accounts payable                                                                 $  16,734                $   9,852
   Current portion of long-term debt                                                    7,520                      167
                                                                              ----------------          ---------------
            Total current liabilities                                                  24,254                   10,019
                                                                              ----------------          ---------------
                                                                             
Long-term debt                                                                        120,687                  122,944
Environmental liability                                                                   988                    1,000
                                                                             
Mandatorily redeemable Series C preferred stock                                         9,568                    9,568
Accrued Series C preferred stock dividends                                                700                      450
Warrants outstanding                                                                    1,300                    1,300

Stockholders' equity:
Preferred Class A stock, par value $.001, 20,000,000 shares authorized;
  100,000 shares of Series C issued
   Common stock, par value $.001; 25,000,000 shares
      authorized; issued and outstanding 8,359,830                                          8                        8
   Additional paid-in capital - common                                                 41,856                   41,856
   Accumulated deficit                                                                (15,312)                 (11,192)
                                                                              ----------------          ---------------
            Total stockholders' equity                                                 26,552                   30,672
                                                                              ----------------          ---------------
            Total liabilities and stockholders' equity                              $ 184,049                $ 175,953
                                                                              ----------------          ---------------
                                                                              ----------------          ---------------
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements


                                       1
<PAGE>



                    PART 1. FINANCIAL INFORMATION (CONTINUED)

                              INLAND RESOURCES INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE THREE-MONTH PERIODS ENDED MARCH 31,
                                   1998 AND 1997 
                        (In thousands except per share data)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                           Three months ended
                                                               March 31,
                                                    ---------------------------------
                                                        1998              1997
                                                    -------------    ----------------
<S>                                                 <C>              <C>
Revenues:
   Sales of refined product                            $  16,804
   Sales of crude oil and natural gas                      5,277             $ 3,602
                                                    -------------    ----------------
             Total revenues                               22,081               3,602
                                                    -------------    ----------------

Operating expenses:
   Cost of refinery feedstock                             14,949
   Refinery operating expenses                             1,778
   Lease operating expenses                                2,244                 601
   Production taxes                                          115                 224
   Exploration                                                61                  10
   Depletion, depreciation and amortization                2,588               1,194
   General and administrative, net                           949                 460
                                                    -------------    ----------------
             Total operating expenses                     22,684               2,489
                                                    -------------    ----------------

Operating income (loss)                                    (603)               1,113
Interest expense                                         (3,327)               (640)
Other income, net                                             60                 158
                                                    -------------    ----------------

Net income (loss)                                      $ (3,870)             $   631
Accrued Series C preferred stock dividends                 (250)
                                                    -------------    ----------------
Net income (loss) attributable to common               
stockholders                                           $ (4,120)             $   631
                                                    -------------    ----------------
                                                    -------------    ----------------

Basic net income (loss) per share                      $  (0.49)             $  0.10
                                                    -------------    ----------------
                                                    -------------    ----------------
Basic weighted average common shares outstanding          8,360                6,312
                                                    -------------    ----------------
                                                    -------------    ----------------
Diluted net income (loss) per share                    $  (0.49)             $  0.08
                                                    -------------    ----------------
                                                    -------------    ----------------
Diluted weighted average common shares outstanding        8,360                8,303
                                                    -------------    ----------------
                                                    -------------    ----------------
Dividends per common share                              NONE              NONE
                                                    -------------    ----------------
                                                    -------------    ----------------
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements


                                       2
<PAGE>



                    PART 1. FINANCIAL INFORMATION (CONTINUED)

                              INLAND RESOURCES INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 1998 AND 1997
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                            1998                  1997
                                                                       ----------------      ----------------
<S>                                                                    <C>                   <C>
Cash flows provided by operating activities:
   Net income (loss)                                                         $  (3,870)              $   631
   Adjustments to reconcile net income (loss) to net cash
       provided by operating activities:
          Depletion, depreciation and amortization                               2,588                 1,194
          Amortization of debt issue costs and debt discount                       206                    70
          Effect of changes in current assets and liabilities:
             Accounts receivable                                                 3,075                   128
             Inventory                                                            (919)                 (718)
             Other assets                                                         (107)                  (58)
             Accounts payable                                                    6,882                  (961)
                                                                       ----------------      ----------------
Net cash provided by operating activities                                        7,855                   286
                                                                       ----------------      ----------------

Cash flows used by investing activities:
   Development expenditures and equipment purchases                            (11,349)               (4,789)
                                                                       ----------------      ----------------
Cash used by investing activities                                              (11,349)               (4,789)
                                                                       ----------------      ----------------

Cash flows provided by financing activities:
   Proceeds from issuance of long-term debt                                     10,000                 3,500
   Payments of long-term debt                                                   (4,973)                 (270)
   Debt issue costs                                                               (312)
                                                                       ----------------      ----------------
Net cash provided by financing activities                                        4,715                 3,230
                                                                       ----------------      ----------------

Net increase (decrease) in cash and cash equivalents                             1,221                (1,273)
Cash and cash equivalents at beginning of period                                   604                10,031
                                                                       ----------------      ----------------

Cash and cash equivalents at end of period                                   $   1,825              $  8,758
                                                                       ----------------      ----------------
                                                                       ----------------      ----------------
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements


                                       3


<PAGE>



                    PART 1. FINANCIAL INFORMATION (CONTINUED)

                              INLAND RESOURCES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     ------


1.   COMPANY ORGANIZATION:
     Inland Resources Inc. (the "Company") is an independent energy company with
     substantially all of its producing oil and gas property interests located
     in the Monument Butte Field within the Uinta Basin of Northeastern Utah.
     The Company also owns a refinery located in Woods Cross, Utah with a
     refining capacity of 12,500 barrels per day.

2.   BASIS OF PRESENTATION:
     The preceding financial information has been prepared by the Company
     pursuant to the rules and regulations of the Securities and Exchange
     Commission ("SEC") and, in the opinion of the Company, includes all normal
     and recurring adjustments necessary for a fair statement of the results of
     each period shown. Certain information and footnote disclosures normally
     included in the financial statements prepared in accordance with generally
     accepted accounting principles have been condensed or omitted pursuant to
     SEC rules and regulations. Management believes the disclosures made are
     adequate to ensure that the financial information is not misleading, and
     suggests that these financial statements be read in conjunction with the
     Company's Annual Report on Form 10-KSB for the year ended December 31,
     1997.

3.   EARNINGS PER SHARE:

     The calculation of earnings per share for the quarters ended March 31,
     1998 and 1997 is as follows (in thousands except per share data):

<TABLE>
<CAPTION>
                                                      1998                                       1997
                                        ----------------------------------         ---------------------------------
       <S>                              <C>          <C>       <C>                 <C>        <C>       <C>
                                                               Per Share                                Per Share
                                           Loss      Shares     Amount              Income    Shares      Amount
                                           ----      ------     ------              ------    ------      ------
       Net income (loss)                 $ (3,870)                                   $ 641
          Preferred C Stock Premium          (250)
                                        -----------                                ----------
       Basic EPS                           (4,120)    8,360      $ (0.49)              641     6,312       $ 0.10
                                                              -----------                               ------------

       Effect of Dilutive Securities
          Options and Warrants                                                                   292
          Convertible preferred stock                                                          1,699
                                        ----------- ---------                      ---------- --------
       Diluted EPS                       $ (4,120)    8,360      $ (0.49)            $ 641     8,303       $ 0.08
                                        ----------- ---------  -----------         ---------- --------  ------------
                                        ----------- ---------  -----------         ---------- --------  ------------
</TABLE>

4.   INVENTORIES:

     Inventories at March 31, 1998 and December 31, 1997 consist of the
     following (in thousands):

<TABLE>
<CAPTION>
                                          March 31,         December 31,
                                            1998                1997
                                        --------------    -----------------
       <S>                              <C>               <C>
       Crude Oil                              $ 1,058              $ 1,006
       Refined Product                          4,378                3,685
       Tubular goods                            1,974                1,994
       Materials and supplies                     483                  289
                                        --------------    -----------------
          Total                               $ 7,893              $ 6,974
                                        --------------    -----------------
                                        --------------    -----------------
</TABLE>


                                       4
<PAGE>

                    PART 1. FINANCIAL INFORMATION (CONTINUED)

                              INLAND RESOURCES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     ------


5.   DEBT:
     On April 22, 1998, the Company entered into amendments of its loan
     documents (collectively, the "Amendment") with ING (U.S.) Capital
     Corporation ("ING") and Trust Company of the West ("TCW"). Under the terms
     of the Amendment, the borrowing base under the ING Credit Agreement was
     increased from $45.0 million to $57.0 million. The Amendment also provided
     for a further increase in the borrowing base from $57.0 million to $65.0
     million if the Company repays the Credit Agreement with Banque Paribas
     before May 31, 1998. In addition, the Amendment requires the Company to
     raise $15.0 million from the sale of equity securities or through farmout
     transactions prior to June 30, 1998 and provides TCW the first right of
     refusal for any equity contribution.

     As required by the ING and TCW Credit Agreements, on April 30, 1998 the
     Company paid $140,000 to put in place an interest rate hedge. The hedge
     covers the period June 12, 1998 through December 12, 2000 and effectively
     provides a 6.75% LIBOR rate interest ceiling (before consideration of the
     1.75% adjustment) on $35.0 million of borrowings under the ING Credit
     Agreement.

     At March 31, 1998, the Company was in violation of certain covenants under
     its Credit Agreement with Banque Paribas. As noted above, the Company has
     entered into an Amendment that provides for an $8.0 million increase in its
     borrowing base under its ING Credit Agreement to repay the Banque Paribas
     indebtedness and fund letter of credit obligations. Although there can be
     no assurance, the Company expects to repay amounts due under the Banque
     Paribas Credit Agreement with an additional advance under the ING Credit
     Agreement before the May 31, 1998 deadline. The entire amount due of $7.3
     million under the Banque Paribas Credit Agreement is classified as current
     in the accompanying consolidated balance sheet. At March 31, 1998, the
     Company also had $9.4 million of letter of credit obligations outstanding 
     under the Banque Paribas Credit Agreement.


                                       5

<PAGE>



                    PART 1. FINANCIAL INFORMATION (CONTINUED)

                              INLAND RESOURCES INC.
            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
                                     ------



ITEM 2.  Management's Discussion and Analysis or Plan of Operation:

RESULTS OF OPERATIONS:

GENERAL:

     Effective September 1, 1997, the Company acquired 153 gross (46.9 net) 
wells from Enserch Exploration Company ("Enserch"). Effective September 30, 
1997, the Company acquired 279 gross (184 net) wells from Equitable Resources 
Energy Company ("EREC"). On December 31, 1997, the Company closed the 
acquisition of an oil refinery located in Woods Cross, Utah (the "Woods Cross 
Refinery"). These acquisitions were accounted for as purchases, therefore, 
the assets and results of operations are included in the Company's financial 
statements from the effective acquisition dates forward.

THREE MONTH PERIODS ENDED MARCH 31, 1998 AND 1997:

     SALES OF REFINED PRODUCTS - The Company averaged sales of 8,400 barrels 
per day from the Woods Cross Refinery, of which 56% was gasoline and diesel 
products. The Company performed various repair and maintenance procedures 
during the first quarter that impacted the volumes available for sale. In 
addition, the initial quarter of the calendar year is historically a slower 
time for sales since winter weather conditions affect the construction 
business causing roofing and road asphalt sales to decline and tourist travel 
is light reducing gasoline sales. The Company expects its average daily sales 
to increase to 9,500 to 10,000 barrels per day during the second and third 
quarters of 1998, although there can be no assurance of this increase.

     SALES OF CRUDE OIL AND NATURAL GAS - Crude oil and natural gas sales 
during the first quarter of 1998 exceeded the previous year first quarter by 
47%. The increase was attributable to the Enserch and EREC acquisitions and 
the effects of the Company's development drilling results. During 1997 the 
Company drilled 80 wells and during the first quarter of 1998 the Company 
drilled an additional 32 wells. The Company expects to drill a total of 130 
wells during 1998. Although production increased 234% on a barrel of oil 
equivalent ("BOE") basis, the sales increase was only 47% due primarily to a 
44% decrease in the average price received for crude oil production from 
$19.46 during the first quarter of 1997 to $10.83 during the same period in 
1998.

As further discussed in "Liquidity and Capital Resources" below, the Company 
has entered into price protection agreements to hedge against volatility in 
crude oil prices. Although hedging activities do not affect the Company's 
actual sales price for crude oil in the field, the financial impact of 
hedging transactions is reported as an adjustment to crude oil revenue in the 
period in which the related oil is sold. Oil and gas sales were increased by 
$62,500 and decreased by $106,000 during the first quarters of 1998 and 1997, 
respectively, to recognize hedging contract settlement gains and losses and 
contract purchase cost amortization.

     COST OF REFINERY FEEDSTOCK - The Company purchases crude oil from a 
number of sources, including major oil companies and small independent 
producers, under arrangements which contain market-responsive pricing 
provisions. The Company did not process significant volumes of the Company's 
own "Black Wax" crude oil production during the first quarter of 1998. 
Beginning April 1, 1998, subsequent to the cancellation of a crude oil 
purchase contract, the Company's refining operations began purchasing in 
excess of 2,000 barrels per day of Black Wax from the Company's production 
operations in the Monument Butte Field. The Company's average cost of crude 
oil, including transportation charges, was $18.42 per barrel during the first 
quarter of 1998.


                                       6

<PAGE>

                    PART 1. FINANCIAL INFORMATION (CONTINUED)

                              INLAND RESOURCES INC.
            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
                                     ------



     REFINERY OPERATING EXPENSE - During the first quarter of refinery 
operations, the Company spent considerable resources to upgrade and repair 
key refinery equipment which had been neglected by prior owners. In addition 
to the $1.78 million spent on repairs, the Company also spent $500,000 on 
capital improvements. The Company believes the refinery to be in good 
operating condition approaching the historically higher spring and summer 
sales months.

     LEASE OPERATING EXPENSES - Lease operating expense increased $1.6 
million between periods due to the large increase in the number of producing 
wells the Company operates. Lease operating expense per BOE sold was $4.83 
during the first quarter of 1998, up from the $3.02 experienced during the 
first quarter of 1997. The primary increase on a BOE basis is the result of 
the Enserch and EREC acquisitions that included a large number of lower 
producing wells.

     PRODUCTION TAXES - Production tax expense consists of estimates of the 
Company's yearly effective tax rate for Utah state severance tax and 
production ad valorem tax. Changes in sales prices, tax rates, tax exemptions 
and the timing, location and results of drilling activities can all affect 
the Company's actual effective tax rate. During the first quarter of 1998 the 
Company recorded production taxes at 2.2% of sales, consistent with the 
actual effective rate for the 1997 tax year. The estimated production tax 
rate recorded during the first quarter of 1997 was 6.0%.

     EXPLORATION - Exploration expense represents the Company's share of 
costs to retain unproved acreage.

     DEPLETION, DEPRECIATION AND AMORTIZATION - The increase in depletion, 
depreciation and amortization resulted from increased sales volumes offset by 
a lower depletion rate. In addition, the refinery purchase increased the 
depreciable basis of assets. Depletion, which is based on the 
units-of-production method, comprises the majority of the total charge. The 
depletion rate is a function of capitalized costs and related underlying 
reserves in the periods presented. The Company's average depletion rate was 
$4.89 per BOE sold during the first quarter of 1998 compared to $5.65 per BOE 
sold during the first quarter of 1997.

     GENERAL AND ADMINISTRATIVE, NET - General and administrative expense 
increased $489,000 between quarters. General and administrative expense for 
production operations is reported net of operator fees and reimbursements 
which were $1.3 million and $0.6 million during the first quarters of 1998 
and 1997, respectively. Gross general and administrative expense for 
production operations was $1.8 million in 1998 and $1.0 million in 1997. The 
increase in reimbursements and expense is a function of the level of operated 
field activity which increased dramatically with the Enserch and EREC 
purchases. The Company also incurred $470,000 of general and administrative 
expense related to refining operations which were not present in the prior 
year.

     INTEREST EXPENSE - Borrowings during the first quarter of 1998 were 
recorded at an effective interest rate of 10.6%. Borrowings during the first 
quarter of 1997 were recorded at an effective interest rate of 11%. The 
increase in expense between periods was due to a significant increase in the 
average amount of borrowings outstanding due to the leveraged purchases of 
Enserch, EREC and Inland's refining operations.

     OTHER INCOME - Other income represents interest earned on the investment 
of surplus cash balances.

     INCOME TAXES - During the first quarter of 1998 and 1997, no income tax 
provision or benefit was recognized due to net operating losses incurred and 
the recording and reversal of a full valuation allowance.


                                       7

<PAGE>



                    PART 1. FINANCIAL INFORMATION (CONTINUED)

                              INLAND RESOURCES INC.
            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
                                                      ------



LIQUIDITY AND CAPITAL RESOURCES

     At March 31, 1997, the Company had $184.0 million of assets. Total 
capitalization was $154.8 million of which 17% was represented by 
stockholders' equity, 35% was represented by senior debt and 48% by 
subordinated debt. As of March 31, 1998, there were no significant 
commitments for capital expenditures. However, the Company anticipates that 
1998 net expenditures for development drilling and water and gas 
infrastructure expansion will approximate $36.0 million in the Monument Butte 
Field with an additional $2.4 million to be spent for upgrades at the Woods 
Cross Refinery. The $36.0 million budgeted capital outlay includes the 
drilling of 130 gross wells and the conversion of 50 wells to water 
injection. The level of these and other capital expenditures is largely 
discretionary, and the amount of funds devoted to any particular activity may 
increase or decrease significantly depending on available opportunities and 
market conditions.

     The Company plans to finance its ongoing acquisition, development, and 
exploration expenditures using internal cash flow, proceeds from borrowings 
under its senior credit facility, joint ventures, the selling of assets or 
future public or private offerings of credit or equity securities. In 
addition, future cash flows are subject to a number of variables, including 
the level of production and crude oil and natural gas prices. As a result, 
the Company cannot give assurance that operations and other capital resources 
will provide cash in sufficient amounts to cover working capital requirements 
and maintain planned levels of capital expenditures or that increased capital 
expenditures will not be undertaken. The Company must raise additional debt 
or equity capital during the second half of 1998 to fully achieve its 
development plans for 1998. If the current low oil price environment 
continues, it is possible that the Company may be unsuccessful or unwilling 
to raise such capital which could have the effect of reducing the planned 
development program in the Monument Butte Field.

     During the first quarter of 1998, the Company generated $2.0 million 
from operations and borrowed $10.0 million under the ING Credit Agreement. 
These sources of cash along with cash on hand were used to fund $11.3 million 
of development in the Monument Butte Field. The Company purchased, and 
subsequently collected, certain accounts receivable associated with the 
refinery acquisition allowing it to reduce the amounts outstanding under the 
Banque Paribas Credit Agreement by approximately $5.0 million and pay for 
$500,000 of capital upgrades at the refinery. The remaining net change in 
cash was caused by various smaller acquisitions and changes in working 
capital account positions.

     FINANCING - On September 30, 1997, the Company closed separate Credit 
Agreements with Trust Company of the West and TCW Asset Management Company in 
their capacities as noteholder and agent (collectively "TCW") and ING (U.S.) 
Capital Corporation ("ING"). Subsequent to the closing of the ING Credit 
Agreement, U.S. Bank National Association and Meespierson Capital Corp. 
(collectively referred to herein with ING as the "Senior Lenders") became 
loan participants in the ING Credit Agreement. The Credit Agreement with TCW 
provided the Company with $75.0 million, all of which was funded at closing. 
The ING Credit Agreement provided the Company with an initial borrowing base 
of $45.0 million, which was drawn by March 31, 1998. The borrowing base under 
the ING facility is limited to the collateral value of proved reserves as 
determined semiannually by the Senior Lenders.


                                       8

<PAGE>

On April 22, 1998, the Company entered into amendments of its loan documents 
(collectively, the "Amendment") with ING and TCW. Under the terms of the 
Amendment, the borrowing base under the ING Credit Agreement was increased 
from $45.0 million to $57.0 million. The Amendment also provided for a 
further increase in the borrowing base from $57.0 million to $65.0 million if 
the Company repays the Credit Agreement with Banque Paribas before May 15, 
1998. In addition, the Amendment requires the Company to raise $15.0 million 
from the sale of equity securities or through farmout transactions prior to 
June 30, 1998 and provides TCW the first right of refusal for any equity 
contribution.

The ING Credit Agreement constitutes a revolving line of credit until March 
31, 1999, at which time it converts to a term loan payable in quarterly 
installments through March 29, 2003. The quarterly installments, based on a 
$65.0 million borrowing base, are $5.8 million for the first three quarters, 
$4.3 million for the next four quarters, $3.6 million for the next four 
quarters, $3.25 million for the next four quarters, and $2.9 million on March 
29, 2003. The ING loan bears interest, at the Company's option, at either (i) 
the average prime rates announced from time to time by The Chase Manhatten 
Bank, Citibank, N.A. and Morgan Guaranty Trust Company of New York plus 0.5% 
per annum; or (ii) at LIBOR plus 1.75%. The Company has consistently selected 
the LIBOR rate option resulting in an effective interest rate of 
approximately 7.75%. As required by the ING and TCW Credit Agreements, on 
April 30, 1998 the Company paid $140,000 to put in place an interest rate 
hedge. The hedge covers the period June 12, 1998 through December 12, 2000 
and effectively provides a 6.75% LIBOR rate interest ceiling (before 
consideration of the 1.75% adjustment) on $35.0 million of borrowings under 
the ING Credit Agreement. The ING loan is secured by a first lien on 
substantially all assets of the Company, except the Woods Cross Refinery.

The TCW Credit Agreement is comprised of a $65.0 million tranche and a $10.0 
million tranche and is payable interest only, at a rate of 9.75% per annum, 
quarterly until the earlier of December 31, 2003 or the date on which the ING 
loan is paid in full. At that time, the TCW Credit Agreement converts to a 
term loan payable in twelve quarterly installments of principal and interest. 
The quarterly principal installments are $6.25 million for the first four 
quarters, $8.75 million for the next four quarters and $3.75 million for the 
last four quarters. The Company granted warrants to TCW to purchase 100,000 
shares of common stock at an exercise price of $10.00 per share (subject to 
anti-dilution adjustments) at any time after September 23, 2000 and before 
September 23, 2007. The Company also granted registration rights in 
connection with such warrants. TCW is also entitled to additional interest on 
the $65.0 million tranche in an amount that yields TCW a 12.5% internal rate 
of return, such interest payment to be made concurrently with the final 
payment of all principal and interest on the TCW Credit Agreement. For 
purposes of the internal rate of return calculation, the Company is given 
credit for the funding fee of $2.25 million paid to TCW at closing. In 
regards to the $10.0 million tranche, upon payment in full of the TCW Credit 
Agreement by the Company, TCW may elect to "put" their warrant back to the 
Company and accept a cash payment which will cause TCW to achieve a 12.5% 
rate of return. The TCW Credit Agreement restricts any repayment of the 
indebtedness until October 1, 1999. The TCW Credit Agreement is secured by a 
second lien on substantially all assets of the Company, except the Woods 
Cross Refinery.

The TCW and ING Credit Agreements have common covenants that restrict the 
payment of cash dividends, borrowings, sale of assets, loans to others, 
investment and merger activity and hedging contracts without the prior 
consent of the lenders and requires the Company to maintain certain net 
worth, interest coverage and working capital ratios. Subsequent to year end, 
certain covenants were either amended or waived for a one year period, 
allowing the Company to remain in compliance at March 31, 1998. On March 31, 
1998, the Company's outstanding balance was $75.0 million under TCW Credit 
Agreement and $45.0 million under the ING Credit Agreement.

On December 31, 1997, the Company borrowed $12.5 million from Banque Paribas 
in connection with the acquisition of the Woods Cross Refinery. The Credit 
Agreement constitutes a revolving line of credit in an amount not to exceed 
$23.75 million. The facility is used for working capital needs and letters of 
credit obligations. The Credit Agreement provides that the aggregate amount 
of loans outstanding (not including letter of credit obligations) prior to 
April 1, 1998 cannot exceed $16.5 million and thereafter the amount of loans 
outstanding (not including letter of credit obligations) cannot exceed $8.0 
million. All amounts funded under the 


                                       9


<PAGE>

Credit Agreement must be repaid by January 29, 1999. The Credit Agreement is 
secured by a first lien on all refining assets of the Company. The Company's 
ability to borrow funds or have letters of credit issued under the Credit 
Agreement are subject to its compliance with various financial covenants and 
ratios. Amounts outstanding bear interest at the prime rate of The Chase 
Manhatten Bank in New York, New York, and interest is payable monthly.

At March 31, 1998, the Company was in violation of certain covenants under 
its Credit Agreement with Banque Paribas. As noted above, the Company has 
entered into an Amendment that provides for an $8.0 million increase in its 
borrowing base under its ING Credit Agreement to repay the Banque Paribas 
indebtedness. Although there can be no assurance, the Company expects to 
repay amounts due under the Banque Paribas Credit Agreement with an 
additional advance under the ING Credit Agreement before the May 31, 1998 
deadline. If the Company is unable to retire the Banque Paribas indebtedness 
with an advance from the ING Credit Agreement, it may be necessary for the 
Company to repay this obligation using alternative equity or debt capital. At 
March 31, 1998, the Company owed $7.3 million under the Banque Paribas Credit 
Agreement and also had $9.4 million outstanding under letter of credit 
obligations.

     CRUDE OIL HEDGING ACTIVITIES - The Company has a hedge in place with 
Enron Capital and Trade Resources Corp. (the "Enron Hedge") that hedges crude 
oil production over a five year period beginning January 1, 1996 in monthly 
amounts escalating from 8,500 Bbls in January 1996 to 14,000 Bbls in December 
2000. The hedge is structured as a cost free collar whereby the average 
monthly price, based on NYMEX Light Sweet Crude Oil Futures Contracts, is 
between $18.00 and $20.55 per barrel. On January 1, 1997, the Company paid 
$34,170 to enter into a contract with Koch Gas Services Company ("Koch") that 
exactly offsets the effect of the Enron Hedge during the period January 1998 
through December 2000.

The Company also had a put contract with Enron for 100,000 barrels per month 
from January 1998 through March 1998 at a put price of $16.00 per barrel. The 
Company recorded $95,500 of income under this contract in the first quarter 
of 1998.

On March 12, 1998, the Company entered into a cost free collar with Enron 
whereby the average monthly price, based on NYMEX Light Sweet Crude Oil 
Futures Contracts, is between $14.50 and $17.70 per barrel. The collar covers 
75,000 barrels per month for the period from April 1998 through December 1998.

     MARKETS - The availability of a ready market and the prices obtained for 
the Company's oil and gas depend on many factors beyond the Company's 
control, including the extent of domestic production, imports of oil and gas, 
the proximity and capacity of oil and natural gas pipelines and other 
transportation facilities, fluctuating demands for oil and gas, the marketing 
of competitive fuels, and the effects of governmental regulation of oil and 
gas production and sales. Future decreases in the prices of oil and gas would 
have an adverse effect on the Company's proved reserves, revenues, 
profitability and cash flow, although the Company has somewhat mitigated this 
risk by entering into certain hedging arrangements. The oil produced from the 
Monument Butte Field is called "Black Wax" and is sold at the posted field 
price (an industry term of the fair market value of oil in a particular 
field) less a deduction of approximately $0.85 to $1.00 per barrel for oil 
quality adjustments. As the quantity of Black Wax produced within the 
Monument Butte Field grows, physical limitations within the regional 
refineries, located in Salt Lake City, Utah, will limit the amount of Black 
Wax that can be processed. One of the reasons for acquiring the Woods Cross 
Refinery was to provide a refining source, if needed, for the Company's Black 
Wax production following certain upgrades to the refinery necessary to 
accommodate increased Black Wax production. The Company has also held 
discussions with the other Salt Lake City refineries to inform them of the 
outlook for Black Wax production in this region such that they can propose 
solutions to existing plant configurations. Until the upgrading of the Woods 
Cross Refinery is finished or refinery modifications at one or more of the 
other refineries are accomplished, there will continue to be downward 
pressure on Black Wax pricing.

     The Company continues to aggressively seek other opportunities to 
acquire existing oil and gas production in developed fields. The Company will 
attempt to finance such acquisitions through (i) seller financing, whenever 
possible; (ii) joint operating agreements with industry partners where the 
Company may sell part of its position to 


                                      10
<PAGE>

provide acquisition and development funds; (iii) sales of equity or debt of 
the Company; or (iv) traditional bank lines of credit, although the Company 
currently has no existing bank lines of credit or arrangements with any bank 
to loan funds, except as described above.

     ENVIRONMENTAL MATTERS - The Company is subject to numerous federal and 
state laws and regulations relating to environmental matters. Increasing 
focus on environmental issues nationally has lead the Company to continue to 
evaluate its responsibilities to the environment. During 1996, the Vernal, 
Utah office of the Bureau of Land Management ("BLM") undertook the 
preparation of an Environmental Assessment ("EA") relating to certain lands 
within the Monument Butte Field. Due to this process, the Company reduced its 
activities on these lands during the last six months of 1996 and January 1997 
pending issuance of the EA by the BLM. The formal Record of Decision relating 
to the EA was issued by the BLM on February 3, 1997. The Company believes it 
will be able to comply with the Record of Decision without causing a material 
impact on its future drilling plans in the Monument Butte Field.

The Company believes it is in compliance in all material respects with 
applicable federal, state and local environmental regulations. There are no 
environmental proceedings pending against the Company.

INFLATION AND CHANGES IN PRICES

The Company's revenues and the value of its oil and gas properties have been 
and will be affected by changes in oil and gas prices. The Company's ability 
to borrow from traditional lending sources and to obtain additional capital 
on attractive terms is also substantially dependent on oil and gas prices. 
Oil and gas prices are subject to significant seasonal and other fluctuations 
that are beyond the Company's ability to control or predict. Although certain 
of the Company's costs and expenses are affected by the level of inflation, 
inflation did not have a significant effect on the Company's result of 
operations during 1998 or 1997.

FORWARD LOOKING STATEMENTS

Statements that are not historical facts included in this Form 10-Q are 
"forward-looking statements" within the meaning of the Private Securities 
Litigation Reform Act of 1995 that involve risks and uncertainties that could 
cause actual results to differ from projected results. Such statements 
address activities, events or developments that the Company expects, 
believes, projects, intends or anticipates will or may occur, including such 
matters as future capital, development and exploration expenditures 
(including the amount and nature thereof), drilling of wells, reserve 
estimates (including the present value of future net revenues), future 
production of oil and gas, business strategies, expansion and growth of the 
Company's operations, cash flow, marketing of crude oil and natural gas, 
sources of crude oil for refining, marketing of refined products and refinery 
maintenance, operations and upgrades. Factors that could cause actual results 
to differ materially ("Cautionary Disclosures") are described throughout this 
Form 10-Q. Cautionary Disclosures include, among others: general economic 
conditions, the market price of crude oil and natural gas, the Company's 
ability to find, acquire, market, develop and produce new properties, 
operating hazards attendant to the oil and gas industry and crude oil 
refining industry, uncertainties in the estimation of proved reserves and in 
the projection of future rates of production and timing of development 
expenditures, the strength and financial resources of the Company's 
competitors, the Company's ability to find and retain skilled personnel, 
climatic conditions, labor relations, availability and cost of material and 
equipment, environmental risks and compliance, the results of financing 
efforts, and regulatory developments and compliance. All written and oral 
forward-looking statements attributable to the Company are expressly 
qualified in their entirety by the Cautionary Disclosures. The Company 
disclaims any obligation to update or revise any forward-looking statement to 
reflect events or circumstances occurring hereafter or to reflect the 
occurrence of anticipated or unanticipated events.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK:

This Item is not applicable to the Company for this Form 10-Q.


                                      11
<PAGE>

                   PART II. OTHER INFORMATION (CONTINUED)
                                       
                            INLAND RESOURCES INC.

                                  ----------

Items 1, 3, 4 and 5 are omitted from this report as inapplicable.

ITEM 2.  CHANGES IN SECURITIES.

The Company accrued for issuance 20,832 shares of common stock dividends 
related to its Series C preferred stock during the period from January 1, 
1998 to March 31, 1998. The Company relied on the exemption provided by 
Section 4 (2) of the Securities Act of 1933, as amended.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a) The following documents are filed as part of this Quarterly Report on 
Form 10-Q.

<TABLE>
<CAPTION>
Exhibit
Number            Description of Exhibits
- -------           -----------------------
<C>               <S>
3.1               Amended and Restated Articles of Incorporation, as amended
                  through July 21, 1997 (filed as exhibit 3.1 to the Company's
                  Quarterly Report on Form 10-QSB for the quarter ended June 30,
                  1997, and incorporated herein by reference).

3.2               Bylaws of the Company (filed as Exhibit 3.2 to the Company's
                  Registration Statement of Form S-18, Registration No.
                  33-11870-F, and incorporated herein by reference).

3.2.1             Amendment to Article IV, Section 1 of the Bylaws of the
                  Company adopted February 23, 1993 (filed as Exhibit 3.2.1 to
                  the Company's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1992, and incorporated herein by
                  reference).

3.2.2             Amendment to the Bylaws of the Company adopted April 8, 1994
                  (filed as Exhibit 3.2.2 to the Company's Registration
                  Statement of Form S-4, Registration No. 33-80392, and
                  incorporated herein by reference).

3.2.3             Amendment to the Bylaws of the Company adopted April 27, 1994
                  (filed as Exhibit 3.2.3 to the Company's Registration
                  Statement of Form S-4, Registration No. 33-80392, and
                  incorporated herein by reference).

4.1.1             Third Amendment to Credit Agreement entered into as of 
                  April 22, 1998, amending exhibit 4.1.*

4.2.1             Second Amendment to Credit Agreement entered into as of 
                  April 22, 1998, amending exhibit 4.2.*

4.3.1             Third Amendment to Intercreditor  Agreement  entered into as 
                  of April 22, 1998, amending exhibit 4.3.*

10.4              Interest  Rate Cap agreement  dated April 30, 1998 between  
                  Inland  Production  Company and Enron Capital & Trade 
                  Resources Corp.*

27.1              Financial Data Schedule.*

27.2              Financial Data Schedule (restated).*

27.3              Financial Data Schedule (restated).*

27.4              Financial Data Schedule (restated).*
</TABLE>

- -------------------
*   Filed herewith.


                                      12
<PAGE>

                     PART II. OTHER INFORMATION (CONTINUED)

                              INLAND RESOURCES INC.

(b)      Reports on Form 8-K:

          The Company filed a Current Report on Form 8-K dated December 31, 
1997 reporting information under the following Form 8-K Items:

          Item 2.  Acquisition or Disposition of Assets
          Item 7.  Financial Statements and Exhibits

No financial statements were included in the December 31, 1997 Form 8-K, but 
financial statements were filed by amendment to this Current Report filed as 
Form 8-K/A (Amendment No. One) dated December 31, 1997, filed with the 
Securities and Exchange Commission on March 16, 1998, reporting information 
under the following Form 8-K Items and financial statements:

Item 7.  Financial Statements and Exhibits

         The following financial statements and pro forma financial 
information regarding the Woods Cross Refinery were filed:

<TABLE>
         <S>      <C>
         (a)      AUDITED FINANCIAL STATEMENTS

                  Report of Independent Public Accountants
                  Independent Auditors' Report
                  Balance Sheets as of November 30, 1997 and 1996
                  Statements of Operations and Retained  Earnings  (Deficit) 
                  for the Years Ended November 30, 1997 and 1996
                  Statements of Cash Flows for the Years Ended November 30, 
                  1997 and 1996
                  Notes to Consolidated Financial Statements

         (b)      UNAUDITED PRO FORMA FINANCIAL INFORMATION

                  Introduction to Pro Forma Financial Information
                  Pro Forma Condensed Consolidated Balance Sheet as of 
                  September 30, 1997
                  Pro Forma Condensed Consolidated Statement of Operations for 
                  the Nine Month Period Ended September 30, 1997
                  Pro Forma Condensed Consolidated Statement of Operations
                  for the Twelve  Month Period Ended December 31, 1996
                  Notes to Unaudited Pro Forma Financial Statements
</TABLE>

         No other reports on Form 8-K were filed during the first quarter of
1998.


                                      13
<PAGE>

                             INLAND RESOURCES INC.

                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                  INLAND RESOURCES INC.
                                  (Registrant)


Date:   May 13, 1998              By:  /s/  Kyle R. Miller
       ---------------                --------------------
                                       Kyle R. Miller
                                       Chief Executive Officer


Date:   May 13, 1998              By:  /s/  Michael J. Stevens
       ---------------                ------------------------
                                       Michael J. Stevens
                                       Vice President - Accounting and
                                       Administration
                                       (Principal Accounting Officer)


                                      14



<PAGE>

                        THIRD AMENDMENT TO CREDIT AGREEMENT


     THIS THIRD AMENDMENT TO CREDIT AGREEMENT (herein called this 
"Amendment") made as of the 22nd day of April, 1998 by and among Inland 
Production Company, a Texas corporation, (herein called "Borrower"), Inland 
Resources Inc., a Washington corporation (herein called "Parent"), and ING 
(U.S.) Capital Corporation, as Agent (herein called "Agent") and as a Bank, 
and the other Banks,

                               W I T N E S S E T H:

     WHEREAS, Borrower, Agent, and the Banks have entered into that certain 
Credit Agreement dated as of September 23, 1997, as amended by that certain 
First Amendment to Credit Agreement dated as of December 12, 1997 and that 
certain Second Amendment to Credit Agreement dated as of December 24, 1997 
(as so amended, the "Original Agreement"), for the purposes and consideration 
therein expressed, pursuant to which the Banks became obligated to make loans 
to Borrower as therein provided;

     WHEREAS, Borrower, Parent, Trust Company of the West, in its capacity as 
noteholder ("Noteholder"), and TCW Asset Management Company, in its 
capacities as Agent and Collateral Agent (in its capacity as Agent, "Tamco"), 
have entered into that certain Credit Agreement dated as of September 23, 
1997, as amended by the certain First Amendment to Credit Agreement dated as 
of December 24, 1997;

     WHEREAS, Borrower, Parent, Noteholder, Tamco, Banks and Agent have 
entered into that certain Intercreditor Agreement dated as of September 23, 
1997, in order to set forth various rights between the parties to the 
respective credit agreements, as amended by that certain First Amendment to 
Intercreditor Agreement dated as of December 12, 1997, and that certain 
Second Amendment to Intercreditor Agreement dated as of December 24, 1997; 

     WHEREAS, Borrower, Parent and Banks desire to amend the Original 
Agreement as provided herein;

     NOW, THEREFORE, in consideration of the premises and the mutual 
covenants and agreements contained herein and in the Original Agreement, in 
consideration of the loans which may hereafter be made by Banks to Borrower, 
and for other good and valuable consideration, the receipt and sufficiency of 
which are hereby acknowledged, the parties hereto do hereby agree as follows:



<PAGE>

                                 ARTICLE I.

                         DEFINITIONS AND REFERENCES

     Section 1.1.  TERMS DEFINED IN THE ORIGINAL AGREEMENT.  Unless the 
context otherwise requires or unless otherwise expressly defined herein, the 
terms defined in the Original Agreement shall have the same meanings whenever 
used in this Amendment.

     Section 1.2.  OTHER DEFINED TERMS.  Unless the context otherwise 
requires, the following terms when used in this Amendment shall have the 
meanings assigned to them in this Section 1.2.

          "AMENDMENT" means this Third Amendment to Credit Agreement.

          "AMENDMENT DOCUMENTS" means, collectively, this Amendment and the
     Renewal Note.

          "CREDIT AGREEMENT" means the Original Agreement as amended hereby.

          "ORIGINAL NOTE" means that certain promissory note made by Borrower to
     the order of Agent in the original principal amount of $80,000,000 dated as
     of September 23, 1997.

          "PARIBAS FACILITY REPAYMENT DATE" means the date on which all of the
     following have occurred (i) the Credit Agreement dated December 24, 1997
     between Inland Refining and Banque Paribas has been terminated and all of
     Inland Refining's obligations thereunder have been paid in full, (ii) all
     liens encumbering property of Inland Refining in favor of Banque Paribas
     have been released and (iii) all of the conditions set forth in Section 3.2
     of this Amendment are satisfied; provided, however, that if all conditions
     set forth in clauses (i), (ii), and (iii) of this definition are not
     satisfied on or before May 15, 1998, then the Paribas Facility Repayment
     Date shall not occur.

          "PLEDGE AGREEMENT" means that certain Pledge Agreement made by Parent
     in favor of Agent dated as of September 23, 1997, as amended.

          "PRODUCTION SECURITY AGREEMENT" means that certain Security Agreement
     made by Borrower in favor of Agent dated as of September 23, 1997, as
     amended.


                                       2
<PAGE>

                                                
                                ARTICLE IIA.

                      AMENDMENTS EFFECTIVE IMMEDIATELY

     Section 2A.  AMENDMENTS EFFECTIVE IMMEDIATELY.  The following 
amendments shall be effective upon the satisfaction of the conditions set 
forth in Section 3.1 without regard to the Paribas Facility Repayment Date:

     Section 2A.1. DEFINED TERMS.  The following definitions are hereby added 
to Annex A to the Credit Agreement:  

          'CRYSEN REFINERY' means that certain refinery located in Woods Cross,
     Utah.

          'PRODUCTION/REFINING CREDIT AGREEMENT' means that certain Credit
     Agreement to be entered into between Inland Refining, as borrower, and
     Borrower, as lender, pursuant to which Borrower shall agree to provide
     credit to Inland Refining; such Credit Agreement to be on terms acceptable
     to all Banks in their sole discretion, including without limitation the
     subordination of any loans or advances pursuant to such Credit Agreement to
     the Bank Indebtedness and the TCW Indebtedness.

          'PRODUCTION/REFINING LOAN' means those loans to be extended to Inland
     Refining by Borrower pursuant to the Production/Refining Credit Agreement.
          
      Section 2A.2. SCHEDULED PRINCIPAL PAYMENTS.  Section 2.8 of the 
Original Agreement is hereby amended in its entirety to read as follows:

          "Section 2.8. SCHEDULED PRINCIPAL PAYMENTS.  Beginning on June 29,
     1999, and on each Quarterly Payment Date thereafter, Borrower will, in
     addition to paying any interest then due on the Loans, make a principal
     payment in accordance with the following schedule:

<TABLE>
<CAPTION>

                           Quarterly                     Amount
                         Payment Date                  of Payment
                         ------------                  ----------
                         <S>                           <C>
                         June 29, 1999                 $5,777,778
                         Sept 29, 1999                 $5,777,778
                         Dec 30, 1999                  $5,777,778
                         Mar 30, 2000                  $4,333,333
                         June 29, 2000                 $4,333,333
                         Sept 28, 2000                 $4,333,333
                         Dec 28, 2000                  $4,333,333
                         Mar 29, 2001                  $3,611,111
                         June 28, 2001                 $3,611,111
                         Sept 27, 2001                 $3,611,111


                                       3
<PAGE>

<CAPTION>

                           Quarterly                     Amount
                         Payment Date                  of Payment
                         ------------                  ----------
                         <S>                           <C>
                         Dec 28, 2001                  $3,611,111
                         Mar 28, 2002                  $3,250,000
                         June 27, 2002                 $3,250,000
                         Sept 27, 2002                 $3,250,000
                         Dec 30, 2002                  $3,250,000
                         Mar 28, 2003                  $2,888,889

</TABLE>

     The principal installments required by this Section 2.8 are in addition to
     all other principal payments required by the terms of this Agreement." "
     
     Section 2A.3. BORROWING BASE.  Pursuant to Section 2.10 of the Credit 
Agreement, Agent hereby notifies Borrower that the new Borrowing Base under 
the Credit Agreement from the date hereof until the Paribas Facility 
Repayment Date or the next Determination Date shall be $57,000,000 and that 
the Borrowing Base after the Paribas Facility Repayment Date and until the 
next Determination Date shall be $65,000,000.

     Section 2A.4. BANK SCHEDULE.  The Bank Schedule attached to the Original 
Agreement is hereby replaced with Schedule 1 attached hereto.

     Section 2A.5. COVENANTS.  Annex C of the Original Agreement is hereby 
amended as set forth on Attachment C-1 hereto.

                                 ARTICLE IIB.
                                          
         AMENDMENTS EFFECTIVE UPON PARIBAS FACILITY REPAYMENT DATE

     Section 2.B.  AMENDMENTS EFFECTIVE UPON PARIBAS FACILITY REPAYMENT 
DATE. The following amendments shall be effective only upon the Paribas 
Facility Repayment Date:

     Section 2.B.1. DEFINED TERMS.

          (a)  The following definitions are hereby added to 1.1 of the 
Original Agreement:

          "'BANK PARTIES' means Agent, LC Issuer, and all Banks.

          'LC APPLICATION' means any application for a Letter of Credit
     hereafter made by Borrower to LC Issuer.

          'LC COLLATERAL' has the meaning given it in Section 2.16(a).

          'LC ISSUER' means, collectively, ING (U.S.) Capital Corporation and
     U.S. Bank National Association, or either of them, in their capacity as the
     issuer or issuers of Letters 


                                       4
<PAGE>

     of Credit hereunder, and their successors in such capacity.  Agent may, 
     with the consent of Borrower and the Bank in question, appoint any Bank 
     hereunder as an LC Issuer in place of or in addition to either such LC 
     Issuer.

          'LC OBLIGATIONS' means, at the time in question, the sum of all
     Matured LC Obligations plus the Maximum Drawing Amount.

          'LETTER OF CREDIT' means any letter of credit issued by LC Issuer
     hereunder at the application of Borrower.  Each Letter of Credit shall be
     classified by LC Issuer as a 'COMMERCIAL' Letter of Credit or a 'STANDBY'
     Letter of Credit (and each Standby Letter of Credit shall be subclassified
     as a 'FINANCIAL STANDBY' Letter of Credit or a 'PERFORMANCE STANDBY' Letter
     of Credit), in accordance with the Laws and regulations applicable to LC
     Issuer from time to time and in accordance with LC Issuer's customary
     practices at such times for reporting to regulatory authorities.

          'MATURED LC OBLIGATIONS' means all amounts paid by LC Issuer on drafts
     or demands for payment drawn or made under or purported to be under any
     Letter of Credit and all other amounts due and owing to LC Issuer under any
     LC Application for any Letter of Credit, to the extent the same have not
     been repaid to LC Issuer (with the proceeds of Loans or otherwise).

          'MAXIMUM DRAWING AMOUNT' means at the time in question the sum of the
     maximum amounts which LC Issuer might then or thereafter be called upon to
     advance under all Letters of Credit then outstanding.

          (b)   The following definitions in Section 1.1 of the Original 
Agreement are hereby amended in their entirety to read as follows:

          "'AGENT' means ING (U.S.) Capital Corporation, as Agent hereunder
     (including its capacity as LC Issuer hereunder), and its successors in such
     capacity.

          'LOAN DOCUMENTS' means this Agreement, the Notes, the LC Applications,
     the Letters of Credit, the Security Documents, the Intercreditor Agreement,
     and all other agreements, certificates, documents, instruments and writings
     at any time delivered in connection herewith or therewith (exclusive of
     term sheets, commitment letters, correspondence and similar documents used
     in the negotiation hereof, except to the extent the same contain
     information about Borrower or its Affiliates, properties, business or
     prospects).

          'OBLIGATIONS' means all Debt from time to time owing by any Related
     Person to any Lender under or pursuant to any of the Loan Documents,
     including all LC Obligations.  'OBLIGATION' means any part of the
     Obligations.

          'PERCENTAGE SHARE' means, with respect to any Bank (a) when used in
     Sections 2.1 or 2.5, in any Borrowing Notice or when no Loans are
     outstanding hereunder, the percentage set forth opposite such Bank's name
     on the Bank Schedule attached hereto, 


                                       5
<PAGE>

     and (b) when used otherwise, the percentage obtained by dividing (i) the 
     sum of the unpaid principal balance of such Bank's Loans at the time in 
     question plus the Matured LC Obligations which such Bank has funded 
     pursuant to Section 2.13(c) plus the portion of the Maximum Drawing 
     Amount which such Bank might be obligated to fund under Section 2.13(c), 
     by (ii) the sum of the aggregate unpaid principal balance of all Loans 
     at such time plus the aggregate amount of LC Obligations outstanding at 
     such time."

     Section 2.B.2. COMMITMENTS TO LEND; NOTES.  The first sentence of 
Section 2.1 of the Original Agreement is hereby amended in its entirety to 
read as follows:

          "Subject to the terms and conditions hereof, each Bank agrees to make
     loans to Borrower (herein called such Bank's 'Loans') upon Borrower's
     request from time to time during the Commitment Period, provided that (a)
     subject to Sections 3.3, 3.4 and 3.6, all Banks are requested to make Loans
     of the same Type in accordance with their respective Percentage Shares and
     as part of the same Borrowing, (b) the sum of (i) the aggregate amount of
     such Bank's Loans outstanding at any time plus (ii) the Maximum Drawing
     Amount for which such Bank is liable to purchase participations under
     Section 9.5, plus (iii) the Matured LC Obligations which have been funded
     by such Bank under such section, does not exceed such Bank's Percentage
     Share of the Borrowing Base determined as of the date on which the
     requested Loan is to be made, and (c) after giving effect to such Loans,
     the aggregate amount of all Loans plus all LC Obligations does not exceed
     the Borrowing Base determined as of the date on which the requested Loans
     are to be made."

     Section 2.B.3. USE OF PROCEEDS. Section 2.4 of the Original Agreement 
is hereby amended in its entirety to read as follows:

          "Borrower shall use the proceeds of the first Loan to pay in full the
     Debt outstanding under the CIBC Credit Agreement. Borrower shall use all
     subsequent Loans to (i) finance future proved oil and gas acquisitions and
     development by Borrower, (ii) make advances to Inland Refining to finance
     (A) the Crysen Acquisition (but only if all Banks first approve the terms
     thereof) and (B) the purchase of fixed assets during the year ending
     December 31, 1998 up to the amount of $2,500,000, (iii) provide working
     capital for its operations, (iv) make advances to Inland Refining from time
     to time to (A) provide working capital for its operations, and (B) repay
     the Refining Loan in full, provided that the advances, exclusive of the
     advance made under Subparagraph (ii)(A) of this Section 2.4, to Inland
     Refining plus Letters of Credit issued for the benefit of Inland Refining,
     plus any amounts that have been advanced pursuant to any such Letter of
     Credit which have not been reimbursed by Inland Refining to Borrower, shall
     not in the aggregate (but without duplication) exceed the amount of
     $20,000,000 outstanding at any one time, and (v) refinance its Matured LC
     Obligations; provided, however, that Borrower shall not use any Loans to
     make advances to Inland Refining, including without limitation advances to
     finance any fixed assets at the Crysen Refinery, except as specifically set
     forth in this sentence. Borrower shall use all Letters of Credit for its
     general corporate purposes and to support agreements for the purchase by
     Inland Refining of refining feed stocks in the ordinary course of business.
     In no event shall the funds from any Loan or any Letter of 


                                       6
<PAGE>


     Credit be used directly or indirectly by any Person for personal, 
     family, household or agricultural purposes or for the purpose, whether 
     immediate, incidental or ultimate, of purchasing, acquiring or carrying 
     any "margin stock" or any "margin securities" (as such terms are defined 
     respectively in Regulation U and Regulation G promulgated by the Board 
     of Governors of the Federal Reserve System) or to extend credit to 
     others directly or indirectly for the purpose of purchasing or carrying 
     any such margin stock or margin securities.  Borrower represents and 
     warrants that Borrower is not engaged principally, or as one of 
     Borrower's important activities, in the business of extending credit to 
     others for the purpose of purchasing or carrying such margin stock or 
     margin securities."

     Section 2.B.4.  FEES.  Section 2.5(a) of the Original Agreement is 
hereby amended in its entirety to read as follows:

          "(a) COMMITMENT FEE.  In consideration of each Bank's commitment to
     make Loans, Borrower will pay to Agent for the account of each Bank a
     commitment fee determined on a daily basis by applying a rate of one-half
     of one percent (0.5%) per annum to such Bank's Percentage Share of the
     unused portion of the Borrowing Base on each day during the Commitment
     Period, determined for each such day by deducting from the amount of the
     Borrowing Base at the end of such day the sum of (i) the Facility Usage and
     (ii) the amount of all LC Obligations outstanding at the end of such day. 
     This commitment fee shall be due and payable in arrears on the last
     Business Day after the end of each Fiscal Quarter and at the end of the
     Commitment Period."

     Section 2.B.5. MANDATORY PREPAYMENTS.  The first clause of Section 
2.7(b) of the Original Agreement is hereby amended in its entirety to read as 
follows:

          "(b) If at any time the Facility Usage plus the aggregate of amount of
     outstanding LC Obligations is in excess of the Borrowing Base (such excess
     being herein called a "Borrowing Base Deficiency"), Borrower shall, within
     five Business Days after Agent gives notice of such fact to Borrower,
     either:"

     Section 2.B.6.  LOANS.  Article II of the Credit Agreement is hereby 
amended by adding the following sections 2.11, 2.12, 2.13, 2.14, 2.15, and 
2.16:

          "Section 2.11  LETTERS OF CREDIT.  Subject to the terms and conditions
     hereof, Borrower may during the Commitment Period request either LC Issuer
     to issue one or more Letters of Credit, provided that, after taking such
     Letter of Credit into account:

          (a) the Facility Usage does not exceed the Borrowing Base at such
     time; and

          (b) the aggregate amount of LC Obligations at such time does not
     exceed $9,750,000; and

          (c) the expiration date of such Letter of Credit is prior to the end
     of the Commitment Period.


                                       7

<PAGE>

     and further provided that:

          (d) such Letter of Credit is to be used to support (i) agreements for
     the purchase by Inland Refining of refinery feed stocks in the ordinary
     course of business and (ii) up to the amount of $200,000, obligations for
     diesel fuel and motor fuel taxes payable to the State of Utah;

          (e) such Letter of Credit is not directly or indirectly used to assure
     payment of or otherwise support any Indebtedness of any Person;

          (f)  the issuance of such Letter of Credit will be in compliance with
     all applicable governmental restrictions, policies, and guidelines and will
     not subject LC Issuer to any cost which is not reimbursable under Article
     III;

          (g) the form and terms of such Letter of Credit are acceptable to such
     LC Issuer in its sole and absolute discretion; and

          (h) all other conditions in this Agreement to the issuance of such
     Letter of Credit have been satisfied.

     An LC Issuer will honor any such request if the foregoing conditions (a)
     through (h) (in the following Section 2.12 called the "LC CONDITIONS") have
     been met as of the date of issuance of such Letter of Credit.  An LC Issuer
     may choose to honor any such request for any other Letter of Credit but has
     no obligation to do so and may refuse to issue any other requested Letter
     of Credit for any reason which such LC Issuer in its sole discretion deems
     relevant.

          Section 2.12  REQUESTING LETTERS OF CREDIT.  Borrower must make
     written application for any Letter of Credit from any LC Issuer at least
     three Business Days before the date on which Borrower desires for such LC
     Issuer to issue such Letter of Credit. A copy of such application shall be
     simultaneously delivered to Agent.  By making any such written application
     Borrower shall be deemed to have represented and warranted to each Bank
     that the LC Conditions described in Section 2.11 will be met as of the date
     of issuance of such Letter of Credit.  Each such written application for a
     Letter of Credit must be made in writing in the form and substance of
     Exhibit G, the terms and provisions of which are hereby incorporated herein
     by reference (or in such other form as may mutually be agreed upon by
     Agent, LC Issuer and Borrower).  Two Business Days after the LC Conditions
     for a Letter of Credit have been met as described in Section 2.11 (or if an
     LC Issuer otherwise desires to issue such Letter of Credit), LC Issuer will
     issue such Letter of Credit at LC Issuer's office, and will provide Agent
     with a specimen copy of the Letter of Credit so issued.  If any provisions
     of any LC Application conflict with any provisions of this Agreement, the
     provisions of this Agreement shall govern and control.

          Section 2.13  REIMBURSEMENT AND PARTICIPATIONS.


                                       8

<PAGE>

          (a)  REIMBURSEMENT BY BORROWER.  Each Matured LC Obligation shall
     constitute a loan by LC Issuer to Borrower.  Borrower promises to pay to LC
     Issuer, or to LC Issuer's order, on demand, the full amount of each Matured
     LC Obligation, together with interest thereon at the Late Payment Rate.

          (b)  LETTER OF CREDIT ADVANCES.  If the beneficiary of any Letter of
     Credit makes a draft or other demand for payment thereunder then Borrower
     may, during the interval between the making thereof and the honoring
     thereof by LC Issuer, request Banks to make Loans to Borrower in the amount
     of such draft or demand, which Loans shall be made concurrently with LC
     Issuer's payment of such draft or demand and shall be immediately used by
     LC Issuer to repay the amount of the resulting Matured LC Obligation.  Such
     a request by Borrower shall be made in compliance with all of the
     provisions hereof, provided that for the purposes of the first sentence of
     Section 2.1 the amount of such Loans shall be considered but the amount of
     the Matured LC Obligation to be concurrently paid by such Loans shall not
     be considered.

          (c)  PARTICIPATION BY BANKS.  Each LC Issuer irrevocably agrees to
     grant and hereby grants to each Bank, and -- to induce each LC Issuer to
     issue Letters of Credit hereunder -- each Bank irrevocably agrees to accept
     and purchase and hereby accepts and purchases from such LC Issuer, on the
     terms and conditions hereinafter stated and for such Bank's own account and
     risk, an undivided interest equal to such Bank's Percentage Share of such
     LC Issuer's obligations and rights under each Letter of Credit issued
     hereunder by such LC Issuer and the amount of each Matured LC Obligation
     paid by such LC Issuer thereunder.  Each Bank unconditionally and
     irrevocably agrees with LC Issuer that, if a Matured LC Obligation is paid
     under any Letter of Credit for which such LC Issuer is not reimbursed in
     full by Borrower in accordance with the terms of this Agreement and the
     related LC Application (including any reimbursement by means of concurrent
     Loans or by the application of LC Collateral), such Bank shall (in all
     circumstances and without set-off or counterclaim) pay to such LC Issuer on
     demand, in immediately available funds at such LC Issuer's address for
     notices hereunder, such Bank's Percentage Share of such Matured LC
     Obligation (or any portion thereof which has not been reimbursed by
     Borrower).  Each Bank's obligation to pay an LC Issuer pursuant to the
     terms of this subsection is irrevocable and unconditional.  If any amount
     required to be paid by any Bank to an LC Issuer pursuant to this subsection
     is paid by such Bank to an LC Issuer within three Business Days after the
     date such payment is due, LC Issuer shall in addition to such amount be
     entitled to recover from such Bank, on demand, interest thereon calculated
     from such due date at the Federal Funds Rate.  If any amount required to be
     paid by any Bank to LC Issuer pursuant to this subsection is not paid by
     such Bank to LC Issuer within three Business Days after the date such
     payment is due, LC Issuer shall in addition to such amount be entitled to
     recover from such Bank, on demand, interest thereon calculated from such
     due date at the Late Payment Rate.

          (d)  DISTRIBUTIONS TO PARTICIPANTS.  Whenever an LC Issuer has in
     accordance with this section received from any Bank payment of such Bank's
     Percentage Share of any Matured LC Obligation, if such LC Issuer thereafter
     receives any payment of such Matured LC Obligation or any payment of
     interest thereon (whether directly from 


                                       9

<PAGE>

     Borrower or by application of LC Collateral or otherwise, and excluding 
     only interest for any period prior to such LC Issuer's demand that such 
     Bank make such payment of its Percentage Share), such LC Issuer will 
     distribute to such Bank its Percentage Share of the amounts so received 
     by such LC Issuer; PROVIDED, HOWEVER, that if any such payment received 
     by an LC Issuer must thereafter be returned by such LC Issuer, such Bank 
     shall return to such LC Issuer the portion thereof which such LC Issuer 
     has previously distributed to it.

          (e)  CALCULATIONS.  A written advice setting forth in reasonable
     detail the amounts owing under this section, submitted by an LC Issuer to
     Borrower or any Bank from time to time, shall be conclusive, absent
     manifest error, as to the amounts thereof.

          Section 2.14  LETTER OF CREDIT FEES.  In consideration of LC Issuer's
     issuance of any Letter of Credit, Borrower agrees to pay (a) to Agent, for
     the account of all Banks in accordance with their respective Percentage
     Shares, a letter of credit fee at a rate equal to one and five-eighths
     percent (1.625%) per annum of the amount of all Letters of Credit, and (b)
     to a LC Issuer for its own account, a letter of credit fronting fee at a
     rate equal to one-eighth percent (.125%) per annum of each Letter of Credit
     issued by such LC Issuer.  Each such fee will be calculated on a daily
     basis, on the face amount of Letters of Credit outstanding on each day at
     the above applicable rate and will be payable quarterly in arrears.  In
     addition, Borrower will pay to an LC Issuer a minimum administrative
     issuance fee of $200 for each Letter of Credit issued by such LC Issuer and
     an amendment fee of $65 for each Letter of Credit, each such fee to be
     payable upon issuance or amendment, respectively, of a Letter of Credit.

          Section 2.15  NO DUTY TO INQUIRE.

          (a)  DRAFTS AND DEMANDS.  LC Issuer is authorized and instructed to
     accept and pay drafts and demands for payment under any Letter of Credit
     without requiring, and without responsibility for, any determination as to
     the existence of any event giving rise to said draft, either at the time of
     acceptance or payment or thereafter.  LC Issuer is under no duty to
     determine the proper identity of anyone presenting such a draft or making
     such a demand (whether by tested telex or otherwise) as the officer,
     representative or agent of any beneficiary under any Letter of Credit, and
     payment by LC Issuer to any such beneficiary when requested by any such
     purported officer, representative or agent is hereby authorized and
     approved.  Borrower agrees to hold LC Issuer and each other Bank Party
     harmless and indemnified against any liability or claim in connection with
     or arising out of the subject matter of this section, WHICH INDEMNITY SHALL
     APPLY WHETHER OR NOT ANY SUCH LIABILITY OR CLAIM IS IN ANY WAY OR TO ANY
     EXTENT CAUSED, IN WHOLE OR IN PART, BY ANY NEGLIGENT ACT OR OMISSION OF ANY
     KIND BY ANY BANK PARTY, provided only that no Bank Party shall be entitled
     to indemnification for that portion, if any, of any liability or claim
     which is proximately caused by its own individual gross negligence or
     willful misconduct, as determined in a final judgment.


                                       10

<PAGE>

          (b)  EXTENSION OF MATURITY.  If the maturity of any Letter of Credit
     is extended by its terms or by Law or governmental action, if any extension
     of the maturity or time for presentation of drafts or any other
     modification of the terms of any Letter of Credit is made at the request of
     any Related Person, or if the amount of any Letter of Credit is increased
     at the request of any Related Person, this Agreement shall be binding upon
     all Related Persons with respect to such Letter of Credit as so extended,
     increased or otherwise modified, with respect to drafts and property
     covered thereby, and with respect to any action taken by LC Issuer, LC
     Issuer's correspondents, or any Bank Party in accordance with such
     extension, increase or other modification.

          (c)  TRANSFEREES OF LETTERS OF CREDIT.  If any Letter of Credit
     provides that it is transferable, LC Issuer shall have no duty to determine
     the proper identity of anyone appearing as transferee of such Letter of
     Credit, nor shall LC Issuer be charged with responsibility of any nature or
     character for the validity or correctness of any transfer or successive
     transfers, and payment by LC Issuer to any purported transferee or
     transferees as determined by LC Issuer is hereby authorized and approved,
     and Borrower further agrees to hold LC Issuer and each other Bank Party
     harmless and indemnified against any liability or claim in connection with
     or arising out of the foregoing, WHICH INDEMNITY SHALL APPLY WHETHER OR NOT
     ANY SUCH LIABILITY OR CLAIM IS IN ANY WAY OR TO ANY EXTENT CAUSED, IN WHOLE
     OR IN PART, BY ANY NEGLIGENT ACT OR OMISSION OF ANY KIND BY ANY BANK PARTY,
     provided only that no Bank Party shall be entitled to indemnification for
     that portion, if any, of any liability or claim which is proximately caused
     by its own individual gross negligence or willful misconduct, as determined
     in a final judgment.  

          Section 2.16  LC COLLATERAL.

          (a)  LC OBLIGATIONS IN EXCESS OF BORROWING BASE.  If, after the making
     of all mandatory prepayments required under Section 2.7, the outstanding LC
     Obligations will exceed the Borrowing Base, then in addition to prepayment
     of the Borrowing Base Deficiency Borrower will immediately pay to LC Issuer
     an amount equal to such excess.  LC Issuer will hold such amount as
     security for the remaining LC Obligations (all such amounts held as
     security for LC Obligations being herein collectively called "LC
     COLLATERAL") until such LC Obligations become Matured LC Obligations, at
     which time such LC Collateral may be applied to such Matured LC
     Obligations.  Neither this subsection nor the following subsection shall,
     however, limit or impair any rights which LC Issuer may have under any
     other document or agreement relating to any Letter of Credit or LC
     Obligation, including any LC Application, or any rights which any Bank
     Party may have to otherwise apply any payments by Borrower and any LC
     Collateral under Section 3.1.

          (b)  ACCELERATION OF LC OBLIGATIONS.  If the Obligations or any part
     thereof become immediately due and payable pursuant to Section 7.1 then,
     unless Required Lenders otherwise specifically elect to the contrary (which
     election may thereafter by retracted by Required Lenders at any time), all
     LC Obligations shall become immediately 


                                       11

<PAGE>

     due and payable without regard to whether or not actual drawings or 
     payments on the Letters of Credit have occurred, and Borrower shall be 
     obligated to pay to LC Issuer immediately an amount equal to the 
     aggregate LC Obligations which are then outstanding. All amounts so paid 
     shall first be applied to Matured LC Obligations and then held by LC 
     Issuer as LC Collateral until such LC Obligations become Matured LC 
     Obligations, at which time such LC Collateral shall be applied to such 
     Matured LC Obligations.

          (c)  INVESTMENT OF LC COLLATERAL.  Pending application thereof, all LC
     Collateral shall be invested by LC Issuer in such investments as LC Issuer
     may choose in its sole discretion.  All interest on such investments shall
     be reinvested or applied to Matured LC Obligations.  When all Obligations
     have been satisfied in full, including all LC Obligations, all Letters of
     Credit have expired or been terminated, and all of Borrower's reimbursement
     obligations in connection therewith have been satisfied in full, LC Issuer
     shall release any remaining LC Collateral.  Borrower hereby assigns and
     grants to LC Issuer a continuing security interest in all LC Collateral
     paid by it to LC Issuer, all investments purchased with such LC Collateral,
     and all proceeds thereof to secure its Matured LC Obligations and its
     Obligations under this Agreement, each Note, and the other Loan Documents,
     and Borrower agrees that such LC Collateral and investments shall be
     subject to all of the terms and conditions of the Security Documents. 
     Borrower further agrees that LC Issuer shall have all of the rights and
     remedies of a secured party under the Uniform Commercial Code as adopted in
     the State of New York with respect to such security interest and that an
     Event of Default under this Agreement shall constitute a default for
     purposes of such security interest.

          (d)  PAYMENT OF LC COLLATERAL.  When Borrower is required to provide
     LC Collateral for any reason and fails to do so on the day when required,
     LC Issuer may without notice to Borrower or any other Related Person
     provide such LC Collateral (whether by application of proceeds of other
     Collateral, by transfers from other accounts maintained with LC Issuer, or
     otherwise) using any available funds of Borrower or any other Person also
     liable to make such payments.  Any such amounts which are required to be
     provided as LC Collateral and which are not provided on the date required
     shall, for purposes of each Security Document, be considered past due
     Obligations owing hereunder, and LC Issuer is hereby authorized to exercise
     its respective rights under each Security Document to obtain such amounts."

     Section 2.B.7. GENERAL PROCEDURES.  The last sentence of Section 3.1 of
the Original Agreement is hereby amended in its entirety to read as follows:

          "All distributions of amounts described in any of subsections (b),
     (c), or (d) above shall be made by Agent pro rata to Agent and each Lender
     then owed Obligations described in such subsection in proportion to all
     amounts owed all Lenders which are described in such subsection; provided
     that if any Lender then owes payments to Agent for the purchase of a
     participation under Section 9.5 hereof, any amounts otherwise distributable
     under this section to such Lender shall be deemed to belong to Agent, to
     the 


                                       12

<PAGE>

     extent of such unpaid payments, and Agent shall apply such amounts to
     make such unpaid payments rather than distribute such amounts to such
     Lender."

     Section 2.B.8. CAPITAL REIMBURSEMENT  Section 3.2 of the Original
Agreement is hereby amended in its entirety to read as follows:

          "Section 3.2  CAPITAL REIMBURSEMENT.  If either (a) the introduction
     or implementation of or the compliance with or any change in or in the
     interpretation of any Law, or (b) the introduction or implementation of or
     the compliance with any request, directive or guideline from any central
     bank or other governmental authority (whether or not having the force of
     Law) affects or would affect the amount of capital required or expected to
     be maintained by any Lender or any corporation controlling any Lender,
     then, upon demand by such Lender, Borrower will pay to Agent for the
     benefit of such Lender, from time to time as specified by such Lender, such
     additional amount or amounts which such Lender shall determine to be
     appropriate to compensate such Lender or any corporation controlling such
     Lender in light of such circumstances, to the extent that such Lender
     reasonably determines that the amount of any such capital would be
     increased or the rate of return on any such capital would be reduced by or
     in whole or in part based on the existence of the face amount of such
     Lender's Loans, commitments, or the provisions concerning the issuance of
     Letters of Credit under this Agreement."

     Section 2.B.9.  INCREASED COST OF EURODOLLAR LOANS.  Section 3.3 of the
Original Agreement is hereby amended in its entirety to read as follows:

          "Section 3.3  INCREASED COST OF EURODOLLAR LOANS AND LETTERS OF
     CREDIT.  If any applicable Law (whether now in effect or hereinafter
     enacted or promulgated, including Regulation D) or any interpretation or
     administration thereof by any governmental authority charged with the
     interpretation or administration thereof (whether or not having the force
     of Law):

               (a)  shall change the basis of taxation of payments to any Lender
          of any principal, interest, or other amounts attributable to any
          Eurodollar Loan or otherwise due under this Agreement in respect of
          any Eurodollar Loan or Letter of Credit (other than taxes imposed on
          the overall net income of such Lender or any lending office of such
          Lender by any jurisdiction in which such Lender or any such lending
          office is located); or

               (b)  shall change, impose, modify, apply or deem applicable any
          reserve, special deposit or similar requirements in respect of any
          Eurodollar Loan or Letter of Credit (excluding those for which such
          Lender is fully compensated pursuant to adjustments made in the
          definition of Eurodollar Rate) or against assets of, deposits with or
          for the account of, or credit extended by, such Lender; or

               (c)  shall impose on any Lender or the interbank Eurocurrency
          deposit market any other condition affecting any Eurodollar Loan or
          Letter of Credit, the 


                                       13

<PAGE>

          result of which is to increase the cost to any Lender of funding or 
          maintaining any Eurodollar Loan or of issuing any Letter of Credit 
          or to reduce the amount of any sum receivable by any Lender in 
          respect of any Eurodollar Loan or Letter of Credit by an amount 
          deemed by such Lender to be material,

     then such Lender shall promptly notify Agent and Borrower in writing of the
     happening of such event and of the amount required to compensate such
     Lender for such event (on an after-tax basis, taking into account any taxes
     on such compensation), whereupon (d) Borrower shall pay such amount to
     Agent for the account of such Lender and (e) Borrower may elect, by giving
     to Agent and such Lender not less than three Business Days' notice, to
     convert all (but not less than all) of any such Eurodollar Loans into Base
     Rate Loans."

     Section 2.B.10. AVAILABILITY. Section 3.4 of the Original Agreement is
hereby amended in its entirety to read as follows:

          "Section 3.4.  AVAILABILITY.  If (a) any change in applicable Laws, or
     in the interpretation or administration thereof of or in any jurisdiction
     whatsoever, domestic or foreign, shall make it unlawful or impracticable
     for any Lender to fund or maintain Eurodollar Loans, or shall materially
     restrict the authority of any Lender to purchase or take offshore deposits
     of dollars (i.e., "eurodollars") or to issue Letters of Credit, (b) any
     Lender determines that matching deposits appropriate to fund or maintain
     any Eurodollar Loan are not available to it, or (c) any Lender determines
     that the formula for calculating the Eurodollar Rate does not fairly
     reflect the cost to such Lender of making or maintaining loans based on
     such rate, then, upon notice by such Lender to Borrower and Agent,
     Borrower's right to elect Eurodollar Loans or to apply for Letters of
     Credit from such Lender shall be suspended to the extent and for the
     duration of such illegality, impracticability or restriction and all
     Eurodollar Loans of such Lender which are then outstanding or are then the
     subject of any Borrowing Notice and which cannot lawfully or practicably be
     maintained or funded shall immediately become or remain, or shall be funded
     as, Base Rate Loans of such Lender.  Borrower agrees to indemnify each
     Lender and hold it harmless against all costs, expenses, claims, penalties,
     liabilities and damages which may result from any such change in Law,
     interpretation or administration (other than taxes imposed on the overall
     net income of such Lender or any lending office of such Lender).  Such
     indemnification shall be on an after-tax basis, taking into account any
     taxes imposed on the amounts paid as indemnity."

     Section 2.B.11. REIMBURSABLE TAXES. Section 3.6(a) of the Original
Agreement is hereby amended in its entirety to read as follows:

          "(a)  Borrower will indemnify each Lender against and reimburse each
     Lender for all present and future income, stamp and other taxes, levies,
     costs and charges whatsoever imposed, assessed, levied or collected on or
     in respect of this Agreement or any Eurodollar Loans or Letters of Credit
     (whether or not legally or correctly imposed, assessed, levied or
     collected), excluding, however, any taxes imposed on or measured by the
     overall net income of Agent or such Lender or any lending office of such
     Lender by 


                                       14
<PAGE>

     any jurisdiction in which such Lender or any such lending office
     is located (all such non-excluded taxes, levies, costs and charges being
     collectively called 'Reimbursable Taxes' in this section).  Such
     indemnification shall be on an after-tax basis, taking into account any
     taxes imposed on the amounts paid as indemnity."

     Section 2.B.12. ADDITIONAL CONDITIONS PRECEDENT. Section 4.3 of the
Original Agreement is hereby amended in its entirety to read as follows:

          "Section 4.3.  ADDITIONAL CONDITIONS PRECEDENT.  No Bank has any
     obligation to make any Loan (including its first) or issue any Letter of
     Credit, unless the following conditions precedent have been satisfied on
     the date of such Loan or the date of issuance of such Letter of Credit:

               (a)  All representations and warranties made by any Related
          Person in any Loan Document shall be true on and as of the date of
          such Loan or such Letter of Credit (except to the extent that the
          facts upon which such representations are based have been changed by
          the extension of credit hereunder) as if such representations and
          warranties had been made as of the date of such Loan or Letter of
          Credit.

               (b)  No Default shall exist at the date of such Loan or Letter of
          Credit.

               (c)  No Material Adverse Change shall have occurred to, and no
          event or circumstance shall have occurred that could cause a Material
          Adverse Change to, Borrower's Consolidated financial condition or
          businesses since the date of this Agreement.

               (d)  Each Related Person shall have performed and complied with
          all agreements and conditions required in the Loan Documents to be
          performed or complied with by it on or prior to the date of such Loan
          or Letter of Credit.

               (e)  The making of such Loan or the issuance of such Letter of
          Credit shall not be prohibited by any Law and shall not subject any
          Bank to any penalty or other onerous condition under or pursuant to
          any such Law.

               (f)  Agent shall have received all documents and instruments
          which Agent has then requested, in addition to those described in
          Section 4.1 (including opinions of legal counsel for Related Persons
          and Agent; corporate documents and records; documents evidencing
          governmental authorizations, consents, approvals, licenses and
          exemptions; and certificates of public officials and of officers and
          representatives of Borrower and other Persons), as to (f) the accuracy
          and validity of or compliance with all representations, warranties and
          covenants made by any Related Person in this Agreement and the other
          Loan Documents,(g) the satisfaction of all conditions contained herein
          or therein, and (h) all other matters pertaining hereto and thereto. 
          All such additional documents and instruments shall be satisfactory to
          Agent in form, substance and date.

                                       15

<PAGE>

     Section 2.B.13.  COVENANTS.  Annex C of the Original Agreement is hereby
amended as set forth on Attachment C-2 hereto.

                                    ARTICLE IIC.
                                          
                          AMENDMENTS TO SECURITY DOCUMENTS

     Section 2C.1.  PRODUCTION SECURITY AGREEMENT.  Section 2.2 of the
Production Security Agreement is hereby amended in its entirety to read as
follows (without regard to the Paribas Facility Repayment Date):

          "Section 2.2  OBLIGATIONS SECURED.  The security interest created
     hereby in the Collateral constitutes continuing collateral security for all
     of the following obligations, indebtedness and liabilities, whether now
     existing or hereafter incurred:

          (a)  CREDIT AGREEMENT INDEBTEDNESS.  The payment by Debtor, as and
          when due and payable, of all amounts from time to time owing by Debtor
          under or in respect of the Credit Agreement, the Notes or any of the
          other Obligation Documents.

          (b)  HEDGING OBLIGATIONS.  All present or future "Hedging Obligations"
          incurred or owing by Debtor to any Bank.  As used in this Section 2.2,
          "Hedging Obligations" means any indebtedness or obligations, however
          arising, to make payments or take actions under or pursuant to any
          present or future agreement (including any individual agreement or any
          master agreement and the various transactions and confirmations made
          thereunder) governing any swap, put, call, cap, floor or collar
          transaction, or other type of agreement or transaction relating to
          interest rates, currency exchange rates, or the price or delivery (at
          any one or more locations or in any one or more markets) of crude oil,
          natural gas, petroleum products, other hydrocarbons, agricultural
          products, precious metals, stocks or bonds or indices thereof, or any
          other commodity, contract or other item of property traded in any
          market, and all interest thereon and expenses and other amounts
          payable in connection therewith.

          (c)  RENEWALS.  All renewals, extensions, amendments, modifications,
          supplements, or restatements of or substitutions for any of the
          foregoing.

          (d)  PERFORMANCE.  The due performance and observance by Debtor of all
          of its other obligations from time to time existing under or in
          respect of any of the Obligation Documents."

     Section 2C.2.  PLEDGE AGREEMENT.  Section 2.2 of the Pledge Agreement is
hereby amended in its entirety to read as follows:

                                       16

<PAGE>

          "Section 2.2  OBLIGATIONS SECURED.  The security interest created
     hereby in the Collateral constitutes continuing collateral security for all
     of the following obligations, indebtedness and liabilities, whether now
     existing or hereafter incurred:

          (a)  CREDIT AGREEMENT INDEBTEDNESS.  The payment, as and when due and
          payable, of all amounts from time to time owing by Debtor or Borrower
          under or in respect of the Credit Agreement, the Notes or any of the
          other Obligation Documents.

          (b)  HEDGING OBLIGATIONS.  All present or future "Hedging Obligations"
          incurred or owing by Debtor to any Bank.  As used in this Section 2.2,
          "Hedging Obligations" means any indebtedness or obligations, however
          arising, to make payments or take actions under or pursuant to any
          present or future agreement (including any individual agreement or any
          master agreement and the various transactions and confirmations made
          thereunder) governing any swap, put, call, cap, floor or collar
          transaction, or other type of agreement or transaction relating to
          interest rates, currency exchange rates, or the price or delivery (at
          any one or more locations or in any one or more markets) of crude oil,
          natural gas, petroleum products, other hydrocarbons, agricultural
          products, precious metals, stocks or bonds or indices thereof, or any
          other commodity, contract or other item of property traded in any
          market, and all interest thereon and expenses and other amounts
          payable in connection therewith.

          (c)  RENEWALS.  All renewals, extensions, amendments, modifications,
          supplements, or restatements of or substitutions for any of the
          foregoing.

          (d)  PERFORMANCE.  The due performance and observance of all other
          obligations of Debtor or Borrower from time to time existing under or
          in respect of any of the Obligation Documents.

          (e)  GUARANTY. The payment by Debtor, as and when due and payable, of
          all amounts from time to time owing by it under or in respect of the
          Guaranty.

               As used herein, the term "SECURED OBLIGATIONS" refers to all
          present and future indebtedness, obligations, and liabilities of
          whatever type which are described above in this section, including any
          interest which accrues after the commencement of any case, proceeding,
          or other action relating to the bankruptcy, insolvency, or
          reorganization of the Debtor. Debtor hereby acknowledges that the
          Secured Obligations are owed to the various Lenders and that each
          Lender is entitled to the benefits of the Liens given under this
          Agreement."

                                       17

<PAGE>


                                     ARTICLE III.

                             CONDITIONS OF EFFECTIVENESS

     Section 3.1. CONDITIONS OF EFFECTIVENESS.  This Amendment shall become
effective as of the date first above written when and only when (i) Agent shall
have received, at Agent's office, a counterpart of this Amendment executed and
delivered by Borrower, (ii) Borrower shall have issued and delivered to Agent
promissory notes with appropriate insertions in the forms attached hereto as
Exhibits A-1, A-2, and A-3 (such notes being herein collectively called the
"Renewal Note") duly executed on behalf of Borrower, dated the date hereof, and
expressly renewing the Original Note, and (iii) Agent shall have additionally
received all of the following documents, each document (unless otherwise
indicated) being dated the date of receipt thereof by Agent, duly authorized,
executed and delivered, and in form and substance satisfactory to Agent:

          (a)  OPINION OF COUNSEL FOR RELATED PERSONS.  A written opinion of
     Glast, Phillips & Murray P.C., counsel for Related Persons, dated as of the
     date of this Amendment, addressed to Agent, to the effect that the
     Amendment Documents have been duly authorized, executed and delivered by
     each Related Person to the extent each is a party thereto and that the
     Credit Agreement and the Amendment Documents constitute the legal, valid
     and binding obligations of each Related Person to the extent each is a
     party thereto, enforceable in accordance with their terms (subject, as to
     enforcement of remedies, to applicable bankruptcy, reorganization,
     insolvency and similar laws and to general principles of equity), and such
     other matters as may be requested.

          (b)  OFFICER'S CERTIFICATE.  A certificate of a duly authorized
     officer of Borrower to the effect that all of the representations and
     warranties set forth in Article IV hereof are true and correct at and as of
     the time of such effectiveness.

          (c)  SUPPORTING DOCUMENTS.  (i) A certificate of the Secretary of each
     Related Person dated the date of this Amendment certifying that attached
     thereto is a true and complete copy of resolutions adopted by the Board of
     Directors of such Related Person authorizing the execution, delivery and
     performance of the Amendment Documents to the extent that each Related
     Person is a party thereto and certifying the names and true signatures of
     the officers of such Related Person authorized to sign the Amendment
     Documents and (ii) such supporting documents as Agent may reasonably
     request.

     Section 3.2. CONDITIONS REGARDING PARIBAS FACILITY REPAYMENT DATE.  The
Paribas Facility Repayment Date shall occur only when Agent shall have received
all of the following documents, each document (unless otherwise indicated) being
dated the date of receipt thereof by Agent, duly authorized, executed and
delivered, and in form and substance satisfactory to Agent:

          (a)  OPINION OF COUNSEL FOR RELATED PERSONS.  A written opinion of
     Glast, Phillips & Murray P.C., counsel for Related Persons, dated as of the
     Paribas Facility Repayment Date, addressed to Agent, to the effect that the
     documents described in paragraph (d) of this Section 3.2 have been duly
     authorized, executed and delivered by each Related Person to the extent
     each is a party thereto and that the Credit Agreement and such documents


                                       18

<PAGE>

     constitute the legal, valid and binding obligations of each Related Person
     to the extent each is a party thereto, enforceable in accordance with their
     terms (subject, as to enforcement of remedies, to applicable bankruptcy,
     reorganization, insolvency and similar laws and to general principles of
     equity), and such other matters as may be requested.

          (b)  OFFICER'S CERTIFICATE.  A certificate of a duly authorized
     officer of Borrower to the effect that all of the representations and
     warranties set forth in Article IV hereof are true and correct at and as of
     the occurrence of such Paribas Facility Repayment Date.

          (c)  SUPPORTING DOCUMENTS.  (i) A certificate of the Secretary of each
     Related Person dated as of the Paribas Facility Repayment Date certifying 
     attached thereto is a true and complete copy of resolutions adopted by the
     Board of Directors of such Related Person authorizing the execution,
     delivery and performance of the documents described in paragraph (d) of
     this Section 3.2 to the extent that each Related Person is a party thereto
     and certifying the names and true signatures of the officers of such
     Related Person authorized to sign the such documents and  (ii) such
     supporting documents as Agent may reasonably request.

          (d) REFINING SECURITY DOCUMENTS.  (i)  a first priority security
     agreement executed by Inland Refining as debtor and naming Agent as secured
     party for the benefit of Banks and granting a first priority security
     interest to Agent for the benefit of Banks in all assets of Inland
     Refining, (ii) a first priority deed of trust, mortgage, security agreement
     and financing statement covering the Crysen Refinery and such other assets
     of Inland Refining which Banks may specify, (iii) an amendment to the
     Pledge Agreement of Parent granting a first priority security interest in
     the stock of Inland Refining and in all other securities owned from time to
     time by Parent, (iv) UCC-1 financing statements required to be filed in
     order to perfect the security interests granted pursuant to the security
     agreement described in the immediately preceding subsection (i), the deed
     of trust and mortgage described in the immediately preceding subsection
     (ii), and the amendment to the Pledge Agreement of Parent described in the
     immediately preceding subsection (iii), (v) UCC searches naming Inland
     Refining as debtor certified by the Secretary of State of each state in
     which collateral that is subject to the documents described in the
     preceding subsections (i), (ii), and (iii) is located, (vi) the
     Production/Refining Credit Agreement, (vii) title insurance in respect to
     the deed of trust and mortgage described in the immediately preceding
     subsection (ii) in such form and amount as may be requested by Agent,
     (viii) evidence acceptable to Agent in its sole discretion that (A) the
     Refining Loan has been paid in full and the credit agreement governing the
     Refining Loan has been terminated and (B) all Liens securing the Refining
     Loan have been terminated and released, and (ix) such other documents as
     may be requested by Agent in connection with the foregoing.

          (e)  SECOND AMENDMENT TO TCW CREDIT AGREEMENT.  Evidence acceptable to
     Agent in its sole discretion that all of the conditions of effectiveness to
     certain portions of the Second Amendment to the TCW Credit Agreement as set
     forth in Section 3.2 thereof have been satisfied.


                                       19

<PAGE>

                                    ARTICLE IV.

                            REPRESENTATIONS AND WARRANTIES

     Section 4.1  REPRESENTATIONS AND WARRANTIES OF BORROWER AND PARENT.  In
order to induce Banks to enter into this Amendment, Borrower and Parent each
represent and warrant to Banks that:

          (a)  The representations and warranties contained in Section 4.1 of
     the Original Agreement are true and correct at and as of the time of the
     effectiveness hereof.

          (b)  Borrower and Parent are each duly authorized to execute and
     deliver this Amendment, and Borrower is and will continue to be duly
     authorized to borrow and to perform its obligations under the Credit
     Agreement.  Borrower and Parent have each duly taken all action necessary
     to authorize the execution and delivery of this Amendment and to authorize
     the performance of the obligations of Borrower and Parent hereunder.

          (c)  The execution and delivery by Borrower and Parent of this
     Amendment, the performance by Borrower and Parent of their respective
     obligations hereunder and the consummation of the transactions contemplated
     hereby do not and will not conflict with any provision of law, statute,
     rule or regulation or of the organizational documents of either Borrower or
     Parent, or of any material agreement, judgment, license, order or permit
     applicable to or binding upon Borrower or Parent, or result in the creation
     of any lien, charge or encumbrance upon any assets or properties of
     Borrower or Parent.  Except for those which have been duly obtained, no
     consent, approval, authorization or order of any court or governmental
     authority or third party is required in connection with the execution and
     delivery by Borrower and Parent of this Amendment or to consummate the
     transactions contemplated hereby.

          (d)  When duly executed and delivered, each of this Amendment and the
     Credit Agreement will be a legal and binding instrument and agreement of
     Borrower and Parent, enforceable in accordance with its terms, except as
     limited by bankruptcy, insolvency and similar laws applying to creditors'
     rights generally and by principles of equity applying to creditors' rights
     generally.

          (e)  The audited annual Consolidated financial statements of Parent
     dated as of December 31, 1997 fairly present the Consolidated financial
     position at such date and the Consolidated statement of operations and the
     changes in the Consolidated financial position for the period ending on
     such date for Borrower.  Copies of such financial statements have
     heretofore been delivered to Banks.  Since December 31, 1997, no material
     adverse change has occurred in the Consolidated financial condition or
     businesses of Parent.

          (f)  No Default of Event of Default exists on the date hereof.


                                       20

<PAGE>

                                      ARTICLE V.

                                    MISCELLANEOUS

     Section 5.1.  RATIFICATION OF AGREEMENTS.  The Original Agreement as hereby
amended is hereby ratified and confirmed in all respects.  The execution,
delivery and effectiveness of this Amendment shall not, except as expressly
provided herein or therein, operate as a waiver of any right, power or remedy of
Banks under the Credit Agreement or any other Loan Document nor constitute a
waiver of any provision of the Credit Agreement or any other Loan Document.

     Section 5.2.  SURVIVAL OF AGREEMENTS.  All representations, warranties,
covenants and agreements of Borrower and Parent herein shall survive the
execution and delivery of this Amendment and the performance hereof, and shall
further survive until all of the Obligations are paid in full.  All statements
and agreements contained in any certificate or instrument delivered by Borrower
hereunder or under the Credit Agreement to Banks shall be deemed to constitute
representations and warranties by, or agreements and covenants of, Borrower
under this Amendment and under the Credit Agreement.

     Section 5.3.  LOAN DOCUMENTS.  This Amendment is a Loan Document, and all
provisions in the Credit Agreement pertaining to Loan Documents apply hereto.

     Section 5.4.  RETURN OF ORIGINAL NOTES.  Promptly following receipt of the
Renewal Notes, Banks shall promptly mark each Original Note as being renewed and
return each Original Note to Borrower.

     Section 5.5.  GOVERNING LAW.  This Amendment shall be governed by and
construed in accordance with the laws of the State of New York and any
applicable laws of the United States of America in all respects, including
construction, validity and performance.

     Section 5.6.  COUNTERPARTS.  This Amendment may be separately executed in
counterparts and by the different parties hereto in separate counterparts, each
of which when so executed shall be deemed to constitute one and the same
Amendment.

     THIS AMENDMENT, AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT
BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENT OF THE PARTIES.


                                       21

<PAGE>

     IN WITNESS WHEREOF, this Amendment is executed as of the date first above
written.

                                       
                                   INLAND PRODUCTION COMPANY


                                   By: 
                                      -----------------------------------------
                                      Bill I. Pennington
                                      Chief Financial Officer            


                                   INLAND RESOURCES INC.              

                                   By:                                         
                                      -----------------------------------------
                                      Bill I. Pennington
                                      Chief Financial Officer


                                   ING (U.S.) CAPITAL CORPORATION, as a Bank 
                                   and as Agent


                                   By:                                    
                                      -----------------------------------------
                                      Christopher R. Wagner
                                      Vice President


                                      22
<PAGE>


                                   U.S. BANK NATIONAL ASSOCIATION


                                   By: 
                                      -----------------------------------------
                                      Name:
                                      Title:

                                   MEESPIERSON CAPITAL CORP.


                                   By:  
                                      -----------------------------------------
                                      Name:
                                      Title:


                                   By:    
                                      -----------------------------------------
                                      Name:
                                      Title:


                                      23
<PAGE>


                                CONSENT AND AGREEMENT


     Pursuant to the terms of that certain Intercreditor Agreement dated 
September 23, 1997, as amended, among Borrower, Parent, Agent, the Banks, the 
Noteholder named therein, and the undersigned Agent Noteholder, the 
undersigned hereby consents to the foregoing Third Amendment to Credit 
Agreement:

Agent Noteholder:            TCW ASSET MANAGEMENT COMPANY, a California 
                             corporation, as Investment Manager under that 
                             certain Agreement dated as of June 13, 1994, 
                             between TCW Asset Management and Morgan
                             Stanley Group, Inc.


                             By: 
                                -----------------------------------------
                                Thomas F. Mehlberg
                                Managing Director


                             By: 
                                -----------------------------------------
                                Marc MacAluso
                                Senior Vice President


                                      24
<PAGE>

                                CONSENT AND AGREEMENT


     Parent and Inland Refining hereby consent to the provisions of this 
Amendment and the transactions contemplated herein, and hereby ratify and 
confirm their respective Guaranty dated as of September 23, 1997, made by 
them for the benefit of Agent, and agree that their obligations and covenants 
thereunder are unimpaired hereby and shall remain in full force and effect.


                             INLAND RESOURCES INC.


                             By:
                                -----------------------------------------
                                Bill I. Pennington
                                Chief Financial Officer       
          

                             INLAND REFINING, INC.


                             By:
                                -----------------------------------------
                                Bill Fink
                                President


                                      25
<PAGE>
                                       
Exhibit A-1                     PROMISSORY NOTE


$30,769,230.76                 New York, New York                April 22, 1998

     FOR VALUE RECEIVED, the undersigned, Inland Production Company, a Texas 
corporation, (herein called "Borrower"), hereby promises to pay to the order 
of ING (U.S.) Capital Corporation, a Delaware corporation (herein called 
"Bank"), the principal sum of Thirty Million Seven Hundred Sixty Nine 
Thousand Two Hundred Thirty and 76/100 Dollars ($30,769,230.76), or, if 
greater or less, the aggregate unpaid principal amount of the Loan made under 
this Note by Bank to Borrower pursuant to the terms of the Credit Agreement 
(as hereinafter defined), together with interest on the unpaid principal 
balance thereof as hereinafter set forth, both principal and interest payable 
as herein provided in lawful money of the United States of America at the 
offices of the Agent under the Credit Agreement, 135 East 57th Street, New 
York, New York or at such other place as from time to time may be designated 
by the holder of this Note.

     This Note (a) is issued and delivered under that certain Credit 
Agreement dated September 23, 1997 among Borrower, Inland Resources Inc., ING 
(U.S.) Capital Corporation, as Agent, and the Banks (including Bank) referred 
to therein (herein, as from time to time supplemented, amended or restated, 
called the "Credit Agreement"), and is a "Note" as defined therein, (b) is 
subject to the terms and provisions of the Credit Agreement, which contains 
provisions for payments and prepayments hereunder and acceleration of the 
maturity hereof upon the happening of certain stated events, and (c) is 
secured by and entitled to the benefits of certain Security Documents (as 
identified and defined in the Credit Agreement).  Payments on this Note shall 
be made and applied as provided herein and in the Credit Agreement.  
Reference is hereby made to the Credit Agreement for a description of certain 
rights, limitations of rights, obligations and duties of the parties hereto 
and for the meanings assigned to terms used and not defined herein and to the 
Security Documents for a description of the nature and extent of the security 
thereby provided and the rights of the parties thereto.

     For the purposes of this Note, the following terms have the meanings 
assigned to them below:

          "Base Rate Payment Date" means (i) each Quarterly Payment Date,
     beginning June 30, 1998, and (ii) any day on which past due interest or
     principal is owed hereunder and is unpaid.  If the terms hereof or of the
     Credit Agreement provide that payments of interest or principal hereon
     shall be deferred from one Base Rate Payment Date to another day, such
     other day shall also be a Base Rate Payment Date.

          "Eurodollar Rate Payment Date" means, with respect to any Eurodollar
     Loan:  (i) the day on which the related Interest Period ends (and, if such
     Interest Period is three months or longer, the three-month anniversary of
     the first day of such Interest Period), and (ii) any day on which past due
     interest or past due principal is owed hereunder with respect to such
     Eurodollar Loan and is unpaid.  If the terms hereof or of the Credit
     Agreement provide that payments of interest or principal with respect to
     such Eurodollar 


<PAGE>

     Loan shall be deferred from one Eurodollar Rate Payment Date to another 
     day, such other day shall also be a Eurodollar Rate Payment Date.

     The principal amount of this Note shall be due and payable quarterly as 
provided in the Credit Agreement.  On March 29, 2003, the unpaid principal 
balance of this Note and all interest accrued hereon shall be due and payable 
in full.

     Base Rate Loans (exclusive of any past due principal or interest) from 
time to time outstanding shall bear interest on each day outstanding at the 
Base Rate in effect on such day.  On each Base Rate Payment Date Borrower 
shall pay to the holder hereof all unpaid interest which has accrued on the 
Base Rate Loans to but not including such Base Rate Payment Date.  Each 
Eurodollar Loan (exclusive of any past due principal or interest) shall bear 
interest on each day during the related Interest Period at the related 
Eurodollar Rate in effect on such day.  On each Eurodollar Rate Payment Date 
relating to such Eurodollar Loan, Borrower shall pay to the holder hereof all 
unpaid interest which has accrued on such Eurodollar Loan to but not 
including such Eurodollar Rate Payment Date. All past due principal of and 
past due interest on the Loan shall bear interest on each day outstanding at 
the Late Payment Rate in effect on such day, and such interest shall be due 
and payable daily as it accrues.

     Notwithstanding the foregoing paragraph and all other provisions of this 
Note, in no event shall the interest payable hereon, whether before or after 
maturity, exceed the maximum interest which, under applicable Law, may be 
charged on this Note, and this Note is expressly made subject to the 
provisions of the Credit Agreement which more fully set out the limitations 
on how interest accrues hereon.

     If this Note is placed in the hands of an attorney for collection after 
default, or if all or any part of the indebtedness represented hereby is 
proved, established or collected in any court or in any bankruptcy, 
receivership, debtor relief, probate or other court proceedings, Borrower and 
all endorsers, sureties and guarantors of this Note jointly and severally 
agree to pay reasonable attorneys' fees and collection costs to the holder 
hereof in addition to the principal and interest payable hereunder.

     Borrower and all endorsers, sureties and guarantors of this Note hereby 
severally waive demand, presentment, notice of demand and of dishonor and 
nonpayment of this Note, protest, notice of protest, notice of intention to 
accelerate the maturity of this Note, declaration or notice of acceleration 
of the maturity of this Note, diligence in collecting, the bringing of any 
suit against any party and any notice of or defense on account of any 
extensions, renewals, partial payments or changes in any manner of or in this 
Note or in any of its terms, provisions and covenants, or any releases or 
substitutions of any security, or any delay, indulgence or other act of any 
trustee or any holder hereof, whether before or after maturity.

     This Note is in renewal and extension, but not in extinguishment or 
novation, of that certain promissory note made by Borrower payable to the 
order of Bank in the original principal amount of $80,000,000 dated as of 
September 23, 1997, as renewed and extended by that certain promissory note 
made by Borrower payable to the order of Bank in the original principal 
amount of $20,000,000 dated as of December 12, 1997.

<PAGE>

     THIS NOTE AND THE RIGHTS AND DUTIES OF THE PARTIES HERETO SHALL BE 
GOVERNED BY THE LAWS OF THE STATE OF NEW YORK, (WITHOUT REGARD TO PRINCIPLES 
OF CONFLICTS OF LAW), EXCEPT TO THE EXTENT THE SAME ARE GOVERNED BY 
APPLICABLE FEDERAL LAW.


                             INLAND PRODUCTION COMPANY


                             By:
                                -----------------------------------------
                                Name:
                                Title:


<PAGE>

Exhibit A-2                     PROMISSORY NOTE
                                       

$24,615,384.62                  New York, New York                April 22, 1998

     FOR VALUE RECEIVED, the undersigned, Inland Production Company, a Texas 
corporation, (herein called "Borrower"), hereby promises to pay to the order 
of U.S. Bank National Association, a national banking association (herein 
called "Bank"), the principal sum of Twenty Four Million Six Hundred Fifteen 
Thousand Three Hundred Eighty Four and 62/100 Dollars ($24,615,384.62), or, 
if greater or less, the aggregate unpaid principal amount of the Loan made 
under this Note by Bank to Borrower pursuant to the terms of the Credit 
Agreement (as hereinafter defined), together with interest on the unpaid 
principal balance thereof as hereinafter set forth, both principal and 
interest payable as herein provided in lawful money of the United States of 
America at the offices of the Agent under the Credit Agreement, 135 East 57th 
Street, New York, New York or at such other place as from time to time may be 
designated by the holder of this Note.

     This Note (a) is issued and delivered under that certain Credit 
Agreement dated September 23, 1997 among Borrower, Inland Resources Inc., ING 
(U.S.) Capital Corporation, as Agent, and the Banks (including Bank) referred 
to therein (herein, as from time to time supplemented, amended or restated, 
called the "Credit Agreement"), and is a "Note" as defined therein, (b) is 
subject to the terms and provisions of the Credit Agreement, which contains 
provisions for payments and prepayments hereunder and acceleration of the 
maturity hereof upon the happening of certain stated events, and (c) is 
secured by and entitled to the benefits of certain Security Documents (as 
identified and defined in the Credit Agreement).  Payments on this Note shall 
be made and applied as provided herein and in the Credit Agreement.  
Reference is hereby made to the Credit Agreement for a description of certain 
rights, limitations of rights, obligations and duties of the parties hereto 
and for the meanings assigned to terms used and not defined herein and to the 
Security Documents for a description of the nature and extent of the security 
thereby provided and the rights of the parties thereto.

     For the purposes of this Note, the following terms have the meanings 
assigned to them below:

          "Base Rate Payment Date" means (i) each Quarterly Payment Date,
     beginning June 30, 1998, and (ii) any day on which past due interest or
     principal is owed hereunder and is unpaid.  If the terms hereof or of the
     Credit Agreement provide that payments of interest or principal hereon
     shall be deferred from one Base Rate Payment Date to another day, such
     other day shall also be a Base Rate Payment Date.

          "Eurodollar Rate Payment Date" means, with respect to any Eurodollar
     Loan:  (i) the day on which the related Interest Period ends (and, if such
     Interest Period is three months or longer, the three-month anniversary of
     the first day of such Interest Period), and (ii) any day on which past due
     interest or past due principal is owed hereunder with respect to such
     Eurodollar Loan and is unpaid.  If the terms hereof or of the Credit
     Agreement provide that payments of interest or principal with respect to
     such Eurodollar 


<PAGE>

     Loan shall be deferred from one Eurodollar Rate Payment Date to another 
     day, such other day shall also be a Eurodollar Rate Payment Date.

     The principal amount of this Note shall be due and payable quarterly as 
provided in the Credit Agreement.  On March 29, 2003, the unpaid principal 
balance of this Note and all interest accrued hereon shall be due and payable 
in full.

     Base Rate Loans (exclusive of any past due principal or interest) from 
time to time outstanding shall bear interest on each day outstanding at the 
Base Rate in effect on such day.  On each Base Rate Payment Date Borrower 
shall pay to the holder hereof all unpaid interest which has accrued on the 
Base Rate Loans to but not including such Base Rate Payment Date.  Each 
Eurodollar Loan (exclusive of any past due principal or interest) shall bear 
interest on each day during the related Interest Period at the related 
Eurodollar Rate in effect on such day.  On each Eurodollar Rate Payment Date 
relating to such Eurodollar Loan, Borrower shall pay to the holder hereof all 
unpaid interest which has accrued on such Eurodollar Loan to but not 
including such Eurodollar Rate Payment Date. All past due principal of and 
past due interest on the Loan shall bear interest on each day outstanding at 
the Late Payment Rate in effect on such day, and such interest shall be due 
and payable daily as it accrues.

     Notwithstanding the foregoing paragraph and all other provisions of this 
Note, in no event shall the interest payable hereon, whether before or after 
maturity, exceed the maximum interest which, under applicable Law, may be 
charged on this Note, and this Note is expressly made subject to the 
provisions of the Credit Agreement which more fully set out the limitations 
on how interest accrues hereon.

     If this Note is placed in the hands of an attorney for collection after 
default, or if all or any part of the indebtedness represented hereby is 
proved, established or collected in any court or in any bankruptcy, 
receivership, debtor relief, probate or other court proceedings, Borrower and 
all endorsers, sureties and guarantors of this Note jointly and severally 
agree to pay reasonable attorneys' fees and collection costs to the holder 
hereof in addition to the principal and interest payable hereunder.

     Borrower and all endorsers, sureties and guarantors of this Note hereby 
severally waive demand, presentment, notice of demand and of dishonor and 
nonpayment of this Note, protest, notice of protest, notice of intention to 
accelerate the maturity of this Note, declaration or notice of acceleration 
of the maturity of this Note, diligence in collecting, the bringing of any 
suit against any party and any notice of or defense on account of any 
extensions, renewals, partial payments or changes in any manner of or in this 
Note or in any of its terms, provisions and covenants, or any releases or 
substitutions of any security, or any delay, indulgence or other act of any 
trustee or any holder hereof, whether before or after maturity.

     This Note is in renewal and extension, but not in extinguishment or 
novation, of that certain promissory note made by Borrower payable to the 
order of Agent in the original principal amount of $80,000,000 dated as of 
September 23, 1997, as renewed and extended by that certain promissory note 
made by Borrower payable to the order of Bank in the original principal 
amount of $12,500,000 dated as of December 12, 1997.


<PAGE>




     THIS NOTE AND THE RIGHTS AND DUTIES OF THE PARTIES HERETO SHALL BE GOVERNED
BY THE LAWS OF THE STATE OF NEW YORK, (WITHOUT REGARD TO PRINCIPLES OF CONFLICTS
OF LAW), EXCEPT TO THE EXTENT THE SAME ARE GOVERNED BY APPLICABLE FEDERAL LAW.

                             INLAND PRODUCTION COMPANY


                             By:  
                                -----------------------------------------
                                Name:
                                Title:


<PAGE>

                                 PROMISSORY NOTE
Exhibit A-3
                                       
$24,615,384.62                   New York, New York              April 22, 1998

     FOR VALUE RECEIVED, the undersigned, Inland Production Company, a Texas 
corporation, (herein called "Borrower"), hereby promises to pay to the order 
of MeesPierson Capital Corp. (herein called "Lender"), the principal sum of 
Twenty Four Million Six Hundred Fifteen Thousand Three Hundred Eighty Four 
and 62/100 Dollars ($24,615,384.62), or, if greater or less, the aggregate 
unpaid principal amount of the Loan made under this Note by Lender to 
Borrower pursuant to the terms of the Credit Agreement (as hereinafter 
defined), together with interest on the unpaid principal balance thereof as 
hereinafter set forth, both principal and interest payable as herein provided 
in lawful money of the United States of America at the offices of the Agent 
under the Credit Agreement, 135 East 57th Street, New York, New York or at 
such other place as from time to time may be designated by the holder of this 
Note.

     This Note (a) is issued and delivered under that certain Credit 
Agreement dated September 23, 1997 among Borrower, Inland Resources Inc., ING 
(U.S.) Capital Corporation, as Agent, and the Banks (including Lender) 
referred to therein (herein, as from time to time supplemented, amended or 
restated, called the "Credit Agreement"), and is a "Note" as defined therein, 
(b) is subject to the terms and provisions of the Credit Agreement, which 
contains provisions for payments and prepayments hereunder and acceleration 
of the maturity hereof upon the happening of certain stated events, and (c) 
is secured by and entitled to the benefits of certain Security Documents (as 
identified and defined in the Credit Agreement).  Payments on this Note shall 
be made and applied as provided herein and in the Credit Agreement.  
Reference is hereby made to the Credit Agreement for a description of certain 
rights, limitations of rights, obligations and duties of the parties hereto 
and for the meanings assigned to terms used and not defined herein and to the 
Security Documents for a description of the nature and extent of the security 
thereby provided and the rights of the parties thereto.

     For the purposes of this Note, the following terms have the meanings 
assigned to them below:

          "Base Rate Payment Date" means (i) each Quarterly Payment Date,
     beginning June 30, 1998, and (ii) any day on which past due interest or
     principal is owed hereunder and is unpaid.  If the terms hereof or of the
     Credit Agreement provide that payments of interest or principal hereon
     shall be deferred from one Base Rate Payment Date to another day, such
     other day shall also be a Base Rate Payment Date.

          "Eurodollar Rate Payment Date" means, with respect to any Eurodollar
     Loan:  (i) the day on which the related Interest Period ends (and, if such
     Interest Period is three months or longer, the three-month anniversary of
     the first day of such Interest Period), and (ii) any day on which past due
     interest or past due principal is owed hereunder with respect to such
     Eurodollar Loan and is unpaid.  If the terms hereof or of the Credit
     Agreement provide that payments of interest or principal with respect to
     such Eurodollar 


<PAGE>

     Loan shall be deferred from one Eurodollar Rate Payment Date to another 
     day, such other day shall also be a Eurodollar Rate Payment Date.

     The principal amount of this Note shall be due and payable quarterly as 
provided in the Credit Agreement.  On March 29, 2003, the unpaid principal 
balance of this Note and all interest accrued hereon shall be due and payable 
in full.

     Base Rate Loans (exclusive of any past due principal or interest) from 
time to time outstanding shall bear interest on each day outstanding at the 
Base Rate in effect on such day.  On each Base Rate Payment Date Borrower 
shall pay to the holder hereof all unpaid interest which has accrued on the 
Base Rate Loans to but not including such Base Rate Payment Date.  Each 
Eurodollar Loan (exclusive of any past due principal or interest) shall bear 
interest on each day during the related Interest Period at the related 
Eurodollar Rate in effect on such day.  On each Eurodollar Rate Payment Date 
relating to such Eurodollar Loan, Borrower shall pay to the holder hereof all 
unpaid interest which has accrued on such Eurodollar Loan to but not 
including such Eurodollar Rate Payment Date. All past due principal of and 
past due interest on the Loan shall bear interest on each day outstanding at 
the Late Payment Rate in effect on such day, and such interest shall be due 
and payable daily as it accrues.

     Notwithstanding the foregoing paragraph and all other provisions of this 
Note, in no event shall the interest payable hereon, whether before or after 
maturity, exceed the maximum interest which, under applicable Law, may be 
charged on this Note, and this Note is expressly made subject to the 
provisions of the Credit Agreement which more fully set out the limitations 
on how interest accrues hereon.

     If this Note is placed in the hands of an attorney for collection after 
default, or if all or any part of the indebtedness represented hereby is 
proved, established or collected in any court or in any bankruptcy, 
receivership, debtor relief, probate or other court proceedings, Borrower and 
all endorsers, sureties and guarantors of this Note jointly and severally 
agree to pay reasonable attorneys' fees and collection costs to the holder 
hereof in addition to the principal and interest payable hereunder.

     Borrower and all endorsers, sureties and guarantors of this Note hereby 
severally waive demand, presentment, notice of demand and of dishonor and 
nonpayment of this Note, protest, notice of protest, notice of intention to 
accelerate the maturity of this Note, declaration or notice of acceleration 
of the maturity of this Note, diligence in collecting, the bringing of any 
suit against any party and any notice of or defense on account of any 
extensions, renewals, partial payments or changes in any manner of or in this 
Note or in any of its terms, provisions and covenants, or any releases or 
substitutions of any security, or any delay, indulgence or other act of any 
trustee or any holder hereof, whether before or after maturity.

     This Note is in renewal and extension, but not in extinguishment or 
novation, of that certain promissory note made by Borrower payable to the 
order of Agent in the original principal amount of $80,000,000 dated as of 
September 23, 1997, as renewed and extended by that certain promissory note 
made by Borrower payable to the order of Lender in the original principal 
amount of $12,500,000 dated as of December 12, 1997.


<PAGE>

     THIS NOTE AND THE RIGHTS AND DUTIES OF THE PARTIES HERETO SHALL BE GOVERNED
BY THE LAWS OF THE STATE OF NEW YORK, (WITHOUT REGARD TO PRINCIPLES OF CONFLICTS
OF LAW), EXCEPT TO THE EXTENT THE SAME ARE GOVERNED BY APPLICABLE FEDERAL LAW.

                             INLAND PRODUCTION COMPANY


                             By:
                                -----------------------------------------
                                Name:
                                Title:



<PAGE>









                                   Exhibit G

<PAGE>

Schedule 1

                                 BANK SCHEDULE

<TABLE>
<CAPTION>

Bank                                    Percentage of         Note Amount
                                        Borrowing Base
                                        --------------
<S>                                     <C>                   <C>

ING (U.S.) Capital Corporation          38.46153846%          $30,769,230.76
135 East 57th Street
New York, New York 10022

U.S. Bank National Association          30.76923077%          $24,615,384.62
950 Seventeenth Street, Suite 300
Denver, Colorado 80202

MeesPierson Capital Corp.               30.76923077%          $24,615,384.62
300 Crescent Court, Suite 1750
Dallas, Texas 75201

</TABLE>

<PAGE>

Attachment C-1
                                          

1.   The following amendments to Annex C of the Original Agreement shall 
become effective on the effective date of this Amendment without regard to 
the Paribas Facility Repayment Date:

     (a)  Section C.29 of Annex C to the Original Agreement is hereby amended 
in its entirety to read as follows:

     "Section C.29 EBITDA.  At the end of any Fiscal Quarter, the ratio of 
(a) EBITDA to (b) the required interest payments on Parent's Consolidated 
Debt, for the four-Fiscal Quarter period ending such Fiscal Quarter, will not 
be less than 1.7 to 1.0 for any such period ending on or prior to December 
31, 1998, and not less than 3.0 to 1.0 for any period ending after such date."

     (b)  Section C.41 of Annex C to the Credit Agreement is hereby amended 
in its entirety to read as follows:

     "Section C.41 LIENS.  Upon the request of Agent or on the Paribas 
Facility Repayment Date, whichever occurs first, Parent will grant Agent a 
lien on and security interest in the capital stock of Inland Refining, which 
lien and security interest shall be subject to the Intercreditor Agreement." 

     (c)   Annex C of the Original Agreement is hereby amended by adding the 
following Section C.42 to read in its entirety as follows:

       "Section C.42.  ADDITIONAL EQUITY AND FARMOUT TRANSACTIONS.  By June 30,
     1998, Parent shall have received at least $15,000,000 in proceeds from the
     issuance of  Series D Convertible Preferred Stock or other equity
     securities or farmout transactions, in either case on terms acceptable to
     Required Lenders in their sole discretion.  Upon the issuance of such
     Series D Convertible Preferred Stock or such other equity or the
     consummation of a farmout transaction, the references contained in Sections
     C.18 and C.21 to 'Parent's Series C Convertible Preferred Stock' shall be
     deemed to read 'Parent's Series C Convertible Preferred Stock and Series D
     Convertible Preferred Stock or other equity securities or farmout
     transactions issued or entered into in compliance with Section C.42.'"


<PAGE>

Attachment C-2


1.   The following amendment to Annex C of the Original Agreement shall become 
effective on the Paribas Facility Repayment Date:

     (a) Section C.18 of Annex C to the Credit Agreement is hereby amended 
by deleting subsection (g) and replacing it with the following, adding the 
following subsection (h) and redesignating the existing subsection (h) as 
subsection (i) and amending such subsection as follows:

     "(g) the Debt of Inland Refining evidenced by the Production/Refining
     Credit Agreement, provided that the principal amount of such Debt thereof
     (including without limitation advances and the face amount of letters of
     credit) shall not exceed $20,000,000 at any time outstanding.

     (h)  guaranties by Parent, in form and substance acceptable to Required
     Lenders in their sole discretion, of obligations of Inland Refining under
     agreements for the purchase of refinery feed stocks in the ordinary course
     of business; provided, however, that each such guaranty shall specify a
     maximum aggregate liability for Parent under such guaranty, and the maximum
     aggregate amount of such specified maximum liability of Parent under all
     such guaranties shall not exceed $6,000,000 at any one time.

     (i)  miscellaneous items of Restricted Debt not described in
     subsections (a) through (h) which do not in the aggregate (taking into
     account all such Restricted Debt of all Related Persons) exceed $150,000 at
     any one time outstanding."

     (b)  Section C.19 of Annex C to the Credit Agreement is hereby amended by
deleting subsections (d), (e) and (f) and replacing subsection (d)  with the
following:

        "(d) Liens securing the Restricted Debt permitted by Section C.18 (d),
     (e) or (i) of this Annex C."

   (c)  Section C.21 of Annex C to the Credit Agreement is hereby amended to
read in its entirety as follows:

     "Section C.21.   LIMITATION ON DIVIDENDS AND REDEMPTIONS.  No Related
Person will make any Distribution in respect of any class of its capital stock
or any partnership or other interest in it, nor will any Related Person directly
or indirectly make any Distribution in respect of any shares of the capital
stock of or partnership interests in any Related Person (whether such interests
are now or hereafter issued, outstanding or created), or cause or permit any
reduction or retirement of the capital stock of any Related Person, except that
(a) Parent may at any time make Distributions in the form of Parent's common
stock to the holders of Parent's Series C Convertible Preferred Stock, (b)
Borrower may make a Distribution to Parent in the amount of $9,250,000 to enable
Parent to make the capital contribution to Inland Refining described in Section
C.23 of this Annex C, (c) Inland Refining may at any time make payments to
Borrower 

<PAGE>

pursuant to the Production/Refining Credit Agreement, and (d) Inland Refining 
may make any other Distribution or loan either in favor of or for the benefit 
of Borrower or Parent for the purpose of applying such Distribution to 
Affiliates' ANCF, as contemplated by Section 3 of the Intercreditor 
Agreement."

   (d)  Section C.23 of Annex C to the Credit Agreement is hereby amended by
adding the following subsection (g):  

     "and (g) the Production/Refining Loan." 

   (e)  Section C.25 of Annex C to the Credit Agreement is hereby amended by
adding the following as subsections (viii) and (ix):  

     "(viii) the Production/Refining Loan, and (ix) the Parent guaranties set
     forth in Section C.18(h)."

   (f) Section C.36 of Annex C to the Credit Agreement is hereby amended by
deleting the introductory language and subsection (a) and replacing it with the
following:

     "With respect to Inland Refining, neither Parent nor Borrower shall (a)
     either directly or indirectly, provide any additional funds to Inland
     Refining, either through an equity investment, loan, loan guarantee or any
     other means, except for (i) the $9,250,000 capital contribution permitted
     pursuant to Section C.23(c), (ii) the Production/Refining Credit Agreement
     permitted pursuant to Section C.23(g) and (iii) the Parent guaranties
     permitted pursuant to Section C.23(h),".

     (g)  Section C.38 of Annex C to the Original Agreement is hereby deleted
and replaced with the following new Section C.38:

         "Section C.38 PRODUCTION/REFINING LOAN AND REFINING LOAN.  Upon the
     termination of the Refining Credit Agreement, the provision of Sections
     C.18 and C.19 permitting the Refining Loan and the Liens securing the
     Refining Loan shall no longer apply.  At any time and from time to time
     after the termination of the Refining Credit Agreement, notwithstanding
     anything to the contrary contained in this Annex C, including without
     limitation Sections C.23 or C.25, Borrower shall be permitted to make loans
     or advances to Inland Refining, and may cause Letters of Credit to be
     issued for the benefit of Inland Refining pursuant to the Bank Agreement,
     in each case under the Production/Refining Credit Agreement, provided that
     the aggregate principal amount of all loans to Inland Refining plus the
     aggregate amount of Letters of Credit issued to or for the account of
     Inland Refining, plus any amounts that have been advanced pursuant to any
     such Letter of Credit which have not been reimbursed by Inland Refining to
     Borrower, shall not exceed $20,000,000 in the aggregate at any one time
     outstanding."



<PAGE>

                                                              EXECUTION ORIGINAL

                      SECOND AMENDMENT TO CREDIT AGREEMENT


          THIS SECOND AMENDMENT TO CREDIT AGREEMENT (this "AMENDMENT") is 
made as of April 22, 1998, by and among Inland Production Company, a Texas 
corporation ("BORROWER"), Inland Resources Inc., a Washington corporation 
("PARENT"), Trust Company of the West, a California trust company, in its 
capacity as "NOTEHOLDER" (as defined in the Credit Agreement described 
below), and TCW Asset Management Company, a California corporation, in its 
capacities as "AGENT" and "COLLATERAL AGENT" (as defined in the Credit 
Agreement).

                                R E C I T A L S

          WHEREAS, Borrower, Parent, Noteholder, Agent and Collateral Agent 
have entered into that certain Credit Agreement dated as of September 23, 
1997, as amended by that certain First Amendment to Credit Agreement dated as 
of December 24, 1997 (as amended, the "CREDIT AGREEMENT"), pursuant to which 
Noteholder agreed to make a loan to Borrower in the original principal amount 
of up to $75,000,000;

          WHEREAS, Borrower, Parent, ING (U.S.) Capital Corporation, as agent 
("AGENT BANK"), and the Banks party thereto have entered into that certain 
Credit Agreement dated as of September 23, 1997, as amended by that certain 
First Amendment to Credit Agreement dated as of December 12, 1997 and that 
certain Second Amendment to Credit Agreement dated as of December 24, 1997 
(as amended, the "BANK CREDIT AGREEMENT"), pursuant to which the Banks agreed 
to make loans to Borrower in the original principal amount of up to 
$80,000,000;

          WHEREAS, Borrower, Parent, Noteholder, Agent, Banks and Agent Bank 
have entered into that certain Intercreditor Agreement dated as of September 
23, 1997, as amended by that certain First Amendment to Intercreditor 
Agreement dated as of December 12, 1997 and that certain Second Amendment to 
Intercreditor Agreement dated as of December 24, 1997 (as amended, the 
"INTERCREDITOR AGREEMENT"), in order to set forth various rights between the 
parties to the Credit Agreement and Bank Credit Agreement; 




                                      
<PAGE>

          WHEREAS, the parties to the Bank Credit Agreement desire to amend 
the Bank Credit Agreement to, among other things, provide for additional loan 
advances; and 

          WHEREAS, in connection with the amendment to the Bank Credit 
Agreement, the parties to the Credit Agreement desire to amend the Credit 
Agreement as set forth herein.

          NOW, THEREFORE, in consideration of the mutual covenants and 
agreements contained herein and for other good and valuable consideration, 
the receipt and sufficiency of which are hereby acknowledged, the parties 
hereto agree as set forth below.                                        


                                   ARTICLE I

                           DEFINITIONS AND REFERENCES

          Section 1.1 TERMS DEFINED IN THE CREDIT AGREEMENT.  Unless the 
context otherwise requires or unless otherwise expressly defined herein, the 
terms defined in the Credit Agreement shall have the same meanings whenever 
used in this Amendment.

          Section 1.2.  OTHER DEFINED TERMS.  Unless the context otherwise 
requires, the following terms when used in this Amendment shall have the 
meanings assigned to them in this SECTION 1.2.

          "AMENDMENT DOCUMENTS" means, collectively, this Amendment, the
     Refining Security Agreement, Refining Deed of Trust and the Refining
     Security Agreement Financing Statements.

          "PARIBAS FACILITY REPAYMENT DATE" means the date on which all of the
     following have occurred (i) the Credit Agreement dated December 24, 1997
     between Inland Refining and Banque Paribas has been terminated and all of
     Inland Refining's obligations thereunder have been paid in full, (ii) all
     liens encumbering property of Inland Refining in favor of Banque Paribas
     have been released and (iii) all of the conditions set forth in SECTION 3.2
     of this Amendment are satisfied; provided, however, that if all conditions
     set forth in clauses (i), (ii), and (iii) of this definition are not
     satisfied on or before May 15, 1998, then the Paribas Facility Repayment
     Date shall not occur.

          "PLEDGE AGREEMENT" means that certain Pledge Agreement made by Parent
     in favor of Collateral Agent dated as of September 23, 1997, as amended.




                                      - 2 -
<PAGE>

          "REFINING DEED OF TRUST" means that certain second Deed of Trust,
     Mortgage, Assignment, Security Agreement, Fixture Filing and Financing
     Statement to be executed and delivered on the Paribas Facility Repayment
     Date by Inland Refining for the benefit of Collateral Agent junior only to
     the deed of trust executed by Inland Refinery in favor of Agent Bank for
     the benefit of the Banks and in form and substance satisfactory to
     Noteholder or Agent in its sole discretion.  
          "REFINING SECURITY AGREEMENT" means that certain Security Agreement to
     be executed and delivered on the Paribas Facility Repayment Date by Inland
     Refining in favor of Collateral Agent junior only to the security agreement
     executed by Inland Refinery in favor of Agent Bank for the benefit of the
     Banks in form and substance satisfactory to Noteholder or Agent in its sole
     discretion.

          "REFINING SECURITY AGREEMENT FINANCING STATEMENTS" means,
     collectively, all UCC-1 financing statements required to be filed in order
     to perfect the security interests granted by Inland Refining to Collateral
     Agent pursuant to the Refining Security Agreement.

          "REFINING TITLE POLICY" means a title policy issued by title insurance
     company acceptable to Agent or Noteholder in its sole discretion insuring
     that (i) Inland Refining owns fee simple title to the Crysen Refinery, free
     and clear of all liens and encumbrances other than Permitted Liens approved
     in writing by Agent or Noteholder, and (ii) the Refining Deed of Trust is a
     legal, valid and perfected second deed of trust on the Crysen Refinery
     junior only to the deed of trust executed by Inland Refinery in favor of
     Agent Bank for the benefit of the Banks. 

                                 ARTICLE IIA

     Section 2A. AMENDMENTS EFFECTIVE IMMEDIATELY.  The following amendments 
shall be effective upon the satisfaction of the conditions set forth in 
SECTION 3.1 without regard to the Paribas Facility Repayment Date.

     Section 2A.1. DEFINED TERMS.  The following definitions are hereby added 
to Annex A to the Credit Agreement:  

          'CRYSEN REFINERY' means that certain refinery located in Woods Cross,
     Utah.

          'PRODUCTION/REFINING CREDIT AGREEMENT' means that certain Credit
     Agreement to be entered into between Inland Refining, as borrower, and
     Borrower, as lender, pursuant to which Borrower shall agree to provide
     credit to Inland 



                                      - 3 - 
<PAGE>

     Refining; such credit agreement to be on terms acceptable to Required 
     Lenders in their sole discretion, including without limitation the 
     subordination of any loans or advances pursuant to such credit agreement 
     to the Bank Indebtedness and the TCW indebtedness.

          'PRODUCTION/REFINING LOAN'means those loans to be extended to 
Inland Refining by Borrower pursuant to the Production/Refining Credit 
Agreement."

     Section 2A.2. COVENANTS.

     (a)  Section C.29 of Annex C to the Credit Agreement is hereby 
amended in its entirety to read as follows:

          "Section C.29 EBITDA.  At the end of any Fiscal Quarter, the ratio of
     (a) EBITDA to (b) the required interest payments on Parent's Consolidated
     Debt, for the four-Fiscal Quarter period ending such Fiscal Quarter, will
     not be less than 1.7 to 1.0 for any such period ending on or prior to
     December 31, 1998, and not less than 3.0 to 1.0 for any period ending after
     such date."

     (b)  Section C.41 of Annex C to the Credit Agreement is hereby 
amended in its entirety to read as follows:

          "Section C.41 LIENS.  Upon the request of Agent or on the Paribas
     Facility Repayment Date, whichever occurs first, Parent will grant
     Collateral Agent a lien on and security interest in the capital stock of
     Inland Refining, which lien and security interest shall be subject to the
     Intercreditor Agreement."

     (c)  Annex C to the Credit Agreement is hereby amended by adding 
the following Section C.42:

          "Section C.42 ADDITIONAL EQUITY AND FARMOUT TRANSACTIONS.  By June 30,
     1998, Parent shall have received at least $15,000,000 in proceeds from the
     issuance of Series D Convertible Preferred Stock or other equity securities
     or farmout transactions, in each case on terms acceptable to Required
     Lenders in their sole discretion.  Upon the issuance of such Series D
     Convertible Preferred Stock or such other equity or the consummation of a
     farmout transaction, the references contained in Sections C.18 and C.21 to
     'Parent's Series C Convertible Preferred Stock' shall be deemed to read
     'Parent's Series C Convertible Preferred Stock and Series D Convertible
     Preferred Stock or other equity securities or farmout transactions issued
     or entered into in compliance with Section C.42.'"




                                      - 4 -
<PAGE>

     Section 2A.3 OTHER.  Schedule 4 of the Credit Agreement is hereby 
deleted and replaced with Schedule 4 attached hereto as EXHIBIT A.

                                   ARTICLE IIB

     Section 2B. AMENDMENTS EFFECTIVE UPON PARIBAS FACILITY REPAYMENT 
DATE.  The following amendments shall be effective on the Paribas 
Facility Repayment Date.

     Section 2B.1 CONDITIONS PRECEDENT FOR ADDITIONAL BANK LOAN 
ADVANCES. Section 3.4 of the Credit Agreement is hereby amended by 
deleting subsection (b) and replacing it with the following:

          "(b) such advances are used to develop Eligible Proved Properties
     pursuant to the Plan of Development or to provide financing to Inland
     Refining in an aggregate amount not to exceed the amount set forth in
     Section C.18(g) below pursuant to the Production/Refining Loan Agreement
     and Section 2.4 of the Bank Credit Agreement (as amended by the Third
     Amendment thereto);"

     Section 2B.2 COVENANTS.

     (a) Section C.18 of Annex C to the Credit Agreement is hereby 
amended by deleting subsection (g) and replacing it with the following, 
adding the following subsection (h) and redesignating the existing 
subsection (h) as subsection (i) and amending such subsection as follows:

          "(g) the Debt of Inland Refining evidenced by the Production/Refining
     Credit Agreement, provided that the principal amount of such Debt thereof
     (including without limitation advances and the face amount of letters of
     credit) shall not exceed $20,000,000 at any time outstanding.

           (h) guaranties by Parent, in form and substance acceptable to
     Required Lenders in their sole discretion, of obligations of Inland
     Refining under agreements for the purchase of refinery feed stocks in the
     ordinary course of business; provided, however, that each such guaranty
     shall specify a maximum aggregate liability for Parent under such guaranty,
     and the maximum aggregate amount of such specified maximum liability of
     Parent under all such guaranties shall not exceed $6,000,000 at any one
     time.

           (i) miscellaneous items of Restricted Debt not described in
     subsections (a) through (h) which do not in the aggregate (taking into
     account all such Restricted Debt of 



                                      - 5 -
<PAGE>

     all Related Persons) exceed $150,000 at any one time outstanding."

     (b) Section C.19 of Annex C to the Credit Agreement is hereby amended by 
deleting subsections (d), (e) and (f) and replacing subsection (d) with the 
following:

          "(d) Liens securing the Restricted Debt permitted by Section C.18 (d),
     (e) or (i) of this Annex C."

     (c) Section C.21 of Annex C to the Credit Agreement is hereby amended to 
read in its entirety as follows:

          "Section C.21. LIMITATION ON DIVIDENDS AND REDEMPTIONS.  No Related
     Person will make any Distribution in respect of any class of its capital
     stock or any partnership or other interest in it, nor will any Related
     Person directly or indirectly make any Distribution in respect of any
     shares of the capital stock of or partnership interests in any Related
     Person (whether such interests are now or hereafter issued, outstanding or
     created), or cause or permit any reduction or retirement of the capital
     stock of any Related Person, except that (a) Parent may at any time make
     Distributions in the form of Parents' common stock to the holders of
     Parent's Series C Convertible Preferred Stock, (b) Borrower may make a
     Distribution to Parent in the amount of $9,250,000 to enable Parent to make
     the capital contribution to Inland Refining described in Section C.23 of
     this Annex C, (c) Inland Refining may at any time make payments to Borrower
     pursuant to the Production/Refining Credit Agreement, and (d) Inland
     Refining may make any other Distribution or loan either in favor of or for
     the benefit of Borrower or Parent for the purpose of applying such
     Distribution to Affiliates' ANCF, as contemplated by Section 3 of the
     Intercreditor Agreement."

     (d) Section C.23 of Annex C to the Credit Agreement is hereby amended by 
adding the following subsection (g):  

     "and (g) the Production/Refining Loan." 

     (e) Section C.25 of Annex C to the Credit Agreement is hereby 
amended by adding the following as subsections (viii) and (ix):  

     "(viii) the Production/Refining Loan, and (ix) the Parent guaranties set
     forth in Section C.18(h)."




                                      - 6 -
<PAGE>

     (f) Section C.36 of Annex C to the Credit Agreement is hereby amended by 
deleting the introductory language and subsection (a) and replacing them with 
the following:

          "With respect to Inland Refining, neither Parent nor Borrower shall
     (a) either directly or indirectly, provide any additional funds to Inland
     Refining, either through an equity investment, loan, loan guarantee or any
     other means, except for (i) the $9,250,000 capital contribution permitted
     pursuant to Section C.23(c), (ii) the Production/Refining Credit Agreement
     permitted pursuant to Section C.23(g) and (iii) the Parent guaranties
     permitted pursuant to Section C.23(h),".

     (g) Section C.38 of Annex C to the Credit Agreement is hereby 
amended by deleting it in its entirety and replacing it with the 
following:

          "Section C.38 PRODUCTION/REFINING LOAN AND REFINING LOAN. Upon the
     termination of the Refining Credit Agreement, the provisions of Sections
     C.18 and C.19 permitting the Refining Loan and the Liens securing the
     Refining Loan shall no longer apply.  At any time and from time to time
     after the termination of the Refining Credit Agreement, notwithstanding
     anything to the contrary contained in this Annex C, including without
     limitation Section C.23 or C.25, Borrower shall be permitted to make loans
     or advances to Inland Refining and may cause letters of credit to be issued
     for the benefit of Inland Refining pursuant to the Bank Agreement, in each
     case under the Production/Refining Credit Agreement, provided that the
     aggregate principal amount of all loans to Inland Refining plus the
     aggregate amount of such letters of credit issued to or for the account of
     Inland Refining, plus any amounts that have been advanced pursuant to any
     such letter of credit which have not been reimbursed by Inland Refining to
     Borrower, shall not exceed $20,000,000 in the aggregate at any one time
     outstanding."  

                                  ARTICLE IIC

                        AMENDMENTS TO SECURITY DOCUMENTS

     Section 2A.1.  PLEDGE AGREEMENT.  Section 2.2 of the Pledge 
Agreement is hereby amended in its entirety to read as follows:

          "Section 2.2  OBLIGATIONS SECURED.  The security interest created
     hereby in the Collateral constitutes continuing collateral security for all
     of the following obligations, indebtedness and liabilities, whether now
     existing or hereafter incurred:





                                      - 7 -
<PAGE>

          (a)  CREDIT AGREEMENT INDEBTEDNESS.  The payment, as and when due and
          payable, of all amounts from time to time owing by Debtor or Borrower
          under or in respect of the Credit Agreement, the Notes or any of the
          other Obligation Documents.

          (b)  RENEWALS.  All renewals, extensions, amendments, modifications,
          supplements, or restatements of or substitutions for any of the
          foregoing.

          (c)  PERFORMANCE.  The due performance and observance of all other
          obligations of Debtor or Borrower from time to time existing under or
          in respect of any of the Obligation Documents.

          (d)  GUARANTY. The payment by Debtor, as and when due and payable, of
          all amounts from time to time owing by it under or in respect of the
          Guaranty.

               As used herein, the term "SECURED OBLIGATIONS" refers to all
          present and future indebtedness, obligations, and liabilities of
          whatever type which are described above in this section, including any
          interest which accrues after the commencement of any case, proceeding,
          or other action relating to the bankruptcy, insolvency, or
          reorganization of the Debtor. Debtor hereby acknowledges that the
          Secured Obligations are owed to the Noteholder and that Noteholder is
          entitled to the benefits of the Liens given under this Agreement."

                                  ARTICLE III.

                          CONDITIONS OF EFFECTIVENESS

     Section 3.1. EFFECTIVE DATE.  This Amendment shall become effective 
as of the date first above written when and only when (i) Noteholder 
shall have received, at Agent's office, a counterpart of this Amendment 
executed and delivered by Borrower and Parent and (ii) Agent shall have 
additionally received all of the following documents, each document 
(unless otherwise indicated) being dated the date of receipt thereof by 
Agent, duly authorized, executed and delivered, and in form and 
substance satisfactory to Agent:

          (a)  OPINION OF COUNSEL FOR RELATED PERSONS.  A written opinion of
     Glast, Phillips, Murray P.C., counsel for Related Persons, dated as of the
     date of this Amendment, addressed to Agent, to the effect that this
     Amendment has been duly authorized, executed and delivered by each Related
     Person to 



                                      - 8 -
<PAGE>

     the extent each is a party thereto and that the Credit Agreement and 
     this Amendment constitute the legal, valid and binding obligations of 
     each Related Person to the extent each is a party thereto, enforceable 
     in accordance with their terms (subject, as to enforcement of remedies, 
     to applicable bankruptcy, reorganization, insolvency and similar laws 
     and to general principles of equity), and such other matters as may be 
     requested.

          (b)  OFFICER'S CERTIFICATE.  A certificate of a duly authorized
     officer of Borrower to the effect that all of the representations and
     warranties set forth in Article IV hereof are true and correct at and as of
     the time of such effectiveness.

          (c)  SUPPORTING DOCUMENTS.  (i) A certificate of the Secretary of each
     Related Person dated the date of this Amendment certifying that attached
     thereto is a true and complete copy of resolutions adopted by the Board of
     Directors of such Related Person authorizing the execution, delivery and
     performance of this Amendment to the extent that each Related Person is a
     party thereto and certifying the names and true signatures of the officers
     of such Related Person authorized to sign this Amendment and (ii) such
     supporting documents as Agent may reasonably request.

          (d)  THIRD AMENDMENT TO BANK CREDIT AGREEMENT.  Evidence acceptable to
     Agent in its sole discretion that all of the conditions of effectiveness to
     certain portions of the Third Amendment to the Bank Credit Agreement as set
     forth in Section 3.1 thereof have been satisfied.

     Section 3.2. CONDITIONS REGARDING PARIBAS FACILITY REPAYMENT DATE. The 
Paribas Facility Repayment Date shall occur and the amendments set forth in 
Article IIB shall be effective only when Agent shall have received all of the 
following documents, each document (unless otherwise indicated) being dated 
the date of receipt thereof by Agent, duly authorized, executed and 
delivered, and in form and substance satisfactory to Agent:

          (a)  OPINION OF COUNSEL FOR RELATED PERSONS.  A written opinion of
     Glast, Phillips & Murray P.C., counsel for Related Persons, dated as of the
     Paribas Facility Repayment Date, addressed to Agent, to the effect that the
     Amendment Documents have been duly authorized, executed and delivered by
     each Related Person to the extent each is a party thereto and that the
     Credit Agreement and the Amendment Documents constitute the legal, valid
     and binding obligations of each Related Person to the extent each is a
     party thereto, enforceable in accordance with their terms (subject, as to



                                      - 9 -
<PAGE>

     enforcement of remedies, to applicable bankruptcy, reorganization,
     insolvency and similar laws and to general principles of equity), and such
     other matters as may be requested.

          (b)  OFFICER'S CERTIFICATE.  A certificate of a duly authorized
     officer of Borrower to the effect that all of the representations and
     warranties set forth in Article IV hereof are true and correct at and as of
     the occurrence of such Paribas Facility Repayment Date.

          (c)  SUPPORTING DOCUMENTS.  (i) A certificate of the Secretary of each
     Related Person dated as of the Paribas Facility Repayment Date certifying
     that attached thereto is a true and complete copy of resolutions adopted by
     the Board of Directors of such Related Person authorizing the execution,
     delivery and performance of the documents described in paragraph (d) of
     this SECTION 3.2 to the extent that each Related Person is a party thereto
     and certifying the names and true signatures of the officers of such
     Related Person authorized to sign the such documents and  (ii) such
     supporting documents as Agent may reasonably request.

          (d) REFINING SECURITY DOCUMENTS. (i) the Refining Security Agreement,
     (ii) the Refining Security Agreement Financing Statements, (iii) the
     Refining Deed of Trust, (iv) UCC searches naming Inland Refining as debtor
     certified by the Secretary of State of each state in which Collateral (as
     defined in the Refining Security Agreement) is located, (v) the
     Production/Refining Credit Agreement, (vi) the Refining Title Policy, (vii)
     an amendment to the Pledge Agreement granting a second priority security
     interest to Collateral Agent in the stock of Inland Refining and in all
     other securities owned from time to time by Parent, (viii) evidence
     acceptable to Agent in its sole discretion that (A) the Refining Loan has
     been paid in full and the credit agreement governing the Refining Loans has
     been terminated and (B) all Liens securing the Refining Loan have been
     terminated and released or, if requested by Agent, assigned to Collateral
     Agent for the benefit of Noteholder, and (ix) such other documents as may
     be requested by Agent in connection with the foregoing.

          (e)  THIRD AMENDMENT TO BANK CREDIT AGREEMENT.  Evidence acceptable to
     Agent in its sole discretion that all of the conditions of effectiveness to
     certain portions of the Third Amendment to the Bank Credit Agreement as set
     forth in Section 3.2 thereof have been satisfied.




                                    - 10 -
<PAGE>

                                  ARTICLE IV

                        REPRESENTATIONS AND WARRANTIES

     Section 4.1 REPRESENTATIONS AND WARRANTIES OF BORROWER AND PARENT.  In 
order to induce Noteholder to enter into this Amendment, Borrower and Parent 
each represent and warrant to Noteholder that:

          (a)  The representations and warranties contained in Section 4.1 of
     the Credit Agreement are true and correct at and as of the time of the
     effectiveness hereof.

          (b)  Borrower and Parent are each duly authorized to execute and
     deliver this Amendment, and Borrower is and will continue to be duly
     authorized to borrow and to perform its obligations under the Credit
     Agreement.  Borrower and Parent have each duly taken all action necessary
     to authorize the execution and delivery of this Amendment and to authorize
     the performance of the obligations of Borrower and Parent hereunder.

          (c)  The execution and delivery by Borrower and Parent of this
     Amendment, the performance by Borrower and Parent of their respective
     obligations hereunder and the consummation of the transactions contemplated
     hereby do not and will not conflict with any provision of law, statute,
     role or regulation or of the organizational documents of either Borrower or
     Parent, or of any material agreement, judgment, license, order or permit
     applicable to or binding upon Borrower or Parent, or result in the creation
     of any lien, charge or encumbrance upon any assets or properties of
     Borrower or Parent.  Except for those which have been duly obtained, no
     consent, approval, authorization or order of any court or governmental
     authority or third party is required in connection with the execution and
     delivery by Borrower and Parent of this Amendment or to consummate the
     transactions contemplated hereby.

          (d)  When duly executed and delivered, each of this Amendment and the
     Credit Agreement will be a legal and binding instrument and agreement of
     Borrower and Parent, enforceable in accordance with its terms, except as
     limited by bankruptcy, insolvency and similar laws applying to creditors'
     rights generally and by principles of equity applying to creditors' rights
     generally.

          (e)  The audited amended Consolidated financial statements of Parent
     dated as of December 31, 1997 fairly present the Consolidated financial
     position at such date and 



                                    - 11 -
<PAGE>

     the Consolidated statement of operations and the changes in the 
     Consolidated financial position for the period ending on such date for 
     Borrower.  Copies of such financial statements have heretofore been 
     delivered to Noteholder.  Since December 31, 1997, no material adverse 
     change has occurred in the Consolidated financial condition or businesses 
     of Parent.

          (f)  No Default or Event of Default exists on the date hereof.

                                  ARTICLE V

                            RIGHT OF FIRST REFUSAL

     Section 5.1 RIGHT OF FIRST REFUSAL.  Noteholder and Parent hereby agree 
that Noteholder or its designee or assignee shall have an ongoing right of 
first refusal to purchase shares of the next issue or issues of preferred 
stock issued by Parent the proceeds of which, in the aggregate, shall not be 
less than $15,000,000 (the "PREFERRED SHARES").  Parent shall notify Agent in 
writing (the "FIRST REFUSAL NOTICE") in the event Parent receives a bona fide 
offer from a third party to purchase the Preferred Shares.  For a period of 
fifteen (15) days following Agent's receipt of the First Refusal Notice (the 
"ELECTION PERIOD"), Agent shall have the right to inform Parent in writing 
(the "ACCEPTABLE NOTICE") that Noteholder or its designee or assignee desires 
to purchase the Preferred Shares on the same basic terms and conditions set 
forth in the First Refusal Notice. In the event that Agent delivers an 
Acceptance Notice prior to the termination of the Election Period, Parent 
shall sell the Preferred Shares to Noteholder or its designee or assignee on 
the same terms and conditions set forth in the First Refusal Notice on or 
prior to the date which is forty-five (45) days after Parent's receipt of the 
Approval Notice.  If Agent fails to deliver written notice of Noteholder's or 
its designee's or assignee's election to purchase the Preferred Shares prior 
to the termination of the Election Period, Parent shall be entitled to sell 
such Preferred Shares to such third party on or prior to the date which is 
forty-five (45) days after the last day of the Election Period in accordance 
with the terms and conditions set forth in the First Refusal Notice. If 
Parent fails to consummate a sale with such third party within such 
forty-five (45) day period, or in the event Parent desires to sell the 
Preferred Shares to such third party on terms differing from those set forth 
in the First Refusal Notice, the Preferred Shares shall again become subject 
to the right of first refusal as set forth in this ARTICLE V.  Noteholder and 
Parent hereby agree that upon issuance by Parent of at least $15,000,000 



                                    - 12 -
<PAGE>


of preferred stock or other equity securities or the consummation of farmout 
transactions which in either case would satisfy all of Parent's obligations 
under Section C.42 in accordance with the terms thereof, the right of first 
refusal set forth in this SECTION 5.1 shall terminate and have no further 
force or effect.  

                                  ARTICLE VI

                                MISCELLANEOUS

     Section 6.1  RATIFICATION OF AGREEMENTS.  The Credit Agreement as hereby 
amended is hereby ratified and confirmed in all respects.  The execution, 
delivery and effectiveness of this Amendment shall not, except as expressly 
provided herein or therein, operate as a waiver of any right, power or remedy 
of Noteholder under the Credit Agreement or any other Loan Document nor 
constitute a waiver of any provision of the Credit Agreement or any other 
Loan Document.

     Section 6.2    SURVIVAL OF AGREEMENTS.  All representations, warranties, 
covenants and agreements of Borrower and Parent herein shall survive the 
execution and delivery of this Amendment and the performance hereof, and 
shall further survive until all of the Obligations are paid in full.  All 
statements and agreements contained in any certificate or instrument 
delivered by Borrower hereunder or under the Credit Agreement to Noteholder 
shall be deemed to constitute representations and warranties by, or 
agreements and covenants of, Borrower under this Amendment and under the 
Credit Agreement.

     Section 6.3    LOAN DOCUMENTS.  This Amendment is a Loan Document, and 
all provisions in the Credit Agreement pertaining to Loan Documents apply 
hereto.

     Section 6.4    GOVERNING LAW. This Amendment shall be governed by and 
construed in accordance with the laws of the State of California and any 
applicable laws of the United States of America in all respects, including 
construction, validity and performance.

     Section 6.5    COUNTERPARTS. This Amendment may be separately executed 
in counterparts and by the different parties hereto in separate counterparts, 
each of which when so executed shall be deemed to constitute one and the same 
Amendment.

     THIS AMENDMENT AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL 
AGREEMENT BETWEEN THE PARTIES AND MAY NOT HE CONTRADICTED BY EVIDENCE OF 
PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENT OF THE PARTIES.





                                   - 13 -
<PAGE>

     IN WITNESS WHEREOF, this Amendment is executed as of the date first 
above written.


BORROWER:                              INLAND PRODUCTION COMPANY, a Texas 
                                       corporation



                                       By:
                                          ------------------------------------
                                          Bill I. Pennington
                                          Chief Financial Officer


PARENT:                                INLAND RESOURCES INC., a Washington 
                                       corporation



                                       By:
                                          ------------------------------------
                                          Bill I. Pennington
                                          Chief Financial Officer


NOTEHOLDER:                            TRUST COMPANY OF THE WEST, a 
                                       California trust company, as Sub-
                                       Custodian for Mellon Bank for the 
                                       benefit of Account No. CPFF 873-3032



                                       By:
                                          ------------------------------------
                                          Thomas F. Mehlberg
                                          Managing Director



                                       By:
                                          ------------------------------------
                                          Marc MacAluso
                                          Senior Vice President


                                     -14-

<PAGE>

AGENT:                                 TCW ASSET MANAGEMENT COMPANY, a 
                                       California corporation, as 
                                       Investment Manager under that 
                                       certain Agreement dated as of June 
                                       12, 1994, between TCW Asset 
                                       Management Company and Morgan 
                                       Stanley Group, Inc.



                                       By:
                                          ------------------------------------
                                          Thomas F. Mehlberg 
                                          Managing Director 



                                       By:
                                          ------------------------------------
                                          Marc MacAluso
                                          Senior Vice President


COLLATERAL AGENT:                      TCW ASSET MANAGEMENT COMPANY, a   
                                       California corporation



                                       By:
                                          ------------------------------------
                                          Thomas F. Mehlberg
                                          Managing Director



                                       By:
                                          ------------------------------------
                                          Marc MacAluso
                                          Senior Vice President


                                     -15-

<PAGE>

                             CONSENT AND AGREEMENT

Pursuant to the terms of the Intercreditor Agreement dated September 23, 
1997, as amended, among Borrower, Parent, the Agent Noteholder, the 
Noteholder, the Banks, and the undersigned Agent Bank, the undersigned hereby 
consents to the foregoing Second Amendment to Credit Agreement:


AGENT BANK:                            ING (U.S.) CAPITAL CORPORATION, in 
                                       its capacity as Agent



                                       By:
                                          ------------------------------------
                                          Christopher R. Wagner
                                          Vice President


                                     -16-

<PAGE>

                             CONSENT AND AGREEMENT

          Each of Parent and Inland Refining hereby consents to the 
provisions of this Amendment and the transactions contemplated herein and 
hereby ratifies and confirms its respective Guaranty dated as of September 
23, 1997, made by each of them for the benefit of Noteholder, Agent and 
Collateral Agent, and agrees that each of its obligations and covenants 
thereunder are unimpaired hereby and shall remain in full force and effect.

                                       INLAND RESOURCES INC.


                                       By:
                                          ------------------------------------
                                          Bill I. Pennington
                                          Chief Financial Officer


                                       INLAND REFINING, INC.


                                       By:
                                          ------------------------------------
                                          Bill Fink
                                          President


<PAGE>

                                  Schedule 4

                            Scheduled Bank Payments


                                     -18-

<PAGE>

                     THIRD AMENDMENT TO INTERCREDITOR AGREEMENT


    THIS THIRD AMENDMENT TO INTERCREDITOR AGREEMENT (herein called this 
"Amendment") made as of the 22nd day of April, 1998 by and among Inland 
Production Company, a Texas corporation, (herein called "Borrower"), Inland 
Resources Inc., a Washington corporation (herein called "Parent"), and ING 
(U.S.) Capital Corporation, as Agent (herein called "Agent Lender"), the 
Banks signatory hereto ("Banks"), TCW Asset Management Company, a California 
corporation ("Tamco"), as Agent (herein called "Agent Noteholder"), and Trust 
Company of the West, a California trust company ("Trustco"), on behalf of the 
Noteholders named below.

                                W I T N E S E T H:

    WHEREAS, Borrower, Parent, Agent Lender, the Banks, Agent Noteholder and 
Noteholders have entered into that certain Intercreditor Agreement dated as 
of September 23, 1997, as amended by that certain First Amendment to 
Intercreditor Agreement dated as of December 12, 1997 and that certain Second 
Amendment to Intercreditor Agreement dated as of December 24, 1997 (as so 
amended, the "Original Agreement"); and

    WHEREAS, the parties hereto desire to amend the Original Agreement as 
provided herein;

    NOW, THEREFORE, in consideration of the premises and the mutual covenants 
and agreements contained herein and in the Original Agreement, the parties 
hereto do hereby agree as follows:

    1.  OTHER DEFINED TERMS.  Unless the context otherwise requires, the 
following term when used in this Amendment shall have the meaning assigned to 
it in this Section 1:

         "PARIBAS FACILITY REPAYMENT DATE" means the date on which all of the
    following have occurred (i) the Credit Agreement dated December 24, 1997
    between Inland Refining and Banque Paribas has been terminated and all of
    Inland Refining's obligations thereunder have been paid in full, (ii) all
    liens encumbering property of Inland Refining in favor of Banque Paribas
    have been released and (iii) all of the conditions set forth in Section 3.2
    of the Third Amendment to the Bank Agreement and Section 3.2 of the Second
    Amendment to the TCW Agreement are satisfied; provided, however, that if
    all conditions set forth in clauses (i), (ii), and (iii) of this definition
    are not satisfied on or before May 15, 1998, then the Paribas Facility
    Repayment Date shall not occur.

    2.  AMENDMENTS TO ORIGINAL AGREEMENT.



<PAGE>

    (a)  The following amendments to Section 1(a) of the Original Agreement 
shall be effective on the Paribas Facility Repayment Date:

    "'AFFILIATES' ANCF' means, with respect to any Calculation Quarter, the 
remainder of:

         (a)  the sum of all revenues and receipts of Parent and any Subsidiary
    of Parent (including Inland Refining but excluding Borrower and any
    Subsidiary of Borrower) from any source or activity (excluding any funds
    received by Parent or any of its Subsidiaries from Approved Sales or
    Financings or from sales of equity of Parent or from advances under the
    Production/Refining Credit Agreement) accounted for under GAAP during any
    Calculation Quarter, beginning with the Calculation Quarter which starts
    April 1, 1998

less,

         (b)  the sum of all expenses and expenditures of Parent and any
    Subsidiary of Parent (including Inland Refining but excluding Borrower and
    any Subsidiary of Borrower), which expenditures shall be approved by all
    Banks and Noteholders in their sole discretion, accounted for under GAAP
    during such Calculation Quarter (excluding any payments financed by funds
    described in the parenthetical phrase contained in the immediately
    preceding subparagraph (a) above) for:

              (i)   applicable federal, state, or local income, ad valorem, or
                    franchise or other taxes;

              (ii)  operating expenses;

              (iii) capital expenditures;

              (iv)  general and administrative expenses; and

              (v)   amounts necessary for working capital purposes in the
                    ordinary course of business; 

provided, however, that with respect to any Calculation Quarter for which 
Affiliates' ANCF is less than zero, Affiliates' ANCF for such Calculation 
Quarter shall be deemed to be zero and any such negative amount shall be 
included in the calculation of Affiliate ANCF for the next Calculation 
Quarter.

    'ANCF' means the sum of Borrower's ANCF plus Affiliates' ANCF; provided, 
however, that no particular item of revenue, receipt, expense, or expenditure 
is intended to be accounted for more than one time in the calculation of 
Borrower's ANCF and Affiliates' ANCF for any Calculation Quarter.

    'BORROWER'S ANCF' means, with respect to any Calculation Quarter, the 
remainder of:


                                      2
<PAGE>

         (a)  the sum of (i) all revenues and receipts of Borrower and any
    Subsidiary of Borrower from any source or activity (excluding any funds
    received by Borrower from Approved Sales or Financings or by Borrower under
    the TCW Agreement or from advances under the Bank Agreement or receipts
    from sales of equity of Parent) accounted for under GAAP during any
    Calculation Quarter (and specifically including, without limiting the
    generality of the foregoing, receipts from Permitted Interest Rate Hedges
    and Permitted Commodity Hedges), beginning with the Calculation Quarter
    which starts April 1, 1998 and (ii) after the occurrence of two (2)
    consecutive 100% Dedication Quarters, any of Borrower's Working Capital
    which exceeds the minimum Working Capital required under the TCW Agreement
    or under the Bank Agreement,

less,

         (b)  the sum of all expenses and expenditures of Borrower and any
    Subsidiary of Borrower, net to the interest of Borrower and any Subsidiary
    of Borrower, accounted for under GAAP during such Calculation Quarter
    (excluding any payments financed by funds described in the parenthetical
    phrase contained in the immediately preceding subparagraph (a) above) for:

              (i)   Direct Taxes on the Borrower's Properties;

              (ii)  ANCF LOE;

              (iii) ANCF Transportation Costs;

              (iv)  ANCF Capital Expenditures; 

              (v)   ANCF Overhead Costs; and

              (vi)  Delay rentals payable with respect to Borrower's
                    Properties."

         'PRODUCTION/REFINING CREDIT AGREEMENT' means that certain Credit
    Agreement to be entered into between Inland Refining, as borrower, and
    Borrower, as lender, pursuant to which Borrower shall agree to provide
    credit to Inland Refining; such Credit Agreement to be approved pursuant to
    the Bank Agreement and the TCW Agreement, including without limitation the
    subordination of any loans or advances pursuant to such Credit Agreement to
    the Bank Indebtedness and the TCW Indebtedness."

    (b)  The definition of "Allowed Bank Indebtedness" in Section 1(a) of the 
Original Agreement is hereby amended to read in its entirety as follows 
without regard to the Paribas Facility Repayment Date:

         "'ALLOWED BANK INDEBTEDNESS' means:


                                      3
<PAGE>

         (i)    all principal indebtedness for loans made by, and letters of
    credit issued by, the Banks under the Bank Documents, provided that if
    loans made and letters of credit issued under the Bank Documents during any
    applicable period set forth in the following table, when added to loans
    outstanding and the undrawn amount of outstanding letters of credit, exceed
    the amount set out opposite such period in the following table, then
    (unless otherwise expressly agreed by Agent Noteholder) the amount of such
    excess shall be excluded from Allowed Bank Indebtedness:

<TABLE>
<CAPTION>

              Period                               Amount
              ------                               ------
    <S>                                          <C>
    Prior to January 1, 1998                     $45,000,000
    January 1, 1998 through December 31, 1998    $65,000,000
    January 1, 1999 through March 31, 2000       $80,000,000
    April 1, 2000 through June 30, 2000          $77,500,000
    July 1, 2000 through September 30, 2000      $75,000,000
    October 1, 2000 through December 31, 2000    $72,500,000
    January 1, 2001 through March 31, 2001       $70,000,000
    April 1, 2001 through June 30, 2001          $66,250,000
    July 1, 2001 through September 30, 2001      $62,500,000
    October 1, 2001 through December 31, 2001    $58,750,000
    January 1, 2002 through March 31, 2002       $55,000,000
    April 1, 2002 through June 30, 2002          $51,250,000
    July 1, 2002 through September 30, 2002      $47,500,000
    October 1, 2002 through December 31, 2002    $43,750,000
    January 1, 2003 through March 31, 2003       $40,000,000
    April 1, 2003 through June 30, 2003          $30,000,000
    July 1, 2003 through September 30, 2003      $20,000,000
    October 1, 2003 through December 31, 2003    $10,000,000;

</TABLE>

    it being expressly understood and agreed that (A) any conversion between
    loans accruing interest based upon a prime or base rate of interest and
    loans accruing interest based upon a eurodollar or interbank offered rate
    or between loans with different eurodollar or interbank offered rate
    interest periods, shall not be treated as a funding of a new loan,
    (B) loans which constitute Allowed Bank Indebtedness and are outstanding on
    the date of a decrease in the amount of Allowed Bank Indebtedness in the
    foregoing table (as contrasted with a new funding after such date) shall
    continue to be Allowed Bank Indebtedness, and (C) the obligation of the
    Borrower to make reimbursement under a drawing of any letter of credit and
    any loan for the purpose of reimbursing any Bank for any amount drawn upon
    a letter of credit (to the extent the loan does not exceed such amount
    drawn) shall not be treated as a funding of a new loan and shall continue
    to be treated as Allowed Bank Indebtedness,


                                      4
<PAGE>

    and

         (ii)   all interest, fees, indemnifications, and expenses owing by
    Borrower to any Bank under the Bank Documents, provided that there shall be
    excluded from Allowed Bank Indebtedness any interest owing on any loans
    which are themselves excluded from Allowed Bank Indebtedness under the
    immediately preceding subsection (i) and any fees, indemnifications, and
    expenses relating to any such excluded loans or excluded interest,

    and

         (iii)  obligations and liabilities in respect of Permitted Interest
    Rate Hedges.

    Any allowed claim in an Insolvency Proceeding of Borrower for any of the
    foregoing Allowed Bank Indebtedness shall also constitute 'Allowed Bank
    Indebtedness', but any disallowed claim in such a proceeding shall cease to
    constitute 'Allowed Bank Indebtedness'."

    (c)  The reference in Section 2 of the Original Agreement (as contained 
in line 4 of such Section 2) to "granted by Borrower to secure" is hereby 
amended to read "granted by Borrower, Parent, or any Related Person to 
secure".

    3. CALCULATION OF ANCF.  With regard to the foregoing amendments in 
Section 2 of this Amendment, the definition of ANCF in effect prior to the 
Paribas Facility Repayment Date will be used for purposes of calculating ANCF 
for the two Calculation Quarters during the period from September 30, 1997 to 
March 31, 1998.

    4. SCHEDULED BANK PAYMENTS.  Schedule 1 of the Original Agreement is 
hereby amended to read as Schedule 1 attached hereto.

    5.  DEFAULT UNDER PRODUCTION/REFINING CREDIT AGREEMENT.  If a Default or 
Event of Default (as defined therein) occurs under the Production/Refining 
Credit Agreement, the Banks and the Noteholder hereby agree that such a 
Default or Event of Default shall not constitute and Event of Default under 
the Bank Agreement or the TCW Agreement, unless the Banks and the Noteholder 
hereafter specifically agree otherwise.

    6.  CONSENT TO AMENDMENTS TO CREDIT AGREEMENTS.  Agent Noteholder, 
Noteholders, and Trustco consent for the benefit of Agent Lender and the 
Banks to the execution by Agent Lender and the Banks of that certain Third 
Amendment to Credit Agreement among Agent Lender, the Banks, Borrower, and 
Parent of even date herewith.  Agent Lender and the Banks consent for the 
benefit of Agent Noteholder, Noteholders, and Trustco to the execution by 
Agent Noteholder and Trustco of that certain Second Amendment to 


                                      5
<PAGE>

Credit Agreement among Agent Noteholder, Trustco, Borrower, and Parent of 
even date herewith.  

    7. COUNTERPARTS.  This Amendment may be separately executed in any number 
of counterparts and by different parties hereto in separate counterparts, 
each of which when so executed shall be deemed to constitute one and the same 
Agreement.


                                      6
<PAGE>

    IN WITNESS WHEREOF, this Amendment is executed as of the date first above
written.

Borrower:                                   INLAND PRODUCTION COMPANY, a Texas
                                            corporation
 

                                            By:  
                                               --------------------------------
                                               Bill I. Pennington
                                               Chief Financial Officer


Parent:                                     INLAND RESOURCES INC., a Washington
                                            corporation
 

                                            By:  
                                               --------------------------------
                                               Bill I. Pennington
                                               Chief Financial Officer


                                       7
<PAGE>

Agent Noteholder:                          TCW ASSET MANAGEMENT COMPANY, a
                                           California corporation, as
                                           Investment Manager under that certain
                                           Agreement dated as of June 13, 1994,
                                           between TCW Asset Management and
                                           Morgan Stanley Group, Inc.


                                           By:
                                              ----------------------------------
                                              Thomas F. Mehlberg
                                              Managing Director


                                           By:
                                              ----------------------------------
                                              Marc MacAluso
                                              Senior Vice President


Noteholders:                               TRUST COMPANY OF THE WEST, a
                                           California trust company, acting in
                                           its capacity as sub-custodian for
                                           Mellon Bank for the benefit of
                                           Account No. CPFF873-3032

                                           By:
                                              ----------------------------------
                                              Thomas F. Mehlberg
                                              Managing Director

                                           By:
                                              ----------------------------------
                                              Marc MacAluso
                                              Senior Vice President


Agent Lender:                              ING (U.S.) CAPITAL CORPORATION, in
                                           its capacity as Agent


                                           By:
                                              ----------------------------------
                                              Christopher R.  Wagner

 
Banks:                                     ING (U.S.)  CAPITAL CORPORATION


                                           By:
                                              ----------------------------------
                                              Christopher R.  Wagner


                                       8
<PAGE>

                                           U.S. BANK NATIONAL ASSOCIATION


                                           By:
                                              ----------------------------------
                                              Name:
                                              Tile:

                                           MEESPIERSON CAPITAL CORP.     


                                           By:
                                              ----------------------------------
                                              Name:
                                              Tile:
      
                                           By:
                                              ----------------------------------
                                              Name:
                                              Tile:


                                       9
<PAGE>

                                   SCHEDULE 1

                            SCHEDULED BANK PAYMENTS

<TABLE>
<CAPTION>
                 Month In Which Payment                 Amount
                      Date Occurs                     of Payment
                     -------------                    ----------
                 <S>                                  <C>
                     June 29, 1999                    $5,777,778
                     Sept 29, 1999                    $5,777,778
                     Dec 30, 1999                     $5,777,778
                     Mar 30, 2000                     $4,333,333
                     June 29, 2000                    $4,333,333
                     Sept 28, 2000                    $4,333,333
                     Dec 28, 2000                     $4,333,333
                     Mar 29, 2001                     $3,611,111
                     June 28, 2001                    $3,611,111
                     Sept 27, 2001                    $3,611,111
                     Dec 28, 2001                     $3,611,111
                     Mar 28, 2002                     $3,250,000
                     June 27, 2002                    $3,250,000
                     Sept 27, 2002                    $3,250,000
                     Dec 30, 2002                     $3,250,000
                     Mar 28, 2003                     $2,888,889
</TABLE>


                                      10


<PAGE>
                                       
                                 CONFIRMATION

<TABLE>
<C>                <S>
     Date:         April 30, 1998

     To:           Inland Production Company ("Counterparty") ("Party B")

     Attention:    Bill Pennington

     From:         Enron Capital & Trade Resources Corp. ("ECT")
                   ("Party A")

     Re:           Interest Rate Cap M76951

</TABLE>

     Dear Sirs:

          The purpose of this letter is to confirm the terms and conditions
     of the Transaction entered into between us pursuant to a telephone
     conversation between Bill Pennington and Harry Arora/Rich Keival on
     the Trade Date specified below (the "Transaction").  This letter
     constitutes a "Confirmation" as referred to in the ISDA Master
     Agreement specified below.

          1.   This Confirmation supplements, forms a part of, and is
               subject to, the ISDA Master Agreement dated as of November
               30, 1995, as amended and supplemented from time to time (the
               "Agreement"), between you and us.  All provisions contained
               in the Agreement govern this Confirmation except as
               expressly modified below.

          2    The terms of the particular Transaction to which this
               Confirmation relates are as follows:

<TABLE>
<S>                                     <C>
          Type of Transaction           Cap

          Notional Amount               USD 35,000,000

          Trade Date                    April 29, 1998

          Effective Date                June 12, 1998

          Termination Date              December 12, 2000 subject to
                                        adjustment in accordance with the 
                                        Modified Following Business Day 
                                        Convention
</TABLE>

<TABLE>
<CAPTION>
FIXED AMOUNTS:
<S>                                  <C>
Fixed Amount Payer                   Party B

Fixed Amount                         USD 140,000,00

Fixed Amount Payment Date            May 1, 1998

FLOATING AMOUNTS:

Floating Rate Payer                  Party A

Floating Rate Payer Payment Dates    Semi-annually on the 12th of each June and
                                     December, beginning December 14, 1998 up
                                     To and including the Termination Date,
                                     subject to adjustment in accordance with 
                                     the Modified Following Business Day 
                                     Convention

<PAGE>

Cap Rate                             6.75%

Floating Rate Option                 USD-LIBOR-BBA (Telerate page 3750)

Floating Rate Day Count Fraction     Actual/360

Designated Maturity                  6 Month

Spread                               None

Reset Date                           The first day of each Calculation Period

Business Days                        New York

Calculation Agent                    ECT

ACCOUNT DETAILS:

Party A Payment Instructions         To Be Provided

Party B Payment Instructions         To Be Provided

</TABLE>

     In accordance with the procedures set forth in the Agreement, please 
confirm that the foregoing correctly sets forth the terms of our agreement by 
executing the copy of this Confirmation enclosed for that purpose and 
returning it to us or by sending to us a letter substantially similar to this 
letter, which letter sets forth the material terms of the Transaction to 
which this Confirmation relates and indicates agreement to those terms.

Yours Sincerely,

Enron Capital & Trade Resources Corp.


By:  /s/ Neil Hong
    ------------------------------
Name:    Neil Hong
Title:   Agent and Attorney-in-fact
         Enron Capital & Trade Resources Corp.

Confirmed as of the date first above written:

Inland Production Company

By:  /s/ Bill I. Pennington
    ------------------------------
Name:    Bill I. Pennington
Title:   Vice President/CFO


By:  /s/ Kyle R. Miller
    ------------------------------
Name:    Kyle R. Miller
Title:   President




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                           1,825
<SECURITIES>                                         0
<RECEIVABLES>                                   10,526
<ALLOWANCES>                                         0
<INVENTORY>                                      7,893
<CURRENT-ASSETS>                                22,221
<PP&E>                                         156,279
<DEPRECIATION>                                (12,282)
<TOTAL-ASSETS>                                 184,049
<CURRENT-LIABILITIES>                           24,254
<BONDS>                                        120,687
                            9,568
                                          0
<COMMON>                                        41,864
<OTHER-SE>                                    (15,312)
<TOTAL-LIABILITY-AND-EQUITY>                   184,049
<SALES>                                         22,081
<TOTAL-REVENUES>                                22,081
<CGS>                                           19,086
<TOTAL-COSTS>                                   22,684
<OTHER-EXPENSES>                                  (60)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,327
<INCOME-PRETAX>                                (3,870)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (3,870)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,870)
<EPS-PRIMARY>                                   (0.49)
<EPS-DILUTED>                                   (0.49)
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                      10,030,982
<SECURITIES>                                         0
<RECEIVABLES>                                2,077,661
<ALLOWANCES>                                         0
<INVENTORY>                                    862,229
<CURRENT-ASSETS>                            13,212,894
<PP&E>                                      47,955,946
<DEPRECIATION>                               4,078,491
<TOTAL-ASSETS>                              57,328,611
<CURRENT-LIABILITIES>                        5,384,734
<BONDS>                                     19,972,014
                                0
                                 10,000,000
<COMMON>                                    29,135,497
<OTHER-SE>                                 (7,163,634)
<TOTAL-LIABILITY-AND-EQUITY>                57,328,611
<SALES>                                     10,704,463
<TOTAL-REVENUES>                            10,704,463
<CGS>                                        2,044,990
<TOTAL-COSTS>                                7,309,757
<OTHER-EXPENSES>                             (413,060)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,633,229
<INCOME-PRETAX>                              2,174,537
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          2,174,537
<DISCONTINUED>                                (30,000)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,144,537
<EPS-PRIMARY>                                     0.38
<EPS-DILUTED>                                     0.30
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       8,757,825
<SECURITIES>                                         0
<RECEIVABLES>                                1,949,476
<ALLOWANCES>                                         0
<INVENTORY>                                  1,579,745
<CURRENT-ASSETS>                            12,588,424
<PP&E>                                      52,346,633
<DEPRECIATION>                               4,974,559
<TOTAL-ASSETS>                              60,275,060
<CURRENT-LIABILITIES>                        4,700,542
<BONDS>                                     22,971,197
                                0
                                 10,000,000
<COMMON>                                    28,655,497
<OTHER-SE>                                 (6,052,176)
<TOTAL-LIABILITY-AND-EQUITY>                60,275,060
<SALES>                                      3,602,296
<TOTAL-REVENUES>                             3,602,296
<CGS>                                          824,494
<TOTAL-COSTS>                                2,488,520
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             640,021
<INCOME-PRETAX>                                631,458
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            631,458
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   631,458
<EPS-PRIMARY>                                      .10
<EPS-DILUTED>                                      .08
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       4,846,747
<SECURITIES>                                         0
<RECEIVABLES>                                1,522,989
<ALLOWANCES>                                         0
<INVENTORY>                                    856,817
<CURRENT-ASSETS>                             7,672,816
<PP&E>                                      38,116,429
<DEPRECIATION>                               1,635,240
<TOTAL-ASSETS>                              44,543,979
<CURRENT-LIABILITIES>                        4,122,484
<BONDS>                                     16,454,213
                                0
                                  3,875,222
<COMMON>                                    28,428,608
<OTHER-SE>                                 (8,626,798)
<TOTAL-LIABILITY-AND-EQUITY>                44,543,979
<SALES>                                      3,244,696
<TOTAL-REVENUES>                             3,244,696
<CGS>                                          577,571
<TOTAL-COSTS>                                2,147,580
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             507,263
<INCOME-PRETAX>                                681,373
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            681,373
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   681,373
<EPS-PRIMARY>                                     0.16
<EPS-DILUTED>                                     0.13
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission