KEYSTONE FINANCIAL INC
10-K, 1998-03-30
NATIONAL COMMERCIAL BANKS
Previous: PARKER & PARSLEY 82 II LTD, 10-K405, 1998-03-30
Next: CAMPBELL RESOURCES INC /NEW/, 10-K405, 1998-03-30




                                FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(X) Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 for the fiscal year ended December 31, 1997
                                       OR

( ) Transition report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period
                            from ________to_________
- --------------------------------------------------------------------------------
                         Commission File Number 0-11460
                            KEYSTONE FINANCIAL, INC.
                             Pennsylvania 23-2289209
                  (State of Incorporation) (IRS Employer ID No.)
                                  P.O. Box 3660
                               One Keystone Plaza
                            Front and Market Streets
                            Harrisburg, PA 17105-3660
                            Telephone: (717) 233-1555
- --------------------------------------------------------------------------------
                               
Securities  registered pursuant to section 12(g) of the Act: Common Stock, $2.00
par value.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No_____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of February 28, 1998:

Common Stock $2.00 Par Value -- $1,969,986,000

The number of shares outstanding of the registrant's class of common stock as of
February 28, 1998:

Common Stock $2.00 Par Value -- 51,673,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the annual  shareholder report for the year ended December 31, 1997,
are  incorporated  by  reference  into Parts I and II and  portions of the Proxy
Statement of Keystone Financial,  Inc. for the 1998 annual shareholders  meeting
are incorporated by reference into Part III.

                                        1

<PAGE>
                                   FORM 10-K
                                     INDEX

PART I                                                                  PAGE
- ----------                                                             -------

Item 1       Business                                                      3

Item 2       Properties                                                    9

Item 3       Legal Proceedings                                             9

Item 4       Submission of Matters to a Vote of Security Holders          Not
                                                                      Applicable

PART II
- -----------

Item 5       Market for Registrant's Common Equity and Related
                 Stockholder Matters                                      10

Item 6       Selected Financial Data                                      10

Item 7       Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                      10

Item 7A      Quantitative and Qualitative Disclosures about Market Risk   10

Item 8       Financial Statements and Supplementary Data                  10

Item 9       Changes in and Disagreements with Accountants on            Not
                 Accounting and Financial Disclosure                 Applicable

PART III
- ------------

Item 10      Directors and Executive Officers of the Registrant          10

Item 11      Executive Compensation                                      10

Item 12      Security Ownership of Certain Beneficial Owners and         10
                 Management

Item 13      Certain Relationships and Related Transactions              10

PART IV
- -----------

Item 14      Exhibits, Financial Statement Schedules and Reports         11
                  on Form 8-K




                                        2

<PAGE>



                           PART I

ITEM 1 - BUSINESS

Introduction

Keystone  Financial,  Inc.  (Keystone) was formed in 1984 as a result of mergers
between  predecessor  bank  holding  companies.  With  assets  of $6.8  billion,
Keystone  is  the  fourth  largest  banking  corporation  headquartered  in  the
Commonwealth of Pennsylvania.

Keystone  is  the  parent  of  seven   community   banks  and  various   nonbank
subsidiaries.  The subsidiary banks, which consist of American Trust Bank, N.A.,
Financial Trust Company,  Keystone Bank, N.A., Keystone National Bank, Mid-State
Bank and Trust Company,  Northern Central Bank, and  Pennsylvania  National Bank
and Trust Company,  operate in thirty-one Pennsylvania counties,  three Maryland
counties and one county in West Virginia.

Nonbank  subsidiaries  offer a variety of financial  services including discount
brokerage  services,  sales of mutual funds and annuities,  asset management and
investment  advisory services,  reinsurance,  small equipment leasing,  mortgage
banking, and community development.  None of the nonbank subsidiaries constitute
a significant portion of Keystone's business. At December 31, 1997, Keystone and
its subsidiaries had 3,126 full-time equivalent employees.

Keystone  and its  subsidiaries  do not  have  any  portion  of  their  business
dependent  upon a single or a limited  number  of  customers,  the loss of which
would have a material adverse effect on their business;  no substantial  portion
of their loans and  investments  are  concentrated  within a single  industry or
group of related  industries.  The  businesses  of Keystone  are not seasonal in
nature. For a further description of the nature of Keystone's business, refer to
the section entitled "Nature of Operations" contained within Exhibit 13.1.

Keystone's stock is traded on the NASDAQ Stock Market (servicemark) under the
symbol of KSTN. During 1997,  Keystone completed its merger with Financial Trust
Corp, a bank holding company formerly  headquartered in Carlisle,  Pennsylvania,
and its acquisition of First Financial Corporation of Western Maryland, a thrift
holding company  formerly based in Cumberland,  Maryland.  Refer to the Notes to
the Financial  Statements  section under the caption "Mergers and  Acquisitions"
within Exhibit 13.1 for additional information.

Legislation and Competition

Changes  in  banking  legislation  since  1982 have  increased  the  competition
experienced by banks and bank holding  companies and expanded the  opportunities
to grow geographically and offer new types of financial  services.  Beginning in
1982,  amendments  to the  Pennsylvania  Banking  Code  provided  for the phased
elimination of geographical branching restrictions on Pennsylvania banks and for
the phased elimination of limitations on the number of Pennsylvania banks a bank
holding  company could own.  Amendments in 1986 further  provided for the phased
implementation  of interstate  banking.  Effective  March 4, 1990,  Pennsylvania
state-chartered  and national  banks could  establish or acquire  branch offices
anywhere  in the state,  there were no longer any  limitations  on the number of
Pennsylvania  banks a bank holding  company could own and a bank holding company
located in any state or the District of Columbia could, subject to a reciprocity
requirement, acquire a Pennsylvania bank or bank holding company.


                                        3

<PAGE>

The Federal Interstate Banking and Branching Efficiency Act of 1994 has extended
to a nationwide  basis the process of removing the legal  barriers to interstate
banking which formerly existed under various state laws. Effective September 29,
1995,  the Act  permits  bank  holding  companies  in any state to acquire  bank
holding  companies or banks located in any other state.  Effective June 1, 1997,
the Act  permits a bank in one state to merge  with a bank in  another  state as
long as neither  state had  enacted  legislation  prior to that date to prohibit
interstate branching.  A bank may establish a de novo branch in another state or
acquire a branch in another  state  without  acquiring  the entire  bank only if
expressly  permitted by the law of the state where the new or acquired branch is
located.  Pennsylvania  has  enacted  legislation  to permit de novo  interstate
branching, subject to a reciprocity requirement.

The result of these developments has been an increased volume of merger activity
involving  Pennsylvania  banks and bank  holding  companies  since 1982;  larger
banking   organizations  have  sought  to  position  themselves  to  enter  into
state-wide and inter-state banking; smaller banking organizations have sought to
increase their size in order to remain  competitive on a regional  basis. At the
same time,  deregulation of the banking industry has increased the opportunities
to offer  new  types of  financial  services  and  enhanced  the  potential  for
competition from savings and loan associations,  insurance companies,  brokerage
firms, and other nonbank financial institutions.

The  market in which  Keystone's  banking  subsidiaries  operate  is  considered
competitive. Banks and bank holding companies with significant operations in the
Keystone  market  areas  range in size from less than $100  million  to over $50
billion in assets.

In addition to commercial  banks,  competitors  for loans,  deposits,  and other
services include savings and loan  associations,  insurance  companies,  finance
companies,  credit unions, brokerage houses, direct lending by federal and state
governments, and a proliferation of other types of financial institutions.

Keystone  differentiates  itself from its financial  institution  competitors by
focusing on the  customers  and  delivering  products  customized  to meet their
financial  needs.  The operating  banks of Keystone  maintain  local  management
presence  to ensure  close  personal  service and local  decision-making  on the
issues which  directly  affect the customer.  At the same time,  this  structure
allows   Keystone  to  standardize   products  and  services  and  centralize  a
significant  portion of operations,  data processing,  and other functions which
are less directly related to customer contact. This approach enables Keystone to
effect improved cost management  through economies derived from  standardization
and  centralization  of these functions.  In summary,  Keystone believes that it
derives a  competitive  advantage  from this  approach  by  providing  personal,
localized service in a cost efficient manner.

Although  Keystone  expects that  competition  will  increase as a result of the
factors  described  herein,  the effects  thereof,  if any, on Keystone  are not
readily ascertainable.

Regulation and Supervision

The business of Keystone and its subsidiaries is subject to extensive regulation
and supervision under federal and state banking laws and other federal and state
laws and  regulations.  In general,  these laws and regulations are intended for
the  protection of the customers and depositors of Keystone's  subsidiaries  and
not for the  protection  of  Keystone or its  shareholders.  Set forth below are
brief  descriptions of selected laws and regulations  applicable to Keystone and
its  subsidiaries.  These  descriptions  are not intended to be a  comprehensive
description of all laws and  regulations to which Keystone and its  subsidiaries
are  subject  or to  be  complete  descriptions  of  the  laws  and  regulations
discussed. The descriptions of statutory and regulatory provisions are qualified
in their  entirety by reference  to the  particular  statutes  and  regulations.
Changes in applicable  statutes,  regulations  or  regulatory  policy may have a
material effect on Keystone and its business.


                                        4

<PAGE>

Regulation and Supervision of Bank Holding Companies

Keystone is subject to regulation  under the Bank Holding Company Act of 1956. A
bank holding  company is required to file annual  reports and other  information
concerning its business  operations and those of its subsidiaries with the Board
of Governors of the Federal  Reserve  System  (Federal  Reserve  Board).  A bank
holding company and each of its  subsidiaries are also subject to examination by
the Federal Reserve Board.

The Bank Holding  Company Act requires the prior approval of the Federal Reserve
Board in any case where a bank  holding  company  proposes to acquire  direct or
indirect  ownership or control of more than 5% of the voting  shares of any bank
(unless it already owns a majority of such bank's  voting  shares),  to merge or
consolidate   with  any  other  bank  holding  company  or  to  acquire  all  or
substantially  all of the assets of any bank. The Act further  provides that the
Federal Reserve Board shall not approve any such acquisition of voting shares or
assets or any such merger or consolidation:  (i) that would result in a monopoly
or would be in  furtherance  of any  combination  or conspiracy to monopolize or
attempt to  monopolize  the business of banking in any part of the United States
or (ii) the effect of which may be  substantially  to lessen  competition  or to
tend to create a monopoly  in any section of the  country,  or that in any other
manner would be in restraint of trade, unless the anticompetitive effects of the
proposed  transaction  are  clearly  outweighed  in the public  interest  by the
probable  effect of the  transaction in meeting the convenience and needs of the
community to be served.

The Bank Holding  Company Act prohibits a bank holding company from engaging in,
or from acquiring direct or indirect ownership or control of more than 5% of the
voting  shares  of, any  company  engaged in  nonbanking  activities  unless the
Federal Reserve Board,  by order or regulation,  has found such activities to be
so closely  related to banking or to  managing or  controlling  banks as to be a
proper incident thereto. The Federal Reserve Board has by regulation  determined
that  certain  activities  are so closely  related to banking or to  managing or
controlling  banks as to permit bank holding  companies and subsidiaries  formed
for the  purpose  to engage in such  activities,  subject to Board  approval  in
certain cases. These activities include operating a mortgage,  consumer finance,
credit card,  or factoring  company;  servicing  loans and other  extensions  of
credit;  providing  certain  investment and financial  advice;  leasing personal
property;  providing certain bookkeeping or financially-oriented data processing
services;  acting as an  insurance  agent for  certain  types of credit  related
insurance, and discount brokerage.

Keystone Financial, Inc., is an affiliate of each of its subsidiary banks within
the  meaning of the  Federal  Reserve Act (Act).  As an  affiliate,  Keystone is
subject to certain  restrictions  imposed by the Act on  extensions of credit by
the  banks to  Keystone,  on  investment  in the  stock or other  securities  of
Keystone  by the  banks  and on the  taking  of  such  stock  or  securities  as
collateral for loans to any borrower.  Further,  under the Bank Holding  Company
Act, a bank holding company and its subsidiaries are prohibited from engaging in
certain tie-in arrangements in connection with any extension of credit, lease or
sale of any property or the furnishing of services.

The Federal Reserve Board has adopted capital adequacy guidelines under which it
assesses  the adequacy of capital in examining  and  supervising  a bank holding
company and in analyzing applications filed with the Board. In 1989, the Federal
Reserve Board issued new risk-based capital adequacy  guidelines that were fully
phased-in  at the end of 1992.  Keystone  is in  compliance  with  all  existing
capital  adequacy  guidelines,   including  the  risk-based  guidelines.  For  a
discussion of these capital adequacy guidelines and Keystone's capital position,
reference is made to the caption  "Shareholders'  Equity",  contained within the
Financial Review section of Exhibit No. 13.1.

Regulation and Supervision of Banks

The  banking  subsidiaries  of  Keystone  include  both  state-chartered   banks
(Financial Trust Company,  Mid-State Bank and Trust Company and Northern Central
Bank) and banks  chartered  under the laws of the United States  (American Trust
Bank,  N.A.,  Keystone Bank,  N.A.,  Keystone  National  Bank, and  Pennsylvania
National Bank and Trust Company). Keystone's state-chartered banks are under the
supervision of the  Pennsylvania  Department of Banking and the Federal  Deposit
Insurance Corporation (FDIC) while the federally-chartered  banks are supervised
by the Office of the  Comptroller of Currency (OCC).  The  supervisory  agencies
conduct  regular  examinations  of the banks.  Deposits  in all of the  Keystone
banking subsidiaries are  federally-insured by the FDIC. In addition,  the banks
are subject, in certain instances, to the regulation of the Federal Reserve

                                        5
<PAGE>

Board.  The areas of operation of Keystone's  subsidiary banks which are subject
to regulation by federal and state laws,  regulations  and  regulatory  agencies
include, among other things,  reserves against deposits,  maximum interest rates
for specific classes of loans, truth-in-lending disclosure, permissible types of
loans and investments, trust operations,  issuance of securities, and payment of
dividends.  In addition,  the FDIC and OCC have issued to state  nonmember banks
and  national  banks,  respectively,  capital  adequacy and  risk-based  capital
guidelines  similar  to those  adopted  by the  Federal  Reserve  Board for bank
holding  companies,  as referred to above.  Keystone's  subsidiary  banks are in
compliance with all such guidelines.

As  federally-insured  banks, the state-chartered  banks of Keystone must obtain
the prior approval of the Pennsylvania Department of Banking and the FDIC before
establishing any new branch banking office. The  federally-chartered  banks must
obtain approval of the OCC. Mergers of banks or thrifts located in Pennsylvania,
Maryland,  and West Virginia are subject to the prior approval of one or more of
the following: The applicable state department of banking, the FDIC, the Federal
Reserve  Board,  the OCC,  or the Office of Thrift  Supervision.  The  approvals
required depend upon several factors,  including whether the merged  institution
is a federally-insured state bank or thrift institution, a member of the Federal
Reserve System, a national bank or a federal savings bank.

As  affiliates  of Keystone,  the banks are subject to provisions of the Federal
Reserve Act which  restrict the ability of banks to extend credit to affiliates,
to  invest  in the  stock  or  securities  thereof,  or to take  such  stock  or
securities as collateral for loans to any borrower.

The business and earnings of the banks are affected by the monetary  policies of
the Federal  Reserve Board which regulate the money supply in order to influence
rates of inflation and economic  growth.  Among the techniques used to implement
these   objectives  are  open  market  dealings  in  United  States   Government
securities,  changes in the discount rate for bank  borrowings  from the Federal
Reserve Banks and changes in the reserve  requirements against bank deposits and
borrowings.  Changes in these policies can influence to a significant degree the
overall growth and  distribution of bank loans,  investments  and deposits,  the
interest  rates  charged  by banks on loans  and the cost to banks of  obtaining
funds,  as well as the  ability of banks to compete for loans and for funds with
other types of financial institutions.

The Financial  Institutions Reform,  Recovery,  and Enforcement Act (FIRREA) was
signed into law in 1989.  FIRREA  primarily  affects the  regulation  of savings
associations  (thrifts) and savings and loan holding companies,  rather than the
regulation of commercial banks and bank holding companies.  However, FIRREA does
contain a number of provisions affecting banks and bank holding companies,  such
as provisions  affecting thrift  acquisitions,  liability of commonly controlled
depository institutions, receivership and conservatorship rights and procedures,
and  substantially  increased  penalties  for  violation  of  banking  statutes,
regulations and orders. In 1991,  Congress enacted the Federal Deposit Insurance
Corporation  Improvement Act (FDICIA).  This law has established a new framework
for the  relationship  between insured  depository  institutions and the various
regulatory  bodies.  For a  discussion  of FDICIA  and  associated  regulations,
reference  is made to the caption  "Regulatory  Matters",  contained  within the
Financial Review section of Exhibit No. 13.1.

In 1994,  Congress  enacted  the Riegle  Community  Development  and  Regulatory
Improvement Act ("CDRIA"),  a broad-based law primarily focused on ensuring that
banks  deliver  services  to  financially  underserved   communities.   In  that
connection,  CDRIA  established  a fund to award  financial  grants to community
development  financial  institutions and to promote their partnering with banks.
Beyond community development,  CDRIA made numerous changes to many provisions of
federal  banking  law,  for  example,  streamlining  the  bank  holding  company
application  process,  liberalizing  the  makeup  of  national  bank  boards  of
directors, simplifying the establishment of bank service corporations, modifying
management interlock rules, and tightening currency transaction  reporting under
the Bank Secrecy Act. CDRIA also amended an array of consumer  protection  laws,
including the Truth in Lending Act, the Real Estate  Settlement  Procedures Act,
The Fair Credit  Reporting Act, the Consumer Leasing Act, and the Flood Disaster
Protection Act.



                                        6

<PAGE>


Late in 1996,  Congress  enacted the Economic  Growth and  Regulatory  Paperwork
Reduction Act (EGARPRA),  which, like CDRIA,  amended a variety of banking laws,
by relieving  certain  regulatory  burdens on banks and bank holding  companies.
Among other things,  EGARPRA  eliminated  per branch  capital  requirements  for
national banks,  eliminated  branch  applications for automated teller machines,
expedited  procedures  for bank  holding  companies  to  engage  in  permissible
nonbanking  activities,  modified  rules for  qualification  of bank  directors,
liberalized  standards  for loans to bank  insiders,  and  streamlined  the bank
examination process. In addition,  EGARPRA recapitalized the Savings Association
Insurance  Fund  of  FDIC  through  special  assessments  on  banks  and  thrift
institutions  and prepared for the  development of a common bank charter for all
insured depository institutions.  EGARPRA also amended the Fair Credit Reporting
Act and the Home Mortgage  Disclosure Act and freed banks from  liability  under
certain  circumstances  for  environmental  cleanup of real estate taken as loan
collateral.

Changing conditions in the economy and in the financial industry can be expected
to continue to result in changes in legislation  and  regulatory  policies which
will affect the business of banks and competition  between banks and among banks
and other types of financial institutions.

Statistical Disclosure

The consolidated  statistical  disclosures  found in the sections of Exhibit No.
13.1 entitled,  "Selected Financial Data", "Financial Review", and "Supplemental
Financial Information",  are incorporated herein by reference. Also incorporated
herein by  reference  are the  following  consolidated  statistical  disclosures
appearing in the Notes to Consolidated  Financial  Statements section of Exhibit
No. 13.1: the  discussion of "Interest and Fees on Loans"  appearing in the note
captioned "Summarized  Accounting Policies",  the note captioned  "Investments",
and the table of total  nonaccrual  and  restructured  loan balances and related
annual interest data appearing in the note captioned "Loans and Leases".


                                        7

<PAGE>



Executive Officers of the Corporation

Except  as  otherwise  noted,  each  executive  officer  has held  the  position
indicated  for at least  five  years,  serves  at the  pleasure  of the Board of
Directors and is not elected for any specific term of office.

Name                  Age      Office with Keystone and/or Subsidiary
- ----------------     -----     -------------------------------------------

Carl L. Campbell      54       President, Chief Executive Officer and Director

Mark L. Pulaski       44       Chief Operating Officer, Chief Financial Officer,
                               and Vice Chairman

                               From  1995 to  November  1997,  Mr.  Pulaski  was
                               Senior Executive Vice President,  Chief Financial
                               Officer  (CFO) and Chief  Administrative  Officer
                               (CAO) of the  Corporation;  and prior to 1995, he
                               served as Executive Vice  President,  CFO and CAO
                               of the Corporation.

Ben G. Rooke          48       Executive Vice President, Counsel and Secretary

Ray L. Wolfe          59       Chairman of the Board (term expires at the annual
                               meeting in the year 2000), President and Chief
                               Executive Officer of Financial Trust Company.

                               Prior to May 30, 1997, Mr. Wolfe was Chairman and
                               Chief Executive  Officer of Financial Trust Corp,
                               which was  acquired  by the  Corporation  on that
                               date.




                                        8

<PAGE>



ITEM 2 - PROPERTIES

The headquarters of Keystone Financial,  Inc., is located at One Keystone Plaza,
Harrisburg,  Pennsylvania.  This  office  space is  leased  under  an  agreement
scheduled to expire in 2002 with three consecutive renewal options each for five
years.

The main office of American Trust Bank,  N.A. is located at 81 Baltimore  Street
in Cumberland,  Maryland and is owned by American Trust Bank. Of the twenty-five
community  offices of American Trust Bank, twenty are owned and five are leased.
American Trust Bank also owns the premises for KeyCall,  an automated  telephone
banking center, located at 12400 Willowbrook Road in Cumberland, Maryland.

Financial Trust Company owns its headquarters at 1415 Ritner Highway,  Carlisle,
Pennsylvania.  It also operates a total of thirty-six  offices,  thirty of which
are owned, with the remainder leased. 

Keystone Bank, N.A. is headquartered at 601 Dresher Road, Horsham,  Pennsylvania
in a  facility  which  contains  executive  and  administrative  offices  and  a
full-service   banking  center.   Keystone  Bank  operates  twenty-nine  banking
facilities  of which  twenty-two  are  leased,  and seven are owned.  Six of the
leased facilities are owned by and leased from Key Trust Company, a wholly-owned
subsidiary of Keystone.

Keystone  National  Bank is  headquartered  at,  and  conducts  limited  banking
operations   from,   its  leased   facility  at  2270  Erin  Court,   Lancaster,
Pennsylvania.  This facility is also utilized as the headquarters of its wholly-
owned subsidiary, Keystone Financial Mortgage Corporation.

Mid-State  Bank and Trust Co.  owns its  headquarters  located  at 1130  Twelfth
Avenue,  Altoona,  Pennsylvania.  The  five-story  building  contains  executive
offices  as well as a  full-service  banking  facility.  The bank  also  owns an
operations  center,  which  houses the  primary  data  processing  facility  for
Keystone,  and  is  located  in  Bellwood,  Pennsylvania.  Mid-State  Bank  owns
twenty-one  of its  twenty-eight  banking  offices,  while the  remaining  seven
offices are leased.  In addition,  Keystone and Mid-State lease office space for
various  administrative and back-office functions in three buildings in Altoona,
including a building  owned by a partnership in which a Keystone board member is
a partner.

The  headquarters  for  Northern  Central  Bank  is at 101  West  Third  Street,
Williamsport,  Pennsylvania,  in a leased building which contains  executive and
administrative offices. An operations center is also located in Williamsport and
is owned by Northern  Central Bank. The bank owns a total of twenty-eight of its
banking offices while the seven remaining offices are leased.

Pennsylvania  National  Bank and Trust  Company  is  headquartered  at One South
Centre  Street  in  Pottsville,  Pennsylvania,  in  a  facility  which  contains
executive and administrative  offices as well as a full-service  banking center.
The Bank also owns an operations center located in St. Clair,  Pennsylvania.  In
addition to the headquarters  facility,  the Bank operates  twenty-eight banking
offices of which twenty-one are owned by the Bank and seven are leased.

Of the nonbanking subsidiaries, Keystone Financial Leasing Corporation, Keystone
Financial  Mortgage  Corporation,  Martindale  Andres &  Company  and  MMC&P are
headquartered in leased facilities in Pennsylvania.

All of the above-mentioned facilities are in good and usable condition.

ITEM 3 - LEGAL PROCEEDINGS

Keystone  and its  subsidiaries  are  involved  as  plaintiff  or  defendant  in
litigation  matters that arise in the ordinary course of their business.  In the
opinion of management,  none of the pending litigation matters,  individually or
in the aggregate,  would have a material adverse effect on Keystone's results of
operations.


                                        9

<PAGE>



                                     PART II

ITEM 5 - MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
MATTERS

Information for this item is incorporated  herein by reference to the section of
Exhibit No. 13.1 entitled "Market Prices and Dividends".

ITEM 6 - SELECTED FINANCIAL DATA

The  section  entitled  "Selected   Financial  Data"  of  Exhibit  No.  13.1  is
incorporated herein by reference.

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION

The section  entitled  "Financial  Review" of Exhibit  No. 13.1 is  incorporated
herein by reference.

ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The following sections of Exhibit No. 13.1 are incorporated herein by reference:
"Financial  Review-Investments",  "Financial Review - Asset/Liability Management
and Market Risk",  "Summarized  Accounting Policies - Financial  Derivatives and
Other Hedging Activity", "Notes to Consolidated Financial Statements - Financial
Derivatives, Hedging Activity, and Commitments".

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  sections  of  Exhibit  No.  13.1  entitled  "Report  of Ernst & Young  LLP,
Independent Auditors",  "Consolidated Financial Statements",  and notes thereto,
and "Quarterly  Information - Income  Performance"  are  incorporated  herein by
reference.


                                    PART III

ITEM 10     -   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

ITEM 11     -   EXECUTIVE COMPENSATION

ITEM 12     -   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 13     -   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information  required by Part III, Items 10 - 13, is incorporated  herein by
reference to the information appearing under the following captions in the Proxy
Statement for Keystone's 1998 Annual Meeting of Shareholders:

- -- Introduction
- -- Proposals for Shareholders-Election of Directors
- -- Executive Compensation
- -- Other Information Concerning Directors and Executive Officers
- -- 5% Beneficial Owners of Common Stock

The other  information  appearing  in such Proxy  Statement,  including  without
limitation  that  information  appearing  under the  captions " Human  Resources
Committee 1997 Report on Executive  Compensation"  and "Stock Price  Performance
Graph", is not incorporated herein.



                                       10

<PAGE>



                                     PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
ON FORM 8-K

(a)(1)(2)  The response  to this portion of Item 14 is listed below.
(a)(3)     Listing of Exhibits - The exhibits are listed on the Exhibit Index
             beginning on page 14 of this Form 10-K.
(b)        Reports on Form 8-K are listed below.
(c)        Exhibits - The  exhibits  listed on the Exhibit  Index  beginning on
             page 14 of this Form 10-K are filed herewith or are  incorporated
             by reference.
(d)        Schedules - listed under Item 14 (a)(1)(2) below.

Item 14(a)(1)(2) List of Financial Statements and Financial Statement Schedules

The  following  consolidated  financial  statements  and  report of  independent
auditors of Keystone  Financial,  Inc. and subsidiaries,  included in the annual
report of the  registrant to its  shareholders  for the year ended  December 31,
1997, are incorporated by reference in Item 8:

  Report of independent auditors

  Consolidated statements of condition - December 31, 1997, and 1996

  Consolidated  statements of income - Years ended December 31, 1997 , 1996,
     and 1995

  Consolidated  statements of changes in  shareholders'  equity -Years ended
     December 31, 1997, 1996, and 1995

  Consolidated statements of cash flows - Years ended December 31, 1997, 1996,
     and 1995

  Notes to consolidated financial statements

Schedules  to  the  consolidated  financial  statements  as  per  Article  9  of
Regulation  S-X  are  not  required  under  the  related   instructions  or  are
inapplicable,  and therefore  have been omitted.  The following  report of other
auditors  required  by Item  2-05  of  Regulation  S-X is  filed  herewith  as a
financial statement schedule: Report of Beard & Company, Inc.

Item 14(b)  Reports on Form 8-K

During the quarter ended December 31, 1997,  the registrant  filed the following
reports on Form 8-K:


 Date of Report         Item              Description
- --------------------   ----------------------------------------------

October 17, 1997         5       Earnings release for the third quarter

October 28, 1997         5       Press release announcing management changes

November 21, 1997        5       Press release announcing increased dividend


                                       11

<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

Board of Directors and Shareholders
Financial Trust Corp
Carlisle, Pennsylvania

      We have audited the consolidated balance sheet of Financial Trust Corp and
subsidiaries as of December 31, 1996, and the related consolidated statements of
income,  shareholders'  equity  and cash  flows  for the year  then  ended  (not
presented  herein).  These financial  statements are the  responsibility  of the
Corporation's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

      We conducted  our audit in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

      In our opinion,  the 1996 consolidated  financial  statements  referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Financial  Trust Corp and  subsidiaries as of December 31, 1996, and the results
of its operations and its cash flows for the year then ended in conformity  with
generally accepted accounting principles.


                                           /s/ BEARD & COMPANY, INC.
                                           -------------------------

Reading, Pennsylvania
February 28, 1997

                                       12

<PAGE>

SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                      (Registrant)Keystone Financial, Inc.

                                                 By:    /s/ Carl L. Campbell
                                                 ---------------------------
                                                 Chief Executive Officer

                                                 Date:   March 26, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed on March 26,  1998,  by the  following  persons on behalf of the
registrant and in the capacities indicated.

/s/ Carl L. Campbell          /s/ Mark L. Pulaski
- --------------------          -------------------
President, Chief Executive    Vice Chairman and Chief Operating Officer
Officer & Director            & Director

/s/ Ray L. Wolfe              /s/ Donald F. Holt
- --------------------          -------------------
Chairman                      Senior Vice President and Corporate Controller

/s/ A. Joseph Antanavage, Jr  /s/ June B. Barry
- --------------------          -------------------
Director                      Director

/s/ J. Glenn Beall, Jr.       /s/ Paul I. Detwiler, Jr.
- --------------------          -------------------
Director                      Director

/s/ Donald Devorris           /s/ Gerald E. Field
- --------------------          -------------------
Director                      Director

/s/ Walter W. Grant           /s/ Philip C. Herr, II
- --------------------          -------------------
Director                      Director

/s/ Allan W. Holman, Jr.      /s/ Richard G. King
- --------------------          -------------------
Director                      Director

/s/ Uzal H. Martz, Jr.        /s/ Max A. Messenger
- --------------------          -------------------
Director                      Director

/s/ William L. Miller         /s/ Don A. Rosini
- --------------------          -------------------
Director                      Director

/s/ F. Dale Schoeneman        /s/ Ronald C. Unterberger
- --------------------          -------------------
Director                      Director

/s/ G. William Ward
- --------------------
Director


                                       13

<PAGE>

                                  EXHIBIT INDEX
                    (Pursuant to Item 601 of Regulation S-K)


Exhibit                  Description and Method
  No.                          of Filing
- ------- ------------------------------------------------------------------------
 3.1    Restated Articles of Incorporation of Keystone Financial, Inc., as
        amended through July 29, 1996, incorporated by reference to Exhibit 4.1
        of Form S-4 of Keystone Financial, Inc. (No. 333-20283) filed on
        January 23, 1997.
 
 3.2    By-Laws of Keystone  Financial,  Inc., as amended November 21, 1996,
        incorporated  by  reference  to  Exhibit 3 of Form 10-Q of  Keystone
        Financial, Inc. for the quarter ended September 30, 1997.

 4.1    Keystone  Financial,  Inc. Series A Junior  Participating  Preferred
        Stock Purchase Rights Agreement dated January 25, 1990, incorporated
        by reference to Exhibit 1 to Form 8-A filed on February 9, 1990.

 4.2    Amendment No. 1 to Series A Junior Participating Preferred Stock
        Purchase Rights Agreement dated December 20, 1990, incorporated by
        reference to Exhibit 2 to the Form 8 Amendment dated December 20, 1990.

        The  registrant  hereby  agrees to  furnish to the  Commission  upon
        request copies of the instruments defining the rights of the holders
        of  the  long-term  debt  of the  registrant  and  its  consolidated
        subsidiaries.

10.1*   Keystone Financial, Inc., Corporate Directors Deferred Compensation
        Plans, incorporated herein by reference   to Exhibit 10.1 of Form 10-K
        of Keystone Financial, Inc.  for the year ended December 31, 1994.

10.2*   Keystone Financial, Inc. 1988 Stock Incentive Plan, incorporated herein
        by reference to Exhibit 10.2 of Form 10-K of Keystone Financial, Inc.,
        for the year ended December 31, 1993.


                                       14

<PAGE>


  Exhibit                  Description and Method
    No.                          of Filing
- ------- ------------------------------------------------------------------------
10.3*   Keystone Financial,  Inc. Management Incentive  Compensation Plan as
        amended and  restated,  incorporated  herein by reference to Exhibit
        10.3 of Form 10-K of Keystone  Financial,  Inc.,  for the year ended
        December 31, 1993.

10.4*   Form of employment agreement between Keystone Financial, Inc. and
        Executive Officer Campbell, incorporated herein by reference to Exhibit
        10.4 of Form 10-K of Keystone Financial, Inc. for the year ended
        December 31, 1993.

10.5*   Form of employment agreement between Keystone Financial,  Inc. and
        Executive Officers, Pulaski, and Rooke, incorporated herein by
        reference to Exhibit 10.5 of Form 10-K of Keystone Financial, Inc. for
        the year ended December 31, 1993.

10.6*   Keystone Financial, Inc. 1995 Management Stock Purchase Plan,
        incorporated herein by reference to Exhibit C of the Proxy Statement of
        Keystone Financial, Inc., dated April 7, 1995.

10.7*   Keystone  Financial,  Inc. Savings  Restoration Plan, as amended and
        restated  effective  January 1, 1994,  and as  corrected on June 14,
        1994,  incorporated herein by reference to Exhibit 10.7 of Form 10-K
        of Keystone Financial, Inc., for the year ended December 31, 1994.

10.8*   Keystone  Financial,   Inc.  Supplemental  Retirement  Income  Plan,
        incorporated  herein by  reference  to Exhibit  10.7 of Form 10-K of
        Keystone Financial, Inc., for the year ended December 31, 1993.

10.9*   Keystone Financial,  Inc. 1990  Non-Employee  Directors' Stock Option
        Plan, as amended,  incorporated  herein by reference to Exhibit 10.8
        of Form 10-K of Keystone Financial, Inc. for the year ended December
        31, 1993.


                                       15

<PAGE>


Exhibit                  Description and Method
  No.                          of Filing
- ------- ------------------------------------------------------------------------
10.10*  Keystone Financial, Inc. 1992 Stock Incentive Plan, filed herewith.

10.11*  Keystone Financial,  Inc. 1992 Director Fee Plan, as amended,
        incorporated herein by reference to Exhibit 10.11 of Form 10-K of
        Keystone Financial, Inc. for the year ended December 31, 1994.

10.12*  Keystone Financial, Inc. form of Executive Split Dollar Agreements,
        Form A and Form B, incorporated herein by reference to Exhibit 10.1 of
        Form 10-K of Keystone Financial, Inc., for the year ended December 31,
        1993.

10.13*  Keystone Financial, Inc. 1995 Non-Employee Directors' Stock Option Plan,
        incorporated herein by reference to Exhibit B of the Proxy Statement of
        Keystone Financial, Inc., dated April 7, 1995.

10.14*  Keystone Financial, Inc. Management Stock Ownership Program,
        incorporated  herein by reference  to Exhibit  10.15 of Form 10-K of
        Keystone Financial, Inc., for the year ended December 31, 1995.

10.15*  Keystone Financial, Inc. 1996 Performance Unit Plan, incorporated herein
        by reference to Exhibit 99.16 of Amendment No. 1 to Form S-4 of Keystone
        Financial, Inc. (No. 333-20283), filed on March 10, 1997.

10.16*  Keystone Financial, Inc. 1997 Stock Incentive Plan, incorporated herein
        by reference to Exhibit 99.17 of Amendment No.2 to form S-4 of Keystone
        Financial, Inc. (No. 333-20283), filed on March 27, 1997.

10.17*  Separation Agreement and Release between Keystone Financial, Inc. and
        Executive Officer Groves dated November 21, 1997,  filed herewith.

10.18*  Employment agreement between Keystone Financial, Inc. and Officer Wolfe,
        incorporated herein by reference to Exhibit 99.9 of Form S-4 of Keystone
        Financial, Inc. (No. 333-20283), filed on January 23, 1997.

10.19*  Keystone Financial, Inc. Supplemental Deferred Compensation Plan, as
        originally filed as exhibit 10.11 of Form 10-K of Keystone Financial,
        Inc. for the year ended December 31, 1992, filed herewith.



                                       16

<PAGE>


Exhibit                  Description and Method
  No.                           of Filing
- ----- --------------------------------------------------------------------------
11.1  The statement  regarding  computation of per share earnings required
      by  this  exhibit  is  contained  in the  note  to the  consolidated
      financial statements captioned "Earnings Per Share," filed as a part
      of Exhibit 13.1.

13.1  Portions of the Annual Report to Shareholders of Keystone Financial,
      Inc., for the year ended December 31, 1997, filed herewith.

21.1  Subsidiaries of Registrant, filed herewith.

23.1  Consent of Ernst & Young LLP, independent auditors, filed herewith.

23.2  Consent of Beard & Company, Inc.,  independent auditors, filed herewith.

27.1  Financial Data Schedule, filed herewith.

99.1  Reconciliation of previously reported quarterly information, filed
      herewith.

*The exhibits marked by an asterisk (*) are management contracts or compensatory
plans or arrangements.
                                       17


EXHIBIT 10.10
                          KEYSTONE FINANCIAL, INC.

                          1992 STOCK INCENTIVE PLAN

      The  purposes  of the  1992  Stock  Incentive  Plan  (the  "Plan")  are to
encourage eligible employees of Keystone Financial, Inc. (the "Corporation") and
its  Subsidiaries  to increase  their efforts to make the  Corporation  and each
Subsidiary  more  successful,  to  provide  an  additional  inducement  for such
employees  to remain  with the  Corporation  or a  Subsidiary,  to  reward  such
employees by providing an opportunity to acquire shares of the Common Stock, par
value $2.00 per share,  of the  Corporation  (the  "Common  Stock") on favorable
terms and to provide a means  through  which the  Corporation  may attract  able
persons to enter the employ of the Corporation or one of its  Subsidiaries.  For
the purposes of the Plan,  the term  "Subsidiary"  means any  corporation  in an
unbroken chain of corporations  beginning with the  Corporation,  if each of the
corporations  other than the last  corporation  in the unbroken chain owns stock
possessing  at least fifty percent  (50%) or more of the total  combined  voting
power of all classes of stock in one of the other corporations in the chain.


                                  SECTION 1
                                Administration

      The Plan shall be administered by a Committee (the "Committee")  appointed
by the Board of Directors of the Corporation (the "Board") and consisting of not
less than two members of the Board,  each of whom at the time of  appointment to
the Committee and at all times during service as a member of the Committee shall
be a  "disinterested  person"  as  then  defined  under  Rule  16b-3  under  the
Securities  Exchange Act of 1934,  as amended (the "1934 Act") or any  successor
rule.

      The  Committee   shall  interpret  the  Plan  and  prescribe  such  rules,
regulations  and procedures in connection  with the operations of the Plan as it
shall deem to be necessary  and  advisable  for the  administration  of the Plan
consistent with the purposes of the Plan.

      The  Committee  shall keep  records  of action  taken at its  meetings.  A
majority of the Committee shall constitute a quorum at any meeting, and the acts
of a  majority  of the  members  present  at any  meeting  at which a quorum  is
present,  or acts approved in writing by a majority of the  Committee,  shall be
the acts of the Committee.


                                  SECTION 2
                                 Eligibility

      Those   employees  of  the   Corporation   or  any  Subsidiary  who  share
responsibility  for the management,  growth or protection of the business of the
Corporation  or any  Subsidiary  shall be eligible to be granted  stock  options
(with or without reload option rights and/or cash payment rights) and to receive
restricted share, performance unit or bonus share awards as described herein.

Subject to the provisions of the Plan,  the Committee  shall have full and final
authority,  in its  discretion,  to grant stock options (with or without  reload
option  rights  and/or  cash  payment  rights) and to award  restricted  shares,
performance  units and bonus  shares as described  herein and to  determine  the
employees to whom any such grant or award shall be made and the number of shares
or units to be covered thereby.  In determining the eligibility of any employee,
as well as in determining the number of shares or units covered by each grant or
award of a stock option,  restricted  shares,  performance units or bonus shares
and whether  reload option rights and/or cash payment rights shall be granted in
conjunction  with a stock option,  the Committee shall consider the position and
the  responsibilities of the employee being considered,  the nature and value to
the  Corporation  or a  Subsidiary  of his or her  services,  his or her present

<PAGE>

and/or potential  contribution to the success of the Corporation or a Subsidiary
and such other factors as the Committee may deem relevant.


                                  SECTION 3
                       Shares Available under the Plan

      The aggregate number of shares of the Common Stock which may be issued and
as to which  grants or  awards  of stock  options  (including  reload  options),
restricted shares,  performance units or bonus shares may be made under the Plan
is 1,250,000  shares,  subject to adjustment  and  substitution  as set forth in
Section 7. If any stock  option  granted  under the Plan is  cancelled by mutual
consent or terminates or expires for any reason without having been exercised in
full, the number of shares subject thereto shall again be available for purposes
of the Plan. If shares of Common Stock are forfeited to the Corporation pursuant
to the restrictions  applicable to restricted shares awarded under the Plan, the
shares so forfeited shall not again be available for purposes of the Plan unless
during the period such shares were outstanding the grantee received no dividends
or other  "benefits of ownership"  from such shares.  To the extent any award of
performance  units is not  earned or is paid in cash  rather  than  shares,  the
number of shares  covered  thereby  shall again be available for purposes of the
Plan. The shares which may be issued under the Plan may be either authorized but
unissued  shares or treasury  shares or partly each, as shall be determined from
time to time by the Board.


                                  SECTION 4
                    Grant of Stock Options, Reload Options
                    and Cash Payment Rights and Awards of
            Restricted Shares, Performance Units and Bonus Shares

      The  Committee  shall  have  authority,  in its  discretion,  (a) to grant
"incentive  stock options"  pursuant to Section 422 of the Internal Revenue Code
of 1986 (the "Code"), to grant "nonstatutory stock options" (i.e., stock options
which do not  qualify  under  Sections  422 or 423 of the Code) or to grant both
types of stock options (but not in tandem),  (b) to award restricted shares, (c)
to award  performance  units and (d) to award bonus shares.  The Committee  also
shall have the authority,  in its  discretion,  to grant reload option rights in
conjunction with incentive stock options or nonstatutory  stock options with the
effect  provided in Section 5(D) and to grant cash payment rights in conjunction
with nonstatutory stock options with the effect provided in Section 5(E). Reload
option rights granted in conjunction  with an incentive stock option may only be
granted at the time the incentive  stock option is granted.  Cash payment rights
may not be granted in conjunction  with incentive  stock options.  Reload option
rights and/or cash payment  rights  granted in  conjunction  with a nonstatutory
stock option may be granted either at the time the stock option is granted or at
any time thereafter during the term of the stock option.

      Notwithstanding  any other provision contained in the Plan or in any stock
option  agreement,  but  subject to the  possible  exercise  of the  Committee's
discretion  contemplated  in the last  sentence of this Section 4, the aggregate
fair market value,  determined as provided in Section 5(I) on the date of grant,
of the shares with respect to which  incentive stock options are exercisable for
the first time by an employee  during any  calendar  year under all plans of the
corporation  employing  such employee,  any parent or subsidiary  corporation of
such corporation and any predecessor  corporation of any such corporation  shall
not exceed  $100,000.  If the date on which one or more of such incentive  stock
options could first be exercised would be accelerated  pursuant to any provision
of the Plan or any stock option agreement, and the acceleration of such exercise
date would result in a violation of the  restriction  set forth in the preceding
sentence,  then,   notwithstanding  any  such  provision,  but  subject  to  the
provisions of the next succeeding sentence, the exercise dates of such incentive
stock options shall be  accelerated  only to the date or dates,  if any, that do
not result in a violation of such  restriction  and, in such event, the exercise
dates of the  incentive  stock  options with the lowest  option  prices shall be
accelerated to the earliest such dates.  The Committee  may, in its  discretion,
authorize the  acceleration  of the exercise date of one or more incentive stock
options even if such  acceleration  would violate the $100,000  restriction  set
forth in the first sentence of this  paragraph and even if such incentive  stock
options are thereby converted in whole or in part to nonstatutory stock options.

<PAGE>

                                  SECTION 5
                    Terms and Conditions of Stock Options,
                 Reload Option Rights and Cash Payment Rights

      Stock options,  reload option rights and cash payment rights granted under
the Plan shall be subject to the following terms and conditions:

            (A) The  purchase  price at which each stock option may be exercised
      (the  "option  price")  shall  be  such  price  as the  Committee,  in its
      discretion, shall determine but shall not be less than one hundred percent
      (100%) of the fair market value per share of the Common  Stock  covered by
      the  stock  option  on the date of  grant,  except  that in the case of an
      incentive  stock option granted to an employee who,  immediately  prior to
      such grant, owns stock possessing more than ten percent (10%) of the total
      combined  voting power of all classes of stock of the  Corporation  or any
      Subsidiary (a "Ten Percent Employee"),  the option price shall not be less
      than one hundred ten percent  (110%) of such fair market value on the date
      of grant.  For purposes of this Section 5(A), the fair market value of the
      Common Stock shall be determined as provided in Section 5(I). For purposes
      of this Section 5(A), an individual  (i) shall be considered as owning not
      only shares of stock owned  individually but also all shares of stock that
      are at the time  owned,  directly  or  indirectly,  by or for the  spouse,
      ancestors,  lineal  descendants  and brothers and sisters  (whether by the
      whole or half blood) of such  individual  and (ii) shall be  considered as
      owning proportionately any shares owned, directly or indirectly, by or for
      any corporation,  partnership, estate or trust in which such individual is
      a shareholder, partner or beneficiary.

            (B) The  option  price for each stock  option  shall be paid in full
      upon  exercise  and  shall be  payable  in cash in United  States  dollars
      (including  check,  bank draft or money  order),  which may  include  cash
      forwarded through a broker or other agent-sponsored  exercise or financing
      program;  provided,  however,  that  in  lieu  of  such  cash  the  person
      exercising  the stock option may (if  authorized  by the  Committee at the
      time of grant in the case of an incentive stock option,  or at any time in
      the case of a nonstatutory  stock option) pay the option price in whole or
      in part by delivering to the Corporation shares of the Common Stock having
      a fair  market  value  on the  date  of  exercise  of  the  stock  option,
      determined as provided in Section 5(I),  equal to the option price for the
      shares  being  purchased;  except that (i) any portion of the option price
      representing  a fraction of a share shall in any event be paid in cash and
      (ii) no shares of the Common  Stock which have been held for less than six
      months may be delivered in payment of the option price of a stock  option.
      If the person exercising a stock option  participates in a broker or other
      agent-sponsored  exercise  or  financing  program,  the  Corporation  will
      cooperate with all  reasonable  procedures of the broker or other agent to
      permit  participation  by the person  exercising  the stock  option in the
      exercise or financing program. Notwithstanding any procedure of the broker
      or other  agent-sponsored  exercise or  financing  program,  if the option
      price is paid in cash,  the  exercise  of the  stock  option  shall not be
      deemed to occur and no shares of the Common Stock will be issued until the
      Corporation has received full payment in cash (including check, bank draft
      or money order) for the option  price from the broker or other agent.  The
      date of exercise of a stock option shall be  determined  under  procedures
      established  by the  Committee,  and as of the date of exercise the person
      exercising the stock option shall be considered for all purposes to be the
      owner of the  shares  with  respect  to which  the stock  option  has been
      exercised.  Payment of the option price with shares shall not increase the
      number of shares of the Common Stock which may be issued under the Plan as
      provided in Section 3.

            (C) No  stock  option  shall  be  exercisable  by a  grantee  during
      employment  during  the first six  months  of its term,  except  that this
      limitation on exercise shall not apply if Section 8(B) becomes applicable.
      No stock option shall be  exercisable  after the  expiration  of ten years
      (five  years in the case of an  incentive  stock  option  granted to a Ten
      Percent  Employee)  from the date of grant.  A stock  option to the extent
      exercisable at any time may be exercised in whole or in part.

<PAGE>

            (D) Reload option rights granted in conjunction  with a stock option
      shall  entitle  the  original  grantee  of the stock  option  (and  unless
      otherwise  determined  by the  Committee,  in its  discretion,  only  such
      original  grantee),  upon  exercise  of the stock  option  or any  portion
      thereof  through  delivery of previously  owned shares of Common Stock, to
      automatically  be granted on the date of such exercise a new  nonstatutory
      stock  option  (a  "reload  option")  (i) for a number of shares of Common
      Stock not  exceeding  the  number of shares  delivered  in  payment of the
      option price of the original option,  (ii) having an option price not less
      than one hundred  percent (100%) of the fair market value per share of the
      Common  Stock  covered by the reload  option on such date of grant,  (iii)
      having an expiration  date not later than the expiration date of the stock
      option so exercised and (iv)  otherwise  having terms  permissible  for an
      original grant of a stock option under the Plan.  Subject to the preceding
      sentence and the other  provisions  of the Plan,  reload option rights and
      reload options granted  thereunder shall have such terms and be subject to
      such restrictions and conditions,  if any, as shall be determined,  in its
      discretion, by the Committee and set forth in the agreement referred to in
      Section  5(H)  relating to the  original  option with respect to which the
      reload  option rights were granted or, for reload option rights and reload
      options not granted in conjunction  with an incentive stock option,  in an
      amendment  to such  agreement or in the  agreement  relating to the reload
      option or an amendment  thereto.  In granting  reload option  rights,  the
      Committee,  may, in its discretion,  provide for successive  reload option
      grants upon the  exercise of reload  options  granted  thereunder.  Unless
      otherwise determined, in its discretion,  by the Committee,  reload option
      rights shall entitle the grantee to be granted  reload options only if the
      underlying  option to which they relate is exercised by the grantee during
      employment  with the  Corporation  or a  Subsidiary.  Notwithstanding  any
      provision of the Plan or any stock option  agreement,  no holder of reload
      option rights may be granted a reload  option  covering a number of shares
      in excess of the number of shares then remaining available under the Plan.
      Except  as  otherwise  specifically  provided  herein or  required  by the
      context, the term "stock option" as used in this Plan shall include reload
      options granted hereunder. For the purposes of this Section 5(D), the fair
      market  value of the Common  Stock  shall be  determined  as  provided  in
      Section 5(I).

            (E) Cash payment rights  granted in conjunction  with a nonstatutory
      stock  option  shall  entitle the person who is  entitled to exercise  the
      stock option, upon exercise of the stock option or any portion thereof, to
      receive  cash  from the  Corporation  (in  addition  to the  shares  to be
      received upon  exercise of the stock  option) equal to such  percentage as
      the Committee,  in its  discretion,  shall  determine not greater than one
      hundred  percent  (100%) of the excess of the fair market value of a share
      of the Common  Stock on the date of exercise of the stock  option over the
      option  price  per share of the stock  option  times the  number of shares
      covered by the stock  option,  or  portion  thereof,  which is  exercised.
      Payment of the cash provided for in this Section 5(E) shall be made by the
      Corporation  as soon as  practicable  after the time the amount payable is
      determined. The Committee may, in its discretion, provide for the grant of
      cash payment  rights in connection  with reload  options.  For purposes of
      this  Section  5(E),  the fair market  value of the Common  Stock shall be
      determined as provided in Section 5(I).

            (F) No stock option shall be transferable  by the grantee  otherwise
      than by Will, or if the grantee dies intestate, by the laws of descent and
      distribution of the state of domicile of the grantee at the time of death.
      All stock options shall be exercisable  during the lifetime of the grantee
      only by the grantee.

            (G) Subject to the  provisions of Section 4 in the case of incentive
      stock options,  unless the Committee,  in its discretion,  shall otherwise
      determine:

                  (i) If the employment of a grantee who is not disabled  within
            the meaning of Section 422(c)(6) of the Code (a "Disabled  Grantee")
            is voluntarily  terminated  with the consent of the Corporation or a
            Subsidiary  or a grantee  retires under any  retirement  plan of the
            Corporation or a Subsidiary,  any then  outstanding  incentive stock
            option held by such grantee shall be exercisable by the grantee (but
            only to the extent  exercisable by the grantee  immediately prior to
            the  termination  of employment) at any time prior to the expiration
            date of such incentive stock option or within three months after the
            date of termination of employment, whichever is the shorter period;

<PAGE>

                  (ii) If the  employment  of a  grantee  who is not a  Disabled
            Grantee  is   voluntarily   terminated   with  the  consent  of  the
            Corporation  or  a  Subsidiary  or  a  grantee   retires  under  any
            retirement  plan  of  the  Corporation  or a  Subsidiary,  any  then
            outstanding  nonstatutory stock option held by such grantee shall be
            exercisable  by the grantee (but only to the extent  exercisable  by
            the grantee  immediately  prior to the termination of employment) at
            any time prior to the  expiration  date of such  nonstatutory  stock
            option  or  within  one  year  after  the  date  of  termination  of
            employment, whichever is the shorter period;

                  (iii) If the employment of a grantee who is a Disabled Grantee
            is voluntarily  terminated  with the consent of the Corporation or a
            Subsidiary,  any then outstanding  stock option held by such grantee
            shall be  exercisable  by the  grantee  in full  (whether  or not so
            exercisable by the grantee  immediately  prior to the termination of
            employment) by the grantee at any time prior to the expiration  date
            of  such  stock  option  or  within  one  year  after  the  date  of
            termination of employment, whichever is the shorter period;

                  (iv) Following the death of a grantee during  employment,  any
            outstanding  stock  option  held by the grantee at the time of death
            shall be  exercisable  in full (whether or not so exercisable by the
            grantee immediately prior to the death of the grantee) by the person
            entitled to do so under the Will of the grantee,  or, if the grantee
            shall fail to make  testamentary  disposition of the stock option or
            shall die intestate,  by the legal  representative of the grantee at
            any time prior to the expiration date of such stock option or within
            one year after the date of death, whichever is the shorter period;

                  (v)  Following  the death of a grantee  after  termination  of
            employment  during a period when a stock option is exercisable,  any
            outstanding  stock  option  held by the grantee at the time of death
            shall be exercisable by such person entitled to do so under the Will
            of the  grantee  or by such  legal  representative  (but only to the
            extent the stock option was  exercisable by the grantee  immediately
            prior  to  the  death  of the  grantee)  at any  time  prior  to the
            expiration  date of such  stock  option or within one year after the
            date of death, whichever is the shorter period; and

                  (vi) Unless the exercise  period of a stock  option  following
            termination  of employment  has been extended as provided in Section
            8(C), if the employment of a grantee terminates for any reason other
            than voluntary  termination with the consent of the Corporation or a
            Subsidiary,  retirement under any retirement plan of the Corporation
            or a Subsidiary or death, all outstanding  stock options held by the
            grantee  at  the  time  of  such  termination  of  employment  shall
            automatically terminate.

            Whether  termination of employment is a voluntary  termination  with
      the consent of the  Corporation or a Subsidiary and whether a grantee is a
      Disabled  Grantee shall be determined in each case, in its discretion,  by
      the Committee and any such  determination  by the Committee shall be final
      and binding.

            If a grantee of a stock  option,  reload option  rights,  restricted
      shares or  performance  units  engages in the operation or management of a
      business  (whether  as owner,  partner,  officer,  director,  employee  or
      otherwise and whether during or after  termination of employment) which is
      in  competition  with  the  Corporation  or any of its  Subsidiaries,  the
      Committee may immediately  terminate all outstanding stock options held by
      the grantee,  declare  forfeited all restricted shares held by the grantee
      as to  which  the  restrictions  have not yet  lapsed  and  terminate  all
      outstanding  performance  unit  awards  held by the  grantee for which the
      applicable Performance Period has not been completed;  provided,  however,
      that  this  sentence  shall not  apply if the  exercise  period of a stock
      option  following  termination of employment has been extended as provided
      in Section 8(C), if the lapse of the restrictions applicable to restricted
      shares  has  been  accelerated  as  provided  in  Section  8(D)  or  if  a
      performance  unit has been  deemed to have  been  earned  as  provided  in
      Section 8(E). Whether a grantee has engaged in the operation or management
      of a business which is in competition with the

<PAGE>

      Corporation or any of its  Subsidiaries  shall also be determined,  in its
      discretion,  by the Committee, and any such determination by the Committee
      shall be final and binding.

            (H) All stock options,  reload option rights and cash payment rights
      shall be confirmed by an agreement,  or an amendment thereto,  which shall
      be executed on behalf of the  Corporation by the Chief  Executive  Officer
      (if other than the President),  the President or any Vice President and by
      the grantee.

            (I) Fair market  value of the Common Stock shall be the mean between
      the following prices, as applicable,  for the date as of which fair market
      value is to be determined as quoted in The Wall Street Journal (or in such
      other  reliable  publication  as the  Committee,  in its  discretion,  may
      determine to rely upon): (a) if the Common Stock is listed on the New York
      Stock  Exchange,  the  highest  and lowest  sales  prices per share of the
      Common Stock as quoted in the NYSE-Composite Transactions listing for such
      date, (b) if the Common Stock is not listed on such exchange,  the highest
      and lowest  sales prices per share of Common Stock for such date on (or on
      any composite  index  including)  the principal  United States  securities
      exchange  registered  under  the  1934 Act on which  the  Common  Stock is
      listed, or (c) if the Common Stock is not listed on any such exchange, the
      highest  and lowest  sales  prices per share of the Common  Stock for such
      date  on  the  National   Association  of  Securities   Dealers  Automated
      Quotations System or any successor system then in use ("NASDAQ"). If there
      are no such sale price  quotations  for the date as of which  fair  market
      value is to be determined but there are such sale price quotations  within
      a  reasonable  period  both  before and after such date,  then fair market
      value  shall be  determined  by  taking a  weighted  average  of the means
      between the highest and lowest  sales prices per share of the Common Stock
      as so quoted on the nearest  date  before and the  nearest  date after the
      date as of which fair market value is to be determined. The average should
      be weighted  inversely by the  respective  numbers of trading days between
      the  selling  dates and the date as of which  fair  market  value is to be
      determined.  If there are no such  sale  price  quotations  on or within a
      reasonable  period  both before and after the date as of which fair market
      value is to be  determined,  then fair  market  value of the Common  Stock
      shall be the mean  between the bona fide bid and asked prices per share of
      Common  Stock  as so  quoted  for such  date on  NASDAQ,  or if none,  the
      weighted  average of the means between such bona fide bid and asked prices
      on the nearest  trading date before and the nearest trading date after the
      date as of which fair market value is to be determined, if both such dates
      are within a reasonable  period.  The average is to be  determined  in the
      manner  described  above in this Section 5(I). If the fair market value of
      the Common Stock cannot be determined on the basis previously set forth in
      this  Section  5(I) on the date as of  which  fair  market  value is to be
      determined,  the Committee  shall in good faith  determine the fair market
      value of the  Common  Stock  on such  date.  Fair  market  value  shall be
      determined  without  regard to any  restriction  other than a  restriction
      which, by its terms, will never lapse.

            (J) The obligation of the  Corporation to issue shares of the Common
      Stock  under  the Plan  shall be  subject  to (i) the  effectiveness  of a
      registration  statement under the Securities Act of 1933, as amended, with
      respect to such shares,  if deemed necessary or appropriate by counsel for
      the Corporation, (ii) the condition that the shares shall have been listed
      (or  authorized  for listing upon official  notice of issuance)  upon each
      stock  exchange,  if any,  on which the  Common  Stock  shares may then be
      listed and (iii) all other applicable laws, regulations,  rules and orders
      which may then be in effect.

      Subject  to the  foregoing  provisions  of  this  Section  and  the  other
provisions of the Plan, any stock option granted under the Plan may be exercised
at such times and in such amounts and be subject to such  restrictions and other
terms and conditions,  if any, as shall be determined, in its discretion, by the
Committee  and set forth in the  agreement  referred to in Section  5(H),  or an
amendment thereto.

                                  SECTION 6
                  Terms and Conditions of Restricted Share,
                   Performance Unit and Bonus Share Awards

<PAGE>


(A)  Restricted Shares.

      Restricted  share awards shall be evidenced by a written  agreement in the
form  prescribed by the Committee in its  discretion,  which shall set forth the
number of shares of the Common Stock awarded,  the restrictions  imposed thereon
(including,  without  limitation,  restrictions  on the right of the  grantee to
sell, assign,  transfer or encumber such shares while such shares are subject to
other  restrictions  imposed  under  this  Section  6),  the  duration  of  such
restrictions,  events (which may, in the  discretion of the  Committee,  include
performance-based  events) the  occurrence  of which would cause a forfeiture of
the  restricted  shares and such other terms and  conditions as the Committee in
its discretion  deems  appropriate.  Restricted  share awards shall be effective
only upon execution of the applicable  restricted  share  agreement on behalf of
the  Corporation by the Chief  Executive  Officer (if other than the President),
the President or any Vice President, and by the grantee.

      Following a restricted  share award and prior to the lapse or  termination
of the applicable  restrictions,  the Committee shall deposit share certificates
for such  restricted  shares in  escrow.  Upon the lapse or  termination  of the
applicable  restrictions (and not before such time), the grantee shall be issued
or transferred share  certificates for such restricted  shares.  From the date a
restricted  share award is effective,  the grantee  shall be a shareholder  with
respect to all the shares  represented by such  certificates  and shall have all
the rights of a shareholder with respect to all such shares, including the right
to vote such shares and to receive all  dividends and other  distributions  paid
with respect to such shares,  subject  only to the  restrictions  imposed by the
Committee.

(B)  Performance Units.

      The  Committee  may award  performance  units  which shall be earned by an
awardee based on the level of performance over a specified period of time by the
Corporation,  a Subsidiary  or  Subsidiaries,  any branch,  department  or other
portion thereof or the awardee individually, as determined by the Committee. For
the purposes of the grant of performance units, the following  definitions shall
apply:

              (i) "performance  unit" shall mean an award,  expressed in dollars
      or shares  of Common  Stock,  granted  to an  awardee  with  respect  to a
      Performance  Period.  Awards  expressed in dollars may be  established  as
      fixed dollar amounts, as a percentage of salary, as a percentage of a pool
      based on earnings of the Corporation,  a Subsidiary or Subsidiaries or any
      branch,  department  or  other  portion  thereof  or in any  other  manner
      determined  by the Committee in its  discretion,  provided that the amount
      thereof  shall be capable of being  determined as a fixed dollar amount as
      of the close of the Performance Period.

             (ii)  "Performance  Period" shall mean an accounting  period of the
      Corporation  or a Subsidiary  of not less than one year,  as determined by
      the Committee in its discretion.

            (iii)  "Performance  Target"  shall mean that  level of  performance
      established  by  the  Committee  which  must  be  met  in  order  for  the
      performance  unit  to be  fully  earned.  The  Performance  Target  may be
      expressed in terms of earnings per share, return on assets,  asset growth,
      ratio of capital to assets or such other level or levels of accomplishment
      by the Corporation,  a Subsidiary or Subsidiaries,  any branch, department
      or other portion thereof or the awardee individually as may be established
      or revised from time to time by the Committee.

             (iv) "Minimum  Target"  shall mean a minimal  level of  performance
      established  by the  Committee  which  must be met  before any part of the
      performance unit is earned.  The Minimum Target may be the same as or less
      than the Performance Target in the discretion of the Committee.

              (v) "performance  shares" shall mean shares of Common Stock issued
      in payment of earned performance units.

<PAGE>

      An  awardee  shall  earn  the  performance  unit in full  by  meeting  the
Performance  Target for the  Performance  Period.  If the Minimum Target has not
been attained at the end of the Performance  Period,  no part of the performance
unit shall have been earned by the  awardee.  If the Minimum  Target is attained
but the Performance Target is not attained,  the portion of the performance unit
earned by the awardee shall be determined on the basis of a formula  established
by the Committee.

      At any time prior to the end of a  Performance  Period,  the Committee may
adjust  downward  (but not upward)  the  Performance  Target  and/or the Minimum
Target as a result of major events unforseen at the time of the performance unit
award,  such as  changes  in the  economy,  the  industry,  laws  affecting  the
operations of the  Corporation  or a Subsidiary or any other event the Committee
determines would have a significant impact upon the probability of attaining the
previously established Performance Target.

      Payment of earned  performance  units shall be made to awardees  following
the close of the  Performance  Period as soon as practicable  after the time the
amount  payable is  determined  by the  Committee.  Payment in respect of earned
performance units,  whether expressed in dollars or shares, may be made in cash,
in  shares  of Common  Stock,  or partly in cash and  partly in shares of Common
Stock, as determined by the Committee at the time of payment.  For this purpose,
performance  units  expressed  in dollars  shall be  converted  to  shares,  and
performance  units  expressed in shares shall be converted to dollars,  based on
the fair market  value of the Common  Stock,  determined  as provided in Section
5(I), as of the date the amount payable is determined by the Committee.

      If prior to the  close of the  Performance  Period  the  employment  of an
awardee of performance  units is voluntarily  terminated with the consent of the
Corporation or a Subsidiary or the awardee  retires under any retirement plan of
the  Corporation  or a  Subsidiary  or the awardee dies during  employment,  the
Committee may in its absolute discretion determine to pay all or any part of the
performance  unit based upon the extent to which the  Committee  determines  the
Performance  Target  or  Minimum  Target  has  been  achieved  as of the date of
termination  of  employment,  retirement or death,  the period of time remaining
until the close of the  Performance  Period  and/or  such  other  factors as the
Committee may deem relevant.  If the Committee in its discretion determines that
all or any part of the performance unit shall be paid,  payment shall be made to
the  awardee or his or her estate as  promptly  as  practicable  following  such
determination  and may be made in cash, in shares of Common Stock,  or partly in
cash and partly in shares of Common Stock, as determined by the Committee at the
time of payment. For this purpose,  performance units expressed in dollars shall
be  converted  to shares,  and  performance  units  expressed in shares shall be
converted  to  dollars,  based on the fair  market  value of the  Common  Stock,
determined  as provided in Section  5(I),  as of the date the amount  payable is
determined by the Committee.

      Except as otherwise  provided in Section  8(E),  if the  employment  of an
awardee of  performance  units  terminates  prior to the close of a  Performance
Period for any reason other than voluntary  termination  with the consent of the
Corporation  or a  Subsidiary,  retirement  under  any  retirement  plan  of the
Corporation or a Subsidiary or death, the performance units of the awardee shall
be deemed not to have been earned,  and no portion of such performance units may
be paid. Whether  termination of employment is a voluntary  termination with the
consent  of  the  Corporation  or a  Subsidiary  shall  be  determined,  in  its
discretion,  by the Committee.  Any determination by the Committee on any matter
with  respect  to  performance  units  shall be final  and  binding  on both the
Corporation and the awardee.

      Performance  unit awards shall be evidenced by a written  agreement in the
form  prescribed by the Committee  which shall set forth the amount or manner of
determining the amount of the  performance  unit, the  Performance  Period,  the
Performance Target and any Minimum Target and such other terms and conditions as
the Committee in its discretion deems appropriate. Performance unit awards shall
be effective only upon execution of the applicable performance unit agreement on
behalf of the  Corporation  by the Chief  Executive  Officer  (if other than the
President), the President or any Vice President, and by the awardee.

<PAGE>

(C)  Bonus Shares.

      The Committee  shall have the  authority in its  discretion to award bonus
shares of Common Stock to eligible employees from time to time in recognition of
the  contribution  of the  awardee  to the  performance  of the  Corporation,  a
Subsidiary or Subsidiaries,  or any branch, department or other portion thereof,
in recognition of the awardee's  individual  performance or on the basis of such
other factors as the Committee may deem relevant.

                                  SECTION 7
                    Adjustment and Substitution of Shares

      If a dividend  or other  distribution  shall be  declared  upon the Common
Stock payable in shares of the Common Stock,  the number of shares of the Common
Stock then subject to any outstanding  stock options or performance  unit awards
and the number of shares of the Common  Stock which may be issued under the Plan
but are not then  subject  to  outstanding  stock  options  or  awards  shall be
adjusted by adding  thereto the number of shares of the Common Stock which would
have been distributable  thereon if such shares had been outstanding on the date
fixed for determining the  shareholders  entitled to receive such stock dividend
or  distribution.  Shares of Common  Stock so  distributed  with  respect to any
restricted shares held in escrow shall also be held by the Corporation in escrow
and  shall  be  subject  to  the  same  restrictions  as are  applicable  to the
restricted shares on which they were distributed.

      If the  outstanding  shares of the Common  Stock shall be changed  into or
exchangeable  for a  different  number  or kind of  shares  of  stock  or  other
securities  of  the   Corporation  or  another   corporation,   whether  through
reorganization, reclassification,  recapitalization, stock split-up, combination
of shares,  merger or  consolidation,  then there shall be substituted  for each
share of the  Common  Stock  subject  to any then  outstanding  stock  option or
performance  unit  award,  and for each share of the Common  Stock  which may be
issued  under the Plan but which is not then  subject to any  outstanding  stock
option or award, the number and kind of shares of stock or other securities into
which  each  outstanding  share of the Common  Stock  shall be so changed or for
which each such share shall be exchangeable.  Unless otherwise determined by the
Committee in its discretion,  any such stock or securities,  as well as any cash
or other property,  into or for which any restricted shares held in escrow shall
be changed or  exchangeable  in any such  transaction  shall also be held by the
Corporation  in escrow  and shall be  subject  to the same  restrictions  as are
applicable to the restricted shares in respect of which such stock,  securities,
cash or other property was issued or distributed.

      In case of any adjustment or  substitution as provided for in this Section
7, the aggregate  option price for all shares  subject to each then  outstanding
stock option prior to such  adjustment  or  substitution  shall be the aggregate
option  price  for all  shares  of  stock  or other  securities  (including  any
fraction) to which such shares shall have been adjusted or which shall have been
substituted for such shares.  Any new option price per share shall be carried to
at least three decimal places with the last decimal place rounded upwards to the
nearest whole number.

      No adjustment or substitution provided for in this Section 7 shall require
the  Corporation  to issue  or sell a  fraction  of a share  or other  security.
Accordingly,  all fractional  shares or other  securities  which result from any
such adjustment or  substitution  shall be eliminated and not carried forward to
any subsequent  adjustment or substitution.  Owners of restricted shares held in
escrow shall be treated in the same manner as owners of Common Stock not held in
escrow  with  respect  to  fractional   shares   created  by  an  adjustment  or
substitution  of  shares,  except  that,  unless  otherwise  determined  by  the
Committee  in its  discretion,  any  cash or  other  property  paid in lieu of a
fractional share shall be subject to restrictions similar to those applicable to
the restricted shares exchanged therefor.

      If any such  adjustment  or  substitution  provided  for in this Section 7
requires  the approval of  shareholders  in order to enable the  Corporation  to
grant incentive stock options,  then no such adjustment or substitution shall be
made without the required shareholder  approval.  Notwithstanding the foregoing,
in the case of incentive stock options,  if the effect of any such adjustment or
substitution  would be to cause the stock  option to fail to continue to qualify
as an incentive stock option or to cause a modification, extension or renewal of
such stock option  within the meaning of Section 424 of the Code,  the Committee
may elect that such adjustment or substitution not be made but rather shall use

<PAGE>

reasonable  efforts to effect  such other  adjustment  of each then  outstanding
stock option as the Committee, in its discretion, shall deem equitable and which
will not  result in any  disqualification,  modification,  extension  or renewal
(within the meaning of Section 424 of the Code) of such incentive stock option.

                                  SECTION 8
                     Additional Rights in Certain Events

(A)  Definitions.

      For  purposes  of this  Section  8, the  following  terms  shall  have the
following meanings:

            (1)  The term "Person" shall be used as that term is used in
     Sections 13(d) and 14(d) of the 1934 Act.

            (2)  Beneficial  Ownership  shall be  determined as provided in Rule
      13d-3 under the 1934 Act as in effect on the effective date of the Plan.

            (3) "Voting Shares" shall mean all securities of a company entitling
      the holders  thereof to vote in an annual  election of Directors  (without
      consideration  of the  rights of any class of stock  other than the Common
      Stock to elect  Directors  by a  separate  class  vote);  and a  specified
      percentage  of "Voting  Power" of a company  shall mean such number of the
      Voting Shares as shall enable the holders  thereof to cast such percentage
      of all the votes  which could be cast in an annual  election of  directors
      (without  consideration of the rights of any class of stock other than the
      Common Stock to elect Directors by a separate class vote).

            (4) "Tender  Offer" shall mean a tender  offer or exchange  offer to
      acquire  securities of the  Corporation  (other than such an offer made by
      the Corporation or any Subsidiary),  whether or not such offer is approved
      or opposed by the Board.

            (5)  "Section 8 Event" shall mean the date upon which any of the
      following events occurs:

                  (a) The Corporation  acquires actual knowledge that any Person
            other than the  Corporation,  a Subsidiary  or any employee  benefit
            plan(s)  sponsored by the  Corporation  has acquired the  Beneficial
            Ownership,  directly or indirectly, of securities of the Corporation
            entitling  such  Person  to 10% or more of the  Voting  Power of the
            Corporation;

                  (b) A  Tender  Offer  is made  to  acquire  securities  of the
            Corporation  entitling  the  holders  thereof  to 20% or more of the
            Voting Power of the Corporation; or

                  (c) A  solicitation  subject to Rule 14a-11 under the 1934 Act
            (or any successor  Rule)  relating to the election or removal of 50%
            or more of the  members  of any class of the Board  shall be made by
            any person other than the Corporation; or

                  (d)  The  shareholders  of the  Corporation  shall  approve  a
            merger,  consolidation,  share  exchange,  division or sale or other
            disposition  of assets of the  Corporation  as a result of which the
            shareholders   of  the   Corporation   immediately   prior  to  such
            transaction  shall not hold,  directly  or  indirectly,  immediately
            following such  transaction a majority of the Voting Power of (i) in
            the case of a merger or  consolidation,  the  surviving or resulting
            corporation,  (ii) in the case of a share  exchange,  the  acquiring
            corporation  or (iii) in the case of a  division  or a sale or other
            disposition  of  assets,  each  surviving,  resulting  or  acquiring
            corporation which, immediately following the transaction, holds more
            than 10% of the consolidated  assets of the Corporation  immediately
            prior to the transaction;

<PAGE>

      provided,  however, that (i) if securities beneficially owned by a grantee
      are included in determining the Beneficial  Ownership of a Person referred
      to in paragraph 5(a), (ii) a grantee is required to be named pursuant Item
      2 of the  Schedule  14D-1 (or any similar  successor  filing  requirement)
      required to be filed by the bidder  making a Tender  Offer  referred to in
      paragraph  5(b) or (iii) if a grantee  is a  "participant"  as  defined in
      14a-11 under the 1934 Act (or any successor Rule) in a solicitation (other
      than a solicitation  by the  Corporation)  referred to in paragraph  5(c),
      then no Section 8 Event with  respect to such  grantee  shall be deemed to
      have occurred by reason of such event.

(B)  Acceleration of the Exercise Date of Stock Options.

      Subject  to the  provisions  of Section 4 in the case of  incentive  stock
options,  unless the  agreement  referred to in Section  5(H),  or an  amendment
thereto, shall otherwise provide,  notwithstanding any other provision contained
in the Plan, in case any "Section 8 Event" occurs all outstanding  stock options
(other  than  those  held by a person  referred  to in the  proviso  to  Section
8(a)(5)) shall become immediately and fully exercisable whether or not otherwise
exercisable by their terms.

(C)  Extension of the Expiration Date of Stock Options.

      Subject  to the  provisions  of Section 4 in the case of  incentive  stock
options,  unless the  agreement  referred to in Section  5(H),  or an  amendment
thereto, shall otherwise provide,  notwithstanding any other provision contained
in the Plan, all stock options held by a grantee (other a grantee referred to in
the proviso to Section  8(a)(5))  whose  employment  with the  Corporation  or a
Subsidiary  terminates  within  one year of any  Section 8 Event for any  reason
other  than  voluntary  termination  with the  consent of the  Corporation  or a
Subsidiary,  retirement  under  any  retirement  plan  of the  Corporation  or a
Subsidiary or death shall be  exercisable  for a period of three months from the
date of such  termination  of  employment,  but in no event after the expiration
date of the stock option.

(D)  Lapse of Restrictions on Restricted Share Awards.

      If any  "Section  8  Event"  occurs  prior to the  scheduled  lapse of all
restrictions  applicable to  restricted  share awards under the Plan (other than
those held by a person referred to in the proviso to Section 8(a)(5)),  all such
restrictions  shall  lapse  upon the  occurrence  of any such  "Section 8 Event"
regardless of the scheduled lapse of such restrictions.

(E)  Payment of Performance Units.

      If any  "Section  8  Event"  occurs  prior  to the end of any  Performance
Period,  all performance  units awarded with respect to such Performance  Period
(other  than  those  held by a person  referred  to in the  proviso  to  Section
8(a)(5))  shall be  deemed  to have  been  fully  earned  as of the date of such
Section  8  Event,   regardless  of  the  attainment  or  nonattainment  of  the
Performance  Target or any  Minimum  Target,  and shall be paid to the  awardees
thereof as promptly as practicable  thereafter.  If the performance  unit is not
expressed as a fixed amount in dollars or shares,  the  Committee may provide in
the  performance  unit  agreement  for the  amount  to be paid in the  case of a
Section 8 Event.

                                  SECTION 9
          Effect of the Plan on the Rights of Employees and Employer

      Neither  the  adoption  of the Plan  nor any  action  of the  Board or the
Committee pursuant to the Plan shall be deemed to give any employee any right to
be granted a stock  option (with or without  reload  option  rights  and/or cash
payment rights) or to be awarded restricted  shares,  performance units or bonus
shares under the Plan.  Nothing in the Plan, in any stock option,  reload option
rights or cash payment rights  granted under the Plan, in any restricted  share,
performance  unit or  bonus  share  award  under  the  Plan or in any  agreement
providing for any of the foregoing shall

<PAGE>

confer any right to any employee to continue in the employ of the Corporation or
any Subsidiary or interfere in any way with the rights of the Corporation or any
Subsidiary to terminate the employment of any employee at any time.


                                  SECTION 10
                                  Amendment

      The  right to alter  and  amend the Plan at any time and from time to time
and the right to revoke or terminate the Plan are hereby  specifically  reserved
to the Board;  provided that no such  alteration or amendment of the Plan shall,
without  shareholder  approval (a) increase by more than 10% the total number of
shares which may be issued under the Plan to persons subject to Section 16 under
the 1934 Act  ("Section  16  Persons"),  (b)  materially  increase  the benefits
accruing  under the Plan to  Section  16  Persons,  (c)  materially  modify  the
requirements  as to  eligibility  for  participation  in the Plan by  Section 16
Persons,  (d) make any  changes in the class of  employees  eligible  to receive
incentive stock options under the Plan or (e) increase the number of shares with
respect to which  incentive  stock  options  may be granted  under the Plan.  No
alteration,  amendment, revocation or termination of the Plan shall, without the
written  consent of the holder of a stock  option,  reload option  rights,  cash
payment rights, restricted shares, performance units or bonus shares theretofore
awarded under the Plan,  adversely affect the rights of such holder with respect
thereto.

                                  SECTION 11
                     Effective Date and Duration of Plan

      The  effective  date and date of  adoption  of the Plan shall be March 26,
1992, the date of adoption of the Plan by the Board, provided that such adoption
of the Plan by the Board is  approved  by a majority of the votes cast at a duly
held  meeting  of  shareholders  held on or prior to March  25,  1993 at which a
quorum   representing  a  majority  of  the  outstanding  voting  stock  of  the
Corporation  is,  either in person or by proxy,  present  and  voting.  No stock
option granted under the Plan may be exercised and no restricted  shares,  bonus
shares or performance  units payable in performance  shares may be awarded until
after such  approval.  No stock  option,  reload  option  rights or cash payment
rights may be granted,  and no restricted  shares,  bonus shares or  performance
units payable in performance  shares may be awarded under the Plan subsequent to
March 25, 2002,  except that reload options and  associated  cash payment rights
may be granted pursuant to reload option rights then outstanding.

<PAGE>

                       SEPARATION AGREEMENT AND RELEASE


      THIS  SEPARATION  AGREEMENT AND RELEASE (the  "Agreement") is entered into
this 21st day of November,  1997 but is effective for all purposes hereunder as
of October 22, 1997 (the "Effective  Date"), by and between KEYSTONE  FINANCIAL,
INC., a Pennsylvania corporation ("Keystone") and GEORGE H. GROVES ("Groves").

      WHEREAS, Groves was employed by Keystone as Senior Executive
Vice President and Chief Banking Officer; and

      WHEREAS, by letter dated October 24, 1997, Groves tendered to Keystone his
resignation from all positions and  directorships  held by him with Keystone and
with any and all of Keystone's subsidiaries and affiliates,  such resignation to
be effective as of the Effective Date; and

     WHEREAS,  Groves  resignation was accepted by and was done with the consent
of Keystone; and

      WHEREAS,  both parties  desire to achieve an amicable  separation to fully
and  finally  resolve  and/or  avoid any  existing or other  potential  disputes
between them.

      NOW, THEREFORE,  in consideration of the mutual covenants contained herein
and intending to be legally bound, Keystone and Groves agree as follows:

<PAGE>

      1. PURPOSE OF AGREEMENT.  The purpose of this  Agreement is to confirm and
memorialize the termination of the employment  relationship between Keystone and
Groves,  to resolve  fully and  finally  and/or  avoid any and all  existing  or
potential disputes arising from the employment  relationship and the termination
thereof without  admission of any liability on the part of either party. To that
end, the parties  acknowledge  that this  Agreement  resolves any and all claims
either may have against the other with respect to Grove's  employment and/or the
termination  of such  employment.  For the purpose of this  Agreement,  the term
"Keystone" includes not only Keystone  Financial,  Inc. and its employee welfare
benefit,  pension,  fringe  benefit or  compensation  plans,  but also all other
entities affiliated with Keystone Financial, Inc.

     2.  TERMINATION OF EMPLOYMENT.  Groves hereby  acknowledges and agrees that
his  employment  with  Keystone as Senior  Executive  Vice  President  and Chief
Banking Officer and any and all officer positions and  directorships  terminated
as of the Effective Date.

      3. CONSIDERATION.   Groves  acknowledges  and  confirms  that  the  only
consideration  for his executing  this  Agreement is set forth  herein,  that no
other  promises  or  agreements  of any  kind,  save for those set forth in this
Agreement, have been made to him by any person or entity whatsoever to cause him
to sign this Agreement and that he fully  understands  the meaning and intent of
this Agreement.

     4. SEPARATION PAYMENTS.  In consideration of the promises set forth in this
Agreement,  Keystone and Groves agree that Groves shall  receive the  separation
payments and other benefits set forth in Exhibit A, which is attached hereto and
incorporated  herein.  Keystone  and Groves  further  agree that the  separation
payments and benefits set forth in Exhibit A constitute  all of the payments and
benefits which Groves shall receive due to the termination of his employment
with Keystone.

<PAGE>

      5. NONDISCLOSURE OF INFORMATION.  Groves acknowledges that as an employee,
officer and director of Keystone, he had access to extensive confidential and/or
proprietary  information.  Groves agrees that he shall not,  without the written
consent of a duly  authorized  executive  officer of  Keystone,  disclose to any
person any material confidential information obtained by him while in the employ
of  Keystone  with  respect  to  any of the  services,  products,  improvements,
formulas,  designs or styles, processes,  customers,  methods of distribution or
business  practices,  the  disclosure of which  reasonably  would be expected to
materially  damage  Keystone;  provided,  however,  that  for  purposes  of this
Agreement,  confidential  information  shall not include any  information  known
generally to the public  (other than as a result of  unauthorized  disclosure by
Groves) or any  information of a type not otherwise  considered  confidential by
persons engaged in the same business or a business  similar to that conducted by
Keystone. Provided, further, that this section shall not apply to any disclosure
that may be required by Groves by law, regulation or court order, but only after
Groves  notifies an executive  officer of Keystone of such demand for disclosure
and Keystone has a reasonable  opportunity to respond to such demand. Any breach
of this Nondisclosure of Information provision shall be deemed a material breach
of this Agreement.

      6.  RETURN OF  PROPERTY.  Groves  represents  that he has  surrendered  to
Keystone any and all materials in Groves' possession,  or elsewhere,  whether or
not said  materials  are  proprietary  in nature,  relating  to the  business of
Keystone  including,  but not limited to, data,  documents,  reports,  programs,
diskettes,  computer  printouts,  program  listings,  computer  hardware  and/or
software  specifications,  client  lists,  client  information,  and any and all
similar  information  without  regard to form of  representation,  including all
copies  thereof.  Groves  acknowledges  that  all  such  materials  are the sole
property of Keystone and that Groves has no right, title or other interest in or
to  such  materials.  These  materials  are  included  in the  Nondisclosure  of
Information provision contained in Section 5. Further, any breach of this Return
of Property provision shall be deemed a material breach of this Agreement.

<PAGE>

      7. NO ACCESS. The parties  acknowledge that Groves' office at Keystone was
fully equipped with a computer  system and other  equipment.  In addition to the
return to Keystone of all of its property and any copies  thereof as required in
Section 6 above,  Groves agrees never to access  Keystone's  computer system for
any  purpose  whatsoever.  Groves  acknowledges  and agrees that any such access
constitutes an illegal act and would cause  irreparable  damage and liability to
Keystone.  Any  breach of this No Access  provision  shall be deemed a  material
breach of this Agreement.

      8. NO  SOLICITATION.  Groves  agrees  that he shall not entice or solicit,
directly or  indirectly,  any other  executives or key  management  personnel of
Keystone  to leave the employ of Keystone to work with Groves or any entity with
which  Groves  has  affiliated  for a period of one (1) year from the  Effective
Date.  Groves  acknowledges  and agrees that any breach of the  restrictions set
forth in this Section 8 will result in irreparable  injury to Keystone for which
it may have no  meaningful  remedy  in law and  Keystone  shall be  entitled  to
injunctive relief in order to enforce the provisions hereof. Upon obtaining such
injunction,  Keystone  shall be  entitled  to pursue  reimbursement  from Groves
and/or Groves'  employer of costs  incurred in securing a qualified  replacement
for any employee enticed away from Keystone by Groves.  Further,  Keystone shall
be  entitled  to set off  against  or obtain  reimbursement  from  Groves of any
payments  owed or made to Groves by  Keystone  hereunder.  Any breach of this No
Solicitation provision shall be deemed a material breach of this Agreement.

     9.  NONCOMPETITION.  In consideration for the separation payments and other
benefits  extended to Groves under this  Agreement,  Groves agrees that he shall
not, directly or indirectly,  within the marketing area of Keystone (defined for
purposes of this  Section 9 as all areas  within one hundred  (100) miles of the
work  location to which  Groves was assigned for the majority of the time during
the  twelve  (12)  months  preceding  the  Effective  Date  where  Keystone  has
established  an  active  and  material  market  presence)  enter  into or engage
generally  in direct or indirect  competition  with  Keystone in the business of
banking or any banking or trust related business,  either directly or indirectly
as an individual on his own or as a partner or joint venturer, or as a director,
officer,  shareholder (except as an incidental  shareholder),  employee or agent
for any  person,  for a period  of one (1) year  from the  Effective  Date.  The
existence of any material claim or cause of action of Groves  against  Keystone,
whether  predicated  on this  Agreement  or  otherwise,  shall not  constitute a
defense to the enforcement by Keystone of this provision. In the event that this
Section 9 shall be  determined  by any  court of  competent  jurisdiction  to be
unenforceable  in part by reason of being too great a period of time or covering
too great a  geographical  area, it shall be in full force and effect as to that
period of time or  geographical  area  determined to be reasonable by the court.
Any breach of this Noncompetition provision shall be deemed a material breach of
this Agreement.
<PAGE>
      10. NO DISPARAGEMENT.  Groves agrees not to make disparaging remarks about
Keystone or its operations, its employees, or any other aspect of its operation,
and Keystone agrees not to make disparaging  remarks about Groves. Any breach by
either  party of this No  Disparagement  provision  shall be  deemed a  material
breach of this Agreement.

      11. GENERAL  RELEASE.  In  consideration  for the separation  payments and
other benefits extended to Groves under this Agreement, Groves, for himself, his
heirs, executors,  administrators,  successors and assigns, forever releases and
discharges  Keystone,  its board and their  successors  and  assigns,  officers,
agents, contractors,  consultants and employees, past and present,  collectively
or individually,  from any and all claims, demands, causes of action, losses and
expenses of every nature whatsoever, known or unknown, that Groves ever had, now
has or hereafter may have,  arising out of or in conjunction with his employment
with Keystone or the termination thereof,  including, but not limited to, breach
of contract  (express or implied),  infliction  of emotional  harm,  defamation,
wrongful  discharge or any other tort, the Age  Discrimination in Employment Act
(29 U.S.C.  ss.621 et seq.), the Pennsylvania  Human Relations Act, or any other
federal, state or municipal statute or ordinance including,  but not limited to,
those relating to employment,  labor relations or wages. It is expressly  agreed
and understood that this Agreement is a general release.

     In  consideration  of the  foregoing  release,  and the covenants set forth
therein,  Keystone, for itself, its agents,  employees,  successors and assigns,
releases Groves, his heirs,  executors,  administrators and assigns from any and
all claims,  demands,  causes of action,  losses and  expenses  of every  nature
whatsoever,  known or unknown, that Keystone ever had, now has, or hereafter may
have,  arising out of or in conjunction  with Groves'  employment by Keystone or
the termination  thereof;  provided,  however,  that Keystone expressly does not
release Groves with respect to any acts of gross  negligence or any  intentional
acts by Groves that are or were materially  injurious to or which may contribute
or has contributed to the material  detriment of Keystone.  Nothing herein shall
act as a release of Groves from complying with this Agreement.
<PAGE>
12.  COVENANT NOT TO SUE. Groves agrees that he will not bring any action,  suit
or  administrative  proceeding  or  request  contesting  the  validity  of  this
Agreement or attempting to negate, modify or reform it, nor will he sue Keystone
and its successors and assigns, agents,  contractors,  consultants or employees,
past and present,  individually or  collectively,  for any reason arising out of
Groves'  employment or termination  thereof.  Any breach of this Covenant Not To
Sue shall be deemed a  material  breach of this  Agreement  requiring  Groves to
tender back to Keystone any and all payments paid to him  thereunder,  including
the value of any benefits provided by Keystone.

13.  INDEMNIFICATION. Except as prohibited by law, Keystone agrees to defend and
indemnify  Groves against  expenses and any liability paid or incurred by Groves
in connection  with any actual or  threatened  claim,  cause of action,  suit or
proceeding,  civil or administrative,  brought by any third party against Groves
by reason of Groves  having  been an officer  of  Keystone;  provided,  however,
Keystone does not agree to so indemnify  Groves for any acts of gross negligence
or any intentional  acts by Groves that are or were  materially  injurious to or
which may contribute or has  contributed to the material  detriment of Keystone.
If Groves  obtains  knowledge  of:  (a) facts that would give rise to a right of
defense or  indemnification;  or (b)  commencement of an action that may require
defense or  indemnification,  Groves  shall give  written  notice to Keystone as
promptly as practicable  after his receipt of that knowledge.  Following receipt
of such notice, Keystone shall be entitled to participate in the defense of such
claim,  and upon  notice  delivered  promptly  to Groves,  to assume the defense
thereof,  with counsel  reasonably  satisfactory to Groves.  Within a reasonable
period  following the  assumption  of such defense by Keystone,  Groves shall be
permitted to participate in the defense of such claim and may retain  additional
counsel  of his  choice  at his  own  expense.  As an  additional  condition  to
Keystone's  obligation  to defend and  indemnify  Groves  under this  paragraph,
Groves shall make himself  available  upon  reasonable  notice to testify in any
suit or proceeding which relates to Groves' duties as an officer of Keystone.

<PAGE>

     14. CONFIDENTIALITY. The parties agree that the terms and existence of this
Agreement shall remain  confidential.  The parties agree further not to disclose
any information concerning this Agreement to any agency or person, including but
not limited to past, present and future employees of Keystone, except where such
disclosure  is  required by law or is  necessary  to carry out the terms of this
Agreement.  Any breach of this Confidentiality  provision shall be regarded as a
material  breach of this  Agreement.  There is  specifically  excepted  from the
foregoing the right of Groves to disclose information  concerning this Agreement
to his  family,  financial  advisors  and  attorneys,  but Groves  shall  assume
responsibility  for the failure of such persons to comply with the terms of this
Confidentiality provision.

     15.  ENFORCEMENT.  In the event of an actual or threatened breach by Groves
of the  provisions  of Sections 5, 6, 7, 8 or 9,  Keystone  shall be entitled to
injunctive  relief  restraining  Groves  and any  other  so  engaged  from  such
violation  for  the  entire  period  set  forth  in the  applicable  section(s);
provided, however, that said period shall be extended by the time which may have
elapsed  between the time Groves is notified of such violation and an injunction
issues restraining Groves from such violation. Nothing herein shall be construed
as  prohibiting  Keystone  from pursuing any other  remedies  available for such
breach or  threatened  breach  including,  but not limited  to, the  recovery of
damages, reasonable fees of counsel and costs from Groves.

     16. DAMAGES.  Should suit be necessary to enforce either parties' rights in
this  Agreement,  the  party  determined  in such  suit to  have  breached  this
Agreement  shall pay damages,  reasonable  fees of counsel and costs incurred by
the  other  party  enforcing  its  rights  under  this  Agreement.  The  parties
acknowledge, however, that any damages to Keystone that may result from a breach
of the  provisions  of Sections 5, 6, 7, 8 or 9 of this  Agreement by Groves are
not  readily  ascertainable.  Accordingly,  in  the  event  of a  breach  of the
provisions of Sections 5, 6, 7, 8 or 9 of this Agreement by Groves,  the parties
agree that Groves shall be required to pay to Keystone,  as liquidated  damages,
the sum of Four Hundred Thousand Dollars ($400,000.00),  plus reasonable fees of
counsel and costs.  Nothing herein shall,  however,  be construed as prohibiting
Keystone from pursuing  injunctive  relief  restraining  Groves and any other as
provided in Section 15 of this Agreement.
<PAGE>
      17.  REFERENCES.  All  requests for  references  about Groves by potential
future  employers  shall  be  directed  to  the  Senior  Vice  President,  Human
Resources,  who will provide such  information  as Groves and Keystone  mutually
determine.  The parties may prepare a summary of such information which shall be
either  attached  to this  Agreement  as  Exhibit  B or, if  prepared  after the
execution of this Agreement, shall reference this Agreement and be signed by the
parties.

     18. GOVERNING LAW. This Agreement shall be construed in accordance with and
be governed by the laws of the Commonwealth of Pennsylvania.

      19.  SEVERABILITY.  Groves and Keystone  acknowledge that any restrictions
contained in this  Agreement  are  reasonable  and that  consideration  for this
Agreement has been exchanged.  In the event that any provision of this Agreement
shall be held to be void,  voidable or  unenforceable,  the  remaining  portions
hereof shall remain in full force and effect; provided, that in the event that a
court  shall  determine  that any  provision  is  inequitably  broad,  it is the
intention of the parties that the court adjust such obligations of Groves rather
than eliminating such obligations entirely.

<PAGE>

     20. EXECUTIVE EMPLOYMENT AGREEMENT.  Groves and Keystone hereby acknowledge
that by executing this Agreement,  the Executive  Employment  Agreement  between
Groves and  Keystone  dated  January  27,  1994 and as  modified  pursuant  to a
memorandum  to Groves from G. E.  Aumiller  dated March 11, 1994 and a letter to
Groves  from  Carl  L.  Campbell  dated  September  29,  1994  (the  "Employment
Agreement")  has been  terminated and its terms thereby  rendered null and void.
Groves hereby  specifically  acknowledges that he has no rights or claims to any
compensation  or  benefits  pursuant to the terms of the  Employment  Agreement,
including,  but not limited to, the right to  arbitration  and/or the payment of
attorneys fees and administrative court costs by Keystone pursuant to Section 19
of the Employment Agreement.

      21. OTHER AGREEMENTS.  This Agreement supersedes all other agreements,  if
any, oral or written,  heretofore made with respect to the subject matter hereof
and contains  the entire  agreement of the  parties.  This  Agreement  cannot be
amended or modified, except in writing signed by Groves and an agent of Keystone
specifically authorized to sign on behalf of Keystone in this matter.

     22.  ACKNOWLEDGMENT.  Groves  acknowledges  and  represents  to Keystone as
follows:

            a. He has had  ample  time  (up to 21  days)  to  review  all of the
      provisions of this Agreement and fully understands it and the choices with
      respect to the  advisability of making the settlement and release provided
      herein.

            b. He acknowledges that,  because of the consideration  promised in
      return,  he has entered  into this  Agreement  by his free will and choice
      without any compulsion, duress or undue influence from anyone.

            c. He  acknowledges  that he has been  advised  to seek  independent
      legal counsel  regarding his rights and the  advisability of entering into
      this Agreement.

            d. He  acknowledges  that he has been advised and  understands  that
      once  executed,  he shall have up to seven (7) days  thereafter  to revoke
      this Agreement.

      IN WITNESS  WHEREOF,  the parties have executed this Agreement the day and
      year first above written.

WITNESS:

/s/ Craig A. Golfieri                    /s/ George H. Groves
- ---------------------                    --------------------

ATTEST:                                  KEYSTONE FINANCIAL, INC.

/s/ George R. Barr                       By Carl L. Campbell
- ---------------------                    --------------------

<PAGE>

                                   EXHIBIT A

                 SCHEDULE OF SEPARATION PAYMENTS AND BENEFITS

      I.    SEPARATION PAYMENTS

      A.    SEPARATION PAYMENTS.

     1. Groves  shall  receive  separation  payments in an amount  equal to Four
Hundred  Fifty  Thousand  Dollars   ($450,000.00)  payable  in  accordance  with
subsections 2 and 3 below.

     2. Groves  shall  receive a  separation  payment in an amount  equal to the
balance  of his  Annual  Salary  (as  such  term is  defined  in the  Employment
Agreement) for 1997 under the terms of the Employment  Agreement had he remained
an employee of Keystone for the remainder of 1997. The separation  payment shall
be made immediately  following the expiration of the statutory revocation period
referenced in Section 22(d) of the Agreement.

     Groves shall receive a separation  payment equal to the balance of the Four
Hundred Fifty Thousand Dollars ($450,000.00) referenced in subsection 1 above on
January 2, 1998 (or on such other date as is mutually  agreed to by Keystone and
Groves.) In the event of Groves' death prior to January 2, 1998, his heirs shall
receive the separation payment.

     4. Groves hereby acknowledges that the separation payments referenced above
include  payment  for  any  vacation,   personal  days,  sick  days,  short-term
disability  and holidays to which Groves may have  otherwise  been  entitled and
that  such  separation  payments  represent  complete  satisfaction  of any such
obligations.

      B.    SEPARATION PAYMENTS IN LIEU OF BENEFITS.

     1. Groves shall  receive an  additional  separation  payment of Two Hundred
Thousand  Dollars  ($200,000.00) on January 2, 1998 (or on such other date as is
mutually agreed to by Keystone and Groves).  In the event of Groves' death prior
to January 2, 1998, his heirs shall receive the separation payment.

     2. Groves hereby acknowledges that the payment of this Two Hundred Thousand
Dollars  ($200,000.00)  is in lieu  of any  welfare,  fringe  benefit  or  other
incentive   compensation  benefits  to  which  Groves  may  have  been  entitled
including,   but  not  limited  to,  medical,   dental,   accidental  death  and
dismemberment,  long-term disability,  life, payments pursuant to the Management
Incentive   Compensation  Plan  (MICP)  for  1997,   payments  pursuant  to  the
Performance   Unit  Plan  (PUP)  for  the  current   performance   period,   any
phone/secretarial support, tax consulting services,  automobile allowance and/or
club  memberships  and  that  such  separation   payment   represents   complete
satisfaction of any such obligations.
<PAGE>

      C.  SEPARATION  PAYMENTS FOR RETIREMENT  BENEFIT  PURPOSES.  W-2 wages are
generally included in the calculation of retirement benefits under the qualified
and nonqualified retirement programs maintained by Keystone. Employment contract
buyout  payments  (such  as  the  separation   payments   provided  herein)  are
specifically  excluded from the  calculation  of retirement  benefits  under the
qualified and nonqualified retirement programs maintained by Keystone.

<PAGE>

II.   BENEFITS

A.    SPLIT DOLLAR LIFE INSURANCE.

     1.  Keystone  shall  continue to maintain the split  dollar life  insurance
policy  with a death  benefit  of Six  Hundred  Thousand  Dollars  ($600,000.00)
(Metropolitan  Life Insurance Policy No.  947590025U) on the life of Groves (the
"Policy")  for a period of eighteen (18) months from the  Effective  Date,  such
maintenance period to end on April 22, 1999.

     2. In the  event  of  Groves'  death  prior  to  April  22,  1999,  Groves'
designated beneficiaries shall receive the death benefits under the terms of the
Policy and Keystone  shall receive a repayment of the premium  payments that are
owed by Groves to Keystone.

     3. On April 22, 1999,  the Policy shall be transferred to Groves and Groves
shall not be required to repay the premium  payments  that would have  otherwise
been owed by Groves to  Keystone  in the  amount of  approximately  One  Hundred
Thirty Thousand Five Hundred Forty-Four Dollars ($130,544.00).

B.   QUALIFIED PENSION PLANS.  Any retirement benefits to which Groves is enti-
     tled under the terms of the Keystone Financial Pension Plan and/or the
     Keystone Financial 401(k) Savings Plan shall be paid in accordance with
     the terms of such plans.

C.   NONQUALIFIED RETIREMENT BENEFITS. Any benefits to which Groves may be enti-
     tled under the terms of the Supplemental Retirement Income Plan and/or the
     Savings Restoration Plan shall be paid in accordance with the terms of
     such plans.

<PAGE>

D.    STOCK OPTIONS.

      1.  Groves  acknowledges  that he is not  eligible  to receive any further
grants of stock options pursuant to any program maintained by Keystone.

      2.  Outstanding  vested  incentive  stock  options  held by Groves must be
exercised no later than the earlier of (i) three months from the Effective  Date
or (ii) the scheduled expiration of the exercise period of such options.

      3.  Outstanding  vested  nonqualified  stock  options must be exercised no
later  than the  earlier  of (i) one year  from the  Effective  Date or (ii) the
scheduled expiration of the exercise period of such stock options.

      4. All nonvested incentive stock options and nonvested  nonqualified stock
options have lapsed as of the Effective Date.

E.    MANAGEMENT STOCK OWNERSHIP PROGRAM.  In accordance with the terms of the
MSOP and the  underlying  loan  documents,  Groves  shall be  required  to repay
the outstanding  loan balance  within ninety (90) days from the Effective Date.

F.    EMPLOYEE STOCK PURCHASE PLAN. Groves' account balance (plus accrued
interest) shall be distributed to Groves pursuant to the terms of the Plan.

G.    PERFORMANCE UNIT PLAN AND MANAGEMENT INCENTIVE COMPENSATION PLAN.  Groves
thereby acknowledges that the separation  payment made  pursuant to Section
I.B.2 hereof  represents  complete satisfaction  of any amounts to which Groves
may have been entitled  pursuant to the terms of the PUP and MICP.

H.   COBRA.  Groves shall be provided with a notice of his right to COBRA
continuation coverage.  If Groves elects COBRA continuation coverage, the cost
of such coverage shall be paid exclusively by Groves.

III.  TAX WITHHOLDING

     All  separation   payments  and  benefits  hereunder  are  subject  to  all
applicable federal, state and local taxes and reporting requirements.
<PAGE>


                          KEYSTONE FINANCIAL, INC.
                     SUPPLEMENTAL DEFERRED COMPENSATION PLAN

     I.     Purpose of the Plan.

            The Keystone Financial, Inc. Supplemental Deferred Compensation Plan
("Plan")  is  an  unfunded   deferred   compensation   arrangement   to  provide
supplemental post-employment or retirement benefits solely for a select group of
management or highly compensated employees employed by Keystone Financial,  Inc.
("KFI"), its subsidiaries and affiliated corporations ("Employers").

     II.    Administration of the Plan.

            (a) The Plan shall be administered by the Human Resources Department
of KFI ("Human Resources Department").

            (b) Decisions and  determinations by the Human Resources  Department
concerning  the Plan  shall be final and  binding  upon all  parties.  The Human
Resources Department shall have the authority to interpret the Plan, to make all
determinations  reserved  hereunder to the  Employers,  to establish  and revise
rules and regulations relating to the Plan, and to make any other determinations
that are  authorized  herein or that it believes are  necessary or advisable for
the administration of the Plan.

     III.  Participation

            The Human Resources Committee of the Keystone Financial,  Inc. Board
of Directors or such person or persons as the  Committee  shall  designate  (the
"Selection  Committee") shall have the exclusive power to select solely from the
management  and highly  compensated  employees of the Employers  the  individual
participants to receive  benefits under the Plan. The Selection  Committee shall
complete a separate Benefit Schedule in the form attached hereto as Appendix "A"
for each employee selected to be a participant in the Plan.

     IV.   Amount of Benefit.

            The Selection  Committee shall have the exclusive power to determine
the benefit to be paid by any  Employer  to a  participant  under the Plan.  The
benefit of each  participant  under the Plan  shall be set forth on the  Benefit
Schedule.  The  Benefit  Schedule  must  be  completed  by the  Human  Resources
Department and made a part of this Plan before any benefit under the Plan may be
paid to such participant.

     V.   Time and Terms of Payment.

            The Selection  Committee shall have the exclusive power to determine
the time when payment of any benefit under the Plan shall  commence,  the manner
in which such benefit  shall be paid and the terms or  conditions  which must be
met in order for the  participant to qualify for such benefit.  The time,  terms
and  conditions of payment shall be set forth on the Benefit  Schedule  which is
completed by the Human Resources Department and made part of this Plan.

<PAGE>

   VI.  Survivor Benefits.

            The Plan is for the exclusive  benefit of the participants  selected
to receive  benefits  under the Plan  pursuant to Article  III hereof.  No other
person, including the participant's surviving spouse, his surviving children, or
his estate,  shall have any interest in any benefit under the Plan except to the
extent  specifically  provided in the Benefit Schedule  prepared with respect to
the participant by the Human Resources Department and made a part of this Plan.

  VII.  Non-Competition.

     If  the  Benefit  Schedule  with  respect  to  the  individual  participant
incorporates  by reference this  noncompetition  provision,  and if, without the
written consent of the Human Resources  Department,  the participant at any time
after his termination of employment with the Employers, and prior to the time he
has received all of any benefit due hereunder  engages in or becomes  associated
with,  directly  or  indirectly,  either  the  stockholder,  director,  officer,
partner, proprietor,  employee, agent, advisor or consultant, any business which
in the opinion of the Human  Resources  Department  competes in any way with the
business of the Employers  (as such  businesses  were  conducted at the time the
participant's  termination  of  employment  occurred),  the  Employers  shall be
relieved of all further  obligations  hereunder  and all amounts then  remaining
unpaid under the Plan shall be forfeited.  The Human Resources  Department shall
provide  written  notice  of this  determination  to the  participant.  However,
nothing herein shall prevent the participant from investing in the securities of
any  competing  company which are publicly  traded so long as the  participant's
investment  does not give him or her any voice in the  management  or conduct of
the affairs of such company.

     VIII.  Forfeiture for Fraud.

              Notwithstanding   anything   herein  to  the   contrary,   if  the
participant  shall be  discharged  or he resigns due to an act of fraud,  theft,
embezzlement or misrepresentation  affecting the finances of the Employers,  all
amounts to be paid to such participant under the Plan shall be forfeited and the
Employers shall be relieved of any and all obligations hereunder.

     IX.   Failure to Locate.

             If the Human Resources Department shall be unable,  within one year
after any  benefit  becomes  payable  to any  person  under  the  Plan,  to make
distribution  to  such  person  because  of  the  Human  Resources  Department's
inability  to  ascertain  his or her  whereabouts  by mailing to the  last-known
address of such person on the records of the  Employers  and such person has not
made written claim thereof  before the expiration of the one-year  period,  then
the Human Resources Department shall declare all rights of such person under the
Plan to be forfeited  as of such date as the Human  Resources  Department  shall
determine.

     X.     Relation to Other Plans.

             The benefit of the participant  under the Plan shall be in addition
to any benefits  paid or payable to or on account of the  participant  under any
other  pension,  disability,  equity,  annuity  or  retirement  plan  or  policy
whatsoever.  Nothing  herein  contained  shall in any manner  modify,  impair or
affect any existing or future rights of the  participant to receive any employee
benefits  to which he would  otherwise  be  entitled  or to  participate  in any
current  or future  pension  plan of the  Employers  or any  other  supplemental
arrangement which constitutes a part of the participant's  regular  compensation
structure.  However,  any benefits  credited  under the Plan shall not be deemed
part of the  participant's  total  compensation  for the  purpose  of  computing
benefits  to  which  he  may  be  entitled  under  any  pension  plan  or  other
supplemental   compensation   arrangement,   unless  such  plan  or  arrangement
specifically provides to the contrary.

<PAGE>

     XI.    Prohibition Against Funding.

              Should the Employers elect to acquire any investment in connection
with the liabilities  assumed under the Plan or to establish any reserves on its
books, it is expressly understood and agreed that the participant shall not have
any right with respect to, or claim against, any such asset or reserve nor shall
any acquisition of an asset or  establishment of a reserve create a trust of any
kind or any fiduciary  relationship  between the Employers and the  participant,
his heirs  personal  representatives  or assigns.  Any such assets  shall be and
remain a part of the general, unpledged and unrestricted assets of the Employers
subject  to the  claims  of its  general  creditors.  The  participant  shall be
required  to  look  to the  provisions  of the  Plan  and to the  Employers  for
enforcement  of any and all  benefits  due under the Plan and to the  extent any
person acquires a right to receive any payments under the Plan, such right shall
be no  greater  than  the  right  of  any  unsecured,  general  creditor  of the
Employers.

     XII.  General Provisions.

             (a) No benefit  or  payment  under the Plan shall be subject in any
manner  to  anticipation,   alienation,  sale,  transfer,   assignment,  pledge,
encumbrance  or charge,  whether  voluntary  or  involuntary,  and no attempt to
anticipate,  alienate,  sell, transfer,  assign, pledge,  encumber or charge the
same shall be valid.  Nor shall any such benefit or payment be in any way liable
for or subject to the debts, contracts, liabilities, engagements or torts of any
person  entitled  to such  benefit or  payment,  except to such extent as may be
required by law. If any person  entitled to a benefit or payment  under the Plan
becomes bankrupt or attempts to anticipate,  alienate, sell , transfer,  assign,
pledge, encumber or charge any benefit or payment under the Plan, in whole or in
part, or if any attempt is made to subject any such benefit or payment, in whole
or in part, to the debts,  contracts,  liabilities,  engagements or torts of the
person entitled to any such benefit or payment, then such benefit or payment, in
the discretion of the Human Resources  Department shall cease and terminate with
respect to such person,  and the Human  Resources  Department in such case shall
hold or apply the same or any part  thereof  for the  benefit of any  dependent,
relative or  beneficiary  of such person,  in such manner and  proportion as the
Human Resources Department shall deem proper.

             (b) The  establishment of the Plan shall not be construed to confer
upon the  participant  the  legal  right to be  retained  in the  employ  of the
Employers or give the participant, or any other person, any right to any payment
whatsoever,  except to the extent of the benefit  provided  for  hereunder.  The
participant  shall remain subject to discharge to the same extent as if the Plan
had never been adopted.

            (c) If the Human Resources Department  determines that any person to
whom a benefit  is  payable  under the Plan is  incompetent  by reason of age or
physical or metal  disability,  the Human  Resources  Department  shall have the
power to cause the  payments  becoming  due to such person to be made to another
for his benefit  without any  responsibility  to see to the  application of such
payments.  Any payment made  pursuant to such power  shall,  as to the amount of
such payment, operate as a complete discharge of the Employers.

            (d) If at any time any doubt exists as to the identity of any person
entitled to any payment  hereunder  or the amount or time of such  payment,  the
Human  Resources  Department  shall be entitled to hold such sum as a segregated
amount in trust until such  identity,  amount or time is  determined or until an
order of a court of  competent  jurisdiction  is obtained.  The Human  Resources
Department  shall also be entitled to pay such sum into court in accordance with
the appropriate rules of law.

<PAGE>
            (e) No  liability  shall  attach to or be incurred  by any  officer,
director  or  employee  of the  Employers  under  or by  reason  of  the  terms,
conditions  and  provisions  contained in the Plan, or for the acts or decisions
taken  or  made  thereunder  or in  connection  therewith;  and  as a  condition
precedent  to  the  establishment  of  the  Plan  or  the  receipt  of  benefits
thereunder, or both, such liability, if any, is expressly waived and released by
the  participant  and by any and all  persons  claiming  under  or  through  the
participant or any other person.  Such waiver and release shall be  conclusively
evidenced by any act of participation in or the acceptance of benefits under the
Plan.

            (f) Any  notices  required or  permitted  to be given under the Plan
shall be sufficient if in writing and if sent by registered or certified mail to
the  last-known  address  of the  participant  as shown on  records of the Human
Resources Department as the case may be.

            (g) The Plan shall be governed  by and  construed  and  administered
under the laws of the Commonwealth of Pennsylvania.

            (h) The Plan shall be binding upon the parties hereto,  their heirs,
executors,  administrators,  successors  and assigns.  In the event of a merger,
consolidation,  or  reorganization  involving  the  Employers,  the  Plan  shall
continue in force and become an  obligation  of the  successor or  successors of
KFI, its subsidiaries or affiliated corporations.

            (i) If any  provision of the Plan is held invalid or  unenforceable,
its invalidity or unenforceability  shall not affect any other provisions of the
Plan,  and the Plan shall be construed and enforced as if such provision had not
been included therein.

            (j) The Article  headings  contained  herein are inserted  only as a
matter of convenience and for reference and in no way define,  limit, enlarge or
describe  the scope or intent of the Plan nor in any way shall  they  affect the
Plan or the construction of any provision thereof.

            (k) The Plan shall be  evidenced  by this  document and the separate
Benefit Schedule executed by each participant which together shall set forth the
full extent of any obligation of the Employers to such participant.

     TO RECORD the adoption of the Plan, Keystone  Financial,  Inc. on behalf of
the  Employers  has caused this  instrument  to be executed on this _____ day of
December, 1991.


ATTEST:                                       KEYSTONE FINANCIAL, INC.


____________________________________          By_______________________________

<PAGE>

                                   APPENDIX A

                                BENEFIT SCHEDULE
                                     TO THE
                            KEYSTONE FINANCIAL, INC.
                     SUPPLEMENTAL DEFERRED COMPENSATION PLAN


Participant Information:

          Name _________________________________________________________________

          Social Security Number _______________________________________________

          Home Address _________________________________________________________

          ______________________________________________________________________

          Employer _____________________________________________________________

          Position _____________________________________________________________

          Annual Total Compensation ____________________________________________

          Date of Retirement ___________________________________________________


Amount of Benefit: _____________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

Time and Terms of Payment: _____________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

Survivor Benefits: _____________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

<PAGE>

Non-Competition Requirements: __________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

Acceptance by Participant:

     By executing this Benefit Schedule,  the undersigned  acknowledges that the
preceding  description of benefits  represents his of her entire  agreement with
KFI for supplemental  post-employment or retirement  benefits in accordance with
the terms of the Keystone Financial,  Inc.  Supplemental  Deferred  Compensation
Plan, which terms are incorporated herein by reference.


                                             Participant


                                             ---------------------------

                                             Date: ______________________


Accepted by Human Resources

- --------------------------------------

Date _________________________________
<PAGE>


Selected Financial Data
<TABLE>
<CAPTION>
(in thousands except per share data)               Year Ended December 31,
                                 1997       1996        1995        1994        1993
<S>                              <C>       <C>         <C>         <C>         <C>
- ---------------------------    ---------- ----------- ----------- ----------- -----------
Operations:
- ---------------------------    ---------- ----------- ----------- ----------- -----------
Interest income                  $510,738    $473,420    $446,786    $386,894    $378,403
Interest expense                  232,494     211,301     200,775     152,463     151,943
- ---------------------------    ---------- ----------- ----------- ----------- -----------
Net interest income               278,244     262,119     246,011     234,431     226,460
Provision for credit losses        15,316      10,713       8,568      10,324      11,580
Noninterest income                 89,932      71,525      58,137      51,921      52,684
Noninterest expense               225,990     196,245     182,130     182,333     176,034
Income tax expense                 38,953      37,180      34,001      25,907      25,846
- ---------------------------    ---------- ----------- ----------- ----------- -----------
Net Income                        $87,917     $89,506     $79,449     $67,788     $65,684
- ---------------------------    ---------- ----------- ----------- ----------- -----------
Pre-tax security gains,
included above                     $6,071        $871      $1,789        $978      $1,707

Net interest spread                  3.87%       3.87%       3.90%       4.11%       4.19%
Impact of noninterest funds           .72         .74         .71         .57         .55
- ---------------------------    ---------- ----------- ----------- ----------- -----------
Net interest margin                  4.59%       4.61%       4.61%       4.68%       4.74%
- ---------------------------    ---------- ----------- ----------- ----------- -----------

Per Share:
- ---------------------------    ---------- ----------- ----------- ----------- -----------
Net income:
     Basic                          $1.70       $1.72       $1.60       $1.38       $1.34
     Diluted                         1.68        1.70        1.59        1.37        1.33
Dividends                            1.06        0.98        0.93        0.86        0.79
Dividend payout ratio               63.65%      56.98%      58.13%      54.85%      44.67%
Average shares outstanding     51,692,534  52,118,819  49,557,082  49,188,961  49,036,666

Balances at December 31:
- ---------------------------    ---------- ----------- ----------- ----------- -----------
Loans & leases                 $4,712,566  $4,336,470  $4,096,866  $3,900,900  $3,440,210
Allowance for credit losses       (65,091)    (56,256)    (55,415)    (53,708)    (51,084)
Total assets                    6,841,337   6,450,579   6,213,222   5,796,576   5,414,897
Deposits                        5,233,165   5,059,721   4,993,608   4,726,842   4,419,421
FHLB borrowings & long-term debt  349,943     226,776     168,564     155,752     136,605
Shareholders' equity              685,485     660,406     621,766     533,643     527,617

Ratios:
- ---------------------------     ---------- ----------- ----------- ----------- -----------
Return on average assets             1.33%       1.44%       1.35%       1.23%       1.24%
Return on average equity            13.27       14.09       14.00       12.90       13.01
Equity to assets, average            9.99       10.19        9.66        9.53        9.51

Risk adjusted capital ratios:
 Leverage ratio                      9.15%      10.03%      10.12%       9.59%       9.74%
 "Tier 1"                           12.50       14.43       14.48       13.75       13.95
 "Total" capital                    13.75       15.66       15.67       15.00       15.20

Loans to deposits, year-end         90.05%      85.71%      82.04%      82.53%      77.84%
Allowance for credit losses to
loans                                1.38        1.30        1.35        1.38        1.48

Nonperforming assets to loans        0.55%       0.65%       0.72%       0.87%       1.21%
Loans 90 days past due               0.70        0.46        0.41        0.25        0.16
- ---------------------------     ---------- ----------- ----------- ----------- -----------
Total risk elements to loans         1.25%       1.11%       1.13%       1.12%       1.37%
- ---------------------------     ---------- ----------- ----------- ----------- -----------
</TABLE>

                                        2
<PAGE>

Financial Review

This review has been provided to present  information needed to fully understand
the financial  condition  and the results of  operations  of Keystone  Financial
Inc.,  (Keystone).  In May of 1997, Keystone consummated the merger of Financial
Trust  Corp(FTC),  a bank holding  company with $1.2 billion in assets,  and the
acquisition of First Financial  Corporation of Western Maryland (FFWM), a thrift
institution with $355 million in assets.  The merger of FTC was accounted for as
a pooling of  interests  and all prior  periods have been  restated.  The thrift
institution  acquired  through the FFWM  transaction was merged into an existing
Keystone  bank and was accounted  for under the purchase  method of  accounting.
Accordingly,  the acquired  assets and  liabilities and results of operations of
FFWM  were  included  in  combined  results  from  May 29,  1997  and  reflected
approximately  half of the growth in average  earning assets and the majority of
the increase in total deposits.

Throughout  this  review net  interest  income  and yield on earning  assets are
presented on a fully taxable-equivalent basis. Additionally,  balances represent
average daily balances unless otherwise indicated.

1997 Summary

Performance Results

Performance  during  1997  was  significantly  influenced  by the  expansion  of
Keystone's  franchise during the year. The merger of FTC added another strategic
partner  in  Keystone's  expanding  financial  services  marketplace  while  the
acquisition  of  FFWM  added  important  market  share  to  Keystone's  existing
franchise in Maryland and West Virginia.

Net income,  which was affected by special  charges  incurred in connection with
the FTC  merger,  was $87.9  million in 1997  versus  $89.5  million in 1996,  a
decrease of 1.8%.  Special  charges,  which included  pre-tax merger expenses of
$11.4 million as well as certain portfolio  restructuring  charges,  reduced net
income by $8.6 million, or $.17 per basic share.  Excluding special charges, net
income in 1997 was $96.5  million or $1.87 per basic  share,  compared  to $89.5
million and $1.72 in 1996,  an 8.7%  improvement  in basic  earnings  per share.
Keystone's return on average assets (ROA)and return on average equity (ROE), the
most commonly used measures of financial institution performance, were 1.33% and
13.27%, respectively,  versus 1.44% and 14.09%, in the prior year. Excluding the
effect  of the  special  charges,  ROA and ROE were  1.46%  and  14.54% in 1997.
Comparable  ratios for  Keystone's  peer group of  financial  institutions  with
assets of $5 billion to $10  billion,  as compiled  by Keefe,  Bruyette & Woods,
Inc. for 1997, were 1.39% and 16.03%, respectively.

Core  operating  performance  in 1997 was marked by an increase in net  interest
income,   substantial  growth  in  fee-based   revenues,   prudent  credit  risk
management,  and expense  growth  which  accompanied  revenue  expansion.  Total
revenues,  excluding security gains, grew 8.6%, including a 5.9% increase in net
interest  income and 18.7%  growth in  noninterest  revenues.  The growth in net
interest  income was stimulated by both increased loan volume and improvement in
the  proportionate  mix of  earnings  assets.  The  growth  rate of  noninterest
revenues continued to be driven by new and expanded asset management activities,
strength in mortgage  banking  performance  and  successful  electronic  banking
initiatives.  Keystone  continues to execute a strategic  diversification of its
revenue stream by expanding its menu of financial services.  The introduction of
KeyPremier Funds,  Keystone's own proprietary  mutual funds, and the acquisition
of MMC&P, a retirement benefit services firm, reflected Keystone's commitment to
meeting the expanding needs of its financial services customers.

Consumer credit concerns were an integral component of asset quality issues on a
national level,  particularly  in the area of credit card debt.  Though Keystone
had  eliminated its credit card  operations  prior to 1996,  increased  consumer
delinquencies  and rising levels of personal  bankruptcies  did impact  consumer
loan charge-offs levels during 1997. Though  improvements in credit quality were
experienced  through the course of the year,  Keystone  prudently  increased its
provision  for credit  losses and sustained a strong ratio of allowance to loans
of 1.38% at December 31, 1997.

                                      3

<PAGE>

Growth in operating expenses was influenced by expenses associated with the 1997
merger activity,  by investments in activities  connected with the growth in fee
income,  and by ongoing  improvement in Keystone's  financial  services delivery
system.  During  1997,  Keystone  completed an  aggressive  effort to expand its
banking  franchise  and, at the same time,  continued its expansion of financial
services capabilities. These efforts, combined with a prudent strategy to evolve
Keystone's  delivery  system,  were  critical  to the overall  expansion  of the
revenue base.

Strategic Focus

Keystone  has  always  been  driven  by  its  fundamental   goal  of  increasing
shareholder value through continuous performance  improvement.  Managerial focus
on this  goal  has  shaped  Keystone's  competitive  market  strategy,  which is
designed  to provide  value to  customers  through  local  delivery  of superior
financial  services.  This has led to the  development  of Keystone's  operating
structure,  now commonly  described as "Super Community  Banking".  During 1997,
Keystone  executed   strategies  in  six  major  areas,  which  influenced  1997
performance  and provided a  foundation  for  improved  performance  in 1998 and
beyond.  These  six  areas  include  relationship  banking,   marketing,   asset
management,   delivery  systems,   overhead  expense  management  and  franchise
expansion.

Strategic  focus within Keystone begins with  relationship  banking,  a business
approach executed to deliver a value proposition that is  customer-focused.  The
execution  of  relationship  banking  began with the  formation  of market teams
composed  of  competent,   well-trained   financial   professionals  capable  of
delivering both customary and specialized  financial  services within  specified
geographic  regions.  These teams focus on the delivery of  financial  solutions
built upon,  simplified customer access to services that is distinguishable from
competitors'   product-focused   strategies.   Successful   execution   requires
investment in Keystone's  human  capital,  including  targeted  selection of new
associates,  combined with training,  skill  development and  performance-driven
variable compensation for Keystone's existing employee base.

Keystone's  second  strategic focus involves its approach to marketing  efforts.
Keystone's  customer-focused  approach to the delivery of financial services has
dramatically  influenced its overall marketing execution.  Marketing begins with
life cycle  segmentation,  a process  which allows  Keystone to  understand  the
financial needs of its customer base by understanding  the financial  profile of
its individual customer segments. This understanding shapes Keystone's marketing
philosophy  by reducing mass  marketing  initiatives  and  delivering a targeted
service delivery approach.

Keystone's  asset  management  capabilities  have had a  dramatic  impact on its
organizational evolution and performance.  Over the last several years, Keystone
augmented   existing  financial  products  and  services  with  more  integrated
financial solutions.  Keystone is now able to more effectively compete with both
financial  institutions and other financial  service  providers.  Prior to 1997,
Keystone acquired Martindale Andres & Company, a registered  investment advisory
firm that provided expanded revenues, improved trust-related performance and, in
late 1996,  introduced KeyPremier mutual funds. Keystone continued its expansion
of financial  service  capabilities  in August of 1997,  with the acquisition of
MMC&P, a retirement benefit services  consulting firm specializing in retirement
plan   recordkeeping   and  plan  management  for  employee  benefit   programs.
Additionally,  Keystone's  asset  management  capabilities  were extended to the
retail sector through  Keystone  Investor  Services,  a newly-formed  subsidiary
specializing in the delivery of brokerage and annuity products.

Effective  integration of financial  services  would not be complete  without an
ongoing evaluation of the service delivery system. During 1997, Keystone evolved
its  multi-channel  service delivery system by transforming its community office
network and by expanding its  alternate  channel  capabilities  through ATMs and
telephone banking.  Constant evaluation and modification of the service delivery
network is necessary to ensure a competitive advantage in the financial services
industry.

                                      4

<PAGE>

Overhead expense  management  requires  multi-skilled  job training,  continuing
investment  in   technology,   evaluation  of  outsourcing   alternatives,   and
development  of  specialized  expertise.  An  important  gauge  of  management's
effectiveness  in  this  area  involves  merger  integration   efforts  and  the
realization of anticipated  efficiencies.  The extent of merger integration made
necessary  by  Keystone's  market and  product  expansion  activities  presented
special challenges during 1997. Keystone's  demonstrated skill in directing this
effort has provided a strong foundation that will effectively accommodate future
growth.

Keystone's final key strategy involves  franchise  expansion.  The year 1997 has
been  pivotal to Keystone as it grows into an  increasingly  important  regional
franchise in the mid-Atlantic  states.  Franchise expansion includes achievement
of  performance  gains  from  both the  banking  business  as well as  specialty
offerings necessary for a fully-developed financial services company.

Successful  achievement of improved  shareholder  value through "Super Community
Banking" has been driven by aligning the needs of Keystone's  customers with the
skills of its professional  workforce,  engaging the customer base with a shared
objective  of  improving  the  customer's  financial  position,  and  delivering
financial products and services consistent with Keystone's value proposition.

Economic Trends & Interest Rates

The  financial  services  industry is  constantly  influenced  by a multitude of
factors,  not the least of which are overall  economic  trends and the  interest
rate  environment.  Through the third  quarter of 1997,  virtually  all critical
indicators of economic  activity  suggested  that the economy was operating near
peak  performance  levels.  Low  interest  rates,  record-high  employment,  and
virtually  nonexistent  inflationary  concerns  created  conditions  wherein the
economic  expansion  was expected to continue  unabated.  The U.S.  economy,  in
particular,  continued along a record-setting period of economic expansion.  The
optimism born of a strong economy  influenced stock market valuations as the Dow
Jones industrial average increased 23% during the year to 7908.

Entering the fourth quarter, emerging trends were observed which raised concerns
over  the  long-term  sustainability  of the  robust  economy.  Global  economic
developments,  particularly the turmoil in Asian markets,  caused speculation on
the impact of a crisis in that  region and the  potential  ripple  effect on the
U.S.  economy.  Interest rate  conditions,  which have been  characterized  by a
relatively flat yield curve throughout 1997, exhibited the potential for further
flattening  that could  compress  net  interest  income by reducing  traditional
spreads between long and short term rates. Despite these concerns,  however, the
overall economic picture remained the most optimistic in a generation and fueled
the third  largest  economic  expansion  in history.  The  confidence  born of a
fundamentally strong U.S. economy continues to heighten expectations for 1998.

The economic and interest rate conditions  present during 1997 provided  special
challenges for financial  institutions.  On the asset generation side,  Keystone
has been  responsive  to strong  consumer  credit  demand  through  its  product
development and management  effort,  best exemplified by the Personal  Financial
Analysis (PFA) program.  This program is a unique financial  service designed to
blend  credit and debt  consolidation  needs  with an  effective  investment  or
savings plan. Demand for an expanded array of financial products also led to the
introduction of Keystone's family of KeyPremier mutual funds that are managed by
Keystone's   nationally-recognized  fund  managers,   Martindale  Andres  &  Co.
Expanding  consumer  demand for enhanced  retirement  plan  services  influenced
Keystone's  acquisition  of MMC&P,  thus  improving  its  ability  to  provide a
complete  package of  retirement  plan  services.  Performance  beyond 1997 will
continue  to depend  largely  on  Keystone's  ability to  deliver  products  and
services which meet the changing financial needs of its customers.

Forward-Looking Statements

From time to time,  Keystone has and will continue to make statements  which may
include "forward-looking" information.  Keystone cautions that "forward-looking"
information disseminated through financial presentations should not be construed
as guarantees of future performance. Furthermore, actual results may differ from
expectations  contained  in such  "forward-looking"  information  as a result of
factors which are not  predictable.  Financial  institution  performance  can be
affected  by any number of factors,  many of which are  outside of  management's
direct  control.  Examples  include,  but are not  limited  to,  the  effect  of
prevailing economic  conditions;  the overall direction of government  policies;
unforseen  changes in the general  interest  rate  environment;  the actions and
policy directives of the Federal Reserve Board; competitive factors in the

                                      5

<PAGE>

marketplace,  and business  risk  associated  with the  management of the credit
extension function and fiduciary activities.  Each of these factors could affect
estimates,  assumptions,  uncertainties, and risks considered in the development
of  "forward-looking"  information,  and could  cause  actual  results to differ
materially from management's expectations regarding future performance.

                                      6

<PAGE>

NET INTEREST INCOME

Keystone  derives revenue from both  intermediation  activities,  the results of
which are  reflected  in net  interest  income,  and from fee and service  based
income, which is included in noninterest income performance. Net interest income
continues to be the most significant  component of revenue,  comprising over 77%
of total revenues.

Net interest  income is defined as the  difference  between  interest  income on
earning assets and interest expense on deposits and borrowed funds. Net interest
margin  provides a  relative  measure of a  financial  institution's  ability to
efficiently  deliver net interest  income from a given level of average  earning
assets.  Both net interest  income and net  interest  margin are  influenced  by
interest rate changes,  changes in the relationships  between rates, and changes
in the composition or absolute volumes of earning assets and liabilities.

The  following  table  compares  net  interest  income and net  interest  margin
components between 1997 and 1996 (in thousands):

<TABLE>

                                1997                 1996                Change
- ----------------------- -------------------- -------------------- --------------------
                                    Yield/               Yield/                 Yield/
                         Amount      Rate      Amount     Rate         Amount     Rate
<S>                     <C>        <C>        <C>       <C>           <C>      <C>
======================= ========== ========= ========== ========= =========== ========
Interest income           $519,598     8.32%   $482,393     8.20%     $37,205     0.12
Interest expense           232,494     4.45     211,301     4.33       21,193    (0.12)
- ----------------------- ---------- --------- ---------- --------- ----------- --------
Net interest income       $287,104             $271,092              $16,012*
======================= ========== ========= ========== ========= =========== ========
Interest spread                        3.87%                3.87%              -----
Impact of
 noninterest funds                     0.72                 0.74                (0.02)
- ----------------------- ---------- --------- ---------- --------- ----------- --------
Net interest margin                    4.59%                4.61%               (0.02)
======================= ========== ========= ========== ========= =========== ========
   *The change in net interest income  consisted of a favorable  volume variance
      of $24.2 million, offset by an unfavorable rate variance of $8.2 million.
</TABLE>

Interest Rates

The interest rate environment,  combined with Keystone's  management of pricing,
product  mix, and  execution of  relationship  banking,  influenced  the rate of
growth in net  interest  income.  The  interest  rate  environment  has remained
remarkably constant through the last three years, and rates throughout 1997 were
only  slightly  above the rates that existed  throughout  1996.  These  slightly
higher rates  influenced  both a rise in earning  asset yield and an increase in
the cost of funding  sources.  By the end of 1997,  rates began to slide  toward
historic   lows  and  included  an  overall   flattening  of  the  yield  curve.
Continuation  of this trend on an extended basis would reduce the opportunity to
extend asset  maturities to improve yields and would compress the natural spread
between long-term asset yields and short-term funding sources.

The  following  is a  comparison  of the average  yield curve for U.S.  Treasury
instruments for specific  intervals between three months and thirty years, which
serves as an illustration of the relative  comparability of interest rate trends
between 1997 and 1996.
<TABLE>
<CAPTION>

         Three      Six       One       Two      Three     Five       Ten     Thirty
        Months    Months     Year      Years     Years     Years     Years     Years
<S>     <C>      <C>        <C>       <C>       <C>       <C>       <C>      <C>
- ------ --------- --------- --------- --------- --------- --------- --------- ---------
1997       5.18%     5.37%     5.60%     5.96%     6.07%     6.21%     6.34%     6.60%
1996       5.14%     5.28%     5.49%     5.83%     5.97%     6.17%     6.43%     5.70%

</TABLE>

                                      7

<PAGE>

The  similarity  of  performance  in net  interest  margin  belies the fact that
Keystone has continued to actively  manage the  development,  the delivery,  and
pricing of products in response to changes in customer  preferences.  Keystone's
relationship  banking  focus  remains  at the core of loan and  deposit  product
innovations, including the Personal Financial Analysis (PFA) lending product and
the highly regarded variable-rate CD. Successful management of both net interest
income and net interest margin is a function of proactively  fulfilling customer
needs and preferences in a manner which is considerate of the changing  interest
rate environment.

Interest Income/Earning Assets

Interest  income grew 7.7% on the strength of slightly higher interest rates and
steady growth in loans,  driving an improved earning asset mix.  Interest income
grew to $520  million  in 1997  from $482  million  in 1996 an  increase  of $38
million.  Generation of increased levels of interest income is influenced by the
evolution of relationship  banking,  overall trends in interest  rates,  dynamic
changes in rate  relationships,  and overall  liquidity  management.  The credit
component of Keystone's  relationship  banking strategy has affected both growth
in earning  assets and earning  asset mix trends.  Relationship  banking,  which
focuses primarily on middle market businesses and retail customers, has fostered
significant  growth of both  commercial  real estate  loans and direct  consumer
credits,  which  grew 23% and 27%,  respectively,  during  1997 and have  become
increasing  components  of  Keystone's  earning  asset  mix.  At the same  time,
customers  are  demanding  products  which are more  responsive to interest rate
changes.  Increasing  components of both earning assets and funding  sources are
now more sensitive to changes in interest rates,  particularly specific maturity
points along the Treasury curve.  By balancing  customer needs with a successful
pricing  strategy,  Keystone  has  attempted  to more  effectively  insulate net
interest income performance from interest rate risk.

Growth in loans was also  affected by balance  sheet  management  and  liquidity
strategies.  For example, a sale of approximately $259 million of mortgage loans
was  executed  as a  strategic  component  of  Keystone's  acquisition  of FFWM.
Keystone's ongoing mortgage banking operations and the strategic  curtailment of
the  indirect   automobile  lending  business  preserved  funding  capacity  for
relationship  banking and eliminated the need to aggressively  price deposits to
fund commodity-based  activities.  Keystone's on-going execution of its mortgage
banking  operations,  which includes both the sale and service  components,  has
preserved customer affinity and permitted  consistent  customer access to a full
menu of mortgage products under various interest rate conditions.

Keystone's focus on relationship banking,  responsiveness to interest rates, and
prudent  liquidity  management have enabled it to achieve an increase in earning
asset yields at 8.32% verses 8.20% in 1996.  The 12 basis point  improvement  in
yields,  combined  with a 6% increase  in earning  assets,  allowed  Keystone to
sustain steady revenue growth.

Interest Expense/Funding Sources

Improvement  in net interest  income must include  increased  levels of interest
income  combined  with prudent  management  of both  funding cost and  capacity.
Financial  institutions  have been  consistently  challenged to achieve  revenue
improvement  despite an erosion of the funding base as customers  seek increased
investment  returns.  Successful  integration of relationship  banking  requires
innovative and responsive  product  management in terms of both deposit  product
lines and asset management offerings. As competitive pressures constrain deposit
growth,   deposit-gathering  strategies  have  been  augmented  by  self-funding
securitization activities as well as prudent use of credit markets, most notably
FHLB  advances.  Keystone's  funding  approach  resulted  in an  increase in the
overall  funding  costs  from 4.33% in 1996 to 4.45% in 1997,  a 12 basis  point
increase which was equal to the improvement in asset yield.

                                      8

<PAGE>

Net Interest Spread and Net Interest Margin

Combining  the impact of both yield on earning  assets  with the cost of funding
sources  results in  interest  spread,  a measure of a  financial  institution's
ability to effectively  blend the impact of changing  rates,  shifting  interest
rate indexes,  and earning assets and funding mix changes with evolving consumer
needs.  Net interest margin combines the impact of interest spread with both the
investment of noninterest funding sources and the level of nonearning assets. In
1997, Keystone  successfully  sustained both its overall interest spread and its
net interest  margin,  rising to the challenges of an  increasingly  competitive
marketplace for financial  services.  Interest spread was 3.87% in both 1997 and
1996.  Similarly,  net interest  margin  remained  constant at 4.59% compared to
4.61% in 1996,  reflecting  little change in either  interest  spread or the net
impact of noninterest funding sources and nonearning assets.

Quarterly Performance

The  following  table  provides a  comparative  summary of earning asset yields,
funding costs,  and other  information for each of the four quarters of 1997 and
1996 (in thousands):

<TABLE>
<CAPTION>

                                                   1997
- ------------------------------ --------------------------------------------
                                 Fourth      Third      Second     First
                                 Quarter    Quarter    Quarter    Quarter
============================== =========== ========== ========== ==========
<S>                                  <C>        <C>        <C>        <C>
Asset yield                          8.38%      8.38%      8.33%      8.20%
Funding cost                         4.55       4.47       4.44       4.36
- ------------------------------ ----------- ---------- ---------- ----------
 Interest spread                     3.83%      3.91%      3.89%      3.84%
- ------------------------------ ----------- ---------- ---------- ----------
 Net interest margin                 4.56%      4.62%      4.63%      4.56%
- ------------------------------ ----------- ---------- ---------- ----------
Net interest income                $72,788    $74,087    $71,687    $68,542
============================== =========== ========== ========== ==========

                                                   1996
- ------------------------------ --------------------------------------------
                                 Fourth       Third     Second      First
                                 Quarter     Quarter    Quarter    Quarter
============================== =========== ========== ========== ==========
Asset yield                          8.20%      8.11%      8.20%      8.26%
Funding cost                         4.36       4.35       4.24       4.35
- ------------------------------ ----------- ---------- ---------- ----------
 Interest spread                     3.84%      3.76%      3.96%      3.91%
- ------------------------------ ----------- ---------- ---------- ----------
 Net interest margin                 4.58%      4.50%      4.68%      4.63%
- ------------------------------ ----------- ---------- ---------- ----------
Net interest income                $69,012    $67,228    $67,532    $67,320
============================== =========== ========== ========== ==========
</TABLE>

Quarterly performance  throughout 1997 and 1996 was marked by the consistency of
yields and cost of funds, reflecting similar interest rate conditions throughout
those periods.  Factors  influencing  both net interest  spread and net interest
margin  performances  gave rise to a relatively  constant band of conditions and
consistent quarter-to-quarter performance.


PROVISION FOR CREDIT LOSSES

The  provision  for credit losses grew by 43% during the year from $10.7 million
in 1996 to $15.3 million in 1997.  The provision was influenced by higher levels
of consumer  charge-offs  and the changing  risk  characteristics  of Keystone's
credit  portfolio.  Charge-offs  were  primarily  affected by the evolving  risk
characteristics  of consumer  debt as reflected in higher levels of defaults and
personal  bankruptcy  trends.  Since the end of 1996,  the  allowance for credit
losses expressed as a percentage of loans grew from 1.30% to 1.38%. In addition,
the allowance  expressed as a percentage of  nonperforming  loans increased from
285% at the end of 1996  to  310%  at the  end of  1997,  reflecting  Keystone's
commitment to maintaining  appropriate coverage of risk elements within its loan
portfolio. See the Allowance for Credit Losses and Asset Quality section of this
review for additional information.


                                      9
<PAGE>

NONINTEREST INCOME

Revenue  stream  diversification  has been  directly  influenced  by  Keystone's
commitment  to enhance  its  position  as the  "financial  services  provider of
choice" in the market in which it operates.  This focus has manifested itself in
an  increasing  relative  contribution  of  noninterest  revenues to the overall
revenue  stream.   During  1997,   noninterest   revenues   (excluding  security
transactions) accounted for 22.6% of aggregate revenues versus 20.7% in 1996. In
total, noninterest revenues grew 18.7% over 1996 performance.

Keystone's commitment to the expansion and diversification of the revenue stream
was exemplified  not only by the growth of noninterest  revenues but also by its
corporate  acquisition  and  product  development  strategies.  In prior  years,
Keystone  successfully  integrated  both  Martindale  Andres & Co. and  Keystone
Financial Mortgage  Corporation into its traditional  banking franchise and also
expanded its  cutting-edge  electronic  delivery of financial  services.  During
1997, Keystone's roll-out of KeyPremier, its proprietary family of mutual funds,
and the  acquisition of MMC&P,  a retirement  benefit  services  firm,  provided
additional  complimentary financial services capabilities geared toward customer
needs.  These  services  are  particularly   relevant  in  today's  increasingly
competitive marketplace, reflecting the trend toward personal responsibility for
retirement  planning  efforts.  This trend,  exemplified by the growth in 401(K)
plans  and  self-directed  IRA  products,  has  created  a need  for  responsive
retirement  plan  counseling,  monitored  investment  performance,  and enhanced
record-keeping capabilities for employers, employees, and individual consumers.

Trust and investment  advisory  services,  the largest single source of fee-base
revenues  within  Keystone,  was a major  driver of the  improved  revenues  and
reflected  21% growth over 1996  performance.  Assets  under  management  within
Keystone now exceed $3.5 billion,  growth of nearly 10% since 1996.  Such growth
has been influenced by the emergence of Martindale  Andres & Co., now nationally
recognized  as one of the top  portfolio  managers of its class in the  country.
Expansion  of  revenue  sources  is  also  expected  to  continue   through  the
acquisition of MMC&P.

Keystone has been equally  successful in evolving its mortgage  banking strategy
through  leveraging  its  traditional  banking  network as a source of  mortgage
originations.  The specialized  expertise  provided through  Keystone  Financial
Mortgage Corporation has been successfully  integrated within Keystone's banking
network, providing seamless access to a full complement of mortgage products and
consistent  delivery  of  this  core  component  of the  consumer  relationship.
Keystone has demonstrated an ability to provide both a high level of service and
a  competitive  product  menu  under  a  variety  of  interest  rate  or  market
conditions.  Originations  during 1997 approached $300 million,  reflecting a 5%
increase over 1996.  Residential mortgage loans serviced at the end of 1997 grew
to nearly  $1.9  billion.  As a result of the growth in  originations  and loans
serviced, mortgage banking revenues grew 31% during 1997.

During the third quarter of 1997,  Keystone  began a deliberate  curtailment  of
activities  related  to  the  indirect  financing  of  automobiles  through  its
automobile  dealer network in an attempt to focus on more  relationship-oriented
lines of  business.  Execution  of this  strategic  decision  was  completed  by
year-end.  Despite the reduction in indirect  lending,  both  automobile  dealer
floor  plan  financing  and other more  direct  forms of  automobile  lending to
consumers  remain vital and profitable  elements of Keystone's  product delivery
strategy that will continue to be explored and enhanced.

Deposit account service charges in 1997 were flat as compared to the prior year.
In late 1996, Keystone had introduced "KeyFree",  its free checking option which
served as a vehicle to  introduce  consumers to the various  financial  services
available  through  Keystone  including  credit  products,  deposit services and
alternative  investment  products.  This  strategic  initiative,  which provided
Keystone with a competitive  position in its  marketplace,  has  constrained the
rate of growth in deposit fee income.


                                      10

<PAGE>

Similar to the  strategies  employed  within both asset  management and mortgage
banking,  Keystone has successfully  leveraged its impressive electronic banking
configuration to improve related fee income growth. Growing demand for access to
funds and  technological  innovations  contributed to a $2.3 million increase in
ATM and debit card fees.  Keystone has consistently made strategic alliances and
prudent   investments   in  ATM   technology  to  improve  its  fee   generation
capabilities. Keystone's joint ventures to place ATMs in convenience stores; the
expansion of KeyCheck,  Keystone's ATM/debit card product; and the investment in
advanced function ATMs have all provided  Keystone with a competitive  advantage
in serving  customers and generating  fee income.  Keystone now has an expansive
network of over 450 ATMs including both  traditional and expanded  service ATMs.
The investment in ATMs has allowed  Keystone to become one of the 40 largest ATM
networks  in the  United  States.  Keystone  remains  committed  to ATM  network
expansion  which will include  partnerships  with other  convenience  stores and
retail outlets.  Aggregate ATM transaction activity grew 33% from 1996 and debit
card activity rose 63% over the same period,  convincing  evidence of Keystone's
successful  execution of its electronic  banking  initiatives.  Surcharge  fees,
which  enable  Keystone to charge  noncustomers  who access  their bank  through
Keystone's  ATM  network,   also  have  strategic  relevance  for  improved  fee
generation.  These factors  combined with other  fee-based  initiatives  to grow
aggregate fee income by 26.5%.

Keystone has developed an effective  distribution  channel  analysis model which
provides a framework to constantly  evaluate Keystone's various delivery channel
networks. This model has been used to evaluate current and prospective networks,
including the most visible  distribution  channel,  the community office. With a
current  network of nearly 200  offices,  Keystone  must  constantly  evaluate a
number of factors,  including  demographic  trends and market share, to maximize
its return on investment.  Decisions  regarding this investment are subjected to
thorough analysis. During 1997, Keystone sold nine offices resulting in gains of
$4.5 million,  which are  reflected in other  income.  This strategy has allowed
Keystone to increase  investments  in those  markets  which  provide  acceptable
profit contributions and explore alternative delivery options in other markets.

NONINTEREST EXPENSE

Noninterest  expenses,  exclusive  of the special  charges  associated  with the
merger of FTC, rose to $214.6 million from $196.2 million,  an increase of $18.4
million or 9.3%. Of the overall  increase,  approximately  26% was attributed to
the   absorption  of  the  expense   structures  in  both  the  FFWM  and  MMC&P
acquisitions,  both of which were  accounted  for under the  purchase  method of
accounting. Core operating expenses, excluding the impact of acquisitions,  grew
approximately 7%, resulting in an efficiency ratio of 57.8% for 1997,  virtually
unchanged from the previous year.  Special charges in connection with the merger
of FTC totaled $11.4 million and included  professional  fees,  integration  and
conversion  expenses,  and costs of various separation plans directly related to
the merger.

The most  significant  individual  component  of  noninterest  expense  involves
salary-related expenses. Traditionally,  salary and benefit expenses approximate
50% of total  operating  expense of a  financial  institution  and this  pattern
remained  constant  during 1997.  Salary  expenses grew to $92.6 million  versus
$81.9  million in 1996,  an increase of 13.1%.  A portion of this  increase  was
related to personnel additions from the FFWM and MMC&P transactions. On average,
the  number of full time  equivalent  employees  grew only 3% from 1996 to 1997,
reflecting  efficiency gains which offset  employees added in the  acquisitions.
Several additional  factors influenced the growth in salary expenses,  including
average salary increases  approximating 4%. Effective in 1997, Keystone executed
a  comprehensive  sales  compensation  program  that has been  coordinated  with
corporate  efforts to improve  revenue  performance.  This  program  resulted in
higher levels of variable  compensation  correlated to improved  market  revenue
performance,  increased  mortgage banking revenues and enhanced asset management
fees. This program was designed to provide  additional  incentive  opportunities
and  manage   compensation   expenses  at  levels   commensurate   with  revenue
improvement.

Over the last several years, Keystone has demonstrated an ability to control the
pace of growth in employee benefits, a significant  component of which is linked
to the cost of providing  employee health care.  Consistent with national health
care trends,  the cost control  features of managed  care have  constrained  the
growth in these  expenses  while  providing  high quality  health care services.
Further,  Keystone's  ability to efficiently  and effectively  absorb  employees
through its merger and  acquisition  strategies  has enabled it to leverage  its
health care structure over a more substantial employee base.

                                      11

<PAGE>

The  evaluation  and constant  evolution of delivery  channels in the  financial
services industry  continues to affect changes in the related expense structure.
During 1997, Keystone expanded the use of  technology-related  delivery channels
while,  at the same  time,  subjecting  its more  traditional  community  office
network to analysis which quantified the effectiveness and efficiency of product
and service  delivery.  Technology  investment in delivery channels included the
expanded ATM network and Keystone's  automated  telephone  banking network.  The
telephone  banking network  facilitates  increased sales and services to new and
existing customers through this convenient  delivery channel.  The investment in
this  program  will also support  more  aggressive  inbound and  outbound  sales
initiatives,  providing  enterprise-wide sales support and focused telemarketing
capabilities.  Keystone will also continue to explore  other,  less  traditional
delivery  channels,  such as PC and internet  banking,  as customer affinity for
these channels increases.

The  reconfiguration of delivery channels has also affected the most traditional
and visible financial  services outlet,  the community  banking office,  and the
occupancy expenses related thereto.  During 1997, Keystone modified its delivery
approach to certain  markets by selling  offices in these markets and relying on
more  effective  and  efficient  alternative  channels of delivery for providing
products and services to customers  within these  markets.  This  strategy  will
enable Keystone to make incremental  investments in markets more closely aligned
with the changing  flow of economic  commerce.  Keystone will continue to pursue
strategic  initiatives  through  its  on-going  analysis  of markets  and market
potential.  Through  effective use of these analyses,  Keystone will continue to
prudently manage the rate of growth in occupancy-focused expenses.

Other expenses grew to $68.7  million,  or 6.1% compared with 1996 and were also
affected  by the  impact  of the  purchase  accounting  for the FFWM  and  MMC&P
transactions.  Exclusive  of the  impact  of the  absorption  of  these  expense
structures, increases in specific categories included merchant banking expenses,
postage  and  communication-related  costs,  each of which  were  influenced  by
revenue-related  activities or expansions of customer-focused product or service
capabilities.

Year 2000

Much has been  written  about the  approach of the Year 2000 and the  widespread
concern  over its  potential  impact on  computer  systems.  Historically,  most
computer  programs were written with two digits,  rather than four, to designate
the  applicable  year.  Accordingly,  it is  anticipated  that most  systems may
recognize  a date  using  "00" as the  year  "1900"  rather  than  "2000",  thus
increasing the possibility of computer  system  failures,  miscalculations,  and
disruption of normal business  operations.  Issues  surrounding the concern over
the approach of the Year 2000,  particularly  as it would  affect the  financial
services  industry,  have been the subject of intense management focus. Prior to
1997, Keystone began a planning effort designed to ensure identification of Year
2000  business  issues and develop a strategic  response  to those  issues.  The
resulting  business plan was designed to achieve  substantial  implementation of
its  Year  2000  compliance  program  by the  end of 1998 in  order  to  provide
sufficient   time  and  resources  for  testing  and  resolution  of  unforeseen
complexities that may arise prior to final implementation in 1999.

It is  difficult  to isolate the  incremental  cost of this effort given that it
primarily impacts technical  manpower already in place and modestly  accelerates
already planned technological  investments.  Costs incurred to execute this plan
have been reflected in Keystone's  operating  expenses in both 1996 and 1997 and
will  continue  to affect  expense  levels  through  the Year  2000 and  beyond.
Keystone  currently  projects that it will incur capital  investment  and period
expenses  in excess of $9 million  over the  course of  program  implementation,
inclusive of nearly $1 million that has been  expensed  through the end of 1997.
Period expense should aggregate approximately $3 to $4 million in 1998 and 1999,
with an  additional  $4 to $5  million of  investments  in  software  and system
replacements  which will be capitalized  and amortized over a three to five year
period. These  forward-looking cost estimates may be influenced by any number of
factors and risks  including,  but not limited to, the  availability and cost of
properly trained  programmers,  the ability to identify all possible issues, the
timely availability of compliant software, and other uncertainties.

                                      12

<PAGE>

Keystone  also  continues to analyze and discuss  these issues with its vendors,
service partners, and customer base to determine the extent to which Keystone is
vulnerable  to those third  parties'  failure to  remediate  their own Year 2000
issues. The projected costs include the estimated time and costs associated with
the impact of third party issues.  While Keystone has taken and will continue to
take appropriate actions to mitigate the risk of adverse consequences associated
with the  failure of a third  party to  address  these  issues,  there can be no
guarantee  that the systems of third  parties will be timely  converted and will
not have an adverse effect on Keystone.

Income Taxes

Income tax  expense  reached  $39  million in 1997  versus $37  million in 1996,
reflecting effective tax rates of 30.7% and 29.3% respectively.

                                      13
<PAGE>

BALANCE SHEET OVERVIEW

At the end of 1997,  Keystone's  total assets  reached $6.8 billion  versus $6.4
billion at December 31, 1996. Approximately $355 million of assets were acquired
in connection  with the  acquisition  of FFWM.  During 1997,  Keystone  executed
certain asset sales,  including the restructuring of its mortgage loan portfolio
in  connection  with the  FFWM  acquisition,  which  constrained  asset  growth.
However, this strategy precluded the need for aggressive acquisition pricing for
deposit funding to support increased strategic lending activities. Average loans
grew 9% to $4.6 billion at the end of 1997 versus $4.2 billion in 1996.  Deposit
acquisition  continued  to be less than robust  though  growth did occur in both
variable rate CD's and the insured money market product lines.

LOANS

Keystone  experienced  solid growth in its loan  portfolio as well as changes in
the loan mix consistent with its  relationship  banking focus.  Loans grew 9.1%,
including  increases in commercial  real estate and direct consumer loans of 23%
and 27%, respectively. The absolute level of loan growth was offset by runoff in
indirect  automobile  loans  and  consumer  mortgages,   influenced  largely  by
Keystone's  securitization  strategies.  The  following  is a summary of various
lending categories within Keystone between 1996 and 1997.
<TABLE>
<CAPTION>

                              1997               1996               Change
- ------------------------ ------------------ ----------------- ------------------
                            Amount     %      Amount      %    Amount       %
- ------------------------ ---------- ------- ---------- ------ ----------- ------
<S>                        <C>        <C>     <C>       <C>     <C>        <C>
Commercial                 $622,569     14%   $558,276   13%   $ 64,293     12 %
Floor plan financing        186,737      4     150,052    4      36,685     24
Commercial-real estate
  secured                 1,294,933     28   1,055,688   25     239,245     23
Consumer mortgages          944,731     21   1,153,491   28    (208,760)   (18)
Direct consumer             856,225     19     675,783   16     180,442     27
Indirect consumer           293,013      6     330,463    8     (37,450)   (11)
Lease financing             374,421      8     265,416    6     109,005     41
- ------------------------ ---------- ------- ---------- ------ ----------- ------
                         $4,572,629    100% $4,189,169  100%   $383,460      9 %
- ------------------------ ---------- ------- ---------- ------ ----------- ------

</TABLE>

Keystone's  focus on relationship  banking has manifested  itself in the pace of
growth in both commercial real estate and commercial  lending.  This improvement
demonstrated Keystone's commitment to meeting the credit needs of these critical
segments of Keystone's market.  Keystone's emphasis on meeting the needs of both
middle market and smaller business  customers  requires  skillful  execution and
understanding of real estate-based  lending issues. The delivery of products and
services  which are  adaptable  to  individual  business  situations  has been a
hallmark of Keystone's focus on relationship banking.

One  of the  more  specialized  business  segments  that  remains  important  to
Keystone's  strategic  execution  of its lending  strategy  involves  automobile
dealer floor plan financing.  Keystone's  commitment to this and other facets of
automobile  dealer  financial  needs remains a natural  extension of its overall
relationship banking focus for business customers.

Similarly,  Keystone's  emphasis on direct consumer  lending,  combined with its
ability to develop, deliver, and manage products for that important segment, has
influenced  the growth in various forms of consumer  lending.  Traditional  home
equity  lending,   including   credit  products  growing  out  of  PFA  efforts,
contributed  to the  substantial  increase  in  lending to this  market  sector.
Additionally,  growth in lease financing,  primarily automobile  financing,  has
evidenced  Keystone's  attention  to  providing  competitive  products  that are
responsive to consumer  needs.  Keystone's  array of consumer credit products is
undergoing  continuous  improvement  in  order  to  facilitate  service  to this
important market segment.

                                      14

<PAGE>

Keystone  experienced  runoff of  various  degrees  in  mortgages  and  indirect
lending.  With  respect to  mortgages,  Keystone  has  executed  a  strategy  of
providing  competitive  mortgage  products with an emphasis on service delivery.
Keystone   established   Keystone  Financial  Mortgage   Corporation  (KFMC)  to
facilitate  delivery of specialized  services to its consumer base and to ensure
consistent access to competitive products. KFMC's expertise in product delivery,
combined  with its ability to access the  secondary  market via  securitization,
continues to provide a competitive advantage throughout Keystone's market.

During  1996,  Keystone  had  executed  a  similar  securitization  strategy  to
accommodate  consumer financing needs through its automobile dealer network. The
indirect  securitization  programs provided automobile financing to customers of
automobile  dealers on a self-funding  basis,  thus  preserving core funding for
core relationship activities.  In 1997, Keystone evaluated the profitability and
alignment  of  its  indirect   automobile  lending  business  with  its  overall
relationship  banking  strategy and elected to curtail this  activity.  Keystone
will continue to explore  opportunities  designed to expand automobile financing
activities into more comprehensive retail relationships.

                                      15

<PAGE>

ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY

Keystone's  ratio of the  allowance  for credit losses to loans reached 1.38% at
December  31, 1997 versus 1.30% at the end of 1996.  The  absolute  level of the
allowance  reached $65.1 million at the end of 1997 compared to $56.3 million at
the end of the  previous  year.  The  following  table  sets forth five years of
activity  within the  allowance  for loan losses  beginning  January 1, 1993 (in
thousands):
<TABLE>
<CAPTION>

                                 1997      1996       1995      1994       1993
============================= ========== ========= ================================
<S>                <C>           <C>       <C>        <C>        <C>        <C>
Balance at January 1,           $56,256   $55,415    $53,708    $51,084    $46,405
Allowance obtained through
acquisitions                      8,311     -----        935      2,096      -----
Loans charged off:
 Commercial                      (1,930)   (1,936)      (874)    (4,417)    (2,871)
 Real estate-secured:
  Commercial                     (1,234)   (1,646)    (1,971)    (4,265)    (2,834)
  Consumer                       (1,116)     (651)      (708)      (638)      (470)
 Consumer                       (10,010)   (6,702)    (5,498)    (2,932)    (3,704)
 Lease financing                 (2,987)   (1,330)      (786)      (198)      (238)
- ----------------------------- ---------- --------- --------------------------------
Total loans charged off         (17,277)  (12,265)    (9,837)   (12,450)   (10,117)
- ----------------------------- ---------- --------- --------------------------------
Recoveries:
 Commercial                         501       461        281        528      1,743
 Real estate-secured:
  Commercial                        410       465        538        849        359
  Consumer                          219       152        164        280         73
 Consumer                         1,104     1,138        900        968        997
 Lease financing                    251       177        158         29         44
- ----------------------------- ---------- --------- --------------------------------
Total recoveries                  2,485     2,393      2,041      2,654      3,216
- ----------------------------- ---------- --------- --------------------------------
Net loans charged off           (14,792)   (9,872)    (7,796)    (9,796)    (6,901)
Provision charged to
operations                       15,316    10,713      8,568     10,324     11,580
- ----------------------------- ---------- --------- --------------------------------
Balance at December 31,         $65,091   $56,256    $55,415    $53,708    $51,084
============================= ========== ========= ================================
Ratio of allowance to
year-end loans                     1.38%     1.30%      1.35%      1.38%      1.48%
============================= ========== ========= ================================
</TABLE>

The following  statistics are relevant to activity that has occurred  within the
allowance for credit losses during the most recent five year period:
<TABLE>
<CAPTION>

                                    1997    1996     1995    1994     1993
- --------------------------------- -------- ------- -------- ------- --------
<S>                               <C>      <C>     <C>      <C>    <C>
Ratio to Average Loans:
 Provision                          .33%    .26%     .21%    .29%     .34%
 Net charge-offs                    .32%    .24%     .20%    .27%     .20%
</TABLE>

Traditionally,  Keystone  has  reflected a loan loss  provision in excess of the
level of net  charge-offs,  a pattern which was  sustained  over the most recent
five year  period.  During that time,  trends  have  emerged  which  reflect the
underlying risk  characteristics and the changing composition of Keystone's loan
portfolio.

                                      16

<PAGE>

While commercial credits have experienced less significant  charge-off activity,
consumer credit charge-offs have grown substantially. This shift was affected by
both Keystone's  strategic  emphasis on consumer  lending and by national trends
associated  with higher levels of consumer  defaults and personal  bankruptcies.
Keystone  will  continue to manage its  exposure to credit risk as it relates to
its strategic focus on  relationship  banking,  with particular  emphasis on the
consumer sector.

Risk Elements

As a means of  assessing  the risk profile of its loan  portfolio,  Keystone has
monitored  the level of aggregate  risk elements  which  include the  following:
nonaccrual  loans,  nonperforming  assets (NPA's)and loans past due more than 90
days. Keystone will also review trends with respect to less severe categories of
past due loans,  including  loans  which are 30 to 60 days past due and 60 to 90
days past due.  Nonperforming  assets include nonaccrual loans,  restructurings,
and other  real  estate  (ORE).  Nonaccrual  loans are loans for which  interest
income is not accrued due to concerns  about the  collection of interest  and/or
principal. Restructured loans may involve renegotiated interest rates, repayment
terms,  or both,  because of a deterioration  in the financial  condition of the
borrower. ORE activity in 1997 reflected no unusual or significant  fluctuations
in balances. The following table provides a comparative summary of nonperforming
assets  and total  risk  elements  at the end of each of the last five years (in
thousands):
<TABLE>
<CAPTION>

                                1997       1996       1995       1994       1993
- ----------------------------- --------- ---------- ---------- ---------- ----------
<S>                             <C>        <C>        <C>        <C>        <C>
Nonaccrual loans                $20,520    $19,350    $19,142    $26,701    $26,571
Restructurings                      489        393        503        144      5,508
- ----------------------------- --------- ---------- ---------- ---------- ----------
Nonperforming loans              21,009     19,743     19,645     26,845     32,079
Other real estate                 5,028      8,305      9,777      7,028      9,505
- ----------------------------- --------- ---------- ---------- ---------- ----------
Nonperforming assets             26,037     28,048     29,422     33,873     41,584
Loans past due 90 days
 or more                         33,062     20,141     16,798     10,062      5,771
- ----------------------------- --------- ---------- ---------- ---------- ----------
Total risk elements             $59,099    $48,189    $46,220    $43,935    $47,355
- ----------------------------- --------- ---------- ---------- ---------- ----------
</TABLE>

Substantially all of the loans in the nonaccrual  category at December 31, 1997,
were contractually past due as to principal or interest.

The relationships of nonperforming assets and total risk elements to total loans
and to the  allowance  for credit  losses  provide  important  measures of asset
quality.  The allowance for credit losses must be adequate to absorb credit risk
in these  categories and in the remainder of the loan  portfolio.  The following
table summarizes the total risk element components  expressed as a percentage of
year-end  loans and  relevant  coverage  provided  by the  allowance  for credit
losses.
<TABLE>
<CAPTION>

                                             1997    1996    1995    1994    1993
- ------------------------------------------- ------- ------- ------- ------- -------
<S>                                           <C>     <C>     <C>     <C>     <C>
Ratio to Year-End Loans:
 Nonperforming assets                         0.55%   0.65%   0.72%   0.87%   1.21%
 90 days past due                             0.70    0.46    0.41    0.25    0.16
- ------------------------------------------- ------- ------- ------- ------- -------
 Total risk elements                          1.25%   1.11%   1.13%   1.12%   1.37%
- ------------------------------------------- ------- ------- ------- ------- -------
Coverage Ratios:
 Ending allowance to nonperforming loans       310%   285%     282%    200%    159%
 Ending allowance to risk  elements*           120%   141%     152%    146%    135%
 Ending  allowance to net charge-offs          4.4x   5.7x     7.1x    5.5x    7.4x
- ------------------------------------------- ------- ------- ------- ------- -------
* Excludes ORE.

</TABLE>

While the level of nonperforming assets has continued to decline,  loans 90 days
past due as a percent of loans  have  increased  over the last few  years.  As a
result, total risk elements expressed as a percent of loans increased from 1.11%
at December 31, 1996 to 1.25% at December 31, 1997.  The increase was due to the
migration of a single  credit of  approximately  $5.7 million into loans 90 days
past due as well as an increase in consumer loan delinquencies.  Management will
continue to closely  monitor  these and other  components  of risk  elements and
manage the level of adversely classified assets.  Coverage ratios, which measure
the capacity of the  allowance  to absorb the impact of possible  collectability
problems, remained at strong levels.

Credit risk associated with  nonperforming  assets also can be measured in terms
of exposure to specific  categories of loans.  The following  table provides the
components of nonperforming assets,  detailed by loan categories,  at the end of
each of the past five years, (in thousands):
<TABLE>
<CAPTION>
- ------------------------------- ---------------------------------------------------
                                   1997      1996       1995      1994      1993
- ------------------------------- ---------- --------- ---------- --------- ---------
<S>                                 <C>       <C>        <C>       <C>       <C>
Commercial                          $4,550    $4,340     $4,833    $5,651    $8,762
Commercial real estate:
 Construction and
  development                          220       764      1,951     5,690     6,007
 Permanent                          11,960    12,196     10,919    10,597    12,871
Residential real estate              1,465     1,014      1,173     4,486     3,443
Consumer                             2,814     1,429        769       421       996
- ------------------------------- ---------- --------- ---------- --------- ---------
Nonperforming loans                 21,009    19,743     19,645    26,845    32,079
Other real estate                    5,028     8,305      9,777     7,028     9,505
- ------------------------------- ---------- --------- ---------- --------- ---------
 Total nonperforming assets        $26,037   $28,048    $29,422   $33,873   $41,584
- ------------------------------- ---------- --------- ---------- --------- ---------
</TABLE>

The following is a comparative  summary of past due loans at the end of 1997 and
1996 (in thousands):
<TABLE>
<CAPTION>

                               % of Total                % of Total
                      1997       Loans        1996         Loans
- ------------------ ---------- ------------ ----------- --------------
<C>                   <C>          <C>      <C>             <C>
30-59 days           $53,320        1.1%     $47,135         1.1%
60-89 days            15,807        0.3       16,421         0.4
Over 90 days          33,062        0.8       20,141         0.4
- ------------------ ---------- ------------ ----------- --------------
                    $102,189        2.2%     $83,697         1.9%
- ------------------ ---------- ------------ ----------- --------------
</TABLE>

The level of past due credits in the over 90-days category increased as a result
of the  aforementioned  $5.7 million  credit and higher  consumer  delinquencies
brought about by the stress of high debt levels on consumer  credit.

Management has  identified  approximately  $8.3 million of loans  outstanding at
December  31,  1997  where  concern  exists  as  to  the  potential  for  future
classification  into one of the risk element  categories.  Substantially  all of
these loans were current at the end of 1997.  Such loans totaled $9.1 million at
December 31, 1996.

Overall Assessment

Keystone  has  assessed  all of the above  factors in the  establishment  of the
allowance  for  credit  losses.  The  determination  as to the  adequacy  of the
allowance reflects management's judgment, and was based upon collateral, various
estimates, local market conditions, and other information that requires

                                      17

<PAGE>

subjective analysis.  These factors, which are prone to change, are monitored by
management to evaluate their potential impact on management's  assessment of the
adequacy of the allowance.  Based on its evaluation of loan quality,  management
believes  that the allowance for credit losses at December 31, 1997 was adequate
to absorb potential losses within the loan portfolio.

INVESTMENTS

Keystone has  established  corporate  investment  policies that address  various
aspects  of  portfolio  management  including,   but  not  limited  to,  quality
standards,  liquidity  and  maturity  limits,  investment  concentrations,   and
regulatory  guidelines.  Compliance with these policies is reported regularly to
the  Board of  Directors.  Keystone's  objectives  with  respect  to  investment
management include  maintenance of appropriate asset liquidity,  facilitation of
asset/liability management strategies, and maximization of return.

At December 31, 1997, Keystone's investments  represented 23.7% of total assets.
The following is a summary of the carrying values of investments at December 31,
1997 and 1996 (in thousands):


                                         1997                   1996
- --------------------------- ------------------------- -------------------------
                             Available     Held to     Available     Held to
                              for Sale     Maturity     for Sale     Maturity
- --------------------------- ------------ ------------ ------------ ------------
Negotiable money market
 investments                    $178,404       $-----     $194,566      $ -----
U.S. Treasury securities         194,120        -----      244,542        -----
U.S. Government agency
  obligations                    503,078      366,238      559,438      230,402
Obligations of states and
 political subdivisions           74,171      143,910      103,520      134,194
Corporate and other              141,627       18,240      108,028       15,362
- --------------------------- ------------ ------------ ------------ ------------
                              $1,091,400     $528,388   $1,210,094     $379,958
=========================== ============ ============ ============ ============

FASB Statement No. 119,  "Disclosures About Derivative Financial Instruments and
the Fair Value of  Financial  Instruments"  defined two  distinct  types of off-
balance  sheet  derivative  activities:   "trading"  activities  and  "end-user"
activities.  Keystone does not engage in derivatives  trading activities and has
made only  limited  use, as an end-user,  of interest  rate swaps.  These swaps,
together  with other  strategies,  have been used to manage  Keystone's  overall
exposure to the effect of changes in interest rates.  Keystone has also made use
of forward  mortgage  commitments as well as put options and short sales of U.S.
Treasury  securities.  These instruments were executed to reduce the market risk
associated with interest rate  fluctuations in fixed consumer  mortgages and the
indirect automobile loans held for sale. Further disclosures of these activities
are included in the footnotes of the financial statements. Both the FASB and SEC
have issued  pronouncements  concerning the derivatives,  hedging activities and
overall  market risk.  The FASB Exposure  Draft on accounting  for  derivatives,
which has undergone  considerable  revision,  continues to be deliberated  and a
final  standard is  expected in 1998.  Key  elements  of the  expected  standard
include provisions to measure derivatives at fair value as assets or liabilities
as  well as  establishment  of  more  specific  criteria  for  hedge  accounting
treatment. Currently, these proposed changes are not expected to have a material
impact on Keystone's future financial statement presentations.

A broader definition of derivatives would include any financial instrument which
derives  its  value or  contractual  cash  flows  from the  price of some  other
security or index. Keystone's investment policy governs the nature and extent of
on- balance sheet financial  derivative  holdings,  which currently include both
collateralized  mortgage  obligations and structured  notes.  This policy limits
Keystone's  exposure to derivatives risk by defining  restrictions on the amount
of  credit,  prepayment,  extension,  and  interest-rate  risk  associated  with
derivative financial  instruments.  Keystone's aggregate investment in this form
of financial derivative holdings is substantially composed of U.S. Government

                                      18

<PAGE>

Agency holdings.

The weighted average life of Keystone's fixed rate investments was 4.16 years at
December 31, 1997.  Ratings for state and  municipal,  and corporate  issues are
provided by major rating agencies, principally Moody's and Standard & Poor's. At
the end of 1997, the portion of all state and municipal holdings rated "AAA" was
90.0% and the portion of all corporate issues rated "A" or better was 98.5%.

The  relationship  of  market  value to the  amortized  cost of  investments  at
December 31, 1997, was 101.4% compared to 100.6% at the end of 1996. At December
31, 1997, investments  "held-to-maturity",  which are carried at amortized cost,
contained  gross  unrealized  gains and  losses  of $10  million  and  $173,000,
respectively.  Unrealized gains and losses included in the carrying value of the
"available-for-sale"  investments  of $15 million and $2 million,  respectively,
were reflected, on a net of tax basis, as an adjustment to shareholders' equity.
Keystone holds no concentration of corporate or municipal investment  securities
of any single issuer which exceeds 10% of shareholders' equity.

DEPOSITS

Customer deposits remained the primary source of funding for traditional banking
activities.  Keystone has actively responded to competitive pressures which have
the  potential to  contribute  to the erosion of this  important  funding  base.
During 1997,  Keystone  experienced  growth of 3% in overall deposit funding due
primarily  to the late  May  acquisition  of FFWM,  summarized  as  follows  (in
thousands):

                                                                   Change
                                                                 ==========
                                   1997          1996         Amount       %
============================== ============= ============ ============== ======
Noninterest-bearing demand          $606,907     $604,536        $2,371   --%
NOW                                  330,514      532,480      (201,966)  (38)
Savings                              600,759      569,814        30,945     5
Money market                         650,082      536,237       113,845    21
Variable-rate CD                     575,025      415,812       159,213    38
Other time deposits less than
  $100,000                         2,114,231    2,055,888        58,343     3
Time deposits $100,000 or more       278,181      288,273       (10,092)   (4)
- ------------------------------ ------------- ------------ -------------- ------
                                  $5,155,699   $5,003,040      $152,659     3%
============================== ============= ============ ============== ======

Keystone's  retail  customers  continued to express a preference for competitive
deposit  products which are responsive  both to individual  liquidity  needs and
competitive  investment  returns.  Both the indexed money market account (IMMA),
which  is  included  in  the  money  market  category,  and  the  variable  rate
certificate  of  deposit  have been  developed  in  response  to these  customer
preferences.  The IMMA,  whose rate is pegged to the Treasury Bill, has provided
customers  with a  market-based  rate of  return  combined  with  the  liquidity
features of a more traditional money market account. Of the total growth of $114
million in money market  deposits,  approximately  $71 million was attributed to
growth  in the IMMA  accounts.  Similarly,  the  variable-rate  CD has  provided
Keystone with a significant  competitive  advantage in retaining and growing its
certificate of deposit funding.  Consumer access to  variable-rate  deposits has
furnished a viable alternative,  blending the security of deposit insurance with
the flexibility to achieve higher returns.  Keystone experienced some erosion of
its  traditional  NOW deposits,  which was partially  attributable  to growth in
these other,  more innovative  product lines. NOW deposits were also impacted by
the introduction of a sweep account product now provided to retail customers. As
a consequence of these various initiatives, Keystone has been able to grow these
competitive deposit products and sustain its critical funding composition.

                                      19

<PAGE>

BORROWED FUNDS

While deposits remain the most  significant  bank funding  source,  Keystone has
consistently  accessed  other funding  sources  critical to its overall  funding
strategy.  The following  table provides a summary of the various  components of
borrowed funds(in thousands):
<TABLE>
<CAPTION>
                                                              Change
                                                              ------
                                1997        1996        Amount         %
- ---------------------------- ----------- ----------- ------------- ----------
<S>                             <C>         <C>            <C>        <C>
  Short-term borrowings         $371,645    $323,938       $47,707       15%
  FHLB borrowings                240,533     159,503        81,030       51
  Long-term debt                  64,016       3,569        60,447      100+
- ---------------------------- ----------- ----------- ------------- ----------
                                $676,194    $487,010      $189,184       39%
- ---------------------------- ----------- ----------- ------------- ----------
</TABLE>

Growth in Keystone's  lending and strategic  acquisition  efforts has influenced
the volume and composition of nondeposit  funding sources.  The most common form
of these funding sources,  short-term borrowings,  are obtained to meet both the
short-term funding needs and the short-term investment requirements of primarily
commercial and governmental entities. FHLB borrowings,  which are collateralized
by Keystone's mortgage portfolio, reflect a variety of credit products available
to Keystone  through the  membership of its banks in the Federal Home Loan Bank.
These  borrowings  consist  primarily  of  fixed-rate  borrowings  with  various
maturities,  primarily  in the one to five  year  time  frames.  In May of 1997,
Keystone  issued $100  million of senior  medium-term  notes at a coupon rate of
7.30%, with a maturity date of 2004 under a $400 million shelf registration. The
proceeds were used primarily to fund the acquisition of FFWM. From time to time,
Keystone expects to access this funding source for general corporate purposes as
the need arises.

SHAREHOLDERS' EQUITY

The changing nature of the financial services industry,  including the expansion
of fee-based  activities such as asset management services and mortgage banking,
requires a proactive  view of capital  management.  Maintenance  of  appropriate
levels of  capital is  subjected  to  constraints  and  restrictions  imposed by
regulatory authorities,  dividend requirements,  and acquisition  opportunities.
Keystone's capital management  policies have been designed to ensure maintenance
of appropriate levels of capital under a variety of economic conditions.  At the
end of 1997,  shareholders'  equity  reached $685 million versus $660 million at
December 31, 1996 resulting in an equity to assets ratio of 10.02%.

The principal source of new capital for Keystone is earnings retention, which is
a  function  of its  return  on  beginning  equity  and  the  dividends  paid to
shareholders.  Keystone,  in its  capital  management  policies,  has set  forth
specific guidelines to ensure a favorable,  consistent,  and sustainable pattern
of dividend payments.  Dividend declarations during 1997 equated to an 8% payout
on year-end 1996 book value. Many financial  institutions,  including  Keystone,
continued to generate earnings  retention levels in excess of asset growth rates
which has resulted in increased relative levels of capital.

Under  guidelines  set forth in its capital  management  policies,  Keystone has
sought to execute strategies and tactics which would moderate capital growth and
increase the level of earning assets, thus improving the leverage of its capital
base. The  acquisition of treasury stock reissued in the acquisition of FFWM and
the annual  dividend to  shareholders  were  influenced  by  Keystone's  capital
management  strategies.  Despite these  efforts,  the ability to manage  capital
levels continues to be constrained by external factors.  Among these factors are
the desire to  preserve  pooling-of-interests  accounting  treatment  for future
merger  opportunities  as  well  as  Keystone's  objective  to  preserve  "well-
capitalized" ratings for its member banks.

Bank  regulators  have set forth  requirements  for  risk-based  capital,  which
resulted in the  establishment  of  international  capital  standards for banks.
These requirements set forth minimum "leverage", "Tier 1" and "Total" capital

                                      20

<PAGE>

ratios in order to  provide  measures  of  capital  adequacy  that are more risk
responsive than previous  regulatory  guidelines.  Risk-based  capital standards
included  the  establishment  of ranges of capital  adequacy  which  extend from
"significantly  undercapitalized"  to  "well-capitalized".  These assessments of
capital adequacy directly influence the focus of regulatory oversight, including
the premium rates charged for deposit insurance.  Regulators, including both the
Federal  Reserve Board and the Office of the  Comptroller  of the Currency,  now
operate under a risk-based supervisory approach designed to encourage management
focus on the most  effective  use of limited  capital and the  generation of the
highest  possible  returns  with the  least  amount  of  associated  risk.  With
regulatory oversight increasingly focused on capital issues,  Keystone and other
financial  institutions  have been  challenged to develop a capital  measurement
system that will ensure  effective  management of capital  levels and associated
business  risk.  Keystone  will continue to be responsive to the need to balance
both capital adequacy levels and business risk issues.

The following table provides  Keystone's  risk-based capital position at the end
of 1997 and a comparison to the various regulatory capital requirements.

<TABLE>
<CAPTION>
                                             "Well          Minimum
                            Keystone     Capitalized"    Requirements
- ------------------------- ------------- --------------- ---------------
<S>                         <C>             <C>             <C>
Leverage ratio                 9.15%           5.00%           4.00%
"Tier 1" capital ratio        12.50%           6.00%           4.00%
"Total" capital ratio         13.75%          10.00%           8.00%
- ------------------------- ------------- --------------- ---------------
</TABLE>

Failure  to meet  any one of the  minimum  capital  ratios  would  result  in an
institution   being   classified   as   "undercapitalized"   or   "significantly
undercapitalized".   Such  classifications  could  disrupt  dividends,   capital
distributions,  or affiliate  management fees. In addition,  other restrictions,
prohibitions, and related supervisory actions would be likely depending upon the
overall  level of  capital.  Keystone  anticipates  no  significant  problems in
meeting the current or future capital standards.  Intangible assets,  consisting
primarily  of core  deposit  intangibles  and  goodwill,  totaled $63 million at
December 31, 1997 or 10% of "Tier 1" capital.

ASSET/LIABILITY MANAGEMENT AND MARKET RISK

The process by which  financial  institutions  manage earning assets and funding
sources under different  interest rate  environments  is called  asset/liability
management.  The primary goal of  asset/liability  management is to increase net
interest  income  within an  acceptable  range of overall  risk  tolerance.  Two
important  performance  barometers are net interest  margin and  liquidity.  Net
interest  margin is increased  by widening  interest  spread  while  controlling
interest  rate  sensitivity.  The  adequacy of liquidity  is  determined  by the
ability to meet the cash flow  requirements  of both  depositors  and  customers
requesting  bank  credit.  Asset/liability  management  within  Keystone  is the
primary responsibility of the Asset/Liability  Management Committee (ALCO) whose
representation includes both bank and holding company personnel.

Interest Rate Risk

Interest  rate risk,  which is the single  most  significant  market risk within
Keystone,  can be  quantified  by measuring  the change in net  interest  margin
relative to changes in market  interest  rates.  Risk is identified by reviewing
repricing   characteristics  of  interest-earning  assets  and  interest-bearing
liabilities.  Keystone's asset/liability management policy sets forth guidelines
that limit the level of interest rate risk within  specified  tolerance  ranges.
Keystone and its subsidiary banks utilize a variety of techniques to measure and
monitor interest rate risk, including the use of simulation  analysis.  In order
to quantify  the impact of changes in  interest  rates on net  interest  income,
Keystone conducts  quarterly  interest rate shock simulations which quantify the
impact of interest rate changes over periods up to two years.  These simulations
are used to determine whether  corrective action may be warranted or required in
order to adjust the overall interest rate risk profile of Keystone or its banks.
Keystone's  asset/liability management policy limits interest rate risk exposure
to 5% of net interest income for the succeeding  twelve-month  period and 8% for
the succeeding twenty-four-month period. Simulations prepared as of December 31,

                                      21

<PAGE>

1997 for the ensuing  twelve month and  twenty-four  month periods have measured
potential  reductions  in net  interest  income  of  approximately  1%  and  2%,
respectively,   well  within  Keystone's   defined  tolerance  levels.   Current
simulations are prepared under the assumption that rates will increase 200 basis
points  or  decrease  100  basis  points  over a three  month  period  and  then
stabilize.  Simulation  results  are  influenced  by a number of  estimates  and
assumptions  with  regard to embedded  options,  prepayment  behaviors,  pricing
strategies, cashflows, and others. Such assumptions and estimates are inherently
uncertain and, as a  consequence,  results will neither  precisely  estimate net
interest  income nor  precisely  measure the impact of higher or lower  interest
rates on net interest income.  The results of these  simulations are reported to
Keystone's  Board of Directors on a quarterly  basis.  Management has determined
that   Keystone   maintained   a  level  of   interest   rate  risk  within  its
asset/liability management policy limits at December 31, 1997.

Management  augments rate shock  simulations  with GAP interest rate sensitivity
analysis and with market value of portfolio equity (MVPE)  computations.  GAP is
defined as the volume  difference  between  interest  rate-sensitive  assets and
liabilities.  GAP is used by management  to assist in evaluating  the results of
rate shock  simulations,  to identify areas that may warrant  corrective action,
and to identify  interest  rate risk  exposure for periods  beyond one year.  By
utilizing GAP to monitor  longer term interest rate risk,  Keystone  attempts to
minimize  fluctuations in net interest margin and thereby achieve consistent net
interest income growth during periods of changing interest rates. MVPE is a more
comprehensive measure that attempts to quantify the impact of aggregate interest
rate risk  exposure on the  intrinsic  value of financial  institutions,  and is
particularly useful in quantifying the impact of changing interest rates on that
intrinsic  value.  Analyses  similar to those  conducted for interest rate shock
simulations are conducted for MVPE  computations,  with policy guidelines on the
acceptable  reduction in Keystone's  intrinsic value under defined interest rate
conditions.  Under current  guidelines,  intrinsic value must exceed  regulatory
capital  requirements  for  "well  capitalized"  institutions.  Computations  of
Keystone's MVPE yielded  intrinsic values well in excess of these limits,  under
both a 200  basis  points  increase  or 100 basis  points  decrease  in  overall
interest rates.  This measurement tool, while valuable as a gauge of longer-term
interest rate risk, is less useful as a tool to provide  strategic  solutions to
the management of that risk.

The following table provides an analysis of Keystone's interest rate sensitivity
as  measured  under GAP at  December  31,  1997  compared  to 1996  (dollars  in
thousands):

                                                                    December 31,
                          December 31, 1997                             1996
- --------------------------------------------------------------------------------
                  1 month     3 months     6 months      1 year        1 year
- --------------------------------------------------------------------------------
Assets            $1,684,979   $1,978,390   $2,342,271   $3,017,875  $2,988,260
Liabilities        1,408,717    2,398,355    2,794,965    3,313,948   2,996,283
Cumulative GAP       276,262     (419,965)    (452,694)    (296,073)     (8,023)
As a percent of
  total assets         4.04%      (6.14)%      (6.62)%      (4.33)%      (0.12)%
Gap ratio              1.20        0.82         0.84         0.91         1.00
- --------------------------------------------------------------------------------

While  rate shock  simulations,  GAP  analysis,  and MVPE  computations  provide
measures of interest rate risk, such presentations cannot accurately reflect all
actual  repricing  opportunities  which  will  occur  within  loan  and  deposit
categories.  The information provided by these analyses,  however, provides some
indication  of  the  potential  for  interest  rate  adjustment,  but  does  not
necessarily  mean that the rate  adjustment will occur, or that it will occur in
accordance with the assumptions.

Despite these  inherent  limitations,  Keystone  believes that the tools used to
manage its level of interest rate risk provide an appropriate  measure of market
risk exposure.

                                      22

<PAGE>

Liquidity

Liquidity is defined as  Keystone's  ability to meet  maturing  obligations  and
customers'  demand for funds on a  continuous  basis.  Liquidity is sustained by
stable  core  deposits,   a  diversified  mix  of  liabilities,   strong  credit
perception, and the maintenance of sufficient assets convertible to cash without
material loss or disruption of normal  operations.  Keystone monitors  liquidity
through  regular  computations  of  prescribed  liquidity  ratios at each of the
affiliate banks.  Banks which fail to meet the prescribed  minimum standards for
these ratios must set forth  tactics to promptly  comply with policy  guidelines
and provide  mandatory  progress  reports to  Keystone's  ALCO and to Keystone's
Board of Directors.  Keystone  actively manages liquidity within a defined range
and has developed  reasonable  liquidity  contingency plans,  including ensuring
availability of alternate funding sources to maintain adequate liquidity under a
variety of business conditions.

Keystone's  primary sources of liquidity are funds derived through  earnings and
deposit  balances.  Liquidity is also provided by scheduled  maturities of loans
and  investment  securities,  as well  as the  early  payoff  of  customer  loan
balances.  Liquidity  may  also  be  influenced  by the  volume  and  timing  of
securitizations,  particularly  mortgage  loans.  Consideration  is given to the
maturity of assets and  expected  future  growth/funding  needs when  developing
investment  strategies.  These liquidity  sources may also be augmented by other
forms of liability liquidity,  such as FHLB borrowings.  Various funding sources
have been used to support increases in overall earning asset balances during the
year.  Keystone's operating,  investing,  and financing activities are conducted
within the overall constraints of Keystone's liquidity management policy.

Parent  company  liquidity  represents  another  important  aspect of  liquidity
management.   Within  Keystone,   the  parent  company  relies  on  the  banking
subsidiaries to provide  funding for dividends to  shareholders  and unallocated
corporate expenses. The amount of dividends from bank subsidiaries to the parent
company is  constrained  by both state and federal  regulations,  which have not
historically limited Keystone's practices.  Periodically, the parent company may
also  access  other forms of funding  such as  medium-term  notes to  facilitate
strategic   corporate   initiatives.   Based  upon  the  inherent  strength  and
profitability  of the  Keystone  banks,  holding  company  liquidity  is  deemed
adequate.

REGULATORY MATTERS

Keystone and its banking affiliates are subject to periodic  examinations by one
or more of the various  regulatory  agencies.  During  1997,  examinations  were
conducted  at  the  holding  company  and  at  Keystone's  various  banking  and
nonbanking  subsidiaries.  These examinations included, but were not limited to,
procedures  designed to review lending  practices,  credit  quality,  liquidity,
compliance,  and capital adequacy of Keystone and its subsidiaries.  No comments
were  received  from the various  regulatory  bodies which would have a material
effect on Keystone's liquidity, capital resources, or operations.

The Federal Deposit Insurance Corporation Improvement Act (FDICIA),  established
a new framework for the relationship between insured depository institutions and
the various  regulatory  bodies.  FDICIA  regulations,  which addressed  capital
adequacy,  brokered deposits,  annual audits, expanded regulatory  requirements,
audit  committee  composition,   and  truth  in  savings  provisions  have  been
implemented throughout Keystone.

INFLATION

Keystone's ability to cope with the impact of inflation is best determined by an
analysis  of its  ability  to  respond  to  changing  interest  rates and manage
noninterest income and expense. As discussed in the  asset/liability  management
section of this  review,  Keystone  manages the mix of  interest  rate-sensitive
assets and  liabilities in order to limit the impact of changing  interest rates
on net interest income. Inflation also has a direct impact on noninterest income
and  expense,  such as service  fees,  salary  expense and  benefits,  and other
overhead  expenses.  Inflationary  pressure over the last several years has been
modest,  although concern exists over the sustained  strength of the economy and
the  potential  impact on  inflationary  pressure.  Management  will continue to
monitor  the  impact of these  pressures  on the  pricing  of its  products  and
services and on the control of overhead expenses.

                                      23

<PAGE>



SEGMENT REPORTING

In 1997, the FASB issued a new accounting pronouncement,  Statement of Financial
Accounting  Standards No. 131,  "Disclosure  about Segments of an Enterprise and
Related  Information".  This new Standard  will be  effective  for 1998 and will
require  disclosure of financial  information on the basis of operating segments
used by management for  decision-making and performance  assessment.  Keystone's
super community banking operating structure and relationship  banking philosophy
will  influence  the manner in which  Keystone  defines it  operating  segments.
Keystone currently provides  traditional  commercial and retail banking services
to both middle  market  business and retail  customers.  Keystone  also provides
substantial  asset  management and mortgage banking  services,  as well as other
related  financial  services to its customer base.  Keystone will consider these
factors in assessing the impact of the new  accounting  Standard and will comply
with the reporting requirements for the year ended December 31, 1998.

                                      24

<PAGE>

1996 VS 1995

Summary

Keystone's financial performance for 1996 reflected continued improvement as net
income reached a record high of $89.5 million, a 12.6% improvement over 1995 net
income of $79.4 million.  Basic earnings per share also grew to $1.72 in 1996, a
7.5% improvement over the 1995  performance of $1.60.  Keystone  recorded strong
performance  in both ROA and ROE, which were 1.44% and 14.09%,  respectively  in
1996, a slight  improvement over the comparable  measures of 1.35% and 14.00% in
1995.

During  the  fourth  quarter  of  1995,   Keystone   completed  mergers  of  two
Pennsylvania  bank holding  companies,  Shawnee Financial  Services  Corporation
(Shawnee) and National American Bancorp (NAB); and the acquisition of Martindale
Andres  &  Company,  a  Philadelphia-based   asset  management  firm.  The  bank
subsidiaries  of both  Shawnee  and  NAB  were  merged  into  existing  Keystone
affiliated    banks   and   the   mergers   were   accounted   for   under   the
pooling-of-interests  method of accounting. Due to the immaterial impact of both
transactions to Keystone's  financial  position and results of operation,  prior
periods were not restated.  Consolidated  results of Keystone included Shawnee's
and NAB's results of operations from the consummation dates of October 10, 1995,
and December  29, 1995,  respectively.  Total assets added  through  these three
transactions approximated $230 million.

Revenue   expansion   efforts  were  the  primary  focus  of  Keystone's  profit
improvement  initiatives  during 1996.  Total  revenues,  consisting of both net
interest income and noninterest income,  grew 9% from 1995 to 1996,  including a
6%  increase  in  net  interest  income  and  a 23%  increase  in  revenue  from
noninterest sources. Net interest income growth was stimulated primarily by loan
growth,  including  loans added in the late 1995 bank  mergers,  as net interest
margin was constant from 1995 to 1996. Under the direction of Martindale  Andres
& Company, assets under management continued to grow, translating to improvement
in trust and investment  advisory fees.  Keystone's ratio of noninterest expense
to revenues of 57.42% for 1996  reflected  improvement  over the ratio of 58.44%
for 1995, as growth in  noninterest  expenses was 8%.  Additional  expense added
from the late 1995  mergers was  partially  offset by the benefit of a full-year
reduction in the FDIC insurance premium.  Finally, Keystone continued to sustain
solid asset quality in its investment and loan portfolios, including a low level
of nonperforming loans.

Interest Income

Interest income reached $482 million in 1996,  compared to $456 million in 1995,
an increase of 6%. The improvement was driven by loan growth of 5%, as the total
yield on earning assets actually  declined slightly from 8.23% for 1995 to 8.20%
for 1996. The most notable loan growth occurred in the categories of commercial,
direct   consumer  and  leases.   The  5%  growth  was   achieved   despite  the
securitization  and sale of indirect loans and fixed rate consumer  mortgages in
the secondary market.

Interest Expense

While  the  overall  cost of funds  remained  stable at 4.33% for 1995 and 1996,
interest expense increased 5% from $201 million in 1995 to $211 million in 1996.
This  increase was driven by a 5% increase in deposits,  including the impact of
deposits acquired in acquisitions.

Net Interest Income

Net interest  income grew $16 million or 6% to reach $271 million for 1996. Both
the yield on earning assets and cost of funds were relatively  constant  between
1996 and 1995,  resulting  in little  change in interest  spread.  Net  interest
margin also remained stable at 4.61% for both years.

Provision for Credit Losses

The  provision for credit  losses  increased  from $8.6 million in 1995 to $10.7
million in 1996, as a direct response to increased charge-offs and a decrease in
the allowance  for loan losses  expressed as a percentage of loans from 1.35% at
the end of 1995 to 1.30% at December 31, 1996.

                                      25

<PAGE>

Noninterest Income

Keystone's total noninterest revenue increased $13 million or 23% in 1996. Areas
of continued focus and strength  included trust and investment  management fees,
service  charges on  deposits,  electronic  banking  fees,  and income from loan
servicing.

Trust and investment  management fees increased 19% in 1996, and were benefitted
by the late 1995  acquisition  of  Martindale  Andres & Company  and an  overall
increase  in assets  under  management.  Revenues  from  these  activities  were
positively  influenced  by  both  expanded  product  offerings  and  intensified
marketing  efforts to customers,  including the introduction of KeyPremier funds
late in the year.

Service charges on deposits and fee income consisting primarily of ATM and debit
card fees and revenue from merchant  banking  activities  increased 11% and 16%,
respectively,  from 1995 to 1996, and were benefitted by late 1995 acquisitions.
In addition, towards the later part of 1996, Keystone significantly expanded its
ATM network through contracts with convenience  stores to provide ATM's at their
locations.

During  1996,  Keystone  became  more active in the  securitization  and sale of
indirect loans and consumer  mortgages in the secondary  market as a strategy to
provide liquidity for  "relationship  banking"  activities.  As a result of this
increased  sale and servicing  activity,  mortgage  banking and other  secondary
market income increased by $3 million or 39% in 1996.

As  a  result  of  Keystone's  1996  acquisition  of  KeyInvestor   Services,  a
distributor of investment products, revenue from annuity sales increased notably
in 1996.  This  improvement,  together with a gain recognized on the sale of its
credit card portfolio, led to a $4 million increase in other income from 1995.

Noninterest Expense

Noninterest  expenses  increased  from $182  million in 1995 to $196  million in
1996, an increase of 8%. While overhead expenses were impacted  favorably by the
full-year reduction in FDIC insurance  premiums,  the late 1995 bank mergers and
acquisitions of Martindale  Andres and KeyInvestor  resulted in increases in the
various other categories of noninterest expense.

Salary and benefit expenses increased a total of $10 million,  or 11%, from 1995
to 1996.  Merger and  acquisition  activity  drove a 5%  increase in the average
number  of  full-time  equivalent  employees.   This  increase,   combined  with
Keystone's  emphasis  on  performance-based  incentive  programs  and an overall
average merit increase of 5%, led to higher salary and benefit expenses.

Office  reconfiguration,  including  the  expansion  of  delivery  channels  and
continued technological investments,  attributed to growth in occupancy expenses
of 7% and furniture and equipment  expenses of 13% in 1996. Efforts included the
expansion of the ATM network into convenience stores and the start-up of KeyCall
telephone center.

During the third quarter of 1995,  the FDIC  announced  that the Bank  Insurance
Fund reached its recapitalization  level, and enacted a significant reduction to
insurance  premiums,  particularly  for  "well-capitalized"  institutions.  As a
result,  Keystone's  deposit  insurance  expense  decreased  $5 million in 1996.
Conversely,  in 1996,  a one-time  premium was levied on thrifts and banks which
had acquired thrift deposits to boost the  undercapitalized  Savings Association
Insurance  Fund.  This  one-time  charge  resulted  in an  increase of nearly $2
million to the "other"  category of  noninterest  expense in 1996. The remaining
increase of approximately  $4.5 million was related to the late 1995 mergers and
acquisitions as well as expenses associated with revenue expansion activities.

Income Taxes

Keystone's  recorded tax expense reached $37 million for 1996 versus $34 million
in 1995.  Expressed as a percentage of income  before  taxes,  the effective tax
rate decreased slightly from 30.0% in 1995 to 29.3% in 1996.

                                      26

<PAGE>

                Report of Ernst & Young LLP, Independent Auditors


Shareholders and Board of Directors
Keystone Financial, Inc.

We have  audited  the  accompanying  consolidated  statements  of  condition  of
Keystone Financial,  Inc. and subsidiaries as of December 31, 1997 and 1996, and
the related consolidated  statements of income, changes in shareholders' equity,
and cash flows for each of the three  years in the  period  ended  December  31,
1997.  These financial  statements are the  responsibility  of the management of
Keystone  Financial,  Inc. Our  responsibility is to express an opinion on these
financial  statements  based on our audits.  We did not audit the 1996 financial
statements of Financial Trust Corp, a wholly owned subsidiary,  which statements
reflect total assets  constituting 19% as of December 31, 1996, and net interest
income  constituting 20% of the related  consolidated  totals for the year ended
December 31, 1996.  Those statements were audited by other auditors whose report
has been  furnished  to us,  and our  opinion,  insofar  as it  relates  to data
included for  Financial  Trust Corp,  is based solely on the report of the other
auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  based on our  audits  and the  report of other  auditors,  the
financial statements referred to above present fairly, in all material respects,
the consolidated financial position of Keystone Financial, Inc. and subsidiaries
at December 31, 1997 and 1996, and the consolidated  results of their operations
and their cash flows for each of the three  years in the period  ended  December
31, 1997, in conformity with generally accepted accounting principles.



                                        /s/ Ernst & Young, LLP
                                        ----------------------

Pittsburgh, Pennsylvania
January 30, 1998


                                      27

<PAGE>


Consolidated Statements of Condition                     December 31,
(in thousands, except share data)                     1997          1996
- ------------------------------------------------ -------------- -------------
ASSETS
- ------------------------------------------------ -------------- -------------
Cash and due from banks                                $206,223      $206,972
Federal funds sold                                       25,300        44,500
Interest-bearing deposits with banks                      1,928        36,913
Investment securities available for sale              1,091,400     1,210,094
Investment securities held to maturity
 (market values 1997 - $538,218; 1996 - $383,526)       528,388       379,958
Loans held for resale                                    43,055        51,225

Loans and leases                                      4,712,566     4,336,470
Allowance for credit losses                             (65,091)      (56,256)
- ------------------------------------------------ -------------- -------------
Net loans                                             4,647,475     4,280,214

Premises and equipment                                  116,615        97,932
Other assets                                            180,953       142,771
- ------------------------------------------------ -------------- -------------  
TOTAL ASSETS                                         $6,841,337    $6,450,579
- ------------------------------------------------ -------------- -------------
LIABILITIES
- ------------------------------------------------ -------------- -------------
Noninterest-bearing deposits                           $637,164      $625,536
Interest-bearing deposits                             4,596,001     4,434,185
- ------------------------------------------------ -------------- -------------  
Total deposits                                        5,233,165     5,059,721

Federal funds purchased and security repurchase
agreements                                              399,730       368,886
Other short-term borrowings                              26,160        29,078
- ------------------------------------------------ -------------- -------------  
Total short-term borrowings                             425,890       397,964

FHLB borrowings                                         248,150       224,203
Long-term debt                                          101,793         2,573
Other liabilities                                       146,854       105,712
- ------------------------------------------------ -------------- -------------
TOTAL LIABILITIES                                     6,155,852     5,790,173
- ------------------------------------------------ -------------- -------------
SHAREHOLDERS' EQUITY
- ------------------------------------------------ -------------- -------------
Preferred stock; $1.00 par value, authorized
8,000,000 shares; none issued or outstanding              -----         -----
Common stock: $2.00 par value, authorized
100,000,000 shares; issued 52,029,017 - 1997
and 52,320,142 - 1996                                   104,058       104,640
Surplus                                                 155,430       139,213
Retained earnings                                       418,605       422,018
Deferred KSOP benefit expense                            (1,150)       (1,249)
Treasury stock; 1996 - 333,966 shares at cost             -----        (8,412)
Net unrealized securities gains, net of tax               8,542         4,196
- ------------------------------------------------ -------------- -------------
TOTAL SHAREHOLDERS' EQUITY                              685,485       660,406
- ------------------------------------------------ -------------- -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY           $6,841,337    $6,450,579
- ------------------------------------------------ -------------- -------------
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      28

<PAGE>

Consolidated Statements of Income
<TABLE>
<CAPTION>

                                                Year Ended December 31,
(in thousands except per share data)        1997          1996         1995
- --------------------------------------- ------------- ------------ -------------
INTEREST INCOME
- --------------------------------------- ------------- ------------ -------------
<S>                                          <C>          <C>           <C>
 Loans and fees on loans                     $404,096     $370,364      $353,025
 Investments - taxable                         82,664       79,977        69,957
 Investments - tax-exempt                      12,230       12,723        13,105
 Federal funds sold and other                   5,340        5,668         9,063
 Loans held for resale                          6,408        4,688         1,636
- --------------------------------------- ------------- ------------ -------------
                                              510,738      473,420       446,786
- --------------------------------------- ------------- ------------ -------------
INTEREST EXPENSE
- --------------------------------------- ------------- ------------ -------------
 Deposits                                     194,898      186,257       176,571
 Short-term borrowings                         18,134       14,506        12,747
 FHLB borrowings                               14,677       10,175        10,955
 Long-term debt                                 4,785          363           502
- --------------------------------------- ------------- ------------ -------------
                                              232,494      211,301       200,775
- --------------------------------------- ------------- ------------ -------------
NET INTEREST INCOME                           278,244      262,119       246,011
 Provision for credit losses                   15,316       10,713         8,568
- --------------------------------------- ------------- ------------ -------------
NET INTEREST INCOME AFTER PROVISION
 FOR CREDIT LOSSES                            262,928      251,406       237,443
- --------------------------------------- ------------- ------------ -------------
NONINTEREST INCOME
- --------------------------------------- ------------- ------------ -------------
 Trust and investment advisory fees            21,291       17,597        14,843
 Service charges on deposit accounts           17,356       17,234        15,497
 Fee income                                    20,029       15,840        13,651
 Mortgage banking income                        9,633        7,334         6,130
 Other secondary market income                  2,477        3,607         1,728
 Reinsurance income                             3,512        2,864         2,577
 Other income                                   9,563        6,178         1,922
 Net gains - equity securities                  5,754          529           755
 Net gains - debt securities                      317          342         1,034
- --------------------------------------- ------------- ------------ -------------
                                               89,932       71,525        58,137
- --------------------------------------- ------------- ------------ -------------
NONINTEREST EXPENSE
- --------------------------------------- ------------- ------------ -------------
 Salaries                                      92,650       81,894        73,852
 Employee benefits                             17,311       16,508        14,683
 Occupancy expense, net                        16,407       15,916        14,894
 Furniture and equipment expense               18,732       16,156        14,324
 Special charges                               11,410        -----         -----
 Deposit insurance                                778        1,014         6,195
 Other expense                                 68,702       64,757        58,182
- --------------------------------------- ------------- ------------ -------------
                                              225,990      196,245       182,130
- --------------------------------------- ------------- ------------ -------------
Income before income taxes                    126,870      126,686       113,450
Income tax expense                             38,953       37,180        34,001
- --------------------------------------- ------------- ------------ -------------
NET INCOME                                    $87,917      $89,506       $79,449
- --------------------------------------- ------------- ------------ -------------
PER SHARE DATA
- --------------------------------------- ------------- ------------ -------------
Net income:
 Basic                                          $1.70        $1.72         $1.60
 Diluted                                         1.68         1.70          1.59
- --------------------------------------- ------------- ------------ -------------
Dividends                                       $1.06        $0.98         $0.93
- --------------------------------------- ------------- ------------ -------------

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</TABLE>

                                      29

<PAGE>
<TABLE>
<CAPTION>

Consolidated Statements of Changes in Shareholders' Equity

                              Issued and                                   Deferred             Net Unrealized
                              Outstanding                                    KSOP                 Securities
(in thousands)                  Common     Common               Retained   Benefit    Treasury   Gains(Losses),  Shareholders'
                                Shares     Stock     Surplus    Earnings   Expense     Stock      Net of Tax        Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>                      <C>        <C>       <C>        <C>         <C>        <C>          <C>           <C>
JANUARY 1, 1995                  36,175     $73,730   $153,558   $344,487   ($2,250)   ($20,576)   ($15,306)      $533,643
- ------------------------------------------------------------------------------------------------------------------------------------

1995 Net Income                  -          -          -           79,449     -          -           -              79,449
Dividends                        -          -          -          (39,875)    -          -           -             (39,875)
Stock issued:
  Benefit plans                     276         552      4,686    -           -          -           -               5,238
  KSOP                               21          42        571    -           -          -           -                 613
  Dividend reinvestment              89         176      2,480    -           -          -           -               2,656
Deferred KSOP benefit expense    -          -          -          -             500      -           -                 500
Acquisition of treasury stock      (229)    -          -          -           -          (6,649)     -              (6,649)
Reissuance of treasury stock         17     -              (29)   -           -             286      -                 257
Shares issued in acquisitions     1,721       1,640    (21,372)    17,387    -           26,939      -              24,594
Other                                (1)         (1)        (8)   -           -          -           -                  (9)
Change in unrealized gain on
  available-for-sale securities  -          -          -          -           -          -           21,349         21,349
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCES AT
DECEMBER 31, 1995                38,069     $76,139   $139,886   $401,448   ($1,750)    $-           $6,043       $621,766
- ------------------------------------------------------------------------------------------------------------------------------------

1996 Net Income                  -          -          -           89,506     -          -           -              89,506
Dividends                        -          -          -          (46,998)    -          -           -             (46,998)
Stock issued:
  Stock split/dividend           14,004      28,009     (6,170)   (21,938)    -          -           -                 (99)
  Benefit plans                     137         273      2,561    -           -          -           -               2,834
  KSOP                               12          24        278    -           -          -           -                 302
  Dividend reinvestment              98         195      2,696    -           -          -           -               2,891
Deferred KSOP benefit expense    -          -          -          -             501      -           -                 501
Acquisition of treasury stock      (424)    -          -          -           -          (9,915)     -              (9,915)
Reissuance of treasury stock         90     -              (38)   -           -           1,503      -               1,465
Change in unrealized gain on
  available-for-sale securities  -          -          -          -           -          -           (1,847)        (1,847)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCES AT
DECEMBER 31, 1996                51,986    $104,640   $139,213   $422,018   ($1,249)    ($8,412)     $4,196       $660,406
- ------------------------------------------------------------------------------------------------------------------------------------
1997 Net Income                  -          -          -           87,917    -           -           -              87,917
Dividends                        -          -          -          (55,964)   -           -           -             (55,964)
Stock issued:
  Benefit plans                     524       1,048     8,178     -           -          -           -               9,226
  KSOP                               28          56       763     -           -          -           -                 819
  Dividend reinvestment             130         260     3,422     -           -          -           -               3,682
Deferred KSOP benefit expense    -          -          -          -             523      -           -                 523
Acquisition of treasury stock    (2,318)    -          -          -           -         (72,586)     -             (72,586)
Reissuance of treasury stock          7     -          -          -           -             182      -                 182
Retirement of  treasury stock    -           (2,290)   (3,312)   (35,366)    -           40,931      -                 (37)
Shares issued in acquisitions     1,672         344     7,166     -            (424)     39,885      -              46,971
Change in unrealized gain on
  available-for-sale securities  -          -          -          -           -          -            4,346          4,346
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCES AT
DECEMBER 31, 1997                52,029    $104,058  $155,430   $418,605    ($1,150)    $-            $8,542      $685,485
====================================================================================================================================
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</TABLE>

                                      30

<PAGE>

Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                        Year Ended December 31,
(in thousands)                                        1997         1996        1995
- ------------------------------------------------ -------------- ----------- ----------
<S>                                                     <C>         <C>        <C>
OPERATING ACTIVITIES:
Net income                                              $87,917     $89,506    $79,449
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:

 Provision for credit losses                             15,316      10,713      8,568
 Provision for depreciation and amortization             18,062      15,840     14,830
 Deferred income taxes                                   14,537      14,880     11,219
 Sale of loans held for resale                          203,887     441,716    157,803
 Origination of loans held for resale                  (385,458)   (466,469)  (162,678)
 Increase in interest receivable                         (4,459)     (3,964)    (1,690)
 Increase (decrease) in interest payable                   (567)         (1)     3,299
 Other                                                   20,660      (6,391)   (25,987)
- ------------------------------------------------ -------------- ----------- ----------
NET CASH PROVIDED BY(USED IN) OPERATING ACTIVITIES      (30,105)     95,830     84,813
- ------------------------------------------------ -------------- ----------- ----------
INVESTING ACTIVITIES:
Net cash received in bank acquisitions                   35,646       -----     49,639
Net increase in interest-earning deposits               (25,363)     (3,121)    (6,922)
Available for sale securities:
 Sales                                                  176,606      98,724    116,880
 Maturities                                             855,464   1,208,804    701,267
 Purchases                                             (891,694) (1,368,734)  (847,228)
Held to maturity securities:
 Maturities                                              91,370     108,438    103,343
 Purchases                                             (192,900)   (103,268)   (55,258)
Net increase in loans                                  (198,217)   (265,833)  (145,153)
Proceeds from sales of loans                            302,840      52,013     34,305
Purchases of loans                                      (11,947)     (1,986)   (15,869)
Purchases of premises and equipment                     (23,641)    (16,870)   (19,050)
Other                                                    (6,404)     (1,025)    (1,619)
- ------------------------------------------------ -------------- ----------- ----------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES     111,760    (292,858)   (85,665)
- ------------------------------------------------ -------------- ----------- ----------
FINANCING ACTIVITIES:
Net increase (decrease) in deposits                     (99,242)     66,113     74,606
Net increase in short-term borrowings                    27,926      64,593     23,499
Proceeds from FHLB borrowings                           242,313     420,892    138,352
Repayments of FHLB borrowings                          (253,418)   (360,715)  (129,973)
Issuance of long-term debt                              100,000        ----       ----
Repayment of long-term debt                                (780)     (1,962)    (2,068)
Acquisition of treasury stock                           (72,586)     (9,915)    (6,649)
Cash dividends                                          (55,964)    (46,998)   (39,875)
Other                                                    10,147       7,894      8,755
- ------------------------------------------------ -------------- ----------- ----------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES    (101,604)    139,902     66,647
- ------------------------------------------------ -------------- ----------- ----------
INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS          (19,949)    (57,126)    65,795
Cash and cash equivalents at beginning of year          251,472     308,598    242,803
- ------------------------------------------------ -------------- ----------- ----------
CASH AND CASH EQUIVALENTS AT END OF YEAR               $231,523    $251,472   $308,598
- ------------------------------------------------ -------------- ----------- ----------
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</TABLE>

                                      31

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Summarized Accounting Policies

The accounting  policies  discussed below are followed  consistently by Keystone
Financial,  Inc.,  and  its  subsidiaries  (Keystone).  These  policies  are  in
accordance with generally accepted  accounting  principles and conform to common
practices in the banking industry.

On May 30,  1997,  Keystone  acquired  Financial  Trust  Corp  in a  transaction
accounted for under the pooling of interests method of accounting.  As such, all
periods presented include the consolidated accounts of Financial Trust Corp.

Nature of Operations:  Keystone provides a wide range of financial services to a
diverse client base through its banking  subsidiaries.  The client base includes
individual,  business,  public, and institutional customers primarily located in
Pennsylvania,  Maryland, and West Virginia. Lending services include secured and
unsecured commercial loans,  residential and commercial  mortgages,  installment
loans, revolving consumer loans and lease financing.  Deposit services include a
variety of checking,  savings,  time,  money market,  and individual  retirement
accounts. Money management services are available to customers through a variety
of  techniques,  all of  which  are  designed  to  improve  cash  flow,  control
disbursements, and increase return on investments.

A full  spectrum  of  asset  management  services  is  offered  by  specialists,
including   administration  of  trusts  and  estates,   investment   management,
administration  of retirement and employee  benefit plans,  and other  fiduciary
responsibilities.

Keystone's  nonbanking   subsidiaries  perform  specialized  services  including
mortgage banking,  small-ticket equipment leasing,  discount brokerage services,
investment advisor services, and reinsurance.

Keystone is subject to the regulations of certain federal and state agencies and
undergoes periodic examinations by certain regulatory authorities.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying  notes.  Actual results could differ from the  estimates,  and such
difference may be material to the financial statements.

Principles of Consolidation:  The consolidated  financial statements include the
accounts of:  Keystone  Financial,  Inc., the parent company;  its  wholly-owned
banking  subsidiaries   consisting  of:  American  Trust  Bank,  N.A.,  and  its
subsidiaries,  ATB Real Estate Investment Trust, Inc., Keystone Brokerage, Inc.,
and Key Investor Services,  Inc.; Financial Trust Company;  Keystone Bank, N.A.,
and its subsidiary,  Keystone Financial Leasing  Corporation;  Keystone National
Bank and its subsidiary, Keystone Financial Mortgage Corporation; Mid-State Bank
and Trust Company;  Northern Central Bank;  Pennsylvania National Bank and Trust
Company;  and other nonbanking  subsidiaries of Keystone consisting of Financial
Trust Services  Company,  Key Trust  Company,  Keystone  Financial  Mid-Atlantic
Funding Corp., Keystone Financial Unlimited, Inc., Keystone Investment Services,
Inc.,  Keystone Life Insurance  Company,  Martindale Andres & Co., MMC&P and two
community development  corporations.  All significant intercompany accounts have
been eliminated in consolidation.

Trading Account Assets: Securities classified as trading account assets are held
for resale in  anticipation  of short-term  market  movements and are carried at
fair value with market  adjustments  recorded against income.  Keystone has made
limited use of trading account portfolios.


                                      32

<PAGE>

Investments:  Keystone classifies its securities as either "held-to-maturity" or
"available-for-sale"  at the time of purchase. Debt securities are classified as
held-to-maturity  based upon  management's  positive  ability and intent to hold
such  securities to maturity.  Held-to-maturity  securities  are stated at cost,
adjusted  for  amortization  of premiums and  accretion of discounts  (amortized
cost).

Debt  securities  not classified as trading or  held-to-maturity  and marketable
equity    securities    not    classified   as   trading   are   classified   as
available-for-sale. Available-for-sale securities are stated at fair value, with
unrealized  gains  and  losses,   net  of  tax,   reported  as  a  component  of
shareholders' equity.

The cost of debt securities classified as held-to-maturity or available-for-sale
is adjusted for amortization of premiums and accretion of discounts to maturity,
or in the case of a  mortgage-backed  security,  over the estimated  life of the
security.  Such  amortization/accretion,  as well as interest and dividends,  is
included in  interest  income from  investments.  Realized  gains and losses and
declines  in value  judged  to be  other  than  temporary  are  included  in net
securities gains (losses).  The cost of securities sold is based on the specific
identification method, and sales are reported as of the trade date.

Loans Held for Resale: Loans held for resale, primarily consisting of fixed-rate
consumer mortgages, are valued at the lower of cost or market,  determined on an
aggregate basis.

Mortgage  Servicing Rights: An asset is recognized for mortgage servicing rights
acquired  through  purchase  or  origination.  If  mortgage  loans  are  sold or
securitized  with  servicing  retained,  the total cost of the mortgage loans is
allocated to the loans and the  servicing  rights based on their  relative  fair
values.  Keystone performs a periodic review for impairment in the fair value of
recorded mortgage servicing rights.

Interest and Fees on Loans:  Interest  income on loans is accrued based upon the
principal  amount  outstanding  using methods that produce  level  yields.  Loan
origination  fees and certain direct loan  origination  costs have been deferred
and the net amount amortized as an adjustment of the related loan yield over the
estimated contractual life of the related loans.

Keystone  places loans and leases on nonaccrual  when collection of principal is
in doubt,  or when interest is 90 days past due, unless the loan is well-secured
and in the process of collection. Classification of a loan as nonaccrual is also
considered  when  the  financial  condition  of the  borrower  is in a state  of
significant deterioration.  When loans are placed on nonaccrual, including those
identified as impaired, loan interest receivable is reversed.  Interest payments
received on these loans and leases are applied as a reduction  of the  principal
balance when  concern  exists as to the ultimate  collectability  of  principal;
otherwise such payments are recognized as interest income.  Loans and leases are
removed from  nonaccrual  when they have  performed in accordance  with contract
terms for a reasonable  period of time and when  concern no longer  exists as to
their collectability.

Impaired  Loans:  Impaired  loans  are  defined  as those  loans for which it is
probable that contractual  amounts due will not be received.  Impaired loans are
reported  at the present  value of  expected  future cash flows using the loan's
effective interest rate, or as a practical  expedient,  at the loan's observable
market  price or the  fair  value of the  collateral  if the loan is  collateral
dependent.   The  determination  of  impairment   requires  judgement  including
estimates of the amount and timing of cash flows.  Loans  included as components
of risk  elements  are not  deemed  to be  impaired  when  it is  probable  that
contractual amounts due will be received through the normal collection process.

Identification  of  impaired  loans  is the  primary  obligation  of the  credit
extension  function and is augmented by the normal loan review process.  Factors
which are considered in the  identification  of impaired loans include,  but are
not limited to: classification into nonaccrual or workout status; a history of

                                      33

<PAGE>

payment delinquency;  adverse industry trends; and a general  understanding of a
customer's  financial status. An insignificant delay or payment shortfall,  such
as those attributable to seasonal payment waivers, would not necessarily require
treatment  as an  impaired  loan  when  other  factors  make  it  probable  that
contractual  amounts  will be  received.  The  majority of loans  classified  as
impaired  on an  individual  basis are  commercial  loans and  commercial  loans
secured  by real  estate.  Other  loans,  such as  residential  real  estate and
consumer loans and leases are aggregated for the purpose of measuring impairment
due to  their  homogeneous  risk  characteristics  and  their  predilection  for
statistically valid historical  analysis.  Loans,  including impaired loans, are
charged-off when they are deemed to be substantially uncollectible.

Direct  Lease  Financing:  Financing of  equipment,  principally  consisting  of
automobiles  and  business  equipment,  is  provided  to  customers  under lease
arrangements accounted for as direct financing leases. These leases are reported
in the  consolidated  statements  of  condition  under the loan caption as a net
amount,  consisting of the aggregate of lease payments  receivable and estimated
residual values,  less unearned  income.  Income is recognized in a manner which
results in an approximate level yield over the lease term.

Allowance for Credit Losses:  The allowance for credit losses is maintained at a
level believed adequate by management to absorb potential loan and lease losses.
Management's determination of the adequacy of the allowance is based on periodic
evaluation  of the risk  characteristics  of the loans and  leases,  credit loss
experience, economic conditions, appraisals, valuation estimates, and such other
relevant  factors which, in management's  judgment,  deserve  recognition.  This
evaluation is inherently  subjective as it requires material estimates including
the amount and timing of expected  future cash flows on  impaired  loans,  which
might be susceptible to significant change.

Financial  Derivatives and other Hedging Activity:  Interest rate swap contracts
have been utilized to hedge specific credit and/or funding  activities,  and the
differential  of interest paid or received is reflected on the accrual method in
interest  income or expense.  The fair values of these swap  contracts have been
appropriately disclosed in a footnote to these financial statements and have not
been recognized in the financial statements.

Forward  mortgage  commitments,  as well as put  options and short sales of U.S.
Treasury  securities,  have been used to reduce the market risk  associated with
interest rate  fluctuations  of fixed-rate  consumer  mortgages and the indirect
automobile  loans  held for sale.  Changes in the  market  value of the  forward
mortgage  commitments,  as well as the securities underlying the put options and
short  sales,  are  recognized  in income when the  related  changes in the fair
values of the loans being hedged are recognized.

Transfers and Servicing of Financial Assets and  Extinguishments of Liabilities:
In June 1996, the Financial Accounting Standards Board issued Statement No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities".  This statement provided new accounting and reporting standards
for sales,  securitizations,  and servicing of receivables  and other  financial
assets,  for certain  secured  borrowing and  collateral  transactions,  and for
extinguishment  of  liabilities.  Provisions  of  this  standard,  which  became
effective in 1997 or will become  effective in 1998,  have not had a significant
impact on Keystone's financial condition or results of operations.

Premises and  Equipment:  Bank premises and  equipment are stated at cost,  less
accumulated depreciation and amortization. Depreciation is computed generally on
the straight-line method over the estimated useful lives of the related assets.

Intangible Assets:  Intangible assets, consisting primarily of goodwill and core
deposit  intangibles,   are  stated  at  cost,  less  accumulated  amortization.
Amortization  of goodwill is generally  recognized on the  straight-line  method
over periods ranging from 15-25 years.  Amortization of core deposit intangibles
is recognized on an accelerated basis, generally over a ten-year period.

                                      34

<PAGE>

Other Real Estate: Other real estate is comprised of property acquired through a
foreclosure  proceeding  or an  acceptance  of a deed in  lieu  of  foreclosure.
Balances are carried at the lower of the related loan balance or estimated  fair
value less estimated  disposition costs. Any losses realized upon disposition of
the property, and holding costs prior thereto, are charged against income.

Trust Assets and Income:  Assets held in a fiduciary capacity are not assets of
the company and are therefore not included in the consolidated financial
statements.

Stock Based  Compensation:  Stock  options and shares  issued under the Employee
Stock Purchase Plan are accounted for under Accounting  Principles Board Opinion
(APB) No. 25.  Stock  options are  granted at exercise  prices not less than the
fair  value  of the  common  stock  on the  date of  grant.  Under  APB  25,  no
compensation  expense is recognized related to these plans. The pro forma impact
to net income and  earnings per share that would occur if  compensation  expense
was  recognized  based on the  estimated  fair value of the options and purchase
rights on the date of the grant is  disclosed  in the notes to the  consolidated
financial statements.

Pensions: The provision for pension expense was actuarially determined using the
projected unit credit actuarial cost method. The funding policy is to contribute
an amount  sufficient  to meet the  requirements  of ERISA,  subject to Internal
Revenue Code contribution limitations.

Income  Taxes:  The  provision  for  income  taxes is based  on the  results  of
operations and the impact of tax rate changes on the carrying amount of deferred
tax assets and  liabilities.  In  computing  the tax  liability,  the results of
operations are adjusted principally for the tax effect of tax-exempt income.

Comprehensive  Income: In June of 1997, the Financial Accounting Standards Board
(FASB) issued Statement 130,  "Reporting  Comprehensive  Income",  which will be
effective for fiscal years  beginning  after December 15, 1997, and will require
reclassification  of financial  statements for earlier  periods.  This Statement
sets  forth   guidance   regarding  the  reporting  and  prominent   display  of
comprehensive  income  and  its  components  in the  financial  statements.  The
adoption  of this  statement  is not  expected to have a  significant  impact on
Keystone's financial statements.

Per Share  Information:  During 1997, the Financial  Accounting  Standards Board
issued Statement No. 128, "Earnings per Share", which requires dual presentation
of basic and diluted earnings per share.  This statement was adopted in 1997 and
required restatement of all prior-period earnings per share data. Basic earnings
per share is calculated by dividing net income by the weighted average number of
shares of common  stock  outstanding  during each period.  Diluted  earnings per
share is calculated by increasing the denominator for the assumed  conversion of
all potentially dilutive securities.  Keystone's dilutive securities are limited
to stock options granted under various incentive plans.

Historical  shares  outstanding and per share data have been restated to reflect
the 1996 three-for-two stock split.

Treasury  Stock:  The  acquisition  of treasury stock is recorded under the cost
method.  The  subsequent  disposition  or sale of the treasury stock is recorded
using the average cost inventory method.

Segment Reporting: In June 1997, the Financial Accounting Standards Board issued
Statement No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information",  which is effective for years  beginning  after December 15, 1997.
This statement establishes standards for reporting information about operating

                                      35

<PAGE>

segments and related disclosures about products and services,  geographic areas,
and major customers. Keystone will adopt the new requirements beginning with its
annual report for the year ended December 31, 1998.

Cash Flow  Information:  Keystone  considers cash and due from banks and federal
funds sold as cash and cash  equivalents.  Interest  paid on deposits  and other
borrowings  aggregated  $233,061,000,  $211,302,000,  and  $196,293,000 in 1997,
1996,  and 1995,  respectively.  Cash  payments  for income  taxes  approximated
$19,253,000,   $23,898,000,   and   $22,983,000   for  1997,   1996,  and  1995,
respectively.

                                      36
<PAGE>

Investments

The amortized  cost,  related fair value,  and  unrealized  gains and losses for
investment  securities classified as available-for-sale or held-to-maturity were
as follows at December 31 (in thousands):

<TABLE>
<CAPTION>
- -------------------------------------- ------------ ---------------------- ------------
                                                            1997
                                                     Available-for-Sale
- -------------------------------------- ------------ ---------------------- ------------
                                        Amortized         Unrealized        Fair Value
                                           Cost       Gains      Losses
- -------------------------------------- ------------ ---------------------- ------------
<S>                                        <C>             <C>         <C>     <C>
Negotiable money market investments        $178,455        $18         $69     $178,404
U.S. Treasury securities                    193,099      1,063          42      194,120
U.S. Government agency obligations          502,483      2,363       1,768      503,078
Obligations of states and political
 subdivisions                                72,487      1,688           4       74,171
Corporate and other securities              131,735      9,918          26      141,627
- -------------------------------------- ------------ ---------------------- ------------
Total                                    $1,078,259    $15,050      $1,909   $1,091,400
- -------------------------------------- ------------ ---------- ----------- ------------
                                                            1997
                                                      Held-to-Maturity
- -------------------------------------- ------------------------------------------------
                                        Amortized         Unrealized        Fair Value
                                           Cost       Gains      Losses
- -------------------------------------- ------------ ---------------------- ------------
U.S. Government agency obligations         $366,238     $4,928        $150     $371,016
Obligations of states and political
 subdivisions                               143,910      4,845           5      148,750
Corporate and other securities               18,240        230          18       18,452
- -------------------------------------- ------------ ---------------------- ------------
Total                                      $528,388    $10,003        $173     $538,218
- -------------------------------------- ------------ ---------- ----------- ------------
</TABLE>


                                      37

<PAGE>
<TABLE>
<CAPTION>
- --------------------------------------- ------------- --------------------------------
                                                            1996
                                                      Available-for-Sale
- --------------------------------------- ------------- --------------------------------
                                          Amortized        Unrealized      Fair Value
                                            Cost       Gains      Losses
- --------------------------------------- ------------- --------------------------------
<S>                                          <C>            <C>        <C>    <C>
Negotiable money market investments          $194,566       $15        $15    $194,566
U.S. Treasury securities                      244,010     1,083        551     244,542
U.S. Government agency obligations            561,245     2,817      4,624     559,438
Obligations of states and political
 subdivisions                                 101,992     1,669        141     103,520
Corporate and other securities                101,846     6,324        142     108,028
- --------------------------------------- ------------- --------------------------------
Total                                      $1,203,659   $11,908     $5,473  $1,210,094
- --------------------------------------- ------------- --------- ----------------------
                                                            1996
                                                       Held-to-Maturity
- --------------------------------------- ----------------------------------------------
                                          Amortized        Unrealized      Fair Value
                                            Cost       Gains      Losses
- --------------------------------------- ------------- --------------------------------
U.S. Government agency obligations           $230,402    $1,997     $1,680    $230,719
Obligations of states and political
 subdivisions                                 134,194     3,308        135     137,367
Corporate and other securities                 15,362       156         78      15,440
- --------------------------------------- ------------- --------------------------------
Total                                        $379,958    $5,461     $1,893    $383,526
- --------------------------------------- ------------- --------- ----------------------
                                                            1995
                                                      Available-for-Sale
- --------------------------------------- ------------- --------------------------------
                                         Amortized        Unrealized        Fair Value
                                           Cost       Gains      Losses
- -------------------------------------- ------------- --------------------- ------------
Negotiable money market investments         $237,107         $11       $16     $237,102
U.S. Treasury securities                     327,338       2,137       434      329,041
U.S. Government agency obligations           380,533       2,199     1,236      381,496
Obligations of states and political          107,723       1,763       190      109,296
   subdivisions
Corporate and other securities                92,890       5,565       651       97,804
- --------------------------------------- ------------- --------------------------------
Total                                     $1,145,591     $11,675    $2,527   $1,154,739
- -------------------------------------- ------------- ----------- --------- ------------
                                                            1995
                                                       Held-to-Maturity
- -------------------------------------- ------------------------------------------------
                                         Amortized        Unrealized        Fair Value
                                           Cost       Gains      Losses
- -------------------------------------- ------------- --------------------- ------------
U.S. Government agency obligations          $237,122      $4,423      $338     $241,207
Obligations of states and political
   subdivisions                              132,541       4,242       102      136,681
Corporate and other securities                15,599         367        19       15,947
- --------------------------------------- ------------- --------------------------------
Total                                       $385,262      $9,032      $459     $393,835
- -------------------------------------- ------------- ----------- --------- ------------
</TABLE>

Investment  securities  having a carrying value of  $717,785,000 at December 31,
1997,  were pledged to secure public and trust deposits and security  repurchase
agreements.

                                      38

<PAGE>

Security gains and losses  included in operating  results from 1995 through 1997
were as follows (in thousands):
<TABLE>
<CAPTION>
                          1997            1996           1995
- -------------------- --------------- -------------- ---------------
<S>                          <C>              <C>           <C>
Gains                        $6,847           $980          $1,800
Losses                         (776)          (109)            (11)
- -------------------- --------------- -------------- ---------------
      Net                    $6,071           $871          $1,789
- -------------------- --------------- -------------- ---------------
</TABLE>

                                      39

<PAGE>

The following tables display at December 31, 1997, the amortized cost, related
fair values, and the weighted average yield (tax-equivalent basis) available
thereon of investment securities maturing at various intervals (in thousands):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         Available for Sale
- -----------------------------------------------------------------------------------------------------------------------------------
                                                            After One,                 After Five,
                                     Within One Year   But Within Five Years       But Within Ten Years          After Ten Years
- -----------------------------------------------------------------------------------------------------------------------------------
                                Amortized   Fair          Amortized  Fair          Amortized  Fair         Amortized  Fair
                                  Cost      Value   Yield   Cost     Value  Yield    Cost     Value  Yield   Cost     Value  Yield
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>       <C>          <C>    <C>       <C>              <C>       <C>              <C>     <C>
Negotiable money market
   investments                  $ 178,455 $178,404  5.54%  $-       $-        -   % $ -      $-        -   % $-      $-        -  %
U.S. Treasury securities          125,202  125,442  5.96     67,897   68,678  6.37    -       -        -      -       -        -
Government agency obligations      56,919   56,935  5.70    346,198  345,840  6.28    81,389   82,171  7.42   17,978   18,132 7.28
Obligations of states and
   political subdivisions           3,675    3,704  5.47     28,399   28,957  4.90    28,899   29,679  5.06   11,514   11,832 5.38
Corporate and other securities      8,664    8,677  6.63     54,753   54,976  6.46       400      400  7.68   67,918   77,573 8.12
- -----------------------------------------------------------------------------------------------------------------------------------
Total                           $ 372,915 $373,162  5.68%  $497,247 $498,451  5.94% $110,688 $112,250  5.46% $97,410 $107,537 7.08%
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                           Held to Maturity
 -----------------------------------------------------------------------------------------------------------------------------------
                                                            After One,               After Five,
                                     Within One Year   But Within Five Years      But Within Ten Years     After Ten Years
- -----------------------------------------------------------------------------------------------------------------------------------
                               Amortized Fair           Amortized  Fair        Amortized  Fair          Amortized  Fair
                                  Cost   Value   Yield     Cost    Value Yield   Cost     Value   Yield   Cost     Value  Yield
- -----------------------------------------------------------------------------------------------------------------------------------
Government agency obligations   $ 2,172 $ 2,170  3.58%  $109,589 $110,813 6.67% $135,956  $137,211 6.97% $118,521 $120,822 7.07%
Obligations of states and
  political subdivisions          9,060   9,209  6.53     20,675   21,524 5.87    14,496    15,067 5.46    99,679  102,950 5.52
Corporate and other securities    -       -      -        16,964   17,148 6.53     1,276     1,304 7.27   -            -   -
- -----------------------------------------------------------------------------------------------------------------------------------
Total                           $11,232 $11,379  5.96%  $147,228 $149,485 6.54% $151,728  $153,582 6.83% $218,200 $223,772 6.36%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       40

<PAGE>

Loans and Leases

The  composition  of loans  and  leases  was as  follows  at  December  31,  (in
thousands):

<TABLE>
<CAPTION>

                                                      1997           1996
- ------------------------------------------------- ------------ - ------------                                                      
<S>                                                  <C>            <C>
Consumer financings:
 Consumer loans                                     $1,218,730       $978,157
 Net investment in direct lease financing
  receivables                                          335,017        301,483
- ------------------------------------------------- ------------ - ------------
                                                     1,553,747      1,279,640

Loans secured by real estate:
 Consumer                                              862,227      1,186,663
 Commercial                                          1,384,923      1,077,017
- ------------------------------------------------- ------------ - ------------
                                                     2,247,150      2,263,680
Commercial                                             911,669        793,150
- ------------------------------------------------- ------------ - ------------
Total                                               $4,712,566     $4,336,470
================================================= ============ = ============
</TABLE>

At December  31,  1997,  substantially  all of the  consumer  real estate  loans
outstanding  were  pledged  under  blanket   collateral   agreements  to  secure
outstanding   Federal   Home   Loan   Bank   borrowings.   No   industry-related
concentrations are deemed to exist.

Activity  within the allowance  for credit losses was  summarized as follows (in
thousands):

<TABLE>
<CAPTION>
                                              1997         1996         1995
======================================== =========== = ========= = ===========
<S>                                         <C>         <C>          <C>
Balance at January 1                         $56,256     $55,415      $53,708
Allowance obtained through acquisitions        8,311       -----          935

Recoveries on loans previously charged off     2,485       2,393        2,041
Loans charged off                            (17,277)    (12,265)      (9,837)
- ------------------------------------------------- ------------ - ------------
Net loans charged off                        (14,792)     (9,872)      (7,796)
Provision charged to operations               15,316      10,713        8,568
- ------------------------------------------------- ------------ - ------------
Balance at December 31                       $65,091     $56,256      $55,415
========================================= ========== = ========== = ==========
</TABLE>
                                      41

<PAGE>

Total nonaccrual and restructured loan balances and related annual interest data
were as follows (in thousands):
<TABLE>
<CAPTION>

                                         1997        1996         1995
- ------------------------------------- ---------- - --------- - ----------
<S>                                      <C>         <C>          <C>
Nonaccrual                               $20,520     $19,350      $19,142
Restructured                                 489         393          503
- ------------------------------------- ---------- - --------- - ----------
Total                                    $21,009     $19,743      $19,645
- ------------------------------------- ---------- - --------- - ----------
Interest computed at original
 terms                                    $2,144      $1,896       $2,045
Interest recognized                          473         598          623
- ------------------------------------- ---------- - --------- - ----------
</TABLE>

At December 31, 1997,  there were no significant  commitments to lend additional
funds on these loans.

The  following  is a summary  presentation  of loans that are  considered  to be
impaired as defined under FASB Statement No. 114:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------- ---------
At December 31,                                       1997     1996
- ---------------------------------------------------------------------- ---------
<S>                                                    <C>       <C>      <C>
  Recorded investment in impaired loans               $12,805   $7,375
  Amount of allowance for loan losses
    specifically allocated to impaired loans            1,540    1,560
- ---------------------------------------------------------------------- ---------
For the years ended December 31,                      1997     1996      1995
- ---------------------------------------------------------------------- ---------
  Average recorded investment in impaired loans        13,305    9,212    10,414
  Interest income recognized on impaired loans            153      326       361
- ---------------------------------------------------------------------- ---------
</TABLE>

Certain directors and executive  officers of Keystone and its subsidiaries,  and
their associates, were indebted to the bank subsidiaries during 1997. Such loans
were made in the  ordinary  course of  business  and on  customary  terms.  Loan
activity during 1997 with these related parties was as follows (in thousands):


  Beginning Balance       Additions         Repayments      Ending Balance
- --------------------- ------------------ ----------------- -----------------
      $116,066             $102,287           $93,504          $124,849

Financial Derivatives, Hedging Activity, and Commitments

Keystone  engages in activities  associated  with the use of  off-balance  sheet
derivative financial instruments (derivatives) and hedges to manage its exposure
to changes in interest  rates.  Activities have included  limited  interest rate
swap activity,  forward  commitments for mortgage banking inventory  management,
the  use of  short  sales  and  put  options  to  hedge  against  the  potential
deterioration  in the value of  indirect  auto  financings  held for sale,  loan
commitments  and standby  letters of credit made in the  ordinary  course of its
banking business.

At  December  31,  1997,  outstanding  hedging  activity  was limited to forward
mortgage  commitments  related to management of its mortgage banking  inventory.
Under the terms of these  commitments,  Keystone  agreed to deliver a  specified
volume of  mortgage  loans with a  specified  portfolio  yield,  and  received a
pre-established  price  commitment  pursuant to timely  delivery of the mortgage
loans.  The  purpose of these  arrangements  is to manage the effect of interest
rate changes on these loans between the date of the original loan commitment and
the date of delivery for sale into the secondary market. At December 31, 1997,

                                      42

<PAGE>

Keystone had entered into  commitments to deliver  approximately  $44,721,000 of
mortgage loans for sale into the secondary market.  The delivery dates for these
commitments  are  short-term  in nature and will expire at various  dates in the
first half of 1998.

Keystone is a party to financial instruments with off-balance sheet risk used in
the normal  course of business  to meet the  financing  needs of its  customers.
These  financial  instruments  include loan  commitments  and standby letters of
credit.  These instruments  involve, to varying degrees,  elements of credit and
interest  rate  risk  in  excess  of the  amount  recognized  in  the  financial
statements.

Keystone's maximum exposure to credit loss in the event of nonperformance by the
counterparty  to the financial  instrument for the loan  commitments and standby
letters of credit is the  contractual or notional  amount of those  instruments.
Keystone  uses  the  same  policies  in  making   commitments   and  conditional
obligations as it does for on-balance sheet instruments.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require payment of a fee. Since many  commitments are expected to expire without
being drawn upon,  the total  commitment  amounts do not  necessarily  represent
future  cash  requirements.  The amount and nature of  collateral  obtained,  if
deemed necessary, is based on management's credit evaluation of the couterparty.

Standby letters of credit are agreements used by Keystone's customers as a means
of  improving  their  credit  standings  in dealing  with  others.  Under  these
agreements, Keystone guarantees certain financial commitments of its customers.

At December 31, 1997,  outstanding  commitments for loans and standby letters of
credit were as follows (in thousands):

          Loan commitments                 $75,574
          --------------------------- ------------
          Standby letters of credit     $1,027,782
          --------------------------- ------------

Premises and Equipment

The following summarizes premises and equipment at December 31, (in thousands):

                                                    1997         1996
- ---------------------------------------------- ----------- ------------        
Land                                               $12,801      $12,333
Buildings                                           97,298       84,085
Equipment                                          108,169       99,000
Leasehold improvements                              15,741       14,676
- ---------------------------------------------- ----------- ------------
                                                   234,009      210,094
Accumulated depreciation and amortization         (117,394)    (112,162)
- ---------------------------------------------- ----------- ------------
Total                                             $116,615      $97,932
- ---------------------------------------------- ----------- ------------

Depreciation  and   amortization   expense  amounted  to  $14,554,000  in  1997,
$13,058,000 in 1996, and $11,616,000 in 1995.

Keystone and its  subsidiaries  lease  various  equipment  and  buildings  under
operating lease agreements. In 1997, 1996, and 1995, total rent expense amounted
to $7,377,000,  $7,956,000, and $7,715,000,  respectively. Future annual minimum
lease payments do not significantly exceed historic levels.


                                      43

<PAGE>

Federal Home Loan Bank Borrowings

The subsidiary  banks of Keystone are members of a Federal Home Loan Bank (FHLB)
and, as such,  can take  advantage  of the FHLB program for  overnight  and term
advances at published daily rates, which are advantageous to members as compared
to issuing notes directly in the market. Under the terms of a blanket collateral
agreement, advances from the FHLB are collateralized by first mortgage loans and
securities. Advances available under this agreement are limited by available and
qualifying  collateral  and the amount of FHLB stock  held by the  borrower.  At
December 31, 1997, Keystone member banks could borrow an additional $836,265,000
based on qualifying collateral. Such additional borrowing would require that the
banks  increase  their  investment  in FHLB  stock by  $83,941,200.  Outstanding
borrowings  from the  Federal  Home  Loan Bank are  summarized  as  follows  (in
thousands):


- ---------------------------------------------------------------
                                            December 31,
                                           1997         1996
- ----------------------------------------------------------------
Due 1997, 5.48% to 7.04%                    $------      $67,420
Due 1998, 5.45% to 7.71%                     57,957       48,848
Due 1999, 4.75% to 6.51%                     49,286       30,786
Due 2000, 5.54% to 6.51%                     70,830        2,500
Due 2001, 4.92% to 6.80%                      6,000       71,000
Due 2002, 5.25% to 6.08%                     60,550       ------
Due After 2002, 4.75% to 7.23%                3,527        3,649
- ------------------------------------ -------------- -----------
                                           $248,150     $224,203
- ------------------------------------ -------------- ------------

Of  the  December  31,  1997  outstanding   balance,   $164,900,000  was  either
adjustable, variable, or subject to conversion. Of the $164,900,000, $10,000,000
was variable with Prime and $13,500,000 was adjustable with LIBOR. The remaining
$141,400,000 are advances which are subject to conversion to adjustable rates at
the option of the FHLB at various  dates in 1998 and 1999. In the event the FHLB
elects to convert these advances to adjustable rates, Keystone has the option to
prepay the borrowings without penalty.

Long-term Debt

Long-term debt at December 31 consisted of the following (in thousands):


                                                   1997        1996
- ----------------------------------------------- ----------- -----------
Medium-term notes, interest at 7.3%                 $99,777      $-----
Other                                                 2,016       2,573
- ----------------------------------------------- ----------- -----------
Total                                              $101,793      $2,573
- ----------------------------------------------- ----------- -----------

On May 15, 1997, Keystone Financial  Mid-Atlantic  Funding Corp., a wholly-owned
funding subsidiary of Keystone,  issued $100 million of senior medium term notes
under a $400 million shelf  registration  statement.  The notes, which mature on
May 15, 2004, provide for semi-annual interest payments at a fixed rate of 7.3%,
and are unconditionally  guaranteed by Keystone.  The proceeds from the issuance
of the notes were used primarily to finance the  acquisition of First  Financial
of Western Maryland (see Mergers and Acquisitions footnote).

                                      44

<PAGE>

Shareholders' Equity

Series A Junior Participating Preferred Stock (Preferred Stock) (par value $1.00
per share,  with voting powers and dividends  and  liquidation  rights per share
equal to 187.5 times that of the current  common stock) has been  established in
connection with the adoption of a Shareholders' Rights Plan (Rights Plan). Under
the Rights Plan,  200,000 shares of Preferred Stock are reserved for issuance on
the exercise of rights attached to the outstanding  common stock. The rights are
exercisable only if a person or group acquires or announces a tender or exchange
offer to acquire 20% or more of Keystone's  common stock.  In the event a person
or group  acquires a 20%  position,  each right not owned by the person or group
will entitle its holder to purchase at the exercise price of $70.00, a number of
shares of common stock, 5.333 one-thousandths (0.005333) of a share of Preferred
Stock,  or other  securities  or assets  of  Keystone  or  common  shares of the
acquiring  company having a market value equal to twice the exercise  price.  At
any time after a person or group acquires 20% or more (but less than 50%) of the
outstanding common stock, the Board of Directors may exchange part or all of the
rights  (other than the rights held by the person or group) for shares of common
or 5.333  one-thousandths  of a share of Preferred Stock on a one-for-one basis.
The Board of Directors is entitled to redeem the rights at any time before a 20%
position has been acquired.  Unless extended, the rights will expire on February
8, 2000.

Stock-based Compensation

Keystone provides eligible employees and directors with various stock option and
stock  purchasing  plans  which are more fully  described  below.  Keystone  has
adopted the disclosure  only  provisions of FASB Statement No. 123,  "Accounting
for Stock-Based  Compensation",  and  accordingly,  continues to account for its
plans in  accordance  with APB Opinion No. 25 and  related  interpretations.  As
such, no compensation expense has been recognized for its stock option plans and
employee stock purchase plan.

Keystone has an employee "Stock  Incentive  Plan" and a "Nonemployee  Directors'
Stock Option  Plan."  Under the terms of these plans,  Keystone has reserved for
issuance a total of 2,875,000  shares of common stock for  qualifying  employees
and nonemployee  directors,  of which approximately  2,836,000 are available for
future grants.  The plans provide for the issuance of nonqualified  options and,
under the employee  plan,  incentive  stock  options.  Options are granted at an
exercise  price not less than the fair market value of Keystone  common stock on
the date of grant,  vest in two years, and expire  approximately ten years after
the grant date.  Keystone also has outstanding  options  pursuant to predecessor
plans and plans of acquired banks.

The following table provides a summary of options  outstanding  under the "Stock
Incentive  Plan," the  "Nonemployee  Directors'  Stock Option  Plan",  and other
predecessor or acquired plans.

                                      45

<PAGE>

                               Weighted
                               Average
                               Exercise      Common
                                Price        Shares
- ---------------------------- ------------ ------------
January 1, 1995                    $16.63    1,954,121
  Granted                          $20.70      201,645
  Exercised                         $9.59     (279,300)
  Terminated                       $20.08      (50,830)
- ---------------------------- ------------ ------------
December 31, 1995                  $17.92    1,825,636
- ---------------------------- ------------ ------------
  Granted                          $21.09      312,636
  Exercised                        $10.60      (83,966)
  Terminated                       $20.88      (51,146)
- ---------------------------- ------------ ------------
December 31, 1996                  $18.62    2,003,160
- ---------------------------- ------------ ------------
  Granted                          $25.40      307,339
  Exercised                        $16.30     (443,815)
  Terminated                       $23.16      (21,926)
- ---------------------------- ------------ ------------
December 31, 1997                  $19.61    1,844,758
- ---------------------------- ------------ ------------

The following table summarizes  information  about stock options  outstanding at
December 31, 1997:

- -------------------------------------------------------    ---------------------
                       Options Outstanding                  Options Exercisable
- -------------------------------------------------------    ---------------------
                                Weighted-
                                 Average       Weighted-              Weighted-
    Range of                    Remaining       Average                Average
    Exercise        Number     Contractual     Exercise    Number     Exercise
    Prices       Outstanding   Life (years)     Price    Exercisable   Price
- ---------------------------------------------- ---------------------------------
  $4.95 - $10.50       226,944    3.03          $8.95      226,944     $8.95
 $11.13 - $15.98       225,007    3.35         $14.42      218,245    $14.39
 $16.46 - $20.92       478,224    6.83         $19.79      244,590    $19.53
 $21.08 - $26.31       912,763    6.81         $23.41      502,878    $22.22
 $36.00 - $39.94         1,820    4.80         $37.73        -----     -----
- --------------------------------------------------------------------------------
  $4.95 - $39.94     1,844,758    5.93         $19.61    1,192,657    $17.71
- --------------------------------------------------------------------------------
Options  exercisable  at the end of 1996 and 1995 were  1,333,422  and  883,029,
respectively.

Under the "Employee  Stock Purchase  Plan",  eligible  employees are provided an
opportunity to purchase  Keystone  common stock at a discount from market price.
The Plan  provides for the purchase of stock  through  payroll  deductions  at a
price which is the lesser of 85% of the fair market value of the common stock as
of the first or last day of the annual  purchase  period.  The  purchase  period
commences on July 1 and ends on June 30. Through  modifications made to the plan
in 1995,  Keystone  reserved  750,000  shares of common stock,  of which 559,000
remain available for future purchases.  The amount of common shares issued under
this program in 1997, 1996, and 1995 were as follows:

                                      46

<PAGE>

                            Price Per     Shares
                              Share       Issued
- -------------------------- ----------- ----------
1997                            $19.20     94,195
1996                            $15.79     97,196
1995                            $15.90     74,249

The following  pro forma amounts  indicate the net income and earnings per share
that would have resulted if compensation  expense for the stock option plans and
employee stock purchase plan was determined under the recognition  provisions of
Statement No. 123 using the fair value of the awards at the grant date.


                                          1997          1996         1995
- ----------------------- ------------- ------------- ------------ -------------
Net Income              As reported        $87,917      $89,506       $79,449
 (in thousands)         Pro forma           86,457       88,348        78,876

Diluted earnings per    As reported          $1.68        $1.70         $1.59
   share                Pro forma             1.65         1.68          1.58

The pro forma effect is not fully  reflected in 1995 since  Statement No. 123 is
applicable  only to  options  granted  subsequent  to  December  31,  1994,  and
Keystone's options have a two-year vesting period.

Information  regarding  the  weighted-average  grant-date  fair values for stock
options and purchase rights granted in 1997, 1996, and 1995 were as follows:


                                                       Assumptions
                                           ------------------------------------
                                Grant Date  Dividend   Expected  Interest
                                Fair Value   Yield    Volatility   Rate    Life
                               (Per Option
                                 /Share)
- ------------------------------ -------------------------------------------------
Stock option plans:
     1997                             $4.20      4.2%         15%    6.37%  7yrs
     1996                             $3.01      4.6%         15%    5.50%  7yrs
     1995                             $3.34      4.3%         15%    7.88%  7yrs
Employee stock purchase plan:
     1997                             $6.30      4.5%         15%    5.63%  1yr
     1996                             $4.28      4.1%         12%    5.75%  1yr
     1995                             $3.50      4.8%         13%    5.64%  1yr
- ------------------------------ -------------------------------------------------

The fair values were  estimated  using the  Black-Scholes  model.  This model is
predominantly  used to  value  traded  options,  which  differ  from  Keystone's
options,  and  requires  the use of  numerous  assumptions,  many of  which  are
subjective  in nature.  Therefore,  the pro forma  results are  estimates of the
impact to operations if  compensation  expense had been recognized for all stock
based compensation plans and are not indicative of the impact on future periods.

Keystone also has a Management Stock Ownership  Program (the "Program") which is
intended, among other things, to promote alignment of management and shareholder
interests and to encourage management to focus on value creation.  To accomplish
these purposes,  the Program establishes stock ownership goals for executive and
senior  officers of the Corporation to be achieved over a five-year  period.  In
order to assist the officers in attaining their stock ownership goals, a related
plan provides for nonrecourse, noninterest-bearing loans, in amounts not to

                                      47

<PAGE>



exceed 50% of the officer's  stock ownership goal, to be used to purchase shares
of  Keystone  common  stock at fair  market  value.  The  loans are  secured  by
collateral  having an initial value of 120% of the loan amount and consisting of
the shares of Keystone stock purchased with the loan plus  additional  shares of
stock or other  acceptable  collateral  owned by the  executive.  The  aggregate
number of shares which may be issued and sold pursuant to the Program is limited
to 750,000 shares of Common Stock,  subject to  proportionate  adjustment in the
event of stock splits and similar  events.  At December 31, 1997,  approximately
650,000  shares remain  available for future  issuances.  During 1997,  1996 and
1995,  6,000,  19,000 and 72,000  shares,  respectively,  were issued  under the
Program.  At December 31, 1997 and 1996, the amount executives  participating in
the  Program  owed  Keystone  for  financed  purchases  totaled  $1,709,000  and
$1,786,000, respectively.

Keystone  has  a  dividend   reinvestment  plan  for  shareholders  under  which
additional shares of Keystone common stock may be purchased at market value with
reinvested dividends and voluntary cash payments.  Keystone has reserved 900,000
shares of common stock for this Plan,  and  approximately  336,000 shares remain
unissued. The following number of shares of Keystone common stock were purchased
pursuant to this plan: 130,000 in 1997, 98,000 in 1996, and 89,000 in 1995.

Employee Benefit Plans

Keystone  provides a  noncontributory  defined  benefit  pension  plan  covering
substantially  all  full-time  employees.  Plan  benefits  are based on years of
service and  qualifying  compensation  during the final years of  employment.  A
summary of the components of net periodic pension expense for Keystone's defined
benefit plan was as follows for the years ended December 31 (in thousands):
<TABLE>
<CAPTION>

                                                      1997       1996       1995
- -------------------------------------------------- ---------- ---------- -----------
<S>                                                    <C>        <C>         <C>
Service cost benefits earned during the period         $2,907     $2,793      $2,648
Interest cost on projected benefit obligation           5,458      5,166       4,547
Actual return on plan assets                          (20,922)    (9,802)    (13,590)
Net amortization and deferral                          12,940      2,377       7,189
- -------------------------------------------------- ---------- ---------- -----------
Pension expense                                          $383       $534        $794
================================================== ========== ========== ===========
</TABLE>

The  following  table sets forth the funded  status and  amounts  recognized  in
Keystone's   consolidated   statement  of  condition  as  of  December  31,  (in
thousands):

                                                            1997        1996
- --------------------------------------------------------  ---------- -----------
Actuarial present value of the accumulated benefit
   obligation, including vested benefits of $66,042
   in 1997 and $59,432 in 1996                              $66,789     $59,964
- -------------------------------------------------------- ----------- -----------
Actuarial present value of projected benefit
obligation for service rendered to date                     (84,890)   $(75,060)
Fair value of plan assets                                   106,239      89,560
- -------------------------------------------------------- ----------- -----------
Plan assets in excess of projected benefit obligation        21,349      14,500
Unrecognized net assets at transition                        (3,137)     (3,862)
Unrecognized net gain                                       (12,839)     (5,181)
Unrecognized prior service cost                              (1,497)     (1,501)
- --------------------------------------------------------  ---------- -----------
Prepaid pension expense, included in other assets            $3,876      $3,956
======================================================== =========== ===========

                                      48

<PAGE>

Actuarial  assumptions  used  in  the  determination  of the  projected  benefit
obligation were as follows:

                                                      1997     1996    1995
- --------------------------------------------------- -------- -------- -------
Rate of increase in future compensation levels         5.50%   5.50%    5.50%
Expected long-term rate of return on plan assets       8.50    8.50     8.00
Weighted average discount rate                         7.00    7.50     7.50
- --------------------------------------------------- -------- -------- -------

The  unrecognized  net assets at transition and the  unrecognized  prior service
costs are being amortized over the expected service lives of eligible employees,
which  approximate 15 years.  Trusteed pension plan assets consist  primarily of
equity and fixed income securities and short-term investments.

A 401(k) deferred savings plan covers eligible  employees of Keystone.  The plan
provides  for a  matching  employer  contribution  equal to 60% of the  employee
contribution.  While  empolyees can contribute up to 15% of their  compensation,
the  employer  match  is  limited  to  5%  of  employee  compensation.  Matching
contributions are paid entirely in Keystone stock.

In July 1992, Keystone  established a leveraged KSOP and borrowed $3,500,000 for
the purpose of acquiring  186,000 shares of Keystone stock. The shares purchased
by the KSOP are used to meet matching  contribution  requirements  of the 401(k)
plan.  Dividends  received  on shares  held by the KSOP are used to service  the
principal and interest payments on the borrowing.  Debt service is also provided
by matching cash contributions  required under the original 401(k) plan. Benefit
expense  is  recognized  based on a  percentage  of total debt  service  for the
current year to total debt service over the life of the borrowing.

Group-based incentive plans include both long-term and annual incentive programs
designed  to  focus  management  and  employee  efforts  on  profit  performance
objectives  and  revenue  growth  targets.  Employees  earn  awards  under these
programs based on the  profitability  of their operating unit and/or Keystone or
based on  achievement of  revenue-driven  sales  objectives.  Expenses for these
plans, a predecessor  profit sharing plan, and the  above-mentioned  401(k) plan
totaled $9,160,000 in 1997, $6,640,000 in 1996, and $6,467,000 in 1995.

                                      49

<PAGE>

Income Taxes

Deferred  income taxes reflect the tax effect of temporary  differences  between
the carrying amounts of assets and liabilities for financial  reporting purposes
and the amounts used for income tax purposes. Significant components of deferred
tax assets and liabilities are as follows (in thousands):

                                                December 31,
- ----------------------------------------- -------------------------
Deferred tax assets:                          1997         1996
- ----------------------------------------- ------------ ------------
  Allowance for credit losses                 $20,717      $16,388
  Deferred liabilities                          1,879          945
  Compensation accruals                         3,229        2,599
- ----------------------------------------- ------------ ------------
Deferred tax liabilities:
- ----------------------------------------- ------------ ------------
  Lease financing activities                  (47,672)     (33,950)
  Net unrealized gains on securities
   available-for-sale                          (4,600)      (2,465)
  Premises and equipment                       (3,862)      (2,542)
  Intangible assets                            (4,044)      (1,494)
  Other                                           287       (1,086)
- ----------------------------------------- ------------ ------------
Net deferred tax liability                   ($34,066)    $(21,605)
- ----------------------------------------- ------------ ------------

The  provision  for income  taxes  consisted  of the  following  components  (in
thousands):

                                    1997            1996            1995
- --------------------------------- --------- ---- ----------- --- ----------

Deferred provision                  $14,537         $14,880         $11,219
Current provision:
 Federal taxes                       23,229          21,441          22,217
 State taxes                          1,187             859             565
- --------------------------------- --------- ---- ----------- --- ----------
Total                               $38,953         $37,180         $34,001
- --------------------------------- --------- ---- ---------- ---- ----------

A  reconciliation  of income tax expense  and the amounts  which would have been
recorded based upon statutory rates (35%) was as follows (in thousands):

                                        1997            1996            1995
- ------------------------------------ ---------- ---- ---------- ---- ----------
Provision on pre-tax income at
 statutory rates                       $44,405         $44,340         $39,708
Tax exempt interest income              (5,089)         (6,212)         (6,863)
Other                                     (363)           (948)          1,156
- ----------------------------------- ---------- ---- ---------- ---- -----------
Total                                  $38,953         $37,180         $34,001
- ------------------------------------ ---------- ---- ---------- ---- ----------
Effective Rate                            30.7%           29.3%           30.0%
==================================== ========== ==== ========== ==== ==========
Income taxes attributable to investment  security gains were $2,125,000 in 1997,
$305,000 in 1996, and $626,000 in 1995.


                                      50

<PAGE>

Earnings Per Share

Effective December 31, 1997, Keystone adopted Statement of Financial  Accounting
Standards  No.128,  "Earnings  Per  Share."  This  statement  requires  the dual
presentation  of  basic  and  diluted  earnings  per  share,  and  requires  the
restatement of all prior period  earnings per share amounts.  The following is a
reconciliation  of the  numerators  and  denominators  of the basic and  diluted
earnings per share computations (in thousands, except per share data):

                                       1997           1996           1995
- -------------------------------- --------------- -------------- --------------
Numerator                                $87,917        $89,506        $79,449

Denominators:

  Basic shares outstanding                51,693         52,119         49,557
  Dilutive option effect                     627            362            289
- -------------------------------- --------------- -------------- --------------
  Dilutive shares outstanding             52,320         52,481         49,846
- -------------------------------- --------------- -------------- --------------
EPS:

  Basic                                    $1.70          $1.72          $1.60
  Diluted                                  $1.68          $1.70          $1.59
- -------------------------------- --------------- -------------- --------------

Regulatory Capital Requirements

Bank  regulators  have set forth  requirements  for  risk-based  capital,  which
resulted in the establishment of international capital standards for banks.

The following table provides  Keystone's  risk-based capital position at the end
of 1997 and 1996 and a comparison to the various regulatory capital requirements
(in thousands):

<TABLE>
<CAPTION>

                              1997            1996            Well-
                              ----            ----         Capitalized   Minimum
                        Amount  Ratio   Amount     Ratio      Ratio       Ratio
- --------------------- -------- ------- --------- -------- ------------- --------
<S>                   <C>       <C>     <C>        <C>             <C>       <C>
Total capital
 (to risk-weighted
 assets)              $675,575  13.75%  $688,794   15.66%          10%        8%
Tier 1 capital
 (to risk-weighted
 assets)               614,172  12.50    634,590   14.43            6         4
Tier 1 capital
 (to average
 assets)               614,172   9.15    634,590   10.03            5         4
- --------------------- -------- -------- --------- -------- ------------ --------
</TABLE>

At December  31, 1997 and 1996,  each  significant  subsidiary  of Keystone  had
capital at or above the "well-capitalized" level for each of the three ratios.

Failure  to meet  any one of the  minimum  capital  ratios  would  result  in an
institution   being   classified   as   "undercapitalized"   or   "significantly
undercapitalized".   Such  classifications  could  disrupt  dividends,   capital
distributions,  or affiliate  management fees. In addition,  other restrictions,
prohibitions, and related supervisory actions would be likely depending upon the
overall  level of  capital.  Keystone  anticipates  no  problems  in meeting the
current or future capital  standards.  As of December 31, 1997,  each subsidiary
bank had been categorized as  "well-capitalized" by its primary regulator at its
most recent examination.

                                      51

<PAGE>

Restrictions

Under  Federal  Reserve  regulations,   depository  institutions  must  maintain
reserves in the form of cash or amounts on deposit with Federal  Reserve  Banks.
For the year ended December 31, 1997,  Keystone's bank  subsidiaries  maintained
average reserve balances of approximately $53,252,000 in compliance therewith.

Dividends  that may be paid to Keystone by the  subsidiary  banks are limited by
state and  federal  regulations.  The related  amount  available  for  dividends
aggregated  $222,000,000 at December 31, 1997. Federal Reserve  regulations also
limit  each  subsidiary  bank  as to the  amount  it may  loan  its  affiliates,
including Keystone. At December 31, 1997, the maximum amount available for loans
to affiliates approximated 10% of consolidated net assets.

Fair Value of Financial Instruments

FASB  Statement  No. 107 requires  disclosure  of fair value  information  about
financial instruments, whether or not recognized in the balance sheet, for which
it is  practicable  to estimate that value.  In cases where quoted market prices
are not available, fair value is based on estimates using present value or other
valuation  techniques.  These  techniques  are  significantly  affected  by  the
assumptions  used,  including  the  discount  rate and  estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by  comparison  with  independent  markets,  and,  in many  cases,  could not be
realized in immediate  settlement of the instrument.  Statement No. 107 excludes
certain  financial  instruments  and  all  nonfinancial   instruments  from  its
disclosure requirements. Accordingly, the aggregate fair value amounts presented
do not represent the underlying value of Keystone Financial, Inc.

                                      52

<PAGE>

The following  schedule displays at December 31, the carrying values and related
estimated fair values for financial instruments (in thousands):

                                         1997                     1996
 ------------------------------------------- -----------------------------------

                                 Carrying    Estimated    Carrying   Estimated
                                  Amount     Fair Value    Amount    Fair Value
- ------------------------------------------- ------------------------------------
Financial Assets:
Cash and due from banks           $206,223     $206,223    $206,972    $206,972
Federal funds sold and other        27,228       27,228      81,413      81,413
Investment securities
  available for sale             1,091,400    1,091,400   1,210,094   1,210,094
Investment securities held
  to maturity                      528,388      538,218     379,958     383,526
Loans held for resale               43,055       43,055      51,225      51,225
Loans, net of allowance for
  credit losses                  4,275,218    4,447,413   3,948,949   3,996,601
Leases                             372,257      380,855     331,265     336,101
- ------------------------------------------- ------------------------------------
Financial Liabilities:
Time deposits                   $3,023,702   $3,048,175  $2,842,032  $2,848,996
Other deposits                   2,209,463    2,209,463   2,217,689   2,217,689
Short-term borrowings              425,890      425,890     397,964     397,964
FHLB borrowings                    248,150      249,629     224,203     222,349
Long-term debt                     101,793      101,793       2,573       2,573
- ------------------------------------------- ------------------------------------
Off-Balance Sheet Instruments:
Lending commitments and
  letters of credit                 $-----        $(684)      $-----    $(2,625)
All other                           $-----        $(217)      $-----       $(79)
- ------------------------------------------- ------------------------------------


The following  methods and  assumptions  were used to estimate fair market value
disclosures for financial instruments:

Cash and short-term  instruments:  The carrying  amounts reported in the balance
sheet for cash and short-term instruments approximate those assets' fair values.

Investment securities (including  mortgage-backed  securities):  Fair values for
investment  securities are based on quoted market prices,  where  available.  If
quoted market prices are not  available,  fair values are based on quoted market
prices of comparable instruments.

Loans receivable:  For variable-rate  loans that reprice  frequently and have no
significant  changes in credit risk,  fair values are based on carrying  values.
The fair  values  for  other  loans are  estimated  using  discounted  cash flow
analyses,  using interest rates  currently  being offered for loans with similar
terms to borrowers of comparable credit quality.  The carrying amount of accrued
interest approximates its fair value.

Deposit  liabilities:  The fair  values  disclosed  for demand  deposits  (e.g.,
interest and noninterest  checking,  savings,  and certain types of money market
accounts)  are reported at a value equal to the amount  payable on demand at the
reporting date. The carrying amounts for variable-rate,  fixed-term money market
accounts and certificates of deposit  approximate their fair market value at the
reporting date. Fair values for fixed-rate certificates of deposit are estimated

                                      53

<PAGE>

using a discounted cash flow  calculation  that applies interest rates currently
being  offered on  certificates  to a schedule of  aggregated  expected  monthly
maturities.

Short-term  borrowings:   The  carrying  amounts  of  federal  funds  purchased,
borrowings  under  repurchase   agreements,   and  other  short-term  borrowings
approximate their fair values.

FHLB and long-term borrowings:  The fair values of Keystone's FHLB and long-term
borrowings  are  estimated  using  discounted  cash  flow  analyses,   based  on
Keystone's current incremental borrowing rates for similar types of borrowings.

Unfunded lending  commitments and letters of credit:  Fair values for Keystone's
unfunded  lending  commitments and letters of credit are based on fees currently
charged to enter into  similar  agreements,  taking into  account the  remaining
terms of the agreements and the counterparties' credit standings.

Other  off-balance  sheet   instruments:   Fair  values  for  off-balance  sheet
instruments  including interest rate swaps,  forward mortgage  commitments,  and
securities underlying put options and short sales are based on dealer quotes and
current trading  prices.  The fair values  represent the estimated  amounts that
Keystone  would receive or pay to terminate the  contracts,  taking into account
current interest rates.

Mergers and Acquisitions

On May 30, 1997 Keystone completed the merger of Financial Trust Corp (Financial
Trust),  a financial  institution  with $1.2 billion of assets  headquartered in
Carlisle,  Pennsylvania.  Under the terms of the agreement, each Financial Trust
shareholder  received  Keystone  common stock at a fixed  exchange ratio of 1.65
shares for each Financial Trust share, resulting in the issuance of 14.2 million
shares  of   Keystone   stock.   The   merger  was   accounted   for  under  the
pooling-of-interests  method of  accounting,  and,  as such,  all  prior  period
information has been restated.

During  the second  quarter  of 1997,  Keystone  recorded  previously  announced
special charges  associated with the merger of Financial  Trust.  These charges,
which totaled $11.4 million,  included the estimated  expenses for  professional
services, employment matters, system conversions and occupancy and equipment.

The  following  summarizes  the  activity  in the  special  charge  accrual  (in
thousands):


                                                   Paid         Balance at
                                 Initial          During        December 31,
                                 Accrual           1997            1997
- ---------------------------- -------------- ---------------- --------------
Professional                         $2,400           $2,197           $203
Employment matters                    1,700            1,002            698
Integration and conversion            2,785            2,646            139
Net occupancy and equipment           2,575            1,114          1,461
Other                                 1,950            1,145            805
- ---------------------------- -------------- ---------------- --------------
                                    $11,410           $8,104         $3,306
- ---------------------------- -------------- ---------------- --------------
The majority of the remaining expenses will be paid during 1998.

                                      54

<PAGE>

The results of  operations  and  financial  condition  of  Financial  Trust were
combined with Keystone as follows (in thousands):


                                                 Financial       Consolidated
For the year ended:             Keystone           Trust           Keystone
- ---------------------------- --------------- ----------------- ----------------
1996:
  Net interest income              $209,763           $52,356         $262,119
  Net income                         69,475            20,031           89,506
1995:
  Net interest income              $197,352           $48,659         $246,011
  Net income                         61,314            18,135           79,449
- ---------------------------- --------------- ----------------- ----------------

December 31, 1996:
- ---------------------------- --------------- ----------------- ----------------
Assets                           $5,231,268        $1,219,311       $6,450,579
Liabilities                       4,723,961         1,066,212        5,790,173
Shareholders' equity                507,307           153,099          660,406
- ---------------------------- --------------- ----------------- ----------------

Financial  data for Keystone and  Financial  Trust from the beginning of 1997 to
the date of consummation, May 30, 1997, is presented below:

                                                Financial        Consolidated
                              Keystone            Trust            Keystone
- ------------------------ ----------------- ------------------ ----------------
  Net interest income              $89,411            $22,623         $112,034
  Net income                        28,773              9,225           37,998
  Dividends declared                23,120              4,796           27,916
- ------------------------ ----------------- ------------------ ----------------

On May 29, Keystone completed the acquisition of First Financial  Corporation of
Western Maryland (FFWM), a thrift holding company with assets approximating $355
million based in  Cumberland,  Maryland.  Under the terms of the agreement  with
FFWM,  each  of its  shareholders  received  Keystone  common  stock  at a fixed
exchange  ratio of 1.29 shares of Keystone  for each FFWM  share,  or cash.  The
issuance  of  1.6  million   Keystone  shares  amounted  to  60%  of  the  total
consideration of $76 million and, accordingly, the transaction was accounted for
as a purchase.  The transaction resulted in the recognition of goodwill and core
deposit  intangibles   totaling   approximately  $34  million  and  $6  million,
respectively,  which will be amortized over 25 and 10-year periods.  The results
of FFWM have been included herein from the consummation date of May 29, 1997.

Pro forma  results of  operations as though FFWM had been combined with Keystone
at the  beginning  of  the  periods  presented  do not  differ  materially  from
consolidated results presented herein.

During  1995,  Keystone  completed  mergers  of two  Pennsylvania  bank  holding
companies,   Shawnee  Financial  Services  Corporation  (Shawnee)  and  National
American  Bancorp  (NAB);  and the  acquisition  of Martindale  Andres & Company
(Martindale),  a  Philadelphia-based  asset management firm. The Shawnee and NAB
mergers resulted in the issuance of 501,000 and 1,158,000 shares,  respectively,
of Keystone  stock in exchange for 80,200 and 579,000 shares of Shawnee and NAB,
respectively.  The bank  subsidiaries  of both  Shawnee and NAB were merged into
existing Keystone  affiliated banks and the mergers were accounted for under the
pooling of interests method of accounting. Due to the immaterial impact of both

                                      55

<PAGE>

transactions to Keystone's  financial  position and results of operation,  prior
periods were not restated.  Consolidated  results of Keystone include  Shawnee's
and NAB's results of operations from the consummation  dates of October 10, 1995
and December 29, 1995, respectively.

The  acquisition of Martindale  Andres,  which occurred on November 30, 1995 was
accounted for under the purchase  method of  accounting  and,  accordingly,  the
results of  Martindale's  operations  were included in  Keystone's  consolidated
results beginning  December 1, 1995. Pro forma results of operations of Keystone
as though Martindale had been acquired as of January 1 of the respective periods
would not have been materially different from the consolidated results presented
herein.  The  purchase  price,  consisting  of both cash and shares of  Keystone
common stock, was not significant to Keystone's financial condition.

                                      56

<PAGE>

Parent Company Financial Statements

The  following  parent  company  condensed   statements  reflect  the  financial
condition and results of operations of Keystone (in thousands):

                        Statements of Condition
                                                      December 31,
                                                    1997         1996
- ----------------------------------------------- ------------ ------------
Assets:
   Cash                                               $1,489       $1,027
   Investment securities                              65,024       22,383
   Investments in:
     Subsidiary banks                                630,102      591,786
     Other subsidiaries                              115,624       54,362
   Other assets                                          889        9,911
- ----------------------------------------------- ------------ ------------
TOTAL ASSETS                                        $813,128     $679,469
- ----------------------------------------------- ------------ ------------
Liabilities:
   Long-term debt                                   $100,106       $1,669
   Other liabilities                                  27,537       17,394
- ----------------------------------------------- ------------ ------------
TOTAL LIABILITIES                                    127,643       19,063
Shareholders' Equity                                 685,485      660,406
- ----------------------------------------------- ------------ ------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          $813,128     $679,469
- ----------------------------------------------- ------------ ------------

                             Statements of Income
                                                 Year Ended December 31,
                                                1997       1996        1995
- -------------------------------------------- ---------- ----------- -----------
Income:
 Dividends from subsidiaries:
  Bank subsidiaries                             $67,305     $71,891     $48,363
  Other subsidiaries                               ----         134          30
Expenses                                         11,627       2,934       6,889
- -------------------------------------------- ---------- ----------- -----------
Income before taxes and undistributed
 earnings of subsidiaries                        55,678      69,091      41,504
Income taxes (benefit)                           (3,712)       (799)     (2,630)
Equity in undistributed earnings
 of subsidiaries                                 28,527      19,616      35,315
- --------------------------------------------- ---------- ----------- ----------
NET INCOME                                      $87,917     $89,506     $79,449
- -------------------------------------------- ---------- ----------- -----------

                                      57

<PAGE>


                           Statements of Cash Flows
                                                Year Ended December 31,
                                             1997          1996       1995
- ------------------------------------------ ----------- ----------- -----------
OPERATING ACTIVITIES:
 Net income                                    $87,917     $89,506     $79,449
 Equity in undistributed earnings              (28,527)    (19,616)    (35,315)
 Other                                          14,729       1,042     (10,842)
- ------------------------------------------ ----------- ----------- -----------
NET CASH PROVIDED BY OPERATING
  ACTIVITIES                                    74,119      70,932      33,292
- ------------------------------------------ ----------- ----------- -----------
INVESTING ACTIVITIES:
 Net (increase) decrease in investments        (38,529)    (13,030)      9,147
 Investments in subsidiaries                   (24,459)     (8,451)     (4,042)
- ------------------------------------------ ----------- ----------- -----------
NET CASH PROVIDED BY (USED IN)
 INVESTING ACTIVITIES                          (62,988)    (21,481)      5,105
- ------------------------------------------ ----------- ----------- -----------
FINANCING ACTIVITIES:
 Cash dividends declared                       (55,964)    (46,998)    (39,875)
 KSOP activity:
   Common stock proceeds                           819         302         613
   Payment of debt                                (523)       (569)       (562)
 Proceeds of long-term debt                     98,960         ---         ---
 Acquisition of treasury stock                 (72,586)     (9,915)     (6,649)
 Proceeds from issuance of common stock
   under benefits plans                         12,908       7,190       8,151
 Other                                           5,717          34         573
- ------------------------------------------ ----------- ----------- -----------
NET CASH USED IN FINANCING ACTIVITIES          (10,669)    (49,956)    (37,749)
- ------------------------------------------ ----------- ----------- -----------
Increase (decrease) in cash                        462        (505)        648
Cash at beginning of year                        1,027       1,532         884
- ------------------------------------------ ----------- ----------- -----------
CASH AT END OF YEAR                             $1,489      $1,027      $1,532
- ------------------------------------------ ----------- ----------- -----------

                                      58

<PAGE>
Net Interest Income

Keystone's  largest  source of  revenue  is net  interest  income,  which is the
difference  between  interest on earning assets and interest expense on deposits
and other borrowed funds. The following table provides a summary of net interest
income performance for the three years ended December 31, 1997:

<TABLE>
<CAPTION>


                                                        1997                         1996                        1995
                                          ---------------------------    ---------------------------   --------------------------
(in thousands)                             Average               Yield/    Average              Yield/   Average             Yield/
                                           Balance     Interest   Rate     Balance   Interest   Rate     Balance   Interest   Rate
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
ASSETS
<S>                                          <C>         <C>      <C>      <C>         <C>      <C>      <C>         <C>      <C>
Federal funds sold and other                 $84,032     $5,340   6.35%    $106,374    $5,668   5.33%     $153,528   $9,063   5.90%
Investment securities:
    Negotiable money market investments      108,278      6,155   5.68      153,631     8,583   5.59       98,541     5,773   5.86
    Taxable investment securities          1,174,674     77,034   6.56    1,143,073    71,458   6.25    1,060,838    64,230   6.05
    Nontaxable investment securities(1)      225,384     17,557   7.79      235,731    18,953   8.04      223,046    19,525   8.75
Loans held for resale                         77,330      6,408   8.29       53,656     4,688   8.74       21,378     1,636   7.65
Consumer loans (2) (3)                     1,523,659    136,257   8.94    1,271,662   113,377   8.92    1,159,363   103,071   8.89
Real estate loans (1) (2) (3)              2,239,664    196,964   8.79    2,209,179   196,152   8.88    2,187,063   193,349   8.84
Commercial loans (1) (2) (3)                 809,306     73,883   9.13      708,328    63,514   8.97      640,408    59,457   9.28
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
Total earning assets                       6,242,327   $519,598   8.32%   5,881,634  $482,393   8.20%   5,544,165  $456,104   8.23%
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
Allowance for credit losses                  (61,800)                       (56,211)                      (55,324)
Other assets                                 449,475                        407,225                       382,395
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
Total Assets                              $6,630,002                     $6,232,648                    $5,871,236
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
LIABILITIES AND SHAREHOLDERS' EQUITY
NOW deposits                                $330,514     $4,865   1.47%    $532,480    $7,889   1.48%    $586,576   $10,614   1.81%
Savings deposits                             600,759     11,065   1.84      569,814    12,515   2.20      603,918    13,826   2.29
Money market deposits                        650,082     16,306   2.51      536,237    12,732   2.37      501,709    12,929   2.58
Time deposits                              2,967,437    162,662   5.48    2,759,973   153,121   5.55    2,501,740   139,202   5.56
Short-term borrowings                        371,645     18,134   4.88      323,938    14,506   4.48      257,113    12,747   4.96
FHLB borrowings                              240,533     14,677   6.10      159,503    10,175   6.38      178,791    10,955   6.13
Long-term debt                                64,016      4,785   7.47        3,569       363  10.17        5,574       502   9.01
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
Total interest-bearing liabilities         5,224,986   $232,494   4.59%   4,885,514  $211,301   4.33%   4,635,421  $200,775   4.33%
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
Demand deposits                              606,907                        604,536                       576,445
Other liabilities                            135,789                        107,247                        92,008
Shareholders' equity                         662,320                        635,351                       567,362
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
Total Liabilities and Equity              $6,630,002                     $6,232,648                    $5,871,236
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
Interest rate spread                                              3.87%                         3.87%                         3.90%
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
Net interest income and net
  interest margin                                      $287,104   4.59%              $271,092   4.61%              $255,329   4.61%
Tax-equivalent adjustment                                (8,860)                       (8,973)                       (9,318)
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
Net interest income                                    $278,244                      $262,119                      $246,011
- ----------------------------------------- ----------   --------   -----   ---------  --------   -----   ---------  --------   ----
</TABLE>
                                       59
<PAGE>

The  following  table  sets  forth for the  periods  indicated  a summary of the
changes in interest  earned and interest paid  resulting  from changes in volume
and changes in rates (in thousands):

<TABLE>
<CAPTION>


                                                    1997 change from 1996            1996 change from 1995
                                                 ---------------------------      --------------------------     
                                                 Total     Change due to(4)       Total     Change due to(4)
                                                 Change    Volume      Rate       Change    Volume      Rate
                                                 ------    ------      ----       ------    ------      ----

<S>                                               <C>       <C>        <C>        <C>        <C>        <C>
Interest income on: Federal funds sold and other   ($328)    ($1,400)   $1,072     ($3,395)   ($2,606)   ($789)
                    Investment securities(1)       1,752        (156)    1,908       9,466      9,697     (231)
                    Loans held for resale          1,720       1,973      (253)      3,052      2,790      262
                    Loans and leases (1)(2)(3)    34,061      39,782    (5,721)     17,166     17,844     (678)
- ---------------------------------------------------------------------------------------------------------------
                                                  37,205      40,199    (2,994)     26,289     27,725   (1,436)
- ---------------------------------------------------------------------------------------------------------------
Interest expense on: NOW deposits                  3,024       2,973        51       2,725        919    1,806
                     Savings deposits              1,450        (652)    2,102       1,311        762      549
                     Money market deposits        (3,574)     (3,968)      394         197     (1,641)   1,838
                     Time deposits                (9,541)     (2,623)   (6,918)    (13,919)   (13,452)    (467)
                     Short-term borrowings        (3,628)     (2,255)   (1,373)     (1,759)    (3,079)   1,320
                     FHLB borrowings              (4,502)     (4,962)      460         780      1,217     (437)
                     Long-term debt               (4,422)     (4,543)      121         139        198      (59)
- ---------------------------------------------------------------------------------------------------------------
                                                 (21,193)    (16,030)   (5,163)    (10,526)   (15,076)   4,550
- ---------------------------------------------------------------------------------------------------------------
Net Interest Income Change - Tax Equivalent      $16,012     $24,169   ($8,157)    $15,763    $12,649   $3,114
- ---------------------------------------------------------------------------------------------------------------

(1)  Interest income and yields are adjusted to a fully taxable-equivalent basis
     using a 35% tax rate.
(2)  Non-performing loans are included in the average balances.
(3)  Interest on loans includes fees on loans of $6,523,000 in 1997, $5,954,000
     in 1996, and $3,696,000 in 1995.
(4)  The change in interest due to both rate and volume has been allocated to
     the volume and rate changes in proportion to the absolute dollar amounts of
     each change.
                                       60
<PAGE>
</TABLE>

GAP

Interest rate sensitivity is evidenced by the changes in net interest income and
net interest margin relative to changes in market interest rates.  One indicator
of interest  rate  sensitivity  is GAP,  which  measures  the volume  difference
between  interest rate sensitive  assets and  liabilities.  The following  table
apportions the balance sheet at December 31, 1997,  into rate sensitive  periods
based on the repricing or maturity  dates of the various  cash-flow  streams (in
thousands).


                                      61

<PAGE>

<TABLE>
<CAPTION>
                                                                        Rate-Sensitive
- ---------------------------------------------------------------------------------------------------------------------
                                              1 to 90    91 to 180    181 to 360   1 to 2      Beyond
                                               Days         Days         Days      Years       2 Years       Total
- --------------------------------------------------------------------------------------------------------------------- 
<S>                                         <C>          <C>         <C>         <C>          <C>          <C>
       Federal funds sold and other         $   27,228   $       -   $        -  $        -   $        -   $   27,228
       Investment securities                   300,189      50,838      132,199     159,565      976,997    1,619,788
       Loans held for resale                    16,134       3,193       21,833       1,895            -       43,055
       Consumer loans                          360,682     119,823      220,418     350,150      502,674    1,553,747
       Consumer mortgages                      112,868     110,925      162,332      72,512      403,590      862,227
       Commercial real estate loans            507,991      57,788      116,623     142,936      559,585    1,384,923
       Commercial loans                        653,298      21,314       22,199      34,920      179,938      911,669
- ---------------------------------------------------------------------------------------------------------------------
           Total earning assets              1,978,390     363,881      675,604     761,978    2,622,784    6,402,637
- ---------------------------------------------------------------------------------------------------------------------
       Other assets                                  -           -            -           -      438,700      438,700
- ---------------------------------------------------------------------------------------------------------------------
            TOTAL ASSETS                    $1,978,390   $ 363,881   $  675,604  $  761,978   $3,061,484   $6,841,337
- ---------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
       NOW deposits                         $  226,385   $       -   $        -  $        -   $  385,465   $  611,850
       Savings deposits                         69,230           -            -           -      169,492      238,722
       Money market deposits                   366,772       9,839        9,839           -      335,277      721,727
       Time deposits                         1,218,939     359,177      465,119     603,034      377,433    3,023,702
       Short-term borrowings                   404,915         200          100      20,675            -      425,890
       FHLB borrowings                         110,142      27,350       43,925      43,689       23,044      248,150
       Long-term debt                            1,972          44            -           -       99,777      101,793
- ---------------------------------------------------------------------------------------------------------------------
         Total interest-bearing liabilities  2,398,355     396,610      518,983     667,398    1,390,488    5,371,834
- ---------------------------------------------------------------------------------------------------------------------
       Demand deposits                               -           -            -           -      637,164      637,164
       Other liabilities                             -           -            -           -      146,854      146,854
       Shareholders' equity                          -           -            -           -      685,485      685,485
- ---------------------------------------------------------------------------------------------------------------------
           TOTAL LIABILITIES AND
               SHAREHOLDERS' EQUITY         $2,398,355   $ 396,610   $  518,983  $  667,398   $2,859,991   $6,841,337
- ---------------------------------------------------------------------------------------------------------------------
Interest Rate Sensitivity                   $ (419,965)  $ (32,729)  $  156,621  $   94,580   $  201,493
Cumulative GAP                              $ (419,965)  $(452,694)  $ (296,073) $ (201,493)
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      62

<PAGE>


Other Liquidity Elements

The  predominant  source of income from earning  assets is derived from the loan
portfolio. Commercial loans and commercial loans secured by real estate comprise
49% of total  loans and are  closely  monitored  in terms of the volume of loans
which are sensitive to changes in interest rates.  The following table shows the
maturity of commercial  loans and commercial  loans secured by real estate as of
December 31, 1997(in thousands):
<TABLE>
<CAPTION>

                                                    After
                                                   One But
                                                   Within      After
                                       Within       Five       Five
                                      One Year      Years      Years       Total
- ------------------------------------ ----------- ---------- ----------- ------------
<S>                                     <C>        <C>         <C>          <C>
Commercial                              $485,357   $265,354    $160,958     $911,669
Commercial real estate                   273,842    431,993     679,088    1,384,923
- ------------------------------------ ----------- ---------- ----------- ------------
                                        $759,199   $697,347    $840,046   $2,296,592
- ------------------------------------ ----------- ---------- ----------- ------------
Loans maturing after one year with: 
Fixed interest rates:
 Commercial                                        $137,266     $69,143
 Commercial real estate                             208,622     347,346
Variable interest rates:
 Commercial                                         128,088      91,815
 Commercial real estate                             223,371     331,742
- ------------------------------------ ----------- ---------- ----------- ------------
Total                                              $697,347    $840,046
- ------------------------------------ ----------- ---------- ----------- ------------
</TABLE>

Deposits with balances  exceeding  $100,000 and  short-term  borrowings  are not
considered core funding sources because they are generally  short-term in nature
and are subject to  competitive  bids.  The  following is a maturity  summary of
deposits of $100,000 or more at December 31, 1997 (in thousands):

                                     Certificates of       Other Time
                                        Deposit of        Deposits of
                                     $100,000 or more   $100,000 or more
- ----------------------------------- ------------------ ------------------
3 months or less                              $139,618             $4,473
Over 3 months through 6 months                  57,530              3,881
Over 6 months through 12 months                 45,997              5,969
Over 12 months                                  83,824             24,109
- ----------------------------------- ------------------ ------------------
Total                                         $326,969            $38,432
- ----------------------------------- ------------------ ------------------

                                      63

<PAGE>

The following  table  presents the amounts and interest  rates for federal funds
purchased and security  repurchase  agreements  for each of the last three years
(in thousands):
<TABLE>
<CAPTION>

                                                   1997        1996         1995
- ---------------------------------------------- ------------ ----------- ------------
<S>                 <C>                            <C>         <C>          <C>
Balance at December 31,                            $399,730    $368,886     $312,494
Weighted average interest rate at year end            4.75%       4.75%        4.52%
Maximum amount outstanding at any month end        $405,268    $377,727     $322,256
Average amount outstanding during the year         $367,102    $307,225     $246,357
Weighted average interest rate during the
  year                                                4.78%       4.58%        5.00%
- ---------------------------------------------- ------------ ----------- ------------
</TABLE>

Investment Portfolio Analysis

Keystone's  investment policy specifically  addresses the use of derivatives and
other hedging activities and provides for specific  restrictions on the type and
extent of Keystone's exposure.

A  narrow  definition  of  financial   derivatives  includes  off-balance  sheet
instruments such as futures,  forwards, swaps, and options which are designed to
manage various types of business risks.  Keystone has historically  made limited
use of the  off-balance  sheet  derivatives  known as "interest rate swaps" as a
means to manage the income  exposure  associated with changes in interest rates,
as well as forward commitments,  put options, and short sales to manage exposure
to market risk.

A broader definition of derivatives would include any financial instrument which
derives its value, or contractually  required cash flows, from the price of some
other  security  or  index.  Keystone's  investment  in this  form of  financial
derivatives  is  limited to some forms of  collateralized  mortgage  obligations
(CMO's) and structured  notes. The following is a brief description of both "on"
and  "off"-balance  sheet  derivatives  and other hedging  activity  utilized by
Keystone.

Interest Rate Swaps

Interest rate swaps are  "off"-balance  sheet  instruments which provide for the
exchange of interest payments on a specified  principal amount (notional amount)
for a specified  period of time.  Investment  policy  requires that Keystone may
execute a swap contract only as a hedge of an interest rate position and not for
the purpose of  speculation or trading.  That policy further  requires that swap
contracts  must be approved in advance by the  affiliate  banks'  president  and
parent company  executives,  and that swap  counterparties  must be reviewed for
credit-worthiness on at least an annual basis. Keystone's policy also sets forth
specific  limitations on exposure to a single counterparty and sets an aggregate
limit on the notional value of interest rate swaps at 50% of capital.

Other Hedging Activity

Forward  mortgage  commitments,  as well as put  options and short sales of U.S.
Treasury securities,  have been used to reduce the market risk,  associated with
interest  rate  fluctuations,  of  fixed-rate  consumer  mortgages  and indirect
automobile  loans held for sale. In accordance with  Keystone's  written policy,
such  transactions  must be ratified by the Board of  Directors  and can only be
executed  as a hedge of market risk and not for the  purpose of  speculation  or
trading. Such activity is self-limited by the level of loan production.

CMO's

Purchases of CMO's are  restricted  principally to U.S.  Government  issues that
have passed various regulatory  standards  associated with mortgage extension or
prepayment risk. All Keystone CMO holdings can be  disaggregated  into groupings
which more  accurately  define the extent of mortgage  extension  or  prepayment
risk, and include PAC's (planned  amortization  class),  VADM's (very accurately


                                      64

<PAGE>

defined maturity), TAC's (targeted amortization class) and others. All CMO's are
subject to at least annual  examination  to ensure  compliance  with  regulatory
standards.  CMO's which fail to meet these  standards are disclosed to the Board
of Directors and are subjected to special review and monitoring procedures.

Other more volatile forms of CMO's include  interest-only,  principal-only,  and
inverse  floating  bonds,  which are subject to even more  stringent  limits set
forth in Keystone's  investment policy. At December 31, 1997,  Keystone had none
of  these  volatile  forms  of  CMO's  in  its  investment  portfolio.  An  even
higher-risk form of CMO's, known as CMO residuals,  are specifically  designated
as prohibited investments under Keystone's investment policy.

Structured Notes

A structured note is a debt security whose cash flow characteristics,  including
coupon rate,  redemption  amount or  redemption  rate may be dependent on one or
more indices or future cash flow adjustment.  Keystone's  activity in structured
notes has been  limited  to U.S.  Government  Agency  index  amortization  notes
(IANs),  whereby the principal balance amortizes according to the prepayments on
a specific collateral pool of mortgage-backed securities.  Keystone's investment
in  structured  notes  is also  limited  by  investment  policy  guidelines  and
aggregated $9,968,000 at the end of 1997.

The  following   presentation   provides  an  analysis  of  the  composition  of
investments  included in both  investments  available-for-sale  and  investments
held-to-maturity. This comparison includes a detailed presentation of derivative
financial  instruments  included  in the U.S.  Government  agency  category  (in
thousands):


                                                  December 31, 1997
- -------------------------------------- ----------------------------------------
                                         Amortized      Market     Unrealized
                                           Cost         Value      Gain/(Loss)
- -------------------------------------- ------------- ------------ -------------
U.S. Government Agency Obligations:
 Conventional                               $671,826     $674,358       $2,532
 Mortgage-backed                             125,450      127,693        2,243
 CMO's:
     PAC's(1)                                 21,611       21,610           (1)
     VADM's (2)                               10,966       11,023           57
     TAC's (3)                                 6,190        6,179          (11)
     Other                                    22,710       23,131          421
 Structured notes                              9,968       10,100          132
- -------------------------------------- ------------- ------------ -------------
 Subtotal                                    868,721      874,094        5,373
- -------------------------------------- ------------- ------------ -------------
Negotiable money market instruments          178,455      178,404          (51)
U.S. Treasury securities                     193,099      194,120        1,021
State and political subdivision
 obligations                                 216,397      222,921        6,524
Corporate and other                          149,975      160,079       10,104
- -------------------------------------- ------------- ------------ -------------
     Total                                $1,606,647   $1,629,618      $22,971
- -------------------------------------- ------------- ------------ -------------

(1)  A PAC(planned  amortization class) has a principal payment schedule that is
     guaranteed within a predetermined  range of mortgage prepayment rates, i.e.
     has built-in call protection,  lower prepayment risk and lower average life
     variability.
(2)  A VADM(very  accurately  defined  maturity) has a stated final payment date
     which provides protection from mortgage payment extension risk.
(3)  A TAC(targeted  amortization class) has a payment schedule that offers some
     call  protection  if  mortgage  prepayments  increase,  but  little  to  no
     extension protection if prepayments slow down.


                                      65

<PAGE>

Credit Risk and Loan Portfolio Analysis

Keystone's  objective as a lending  institution is to profitably meet the credit
needs of customers within the communities in which it operates.  Credit risk and
lending  practices are governed by written  policies and  procedures  which have
been  designed  to  provide  for an  acceptable  level of risk and  compensating
return. These policies have also established requirements for lending authority,
underwriting practices, collateral standards, lending concentrations, geographic
limits, and other important elements of the credit process. Significant policies
are reviewed, at a minimum, on an annual basis.

Keystone  maintains a corporate loan review function which is independent of the
underwriting and administrative process. Loan review performs continuous reviews
to  determine  adherence to credit  policies,  assess the  effectiveness  of the
credit process, and objectively  evaluate the quality of the loan portfolio.  In
connection with these reviews, adversely classified credits within the portfolio
are  identified and included on a classified  loan report,  which is reviewed by
management on a monthly basis.

Loan Composition

Keystone maintains a diverse loan portfolio.  The composition of Keystone's loan
portfolio is illustrated in the following comparison of loan balances at the end
of each of the last five years (in thousands):


                      1997      1996          1995         1994         1993
- ---------------- ----------- ----------- ------------ ------------ -------------
Commercial:
Commercial and
  industrial        $637,617    $547,153     $487,843     $426,434      $404,171
Floor plan
  financing          203,189     172,248      167,504      150,066       118,362
Obligations of
  political
  subdivisions        70,863      73,749       64,677       60,160        58,915
- ---------------- ----------- ----------- ------------ ------------ -------------
                     911,669     793,150      720,024      636,660       581,448
- ---------------- ----------- ----------- ------------ ------------ -------------
Commercial Real
Estate:
Commercial and
  industrial       1,080,776     843,746      828,508      840,910       799,614
Multi-family
  residential        130,148      99,074       92,544       84,548        91,288
Obligations of
  political
  subdivisions        40,930      29,686       33,010       31,023        27,037
Construction
  and land
  development        117,503      91,755       86,983       68,652        63,074
Agricultural          15,566      12,756       13,363       14,364        14,424
- ---------------- ----------- ----------- ------------ ------------ -------------
                   1,384,923   1,077,017    1,054,408    1,039,497       995,437
- ---------------- ----------- ----------- ------------ ------------ -------------
Consumer:
Real estate          862,227   1,186,663    1,206,547    1,184,346     1,042,375
Installment          704,242     626,573      631,584      655,163       550,152
Home equity          473,365     311,086      256,505      227,110       185,083
Personal lines
  of credit           41,123      40,498       43,244       46,392        30,645
Leases               335,017     301,483      184,554      111,732        55,070
- ---------------- ----------- ----------- ------------ ------------ -------------
                   2,415,974   2,466,303    2,322,434    2,224,743     1,863,325
- ---------------- ----------- ----------- ------------ ------------ -------------
Total             $4,712,566  $4,336,470   $4,096,866   $3,900,900    $3,440,210
- ---------------- ----------- ----------- ------------ ------------ -------------

                                      66

<PAGE>

Concentration Risk

The diversity of Keystone's loan portfolio is directly  influenced by Keystone's
efforts to manage credit risk. Keystone's credit policy has established specific
limits on the level of credit to a borrower or single group of borrowers,  which
serve to reduce  concentration  risk. This diversity is evidenced by the absence
of industry and customer concentrations.

o  The largest group of customers in a single industry to whom Keystone provides
   credit  extensions  is  automobile  dealers.  At  December  31,  1997  credit
   extensions  totaling  $258,547,000 were  outstanding,  and consisted of floor
   plan and related commercial loans and mortgages.

o  Keystone  has  no  dependence  on a  single  customer.  The  top  ten  credit
   relationships  account for only 4% of the total loans  outstanding at the end
   of 1997.

Geographic Risk

In addition to industry or customer concentrations, credit risk is also affected
by the geographic characteristics of the loan portfolio. The credit risk profile
of  Keystone's  portfolio  is  enhanced by the stable  economic  climate and the
industry diversification of Keystone's-defined market.

o  The  overwhelming  majority of Keystone's  lending  activities  are conducted
   within its own defined market.

o  Keystone has no loan exposure in foreign countries.

Categories of Exposure

Keystone's  loan  portfolio can be evaluated in terms of its exposure to certain
types of loans  which are  presumed to exhibit a higher  degree of credit  risk.
Examples   include  credit   extensions  for  highly   leveraged   transactions,
speculative real estate ventures, or certain commercial real estate loans. These
types of loans  may  subject a lender  to a higher  level of loss from  economic
downturns, dramatic changes in interest rates, or depressed real estate markets.
The  following  comments  provide  insight into this aspect of  Keystone's  loan
profile.

o  Keystone has not been active in the organization, syndication, or purchase of
   highly leveraged transactions.

o  Keystone's  commercial real estate lending practice requires an evaluation of
   the  borrower's  ability  to repay  debt  from  cash  flow  provided  through
   operations.  The  underlying  value of real  estate is viewed as a  secondary
   source of repayment.  In addition,  Keystone's  lending  practices  generally
   require guarantees,  endorsements,  and other forms of recourse which provide
   additional security for such credits.

Keystone  has examined its exposure to  commercial  and  commercial  real estate
loans. This examination included a review of all customer account  relationships
and classification of credits into risk-related categories.  The following table
summarizes the commercial and commercial  real estate  segments of the portfolio
(in thousands):

                                    December 31, 1997
- -----------------------------------------------------------
                                                Average
                                Balance       Relationship
- ----------------------------- ------------ - --------------
Commercial loans                  $911,669
Commercial real estate           1,384,923
- ----------------------------- ------------ - --------------
                                $2,296,592             $121
- ----------------------------- ------------ - --------------

At December 31, 1997, approximately 37% of the balance of commercial real estate
was nonowner occupied.  Individual  categories of nonowner-occupied in excess of
$75 million  were office  buildings  and  apartment/rental  units which  totaled
$123,356,000 and $129,773,000, respectively.

                                      67

<PAGE>

Secondary Market Activity

Keystone  sells  a  significant  portion  of its  fixed  consumer  mortgages  to
secondary  market  investors.  Keystone  recognizes  an income  stream  from the
servicing of these loans subsequent to the sale. The sale of these loans enables
mortgage loans to be self-funding.

Allocation of Allowance

The allowance  for credit  losses is  maintained  at a level  adequate to absorb
losses  associated  with  credit  risk.  Management  exercises  its  judgment to
allocate the  allowance to specific  categories of loans.  The  following  table
summarizes the allocation of the allowance for credit losses at December 31, (in
thousands):


                             1997       1996      1995       1994       1993
- -------------------------- --------- ---------- --------- ---------- ----------
Commercial                   $11,266     $9,944   $11,450    $11,168    $11,564
Real estate secured:
  Commercial                  12,630     11,922    11,969     12,104     13,338
  Consumer                     1,849      2,324     2,251      2,563      2,957
Consumer                      16,844     12,693     7,724      7,036      6,854
General risk                  22,502     19,373    22,021     20,837     16,371
- -------------------------- --------- ---------- --------- ---------- ----------
                             $65,091    $56,256   $55,415    $53,708    $51,084
- -------------------------- --------- ---------- --------- ---------- ----------

While management has apportioned the allowance to the different loan categories,
the  allowance is general in nature and is available  for the loan  portfolio in
its entirety.

Keystone  assesses the  reasonableness  of the  allocation  of the  allowance by
preparing a percentage-based comparison of the allocated allowance to the actual
loan portfolio. At December 31, the following comparison is provided:

                                1997       1996      1995       1994      1993
- ---------------------------- ---------- ---------- --------- ---------- --------
Commercial:
% of Total loans                   19%        18%       18%        16%       17%
% Allocation of allowance          17%        18%       21%        21%       23%
Commercial real estate:
% of Total loans                   29%        25%       26%        27%       29%
% Allocation of allowance          19%        21%       22%        23%       26%
Consumer real estate:
% of Total loans                   18%        27%       29%        30%       30%
% Allocation of allowance           3%         4%        4%         5%        6%
Consumer:
% of Total loans                   34%        30%       27%        27%       24%
% Allocation of allowance          26%        23%       14%        13%       13%
General Risk:
% Allocation of allowance          35%        34%       39%        38%       32%
- ---------------------------- ---------- ---------- --------- ---------- --------
Total loans                       100%       100%      100%       100%      100%
- ---------------------------- ---------- ---------- --------- ---------- --------
Allocation of allowance           100%       100%      100%       100%      100%
- ---------------------------- ---------- ---------- --------- ---------- --------

                                      68

<PAGE>
                             Quarterly Information
Income Performance

                                                 1997
- --------------------------------------------------------------------------------
  (in thousands, except per  Fourth         Third        Second       First
   share data                Quarter        Quarter      Quarter      Quarter
- ------------------------- -------------- ------------- ------------ ------------
Interest income                $131,273      $132,215     $126,804     $120,446
Interest expense                 60,650        60,446       57,341       54,057
- ------------------------- -------------- ------------- ------------ ------------
Net interest income              70,623        71,769       69,463       66,389
Provision for credit             
losses                            3,544         4,319        3,659        3,794
- ------------------------ -------------- ------------- ------------- ------------
Net interest income after
 provision                       67,079        67,450       65,804       62,595
Noninterest income               21,681        20,825       20,429       20,926
Security transactions             2,842         3,524         (444)         149
Noninterest expense              55,329        55,531       63,768       51,362
- ------------------------ -------------- ------------- ------------- ------------
Income before income taxes       36,273        36,268       22,021       32,308
Income taxes                     10,709        11,668        7,039        9,537
- ------------------------ -------------- ------------- ------------- ------------
Net income                      $25,564       $24,600      $14,982      $22,771
- ------------------------ -------------- ------------- ------------- ------------
Tax effect of security
   transactions                    $995        $1,233        ($155)         $52
- ------------------------ -------------- ------------- ------------- ------------
Earnings per share:
 Basic                            $0.49         $0.48        $0.29        $0.44
 Diluted                           0.49          0.47         0.29         0.43
Dividends per share               $0.28         $0.26        $0.26        $0.26
Average shares outstanding   51,979,519    51,834,406   51,320,373   51,630,443
- ------------------------ -------------- ------------- ------------- ------------

                                                  1996
- --------------------------------------------------------------------------------
(in thousands, except per    Fourth         Third        Second       First
    share data)              Quarter        Quarter      Quarter      Quarter
- ------------------------ -------------- ------------- ------------- ------------
Interest income                $120,864      $119,070     $116,634     $116,852
Interest expense                 54,470        53,955       51,139       51,737
- ------------------------ -------------- ------------- ------------- ------------
Net interest expense             66,394        65,115       65,495       65,115
Provision for credit
   losses                         3,778         2,494        2,307        2,134
- ------------------------ -------------- ------------- ------------- ------------
Net interest income after
   provision                     62,616        62,621       63,188       62,981
Noninterest income               18,727        17,861       16,814       17,252
Security transactions                (2)           29          314          530
Noninterest expense              49,475        49,716       47,650       49,404
- ------------------------ -------------- ------------- ------------- ------------
Income before income taxes       31,866        30,795       32,666       31,359
Income Taxes                      9,077         8,508        9,897        9,698
- ------------------------ -------------- ------------- ------------- ------------
Net income                      $22,789       $22,287      $22,769      $21,661
- ------------------------ -------------- ------------- ------------- ------------
Tax effect of security
   transactions                    $(1)           $10         $110         $186
- ------------------------ -------------- ------------- ------------- ------------
Earnings per share:
 Basic                            $0.44         $0.43        $0.43        $0.42
 Diluted                           0.44          0.42         0.43         0.41
Dividends per share              $ 0.26         $0.24        $0.24        $0.24
Average shares outstanding   52,134,311    52,243,456   52,116,068   52,041,141
- ------------------------ -------------- ------------- ------------- ------------

                                      69

<PAGE>

STOCK INFORMATION

Market Prices and Dividends

The common stock of Keystone Financial, Inc. trades on The Nasdaq Stock MarketSM
under the symbol KSTN. The Nasdaq Stock MarketSM, which began operation in 1971,
is the world's first electronic  securities market and the fastest growing stock
market in the U.S. Nasdaq utilizes  today's  information  technologies-computers
and  telecommunications-to  unite its participants in a screen-based,  floorless
market. This competitive marketplace,  along with the many products and services
available  to issuers  and their  shareholders,  attracts  today's  largest  and
fastest growing companies to Nasdaq. More domestic and foreign companies list on
Nasdaq than on all other U.S. stock markets  combined.  At the close of business
on January 30, 1998, there were approximately 15,056 shareholders of record.

The table below sets forth the  quarterly  range of high and low  closing  sales
prices for Keystone  common stock as reported by NASDAQ and  dividends  declared
per common share.

                         Quarterly Closing      Dividends
                         Sales Price Range      Declared
- -------------------- ------------ ------------ ------------
                         High         Low
- -------------------- ------------ ------------ ------------
1997
- -------------------- ------------ ------------ ------------
I                          $28.00       $24.88        $0.26
II                          33.25        24.50         0.26
III                         38.88        30.56         0.26
IV                          41.00        34.00         0.28
- -------------------- ------------ ------------ ------------
                                                      $1.06
==================== ============ ============ ============
1996
- -------------------- ------------ ------------ ------------
I                          $22.83       $19.83        $0.24
II                          22.75        20.75         0.24
III                         25.33        21.67         0.24
IV                          27.75        24.50         0.26
- -------------------- ------------ ------------ ------------
                                                      $0.98
==================== ============ ============ ============

While  Keystone is not obligated to pay cash  dividends,  the Board of Directors
presently intends to continue the policy of paying quarterly  dividends.  Future
dividends  will depend,  in part,  upon the earnings and financial  condition of
Keystone.

The payment of dividends is subject to applicable regulatory rules and policies.
See the dividend  and loan  restriction  information  listed in the notes to the
consolidated financial statements.

                                      70

<PAGE>


                                                      Exhibit 21.1

                                                      Jurisdiction of
                                                      Incorporation
                                                      ------------------
First Tier Subsidiaries of Registrant:
American Trust Bank, N.A.                             United States
Financial Trust Company                               Pennsylvania
Keystone Bank, N.A.                                   United States
Keystone National Bank                                United States
Mid-State Bank and Trust Company                      Pennsylvania
Northern Central Bank                                 Pennsylvania
Pennsylvania National Bank and Trust Company          United States
Keystone Financial Unlimited, Inc.                    Pennsylvania
Key Trust Company                                     Pennsylvania
Keystone CDC, Inc.                                    Pennsylvania
Keystone Financial Community Development Corporation  Pennsylvania
Keystone Financial Life Insurance Company             Arizona
Keystone Financial Mid-Atlantic Funding Corporation   Pennsylvania
Keystone Investment Services, Inc.                    Delaware
Martindale Andres & Company                           Pennsylvania
MMC&P, Inc.                                           Pennsylvania
Second Tier Subsidiaries of Registrant:
Keystone Financial Leasing Corporation                Pennsylvania
Keystone Financial Mortgage Corporation               Pennsylvania
Keystone Brokerage, Inc.                              Pennsylvania
Key Investor Services, Inc.                           Maryland
Key Investor Services, Inc.                           Pennsylvania
Key Investor Services, Inc.                           West Virginia
ATB Holding Company, Inc.                             Delaware
ATB Real Estate Investment Trust, Inc.                Maryland
Financial Trust Services Company                      Pennsylvania
Financial Trust Life Insurance Company                Arizona
<PAGE>



                                                                  Exhibit 23.1

               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Regarding:

      1)   Registration Statement on Form S-8 relating to the 1988 Stock
           Incentive Plan (File #33-38427).

      2)   Registration Statement on Form S-3 relating to the Dividend
           Reinvestment Plan (File #333-02063).

      3)   Registration Statement on Form S-8 relating to the 1992 Director
           Fee Plan (File #33-48031).

      4)   Registration Statement on Form S-3 relating to the Main Line
           Bancshares, Inc. Stock Option Agreements (File #33-50526).

      5)   Registration Statement on Form S-8 relating to the 1990 Non-
           Employee Directors' Stock Option Plan (File #33-59372).

      6)   Registration Statement on Form S-8 relating to the 1992 Stock
           Incentive Plan (File #33-68800).

      7)   Registration Statement on Form S-8 relating to the Elmwood Bancorp,
           Inc. Key Employee Stock Compensation Program (File #33-77358)

      8)   Registration Statement on Form S-8 relating to the Amended and
           Restated Nonqualified Stock Option Agreement with Donald E. Stone
           (File #33-77354).

      9)   Registration Statement on Form S-8 relating to The Frankford
           Corporation 1983 Incentive Stock Option Plan (File #33-82088).

      10)  Registration Statement on Form S-8 relating to the 1995 Employee
           Stock Purchase Plan (File #33-91572).

      11)  Registration Statement on Form S-8 relating to the 1995 Management
           Stock Purchase Plan (File #33-91574).

      12)  Registration Statement on Form S-8 relating to the National
           American Bancorp, Inc. 1994 Employee Stock Option Plan
           (File #333-02065).

      13)  Registration Statement on Form S-8 relating to the 1995 Non-Employee
           Director's Stock Option Plan (File # 333-04281).

      14)  Registration Statement on Form S-3 relating to the Senior/
           Subordinated Medium-Term Notes (File #333-25393).

      We  consent  to  the  incorporation  by  reference  in  the  above  listed
      Registration  Statements  of our report  dated,  January  30,  1998,  with
      respect to the consolidated  financial  statements of Keystone  Financial,
      Inc. and  subsidiaries  incorporated  by  reference in this Annual  Report
      (Form 10-K) for the year ended December 31, 1997.


                                                        /s/  ERNST & YOUNG LLP
                                                        ----------------------

      Pittsburgh, Pennsylvania
      March 27 , 1998
<PAGE>


                                                                Exhibit 23.2

             CONSENT OF BEARD & COMPANY, INC., INDEPENDENT AUDITORS

Regarding:

      1)   Registration Statement on Form S-8 relating to the 1988 Stock
           Incentive Plan (File #33-38427).

      2)   Registration Statement on Form S-3 relating to the Dividend Reinvest
           ment Plan (File #333-02063).

      3)   Registration Statement on Form S-8 relating to the 1992 Director Fee
           Plan (File #33-48031).

      4)   Registration Statement on Form S-3 relating to the Main Line
           Bancshares, Inc. Stock Option Agreements (File #33-50526).

      5)   Registration Statement on Form S-8 relating to the 1990 Non-Employee
           Directors' Stock Option Plan (File #33-59372).

      6)   Registration Statement on Form S-8 relating to the 1992 Stock
           Incentive Plan (File #33-68800).

      7)   Registration Statement on Form S-8 relating to the Elmwood Bancorp,
           Inc. Key Employee Stock Compensation Program (File #33-77358).

      8)   Registration Statement on Form S-8 relating to the Amended and
           Restated Nonqualified Stock Option Agreement with Donald E. Stone
           (File #33-77354).

      9)   Registration Statement on Form S-8 relating to The Frankford
           Corporation 1983 Incentive Stock Option Plan (File #33-82088).

      10)  Registration Statement on Form S-8 relating to the 1995 Employee
           Stock Purchase Plan (File #33-91572).

      11)  Registration Statement on Form S-8 relating to the 1995 Management
           Stock Purchase Plan (File #33-91574).

      12)  Registration Statement on Form S-8 relating to the National American
           Bancorp, Inc. 1994 Employee Stock Option Plan (File # 333-02065).

      13)  Registration Statement on Form S-8 relating to the 1995 Non-Employee
           Director's Stock Option Plan (File # 333-04281).

      14)  Registration Statement on Form S-3 relating to the Senior/
           Subordinated Medium-Term Notes (File #333-25393).

      We  consent  to  the  incorporation  by  reference  in  the  above  listed
      Registration  Statements  of our report  dated,  February 28,  1997,  with
      respect to the consolidated  financial  statements of Financial Trust Corp
      and  subsidiaries  for the year ended December 31, 1996,  included in this
      Annual Report (Form 10-K) of Keystone  Financial,  Inc. for the year ended
      December 31, 1997.


                                     /s/ BEARD & COMPANY, INC
                                     ------------------------

      Reading, Pennsylvania
      March 25, 1998

<PAGE>


<TABLE> <S> <C>


<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
financial statements and statistical disclosures referenced within item
14(a)(1)(2) and item 1 of the Form 10-K and is qualified in its entirety by
reference to such financial statements and statistical disclosures.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         206,223
<INT-BEARING-DEPOSITS>                           1,928
<FED-FUNDS-SOLD>                                25,300
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,091,400
<INVESTMENTS-CARRYING>                         528,388
<INVESTMENTS-MARKET>                           538,218
<LOANS>                                      4,712,566
<ALLOWANCE>                                     65,091
<TOTAL-ASSETS>                               6,841,337
<DEPOSITS>                                   5,233,165
<SHORT-TERM>                                   425,890
<LIABILITIES-OTHER>                            146,854
<LONG-TERM>                                    349,943
                                0
                                          0
<COMMON>                                       104,058
<OTHER-SE>                                     581,427
<TOTAL-LIABILITIES-AND-EQUITY>               6,841,337
<INTEREST-LOAN>                                404,096
<INTEREST-INVEST>                               94,894
<INTEREST-OTHER>                                11,748
<INTEREST-TOTAL>                               510,738
<INTEREST-DEPOSIT>                             194,898
<INTEREST-EXPENSE>                             232,494
<INTEREST-INCOME-NET>                          278,244
<LOAN-LOSSES>                                   15,316
<SECURITIES-GAINS>                               6,071
<EXPENSE-OTHER>                                225,990
<INCOME-PRETAX>                                126,870
<INCOME-PRE-EXTRAORDINARY>                      87,917
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    87,917
<EPS-PRIMARY>                                     1.70
<EPS-DILUTED>                                     1.68
<YIELD-ACTUAL>                                    3.87
<LOANS-NON>                                     20,520
<LOANS-PAST>                                    33,062
<LOANS-TROUBLED>                                   489
<LOANS-PROBLEM>                                  8,347
<ALLOWANCE-OPEN>                                56,256
<CHARGE-OFFS>                                   17,277
<RECOVERIES>                                     2,485
<ALLOWANCE-CLOSE>                               65,091
<ALLOWANCE-DOMESTIC>                            65,091
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>



                                                                  Exhibit 99.1

Reconciliation of Previously Reported Quarterly Information

On May 30, 1997, Financial Trust Corp was merged into Keystone, resulting in the
termination of the separate legal  existence of Financial Trust Corp. The merger
was  accounted  for under the  pooling-of-interests  method of  accounting  and,
accordingly,  the consolidated  financial statements were restated.  Columns one
and two of the following  presentation  represent amounts previously reported by
the individual entities.  Column three, which represents total combined Keystone
as reported in the 1997 Annual Report to Shareholders, is the sum of columns one
and two with the exception of earnings per share  amounts,  which are calculated
based on total average shares of the combined  entity after giving effect to the
issuance of shares resulting from the merger.


                                   Historical               Combined
                            Keystone    Financial Trust     Keystone
                            --------    ---------------     --------
For the quarter ended:
March 31, 1996
      Net Interest Income       $52,591        $12,524        $65,115
      Net Income                 16,857          4,804         21,661
      Basic Earnings per Share   $ 0.44          $0.56          $0.42
June 30, 1996
      Net Interest Income       $52,435        $13,060        $65,495
      Net Income                 17,733          5,036         22,769
      Basic Earnings per Share   $ 0.47          $0.59          $0.43
September 30, 1996
      Net Interest Income       $51,899        $13,216        $65,115
      Net Income                 17,025          5,262         22,287
      Basic Earnings per Share    $0.45          $0.62          $0.43
 December 31, 1996
      Net Interest Income       $52,838        $13,556        $66,394
      Net Income                 17,860          4,929         22,789
      Basic Earnings per Share    $0.47          $0.58          $0.44
March 31, 1997
      Net Interest Income       $53,012        $13,377        $66,389
      Net Income                 17,129          5,642         22,771
      Basic Earnings per Share    $0.46          $0.66          $0.44
========================= ============= ============== ==============

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission