INLAND RESOURCES INC
10-Q, 1999-11-15
CRUDE PETROLEUM & NATURAL GAS
Previous: VALUE LINE INC, 13F-HR, 1999-11-15
Next: INLAND RESOURCES INC, DEF 14A, 1999-11-15



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q



(Mark One)

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

               For the transition period from ________ to ________

                         Commission file number 0-16487
                                               ---------

                              INLAND RESOURCES INC.
                              ---------------------
             (Exact name of Registrant as specified in its charter)


               WASHINGTON                                 91-1307042
     -------------------------------           ---------------------------------
     (State or Other Jurisdiction of           (IRS Employer Identification No.)
     Incorporation or Organization)

410 17TH STREET, SUITE 700, DENVER, COLORADO                      80202
- --------------------------------------------                  ------------
(Address of Principal Executive Offices)                       (ZIP Code)


Registrant's Telephone Number, Including Area Code:           (303) 893-0102
                                                           --------------------


(Former name, address and fiscal year, if changed, since last report)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                    Yes __XX__ No ______


Number of shares of common stock, par value $.001 per share, outstanding as
of November 10, 1999: 23,093,689

<PAGE>

                          PART 1. FINANCIAL INFORMATION
                              INLAND RESOURCES INC.
                           CONSOLIDATED BALANCE SHEETS
                    SEPTEMBER 30, 1999 AND DECEMBER 31, 1998
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                  September 30,          December 31,
                                                                                      1999                   1998
                                                                                ------------------     ----------------
                                  ASSETS                                              (Unaudited)
<S>                                                                             <C>                    <C>
Current assets:
   Cash and cash equivalents                                                               $  419               $1,627
   Accounts receivable and accrued sales                                                    4,184                5,682
   Inventory                                                                                5,062                5,353
   Other current assets                                                                       619                  700
                                                                                ------------------     ----------------
            Total current assets                                                           10,284               13,362
                                                                                ------------------     ----------------

Property and equipment, at cost:
   Oil and gas properties (successful efforts method)                                     167,199              180,538
   Accumulated depletion, depreciation and amortization                                   (26,091)             (21,433)
                                                                                ------------------     ----------------
                                                                                          141,108              159,105
   Other property and equipment, net                                                       19,566               20,212
   Other long-term assets                                                                   2,529                3,150
                                                                                ------------------     ----------------
            Total assets                                                                $ 173,487            $ 195,829
                                                                                ==================     ================

              LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Accounts payable                                                                       $ 5,961             $ 14,282
   Accrued expenses                                                                         2,824                2,408
   Current portion of long-term debt                                                                           141,709
                                                                                ------------------     ----------------
            Total current liabilities                                                       8,785              158,399
                                                                                ------------------     ----------------

Long-term debt                                                                             75,910               17,114
Other long-term liabilities                                                                   850                  875

Mandatorily redeemable Series C preferred stock, 100,000 shares
     issued and outstanding                                                                                      9,568
Accrued Series C preferred stock dividends                                                                       1,534
Warrants outstanding                                                                                             1,300
Mandatorily redeemable Series D preferred stock, 10,757,747 shares
     issued and outstanding, liquidation preference of $80,683,103                         60,500
Mandatorily redeemable Series E preferred stock, 121,973 shares
     issued and outstanding, liquidation preference of $12,197,300                          8,000

Stockholders' equity:
   Preferred Class A stock, par value $.001, 20,000,000 shares authorized
   Series Z convertible preferred stock, 5,882,901 shares issued
      and outstanding                                                                       7,280
   Common stock, par value $.001; 25,000,000 shares authorized; issued
      and outstanding 23,093,689                                                               23                    9
   Additional paid-in capital                                                              66,694               42,758
   Accumulated deficit                                                                    (54,555)             (35,728)
                                                                                ------------------     ----------------
            Total stockholders' equity                                                     19,442                7,039
                                                                                ------------------     ----------------
            Total liabilities and stockholders' equity                                  $ 173,487            $ 195,829
                                                                                ==================     ================
</TABLE>

               The accompanying notes are an integral part of
                   the consolidated financial statements

                                       1
<PAGE>

                              INLAND RESOURCES INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
  FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1999 AND 1998
                    (In thousands except earnings per share)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                  Three months ended                    Nine months ended
                                                                    September 30,                         September 30,
                                                          ----------------------------------    ---------------------------------
                                                               1999              1998               1999               1998
                                                          ---------------   ----------------    --------------     --------------
<S>                                                       <C>               <C>                 <C>                <C>
Revenues:
   Sales of refined product                                     $ 18,843           $ 17,740          $ 51,447           $ 52,978
   Sales of crude oil and natural gas                              1,448              3,005             6,328             11,507
   Oil hedging gain (loss)                                        (1,708)               100            (2,520)               194
                                                          ---------------   ----------------    --------------     --------------
             Total revenues                                       18,583             20,845            55,255             64,679
                                                          ---------------   ----------------    --------------     --------------

Operating expenses:
   Cost of refinery feedstock                                     11,439             11,850            33,453             39,455
   Refinery operating expenses                                     2,297              3,014             7,210              6,968
   Lease operating expenses                                        1,863              2,086             5,223              6,182
   Production taxes                                                  211                117               411                345
   Exploration                                                        67                 37               131                128
   Depletion, depreciation and amortization                        2,491              3,299             8,638              8,617
   General and administrative, net                                 2,022                901             3,843              2,690
                                                          ---------------   ----------------    --------------     --------------
             Total operating expenses                             20,390             21,304            58,909             64,385
                                                          ---------------   ----------------    --------------     --------------

Operating income (loss)                                           (1,807)              (459)           (3,654)               294
Interest expense                                                  (5,146)            (3,971)          (14,150)           (10,867)
Other income, net                                                     24                206               197                343
                                                          ---------------   ----------------    --------------     --------------
Net loss before extraordinary loss                                (6,929)            (4,224)          (17,607)           (10,230)
Extraordinary loss on early extinguishment of debt                  (556)                                (556)              (212)
                                                          ---------------   ----------------    --------------     --------------

Net loss                                                          (7,485)            (4,224)          (18,163)           (10,442)
Accrued Series C preferred stock dividend                           (153)              (255)             (663)              (783)
                                                          ---------------   ----------------    --------------     --------------
Net loss available to common stockholders                      $  (7,638)         $  (4,479)        $ (18,826)         $ (11,225)
                                                          ===============   ================    ==============     ==============


Net loss per share - Basic and Diluted
   Before extraordinary loss                                    $  (0.66)           $ (0.53)          $ (1.97)           $ (1.31)
   Extraordinary loss                                           $  (0.05)                             $ (0.06)           $ (0.03)
                                                          ---------------   ----------------    --------------     --------------
         Total                                                  $  (0.71)           $ (0.53)          $ (2.03)           $ (1.34)
                                                          ===============   ================    ==============     ==============
Weighted average common shares outstanding                        10,752              8,378             9,279              8,369
                                                          ===============   ================    ==============     ==============


Dividends per common share                                     NONE              NONE               NONE               NONE
                                                          ===============   ================    ==============     ==============
</TABLE>

                The accompanying notes are an integral part of
                     the consolidated financial statements

                                       2
<PAGE>

                              INLAND RESOURCES INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1999 AND 1998
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                             1999                  1998
                                                                        ---------------       ---------------
<S>                                                                     <C>                   <C>
Cash flows from operating activities:
   Net loss                                                                  $ (18,163)            $ (10,442)
   Adjustments to reconcile net loss to net cash
       provided by (used by) operating activities:
          Depletion, depreciation and amortization                               8,638                 8,617
          Amortization of debt issue costs and debt discount                       630                   491
          Noncash interest consideration                                         8,822
          Loss on early extinguishment of debt                                     556                   212
          Effect of changes in current assets and liabilities:
             Accounts receivable                                                 1,498                 5,716
             Inventory                                                             291                (1,423)
             Other assets                                                          217                   304
             Accounts payable and accrued expenses                              (7,931)                8,857
                                                                        ---------------       ---------------
Net cash provided by (used by) operating activities                             (5,442)               12,332
                                                                        ---------------       ---------------

Cash flows from investing activities:
   Development expenditures and equipment purchases                               (990)              (36,524)
                                                                        ---------------       ---------------
Net cash used by investing activities                                             (990)              (36,524)
                                                                        ---------------       ---------------

Cash flows from financing activities:
   Proceeds from sale of common stock                                                                     37
   Proceeds from issuance of long-term debt                                      6,250                39,800
   Payments of long-term debt                                                      (32)              (13,705)
   Debt issue costs                                                               (494)                 (885)
   Restructuring costs                                                            (500)
                                                                        ---------------       ---------------
Net cash provided by financing activities                                        5,224                25,247
                                                                        ---------------       ---------------

Net change in cash and cash equivalents                                         (1,208)                1,055
Cash and cash equivalents at beginning of period                                 1,627                   604
                                                                        ---------------       ---------------

Cash and cash equivalents at end of period                                       $ 419               $ 1,659
                                                                        ===============       ===============
</TABLE>


NONCASH FINANCING ACTIVITY:
The Company entered into a significant financial restructuring as described in
Note 6 to the financial statements whereby certain subordinated debt and
Preferred Stock of the Company was exchanged for Common Stock and new series of
Preferred Stock.







                The accompanying notes are an integral part of
                     the consolidated financial statements

                                       3
<PAGE>

                              INLAND RESOURCES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     ------


1.   COMPANY ORGANIZATION:
     Inland Resources Inc. (the "Company") is an independent energy company with
     substantially all of its producing oil and gas property interests located
     in the Monument Butte Field within the Uinta Basin of Northeastern Utah.
     The Company also operates a crude oil refinery located in Woods Cross, Utah
     (the "Woods Cross Refinery"). The refinery has a processing capacity of
     approximately 10,000 barrels per day and tankage capacity of 485,000
     barrels.

2.   BASIS OF PRESENTATION:
     The preceding financial information has been prepared by the Company
     pursuant to the rules and regulations of the Securities and Exchange
     Commission ("SEC") and, in the opinion of the Company, includes all normal
     and recurring adjustments necessary for a fair statement of the results of
     each period shown. Certain information and footnote disclosures normally
     included in the financial statements prepared in accordance with generally
     accepted accounting principles have been condensed or omitted pursuant to
     SEC rules and regulations. Management believes the disclosures made are
     adequate to ensure that the financial information is not misleading, and
     suggests that these financial statements be read in conjunction with the
     Company's Annual Report on Form 10-K for the year ended December 31, 1998.

3.   ACCOUNTING PRONOUNCEMENT:
     The Financial Accounting Standards Board ("FASB") issued Statement No. 133
     "Accounting for Derivative Instruments and Hedging Activities" originally
     effective for fiscal years beginning after June 15, 1999. The Statement
     requires companies to record derivative transactions on the balance sheet
     as assets or liabilities, measured at fair value, and further defines
     transactions that qualify for hedge accounting. The Company has not
     assessed the impact this Statement may have on reported financial
     information. In June 1999, the FASB issued Statement No. 137 "Accounting
     for Derivative Instruments and Hedging Activities - Deferral of the
     Effective Date of FASB Statement No. 133 - An Amendment of FASB No. 133".
     Statement No. 137 delays the effective date of the requirements of
     Statement No. 133 to all fiscal quarters of fiscal years beginning after
     June 15, 2000.

4.   INVENTORIES:
     Inventories at September 30, 1999 and December 31, 1998 consist of the
     following (in thousands):

<TABLE>
<CAPTION>
                                          September 30,         December 31,
                                              1999                  1998
                                         ----------------      ---------------
<S>                                      <C>                   <C>
     Crude Oil                                     $ 983                $ 827
     Refined Product                               2,687                2,910
     Tubular goods                                 1,198                1,416
     Materials and supplies                          194                  200
                                         ----------------      ---------------
        Total                                    $ 5,062              $ 5,353
                                         ================      ===============
</TABLE>


                                       4
<PAGE>

5.   SEGMENT AND RELATED INFORMATION:
     The Company operates in two segments; oil and gas exploration, development
     and production operations ("E&P") in the Monument Butte Field in Utah and
     crude oil refining in Woods Cross, Utah. Segment disclosures for the
     three-month and nine-month periods ended September 30, 1999 and 1998 are as
     follows (in thousands).

<TABLE>
<CAPTION>
                                                                         Balance Sheet
                                                  --------------------------------------------------------------
                                                     E&P          Refinery       Eliminations         Total
                                                  -----------    ------------    --------------    -------------
<S>                                              <C>             <C>             <C>               <C>
     Total assets at September 30, 1999             $162,951         $25,995        $ (15,459)         $173,487
     Total assets at December 31, 1998              $183,389         $27,222        $ (14,782)         $195,829

<CAPTION>
                                                               Nine Months Ended September 30, 1999
                                                 ---------------------------------------------------------------
                                                     E&P          Refinery       Eliminations         Total
                                                  -----------    ------------    --------------    -------------
<S>                                              <C>             <C>             <C>               <C>
     Revenues from external customers                $ 3,808        $ 51,447          $ -              $ 55,255
     Intercompany revenue transactions                 8,966          -                (8,966)          -
     Interest income and other                           758             160             (721)              197
     Interest expense                                 14,133             738             (721)           14,150
     Lease operating and production taxes              5,223          -                -                  5,223
     Depreciation, depletion and amort.                7,990             648           -                  8,638
     Net loss                                        (17,541)           (622)                           (18,163)
     Capital additions                                   569             421           -                    990

<CAPTION>
                                                               Nine Months Ended September 30, 1998
                                                 ---------------------------------------------------------------
                                                     E&P          Refinery       Eliminations         Total
                                                  -----------    ------------    --------------    -------------
<S>                                              <C>             <C>             <C>               <C>
     Revenues from external customers               $ 11,701        $ 52,978          $ -              $ 64,679
     Intercompany revenue transactions                 4,170          -                (4,170)          -
     Interest income and other                           380             259             (296)              343
     Interest expense                                 10,477             686             (296)           10,867
     Lease operating and production taxes              6,182          -                -                  6,182
     Depreciation, depletion and amort.                7,987             630           -                  8,617
     Net loss                                        (10,087)           (355)                           (10,442)
     Capital additions                                34,554           1,970           -                 36,524

<CAPTION>
                                                              Three Months Ended September 30, 1999
                                                 ---------------------------------------------------------------
                                                     E&P          Refinery       Eliminations         Total
                                                  -----------    ------------    --------------    -------------
<S>                                              <C>             <C>             <C>               <C>
     Revenues from external customers                $  (260)       $ 18,843          $ -              $ 18,583
     Intercompany revenue transactions                 4,619          -                (4,619)          -
     Interest income and other                           255              15             (246)               24
     Interest expense                                  5,137             255             (246)            5,146
     Lease operating and production taxes              1,863          -                -                  1,863
     Depreciation, depletion and amort.                2,275             216           -                  2,491
     Net loss                                         (7,117)           (368)                            (7,485)
     Capital additions                                   116             226           -                    342

<CAPTION>
                                                              Three Months Ended September 30, 1998
                                                 ---------------------------------------------------------------
                                                     E&P          Refinery       Eliminations         Total
                                                  -----------    ------------    --------------    -------------
<S>                                              <C>             <C>             <C>               <C>
     Revenues from external customers                $ 3,105        $ 17,740          $ -              $ 20,845
     Intercompany revenue transactions                 2,290          -                (2,290)          -
     Interest income and other                           244             179             (217)              206
     Interest expense                                  3,966             222             (217)            3,971
     Lease operating and production taxes              2,086          -                -                  2,086
     Depreciation, depletion and amort.                3,029             270           -                  3,299
     Net loss                                         (3,976)           (248)                            (4,224)
     Capital additions                                13,565             696           -                 14,261
</TABLE>

                                       5
<PAGE>

6.   FINANCIAL RESTRUCTURING:
     On September 21, 1999, the Company entered into an Exchange Agreement (the
     "Exchange Agreement") with Trust Company of the West and affiliated
     entities ("TCW") and Joint Energy Development Investments II Limited
     Partnership ("JEDI"), pursuant to which TCW agreed to exchange certain
     indebtedness and warrants to purchase Common Stock, for shares of Common
     Stock and two new series of Preferred Stock of the Company, and JEDI agreed
     to exchange 100,000 shares of Series C Preferred Stock of the Company for
     shares of Common Stock and a third new series of Preferred Stock of the
     Company (the "Recapitalization").

     Pursuant to the Exchange Agreement, TCW agreed to exchange $75 million of
     subordinated indebtedness plus accrued interest of $5.7 million and
     warrants to purchase 158,512 shares of Common Stock for the following
     securities of the Company: (i) 10,757,747 shares of newly designated Series
     D Redeemable Preferred Stock of the Company ("Series D Preferred Stock"),
     (ii) 5,882,901 shares of newly designated Series Z Convertible Preferred
     Stock of the Company ("Series Z Preferred Stock") and (iii) 11,642,949
     shares of Common Stock; and JEDI agreed to exchange the 100,000 shares
     ($10.0 million par value) of the Company's Series C Cumulative Convertible
     Preferred Stock ("Series C Preferred Stock") owned by JEDI, together with
     $2.2 million of accumulated dividends thereon, for (i) 121,973 shares of
     newly designated Series E Redeemable Preferred Stock of the Company
     ("Series E Preferred Stock") and (ii) 2,920,975 shares of Common Stock.

     Upon closing the Exchange Agreement, TCW owns 11,642,949 shares of Common
     Stock, representing approximately 50.4% of the outstanding shares of Common
     Stock, and JEDI owns 2,920,975 shares of Common Stock, representing
     approximately 12.6% of the outstanding shares of Common Stock. In
     connection with the Exchange Agreement, the Articles of Incorporation (the
     "Articles") of the Company were amended to designate the Series D Preferred
     Stock, Series E Preferred Stock and Series Z Preferred Stock. The amended
     Articles provide that the Common Stock, Series D Preferred Stock, Series E
     Preferred Stock and Series Z Preferred Stock shall vote together as a
     single class and not as a separate voting group or class, except as
     mandated by law or as expressly set forth in the Articles. The Series D
     Preferred Stock and the Series E Preferred Stock and Series Z Preferred
     Stock vote with the Common Stock on a share-for-share basis. Pursuant to
     the amended Articles, the total number of votes of the combined class of
     Common Stock, Series D Preferred Stock, Series E Preferred Stock and Series
     Z Preferred Stock presently outstanding is 39,856,310 votes, of which
     28,283,597 votes (representing approximately 71% of the total) are owned by
     TCW, and 3,042,948 votes (representing approximately 7.6% of the total) are
     owned by JEDI.

     Under the amended Articles, the Series D Preferred Stock accrues dividends
     at a rate of $0.16875 per share per quarter (9% annual rate) if paid in
     cash on a current basis or $0.2109375 per share per quarter (11.25% annual
     rate compounded quarterly) if accumulated and not paid on a current basis.
     No dividends may be paid on Common Stock or any other series of preferred
     stock while there are any accrued and unpaid dividends on the Series D
     Preferred Stock. The Series D Preferred Stock also has liquidation
     preference over all other classes and series of stock, in an amount equal
     to $7.50 per share ($80.7 million). The Series D Preferred Stock may be
     redeemed at any time by the Company (subject to the senior credit facility
     being repaid) for a redemption price of $7.50 per share and must be
     redeemed upon the earlier of September 21, 2004 or the repayment in full of
     the Company's existing senior credit facility. The difference between the
     book value and the liquidation value of the Series D Preferred Stock
     ($20.2 million) is being accreted over the minimum redemption period and
     will result in a charge against earnings available for common shareholders.
     In addition to voting as a class with the Common Stock, Series E Preferred
     Stock and Series Z Preferred Stock, as discussed above, holders of 75% of
     the outstanding shares of Series D Preferred Stock, voting as a separate
     voting group, must approve any modification to the dividend rates,
     liquidation preferences or other privileges of the Series D Preferred
     Stock, any merger or consolidation of the Company in which the Company
     is not the surviving entity, any transaction which will result in the
     holders of voting stock of the Company immediately prior to such
     transaction owning less than 50% of the outstanding voting stock of the
     Company after the transaction or the sale or other transfer of
     substantially all of the assets of the Company. Further, a majority of
     the outstanding shares of Series D Preferred Stock, voting as a separate
     voting group, have the right to (i) elect four members of the Board for as
     long as at least 37.5% of the original shares of

                                       6
<PAGE>

     Series D Preferred Stock remain outstanding; (ii) three members of the
     Board for as long as at least 25%, but less than 37.5% remain outstanding;
     (iii) two members of the Board for as long as at least 12.5%, but less
     than 25% remain outstanding; and (iv) one member of the Board for as long
     as any shares of Series D Preferred Stock remain outstanding even though
     they are less than 12.5% of the original shares issued. As the number of
     members that may be elected by holders of Series D Preferred Stock decline,
     the holders of Common Stock are entitled to elect those members to the
     Board.

     Under the amended Articles, the Series E Preferred Stock accrues dividends
     at a rate of $2.3125 per share per quarter (9.25% annual rate) if paid in
     cash on a current basis or $2.875 per share per quarter (11.5% annual rate
     compounded quarterly) if accumulated and not paid on a current basis. No
     dividends may be paid on Common Stock or the Series Z Preferred Stock while
     there are any accrued and unpaid dividends on the Series E Preferred Stock.
     The Series E Preferred Stock also has liquidation preference over all other
     classes and series of stock, except the Series D Preferred Stock, in an
     amount equal to $100.00 per share ($12.2 million). The Series E Preferred
     Stock may be redeemed at any time by the Company (subject to the senior
     credit facility being repaid and the Series D Preferred Stock having been
     redeemed) for a redemption price of $100.00 per share and must be redeemed
     upon the earlier of September 21, 2006 or the redemption of all outstanding
     shares of Series D Preferred Stock. The difference between the book value
     and the liquidation value of the Series E Preferred Stock ($4.2 million) is
     being accreted over the minimum redemption period and will result in a
     charge against earnings available for common shareholders. In addition to
     voting as a class with Common Stock, Series D Preferred Stock and Series Z
     Preferred Stock, as discussed above, holders of 75% of the outstanding
     shares of Series E Preferred Stock, voting as a separate voting group, must
     approve any modification to the dividend rates, liquidation preferences or
     other privileges of the Series E Preferred Stock; any merger or
     consolidation of the Company in which the Company is not the surviving
     entity or any transaction which will result in the holders of voting stock
     of the Company immediately prior to such transaction owning less than 50%
     of the outstanding voting stock of the Company after the transaction,
     unless, in either case, the holders of Series E Preferred Stock receives
     shares with substantially the same rights and preferences as correspond to
     the Series E Preferred Stock; any merger in which the holders of Common
     Stock receive consideration in exchange for their Common Stock other than
     Common Stock of the surviving corporation junior to the securities issued
     to the holders of Series E Preferred Stock; or the sale or other transfer
     of substantially all of the assets of the Company unless, so long as the
     Series D Preferred Stock is outstanding, at least 60% of the Series E
     Preferred Stock is redeemed or the holders of Series E Preferred Stock
     receive an amount equal to 60% of 10/85ths of the total consideration
     received by the holders of Series D Preferred Stock and Series E Preferred
     Stock in the same form of consideration as that received by the holders of
     Series D Preferred Stock. Further, a majority of the outstanding shares of
     Series E Preferred Stock, voting as a separate voting group, have the right
     to elect one member of the Board; although they have not yet exercised this
     right.

     The Series Z Preferred Stock ranks on an equivalent basis with the Common
     Stock with respect to all matters, except the Series Z Preferred Stock has
     a liquidation preference of $.002 per share which ranks ahead of the Common
     Stock, and after receiving this liquidation preference, the Series Z
     Preferred Stock will share in any remaining assets on liquidation pro rata
     on an as-converted basis with the holders of Common Stock. Currently, the
     Series Z Preferred Stock is convertible at a rate of one share of Common
     Stock for each share of Series Z Preferred Stock and shall be deemed
     automatically converted into that number of shares immediately upon the
     Articles being further amended to increase the number of authorized shares
     of Common Stock to such a number that will permit such conversion. The
     Company has called a meeting of stockholders on December 10, 1999 to vote
     on such amendment. Due to the similarities between the Series Z Preferred
     Stock and Common Stock and the upcoming stockholders meeting during which
     the conversion of the Series Z Preferred Stock into Common Stock will be
     authorized, the Series Z Preferred Stock has been treated as if it were
     Common Stock in the earnings per share calculation.

     One of the conditions to closing the Exchange Agreement was that Inland's
     senior lenders would enter into a restructuring of the senior credit
     facility acceptable to TCW, JEDI and the Company. As a

                                       7
<PAGE>

     result, effective as of September 21, 1999, the Company entered into the
     Second Amended and Restated Credit Agreement (the "ING Credit Agreement")
     with ING (U.S.) Capital Corporation, U.S. Bank National Association and
     Meespierson Capital Corporation (the "Senior Lenders") pursuant to which
     the Senior Lenders agreed to increase the borrowing base from $73.25
     million to $83.5 million, inclusive of a sublimit for letters of credit of
     $4.0 million. The Company borrowed $3.0 million at closing, bringing the
     total outstanding principal balance to $73,915,000 at September 30, 1999.
     The Company also had $2.8 million of outstanding letters of credit at
     September 30, 1999. All borrowings under the ING Credit Agreement are due
     on October 1, 2001, or potentially earlier if the borrowing base is
     determined to be insufficient. The borrowing base is calculated as the
     collateral value of proved reserves and will be redetermined on October 1,
     2000 and April 1, 2001 and may be redetermined at the option of the Senior
     Lenders one additional time after October 1, 2000. Upon redetermination,
     if the borrowing base is lower than the outstanding principal balance then
     drawn, the Company must immediately pay the difference. Interest accrues,
     at the Company's option, at either (i) 2% above the prime rate or (ii) 3%
     above the LIBOR rate. At September 30, 1999, all amounts were borrowed
     under the LIBOR option at an effective rate of 8.52% through December 29,
     1999. The Company paid a facility fee of $150,000 and an additional fee of
     $208,000 to the Senior Lenders at closing. The Company must also pay a
     facility fee equal to 0.50% of the borrowing base on April 1, 2001 and
     again on September 30, 2001. The Senior Lenders will also receive a fee
     equal to 1% of the borrowing base on October 1, 2000 if ING (U.S.) Capital
     Corporation continues to be a member of the Senior Lenders at September 30,
     2000. The ING Credit Agreement continues to contain standard affirmative,
     negative and financial covenants and is secured by a first lien on
     substantially all assets of the Company.

     The Company also amended its Farmout Agreement with Smith Energy
     Partnership ("Smith") in conjunction with the financial restructuring on
     September 21, 1999. The Farmout Agreement was originally entered into
     effective June 1, 1998. As of December 31, 1998 Smith had received 152,220
     pre-split shares of Common Stock as payment of net proceeds through October
     31, 1998 under the Farmout Agreement. Effective November 1, 1998, an
     Amendment to the Farmout Agreement was executed that suspended future
     drilling rights under the Farmout Agreement until such time as the Company,
     Smith and the Company's senior lenders agreed to recommence such rights. In
     addition, a provision was added that gave Smith the option to receive cash
     rather than Common Stock if the average stock price was calculated at less
     than $3.00 per share, such cash only to be paid if the Company's senior
     lenders agreed to such payment. The amendment to the Farmout Agreement on
     September 21, 1999 eliminated this option and provided for cash payments
     only effective June 1, 1999. The amendment also allowed the Company to
     retain all proceeds under the Farmout Agreement accrued from November 1,
     1998 through May 31, 1999. As a result of this recent amendment, and the
     fact that the Company has no further obligations in relation to these
     properties, the production loan accounting previously followed by the
     Company is no longer considered proper. As a result, the Company has
     removed all previously recorded drilling costs, accumulated depletion, debt
     issue costs, loans and accrued interest from its accounting records as of
     September 21, 1999 and will no longer record revenue and costs from wells
     drilled under the Farmout Agreement in its Consolidated Statement of
     Operations or Consolidated Statement of Cash Flows. The $6.0 gain
     recognized upon the removal of previously recorded account balances
     was charged directly to equity due to the related-party nature of the
     transaction. The Farmout Agreement continues to provide that Smith will
     reconvey all drillsites to the Company once Smith has recovered from
     production an amount equal to 100% of its expenditures, including
     management fees and production taxes, plus an additional sum equal to 18%
     per annum on such expended sums.

7.   NET LOSS PER SHARE:
     Basic and diluted net loss per share is presented before the extraordinary
     loss and after the extraordinary loss. All amounts can be computed based on
     information on the face of the Consolidated Statements of Operations. Basic
     earnings per share is computed by dividing net loss attributable to common
     stockholders by the weighted-average number of common shares for the
     period. The computation of diluted earnings per share is shown as equal to
     the computation for basic earnings per share due to the antidilutive effect
     of additional common shares that would have been outstanding if potentially
     dilutive common shares had been issued.

                                       8
<PAGE>

                              INLAND RESOURCES INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

                                    ---------

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION:

RESULTS OF OPERATIONS:

THREE MONTH PERIODS ENDED SEPTEMBER 30, 1999 AND 1998:

         REFINED PRODUCTS SALES. The Company averaged refined product sales
of 8,100 barrels per day from the Woods Cross Refinery during the third
quarter of 1999, of which 46% represented gasoline and diesel products. This
is a decrease of 1,400 barrels per day when compared to the third quarter of
1998. The large decrease in volumes sold was attributable to the Company's
poor financial condition prior to the restructuring on September 21, 1999 and
its inability to secure certain crude oil for processing. This large volume
decrease was more than offset by a $5.00 increase in the average price
received by the Company for its refined products. The price increase was due
to general market conditions in the Salt Lake City region.

         OIL AND GAS SALES. The Company eliminated in consolidation $4.6
million and $2.3 million of crude oil sales made between its production
operations and the Woods Cross Refinery during the third quarters of 1999 and
1998, respectively. Prior to considering intercompany eliminations, crude oil
and natural gas sales increased $772,000 between the third quarters of each
year. The change in gross revenues was the net effect of a 25% decline in the
Company's BOE sales offset by an increase in crude oil prices. Crude oil
prices increased 76% from an average of $9.81 per barrel during the third
quarter of 1998 to $17.22 during the third quarter of 1999. Approximately 75%
of the Company's oil and gas revenues are derived from crude oil sales.

         OIL HEDGING GAIN (LOSS). As further discussed in "Liquidity and
Capital Resources" below, the Company has entered into price protection
agreements to hedge against volatility in crude oil prices. Although hedging
activities do not affect the Company's actual sales price for crude oil in
the field, the financial impact of hedging transactions is reported as an
adjustment to revenue in the period in which the related oil is sold. Oil
hedging activities resulted in a loss of $1.7 million and a gain of $100,000
during the third quarters of 1999 and 1998, respectively.

         COST OF REFINERY FEEDSTOCK. The Company eliminated in consolidation
$4.6 million and $2.3 million of feedstock costs associated with sales
between its production operations and the Woods Cross Refinery during the
third quarters of 1999 and 1998, respectively. Without consideration of these
eliminations, refinery feedstock costs increased 11% between third quarters
due primarily to the increase in crude oil prices experienced during the
quarter.

         REFINERY OPERATING EXPENSES. Refinery operating expense for the
quarter ended September 30, 1999 decreased 24%, or $717,000, from the third
quarter of 1998. The decrease was the result of lower variable costs due to
lower refinery throughput in conjunction with cost cutting measures to
increase refinery cash flow.

         LEASE OPERATING EXPENSES. Lease operating expense for the third
quarter ended September 30, 1999 decreased 11%, or $223,000, from the third
quarter of 1998. Lease operating expense per BOE increased between quarters
from $3.90 to $4.65 as cost reductions and new efficiencies were offset by
lower production.

                                       9
<PAGE>

         PRODUCTION TAXES. Production taxes as a percentage of oil and gas
sales were 3.5% and 2.2% in the third quarters of 1999 and 1998,
respectively. Production tax expense consists of estimates of the Company's
yearly effective tax rate for Utah state severance tax and production ad
valorem tax. Changes in sales prices, tax rates, tax exemptions and the
timing, location and results of drilling activities can all affect the
Company's actual tax rate.

         EXPLORATION. Exploration expense represents the Company's cost to
retain unproved acreage.

         DEPLETION, DEPRECIATION AND AMORTIZATION. Depletion, depreciation
and amortization for the quarter ended September 30, 1999 decreased 25%, or
$808,000, from the previous year. Depletion, which is based on the
units-of-production method, comprises the majority of the total charge. The
depletion charge decreased consistent with the 25% decrease in oil and gas
BOE sales. The depletion rate is a function of capitalized costs and related
underlying proved reserves in the periods presented. The Company's average
depletion rate decreased from $5.35 per BOE sold during the third quarter of
1998 to $5.15 per BOE sold during the third quarter of 1999.

         GENERAL AND ADMINISTRATIVE, NET. General and administrative expense
for the quarter ended September 30, 1999 increased $1,121,000 from the
previous year. The third quarter of 1999 includes $1.2 million of charges
relating to the Company's financial restructuring. After removal of the
restructuring costs, general and administrative expense was consistent
between periods.

         INTEREST EXPENSE. Interest expense for the third quarter of 1999
increased 30%, or $1.2 million compared to the third quarter of 1998. The
increase resulted from increased average borrowings outstanding as the
Company's debt balance increased $15 million during the twelve months prior
to the Company's financial restructuring on September 21, 1999. Interest cost
approximated 10.6% during the third quarters of 1999 and 1998. The financial
restructuring will have the effect of significantly lowering outstanding
borrowings and interest cost in future periods.

         OTHER INCOME. Other income in 1999 and 1998 primarily represents
interest earned on the investment of surplus cash balances.

         INCOME TAXES. In 1999 and 1998, no income tax provision or benefit
was recognized due to net operating losses incurred and the reversal and
recording of a full valuation allowance.

         EXTRAORDINARY ITEM. Effective September 21, 1999, the Company
refinanced an existing obligation to TCW and amended the terms of its farmout
arrangement with Smith Energy Partnership. As a result of these transactions,
unamortized debt issue costs of $556,000 were written off as an extraordinary
loss.

         ACCRUED SERIES C PREFERRED STOCK DIVIDENDS. Inland's Series C
preferred stock accrued dividends at 10%, compounded quarterly. No dividends
were paid in cash since the stock was issued on July 21, 1997. The amount
accrued represents those dividends earned during the respective period. On
September 21, 1999, JEDI exchanged their Series C Preferred Stock for Common
Stock and a new series of preferred stock as explained in Note 6 to the
financial statements.

NINE MONTH PERIODS ENDED SEPTEMBER 30, 1999 AND 1998:

         REFINED PRODUCTS SALES. The Company averaged refined product sales
of 8,600 barrels per day from the Woods Cross Refinery during the initial
nine months of 1999, of which 52% represented gasoline and diesel products.
This is an decrease of 400 barrels per day when compared to the first nine
months of 1998 due to the Company's poor financial condition prior to the
restructuring on September 21, 1999 and its inability to secure certain crude
oil for processing. Sales revenue decreased $1.5 million due to a decline in
volumes offset by a higher average price received for the Company's refined
product slate. The price increase was due to general market conditions in the
Salt Lake City region.

                                       10
<PAGE>

         OIL AND GAS SALES. The Company eliminated in consolidation $9.0
million and $4.2 million of crude oil sales made between its production
operations and the Woods Cross Refinery during the initial nine months 1999
and 1998, respectively. Prior to considering intercompany eliminations, crude
oil and natural gas sales decreased $771,000 or 4.8% between years. The
change in revenues was the effect of a 12% decline in the Company's BOE sales
offset by a 10% increase in the average price per BOE sold. Crude oil
approximates 75% of the Company's revenues. Crude oil prices increased from
an average of $10.10 per barrel during the first nine months of 1998 to
$12.71 during the first nine months of 1999.

         OIL HEDGING GAIN (LOSS). As further discussed in "Liquidity and
Capital Resources" below, the Company has entered into price protection
agreements to hedge against volatility in crude oil prices. Although hedging
activities do not affect the Company's actual sales price for crude oil in
the field, the financial impact of hedging transactions is reported as an
adjustment to revenue in the period in which the related oil is sold. Oil
hedging activities resulted in a loss of $2.5 million and a gain of $194,000
during the initial nine months of 1999 and 1998, respectively.

         COST OF REFINERY FEEDSTOCK. The Company eliminated in consolidation
$9.0 million and $4.2 million of feedstock costs associated with sales
between its production operations and the Woods Cross Refinery during the
initial nine months of 1999 and 1998, respectively. Without consideration of
these eliminations, refinery feedstock costs decreased $1.2 million or 2.8%
consistent with the decline in refined product sales.

         REFINERY OPERATING EXPENSES. Refinery operating expense during the
initial nine months of 1999 increased 3.5%, or $242,000, from the comparable
period in 1998. The increase was the result of a number of factors including
(1) increased transportation costs since the current crude oil slate and the
refined product sold had more volumes shipped via railcar or truck rather
than pipeline, (2) an increase in the number of operating employees and pay
rates, (3) less processing fees and maintenance credits associated with the
Company's MDDW unit, offset by (4) lower variable costs during the third
quarter of 1999 due to lower refinery throughput and cost cutting measures
during the third quarter of 1999 to increase refinery cash flow.

         LEASE OPERATING EXPENSES. Lease operating expense for the first nine
months of 1999 decreased 16%, or $959,000, from the comparable period in
1998. Lease operating expense per BOE decreased from $4.14 per BOE sold in
1998 to $3.98 in 1999. The reduction on a BOE basis is due to cost reductions
during 1999 that were not present in the prior year offset by lower volumes
in 1999.

         PRODUCTION TAXES. Production taxes as a percentage of oil and gas
sales were recorded at 2.7% and 2.2% during 1999 and 1998, respectively.
Production tax expense consists of estimates of the Company's yearly
effective tax rate for Utah state severance tax and production ad valorem
tax. Changes in sales prices, tax rates, tax exemptions and the timing,
location and results of drilling activities can all affect the Company's
actual tax rate.

         EXPLORATION. Exploration expense represents the Company's cost to
retain unproved acreage.

         DEPLETION, DEPRECIATION AND AMORTIZATION. Depletion, depreciation
and amortization for the initial nine months of 1999 increased 1%, or
$21,000, from the previous year. Depletion, which is based on the
units-of-production method, comprises the majority of the total charge. The
small increase is the result of the 12% decrease in oil and gas BOE sales
offset by an increase in the depletion rate. The depletion rate is a function
of capitalized costs and related underlying proved reserves in the periods
presented. The Company's average depletion rate increased from $5.06 per BOE
sold during the first nine months of 1998 to $5.71 per BOE sold during the
first nine months of 1999.

         GENERAL AND ADMINISTRATIVE, NET. General and administrative expense
during the nine months ended September 30, 1999 increased 43%, or $1.15
million, from the previous year. After removal of $1.7 million of one-time
costs related to the Company's financial restructuring and to an unsuccessful
combination, net general and administrative costs decreased $450,000 or 17%
between periods.

                                       11
<PAGE>

         INTEREST EXPENSE. Interest expense for the initial nine months of
1999 increased 30%, or $3.3 million, compared to the same period in 1998. The
increase resulted from increased average borrowings outstanding as the
Company's debt balance increased $15 million during the twelve months prior
to the Company's financial restructuring on September 21, 1999. Interest cost
approximated 10.6% during the initial nine months of 1999 and 1998. The
financial restructuring will have the effect of significantly lowering
outstanding borrowings and interest cost in future periods.

         OTHER INCOME. Other income in 1999 and 1998 primarily represents
interest earned on the investment of surplus cash balances.

         INCOME TAXES. In 1999 and 1998, no income tax provision or benefit
was recognized due to net operating losses incurred and the reversal and
recording of a full valuation allowance.

         EXTRAORDINARY ITEM. Effective September 21, 1999, the Company
refinanced an existing obligation to TCW and amended the terms of its farmout
arrangement with Smith Energy Partnership. As a result of these transactions,
unamortized debt issue costs of $556,000 were written off as an extraordinary
loss.

         ACCRUED SERIES C STOCK DIVIDENDS. Inland's Series C preferred stock
accrued dividends at 10%, compounded quarterly. No dividends were paid in
cash since the stock was issued on July 21, 1997. The amount accrued
represents those dividends earned during the respective period. On September
21, 1999, JEDI exchanged their Series C Preferred Stock for Common Stock and
a new series of preferred stock as explained in Note 6 to the financial
statements.

LIQUIDITY AND CAPITAL RESOURCES

FINANCIAL RESTRUCTURING
On September 21, 1999, the Company entered into an Exchange Agreement (the
"Exchange Agreement") with Trust Company of the West and affiliated entities
("TCW") and Joint Energy Development Investments II Limited Partnership
("JEDI"), pursuant to which TCW agreed to exchange certain indebtedness and
warrants to purchase Common Stock, for shares of Common Stock and two new series
of Preferred Stock of the Company, and JEDI agreed to exchange 100,000 shares of
Series C Preferred Stock of the Company for shares of Common Stock and a third
new series of Preferred Stock of the Company (the "Recapitalization").

Pursuant to the Exchange Agreement, TCW agreed to exchange $75 million of
subordinated indebtedness plus accrued interest of $5.7 million and warrants
to purchase 158,512 shares of Common Stock for the following securities of
the Company: (i) 10,757,747 shares of newly designated Series D Redeemable
Preferred Stock of the Company ("Series D Preferred Stock"), (ii) 5,882,901
shares of newly designated Series Z Convertible Preferred Stock of the
Company ("Series Z Preferred Stock") and (iii) 11,642,949 shares of Common
Stock; and JEDI agreed to exchange the 100,000 shares ($10.0 million par
value) of the Company's Series C Cumulative Convertible Preferred Stock
("Series C Preferred Stock") owned by JEDI, together with $2.2 million of
accumulated dividends thereon, for (i) 121,973 shares of newly designated
Series E Redeemable Preferred Stock of the Company ("Series E Preferred
Stock") and (ii) 2,920,975 shares of Common Stock.

Upon closing the Exchange Agreement, TCW owns 11,642,949 shares of Common
Stock, representing approximately 50.4% of the outstanding shares of Common
Stock, and JEDI owns 2,920,975 shares of Common Stock, representing
approximately 12.6% of the outstanding shares of Common Stock. In connection
with the Exchange Agreement, the Articles of Incorporation (the "Articles")
of the Company were amended to designate the Series D Preferred Stock, Series
E Preferred Stock and Series Z Preferred Stock. The amended Articles provide
that the Common Stock, Series D Preferred Stock, Series E Preferred Stock and
Series Z Preferred Stock shall vote together as a single class and not as a
separate voting group or class, except as mandated by law or as expressly set
forth in the Articles. The Series D Preferred Stock and the Series E
Preferred Stock and Series Z Preferred Stock vote with the Common Stock on a
share-for-share basis. Pursuant to the amended Articles, the total number of
votes of the combined class of Common

                                       12
<PAGE>

Stock, Series D Preferred Stock, Series E Preferred Stock and Series Z
Preferred Stock presently outstanding is 39,856,310 votes, of which
28,283,597 votes (representing approximately 71% of the total) are owned by
TCW, and 3,042,948 votes (representing approximately 7.6% of the total) are
owned by JEDI.

Under the amended Articles, the Series D Preferred Stock accrues dividends at
a rate of $0.16875 per share per quarter (9% annual rate) if paid in cash on
a current basis or $0.2109375 per share per quarter (11.25% annual rate
compounded quarterly) if accumulated and not paid on a current basis. No
dividends may be paid on Common Stock or any other series of preferred stock
while there are any accrued and unpaid dividends on the Series D Preferred
Stock. The Series D Preferred Stock also has liquidation preference over all
other classes and series of stock, in an amount equal to $7.50 per share
($80.7 million). The Series D Preferred Stock may be redeemed at any time by
the Company (subject to the senior credit facility being repaid) for a
redemption price of $7.50 per share and must be redeemed upon the earlier of
September 21, 2004 or the repayment in full of the Company's existing senior
credit facility. The difference between the book value and the liquidation
value of the Series D Preferred Stock ($20.2 million) is being accreted over
the minimum redemption period and will result in a charge against earnings
available for common shareholders. In addition to voting as a class with the
Common Stock, Series E Preferred Stock and Series Z Preferred Stock, as
discussed above, holders of 75% of the outstanding shares of Series D
Preferred Stock, voting as a separate voting group, must approve any
modification to the dividend rates, liquidation preferences or other
privileges of the Series D Preferred Stock, any merger or consolidation of
the Company in which the Company is not the surviving entity, any transaction
which will result in the holders of voting stock of the Company immediately
prior to such transaction owning less than 50% of the outstanding voting
stock of the Company after the transaction or the sale or other transfer of
substantially all of the assets of the Company. Further, a majority of the
outstanding shares of Series D Preferred Stock, voting as a separate voting
group, have the right to (i) elect four members of the Board for as long as
at least 37.5% of the original shares of Series D Preferred Stock remain
outstanding; (ii) three members of the Board for as long as at least 25%, but
less than 37.5% remain outstanding; (iii) two members of the Board for as
long as at least 12.5%, but less than 25% remain outstanding; and (iv) one
member of the Board for as long as any shares of Series D Preferred Stock
remain outstanding even though they are less than 12.5% of the original
shares issued. As the number of members that may be elected by holders of
Series D Preferred Stock decline, the holders of Common Stock are entitled to
elect those members to the Board.

Under the amended Articles, the Series E Preferred Stock accrues dividends at
a rate of $2.3125 per share per quarter (9.25% annual rate) if paid in cash
on a current basis or $2.875 per share per quarter (11.5% annual rate
compounded quarterly) if accumulated and not paid on a current basis. No
dividends may be paid on Common Stock or the Series Z Preferred Stock while
there are any accrued and unpaid dividends on the Series E Preferred Stock.
The Series E Preferred Stock also has liquidation preference over all other
classes and series of stock, except the Series D Preferred Stock, in an
amount equal to $100.00 per share ($12.2 million). The Series E Preferred
Stock may be redeemed at any time by the Company (subject to the senior
credit facility being repaid and the Series D Preferred Stock having been
redeemed) for a redemption price of $100.00 per share and must be redeemed
upon the earlier of September 21, 2006 or the redemption of all outstanding
shares of Series D Preferred Stock. The difference between the book value and
the liquidation value of the Series E Preferred Stock ($4.2 million) is being
accreted over the minimum redemption period and will result in a charge
against earnings available for common shareholders. In addition to voting as
a class with Common Stock, Series D Preferred Stock and Series Z Preferred
Stock, as discussed above, holders of 75% of the outstanding shares of Series
E Preferred Stock, voting as a separate voting group, must approve any
modification to the dividend rates, liquidation preferences or other
privileges of the Series E Preferred Stock; any merger or consolidation of
the Company in which the Company is not the surviving entity or any
transaction which will result in the holders of voting stock of the Company
immediately prior to such transaction owning less than 50% of the outstanding
voting stock of the Company after the transaction, unless, in either case,
the holders of Series E Preferred Stock receives shares with substantially
the same rights and preferences as correspond to the Series E Preferred
Stock; any merger in which the holders of Common Stock receive consideration
in exchange for their Common Stock other than Common Stock of the surviving
corporation junior to the securities issued to the holders of Series E
Preferred Stock; or the sale or other transfer of substantially all of the
assets of the Company unless, so long as the Series D Preferred Stock is
outstanding, at least 60% of the Series E Preferred Stock

                                       13
<PAGE>

is redeemed or the holders of Series E Preferred Stock receive an amount
equal to 60% of 10/85ths of the total consideration received by the holders
of Series D Preferred Stock and Series E Preferred Stock in the same form of
consideration as that received by the holders of Series D Preferred Stock.
Further, a majority of the outstanding shares of Series E Preferred Stock,
voting as a separate voting group, have the right to elect one member of the
Board; although they have not yet exercised this right.

The Series Z Preferred Stock ranks on an equivalent basis with the Common
Stock with respect to all matters, except the Series Z Preferred Stock has a
liquidation preference of $.002 per share which ranks ahead of the Common
Stock, and after receiving this liquidation preference, the Series Z
Preferred Stock will share in any remaining assets on liquidation pro rata on
an as-converted basis with the holders of Common Stock. Currently, the Series
Z Preferred Stock is convertible at a rate of one share of Common Stock for
each share of Series Z Preferred Stock and shall be deemed automatically
converted into that number of shares immediately upon the Articles being
further amended to increase the number of authorized shares of Common Stock
to such a number that will permit such conversion. The Company has called a
meeting of stockholders on December 10, 1999 to vote on such amendment. Due
to the similarities between the Series Z Preferred Stock and Common Stock and
the upcoming stockholders meeting during which the conversion of the Series Z
Preferred Stock into Common Stock will be authorized, the Series Z Preferred
Stock has been treated as if it were Common Stock in the earnings per share
calculation.

One of the conditions to closing the Exchange Agreement was that Inland's
senior lenders would enter into a restructuring of the senior credit facility
acceptable to TCW, JEDI and the Company. As a result, effective as of
September 21, 1999, the Company entered into the Second Amended and Restated
Credit Agreement (the "ING Credit Agreement") with ING (U.S.) Capital
Corporation, U.S. Bank National Association and Meespierson Capital
Corporation (the "Senior Lenders") pursuant to which the Senior Lenders
agreed to increase the borrowing base from $73.25 million to $83.5 million,
inclusive of a sublimit for letters of credit of $4.0 million. The Company
borrowed $3.0 million at closing, bringing the total outstanding principal
balance to $73,915,000 at September 30, 1999. The Company also had $2.8
million of outstanding letters of credit at September 30, 1999. All
borrowings under the ING Credit Agreement are due on October 1, 2001, or
potentially earlier if the borrowing base is determined to be insufficient.
The borrowing base is calculated as the collateral value of proved reserves
and will be redetermined on October 1, 2000 and April 1, 2001 and may be
redetermined at the option of the Senior Lenders one additional time after
October 1, 2000. Upon redetermination, if the borrowing base is lower than
the outstanding principal balance then drawn, the Company must immediately
pay the difference. Interest accrues, at the Company's option, at either (i)
2% above the prime rate or (ii) 3% above the LIBOR rate. At September 30,
1999, all amounts were borrowed under the LIBOR option at an effective rate
of 8.52% through December 29, 1999. The Company paid a facility fee of
$150,000 and an additional fee of $208,000 to the Senior Lenders at closing.
The Company must also pay a facility fee equal to 0.50% of the borrowing base
on April 1, 2001 and again on September 30, 2001. The Senior Lenders will
also receive a fee equal to 1% of the borrowing base on October 1, 2000 if
ING (U.S.) Capital Corporation continues to be a member of the Senior Lenders
at September 30, 2000. The ING Credit Agreement continues to contain standard
affirmative, negative and financial covenants and is secured by a first lien
on substantially all assets of the Company.

The Company also amended its Farmout Agreement with Smith Energy Partnership
("Smith") in conjunction with the financial restructuring on September 21,
1999. The Farmout Agreement was originally entered into effective June 1,
1998. As of December 31, 1998 Smith had received 152,220 pre-split shares of
Common Stock as payment of net proceeds through October 31, 1998 under the
Farmout Agreement. Effective November 1, 1998, an Amendment to the Farmout
Agreement was executed that suspended future drilling rights under the
Farmout Agreement until such time as the Company, Smith and the Company's
senior lenders agreed to recommence such rights. In addition, a provision was
added that gave Smith the option to receive cash rather than Common Stock if
the average stock price was calculated at less than $3.00 per share, such
cash only to be paid if the Company's senior lenders agreed to such payment.
The amendment to the Farmout Agreement on September 21, 1999 eliminated this
option and provided for cash payments only effective June 1, 1999. The
amendment also allowed the Company to retain all proceeds under the Farmout
Agreement accrued from November 1, 1998 through May 31, 1999. As a result of
this recent amendment, and the fact that the Company has no further
obligations in relation to these properties, the production loan accounting
previously followed by the Company is no longer considered proper. As a
result, the Company has removed all previously recorded

                                       14
<PAGE>

drilling costs, accumulated depletion, debt issue costs, loans and accrued
interest from its accounting records as of September 21, 1999 and will no
longer record revenue and costs from wells drilled under the Farmout
Agreement in its Consolidated Statement of Operations or Consolidated
Statement of Cash Flows. The $6.0 gain recognized upon the removal of
previously recorded account balances was charged directly to equity due to
the related-party nature of the transaction. The Farmout Agreement continues
to provide that Smith will reconvey all drillsites to the Company once Smith
has recovered from production an amount equal to 100% of its expenditures,
including management fees and production taxes, plus an additional sum equal
to 18% per annum on such expended sums.

EFFECT OF FINANCIAL RESTRUCTURING ON LIQUIDITY AND CAPITAL RESOURCES
As a result of the financial restructuring, the Company has significantly
improved its financial flexibility. As of November 10, 1999, the Company
borrowed an additional $4.0 million of its $10.25 million borrowing base
availability and used the proceeds to pay closing costs and reduce outstanding
accounts payable. The increase in the sublimit for letter of credit obligations
will permit the Company's refining operations to secure additional feedstock
allowing for more efficient operations. The exchange of subordinated debt for
equity securities has significantly decreased the Company's debt service
requirements thereby increasing discretionary cash flow available for capital
projects. Finally, the restructuring of the senior credit facility principal
repayment terms beyond calendar year 2000 allows the Company to reinvest its
operating cash flow for further development of the Monument Butte Field.

The Company reinitiated its drilling program in October 1999 based on
liquidity generated from the financial restructuring. The Company intends on
drilling 10 wells in 1999 and as many as 40 wells in 2000 depending on
commodity prices, operating cash flows and development results, among other
items. The level of these and other capital expenditures is largely
discretionary, and the amount of funds devoted to any particular activity may
increase or decrease significantly depending on available opportunities and
market conditions.

During the first nine months of 1999, the Company focused its efforts on
pressurizing the Monument Butte Field by converting 12 wells to water
injection. Due to its financial condition, the Company incurred only $990,000
of net capital expenditures year to date, down from $36.5 million in the
prior year. During the first nine months of 1999, the Company borrowed $6.25
million from its lenders and generated $5.0 million of cash from operations
which it primarily used to service debt and reduce outstanding accounts
payable to $6.0 million; a 58% decrease from the January 1, 1999 accounts
payable balance of $14.3 million. Although there can be no assurance, the
Company believes that cash on hand along with future cash to be generated
from operations will be sufficient to service its debt for the next year
while using the excess cash to implement its development projects.

DELISTING OF COMMON STOCK
Effective with the close of business July 28, 1999, the Company's Common Stock
was delisted from the Nasdaq SmallCap Market. The Company was no longer able to
satisfy the net tangible asset maintenance standard for continued listing. The
Company's Common Stock is now traded on the NASD over-the-counter bulletin board
under the same symbol "INLN".

INFLATION AND CHANGES IN PRICES The Company's revenues and the value of its
oil and gas properties have been and will be affected by changes in oil and
gas prices. The Company's ability to borrow from traditional lending sources
and to obtain additional capital on attractive terms is also substantially
dependent on oil and gas prices. Oil and gas prices are subject to
significant seasonal and other fluctuations that are beyond the Company's
ability to control or predict. Although certain of the Company's costs and
expenses are affected by the level of inflation, inflation did not have a
significant effect on the Company's result of operations during 1999 or 1998.


                                       15
<PAGE>

YEAR 2000 ISSUES
The Company is aware of the issues associated with the programming code in many
existing computer systems as the millennium approaches. The "Year 2000" problem
is pervasive; virtually every computer operation may be affected in some way by
the rollover of the digit value to 00. The risk is that computer systems will
not properly recognize sensitive information when the year changes to 2000.
Systems that do not properly recognize such information could generate erroneous
data or cause a system to fail, resulting in business interruption.

The Company has conducted a review of its computer systems and is taking
steps to correct Year 2000 compliance issues. The Company benefits from
having relatively new computer systems in most locations. The Company
believes its critical computer hardware and software is Year 2000 compliant.
Although the Company's operations are not extremely dependent on vendor
compliance with Year 2000 issues, the Company has discussed Year 2000 issues
with critical vendors and suppliers and is confident there will not be a
disruption of operations due to Year 2000 issues, although there can be no
complete assurance. In summary, management believes that Year 2000 issues can
be mitigated without a significant effect on the Company's financial
position. However, given the complexity of the Year 2000 issue, there can be
no assurance that the Company has identified and solved all Year 2000 issues
or that it will not incur future costs related to the Year 2000 issue which
are material to financial results or financial condition.

FORWARD LOOKING STATEMENTS
Certain statements in this report, including statements of the Company's and
management's expectation, intentions, plans and beliefs, including those
contained in or implied by "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the Notes to Consolidated Financial
Statements, are "forward-looking statements", within the meaning of Section 21E
of the Securities Exchange Act of 1934, that are subject to certain events, risk
and uncertainties that may be outside the Company's control. These
forward-looking statements include statements of management's plans and
objectives for the Company's future operations and statements of future economic
performance, information regarding drilling schedules, expected or planned
production or transportation capacity, future production levels of fields,
marketing of crude oil and natural gas, sources of crude oil for refining,
marketing of refined products, refinery maintenance, operations and upgrades,
the Company's capital budget and future capital requirements, the Company's
meeting its future capital needs, the Company's realization of its deferred tax
assets, the level of future expenditures for environmental costs and the outcome
of regulatory and litigation matters, and the assumptions described in this
report underlying such forward-looking statements. Actual results and
developments could differ materially from those expressed in or implied by such
statements due to a number of factors, including, without limitation, those
described in the context of such forward-looking statements, fluctuations in the
price of crude oil and natural gas, the success rate of exploration efforts,
timeliness of development activities, risk incident to the drilling and
completion for oil and gas wells, future production and development costs, the
strength and financial resources of the Company's competitors, the Company's
ability to find and retain skilled personnel, climatic conditions, the results
of financing efforts, the political and economic climate in which the Company
conducts operations and the risk factors described from time to time in the
Company's other documents and reports filed with the Securities and Exchange
Commission.





                                       16
<PAGE>

                    PART 1. FINANCIAL INFORMATION (CONTINUED)

                              INLAND RESOURCES INC.
           QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

                                     ------



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK:

         Market risk generally represents the risk that losses may occur in
the value of financial instruments as a result of movements in interest
rates, foreign currency exchange rates and commodity prices.

         INTEREST RATE RISK. Inland is exposed to some market risk due to the
floating interest rate under the ING Credit Agreement. See Item 2.
- -"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Liquidity and Capital Resources." All borrowings under the ING
Credit Agreement are due and payable October 1, 2001. As of September 30,
1999, the ING Credit Facility had a principal balance of $73.9 million at an
average floating interest rate of 8.52% per annum and $2.8 million of letters
of credit obligations outstanding. Assuming no hedge, and assuming the
principal is paid according to the terms of the loan, an increase in interest
rates could result in an increase in interest expense on the existing
principal balance for the remaining term of the loan, as shown by the
following chart:

<TABLE>
<CAPTION>
                  -----------------------------------------------------------
                          Increase in Interest Expense Without Hedge
                  -----------------------------------------------------------
                    October 1, 1999    January 1, 2000    January 1, 2001
                        through             through            through
                   December 31, 1999   December 31, 2000   October 1, 2001
- -----------------------------------------------------------------------------
<S>                <C>                 <C>                 <C>
1% increase in         $185,000            $739,000            $554,000
Interest Rates
- -----------------------------------------------------------------------------
2% increase in         $370,000           $1,478,000          $1,108,000
Interest Rates
- -----------------------------------------------------------------------------
</TABLE>

         On April 30, 1998, as required by the ING Credit Agreement, Inland
entered into an interest rate hedge covering the ING Credit Agreement at a
cost of $140,000. This interest rate cap agreement with Enron Capital and
Trade Resources Corp. covers the period June 12, 1998 through December 12,
2000 and provides a 6.75% LIBOR rate, the net effect of which is to cap the
interest rate at 9.75% on $35.0 million of borrowings. Pursuant to the ING
Credit Agreement, this hedge must be renewed or replaced through the
remaining term of the loan. Assuming the renewal of the terms of the interest
rate cap agreement, the effect of the hedge through October 1, 2001 will be
to limit hypothetical increases in interest expenses under the ING Credit
Agreement, as shown by the following chart:

<TABLE>
<CAPTION>
                 ------------------------------------------------------------
                           Increase in Interest Expense with Hedge
                 ------------------------------------------------------------
                    October 1, 1999     January 1, 2000    January 1, 2001
                       through              through            through
                  December 31, 1999    December 31, 2000    October1, 2001
- -----------------------------------------------------------------------------
<S>                <C>                 <C>                 <C>
1% increase in         $185,000            $739,000            $554,000
Interest Rates
- -----------------------------------------------------------------------------
2% increase in         $301,000           $1,208,000           $906,000
Interest Rates
- -----------------------------------------------------------------------------
</TABLE>

                                       17
<PAGE>

         COMMODITY RISKS. Inland hedges a portion of its oil production to
reduce its exposure to fluctuations in the market prices thereof. Inland uses
various financial instruments whereby monthly settlements are based on
differences between the prices specified in the instruments and the
settlement prices of certain futures contracts quoted on the NYMEX or certain
other indices. Gains or losses on hedging activities are recognized as an
adjustment to revenue in the period in which the hedged production is sold.

         On March 10, 1999 Inland entered into two swap agreements with Enron
Capital and Trade Resources Corp. ("Enron"), each of which cover 40,000
barrels per month of crude oil production during the period April 1, 1999
through December 31, 1999. The swap price on the first contract is $14.02 and
the swap price on the second contract is $14.54, based on NYMEX Light Sweet
Crude Oil Futures Contracts. The potential losses on these contracts based on
a hypothetical average market price of equivalent product for the period from
October 1, 1999 to December 31, 1999 are as follows:

<TABLE>
<CAPTION>
                   -------------------------------------------------------------------------------------------------
                                         Average NYMEX Per Barrel Market Price for the Contract Period
                   -------------------------------------------------------------------------------------------------
                       $20.00        $21.00        $22.00        $23.00       $24.00        $25.00        $26.00
- --------------------------------------------------------------------------------------------------------------------
<S>                <C>              <C>           <C>          <C>          <C>           <C>           <C>
$14.02 Contract       $717,000      $837,000      $957,000     $1,077,000   $1,197,000    $1,317,000    $1,437,000
- --------------------------------------------------------------------------------------------------------------------
$14.54 Contract        655,000      $775,000      $895,000     $1,015,000   $1,135,000    $1,255,000    $1,375,000
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

         The  Company's  hedging  activities  resulted in a loss of $2.5
million and a gain of $194,000  during the initial nine months of 1999 and
1998, respectively.

         The Company has also entered into the following hedge contracts
covering periods in year 2000. All contracts are with Enron and structured as
collars whereby if the average monthly price, based on NYMEX Light Sweet
Crude Oil Futures Contracts, is between the floor and ceiling, no payment is
exchanged between the parties. If the average price is above the ceiling,
then the Company pays the excess multiplied by the number of barrels hedged.
If the average price is below the ceiling, the Company receives the shortage
multiplied by the number of barrels hedged. The Company did not pay any fees
to enter into these contracts.

<TABLE>
<CAPTION>
                                                 Monthly Barrels
                  Period Covered                     Hedged            Floor           Ceiling
                  --------------                     ------            -----           -------
<S>                                              <C>                   <C>             <C>
         January 2000 through June 2000              60,000            $20.00          $22.45

         July 2000 through December 2000             10,000            $19.00          $19.70

         July 2000 through December 2000             10,000            $19.25          $19.75

         July 2000 through December 2000             10,000            $19.25          $20.20
</TABLE>

         The potential losses on these year 2000 contracts based on a
hypothetical average market price of equivalent product for the period from
January 1, 2000 to December 31, 2000 are as follows:

<TABLE>
<CAPTION>
                          -------------------------------------------------------------------------------------------
                                         Average NYMEX Per Barrel Market Price for the Contract Period
                          -------------------------------------------------------------------------------------------
<S>                       <C>          <C>         <C>          <C>          <C>           <C>          <C>
                             $20.00     $21.00       $22.00       $23.00       $24.00        $25.00       $26.00
- ---------------------------------------------------------------------------------------------------------------------
All Year 2000 Contracts     $150,000   $690,000    $1,230,000   $1,770,000   $2,310,000    $2,850,000   $3,390,000
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

                          PART II. OTHER INFORMATION

                             INLAND RESOURCES INC.

Items 1, 4 and 5 are omitted from this report as inapplicable.

ITEM 2.  CHANGES IN SECURITIES. As discussed throughout this quarterly
report, the Company was involved in a financial restructuring that closed on
September 21, 1999 and resulted in the following securities being issued:

         -  10,757,747 shares of newly designated Series D Redeemable Preferred
            Stock issued to TCW

         -  5,882,901 shares of newly designated Series Z Convertible Preferred
            Stock issued to TCW

         -  11,642,949 shares of Common Stock issued to TCW

         -  121,973 shares of newly designated Series E Redeemable Preferred
            Stock issued to JEDI

         -  2,920,975 shares of Common Stock issued to JEDI

The Series Z Convertible Preferred Stock automatically converts (currently on
a one to one basis) to Common Stock upon the Company's Articles of
Incorporation being amended to increase the number of authorized shares of
Common Stock to such a number that will permit such conversion. The Company
has called a meeting of stockholders on December 10, 1999 to vote on such
amendment to the Articles of Incorporation.

The Company relied on the exemption provided by Section 4 (2) of the
Securities Act of 1933, as amended, with regard to these issuances of Common
Stock and Preferred Stock.

ITEM 3.   DEFAULT UPON SENIOR SECURITIES. As discussed in the "Liquidity and
Capital Resources" section of "Management's Discussion and Analysis of
Financial Condition and Results of Operation" before the financial
restructuring on September 21, 1999, the Company was in default of certain
provisions of its credit agreements.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K. The following documents are filed
as part of this Quarterly Report on Form 10-Q.

<TABLE>
<CAPTION>
Exhibit
Number            Description of Exhibits
- ------            -----------------------
<S>               <C>
3.1               Amended and Restated Articles of Incorporation, as amended
                  through September 21, 1999 (filed as exhibit 3.1 to the
                  Company's Form 8-K dated September 21, 1999, and incorporated
                  herein by reference).

3.2               Bylaws of the Company (filed as Exhibit 3.2 to the Company's
                  Registration Statement of Form S-18, Registration No.
                  33-11870-F, and incorporated herein by reference).

3.2.1             Amendment to Article IV, Section 1 of the Bylaws of the
                  Company adopted February 23, 1993 (filed as Exhibit 3.2.1 to
                  the Company's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1992, and incorporated herein by
                  reference).

3.2.2             Amendment to the Bylaws of the Company adopted April 8, 1994
                  (filed as Exhibit 3.2.2 to the Company's Registration
                  Statement of Form S-4, Registration No. 33-80392, and
                  incorporated herein by reference).
</TABLE>

                                       19

<PAGE>

<TABLE>
<CAPTION>
Exhibit
Number            Description of Exhibits
- ------            -----------------------
<S>               <C>
3.2.3             Amendment to the Bylaws of the Company adopted April 27, 1994
                  (filed as Exhibit 3.2.3 to the Company's Registration
                  Statement of Form S-4, Registration No. 33-80392, and
                  incorporated herein by reference).

10.1              Employment Agreement between the Company and Bill I.
                  Pennington effective as of October 1, 1999.*

10.2              Employment Agreement between the Company and Michael J.
                  Stevens effective as of October 1, 1999.*

27.1              Financial Data Schedule.*
</TABLE>

- ---------------------

*                 Filed herewith.


(b)      Reports on Form 8-K:

         Form 8-K was filed on August 20, 1999 under Item 5 reporting the press
         release issued on the Company's restructuring plans.

         Form 8-K was filed on September 21, 1999 under Item 1 reporting the
         change in control of the Company and under Item 5 reporting the new
         terms of the Company's credit agreement with its senior lenders.





                                       20
<PAGE>

                              INLAND RESOURCES INC.

                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                            INLAND RESOURCES INC.
                                            (Registrant)


Date:  November 12, 1999                    By:  /s/  Bill I. Pennington
      --------------------                      ------------------------
                                                   Bill I. Pennington
                                                   Chief Executive Officer
                                                   Chief Financial Officer


Date:   November 12, 1999                   By:  /s/  Michael J. Stevens
       --------------------                      -----------------------
                                                 Michael J. Stevens
                                                 Vice President, Secretary and
                                                 Treasurer
                                                 (Principal Accounting Officer)







                                       21

<PAGE>

                                EMPLOYMENT AGREEMENT

         THIS EMPLOYMENT AGREEMENT (the "Agreement") is entered into by and
between INLAND RESOURCES INC. (hereinafter referred to as "Employer") and
BILL I. PENNINGTON (hereinafter referred to as "Employee").

         WHEREAS, Employer desires to continue the employment of Employee as
its Chief Executive Officer and Chief Financial Officer and Employee desires
to continue such employment; and

         WHEREAS, Employer and Employee have previously entered into an
Employment Agreement dated June 1, 1996, as amended (the "Original Employment
Agreement"), and Employer and Employee desire to mutually terminate the
Original Employment Agreement in connection with the execution of this
Agreement; and

         WHEREAS, Employer has granted options and warrants (collectively the
"Existing Options/Warrants") to Employee exercisable for 235,000 shares of
common stock, par value $.001 per share (the "Common Stock"), of Employer,
and Employer and Employee desire to mutually terminate the Existing
Options/Warrants in connection with this Agreement, and grant new options to
Employee as provided herein.

         NOW, THEREFORE, in consideration of the mutual promises herein
contained, and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, Employer and Employee agree as
follows:

                                       1
<PAGE>

         1.       TERMINATION OF ORIGINAL EMPLOYMENT AGREEMENT. Employer and
Employee hereby agree that the Original Employment Agreement is terminated
effective the date hereof.

         2.       TERMINATION OF EXISTING OPTIONS/WARRANTS. Employer and
Employee hereby agree that the Existing Options/Warrants are terminated
effective the date hereof.

         3.       AGREEMENT TO GRANT OPTIONS. Employer hereby grants to
Employee, effective the date of execution of this Agreement, an option to
purchase 875,000 shares of Common Stock exercisable at the closing sale price
of the Common Stock on the date of execution of this Agreement. The number of
option shares granted herein shall be increased or decreased to the same
extent that the outstanding shares of Common Stock of Employer are increased
or decreased by any stock split occurring after the effective date of this
Agreement. Such options shall vest over a period of five years, as provided
for herein. On each of the first four anniversary dates of the effective date
of this Agreement, ten percent (10%) of such options shall be vested and, on
the fifth anniversary of the date of execution of this Agreement, the
remaining sixty percent (60%) shall vest. All options granted hereunder will
be exercisable for a period of five years after the last options are vested,
regardless whether Employer subsequently voluntarily leaves the employment of
Employer or is terminated with or without "Cause" (as hereinafter defined).
Options will vest on each such anniversary date if Employee continues to be
employed by Employer on such anniversary date. All non-vested options will
vest immediately upon a "Change of Control" (as hereinafter defined).
Employer will concurrently with execution of this Agreement prepare an Option
Agreement incorporating these terms and such other standard terms as have
been contained in prior options or warrants granted to Employee.

         4.       EMPLOYMENT. Employer hereby employs Employee to serve as
Chief Executive Officer and Chief Financial Officer of Employer and otherwise
at the direction of the Board of Directors.

         5.       DUTIES. During his employment, Employee shall devote all of
his working time, energies and skills to the management of Employer's
business. Employee agrees to serve Employer diligently and to the best of his
ability. Employee shall render services consistent with those of a person in
his position and shall perform all duties incident to such office and all
such further similar duties that may, from time to time, be assigned to him
by Employer. Employee's duties include finding further business opportunities
for Employer and Employee agrees to bring to Employer for acceptance or
rejection all business opportunities located by or made available to Employee.

         6.       COMPENSATION. Employee's compensation for services
performed under this Agreement shall be as follows:

                                       2
<PAGE>

                  (a)      BASE SALARY. Employer shall pay Employee a base
         salary ("Base Salary") of Two Hundred Fifty Thousand and No/100 Dollars
         ($250,000.00) per year, commencing effective October 1, 1999. In
         addition, the Board of Directors of Employer shall, in good faith,
         consider granting increases in such salary based upon such factors as
         Employee's performance and the growth and/or profitability of Employer,
         but it shall have no obligation to grant any such increases in
         compensation. Such Base Salary shall be payable in equal monthly
         installments, or at such other times and in such installments as may be
         agreed upon between Employer and Employee. All payments shall be
         subject to the deduction of payroll taxes and similar assessments as
         required by law.

                  (b)      BONUS. In addition to the Base Salary, Employee shall
         be eligible to receive bonus compensation in such amounts and at such
         times as the Board of Directors shall, from time to time, determine.

                  (C)      TERMINATION PAYMENT. If Employee's employment is
         terminated by the Company for any reason prior to September 30, 2001
         (i.e., with "Cause" or without "Cause"), Employee shall be paid a
         termination payment, computed below, payable immediately upon the date
         of termination. However, if Employee voluntarily leaves the employment
         of Employer prior to September 30, 2001, payment of the termination
         payment shall be forfeited by Employee. The termination payment shall
         be $168,000, which amount shall be decreased by the sum of $21,000 for
         each calendar quarter during which Employee's employment is retained by
         Employer. For example, the termination payment shall be decreased by
         $21,000 on each of January 1, 2000, April 1, 2000, July 1, 2000,
         October 1, 2000, January 1, 2001, April 1, 2001, July 1, 2001 and
         September 30, 2001.

                  (d)      PERFORMANCE BONUS. In addition to the Base Salary and
         the bonuses payable pursuant to Sections 6(b) and (c) hereof, Employer
         shall pay to Employee a performance bonus of $250,000, as follows: (A)
         one-third shall vest on each of the years ending December 31, 2000,
         December 31, 2001 and December 31, 2002 provided (i) Employee continues
         to be employed by Employer on such dates and (ii) Employer has met the
         financial performance targets for each of such years; such financial
         performance targets to be determined by the Board of Directors (and
         approved by Trust Company of the West) at a later date and attached to
         this Agreement as Schedule "A" and (B) shall be payable equally, if
         vested, on December 31, 2003, December 31, 2004 and December 31, 2005.
         Upon a "Change of Control", any unvested portion of the performance
         bonus shall be deemed to be immediately vested and shall be paid to
         Employee immediately if Employee is terminated within ninety days of
         such Change of Control. If Employee voluntarily leaves the employment
         of Employer, Employee shall forfeit any unpaid vested installments.


                                       3
<PAGE>

         7.       EXPENSES AND BENEFITS. Employee is authorized to incur
reasonable expenses in connection with the business of Employer, including
expenses for entertainment, travel and similar matters. Employer will
reimburse Employee for such expenses upon presentation by Employee of such
accounts and records as Employer shall, from time to time, require. Employer
also agrees to provide Employee with the following benefits:

                  (a)      EMPLOYEE BENEFIT PLANS. Employee shall be entitled to
         participate in employee benefit plans or programs of Employer, if any,
         to the extent that his position, tenure, salary, age, health and other
         qualifications make him eligible to participate, subject to the rules
         and regulations applicable thereto. Such additional benefits shall
         include, subject to the approval of the Board of Directors, full
         medical, dental and disability income insurance.

                  (b)      OTHER. Such items and benefits as Employer shall,
         from time to time, consider necessary or appropriate to assist Employee
         in the performance of his duties.

                  (c)      VACATIONS. Employee shall be entitled (in addition to
         the usual public holidays) to a paid vacation for a period in each
         calendar year not exceeding three (3) weeks, to be taken at such times
         as may be approved by Employer.

         8.       TERM. The term of this Agreement shall be for a term of one
(1) year, beginning from the effective date hereof and for month to month
thereafter unless terminated by either party on thirty (30) days' notice.

         9.       DISABILITY. In the event that Employee becomes Permanently
Disabled (as hereafter defined) during the term of this Agreement and while
engaged in the scope of his employment by Employer, Employee shall continue
in the employ of Employer but his compensation hereunder shall be reduced to
one-half (1/2) of the Base Salary then in effect, as set forth in Section
6(a) hereof, commencing upon the determination of Employee's Permanent
Disability and continuing thereafter until the first to occur of (a) twelve
(12) months or (b) the death of Employee or (c) the expiration of the term of
this Agreement; and during such period of time, Employee shall not be
entitled to payment of expenses or benefits specified in Section 7 hereof
(except for reimbursement of expenses incurred by Employee prior to becoming
Permanently Disabled), except that Employer shall continue to provide
Employee with the insurance benefits specified in Section 7(a) hereof. In
addition, any compensation payable to Employee by Employer shall be reduced
by any amount which Employee is eligible to receive from workers
compensation, social security or disability insurance provided by Employer.
If Employee becomes Permanently Disabled while not engaged in the scope of
his employment by Employer, such disability may be cause for termination for
"Cause" under Section 10 hereof.

                                       4
<PAGE>

                  (a)      DEFINITION OF DISABILITY. For purposes of this
         Agreement, the terms "Permanent Disability" or "Permanently Disabled"
         shall mean three (3) months of substantially continuous disability.
         Disability shall be deemed "substantially continuous" if, as a
         practical matter, Employee, by reason of his mental or physical health,
         is unable to sustain reasonably long periods of substantial performance
         of his duties. Frequent long illnesses, though different from the
         preceding illness and though separated by relatively short periods of
         performance, shall be deemed to be "substantially continuous".
         Disability shall be determined in good faith by the Board of Directors
         whose decision shall be final and binding upon Employee. Employee
         hereby consents to medical examinations by such physicians and medical
         consultants as Employer shall, from time to time, require.

         10.      TERMINATION BY EMPLOYER. Employer shall have the right to
terminate Employee's employment as hereinafter provided.

                  (a)      TERMINATION BY EMPLOYER FOR CAUSE. The Board of
         Directors shall have the right to terminate Employee's employment under
         this Agreement for Cause, in which event no compensation under Sections
         6(a), (b) or (d) shall be paid or other benefits furnished to Employee
         after termination for Cause. Termination for Cause shall be effective
         immediately upon notice sent or given to Employee.

                           (i)      DEFINITION OF CAUSE. For purposes of this
                  Agreement, the term "Cause" shall mean and be strictly limited
                  to: (1) conviction of a crime constituting a felony under
                  state or federal law; (2) determination by the Board of
                  Directors that Employee has committed any act of dishonesty
                  against Employer; (3) gross negligence by Employee in carrying
                  out his duties; (4) breach of this Agreement by Employee; (5)
                  gross misconduct by Employee, such as intoxication on the job,
                  use of drugs on the job for non-medical purposes or other
                  misconduct which has a substantial adverse effect on the
                  business of Employer; or (6) Employee becoming Permanently
                  Disabled while not engaged in the scope of his employment by
                  Employer.

                  (b)      TERMINATION BY EMPLOYER WITHOUT CAUSE. The Board of
         Directors shall have the right to terminate Employee's employment under
         this Agreement without Cause at any time, by giving written notice of
         termination to Employee. In such event, Employer will immediately pay
         the sum of the remaining amount, if any, set forth in Sec. 6(c) and the
         amount vested under Sec. 6(d) above.



                                       5
<PAGE>

         11.      CHANGE OF CONTROL. For purposes of this Agreement, a
"Change of Control" shall mean: (i) the issuance of shares of capital stock
of Employer or the granting of options or other derivative securities
representing on a combined basis more than 50% of the outstanding capital
stock following such issuance and grant, or the issuance of shares of capital
stock by Employer or the granting of options or other derivative securities
to a person who, when added to shares acquired by such person in the market
or from other stockholders of Employer, would result in such person owning
more than 50% of the outstanding capital stock (assuming for this purpose,
exercise of such options or other derivative securities) of Employer; or (ii)
the sale or other disposition by Employer of substantially all of the assets
of Employer.

         12.      GENERAL PROVISIONS.

                  (a)      NOTICES. Any notices to be given hereunder by either
         party to the other may be effected by personal delivery, in writing or
         by mail, registered or certified, postage prepaid with return receipt
         requested. Mailed notices shall be addressed to the parties at the
         addresses set forth below, but each party may change his or its address
         by written notice in accordance with this Section 12(a). Notices
         delivered personally shall be deemed communicated as of the actual
         receipt; mailed notices shall be deemed communicated as of three (3)
         days after mailing.

                                    IF TO EMPLOYEE:
                                    Inland Resources Inc.
                                    410 17th Street, Suite 700
                                    Denver, Colorado  80202

                                    IF TO  EMPLOYER:
                                    Inland Resources Inc.
                                    410 17th Street, Suite 700
                                    Denver, Colorado  80202

                  (b)      PARTIAL INVALIDITY. If any provision in this
         Agreement is held by a court of competent jurisdiction to be invalid,
         void, or unenforceable, the remaining provisions shall, nevertheless,
         continue in full force without being impaired or invalidated in any
         way.

                  (c)      LAW GOVERNING AGREEMENT. This Agreement shall be
         governed by and construed in accordance with the laws of the State of
         Colorado.


                                       6
<PAGE>

                  (d)      ATTORNEYS' FEES AND COSTS. If any action at law or in
         equity is necessary to enforce or interpret the terms of this
         Agreement, the prevailing party shall be entitled to reasonable
         attorneys' fees, costs and necessary disbursements in addition to any
         other relief to which he or it may be entitled.

                  (e)      ASSIGNMENT. This Agreement shall inure to the benefit
         of and bind the parties hereto and their respective legal
         representatives, successors and assigns.

                  (f)      ENTIRE AGREEMENT. This Agreement supersedes any and
         all other agreements, either oral or in writing, between the parties
         hereto with respect to the employment of Employee by Employer and
         contain all of the covenants and agreements between the parties with
         respect to such employment. Each party to this Agreement acknowledges
         that no representations, inducements, or agreements, oral or otherwise,
         have been made by any party, or anyone acting on behalf of any party,
         which are not embodied herein, and no other agreement, statement or
         promise not contained in this Agreement shall be valid or binding. Any
         modification of this Agreement will be effected only if it is in
         writing signed by the party to be charged.

         IN WITNESS WHEREOF, the parties have executed this Agreement on October
21, 1999, but to be effective the 1st day of October, 1999.


                                             EMPLOYER:
                                             INLAND RESOURCES INC.

                                             By:      /s/ Michael J. Stevens
                                                      -------------------------
                                                      Michael J. Stevens
                                                      Vice President
                                                      Secretary and Treasurer


                                             EMPLOYEE:

                                             /s/ Bill I. Pennington
                                             ----------------------------------
                                             Bill I. Pennington


                                       7
<PAGE>

                                  SCHEDULE "A"
                          FINANCIAL PERFORMANCE TARGETS




         [FINANCIAL PERFORMANCE GOALS TO BE ESTABLISHED AT A LATER DATE BY THE
         BOARD OF DIRECTORS AND APPROVED BY TRUST COMPANY OF THE WEST]


















                                       8

<PAGE>

                              EMPLOYMENT AGREEMENT

         THIS EMPLOYMENT AGREEMENT (the "Agreement") is entered into by and
between INLAND RESOURCES INC. (hereinafter referred to as "Employer") and
MICHAEL J. STEVENS (hereinafter referred to as "Employee").

         WHEREAS, Employer desires to continue the employment of Employee as
its Vice President, Secretary and Treasurer and Employee desires to continue
such employment; and

         WHEREAS, Employer and Employee have previously entered into an
Employment Agreement dated May 1, 1997, as amended (the "Original Employment
Agreement"), and Employer and Employee desire to mutually terminate the
Original Employment Agreement in connection with the execution of this
Agreement; and

         WHEREAS, Employer has granted options and warrants (collectively the
"Existing Options/Warrants") to Employee exercisable for 112,240 shares of
common stock, par value $.001 per share (the "Common Stock"), of Employer,
and Employer and Employee desire to mutually terminate the Existing
Options/Warrants in connection with this Agreement, and grant new options to
Employee as provided herein.

         NOW, THEREFORE, in consideration of the mutual promises herein
contained, and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, Employer and Employee agree as
follows:

                                       1
<PAGE>

         1.       TERMINATION OF ORIGINAL EMPLOYMENT AGREEMENT. Employer and
Employee hereby agree that the Original Employment Agreement is terminated
effective the date hereof.

         2.       TERMINATION OF EXISTING OPTIONS/WARRANTS. Employer and
Employee hereby agree that the Existing Options/Warrants are terminated
effective the date hereof.

         3.       AGREEMENT TO GRANT OPTIONS. Employer hereby grants to
Employee, effective the date of execution of this Agreement, an option to
purchase 292,000 shares of Common Stock exercisable at the closing sale price
of the Common Stock on the date of execution of this Agreement. The number of
option shares granted herein shall be increased or decreased to the same
extent that the outstanding shares of Common Stock of Employer are increased
or decreased by any stock split occurring after the effective date of this
Agreement. Such options shall vest over a period of five years, as provided
for herein. On each of the first four anniversary dates of the effective date
of this Agreement, ten percent (10%) of such options shall be vested and, on
the fifth anniversary of the date of execution of this Agreement, the
remaining sixty percent (60%) shall vest. All options granted hereunder will
be exercisable for a period of five years after the last options are vested,
regardless whether Employer subsequently voluntarily leaves the employment of
Employer or is terminated with or without "Cause" (as hereinafter defined).
Options will vest on each such anniversary date if Employee continues to be
employed by Employer on such anniversary date. All non-vested options will
vest immediately upon a "Change of Control" (as hereinafter defined).
Employer will concurrently with execution of this Agreement prepare an Option
Agreement incorporating these terms and such other standard terms as have
been contained in prior options or warrants granted to Employee.

         4.       EMPLOYMENT. Employer hereby employs Employee to serve as
Vice President, Secretary and Treasurer of Employer and otherwise at the
direction of the Board of Directors.

         5.       DUTIES. During his employment, Employee shall devote all of
his working time, energies and skills to the management of Employer's
business. Employee agrees to serve Employer diligently and to the best of his
ability. Employee shall render services consistent with those of a person in
his position and shall perform all duties incident to such office and all
such further similar duties that may, from time to time, be assigned to him
by Employer. Employee's duties include finding further business opportunities
for Employer and Employee agrees to bring to Employer for acceptance or
rejection all business opportunities located by or made available to Employee.

         6.       COMPENSATION. Employee's compensation for services
performed under this Agreement shall be as follows:

                                       2
<PAGE>

                  (a)      BASE SALARY. Employer shall pay Employee a base
         salary ("Base Salary") of One Hundred Thirty Thousand and No/100
         Dollars ($130,000.00) per year, commencing effective October 1, 1999.
         In addition, the Board of Directors of Employer shall, in good faith,
         consider granting increases in such salary based upon such factors as
         Employee's performance and the growth and/or profitability of Employer,
         but it shall have no obligation to grant any such increases in
         compensation. Such Base Salary shall be payable in equal monthly
         installments, or at such other times and in such installments as may be
         agreed upon between Employer and Employee. All payments shall be
         subject to the deduction of payroll taxes and similar assessments as
         required by law.

                  (b)      BONUS. In addition to the Base Salary, Employee shall
         be eligible to receive bonus compensation in such amounts and at such
         times as the Board of Directors of Employer shall, from time to time,
         determine.

                  (c)      RETENTION BONUS. In addition to the Base Salary and
         any bonus paid to Employee under Section 6(b) hereof, Employer shall
         pay Employee a retention bonus of $50,000 upon execution of this
         Agreement, and an additional retention bonus of $50,000 over the next
         five quarters, payable $10,000 on each of January 1, 2000, April 1,
         2000, July 1, 2000, October 1, 2000 and January 1, 2001. If Employee's
         employment is terminated by the Company for any reason (i.e., with
         "Cause" or without "Cause"), the unpaid portion of the retention bonus
         shall be payable immediately upon the date of termination. However, if
         Employee voluntarily leaves the employment of Employer prior to payment
         of all of the installments of the retention bonus, any unpaid
         installments shall be forfeited by Employee.

                  (d)      PERFORMANCE BONUS. In addition to the Base Salary and
         the bonuses payable pursuant to Sections 6(b) and (c) hereof, Employer
         shall pay to Employee a performance bonus of $125,000, as follows: (A)
         one-third shall vest on each of the three years ending December 31,
         2000, December 31, 2001 and December 31, 2002 provided (i) Employee
         continues to be employed by Employer on such date and (ii) Employer has
         met the financial performance targets for each of such years; such
         performance targets to be determined by the Board of Directors (and
         approved by Trust Company of the West) at a later date and attached to
         this Agreement as Schedule "A" and (B) shall be payable equally, if
         vested, on December 31, 2003, December 31, 2004 and December 31, 2005.
         Upon a "Change of Control", any unvested portion of the performance
         bonus shall be deemed to be immediately vested and shall be paid to
         Employee immediately if Employee is terminated within ninety days of
         such Change of Control. If Employee voluntarily leaves the employment
         of Employer, Employee shall forfeit any unpaid vested installments.

                                       3
<PAGE>

         7.       EXPENSES AND BENEFITS. Employee is authorized to incur
reasonable expenses in connection with the business of Employer, including
expenses for entertainment, travel and similar matters. Employer will
reimburse Employee for such expenses upon presentation by Employee of such
accounts and records as Employer shall, from time to time, require. Employer
also agrees to provide Employee with the following benefits:

                  (a)      EMPLOYEE BENEFIT PLANS. Employee shall be entitled to
         participate in employee benefit plans or programs of Employer, if any,
         to the extent that his position, tenure, salary, age, health and other
         qualifications make him eligible to participate, subject to the rules
         and regulations applicable thereto. Such additional benefits shall
         include, subject to the approval of the Board of Directors, full
         medical, dental and disability income insurance.

                  (b)      OTHER. Such items and benefits as Employer shall,
         from time to time, consider necessary or appropriate to assist Employee
         in the performance of his duties.

                  (c)      VACATIONS. Employee shall be entitled (in addition to
         the usual public holidays) to a paid vacation for a period in each
         calendar year not exceeding three (3) weeks, to be taken at such times
         as may be approved by Employer.

         8.       TERM. The term of this Agreement shall be for one (1) year,
beginning from the effective date hereof and from month to month thereafter
unless terminated by either party on thirty (30) days' notice.

         9.       DISABILITY. In the event that Employee becomes Permanently
Disabled (as hereafter defined) during the term of this Agreement and while
engaged in the scope of his employment by Employer, Employee shall continue
in the employ of Employer but his compensation hereunder shall be reduced to
one-half (1/2) of the Base Salary then in effect, as set forth in Section
6(a) hereof, commencing upon the determination of Employee's Permanent
Disability and continuing thereafter until the first to occur of (a) twelve
(12) months or (b) the death of Employee or (c) the expiration of the term of
this Agreement; and during such period of time, Employee shall not be
entitled to payment of expenses or benefits specified in Section 7 hereof
(except for reimbursement of expenses incurred by Employee prior to becoming
Permanently Disabled), except that Employer shall continue to provide
Employee with the insurance benefits specified in Section 7(a) hereof. In
addition, any compensation payable to Employee by Employer shall be reduced
by any amount which Employee is eligible to receive from workers
compensation, social security or disability insurance provided by Employer.
If Employee becomes Permanently Disabled while not engaged in the scope of
his employment by Employer, such disability may be cause for termination for
"Cause" under Section 10 hereof.

                                       4
<PAGE>

                  (a)      DEFINITION OF DISABILITY. For purposes of this
         Agreement, the terms "Permanent Disability" or "Permanently Disabled"
         shall mean three (3) months of substantially continuous disability.
         Disability shall be deemed "substantially continuous" if, as a
         practical matter, Employee, by reason of his mental or physical health,
         is unable to sustain reasonably long periods of substantial performance
         of his duties. Frequent long illnesses, though different from the
         preceding illness and though separated by relatively short periods of
         performance, shall be deemed to be "substantially continuous".
         Disability shall be determined in good faith by the Board of Directors
         whose decision shall be final and binding upon Employee. Employee
         hereby consents to medical examinations by such physicians and medical
         consultants as Employer shall, from time to time, require.

         10.      TERMINATION BY EMPLOYER. Employer shall have the right to
terminate Employee's employment as hereinafter provided.

                  (a)      TERMINATION BY EMPLOYER FOR CAUSE. The Board of
         Directors shall have the right to terminate Employee's employment under
         this Agreement for Cause, in which event no compensation under Sections
         6(a), (b) or (d) shall be paid or other benefits furnished to Employee
         after termination for Cause. Termination for Cause shall be effective
         immediately upon notice sent or given to Employee.

                           (i)      DEFINITION OF CAUSE. For purposes of this
                  Agreement, the term "Cause" shall mean and be strictly limited
                  to: (1) conviction of a crime constituting a felony under
                  state or federal law; (2) determination by the Board of
                  Directors that Employee has committed any act of dishonesty
                  against Employer; (3) gross negligence by Employee in carrying
                  out his duties; (4) breach of this Agreement by Employee; (5)
                  gross misconduct by Employee, such as intoxication on the job,
                  use of drugs on the job for non-medical purposes or other
                  misconduct which has a substantial adverse effect on the
                  business of Employer; or (6) Employee becoming Permanently
                  Disabled while not engaged in the scope of his employment by
                  Employer.

                  (b)      TERMINATION BY EMPLOYER WITHOUT CAUSE. The Board of
         Directors shall have the right to terminate Employee's employment under
         this Agreement without Cause at any time, by giving written notice of
         termination to Employee. In such event, Employer will immediately pay
         an amount that is the remaining unpaid amount, if any, set forth in
         Sec. 6(c) and the amount vested under Sec. 6(d) above.


                                       5
<PAGE>

         11.      CHANGE OF CONTROL. For purposes of this Agreement, a
"Change of Control" shall mean: (i) the issuance of shares of capital stock
of Employer or the granting of options or other derivative securities
representing on a combined basis more than 50% of the outstanding capital
stock following such issuance and grant, or the issuance of shares of capital
stock by Employer or the granting of options or other derivative securities
to a person who, when added to shares acquired by such person in the market
or from other stockholders of Employer, would result in such person owning
more than 50% of the outstanding capital stock (assuming for this purpose,
exercise of such options or other derivative securities) of Employer; or(ii)
the sale or other disposition by Employer of substantially all of the assets
of Employer.

         12.      GENERAL PROVISIONS.

                  (a)      NOTICES. Any notices to be given hereunder by either
         party to the other may be effected by personal delivery, in writing or
         by mail, registered or certified, postage prepaid with return receipt
         requested. Mailed notices shall be addressed to the parties at the
         addresses set forth below, but each party may change his or its address
         by written notice in accordance with this Section 12(a). Notices
         delivered personally shall be deemed communicated as of the actual
         receipt; mailed notices shall be deemed communicated as of three (3)
         days after mailing.

                                    IF TO EMPLOYEE:
                                    Inland Resources Inc.
                                    410 17th Street, Suite 700
                                    Denver, Colorado  80202

                                    IF TO EMPLOYER:
                                    Board of Directors
                                    Inland Resources Inc.
                                    410 17th Street, Suite 700
                                    Denver, Colorado  80202

                  (b)      PARTIAL INVALIDITY. If any provision in this
         Agreement is held by a court of competent jurisdiction to be invalid,
         void, or unenforceable, the remaining provisions shall, nevertheless,
         continue in full force without being impaired or invalidated in any
         way.

                  (c)      LAW GOVERNING AGREEMENT. This Agreement shall be
         governed by and construed in accordance with the laws of the State of
         Washington.

                                       6
<PAGE>

                  (d)      ATTORNEYS' FEES AND COSTS. If any action at law or in
         equity is necessary to enforce or interpret the terms of this
         Agreement, the prevailing party shall be entitled to reasonable
         attorneys' fees, costs and necessary disbursements in addition to any
         other relief to which he or it may be entitled.

                  (e)      ASSIGNMENT. This Agreement shall inure to the benefit
         of and bind the parties hereto and their respective legal
         representatives, successors and assigns.

                  (f)      ENTIRE AGREEMENT. This Agreement supersedes any and
         all other agreements, either oral or in writing, between the parties
         hereto with respect to the employment of Employee by Employer and
         contain all of the covenants and agreements between the parties with
         respect to such employment. Each party to this Agreement acknowledges
         that no representations, inducements, or agreements, oral or otherwise,
         have been made by any party, or anyone acting on behalf of any party,
         which are not embodied herein, and no other agreement, statement or
         promise not contained in this Agreement shall be valid or binding. Any
         modification of this Agreement will be effected only if it is in
         writing signed by the party to be charged.

         IN WITNESS WHEREOF, the parties have executed this Agreement on October
21, 1999, but to be effective the 1st day of October, 1999.

                                           EMPLOYER:
                                           INLAND RESOURCES INC.

                                           By:
                                                    --------------------------
                                                    Bill I. Pennington
                                                    Chief Executive Officer


                                           EMPLOYEE:


                                           -----------------------------------
                                           Michael J. Stevens

                                       7
<PAGE>

                                  SCHEDULE "A"
                          FINANCIAL PERFORMANCE TARGETS



         [FINANCIAL PERFORMANCE GOALS TO BE ESTABLISHED AT A LATER DATE BY THE
         BOARD OF DIRECTORS AND APPROVED BY TRUST COMPANY OF THE WEST]























                                       8

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                             419
<SECURITIES>                                         0
<RECEIVABLES>                                    4,184
<ALLOWANCES>                                         0
<INVENTORY>                                      5,062
<CURRENT-ASSETS>                                10,284
<PP&E>                                         186,765
<DEPRECIATION>                                  26,091
<TOTAL-ASSETS>                                 173,487
<CURRENT-LIABILITIES>                            8,785
<BONDS>                                         75,910
                           68,500
                                      7,280
<COMMON>                                        66,717
<OTHER-SE>                                    (54,555)
<TOTAL-LIABILITY-AND-EQUITY>                   173,487
<SALES>                                         55,255
<TOTAL-REVENUES>                                55,255
<CGS>                                           46,297
<TOTAL-COSTS>                                   58,909
<OTHER-EXPENSES>                                 (197)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,150
<INCOME-PRETAX>                               (17,607)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (17,607)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (556)
<CHANGES>                                            0
<NET-INCOME>                                  (18,163)
<EPS-BASIC>                                     (2.03)
<EPS-DILUTED>                                   (2.03)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission