FIRST OAK BANCSHARES
10-Q, 1996-08-12
STATE COMMERCIAL BANKS
Previous: PRUDENTIAL GOVERNMENT INCOME FUND INC, 497, 1996-08-12
Next: CORPORATE PROPERTY ASSOCIATES 5, 10-Q, 1996-08-12



<PAGE>
 
                                   FORM 10-Q

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


(MARK ONE)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended                   June 30, 1996
                               -------------------------------------------------
                             OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from                         to
                              ------------------------    ----------------------

Commission file number 0-14468
                       -------

                       First Oak Brook Bancshares, Inc.
- --------------------------------------------------------------------------------
            (Exact Name of registrant as specified in its charter)

              Delaware                                        36-3220778
- --------------------------------------------------------------------------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

1400 Sixteenth Street, Oak Brook, Illinois                            60521
- ---------------------------------------------------                ----------
(Address of principal executive offices)                           (Zip Code)


Registrant's telephone number, including area code (708) 571-1050
                                                   --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
 
Yes  X   No 
   -----   -----
 
Indicate number of shares outstanding of each of the issuer's classes of common
stock, as of July 31, 1996.
 
Class A                                             1,840,370
- ---------------------------------------   --------------------------------------
CLASS                                      NUMBER OF SHARES
 
Common                                              1,520,972
- ---------------------------------------   --------------------------------------
CLASS                                      NUMBER OF SHARES


<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY

                                     INDEX
<TABLE> 
<CAPTION> 
                                                                           Page
                                                                           ----

<S>                                                                        <C> 
Part I.  Financial Information
- ------------------------------

Item 1.  Financial Statements (Unaudited)
 
  Condensed consolidated balance sheets
    June 30, 1996 and December 31, 1995                                     3
 
  Condensed consolidated statements of income
    Three months ended June 30, 1996 and 1995 and
    Six months ended June 30, 1996 and 1995                                 5
 
  Condensed consolidated statements of cash flows
    Six months ended June 30, 1996 and 1995                                 7
 
  Notes to condensed consolidated financial
    statements -- June 30, 1996                                             9
 


Item 2. Management's Discussion and Analysis
        of Financial Condition and Results of
        Operations                                                         11

 
 
Part II.  Other Information
- ---------------------------
<S>                                                                       <C>
 
Item 1. Legal Proceedings                                                   *
Item 2. Changes in Securities                                               *
Item 3. Defaults upon Senior Securities                                     *
Item 4. Submission of Matters to a Vote of Security Holders                18
Item 5. Other Information                                                   *
Item 6. Exhibits and Reports on Form 8-K                                   20
 
Signatures                                                                 21
- ---------- 

</TABLE>


*  Not applicable

                                      -2-
<PAGE>
 
PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                      JUNE 30, 1996 AND DECEMBER 31, 1995
                                  (Unaudited)
                                 (In Thousands)

<TABLE>
<CAPTION>
 
 
                                         June 30,    December 31,
                                           1996          1995
                                         --------    ------------
Assets
- ------
<S>                                      <C>        <C>
Cash and due from banks                  $ 43,153       $ 37,406
 
Federal funds sold                         20,000              -
 
Interest-bearing deposits
  with banks                                  213            105
 
Investment Securities:
  Securities held to maturity, at
  amortized cost (fair value $133,202
  and $130,214 for June 30, 1996 and
  December 31, 1995)                      133,275        128,020
 
Securities available for sale, at
  fair value                              122,518        128,172
 
 
Loans, net of unearned discount           396,159        362,728
  Less-allowance for loan losses           (4,122)        (3,932)
                                         --------       --------
 
    Net loans                             392,037        358,796
                                         --------       --------
 
Premises and equipment, net                17,411         17,899
 
Other assets                                8,733          7,704
                                         --------       --------
 
    Total assets                         $737,340       $678,102
                                         ========       ========
</TABLE>

                                      -3-
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED BALANCE SHEETS (CONT.)
                                  (Unaudited)
                    (In Thousands Except Share Information)

<TABLE>
<CAPTION>
 
 
                                        June 30,    December 31,
                                          1996          1995
                                        --------    ------------
<S>                                     <C>        <C>
Liabilities
- -----------
 
Noninterest-bearing demand deposits     $139,905       $128,236
                                        --------       --------
 
Interest-bearing deposits:
  Savings deposits and NOW accounts      189,037        191,963
  Money market accounts                   28,339         26,594
  Other time deposits                    248,328        208,293
                                        --------       --------
 
  Total interest-bearing deposits        465,704        426,850
                                        --------       --------
 
    Total deposits                       605,609        555,086
                                        --------       --------
 
Securities sold under agreements
  to repurchase                           55,999         54,657
Treasury, tax and loan demand notes       15,716          6,045
Federal Home Loan Bank advances                -          3,500
Other liabilities                          5,031          5,052
                                        --------       --------
 
    Total liabilities                    682,355        624,340
                                        --------       --------
 
 
 
Shareholders' Equity
- --------------------
 
Class A Common Stock (aggregate
  liquidation preference of $11,609)       3,679          3,677
Common Stock                               3,388          3,390
Surplus                                   10,368         10,368
Unrealized gain (loss) on securities
  available for sale, net of taxes        (1,045)           356
Retained earnings                         39,365         36,704
Less cost of shares in treasury,
  172,527 common shares in 1996
  and 171,027 in 1995                       (770)          (733)
                                        --------       --------
 
  Total shareholders' equity              54,985         53,762
                                        --------       --------
 
  Total liabilities and
    shareholders' equity                $737,340       $678,102
                                        ========       ========
 
</TABLE>

           See Notes to Condensed Consolidated Financial Statements.

                                      -4-
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)
                                 (In Thousands)
<TABLE>
<CAPTION>
 
 
                                             Three Months         Six Months
                                            Ended June 30        Ended June 30
                                           ----------------    -----------------
                                            1996      1995       1996     1995
                                           -------  -------    --------  -------
<S>                                        <C>      <C>        <C>       <C>
Interest income:
 Interest on loans                         $ 8,987  $ 7,919     $17,530  $15,588
 Interest on securities:
   U.S. Treasury and Government
     agencies                                2,955    2,830       5,929    5,583
   Obligations of states and political
     subdivisions                              715      769       1,419    1,529
   Other securities                            118       91         208      179
 Interest on Federal funds sold and
   securities purchased under
   agreements to resell                        178      331         291      442
 Interest on deposits with banks                 3        2           6        4
                                           -------  -------     -------  -------
 
   Total interest income                    12,956   11,942      25,383   23,325
                                           -------  -------     -------  -------
 
Interest expense:
 Interest on savings deposits and
   NOW accounts                              1,724    1,976       3,485    3,957
 Interest on money market accounts             213      226         421      441
 Interest on other time deposits             3,453    2,754       6,702    4,916
 Interest on Federal funds purchased
   and securities sold under
   agreements to repurchase                    698      715       1,368    1,355
 Interest on Treasury, tax and loan
   demand notes                                 88       31         179       82
 Interest on Federal Home Loan Bank
   advances                                      -       42          42      109
                                           -------  -------     -------  -------
 
   Total interest expense                    6,176    5,744      12,197   10,860
                                           -------  -------     -------  -------
 
Net interest income                          6,780    6,198      13,186   12,465
 
Provision for loan losses                      330      225         660      525
 
Net interest income after provision for
  loan losses                              -------  -------     -------  -------
                                           $ 6,450  $ 5,973     $12,526  $11,940
                                           -------  -------     -------  -------
</TABLE>

                                      -5-
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME (CONT.)
                                  (Unaudited)
                    (In Thousands Except Share Information)


<TABLE>
<CAPTION>
 
 
                                                   Three Months                   Six Months
                                                   Ended June 30                 Ended June 30
                                               ----------------------        --------------------
                                                1996            1995          1996         1995
                                               ------          ------        ------      --------  
<S>                                       <C>             <C>              <C>             <C>
Other income:                                                                          
 Service charges on deposit accounts           $  598          $  569       $ 1,202       $ 1,145
 Trust fees                                       169             158           337           285
 Other operating income                           392             318           744           619
 Investment securities gains (losses)              (7)              -             3             -
                                                -----           -----        ------        ------

  Total other income                            1,152           1,045         2,286         2,049
                                                -----           -----        ------        ------

Other expenses:                                                                       
 Salaries and employee benefits                 3,025           2,756         5,988         5,449
 Occupancy expense                                356             337           698           668
 Equipment expense                                433             434           856           863
 Data processing fees                             382             377           761           777
 Professional fees                                 87              79           163           133
 Postage, stationery and supplies                 193             226           378           449
 Advertising and business development             397             369           794           705
 FDIC premiums                                      1             284             1           568
 Other operating expenses                         396             479           836           918
                                                -----           -----        ------        ------

  Total other expenses                          5,270           5,341        10,475        10,530
                                                -----           -----        ------        ------

Income before provision for income                                                   
 taxes                                          2,332           1,677         4,337         3,459
                                                                                   
Provision for income taxes                        594             317         1,070           688
                                                -----           -----        ------        ------

Net income                                     $1,738          $1,360       $ 3,267       $ 2,771
                                                =====           =====        ======        ======
                                                                                     
Earnings per common share and common                                                   
 equivalent share                              $  .50          $  .40       $   .95       $   .81
                                                =====           =====        ======        ======

Dividends per share:                                                                      
 Class A Common                                $ .090          $.0750       $  .180       $  .150
 Common                                          .075           .0625          .150          .125
                                                =====           =====        ======        ======

Weighted average number of common                                                         
 shares and common share equivalents        3,451,477       3,429,968     3,448,039     3,428,625
                                            =========       =========     =========     =========
</TABLE> 

           See Notes to Condensed Consolidated Financial Statements.

                                      -6-
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                                (In Thousands)

<TABLE>
<CAPTION>
                                                     1996            1995
                                                   --------        --------
                                                          (Unaudited)  
<S>                                               <C>             <C>
Cash flows from operating activities:                        
 Net income                                        $  3,267        $  2,771
                                                             
 Adjustments to reconcile net income to net                  
  cash provided by operating activities:                     
  Depreciation, discount accretion, premium                  
   amortization and amortization of intangibles       1,752           1,714
  Provision for loan losses                             660             525
  Gains on securities available for sale                 (3)              -
  Decrease (increase) in other assets                  (539)            337
  Increase (decrease) in other liabilities              163             880
                                                   --------        --------
                                                             
Net cash provided by operating activities             5,300           6,227
                                                   --------        --------
                                                             
Cash flows from investing activities:                        
 Purchases of securities held to maturity           (24,754)        (35,074)
 Purchases of securities available for sale         (55,137)         (2,474)
 Proceeds from maturities of securities                      
  held to maturity                                   19,102          41,150
 Proceeds from sales and maturities of                       
  securities available for sale                      58,308          14,496
 Increase in loans                                  (33,901)         (8,661)
 Additions to premises and equipment                   (456)           (480)
                                                   --------        --------
                                                             
Net cash used in investing activities               (36,838)          8,957 
                                                   --------        --------
                                                             
Cash flows from financing activities:                        
 Increase in demand deposits                         11,669          13,306
 Decrease in savings and NOW accounts                (2,924)        (26,491)
 Increase (decrease) in money market accounts         1,745            (890)
 Increase in time deposits                           40,033          41,781
 Increase (decrease) in securities sold under                
  agreements to repurchase                            1,342         (10,513)
 Increase (decrease) in Treasury, tax and                    
  loan demand notes                                   9,671          (1,745)
 Repayment of Federal Home Loan Bank advances        (3,500)         (2,500)
 Purchase of treasury stock                             (37)              -
 Dividends paid                                        (606)           (466)
                                                   --------        --------
                                                             
Net cash provided by financing activities            57,393          12,482
                                                   --------        --------
</TABLE>

                                      -7-
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                                  (Unaudited)
                                  (Continued)
<TABLE>
<CAPTION>

                                                      1996           1995
                                                      ----           ----   
<S>                                               <C>             <C>
Net increase in cash and cash equivalents            25,855         27,666
Cash and cash equivalents at beginning                           
  of period                                          37,511         36,301
                                                    -------        -------
Cash and cash equivalents at end of                              
  period                                            $63,366        $63,967
                                                    =======        =======

Supplemental disclosures:                                        
  Interest paid                                     $12,100        $10,531
  Income taxes paid                                   1,200            694
                                                    =======        =======
</TABLE>

                                      -8-
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)


1.   Basis of Presentation:

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with generally accepted accounting principles
     for interim financial information and with the rules and regulations of the
     Securities and Exchange Commission. Accordingly, they do not include all of
     the information and footnotes required by generally accepted accounting
     principles for complete financial statements. In the opinion of management,
     all adjustments (consisting of normal recurring items) considered necessary
     for a fair presentation have been included. Operating results for the three
     and six months period ended June 30, 1996 are not necessarily indicative of
     the results that may be expected for the year ended December 31, 1996. For
     further information, refer to the consolidated financial statements and
     footnotes thereto included in the Company's annual report on Form 10-K for
     the year ended December 31, 1995.


2.   Commitments and Contingent Liabilities:

     In the normal course of business, there are various outstanding commitments
     and contingent liabilities, including commitments to extend credit, which
     are not reflected in the financial statements. The Company's exposure to
     credit loss in the event of nonperformance by the other party to the
     commitments and lines of credit is limited to their contractual amount.
     Many commitments to extend credit expire without being used, or, in the
     case of credit cards, the Company, at its discretion, may cancel any credit
     card line. Additionally, some credit card lines are drawn down and paid off
     monthly. Therefore, the amounts stated below do not necessarily represent
     future cash commitments. These commitments are subject to the same credit
     policy as followed for loans recorded in the financial statements.

     The summary of these commitments to extend credit follows (in thousands):

<TABLE>
<CAPTION>
 
                        June 30, 1996      December 31, 1995
                        -------------      -----------------
<S>                      <C>                  <C>
       Commercial         $ 83,930             $ 62,225
       Home equity          61,367               59,536
       Credit card         305,602              313,523
</TABLE>

                                      -9-
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY


3.   Shareholders' Equity:

     Shares authorized, issued and outstanding are as follows:

<TABLE>
<CAPTION>
 
                                   June 30,      December 31,
                                    1996            1995
                                   --------      ------------
<S>                               <C>          <C>
     Preferred Stock, Series B,             
       no par value:                        
         Authorized                  100,000         100,000
         Issued                         None            None
         Outstanding                    None            None
     Class A Common Stock,                  
       $2.00 par value:                     
         Authorized                4,000,000       4,000,000
         Issued                    1,839,706       1,838,682
         Outstanding               1,839,706       1,838,682
     Common Stock,                          
       $2.00 par value:                     
         Authorized                3,000,000       3,000,000
         Issued                    1,694,163       1,695,187
         Outstanding               1,521,636       1,524,160
</TABLE>

Each share of Class A Common stock is entitled to one-twentieth of one vote and
a cash dividend of at least 120% of the dividend declared on the Common stock.
Holders of the Class A Common stock, upon liquidation of the Company, are
entitled to receive an aggregate amount per share equal to the $6.31 offering
price of the Class A Common stock before any amount is paid to holders of the
Common stock.

The Common stock is convertible into Class A Common stock on a one-for-one basis
at any time.

On July 16, 1996 the Board declared an increase in its October cash dividend--
22% on its Class A Common and 20% on its Common stock. The new Class A Common
quarterly dividend will be $.11 per share, up from the current quarterly
dividend of $.09 per share. The new Common quarterly dividend will be $.09 per
share, up from the current quarterly dividend of $.075. The dividends will both
be payable October 21, 1996 to shareholders of record on October 10, 1996.

                                     -10-
<PAGE>
 

                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Earnings Highlights - Second Quarter Results
- -------------------                         

Net income for the second quarter of 1996 was $1,738,000 compared with
$1,360,000 earned in the second quarter of 1995, an increase of 28%. Earnings
per share for the second quarter of 1996 were $.50 as compared to $.40 for 1995.

Key performance indicators for the 1996 second quarter show a return on average
assets of .97% compared with .85% for the 1995 second quarter. For the second
quarter of 1996, the return on average shareholders' equity was 12.76% compared
with 11.63% for the same quarter of 1995.

Net interest income is the difference between interest earned on loans and
investments and interest paid on deposits and other interest-bearing
liabilities. Net interest income, on a tax-equivalent basis, increased $558,000
or 9%. This increase is attributable to a 12% increase in average earning
assets, primarily loans, offset by a 3% decrease in the net interest margin. The
net interest margin for the second quarter of 1996 was 4.35% compared to 4.47%
for the same period last year.

Average loans for the second quarter of 1996 grew 23% or $72 million in
comparison to the second quarter of 1995. The increase was primarily in real
estate (residential mortgages and construction loans) and indirect auto loans.
Credit card growth was constrained as a result of vigorous competition from
companies with far greater marketing resources.

                                     -11-
<PAGE>


                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
 

Average balances and effective interest yields and rates on a tax equivalent
basis for the second quarters of 1996 and 1995 were as follows (dollars in
thousands):

<TABLE>
<CAPTION>
                                  1996                  1995
                          -------------------   -------------------
                          Average   Effective   Average   Effective
                          Balance     Yield     Balance     Yield
                          --------    -----     --------    -----   
<S>                       <C>       <C>         <C>       <C>
Federal funds sold        $ 13,564       5.28%  $ 21,933       6.05%
Interest-bearing
  deposits with banks          215       5.61        128       6.27
Securities                 257,098       6.38    252,053       6.38
Loans                      386,365       9.40    314,634      10.15
                          --------       ----   --------      -----
Total earning assets/
  yield                   $657,242       8.13%  $588,748       8.38%
                          ========       ====   ========      =====
 
Interest-bearing
  deposits                $460,515       4.71%  $412,594       4.82%
Short-term debt             63,789       4.96     55,368       5.40
Long-term debt                   -          -      3,500       4.81
                          --------       ----   --------      -----
 
Total interest-bearing
  liabilities/cost of
  funds                   $524,304       4.74%  $471,462       4.89%
                          ========       ====   ========      =====
 
Net interest margin                      4.35%                 4.47%
                                         ====                 =====
 
Net interest spread                      3.39%                 3.49%
                                         ====                 =====
</TABLE>

Based on management's review of the adequacy of the loan loss reserve, the
provision for loan losses was increased to $330,000 for the second quarter of
1996. The increase was to reserve for the growth in the loan portfolio and
increased credit card charge offs.

Total other income increased $107,000 or 10%. Service charges on deposit
accounts increased $29,000 primarily due to an increase in service charges and
fees on commercial accounts. The increase in other operating income was
principally attributable to increased fees on mortgages sold and merchant credit
card processing fees.

Other expenses decreased $71,000. Salaries and employee benefits rose $269,000
due to upgrading of staff, normal salary increases and higher benefit payments.
The Company invested in these positions to enhance customer sales and service
and expand business development opportunities.

                                     -12-
<PAGE>


                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
 

FDIC premiums decreased $283,000 due to lower assessments. The FDIC premium was
lowered to $500 per quarter for well capitalized banks, effective January 1,
1996.

Other operating expenses decreased $83,000 primarily due to decreased credit
card fraud expense and the end of intangible amortization relating to a bank
acquisition.

Earnings Highlights - Six Month Results
- -------------------                    

Net income for the six months ended June 30, 1996 was $3,267,000, compared with
$2,771,000 earned in 1995, an increase of 18%. Earnings per share for the first
six months of 1996 were $.95 as compared to $.81 earned in 1995.

Key performance indicators for the first six months of 1996 and 1995 show a
return on average assets of .93% and .89% respectively. Return on average
shareholders' equity was 12.02% for 1996 compared with 12.39% for 1995.

On a tax equivalent basis, net interest income for the first six months of 1996
totaled $13,841,000 as compared to $13,168,000 in 1995, a 5% increase. This
increase is due to a 12% increase in average earning assets offset by a 7%
decrease in the net interest margin to 4.31% in 1996 from 4.61% in 1995.

                                     -13-
<PAGE>


                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY


Average balances and effective interest yields and rates on a tax equivalent
basis for the first six months of 1996 and 1995 were as follows (dollars in
thousands):

<TABLE>
<CAPTION>
                                  1996                  1995
                          -------------------   -------------------
                          Average   Effective   Average   Effective
                          Balance     Yield     Balance     Yield
                          --------    -----     --------    -----   
<S>                       <C>       <C>         <C>       <C>
Federal Funds sold        $ 10,966       5.34%  $ 14,791       6.03%
Interest-bearing                                         
  deposits with banks          233       5.18        135       5.98
Securities                 258,018       6.34    248,918       6.42
Loans                      376,625       9.40    312,396      10.11
                          --------       ----   --------      -----
Total earning assets/                                    
  yield                   $645,842       8.11   $576,240       8.41%
                          ========       ====   ========      =====
                                                         
Interest-bearing                                         
  deposits                $451,802       4.72   $405,009       4.64%
Short-term debt             61,677       5.04     54,097       5.35
Long-term debt               1,750       4.83      4,715       4.66
                          --------       ----   --------      -----
Total interest-bearing                                   
  liabilities/cost of                                    
  funds                   $515,229       4.76%  $463,821       4.72%
                          ========       ====   ========      =====
 
Net interest margin                      4.31%                 4.61%
                                         ====                 ===== 
                              
Net interest spread                      3.35%                 3.69%
                                         ====                 ===== 
</TABLE> 

Total other income rose $237,000 or 12%. Service charges on deposit accounts
increased $57,000 primarily due to an increase in business account analysis fees
and service charges on personal accounts. Trust fees increased $52,000 primarily
due to an increase in assets under management. The increase in other operating
income was primarily attributable to increased merchant credit card processing
fees, mutual fund commissions and fees on mortgages sold.

Other expenses decreased $55,000. Salaries and employee benefits rose $539,000
due to upgrading of staff, normal salary increases and higher benefit payments.

Advertising and business development costs increased $89,000 primarily due to
the advertising of retail products and increased business development expenses.

                                     -14-
<PAGE>


                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
 

FDIC premiums decreased $567,000. The premiums were lowered to $500 per quarter
as of January 1, 1996.

Other operating expense is down $82,000 primarily due to a decrease in credit
card fraud expense and reduction in the amortization of intangibles.

Asset Quality
- -------------

Asset quality remains excellent, with nonperforming assets (nonaccrual loans,
renegotiated loans, loans past due 90 days or more and still accruing) totaling
only $335,000. Net chargeoffs for the first six months of 1996 totaled $469,000
or .25% of average loans outstanding. The allowance for loan losses to total
loans was 1.04% at June 30, 1996.

The following table summarizes the Company's nonperforming assets (in
thousands):

<TABLE>
<CAPTION>
                                  June 30,      December 31,
                                    1996            1995
                                  --------      ------------
<S>                               <C>           <C>

Nonaccrual                          $   0           $   0
Loans which are past due
  90 days or more                     335             104
                                    -----           -----
  Total nonperforming loans           335             104
Other real estate owned                 -               -
                                    -----           -----
  Total nonperforming assets        $ 335           $ 104
                                    =====           =====

Nonperforming loans to loans
  outstanding                         .08%            .03%
Nonperforming assets to loans
  outstanding and other real
  estate owned                        .08%            .03%
Allowance for loan losses to
  nonperforming loans               12.30x          37.81x
</TABLE>

Current economic trends of higher consumer debt burdens and a rise in consumer
bankruptcies contributed to the increase in percent of net credit card
chargeoffs to average credit card outstandings of 1.66% in the first six months
of 1996 as compared to 1.36% during the same period in 1995. This compares
favorably to an industry average for net credit card chargeoffs of 4.19% for the
first quarter of 1996. Net credit card chargeoffs totaled $260,000 for the
second quarter of 1996 compared to $216,000 for the first quarter of 1996. We
expect some continued deterioration in the credit card portfolio and may
increase the provision for loan losses accordingly.

In July, 1996, a commercial real estate development loan with a current balance
of $2,012,000 was put on nonaccrual status. The

                                     -15-
<PAGE>

                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
 
developer is in the process of establishing a two-part liquidation plan--
complete and auction the existing town home inventory and rezone the remaining
land to build single family housing.

The Company also holds, in other assets, surplus property which was formerly
used as Oak Brook Bank's drive-up facility in Oak Brook, Illinois. Oak Brook
Bank leased the property in May, 1992 for $64,000 net per year for five years to
McDonald's Corporation. Oak Brook Bank, at any time until May 31, 1997, shall
have the option to require the lessee to purchase the property, which has a book
value of $238,000, for the price of $800,000.

Capital
- -------

Shareholders' equity remains strong at $55 million. The unrealized loss on
securities available for sale at June 30, 1996 is $1,045,000 compared to a
$356,000 gain at December 31, 1995.

The Company and its subsidiary bank's Tier 1, total risk-based capital and
leveraged ratios are in excess of minimum regulatory guidelines and also exceed
the FDIC criteria for "well capitalized" banks. The following table shows the
capital ratios of the Company and its subsidiary bank as of June 30, 1996 and
the minimum ratios for "well capitalized" banks. The Federal regulators exclude
the after-tax unrealized gain/loss on securities available for sale from these
ratios.

<TABLE>
<CAPTION>
 
                      Well         Company     Oak Brook
                  Capitalized   Consolidated      Bank
                  ------------  -------------  ----------
<S>               <C>           <C>            <C>
 
Tier 1
 Risk-based            >6%         12.87%        11.02%
                       - 
 
Total Capital
 Ratio                 >10%        13.82%        11.97%
                       - 
 
Tier 1 Capital
 leverage              >5%          7.76%         6.69%
                       -  
</TABLE>

Liquidity
- ---------

Effective management of balance sheet liquidity is necessary to fund growth in
earning assets and to pay liability maturities, depository customers' withdrawal
requirements and shareholders' dividends.

The Company has numerous sources of liquidity including a significant portfolio
of shorter term assets, readily marketable investment securities, its deposit
base, and access to borrowing

                                      -16-
<PAGE>

                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
 
arrangements.  Available borrowing arrangements are summarized as follows:

  Oak Brook Bank:

  .  Informal Federal funds lines of $49,500,000 with seven correspondent banks.

  .  Reverse repurchase agreement lines of $50,000,000 with two brokerage firms.

  .  Advances up to $18,476,000 from the Federal Home Loan Bank of Chicago.

  Parent Company:

  .  Revolving credit arrangement for $5,000,000. The line is currently unused
     and will mature on May 1, 1997. It is anticipated to be renewed annually.

  .  The parent company also had cash, short-term investments, and other readily
     marketable securities totaling $8,685,000 at June 30, 1996.

                                      -17-
<PAGE>
 
PART II.  OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Shareholders was held May 7, 1996 at 1400 Sixteenth
Street, Oak Brook Bank Conference Center, Oak Brook, Illinois.

Matters presented to the shareholders for vote were the election of directors,
approval of the First Oak Brook Bancshares, Inc. amended and restated
Performance Bonus Plan and the ratification of the selection of the independent
auditors.  The results of the votes on these matters are as follows:
 
 
ELECTION OF DIRECTORS
- ---------------------

FOR DIRECTORS
<TABLE> 
<CAPTION> 
                            EUGENE   RICHARD       FRANK     MIRIAM      ALTON     GEOFFREY    ROBERT
                            HEYTOW    RIESER       PARIS   FITZGERALD   WITHERS     STONE      WROBEL
                            ------    ------       -----   ----------   -------     -----      ------
<S>                        <C>        <C>          <C>     <C>          <C>         <C>        <C> 
Total Common
 Votes                    1,299,576  1,299,576   1,299,576  1,299,576  1,299,576  1,299,464  1,299,576
 
Total Class A
 Votes                       80,998     80,983      80,998     80,998     80,962     80,940     80,975
                          ---------  ---------   ---------  ---------  ---------  ---------  ---------
 
Total Votes               1,380,574  1,380,559   1,380,574  1,380,574  1,380,538  1,380,404  1,380,551
                          =========  =========   =========  =========  =========  =========  =========
 
Percent of Total
 Vote                         85.43      85.43       85.43      85.43      85.43      85.42      85.43
 </TABLE> 
 
WITHHOLD DIRECTORS
<TABLE> 
<CAPTION> 
                             EUGENE    RICHARD       FRANK     MIRIAM      ALTON     GEOFFREY    ROBERT
                             HEYTOW     RIESER       PARIS   FITZGERALD   WITHERS     STONE      WROBEL
                             ------     ------       -----   ----------   -------     -----      ------
<S>                         <C>       <C>          <C>     <C>          <C>         <C>        <C>    
Total Common
 Votes                        4,218      4,218       4,218      4,218      4,218      4,330      4,218
 
Total Class A
 Votes                           32         47          32         32         68         90         54
                          ---------  ---------   ---------  ---------  ---------  ---------  ---------
 
Total Votes                   4,250      4,265       4,250      4,250      4,286      4,420      4,272
                          =========  =========   =========  =========  =========  =========  =========
 
Percent of Total
 Vote                           .26        .26         .26        .26        .27        .27        .26

</TABLE> 
                                      -18-
<PAGE>

                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
 
APPROVAL OF FIRST OAK BROOK BANCSHARES, INC. AMENDED AND RESTATED PERFORMANCE
- -----------------------------------------------------------------------------
BONUS PLAN
- ----------
<TABLE>
<CAPTION>
 
 
                    FOR     AGAINST  ABSTAIN
                 ---------  -------  -------
<S>              <C>        <C>      <C>
Total Common
 Votes           1,263,825   28,257    2,312
 
Total Class A
 Votes              76,729    3,442      803
                 ---------   ------    -----
 
Total Votes      1,340,554   31,699    3,115
                 =========   ======    =====
 
Percent of Total
 Vote                82.96     1.96      .19
</TABLE> 

RATIFICATION OF THE SELECTION OF THE INDEPENDENT AUDITORS
- ---------------------------------------------------------
 <TABLE>
<CAPTION> 
                    FOR     AGAINST  ABSTAIN
                 ---------  -------  -------
<S>              <C>        <C>      <C>
 
Total Common
 Votes           1,302,039        -    1,797
 
Total Class A
 Votes              82,326       61       48
                 ---------       --    -----
 
Total Votes      1,384,365       61    1,845
                 =========       ==    =====
 
Percent of Total
 Vote                85.67     .004      .11

</TABLE> 

The number of Common and Class A Common shares eligible to vote were 1,524,056
and 1,838,786 respectively.  The Class A Common shares represent 91,939 votes
because each share is entitled to 1/20th of one vote.

                                      -19-
<PAGE>

                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
 
PART II.  OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


A.  Exhibits

    Exhibit (10.1)  Third Amendment Dated June 19, 1996, to the Data Processing
                    Agreement between First Data Resources Inc. and Oak Brook
                    Bank dated November 22, 1991. (Exhibit 10.3 to the Company's
                    Form 10-K Annual Report for the year ended December 31,
                    1994, incorporated herein by reference. Amendment thereto
                    dated March 1, 1996 filed with the Company's Form 10-K
                    Annual Report for the year ended December 31, 1995,
                    incorporated herein by reference) Amendment thereto dated
                    June 19, 1996 filed herewith.

    Exhibit (27)    Financial Data Schedule

B.  Reports on Form 8-K

    None

                                      -20-
<PAGE>

                FIRST OAK BROOK BANCHARES, INC. AND SUBSIDIARY
 
                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                              FIRST OAK BROOK BANCSHARES, INC.
                              --------------------------------
                                        (Registrant)



Date  August 5, 1996          /S/RICHARD M. RIESER, JR.
     ---------------------    --------------------------------
                                 Richard M. Rieser, Jr.,
                                 President, Assistant
                                 Secretary, and Director



Date  August 5, 1996          /S/ROSEMARIE BOUMAN
     ---------------------    --------------------------------
                                 Rosemarie Bouman,
                                 Vice President, Chief
                                 Financial Officer and
                                 Chief Accounting Officer

                                      -21-

<PAGE>

Exhibit (10.1)
 
                       3D AMENDMENT TO SERVICE AGREEMENT



     This 3d Amendment to Service Agreement made and entered into this 19th day
of June, 1996 by and between Oak Brook Bank, 1400 Sixteenth Street, Oak Brook,
Illinois 60521 ("Buyer") and First Data Resources Inc., 7301 Pacific Street,
Omaha, Nebraska 68114 ("FDRI").


                              W I T N E S S E T H:


     WHEREAS, Buyer and FDRI heretofore entered into a Service Agreement dated
as of November 22, 1991 as amended by Amendments to Service Agreement dated
September 2, 1994, March 1, 1996, N/A (the "Service Agreement"); and

     WHEREAS, Buyer and FDRI now desire to amend the Service Agreement as
hereinafter more particularly set forth;

     NOW THEREFORE, Buyer and FDRI hereby agree as follows:

     1.  Article 1 of the Service Agreement is hereby amended by the addition of
a Section 1.7, to read as follows, effective June 19, 1996 (hereinafter referred
to as the "Effective Date"):

         "1.7 CREDIT PERFORMANCE SERVICES. During the remaining term of this
         Agreement, FDRI will make available to Buyer the following Credit
         Performance Services:

         (a)  Credit Performance Services shall consist of those services
         described both in this section and in Exhibit 'A' of this Agreement.
         FDRI shall supply all equipment, facilities, and personnel necessary to
         provide the Credit Performance Services.

         (b)  In the event FDRI determines that performance of Credit
         Performance Services in accordance with the terms of this section and
         Exhibit 'A' in any jurisdiction requires licensing by such
         jurisdiction, FDRI shall cause the Credit Performance Services to be
         performed by an entity which meets the requirements of such
         jurisdiction, unless otherwise directed by Buyer to cease performing
         Credit Performance Services in such jurisdiction. If no such entity is
         available to provide such Services in accordance with the terms of this
         Agreement, FDRI shall advise Buyer, and FDRI shall have no further
         obligation to provide or cause to be provided the Credit Performance
         Services in such jurisdictions.

<PAGE>
 
                                       2



         (c)  In order to assist FDRI with its performance of the Credit
         Performance Services, Buyer hereby agrees:

              (i)   to notify FDRI, on a monthly basis, regarding those
              Cardholder Accounts On File for which Buyer elects to have FDRI
              perform Credit Performance Services;

              (ii)  to approve all payment plans and receive all payments from
              the Cardholder Accounts On File;

              (iii) to make all decisions, in its sole discretion, as to if and
              when any Cardholder Accounts On File are to be turned over to a
              collection agency;

              (iv)  that FDRI is hereby authorized to contact the Cardholder
              Accounts On File, whether in writing or verbally, in Buyer's
              clients' names;

              (v)   that FDRI is acting as an agent of Buyer in providing the
              Credit Performance Services; and

              (vi)  to establish all parameters regarding the content and timing
              of all telephone and letter contact which FDRI will initiate on
              Buyer's behalf with the Cardholder Accounts On File.

         (d)  Buyer represents and warrants to FDRI the following:

              (i)   no delinquent or overlimit account placed now or hereafter
              by Buyer in its sole discretion with FDRI for services under this
              Agreement will have been in default at the time FDRI will have
              first begun to perform services with respect to such account;

              (ii)  Buyer owns all of the delinquent and overlimit accounts
              placed by Buyer with FDRI for the application of the Credit
              Performance Services hereunder, and each of such delinquent and
              overlimit accounts constitutes a valid and bona fide claim for
              goods and/or services furnished to the applicable cardholder;

              (iii) all information provided by Buyer to FDRI in connection with
              the performance of Credit Performance Services hereunder with
              respect to any delinquent or overlimit account will be true and
              correct.

         (e)  FDRI represents and warrants that, assuming the accuracy of the
<PAGE>
 
                                       3

         representations and warranties of Buyer set forth in paragraph (d)
         above, the performance by FDRI of the Credit Performance Services to be
         provided to Buyer under this Agreement does not violate any of the laws
         in effect as of the date hereof (other than those laws which would
         otherwise be applicable to Buyer if Buyer were performing the Credit
         Performance Services for itself) regulating the licensing and
         collection practices of entities performing debt collection activities.

         (f)  Buyer hereby agrees that it shall, pursuant to the provisions of
         Section 5.1 of this Agreement, indemnify and hold harmless FDRI and its
         employees from and against any and all liability, loss, damage or
         expense, including reasonable attorneys fees which FDRI and its
         employees may suffer which relate solely to a breach by Buyer of its
         representations and warranties set forth in paragraph (d) above. FDRI
         hereby agrees that it shall, pursuant to the provisions of Section 5.1
         of this Agreement, indemnify and hold harmless Buyer and its employees
         from and against any and all liability, loss, damage or expense,
         including reasonable attorneys fees which Buyer and its employees may
         suffer which relate solely to a breach by FDRI of its representation
         and warranty set forth in paragraph (e) above; provided, however, that
         FDRI shall not be obligated to so indemnify Buyer or its employees from
         any liability, loss, damage or expense to the extent that any breach by
         FDRI of its representation and warranty set forth in paragraph (e)
         above results from a breach by Buyer of the representations and
         warranties of Buyer set forth in paragraph (d) above. Notwithstanding
         anything in Section 5.1 to the contrary, in no event shall the
         cumulative liability of FDRI for any and all damages of any nature
         whatsoever in connection with FDRI's performance of the Credit
         Performance Services on behalf of Buyer during any one Processing Year
         exceed one million dollars ($1,000,000.00).

         (g)  In the event of the initiation of any legal proceeding, claim or
         demand against Buyer by a third party, whether a private or a
         governmental entity, that relates to an indemnification claim under
         paragraph (f) above, FDRI shall have the sole and absolute right after
         the receipt of notice, at its option and at its own expense, to be
         represented by counsel of its choice and to control, defend against,
         negotiate, settle or otherwise deal with such proceeding, claim or
         demand; provided, however, that Buyer may participate in any such
         proceeding with counsel of its choice, with FDRI being obligated to
         reimburse Buyer for its reasonable costs and expenses of such counsel.
         The parties hereto agree to cooperate fully with each other in
         connection with the defense, negotiation or settlement of any such
         legal proceeding, claim or demand. To the extent FDRI elects not to
         defend such proceeding, claim or demand, and Buyer defends against or
         otherwise deals with any such proceeding, claim or demand, Buyer may
         retain counsel, at its sole
<PAGE>
 
                                       4

                    discretion and control the defense of such proceeding, claim
                    or demand, with FDRI being obligated to reimburse Buyer for
                    its reasonable costs and expenses of such counsel, or settle
                    or otherwise deal with such proceeding at its sole
                    discretion. Subject to the preceding sentence, FDRI may, in
                    its sole and absolute discretion, settle any other
                    proceeding, claim or demand that (i) relates to an
                    indemnification claim under paragraph (f) above and (ii)
                    involves only the payment of monetary damages, expenses or
                    costs. If the settlement involves any injunctive relief,
                    FDRI may not settle any such related proceeding, claim or
                    demand without the consent of Buyer, such consent not to be
                    unreasonably withheld. Within thirty (30) days after (i) any
                    final judgment or award shall have been rendered by a court
                    or governmental body of a competent jurisdiction and the
                    time in which the appeal therefrom has expired, (ii) a
                    settlement shall have been consummated, or (iii) FDRI and
                    Buyer shall arrive at a mutually binding agreement with
                    respect to each separate matter alleged by Buyer to be
                    indemnified, Buyer shall forward to FDRI notice of any sums
                    due and owing by FDRI with respect to such matter, and FDRI
                    shall pay all such sums so owing to Buyer by wire transfer
                    or certified or bank cashier's check. Buyer shall provide to
                    FDRI all information, assistance and authority reasonably
                    requested in order to evaluate any third party claim, suit
                    or proceeding and effect any defense, compromise or
                    settlement.

                    (h) Anything in this Agreement to the contrary
                    notwithstanding, Customer may terminate FDR's performance of
                    the Credit Performance Services hereunder at any time upon
                    not less than thirty (30) days' prior written notice
                    delivered to FDR."

     2.   Exhibit "A", Section III of the Service Agreement is hereby amended by
the addition of the following, effective upon the Effective Date:

"Credit Performance
    Services          The delinquent/overlimit account billing, skiptracing and
                      related services performed by FDRI on behalf of Buyer,
                      consisting of the following:

I.   Over the Limit Accounts, Delinquent Billing Accounts from 15-29 Days
     Delinquent and Delinquent Billing Accounts 30-59 Days Delinquent (30 Days
     Delinquent/60 Days Delinquent on the FDRI System)

     A.   Week One of Each Cycle (or after Adaptive Control)

          1.   Three dialer attempts per day until contact established

               a.   One attempt to home phone number (8:00 a.m. - 10:00 a.m.)
                    
               b.   One attempt to business phone number (10:00 a.m. - 5:00 
                    p.m.)
                    
<PAGE>
 
                                       5

               c.   One attempt to home phone number (5:00 p.m. - 9:00 p.m.)

          2.   Days Worked

               a.   Business phone number (Monday, Tuesday, Wednesday,
                    Thursday and Friday)
               b.   Home phone number (Monday, Tuesday, Wednesday, Thursday,
                    Friday and Saturday a.m.)

     B.   Message Answering Machines for Reference to Customer Service Number

     C.   Refresh Bad Numbers, Telcos, Non-Contacts and Business Number Only
          Accounts by Batch Referral to FastData/sm/.

     D.   Reattempt all New Numbers Received from FastData/sm/.

     E.   Refer all Non-Refreshed Number Accounts to Skiptracing Unit.

     F.   Reattempt all New Numbers Received from Skiptracing Unit.

     G.   Attempt Broken Promise Follow-Up Beginning on Fifth Day After Mail
          Date.

II.  Delinquent Billing Accounts 60 Or More Days Delinquent (90 Or More Days
     Delinquent on the FDRI System)

     A.   Weeks One, Two, Three and Four of Each Cycle

          1.   Three Dialer Attempts per Day Until Contact Established.

               a.   One to two attempts to business phone number (8:00 a.m. -
                    5:00 p.m.)
               b.   One to two attempts to home phone number (5:00 p.m. -
                    9:00 p.m.)

          2.   Days Worked

               a.   Business phone number (Monday, Tuesday, Wednesday,
                    Thursday and Friday)
<PAGE>
 
                                       6

               b.   Home phone number (Monday, Tuesday, Wednesday, Thursday,
                    Friday and Saturday a.m.)

     B.   Message Answering Machines for Reference to Inbound Delinquent Billing
          Unit.

     C.   Refresh Bad Numbers, Telcos, Non-Contacts and Business Number Only
          Accounts by Batch Referral to FastData/sm/.

     D.   Reattempt all New Numbers Received from FastData/sm/.

     E.   Refer all Non-Refreshed Number Accounts to Skiptracing Unit.

     F.   Reattempt all New Numbers Received from Skiptracing Unit.

     G.   Attempt Broken Promise Follow-Up Beginning on Seventh Day After Mail
          Date.

     H.   Week Two (Repeat A - G for Non-Contacted customer).

     I.   Week Three (Repeat A - G for Non-Contacted customer).

     J.   Week Four (Repeat A - G for Non-Contacted customer)."

     3.   Exhibit "B" of the Service Agreement is hereby amended by the addition
of the following, effective upon the Effective Date:

XII.  CREDIT PERFORMANCE SERVICE FEES

<TABLE>
<CAPTION>
 
 Item
Number             Item                                            Per Item Charge
- ------             ----                                            ---------------
<S>               <C>                                              <C>       
 
7295               Monthly Service Fee per Account in
                     15 - 59 Day (FDRI 40 - 89 Day) Queue          $ 3.7900  /account
7296               Monthly Service Fee per Account in
                     60+ Day (FDRI 90+ Day) Queue                     Quote  /account*
7297               Inbound Delinquent Billing Call                   3.0000   /call accepted
7298               Skiptracing per Account                            Quote  /account*
</TABLE>

* - At the time of the execution of this Amendment to Service Agreement, Buyer
has elected not to utilize the indicated services.  In the event that Buyer
should, during the term of this Agreement, elect to utilize such services, Buyer
and FDRI shall, prior to the commencement of any such services, mutually agree
in writing on the prices to be charged for such services.
<PAGE>
 
                                       7

For any other services performed by FDRI on behalf of Buyer in connection with
the Credit Performance Services which are covered under this Exhibit 'B'
(including postage), Buyer shall pay FDRI for such services at the rates set
forth in the appropriate section of this Exhibit 'B'."

     4.   As hereby amended and supplemented, the Service Agreement shall remain
in full force and effect.


     IN WITNESS WHEREOF, the parties hereto have executed this Amendment to
Service Agreement the day and year first above written.


FIRST DATA RESOURCES INC.           OAK BROOK BANK

By:    /s/CHRIS J. SHULER           By:    /s/ROSEMARIE BOUMAN
       ------------------------            -----------------------------
Title: Senior Vice President        Title: Executive Vice President and
       ------------------------            -----------------------------
                                           Chief Financial Officer
                                           -----------------------------

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
<LEGEND> 
This schedule contains summary financial information extracted from SEC Form
10-Q and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          43,153
<INT-BEARING-DEPOSITS>                             213
<FED-FUNDS-SOLD>                                20,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    122,518
<INVESTMENTS-CARRYING>                         133,275
<INVESTMENTS-MARKET>                           133,202
<LOANS>                                        396,159
<ALLOWANCE>                                      4,122
<TOTAL-ASSETS>                                 737,340
<DEPOSITS>                                     605,609
<SHORT-TERM>                                    71,715
<LIABILITIES-OTHER>                              5,031
<LONG-TERM>                                          0
<COMMON>                                         7,067
                                0
                                          0
<OTHER-SE>                                      47,918
<TOTAL-LIABILITIES-AND-EQUITY>                 737,340
<INTEREST-LOAN>                                 17,530
<INTEREST-INVEST>                                7,556
<INTEREST-OTHER>                                   297
<INTEREST-TOTAL>                                25,383
<INTEREST-DEPOSIT>                              10,608
<INTEREST-EXPENSE>                              12,197
<INTEREST-INCOME-NET>                           13,186
<LOAN-LOSSES>                                      660
<SECURITIES-GAINS>                                   3
<EXPENSE-OTHER>                                 10,475
<INCOME-PRETAX>                                  4,337
<INCOME-PRE-EXTRAORDINARY>                       4,337
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,267
<EPS-PRIMARY>                                      .95
<EPS-DILUTED>                                      .95
<YIELD-ACTUAL>                                    4.35
<LOANS-NON>                                          0
<LOANS-PAST>                                       335
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,932
<CHARGE-OFFS>                                      536
<RECOVERIES>                                        66
<ALLOWANCE-CLOSE>                                4,122
<ALLOWANCE-DOMESTIC>                             4,122
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission