CARRINGTON LABORATORIES INC /TX/
10-Q/A, 1997-03-06
PHARMACEUTICAL PREPARATIONS
Previous: DREYFUS LAUREL TAX FREE MUNICIPAL FUNDS, N-30D, 1997-03-06
Next: FIDELITY CALIFORNIA MUNICIPAL TRUST, 497, 1997-03-06



   

                                          UNITED STATES
                              SECURITIES AND EXCHANGE COMMISSION
                                    Washington, D.C.  20549
                                          Form 10-Q/A

   (Mark One)
   (   X   )              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                              OF THE SECURITIES EXCHANGE ACT OF 1934

   For the quarterly period ended     September 30, 1996
                                  ----------------------------------------
                                              OR

   (       )              TRANSITION REPORT PURSUANT TO SECTION 13 OR 5(d)
                              OF THE SECURITIES EXCHANGE ACT OF 1934

   For the transition period from                          To
                                   ----------------------      ----------
   Commission file number      0-11997
                         -------------------------------------------------

                              CARRINGTON LABORATORIES, INC.
                      (Exact name of registrant as specified in its
   charter)
   Texas                                               75-1435663
   ---------------                         -------------------------------
   (State or other jurisdiction of       (IRS Employer Identification No.)
    incorporation or organization)

                      2001 Walnut Hill Lane, Irving, Texas  75038
   ----------------------------------------------------------------------
                (Address of principal executive offices and Zip Code)
                                     972-518-1300
   -----------------------------------------------------------------------
               (Registrant's telephone number, including area code)
   -----------------------------------------------------------------------
               (Former name, former address and former fiscal year,
                         if changed since last report)

   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange
   Act of 1934 during the preceding 12 months (or for such shorter period
   that the registrant was required to file such reports), and (2) has
   been subject to such filing requirements for the past 90 days. 
   Yes       X          No 
       -------------       ------------
                  APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                     PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
   Indicate by check mark whether the registrant has filed all documents
   and reports required to be filed by Sections 12, 13 or 15(d) of the
   Securities Exchange Act of 1934 subsequent to the distribution of
   securities under a plan confirmed by a court. 
   Yes             No
       ----------     -----------
                       APPLICABLE ONLY TO CORPORATE ISSUERS:
   Indicate the number of shares outstanding of each of the issuer's
   classes of common stock as of the latest practicable date. 8,865,503
   shares of Common Stock, $.01 par value, were outstanding at November
   11, 1996.
<PAGE>
   
                                 PART I - FINANCIAL INFORMATION


   Item 1.  Financial Statements

   Condensed Consolidated Balance Sheets 
   (Dollar amounts in 000's)


                                            (unaudited) 
                                           September 30,   December 31,
                                               1996            1995    
                                           -------------   ------------

    Assets

    Cash and Cash Equivalents                   $ 4,815        $ 6,222 
    Accounts Receivable, net                      1,943          2,227 
    Inventories                                   3,599          5,104 
    Prepaid Expenses                                224            858 
                                              ----------   ------------
    Total Current Assets                         10,581         14,411 

    Property, Plant and Equipment, net           11,968         12,711 
    Other Assets                                  2,071            812 
                                              ----------   ------------
        Total Assets                            $24,620        $27,934 
                                              ==========   ============
    
   The accompanying notes are an integral part of these statements. 
<PAGE>
   
   Condensed Consolidated Balance Sheets 
   (Dollar amounts in 000's)


                                               (unaudited) 
                                              September 30,   December 31,
                                                   1996           1995    
                                              -------------   ------------

    LIABILITIES AND SHAREHOLDERS' INVESTMENT

    Current Portion of Long-Term Debt              $    45       $  3,026 
    Accounts Payable and Accrued Liabilities         3,132          2,420 
                                                -----------   ------------
        Total Current Liabilities                    3,177          5,446 

    Long-Term Debt, Net of Current Portion              50             89 

    Shareholders  Investment:
    Preferred Stock                                    -            1,167 
    Common Stock                                        89             84 
    Capital in Excess of Par                        50,424         44,666 
    Deficit                                        (28,946)       (23,344)
    Foreign Currency Translation Adjustment           (174)          (174)
                                                -----------   ------------
         Total Shareholders' Investment             21,393         22,399 
                                                -----------   ------------
                                                  $ 24,620       $ 27,934 
                                                ===========   ============

   The accompanying notes are an integral part of these statements.
   <PAGE>


   Condensed Consolidated Statement of Operations (unaudited)
   (Dollar amounts in 000's, except per share amounts)
   

                                               Three Months Ended
                                                   September 30,

                                                1996        1995
                                             ---------   ---------
    Net Sales                                   $5,112      $6,621 
    Cost and Expenses:
      Cost of Sales                              2,145       2,270 
      Selling, General and Administrative        2,504       2,867 
      Research and Development                   1,376       1,287 
      Interest, net                                (74)         19 
                                              ---------   ---------
    (Loss) Income from Operations Before
      Income Taxes                                (839)        178 
      Provision for Income Taxes                    -           15 
                                              ---------   ---------
    Net (Loss) Income                          ($  839)     $  163 
                                              =========   =========
    Net (Loss) Income per Common
      Equivalent Share                         ($ 0.09)     $ 0.01 
                                              =========   =========

    Weighted Average Common and
      Common Equivalent Shares                8,854,533   8,965,476
                                              =========   =========
   
   The accompanying notes are an integral part of these statements.
<PAGE>

   
   Condensed Consolidated Statement of Operations (unaudited)
   (Dollar amounts in 000's, except per share amounts)

   
                                               Nine Months Ended
                                                  September 30,

                                              1996          1995
                                            ---------     ---------
    Net Sales                                $16,064       $19,305 
    Cost and Expenses:
      Cost of Sales                            8,440         5,973 
      Selling, General and Administrative      8,253         9,501 
      Research and Development                 5,079         4,282 
      Interest, net                             (168)          139 
                                           ----------    ----------
    Loss from Operations Before
      Income Taxes                            (5,540)         (590)
      Provision for Income Taxes                 -              31 
                                           ----------    ----------
    Net Loss                                ($ 5,540)     ($   621)
                                           ==========    ==========
    Net Loss per Common Equivalent Share    ($  0.63)     ($  0.09)
                                           ==========    ==========
    Weighted Average Common and
      Common Equivalent Shares              8,775,089     7,854,076
                                           ==========    ==========

   The accompanying notes are an integral part of these statements.
<PAGE>

   Condensed Statement of Cash Flows (unaudited)  
   (Dollar amounts in 000's)
                                                          Nine Months
                                                             Ended
                                                         September 30,
                                                         1996       1995
    Cash Flows from Operating Activities               --------   --------     
      Adjustments to Reconcile Net Loss to
        Net Cash Used by Operating Activities:
    Depreciation and Amortization                           958        926 
    Changes in Assets and Liabilities:
      Decrease in Receivables, net                          283         30 
      Decrease (Increase) in Inventories, net             1,505       (224)
      Decrease in Prepaid Expenses                          635         20 
     (Increase) Decrease in Other Assets                 (1,314)        31 
      Increase (Decrease) in Accounts Payable And 
        Accrued Liabilities                                 708       (334)
                                                        --------   --------
    Net Cash Used by Operating Activities                (2,765)      (172)
                                                        --------   --------

    Cash Flows from Investing Activities:
      Purchases of Property, Plant and Equipment           (183)    (4,130)
                                                        --------   --------
    Net Cash Used by Investing Activities                  (183)    (4,130)
                                                        --------   --------
    Cash Flows from Financing Activities:
      Issuances of Common Stock                           4,562     11,188 
      Proceeds from Borrowing                                -       5,510 
      Repayment of Long-term Bank Debt                   (2,977)    (5,787)
      Debt Payments                                         (44)       (94)
                                                        --------   --------
    Net Cash Provided by Financing Activities             1,541     10,817 
                                                        --------   --------
    Net (Decrease) Increase in Cash and Cash             (1,407)     6,515 
    Equivalents
    Cash and Cash Equivalents, Beginning of Period        6,222        464 
                                                        --------   --------
    Cash and Cash Equivalents, End of Period             $4,815     $6,979 
                                                        ========   ========
    Supplemental Disclosure of Cash Flow Information
      Cash Paid During the Period for Interest           $   84     $  224 
      Cash Paid During the Period for Income Taxes       $   -      $   12 

   The accompanying notes are an integral part of these statements.
<PAGE>

   Notes to Condensed Consolidated Financial Statements (unaudited)

   (1)     Condensed Consolidated Financial Statements:

   The condensed consolidated balance sheet as of September 30, 1996 and
   the condensed consolidated statements of operations for the three and
   nine month periods ended September 30, 1996 and 1995 and the condensed
   consolidated statement of cash flows for the nine month periods ended
   September 30, 1996 and 1995, have been prepared by the Company without
   audit.  In the opinion of management, all adjustments (which include
   all normal recurring adjustments) necessary to present fairly the
   consolidated financial position, results of operations and cash flows
   at September 30, 1996, and for all periods presented have been made.

   Certain information and footnote disclosures normally included in
   financial statements prepared in accordance with generally accepted
   accounting principles have been condensed or omitted.  These condensed
   consolidated financial statements should be read in conjunction with
   the audited financial statements and notes thereto included in the
   Company's annual report to shareholders or Form 10-K for the year ended
   December 31, 1995.


   (2)     Inventories:

   Inventories are recorded at the lower of first-in-first-out cost or
   market.  The following summarizes the components of inventory at
   September 30, 1996 and December 31, 1995:



                               September 30,   December 31,
    (in 000's)                      1996           1995
                                 ---------      -----------
    Raw material and supplies       $  704        $  583   
    Work-in-process                  1,344         2,726   
    Finished goods                   1,551         1,795   
                                  ---------      --------  
    Total inventory                 $3,599        $5,104   
                                  =========      ======== 
<PAGE>
   Although wound care sales were lower than projected, the Company was
   able to effectively manage and reduce inventory levels in the first
   nine months of 1996.  The Company regularly evaluates its inventory
   levels and adjusts production at both its Costa Rica plant, where the
   bulk freeze-dried aloe vera extract is manufactured, and at its U.S.
   plant to meet anticipated demand.  As a result of these evaluations,
   inventory reduction programs were initiated in the latter part of 1995
   and early 1996.  These programs included reduced production at the
   Company's  manufacturing facility in Irving, Texas as well as the Costa
   Rica facility.  As a result of these programs, inventory levels were
   reduced by $1,505,000 during the first three quarters of 1996 including
   a $630,000 write-down of inventory as described below.

   Period costs of $458,000 and $568,000, related to the Irving, Texas
   facility and the Costa Rica facility, respectively, were expensed in
   the first nine months.  These costs resulted from a temporary shutdown
   of the Costa Rica plant for annual routine maintenance and the
   aforementioned programs to reduce inventory levels to be more in line
   with current demand.

   Also contributing to the reduction in inventory are the results of the
   implementation of various programs to reduce operating and production
   costs.  These programs prompted several changes that were implemented
   at the Company's Costa Rica production facility in early 1996.  This
   facility produces all of the Company's freeze dried Aloe vera.  Among
   these changes was a reduction in work force as well as improvements in
   efficiencies in the manufacturing process.  The implementation of these
   changes has significantly reduced the cost of Costa Rica production
   over the first half of 1996.  As a result of these reductions in cost,
   the actual cost of production under FIFO as of June 30, 1996 was
   approximately 18% lower than the Company's standard cost which was
   equal to the FIFO cost of production at December 31, 1995.  The Company
   determined that the standard cost should be reset to the then current
   actual cost of production.  This reduction in standard FIFO cost
   decreased inventory valuation by $630,000.  This amount represents the
   change in the accumulated value of all items currently in inventory
   that were produced in Costa Rica as well as those finished goods that
   contain component items produced in Costa Rica.  This decrease in
   inventory value was expensed in the second quarter as a period cost and
   is included in cost of goods sold.

   Contributing to the increase in raw materials and supplies was the
   buildup of materials related to products to be introduced in the latter
   half of 1996.

   Total Aloe vera extract inventory as of September 30, 1996 and December
   31, 1995 was $709,000 and $2,538,000, respectively.


   (3)     Property, Plant and Equipment:

   Net investment in property, plant and equipment as of September 30,
   1996 and December 31, 1995 was $11,968,000 and $12,711,000,
   respectively.  Included in these amounts is the net investment in
   property, plant and equipment in Costa Rica as of September 30, 1996
   and December 31, 1995 of $3,946,000 and $4,157,000, respectively.
<PAGE>
   The production capacity of the Costa Rica plant is larger than the
   Company s current usage level.  In the fourth quarter of 1996,
   management will assess the realizability of the Costa Rica plant assets
   and will use the methodology described in SFAS No. 121,  Accounting for
   the Impairment of Long-Lived Assets and for Long-Lived Assets to be
   Disposed of. 
   
   (4)     Debt:

   In January 1995, the Company entered into an agreement with NationsBank
   of Texas, N.A. (the "Bank") for a $2,000,000 line of credit and a
   $6,300,000 term loan.  Proceeds from the term loan were used to fund
   planned capital expenditures, a letter of credit required by a supplier
   and planned research projects.  The line of credit was to be used for
   operating needs, as required.  As of December 31, 1995, the Company was
   not in compliance with the term loan's fixed charge ratio covenant. 
   Rather than amend the terms of the term loan, on April 29, 1996, the
   Company's management elected to pay off the entire term loan balance of
   $2,977,000 plus $18,000 in accrued interest with available cash to
   eliminate the interest expense on the term loan.  All assets previously
   collateralizing the term loan were released by the Bank.  The Company
   pledged a $1,500,000 certificate of deposit (CD) to secure the letter
   of credit.

   Although the aforementioned CD matures every 90 days, the Company s
   management has elected not to classify the CD as a cash equivalent.  As
   the CD secures a letter of credit, it is effectively unavailable to the
   Company for other purposes until such time as the letter of credit
   expires or is otherwise released.  Therefore, the CD is included in
   Other non-current assets for reporting purposes.

   The line of credit agreement expired January 30, 1996.  The Company had
   reached an agreement with the Bank for a new line of collateralized
   credit for approximately $1,200,000.  However, due to fees that were
   attached to the line of credit and the Company's lack of immediate need
   of cash, management elected to withdraw from discussions with the Bank
   and allowed the agreement to be tabled until such time as a line of
   credit is desirable and favorable to the Company.


   (5)     Shareholders  Investment:

   Options -  Each employee option is either a nonqualified or an
   incentive stock option with an exercise price equal to the fair market
   value of the Company's common stock on the date of grant.  Each
   employee option normally becomes exercisable with respect to one-fourth
   of the shares covered thereby in each year in the four-year period
   beginning one year after the date of grant unless specifically modified
   by the Company s Stock Option Committee.  Each of the employee options
   expires 10 years from the date of the grant.  Options issued to non-
   employee directors of the Company are nonqualified options that are
   exercisable as of, and expire four years from, the grant date.  As of
   September 30, 1996, 694,165 options to purchase shares of common stock
   were outstanding.  Exercise prices of the outstanding options range
   from $8.25 to $47.75 per share.  During the third quarter of 1996,
   options for 2,473 shares of common stock were exercised at a price of
   $8.625 to $12.75 per share.  Total proceeds to the Company from the
   exercise of these options were $28,000.
<PAGE>
   Warrants - From time to time, the Company has granted warrants to
   purchase common stock to the Company's research consultants and certain
   other persons rendering services to the Company.  The exercise price of
   each of such warrants was normally the market price or in excess of the
   market price of the common stock at date of grant.  As of September 30,
   1996, warrants for 51,000 shares were outstanding with exercise prices
   of $9.75 to $20.125 per share.  These warrants expire between 1998 and
   2002.

   Employee Stock Purchase Plan - On October 29, 1992, the Company adopted
   an Employee Stock Purchase Plan (the "Plan") under which eligible
   employees are granted the opportunity to purchase shares of the
   Company's common stock.  Under the Plan, employees may purchase common
   stock at a price equal to the lesser of 85% of the market price of the
   Company's common stock on January 1 (or on the quarterly enrollment
   date on which the employee's participation in the Plan commences) or
   85% of the market price on the last business day of each month.  The
   Plan provides for the grant of rights to employees to purchase a
   maximum of 500,000 shares of common stock of the Company.  Under the
   Plan, 55,862 shares have been purchased by employees at prices ranging
   from $7.23 to $29.54 per share through September 30, 1996.

   Preferred Stock (Series C)- In June 1991, the Company completed a
   transaction whereby the Company issued 7,909 shares of Series C 12%
   cumulative convertible preferred stock (the "Series C Shares") in
   exchange for convertible debentures plus interest accrued to the date
   of exchange to a private investor (the "Investor").  The Series C
   Shares had a par value of $100 per share, were convertible at par into
   common stock of the Company at a price of $7.58 per share (subject to
   certain adjustments), were callable by the Company and convertible by
   the Investor after January 14, 1996 and provided for dividend payments
   to be made only through the issuance of additional Series C Shares.  In
   the first quarter of 1996, all of the outstanding Series C Shares were
   converted to 174,935 shares of the Company's common stock.
   

   (6)     Sales by Product Line

   The following summarizes sales by product line and consolidated sales
   for the three month periods ending September 30, 1996 and 1995: 
   (Dollar amounts in 000's)
    Three Months Ended    Wound               Carrington  Caraloe    Total
    September 30, 1996    Care    Veterinary     Sales      Inc.     Sales
                         -------  ----------  ----------  -------   -------

    Sales, net           $4,143      $ 78      $ 4,221    $  891    $ 5,112 
    Cost of Goods Sold    1,447        42        1,489       656      2,145 
                         -------    ------     --------   ------    ------- 
    Gross Margin         $2,696      $ 36      $ 2,732    $  235    $ 2,967 
                         =======    ======     ========   ======    ======= 

    Three Months Ended
    September 30, 1995

    Sales, net           $5,353      $ 84      $ 5,437    $1,184    $ 6,621 
    Cost of Goods Sold    1,444        44        1,488       782      2,270 
                         -------    ------     --------   ------    ------- 
    Gross Margin         $3,909      $ 40      $ 3,949    $  402    $ 4,351 
                         =======    ======     ========   ======    ======= 
<PAGE>
   The following summarizes sales by product line and consolidated sales
   for the nine month periods ending September 30, 1996 and 1995: 
   (Dollar amounts in 000's)

    Nine Months Ended     Wound               Carrington  Caraloe    Total
    September 30, 1996    Care    Veterinary     Sales      Inc.     Sales
                        --------  ----------  ----------  -------   -------
    Sales, net          $12,788      $246      $13,034    $3,030    $16,064 
    Cost of Goods Sold    5,638       165        5,803     2,637      8,440 
                        --------    ------     --------   -------   ------- 
    Gross Margin        $ 7,150      $ 81      $ 7,231    $  393    $ 7,624 
                        ========    ======     ========   =======   ======= 
    Nine Months Ended
    September 30, 1995

    Sales, net          $16,769      $263      $17,032    $2,273    $19,305 
    Cost of Goods Sold    4,396       135        4,531     1,442      5,973 
                        --------    ------     --------   -------   ------- 
    Gross Margin        $12,373      $128      $12,501    $  831    $13,332 
                        ========    ======     ========   =======   ======= 

   (7)     Subsequent Event

   On October 21, 1996 (the  Closing Date ), the Company completed a
   $6,600,000 financing involving the private placement of Series E
   Convertible Preferred Stock (the  Series E Shares ).  Each Series E
   Share has a par value of $100 and a purchase price of $10,000.  After
   placement fees, legal and other costs related to the private placement,
   the Company expects to realize net proceeds of $6,266,000.  Current
   plans call for much of the proceeds from this sale to be used to
   continue Carrington's clinical research programs.

   The Series E Shares are convertible, at the option of the holder
   thereof, into shares of the Company's common stock beginning on
   December 20, 1996, and prior to October 21, 1999 (the  Maturity Date ),
   at a conversion price per share (the  Conversion Price ) equal to the
   lower of $25.20 (120 percent of the current market price of the
   Company ' common stock as calculated over the three trading-day period
   ending on the last trading day prior to the Closing Date) or 87% of the
   current market price as calculated over the three trading-day period
   ending on the last trading day immediately preceding the conversion
   date.  The Conversion Price is subject to adjustment to take into
   account stock dividends, stock splits and share combinations involving
   the Company's common stock.  Each Series E Share will be convertible
   into the number of whole shares of common stock determined by dividing
   $10,000 by the Conversion Price.

   Each Series E Share outstanding on the Maturity Date shall
   automatically convert into common stock at the then current Conversion
   Price.  Holders of Series E Shares shall be entitled to receive an
   annual dividend payment equal to $500 per share for the one year period
   commencing on October 21, 1998 and ending on October 22, 1999 (equal to
   5% of the per share Purchase Price).  Dividends are payable only if the
   preferred shares are held to maturity, and are payable either in shares
   of common stock at the then current Conversion Price or in cash, or
   both, at the option of the Company. 
<PAGE>
   The Company has agreed to prepare and file a registration statement
   (the  Registration Statement ) with respect to the resale of the
   underlying shares of common stock (including any shares issued in
   payment of dividends on the Series E Shares or the periodic payments
   described below) with the Securities and Exchange Commission (the
   Commission ).  The Company must use its best efforts to cause the
   Registration Statement to be declared effective by the Commission on or
   before the eightieth day after the Closing Date.  If the Registration
   Statement is not declared effective on or before the eightieth day
   after the Closing Date, the Company must make periodic payments equal
   to 1% of the Purchase Price for the first thirty days after such
   eightieth day, and 2% of the Purchase Price for each additional thirty
   day period, pro rata to the date the Registration Statement is declared
   effective.  These payments, if required, may be made in either cash or
   common shares, or both, at the election of the Company.  Management
   believes that the Registration Statement will be filed and declared
   effective in a timely fashion and that no such payments will be
   required.
<PAGE>   

   Item 2.     Management's Discussion and Analysis of Financial Condition
                 and Results of Operations

   Background

   The Company is a research-based pharmaceutical and medical device
   company engaged in the development, manufacturing and marketing of
   carbohydrate-based therapeutics for the treatment of major illnesses
   and the dressing and management of wounds and other skin conditions. 
   The Company sells nonprescription products through its wound and skin
   care division; veterinary medical devices and pharmaceutical products
   through its veterinary medical division; and consumer products through
   its consumer products subsidiary, Caraloe, Inc.  The Company's research
   and product portfolio is primarily based on complex carbohydrate
   technology derived naturally from the Aloe vera plant.


   Liquidity and Capital Resources

   At September 30, 1996 and December 31, 1995, the Company held cash and
   cash equivalents of $4,815,000 and $6,222,000, respectively.  The
   decrease in cash of $1,407,000 from December 31, 1995 to September 30,
   1996 was largely attributable to the retirement of all bank debt and
   the purchase of a $1,500,000 certificate of deposit (CD) (see Note 4 to
   the consolidated financial statements) as well as increased research
   and development expenditures.  These cash outflows were partially
   offset through the exercise of options and warrants, and purchases of
   shares through the Employee Stock Purchase Plan, that resulted in an
   additional $4,548,000 cash in the first nine months of 1996.

   Although wound care sales have been lower than projected, the Company
   has been able to effectively manage and reduce inventory levels
   throughout 1996.  The Company regularly evaluates its inventory levels
   and adjusts production at both its Costa Rica plant, where the bulk
   freeze-dried aloe vera extract is manufactured, and at its U.S. plant
   to meet anticipated demand.  As a result of these evaluations,
   inventory reduction programs were initiated in the latter part of 1995
   and early 1996.  These programs included reduced production at the
   Company's manufacturing facility in Irving, Texas as well as the Costa
   Rica facility.  As a result of these programs, inventory levels were
   reduced by $1,505,000 during the first three quarters of 1996, which
   includes a $630,000 write-down of Aloe vera derived products as
   described below.  As a result of the decreased production levels, the
   Company has expensed $1,026,000 of unabsorbed overhead as cost of goods
   sold in the first nine months of 1996.

   The production capacity of the Costa Rica plant is larger than the
   Company's current usage level.  In the fourth quarter of 1996,
   management will assess the realizability of the Costa Rica plant assets
   and will use the methodology described in SFAS No. 121,  Accounting for
   the Impairment of Long-Lived Assets and for Long-Lived Assets to be
   Disposed of.   As of November 14, 1996, the Company had no material
   capital commitments other than its leases, agreements with suppliers
   and clinical trials.  In January 1995, the Company entered into an
   agreement with NationsBank of Texas, N.A. (the "Bank") for a $2,000,000
<PAGE>
   line of credit and a $6,300,000 term loan.  Proceeds from the term loan
   were used to fund planned capital expenditures, a letter of credit
   required by a supplier, as discussed below, and planned research
   projects.  The line of credit was to be used for operating needs, as
   required.  As of December 31, 1995, the Company was not in compliance
   with the term loan's fixed charge ratio covenant.  Rather than amend
   the terms of the term loan, on April 29, 1996, the Company's management
   elected to pay off the entire term loan balance of $2,977,000 plus
   $18,000 in accrued interest with available cash to eliminate the
   interest expense on the term loan.  All assets previously
   collateralizing the term loan were released by the Bank.  The Company
   pledged a $1,500,000 CD to secure the letter of credit as described
   below.

   Although the aforementioned CD matures every 90 days, the Company's
   management has elected not to classify the CD as a cash equivalent.  As
   the CD secures a letter of credit, described below, it is effectively
   unavailable to the Company for other purposes until such time as the
   letter of credit expires or is otherwise released.  Therefore, the CD
   is included in Other non-current assets for reporting purposes.

   The line of credit agreement expired January 30, 1996.  The Company had
   reached an agreement with the Bank for a new line of collateralized
   credit for approximately $1,200,000.  However, due to fees that were
   attached to the line of credit and the Company's lack of immediate need
   of cash, management elected to withdraw from discussions with the Bank
   and allowed the agreement to be tabled until such time as a line of
   credit is desirable and favorable to the Company.

   In February 1995, the Company entered into a supply agreement with its
   supplier of freeze-dried products.  The agreement required that the
   Company establish a $1,500,000 letter of credit.  The term loan with
   NationsBank was used to fund this letter of credit.  The funding of the
   letter of credit reduces the amount that the Company can borrow under
   the term loan but does not increase the Company's debt unless the
   letter of credit is utilized by the supplier.  As of March 21, 1996 and
   January 16, 1997, the supplier had not made a presentation for payment
   under the letter of credit.  In April 1996, and in conjunction with the
   Company's settlement of the term loan, the Bank agreed to reduce the
   fees on the letter of credit by one percentage point in consideration
   of the Company's agreement to purchase and assign to the Bank a CD in
   an amount equal to the letter of credit.  The Company will maintain the
   CD until such time as the letter of credit expires or is otherwise
   released. The contract also requires the Company to accept minimum
   monthly shipments of $30,000 and to purchase a minimum of $2,500,000
   worth of product over a period of five years.  At the request of the
   supplier, the minimum buy quantities were waived for the three month
   period ending December 31, 1996.  The supplier currently produces the
   CarraSorb(TM) M Freeze Dried Gel and the Aphthous Ulcer Patch for the
   Company.  Both of these products represent new technology and are still
   in the product launch phase.  The Company had approximately $131,000
   and $232,000 of CarraSorb(TM) M and Aphthous Ulcer Patch inventory on hand
   as of November 14, 1996 and January 16, 1997, respectively.  Current
   sales are lower than the minimum purchase requirement but the Company
   believes that as demand for the new technology increases, demand will
   exceed the minimum purchase requirement.  The Company is in full
   compliance with the agreement and as of January 16, 1997, has the
   available resources to meet all future minimum purchase requirements.  
<PAGE>
   In November 1995, the Company signed a licensing agreement with a
   supplier of calcium alginates and other wound care products.  Under the
   agreement, the Company has exclusive marketing rights for ten years to
   advanced calcium alginate products for North and South America and in
   the People s Republic of China.  Under the agreement, the Company made
   an up-front payment to the supplier of $500,000.  This payment resulted
   in increasing the prepaid assets of the Company.  Additional payments
   totaling $500,000 will be made to the supplier as new products are
   delivered.

   The Company began a large scale clinical trial during the third quarter
   of 1995 for the testing of its Aliminase(R) oral capsules for the
   treatment of acute flare-ups of ulcerative colitis. The cost of this
   clinical trial was approximately $2,300,000.  All expenses related to
   this trial have been recognized and paid.  In the third quarter of
   1996, the Company began a second large scale clinical trial for the
   testing of Aliminase(R) oral capsules for the treatment of ulcerative
   colitis.  The cost of this trial was expected to be approximately
   $2,500,000, of which approximately $212,000 was required as an initial
   payment when the research contract was signed on September 19, 1996. 
   The full amount of the payment was expensed in the third quarter.  In
   late October 1996, the Company received the results of the initial
   phase III clinical trial for the testing of Aliminase(R).  Indications
   are that no statistically significant differences were found to support
   a therapeutic effect.  As a result, the Company has terminated the
   second large scale clinical trial and further testing of Aliminase(R) has
   been placed on hold.  Approximately $150,000 in cancellation fees was
   recorded in the third quarter and will be paid in the fourth quarter in
   relation to this termination.  No additional expenses related to phase
   III trials of Aliminase(R) are anticipated as of November 14, 1996.

   In late 1995, the Company began an initial Phase I study using
   injectable CarraVex(TM)(formerly Alovex ) in cancer patients involving
   six cancer types.  The estimated cost of this study is $475,000.

   Also in late 1995, the Company initiated an ongoing program to reduce
   expenses and the cost of manufacturing thereby increasing the gross
   margin on existing sales.  This program includes a reduction in force in
   Costa Rica as well as a change in the manufacturing process for Aloe
   Vera based raw materials.  Product costs have been decreased through
   changes in product packaging and other costs have been reduced through
   competitive bidding.  Where appropriate, the Company now complies with
   lower USDA or food grade requirements instead of more stringent FDA
   requirements.  The Company has restructured the sales force to position
   it for growth and is refocusing the sales effort to increase market
   share in the alternative care markets.  The Company eliminated six
   sales positions including representatives in five sales territories. 
   The Company replaced three of these positions with commission based
   independent manufacturer representatives.  Two of the positions were
   integrated into existing sales territories.  And finally, sales
   representatives in territories that were contributing a low return are
   now compensated under a compensation plan that emphasizes increased
   sales.  This compensation plan rewards the employee by paying a
   commission on every sales dollar.  To offset the higher commissions,
   the employees have a significantly lower salary and are responsible for
   covering their own travel and entertainment expenses.  This program
<PAGE>
   will continue into the foreseeable future and will continually
   challenge the costs of doing business and where possible, further
   reduce the cost of operations.  If the implementation of this program
   is successful, the Company believes that its cash resources, including
   available cash and improved revenues, will provide the funds necessary
   to finance its current operations.  The Company does not expect that
   these cash resources will be sufficient to finance the major clinical
   studies necessary to develop its products to their full commercial
   potential.  Additional funds, therefore, may have to be raised through
   equity offerings, borrowings, licensing arrangements, or other means,
   and there is no assurance that the Company will be able to obtain such
   funds on satisfactory terms when they are needed.

   Subsequent to the third quarter end, the Company completed a $6,600,000
   financing involving the private placement of Series E Convertible
   Preferred Stock.  Current plans call for much of the proceeds from this
   sale to be used to continue Carrington s clinical research programs
   (see Footnote 7 to the consolidated financial statements).  The Company
   does not expect that these cash resources will be sufficient to finance
   the major clinical studies and costs of filing new drug applications
   necessary to develop its products to their full commercial potential. 
   Additional funds, therefore, may have to be raised through equity
   offerings, borrowings, licensing arrangements or other means, and there
   is no assurance that the Company will be able to obtain such funds on
   satisfactory terms when they are needed.

   The Company is subject to regulation by numerous governmental
   authorities in the United States and other countries.  Certain of the
   Company's proposed products will require governmental approval prior to
   commercial use. The approval process applicable to prescription
   pharmaceutical products usually takes several years and typically
   requires substantial expenditures.  The Company and any licensees may
   encounter significant delays or excessive costs in their respective
   efforts to secure necessary approvals. Future United States or foreign
   legislative or administrative acts could also prevent or delay
   regulatory approval of the Company's or any licensees  products. 
   Failure to obtain requisite governmental approvals or failure to obtain
   approvals of the scope requested could delay or preclude the Company or
   any licensees from marketing their products, or could limit the
   commercial use of the products, and thereby have a material adverse
   effect on the Company s liquidity and financial condition.


   Impact of Inflation

   The Company does not believe that inflation has had a material impact
   on its results of operations.
<PAGE>

   Third Quarter of 1996 Compared With Third Quarter of 1995

   Net sales were $5,112,000 in the third quarter of 1996, compared with
   $6,621,000 in the third quarter of 1995.  This decrease of $1,509,000,
   or 22.8%, resulted from a decrease of $1,210,000 in sales of the
   Company's wound and skin care products from $5,353,000 to $4,143,000,
   or 22.6%.  New products introduced in late January accounted for
   $242,000 in wound and skin care sales during the third quarter of 1996.

   Also contributing to the decrease in net sales was a decrease in sales
   of Caraloe, Inc., the Company's consumer products subsidiary. 
   Caraloe's sales decreased from $1,184,000 to $891,000, or 32.9%. 
   Caraloe sales to Mannatech, Inc., which are primarily Manapol(R),
   decreased from $1,090,000 to $830,000.  Sales of the Company's
   veterinary products decreased from $84,000 to $78,000.  In March 1996,
   the Company entered into an agreement with Farnam Companies, Inc., a
   leading marketer of veterinary products, to promote and sell the
   Company's veterinary line on a broader scale.

   Cost of sales decreased from $2,270,000 to $2,145,000, or 5.5%.  As a
   percentage of sales, cost of sales increased from 33.7% to 42.2% after
   adjusting for period costs of $36,000 and ($10,000) in the third
   quarter of 1995 and 1996, respectively.  The period costs are related
   to the aforementioned inventory reduction programs. The increase in
   cost of goods sold is largely attributable to the 19% overall price
   decrease which occurred in February of 1996.  Additionally, all of the
   new products introduced in the first half of 1996 are manufactured for
   the Company by third-party manufacturers and have a lower profit margin
   than the products manufactured by the Company.

   To accelerate new product development and reduce overhead, the Company
   was restructured in 1995.  The restructuring included the lay-off of
   seventeen high level and under-utilized positions in administration,
   marketing, and research and development for a net reduction in salaries
   and benefits of approximately $120,000 per month.  Approximately
   $15,000 of these savings were offset with the hiring of Kirk Meares,
   Vice President of Sales and Marketing, in the second quarter of 1996. 
   Also, the Company relocated its manufacturing operations to its current
   facility on Walnut Hill in Irving, Texas and immediately realized a
   reduction in overhead and production costs as the new facility is more
   efficient than the prior location.  As the Walnut Hill facility is
   owned by the Company, rent and other facility expenses related to the
   former production facility of approximately $25,000 per month were
   eliminated.  Each of these items is expected to reduce future expenses
   and improve cash flow results.  As a result of the restructuring,
   approximately $1.4 million of one-time charges were taken during 1995. 
   As of June 30, 1996, all liabilities resulting from the restructuring
   were paid in full or otherwise relieved.

   Selling, general and administrative expenses decreased to $2,504,000
   from $2,867,000, or 12.7%.  This decrease is primarily attributable to
   cost reduction programs put in place earlier in the year as well as
   savings generated from the restructuring of the sales force.

   Research and development (R&D) expenses remained constant with only a
   small increase to $1,376,000 from $1,287,000, or 6.9%.  This increase
   was the result of the first phase III pivotal large scale clinical
   trial for the  testing of Aliminase(R) oral capsules for the treatment of
   acute flare-ups of ulcerative colitis began during the third quarter of
   1995.  This study was substantially completed in the third quarter of
   1996.  In September of 1996, the Company initiated the second pivotal
   phase III testing of Aliminase(R).  The initial payment of approximately
   $212,000 was expensed in the third quarter.  In late October 1996, the
   Company received the results of the initial phase III clinical trial
   for the testing of Aliminase(R).  Indications are that no statistically
   significant differences were found to support a therapeutic effect.  As
   a result, the Company has terminated the second large scale clinical
   trial and further testing of Aliminase(R) has been placed on hold. 
   Approximately $150,000 in cancellation fees was recorded in the third
   quarter and will be paid in the fourth quarter in relation to this
   termination.  This increase was offset by a reduction of internal
   salaries and other operating expenses.

   Net interest income of $74,000 was realized in the third quarter of
   1996, versus net interest costs of $19,000 in the third quarter of
   1995, due to having more excess cash to invest as well as the early
   retirement of all bank debt in April of 1996.
<PAGE>

   First Nine Months of 1996 Compared With First Nine Months of 1995

   Net sales were $16,064,000 in the first nine months of 1996, compared
   with $19,305,000 in the first nine months of 1995.  This decrease of
   $3,241,000, or 16.8%, resulted from a decrease of $3,981,000 in sales
   of the Company's wound and skin care products from $16,769,000 to
   $12,788,000, or 23.8%.  New products introduced in late January
   accounted for $912,000 in wound and skin care sales during the first
   nine months of 1996.  The decrease in wound and skin care sales was
   partially offset by a $757,000, or 33.3%, increase in sales of Caraloe,
   Inc., the Company's consumer products subsidiary.

   In the past, the Company's wound and skin care products have been
   marketed primarily to hospitals and select acute care providers.  This
   market has become increasingly competitive as a result of pressures to
   control health care costs.  Hospitals and distributors have reduced
   their inventory levels and the number of suppliers used.  Also, health
   care providers have formed group purchasing consortiums to leverage
   their buying power.  This environment required the Company to offer
   greater discounts and allowances to maintain customer accounts.  In
   February 1996, the Company revised its price list to more accurately
   reflect current market conditions.  Overall wound and skin care prices
   were lowered by a weighted average of 19.1%.  With the February price
   reduction, the Company expects, and has begun to realize, a decrease in
   the amount of discounts required.  In addition to these cost pressures,
   over the last several years the average hospital stay has decreased
   over 50%, resulting in more patients being treated at alternative care
   facilities and at home by home health care providers.  This also had a
   negative impact on sales since the Company's sales force had been
   primarily focused on the hospital market.  To counter the market
   changes, the sales force is now also aggressively pursuing the
   alternative care markets.

   To continue to grow its wound care business, the Company realized that
   it had to expand from the $38 million hydrogel market in which it
   competed to a much larger segment of the billion dollar plus wound care
   market.  To achieve this objective, an aggressive program of new
   product development and licensing was undertaken in 1995 with the goal
   of creating a complete line of wound care products to address all
   stages of wound management.  As a result of this program, the Company
   launched three new wound care product types in late January 1996.  The
   Company expects to launch additional products in late 1996 and 1997.

   Caraloe's sales increased from $2,273,000 to $3,030,000, or 40.7%. 
   Caraloe sales to Mannatech increased from $2,488,000 to $2,733,000.  Of
   the 1996 sales, $2,673,000 is related to the sale of bulk Manapol(R). 
   Sales of the Company's veterinary products decreased from $263,000 to
   $243,000.  In March 1996, the Company entered into an agreement with
   Farnam Companies, Inc., a leading marketer of veterinary products, to
   promote and sell the Company's veterinary line on a broader scale.

   Cost of sales increased from $5,973,000 to $8,440,000, or 41.3%.  As a
   percentage of sales, cost of sales increased from 30.5% to 42.2% after
   adjusting for a $630,000 write-down of inventory on June 30, 1996, as
   described below, and period costs of $94,000 and $1,026,000 in the
   first nine months of 1995 and 1996, respectively.  The period costs are
<PAGE>
   related to the annual shutdown of the facility in Costa Rica for
   routine maintenance and inventory reduction programs.  The increase in
   cost of goods sold is largely attributable to the increased sales of
   bulk Manapol(R), which has a substantially lower profit margin in 1996 as
   compared to the margin on Manapol(R) in the prior year and the margins on
   the Company's wound and skin care products, and the overall 19% price
   decrease which occurred in February of 1996.  Additionally, all of the
   new products introduced in the first half of 1996 are manufactured for
   the Company by third-party manufacturers and have a lower profit margin
   than the products manufactured by the Company.
   
   As a result of the implementation of programs to reduce operating and
   production costs, several changes were implemented at the Company's
   Costa Rica production facility in early 1996.  This facility produces
   all of the Company's freeze dried Aloe vera.  Among these changes was a
   reduction in work force as well as improvements in efficiencies in the
   manufacturing process.  The implementation of these changes has
   significantly reduced the cost of Costa Rica production over the first
   half of 1996.  As a result of these reductions in cost, the actual cost
   of production under FIFO as of June 30, 1996 was approximately 18%
   lower than the Company's standard cost which was equal to the FIFO cost
   of production at December 31, 1995.  The Company determined that the
   standard cost should be reset to the then current actual cost of
   production.  This reduction in standard FIFO cost decreased inventory
   valuation by $630,000.  This amount represents the change in the
   accumulated value of all items currently in inventory that were
   produced in Costa Rica as well as those finished goods that contain
   component items produced in Costa Rica.  This decrease in inventory
   value was expensed in the second quarter as a period cost and is
   included in cost of goods sold.

   To accelerate new product development and reduce overhead, the Company
   was restructured in 1995.  The restructuring included the lay-off of
   seventeen high level and under-utilized positions in administration,
   marketing, and research and development for a net reduction in salaries
   and benefits of approximately $120,000 per month.  Approximately
   $15,000 of these savings were offset with the hiring of Kirk Meares,
   Vice President of Sales and Marketing, in the second quarter of 1996. 
   Also, the Company relocated its manufacturing operations to its current
   facility on Walnut Hill in Irving, Texas and immediately realized a
   reduction in overhead and production costs as the new facility is more
   efficient than the prior location.  As the Walnut Hill facility is
   owned by the Company, rent and other facility expenses related to the
   former production facility of approximately $25,000 per month were
   eliminated.  Each of these items is expected to reduce future expenses
   and improve cash flow results.  As a result of the restructuring,
   approximately $1.4 million of one-time charges were taken during 1995. 
   Of these charges, approximately $147,000 of unpaid severance
   compensation was paid in the first two quarters of 1996.  Of this
   amount, $75,000 was a final payment to a single former high ranking
   research and development employee.  This negotiated payment relieved
   the Company of $128,000 in future severance compensation liability to
   this employee.  As of June 30, 1996, all liabilities resulting from the
   restructuring were paid in full or otherwise relieved.
<PAGE>
   Selling, general and administrative (SG&A) expenses decreased to
   $8,253,000 from $9,501,000, or 13.1%.  This decrease was attributable
   to approximately $900,000 in one-time charges in the first nine months
   of 1995.  These one-time charges were related to severance agreements,
   legal expenses and settlements and debt refinancing costs.  This was
   partially offset as the Company incurred approximately $150,000 in
   additional costs related to the launch of three new product types and a
   one-time write-off of approximately $92,000 of bank and legal charges
   related to the early retirement of all bank debt.  Also contributing to
   the reduced SG&A expenses were the benefits received from the cost
   reduction programs put in place earlier in the year as well as savings
   generated from the restructuring of the sales force.

   Research and development (R&D) expenses increased to $5,079,000 from
   $4,282,000, or 18.6%.  This increase was the result of beginning the
   large scale phase III clinical trial for the testing of Aliminase(R) oral
   capsules for the treatment of acute flare-ups of ulcerative colitis
   during the third quarter of 1995.  This study was substantially
   completed in the third quarter of 1996.  In September of 1996, the
   Company initiated the second pivotal phase III testing of Aliminase(R). 
   The initial payment of approximately $212,000 was expensed in the third
   quarter.  In late October 1996, the Company received the results of the
   initial phase III clinical trial for the testing of Aliminase(R). 
   Indications are that no statistically significant differences were
   found to support a therapeutic effect.  As a result, the Company has
   terminated the second large scale clinical trial and further testing of
   Aliminase(R) has been placed on hold.  Approximately $150,000 in
   cancellation fees was recorded in the third quarter and will be paid in
   the fourth quarter of 1996.  Additional R&D costs related to the
   ongoing cancer research contributed to the increase in R&D during the
   first nine months of 1996 as well.  These costs were partially offset
   by a reduction of internal salaries and other operating expenses.

   Net interest income of $168,000 was realized in the first nine months
   of 1996, versus net interest costs of $139,000 in the first nine months
   of 1995, due to having more excess cash to invest as well as the
   retirement of all bank debt in April 1996.

   All statements other than statements of historical fact contained in
   this report, including statements in this  Management's Discussion and
   Analysis of Financial Condition and Results of Operations  (and similar
   statements contained in the Notes to Condensed Consolidated Financial
   Statements) concerning the Company's financial position, liquidity,
   capital resources and results of operations, its prospects for the
   future and other matters, are forward-looking statements.  Forward-
   looking statements in this report generally include or are accompanied
   by words such as  anticipate, believe, estimate, expect, 
   intend  or words of similar import.  Such forward-looking statements
   include, but are not limited to, statements regarding the Company's
   plan or ability to recover the cost of the Costa Rica plant, to absorb
   the plant s operating cost, to achieve growth in demand for, or sales
   of, products, to reduce expenses and manufacturing costs and increase
   gross margin on existing sales, to use the proceeds from its sale of
   Series E Convertible Preferred Stock to continue its clinical research
   programs, to file a registration statement and have it declared
   effective within the time required by its agreements with the holders
   of its Series E Convertible Preferred Stock, to vigorously defend the
<PAGE>
   legal proceedings described in this report, to maintain the CD that
   secures its outstanding letter of credit, to obtain financing when it
   is needed, to increase the Company's market share in the alternative
   care markets, to improve its revenues and fund its operations from such
   revenues and other available cash resources, to enter into licensing
   agreements, to develop and market new products and increase sales of
   existing products, to obtain government approval to market new
   products, to expand its business into a larger segment of the market
   for wound care products and increase its market share in the
   alternative care markets, to promote and sell its veterinary products
   on a broader scale, and various other matters.

   Although the Company believes that the expectations reflected in its
   forward-looking statements are reasonable, no assurance can be given
   that such expectations will prove correct.  Factors that could cause
   the Company's results to differ materially from the results discussed
   in such forward-looking statements include but are not limited to the
   possibilities that the Company may be unable to obtain the funds needed
   to carry out large scale clinical trials and other research and
   development projects, that the results of the Company's clinical trials
   may not be sufficiently positive to warrant continued development and
   marketing of the products tested, that new products may not receive
   required approvals by the appropriate government agencies or may not
   meet with adequate customer acceptance, that the Company may not be
   able to obtain financing when needed, that the Company may not be able
   to obtain appropriate licensing agreements for products that it wishes
   to market or products that it needs assistance in developing, that
   demand for the Company's products may not be sufficient to enable it to
   recover the cost of the Costa Rica plant or to absorb all of that
   plant s operating costs, and that the Company's efforts to improve its
   sales may not be sufficient to enable it to fund its operating costs
   from revenues and available cash resources.

   All forward-looking statements in this report are expressly qualified
   in their entirety by the cautionary statements in the two immediately
   preceding paragraphs.
<PAGE>
   
                                SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934,
   the Registrant has duly caused this report to be signed on its behalf
   by the undersigned thereunto duly authorized.


                                        CARRINGTON LABORATORIES, INC.
                                                (Registrant)


   Date: January __, 1996               By: 
   ----------------------                  -----------------------------
                                           Carlton E. Turner,
                                           President


   Date: January __, 1996               By: 
   ----------------------                  -----------------------------
                                           Sheri L. Pantermuehl,
                                           Chief Financial Officer

<PAGE>


      
                                SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934,
   the Registrant has duly caused this report to be signed on its behalf
   by the undersigned thereunto duly authorized.


                                         CARRINGTON LABORATORIES, INC.
                                                 (Registrant)


   Date: January __, 1996                By: /s/ Carlton E. Turner
        ------------------                  ----------------------------
                                            Carlton E. Turner,
                                            President


   Date: January __, 1996                By: /s/ Sheri L. Pantermuehl
   ----------------------                   ----------------------------
                                            Sheri L. Pantermuehl,
                                            Chief Financial Officer

    
   
<PAGE>



    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission