CARRINGTON LABORATORIES INC /TX/
10-Q/A, 1997-03-05
PHARMACEUTICAL PREPARATIONS
Previous: CARRINGTON LABORATORIES INC /TX/, 10-Q/A, 1997-03-05
Next: NEW ENGLAND ZENITH FUND, N-30D, 1997-03-05



   


                                          UNITED STATES
                              SECURITIES AND EXCHANGE COMMISSION
                                    Washington, D.C.  20549
                                          Form 10-Q/A

   (Mark One)
   (   X   )              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                              OF THE SECURITIES EXCHANGE ACT OF 1934

   For the quarterly period ended     June 30, 1996
                                  ----------------------------------------
                                             OR

   (       )              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                              OF THE SECURITIES EXCHANGE ACT OF 1934

   For the transition period from                          To
                                   ----------------------      -----------
      Commission file number      0-11997
                         -------------------------------------------------
                         CARRINGTON LABORATORIES, INC.
                (Exact name of registrant as specified in its charter)
       Texas                                               75-1435663
   ---------------                         -------------------------------
   (State or other jurisdiction of         (IRS Employer Identification No.)
   incorporation or organization)

                      2001 Walnut Hill Lane, Irving, Texas  75038
   -----------------------------------------------------------------------
                (Address of principal executive offices and Zip Code)
                                972-518-1300
   -----------------------------------------------------------------------
               (Registrant's telephone number, including area code)
   ---------------------------------------------------------------------
               (Former name, former address and former fiscal year,
                         if changed since last report)

   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange
   Act of 1934 during the preceding 12 months (or for such shorter period
   that the registrant was required to file such reports), and (2) has
   been subject to such filing requirements for the past 90 days. 
   Yes       X          No 
       -------------       ------------
                 APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   
                     PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
   Indicate by check mark whether the registrant has filed all documents
   and reports required to be filed by Sections 12, 13 or 15(d) of the
   Securities Exchange Act of 1934 subsequent to the distribution of 
   securities under a plan confirmed by a court. 
   Yes             No
       ----------     -----------
                       APPLICABLE ONLY TO CORPORATE ISSUERS:
   Indicate the number of shares outstanding of each of the issuer's
   classes of common stock as of the latest practicable date.  8,858,450 
   shares of Common Stock, $.01 par value were outstanding at August 12, 1996.
<PAGE>

   PART I - FINANCIAL INFORMATION
   
   Item 1.  Financial Statements

   Condensed Consolidated Balance Sheets 
   (Dollar amounts in 000's)


                                             (unaudited)
                                               June 30,    December 31,
                                                 1996          1995    
                                              ----------   ------------

    Assets

    Cash and Cash Equivalents                   $ 4,784        $ 6,222 
    Accounts Receivable, net                      2,429          2,227 
    Inventories                                   3,540          5,104 
    Prepaid Expenses                                291            858 
                                              ----------   ------------
    Total Current Assets                         11,044         14,411 

    Property, Plant and Equipment, net           12,240         12,711 
    Other Assets                                  2,259            812 
                                             ----------   ------------
        Total Assets                            $25,543        $27,934 

                                              ==========   ============
   
   The accompanying notes are an integral part of these statements. 
<PAGE>
   
   Condensed Consolidated Balance Sheets 
   (Dollar amounts in 000's)


                                                (unaudited)
                                                  June 30,    December 31,
                                                    1996          1995    
                                                -----------   ------------

    LIABILITIES AND SHAREHOLDERS  INVESTMENT

    Current Portion of Long-Term Debt              $    44       $  3,026 
    Accounts Payable and Accrued Liabilities         3,274          2,420 
                                                -----------   ------------
        Total Current Liabilities                    3,318          5,446 

    Long-Term Debt, Net of Current Portion              63             89 

    Shareholders  Investment:
    Preferred Stock                                    -            1,167 
    Common Stock                                        89             84 
    Capital in Excess of Par                        50,327         44,666 
    Deficit                                        (28,080)       (23,344)
    Foreign Currency Translation Adjustment           (174)          (174)
                                                -----------   ------------
         Total Shareholders  Investment             22,162         22,399 
                                                -----------   ------------
                                                   $25,543        $27,934 
                                                ===========   ============

   The accompanying notes are an integral part of these statements.
   <PAGE>
   
   Condensed Consolidated Statements of Operations  (unaudited)
   (Dollar amounts in 000's, except per share amounts)

                                               Three Months Ended
                                                     June 30,

                                                1996        1995
                                             ---------   ---------

    Net Sales                                   $5,438      $6,408 
    Cost and Expenses:
      Cost of Sales                              3,365       2,076 
      Selling, General and Administrative        2,920       3,262 
      Research and Development                   1,755       1,305 
      Interest, net                                (57)         51 
                                              ---------   ---------
    Loss from Operations Before
      Income Taxes                              (2,545)       (286)

      Provision for Income Taxes                    -           -  
                                              ---------   ---------
    Net Loss                                   ($2,545)    ($  286)
                                              =========   =========
    Net Loss per Common Equivalent Share       ($ 0.29)    ($ 0.04)
                                              =========   =========
    Weighted Average Common and
      Common Equivalent Shares                8,804,567   7,884,046
                                              =========   =========

   The accompanying notes are an integral part of these statements.
<PAGE>
   
   Condensed Consolidated Statements of Operations  (unaudited)
   (Dollar amounts in 000's, except per share amounts)
   
                                               Six Months Ended
                                                    June 30,

                                              1996          1995
                                            ---------     ---------

    Net Sales                                $10,952       $12,684 
    Cost and Expenses:
      Cost of Sales                            6,296         3,716 
      Selling, General and Administrative      5,749         6,867 
      Research and Development                 3,703         2,749 
      Interest, net                              (95)          119 
                                           ----------    ----------
    Loss from Operations Before
      Income Taxes                            (4,701)         (767)

      Provision for Income Taxes                 -              16 
                                           ----------    ----------
    Net Loss                                ($ 4,701)     ($   783)
                                           ==========    ==========
    Net Loss per Common Equivalent Share    ($  0.54)     ($  0.09)
                                           ==========    ==========
    Weighted Average Common and
      Common Equivalent Shares              8,735,367     7,621,712
                                           ==========    ==========
    
   The accompanying notes are an integral part of these statements.
   <PAGE>
   
   Condensed Statements of Cash Flow (unaudited)
   (Dollar amounts in 000's)
                                                          Six Months Ended
                                                              June 30,
                                                           1996       1995
    Cash Flows from Operating Activities                --------    --------
    Net Loss                                            ($4,701)   ($  783)
      Adjustments to Reconcile Net Loss to
        Net Cash Used by Operating Activities:
    Depreciation and Amortization                           631        630 
    Changes in Assets and Liabilities:
    (Increase) Decrease in Receivables, net               (202)       326 
     Decrease (Increase) in Inventories, net             1,564       (967)
     Decrease in Prepaid Expenses                          567         51 
    (Increase) Decrease in Other Assets                 (1,464)       122 
     Increase in Accounts Payable And Accrued              849        333 
       Liabilities                                     --------   --------
    Net Cash Used by Operating Activities               (2,756)      (288)

    Cash Flows from Investing Activities:
      Purchases of Property, Plant and Equipment           (138)    (3,412)
                                                        --------   --------
    Net Cash Used by Investing Activities                  (138)    (3,412)

    Cash Flows from Financing Activities:
      Issuances of Common Stock                           4,464      5,442 
      Proceeds from Borrowing                                -       5,510 
      Repayment of Debt                                  (2,977)    (5,782)
      Debt Payments                                         (31)       (86)
                                                        --------   --------
    Net Cash Provided by Financing Activities             1,456      5,084 
                                                        --------   --------
    Net (Decrease) Increase in Cash and Cash             (1,438)     1,384 
    Equivalents
    Cash and Cash Equivalents, Beginning of Period        6,222        464 
                                                        --------   --------
    Cash and Cash Equivalents, End of Period             $4,784     $1,848 
                                                        ========   ========

    Supplemental Disclosure of Cash Flow Information

      Cash Paid During the Period for Interest           $   82     $  163 

      Cash Paid During the Period for Income Taxes       $   -      $   12 

   The accompanying notes are an integral part of these statements.
<PAGE>

   Notes to Condensed Consolidated Financial Statements (unaudited)

   (1)     Condensed Consolidated Financial Statements:

   The condensed consolidated balance sheet as of June 30, 1996 and the
   condensed consolidated statement of operations for the three and six
   month periods ended June 30, 1996 and 1995 and the condensed
   consolidated statement of cash flows for the six month periods ended
   June 30, 1996 and 1995 have been prepared by the Company without audit. 
   In the opinion of management, all adjustments (which include all normal
   recurring adjustments) necessary to present fairly the consolidated
   financial position, results of operations and cash flows at June 30,
   1996, and for all periods presented have been made.

   Certain information and footnote disclosures normally included in
   financial statements prepared in accordance with generally accepted
   accounting principles have been condensed or omitted.  These condensed
   consolidated financial statements should be read in conjunction with
   the audited financial statements and notes thereto included in the
   Company's annual report to shareholders or Form 10-K for the year ended
   December 31, 1995.


   (2)     Inventories:

   Inventories are recorded at the lower of first-in-first-out cost or
   market.  The following summarizes the components of inventory at June
   30, 1996 and December 31, 1995:


                                June 30,   December 31,
    (in 000's)                    1996         1995
                                --------   ------------

    Raw Material and Supplies    $  919       $  583   
    Work-in-process               1,628        2,726   
    Finished Goods                  993        1,795   
                               ---------     --------  
    Total Inventory, net         $3,540       $5,104   
                               =========     ========  

   Although wound care sales were lower than projected, the Company was
   able to effectively manage and reduce inventory levels in the first six
   months of 1996.  The Company regularly evaluates its inventory levels
   and adjusts production at both its Costa Rica plant, where the bulk
   freeze-dried aloe vera extract is manufactured, and at its U.S. plant
   to meet anticipated demand.  As a result of these evaluations,
   inventory reduction programs were initiated in the latter part of 1995
   and early 1996.  These programs included reduced production at the
   Company's manufacturing facility in Irving, Texas as well as the 
<PAGE>
   Costa Rica facility.  As a result of these programs, inventory levels
   were reduced by $934,000 during the first two quarters of 1996.
   Operating costs of $484,000 and $563,000, related to the Irving, Texas
   facility and the Costa Rica facility, respectively, have been expensed
   in the first six months.  These costs resulted from a temporary shutdown
   of the Costa Rica plant for annual routine maintenance and programs to
   reduce inventory levels to be more in line with current demand.
   The Company believes that future growth in demand will eventually absorb
   all of the operating costs.

   Also contributing to the reduction in inventory are the results of the
   implementation of various programs to reduce operating and production
   costs.  These programs prompted several changes that were implemented
   at the Company's Costa Rica production facility in early 1996.  This
   facility produces all of the Company's freeze dried Aloe vera.  Among
   these changes was a reduction in work force as well as improvements in
   efficiencies in the manufacturing process.  The implementation of these
   changes has significantly reduced the cost of Costa Rica production
   over the first half of 1996.  As a result of these reductions in cost,
   the actual cost of production under FIFO as of June 30, 1996 was
   approximately 18% lower than the Company's standard cost which was
   equal to the FIFO cost of production at December 31, 1995.  The Company
   determined that the standard cost should be reset to the then current
   actual cost of production.  This reduction in standard FIFO cost
   decreased inventory valuation by $630,000.  This amount represents the
   change in the accumulated value of all items currently in inventory
   that were produced in Costa Rica as well as those finished goods that
   contain component items produced in Costa Rica.  This decrease in
   inventory value was expensed in the second quarter as a period cost and
   is included in cost of goods sold.

   Contributing to the increase in raw materials and supplies is the
   buildup of materials related to products introduced in the first
   quarter of 1996 as well as those to be introduced in the latter half of
   1996.  Total Aloe vera extract inventory as of June 30, 1996 and
   December 31, 1995 was $1,388,000 and $2,538,000, respectively.


   (3)     Property, Plant and Equipment:

   Net investment in property, plant and equipment as of June 30, 1996 and
   December 31, 1995 was $12,240,000 and $12,711,000 respectively. 
   Included in these amounts is the net investment in property, plant and
   equipment in Costa Rica as of June 30, 1996 and December 31, 1995 of
   $4,026,000 and $4,157,000 respectively.

   The production capacity of the Costa Rica plant is larger than the
   Company s current usage level.  Management believes, however, that the
   cost of the Costa Rica facility will be recovered through operations. 
   The facility will provide for the production of large scale clinical
   trials as well as future product demand.  Management will continue to
   assess the realizability of the Costa Rica plant assets and will use
   the methodology described in SFAS No. 121,  Accounting for the
   Impairment of Long-Lived Assets and for Long-Lived Assets to be
   Disposed of. 
<PAGE>   

   (4)     Debt:

   In January 1995, the Company entered into an agreement with NationsBank
   of Texas, N.A. (the "Bank") for a $2,000,000 line of credit and a
   $6,300,000 term loan.  Proceeds from the term loan were used to fund 
   planned capital expenditures, a letter of credit required by a supplier
   and planned research projects.  The line of credit was to be used for
   operating needs, as required.  As of December 31, 1995, the Company was
   not in compliance with the term loan's fixed charge ratio covenant. 
   Rather than amend the term loan, on April 29, 1996, the Company's
   management elected to pay off the entire term loan balance of
   $2,977,000 plus $18,000 in accrued interest with available cash to
   eliminate the interest expense on the term loan.  All assets previously
   collateralizing the term loan have been released by the Bank.  The
   Company has pledged a $1,500,000 certificate of deposit (CD) to secure
   the letter of credit.

   Although the aforementioned CD matures every 90 days, the Company's
   management has elected not to classify the CD as a cash equivalent.  As
   the CD secures a letter of credit, it is effectively unavailable to the
   Company for other purposes until such time as the letter of credit
   expires or is otherwise released.  Therefore, the CD is included in
   Other Non-current assets for reporting purposes.

   The line of credit agreement expired January 30, 1996.  The Company had
   reached an agreement with the Bank for a new line of collateralized
   credit for approximately $1,200,000.  However, due to fees that were
   attached to the line of credit and the Company s lack of immediate need
   of cash, management elected to withdraw from discussions with the Bank
   and allowed the agreement to be tabled until such time as a line of
   credit is desirable and favorable to the Company.


   (5)     Shareholders' Investment:

   Options -  Each option is a nonqualified option with an exercise price
   equal to the fair market value of the Company's common stock on the
   date of grant.  Each option normally becomes exercisable with respect
   to one-fourth of the shares covered thereby in each year in the
   four-year period beginning one year after the date of grant unless
   specifically modified by the Company's Stock Option Committee.  Each of
   the options expires 10 years from the date of the grant.  Options
   issued to non-employee directors of the Company are exercisable as of,
   and expire four years from the grant date.  As of June 30, 1996,
   632,050 options to purchase shares of common stock were outstanding. 
   Option prices on the outstanding shares range from $8.25 to $47.75 per
   share.  During the second quarter of 1996, options for 116,500 shares
   of common stock were exercised at a price of $6.25 to $27.00 per share. 
   Total proceeds to the Company on the exercise of these options were
   $1,615,000.

   Warrants - From time to time, the Company has granted warrants to
   purchase common stock to the Company's research consultants and certain
   other persons rendering services to the Company.  The exercise price of
   such warrants was the market price or in excess of the market price of
   the common stock at date of issuance.  Warrants for 3,000 shares
   expired in the second quarter of 1996.  As of June 30, 1996, warrants
   for 51,000
<PAGE>

   (5)      Shareholders' Investment - Continued

   shares were outstanding with exercise prices of $9.75 to $20.125 per
   share.  These warrants expire between 1998 and 2002.

   Employee Stock Purchase Plan - On October 29, 1992, the Company adopted
   an Employee Stock Purchase Plan (the "Plan") under which eligible
   employees are granted the opportunity to purchase shares of the
   Company's common stock.  Under the Plan, employees may purchase common
   stock at a price equal to the lesser of 85% of the market price of the
   Company's common stock on January 1 (or on the quarterly enrollment
   date on which the employee's participation in the Plan commences) or
   85% of the market price on the last business day of each month.  The
   Plan provides for the grant of rights to employees to purchase a
   maximum of 500,000 shares of common stock of the Company.  Under the
   Plan, 52,725 shares have been purchased by employees at prices ranging
   from $7.23 to $29.54 per share through June 30, 1996.

   Preferred Stock - In June 1991, the Company completed a transaction
   whereby the Company issued 7,909 shares of Series C 12% cumulative
   convertible preferred stock (the "Series C Shares") in exchange for
   convertible debentures plus interest accrued to the date of exchange to
   a private investor (the "Investor").  The Series C Shares had a par
   value of $100 per share, were convertible at par into common stock of
   the Company at a price of $7.58 per share (subject to certain
   adjustments), were callable by the Company and convertible by the
   Investor after January 14, 1996 and provided for dividend payments to
   be made only through the issuance of additional Series C Shares.  In
   the first quarter of 1996, all of the outstanding Series C Shares were
   converted to 174,935 shares of the Company's common stock.

   
   (6)     Sales by Division

   The following summarizes sales by division and consolidated sales for
   the three month periods ending June 30, 1996 and 1995: 
   (Dollar amounts in 000's)

    Three Months Ended    Wound               Carrington  Caraloe   Total
      June 30, 1996       Care    Veterinary     Sales      Inc.    Sales
                         -------  ----------  ----------  -------  -------

    Sales, net           $4,392      $101      $ 4,493     $945    $ 5,438 

    Cost of Goods Sold    2,461        83        2,544      821      3,365 
                         -------    ------     --------   ------   ------- 
    Gross Margin         $1,931      $ 18      $ 1,949     $124    $ 2,073 

                         =======    ======     ========   ======   ======= 
    Three Months Ended
      June 30, 1995

    Sales, net           $5,624      $118      $ 5,742     $666    $ 6,408 

    Cost of Goods Sold    1,601        59        1,660      416      2,076 
                         -------    ------     --------   ------   ------- 
    Gross Margin         $4,023      $ 59      $ 4,082     $250    $ 4,332 
                         =======    ======     ========   ======   ======= 
<PAGE>
   The following summarizes sales by division and consolidated sales for
   the six month periods ending June 30, 1996 and 1995: 
   (Dollar amounts in 000's)

    Six Months Ended      Wound               Carrington  Caraloe   Total
      June 30, 1996       Care    Veterinary     Sales      Inc.    Sales
                        --------  ----------  ----------  -------  -------
    Sales, net          $ 8,646      $167      $ 8,813    $2,139   $10,952 
    Cost of Goods Sold    4,328       123        4,451     1,845     6,296 
                        --------    ------     --------   -------  ------- 
    Gross Margin        $ 4,318      $ 44      $ 4,362    $  294   $ 4,656 
                        ========    ======     ========   =======  ======= 

    Six Months Ended
      June 30, 1995
    Sales, net          $11,416      $179      $11,595    $1,089   $12,684 
    Cost of Goods Sold    2,970        91        3,061       655     3,716 
                        --------    ------     --------   -------  ------- 
    Gross Margin        $ 8,446      $ 88      $ 8,534    $  434   $ 8,968 
                        ========    ======     ========   =======  ======= 
<PAGE>
   
   Item 2.     Management's Discussion and Analysis of Financial Condition
                 and Results of Operations
   
   Background

   The Company is a research-based pharmaceutical and medical device
   company engaged in the development, manufacturing and marketing of
   carbohydrate-based therapeutics for the treatment of major illnesses
   and the dressing and management of wounds and other skin conditions. 
   The Company sells nonprescription products through its wound and skin
   care division; veterinary medical devices and pharmaceutical products
   through its veterinary medical division; and consumer products through
   its consumer products subsidiary, Caraloe, Inc.  The Company's research
   and product portfolio is primarily based on complex carbohydrate
   technology derived naturally from the Aloe vera plant.


   Liquidity and Capital Resources

   At June 30, 1996 and December 31, 1995, the Company held cash and cash
   equivalents of $4,784,000 and $6,222,000, respectively.  The decrease
   in cash of $1,438,000 from December 31, 1995 to June 30, 1996 was
   largely attributable to the retirement of all bank debt and the
   purchase of a $1,500,000 CD (see Note 4 to the consolidated financial
   statements) as well as increased research and development expenditures. 
   These cash outflows were partially offset through the exercise of
   options and warrants, and purchases of shares through the Employee
   Stock Purchase Plan, that resulted in an additional $4,464,000 cash in
   the first six months of 1996.

   Although wound care sales were lower than projected, the Company was
   able to effectively manage and reduce inventory levels in the first six
   months of 1996.  The Company regularly evaluates its inventory levels
   and adjusts production at both its Costa Rica plant, where the bulk
   freeze-dried aloe vera extract is manufactured, and at its U.S. plant
   to meet anticipated demand.  As a result of these evaluations,
   inventory reduction programs were initiated in the latter part of 1995
   and early 1996.  These programs included reduced production at the
   Company's manufacturing facility in Irving, Texas as well as the Costa
   Rica facility.  As a result of these programs, inventory levels were
   reduced by $1,564,000 during the first two quarters of 1996, which
   includes a $630,000 write down of Aloe vera derived products as
   described below.  As a result of the decreased production levels, the
   Company expensed $1,047,000 of unabsorbed overhead as cost of goods
   sold in the first two quarters of 1996.

   The production capacity of the Costa Rica plant is larger than the
   Company's current usage level.  Management believes, however, that the
   cost of the Costa Rica facility will be recovered through operations. 
   The facility will provide for the production of products for large
   scale clinical trials as well as future product demand.  As of August
   14, 1996, the Company had no material capital commitments other than
   its leases, agreements with suppliers and clinical trials.
<PAGE>
   In January 1995, the Company entered into an agreement with NationsBank
   of Texas, N.A. (the "Bank") for a $2,000,000 line of credit and a
   $6,300,000 term loan.  Proceeds from the term loan were used to fund
   planned capital expenditures, a letter of credit required by a
   supplier, as discussed below, and planned research projects.  The line
   of credit was to be used for operating needs, as required.  As of
   December 31, 1995, the Company was not in compliance with the term
   loan's fixed charge ratio covenant.  Rather than amend the term loan,
   on April 29, 1996, the Company's management elected to pay off the
   entire term loan balance of $2,977,000 plus $18,000 in accrued interest
   with available cash to eliminate the interest expense on the term loan. 
   All assets previously collateralizing the term loan have been released
   by the Bank.  The Company has pledged a $1,500,000 CD to secure the
   letter of credit as described below.

   Although the aforementioned CD matures every 90 days, the Company's
   management has elected not to classify the CD as a cash equivalent.  As
   the CD secures a letter of credit, described below, it is effectively
   unavailable to the Company for other purposes until such time as the
   letter of credit expires or is otherwise released.  Therefore, the CD
   is included in Other Non-current assets for reporting purposes.

   The line of credit agreement expired January 30, 1996.  The Company had
   reached an agreement with the Bank for a new line of collateralized
   credit for approximately $1,200,000.  However, due to fees that were
   attached to the line of credit and the Company's lack of immediate need
   of cash, management elected to withdraw from discussions with the Bank
   and allowed the agreement to be tabled until such time as a line of
   credit is desirable and favorable to the Company.

   In February 1995, the Company entered into a supply agreement with its
   supplier of freeze-dried products.  The agreement required that the
   Company establish a $1,500,000 letter of credit.  The term loan with
   NationsBank was used to fund this letter of credit.  The funding of the
   letter of credit reduces the amount that the Company can borrow under
   the term loan but does not increase the Company's debt unless the
   letter of credit is utilized by the supplier.  As of March 21, 1996 and
   January 16, 1997, the supplier had not made a presentation for payment
   under the letter of credit.  In April 1996, and in conjunction with the
   Company's settlement of the term loan, the Bank agreed to reduce the
   fees on the letter of credit by one percentage point in consideration
   of the Company's agreement to purchase and assign to the Bank a CD in
   an amount equal to the letter of credit.  The Company will maintain the
   CD until such time as the letter of credit expires or is otherwise
   released. The contract also requires the Company to accept minimum
   monthly shipments of $30,000 and to purchase a minimum of $2,500,000
   worth of product over a period of five years.  At the request of the
   supplier, the minimum buy quantities were waived for the three month
   period ending December 31, 1996.  The supplier currently produces the
   CarraSorb(TM) M Freeze Dried Gel and the Aphthous Ulcer Patch for the
   Company.  Both of these products represent new technology and are still
   in the product launch phase.  The Company had approximately $98,000 and
<PAGE>
   $232,000 of CarraSorb(TM) M and Aphthous Ulcer Patch inventory on hand as
   of August 14, 1996 and January 16, 1997, respectively.  Current sales
   are lower that the minimum purchase requirement but the Company
   believes that as demand for the new technology increases, demand will
   exceed the minimum purchase requirement.  The company is in full
   compliance with the agreement and as of January 16, 1997, has the
   available resources to meet all future minimum purchase requirements.  

   In November 1995, the Company signed a licensing agreement with a
   supplier of calcium alginates and other wound care products.  Under the
   agreement, the Company has exclusive marketing rights for ten years to
   advanced calcium alginate products for North and South America and in
   the People s Republic of China.  Under the agreement, the Company made
   an up-front payment to the supplier of $500,000.  This payment resulted
   in increasing the prepaid assets of the Company.  Additional payments
   totaling $500,000 will be made to the supplier as new products are
   delivered.

   From April 1996 through June 1996, 59 employees and 3 nonemployee
   directors exercised options for 116,500 shares of common stock.  The
   option prices ranged from $6.25 to $27.00.  A total of $1,615,000 was
   raised by the Company through the exercise of these options.

   The Company began a large scale clinical trial during the third quarter
   of 1995 for the testing of its Aliminase(R) (formerly CARN 1000) oral
   capsules for the treatment of acute flare-ups of ulcerative colitis.
   The Company estimates that the cost of this clinical trial will be
   approximately $2,300,000, of which approximately $300,000 remains
   outstanding.  Payments made in advance to the clinical research
   organization resulted in prepaid expenses increasing in 1995.  In late
   1995, the Company began an initial Phase I study using injectable
   Alovex(TM) (formerly CARN 750) in cancer patients involving six cancer
   types.  The estimated cost of this study is $475,000.  In the second
   half of 1996, the Company will begin a second large scale clinical
   trial for the testing of Aliminase(R) oral capsules for the treatment of
   ulcerative colitis.  The cost of this trial is expected to be
   approximately $2,500,000 of which approximately 15% will be required as
   an initial payment when the research contract is signed.  The remainder
   of the cost will be expended over approximately fourteen months.  The
   Company anticipates signing a contract with a clinical research
   organization in late August 1996.

   In late 1995, the Company initiated an ongoing program to reduce
   expenses and the cost of manufacturing thereby increasing the gross
   margin on existing sales.  This program includes a reduction in force in
   Costa Rica as well as a change in the manufacturing process for Aloe
   vera based raw materials.  Product costs have been decreased through
   changes in product packaging and other costs have been reduced through
   competitive bidding.  Where appropriate, the Company now complies with
   lower USDA or food grade requirements instead of more stringent FDA
   requirements.  The Company has restructured the sales force to position
   it for growth and is refocusing the sales effort to increase market
   share in the alternative care markets.  The Company eliminated six
   sales positions including representatives in five sales territories. 
   The Company replaced three of these positions with commission based
   independent manufacturer representatives.  Two of the positions were
<PAGE>
   integrated into existing sales territories.  And finally, sales
   representatives in territories that were contributing a low return are
   now compensated under a compensation plan that emphasizes increased
   sales.  This compensation plan rewards the employee by paying a
   commission on every sales dollar.  To offset the higher commissions,
   the employees have a significantly lower salary and are responsible for
   covering their own travel and entertainment expenses.  This program
   will continue into the foreseeable future and will continually
   challenge the costs of doing business and where possible, further
   reduce the cost of operations.  If the implementation of this program
   is successful, the Company believes that its cash resources, including
   available cash and improved revenues, will provide the funds necessary
   to finance its current operations.  The Company does not expect that
   these cash resources will be sufficient to finance the major clinical
   studies necessary to develop its products to their full commercial
   potential.  Additional funds, therefore, may have to be raised through
   equity offerings, borrowings, licensing arrangements, or other means,
   and there is no assurance that the Company will be able to obtain such
   funds on satisfactory terms when they are needed.

   The Company is subject to regulation by numerous governmental
   authorities in the United States and other countries.  Certain of the
   Company s proposed products will require governmental approval prior to
   commercial use. The approval process applicable to prescription
   pharmaceutical products usually takes several years and typically
   requires substantial expenditures.  The Company and any licensees may
   encounter significant delays or excessive costs in their respective
   efforts to secure necessary approvals. Future United States or foreign
   legislative or administrative acts could also prevent or delay
   regulatory approval of the Company's or any licensees  products. 
   Failure to obtain requisite governmental approvals or failure to obtain
   approvals of the scope requested could delay or preclude the Company or
   any licensees from marketing their products, or could limit the
   commercial use of the products, and thereby have a material adverse
   effect on the Company's liquidity and financial condition.

   Impact of Inflation

   The Company does not believe that inflation has had a material impact
   on its results of operations.
<PAGE>

   Second Quarter of 1996 Compared With Second Quarter of 1995

   Net sales were $5,438,000 in the second quarter of 1996, compared with
   $6,408,000 in the second quarter of 1995.  This decrease of $970,000,
   or 15.1%, resulted from a decrease of $1,232,000 in sales of the
   Company's wound and skin care products from $5,624,000 to $4,392,000,
   or 21.9%.  New product lines introduced in late January accounted for
   $345,000 in wound and skin care sales during the second quarter of
   1996.

   The decrease in the Company's wound and skin care products was
   partially offset by an increase in sales of Caraloe, Inc., the
   Company's consumer products subsidiary.  Caraloe's sales increased from
   $666,000 to $945,000, or 41.9%.  Caraloe sales to Mannatech, which are
   primarily Manapol(R), increased from $544,000 to $832,000.  Sales of the
   Company's veterinary products decreased from $118,000 to $101,000.  In
   March 1996, the Company entered into an agreement with Farnam
   Companies, Inc., a leading marketer of veterinary products, to promote
   and sell its veterinary line on a broader scale.

   Cost of sales increased from $2,076,000 to $3,365,000, or 62.1%.  As a
   percentage of sales, cost of sales increased from 30.1% to 39.9% after
   adjusting for a $630,000 write down of inventory on June 30, 1996 (see
   description of write down below) and period costs of $145,000 and
   $563,000 in the second quarter of 1995 and 1996, respectively.  The
   period costs are related to the annual shutdown of the facility in
   Costa Rica for routine maintenance and inventory reduction programs.
   The increase in cost of goods sold is largely attributable to the
   increased sales of bulk Manapol(R), which has a substantially lower
   profit margin in 1996 as compared to the margin on Manapol(R) in the
   prior year and the margins on the Company's wound and skin care
   products.  Additionally, all of the new products introduced in the
   first half of 1996 are manufactured for the Company by third-party
   manufacturers and have a lower profit margin than the products
   manufactured by the Company.

   As a result of the implementation of programs to reduce operating and
   production costs, several changes were implemented at the Company's
   Costa Rica production facility in early 1996.  This facility produces
   all of the Company's freeze dried Aloe vera.  Among these changes was a
   reduction in work force as well as improvements in efficiencies in the
   manufacturing process.  The implementation of these changes has
   significantly reduced the cost of Costa Rica production over the first
   half of 1996.  As a result of these reductions in cost, the actual cost
   of production under FIFO as of June 30, 1996 was approximately 18%
   lower than the Company's standard cost which was equal to the FIFO cost
   of production at December 31, 1995.  The Company determined that the
   standard cost should be reset to the then current actual cost of
   production.  This reduction in standard FIFO cost decreased inventory
   valuation by $630,000.  This amount represents the change in the
   accumulated value of all items currently in inventory that were
   produced in Costa Rica as well as those finished goods that contain
   component items produced in Costa Rica.  This decrease in inventory
   value was expensed in the second quarter as a period cost and is
   included in cost of goods sold.
<PAGE>
   Operating costs of $563,000 related to the Costa Rica facility have
   been expensed in the second quarter.  These costs resulted from a
   temporary shutdown of the plant for annual routine maintenance and to
   reduce inventory levels to be more in line with current demand.  The
   Company believes that future growth in demand for Costa Rica produced
   products will eventually absorb all of the operating costs.

   To accelerate new product development and reduce overhead, the Company
   was restructured in 1995.  The restructuring included the lay-off of
   seventeen high level and under-utilized positions in administration,
   marketing, and research and development for a net reduction in salaries
   and benefits of approximately $120,000 per month.  Approximately
   $15,000 of these savings were offset with the hiring of Kirk Meares,
   Vice President of Sales and Marketing, in the second quarter of 1996. 
   Also, the Company relocated its manufacturing operations to its current
   facility on Walnut Hill in Irving, Texas and immediately realized a
   reduction in overhead and production costs as the new facility is more
   efficient than the prior location.  As the Walnut Hill facility is
   owned by the Company, rent and other facility expenses related to the
   former production facility of approximately $25,000 per month were
   eliminated.  Each of these items is expected to reduce future expenses
   and improve cash flow results.  As a result of the restructuring,
   approximately $1.4 million of one-time charges were taken during 1995. 
   Of these charges, approximately $86,000 of unpaid severance
   compensation was paid in the second quarter of 1996.  Of this amount,
   $75,000 was a final payment to a single former high ranking research
   and development employee.  This negotiated payment relieved the Company
   of $128,000 in future severance compensation liability to this
   employee.  As of June 30, 1996, all liabilities resulting from the
   restructuring were paid in full or otherwise relieved.

   Selling, general and administrative expenses decreased to $2,920,000
   from $3,262,000, or 10.5%.  This decrease is primarily attributable to
   one-time charges in the second quarter of 1995 related to severance
   agreements and the closing of the Belgium office.  This decrease was
   partially offset by a one-time write-off of approximately $92,000 of
   bank and legal charges related to the early retirement of all debt.

   Research and development (R&D) expenses increased to $1,755,000 from
   $1,305,000, or 34.5%.  This increase was the result of beginning the
   large scale clinical trial for the  testing of Aliminase  oral capsules
   for the treatment of acute flare-ups of ulcerative colitis during the
   third quarter of 1995.  Additional R&D costs related to the ongoing
   Cancer research contributed to the increase in R&D during the second
   quarter of 1996 as well.  These costs were partially offset by a
   reduction of internal salaries and other operating expenses.
   
   Net interest income of $57,000 was realized in the second quarter of
   1996, versus net interest costs of $51,000 in the second quarter of
   1995, due to having more excess cash to invest as well as the early
   retirement of all bank debt in April of 1996.
<PAGE>
   
   First Six Months of 1996 Compared With First Six Months of 1995

   Net sales were $10,952,000 in the first six months of 1996, compared
   with $12,684,000 in the first six months of 1995.  This decrease of
   $1,732,000, or 13.7%, resulted from a decrease of $2,770,000 in sales
   of the Company's wound and skin care products from $11,416,000 to
   $8,646,000, or 24.2%.  New product lines introduced in late January
   accounted for $670,000 in wound and skin care sales during the first
   six months of 1996.  The decrease in wound and skin care sales was
   partially offset by a $1,050,000, or 96.4%, increase in sales of
   Caraloe, Inc., the Company's consumer products subsidiary.

   In the past, the Company's wound and skin care products have been
   marketed primarily to hospitals and select acute care providers.  This
   market has become increasingly competitive as a result of pressures to
   control health care costs.  Hospitals and distributors have reduced
   their inventory levels and the number of suppliers used.  Also, health
   care providers have formed group purchasing consortiums to leverage
   their buying power.  This environment required the Company to offer
   greater discounts and allowances to maintain customer accounts.  In
   February 1996, the Company revised its price list to more accurately
   reflect current market conditions.  Overall wound and skin care prices
   were lowered by a weighted average of 19.1%.  With the February price
   reduction, the Company expects, and has begun to realize, a decrease in
   the amount of discounts required.  In addition to these cost pressures,
   over the last several years the average hospital stay has decreased
   over 50%, resulting in more patients being treated at alternative care
   facilities and at home by home health care providers.  This also had a
   negative impact on sales since the Company's sales force had been
   primarily focused on the hospital market.  To counter the market
   changes, the sales force is now also aggressively pursuing the
   alternative care markets.

   To continue to grow its wound care business, the Company realized that
   it had to expand from the $38 million hydrogel market in which it
   competed to a much larger segment of the billion dollar plus wound care
   market.  To achieve this objective, an aggressive program of new
   product development and licensing was undertaken in 1995 with the goal
   of creating a complete line of wound care products to address all
   stages of wound management.  As a result of this program, the Company
   launched three new wound care product lines in late January 1996.  The
   Company expects to launch additional products in 1996.

   The decrease in sales of the Company's wound and skin care products was
   partially offset by an increase in sales of Caraloe, Inc., the
   Company's consumer products subsidiary.  Caraloe's sales increased from
   $1,089,000 to $2,139,000, or 96.4%.  Caraloe sales to Mannatech
   increased from $818,000 to $1,902,000.  Of the 1996 sales, $1,863,000
   is related to the sale of bulk Manapol(R).  Sales of the Company's
   veterinary products decreased from $179,000 to $167,000.  In March
   1996, the Company entered into an agreement with Farnam Companies,
   Inc., a leading marketer of veterinary products, to promote and sell
   its veterinary line on a broader scale.
<PAGE>
   Cost of sales increased from $3,716,000 to $6,296,000, or 69.5%.  As a
   percentage of sales, cost of sales increased from 28.9% to 42.1% after
   adjusting for a $630,000 write down of inventory on June 30, 1996, as
   described above, and period costs of $52,000 and $1,047,000 in the
   first six months of 1995 and 1996, respectively.  The period costs are
   related to the annual shutdown of the facility in Costa Rica for
   routine maintenance and inventory reduction programs.  The increase in
   cost of goods sold is largely attributable to the increased sales of
   bulk Manapol(R), which has a substantially lower profit margin in 1996 as
   compared to the margin on Manapol(R) in the prior year and the margins on
   the Company's wound and skin care products.  Additionally, all of the
   new products introduced in the first half of 1996 are manufactured for
   the Company by third-party manufacturers and have a lower profit margin
   than the products manufactured by the Company.

   To accelerate new product development and reduce overhead, the Company
   was restructured in 1995.  The restructuring included the lay-off of
   seventeen high level and under-utilized positions in administration,
   marketing, and research and development for a net reduction in salaries
   and benefits of approximately $120,000 per month.  Approximately
   $15,000 of these savings were offset with the hiring of Kirk Meares,
   Vice President of Sales and Marketing, in the second quarter of 1996. 
   Also, the Company relocated its manufacturing operations to its current
   facility on Walnut Hill in Irving, Texas and immediately realized a
   reduction in overhead and production costs as the new facility is more
   efficient than the prior location.  As the Walnut Hill facility is
   owned by the Company, rent and other facility expenses related to the
   former production facility of approximately $25,000 per month were
   eliminated.  Each of these items is expected to reduce future expenses
   and improve cash flow results.  As a result of the restructuring,
   approximately $1.4 million of one-time charges were taken during 1995. 
   Of these charges, approximately $147,000 of unpaid severance
   compensation was paid in the first two quarters of 1996.  Of this
   amount, $75,000 was a final payment to a single former high ranking
   research and development employee.  This negotiated payment relieved
   the Company of $128,000 in future severance compensation liability to
   this employee.  As of June 30, 1996, all liabilities resulting from the
   restructuring were paid in full or otherwise relieved.

   Selling, general and administrative expenses decreased to $5,749,000
   from $6,867,000, or 16.3%.  This decrease was attributable to
   approximately $900,000 in one-time charges in the first six months of
   1995.  This was partially offset as the Company incurred approximately
   $150,000 in additional costs related to the cost of launching three new
   product lines and a one-time write-off of approximately $92,000 of bank
   and legal charges related to the early retirement of all debt.
<PAGE>
   Research and development (R&D) expenses increased to $3,703,000 from
   $2,749,000, or 34.7%.  This increase was the result of beginning the
   large scale clinical trial for the testing of Aliminase(R) oral capsules
   for the treatment of acute flare-ups of ulcerative colitis during the
   third quarter of 1995.  Additional R&D costs related to the ongoing
   cancer research contributed to the increase in R&D during the first six
   months of 1996 as well.  These costs were partially offset by a
   reduction of internal salaries and other operating expenses.

   Net interest income of $95,000 was realized in the first six months of
   1996, versus net interest costs of $119,000 in the first six months of
   1995, due to having more excess cash to invest as well as the
   retirement of all bank debt in April 1996.

   All statements other than statements of historical fact contained in
   this report, including statements in this  Management's Discussion and
   Analysis of Financial Condition and Results of Operations  (and similar
   statements contained in the Notes to Condensed Consolidated Financial
   Statements) concerning the Company's financial position, liquidity,
   capital resources and results of operations, its prospects for the
   future and other matters, are forward-looking statements.  Forward-
   looking statements in this report generally include or are accompanied
   by words such as  anticipate, believe, estimate, expect, 
   intend  or similar words.  Such forward-looking statements include but
   are not limited to, statements regarding the Company's plan or ability
   to recover the cost of the Costa Rica plant, to absorb the plant's
   operating cost, to enter into agreements for and fund the planned
   second large scale clinical trial of Aliminase(R) for the treatment of
   ulcerative colitis, to maintain the CD that secures its outstanding
   letter of credit, to obtain financing when it is needed, to increase
   the Company's market share in the alternative care markets, to improve
   its revenues and fund its operations from such revenues and other
   available cash resources, to enter into licensing agreements, to
   develop and market new products and increase sales of existing
   products, to obtain government approval to market new products, to
   expand its business into a larger segment of the market for wound care
   products, to promote and sell its veterinary products on a broader
   scale, and various other matters.

   Although the Company believes that the expectations reflected in its
   forward-looking statements are reasonable, no assurance can be given
   that such expectations will prove correct.  Factors that could cause
   the Company's results to differ materially from the results discussed
   in such forward-looking statements include but are not limited to the
   possibilities that the Company may be unable to obtain the funds needed
   to carry out large scale clinical trials (including the planned second
   large scale trial of Aliminase(R) for the treatment of ulcerative
   colitis) and other research and development projects, that the results
   of the Company's clinical trials may not be sufficiently positive to
   warrant continued development and marketing of the products tested,
   that new products may not receive required approvals by the appropriate
   government agencies or may not meet with adequate customer acceptance,
   that the Company may not be able to obtain financing when needed, that
   the Company may not be able to obtain appropriate licensing agreements
   for products that it wishes to market or products that it needs
   assistance in developing, that demand for the Company's products may
<PAGE>
   not be sufficient to enable it to recover the cost of the Costa Rica
   plant or to absorb all of that plant s operating costs, and that the
   Company's efforts to improve its sales may not be sufficient to enable
   it to fund its operating costs from revenues and available cash
   resources.

   All forward-looking statements in this report are expressly qualified
   in their entirety by the cautionary statements in the two immediately
   preceding paragraphs.
<PAGE>

                                SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934,
   the Registrant has duly caused this report to be signed on its behalf
   by the undersigned thereunto duly authorized.


                                         CARRINGTON LABORATORIES, INC.
                                         (Registrant)


   Date: January __, 1996                By:
   ----------------------                    ---------------------------
                                             Carlton E. Turner,
                                             President


   Date: January __, 1996                By: 
  -----------------------                   ----------------------------
                                            Sheri L. Pantermuehl,
                                            Chief Financial Officer

<PAGE>

 
                                  SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934,
   the Registrant has duly caused this report to be signed on its behalf
   by the undersigned thereunto duly authorized.


                                             CARRINGTON LABORATORIES, INC.
                                                     (Registrant)


   Date: January __, 1996                      By: /s/ Carlton E. Turner
   ----------------------                         -----------------------
                                                  Carlton E. Turner,
                                                  President


   Date: January __, 1996                      By: /s/ Sheri L. Pantermuehl
        ------------------                        -------------------------
                                                  Sheri L. Pantermuehl,
                                                  Chief Financial Officer
 
    
   
 <PAGE>
 


    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission