FIRST OAK BROOK BANCSHARES INC
10-Q, 1998-08-14
STATE COMMERCIAL BANKS
Previous: GIBSON GREETINGS INC, 10-Q, 1998-08-14
Next: CAMPBELL RESOURCES INC /NEW/, 10-Q, 1998-08-14



<PAGE>
                   
                                   
                                   FORM 10-Q
                                        
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


(MARK ONE)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended        June 30, 1998
                               --------------------------------

                                      OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the transition period from ______________ to _______________


Commission file number 0-14468
                       -------


                       First Oak Brook Bancshares, Inc.
                       --------------------------------
            (Exact Name of registrant as specified in its charter)


            Delaware                                    36-3220778
- --------------------------------------------------------------------------------
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                      Identification No.)


1400 Sixteenth Street, Oak Brook, Illinois                 60523
- ---------------------------------------------------      ----------
(Address of principal executive offices)                 (Zip Code)


Registrant's telephone number, including area code (630) 571-1050
                                                   --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes ___X___  No _______


Indicate number of shares outstanding of each of the issuer's classes of common
stock, as of July 31, 1998.

Class A                                 3,726,272
- -------------------------------  ----------------    
CLASS                            NUMBER OF SHARES


Common                                  2,915,938
- -------------------------------  ----------------    
CLASS                            NUMBER OF SHARES                
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY

                                     INDEX



                                                                      Page
                                                                      ----

Part I.  Financial Information
- ------------------------------

Item 1.  Financial Statements (Unaudited)
 
Condensed consolidated balance sheets
    June 30, 1998 and December 31, 1997                                 3
 
  Condensed consolidated statements of income
    Three months ended June 30, 1998 and 1997 and
    Six months ended June 30, 1998 and 1997                             5
 
  Condensed consolidated statements of cash flows 
    Six months ended June 30, 1998 and 1997                             7
 
  Notes to condensed consolidated financial
    statements -- June 30, 1998                                         9
 


Item 2. Management's Discussion and Analysis
        of Financial Condition and Results of
        Operations                                                     13

 
Part II.  Other Information
- ---------------------------
 
Item 1. Legal Proceedings                                               *
Item 2. Changes in Securities                                           *
Item 3. Defaults upon Senior Securities                                 *
Item 4. Submission of Matters to a Vote of Security Holders            23
Item 5. Other Information                                               *
Item 6. Exhibits and Reports on Form 8-K                               25
 
Signatures                                                             26
- ----------



*  Not applicable

                                       2
<PAGE>
 
PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                      JUNE 30, 1998 AND DECEMBER 31, 1997
                                  (Unaudited)
                                 (In Thousands)

<TABLE>
<CAPTION>


                                         June 30,   December 31,
                                           1998         1997
                                           ----         ----
<S>                                      <C>        <C>
Assets
- ------

Cash and due from banks                  $ 38,812       $ 32,893

Federal funds sold and securities
  purchased under agreement to resell      70,209              -

Interest-bearing deposits
  with banks                               11,335         10,239

Securities held-to-maturity, at
  amortized cost (fair value $133,343
  and $145,639 at June 30, 1998 and
  December 31, 1997)                      131,258        142,682

Securities available-for-sale, at
  fair value                              174,922        159,416

Loans, net of unearned discount           501,128        447,332
  Less allowance for loan losses           (3,953)        (4,329)
                                         --------       --------

    Net loans                             497,175        443,003
                                         --------       --------

Premises and equipment, net                20,264         18,773

Other assets                                9,691          9,138
                                         --------       --------

    Total assets                         $953,666       $816,144
                                         ========       ========
</TABLE>

                                       3
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED BALANCE SHEETS (Cont.)
                                  (Unaudited)
                    (In Thousands Except Share Information)
<TABLE>
<CAPTION>


                                          June 30,  December 31,
                                            1998        1997
                                            ----        ----
<S>                                       <C>       <C>
Liabilities
- -----------

Noninterest-bearing demand deposits       $170,854      $153,806
                                          --------      --------

Interest-bearing deposits:
  Savings deposits and interest
    bearing checking accounts              172,384       166,040
  Money market accounts                     40,002        33,139
  Time deposits
    Under $100,000                         183,519       113,839
    $100,000 and over                      175,640       160,939
                                          --------      --------

  Total interest-bearing deposits          571,545       473,957
                                          --------      --------

    Total deposits                         742,399       627,763
                                          --------      --------

Federal funds purchased and securities
  sold under agreements to repurchase       53,526        52,608
Treasury, tax and loan demand notes         20,000        12,508
Federal Home Loan Bank borrowings           56,000        42,500
Other liabilities                            8,272         9,104
                                          --------      --------

    Total liabilities                      880,197       744,483
                                          --------      --------



Shareholders' Equity
- --------------------

Class A Common Stock (aggregate
  liquidation preference of $11,754)         8,025         7,946
Common stock                                 6,542         6,596
Surplus                                     11,956        11,802
Accumulated other comprehensive
  income                                     1,509         1,644
Retained earnings                           50,378        47,258
Less cost of shares in treasury,
  293,000 Class A and 348,046 common
  shares in 1998 and 236,000 Class A
  and 348,046 common shares in 1997         (4,941)       (3,585)
                                          --------      --------

  Total shareholders' equity                73,469        71,661
                                          --------      --------

  Total liabilities and
    shareholders' equity                  $953,666      $816,144
                                          ========      ========

</TABLE>
           See Notes to Condensed Consolidated Financial Statements.

                                       4
<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY

                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                  (Unaudited)

                                 (In Thousands)

<TABLE>
<CAPTION>
                                                              Three Months         Six Months
                                                              Ended June 30       Ended June 30
                                                            -----------------   -----------------
                                                              1998      1997      1998      1997
                                                            -------   -------   -------   -------
<S>                                                         <C>       <C>       <C>       <C>
Interest income:
    Interest on loans                                       $ 9,778   $ 9,859   $18,933   $19,321
    Interest on securities: 
        U.S. Treasury and Government agencies                 3,763     3,285     7,218     6,459
        Obligations of states and political subdivisions        629       601     1,237     1,260
        Other securities                                        300        53       601       104
    Interest on Federal funds sold and securities
      purchased under agreements to resell                      779       112     1,045       299
    Interest on deposits with banks                             191         3       376         7
                                                            -------   -------   -------   -------
            Total interest income                            15,440    13,913    29,410    27,450
                                                            -------   -------   -------   -------
Interest expense:
    Interest on savings deposits and NOW accounts             1,501     1,557     2,958     3,116
    Interest on money market accounts                           307       257       592       533
    Interest on time deposits                                 5,288     3,718     9,583     7,631
    Interest on Federal funds purchased and securities
      sold under agreements to repurchase                       599       662     1,169     1,232
    Interest on Treasury, tax and loan demand notes             159       171       269       288
    Interest on Federal Home Loan Bank borrowings               811       116     1,594       162
                                                            -------   -------   -------   -------
            Total interest expense                            8,665     6,481    16,165    12,962
                                                            -------   -------   -------   -------
Net interest income                                           6,775     7,432    13,245    14,488
Provision for loan losses                                        90     1,175       150     1,550
                                                            -------    ------   -------   -------
Net interest income after provision for loan losses         $ 6,685   $ 6,257   $13,095   $12,938
                                                            -------    ------   -------   -------
</TABLE>


                                        5

<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY

              CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Cont.)

                                  (Unaudited)

                    (In Thousands Except Share Information)

<TABLE>
<CAPTION>
                                                 Three Months             Six Months
                                                 Ended June 30           Ended June 30
                                             ---------------------   ---------------------
                                                1998        1997        1998       1997
                                             ---------   ---------   ---------   ---------
<S>                                          <C>         <C>         <C>         <C>
Other income:
    Service charges on deposit accounts      $     791   $     674   $   1,563     $ 1,354
    Investment management and trust fees           289         212         505         497
    Merchant card processing fees                  332         249         624         467
    Other operating income                         608         261       1,124         489
    Investment securities gains (losses)             -           -          79          (9)
    Gain on sale of credit card portfolio            -       9,117           -       9,117
                                             ---------   ---------   ---------   ---------
        Total other income                       2,020      10,513       3,895      11,915
                                             ---------   ---------   ---------   ---------
Other expenses:
    Salaries and employee benefits               3,461       3,119       6,886       6,238
    Occupancy expense                              377         353         760         740
    Equipment expense                              443         388         863         781
    Data processing                                204         429         346         872
    Professional fees                              127         112         244         216
    Postage, stationery and supplies               225         192         436         367
    Advertising and business development           294         369         573         754
    FDIC premiums                                   19          20          38          40
    Gain on other real estate owned                  -           -           -        (515)
    Other operating expenses                       487         489         865         973
                                             ---------   ---------   ---------   ---------
         Total other expenses                    5,637       5,471      11,011      10,466
                                             ---------   ---------   ---------   ---------
Income before provision for income taxes         3,068      11,299       5,979      14,387
                                             ---------   ---------   ---------   ---------
Provision for income taxes                         887       4,173       1,720       5,048
                                             ---------   ---------   ---------   ---------
Net income                                   $   2,181   $   7,126   $   4,259   $   9,339
                                             =========   =========   =========   =========
Earnings per common share and common
  equivalent share:
    Basic                                    $     .33   $    1.09   $     .64   $    1.42
                                             =========   =========   =========   =========
    Diluted                                        .32        1.06         .62        1.38
                                             =========   =========   =========   =========
Dividends per share: 
    Class A Common                           $    .090   $    .065   $    .165   $    .130
                                             =========   =========   =========   =========
    Common                                        .075        .053        .138        .105
                                             =========   =========   =========   =========
Weighted average number of common shares
  and common share equivalents:
    Basic                                    6,673,106   6,537,106   6,684,164   6,579,818
                                             =========   =========   =========   =========
    Diluted                                  6,847,196   6,731,116   6,856,912   6,760,500
                                             =========   =========   =========   =========
</TABLE>


           See Notes to Condensed Consolidated Financial Statements.


                                       6

<PAGE>
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                 (In Thousands)
<TABLE>
<CAPTION>

                                                                1998                1997
                                                                ----                ----
                                                                       (Unaudited)
<S>                                                          <C>                 <C>
Cash flows from operating activities:
  Net income                                                  $  4,259            $  9,339

  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Gain on credit card portfolio sale                               -              (9,117)
    Depreciation, discount accretion, premium
      amortization and amortization of
      intangibles                                                1,244               1,266
    Provision for loan losses                                      150               1,550
    Investment securities (gains) losses                           (79)                  9
    Increase in other assets                                    (1,108)               (850)
    Increase (decrease) in other liabilities                      (764)              5,955
                                                              --------            --------

Net cash provided by operating activities                        3,702               8,152
                                                              --------            --------

Cash flows from investing activities:
  Purchase of domestic certificates of deposit                       -             (10,000)
  Purchase of securities held-to-maturity                      (15,367)            (26,235)
  Purchase of securities available-for-sale                    (71,597)            (53,549)
  Proceeds from maturities and calls of
    securities held-to-maturity                                 28,210              18,696
  Proceeds from sales, maturities and calls
    of securities available-for-sale                            54,301              38,792
  Proceeds from credit card portfolio sale                           -              64,000
  Increase in loans                                            (54,322)            (10,880)
  Additions to premises and equipment                           (2,466)             (1,308)
                                                              --------            --------

Net cash provided by (used in) investing
  activities                                                   (61,241)             19,516
                                                              --------            --------
Cash flows from financing activities:
  Increase in demand deposits                                   17,048              10,125
  Increase (decrease) in savings and NOW accounts                6,344              (6,722)
  Increase in money market accounts                              6,863               1,670
  Increase (decrease) in time deposits                          84,381             (18,211)
  Increase in federal funds purchased and
    securities sold under agreements to repurchase                 918              12,952
  Increase in treasury, tax and loan demand notes                7,492               8,018
  Proceeds from Federal Home Loan Bank borrowings               41,000              12,500
  Repayment of Federal Home Loan Bank borrowings               (27,500)                  -
  Exercise of stock options                                        170                 177
  Purchase of treasury stock                                    (1,356)             (2,815)
  Cash dividends                                                (1,130)               (796)
                                                               -------              ------

Net cash provided by financing activities                      134,230              16,898
                                                               -------              ------
</TABLE> 
                                       7
<PAGE>
 
 
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                  (Unaudited)
                                  (Continued)
<TABLE>
<CAPTION>
 
                                               1998      1997
                                             --------  --------
<S>                                          <C>       <C>
 
Net increase in cash and cash equivalents      76,691    44,566
Cash and cash equivalents at beginning
  of period                                    32,954    61,255
                                             --------  --------
Cash and cash equivalents at end of
  period                                     $109,645  $105,821
                                             ========  ========
 
Supplemental disclosures:
  Interest paid                              $ 15,724  $ 13,326
  Income taxes paid                             1,200     1,515
                                             ========  ========
 
</TABLE>

See notes to Condensed Consolidated Financial Statements.

                                       8
<PAGE>
 
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1998
                                  (Unaudited)


1.   Basis of Presentation:

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with generally accepted accounting principles
     for interim financial information and with the rules and regulations of the
     Securities and Exchange Commission. Accordingly, they do not include all of
     the information and footnotes required by generally accepted accounting
     principles for complete financial statements. In the opinion of management,
     all adjustments (consisting of normal recurring items) considered necessary
     for a fair presentation have been included. Operating results for the three
     and six month periods ended June 30, 1998 are not necessarily indicative of
     the results that may be expected for the year ended December 31, 1998. For
     further information, refer to the consolidated financial statements and
     footnotes thereto included in the Company's annual report on Form 10-K for
     the year ended December 31, 1997.

2.   New Accounting Pronouncements:

     In June 1998, the Financial Accounting Standards Board adopted Statement
     133, "Accounting for Derivative Instruments and Hedging Activities."
     Statement 133 standardizes the accounting for derivative instruments,
     including certain derivative instruments embedded in other contracts. Under
     the standard, entities are required to carry all derivative instruments in
     the statement of financial position at fair value. The Company must adopt
     Statement 133 by January 1, 2000; however, early adoption is permitted.
     Upon adoption, the provisions of Statement 133 must be applied
     prospectively. The Company anticipates that the adoption of Statement 133
     will not have a material impact on the Company's financial statements.

     On January 1, 1998, the Company adopted the Financial Accounting Standards
     Board's Statement 130, "Reporting Comprehensive Income." Statement 130
     established new rules for the reporting and display of comprehensive income
     and its components; however, the adoption of the Statement had no impact on
     the Company's net income or shareholders' equity. Statement 130 requires
     unrealized gains or losses on the Company's available-for-sale securities,
     which prior to adoption were reported separately in shareholders' equity,
     to be included in other comprehensive income. Prior year financial
     statements have been reclassified to conform to the requirements of
     Statement 130. During the three and six month periods ended June 30, total
     comprehensive income


                                       9
<PAGE>


     amounted to $1,909,000 and $4,124,000, respectively, in 1998 and $7,620,000
     and $9,227,000, respectively, in 1997. These amounts represent the sum of
     net income for the period and the change in the accumulated other
     comprehensive income.

3.   Commitments and Contingent Liabilities:

     In the normal course of business, there are various outstanding commitments
     and contingent liabilities, including commitments to extend credit, which
     are not reflected in the financial statements. The Company's exposure to
     credit loss in the event of nonperformance by the other party to the
     commitments and lines of credit is limited to their contractual amount.
     Many commitments to extend credit expire without being used. Therefore, the
     following amounts do not necessarily represent future cash commitments.
     These commitments are subject to the same credit policies as followed for
     loans recorded in the financial statements.

     The summary of these commitments to extend credit follows (in thousands):

<TABLE>
<CAPTION>

                             June 30, 1998    December 31, 1997
                             -------------    -----------------

<S>                          <C>              <C>
 Commercial                     $65,605            $46,831
 Commercial mortgage             30,082             37,834
 Home equity                     84,603             80,338
 Check credit                       917                969
</TABLE>

4.   Shareholders' Equity:

     On July 21, 1998 the Board declared a 100% stock dividend on Common and
     Class A common stock which will be distributed on September 3, 1998 to
     shareholders of record on August 20, 1998. The June 30, 1998 and 1997
     financial statements have been restated to reflect the stock split effected
     in the form of a dividend.

                                       10
<PAGE>
             
    Shares authorized, issued and outstanding are as follows:
<TABLE>
<CAPTION>
 
                                   June 30,   December 31,
                                     1998         1997
                                  ----------  ------------
<S>                               <C>         <C>
    Preferred Stock, Series B,
      no par value:
        Authorized                   100,000       100,000
        Issued                          None          None
        Outstanding                     None          None
    Class A Common Stock,
      $2.00 par value:
        Authorized                10,000,000     4,000,000
        Issued                     4,012,604     3,972,814
        Outstanding                3,719,604     3,736,814
    Common Stock,
      $2.00 par value:
        Authorized                 6,000,000     3,000,000
        Issued                     3,270,652     3,297,792
        Outstanding                2,922,606     2,949,746
</TABLE>

    Each share of Class A common stock is entitled to one-twentieth of one vote
    and a cash dividend of at least 120% of the dividend declared on the Common
    stock.  Holders of the Class A common stock, upon liquidation of the
    Company, are entitled to receive an aggregate amount per share equal to the
    $3.16 offering price of the Class A common stock before any amount is paid
    to holders of the Common stock.

    The Common stock is convertible into Class A Common stock on a one-for-one
    basis at any time.

    On July 21, 1998 the Board declared the quarterly cash dividend.  The Class
    A common quarterly dividend is $.09 per share and the Common quarterly
    dividend is $.075 per share. The dividends are payable October 22, 1998 to
    shareholders of record on October 9, 1998.


5.  Earnings per Share:
 
    On December 31, 1997, the Company adopted the Financial Accounting Standards
    Board's Statement 128, "Earnings per Share."  Statement 128 replaces the
    presentation of primary earnings per share (EPS) with basic EPS and fully
    diluted EPS with diluted EPS.  Basic EPS is computed by dividing net income
    by the weighted average number of common shares outstanding for the period.
    Diluted EPS is computed by dividing net income by the weighted average
    number of common shares and common equivalent shares outstanding for the
    period.  EPS calculations for the three and six month periods ended June 30,
    1997 have been restated to reflect the adoption of Statement 128.  Earnings
    per share calculations for the three and six month periods ended June 30,
    1998 and 1997 have been restated to give effect to the 100% stock dividend
    which was declared on July 21, 1998.

 

                                       11
<PAGE>
 
The following table sets forth the denominator used for basic and diluted
earnings per share for the periods ended June 30, 1998 and 1997:

<TABLE>
<CAPTION>
                                 Three Months             Six Months
                                 Ended June 30           Ended June 30
                               1998         1997        1998       1997
                           ------------------------  --------------------
<S>                        <C>           <C>         <C>        <C>
Denominator for
  basic earnings per
  share-weighted
  average shares             6,673,106   6,537,106   6,684,164  6,579,818
                                                   
Effect of diluted                                  
  securities:                                      
  Stock options issued                             
  to employees and                                 
  directors                    174,090     194,010     172,748    180,682
                             ---------   ---------   ---------  ---------
                                                   
Denominator for                                    
  diluted earnings                                 
  per share                  6,847,196   6,731,116   6,856,912  6,760,500
                             =========   =========   =========  =========
</TABLE>

6.  Restatement and Reclassification:
 
    Certain amounts in the June 30, 1997 interim condensed consolidated
    financial statements have been reclassified to conform to their 1998
    presentation and restated to give effect to the 100% stock dividend which
    was declared on July 21, 1998.


                                      12

<PAGE>
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Earnings Highlights - Second Quarter Results
- -------------------

Net income for the second quarter of 1998 was $2,181,000 compared with
$7,126,000 earned in the second quarter of 1997, a decrease of $4,945,000. Basic
earnings per share for the second quarter of 1998 were $.33 as compared to $1.09
for 1997, while diluted earnings per share were $.32 for 1998 compared with
$1.06 for 1997.

Core earnings for the second quarter increased $51,000 to $2,181,000 in 1998
from $2,130,000 in 1997. Core earnings for the second quarter of 1997 were
calculated by excluding the after-tax gain on the sale of the credit card
portfolio of $4,996,000.

Key performance indicators for the 1998 second quarter compared to the 1997
second quarter (both before and after the nonrecurring gain) are as follows
(amounts in thousands except earnings per share data):

<TABLE>
<CAPTION>
 
                                                   1997
                                                (excluding
                                               nonrecurring
                              1998     1997        gain)
                            -------   -------  -------------
<S>                         <C>       <C>      <C>
                                    
Net income                  $2,181    $7,126         $2,130
                                    
  Earnings per share:               
    Basic                   $  .33    $ 1.09         $  .33
    Diluted                 $  .32    $ 1.06         $  .32
                                    
Return on average assets       .94%     3.80%          1.14%
                                    
Return on average                   
 shareholders' equity        11.98%    48.32%         14.44%
 
</TABLE>

Net interest income is the difference between interest earned on loans and
investments and interest paid on deposits and other interest-bearing
liabilities. Net interest income, on a tax-equivalent basis, decreased $651,000
or 8% from 1997. This decrease is attributable to a 26% increase in average
earning assets, offset by a 27% decrease in the net interest margin. The net
interest margin for the second quarter of 1998 was 3.27% compared to 4.48% for
the same period last year. The compression in the net interest margin was the
result of the change in the composition of average earning assets due to the
sale of the credit card portfolio and to a lesser extent, competitive pricing
for loans and deposits.

                                       13
<PAGE>
 
Average balances and effective interest yields and rates on a tax equivalent
basis for the second quarters of 1998 and 1997 were as follows (dollars in
thousands):

<TABLE>
<CAPTION>
                                  1998                  1997
                          --------------------  --------------------
                          Average   Effective   Average   Effective
                          Balance     Yield     Balance     Yield
                          --------  ----------  --------  ----------
<S>                       <C>       <C>         <C>       <C>
Federal funds sold        $ 56,190     5.56%    $  8,235     5.46%
Interest-bearing                                             
  deposits with banks       11,435     6.70          198     6.08
Securities                 311,101     6.38      257,967     6.50
Loans                      488,784     8.05      423,977     9.36
                          --------     ----     --------     ----
Total earning assets/                                        
  yield                   $867,510     7.27%    $690,377     8.25%
                          ========     ====     ========     ====
                                                             
Interest-bearing                                             
  deposits                $570,490     4.99%    $464,394     4.78%
Short-term debt             58,063     5.24       64,472     5.18
FHLB borrowings             56,000     5.81        8,214     5.67
                          --------     ----     --------     ----
 
Total interest-bearing
  liabilities/cost of
  funds                   $684,553     5.08%    $537,080     4.84%
                          ========     ====     ========     ====
                                       
Net interest margin                    3.27%                 4.48%
                                       ====                  ====
                                       
Net interest spread                    2.19%                 3.41%
                                       ====                  ====
</TABLE>

In comparison to the second quarter of 1997, average loans for the second
quarter of 1998 grew 15%, or $64.8 million, led by indirect auto loans (up $58.6
million), commercial loans (up $21.9 million), commercial real estate loans (up
$19.7 million) and home equity loans (up $7.8 million). These increases were
partially offset by a decrease in credit card loans due to the sale of the
portfolio ($54 million). Loan growth since December 31, 1997 of $53.8 million
was primarily due to indirect auto (up $23.4 million) and commercial loans (up
$22.0 million).

Average interest-bearing liabilities increased $147.5 million or 27% as compared
to the second quarter of 1997 due primarily to increases in average Federal Home
Loan Bank borrowings and average time deposits. In addition, time deposits
increased $84.4 million since December 31, 1997 in response to a successful
retail deposit promotion.

Based on management's review of the adequacy of the loan loss reserve, the
Company recorded a provision for loan losses of $90,000 for the second quarter
of 1998 compared to $1,175,000 in 1997. This decrease was mainly the result of a
special provision for loan losses of $800,000 in 1997 related to the sale of the

                                       14
<PAGE>
 
credit card portfolio as well as low levels of nonperforming loans.  See Asset
Quality Section.

Total other income, excluding the gain on the sale of the credit card portfolio
in 1997, increased $624,000 or 45%. Service charges on deposit accounts
increased $117,000 primarily due to an increase in business account analysis
fees.

Investment management and trust fee income rose $77,000 principally due to an
increase in discretionary assets under investment management and other new trust
business. Discretionary assets under investment management totaled $174 million
at June 30, 1998 compared to $115 million at June 30, 1997.

Merchant card processing fees increased $83,000 primarily due to several new
large volume merchants and continued marketing efforts. Merchant interchange
expense (in other operating expenses) also rose $68,000 as compared to the
second quarter of 1997.

Other operating income increased $347,000 primarily due to income of $225,000
earned from the revenue sharing agreement on the sold credit card portfolio, the
introduction of ATM surcharge fees and gains on mortgages sold into the
secondary market.

Other expenses for the second quarter rose $166,000 compared to 1997.  Salaries
and employee benefits rose $342,000 as compared to 1997 due to normal raises, a
highly competitive job market for new hires and increased requirements for staff
in the new Aurora branch and other growing areas of the bank. These additional
salaries were offset by the elimination of salaries due to the sale of the
credit card portfolio.

Occupancy and equipment expenses increased $79,000 primarily due to an upgrade
of the mainframe computer system and the new Aurora branch.

Data processing fees decreased $225,000 and advertising costs decreased $75,000
primarily as a result of the sale of the credit card portfolio.

Earnings Highlights - Six Month Results
- -------------------

Net income for the six months ended June 30, 1998 was $4,259,000, compared with
$9,339,000 earned in 1997, a decrease of $5,080,000. Basic earnings per share
for the first six months of 1998 were $.64 as compared to $1.42 earned in 1997
while diluted earnings per share were $.62 in 1998 as compared to $1.38 in 1997.

Earnings, excluding nonrecurring items, for the first six months of 1998
increased $198,000 or 5% as compared to earnings, excluding nonrecurring items,
for the same period in 1997.

                                       15




<PAGE>
 
Earnings, excluding nonrecurring items, in 1998 excludes the after-tax gain on
the sale of securities while earnings, excluding nonrecurring items, in 1997
excludes the gain on the sale of property, the gain on the sale of the credit
card portfolio as well as the loss on securities sales.

Key performance indicators both before and after the non-recurring items for the
first six months of 1998 and 1997 compare as follows (amounts in thousands
except earnings per share):

<TABLE>
<CAPTION>
 
                                                      1998           1997
                                                   (excluding     (excluding
                                                  nonrecurring   nonrecurring
                           1998           1997       items)         items)
                           ----           ----       ------         ------
<S>                    <C>            <C>            <C>            <C>
Net income                $4,259         $9,339      $4,207         $4,009
                                                             
Earnings per share:                                          
  Basic                   $  .64         $ 1.42      $  .63         $  .61
  Diluted                 $  .62         $ 1.38      $  .61         $  .59
                                                             
Return on average                                            
  assets                     .95%          2.49%        .95%          1.07%
                                                             
Return on average                                            
  shareholders'                                              
  equity                   11.65%         32.08%      11.65%         13.77%
 
</TABLE>

On a tax equivalent basis, net interest income for the first six months of 1998
totaled $13,811,000 as compared to $15,069,000 in 1997, an 8% decrease. This
decrease is due to a 19% increase in average earning assets offset by a 23%
decrease in the net interest margin to 3.37% in 1998 from 4.39% in 1997. The
compression of the net interest margin was the result of a change in the
composition of average earning assets due to the sale of the credit card
portfolio and competitive pricing for loans and deposits.

                                      16
<PAGE>

Average balances and effective interest yields and rates on a tax equivalent
basis for the first six months of 1998 and 1997 were as follows (dollars in
thousands):


<TABLE>
<CAPTION>

                                           1998                       1997
                                    ----------------------     --------------------
                                     Average   Effective        Average   Effective
                                     Balance     Yield          Balance     Yield
                                    ---------  ----------      ---------  ---------
<S>                                 <C>        <C>             <C>        <C>
Federal Funds sold                  $ 38,050        5.54%      $ 11,250        5.36%
Interest-bearing
  deposits with banks                 11,212        6.76            256        5.50
Securities                           301,288        6.40        259,115        6.48
Loans                                475,503        8.06        421,822        9.27
                                    ---------  ---------      ---------   ---------
Total earning assets/
  yield                             $826,053        7.32%      $692,443        8.16%
                                    =========  =========       ========   =========

Interest-bearing
  deposits                          $534,400       4.96%      $476,066        4.78%
Short-term debt                       55,458       5.23         59,907        5.12
FHLB borrowings                       55,508       5.79          5,746        5.69
                                   ---------  ---------       --------   ---------

Total interest-bearing
  liabilities/cost of
  funds                             $645,366       5.05%      $541,719        4.83%
                                   =========  =========       ========   =========
Net interest margin                                3.37%                      4.39%
                                              =========                  =========
Net interest spread                                2.27%                      3.33%
                                              =========                  =========
</TABLE>


In comparison to the six months ended June 30 1997, average loans for the six
month period ended June 30, 1998 grew 13%, or $53.7 million, led by indirect
auto loans (up $55.4 million), commercial real estate loans (up $19.8 million),
commercial loans (up $16.0 million), and home equity loans (up $8.9 million).
These increases were partially offset by a decrease in credit card loans due to
the sale of the portfolio ($54 million).

Average interest-bearing liabilities for the period increased $103.6 million or
19% as compared to the same period of 1997 due primarily to increases in average
Federal Home Loan Bank borrowings and average time deposits.

Total other income excluding the gain on the sale of the credit card portfolio
rose $1,097,000 or 39% over 1997. Service charges on deposit accounts increased
$209,000 primarily due to an increase in business account analysis fees.

Investment management and trust fees rose $8,000 primarily due to an increase in
discretionary assets under investment management and other new trust business
offset by a change to quarterly billing in 1997 from annual billing in 1996.

                                      17
<PAGE>
 
Merchant card processing fees increased $157,000 primarily due to several new
large volume merchants and continued marketing efforts. Merchant interchange
expense (in the other operating expenses) also rose $128,000 as compared to the
same period in 1997.

Other operating income increased $635,000 primarily due to income of $450,000
earned from the revenue sharing agreement on the sold credit card portfolio, the
introduction of ATM surcharge fees and gains on mortgages sold into the
secondary market.

Total other expenses for the six month period increased $545,000, or 5%.
Excluding the non-recurring gain on the property sale in 1997, other expenses
increased only $30,000 as compared to 1997. Salaries and employee benefits
increased $648,000 due to normal raises, a highly competitive job market for new
hires and increased requirements for staff in the new Aurora branch and other
growing areas of the bank. These additional salaries were offset by the
elimination of salaries due to the sale of the credit card portfolio.

Occupancy and equipment expenses for the first six months of 1998 increased
$102,000 primarily due to an upgrade to the mainframe computer system and the
new Aurora branch.

Data processing costs decreased $526,000 and advertising costs decreased
$181,000, primarily as a result of the sale of the credit card portfolio.

Other operating expenses decreased $108,000 primarily as a result of the sale of
the credit card portfolio, offset by an increase in merchant interchange
expense.

Asset Quality
- ------------ 

Asset quality remains very strong, with nonperforming loans (nonaccrual loans
and loans past due 90 days or more and still accruing) totaling $310,000, or
 .06%, of loans outstanding. There was no other real estate owned as of June 30,
1998.

Net charge-offs year-to-date totaled $526,000, or .22% (annualized), of average
loans outstanding. Of total net charge-offs year-to-date, $451,000 related to an
overdraft. The Company's subsidiary is vigorously pursuing recovery of this
charge-off in a lawsuit filed in Federal Court for the Northern District of
Illinois. The suit names a commercial customer and a major Loop bank as
defendants. The complaint alleges the commercial customer perpetrated an
improper kiting scheme and a major Chicago bank violated the requirements for
the timely return of the subject checks imposed on it by law and regulations.
Currently the case is in a discovery phase. At June 30, 1998 the Company's loan
loss

                                       18
<PAGE>
 
reserve totaled $3,953,000, or .79%, of loans outstanding. Management believes
the loan loss reserve is at an adequate level commensurate with the risks
inherent in the loan portfolio.

The following table summarizes the Company's nonperforming assets (in
thousands):

<TABLE>
<CAPTION>
                                  June 30,    December 31,
                                    1998         1997
                                  --------    -----------
<S>                               <C>         <C>
Nonaccrual                           $    -         $   -
Loans which are past due
  90 days or more                       310           378
                                  ---------    ----------
  Total nonperforming loans             310          378
Other real estate owned                   -            -
                                  ---------    ---------
  Total nonperforming assets          $ 310        $ 378
                                  =========    =========

Nonperforming loans to loans
  outstanding                           .06%         .09%
Nonperforming assets to loans
  outstanding and other real
  estate owned                          .06%         .09%
Allowance for loan losses to
  nonperforming loans                 12.75x       11.45x

</TABLE>

Capital
- -------

Shareholders' equity remains strong at $73.5 million. The Company and its
subsidiary bank's Tier 1, total risk-based capital and leveraged ratios are in
excess of minimum regulatory guidelines and also exceed the FDIC criteria for
"well capitalized" banks. The following table shows the capital ratios of the
Company and its subsidiary bank as of June 30, 1998 and the minimum ratios for
"well capitalized" banks. The Federal regulators exclude the after-tax
unrealized gain/loss on securities available for sale from these ratios.

<TABLE>
<CAPTION>

                             Well                Company           Oak Brook
                         Capitalized          Consolidated            Bank
                         ------------         -------------        ----------
<S>                     <C>                   <C>                  <C>

Tier 1
 Risk-based           (GREATER THAN) 6%          12.44%              11.34%

Total Capital
 Ratio                (GREATER THAN) 10%         13.12%              12.02%

Tier 1 Capital
 leverage             (GREATER THAN) 5%           7.62%               6.94%

</TABLE>


On January 28, 1997, the Company's Board of Directors authorized a stock
repurchase program allowing the Company to repurchase up to 4%, or approximately
270,000 shares, of its Class A or common stock through mid-1998. This repurchase
plan was completed during the second quarter of 1998.

                                       19

<PAGE>
 
On January 27, 1998, the Board of Directors authorized another stock repurchase
program. This program allows the Company to repurchase up to an additional
200,000 shares of its Class A common stock over the following 18 months.
Repurchases are being made in the open market or through negotiated transactions
from time to time depending on market conditions. The repurchased stock is held
as treasury stock to be used for general corporate purposes. As of June 30,
1998, approximately 174,000 shares of stock remain to be purchased under this
repurchase plan.

Liquidity
- ---------

Effective management of balance sheet liquidity is necessary to fund growth in
earning assets and to pay liability maturities, depository customers' withdrawal
requirements and shareholders' dividends.

The Company has numerous sources of liquidity including a significant portfolio
of shorter term assets, readily marketable investment securities, its deposit
base, and access to borrowing arrangements. Available borrowing arrangements are
summarized as follows:

  Oak Brook Bank:

     Informal Federal funds lines of $115 million with six correspondent banks,
     subject to continued good financial standing.

     Reverse repurchase agreement lines of $125 million with three brokerage
     firms, subject to the availability of collateral and continued good
     financial standing.

     Additional advances from the Federal Home Loan Bank of Chicago, subject to
     the pledge of specific collateral and FHLB stock ownership.

  Parent Company:

     Revolving credit arrangement for $5 million. The line is currently unused
     and matures on May 1, 1999. It is anticipated to be renewed annually.

     The parent company also had cash, short-term investments, and other readily
     marketable securities totaling $7.2 million at June 30, 1998.

Year 2000 Compliance
- --------------------

The Company has developed and is implementing its Year 2000 Project Plan ("The
Plan"). The Company has completed an assessment of its computer hardware and
software and physical

                                      20
<PAGE>
 
plant equipment ("The Systems"). The Plan's Assessment Phase identified the
Company's vendors and the Company has contacted these vendors regarding their
Systems' Year 2000 compliance. The Company is currently in the Testing Phase and
has thus far determined that some of its older PC's were not Year 2000
compliant; therefore, the Company has replaced these PC's. The Testing Phase
will continue through the first half of 1999. The Company's core data processing
system is the Jack Henry Silverlake System, and the Company has received written
assurances from Jack Henry that a current release is Year 2000 compliant. The
Company plans to install this release in November 1998 and is scheduled to test
it for compliance in early 1999. The Company currently estimates that the out of
pocket costs for testing will be under $100,000; this cost however does not
include the number of internal man-hours expended to assess, test and certify
that its Systems are Year 2000 compliant, nor does it include costs associated
with replacing a non-compliant system which it may discover in the Testing
Phase. The Company will continue to expense costs for Year 2000 compliance as
they occur consistent with generally accepted accounting principals.

Branch Expansion
- ----------------

The Company's strategy is to invest in future growth through branch expansion in
Chicago's western suburbs. This form of growth requires a significant investment
in non-earning assets during the construction phase. Upon completion, for a
time, expenses exceed the income of the branch. While new branches retard short-
term earnings, we believe our market warrants judicious office additions.

In early January, 1998, the Company opened a new branch in Aurora, Illinois.
Operations of the Aurora branch through June 30, 1998 had a net after-tax cost
of approximately $.02 per basic and diluted share.

Currently, construction is in progress for another new branch to be opened
during September, 1998 in Glen Ellyn, Illinois. Costs incurred on the Glen Ellyn
branch are being capitalized during construction. The Company will bear more
expenses, including depreciation, when the branch is put into service.

In June, 1998, the Company entered into a contract, subject to certain
conditions, to purchase a site for a branch in LaGrange, Illinois. This branch
is expected to open in 1999. Costs incurred for the LaGrange branch have been
capitalized. The Company will begin to incur more expenses, including
depreciation, when the branch is put into service.

Forward Looking
- ---------------

This report contains certain forward looking statements consisting of estimates
with respect to the financial condition, results of operations and business of
the Company that are
                                      21
<PAGE>
 
subject to various factors which could cause actual results to differ from these
estimates. These factors include, but are not limited to, changes in: general
economic conditions, interest rates, legislative or regulatory changes, loan
demand and depositor preferences. These risks and uncertainties should be
considered in evaluating forward-looking statements.

                                      22
<PAGE>


PART II.  OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Shareholders was held May 5, 1998 at 1400 Sixteenth
Street, Oak Brook Bank Conference Center, Oak Brook, Illinois.

Matters presented to the shareholders for vote were the election of directors,
the approval of an amendment to the certificate of incorporation, the approval
of an amendment to the Company's Amended and Restated 1987 Employee Stock Option
Plan and the ratification of the selection of the independent auditors. The
results of the votes on these matters as restated for the stock dividend
declared on July 21, 1998 are as follows:


<TABLE>
<CAPTION>
ELECTION OF DIRECTORS
- ---------------------
<S>                      <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>

For Directors
                          EUGENE      RICHARD      FRANK       MIRIAM     GEOFFREY     ROBERT      MICHAEL     STUART
                          HEYTOW      RIESER       PARIS     FITZGERALD     STONE      WROBEL       STEIN     GREENBAUM
                         ---------   ---------   ---------   ----------   ---------   ---------   ---------   ---------

Total Common Votes       2,570,160   2,570,160   2,570,160    2,570,160   2,570,160   2,570,160   2,570,160   2,570,160

Total Class A Votes        139,340     138,200     139,360      139,340     139,278     139,300     139,240     139,132
                         ---------   ---------   ---------    ---------   ---------   ---------   ---------   ---------

Total Votes              2,709,500   2,708,360   2,709,520    2,709,500   2,709,438   2,709,460   2,709,400   2,709,292

Percent of Total Vote           87%         87%         87%          87%         87%         87%         87%         87%


Votes Withheld

                          EUGENE      RICHARD      FRANK       MIRIAM     GEOFFREY     ROBERT      MICHAEL     STUART
                          HEYTOW      RIESER       PARIS     FITZGERALD     STONE      WROBEL       STEIN     GREENBAUM
                         ---------   ---------   ---------   ----------   ---------   ---------   ---------   ---------

Total Common Votes           2,324       2,324       2,324        2,324       2,324       2,324       2,324       2,324

Total Class A Votes            322       1,462         302          322         384         362         422         530
                         ---------   ---------   ---------    ---------   ---------   ---------   ---------   ---------

Total Votes                  2,646       3,786       2,626        2,646       2,708       2,686       2,746       2,854

Percent of Total
 Vote                          .09%        .12%        .08%         .09%        .09%        .09%        .09%        .09%
</TABLE>

                                       23

<PAGE>
     
                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
 
CONSIDERATION AND APPROVAL OF AN AMENDMENT TO CERTIFICATE OF INCORPORATION TO
INCREASE AUTHORIZED SHARES OF COMMON AND CLASS A COMMON STOCK

<TABLE>
<CAPTION>
                                                               FOR      AGAINST   ABSTAIN
                                                            ----------  --------  --------
<S>                                                         <C>         <C>       <C>

Total Common
 Votes                                                      2,541,778    21,608     9,530

Total Class A
 Votes                                                        133,798     6,932     2,664
                                                            ---------    ------    ------
Total Votes                                                 2,675,576    28,540    12,194

Percent of Total
 Vote                                                           86.98%      .92%      .39%
</TABLE>


CONSIDERATION AND APPROVAL OF AN AMENDMENT TO THE COMPANY'S AMENDED AND RESTATED
1987 EMPLOYEE STOCK OPTION PLAN

<TABLE>
<CAPTION>
                                                               FOR      AGAINST   ABSTAIN
                                                            ----------  --------  --------
<S>                                                         <C>         <C>       <C>

Total Common
 Votes                                                      2,460,668    21,940     8,630

Total Class A
 Votes                                                         85,232    10,860     3,612
                                                            ---------    ------    ------
Total Votes                                                 2,545,900    32,800    12,242

Percent of Total
 Vote                                                           81.81%     1.05%      .39%
</TABLE>
 
RATIFICATION OF THE SELECTION OF ERNST & YOUNG LLP AS INDEPENDENT AUDITORS FOR
THE COMPANY
 
<TABLE>
<CAPTION>
                                                               FOR      AGAINST   ABSTAIN
                                                            ----------  --------  --------
<S>                                                         <C>         <C>       <C>
Total Common
 Votes                                                      2,563,916     2,676     6,324

Total Class A
 Votes                                                        139,888       926     2,580
                                                            ---------    ------    ------
Total Votes                                                 2,703,804     3,602     8,904

Percent of Total
Vote                                                            86.88%      .12%      .29%
</TABLE>

The number of Common and Class A Common shares eligible to vote were 2,923,330
and 3,774,480 respectively.  The Class A Common shares represent 188,724 votes
because each share is entitled to 1/20th of one vote.

                                       24
<PAGE>

                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY

 
PART II.  OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


A.     Exhibits

         Exhibit (3)     Articles of Incorporation including amendments thereto
                         and By Laws of First Oak Brook Bancshares, Inc.

         Exhibit (10.1)  Loan agreement between First Oak Brook Bancshares, Inc.
                         and LaSalle National Bank dated December 1, 1991 as
                         amended May 1, 1998 filed herewith.

         Exhibit (27)    Financial Data Schedule

B.     Reports on Form 8-K

         Item 4.  Changes in Registrants certifying accountants filed on July
         28, 1998.

                                       25
<PAGE>

                FIRST OAK BROOK BANCSHARES, INC. AND SUBSIDIARY
 
                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                               FIRST OAK BROOK BANCSHARES, INC.
                              -------------------------------- 
                                         (Registrant)



Date  August 12, 1998               /s/RICHARD M. RIESER, JR.
    -----------------               --------------------------------
                                       Richard M. Rieser, Jr.,
                                       President, Assistant
                                       Secretary, and Director



Date  August 12, 1998               /s/ROSEMARIE BOUMAN
    -----------------               -------------------------------
                                       Rosemarie Bouman,
                                       Vice President, Chief    
                                       Financial Officer and
                                       Chief Accounting Officer

                                       26

<PAGE>
 
                                                                     EXHIBIT (3)

                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATION

                                       OF

                        FIRST OAK BROOK BANCSHARES, INC.

                 ----------------------------------------------

                  Adopted in accordance with the provisions of
                   Section 242 of the General Corporation Law
                            of the State of Delaware

                 ----------------------------------------------
                                        
     We, Richard M. Rieser, Jr. and William E. Navolio, President and Secretary,
respectively, of FIRST OAK BROOK BANCSHARES, INC., a corporation existing under
the laws of the State of Delaware, do hereby certify as follows:

     FIRST: That the Certification of Incorporation of said corporation has been
     amended as follows:

     By striking out the whole of Article IV thereof as it now exists and
inserting in lieu and instead thereof, a new Article IV, reading as follows:


                                   ARTICLE IV
                                   ----------

     The total number of shares of stock which the Corporation is authorized to
issue is (4,110,000) shares, consisting of three (3) classes.  The designation
of each class, the series, if any, of the shares of each class, the par value,
if any, of the shares of each class, or a statement that the shares of any class
are without par value, are as follows:
 
Class          Series    No. of Shares    Par Value Per Share
- -------------------------------------------------------------
Class A        None        2,000,000               --
Common                                           $2.00
Common         None        2,000,000             $2.00
Preferred      A              10,000              None
Preferred      B             100,000               --

                                       1
<PAGE>
 
A.   Class A Common Stock and Common Stock.
     ------------------------------------- 

     There shall be two classes of common stock of the Corporation.  One class
shall be known as Class A Common Stock.  The other class shall be known as
Common Stock.  Except as otherwise provided herein, all shares of Class A Common
Stock and Common Stock will be identical and will entitle the holders thereof to
the same rights and privileges.

     (1)  Dividends.  Subject to any rights to receive dividends to which the
          ---------                                                          
          holders of the shares of the Preferred Stock may be entitled, the
          holders of shares of Class A Common Stock and Common Stock shall be
          entitled to receive dividends, if and when declared payable from time
          to time by the Board of Directors from any funds legally available
          therefor.  No dividend, other than a dividend payable in shares of
          Common Stock, may be declared or paid on shares of Common Stock,
          unless simultaneously therewith, there is or has been declared and
          paid, as the case may be, a dividend on the shares of Class A Common
          Stock of at least 120% of the dividend on the shares of Common Stock.
          Dividends may be declared and paid on shares of Class A Common Stock,
          even if dividends are not declared on shares of Common Stock.  In the
          event that dividends are declared which are payable in shares of Class
          A Common Stock or  Common Stock, dividends will be declared which are
          payable at the same rate on both classes of common stock, and the
          dividends payable in shares of Class A Common Stock will be payable to
          holders of Class A Common Stock and the dividends payable in shares of
          Common Stock will be payable to holders of Common Stock.

     (2)  Voting Rights.  Except as otherwise required by law, the holders of
          -------------                                                      
          Class A Common Stock will be entitled to one-twentieth of one vote per
          share on all matters to be voted on by the Corporation's stockholders,
          and the holders of Common Stock will be entitled to one vote per share
          on any matters to be voted on by the Corporation's stockholders.  The
          shares of Class A Common Stock and Common Stock vote together as a
          single class on all matters; except (0 the holders of Class A Common
          Stock and Common Stock will be entitled to vote as separate classes on
          any merger, consolidation, sale of assets, liquidation or business
          combination, which requires the approval of the stockholders and in
          which the consideration per share to be received by holders of Class A
          Common Stock is determined by the Board of Directors (whose
          determination shall be final unless manifestly unfair) to be less than
          the consideration per share to be received by the holders of Common
          Stock and (ii) as otherwise required by law.

     (3)  Liquidation.  In the event of any voluntary or involuntary
          -----------                                               
          liquidation, dissolution,  or winding up of the affairs of the
          Corporation, after there shall have been paid to the holders of shares
          of Preferred Stock the full amounts to which they shall be entitled,
          the holders of record of the then outstanding shares of Class A Common
          Stock shall be entitled to receive out of the assets of the
          Corporation available for distribution to its stockholders, pro rata,
          an amount equal to the price per share paid by the public in the
          initial public offering of the Class A Common Stock before any amount
          is paid to the holders of the Common Stock.  After such preferential
          amount has been paid to the holders of Class A Common Stock, the
          holders of the Common Stock shall be

                                       2
<PAGE>
 
          entitled to receive, out of the assets available for distribution to
          the holders of Common Stock, an amount per share equal to the amount
          per share received by the holders of Class A Common Stock pursuant to
          the previous sentence before any further distribution shall be paid to
          the holders of Class A Common Stock.  Thereafter, the holders of Class
          A Common Stock and Common Stock shall be entitled to share ratably in
          the distribution of the Corporation's remaining assets.  The Board of
          Directors may distribute in kind to the holders of the shares of Class
          A Common Stock and Common Stock such remaining assets of the
          Corporation or may sell, transfer or otherwise dispose of all or any
          part of such remaining assets to any other corporation, trust or other
          entity and receive payment therefor in cash, stock or obligations of
          any other corporation, trust or entity, or any combination thereof,
          and may sell all or any part of the consideration so received and
          distribute any balance thereof in kind to holders of the shares of
          Class A Common Stock and Common Stock.  For purposes of this
          subparagraph A(3), the consolidation or merger of the Corporation with
          or into another corporation shall not constitute, nor shall the sale,
          lease, or conveyance of all or substantially all of the assets of the
          Corporation as an entirety in and of itself constitute a liquidation,
          dissolution, or winding up of the affairs of the Corporation as such
          terms are used herein.

     (4)  Conversion.
          ---------- 

     (a)  Conversion of Common Stock.  Each record holder of Common Stock is
          --------------------------                                        
     entitled at any time to convert any or all of the shares of such holder's
     Common Stock into the same number of shares of Class A Common Stock.

     (b)  Conversion Procedure.
          -------------------- 

     (i)   Each conversion of shares of Common Stock into shares of Class A
     Common Stock will be effected by the surrender of the certificate or
     certificates representing the shares to be converted at the principal
     office of the Corporation at any time during normal business hours,
     together with a written notice by the holder of such Common Stock stating
     that such holder desires to convert the shares, or a stated number of the
     shares, of Common Stock represented by such certificate or certificates
     into Class A Common Stock and that upon such conversion such holder and its
     affiliates will not directly or indirectly own, control or have the power
     to vote a greater quantity of securities of any kind issued by the
     Corporation than such holder and its affiliates are permitted to own,
     control or have the power to vote under any applicable law, regulation,
     rule or other governmental requirement. Such statement will obligate the
     Corporation to issue such Class A Common Stock. Such conversion will be
     deemed to have been effected as of the close of business on the date on
     which such certificate or certificates have been surrendered and such
     notice has been received, and at such time the rights of the holder of the
     converted Common Stock as such holder will cease and the person or persons
     in whose name or names the certificate or certificates for shares of Class
     A Common Stock are to be issued upon such conversion will be deemed to have
     become the holder or holders of record of the shares of the Class A Common
     Stock represented thereby.

     (ii)  Promptly after such surrender and the receipt of such written notice,
     the Corporation will issue and deliver in accordance with the surrendering
     holder's instructions (a) the 

                                       3
<PAGE>
 
     certificate or certificates for the Class A Common Stock issuable upon such
     conversion and (b) a certificate representing any Common Stock which was
     represented by the certificate or certificates delivered to the Corporation
     in connection with such conversion but which was not converted.

     (iii) If the Corporation in any manner subdivides or combines the
     outstanding shares of one class of common stock, the outstanding shares of
     the other class of common stock will be proportionately subdivided or
     combined.

     (iv)  The issuance of certificates for Class A Common Stock upon conversion
     of Common Stock will be made without charge to the holders of such shares
     for any issuance tax in respect thereof or other cost incurred by the
     Corporation in connection with such conversion and the related issuance of
     Class A Common Stock.

     (v)   The Corporation will not close its books against the transfer of
     Common Stock or of Class A Common Stock issued or issuable upon conversion
     of Common Stock in any manner which would interfere with the timely
     conversion of Common Stock.

     (5)   Registration of Transfer.  The Corporation will keep at its principal
           ------------------------                                             
     office (or such other place as the Corporation reasonably designates) a
     register for the registration of shares of common stock.  Upon the
     surrender of any certificate representing shares of any class of common
     stock at such place, the Corporation will, at the request of the registered
     holder of such certificate, execute and deliver a new certificate or
     certificates in exchange therefor representing in the aggregate the number
     of shares of such class represented by the surrendered certificate, and the
     Corporation forthwith will cancel such surrendered certificate.  Each such
     new certificate will be registered in such name and will represent such
     number of shares of such class as is requested by the holder of the
     surrendered certificate and will be substantially identical in form to the
     surrendered certificate.  The issuance of new certificates will be made
     without charge to the holders of the surrendered certificates for any
     issuance tax in respect thereof or other cost incurred by the Corporation
     in connection with such issuance.

B    Series A Preferred Stock.
     ------------------------ 

     The rights, preferences and voting powers of the Series A Preferred Stock,
with restrictions and qualifications thereof, are as follows:

     (1)   Each share of Series A Preferred Stock will have equal voting rights
     with each share of Common Stock.  As long as any shares of the Series A
     Preferred Stock are outstanding, no amendment, alteration or repeal of any
     of the express terms of this Preferred Stock may be made without the
     consent of the holders of at least two-thirds of the total of the then
     outstanding Series A Preferred Stock.  Holders of the Series A Preferred
     Shares shall have pre-emptive rights to subscribe for additional shares of
     the same class and series of stock.

     (2)   If and when declared payable from time to time by the Board of
     Directors of the Corporation from funds legally available therefor, the
     holders of shares of Series A Preferred Stock shall be entitled to receive
     preferential cash dividends at the rate per share of Series A 

                                       4
<PAGE>
 
     Preferred Stock of One Dollar and Sixty-Five Cents per annum ($1.65), and
     no more, before any dividends shall be declared, set apart for or paid upon
     the Series B Preferred Stock, the Class A Common Stock or the Common Stock.
     The right to such a Series A Preferred Stock dividend is cumulative, and
     those preferential cash dividends currently due as well as all those past
     due must be declared, and set aside or fully paid before any distribution,
     by dividend or otherwise, is paid on, declared or set apart for the Series
     B Preferred Stock, the Class A Common Stock or the Common Stock and before
     any shares of the Series B Preferred Stock, the Class A Common Stock or the
     Common Stock shall be purchased, redeemed, or otherwise acquired for value
     by the Corporation.

     (3)   In the event of any voluntary or involuntary liquidation,
     dissolution, or winding up of the affairs of the Corporation, the holders
     of record of the then outstanding shares of Series A Preferred Stock shall
     be entitled to receive, out of the assets of the Corporation available for
     distribution to its stockholders, whether from capital, surplus, or
     earnings, an amount equal to Nineteen Dollars and Thirty-Three Cents
     ($19.33) for each of such shares of Series A Preferred Stock, plus the
     amount of all accrued and unpaid cumulative dividends up to the date of
     such liquidation, dissolution, or winding up, whether or not earned or
     declared, and no more. If, upon any such liquidation, dissolution, or
     winding up of the Corporation, the assets thus distributable among the
     holders of the Series A Preferred Stock shall be insufficient to permit the
     payment of such preferential amount to the holders of the Series A
     Preferred Stock, then the entire assets of the Corporation thus
     distributable shall be distributed ratably among the holders of the Series
     A Preferred Stock. After payment to the holders of the Series A Preferred
     Stock of the amount payable to them as aforesaid, the remaining assets of
     the Corporation shall be payable to and distributed among the holders of
     Series B Preferred Stock in amounts set in accordance with any terms,
     conditions, preferences, rights, qualifications, limitation or restrictions
     as the Board of Directors may have prescribed. If the assets thus
     distributable among the holders of the Series B Preferred Stock shall be
     insufficient to permit the payment of such amounts to the holders of the
     Series B Preferred Stock, then the assets of the Corporation thus
     distributable shall be distributed ratably among the holders of the Series
     B Preferred Stock. After payment to the holders of the Series B Preferred
     Stock of the amount payable to them as aforesaid, the remaining assets of
     the Corporation shall be payable to and distributed among the holders of
     record of the Class A Common Stock and Common Stock as set forth in
     subparagraph A(3). However, the Corporation may declare and pay dividends
     upon any class or classes of stock, as provided in subparagraph B(2) above,
     without being required to accumulate any reserve or otherwise provide in
     advance for any such payment of a liquidation preference to the holders of
     the Series A Preferred Stock. For purposes of this subparagraph B(3), the
     consolidation or merger of the Corporation with or into another corporation
     shall not constitute, nor shall the sale, lease, or conveyance of all or
     substantially all of the assets of the Corporation as an entirety in and of
     itself constitute a liquidation, dissolution, or winding up of the affairs
     of the Corporation as such terms are used herein.

     (4)   The outstanding shares of the Series A Preferred Stock shall be
     converted into Common Stock of the Corporation, at the conversion ratio of
     two shares of Common Stock for each share of Series A Preferred Stock
     between August 9, 1987 and August 8, 1992. The exact time of the conversion
     between these dates shall be determined by the Board of 

                                       5
<PAGE>
 
     Directors of the Corporation in its sole discretion. No additional payment
     will be required at the time of the conversion of the Series A Preferred
     Stock into Common Stock.

     (5)   In case the Corporation shall (i) pay a dividend or make a
     distribution in shares of Common Stock, (ii) subdivide its outstanding
     shares of Common Stock, (iii) combine its outstanding shares of Common
     Stock into a smaller number of shares, or (iv) issue any shares by
     reclassification of its shares of Common Stock, the conversion ratio in
     effect at the time of the record date for such dividend or distribution or
     the effective date of such subdivision, combination or reclassification
     shall be adjusted immediately following such record or effective date so
     that the holder of any shares of the Series A Preferred Stock shall be
     entitled to receive for such shares if surrendered for conversion after
     such time the number of shares of capital stock of the Corporation which
     such holder would have held following such record or effective date had
     such shares of the Series A Preferred Stock been converted immediately
     prior to such time. The new conversion ratio shall be calculated to the
     nearest one-tenth of one share.

     (6)   If at any time or from time to time there shall be a capital
     reorganization of the Common Stock (other than as provided in subparagraph
     B(5)) or a merger or consolidation of the Corporation with or into another
     corporation, or the sale of all or substantially all of the Corporation's
     properties and assets to any other person, then, as a part of such
     reorganization, merger, consolidation or sale, provision shall be made so
     that the holders of the Series A Preferred Stock shall thereafter be
     entitled to receive upon conversion of the Series A Preferred Stock, the
     number of shares of stock or other securities or property of the
     Corporation, or of the successor corporation resulting from such merger or
     consolidation or sale, to which a holder of Common Stock deliverable upon
     conversion would have been entitled on such capital reorganization, merger,
     consolidation, or sale. In any such case, appropriate adjustment shall be
     made in the application of the provisions of this subparagraph B(6) with
     respect to the rights of the holders of the Series A Preferred Stock after
     the reorganization, merger, consolidation or sale to the end that the
     provisions of this subparagraph B(6) shall be applicable after that event
     in as nearly equivalent a manner as may be practicable.

     (7)   No fractional shares of Common Stock shall be issued upon conversion
     of shares of the Series A Preferred Stock, but the Corporation shall pay a
     cash adjustment in lieu of fractional shares of Common Stock to be
     determined by the Board of Directors (whose determination will be final
     unless manifestly unfair).

C.   Series B Preferred Stock.
     ------------------------ 

     The Series B Preferred Stock of the Corporation shall be issued and sold
from time to time as the Board of Directors may elect; and upon such terms and
conditions, and with such voting powers, designations, preferences and relative,
participating, optional or other rights, or qualifications, limitations or
restrictions, as the Board of Directors may prescribe and which shall be
endorsed upon the certificates representing said stock.

     SECOND:   That such amendment has been duly adopted in accordance with the
provisions of the General Corporation Law of the State of Delaware by the
written consent of 

                                       6
<PAGE>
 
stockholders owning at least a majority of the shares of stock of the
Corporation, in accordance with the provisions of Sections 228 and 242 of the
General Corporation Law of the State of Delaware.

     IN WITNESS WHEREOF, we have signed this certificate this 13th day of
November, 1985.


                                                R.M. Rieser, Jr.
                                           -------------------------
                                                   President



ATTEST:


        William E. Navolio
    --------------------------       
             Secretary

                                       7
<PAGE>
 
                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATION


     First Oak Brook Bancshares, Inc., a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware,

     DOES HEREBY CERTIFY:

     FIRST: That at a meeting of the Board of Directors of First Oak Brook
Bancshares, Inc., resolutions were duly adopted setting forth a proposed
amendment of the Certificate of Incorporation of said corporation, declaring
said amendment to be advisable and placing said amendment on the agenda for the
next annual meeting of the stockholders of said corporation for consideration
thereof.  The resolution setting forth the proposed amendment is as follows:

     RESOLVED, that the Certificate of Incorporation of this corporation be
     amended by changing the Article thereof numbered "IX" so that, as amended
     said Article shall be and read as follows:

     "A.  No director shall be liable to the Corporation or its stockholders for
          monetary damages for breach of fiduciary duty as a director, provided,
          however, that this paragraph shall not eliminate or limit the
          liability of a director (i) for any breach of the director's duty of
          loyalty to the Corporation or its stockholder, (ii) for acts or
          omissions not in good faith or which involve intentional misconduct or
          a knowing violation of law, (iii) under Section 174 of the General
          Corporation Law of the State of Delaware, or (iv) for any transaction
          from which the director derived an improper personal benefit.  This
          paragraph shall not eliminate or limit the liability of a director for
          any act or omission occurring prior to the date when this paragraph
          becomes effective."

     "B.  The Corporation shall, to the fullest extent permitted by Section 145
          of the General Corporation Law of the State of Delaware, as the same
          may be amended and supplemented, indemnify any and all persons whom it
          shall have power to indemnify under said section from and against any
          and all of the expenses, liabilities or other matters referred to in
          or covered by said section."

     "C.  Expenses incurred by an officer or director in defending a civil or
          criminal action, suit or proceeding shall be paid by the Corporation
          in advance of the final disposition of such action, suit or proceeding
          upon receipt of an undertaking by or on behalf of such director or
          officer to repay such amount if it shall ultimately be determined that
          he or she is not entitled to be indemnified by the Corporation as
          mandated in this paragraph.  Such expenses incurred by other employees
          and agents may be so paid upon such terms and conditions, if any, as
          the Board of Directors deems appropriate."

                                       8
<PAGE>
 
     "D.  The indemnification and advancement of expenses provided for herein
          shall not be deemed exclusive of any other rights to which those
          seeking indemnification and advancement of expenses may be entitled
          under any By-Law, agreement, vote of stockholders or disinterested
          directors or otherwise, both as to action in his official capacity and
          as to action in another capacity while holding such office, and shall
          continue as to a person who has ceased to be director, officer,
          employee or agent and shall inure to the benefit of the heirs,
          executors and administrators of such a person."

     SECOND:   That thereafter, pursuant to resolution of its Board of
Directors, the annual meeting of the stockholders of said corporation was duly
called and held, upon notice in accordance with Section 222 of the General
Corporation Law of the State of Delaware, at which meeting the necessary number
of shares as required by statute were voted in favor of the amendment.

     THIRD:    That said amendment was duly adopted in accordance with the
provisions of Section 242 of the General Corporation Law of the State of
Delaware.

     FOURTH:   That the capital of said corporation shall not be reduced under
or by reason of said amendment.

     IN WITNESS WHEREOF, said First Oak Brook Bancshares, Inc. has caused this
certificate to be signed by Richard M. Rieser, Jr., its President, and William
E. Navolio, its Secretary, this 2nd day of June, 1987.


                                 BY: /s/  R.M. Rieser, Jr.
                                    ----------------------              
                                             President

                                 ATTEST: /s/ William E. Navolio
                                        -----------------------       
                                             Secretary



                                       2
<PAGE>
 
                           CERTIFICATE OF AMENDMENT

                                      OF

                         CERTIFICATE OF INCORPORATION



     First Oak Brook Bancshares, Inc., a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware,

     DOES HEREBY CERTIFY:

     FIRST: That at a meeting of the Board of Directors of First Oak Brook
Bancshares, Inc., resolutions were duly adopted setting forth a proposed
amendment of the Certificate of Incorporation of said corporation, declaring
said amendment to be advisable and placing said amendment on the agenda for the
next annual meeting of the stockholders of said corporation for consideration
thereof.  The resolution setting forth the proposed amendment is as follows:

     RESOLVED, that the Certificate of Incorporation of this corporation be
     amended by changing the Article thereof numbered "IV" Section 1 so that, as
     amended said Article shall be and read as follows:

     "The total number of shares of all classes of stock which this corporation
     shall have authority to issue is 5,100,000 shares.  The classes and
     aggregate number of shares of stock of each class which this corporation
     shall have authority to issue are as follows:

          (i)    3,000,000 Shares of Class A Common Stock, $2.00 par value per
                 share;

          (ii)   2,000,000 Shares of Common Stock, $2.00 par value per share;
                 and

          (iii)  100,000 Shares of Preferred Series B Stock without par value."

     SECOND:   That thereafter, pursuant to resolution of its Board of
Directors, the annual meeting of the stockholders of said corporation was duly
called and held, upon notice in accordance with Section 222 of the General
Corporation Law of the Sate of Delaware at which meeting the necessary number of
shares as required by statute were voted in favor of the amendment.

     THIRD:    That said amendment was duly adopted in accordance with the
provisions of Section 242 of the General Corporation Law of the State of
Delaware.


                                       1
<PAGE>
 
     IN WITNESS WHEREOF, said Corporation has caused this certificate to be
signed by Richard M. Rieser, Jr., its President, and William E. Navolio, its
Secretary, this fifth day of May, 1993.



                                 BY: /s/ R.M. Rieser, Jr.
                                    ---------------------              
                                             President



                                 ATTEST: /s/ William E. Navolio
                                        -----------------------       
                                             Secretary

                                       2
<PAGE>
 
                           CERTIFICATE OF AMENDMENT

                                      OF

                         CERTIFICATE OF INCORPORATION



     First Oak Brook Bancshares, Inc., a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware,

     DOES HEREBY CERTIFY:

     FIRST: That at a meeting of the Board of Directors of First Oak Brook
Bancshares, Inc., resolutions were duly adopted setting forth a proposed
amendment of the Certificate of Incorporation of said corporation, declaring
said amendment to be advisable and placing said amendment on the agenda for the
next annual meeting of the stockholders of said corporation for consideration
thereof.  The resolution setting forth the proposed amendment is as follows:

     RESOLVED, that the Certificate of Incorporation of this corporation be
     amended by changing the Article thereof numbered "IV" Section 1 so that, as
     amended said Article shall be and reason as follows:

     "The total number of shares of all classes of stock which this corporation
     shall have authority to issue is 7,100,000 shares.  The classes and
     aggregate number of shares of stock of each class which this corporation
     shall have authority to issue are as follows:

          (i)    4,000,000 Shares of Class A Common Stock, $2.00 par value per
                 share;

          (ii)   3,000,000 Shares of Common Stock, $2.00 par value per share;

          (iii)  100,000 Shares of Preferred Series B Stock without par value."


     SECOND:   That thereafter, pursuant to a resolution of its Board of
Directors, the annual meeting of the stockholders of said corporation was duly
called and held, upon notice in accordance with Section 222 of the General
Corporation Law of the State of Delaware at which meeting the necessary number
of shares as required by statute were voted in favor of the amendment.

     THIRD:    That said amendment was duly adopted in accordance with the
provisions of Section 242 of the General Corporation Law of the State of
Delaware.


                                       1
<PAGE>

 
     IN WITNESS WHEREOF, said Corporation has caused this certificate to be
signed by Richard M. Rieser, Jr., its President, and William E. Navolio, its
Secretary, this third day of May, 1994.



                         BY: /s/  R.M. Rieser, Jr.
                             ---------------------              
                                    President



                         ATTEST: /s/ William E. Navolio
                                -----------------------       
                                     Secretary

                                       2
<PAGE>
 
                           CERTIFICATE OF AMENDMENT

                                      OF

                         CERTIFICATE OF INCORPORATION

                                      OF

                       FIRST OAK BROOK BANCSHARES, INC.

     First Oak Brook Bancshares, Inc., a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware,

     DOES HEREBY CERTIFY:

     FIRST: That the directors of First Oak Brook Bancshares, Inc. by written
consent, filed with the minutes of the board, duly adopted resolutions, setting
forth a proposed amendment to the Certification of Incorporation of said
corporation, declaring said amendment to be advisable and calling a meeting of
the stockholders of said corporation for consideration thereof.  The resolutions
setting forth the proposed amendment are as follows:

     RESOLVED, that Section 1 of Article IV of the Company's Certificate of
Incorporation be and it is hereby amended to read as follows:

     Section 1 of Article IV.  The total number of shares of all classes of
stock which this corporation shall have authority to issue is 16,100,000 of
which 10,000,000 shares shall be Class A Common Stock, $2.00 par value per
share, 6,000,000 shares shall be Common Stock, $2.00 par value per share and
100,000 shares shall be Preferred Series B Stock, without par value.

     SECOND:   That the aforesaid amendment was duly adopted in accordance with
the applicable provisions of Section 228 and 242 of the General Corporation Law
of the State of Delaware.

     IN WITNESS WHEREOF, said First Oak Brook Bancshares, Inc. has caused this
Certificate to be signed and attested by Richard M. Rieser, Jr., its President,
and William E. Navolio, its Secretary, this 5th day of May, 1998.

                         FIRST OAK BROOK BANCSHARES, INC.

                         By: /s/ R.M. Rieser, Jr.
                            ---------------------
                                    President

ATTEST:

By: /s/ William E. Navolio
   -----------------------       
         Secretary
      

                                       1
<PAGE>
 
                         CERTIFICATE OF INCORPORATION
                         ----------------------------

                                      OF
                                      --

                       FIRST OAK BROOK BANCSHARES, INC.
                       --------------------------------


     The undersigned, a natural person, for the purpose of organizing a
corporation for conducting the business and promoting the purposes hereinafter
stated, under the provisions and subject to the requirements of the laws of the
State of Delaware (particularly Chapter 1 of Title 8 of the Delaware Code and
the acts amendatory thereof and supplemental thereto, and known, identified and
referred to as the "General Corporation Law of the State of Delaware"), hereby
certifies that:

                                   ARTICLE I
                                   ---------

     The name of the corporation (hereinafter called the "Corporation") is First
Oak Brook Bancshares, Inc.

                                  ARTICLE II
                                  ----------

     The address, including street, number, city and county, of the registered
office of the Corporation in the State of Delaware is 229 South State Street,
City of Dover, County of Kent; and the name of the registered agent of the
Corporation in the State of Delaware at such address is The Prentice-Hall
Corporation System, Inc.

                                  ARTICLE III
                                  -----------

     The nature of the business and the purposes to be conducted and promoted by
the Corporation, which shall be in addition to the authority of the Corporation
to conduct any lawful business, to promote any lawful purpose, and to engage in
any lawful act or activity for which corporations may be organized under the
General Corporation Law of the State of Delaware, is as follows:

     A.   To purchase, receive, take by grant, gift, devise, bequest or
          otherwise, lease, or otherwise acquire, own, hold, improve, employ,
          use and otherwise deal in and with real or personal property, or any
          interest therein, wherever situated, and to sell, convey, lease,
          exchange, transfer or otherwise dispose of, or mortgage or pledge, all
          or any of its property and assets, or any interest therein, wherever
          situated.

     B.   To guarantee, purchase, take, receive, subscribe for, and otherwise
          acquire, own, hold, use, and otherwise employ, sell, lease, exchange,
          transfer, and otherwise dispose of, mortgage, lend, pledge, and
          otherwise deal in and with, securities (which term, for the purpose of
          this Article THIRD, includes, without limitation of the generality
          thereof, any shares of stock, bonds, debentures, notes, mortgages,
          other obligations, and any certificates, receipts or other instruments
          representing rights to receive, purchase or subscribe for the same, or
          representing any other rights or interests therein or in any property
          or assets) of any persons, domestic and foreign firms, associations,
          and corporations, and by any government or agency or instrumentality
          thereof; to

                                       1
<PAGE>
 
          make payment therefor in any lawful manner, and, while owner of any
          such securities, to exercise any and all rights, powers and privileges
          in respect thereof, including the right to vote.

     C.   To acquire by purchase, exchange or otherwise, all, or any part of, or
          any interest in, the properties, assets, business and good will of any
          one or more persons, firms, associations or corporations heretofore or
          hereafter engaged in any business for which a corporation may now or
          hereafter be organized under the laws of the State of Delaware; to pay
          for the same in cash, property or its own or other securities; to
          hold, operate, reorganize, liquidate, sell or in any manner dispose of
          the whole or any part thereof; and in connection therewith, to assume
          or guarantee performance of any liabilities, obligations or contracts
          of such persons, firms, associations or corporations, and to conduct
          the whole or any part of any business thus acquired.

     D.   To organize, as an incorporator, or cause to be organized under the
          laws of the State of Delaware, or of any other State of the United
          States of America, or of the District of Columbia, or of any
          commonwealth, territory, dependency, colony, possession, agency, or
          instrumentality of the United States of America, or of any foreign
          country, a corporation or corporations for the purpose of conducting
          and promoting any business or purpose for which corporations may be
          organized, and to dissolve, wind up, liquidate, merge or consolidate
          any such corporation or corporations or to cause the same to be
          dissolved, wound up, liquidated, merged or consolidated.

     E.   To promote and exercise all or any part of the foregoing purposes and
          powers in any and all parts of the world, and to conduct its business
          in all or any of its branches as principal, agent, broker, factor,
          contractor, and in any other lawful capacity, either alone or through
          or in conjunction with any corporations, associations, partnerships,
          firms, trustees, syndicates, individuals, organizations, and other
          entities in any part of the world, and, in conducting its business and
          promoting any of its purposes, to maintain offices, branches and
          agencies in any part of the world, to make and perform any contracts
          and to do any acts and things, and to carry on any business, and to
          exercise any powers and privileges suitable, convenient, or proper for
          the conduct, promotion, and attainment of any of the business and
          purposes herein specified or which at any time may be incidental
          thereto or may appear conducive to or expedient for the accomplishment
          of any of such business and purposes and which might be engaged in or
          carried on by a corporation incorporated or organized under the
          General Corporation Law of the State of Delaware, and to have and
          exercise all of the powers conferred by the laws of the State of
          Delaware upon corporations incorporated or organized under the General
          Corporation Law of the State of Delaware.

     The foregoing provisions of this Article THIRD shall be construed both as
purposes and powers and each as an independent purpose and power.  The foregoing
enumeration of specific purposes and powers shall not be held to limit or
restrict in any manner the purposes and powers of the Corporation, and the
purposes and powers herein specified shall, except when otherwise provided in
this Article THIRD, be in no wise limited or restricted by reference to, or
inference from, the terms of any provision of this or any other Article of this
Certificate of Incorporation; provided, that the Corporation shall not conduct
any business, promote any purpose, or exercise any power or privilege within or
without the State of Delaware which, under the laws thereof, the Corporation may
not lawfully conduct, promote, or exercise.


                                       2
<PAGE>
 
                                   ARTICLE IV
                                   ----------

     The total number of shares of stock which the Corporation is authorized to
issue is One Million One Hundred Ten Thousand (1,110,000) shares, consisting of
two (2) classes.  The designation of each class, the series, if any, of the
shares of each class, the par value, if any, of the shares of each class, or a
statement that the shares of any class are without par value, are as follows:
 
Class        Series      No. of Shares     Par Value Per Share
- --------------------------------------------------------------
 
Common       None        1,000,000                $2.00
Preferred    A              10,000                 None
Preferred    B             100,000                  --
 

A.   The Common Stock.
     ---------------- 

(1)  Each outstanding share of Common Stock of the Corporation shall entitle the
     holder thereof to one vote on each matter submitted to a vote at a meeting
     of the stockholders.

(2)  Subject to any rights to receive dividends to which the holders of the
     shares of the Preferred Stock may be entitled, the holders of shares of
     Common Stock shall be entitled to receive dividends, if and when declared
     payable from time to time by the Board of Directors from any funds legally
     available therefor.

(3)  In the event of any dissolution, liquidation or winding up of the
     Corporation, whether voluntary or involuntary, after there shall have been
     paid to the holders of shares of Preferred Stock the full amounts to which
     they shall be entitled, the holders of the then outstanding shares of
     Common Stock shall be entitled to receive, pro rata, all of the remaining
     assets of the Corporation available for distribution to its stockholders.
     The Board of Directors may distribute in kind to the holders of the shares
     of Common Stock such remaining assets of the Corporation or may sell,
     transfer or otherwise dispose of all or any part of such remaining assets
     to any other corporation, trust or other entity and receive payment
     therefore in cash, stock or obligations of such other corporation, trust or
     entity, or any combination thereof, and may sell all or any part of the
     consideration so received and distribute any balance thereof in kind to
     holders of the shares of Common Stock.  The merger or consolidation of the
     Corporation into or with any other corporation, or the merger of any other
     corporation into it, or any purchase or redemption of shares of stock of
     the Corporation of any class, shall not be deemed to be a dissolution,
     liquidation or winding up of the Corporation for the purpose of this
     subparagraph A (3).

B.   Series A Preferred Stock.
     ------------------------ 

The rights, preferences and voting powers of the Series A Preferred Stock, with
restrictions and qualifications thereof, are as follows:

(1)  Each share of Series A Preferred Stock will have equal voting rights with
     each share of Common Stock. As long as any shares of the Series A Preferred
     Stock are outstanding, no amendment, alteration or repeal


                                       3
<PAGE>
 
     of any of the express terms of this Preferred Stock may be made without the
     consent of the holders of at least two-thirds of the total of the then
     outstanding Series A Preferred Stock. Holders of the Series A Preferred
     Shares shall have pre-emptive rights to subscribe for additional shares of
     the same class and series of stock.

(2)  If and when declared payable from time to time by the Board of Directors of
     the Corporation from funds legally available therefor, the holders of
     shares of Series A Preferred Stock shall be entitled to receive
     preferential cash dividends at the rate per share of Series A Preferred
     Stock of One Dollar and Sixty-Five Cents per annum ($1.65), and no more,
     (a) before any dividends shall be declared, set apart for or paid upon the
     Series B Preferred Stock or the Common Stock, and (b) before any shares of
     the Series B Preferred Stock or the Common Stock shall be purchased,
     redeemed, or otherwise acquired for value by the Corporation. The right to
     such a Series A Preferred Stock dividend is cumulative, and those
     preferential cash dividends currently due as well as all those past due
     must be declared, and set aside or fully paid before any distribution, by
     dividend or otherwise, is paid on, declared or set apart for the Series B
     Preferred Stock or the Common Stock.

(3)  In the event of any voluntary or involuntary liquidation, dissolution, or
     winding up of the affairs of the Corporation, the holders of record of the
     outstanding Series A Preferred Stock shall be entitled to be paid, out of
     the assets of the Corporation available for distribution to its
     stockholders, whether from capital, surplus, or earnings, an amount equal
     to Nineteen Dollars and Thirty-Three Cents ($19.33) for each of such shares
     of Series A Preferred Stock, plus the amount of all accrued cumulative
     dividends up to the date of such liquidation, dissolution, or winding up,
     whether or not earned or declared, and no more.  If, upon any such
     liquidation, dissolution, or winding up of the Corporation, the assets thus
     distributable among the holders of the Series A Preferred Stock shall be
     insufficient to permit the payment of such preferential amount to the
     holders of the Series A Preferred Stock, then the entire assets of the
     Corporation thus distributable shall be distributed ratably among the
     holders of the Series A Preferred Stock.  After payment to the holders of
     the Series A Preferred Stock of the amount payable to them as aforesaid,
     the remaining assets of the Corporation shall be payable to and distributed
     among the holders of Series B Preferred Stock in amounts set in accordance
     with any terms, conditions, preferences, rights, qualifications, limitation
     or restrictions as the Board of Directors may have prescribed.  If the
     assets thus distributable among the holders of the Series B Preferred Stock
     shall be insufficient to permit the payment of such amounts to the holders
     of the Series B Preferred Stock, then the assets of the Corporation thus
     distributable shall be distributed ratably among the holders of the Series
     B Preferred Stock.  After payment to the holders of the Series B Preferred
     Stock of the amount payable to them as aforesaid, the remaining assets of
     the Corporation shall be payable to and distributed pro rata among the
     holders of record of the Common Stock.  However, the Corporation may
     declare and pay dividends upon any class or classes of stock, as provided
     in subparagraph (2) above, without being required to accumulate any reserve
     or otherwise provide in advance for any such payment of a liquidation
     preference to the holders of the Series A Preferred Stock.  For purposes of
     this subparagraph (3), the consolidation or merger of the Corporation with
     or into another corporation shall not constitute, nor shall the sale,
     lease, or conveyance of all or substantially all of the assets of the
     Corporation as an entirety in and of itself constitute, a liquidation,
     dissolution, or winding up of the affairs of the Corporation as such terms
     used herein.


                                       4
<PAGE>
 
(4)  The outstanding shares of the Series A Preferred Stock shall be converted
     into Common Stock of the Corporation, at the conversion ratio of one share
     of Common Stock for each share of Series A Preferred Stock, between August
     9, 1987 and August 8, 1992. The exact time of the conversion between these
     dates shall be determined by the Board of Directors of the Corporation in
     its sole discretion. No additional payment will be required at the time of
     the conversion of the Series A Preferred Stock into Common Stock.

C.   Series B Preferred Stock.
     ------------------------ 

The Series B Preferred Stock of the Corporation shall be issued and sold from
time to time as the Board of Directors may elect; and upon such terms and
conditions, and with such voting powers, designations, preferences and relative,
participating, optional or other rights, or qualifications, limitations or
restrictions, as the Board of Directors may prescribe and which shall be
endorsed upon the certificates representing said stock.

                                   ARTICLE V
                                   ---------

     The name and the mailing address of the Incorporator are as follows:

     NAME                                       ADDRESS
     ----------------------------------------------------------------

     Scott J. Lederman                   208 South LaSalle Street
                                         Suite 1100
                                         Chicago, Illinois 60604


                                   ARTICLE VI
                                   ----------

     The powers of the Incorporator shall terminate upon the filing of this
Certificate of Incorporation.  The names and mailing addresses of the persons
who shall serve as directors until the first annual meeting of the stockholders
or until their successors have been duly elected and qualified are as follows:

     NAME                                       ADDRESS
     --------------------------------------------------

     Eugene P. Heytow                    c/o Amalgamated Trust & Savings Bank
                                         One West Monroe Street
                                         Chicago, Illinois 60603

     Marcel M. Lutwak                    McCormick City Limited Partnership
                                         c/o McCormick Inn
                                         2300 South Lake Shore Drive
                                         Chicago, Illinois 60616


                                       5
<PAGE>
 
     Frank M. Paris                      1100 Keystone
                                         River Forest, Illinois 60305

     Richard M. Rieser, Jr.              c/o Oak Brook Bank
                                         2021 Spring Road
                                         Oak Brook, Illinois 60521


                                  ARTICLE VII
                                  -----------

     The Corporation is to have perpetual existence.

                                  ARTICLE VIII
                                  ------------

     For the management of the business and for the conduct of the affairs of
the Corporation, and in further definition, limitation and regulation of the
powers of the Corporation and of its directors and of its stockholders or any
class thereof, as the case may be, it is further provided:

     A.   The management of the business and the conduct of the affairs of the
          Corporation shall be vested in its Board of Directors.  The number of
          directors which shall constitute the whole Board of Directors shall be
          fixed by, or in the manner provided in, the By-Laws.  The phrase
          "whole Board" shall be deemed to have the same meaning, to wit, the
          total number of directors which the Corporation would have if there
          were no vacancies.  No election of directors need be by written
          ballot.

     B.   After the original or other By-Laws of the Corporation have been
          adopted, amended, or repealed, as the case may be, in accordance with
          the provisions of Section 109 of the General Corporation Law of the
          State of Delaware, and after the Corporation has received any payment
          for any of its stock, the power to adopt, amend, or repeal the By-Laws
          of the Corporation may be exercised by the Board of Directors of the
          Corporation; provided, however, that any provision for the
          classification of directors of the Corporation for staggered terms
          pursuant to the provisions of subsection (d) of Section 141 of the
          General Corporation Law of the State of Delaware shall be set forth in
          an initial By-Law or in a By-Law adopted by the stockholders entitled
          to vote of the Corporation, unless provisions for such classification
          shall be set forth in this Certificate of Incorporation.

     C.   Whenever the Corporation shall be authorized to issue only one class
          of stock, each outstanding share shall entitle the holder thereof to
          notice of, and the right to vote at, any meeting of stockholders.
          Whenever the Corporation shall be authorized to issue more than one
          class of stock, no outstanding share of any class of stock which is
          denied voting power under the provisions of this Certificate of
          Incorporation shall entitle the holder thereof to the right to vote at
          any meeting of stockholders except as the provisions of paragraph (c)
          (2) of Section 242 of the General Corporation Law of the State of
          Delaware shall otherwise require; provided, that no share of any such
          class which is otherwise denied voting power shall entitle the holder
          thereof to vote upon the increase or decrease in the number of
          authorized shares of said class.


                                       6
<PAGE>
 
                                   ARTICLE IX
                                   ----------

     The Corporation shall, to the fullest extent permitted by Section 145 of
the General Corporation Law of the State of Delaware, as the same may be amended
and supplemented, indemnify any and all persons whom it shall have power to
indemnify under said section from and against any and all of the expenses,
liabilities or other matters referred to in or covered by said section, and the
indemnification provided for herein shall not be deemed exclusive of any other
rights to which those indemnified may be entitled under any By-Law, agreement,
vote of stockholders or disinterested directors or otherwise, both as to action
in his official capacity and as to action in another capacity while holding such
office, and shall continue as to a person who has ceased to be director,
officer, employee or agent and shall inure to the benefit of the heirs,
executors and administrators of such a person.

                                   ARTICLE X
                                   ---------

     A director of the Corporation shall not in the absence of fraud be
disqualified by his office from dealing or contracting with the Corporation
either as a vendor, purchaser or otherwise, nor in the absence of fraud shall a
director of the Corporation be liable to account to the Corporation for any
profit realized by him from or through any transaction or contract of the
Corporation by reason of the fact that he, or any firm of which he is a member,
or any corporation of which he is an officer, director or stockholder, was
interested in such transaction or contract if such transaction or contract has
been authorized, approved or ratified in the manner provided in the General
Corporation Law of Delaware for contracts between the Corporation and one or
more of its directors or officers, or between the Corporation and any other
corporation, partnership, association, or other organization in which one or
more of its directors or officers are directors or officers, or have a financial
interest.

                                   ARTICLE XI
                                   ----------

     Whenever a compromise or arrangement is proposed between this Corporation
and its creditors or any class of them and/or between this Corporation and its
stockholders or any or all of them, any court of equitable jurisdiction within
the State of Delaware may, on the application in a summary way of this
Corporation or of any creditor or stockholder thereof, or on the application of
any receiver or receivers appointed for this Corporation under the provision of
Section 291 of Title 8 of the Delaware Code or on the application of trustees in
dissolution or of any receiver or receivers appointed for this Corporation under
Section 279 of Title 8 of the Delaware Code, order a meeting of the creditor or
class of creditors, and/or of the stockholders or class of stockholders of the
Corporation, as the case may be, to be summoned in such manner as the said court
directs.  If a majority in number representing three-fourths in value of the
creditors, or class of creditors, and/or of the stockholders or class of
stockholders of this Corporation, as the case may be, agree to any compromise or
arrangement and to any reorganization of this Corporation as a consequence of
such compromise or arrangement, the said compromise or arrangement and the said
reorganization shall, if sanctioned by the court to which the said application
has been made, be binding on all the creditors or class of creditors, and/or on
all the stockholders or class of stockholders of this Corporation, as the case
may be, and also on this Corporation.


                                       7
<PAGE>
 
                                  ARTICLE XII
                                  -----------

     From time to time any of the provisions of this Certificate of
Incorporation may be amended, altered or repealed, and other provisions
authorized by the laws of the State of Delaware at the time in force may be
added or inserted in the manner and at the time prescribed by said laws, and all
rights at any time conferred upon the stockholders of the Corporation by this
Certificate of Incorporation are granted subject to the provisions of this
Article XII.


Signed on March 2, 1983


                                    /s/ Scott J. Lederman
                                    ---------------------
                                    Scott J. Lederman
                                    Incorporator


                                       8

<PAGE>
 
                                                                  EXHIBIT (10.1)

                 SIXTH AMENDMENT TO REVOLVING CREDIT AGREEMENT


       THIS SIXTH AMENDMENT TO REVOLVING CREDIT AGREEMENT (this "Amendment")
dated as of May 1, 1998, is between FIRST OAK BROOK BANCSHARES, INC. (the
"Company") and LASALLE NATIONAL BANK (the "Bank").

                                R E C I T A L S:

       WHEREAS, the parties have previously entered into a Revolving Credit
Agreement dated as of December 1, 1991, as amended by that certain First
Amendment dated as of January 31, 1993, that certain Second Amendment dated as
of March 31, 1994, that certain Third Amendment dated as of April 1, 1995, that
certain Fourth Amendment dated April 1, 1996 and that certain Fifth Amendment
dated May 1, 1997 (collectively, the "Agreement"); and

       WHEREAS, at the present time the Company requests, and the Bank is
agreeable to amending the Agreement pursuant to the terms and conditions
hereinafter set forth:

       NOW, THEREFORE, in consideration of the premises and of the mutual
agreements hereinafter set forth, it is agreed by the parties hereto as follows:

       1.  DEFINITIONS.  All capitalized terms used herein without definition
shall have the respective meanings set forth in the Agreement.


       2.  AMENDMENTS TO AGREEMENT.


           2.1   Amendment to Section 1. Section 1 is amended by deleting the
                 ----------------------  ---------
reference to the date "May 1, 1998" and inserting a reference to the date "May
1, 1999" in substitution therefor.

           2.2   Replacement of Exhibit A. Exhibit A attached to the Agreement
                 ------------------------  ---------
is hereby deleted in its entirety and Exhibit A attached hereto is hereby
                                      ---------
substituted therefor.

       3.  WARRANTIES.  To induce the Bank to enter into this Amendment, the
Company warrants that:


           3.1   Authorization. The Company is duly authorized to execute and
                 -------------
deliver this Amendment and is and will continue to be duly authorized to borrow
monies under the Agreement, as amended hereby, and to perform its obligations
under the Agreement, as amended hereby.

           3.2   No Conflicts. The execution and delivery of this Amendment and
                 ------------
the performance by the Company of its obligations under the Agreement, as
amended hereby, do not and will not conflict with any provision of law or of the
charter or by-laws of the Company or of any agreement binding upon the Company.

           3.3   Validity and Binding Effect. The Agreement, as amended hereby,
                 ---------------------------
is a legal, valid and binding obligation of the Company, enforceable against the
Company in accordance with its terms, except as enforceability may be limited by
bankruptcy, insolvency or other similar laws of general application affecting
the enforcement of creditors' rights or by general principles of equity limiting
the availability of equitable remedies.

           3.4   No Default. As of the closing date hereof, no Event of Default
                 ----------
under Section 9 of the Agreement, as amended by this Amendment, or event or
      ---------
condition which, with the giving of notice or the passage of time, shall
constitute an Event of Default, has occurred or is continuing.
<PAGE>
 
           3.5   Warranties. As of the closing date hereof, the representations
                 ----------
and warranties in Section 6 of the Agreement are true and correct as though made
                  ---------
on such date, except for such changes as are specifically permitted under the
Agreement.

       4.  CONDITIONS PRECEDENT. This Amendment shall become effective as of the
date above first written after receipt by the Bank of the following documents:

           (a)   This Amendment duly executed by the Company; and

           (b)   A Replacement Promissory Note in the form of Exhibit A attached
                                                              ---------         
hereto duly executed by the Company.

       5.  GENERAL.

           5.1   Law. This Amendment shall be construed in accordance with and
                 ---
governed by the laws of the State of Illinois.

           5.2   Successors. This Amendment shall be binding upon the Company
                 ----------
and LaSalle and their respective successors and assigns, and shall inure to the
benefit of the Company and the Bank and its successors and assigns.

           5.3   Confirmation of Loan Agreement. Except as amended hereby, the
                 ------------------------------
Agreement shall remain in full force and effect and is hereby ratified and
confirmed in all respects.

       IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the date first above written.


LASALLE NATIONAL BANK                         FIRST OAK BROOK BANCSHARES, INC.


By:                                           By:  
   -----------------------------------           -------------------------------

Its:                                          Its:  
    ----------------------------------            ------------------------------


                                       2
<PAGE>
 
                                   EXHIBIT A
                                   ---------

                          REPLACEMENT PROMISSORY NOTE

$5,000,000.00                                                 as of May 1, 1998


          FIRST OAK BROOK BANCSHARES, INC., (the "Maker), for value received,
promises to pay to the order of LASALLE NATIONAL BANK (the "Bank") the lesser
of:  the principal sum of Five Million Dollars ($5,000,000.00), or the aggregate
unpaid principal amount outstanding under that certain Revolving Credit
Agreement dated December 1, 1991 between the Maker and the Bank, as amended by
that certain First Amendment dated March 31, 1993, that certain Second Amendment
dated March 31, 1994, that certain Third Amendment dated April 1, 1995, that
certain Fourth Amendment dated April 1, 1996, that certain Fifth Amendment dated
May 1, 1997 and that certain Sixth Amendment of even date herewith (the "Loan
Agreement") made available by the Bank to the Maker at the maturity or
maturities and in the amount or amounts as stated on the records of the Bank
together with interest (computed on actual days elapsed on the basis of a 360
day year) on any and all principal amounts outstanding hereunder from time to
time from the date hereof until maturity. Interest shall be payable at the
Maker's option at the rates and times set forth in the Loan Agreement.  In no
event shall any principal amount have a maturity later that May 1, 1999.

          This Revolving Credit Note shall be available for direct advances and
for Bankers' Acceptances.

          Principal and interest shall be paid to the Bank at its office at 135
South LaSalle Street, Chicago, Illinois, or at such other place as the holder of
this Note may designate in writing to the undersigned.  This Note may be prepaid
in whole or in part as provided for in the Loan Agreement.

          This Note evidences indebtedness incurred under the Loan Agreement
(and if amended, under all amendments thereto) to which reference is hereby made
for a statement of the terms and conditions under which the due date of the Note
or any payment thereon may be accelerated.  The holder of this Note is entitled
to all of the benefits and security provided for in said Loan Agreement.

          The undersigned agrees that in any action or proceeding instituted to
collect or enforce collection of this Note, the amount endorsed by the Bank on
the reverse side of this Note shall be prima-facie evidence of the unpaid
principal balance of this Note.

          This Note is in substitution for, and not in repayment of, that
certain Revolving Credit Note, dated as of May 1, 1997, in the amount of
$5,000,000.00, executed by the Maker in favor of the Bank.

                                 FIRST OAK BROOK BANCSHARES, INC.


                                 By:  
                                    ---------------------------------

                                 Its: 
                                     --------------------------------

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
<LEGEND> This schedule contains summary financial information extracted from 
SEC Form 10-Q and is qualified in its entirety by reference to such financial 
statements. 
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                      <C> 
<PERIOD-TYPE>                   6-MOS                    6-MOS
<FISCAL-YEAR-END>                         DEC-31-1998              DEC-31-1997
<PERIOD-START>                            JAN-01-1998              JAN-01-1997
<PERIOD-END>                              JUN-30-1998              JUN-30-1997
<CASH>                                         38,812                   47,697
<INT-BEARING-DEPOSITS>                         11,335                   10,124
<FED-FUNDS-SOLD>                               70,209                   58,000
<TRADING-ASSETS>                                    0                        0
<INVESTMENTS-HELD-FOR-SALE>                   174,922                  153,232
<INVESTMENTS-CARRYING>                        131,258                  134,479
<INVESTMENTS-MARKET>                          133,343                  135,831
<LOANS>                                       501,128                  375,407
<ALLOWANCE>                                     3,953                    4,904
<TOTAL-ASSETS>                                953,666                  800,676
<DEPOSITS>                                    742,399                  635,164
<SHORT-TERM>                                   73,526                   78,658
<LIABILITIES-OTHER>                             8,272                   11,508
<LONG-TERM>                                    56,000                   10,000
<COMMON>                                       14,567                   14,542
                               0                        0
                                         0                        0
<OTHER-SE>                                     58,902                   57,119
<TOTAL-LIABILITIES-AND-EQUITY>                953,666                  800,676
<INTEREST-LOAN>                                18,933                   19,321
<INTEREST-INVEST>                               9,056                    7,823
<INTEREST-OTHER>                                1,421                      306
<INTEREST-TOTAL>                               29,410                   27,450
<INTEREST-DEPOSIT>                                  0                   11,280
<INTEREST-EXPENSE>                             16,165                   12,962
<INTEREST-INCOME-NET>                          13,245                   14,488
<LOAN-LOSSES>                                     150                    1,550
<SECURITIES-GAINS>                                 79                      (9)
<EXPENSE-OTHER>                                11,011                   10,466
<INCOME-PRETAX>                                 5,979                   14,387
<INCOME-PRE-EXTRAORDINARY>                      5,979                   14,387
<EXTRAORDINARY>                                     0                        0
<CHANGES>                                           0                        0
<NET-INCOME>                                    4,259                    9,339
<EPS-PRIMARY>                                     .64                     1.42
<EPS-DILUTED>                                     .62                     1.38
<YIELD-ACTUAL>                                   3.37                     4.39
<LOANS-NON>                                       310                      168
<LOANS-PAST>                                        0                    1,402
<LOANS-TROUBLED>                                    0                        0
<LOANS-PROBLEM>                                     0                        0
<ALLOWANCE-OPEN>                                4,329                    4,109
<CHARGE-OFFS>                                     655                      856
<RECOVERIES>                                      129                      101
<ALLOWANCE-CLOSE>                               3,953                    4,904
<ALLOWANCE-DOMESTIC>                            3,953                    4,904
<ALLOWANCE-FOREIGN>                                 0                        0
<ALLOWANCE-UNALLOCATED>                             0                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission