BIG O TIRES INC
10-Q, 1995-05-12
MOTOR VEHICLES & MOTOR VEHICLE PARTS & SUPPLIES
Previous: CORPORATE PROPERTY ASSOCIATES 5, 10-Q, 1995-05-12
Next: WESTERN WASTE INDUSTRIES, S-4/A, 1995-05-12



<PAGE>

                          UNITED STATES

               SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C.  20549

                             FORM 10-Q

X     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d) OF  
      THE  SECURITIES  EXCHANGE  ACT  OF  1934
        
      For the quarterly period ended March 31, 1995

                                  OR

      TRANSITION  REPORT  PURSUANT  TO  SECTIONS  13  OR  15(d)  OF

      THE  SECURITIES  EXCHANGE  ACT  OF  1934

      For the transition period from ___________ to ____________.

Commission File Number:  1-8833

                          BIG O TIRES, INC.                 
        (Exact name of registrant as specified in its charter)

           Nevada                            87-0392481
(State or other jurisdiction of     (I.R.S. Employer Identification
incorporation or organization)       Number)

                   11755 East Peakview Avenue
                 Englewood, Colorado  80111          
            (Address of Principal Executive Offices)

                          (303) 790-2800                     
       (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes   X    No      

The number of shares of registrant's common stock outstanding on
May 10, 1995 was 3,312,143.

The total number of pages is 30.

<PAGE>
                       BIG O TIRES, INC.
                  CONSOLIDATED BALANCE SHEETS
                            (000s)
<TABLE>
<CAPTION>
                                     March 31,
                                       1995           December 31,
ASSETS                               Unaudited            1994
                                    -----------       ------------
<S>                                 <C>               <C>
CURRENT ASSETS:
  Cash and cash equivalents         $     343         $   4,882
  Trade accounts receivable,
   net of allowance for
   doubtful accounts                   10,200             8,165
  Other receivables                       659             2,905
  Current portion of notes
   receivable:                            769               733
  Inventories                          18,191            14,219
  Deferred income taxes                 2,165             2,126
  Other current assets                    826               688
                                    ---------         ---------
      Total current assets             33,153            33,718
                                    ---------         ---------

NOTES RECEIVABLE, net of
 current portion:                       3,340             3,193
                                    ---------         ---------

PROPERTY, PLANT AND EQUIPMENT          26,743            17,177
  Less accumulated depreciation
   and amortization                    (5,400)           (5,146)
                                    ---------         ---------
                                       21,343            12,031
                                    ---------         ---------

INTANGIBLE AND OTHER ASSETS:
  Distribution rights                   9,008             9,077
  Equity in joint ventures and
   unconsolidated subsidiaries          1,032             1,129
  Other                                 2,859             2,820
                                    ---------         ---------
                                       12,899            13,026
                                    ---------         ---------

     TOTAL ASSETS                   $  70,735         $  61,968
                                    ---------         ---------
                                    ---------         ---------
</TABLE>
         -See notes to consolidated financial statements-
                              2

<PAGE>
                           BIG O TIRES, INC.
                     CONSOLIDATED BALANCE SHEETS
                                (000s)
<TABLE>
<CAPTION>
                                        March 31,
                                          1995        December 31,
                                        Unaudited        1994
                                        ---------     ------------
<S>                                     <C>           <C>
LIABILITIES AND SHAREHOLDERS' EQUITY                              

CURRENT LIABILITIES:
  Accounts payable                     $   3,133      $     650
  Accrued expenses                         2,031          2,485
  Warranty reserve                         3,975          3,850
  Current portion of long-term debt
   and capital lease obligations           2,009          2,066
                                       ---------      ---------
     Total current liabilities            11,148          9,051
                                       ---------      ---------

LONG-TERM DEBT AND CAPITAL
  LEASE OBLIGATIONS,
  net of current portion                  22,144         15,906
                                       ---------      ---------

OTHER LONG-TERM LIABILITIES                1,428          1,433
                                       ---------      ---------

EMPLOYEE STOCK OWNERSHIP
PLAN OBLIGATIONS                             180            449
                                       ---------      ---------

SHAREHOLDERS' EQUITY:
  Common stock                               334            334
  Capital contributed in
    excess of par                         15,424         15,418
  Retained earnings                       20,708         20,419
                                       ---------      ---------
                                          36,466         36,171
  Less: Employee stock ownership
         plan obligations                   (180)          (449)
        Deferred stock grant
         compensation                       (330)          (472)
        Treasury stock                      (121)          (121)
                                       ---------      ---------

                                          35,835         35,129
                                       ---------      ---------
       TOTAL LIABILITIES AND 
       SHAREHOLDERS' EQUITY            $  70,735      $  61,968
                                       ---------      ---------
                                       ---------      ---------
</TABLE>
         -See notes to consolidated financial statements-
                                3

<PAGE>
                        BIG O TIRES, INC.
           UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
          (000s except for share and per share amounts)           
   

<TABLE>
<CAPTION>
                                            For the three months
                                               ended March 31, 
                                             1995          1994 
                                         -----------------------
<S>                                      <C>           <C>
SALES, net                              $   29,153     $  26,393

COST OF SALES                               22,413        20,108
                                         ---------     ---------

GROSS PROFIT                                 6,740         6,285
                                         ---------     ---------

EXPENSES, net:
  Selling and administrative                 4,579         4,934
  Product delivery expense                     851           525
  Shareholder proposal expense                 321            99
  Interest expense                             396           272
  Loss on sale or closure of
   retail stores                                95            98
                                         ---------     --------- 
                                             6,242         5,928
                                         ---------     ---------
INCOME BEFORE INCOME TAXES                     498           357
                                         ---------     ---------

PROVISION FOR INCOME TAXES:
  Current                                      248           214
  Deferred                                     (39)          (62)
                                         ---------     ---------
                                               209           152
                                         ---------     ---------

NET INCOME                               $     289     $     205
                                         ---------     ---------
                                         ---------     ---------


EARNINGS PER SHARE                       $     .09     $     .06
                                         ---------     ---------
                                         ---------     ---------

WEIGHTED AVERAGE SHARES AND COMMON
STOCK EQUIVALENTS OUTSTANDING            3,381,330      3,238,104
                                         ---------      ---------
                                         ---------      ---------
</TABLE>
         -See notes to consolidated financial statements-
                                4

<PAGE>
                            BIG O TIRES, INC.
            UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (000s)            
<TABLE>
<CAPTION>                                                         
                                            For the three months
                                               ended March 31,    
                                            1995             1994 
                                        --------------------------
<S>                                     <C>              <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                           $     289        $     205
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
     Depreciation and amortization           299              299
     Amortization of intangibles              99              102
     Other                                    52              (45)
     Cash flows from changes in
       working capital                    (1,942)            (544)
                                       ---------        ---------

     Total adjustments                    (1,492)            (188)
                                       ---------        ---------

        NET CASH PROVIDED (USED)
        BY OPERATING ACTIVITIES           (1,203)              17
                                       ---------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Increase in notes receivable                --              (84)
  Payments received on notes
    receivable                               128              234
  Proceeds from sales of property
    and equipment                             26                1
  Equity investments in affiliates            (2)             (95)
  Purchase of property and equipment      (8,420)            (992)
  Increase in retail store
    construction in progress              (1,174)              --
  Purchase of retail stores                 (122)            (410)
                                       ---------        ---------

        NET CASH USED BY
        INVESTING ACTIVITIES              (9,564)          (1,346)
                                       ---------        ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings on long-term debt             6,850            2,300
  Principal payments on long-term debt
    and capital lease obligations           (700)            (853)
  Other                                       78               65
                                       ---------        ---------


        NET CASH PROVIDED BY
        FINANCING ACTIVITIES               6,228            1,512
                                       ---------        ---------

NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS                 (4,539)             183

CASH AND CASH EQUIVALENTS
AT BEGINNING OF PERIOD                     4,882            1,113
                                       ---------        ---------

CASH AND CASH EQUIVALENTS
AT END OF PERIOD                       $     343        $   1,296
                                       ---------        ---------
                                       ---------        ---------
</TABLE>
           -See notes to consolidated financial statements-
                                  5

<PAGE>
                            BIG O TIRES, INC.
     UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                                 (000s)
<TABLE>
<CAPTION>
                                              For the three months
                                                 ended March 31,  
                                             1995             1994
                                            ----------------------
<S>                                         <C>            <C>
SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION:
  Cash paid during the period for:
     Interest                              $     378      $     284
     Income taxes                                 --             --


SUPPLEMENTAL DISCLOSURE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES:
  Accounts receivable transferred to
   long-term notes receivable                    311            130
  Inventories received in satisfaction
   of long-term notes receivable                  --            454
  Decrease in employee stock ownership
   plan obligations                              269            555

</TABLE>
          -See notes to consolidated financial statements-
                                6

<PAGE>
                         BIG O TIRES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     FOR THE THREE MONTHS ENDED
                      MARCH 31, 1995 AND 1994
                            UNAUDITED

NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:

REFERENCE TO ANNUAL REPORT:

These financial statements should be read in conjunction with the
Annual Report on Form 10-K for the year ended December 31, 1994,
since certain information and footnote disclosures normally
included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or
omitted pursuant to the rules and regulations of the United States
Securities and Exchange Commission ("SEC").  These interim
financial statements reflect all adjustments which are, in the
opinion of Management, necessary for a fair presentation of the
financial position, results of operations and cash flows of the
Company for the interim periods.  Such adjustments are of a normal
recurring nature.  Operating results for the three months ended
March 31, 1995, are not necessarily indicative of the  results that
may be expected for the year ending December 31, 1995.

STOCK OPTION PLAN:

On January 1, 1995, the Company granted options for 4,943 shares of
the Company's $.10 par value common stock to certain directors and
employees who elected to participate in the Big O Tires, Inc.
Director and Employee Stock Option Plan ("Plan").  As of March 31,
1995, the liability for the options granted on January 1, 1995
pursuant to the Plan was approximately $3,000.

STOCK APPRECIATION RIGHTS:

In February 1995, the Company's Board of Directors granted Stock
Appreciation Rights ("SAR") to each of the three members of the
Office of the Chief Executive.  Each SAR agreement provides that
each member receive a grant of 100,000 share equivalent units, each
of which represents an equal undivided interest in the future
appreciation in the value of a share of the Company's Common Stock.

The SAR agreement provides, subject to certain vesting
requirements, that each unit shall entitle each member to receive,
in cash only, the difference between the base value (as defined in
the agreement) and the market value of a share of Common Stock on
the exercise date.  As of March 31, 1995, no liability has been
accrued pursuant to this agreement.

CREDIT FACILITY:

On January 23, 1995 the Company replaced its previously existing
credit facility with a $20 million Revolving Credit Agreement which
expires January 22, 1998.  Borrowings under the agreement (limited
to a portion of eligible collateral) were $9,615,000 at March 31,
1995.  The agreement contains various covenants and restrictions
(including a restriction which precludes the payment of cash
dividends or the return of capital to shareholders) with which the
Company was in compliance at March 31, 1995.

SENIOR SECURED NOTES:

In April 1994, the Company sold 8.71% Senior Secured Notes in the
aggregate principal amount of $8,000,000, at par, which will mature
in 2004.  The notes are collateralized by restricted cash and a
deed of trust on land and buildings located in California and
Idaho.  Approximately $3,577,000 of the proceeds were used for the
repayment of long-term debt and $300,000 of the proceeds were used
for payment of the costs associated with the issuance of the notes.
The remaining proceeds of approximately $4,123,000 were invested in
                            7
<PAGE>

U.S. Treasury obligations until February 1995 when they were used
for the acquisition of the Las Vegas distribution center which
opened in March 1995.

UNEARNED  STOCK COMPENSATION:

On August 5, 1994, the Company made restricted stock grants for
28,986 shares (net of subsequent cancellation of 4,680 shares) of
the Company's $.10 par value common stock and granted options for
an additional 41,942 shares of the Company's common stock to
certain officers in accordance with the Big O Tires, Inc. Long Term
Incentive Plan (LTI Plan).  These grants were made in lieu of
previous option grants for 264,824 shares of the Company's common
stock which occurred in April 1994.  The previous grants were
cancelled subsequent to the Annual Shareholders Meeting when a
proposal to provide additional shares of common stock for issuance
pursuant to the LTI Plan was not approved by the shareholders.

In connection with the restricted stock grant, unearned stock
compensation of $520,000 was recorded which represents the non-
vested portion of the restricted stock grants based upon the market
price of the stock at the grant date.  Compensation expense is
being recognized over a vesting period of three to five years in
accordance with the provisions of the LTI Plan.

SHAREHOLDER PROPOSAL EXPENSE:

At the Annual Meeting of Shareholders held in June 1994, the
shareholders adopted a resolution calling for the Company to engage
an investment banker to evaluate all alternatives for enhancing the
value of the Company.  The cost associated with the implementation
of the shareholder proposal for the three months ended March 31,
1995 was $321,000.

EARNINGS PER SHARE:

Earnings per share is computed using the weighted-average number of
outstanding shares during each period presented.  Common stock
equivalents are included but did not have a material effect on the
computation.


Item 2.  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION  AND  RESULTS OF OPERATIONS:

LIQUIDITY AND  CAPITAL RESOURCES:

Shareholder Proposal

In June 1994, the shareholders adopted a proposal requesting the
Company to engage an investment banker to evaluate all alternatives
to enhance the value of the Company.  In implementing this
shareholder proposal, the Board of Directors established the
Investment Committee of the Board which retained PaineWebber
Incorporated (PaineWebber) to fulfill this shareholder proposal.

The result of this process has led to three offers to acquire the
Company, none of which has been successful as of May 10, 1995. 
However, an offer for the Company may be received in the future
and, if accepted by the shareholders, could result in a significant
change in the Company's liquidity and need for capital resources. 
In the meantime, management of the Company has been restructured,
creating the Office of the Chief Executive.  The purpose of this
restructuring is to achieve aggressive growth and to enhance the
value of the Company.  As these strategies are currently being
developed, their impact on the liquidity and capital resources of
the Company has not been determined.  However, management of the
                            8
<PAGE>

Company is aware of the limited capital resources available and
will act prudently and conservatively in establishing and
implementing growth plans and operating strategies.

Working Capital

At March 31, 1995, the Company had $22,005,000 in working capital
(defined as current assets less current liabilities), which
represented a net decrease of $2,662,000 from December 31, 1994. 
Working capital was used for the purchase of the Las Vegas
distribution center, expenditures on retail store construction in
progress and principal payments on long term debt and capital lease
obligations.  These decreases in working capital were partially
offset by increases from borrowings on long term debt and working
capital provided by operations.

The Company's net trade receivables at March 31, 1995 increased by
$2,035,000 as compared to December 31, 1994.  This increase
resulted from the effect of opening five new stores during the
first three months of 1995 and normal seasonal increases.

Inventories at March 31, 1994 increased by $3,972,000 as compared
to inventories at December 31, 1994.  This increase resulted
primarily from higher inventory levels needed to support the
increased sales due to the impact of the Company's "Cost-U-LessTM"
program which was implemented in July 1994 and the five new stores
opened during the first three months of 1995.  Increases also
resulted from the normal, seasonal increase in stocking levels to
provide an adequate supply of products to meet anticipated higher
sales volumes which normally occur during the second quarter of
each year.  Accounts payable at March 31, 1995 increased $2,483,000
from December 31, 1994, as a result of the increased inventory
levels.

Las Vegas RSC Conversion

In May 1994, the Company closed its RSC in Vacaville, California
and consolidated its operations into the Ontario RSC.  The
Vacaville warehouse was leased to an unrelated third party, which
lease continues until March 2000.  The Company has accepted an
offer for the sale of the warehouse and lease, which is scheduled
for closing in August 1995.  Upon the sale, the cash proceeds will
be used to reduce the outstanding loan balance with First National
Bank of Chicago (First Chicago).

In March 1995, the Company closed its RSC in Denver, Colorado and
consolidated its operations into the newly opened Las Vegas RSC. 
The Denver RSC was sold to an unrelated third party in December
1994 (See discussion under "Financial Commitments" below).

It is presently anticipated that the Ontario RSC operations will be
fully converted to the new Las Vegas RSC by May 1995.  While the
Company is obligated under the lease for the Ontario warehouse
through May 1998, it has subleased this property to an unrelated
third party for the remainder of the lease term starting June 1995.

During the first six months of 1995, selling and administrative
expense is anticipated to remain approximately at levels comparable
to the prior year.  After all operations have been successfully
consolidated at the new Las Vegas RSC in the second quarter, 1995,
selling and administrative expense is anticipated to be reduced.  

Real Estate Development

The Company has implemented a real estate development program. 
This program involves Big O retail store site selection and
development by one of the Company's subsidiaries, and the
subsequent sale of these store sites to Franchisees that qualify
for Small Business Administration (SBA) guaranteed loans. 
Significant financing will be required by the Company, which is
planned to be repaid if the financing through the SBA guaranteed
source is obtained by the prospective Franchisee.  As of May 10,
1995, permanent financing has been approved for seven development
projects through AT&T Capital Corporation (AT&T).  Approval for
five additional projects has been withheld pending the outcome of
the Shareholder Proposal described above.  The Company anticipates
                             9
<PAGE>

funding these projects through its line of credit, however, future
development may be postponed until this permanent financing issue
is settled.  

Capital Expenditures

At March 31, 1995, the Company's subsidiary that is implementing
the real estate development program and financing through the SBA
had approximately $3.2 million invested in construction in progress
for Big O retail store sites, an increase of $1.2 million since
12/31/94.  Additional capital expenditures are anticipated in
connection with these real estate development activities, which are
subject to the limitations of the financing commitments for real
estate development as described below.

In February 1995, the Company acquired the Las Vegas RSC at a total
cost of approximately $7,972,000.  New equipment, including
computer hardware and software to operate this facility, will
require approximately $1,200,000 in additional 1995 capital
expenditures.  The Company is currently evaluating strategies to
finance this equipment including operating and capital financing
lease scenarios in addition to financing through its existing line
of credit.

Financial Commitments

The Company's current operations are funded through its revolving
line of credit with a new primary lender - The First National Bank
of Chicago (First Chicago).  First Chicago provided a $20 million
revolving credit line which was used to pay off the previous credit
facility in January 1995.  The First Chicago credit line has a 1995
sub-limit of $6 million which can be used for construction and
permanent financing pursuant to the Company's real estate
development program.

Limited financing for the Company's real estate development is
provided by AT&T Capital Corporation (AT&T) through an $11.75
million revolving credit line.  Prepayment penalties apply to this
credit line during the first three years of such financing unless
an SBA guaranteed loan is placed with AT&T's Small Business Lending
unit.

In the fourth quarter of 1994, the Company sold approximately $3
million of long term notes receivable.  The Company is currently
negotiating the sale of an additional $1 million of long term notes
receivable.

Management's discretion with respect to certain business matters is
limited by financial and other covenants contained in loan
agreements with First Chicago, AT&T, the senior note holders, and
Kelly-Springfield.  These covenants, among other things, limit or
prohibit the Company from (i) paying dividends on its capital
stock, (ii) incurring additional indebtedness, (iii) creating liens
on or selling certain assets, (iv) making certain loans,
investments, or guarantees, (v) violating certain financial ratios
(vi) repurchasing shares of its common stock, and (vii) making
certain capital expenditures.  At March 31, 1995, the Company was
either in compliance with all of these covenants or had received
waivers from the appropriate lender.

The Company's continuing guarantees at March 31, 1995 were
comprised principally of the following:

     Retail Store Financing             $    4.5 million
     Notes receivable guarantees             1.5 million
     Real Estate Lease guarantees            4.6 million
     Employee Stock Ownership Plan            .2 million
     Denver, RSC Mortgage Loan               2.8 million

Seasonality

The franchised and Company-owned retail stores experience some
seasonal variation in product sales because the sale of tires,
wheels, and related automotive products are generally greater
during the summer months than in the winter months.  The Company
generally experiences some seasonality, although not to the same
                            10
<PAGE>

extent as the retail stores, since the Company maintains sales to
certain retail stores on a regional basis (e.g., snow tires and
chains) that offset the trend on a national basis. 

Environmental Issues

The Company and its franchisees are subject to federal and state
environmental regulations regarding the disposal of tires and used
oil, and the handling and storage of certain other substances. 
Such regulations have not previously had a material effect on the
Company's operations, and Management does not believe that they
will have a material effect in the future since the Company has
adopted a policy of requiring Phase I environmental studies
associated with any new projects or the acquisition of any existing
locations before such transactions are consummated.


RESULTS OF OPERATIONS:

Revenues

Net sales for the first quarter of 1995 increased $2,760,000 as
compared to the first quarter of 1994.  The sale of Big O brand
units increased by approximately 89,000 units (an increase of 9.7%)
during the first quarter of 1995 as compared to the first quarter
of 1994.  The sale of other new tires decreased by approximately
34,000 units (a decrease of 23%) during the same period.  The
average selling price of Big O brand units decreased by $2.97 per
unit (a decrease of 5.0%) for the first quarter of 1995 as compared
to the first quarter of 1994.  This decrease was primarily due to
the Company's "Cost-U-LessTM" program which was implemented in July
1994.  The average selling price of other new tires decreased by
$1.22 per unit (a decrease of 3.2%) during this same period.

The increase in sales for the first quarter of 1995 as compared to
the first quarter of 1994 resulted from an increase in sales of
$1,980,000 to existing dealers, additional sales to new franchisee
owned stores of $1,330,000, and an increase in royalty revenues of
$114,000.  These increases were partially offset by a decrease of
$428,000 which resulted from the closing of franchisee and Company-
owned retail stores which were operating during the first quarter
of 1994 but not 1995 and a decrease of $147,000 from the sale of
Company-owned retail stores.

Gross Profit

Gross profit for the first quarter 1995 increased by $455,000 as
compared to the first quarter of 1994.  The Company's gross margin
was 23.1% for the first quarter of 1995 which represented a 0.7%
decrease as compared to the first quarter of 1994.  An increase in
gross profit of $638,000 was attributable to the higher sales
volume, however, this increase was partially offset by a decrease
in gross profit of $183,000 due to the 0.7% decrease in gross
margin.  The decrease in gross margin was primarily due to the
Company's "Cost-U-LessTM" program which was implemented in July
1994.  Additional gross profit was realized from increased royalty
income, the elimination of costs associated with a volume bonus
program offered to franchisees during the first quarter of 1994 and
a decrease in warranty adjustment costs.

Net Expenses

Net expenses for the first quarter of 1995 increased by $314,000
from the first quarter of 1994.  Product delivery expenses
increased by $326,000 primarily due to increased sales and the
increased delivery expenses associated with the Las Vegas RSC.  In
addition, net expenses increased by $222,000 for expenses related
to the implementation of the shareholder proposal which was
approved at the June 1994 Shareholders Meeting.

Selling and administrative expenses decreased by $355,000 during
the first quarter of 1995 as compared to the first quarter of 1994.
This decrease was primarily due to a decrease of $411,000 related
to the sale or closure of Company-owned retail stores.  Other
decreases included a decrease in bad debt expense of $53,000 and a
decrease in the Company's proportionate share in joint venture
losses of $100,000.  These decreases were offset by selling and
                            11
<PAGE>

administrative expenses associated with closing the Denver RSC and
start up of the new Las Vegas RSC in the first quarter of 1995.

Interest expense increased by $124,000 for the first quarter of
1995 as compared to the same period for 1994.  This increase was
primarily due to increased borrowing under the Company's line of
credit during the first quarter of 1995 due to financing needs for
the consolidation of three of the Company's RSC's into the new Las
Vegas RSC and higher interest rates.


                              PART II

                         OTHER INFORMATION

Item 5.   OTHER INFORMATION.

          None

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K.

     a.   Exhibits.

          (10.1)    Purchase Agreement dated March 22, 1995
                    effective March 31, 1995 by and between Tire
                    Marketers Association, a division of Big O
                    Tires, Inc. and Carr's Tire Service, Inc., a
                    Virginia corporation.

          (27.1)    Big O Tires, Inc.'s Financial Data Schedule.

     b.   Reports on Form 8-K

          On April 10, 1995, the Company filed a Current Report on
          Form 8-K dated April 6, 1995, which announced, under Item

          5, that the Company received a proposal, subject to a   
          number of conditions, from a group of the Company's     
          franchisees and selected members of the Company's       
          management (the "Acquisition Group") to acquire the
          Company for a cash price of $16 per share (the          
          "Acquisition Proposal").  The Company also filed under  
          Item 7, a copy of the Acquisition Proposal submitted to 
          the Company's Investment Committee of the Board of      
          Directors.

          On April 14, 1995, a Current Report on Form 8-K was filed
          announcing, under Item 5, that on April 13, 1995, the
          Company requested further negotiations with the
          Acquisition Group regarding the Acquisition Proposal. 
          The Company also announced that the Investment Committee
          of the Board of Directors declined to reimburse the
          Acquisition Group for certain expenses incurred by the
          Acquisition Group in pursuing the proposal.  The
          Acquisition Proposal which contained a number of
          conditions, including a request for advancement or
          reimbursement of certain expenses incurred by the
          Acquisition Group, expired by its terms at 5:00 p.m. on
          April 13, 1995.  The Company also reported the adoption
          of certain amendments to the Company's bylaws, and filed
          the Second Amended and Restated Bylaws of the Company
          under Item 7.

                                 12
<PAGE>

                             SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


Date:  May 12, 1995

                                    BIG O TIRES, INC.

                                   By: /s/ John B. Adams
                                       ----------------------------
                                      John B. Adams
                                      Executive Vice President and
                                      Principal Financial Officer


                                   By: /s/ John B. Adams
                                       ----------------------------
                                      John B. Adams
                                      Principal Accounting Officer

                                13
<PAGE>


                           EXHIBIT INDEX

Exhibit                                                  Page No.


(10.1)    Purchase Agreement dated March 22, 1995           15
          effective March 31, 1995 by and between Tire
          Marketers Association, a division of Big O
          Tires, Inc. and Carr's Tire Service, Inc.,
          a Virginia corporation.

(27.1)    Big O Tires, Inc.'s Financial Data Schedule.      30

                                14
<PAGE>

                     PURCHASE AGREEMENT

THIS PURCHASE AGREEMENT ("Agreement") is made and entered into this
as of the 22nd day of March, 1995, to be effective as of March 31,
1995, by and among TIRE MARKETERS ASSOCIATION, a division
of Big O Tires, Inc., a Nevada corporation, having an address at
11755 East Peakview Avenue, Englewood, Colorado 80111 ("TMA") and
CARR S TIRE SERVICE, INC., a Virginia corporation, having an
address at 4040 Early Road, Harrisonburg, Virginia 22801 ("Carr").

                          RECITALS

A.   TMA operates a wholesale, private brands buying group, the   
     members of which purchase private brand tires from TMA.

B.   TMA desires to sell and transfer to Carr and Carr desires to
     purchase and acquire from TMA certain assets, properties and 
     trademarks used in the operation of the wholesale, private  
     brands buying group.

                         AGREEMENT

NOW, THEREFORE, in consideration of the mutual covenants, promises
and agreements contained herein and other good and valuable
consideration, the receipt, adequacy and sufficiency of which is
hereby acknowledged, the parties hereto, intending to be legally
bound, agree as follows:

1.   AGREEMENT TO SELL

     Section 1.1.   TMA Agreement to Sell; Contract Rights;
Property to be Sold.  TMA hereby agrees to sell and, at the Closing
(as defined herein), will transfer and deliver to Carr good and
 marketable title, free and clear of all liens or encumbrances,
except "Permitted Encumbrances" (as hereinafter set forth),
in and to the following tangible and intangible property of TMA
owned or used by TMA in connection with the operation of the
wholesale, private brands buying group (such tangible and
intangible property hereinafter sometimes collectively referred to
as "Purchased Assets"):

     (1)  Lease deposits and other prepaid expenses as set forth on
          Exhibit A, Schedule of Prepaid Expenses and Deposits,   
          attached hereto and incorporated herein by this         
          reference, all of which have been incurred pursuant to  
          TMA's business;

     (2)  All equipment and furniture, fixtures and fixed assets of
          TMA's business as more particularly set forth on Exhibit 
          B, Schedule of Furniture and Equipment, attached hereto
          and incorporated herein by this reference, located at and
          used in TMA's business; and

     (3)  All ownership rights and interests in and to the
          trademarks "Sonic " and all other trademarks and        
          proprietary rights held by TMA in the conduct of its    
          business, including, without limitation, those set forth 
          in Exhibit C, Trademarks, attached hereto and
          incorporated herein by this reference.

     Section 1.2    Receivables Excluded.  It is the intention of
the parties hereto that any of TMA's accounts receivables arising
on or before the Closing Date, are hereby expressly excluded from
this sale and purchase.  As for discounts and annual volume bonuses
from manufacturers and vendors of TMA, for periods that include
January 1 through March 31, 1995, Big O Tires, Inc. will cash the
checks covering such payments, hold the funds in trust for the TMA
members and/or Carr and shall disburse such funds to the members of
TMA, pursuant to the allocations and instructions Carr.
                             15
<PAGE>

     Section 1.3.   Permitted Encumbrances.  All of the Purchased
Assets shall be sold, conveyed, transferred and assigned by TMA to
Carr free and clear of all liens and encumbrances except for those
set forth on Exhibit D, Schedule of Permitted Encumbrances (all of
which are sometimes hereinafter collectively referred to as
"Permitted Encumbrances"), attached hereto and incorporated by
reference herein.  Carr shall be permitted to conduct a UCC-1
Search of all public records to verify that only the Permitted
Encumbrances exist as liens and encumbrances to the Purchased
Assets.

2.   AGREEMENT TO PURCHASE AND PURCHASE PRICE

     Section 2.1.   Agreement to Purchase.  Carr hereby agrees to
purchase and will purchase, upon the terms and subject to the
conditions of this Agreement, the Purchased Assets and will pay for
the same in the manner and subject to the adjustment hereinafter
set forth.

     Section 2.2.   Calculation of Total Purchase Price.  The total
purchase price to be paid for the Purchased Assets hereunder
calculated as of the date of this Agreement shall be the sum of the
following:

      Trade Names "Tire Marketers Association"
      and "TMA"/<F1>                             U.S.  $    500.00
      Prepaid expenses and Lease Deposits        U.S.  $  1,022.56
      Furniture, Fixtures, Equipment,
        and Leasehold Improvements               U.S.  $ 16,000.00
      Trademarks                                 U.S.  $ 47,477.44
          Total                                   U.S.  $ 65,000.00


__________

<F1>   Carr is taking whatever right, title, and interest that  
       Big O Tires, Inc. ("Big O") has or may have in these trade
       names, with the understanding that Big O first used these 
       trade names on or about June 1, 1993 and that such trade 
       names are not registered.

The parties hereto hereby agree to allocate for tax purposes the
purchase price among the Purchased Assets in the manner provided
above.

     Section 2.3.   Payment of Purchase Price.  The Purchase Price
shall be U.S. $65,000.00, which shall be payable by Carr at Closing
(as hereinafter defined), in cash or other immediate funds.

     Section 2.4    Closing Costs.  TMA and Carr shall pay their
own respective closing costs at Closing, except as otherwise
provided herein.  TMA and Carr shall sign and complete all
customary or required documents.

3.   REPRESENTATIONS, WARRANTIES, AND COVENANTS

     Section 3.1.   Representations, Warranties, and Covenants of
TMA.  TMA represents, warrants and covenants to Carr as follows:

     (1)  Corporate Organization, Good Standing, and Approval.  TMA
          is a division of Big O, a corporation duly organized,   
          validly existing, and in good standing under the laws of 
          the State of Nevada, with all necessary corporate power 
          and authority to own and operate its properties and     
          assets and to engage in the business or businesses in   
          which it is engaged as and in the places where such     
          business and/or properties now are operated, owned or
          leased.  TMA has full power and authority to enter into
          this Agreement and effect the transactions contemplated 
          to be effected by it under the terms of this Agreement  
          and all necessary corporate acts have been taken to     
          authorize the execution, delivery and performance of this
          Agreement.
                                   16
<PAGE>

     (2)  Absence of Undisclosed Liabilities.  As of the Closing,
          there will be no creditors, liabilities or obligations of
          any nature, whether accrued, absolute, contingent, or   
          otherwise, which relate to the Purchased Assets, except 
          for Permitted Encumbrances.  It is the intention of
          the parties that all liabilities and obligations of TMA,
          other than Permitted Encumbrances, related to the       
          Purchased Assets shall either terminate or be paid and  
          satisfied by TMA prior to or at the time of Closing.

     (3)  Required Consents.  All approvals and consents required
          for TMA and Big O to consummate the transactions        
          contemplated hereby have been obtained or will be       
          obtained by Closing.

     (4) Purchased Assets.  TMA shall have and convey good,
         marketable and indefeasible title to the Purchased      
         Assets, subject to the Permitted Encumbrances, to Carr on
         the Closing Date (as hereinafter defined).  The equipment,
         furniture and fixtures are being sold and assigned
         to Carr hereunder in an "AS IS, WHERE IS" condition,
         without any warranties of any kind, express or implied or 
         otherwise.  Carr acknowledges that it has inspected and  
         satisfied itself before Closing of the quality and       
         condition of the Purchased Assets for all purposes
         and Carr accepts the same in their present condition
         without adjustments.

     (5)  Proprietary Rights.  Exhibit C, Trademarks, contains a
          listing of all of TMA's patents and applications        
          therefore, registrations and applications for trademarks,
          service marks, and copyrights, as well as TMA's trade   
          names ("Proprietary Rights").  The Proprietary Rights
          transferred pursuant to this Agreement constitute all
          proprietary rights necessary to the conduct of the TMA  
          business being transferred to Carr, as presently        
          conducted.  Big O owns all such right, title and interest
          in and to all of such intangible property and,  except
          as is specified in Exhibit C, Trademarks, there have been
          no claims made against Big O/TMA for the assertion of the
          invalidity, abuse, misuse or unenforceability of any of
          such rights and, to Big O s knowledge, there are no
          grounds for the same. Big O has made no claims against  
          third parties relating to the Proprietary Rights        
          transferred pursuant to this Agreement, Big O has not   
          sent or received a notice of conflict with the asserted 
          rights of others, and Big O/TMA have no such claims     
          against third parties under consideration or
          evaluation.  Except as disclosed in Exhibit C,
          Trademarks, TMA has no licenses of any proprietary rights
          to or from third parties and TMA knows of no unlicensed 
          use of the intangible property transferred hereunder.  To
          Big O's knowledge, the proprietary rights transactions  
          contemplated by this Agreement will not impair any of the
          Proprietary Rights set forth on Exhibit C, Trademarks.  
          Big O is not aware of any Permitted Encumbrances on any 
          intangible property transferred hereunder.  TMA has acted
          and prevented all known unlicensed uses of its property 
          of which it was aware.  The registrations and           
          applications for registrations listed on Exhibit C,     
          Trademarks are valid and subsisting.

     (6)  Insurance.  TMA now has in full force and effect fire,
          liability, casualty and such other insurance with respect
          to the business and assets of TMA, and TMA agrees pending
          Closing there will be no change or decrease in such
          insurance without express written consent of Carr.

     (7)  No Other Commitment to Sell.  None of the Purchased
          Assets are directly or indirectly in any manner subject 
          to any written or oral commitment or arrangement, in    
          whole or in part, for sale, transfer, assignment or     
          disposition other than as contemplated by this Agreement.

     (8)  Approvals/Enforceability.  The board of directors of Big
          O has approved and authorized TMA's conveyance,         
          assignment, transfer, and delivery of the Purchased     
          Assets to Carr, as set forth in this Agreement, upon the 
          terms and conditions provided herein, and have authorized
          the execution of this Agreement by its officers.  Each  
          and every term and provision of this Agreement and any  
          other instruments and documents executed in connection  
          herewith, including all Exhibits annexed hereto,        
          constitute the valid and legally binding obligations of 
          TMA and Big O and are enforceable against TMA and Big O 
          in accordance with the terms thereof, except to the     
          extent that enforceability thereof may be limited by    
          general principles of equity and by bankruptcy,         
          insolvency or other similar debtor relief laws affecting 
          the enforceability of creditors' rights generally, may  
          affect the same from time to time.
                                  17
<PAGE>

     (9)  No Unusual Promotional Activities.  Between the date
          hereof and the Closing Date, except as contemplated by  
          this Agreement, without the prior written consent of    
          Carr, TMA will not undertake, beyond the normal and     
          historical course of TMA's business, any special
          promotions or promotional activities (whether or not
          premiums, prizes or other inducements are offered or made

          available and whether or not any such activities have
          previously been conducted or undertaken by TMA), provided
          that nothing in this paragraph shall prevent            
          solicitations or promotional activities or inducements  
          which are conducted with Carr's consent.

     (10) Litigation.  There are no outstanding judgments against
          TMA, which would materially adversely affect, or attach 
          to create a lien upon the Purchased Assets being        
          transferred and sold hereunder.  There is no litigation, 
          proceeding, or investigation pending or, to the
          knowledge of TMA and/or Big O, threatened against TMA or
          which TMA is a party, and which in the aggregate might  
          result in any materially adverse change in the Purchased
          Assets being sold, assigned and conveyed hereunder, or
          which disputes the validity of any action to be taken   
          pursuant to or in connection with the provisions of this 
          Agreement.  TMA does not have any reasonable grounds    
          to know of any basis for such litigation, proceedings or 
          investigations.

     (11) Affirmative Covenants as to Future Operations. Pending
          Closing, Big O/TMA will:

          (a)  Access.  Give Carr and its representatives full
               access during normal business hours to the property,
               books and records of TMA related to the Purchased  
               Assets and furnish Carr with such information      
               concerning the Purchased Assets as Carr may        
               reasonably request.  In the event the
               transactions herein contemplated are not           
               consummated, Carr will return to Big O/TMA all     
               materials and records supplied by Big O/TMA and will
               keep confidential allinformation which Carr has    
               gathered with respect to the business of TMA.

          (b)  Preservation of Business.  Use its commercially
               reasonable efforts to preserve and expand the      
               business of TMA, and to preserve the goodwill of the
               customers, suppliers and others having business    
               relations with such TMA's business and to
               keep available to Carr the services of the present
               management personnel and employees of the TMA's    
               business.

          (c)  Obtain All Consents and Approvals.  Obtain all
               consents and approvals required to consummate the  
               transactions contemplated by this Agreement.

          (d)  Timely Payment of Taxes/Filing of Returns.  Timely
               pay any taxes accrued or incurred from and after the
               date hereof (which may attach to, or affect the
               Purchased Assets) and timely file or submit any
               returns and documents with respect thereto.

          (e)  No Negotiations with Others.  So long as Carr is
               reasonably pursuing the completion of the          
               transactions contemplated by this Agreement, Big O 
               will not afford any third party a similar right of 
               access, or discuss with anyone other than Carr and 
               its representatives, nor will Big O discuss or     
               negotiate with, or solicit a bid from, anyone else 
               involving the sale of the Purchased Assets or      
               furnish financial or other information as to the   
               business or operations of TMA to anyone for the    
               purpose of any such discussions or negotiations or 
               solicitation.
                                    18
<PAGE>

          (f)  Delivery of Documents.  Deliver to Carr all
               agreements, contracts, deeds, bills of sale,       
               indentures, agreements, contracts, mortgages,
               leases, licenses, files, correspondence, memoranda 
               and other documents of like character and all
               required consents pertaining to the Purchased
               Assets.

          (g)  Creditors/Waiver of Bulk Sales.  Big O/TMA shall at
               or before Closing pay in full all creditors with   
               respect to the TMA's business, except for those    
               creditors as set forth on Exhibit D, Permitted     
               Encumbrances.  Big O/TMA and Carr acknowledge
               that each has waived and by this provision each does
               hereby waive any protections or rights which either 
               may have or be entitled to pursuant to any
               provision of a bulk sale or bulk transfer, code,
               act, law, statute or uniform commercial code in    
               effect pursuant to the laws of Virginia, Florida and
               Colorado as may be enacted or amended from time to 
               time.

Notwithstanding the foregoing affirmative covenants contained in
this Section 3.1 (10)(a) through (g), all operations from the date
hereof to Closing shall be for the sole benefit of TMA and not for
Carr, and Big O shall not be liable to Carr for the operation of
the TMA's business.

     Section 3.2.   Carr's Representations, Warranties, and
Covenants.  Carr represents, warrants and covenants to TMA and Big
O that:

     (1)  Corporate Organization, Good Standing, and Approval. 
          Carr is a corporation duly organized, validly existing, 
          and in good standing under the laws of the State of     
          Virginia, with all necessary corporate power and        
          authority to own and operate its properties and
          assets and to engage in the business or businesses in
          which it is engaged as and in the places where such     
          business and/or properties now are operated, owned or   
          leased.  Carr has full power and authority to enter into 
          this Agreement and effect the transactions
          contemplated to be effected by it under the terms of this
          Agreement and all necessary corporate acts have been    
          taken to authorize the execution, delivery and          
          performance of this Agreement.

     (2)  Capacity.  This Agreement and all Exhibits attached
          hereto, and all other documents and instruments executed 
          to consummate this Agreement, constitute valid, legal and
          binding obligations of Carr, enforceable in accordance  
          with their respective terms except to the extent that   
          enforceability thereof may be limited by general        
          principles of equity and by bankruptcy, insolvency or   
          other similar debtor relief laws affecting the          
          enforceability of creditors' rights generally.

     (3)  Performance of Executory Contracts.  Carr will perform
          all of its assigned obligations after the Closing as    
          required by this Agreement and each and every agreement 
          or instrument executed and delivered in connection with 
          the transaction to be consummated hereunder, except to  
          the extent such are limited by general principles of    
          equity and by bankruptcy, insolvency or other similar   
          debtor relief laws.

     (4)  Sales or Use Tax.  Carr shall pay and hold Big O/TMA
          harmless from any sales or use tax due in respect of the 
          purchase of the Purchased Assets.
                               19
<PAGE>

4.   CLOSING PROVISIONS

     Section 4.1.   The Closing and Closing Date.  The consummation
of the purchase of the Purchased Assets described in Section I
shall constitute the "Closing," and the date upon which such
consummation takes place shall be the "Closing Date."  The Closing
shall take place at such time and place as mutually agreed upon by
Carr and TMA, but in no case later than March 31, 1995, unless such
Closing Date is extended by mutual agreement between the parties
hereto.

     Section 4.2.   Time of Essence/Remedies.  Time is of the
essence hereof.  If any payment due hereunder is not paid, honored
or tendered when due, or if any other obligation hereunder is not
performed or waived as herein provided, there shall be the
following remedies.  If the Carr is in default, Big O may elect to
treat this Agreement as canceled, in which case all payments and
things of value received hereunder shall be forfeited and retained
on behalf of TMA.  If Big O is in default, Carr may elect to treat
this Agreement as canceled, in which case all payments and things
of value received hereunder shall be returned.

     Section 4.3.   Documents, Certificates, Opinions, Etc., to be
Delivered by TMA at the Closing.  At the Closing, TMA shall deliver
to Carr the following:

     (1)  Delivery of Transfer Documents.  A bill of sale,
          assignment, trademark assignments or such other documents
          conveying title to the Purchased Assets, as counsel for 
          Carr may reasonably require, for the full transfer,     
          conveyance, assignment, and delivery to Carr of all the 
          Purchased Assets to be acquired by Carr hereunder.

     (2)  Consents.  All the consents, corporate resolutions,
          certificates, lists, opinions, and other matters required
          as conditions precedent hereunder.

     (3)  Office Lease.  Landlord shall consent to the assignment
          or sublease of TMA s offices at 19321 U.S. 19 North,    
          Suite 410, Clearwater, Florida.

     (4)  Other Agreements and Instruments.  The execution and
          delivery of any other agreements and/or instruments as  
          may be reasonably required to consummate this Agreement.

     (5)  Certificate.  A certificate executed by an appropriate
          officer of Big O/TMA certifying that all representations,
          warranties and covenants contained herein made by, or to 
          be performed by, TMA are true, complete and correct, and
          fully performed as of Closing.

     Section 4.4.    Documents to be Delivered by Carr at the
Closing.  At the Closing, Carr shall deliver to TMA the following:

     (1)  Payment of Purchase Price.  Cash, certified or bank
          cashier's checks or by wire transfer to the account of  
          Big O Tires, Inc. the amount required to be paid under  
          Section 2.3 hereof.

     (2)  Assignment or Sublease of TMA s Office.  Carr shall
          provide evidence satisfactory to TMA that it has been   
          able to take assignment or sublease TMA's office from   
          TMA, with landlord s consent.

     (3)  Other Agreements and Instruments.  The execution and
          delivery of the other agreements and instruments as may 
          be reasonably required to consummate this Agreement.
                                20
<PAGE>

     (4)  Consents.  All the consents, corporate resolutions,
          certificates, lists, opinions, and other matters required
          as conditions precedent hereunder.

     (5)  Certificate.  A certificate executed by Carr certifying
          that all representations, warranties and covenants      
          contained herein made by, or to be performed by Carr are 
          true, complete and correct and fully performed as of    
          Closing.

5.   CONDITIONS PRECEDENT

     Section 5.1.   Conditions Precedent to Carr's Obligation to
Consummate this Transaction.  The obligations of Carr hereunder
are, at the option of Carr, subject to compliance with, at or prior
to Closing, each of the following conditions precedent:

     (1)  Delivery of Transfer Documents.  Big O/TMA shall have
          delivered at Closing all conveyances and other transfer 
          documents and other instruments required hereunder.

     (2)  Compliance With Agreement.  Big O/TMA shall have
          performed and complied with all agreements and conditions
          required by this Agreement to be performed or complied  
          with by it prior to or at Closing.

     (3)  Representations True.  All the representations,
          warranties and covenants of TMA contained in this       
          Agreement shall be substantially true and without       
          material change adverse to Carr as of Closing.

     (4)  Consents and Approvals.  TMA and Carr shall have received
          any approvals or consents to the transfer or assignment 
          (without material adverse changes in terms and conditions
          to those now held by TMA) of any and all of the Purchased
          Assets to be transferred to Carr hereunder and which are 
          not assignable at the sole instance of Big O/TMA and    
          which require the consent or agreement of third parties.

     (5)  Other Agreements and Instruments.  Big O/TMA shall have
          executed and delivered at Closing the other agreements  
          and/or instruments as are reasonably required to        
          consummate this Agreement.

     (6)  Carr's Satisfaction With Due Diligence Review.  Carr
          shall have finalized, and in its sole and absolute      
          discretion be satisfied in all respects with, its review 
          of all financial statements provided to Carr by TMA     
          relating to the TMA's business and the condition of
          all Purchased Assets and Carr shall have reviewed and in
          its sole and absolute discretion be satisfied in all    
          respects with the disclosures set forth in Big O s/TMA's 
          disclosures and other documents delivered in connection 
          therewith.

          Section 5.2.   Condition Precedent to the Obligations of
TMA to Consummate this Transaction.  The obligations of Big O/TMA 
under this Agreement are, at the option of Big O/TMA, subject
to compliance with, at or prior to Closing, each of the following
conditions precedent:

     (1)  Compliance With Agreement.  Carr shall have performed and
          complied with all agreements and conditions required by 
          this Agreement to be performed or complied with prior to 
          or at Closing.

     (2)  Other Agreements and Instruments.  Carr shall have
          executed and delivered at Closing all other agreements  
          and/or instruments as reasonably required to consummate 
          this Agreement, including without limitation, the       
          assignment or sublease of TMA s office space, with      
          landlord's consent.
                                  21
<PAGE>

     (3)  Payment of Purchase Price.  Carr shall have delivered at
          Closing cash, certified or bank cashier's checks or by  
          wire transfer to Big O s account the amounts required to 
          be paid under Section 2.3 hereof.

     (4)  Representations True.  All representations, warranties
          and covenants of Carr shall be substantially true and   
          without change material adverse to TMA as of Closing.


6.   TERMINATION

     Section 6.1.   Non-Performance.  Either Carr or Big O/TMA
shall have the right to terminate this Agreement at or prior to
Closing in the event that the other shall default in the
performance of any of its material obligations to be performed
hereunder, or should any covenant, warranty, or representation made
by the other party in this Agreement prove to be incorrect in any
material sense, provided, however, that the party against whom such
termination is to be imposed shall have the right, for ten (10)
days after receiving written notice from the other of the alleged
default, to correct or satisfy any condition or covenant necessary
to consummation of this Agreement.

     Section 6.2.   Risk of Loss.  Any loss for fire, explosion,
earthquake, windstorm, accident, flood, act of God, war, seizure or
activities of the Armed Forces, or other casualty, reasonable wear
and tear excepted, until Closing hereunder, shall be the
responsibility of Big O/TMA.  Big O/TMA shall immediately
notify Carr of the inability to complete restoration of any of the
Purchased Assets that may be so lost and Carr, at any time within
fifteen (15) days after such notice, may elect to either (1) accept
the proceeds of any insurance coverage and consummate the
transaction or (2) terminate this Agreement, in which event all
parties hereto shall stand fully released and discharged of any
and all obligations hereunder.

7.   SURVIVAL OF WARRANTIES AND INDEMNIFICATION

     Section 7.1.   Survival of Covenants, Representations, and
Warranties.  The covenants, representations, warranties, and
agreements contained herein are and shall be deemed and construed
to be continuing covenants, representations, warranties and
agreements, of TMA, on the one hand, and Carr, on the other hand. 


8.   MISCELLANEOUS PROVISIONS

     Section 8.1.   Commissions.  Big O/TMA shall indemnify Carr
against any claims for the payment of brokerage commissions or
finder's fees in connection with negotiations with Carr leading up
to the execution of this Agreement and arising out of any alleged
agreement, commitment, or obligation of TMA.  Carr, in like manner
shall indemnify Big O/TMA against similar claims arising out of any
alleged agreement, commitment, or obligation made or entered into
by it or on its behalf.

     Section 8.2.   Further Assurances.  From time to time after
the Closing Date, TMA shall, if requested by Carr, make, execute,
and deliver to Carr such additional assignments, bills of sale and
other instruments of transfer as may be necessary or proper to
transfer to Carr all TMA's right, title and interest in and to the
Purchased Assets, and obtain for Carr any consents to any such
instruments by third parties necessary to make the same valid and
effective.  Carr shall likewise execute and deliver to TMA any
instruments or documents necessary to carry out the intent and
purpose of this Agreement.

     Section 8.3.   Notices.  Any notice, request, consent and
demand which is required or given hereunder shall be in writing and
shall be deemed effective and received (a) upon personal delivery
to the proper party, (b) on the day transmitted by telecopier, if
on a business day, and if not transmitted on a business day, the
first business day thereafter, to the proper party via the
                            22
<PAGE>

telecopier number stated below, three (3) business days after
deposit in the United States mail by registered or certified mail,
postage prepaid, return receipt requested, addressed to the proper
party at the address stated below, or (d) one (1) business day
after deposit with an air express carrier, fare prepaid, addressed
to the proper party at the address stated below. Each of the
parties hereto may designate such other address and/or telecopier
number as either of such parties may hereafter specify in writing
to the other party. 


   (1)       If to Big O/TMA:
             John B. Adams
             Executive Vice President
             Big O Tires, Inc.
             11755 East Peakview Avenue
             Englewood, Colorado  80111
             (303) 790-2800
             (303) 790-0225 Telecopier Number
             With copies to:
             Don Dominguez, Executive Vice President
             Tire Marketers Association
             19321 U.S. Highway 19, North, Suite 410
             Clearwater, Florida  34624-3142
             (813) 530-5090
             (813) 535-6693 Telecopier Number

   (2)       If to Carr:
             Terry W. Bowman
             President
             Carr's Tire Service, Inc.
             4040 Early Road
             Harrisburg, Virginia  22801
             (800) 289-2445
             (703) 434-5744 Telecopier Number
             With copies to:
             Michael L. Layman, Esq. and/or Steven C. Rhodes, Esq. 
             Layman & Nichols
             268 Newman Avenue
             Harrisonberg, Virginia 22801
             (703) 433-2121
             (703) 433-7296 Telecopier Number

or to such other address or addresses as may hereafter be specified
by notice given by any of the above to the others.

     Section 8.4.   Applicable Law.  The parties hereto agree that
this Agreement shall be deemed to have been executed and delivered
in the state of Colorado and it shall be governed and construed and
enforced in accordance with the laws of the state of Colorado.

     Section 8.5.   Parties in Interest.  All agreements made and
entered into in connection with this transaction shall be binding
upon and inure to the benefit of the parties hereto, their heirs,
personal representatives, successors and assigns.

     Section 8.6.   Attorneys Fees and Court Costs.  In the event
of any dispute between the parties hereto with respect to the terms
and conditions hereof or performance hereunder, the prevailing
party shall be entitled to all costs of enforcement including court
costs, attorneys' and accountants' fees and costs of arbitration.
                            23
<PAGE>

     Section 8.7.   Taxes and Expenses.  Carr shall pay all sales,
use, or other transfer taxes payable in connection with or as a
result of the sale and transfer contemplated by this Agreement;
otherwise each party shall bear its own expenses and costs in
connection with its performance and/or compliance with the terms of
this Agreement.

     Section 8.8.   Captions.  The captions of Articles and of
Sections are for convenience only and shall not control or affect
the meaning or construction of any of the provisions of this
Agreement.

    Section 8.9.   Entire Agreement--Alteration or Amendment.  This
Agreement merges all previous negotiations between the parties
hereto and constitutes the entire agreement and understanding
between the parties with respect to the subject matter of this
Agreement.  No alteration, modification or change of this Agreement
shall be valid except by like instrument.

    Section 8.10.  Counterparts.  This Agreement may be signed in
any number of counterparts with the same effect as if the
signatures to each counterpart were not on the same instrument. 

    WITNESS the due execution hereof as of the date first above
written.


                        "TMA":

                        TIRE MARKETERS ASSOCIATION,
                        a division of Big O Tires, Inc.,
                        a Nevada corporation


                        By:  /s/ Steven P. Cloward
                             ------------------------------------
                             Steven P. Cloward, President
                             Big O Tires, Inc.

                        

                        "CARR":

                        CARR'S TIRE SERVICE, INC.
                        a Virginia corporation


                        By:  /s/ Terry W. Bowman
                             -----------------------------------
                             Terry W. Bowman, President
                             

                        Its: President

                            24
<PAGE>


                           EXHIBIT A

            SCHEDULE OF PREPAID EXPENSES AND DEPOSITS

Lease Deposit for TMA s office               $947.87
Facsimile Machine Deposit                      74.69
                                           $1,022.56
                              25
<PAGE>

 
                           EXHIBIT B

              SCHEDULE OF FURNITURE AND EQUIPMENT

BIG O TIRES, INC.
BIG O TIRES, INC.          ID NO. 87-0392481          Page 1
27. Location Book Depreciation Report
Calculated to:  12/31/94     Time: 01:03:09 PM   Date: 02/07/95

=================================================================
          Asset    Date     Date    Asset              
Location  Class  Acquired Disposed  Number  Description
=================================================================
  2180    1615   06/08/93            943    4 DRWR METAL FILE CB
  2180    1615   06/08/93            944    4 DRWR METAL FILE CB
  2180    1615   06/08/93            945    4 DRWR METAL FILE CB
  2180    1615   06/08/93            946    4 DRWR METAL FILE CB
  2180    1615   06/08/93            947    5 DRWR METAL FILE CB
  2180    1615   06/08/93            948    5 DRWR METAL FILE CB
  2180    1615   06/08/93            949    2 DRWR METAL FILE CB
  2180    1615   06/08/93            950    CONFERENCE TABLE 7'
  2180    1615   06/08/93            952    PADDED SWIVEL CHAIR
  2180    1615   06/08/93            953    PADDED SWIVEL CHAIR
  2180    1615   06/08/93            954    PADDED SWIVEL CHAIR
  2180    1615   06/08/93            955    PADDED SWIVEL CHAIR
  2180    1615   06/08/93            956    PADDED SWIVEL CHAIR
  2180    1615   06/08/93            957    PADDED SWIVEL CHAIR
  2180    1615   06/08/93            958    PADDED SWIVEL CHAIR
  2180    1615   06/08/93            959    PADDED SWIVEL CHAIR
  2180    1615   06/08/93            960    PADDED SWIVEL CHAIR
  2180    1615   06/08/93            961    SECRETARY CHAIR
  2180    1615   06/08/93            962    SECRETARY CHAIR
  2180    1615   06/08/93            963    EXECUTIVE WOOD DESK
  2180    1615   06/08/93            964    DESK/TYPEWRITER TABL
  2180    1615   06/08/93            965    6 DRWR DESK(SECRTRY)
  2180    1615   06/08/93            966    SECRETARY DESK
  2180    1615   06/08/93            967    WOOD OCTAGON TABLE
  2180    1615   06/08/93            968    WOOD TABLE (SQUARE)
  2180    1615   06/08/93            969    REFRIGERATOR
  2180    1615   06/08/93            970    2 DRWR FILE CABINET
  2180    1615   06/08/93            971    RICOH COPY MACHINE
  2180    1615   06/08/93            972    LANIER COPY MACHINE
  2180    1615   06/08/93            973    PANASONIC TYPEWRITER
  2180    1615   06/08/93            974    PANASONIC TYPEWRITER
  2180    1615   06/08/93            975    STAMP MACH-PIT BOWES
  2180    1615   06/08/93            976    MAILING MACHINE
  2180    1615   06/08/93            977    DUOFONE ANSWER MACH.
  2180    1615   06/08/93          1,044    TELEPHONE SYSTEM
  2180    1615   06/08/93          1,217    CANNON 6030 COPIER


  2180    1625   09/23/94          1,241    PRESARIO 486SX
  2180    1625   09/23/94          1,242    DESKJET 560C PRINTER
  2180    1625   09/27/94          1,244    HP SCANJET COLOR


  2180    1627   09/23/94          1,243    EXCEL 5.0
=================================================================
ASSET    STATE   BOOK   BOOK  BOOK DEPR  BOOK  DEPRECIATION   NET 
NUMBER LOCATION  LIFE   COST    MONTH     YTD       LTD      VALUE
==================================================================
  943     FL      10     50       0        5         8         42
  944     FL      10     50       0        5         8         42
  945     FL      10     50       0        5         8         42
  946     FL      10     50       0        5         8         42
  947     FL      10     50       0        5         8         42
  948     FL      10     50       0        5         8         42
  949     FL      10    100       1       10        16         84
  950     FL      10    300       3       30        47        253
  951     FL      10     30       0        3         5         25
  952     FL      10     30       0        3         5         25
  953     FL      10     30       0        3         5         25
  954     FL      10     30       0        3         5         25
  955     FL      10     30       0        3         5         25
  956     FL      10     30       0        3         5         25
  957     FL      10     30       0        3         5         25
  958     FL      10     30       0        3         5         25
  959     FL      10     30       0        3         5         25
  960     FL      10     30       0        3         5         25
  961     FL      10     50       0        5         8         42
  962     FL      10     50       0        5         8         42
  963     FL      10    400       3       40        63        337
  964     FL      10    100       1       10        16         84
  965     FL      10    200       2       20        32        168
  966     FL      10    100       1       10        16         84
  967     FL      10    200       2       20        32        168
  968     FL      10    200       2       20        32        168
  969     FL      10    100       1       10        16         84
  970     FL      10    100       1       10        16         84
  971     FL       3  2,000      56      667     1,056        944
  972     FL       3  2,000      56      667     1,056        944
  973     FL       3    100       3       33        52         48
  974     FL       3    100       3       33        52         48
  975     FL       3    100       3       33        52         48
  976     FL       3    200       6       67       106         94
  977     FL       3    200       6       67       106         94
1,044     FL      10  1,839      15      184       245      1,594
1,217     FL       5  7,383     124      739       739      6,644
                     ---------------------------------------------
Location Total       16,422     289    2,740     3,864     12,558
                     ---------------------------------------------
                     ---------------------------------------------
Class Total          16,422     289    2,740     3,864     12,558
                     ---------------------------------------------

1,241     FL       3  1,837      51      153       153      1,684
1,242     FL       3    568      16       47        47        521
1,244     FL       3  1,068      30       89        89        979
                     ---------------------------------------------
Location Total        3,573     100      322       341      3,232
                     ---------------------------------------------
                     ---------------------------------------------
Class Total           3,573     100      322       341      3,232
                     ---------------------------------------------
1,243     FL       3    321       9       27        27        294
                     ---------------------------------------------
Location Total          321       9       27        27        294
                     ---------------------------------------------
                     ---------------------------------------------
Class Total             321       9       27        27        294
                     ---------------------------------------------
                     ---------------------------------------------
GRAND TOTALS         20,316     398    3,089     4,232     16,084
LESS: DISPOSITIONS        0       0        0         0          0
                     ---------------------------------------------
NET TOTALS           20,316     398    3,089     4,232     16,084
                     =============================================

                           26 & 27
<PAGE>

                           EXHIBIT C

                     SCHEDULE OF TRADEMARKS
                                    

     MARK                  REGISTRATION #        REGISTRATION DATE/

                            APPLICATION #         APPLICATION DATE

PROTECTORS OF SAFETY
  SAXON & DESIGN        REG. # 1,024,138         NOVEMBER 4, 1975
SONIC VAGABOND            REG. # 996,459         OCTOBER 22, 1974
MAXIMA                    REG. # 926,329         DECEMBER 28, 1971
SONIC & DESIGN            REG. # 890,380         MAY 5, 1970
SONIC                     REG. # 891,936         JUNE 2, 1970
WINTER SONIC              REG. # 805,581         MARCH 15, 1966
SONIC COMMERCIAL          REG. # 805,578         MARCH 15, 1966
ULTRA SONIC               REG. # 805,577         MARCH 15, 1966
SONIC                     REG. # 805,575         MARCH 15, 1966
SUPER SONIC               REG. # 805,574         MARCH 15, 1966

                             28
<PAGE>


                           EXHIBIT D

                     PERMITTED ENCUMBRANCES

None

                             29
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                         343,000
<SECURITIES>                                         0
<RECEIVABLES>                               11,658,000
<ALLOWANCES>                                   799,000
<INVENTORY>                                 18,191,000
<CURRENT-ASSETS>                            33,153,000
<PP&E>                                      26,743,000
<DEPRECIATION>                               5,400,000
<TOTAL-ASSETS>                              70,735,000
<CURRENT-LIABILITIES>                       11,148,000
<BONDS>                                              0
<COMMON>                                       334,000
                                0
                                          0
<OTHER-SE>                                  35,501,000
<TOTAL-LIABILITY-AND-EQUITY>                70,735,000
<SALES>                                     29,153,000
<TOTAL-REVENUES>                            29,153,000
<CGS>                                       22,413,000
<TOTAL-COSTS>                               22,413,000
<OTHER-EXPENSES>                             5,846,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             396,000
<INCOME-PRETAX>                                498,000
<INCOME-TAX>                                   209,000
<INCOME-CONTINUING>                            289,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   289,000
<EPS-PRIMARY>                                      .09
<EPS-DILUTED>                                      .09
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission