KEYSTONE FINANCIAL INC
10-Q, 1999-05-14
NATIONAL COMMERCIAL BANKS
Previous: INLAND RESOURCES INC, 10-Q, 1999-05-14
Next: PRUDENTIAL GOVERNMENT INCOME FUND INC, 485BPOS, 1999-05-14



                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999

                                       OR

             ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

          for the transition period from ____________to ______________

                         Commission File Number 0-11460

                            KEYSTONE FINANCIAL, INC.

         Pennsylvania                                         23-2289209
         (State of Incorporation)                    (IRS Employer I.D. No.)


                               ONE KEYSTONE PLAZA
                             FRONT & MARKET STREETS
                                  P.O. BOX 3660
                            HARRISBURG, PA 17105-3660
                    (Address of principal executive offices)
                                 (717) 233-1555
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X or No_______

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common Stock ($2 par value): 48,775,000 as of April 30, 1999.


<PAGE>



                                    KEYSTONE FINANCIAL, INC.

                                             INDEX                     PAGE

PART I.   FINANCIAL INFORMATION

ITEM 1.   Financial Statements

Consolidated Statements of Condition - March 31, 1999
and December 31, 1998                                                   3

Consolidated Statements of Income - Three months
ended March 31, 1999 and 1998                                           4

Consolidated Statements of Comprehensive Income - Three months
ended March 31, 1999 and 1998                                           5

Consolidated Statements of Cash Flows - Three months ended
March 31, 1999 and 1998                                                 6

Notes to Consolidated Financial Statements                              7

ITEM 2.   Management's Discussion and Analysis of
             Financial Condition and Results of Operations              8

ITEM 3.   Quantitative and Qualitative Disclosures about
             Market Risk                                               16


PART II.   OTHER INFORMATION

Items 1,2,3,4 and 5 have been omitted since they are not applicable.

ITEM 6.   Exhibits and Reports on Form 8-K                             17

(a)  Exhibits
(b)  Reports on Form 8-K

Signatures                                                             18




<PAGE>







PART I. ITEM 1.  FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CONDITION (in thousands, except share data)
- --------------------------------------------------------------------------------------------
                                                            March 31,           December 31,
                                                              1999                 1998
ASSETS
- --------------------------------------------------------------------------------------------
<S>                                                          <C>                   <C>     
Cash and due from banks                                      $201,407              $190,622
Federal funds sold                                            122,700               141,700
Interest bearing deposits with banks                            5,441                 5,978
Investment securities available for sale                    1,090,437             1,129,753
Investment securities held to
  maturity(fair values
  1999-$643,014; 1998-$670,934)                               634,972               659,536
Loans held for resale                                          82,783                76,423

Loans and leases                                            4,413,283             4,459,783
Allowance for credit losses                                   (59,857)              (60,274)
- --------------------------------------------------------------------------------------------
Net Loans                                                   4,353,426             4,399,509

Premises and equipment                                        123,882               124,080
Other assets                                                  214,461               240,626
- --------------------------------------------------------------------------------------------
TOTAL ASSETS                                               $6,829,509            $6,968,227
- --------------------------------------------------------------------------------------------
LIABILITIES
- --------------------------------------------------------------------------------------------
Noninterest-bearing deposits                                 $677,305              $710,161
Interest-bearing deposits                                   4,432,516             4,521,557
- --------------------------------------------------------------------------------------------
Total Deposits                                              5,109,821             5,231,718

Federal funds purchased and security
  repurchase agreements                                       407,433               363,739
Other short-term borrowings                                    30,373                11,306
- --------------------------------------------------------------------------------------------
Total Short-Term Borrowings                                   437,806               375,045

FHLB borrowings                                               416,235               427,027
Long-term debt                                                130,096               130,239
Other liabilities                                             152,201               142,533
- --------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                           6,246,159             6,306,562
- --------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------------------
Preferred stock: $1.00 par value, authorized
  8,000,000 shares; none issued or outstanding                    ---                   ---
Common stock: $2.00 par value,
  authorized 100,000,000; issued
  51,673,031 - 1999 and 51,448,335 - 1998                     103,346               102,897
Surplus                                                       166,680               162,350
Retained earnings                                             419,053               424,873
Deferred KSOP benefit expense                                    (404)                 (553)
Treasury stock at cost - 3,000,000 shares-1999
  and 1,013,600 shares-1998                                  (106,793)              (34,186)
Accumulated other comprehensive income                          1,468                 6,284
- --------------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY                                    583,350               661,665
- --------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                 $6,829,509            $6,968,227
- --------------------------------------------------------------------------------------------
The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.
</TABLE>
<PAGE>



CONSOLIDATED STATEMENTS OF INCOME (dollars in thousands, except per share data)
- --------------------------------------------------------------------------------
                                                            Three Months Ended
                                                                 March 31,
                                                          1999            1998
- --------------------------------------------------------------------------------
INTEREST INCOME
- --------------------------------------------------------------------------------
Loans and fees on loans                               $ 92,342         $101,873
Investments - taxable                                   22,635           21,776
Investments - tax exempt                                 2,715            2,929
Federal funds sold & other                               1,271            1,439
Loans held for resale                                    1,614            1,042
- --------------------------------------------------------------------------------
                                                       120,577          129,059
- --------------------------------------------------------------------------------
INTEREST EXPENSE
- --------------------------------------------------------------------------------
Deposits                                                43,989           49,217
Short-term borrowings                                    3,713            4,555
FHLB borrowings                                          5,907            4,264
Long-term debt                                           2,338            1,869
- --------------------------------------------------------------------------------
                                                        55,947           59,905
- --------------------------------------------------------------------------------
NET INTEREST INCOME                                     64,630           69,154
Provision for credit losses                              2,663            3,757
- --------------------------------------------------------------------------------
NET INTEREST INCOME AFTER
  PROVISION FOR CREDIT LOSSES                           61,967           65,397
- --------------------------------------------------------------------------------
NONINTEREST INCOME
- --------------------------------------------------------------------------------
Trust and investment advisory fees                       6,674            6,681
Service charges on deposit accounts                      4,337            4,205
Fee income                                               6,259            5,310
Mortgage banking income                                  3,582            2,745
Reinsurance income                                         847              631
Other income                                             3,957            3,104
Net gains - equity securities                              428            1,520
Net gains (losses) - debt securities                        (3)              11
- --------------------------------------------------------------------------------
                                                        26,081           24,207
NONINTEREST EXPENSE
- --------------------------------------------------------------------------------
Salaries                                                23,831           24,295
Employee benefits                                        5,623            5,345
Occupancy expense (net)                                  4,739            4,514
Furniture and equipment expense                          5,370            5,072
Special charges                                         19,148              ---
Other expense                                           18,123           16,881
- --------------------------------------------------------------------------------
                                                        76,834           56,107
- --------------------------------------------------------------------------------
Income before income taxes                              11,214           33,497
Income tax expense                                       2,899            9,361
- --------------------------------------------------------------------------------
NET INCOME                                             $ 8,315          $24,136
- --------------------------------------------------------------------------------
PER SHARE DATA
- --------------------------------------------------------------------------------
Net income:
  Basic                                                 $0.17            $0.47
  Diluted                                               $0.17            $0.46

Dividends                                               $0.29            $0.28
- --------------------------------------------------------------------------------
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<PAGE>

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
<TABLE>
<CAPTION>

- ----------------------------------------------------------- ---------------------------------------------------------

                                                                          Three Months Ended March 31,

                                                                       1999                         1998
- ---------------------------------------------------------------------------------------------------------------------

                                                              Before         Net of       Before           Net of
                                                                Tax           Tax           Tax             Tax
                                                            ------------ --------------- ------------ ---------------
<S>                                                          <C>          <C>             <C>          <C>    

Net Income                                                                     $ 8,315                      $24,136

Unrealized gains (losses) on securities:


  Unrealized holding gains (losses) arising
    during the period                                           (6,984)         (4,540)       2,103           1,367

  Less: Reclassification adjustment for gains
    included in net income                                        (425)           (276)      (1,531)           (995)
- ----------------------------------------------------------- ------------ --------------- ------------ ---------------

                                                                                (4,816)                         372
- ----------------------------------------------------------- ------------ --------------- ------------ ---------------

Comprehensive Income                                                            $3,499                      $24,508
=========================================================== ============ =============== ============ ===============
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
=======================================================================================
                                                           Three Months Ended
                                                                  March 31,
                                                               1999        1998
- ---------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
<S>                                                         <C>          <C>          
Net Income                                                    $8,315          $24,136
Adjustments to reconcile net income to
  net cash provided by operating activities:

  Provision for credit losses                                  2,663            3,757
  Provision for depreciation & amortization                    6,253            5,008
  Deferred income taxes                                       (4,101)           5,961
  Special charges accrual                                      8,220              ---
  Sale of loans held for resale                               76,450           58,067
  Origination of loans held for resale                       (84,729)         (67,197)
  Decrease in interest receivable                              8,031            2,036
  Increase in interest payable                                 3,105            5,680
  Other                                                       18,839           (6,568)
- ----------------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                     43,046           30,880
- ----------------------------------------------------------------------------------------

INVESTING ACTIVITIES:

Net (increase)decrease in interest-bearing deposits
  with banks                                                     537             (707)
Available for sale securities:
   Sales                                                       7,633            5,215
   Maturities                                                532,013          332,336
   Purchases                                                (505,210)        (395,154)
Held to maturity securities:
   Maturities                                                 43,196           42,942
   Purchases                                                 (18,721)         (59,497)
Net decrease in loans                                         42,174           56,994
Purchases of loans                                            (3,368)          (3,998)
Proceeds from sales of loans                                   6,803            1,757
Purchases of premises and equipment                           (3,937)          (6,090)
Other                                                           (496)          (1,569)
- ----------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN)INVESTING ACTIVITIES           100,624          (27,771)
- ----------------------------------------------------------------------------------------
FINANCING ACTIVITIES:

Net increase (decrease) in deposits                         (121,897)             165
Net increase (decrease) in short-term borrowings              62,761          (53,822)
Proceeds from FHLB borrowings                                    ---          131,000
Repayments of FHLB borrowings                                (10,792)         (20,111)
Repayment of long-term debt                                     (143)            (170)
Acquisition of treasury stock                                (72,607)         (20,291)
Cash dividends                                               (14,134)         (14,514)
Other                                                          4,927            2,803
- ---------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES         (151,885)          25,060
- ---------------------------------------------------------------------------------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS              (8,215)          28,169

Cash and cash equivalents at beginning of
  period                                                     332,322          231,523
- ---------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                  $324,107         $259,692
- ---------------------------------------------------------------------------------------
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</TABLE>

Notes To Consolidated Financial Statements

BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial information and instructions to Form 10-Q and Article 10 of Regulation
S-X.  Accordingly,  these  statements do not include all of the  information and
footnotes required by generally accepted accounting principles.

Operating  results  for the  three-month  period  ended  March 31,  1999 are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 1999.

For further information, refer to the audited consolidated financial statements,
footnotes  thereto,  and the  Financial  Review for the year ended  December 31,
1998, as contained in the annual report to shareholders.

SPECIAL CHARGES EXPENSE

During the first quarter of 1999,  Keystone  recorded  special charges  totaling
$19.1 million.  These charges consisted  primarily of restructuring  expenses of
$15.7 million directly  related to Keystone's  decision to unify its seven banks
under a single  charter.  The  remaining  charge  consisted  of $3.4  million of
expenses  incurred  during  the  first  quarter  that were  associated  with the
decision to unify the bank charters but were deemed not to meet the criteria for
classification as a restructuring expense.

Pursuant  to  the   decision  to  unify  its  bank   charters   and  modify  its
organizational  structure,  Keystone initiated a formal restructuring plan which
provided for the involuntary termination of approximately 10% of its work force.
Under  the  provisions  of  the  plan,  management  established  formal  benefit
arrangements  for affected  employees  and  communicated  the  specifics of such
arrangements to those employees during the first quarter of 1999. In addition to
the expenses associated with these benefit arrangements,  Keystone also incurred
expenses  associated with the  consolidation of certain  operations  facilities,
lease  termination  expenses,  facility  closures,  directors  severance,  legal
expenses and professional fees.

The following  summarizes the restructuring  expenses incurred and the remaining
balance in the  restructuring  accrual  at March 31,  1999 (in  thousands).  The
remaining unpaid expenses are expected to be paid by December 31, 1999.



                                   Initial Accrual        Accrual at
                                                        March 31, 1999
- --------------------------------- ----------------- ----------------------

 Employee termination                     $8,208                  $5,495
 Asset disposals/write-downs               4,094                     ---
 Professional fees                         1,113                     589
 Other                                     2,320                   2,136
 -------------------------------- ---------------- -----------------------

 Total restructuring costs               $15,735                  $8,220
 -------------------------------- ---------------- -----------------------

CONTINGENCIES

Keystone and its  subsidiaries  are subject to various  legal  proceedings  that
arise in the ordinary  course of business.  In late 1997, an investment  advisor
not  affiliated  with  Keystone  ("investment   advisor")  was  accused  by  the
Securities  and  Exchange  Commission  of  defrauding  its  clients,  which were
primarily  school districts and  municipalities,  resulting in losses alleged to
approximate $70 million.  A Keystone  subsidiary had been previously  engaged to
maintain custody of certain funds and investments of the unaffiliated investment
advisor.  In an effort to recover the alleged  losses,  legal  proceedings  were
subsequently initiated by the court-appointed trustee for the investment advisor
and by its clients.  These  proceedings  included  individual  and class actions
against  Keystone,  its  subsidiaries,  and some of its employees  alleging that
these entities or individuals  were  responsible  for, and  contributed  to, the
loss.  Management is vigorously  contesting these actions.  The loss, if any, to
Keystone or its  subsidiaries  resulting  from the actions  cannot be reasonably
estimated  at this  time.  Because of the  complexity  of these  actions,  it is
expected  that final  resolution of these matters will not occur for a number of
years.




<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

OVERVIEW

Keystone Financial,  Inc. (Keystone) is the fourth largest financial institution
headquartered  in  Pennsylvania.  Keystone  offers  a  wide-range  of  financial
products  and services  through its bank and  specialized  nonbank  subsidiaries
located in Pennsylvania, Maryland, West Virginia and Delaware.

The purpose of this review is to provide  additional  information  necessary  to
fully understand the consolidated  financial condition and results of operations
of  Keystone.  Throughout  this  review,  net  interest  income and the yield on
earning  assets  are  stated  on  a  fully  taxable-equivalent  basis.  Balances
represent  average daily  balances,  unless  otherwise  indicated.  In addition,
income statement  comparisons are based on the first quarter of 1999 compared to
the first quarter of 1998 unless otherwise indicated.

Forward-Looking Statements

From time to time,  Keystone has and will continue to make statements  which may
include "forward-looking" information.  Keystone cautions that "forward-looking"
information disseminated through financial presentations should not be construed
as guarantees of future performance. Furthermore, actual results may differ from
expectations  contained  in such  "forward-looking"  information  as a result of
factors which are not  predictable.  Financial  institution  performance  can be
affected  by any number of factors,  many of which are  outside of  management's
direct  control.  Examples  include,  but are not  limited  to,  the  effect  of
prevailing economic  conditions;  the overall direction of government  policies;
unforseen  changes in the general  interest  rate  environment;  the actions and
policy  directives  of the Federal  Reserve  Board;  competitive  factors in the
marketplace,  and business  risk  associated  with the  management of the credit
extension function and fiduciary activities.  Each of these factors could affect
estimates,  assumptions,  uncertainties, and risks considered in the development
of  "forward-looking"  information,  and could  cause  actual  results to differ
materially from management's expectations regarding future performance.

SUMMARY OF FINANCIAL RESULTS

Keystone  reported  operating  results for the first quarter of 1999,  including
earnings  per  share of $0.17  and net  income  of $8.3  million.  Results  were
influenced by the impact of special charges which  aggregated  $19.1 million and
reduced  diluted  EPS and net income by $0.25 and $12.8  million,  respectively.
Exclusive  of the impact of the charges on operating  results,  ROA and ROE were
1.26% and 13.81%, respectively.

The special charges incurred during the quarter consisted  primarily of employee
termination and fixed asset disposition costs associated with the unification of
Keystone's  seven  banks  under a  single  charter  and  single  name,  Keystone
Financial Bank. Such charges were incurred in connection with Keystone's  formal
restructuring  plan which was implemented in order to streamline  operations and
provide more effective delivery of financial products and services.  Keystone is
expected  to  begin  realizing  the  performance-related  benefits  of the  plan
beginning  in the  second  quarter  of  1999.  Such  benefits  are  expected  to
accelerate  throughout  the  remainder  of 1999 as various  system  conversions,
operation   consolidations,   and  service  delivery  initiatives  become  fully
operational.

Core  operating  performance  for the quarter  included  the impact of increased
competition on net interest margin and net interest income,  an improving credit
quality  picture  resulting in lower  provision  expense,  and continued  strong
growth in  fee-based  revenue  production.  

Net  interest  margin  for the first quarter dropped to 4.22%, from 4.43% in the
same quarter last year. Loan pricing continued to be highly competitive.  In 
addition, while growth occurred in core loan  products, it was offset by runoff 
from commodity  products,  particularly indirect automobile loans and leases.  
Earning asset levels were also reduced to fund share repurchases during the 
quarter.  Revenue expansion opportunities will continue  to  require  expanded 
management focus, primarily through the organizational emphasis on three major 
lines of business:  commercial,  retail, and asset management.

Noninterest  revenues remained strong,  including  continuing  momentum in asset
management  and  investment  advisory  fees.  Sales of annuities  and  brokerage
services  demonstrated  particularly strong growth during the quarter.  Mortgage
banking  income  benefited from  continued  high levels of  originations. 

While nonaccrual loans increased during the quarter due to a single commercial 
credit, most measures of asset quality remained stable or reflected slight 
improvement.  Improvement was noted in consumer delinquencies and charge-offs  
during the quarter.  As a result, net charge-offs as a percent of average loans,
0.28%, declined substantially from 1998 levels.

During the first quarter,  Keystone  completed a three million share  repurchase
program announced in late 1998 at a total cost of $107 million,  and announced a
new authorization to acquire an additional one million shares.

<PAGE>

AVERAGE STATEMENT OF CONDITION

The average  balance  sheets for the three  months ended March 31, 1999 and 1998
were as follows (in thousands):
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------

                                                                            Change                     
                                          1999        1998           Volume         %
- ----------------------------------------------------------------------------------------
<S>                                     <C>            <C>           <C>            <C>
Cash and due from banks                 $182,718       $176,432      $6,286         4%
Federal funds sold and other             103,007        105,790      (2,783)       (3)
Investments                            1,749,994      1,572,899     177,095        11
Loans held for resale                     81,314         52,536      28,778        55

Loans                                  4,444,509      4,670,305    (225,796)       (5)
Allowance for credit losses              (60,978)       (65,068)      4,090        (6)
- ----------------------------------------------------------------------------------------
Net loans                              4,383,531      4,605,237    (221,706)       (5)

Intangible assets                         59,853         61,884      (2,031)       (3)
Other assets                             226,585        223,928       2,657         1
- ----------------------------------------------------------------------------------------
 TOTAL ASSETS                         $6,787,002     $6,798,706    $(11,704)      ---%
- ----------------------------------------------------------------------------------------
Noninterest-bearing deposits            $661,527     $  615,563  $   45,964        7%
Interest-bearing deposits              4,468,226      4,599,252    (131,026)      (3)
Short-term borrowings                    353,721        375,513     (21,792)      (6)
FHLB borrowings                          421,325        294,199     127,126       43
Other long-term debt                     130,190        101,730      28,460       28
Other liabilities                        138,410        125,270      13,140       10
- ----------------------------------------------------------------------------------------
 TOTAL LIABILITIES                     6,173,399      6,111,527      61,872        1
- ----------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY                     613,603        687,179     (73,576)     (11)
- ----------------------------------------------------------------------------------------
 TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY                $6,787,002     $6,798,706    $(11,704)     ---%
- ----------------------------------------------------------------------------------------
</TABLE>

Loan  growth  totaling  $105  million  or  2%  occurred  in  the  categories  of
commercial,  commercial  real  estate and  consumer.  This growth  occurring  in
Keystone's  core products was offset by declines  attributable to the run-off of
indirect loans and leases and sales of fixed-rate mortgages.  As a result, total
loans decreased 5%. Average  investments and FHLB  borrowings  increased  during
1999 due to limited leveraged investment purchases.  Increases in loans held for
resale are due to a higher volume of mortgage loan  originations  and the timing
of loan shipments.

While deposit products such as free checking, indexed money market accounts, and
variable-rate   certificates  of  deposits   reflected   stable  growth,   total
interest-bearing deposits declined during the quarter.

The  increase in other  long-term  debt is  attributable  to the issuance of $30
million of  medium-term  notes in the second  quarter  of 1998.  The  decline in
shareholders  equity is attributable to share  repurchase  activity  pursuant to
Keystone's capital management plan.


NET INTEREST INCOME

The following table summarizes,  on a fully taxable equivalent basis, changes in
net interest income and net interest margin for the three months ended March 31,
1999 and 1998 (in thousands):
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------
                                                                    Increase/
                                1999               1998               (Decrease)
                                Yield/            Yield/          Yield/
                             Amount   Rate        Amount     Rate    Amount      Rate
- -----------------------------------------------------------------------------------------------
<S>                        <C>          <C>       <C>        <C>      <C>        <C>

 Interest income            $122,647     7.77%     $131,220   8.22%   $(8,573)   (0.45)
 Interest expense             55,947     4.22        59,905   4.52     (3,958)   (0.30)
 ----------------------------------------------------------------------------------------------
 Net interest income        $ 66,700               $ 71,315           $(4,615)
 Interest spread                         3.55%                3.70%              (0.15)
 Impact of noninterest funds             0.67                 0.73               (0.06)
 ----------------------------------------------------------------------------------------------
 Net interest margin                     4.22%                4.43%              (0.21)
 ----------------------------------------------------------------------------------------------
</TABLE>

Keystone's primary source of revenue is net interest income, which comprised 72%
of total revenue (excluding securities gains) for the first quarter of 1999. Net
interest  income  represents the difference  between  interest income on earning
assets and interest expense on deposits and other borrowed funds, and is heavily
dependent on the volume and  composition of earning assets and interest  bearing
liabilities  as well as the yield or rate earned or paid on these earning assets
or funding sources.

Net  interest  income  declined  during the first  quarter  compared to the same
quarter  last year,  as the  decline in asset  yields  outpaced  the  decline in
funding costs.  As such, the net interest  spread  decreased 15 basis points and
the net interest margin decreased 21 basis points.

Interest  income  declined $8.6 million during the first quarter of 1999 and was
influenced by a decrease of approximately  $23 million in earning assets.  Share
repurchases and investments in bank-owned life insurance  reduced earning assets
and  therefore,  interest  income.  In  addition  to a total  decline in earning
assets, the composition of earning assets changed from the first quarter of 1998
to 1999. For example,  in the first quarter of 1999,  loans  constituted  70% of
total  earning  assets,  compared  to 73% in  1998.  The  reduced  mix of  loans
occurring in commodity-based loan products contributed to the overall decline in
interest income. In  addition,  the overall  yield on loans  decreased 16 basis
points in the first  quarter of 1999 compared to the same quarter in 1998 due in
part to a lower prime rate and continued  pricing  competition.  Similarly,  the
total yield on investments decreased in line with the general decline in overall
rates.

Interest  expense  also  declined a total of $4  million,  as  interest  bearing
liabilities increased slightly,  but the total rate paid on such funding sources
decreased 30 basis points.  The benefit of a lower interest rate  environment on
funding  costs was  mitigated  by an  increased  reliance on higher cost funding
sources such as FHLB borrowings and medium-term notes.

PROVISION FOR CREDIT LOSSES

The provision for credit losses was $2.7 million or 0.24% of average loans, when
annualized,  for 1999,  compared with $3.8 million or 0.33% of average loans for
1998. The reduced  provision was  responsive to a reduced level of  charge-offs,
which were 0.28% of average  loans for the first  quarter of 1999,  compared  to
0.40% for the same period in 1998.  The ratio of the  allowance for credit 
losses as a percent of loans outstanding remained constant at 1.36%.

NONINTEREST INCOME

Excluding  securities gains from both periods,  noninterest  income increased $3
million or 13% in 1999 compared to the first quarter of 1998.  Notable increases
occurred in fee income,  mortgage banking revenue,  and other income. Fee income
was favorably  impacted by ATM surcharges,  increased usage of the Keystone Visa
Check Card,  and  increased  activity  related to the  processing  of merchants'
credit card transactions. Mortgage banking income increased 30% due primarily to
a 22%  increase  in  originations  in 1999  compared  with  1998.  Other  income
increased by 27% due to income earned on bank-owned life insurance  purchased in
late 1998 and due to increased annuity sales volume.

NONINTEREST EXPENSES

During the first quarter of 1999, Keystone incurred previously announced special
charges  primarily  associated  with the  unification  of its seven former banks
under a  single  charter.  These  charges  included  nonrecurring  costs of $3.4
million and restructuring  costs of $15.7 million which are described in greater
detail in the footnotes to the financial statements. Throughout the remainder of
1999,  Keystone expects to incur additional expenses of approximately $5 million
associated  with the conversion  process.  Such expenses are expected to consist
primarily of nonrecurring  marketing expenses which will coincide with scheduled
bank conversions and related customer notifications.

Excluding special charges,  total noninterest  expense increased $1.6 million or
3% in the first  quarter of 1999  compared to the same period in 1998.  Salaries
declined slightly due to a reduction in FTEs. Late in the first quarter of 1999,
Keystone   reduced  its   workforce  by   approximately   10%  pursuant  to  its
restructuring plan. Expense reductions will accelerate  throughout the remainder
of 1999 as other  initiatives  associated  with the  restructuring  become fully
operational.

Employee  benefits  expense  increased  by 5% in 1999,  primarily  due to higher
healthcare   and  pension   expense.   Occupancy  and  equipment   expense  also
demonstrated  increases of 5% and 6%, respectively.  Such expenses were impacted
by delivery  channel  enhancements  and Year 2000 compliant  software  upgrades.
Various components of these expense categories are also expected to be favorably
influenced by the organizational change.

Other  expenses  increased  7% or $1.2  million  in the  first  quarter  of 1999
compared to 1998.  The  increase  occurred  due to higher  levels of activity in
processing  merchant credit card  transactions  and  reinsurance,  both of which
demonstrated corresponding increases in revenue.


Year 2000

Keystone's  formal plan to resolve  issues  attendant to the approach of the Y2K
consists  of  four  major  phases:  inventory;  assessment;   distribution;  and
implementation.  The four phases of the plan are primarily being performed using
internal  resources and are explained  fully in Keystone's 1998 annual report to
its shareholders.

Keystone has  completed  the first three phases of its Y2K plan.  The final,  or
implementation phase includes  installation,  system testing and transition to a
production environment. Of the ten systems that Keystone identified as corporate
critical, all are in production,  with eight complete. The remaining two require
minor additional testing; and will be completed in the second quarter of 1999.

It has been determined  that all identified  corporate  critical  replacement or
updated  systems  meet  the  standards  necessary  for Y2K  readiness.  The risk
associated  with Y2K  readiness,  therefore,  is primarily  associated  with the
implementation of these systems and can be remedied, if necessary,  via standard
vendor  support  channels or by  redirecting  internal  or  external  resources.
Keystone has no  significant  exposure due to non-IT  components  with  embedded
technology.  Management's current risk assessment is that should difficulties be
encountered with implementation,  only minor delays in transaction processing or
information  availability will occur. If delays in either transaction processing
or  information  availability  would occur for  extended  periods for  corporate
critical systems,  or if timely modification could not be made, Y2K issues could
have a material effect on both customers and on the operations of Keystone. In a
worst case scenario,  which management does not consider to be likely,  Keystone
may be unable to clear checks,  process  payments,  or obtain  customer  account
information.  In addition,  customers' access to funds could be delayed. Failure
to achieve Y2K  readiness  could also subject  Keystone or its  subsidiaries  to
potential sanctions or directives from various regulatory  agencies  responsible
for supervisory oversight of financial institutions.

The impact of Year 2000 issues on  Keystone  will depend not only on steps taken
by Keystone to address and prevent potential Y2K problems but also on the way in
which Y2K issues are addressed by  governmental  agencies,  businesses and other
third  parties  that  provide  services or data to, or receive  services or data
from,  Keystone,  or whose  financial  condition or  operational  capability  is
important to Keystone.  Keystone is engaged in an effort to survey the readiness
of such  third  party  suppliers,  vendors,  and major  customers,  and to date,
Keystone is not aware of any third party problems which would materially  impact
Keystone's  results of  operations,  liquidity  or capital  resources.  However,
Keystone has no means to determine with absolute assurance that external parties
will by Y2K ready, or that such parties failure to be Y2K ready would not have a
material impact on Keystone.

Expenditures since the inception of the project have aggregated $6.2 million, of
which $3.3 million were capitalized.  Throughout the remainder of 1999, Keystone
expects to spend an additional $1 million, of which $600,000 will be capitalized
and amortized over a three- to five-year period. All expenditures will be funded
through operating cash flows.

Keystone's   estimate  of  costs  and  the  time   required   to  complete   Y2K
modifications,  as well as the  assessment of readiness to deal with Y2K issues,
are based on  forward-looking  information  and are dependent  upon  assumptions
regarding  future  events.  There can be no guarantee that estimates of costs or
completion  dates  will be  achieved  or that all  risk  has been  appropriately
identified and assessed.  Specific factors that might cause differences include,
but are not limited to, the availability and cost of personnel, satisfactory Y2K
upgrade   execution,   the   ability  to  identify   all  issues,   and  similar
uncertainties.

INCOME TAXES

Income tax expense for the first quarter of 1999 was $2.9 million,  resulting in
an effective tax rate of 26%,  compared to Keystone's  effective tax rate of 31%
for calendar  year 1998.  The  reduction is  attributable  to the  restructuring
charges  which  reduced  pre-tax  income,  and  caused  tax-free  income to be a
disproportionately higher amount of pre-tax income. Excluding the impact of the
special  charges  on both  noninterest  expense  and  income  tax  expense,  the
effective tax rate for the first quarter of 1999 was 30%.

ASSET QUALITY

Keystone's  allowance  for credit  losses was $59.9 million or 1.36% of loans at
March 31, 1999,  compared to 1.35% of loans at the end of 1998.  Annualized  net
charge-offs  expressed as a percentage of average loans decreased from 0.40% for
the first quarter of 1998 to 0.28% in the same period of 1999. Consumer loan and
lease  charge-offs  declined  in  conjunction  with  Keystone's  curtailment  of
indirect lending activities in 1997.

The  following  table  provides a  comparative  summary of the  activity  in the
allowance for credit losses for the three-month  period ended March 31, 1999 and
1998(in thousands).
- ------------------------------------------------------------------------
                                                   1999          1998
- ------------------------------------------------------------------------
Allowance for Credit Losses:

Balance at beginning of period                    $60,274       $65,091
 Commercial                                          (773)         (564)   
 Real estate secured                                 (900)         (576)
 Consumer                                          (1,888)       (3,375)
 Lease financing                                     (146)         (959)
- ------------------------------------------------------------------------
Total loans charged-off                            (3,707)       (5,474)
- ------------------------------------------------------------------------
Recoveries:
 Commercial                                           112            64
 Real estate secured                                  306           425
 Consumer                                             171           350
 Lease financing                                       38            78
- ------------------------------------------------------------------------
Total recoveries                                      627           917
- -------------------------------------------------------------------------
Net loans charged-off                              (3,080)       (4,557)
Provision for credit losses                         2,663         3,757
- -------------------------------------------------------------------------
Balance at end of period                          $59,857       $64,291
- -------------------------------------------------------------------------

<PAGE>

The following table has been provided to compare  nonperforming assets and total
risk  elements  at March 31, 1999 to the  balances  at the end of 1998,  in both
absolute dollars and as a percentage of loans. This presentation is supplemented
by a comparison of various coverage ratios.

                                         March 31,    December 31,
(dollars in thousands)                     1999          1998
- ------------------------------------------------------------------

Nonaccrual loans                        $30,307         $24,675

Restructurings                              431             264

Other real estate                         3,677           3,982
- ------------------------------------------------------------------

Nonperforming assets                     34,415          28,921

Loans 90 days or more past due           25,435          28,549
- ------------------------------------------------------------------

Total risk elements                     $59,850         $57,470
- ------------------------------------------------------------------

Ratio to period-end loans:*

  Nonperforming assets                    .78%              .65%

  90-days past due                        .57               .64
- -----------------------------------------------------------------

Total risk elements                      1.35%             1.29%
- -------------------------------------------------------------------------
Coverage Ratios:

 Ending allowance to nonperforming loans  195%              242%

 Ending allowance to risk elements**      107%              113%

 Ending allowance to annualized
  net charge-offs                         4.8X              2.9X
- --------------------------------------------------------------------------
* The denominator consists of period-end loans and ORE.
**Excludes ORE.

Total risk elements  expressed as a percent of loans  increased  slightly during
the  first  quarter  of 1999 as a $5.5  million  commercial  loan was  placed on
nonaccrual  status.  This increase was offset by a reduction in 90-days past due
category,   primarily   attributable  to  more  favorable   trends  in  consumer
delinquencies.  As a result  of the  reduced  consumer  charge-offs  during  the
quarter,  the coverage ratio of the ending allowance to annualized  year-to-date
net  charge-offs  increased  from 2.9x for calendar  year 1998,  to 4.8x for the
first quarter of 1999.

Management's determination of the adequacy of the allowance is based on periodic
evaluations of the loan portfolio and other relevant factors. This evaluation is
inherently  subjective as it requires  material  estimates,  including,  but not
limited to, the  amounts  and timing of  expected  future cash flows or the fair
value of collateral  on impaired  loans;  estimated  losses on  installment  and
residential  mortgage loans; and general amounts for historical loss experience,
economic  conditions,  known  deterioration  in  certain  classes  of  loans  or
collateral,  trends in delinquencies,  uncertainties in estimating  losses,  and
inherent risks in the various  portions of the loan portfolio,  all of which may
be susceptible to significant change.

In determining  the adequacy of the allowance for loan losses,  management  also
makes  allocations to specific  problem  commercial loans or pools of loans with
consideration given to the above factors. While allocations are made to specific
loans and pools of loans, the allowance is available for all loan losses.  Based
on its  evaluation of loan quality,  management  believes that the allowance for
credit losses at March 31, 1999 was adequate to absorb  potential  losses within
the loan portfolio.

<PAGE>

CAPITAL MANAGEMENT

During  the first  quarter  of 1999,  Keystone  purchased  2 million  shares for
treasury at a total cost of $72.6  million,  under a 3 million share  repurchase
program  announced in late 1998.  Following  completion  of that plan,  Keystone
announced a new plan to acquire up to 1 million additional shares.

Keystone's regulatory capital measures,  which include the leverage ratio, "Tier
1" capital,  and "Total" capital ratios,  continued to be well in excess of both
regulatory  minimums  and the  thresholds  established  for  "well capitalized"
institutions.  The  following  comparative  presentation  of  these  ratios  and
associated regulatory standards is provided:

                                                    Regulatory Standards
                                                ---------------------------

                      March 31,     December 31,    Well          Minimum
                         1999          1998      Capitalized    Requirement
- ---------------------------------------------------------------------------

Leverage ratio            7.78%        8.66%       5.00%           4.00%
Tier 1                   11.13%       12.59%       6.00%           4.00%
Total capital ratio      12.37%       13.84%      10.00%           8.00%


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Through March 31, 1999 there have been no material changes to the information on
this topic presented in the December 31, 1998 Annual Report.


<PAGE>



PART II.

ITEM 6(a) Exhibits:
  Exhibit #               Description
 ----------               -------------

     3                    Restated Articles of Incorporation
    11                    Statement Re Computation of Per Share Earnings
    12                    Statement Re Computation of Ratios
    27                    Financial Data Schedule





ITEM 6(b) Reports on Form 8-K:

During the quarter  ended March 31, 1999,  the  registrant  filed the  following
reports on Form 8-K:



Date of Report           Item            Description
- ---------------          -----       ---------------------------------------

January 19, 1999           5         Earnings release for the fourth quarter 
                                     and year ended December 31, 1998

March 26, 1999             5         Press release announcing share buyback plan
                                     and dividend


<PAGE>




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


DATE: May 14, 1999



Mark L. Pulaski,
- -------------------------
President & Chief
Operating Officer





DATE: May 14, 1999




Donald F. Holt,
- -------------------------
Senior Vice President &
Chief Financial Officer


<PAGE>


                                      -8-

                                               As Amended Through May 19, 1997
                                               
                                               

                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                            KEYSTONE FINANCIAL, INC.

1.   Corporate Name. The name of the Corporation is Keystone Financial, Inc.

2.   Registered   Office.   The  location   and  post  office   address  of  the
     Corporation's registered office in this Commonwealth is One Keystone Plaza,
     North Front and Market Streets, Harrisburg, Pennsylvania 17101.

3.   Purposes. The purpose or purposes for which the Corporation is incorporated
     are to  engage  in  and do any  lawful  act  concerning  any or all  lawful
     business for which  corporations may be incorporated under the Pennsylvania
     Business Corporation Law.

4.   Governing  Statute.  The Corporation is incorporated under the Pennsylvania
     Business Corporation Law.

5.   Term Of  Existence.  The  term for  which  the  Corporation  is to exist is
     perpetual.

6.   Capital Stock. The aggregate  number of shares which the Corporation  shall
     have authority to issue is 108,000,000,  of which 8,000,000 shares shall be
     Preferred Stock, par value $1.00 per share, issuable in one or more series,
     and 100,000,000 shares shall be Common Stock, par value $2.00 per share.

     The  description  of each  such  class of  shares  and a  statement  of the
     authority  hereby  vested in  the Board of Directors of the  Corporation to
     divide the  Preferred  Stock into  series  and  to  fix and  determine  the
     designations,  preferences,  voting  rights,  qualifications,   privileges,
     limitations,  options, conversion  rights,  restrictions  and other special
     or  relative  rights to  be granted  to or  imposed upon the shares of each
     class and series is as follows:

     A. Preferred Stock. The Board of Directors is hereby expressly  authorized,
at any time or from  time to time,  to  divide  any or all of the  shares of the
Preferred  Stock into one or more series,  and in the  resolution or resolutions
establishing a particular series,  before issuance of any of the shares thereof,
to fix and determine the number of shares and the designation of such series, so
as to distinguish it from the shares of all other series and classes, and to fix
and  determine  the  preferences,  voting  rights,  qualifications,  privileges,
limitations,  options,  conversion  rights,  restrictions  and other  special or
relative rights of the Preferred Stock or of such series,  to the fullest extent
now or hereafter  permitted  by the laws of the  Commonwealth  of  Pennsylvania,
including,  but not  limited  to,  variations  between  different  series in the
following respects:

     (a)  the  distinctive  designation  of such series and the number of shares
          which shall  constitute such series,  which number may be increased or
          decreased   (but  not  below  the  number  of  shares   thereof   then
          outstanding) from time to time by the Board of Directors;

     (b)  the annual  dividend rate for such series,  and the date or dates from
          which dividends shall commence to accrue;

     (c)  the price or prices at which,  and the terms and  conditions on which,
          the shares of such series may be made redeemable;

     (d)  the purchase or sinking fund  provisions,  if any, for the purchase or
          redemption of shares of such series;

     (e)  the preferential  amount or amounts payable upon shares of such series
          in the event of the  liquidation,  dissolution  or  winding  up of the
          Corporation;

     (f)  the voting rights, if any, of shares of such series;

     (g)  the terms and conditions, if any, upon which shares of such series may
          be  converted  and the  class or  classes  or  series of shares of the
          Corporation into which such shares may be converted;

     (h)  the  relative  seniority,  parity or junior  rank of such series as to
          dividends  or assets  with  respect to any other  classes or series of
          stock then or thereafter to be issued; and

     (i)  such other terms, qualifications,  privileges,  limitations,  options,
          restrictions and special or relative rights and  preferences,  if any,
          of shares of such series as the Board of Directors may, at the time of
          such  resolutions,  lawfully fix and  determine  under the laws of the
          Commonwealth of Pennsylvania.

          Unless otherwise provided in a resolution establishing any  particular
          series, the aggregate number of authorized shares of Preferred Stock 
          may be increased by an amendment of the Articles approved solely by a 
          majority vote of the outstanding shares of Common Stock (or solely 
          with a lesser vote of the Common Stock, or solely by action of the 
          Board of Directors, if permitted by law at any time).

          All  shares of  any  one  series  shall be alike  in every particular,
          except with  respect to  the  accrual of dividends  prior to  date  of
          issuance.

     B. Common Stock. Except for and subject to those rights expressly  granted 
to holders of the  Preferred  Stock or any series  thereof by resolution or 
resolutions  adopted by the Board of  Directors  pursuant to paragraph A of this
Article  6 and  except  as  may  be provided by the laws of the Commonwealth  of
Pennsylvania,  holders  of the  Common  Stock  shall have exclusively  all other
rights of shareholders.  All shares of Common Stock issued or to be issued shall
be alike in every particular.

7.  Personal Liability Of Directors.

     (a)  To  the  fullest  extent  that  the  laws  of  the   Commonwealth   of
     Pennsylvania,  as in effect on January 27, 1987 or as  thereafter  amended,
     permit elimination or limitation of the liability of directors, no director
     of the Corporation  shall be personally liable for monetary damages as such
     for any action taken, or any failure to take any action, as a director.

     (b) This Article 7 shall not apply to any action,  suit or proceeding filed
     prior to January 27, 1987,  nor to any breach of performance of duty or any
     failure of performance of duty by a director of the  Corporation  occurring
     prior to January 27, 1987.  The  provisions of this Article shall be deemed
     to be a contract with each director of the  Corporation  who serves as such
     at any time while this Article is in effect,  and each such director  shall
     be deemed to be so serving in reliance on the  provisions  of this Article.
     Any  amendment or repeal of this Article or adoption of any By-Law or other
     provision  of the  Articles  of the  Corporation  which  has the  effect of
     increasing  director  liability shall operate  prospectively only and shall
     not affect any action taken,  or any failure to act,  prior to the adoption
     of such amendment, repeal, By-Law or other provision.

8.   Board Of Directors.

8.1. Number, Election, Etc. The business and affairs of the Corporation shall be
     managed by or under the direction of a Board of Directors comprised as 
     follows:

     (a) Number.  The Board of  Directors  shall  consist of such number of
     persons as may from time to time be fixed by the Board  pursuant  to a
     resolution  adopted by a majority vote of the Disinterested  Directors
     then in  office,  plus such  number  of  additional  directors  as the
     holders of any class or series of stock having a  preference  over the
     Common Stock as to dividends or assets,  voting  separately as a class
     or series, shall have the right from time to time to elect.

     (b) Classes,  Election and Terms.  The  directors  elected by the holders 
     of Voting Stock shall be  classified  in respect of the time for which they
     shall severally hold office by dividing them into three classes, as nearly 
     equal in number as  possible.  If such classes of directors are not equal,
     the Board of Directors, by a majority vote of the Disinterested Directors 
     then in office, shall determine which class shall contain an unequal number
     of directors.   At each annual  meeting of  shareholders, the shareholders 
     shall elect  directors of the class whose term then expires, to hold office
     until the third succeeding annual meeting.  Each director shall hold office
     for the term for which elected and until his or her successor shall be 
     elected and shall qualify.

     (c) Removal of  Directors.  Any  director,  any class of  directors  or the
     entire Board of Directors may be removed from office by shareholder vote at
     any time, without assigning any cause, but only if shareholders entitled to
     cast at least 75% of the votes which all shareholders would be entitled to 
     cast at an annual election of directors or of such class of directors shall
     vote in favor of such removal; provided,  however, that the shareholders 
     shall have such power of removal without cause only if and so long as the 
     general corporate law of the Corporation's state of incorporation specifi-
     cally  mandates such power. If such power of removal without cause is not 
     mandated by statute,  the shareholders may remove a director or  directors
     from office at any time only for cause and only if, in addition to any vote
     required by any other provision of law,  these Articles or the  By-Laws of 
     the Corporation, such removal is approved by the affirmative vote of at 
     least a majority of the voting power of the  outstanding shares of Voting 
     Stock of the Corporation which are not beneficially owned by an Interested 
     Shareholder.

     (d) Vacancies.  Vacancies in the members of the Board of Directors  elected
     by the holders of Voting Stock,  including  vacancies resulting from an 
     increase in the  number of directors,  shall be filled  only by a  majority
     vote of the Disinterested  Directors  then in office,  though less than a 
     quorum, except as otherwise  required by law. All such directors elected to
     fill vacancies  shall hold office for a term expiring at the annual meeting
     of  shareholders  at which  the  term of  the class to which they have been
     elected expires.  No decrease in the number of directors  constituting  the
     Board of Directors shall shorten the term of any incumbent director.

     (e) Nominations of Director  Candidates.   Nominations  for the election of
     directors  may  be  made  only by  the Board of  Directors  or a  committee
     appointed  by the Board of  Directors  or by any  holder of record of stock
     entitled to vote in the  election  of the  directors  to be elected;  but a
     nomination  may be made by a  shareholder  only if  written  notice of such
     nomination has been received by the Secretary of the  Corporation not later
     than 120 days in advance  of the  meeting  at which the  election  is to be
     held.  Each such  notice  shall set forth:  (1) the name and address of the
     shareholder who intends to make the nomination and of the person or persons
     to be nominated;  (2) a representation  that the shareholder is a holder of
     record of stock of the  Corporation  entitled  to vote at such  meeting and
     intends  to appear in person or by proxy at the  meeting  to  nominate  the
     person  or  persons  specified  in the  notice;  (3) a  description  of all
     arrangements or understandings between the shareholder and each nominee and
     any other  person or persons  (naming  such person or persons)  pursuant to
     which the nomination or nominations are to be made by the shareholder;  (4)
     such other information  regarding each nominee proposed by such shareholder
     as would be required to be included in a proxy  statement filed pursuant to
     the proxy rules of the Securities and Exchange Commission,  had the nominee
     been  nominated  by the Board of  Directors;  and (5) the  consent  of each
     nominee to serve as a  director  of the  Corporation  if so  elected.  Only
     candidates who have been  nominated in accordance  with this Section 8.1(e)
     shall be eligible  for  election by the  shareholders  as  directors of the
     Corporation.

8.2.  Exception For Preferred Stock.   Whenever  the holders  of any  clas  or 
series of  stock having a preference  over the Common  Stock of  the Corporation
as to dividends or assets shall have the right,  voting separately as a class or
series,  to elect one or more directors of the  Corporation or to take any other
action,  none of the  provisions  of Section 8.1 shall apply with respect to the
director or  directors  elected or the action taken by the holders of such class
or series.

8.3.  Authority To  Amend  By-Laws.   The  Board of  Directors  may adopt, amend
and repeal  the  By-Laws  with  respect to  those  matters  which  are  not, by
statute, reserved exclusively to the shareholders,  provided that such power may
be exercised only by a vote including a majority of the Disinterested  Directors
then  in  office.  No  By-Law  may  be  adopted,  amended  or  repealed  by  the
shareholders  unless, in addition to any other affirmative vote required by law,
these Articles or otherwise, such action is approved by the affirmative votes of
(a) the  holders  of at least 75% of the  voting  power of all then  outstanding
shares of Voting Stock,  voting together as a single class,  and (b) the holders
of at least a majority  of the voting  power of the then  outstanding  shares of
Voting  Stock which are not  beneficially  owned by an  Interested  Shareholder,
voting  together  as a single  class;  provided,  however,  that the  additional
affirmative  votes  required  by  this  Section  8.3  shall  not  apply  to  any
shareholder  adoption,  amendment or repeal of any By-Law  provision if (a) such
action is recommended and submitted to the shareholders for their  consideration
by the affirmative vote of a majority of the Disinterested  Directors and (b) at
the time of such recommendation the Disinterested  Directors constitute at least
a majority of the full Board of Directors,  excluding  any directors  elected by
the holders of any class or series of stock having a preference  over the Common
Stock as to dividends or assets.

9.  Vote Required For Certain Transactions.

9.1.  Special Vote For  Certain  Transactions.   In addition to any affirmative
vote required  by  law, these  Articles  or  otherwise, and  except as otherwise
expressly provided in Section 9.2:

     (a) any merger,  consolidation  or share exchange of the Corporation or any
     Subsidiary with (1) any Interested Shareholder or with (2) any other person
     (whether or not itself an Interested  Shareholder)  which is, or after such
     merger, consolidation or share exchange would be, an Affiliate or Associate
     of an Interested Shareholder or which  does not include in its articles  of
     incorporation  the substance of  the terms of  this Article 9, in each case
     without regard to which person is the surviving person;

     (b)  any  sale,  lease,  exchange,  mortgage,  pledge,  transfer  or  other
     disposition or security arrangement, investment, loan, advance,  guarantee,
     agreement to purchase, agreement to pay, extension of credit, joint venture
     participation or other  arrangement (in  one transaction  or  a  series  of
     transactions) to, with or for the benefit of any Interested  Shareholder or
     any Affiliate or Associate of  any Interested  Shareholder  involving  any 
     assets, securities or commitments  of the  Corporation  or any  Subsidiary 
     having  an aggregate  Fair Market  Value and/or involving aggregate commit-
     ments equal to 5% or more of Total Assets;

     (c) the issuance or transfer by the Corporation  or any  Subsidiary  to any
     Interested Shareholder  or  any  Affiliate  or Associate of any  Interested
     Shareholder (in one transaction or a series of transactions) of any secu-
     ities of the Corporation or any Subsidiary having an aggregate Fair Market 
     Value equal to 5% or more of Total Assets;

     (d) the adoption of any plan or proposal for the liquidation or dissolution
     of the Corporation proposed by or on behalf of any Interested Shareholder 
     or any Affiliate or Associate of any Interested Shareholder;

     (e) any reclassification of securities (including any reverse stock split),
     or recapitalization of the Corporation,  or any merger or consolidation of 
     the Corporation  with any of its  Subsidiaries or any other transaction  
     (whether or not with or into or otherwise  involving an  Interested  Share-
     holder) which has the effect,   directly  or indirectly,  of increasing the
     proportionate  share of the outstanding shares of any class of equity 
     securities or securities convertible into equity securities of the Corpor-
     ation  or  any  Subsidiary  which  is directly or indirectly beneficially 
     owned by any Interested Shareholder or any Affiliate or Associate of any 
     Interested Shareholder; or

     (f) any other transaction or series of transactions similar in
     purpose or effect to, or any agreement,  contract or other  arrangement
     providing  for,  any one or more of the  transactions  specified in the
     foregoing  subparagraphs (a) through (e); shall require the affirmative
     votes of (i) the  holders  of at least 75% of the  voting  power of all
     then  outstanding  shares of Voting Stock,  voting together as a single
     class,  and (ii) the holders of at least a majority of the voting power
     of  the  then  outstanding   shares  of  Voting  Stock  which  are  not
     beneficially owned by such Interested Shareholder, voting together as a
     single class. Such affirmative votes shall be required  notwithstanding
     the fact that no vote may be required,  or that a lesser percentage may
     be specified,  by law or in any agreement with any national  securities
     exchange or otherwise.

        9.2.  Exception To Special Vote Requirements.  The provisions of section
9.1 shall not be  applicable  to any  transaction,  and such  transaction  shall
require  only such  affirmative  vote (if any) as is required by law,  any other
provision of these Articles, any agreement with any national securities exchange
or otherwise,  if the transaction  shall have been approved by a majority of the
Disinterested Directors.

10.   Definitions; Interpretation; Amendments.

10.1. Definitions.  For The Purposes Of Articles 8, 9, 10 And 11 Of These 
articles:

      (a) A "person" shall mean any individual, firm,  corporation, partnership,
      joint venture, trust or other entity and shall include any group comprised
      of any  person  and any other  person  with whom such person or any 
      Affiliate or Associate of such person has any  agreement, arrangement or 
      understanding,  directly or indirectly,  for the purpose of acquiring,  
      holding, voting or disposing of Voting Stock. As used herein, the pronouns
      "which",  "that" and "it" in relation to persons that are individuals  
      shall be construed to mean "who" or "whom",  "he" or "she" and "him" or 
      "her", as appropriate.

      (b) "Interested Shareholder" at any particular time shall mean any person 
      (other than the Corporation or a Subsidiary,  or an employee benefit  plan
      of the  Corporation  or a  Subsidiary,  or a  trustee  or fiduciary of any
      such plan when acting in such capacity) which:

           (1) is at such time the beneficial owner, directly or
      indirectly,  of  more  than  20% of the  voting  power  of the
      outstanding Voting Stock;

           (2) is at such time an Affiliate  of the  Corporation
      and at any time within the two-year period  immediately  prior
      to such time was the beneficial owner, directly or indirectly,
      of more than 20% of the voting  power of the then  outstanding
      Voting Stock; or

           (3) is at such time an assignee  of or has  otherwise
      succeeded to the beneficial  ownership of any shares of Voting
      Stock  which  were at any  time  within  the  two-year  period
      immediately  prior  to such  time  beneficially  owned  by any
      Interested Shareholder, if such assignment or succession shall
      have  occurred  in the  course of a  transaction  or series of
      transactions  not  involving  a  public  offering  within  the
      meaning of the Securities Act of 1933.

      With  respect  to any  particular  transaction,  the  term  "Interested
      Shareholder"  means  any  Interested   Shareholder   involved  in  such
      transaction,  any Affiliate or Associate of such Interested Shareholder
      and any other member of a group acting in concert with such  Interested
      Shareholder.

      (c)  A person shall be a "beneficial owner" of any shares of Voting Stock:

          (1)  which  such  person  or any of its  Affiliates  or  Associates  
      beneficially  owns, directly or indirectly;

          (2) which  such  person or any of its  Affiliates  or Asssociates  
      has (A) the right to acquire  (whether or not such right is exercisable  
      immediately)  pursuant to any agreement, arrangement or understanding or  
      upon  the  exercise  of conversion  rights,  exchange  rights,  warrants  
      or options, revocation of a trust, or otherwise, or (B) the right to vote,
      or to  direct  the  voting  of,  pursuant  to  any  agreement, arrange-
      ment or understanding; or

           (3) which are beneficially owned, directly or indirectly,  by any
      other  person  with  which  such  person or any of its  Affiliates  or
      Associates has any agreement,  arrangement  or  understanding  for the
      purpose of  acquiring,  holding,  voting or disposing of any shares of
      Voting Stock.  For the purposes of determining  whether a person is an
      Interested Shareholder pursuant to paragraph (b) of this Section 10.1,
      the number of shares of Voting  Stock deemed to be  outstanding  shall
      include  shares  deemed  owned by an  Interested  Shareholder  through
      application  of this  paragraph  (c) but shall not  include  any other
      shares  of  Voting  Stock  which  may  be  issuable  pursuant  to  any
      agreement,  arrangement  or  understanding,  or upon the  exercise  of
      conversion rights, exchange rights, warrants or options, or otherwise.
      
            (d) An "Affiliate" of a specified person shall mean any person
         which,  directly  or  indirectly  through  one or more  intermediaries,
         controls, is controlled by, or is under common control with, the person
         specified.

            (e) An  "Associate"  of a specified  person shall mean (1) any
         director,  officer or partner of, or any beneficial owner,  directly or
         indirectly,  of 5% or more of any class of  equity  security  of,  such
         person or any of its  Affiliates,  (2) any  corporation or organization
         (other than the  Corporation or a Subsidiary) of which such person is a
         director,  officer  or  partner  or is,  directly  or  indirectly,  the
         beneficial owner of 10% or more of any class of equity securities,  (3)
         any trust or other estate  (other than an employee  benefit plan of the
         Corporation  or a  Subsidiary)  in which such person has a  substantial
         beneficial  interest or as to which such person serves as trustee or in
         a  similar  fiduciary  capacity,  (4) any  relative  or  spouse of such
         person,  or any relative of such spouse,  who has the same home as such
         person or who is a director or officer of the Corporation or any of its
         parents or Subsidiaries and (5) any investment company registered under
         the  Investment  Company  Act of 1940  for  which  such  person  or any
         Affiliate or Associate of such person serves as investment advisor.

            (f)  "Subsidiary"  shall  mean  any  corporation  of  which  a
         majority  of any  class  of  equity  security  is  owned,  directly  or
         indirectly,  by  the  Corporation,  as  well  as any  Affiliate  of the
         Corporation which is controlled by the Corporation;  provided, however,
         that for purposes of the definition of Interested Shareholder set forth
         in paragraph (b) of this Section 10.1, the term "Subsidiary" shall mean
         only a corporation of which a majority of each class of equity security
         is owned, directly or indirectly, by the Corporation.

             (g)  "Disinterested  Director"  shall mean a  director  of the
         Corporation  who is  not an  Interested  Shareholder  or an  Affiliate,
         Associate or representative of an Interested Shareholder and either (1)
         was a director  of the  Corporation  immediately  prior to the time the
         Interested  Shareholder  became an Interested  Shareholder  or (2) is a
         successor to a Disinterested  Director and is recommended or elected to
         succeed  a   Disinterested   Director   by  a  majority   of  the  then
         Disinterested Directors. Whenever the holders of any class or series of
         stock  having a  preference  over the Common  Stock as to  dividends or
         assets shall have the right, voting separately as a class or series, to
         elect one or more directors of the Corporation, the term "Disinterested
         Director" shall not include any director elected by the holders of such
         class or series. As used with respect to any particular  transaction in
         Article 9 or with respect to a determination  or  interpretation  as to
         such  transaction  under  Section  10.1(h)  or Section  10.2,  the term
         "Disinterested   Director"   shall   include  all   directors  who  are
         Disinterested  Directors  with respect to the  Interested  Shareholders
         involved in such  transaction.  In all other cases,  unless the context
         otherwise clearly  requires,  the term  "Disinterested  Director" shall
         mean only those directors who are Disinterested  Directors with respect
         to all persons who are then Interested Shareholders.

             (h) "Fair  Market  Value" shall mean (1) in the case of stock,
         the highest  closing  sale price during the 30-day  period  immediately
         preceding  the  date in  question  of a  share  of  such  stock  on the
         consolidated  transactions  reporting system,  or, if such stock is not
         quoted  on such  system,  on the  principal  United  States  securities
         exchange  registered under the Securities Exchange Act of 1934 on which
         such  stock is  listed,  or,  if such  stock is not  listed on any such
         exchange,  the  highest  closing  sale price or, if none,  the  highest
         closing bid quotation  with respect to a share of such stock during the
         30-day   period   preceding  the  date  in  question  on  the  National
         Association of Securities  Dealers,  Inc. Automated Quotation System or
         any similar system then in use, or if no such quotations are available,
         the fair market  value on the date in question of a share of such stock
         as  determined  in good faith by a majority  vote of the  Disinterested
         Directors;  and (2) in the case of  property  other than stock or cash,
         the fair  market  value of such  property  on the date in  question  as
         determined  in good  faith  by a  majority  vote  of the  Disinterested
         Directors  or by a  qualified  appraiser  retained  by  them  for  such
         purpose.

            (i) "Voting Stock" shall mean capital stock of the Corporation
         entitled to vote  generally  in an annual  election of directors of the
         Corporation.

            (j) "Total Assets" shall mean the consolidated total assets of
         the  Corporation and its  consolidated  subsidiaries as of the close of
         the most  recent  fiscal  quarter  ended on or prior to the date of the
         first public  announcement of the transaction in question,  as shown on
         the  consolidated  balance sheet  published by the Corporation for such
         quarter.

            (k) "Substantial  Part" shall mean more than twenty percent of
         the  total  consolidated  assets  of the  Corporation,  as shown on its
         consolidated  balance  sheet  as of the end of the most  recent  fiscal
         year.

10.2. Powers Of The Disinterested  Directors.  The Disinterested Directors, by a
majority vote, are authorized to interpret all the terms and provisions of these
Articles  and to  determine,  on the basis of  information  known to them  after
reasonable  inquiry,  any fact necessary to determine  compliance  with any such
term or  provision  including,  without  limitation  (a)  whether a person is an
Interested  Shareholder,  (b) the number of shares of Voting Stock  beneficially
owned by any  person,  (c)  whether a person is an  Affiliate  or  Associate  of
another person, (d) whether any articles of incorporation  provision required by
Section 9.1(a)  complies with such Section and is valid and  enforceable and (e)
whether  the assets  which are the  subject of any  transaction  referred  to in
Section  9.1(b) have,  or the  consideration  to be received for the issuance or
transfer of securities by the  Corporation or any Subsidiary in any  transaction
referred to in Section 9.1(c) has, an aggregate Fair Market Value equal to 5% or
more of Total Assets.  Any such  interpretation  or  determination  made in good
faith shall be binding and conclusive for all purposes of these Articles.

10.3.  Amendment, Repeal, Etc. In addition  to any  affirmative  vote  required
by  law,  these  Articles  or  otherwise, any  amendment,  alteration, change or
repeal  of  any  provision  of  these  Articles,  or the  adoption  of  any  new
provision thereof,  shall require the affirmative votes of (a) the holders of at
least 75% of the voting power of all then  outstanding  shares of Voting  Stock,
voting together as a single class, and (b) the holders of at least a majority of
the voting  power of the then  outstanding  shares of Voting Stock which are not
beneficially  owned by any Interested  Shareholder,  voting together as a single
class; provided, however, that the additional affirmative votes required by this
Section 10.3 shall not apply to any  amendment,  alteration,  change,  repeal or
provision if (a) it is recommended and submitted to the  shareholders  for their
consideration  by the  affirmative  vote  of a  majority  of  the  Disinterested
Directors and (b) at the time of such recommendation the Disinterested Directors
constitute  at least a majority of the full Board of  Directors,  excluding  any
directors  elected  by the  holders  of any class or  series  of stock  having a
preference over the Common Stock as to dividends or assets.

11.  Consideration Of Other Factors.  The Board of Directors of the Corporation,
when  evaluating  any proposal:

      (a)  involving a tender or exchange offer for any security of the 
           Corporation;

      (b)  to merge with or consolidate the Corporation with another corporation
           or person; or

      (c)  to purchase or otherwise  acquire all or a  Substantial  Part of the 
           properties or assets of the Corporation,

shall, in connection with the exercise of its judgment in determining what is in
the  best  interests  of  the  Corporation  and  its   shareholders,   give  due
consideration  to  all  relevant  factors,  including  without  limitation,  the
economic  effect,   both  immediate  and  long-term,   upon  the   Corporation's
shareholders,  including  shareholders,  if  any,  not  to  participate  in  the
transaction,  the social and economic  effects on the  employees,  suppliers and
customers  of,  and  others  dealing  with,  the   Corporation  or  any  of  its
subsidiaries   and  on  the   communities  in  which  the  Corporation  and  its
subsidiaries  operate or are located.  The definitions set forth in Section 10.1
of Article 10 of these Articles shall apply to this Article 11.

12.  No Cumulative Voting.  The shareholders shall not have the right of 
cumulative voting.



Exhibit 11: Statement Re Computation of Per Share Earnings

The following is a  reconciliation  of the  numerators and  denominators  of the
basic and diluted  earnings per share  computations  (in  thousands,  except per
share data):

- -------------------------------------- -----------------------------------
                                                Three Months Ended
                                                     March 31,
                                             1999              1998
- -------------------------------------- ---------------- ------------------
Numerator - Net Income                         $ 8,315            $24,136

Denominators:
  Basic shares outstanding                      49,595             51,827
  Dilutive option effect                           519                730
- -------------------------------------- ---------------- ------------------
  Dilutive shares outstanding                   50,114             52,557
EPS:
  Basic                                          $0.17              $0.47
  Diluted                                        $0.17              $0.46
- -------------------------------------- ---------------- ------------------

Exhibit 12: Statement Re Computation of Ratios

Ratio of Earnings to Fixed Charges:
(in thousands)

- ------------------------------------------------------------------------

                                                Three Months Ended
                                                     March 31,
                                             1999                1998
- ------------------------------------------------------------------------
1. Income before taxes                     $11,214              $33,497

2.  Fixed charges:
     a.  Interest expense                  $55,947              $59,905
     b.  Interest component of rent            670                  697
           expense
- ------------------------------------------------------------------------
     c.  Total fixed charges(line 2a.+     $56,617              $60,602
           line 2b.)
     d.  Interest on deposits               43,989               49,217
- ------------------------------------------------------------------------
     e.  Fixed charges excluding interest
         on deposits (line 2c.-line 2d.)   $12,628              $11,385
- ------------------------------------------------------------------------
3. Income before taxes plus fixed charges:
     a.  Including interest on deposits
         (line 1.+ line 2c.)               $67,831             $ 94,099
     b.  Excluding interest on deposits
         (line 1.+ line 2e.)               $23,842              $44,882
- -----------------------------------------------------------------------
4. Ratio of earnings to fixed charges:
     a.  Including interest on deposits
         (line 3a. divided by line 2c.)      1.20x                1.55x
     b.  Excluding interest on deposits
         (line 3b. divided by line 2e.)      1.89x                3.94x
- -----------------------------------------------------------------------

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the first
quarter 10-Q and is qualified in its entirety by reference to such 10-Q.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                         201,407
<INT-BEARING-DEPOSITS>                           5,441
<FED-FUNDS-SOLD>                               122,700
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,090,437
<INVESTMENTS-CARRYING>                         634,972
<INVESTMENTS-MARKET>                           643,014
<LOANS>                                      4,413,283
<ALLOWANCE>                                     59,857
<TOTAL-ASSETS>                               6,829,509
<DEPOSITS>                                   5,109,821
<SHORT-TERM>                                   437,806
<LIABILITIES-OTHER>                            152,201
<LONG-TERM>                                    546,331
                                0
                                          0
<COMMON>                                       103,346
<OTHER-SE>                                     480,004
<TOTAL-LIABILITIES-AND-EQUITY>               6,829,509
<INTEREST-LOAN>                                 92,342
<INTEREST-INVEST>                               25,350
<INTEREST-OTHER>                                 2,885
<INTEREST-TOTAL>                               120,577
<INTEREST-DEPOSIT>                              43,989
<INTEREST-EXPENSE>                              55,947
<INTEREST-INCOME-NET>                           64,630
<LOAN-LOSSES>                                    2,663
<SECURITIES-GAINS>                                 425
<EXPENSE-OTHER>                                 76,834
<INCOME-PRETAX>                                 11,214
<INCOME-PRE-EXTRAORDINARY>                       8,315
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,315
<EPS-PRIMARY>                                      .17
<EPS-DILUTED>                                      .17
<YIELD-ACTUAL>                                    3.55
<LOANS-NON>                                     30,307
<LOANS-PAST>                                    25,435
<LOANS-TROUBLED>                                   431
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                60,274
<CHARGE-OFFS>                                    3,707
<RECOVERIES>                                       627
<ALLOWANCE-CLOSE>                               59,857
<ALLOWANCE-DOMESTIC>                            59,857
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission