HUNTINGDON LIFE SCIENCES GROUP PLC
10-Q, 1999-11-15
ENGINEERING SERVICES
Previous: CARRINGTON LABORATORIES INC /TX/, 10-Q, 1999-11-15
Next: COSMO COMMUNICATIONS CORP, 10-Q, 1999-11-15




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 205494


                            ------------------------


                                    FORM 10-Q



                   (X) QUARTERLY REPORT PURSUANT TO SECTION 13
                OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE QUARTER ENDED SEPTEMBER 30, 1999

                                       OR

            ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                         COMMISSION FILE NUMBER 1-10173


                            ------------------------



                       HUNTINGDON LIFE SCIENCES GROUP plc
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                                ENGLAND AND WALES
                 (JURISDICTION OF INCORPORATION OR ORGANIZATION)
     WOOLLEY ROAD, ALCONBURY, HUNTINGDON, PE17 5HS, CAMBRIDGESHIRE, ENGLAND
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or Section  15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such report),  and (2) has been subject to such
filing requirements for the past 90 days.

                       Yes X                     No __





At September 30, 1999,  291,010,294 Ordinary Shares of 5 pence each were
outstanding.



<PAGE>


TABLE OF CONTENTS


 PART I   FINANCIAL INFORMATION
                                                                          Page

 Item 1   Financial Statements                                              3
          Condensed Consolidated Balance Sheets at September 30, 1999       3
          and December 31, 1998
          Condensed Consolidated Statements of Income for the three and     4
          nine months ended September 30, 1999
          Condensed Consolidated Statement of Changes in Shareholders'      4
          Equity
          Condensed Consolidated Statements of Cash Flows for the nine      5
          months ended September 30, 1999
          Notes to Condensed Consolidated Financial Statements              6
 Item 2   Management's Discussion and Analysis of Financial Condition       6
          and Results of Operations

 PART II  OTHER INFORMATION

  Item 1  Legal Proceedings                                                13
  Item 2  Changes in Securities                                            13
  Item 3  Defaults upon Senior Securities                                  13
  Item 4  Submission of Matters to a Vote of Security Holders              13
  Item 5  Other Information                                                13
  Item 6  Exhibits and reports on Form 8-K                                 13


<PAGE>

PART I

FINANCIAL INFORMATION

ITEM 1   FINANCIAL STATEMENTS

<TABLE>

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
<CAPTION>

ASSETS                                                                         September 30,       December 31,
                                                                                        1999               1998
                                                                                 (pound)'000        (pound)'000

<S>                                                                         <C>                  <C>
Current Assets:
Cash and cash equivalents                                                              4,630             14,080
Accounts receivable net of allowance for uncollectable
of(pound)69,000 (1998:  (pound)111,000)                                                8,301              7,791

Amounts recoverable on contracts                                                       5,002              4,060
Inventories                                                                            1,065              1,137
Prepaid expenses and other                                                             1,067              1,441
Deferred income taxes                                                                    820                873
                                                                            -----------------    ---------------
Total current assets                                                                  20,885             29,382
                                                                            -----------------    ---------------
Property, Plant and Equipment:
Cost                                                                                 122,401            132,552
Less accumulated depreciation and amortisation                                        52,940             57,136
                                                                            -----------------    ---------------
                                                                                      69,461             75,416
                                                                            -----------------    ---------------
Investments                                                                              154                154
Unamortised costs of raising long term debt                                              719                882
Deferred income taxes                                                                  5,278              4,303
                                                                            -----------------    ---------------
Total Assets                                                                          96,497            110,137
                                                                            -----------------    ---------------
LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
Trade payables, accrued expenses and accrued payroll and benefits                     11,324             11,826
Short term debt                                                                       22,469              4,116
Fees invoiced in advance                                                               7,371              8,340
                                                                            -----------------    ---------------
Total current liabilities                                                             41,164             24,282
                                                                            -----------------    ---------------

Long term debt                                                                        30,451             54,688
                                                                            -----------------    ---------------

Other long term liabilities                                                              538              2,571
                                                                            -----------------    ---------------

Deferred income taxes                                                                 13,765             15,285
                                                                            -----------------    ---------------
Shareholders' Equity: 5p Ordinary Shares
Authorised-at September 30, 1999 400,000,000 (1998, 400,000,000)
Issued and outstanding-at September 30, 1999 291,010,294 (1998,                       14,550             14,550
291,010,294)

Share premium                                                                         25,100             25,100
Retained earnings                                                                   (29,071)           (26,339)
                                                                            -----------------    ---------------
Total Shareholders' Equity                                                            10,579             13,311
                                                                            -----------------    ---------------
Total Liabilities and Shareholders' Equity                                            96,497            110,137
                                                                            -----------------    ---------------
</TABLE>


<PAGE>
<TABLE>

              UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>

                                                  Three months ended                        Nine months ended
                                                     September 30,                             September 30,
                                                      1999               1998               1999               1998
                                               (pound)'000        (pound)'000        (pound)'000        (pound)'000

<S>                                       <C>                 <C>                <C>                  <C>
Revenues                                            15,035             13,063             42,701             39,542
Cost of sales                                     (13,115)           (13,943)           (38,441)           (42,228)
                                          -----------------   ----------------   ----------------     --------------
Gross profit/(loss)                                  1,920              (880)              4,260            (2,686)
Selling and administrative expenses                (2,099)            (2,308)            (6,793)            (6,877)
Other operating income                                 522                  0                522                  0
                                          -----------------   ----------------   ----------------     --------------
Operating profit/(loss)                                343            (3,188)            (2,011)            (9,563)
Interest income                                         62                156                300                341
Interest expense                                   (1,070)            (1,751)            (3,256)            (4,605)
Other income/(loss)                                    833                433              (235)                739
                                          -----------------   ----------------   ----------------     --------------
Profit/(loss) before income taxes                      168            (4,350)            (5,202)           (13,088)
Income taxes                                           713              1,972              2,470              5,318
                                          -----------------   ----------------   ----------------     --------------
Net profit/(loss)                                      881            (2,378)            (2,732)            (7,770)
                                          -----------------   ----------------   ----------------     --------------

Earnings/(Loss) per share (pence)
- -basic and diluted                                     0.3              (1.4)              (0.9)              (5.9)

Earnings/(Loss) per ADR (dollars)
- -basic and diluted                                    0.02             (0.12)             (0.08)             (0.48)

                                                      '000               '000               '000               '000
Weighted average shares outstanding
- - basic                                            291,010            166,524            291,010            131,577

- - diluted                                          293,721            166,524            291,010            131,577

</TABLE>

<TABLE>


                             UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
<CAPTION>


                                                          Ordinary              Share       Retained
                                                            Shares            Premium       Earnings           Total
                                                       (pound)'000        (pound)'000    (pound)'000     (pound)'000

<S>                                               <C>               <C>                <C>            <C>
Balance, December 31, 1998                                  14,550             25,100       (26,339)          13,311
Net loss for period                                              -                  -        (2,732)         (2,732)
                                                  ----------------- ------------------ -------------- ---------------
Balance, September 30, 1999                                 14,550             25,100       (29,071)          10,579
                                                  ----------------- ------------------ -------------- ---------------


</TABLE>
<PAGE>
<TABLE>

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>



                                                                             Nine months ended September 30,
                                                                                        1999               1998
                                                                                 (pound)'000        (pound)'000

<S>                                                                             <C>                <C>
Cash flows from operating activities:
Net loss                                                                             (2,732)            (7,770)

Adjustments to reconcile net income to net
   cash provided by operating activities
Depreciation and amortisation                                                          5,737              4,859
Amortisation of loan costs                                                               163                 98
Profit on sale of property, plant and equipment                                      (1,772)                  -
Exchange losses                                                                          209                387
Deferred income taxes                                                                (2,442)            (4,344)


Changes in operating assets and liabilities
(Increase)/decrease in accounts receivable and prepaid expenses                      (1,078)              2,061
Decrease/(increase) in inventories                                                        72               (13)
(Decrease)/increase in accounts payable and accrued expenses, salaries and
wages and income taxes                                                                 (707)              1,492
Decrease in fees invoiced in advance                                                   (969)            (1,634)
Decrease in other liabilities                                                        (2,033)              (790)
                                                                                -------------      -------------
Net cash used by operating activities                                                (5,552)            (5,654)
                                                                                -------------      -------------
Investing activities:
Purchase of property, plant and equipment                                            (2,151)            (2,829)
Proceeds from sale of property, plant and equipment                                    4,214                  5
                                                                                -------------      -------------
Net cash generated/(used) by investing activities                                      2,063            (2,824)
                                                                                -------------      -------------
Financing activities:
Issue of share capital                                                                     -             20,134
Loans received                                                                             -             24,500
Repayment of loans                                                                   (5,214)           (19,750)
Repayment of short term borrowings                                                     (747)                  -
                                                                                -------------      -------------
Net cash (used)/generated by financing activities                                    (5,961)             24,884
                                                                                -------------      -------------

(Decrease)/increase in cash and cash equivalents                                     (9,450)             16,406
Cash and cash equivalents at beginning of period                                      14,080                443
                                                                                -------------      -------------
Cash and cash equivalents at end of period                                             4,630             16,849
                                                                                -------------      -------------

</TABLE>

<PAGE>



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF FINANCIAL STATEMENTS

The  accompanying   unaudited  consolidated  financial  statements  reflect  all
adjustments  of a  normal  recurring  nature,  which  are,  in  the  opinion  of
management,  necessary for a fair statement of the results of operations for the
interim  periods  presented.  The  consolidated  financial  statements have been
compiled  without audit and are subject to such year-end  adjustments  as may be
considered  appropriate  and should be read in  conjunction  with the historical
consolidated   financial   statements  of  Huntingdon  Life  Sciences  plc.  and
subsidiaries  (Huntingdon)  for the years ended December 31, 1998, 1997 and 1996
included in the Annual  Report on Form 20-F for the fiscal  year ended  December
31, 1998.  Operating  results for the three month and nine month  periods  ended
September  30, 1999 are not  necessarily  indicative  of the results that may be
expected for the year ending December 31, 1999.

These  financial  statements  have been prepared in accordance  with US GAAP and
under the same accounting principles as the financial statements included in the
Annual  Report  on Form  20-F.  As a result  adjustments  have  been made to the
financial statements reported under UK GAAP for deferred taxation, pension costs
and holiday pay.

2.       LOSS PER SHARE/ADR

Loss per ADR is calculated using an exchange rate of $1.61 =(pound)1.00
(1998 $1.64 =(pound)1.00).  Each ADR represents five Ordinary Shares.

The conversion of the Convertible Capital Bonds would be antidilutive and has
been excluded from the  diluted  earnings  per  share  calculation.  Some share
options  are considered  dilutive for the three months ended September 30, 1999
and therefore have been included in the calculation.

3.       DEBT

Bank debt is due for  repayment  on August  31,  2000 and hence is now  included
under current liabilities.

ITEM 2   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

1.       OVERVIEW

Huntingdon  is a leading  Contract  Research  Organisation  offering  world-wide
pre-clinical  and  non-clinical  testing  for  biological  safety  and  efficacy
assessment  which  is  necessary  for the  development  of  pharmaceuticals  and
chemicals. Huntingdon serves the rapidly evolving requirements to perform safety
evaluations on new  pharmaceutical  compounds and chemical  compounds  contained
within  the  products  that man uses,  eats,  and is  otherwise  exposed  to. In
addition  it tests the  effect of such  compounds  on the  environment  and also
performs work on assessing the safety and efficacy of veterinary products.

2.       RESULTS OF OPERATIONS

Three months ended September 30, 1998 compared with three months ended
September 30, 1999

Revenues for the three months ended September 30, 1999 were (pound)15.0  million
an increase of 15% on revenues of (pound)13.1 million for the three months ended
September  30,  1998.  The impact of increases  in order  volume  following  the
refinancing  in September 1998 started to feed through to revenues in the second
quarter and this has continued in the third quarter.

Cost of sales fell by 6.0% to  (pound)13.1  million for the three  months  ended
September 30, 1999 from (pound)13.9 million for the corresponding period in 1998
despite the increase in revenues.  Huntingdon's  operating  capacity was reduced
throughout  1998  through  natural  attrition  and the  closure of the  Wilmslow
Research  Centre.  In addition a cost  reduction  programme was announced by new
management in December 1998. This was designed to align  operations with current
sales levels and is on course to produce  targeted  savings of (pound)6  million
per year.

Selling and  administration  expenses fell by 9.1% to (pound)2.1 million for the
three  months  ended  September  30,  1999  from   (pound)2.3   million  in  the
corresponding  period  in 1998.  The  decrease  was due to  reclassification  of
certain expenditure as cost of sales.

Other operating income for the three months ended September 30, 1999 comprised a
profit of (pound)1.8  million on the sale of the Wilmslow Research Centre offset
by a loss of  (pound)1.2  million  to write  off  assets  that are not Year 2000
compliant.

Net interest  expense fell by 36.8% to  (pound)1.0  million for the three months
ended June 30,  1999 from  (pound)1.6  million for the  corresponding  period in
1998.  Interest  expense for the three months ended  September 30, 1998 included
(pound)0.5  million  relating  to  the  renewal  of  borrowing  facilities.  The
remainder of the reduction in expense was due to a combination of lower net debt
and lower interest rates.

The unrealised  gain on exchange of (pound)0.8  million arose on net liabilities
denominated in US dollars (primarily the Convertible Capital Bonds of
$50 million) with the strengthening  of  sterling  against the  dollar.  In the
third  quarter of 1998 sterling also strengthened  against the dollar resulting
in a (pound)0.4 million gain on exchange.

Taxation  relief for the three months ended  September  30, 1999 was  (pound)0.7
million as the  exchange  gain is not  taxable and the profit on the sale of the
Wilmslow  Research Centre has been offset by capital losses brought forward from
prior years.

The  overall  net profit  for the three  months  ended  September  30,  1999 was
(pound)0.9 million compared to a loss of (pound)2.4 million in the corresponding
period in 1998.  Earnings per share was 0.3 pence,  compared to a loss per share
of 1.4 pence last year on shares in issue of 291,010,294 (1998, 166,524,365).




Nine months ended  September 30, 1998 compared with nine months ended  September
30, 1999.

Revenues for the nine months ended September 30, 1999 were  (pound)42.7  million
an increase of 8.0% on revenues of (pound)39.5 million for the nine months ended
September  30,  1998.  The impact of increases  in order  volume  following  the
refinancing  in September 1998 started to feed through to revenues in the second
quarter and this has continued in the third quarter.

Cost of sales for the nine months  ended  September  30,  1999 were  (pound)38.4
million a reduction of 9.0% on cost of sales of (pound)42.2 million for the nine
months ended  September 30, 1998.  Huntingdon's  operating  capacity was reduced
throughout  1998  through  natural  attrition  and the  closure of the  Wilmslow
Research  Centre.  In addition a cost  reduction  programme was announced by new
management in December 1998. This was designed to align  operations with current
sales levels and is on course to produce  targeted  savings of (pound)6  million
per year.

Selling and administration expenses for the nine months ended September 30, 1999
were  (pound)6.8  million,  a  decrease  of 1.2% on selling  and  administration
expenses of (pound)6.9 million for the nine months ended September 30, 1998. The
decrease was due to  reclassification of certain expenditure as cost of sales in
the third quarter.

Other operating income for the nine months ended 30 September,  1999 comprised a
profit of (pound)1.8  million on the sale of the Wilmslow Research Centre offset
by a loss of  (pound)1.2  million  to write  off  assets  that are not Year 2000
compliant.

Net interest expense fell by 31% to (pound)3.0 million for the nine months ended
September 30, 1999 from (pound)4.3 million for the corresponding period in 1998.
Interest  expense for the nine months ended September 30, 1998 included costs of
(pound)1.0  million relating to the review and renewal of borrowing  facilities.
The remainder of the reduction in expense was due to a combination  of lower net
debt and lower interest rates.

The unrealised  loss on exchange of (pound)0.2  million arose on net liabilities
denominated in US dollars  (primarily the Convertible Capital Bonds of $50
million) with the weakening  of  sterling  against  the  dollar.  In the first
nine months of 1998 sterling  strengthened against the dollar resulting in a
(pound)0.7 million gain on exchange.

Taxation  relief on losses for the nine  months  ended  September  30,  1999 was
(pound)2.5  million   representing  relief  at  47%  compared  to  41%  for  the
corresponding period in 1998.

A  reconciliation  between the UK Corporation tax rate and the effective rate of
income  tax  relief on losses  before  income  taxes for the nine  months  ended
September 30, 1999 is shown below:-

                                                                      %
       UK statutory rate                                              30
       Exchange loss not taxable                                     (3)
       Profits relieved by capital losses                             12
       Effect of reduction in UK tax rate on deferred tax             8
       Effective tax rate                                             47


The overall net loss for the nine months ended September 30, 1999 was (pound)2.7
million compared to (pound)7.8 million in the corresponding period in 1998. Loss
per  share was 0.9  pence  down  from 5.9 pence  last year on shares in issue of
291,010,294 (1998 131,577,057).


3.       LIQUIDITY & CAPITAL RESOURCES

During the nine months ended  September 30, 1999 funds absorbed were  (pound)9.5
million,  which  includes the impact of exchange rate movements and repayment of
short term borrowings of (pound)0.8 million,  reducing cash in hand and on short
term deposit from (pound)14.1 million at December 31, 1998 to (pound)4.6 million
at September 30, 1999. The funds were utilised as follows:-
<TABLE>
<CAPTION>

                                                Three months ended                   Nine months ended
                                         March 31            June 30            Sept 30             Sept 30
                                         (pound)m            (pound)m           (pound)m            (pound)m
<S>                                       <C>                <C>                 <C>                 <C>
Operating loss (1)                        (1.5)               (0.8)              (0.2)               (2.5)
Depreciation                               1.5                 1.5                1.5                 4.5
Cost reduction programme                  (1.5)               (0.6)              (0.2)               (2.3)
Working capital movements                 (0.8)                 -                (0.9)               (1.7)
Interest                                  (1.5)               (0.3)              (1.7)               (3.5)
Proceeds from sale of Wilmslow
                                            -                   -                 4.2                 4.2
Capital expenditure                       (1.0)               (0.6)              (0.6)               (2.2)
Loan repayments                           (1.3)               (0.5)              (4.2)               (6.0)
                                      ---------------    -----------------    -------------      ---------------
                                          (6.1)               (1.3)              (2.1)               (9.5)
                                      ---------------    -----------------    -------------      ---------------
<FN>
(1) Before other operating income of (pound)0.5 million
</FN>
</TABLE>


During 1998 poor trading results put a heavy strain on cash resources, utilising
Huntingdon's available facilities. Given the medium to long term element of many
of Huntingdon's activities and the reluctance of clients to place new work until
Huntingdon's  finances  were  stabilised,   Huntingdon  required  a  substantial
injection  of  finance to both  initially  restore  confidence  and then to fund
operations during the period until Huntingdon returned to profitability.

On September 2, 1998 a Group of new investors  subscribed  (pound)15 million for
120 million  ordinary  shares whilst  existing  shareholders  and  institutional
investors took up a further 57 million shares,  contributing (pound)7.1 million.
After  expenses of (pound)1.7  million,  the issue of shares raised  (pound)20.4
million.  On the same  date  Huntingdon's  bankers  agreed  to  confirm  and fix
Huntingdon's  facilities at  (pound)24.5  million until August 31, 2000 and this
was fully drawn down.

On  September 1, 1999 the sale of the Wilmslow  Research  Centre was  completed.
Part of the proceeds from this site ((pound)1.9 million) were used to repay bank
debt and the facility was reduced accordingly.  Interest is payable in quarterly
breaks  at  "LIBOR"   plus  1.75%  per  annum  in  respect  of  drawings  up  to
(pound)19,500,000   and   LIBOR   plus   2%  in   respect   of   drawings   over
(pound)19,500,000.  The interest  rate payable at September 30, 1999 is 6.98% on
(pound)19,500,000  and 7.23% on (pound)3,086,000.  As this facility is confirmed
to August 31, 2000 the bank debt is now shown in current liabilities.

The  remainder  of  Huntingdon's  long term  finance is provided by  Convertible
Capital Bonds repayable in 2006. These Bonds, totalling $50 million, were issued
in 1991 and remained  outstanding  as at September 30, 1999. They carry interest
at 7.5%, payable at six-monthly breaks in March and September. The conversion
rate, which is based upon a fixed rate of exchange of (pound)1.00=US  $1.6825
is 242.3 pence per Ordinary Share and is subject to adjustment in certain
circumstances.

The  balance of the  consideration  payable  for the  purchase  of the  Wilmslow
Research  Centre  (acquired in 1997) which  remained  outstanding as at June 30,
1999 ((pound)2.3  million) was repaid on September 1, 1999 following the sale of
the site.

4.       EXCHANGE RATE FLUCTUATIONS AND EXCHANGE CONTROLS

In the nine months to September  30, 1999  following  the  weakening of sterling
against the US dollar, net liabilities  denominated in US dollars (primarily the
Convertible Capital  Bonds of $50  million)  have  increased  in value on
consolidation  to sterling. This does not affect the cash flow of Huntingdon
but has increased the reported loss before tax, accounting largely for the
unrealised loss on exchange of (pound)0.2 million reported in these results.
This compares with an exchange gain in the nine months to September 30, 1998 of
(pound)0.7 million.

Interest  on the Convertible Capital Bonds is payable  half-yearly  (in March
and  September)  in US dollars and the impact of fluctuations in the exchange
rate between sterling and US dollars is offset by US dollar denominated revenues
receivable by Huntingdon. Although  reported results have been affected by
conversion into sterling of the Bonds on consolidation and there may be an
impact in the future,  Management has decided not to hedge  against  this
exposure.  Such a hedge  might  impact upon Huntingdon's  cash flow compared
with movements on the Bonds which do not affect cash flow in the medium term.

Huntingdon  operates on a world-wide basis and generally invoices its clients in
the  currency  of the  country  in which it  operates.  Thus,  for the most part
exposure to exchange rate  fluctuations  is limited as sales are  denominated in
the same currency as costs. Trading exposures to currency  fluctuations do occur
as a result of certain  sales  contracts,  performed  in the UK for US  clients,
which are  denominated in US dollars and contribute  approximately  14% of total
revenues. Huntingdon has not experienced difficulty in transferring funds to and
receiving funds remitted from those  countries  outside the US or UK in which it
operates and Management expects this situation to continue.

Whilst  the UK has  not at  this  time  entered  the  European  Monetary  Union,
Huntingdon  has  ascertained  that its financial  systems are capable of dealing
with Euro  denominated  transactions.  In  addition  these  systems  ensure that
Huntingdon, if ever required to do so, will be able to report in Euro's.

5.   YEAR 2000

Many computer  systems in use today were designed and developed using two digits
rather than four to specify the year,  or otherwise  fail to deal with  specific
date related  problems  arising in the Year 2000. This could cause many computer
applications to fail completely or to create erroneous results unless corrective
measures  are  taken.   Huntingdon   utilises   software  and  related  computer
technologies essential to its operations that will be affected by this Year 2000
issue and it has been implementing a strategy since 1996 to replace its computer
infrastructure,  software applications and equipment to ensure that all critical
services and controls will operate efficiently on and after January 1, 2000.

State of readiness

The strategy is broken down into a number of key phases.  These are as follows:

o   Confirmatory audit of all software, electronic and electrical equipment.
o   Questionnaires  sent to all known  suppliers  of software,  electronic  and
    electrical  equipment  for  information  on status of Year 2000  compliance
    supported by supplier audits where appropriate.
o   Assessment of all software, electronic and electrical equipment to identify
    those critical to the business
o   Testing of items  identified as critical to the business for Year 2000
    compliance,  where  practical.
o   Corrective  actions to ensure  items  are  Year 2000 compliant, including
    contingency  plans  where appropriate.

Huntingdon  has  completed  the testing of items  identified  as critical to the
business  and  has  implemented   corrective  actions,   including   contingency
programmes.  Although some work is still underway on the  decommissioning of old
operational  systems the programme is  substantially  complete and any remaining
work will be completed in advance of the end of the year.

However, there can be no assurance that the Year 2000 problem, even after giving
effect to the implementation of these measures and applicable contingency plans,
will not occur and such an occurrence  could have a material  adverse  impact on
Huntingdon's  business,  financial  condition,  results of  operations  and cash
flows.

Risk of Year 2000 problems

Huntingdon has identified the following  major  potential  risks  resulting from
Year 2000  problems.  All would  result in  disruption  to  existing  and future
studies and have an adverse impact on the health and well being of animals.  The
subsequent impact on business and cash flow could have a material adverse effect
on Huntingdon's financial condition.

o   The loss of power and utility services
o   The inability to obtain timely and sufficient laboratory supplies and
    animal feed
o   The failure or  malfunction  of computer  hardware, software  and
    technology embedded in scientific and other equipment.

In addition  major  disruption to customers'  business due to Year 2000 problems
could have a major impact on Huntingdon's cash flows and financial condition.

Costs

With the Year 2000 programme nearing  completion a thorough review of assets was
undertaken  during the three  months to  September  30, 1999 to  identify  those
assets that will not be used after  December  31, 1999 as they are not Year 2000
compliant. As a result assets with a book value of (pound)1.2m have been written
off during the quarter and this has  increased  the estimate of the amounts that
have been,  or will be,  expensed  as  incurred  over the three  year  period to
December 31, 2000 to between  (pound)2.1  million and  (pound)2.3  million.  The
amounts that have been, or will be,  capitalised  will be primarily  incurred in
the two years to December 31, 1999 and are estimated at (pound)2.1 million.

                                   -----------

Certain  statements  in this section and elsewhere in this  Quarterly  Report on
Form 10-Q (as well as information  included in oral  statements or other written
statements  made  or to  be  made  by  Huntingdon)  constitute  "forward-looking
statements" pursuant to the safe-harbor  provisions of the United States Private
Litigation  Reform Act of 1995.  Such  forward-looking  statements  include  the
discussions of the business strategies of Huntingdon and expectations concerning
future  operations,  margins,  profitability,  liquidity and capital  resources.
Although   Huntingdon   believes  that  such   forward-looking   statements  are
reasonable,  it can give no assurance that any  forward-looking  statements will
prove to be correct.  Such forward-looking  statements involve known and unknown
risks,  uncertainties  and other  factors,  which may cause the actual  results,
performance or  achievements  of Huntingdon to be materially  different from any
future  results,  performance  or  achievements  expressed  or  implied  by such
forward-looking  statements.  These risks,  uncertainties  and other factors are
more fully described in the Huntingdon's Form 20-F as filed with the SEC.



<PAGE>


                       HUNTINGDON LIFE SCIENCES GROUP PLC
                                OTHER INFORMATION

PART II  OTHER INFORMATION

ITEM 1   LEGAL PROCEEDINGS

                  None

ITEM 2   CHANGES IN SECURITIES AND USE OF PROCEEDS

                  None

ITEM 3   DEFAULTS UPON SENIOR SECURITIES

                  None

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  None

ITEM 5.           OTHER INFORMATION

                  On  September  1,  1999  the  Company  completed  the  sale of
                  Wilmslow   Research  Centre,   England  ("WRC")  to  J.S.Bloor
                  (Tamworth)  Ltd for the cash sum of  (pound)4.25  million (net
                  book value  (pound)2.45  million).  The net sale proceeds were
                  used to repay loans.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      List of Exhibits

         99.1     Press release dated October 27, 1999 announcing third
                  quarter earnings.

(b)      Reports on Form 8-K

         1.       The Company  filed a report on Form 8-K/A on
                  September  7,  1999,  amending  its  Form8-K
                  filed  on  July  14,  1999,  announcing  the
                  resignation  of Arthur  Andersen as auditors
                  and the engagement of Deloitte & Touche.

         2.       The  Company  filed a report  on Form 8-K on
                  September  9, 1999,  announcing  a change of
                  broker,   the   resignation  of  the  Deputy
                  Chairman   and   the   appointment   of  new
                  directors.

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorised.


                       HUNTINGDON LIFE SCIENCES GROUP plc
                                  (Registrant)


By:       /s/ Julian T. Griffiths


Name:    Julian T Griffiths


Title:   Finance Director


Date:    November 11, 1999




PRESS RELEASE                       Huntingdon Life Sciences Group plc
                                    ("Huntingdon") (NYSE/SEAQ:HTD)
                                    Woolley Road, Alconbury, Huntingdon
                                    Cambs PE17 5HS, England

                                    For Further Information:
                                    Richard A. Michaelson
                                    Phone:   UK: +44 (0) 1480 892194
                                             US: (201) 525-1819
                                    e-mail: [email protected]

IMMEDIATE RELEASE
October 27, 1999


                   HUNTINGDON ANNOUNCES THIRD QUARTER RESULTS

Huntingdon, England, October 27, 1999 - Huntingdon Life Sciences Group plc ("the
Company")  (NYSE:HTD)  announced  today  that net  sales for the  quarter  ended
September 30, 1999 were  (pound)15.0  million ($24.0 million) an increase of 15%
from the prior year sales of (pound)13.1  million ($21.4  million).  The Company
reported an operating loss for the quarter of (pound)0.5  million ($0.8 million)
compared to an operating  loss of (pound)3.0  million ($4.9 million) in the same
quarter last year,  exclusive of an  exceptional  non-cash  charge of (pound)1.2
million ($2.0 million) in the current year to write off assets that are not Year
2000  compliant.  Net losses  after  taxation  and interest for the quarter were
(pound)0.1 million ($0.2 million),  including both the charge noted above and an
exceptional  profit of  (pound)1.8  million  ($2.8  million)  on the sale of the
Company's  Wilmslow  site;  this compares to a loss of (pound)4.2  million ($6.9
million) in the same  quarter last year.  Net loss per  ordinary  share was 0.04
pence, compared to 2.5 pence in the same quarter last year. Net loss per ADR was
0.3 cents compared with 21 cents in the same quarter last year.  Excluding those
one-time events, net loss would have been (pound)0.6 million ($1.0 million),  or
0.2 pence per ordinary share (2 cents loss per ADR).

Net sales for the nine months ended September 30, 1999 were (pound)42.7  million
($68.7million)  compared  to  (pound)39.5  million  ($64.8  million) in the same
period last year. The Company  reported an operating loss for the nine months of
(pound)3.8 million ($6.1 million) compared to (pound)9.1 million ($14.9 million)
in the same period last year.  Net losses  after  taxation  and interest for the
nine months were  (pound)5.2  million  ($8.3  million)  compared to  (pound)12.1
million  ($19.8  million) in the same period  last year.  Net loss per  ordinary
share was 1.8 pence,  compared to 9.2 pence in the same  period  last year.  Net
loss per ADR was 14 cents,  compared  with 75 cents loss in the same period last
year.

Andrew Baker,  Huntingdon's  Executive Chairman said: "We continue to be pleased
with the  positive  trend in both sales and  operating  results.  Stripping  out
exceptional  items the operating  loss for the quarter was reduced to (pound)0.5
million,  down from (pound)0.8  million last quarter and (pound)3.0  million for
the same period last year.  Cash flow from  operating  activities  was  positive
again this quarter and the  completion  of the sale of the Wilmslow site allowed
us to reduce borrowings by (pound)4.2 million."

Brian  Cass,   Huntingdon's  Managing  Director  added:  "Our  new  organisation
continues to make progress in  re-establishing  our reputation and relationships
with  clients.  The results of these efforts are being seen in growing sales and
an increasing order book. Orders in the third quarter were 18% ahead of the same
period last year,  maintaining  the momentum of the first half of the year. Year
to date  orders are now 20% ahead of last year.  These  increases  in orders are
flowing through to sales;  year to date sales of (pound)42.7m  are 8% up on last
year, while the third quarter was 15% ahead of the same period last year."

Huntingdon  Life Sciences Group plc is one of the world's leading CROs providing
product   development   services  to  the   pharmaceutical,   agrochemical   and
biotechnology industries. Huntingdon brings leading technology and capability to
support its clients in  non-clinical  safety  testing of new  compounds in early
stage development and assessment. Huntingdon operates research facilities in the
United  Kingdom  (Huntingdon  and  Eye,  England)  and the  United  States  (The
Princeton Research Centre, New Jersey).

This announcement  contains statements that may be forward-looking as defined by
the USA's Private  Litigation  Reform Act of 1995.  These  statements  are based
largely on  Huntingdon's  expectations  and are subject to a number of risks and
uncertainties,  certain of which are beyond Huntingdon's  control, as more fully
described in Huntingdon's Form 20-F as filed with the US Securities and Exchange
Commission.


                          * * * TABLES TO FOLLOW * * *

<PAGE>


                       HUNTINGDON LIFE SCIENCES GROUP plc
                                 ("HUNTINGDON")
                                (NYSE/SEAQ - HTD)

<TABLE>

            SUMMARY OF UNAUDITED CONSOLIDATED PROFIT & LOSS ACCOUNTS

<CAPTION>
3 Months ended September 30 -(pound)000's                           1999                1998
- ---------------------------

<S>                                                            <C>                <C>
Revenues                                                             15,035              13,063
Cost of sales                                                      (13,415)            (13,930)
                                                               -------------      --------------

Gross profit/(loss)                                                   1,620               (867)
Selling and administration                                          (2,099)             (2,152)
Exceptional loss                                                    (1,250)                   -
                                                               -------------      --------------

Operating loss                                                      (1,729)             (3,019)
Exceptional items                                                     1,772                   -
                                                               -------------      --------------

Profit/(Loss)  on ordinary activities before interest                    43             (3,019)
Interest payable and similar charges                                (1,008)             (1,595)
Unrealised gains on exchange                                            833                 433
                                                               -------------      --------------

Loss on ordinary activities before taxation                           (132)             (4,181)
Taxation                                                                 28                   -
                                                               -------------      --------------

Loss after taxation                                                   (104)             (4,181)
                                                               -------------      --------------

Loss per share (pence)      - basic                                  (0.04)               (2.5)
                            - diluted                                (0.04)               (2.7)
                                                               -------------      --------------
                                                               -------------      --------------
Loss per ADR  (cents)       - basic                                   (0.3)              (20.6)
                            - diluted                                 (0.3)              (22.1)
                                                               -------------      --------------

</TABLE>
<PAGE>
<TABLE>

        SUMMARY OF UNAUDITED CONSOLIDATED PROFIT & LOSS ACCOUNTS (CONTD.)

<CAPTION>

9 Months ended September 30 -(pound)000's                            1999                1998
- ---------------------------
<S>                                                            <C>                <C>
Revenues                                                             42,701              39,542
Cost of sales                                                      (38,441)            (42,226)
                                                               -------------      --------------

Gross profit/(loss)                                                   4,260             (2,684)
Selling and administration                                          (6,793)             (6,372)
Exceptional loss                                                    (1,250)                   -
                                                               -------------      --------------
Operating loss                                                      (3,783)             (9,056)
Exceptional items                                                     1,772                   -
                                                               -------------      --------------
Loss on ordinary activities before interest                         (2,011)             (9,056)

Interest payable and similar charges                                (2,956)             (4,264)
Unrealised (loss)/gain on exchange                                    (235)                 739
                                                               -------------      --------------
Loss on ordinary activities before taxation                         (5,202)            (12,581)
Taxation                                                                 28                 500
                                                               -------------      --------------
Loss after taxation                                                 (5,174)            (12,081)
                                                               -------------      --------------
Loss per share (pence)      -  basic                                  (1.8)               (9.2)
                            -  diluted                                (1.9)               (9.6)
                                                               -------------      --------------
Loss per ADR  (cents)       -  basic                                 (14.3)              (75.3)
                            -  diluted                               (15.1)              (77.0)
                                                               -------------      --------------
</TABLE>
<PAGE>
<TABLE>

                SUMMARY OF UNAUDITED CONSOLIDATED BALANCE SHEETS
<CAPTION>

As at September 30-(pound)000's                                        1999               1998
- ------------------
<S>                                                              <C>                <C>
Fixed assets                                                          69,615             97,077
                                                                  -----------        -----------
Stock and Debtors                                                     15,435             14,304
Cash at bank and in hand                                               4,630             16,849
                                                                  -----------        -----------
Current assets                                                        20,065             31,153
Creditors and Taxation                                              (17,901)           (19,823)
                                                                  -----------        -----------
Net current assets                                                     2,164             11,330
                                                                  -----------        -----------
Total assets less current liabilities                                 71,779            108,407
Convertible Capital Bonds                                           (29,732)           (28,614)
Long term loans                                                     (22,469)           (26,300)
Provisions for liabilities and charges                                 (539)              (146)
                                                                  -----------        -----------
Capital and reserves                                                  19,039             53,347
                                                                  -----------        -----------
</TABLE>
<TABLE>


                  SUMMARY OF UNAUDITED CONSOLIDATED CASH FLOWS
<CAPTION>

3 Months ended September 30 -(pound)000's                             1999               1998
- ----------------------------
<S>                                                               <C>                <C>
Operating loss                                                       (1,729)            (3,019)
Depreciation                                                           1,517              1,568
Movement in provisions                                                 1,051                569
Movement in other working capital                                      (652)                365
                                                                  -----------        -----------
Net cash inflow/(outflow) from operating activities                      187              (517)
Net interest paid                                                    (1,669)            (2,166)
Tax received                                                               -                249
Sale of fixed assets                                                   4,214                  -
Purchase of fixed assets                                               (585)              (858)
                                                                  -----------        -----------
Net cash inflow/(outflow) before financing                             2,147            (3,292)

Financing:
     Issue of share capital                                                -             20,134
     Loans received                                                        -             24,500
     Repayments of amounts borrowed                                  (4,214)           (19,750)
                                                                  -----------        -----------
Net cash (outflow)/inflow from financing                             (4,214)             24,884
                                                                  -----------        -----------
(Decrease)/increase in cash and cash equivalents                     (2,067)             21,592
                                                                  -----------        -----------
</TABLE>

<PAGE>
<TABLE>

                  SUMMARY OF UNAUDITED CONSOLIDATED CASH FLOWS

<CAPTION>
9 Months ended September 30 -(pound)000's                             1999               1998
- ---------------------------
<S>                                                               <C>                <C>
Operating loss                                                       (3,783)            (9,056)
Depreciation                                                           4,487              4,859
Movement in provisions                                               (1,032)              (867)
Travers Morgan receipt                                                   249              2,172
Movement in other working capital                                    (2,015)              1,275
                                                                  -----------        -----------
Net cash outflow from operating activities                           (2,094)            (1,617)
Net interest paid                                                    (3,486)            (4,862)
Tax received                                                              28                974
Sale of fixed assets                                                   4,214                  -
Purchase of fixed assets                                             (2,151)            (2,824)
                                                                  -----------        -----------
Net cash outflow before financing                                    (3,489)            (8,329)

Financing:
     Issue of share capital                                                -             20,134
     Loans received                                                        -             24,500
     Repayments of amounts borrowed                                  (5,214)           (19,750)
                                                                  -----------        -----------
Net cash (outflow)/inflow from financing                             (5,214)             24,884
                                                                  -----------        -----------
(Decrease)/increase in cash and cash equivalents                     (8,703)             16,555
                                                                  -----------        -----------
<FN>

Notes:

(1) These  results  have been  prepared  in  accordance  with UK GAAP but do not
    constitute  Statutory  Accounts as defined by the UK Companies  Act 1985 and
    have not been audited.

(2) Loss per share is based on an average  of  291,010,294  (1998,  131,577,057)
    Ordinary  Shares  outstanding  during the 9 month period ended September 30,
    1999 and on an average of 291,010,294  (1998,  166,524,365)  Ordinary Shares
    outstanding during the 3 month period ended September 30, 1999.

(3) Diluted  loss  per  share  is  based on an  average  of  277,996,096  (1998,
    126,258,217)  Ordinary  Shares  outstanding  during the 9 month period ended
    September  30,  1999 and on an average of  278,013,386  (1998,  152,111,560)
    Ordinary  Shares  outstanding  during the 3 month period ended September 30,
    1999.

(4) Loss per ADR is calculated  using an exchange rate of $1.61 =(pound)1.00
    (1998,  $1.64 =(pound)1.00).  Each ADR represents five Ordinary Shares.

(5) For the  purposes  of  consolidation  an  average  exchange  rate of $1.61 =
    (pound)1.00  has been used in the 9 month  period ended  September  30, 1999
    (1998,   $1.64  =  (pound)1.00)  and  $1.60=   (pound)1.00  (1998,  $1.65  =
    (pound)1.00) in the 3 month period ended September 30, 1999.

(6)   A printed copy of this  quarterly  report is available on request from the
      Registered Office at Woolley Road, Alconbury, Huntingdon, Cambs PE17 5HS
</FN>
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission