COSMO COMMUNICATIONS CORP
10-K, 1996-04-09
WATCHES, CLOCKS, CLOCKWORK OPERATED DEVICES/PARTS
Previous: REAL EQUITY PARTNERS, 10-K405, 1996-04-09
Next: FOOTHILL INDEPENDENT BANCORP, DEF 14A, 1996-04-09



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 10-K
[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
	EXCHANGE ACT OF 1934 [FEE REQUIRED]                                   
For the fiscal year ended December 31, 1995
OR

[  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
	SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

Commission file number 0-119698

COSMO COMMUNICATIONS CORPORATION
(Exact name of registrant as specified in its charter)

	  Florida                    59-2268005
(State or other jurisdiction        (I.R.S. Employer
 of incorporation or organization)     Identification No.)

16501 N.W. 16th Court,  Miami, Florida  33169
(Address of principal executive offices)

Registrant's telephone number, including area code: (305) 621-4227
Securities registered pursuant to Section 12(g) of the 
Act:
Common Stock, $.05 par value
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements 
for the past 90 days.     Yes  X      No__    

Indicate by check mark if disclosure of delinquent filers pursuant 
to item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of Registrant's knowledge, in definitive proxy 
or information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this form 10-K.   Yes __    No  X 

As of  March 22, 1996, the market value of the registrant's Common Stock held 
by nonaffiliates of the registrant was approximately $283,000 based on 
the closing bid price of $ 0.50 for the Common Stock as reported on 
the OTC Bulletin Board on such date.

Documents Incorporated by Reference
None.


PART I
ITEM 1. BUSINESS     
General  
During 1995 the Registrant, Cosmo Communications Corporation (the "Company"), 
imported, marketed, and distributed in the United States, Canada and Latin 
America, consumer electronic products, including digital alarm clocks, quartz 
alarm clocks, quartz wall clocks, clock radios, and combination products such 
as clock radio telephones.  The Company also imported, marketed and 
distributed into Latin America a full line of audio products, including 
personal cassette players, portable stereos and music centers with and without 
compact disc players.                                                   

The Company's products are marketed principally under its own label to mass 
merchandisers, drug store chains, other specialty chain stores and other 
high-volume retailers.  The Company's products are generally manufactured 
in accordance with its specifications by subcontractors in a number of 
countries in the Far East.                              
																	     
The Company's principal executive offices are located at 16501 N.W. 16th 
Court, Miami, Florida 33169 and its telephone number at such location 
is (305) 621-4227.                      
																		
On October 31, 1994, the Company effected a 1 for 5 reverse stock split.  
Accordingly, certain related information herein has been retroactively 
effected, as if the reverse stock split had occurred in the first period 
presented.

Financial and Management's Plans
During 1995, the Company experienced a difficult retail climate and increased 
competition. In addition, several large retailers in the United States changed 
their corporate policies to reduce their inventory levels. As a result of 
these factors, the Company's gross margins decreased, sales projected for 1995 
were not met and an operating loss from operations was incurred. Additionally, 
the Company's inventory levels increased from 1994 to 1995 which also resulted 
in an increase in interest expense. During 1996, management has begun 
implementing a plan to eliminate its losses. This plan includes an 
intensification of the Company's sales efforts through the addition of new 
sales representatives and the introduction of new products within existing 
product lines. The Company will also pursue new product categories through 
increased sourcing activities in the Far East. It is anticipated that the 
introduction of new product categories will assist the Company in capturing 
new markets within the retail arena. Management believes that through its 
existing credit facilities and the continued commitment by the Company's 
principal stockholder to provide additional financing at his discretion, the 
Company will be able to meet it's working capital requirements during 1996.  
The Company's ability to successfully implement its plans to eliminate its 
losses is dependent upon a number of factors beyond its control. These 
factors include the overall retail climate and competition. There can be no 
assurance that the Company's sales, gross margins, operating results or 
financial condition will improve in fiscal year 1996. (See Item 7, 
"Management's Discussion and Analysis of Financial Condition and Results  
of Operations.)

Products
Time Division - The Company has a wide range of clocks including electronic 
digital alarm clocks, quartz alarm clocks and quartz wall clocks.  The 
Company introduced its first electronic digital clock in 1977 and currently 
offers approximately 40 models which retail at various prices ranging from 
approximately $5 to $20.  The Company's electronic digital clocks contain 
micro-processors, printed circuit boards, light emitting diodes and 
ceramic buzzers.  In 1995, these products were manufactured by subcontractors 
in Hong Kong and the People's Republic of China who sometimes use components 
and materials supplied and assembling methods developed by the Company.  The 
Company offered a total of approximately 75 models of quartz wall clocks in 
1995, retailing from approximately $5 to $40.  The Company's wall clocks are 
manufactured by subcontractors in Hong Kong, Taiwan, and the People's 
Republic of China. The Company also sold approximately 20 models of battery 
operated quartz alarm clocks during 1995, retailing from approximately $5 to 
$20.  The Company's battery operated quartz alarm clocks are manufactured by 
subcontractors in Hong Kong and the People's Republic of China.

Sales of the entire Time Division accounted for approximately 59.2% of the 
Company's sales in 1995, compared to approximately 66.5% and 75.2% in 1994 
and 1993, respectively. 

Electronic Division - The Company introduced its first electronic digital 
clock radio in 1982 and currently offers approximately 13 models by the end 
of 1995, with retail prices ranging from approximately $10 to $30.  The 
Company's electronic digital clock radios contain audio components as well 
as components similar to those in its electronic digital clocks.  In 1995, 
most of the units were manufactured by subcontractors in Hong Kong and the 
People's Republic of China who sometimes use components and materials 
supplied by the Company.  In 1993, the Company began to market a line of 
audio products in the Latin American market.  Sales of the entire Electronics 
Division accounted for approximately 40.8% of the Company's sales in 1995, 
compared to approximately 33.5% and 24.8% of sales in 1994 and 1993, 
respectively.

Marketing - The Company's marketing strategy is targeted at high volume 
retailers with broad distribution networks such as mass merchandisers, drug 
and other specialty chain stores, and other retailers.  Because of economic 
conditions, a number of past customers of the Company have filed for 
bankruptcy, merged with other retailers, reorganized operations or have 
ceased to operate.  During 1995, sales to retailers became more difficult 
as a result of economic conditions and fierce competition from other 
manufacturers and importers.  The Company is attempting to overcome these 
difficulties in 1996.  The following table illustrates the Company's primary 
marketing channels and representative customers in 1995.

Mass Merchandiser         Drug Store Chains   Specialty Chains

Wal-Mart (U.S. & Canada)  American Drug       AAFES
Target                    Genovese            Canadian Tire                    
Fedco                     Fay's               Costco
Kohl's                    Osco Drug           Navy Exchange
Roses Stores              Savon Drug
Meijer's
Dollar General
Kmart
Fred Meyer
Ames Dept. Stores
L. Luria & Sons

The Company believes that its sales to high volume retailers depends upon 
its ability to deliver a large volume of attractive and reliable items at 
prices generally at or below those of its competitors.  

Substantially all of the Company's domestic sales are generated by either 
the Company's full-time sales staff or its approximately 20 independent 
sales representatives.  Approximately 60% of the Company's sales in 1995 were  
to customers within the United States, with the remainder to customers in 
Canada, Latin America and Europe.  See Note 9 of "Notes to Consolidated 
Financial Statements" for financial information about foreign and domestic 
operations.

Sales to the Company's four largest customers accounted for approximately 
49.1% of sales for 1995, with Wal-Mart (US & Canada) accounting for 
approximately 34% of sales.

The Company's products are generally sold with a one year limited warranty on 
labor and parts. 

Manufacturing
Most of the Company's products are manufactured by subcontractors.  
Substantially all of the subcontractors assemble products for the Company in 
accordance with the Company's specifications. Subcontractors in Hong Kong, 
the Peoples Republic of China and Taiwan assemble clocks, clock-radios and 
audio products.  Several of the subcontractors dedicate their entire 
production capacity to the Company's orders.  The Company performs quality 
control inspections on the premises of its facilities and its subcontractors' 
facilities, and also inspects its various products upon their arrival in the 
United States and Canada.

The Company uses microprocessors from Texas Instruments, Sanyo Semiconductor, 
Hitachi, Ltd., Motorola Inc. and Phillips Hong Kong, Ltd.  Various 
subcontractors in the Far East produce printed circuit boards, light emitting 
diodes, audio components, receivers, transmitters and internal antennas in 
accordance with specifications of the Company.

All of the components and raw materials used by the Company are available 
from several sources of supply and the Company does not anticipate that the 
loss of any single supplier would have a material adverse effect on its 
business, operations or financial condition.

Product Development
During 1995, the Company marketed several new electronic digital alarm clocks 
(LED and LCD), quartz alarm clocks, quartz wall clocks, clock radios and 
audio products to be introduced in 1996. During the years ended December 31, 
1995, 1994, and 1993, the Company spent approximately $225,000, in both 1995 
and 1994 and $195,000 in 1993 for new product design, engineering, tooling 
and testing.

Competition
The consumer products industry in which the Company operates is characterized 
by intense price competition, ease of entry and changing patterns of consumer 
demand.  Sales volume and profitability of particular consumer products can 
change significantly within a relatively short period.  Accordingly, the 
Company is highly dependent on the ability of its management to anticipate 
and respond quickly to changes in trends for its products.  In response to 
such factors, the Company has been required to change its emphasis on its 
products and product lines. The Company believes that important competitive 
factors necessary to compete include price, quality and reliability of 
products, attractive packaging, speed of delivery to customers and new or 
additional product features.  A well-recognized consumer brand name is also 
an important competitive factor which the Company is not able to provide in 
its product lines.  The Company believes that its future success will depend 
upon its ability to develop and manufacture reliable products which 
incorporate developments in technology and satisfy consumer tastes with 
respect to style and design and its ability to market such products at 
competitive prices which compensate for the lack of strong consumer name 
recognition.  

The Company believes that, through its subcontractors, it is a significant 
manufacturer of electronic digital clocks and competes with several companies, 
including Westclox and Spartus Corporation.  Major suppliers of electronic 
digital clock radios include General Electric Company, Panasonic Industrial 
Company, Sony Corporation, Sanyo Manufacturing Corporation and Emerson Radio 
Corporation.

Foreign Operations
The Company has significant foreign operations.  See Note 9 of "Notes to 
Consolidated Financial Statements."  The Company purchases finished products 
from various suppliers in the Far East.  The supply and cost of products and 
components can be adversely affected by changes in foreign currency exchange 
rates, increased import duties, loss of favorable tariff rates for products 
produced in the countries in which the Company subcontracts the manufacture 
of goods, imposition of import quotas, interruptions in sea or air 
transportation and political or economic changes in countries from which 
components or products are exported or into which they are imported.  On 
occasion, in order to meet unexpected levels of demand, the Company has 
utilized more costly air shipping to fill orders promptly.

The Company will continue to subcontract a significant portion of its 
manufacturing needs to subcontractors in the Peoples Republic of China, 
Hong Kong and Taiwan.  Any material change in the trade policies of the United 
States or these countries might have an adverse effect on the Company's 
operations.

Employees
On December 31, 1995, the Company had 46 full-time employees, including 29 in 
the United States, 7 in Hong Kong and 10 in Canada.  Of those employed in the 
United States, 15 were engaged in manufacturing, distribution and service 
operations and 14 were sales, administrative and executive personnel.  Of the 
Hong Kong employees, 4 were engaged in manufacturing, engineering, 
distribution and service operations, and 3 were sales, administrative and 
executive personnel.  In Canada, 6 employees were engaged in manufacturing, 
distribution and service operations and 4 were sales, administrative and 
executive personnel.

Executive Officers
The following table sets forth certain information with respect to the 
executive officers of the Company as of March 31, 1996:

Name                           Age      Position

Amancio Victor Suarez           59  Chairman of the Board of Directors,
				    Chief Executive Officer and Chief  
				    Financial Officer

Andrew I. Neckowitz             44  President, Chief Operating Officer and 
				    Director

Robert L. Scott                 59  Vice President of Sales and Marketing

Jose Bueno                      41  Vice President, International Operations

Yu Wing Kin                     44  Vice President, Administration, Far East

Mr. Suarez is a co-founder of the Company and served as its Chief Financial 
Officer from its inception.  On December 24, 1985, Mr. Suarez assumed the 
position of Chief Executive Officer.  Mr. Suarez is also involved in other 
business ventures primarily in the real estate industry, which do not compete 
with the Company.  

Mr. Andrew I. Neckowitz joined the Company in January 20, 1991 as President, 
Chief Operating Officer and a director.  From 1977 to January 1990, 
Mr. Neckowitz served in various capacities with Spartus Corporation, 
a company engaged in the time and lighting business.  Mr. Neckowitz's last 
position with Spartus Corporation was as the Chief Operating Officer of 
Spartus Lighting Division.

Mr. Scott joined the Company in October 1990 as Vice President of Sales and 
Marketing.  From July of 1989 until October of 1990, Mr. Scott served as the 
national sales manager of Cheyenne Lamps, a corporation engaged in the 
portable lighting business.  From May of 1988 until June of 1989, Mr. Scott 
served as Vice President of Sales for Robeson, a company engaged in the 
kitchen appliance business.  Prior to that time for more than eight years, 
Mr.Scott served as Vice President of Sales of Spartus Corporation.

Mr. Bueno joined the Company in July 1988 as Vice President of International 
Sales and Far East Operations.  Mr. Bueno is responsible for marketing and 
Far East international operations.  Mr. Bueno is also responsible for sales 
and marketing of all Cosmo products into the Latin American market.  Before 
joining the Company Mr. Bueno was employed by Johnson and Johnson as 
Divisional Sales Manager, from 1985 through June 1988.  Prior to that time, 
Mr. Bueno served as Regional Sales Manager for Colgate Palmolive Company, 
from 1983 through 1985.

Mr. Kin has served as Vice President of Administration for the Far East since 
joining the Company in August 1978.

Mr. Neckowitz and Mr. Scott had employment agreements with the Company which 
expired on December 31, 1995.  See Item 11.

ITEM 2. PROPERTIES
The Company's executive offices and principal domestic manufacturing 
warehouse facilities are located in a 48,000 square feet building at 
16501 N.W. 16th Court, Miami, Florida.  Both, the land and building are 
owned by the Company subject to mortgage indebtedness with an aggregate 
outstanding principal balance at December 31, 1995 of approximately $500,000.  
In October 1989 a second mortgage on this property was given to Congress 
Financial Corporation in the amount of $850,000.

ITEM 3. LEGAL PROCEEDINGS
The Company is from time to time involved in routine litigation incidental 
to its business most of which is adequately covered by insurance and none 
of which, in the opinion of management, is expected to have a material 
adverse effect on the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
During the fourth quarter of fiscal 1995, the Company did not submit any 
matter to a vote of security holders.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
STOCKHOLDER MATTERS
Price Range of Common Stock.  During 1995, the Company's common stock 
("Common Stock") was traded in the over-the-counter market under the 
NASDAQ symbol "CSMO."  There were approximately 469 record holders of the 
Common Stock as of March 19, 1996.  The following table sets forth the high
and low prices for the Common Stock as reported for the periods indicated.  
These prices reflect interdealer prices, with-out retail mark-up, mark-down 
or commission and may not necessarily represent actual transactions. On 
March 5, 1996, the Common Stock was de-listed from the NASDAQ SmallCap 
Market as a result of the Company's inability to meet  the minimum $1.00 
bid price or its alternative, as required for continued listing on the 
NASDAQ SmallCap Market. On March 6, 1996, the Common Stock was listed on 
the OTC Bulletin Board.

On October 31, 1994, the Company effected a 1 for 5 reverse stock split for 
the purpose of maintaining the Company's compliance with Nasdaq listing 
requirements. The prices below have been adjusted to reflect the reverse 
stock split.

	Fiscal Period              High            Low


1994    First Quarter  .......     6-9/16          3-1/8  
	Second Quarter .......     6-7/8           2-1/2  
	Third Quarter  .......     3-3/4           1-7/8  
	Fourth Quarter .......     2-3/16          1   

1995    First Quarter  .......     1-3/4           1                     
	Second Quarter .......     1/1/2           7/8
	Third Quarter  .......     1-1/4           3/4
	Fourth Quarter .......     1-3/16          1/2

Dividend Policy.  It is the present policy of the Company's Board of Directors 
to retain earnings.  The Company has not in the past declared any dividends.  
Any payment of cash dividends in the future will be dependent upon the 
financial condition, capital requirements and earnings of the Company and 
other factors which the Board of Directors may deem relevant.  At the present 
time, the financial condition of the Company and the credit facilities of the 
Company with Congress Financial Corporation prevent the payment of dividends.

ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA
The following data should be read in conjunction with the Company's 
Consolidated Financial Statements included elsewhere herein and the notes 
thereto, and "Item 7 - Management'sDiscussion and Analysis of Financial 
Condition and Results of Operations." 


				   (In thousands, except share data)
December 31:                  1995      1994      1993     1992     1991

Statement of Operations Data:                                   

Sales                       $15,243    $15,772   $13,883  $ 9,538  $11,304
Cost of sales                12,044     11,611    10,211    7,479    8,584
	 
	Gross margin                 3,199      4,161     3,672    2,059    2,720

Selling, general and                                                           
administrative expenses       3,589      3,497     3,047    3,134    4,041
	
(Loss) income from operations  (390)       664       625   (1,075)  (1,321)

Other expense, net             (587)      (426)     (449)    (463)    (601)

Net (loss) income              (977)       238       176   (1,538)  (1,922)
	
Net (loss) per share :                                  
	 Primary            $ (0.37)    $  .08   $  0.11  $ (1.51) $ (1.90)
	 Fully diluted          -            -   $  0.06      -        - 

Weighted average shares                                                        
	outstanding :                                   
	  Primary             2,640       2,863    1,657    1,020    1,012  
	  Fully Diluted         -           -      2,856      -        -

Balance Sheet Data:                                     

Working Capital            $ (1,089)    $ (414)  $ (654)  $  (747)  $(1,462)
Total Assets                 11,826      9,927    8,796     6,954     7,643
Long-term Debt                  465        487      518       547       570
Stockholders' Equity            462      1,433    1,193     1,040       616   
						
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

Results of Operations
The following table sets forth, for the periods indicated, the relative 
percentages that certain items in the Company's Consolidated Statements 
of Operations are to sales and the percentage changes in those items 
from period to period:
		    
		    Income & Expense Items       Period-to-Period Percentage
		    As a Percent of Sales            Increase(Decreases)   
		    Year Ended December 31,       Year Ended December 31,   
			      
												      
						    1994         1993                                     
		    1995     1994   1993            to 1995      to 1994

Sales               100.0%  100.0%  100.0%           (3.4) %      13.6%

Cost of Sales        79.0    73.6    73.5             3.7         13.7

Gross Margin         21.0    26.4    26.5           (23.1)        13.3

Selling, general and 
    administrative   23.5    22.2    22.0             2.9         14.7
 
(Loss) Income from 
       operations   (2.5)     4.2     4.5          (158.7)         6.2        

Other expense, net  (3.9)    (2.7)   (3.2)           37.8         (5.1)

Net Income (Loss)   (6.4)     1.5     1.3          (510.5)         35.2

1995 Compared to 1994:   Sales decreased from 1994 to 1995 by approximately 
$529,000, a decrease of  3.4%. The decrease in sales is attributed to a 
difficult retail climate and increased competition experienced by the 
Company in 1995. Gross margins as a percentage of sales also decreased from 
26.4% in 1994 to 21% in 1995. This decrease is also attributed to increased 
competition in the retail arena during 1995. Selling, general and 
administrative expenses as a percentage of sales increased from 22.2% in 
1994 to 23.5% in 1995.  The increase is primarily attributed to minor overall 
increases in general and administrative overhead expenses. Other expense, net 
increased by 37.8% from 1994 to 1995. This increase is primarily attributed 
to an increase in interest expense as a result of increased borrowings 
during 1995. Borrowings in 1995 increased as a result of working capital 
shortfalls (See "Liquidity and Capital Resources" section below).  

As a result of the forgoing, net income (loss) decreased from net income 
of $238,000 in 1994 to a net loss of ($977,000) in 1995. (See Item 1-
"Financial and Management's Plans" for additional comments on fiscal year 
1995 and the Company's plans for fiscal year 1996). 

1994 Compared to 1993:  Sales increased by approximately $1.9 million or 
13.6% from 1993 to 1994.  The increase in sales can be attributed to an 
increase in the Company's market share in the United States and Canada and 
the Company's continued expansion into the Latin American market during 1994.  
Gross margin as a percentage of sales was 26.4% in 1994 compared to 26.5% in 
1993.  Selling, general and administrative expenses as a percentage of sales 
remained relatively consistent at 22.2% in 1994 as compared to 22.0% in 1993. 
Net income increased by approximately $62,000 from $176,000 in 1993 to 
$238,000 in 1994.

Liquidity and Capital Resources
Working capital was approximately ($1,089,000) at December 31, 1995, a 
reduction of approximately $675,000 from December 31, 1994.  The ratio of 
current assets to current liabilities at December 31, 1995 was .90 to 1, 
as compared to .95 to 1 at December 31, 1994.  The Company met its working 
capital requirements in 1995 primarily from the funding of credit facilities 
and loans from the Company's principal shareholder.

The Company utilizes a revolving credit facility with Congress Financial 
Corporation ("Congress") providing for borrowings up to $7,500,000, which 
expires on December 31, 1996.  Maximum borrowings are tied by formula to 
eligible accounts receivable and inventories. Interest is charged on 
outstanding borrowings at prime (8.75% at December 31, 1995) plus 2.5%.  
This credit facility is secured by all assets of the Company, including a 
second mortgage on the Company's headquarters in the United States.  At 
December 31, 1995 and 1994, borrowings outstanding under this credit facility 
amounted to $3,752,000 and $3,617,000, respectively, and are classified as 
current liabilities. 

This credit facility with Congress contains certain restrictive covenants.  
The most restrictive covenant relates to minimum net worth requirements, 
which were not met by the Company as of December 31, 1995. However, the 
lender has waived the minimum net worth requirements through December 31, 
1996.  The Company may not meet this covenant during 1996. Management 
anticipates that this credit facility may be renegotiated in 1996.

The Company, during 1992, obtained an additional credit facility from a 
financial institution in the amount of $1,200,000. This facility is 
collateralized by $300,000 in interest-bearing deposits and interest is 
charged on outstanding borrowings at prime plus 2.5%.  At December 31, 
1995 and 1994, outstanding borrowings under this line amounted to $1,062,000 
and $840,000, respectively.  As of December 31, 1995, there were no open 
letters of credit under this line.

The Company has an additional line of credit facility from a financial 
institution. The credit facility is secured by a secondary interest in all 
assets of the Company.  Interest was charged on outstanding borrowings at 
prime plus 2%.  At December 31, 1995 and 1994, borrowings outstanding under 
this credit facility amounted to $1,131,000 and $357,000, respectively.  
Subsequent to December 31, 1995, the Company agreed to payoff the remaining 
balance amounting to $490,000, on a term basis, but no later than December 31, 
1996. Unless this line is renegotiated, the Company cannot draw on this line 
of credit.

The Company utilizes an overseas overdraft and trade financing credit 
facility. Maximum borrowings under this facility are approximately $777,000 
to cover bank overdrafts.  Interest is charged on borrowings at the local 
prime rate (approximately 7.35% at December 31, 1995) plus 1%.  The 
facility is secured by short-term bank deposits of approximately $612,000.  
At December 31, 1995 and 1994, total borrowings under the facility amounted 
to approximately $547,000 and $494,000, respectively.  

Management believes that through its existing credit facilities and the 
continued commitment by the Company's principal stockholder to provide 
additional financing at his discretion (see Item 13), the Company will be 
able to meet its working capital requirements during 1996.

The Company is subject to risk from exchange rate fluctuations.  Based on the 
Company's evaluation of anticipated changes in exchange rates, the Company may 
from time to time purchase forward exchange contracts to hedge against these 
risks.  However, the Hong Kong dollar remains the functional currency of the 
Company's Hong Kong subsidiaries, and the Company does not hedge against 
risks of foreign currency transaction or translation loss.

Impact of Inflation 
The effect of inflation on the Company's costs and operating expenses has 
not been significant.  

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See the Company's Consolidated Financial Statements following page 14 of 
this Annual Report on Form 10-K. 

ITEM 9. DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
The Company has reported no disagreements. 

PART III
ITEM 10.        DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY
For certain information regarding the executive officers of the Company, 
see "Item 1 - Business - Executive Officers," above.  The following table and 
text presents certain information with respect to the directors of the 
Company who were not also executive officers as of March 31, 1996.


     Name                      Age          Director Since

Cesar L. Alvarez                48            1987

Carlos Ortega                   51            1992

Giraldo Leyva                   49            1992


Mr. Alvarez became a director of the Company in August 1987.  Mr. Alvarez has 
been a principal shareholder and director of Greenberg, Traurig, Hoffman, 
Lipoff, Rosen & Quentel, P.A., a law firm in Miami, Florida since February 
1983.  Mr. Alvarez also serves on the Board of Directors of FDP Corp., Miami, 
Florida and CompuTrac, Inc., Dallas, Texas.

Mr. Ortega became a director of the Company in December 1992.  Mr. Ortega is 
one of the founders and principals of Cargil International Corporation, a 
company engaged in the distribution of appliances in Latin America.

Mr. Leyva became a director of the Company in December 1992.  Mr. Leyva is 
one of the founders and principals of Cargil International Corporation, 
a company engaged in the distribution of appliances in Latin America.

Mr. Ortega and Mr. Leyva were appointed as directors of the Company pursuant 
to a shareholders agreement entered into in connection with their purchases 
of Common Stock in a private offering.  See Item 1, Item 7 and Item 13.

Compliance with Section 16(a) of the Securities Exchange Act of 1934.  
Section 16(a) of the Securities Exchange Act of 1934 requires the Company's 
directors and executive officers, and persons who own more than 10 percent of 
the Company's Common Stock, to file with the Securities and Exchange 
Commission (the "SEC") initial reports of ownership and reports of changes in 
ownership of Common Stock and other equity securities of the Company.  Such 
persons are required by SEC regulation to furnish the Company with copies of 
all Section 16(a) forms they file.

To the Company's knowledge, based on a review of any such reports furnished 
to the Company during or with respect to the 1995 fiscal year, there were no 
Section 16(a) reports filed after the due date.

ITEM 11.        EXECUTIVE COMPENSATION

Summary Compensation Table.  The following table sets forth, for the 1995, 
1994 and 1993 fiscal years, respectively, compensation paid or accrued by 
the Company to or on behalf of the Company's Chief Executive Officer and 
each other executive officer whose total annual salary and bonus for the 
respective fiscal years were $100,000 or more (collectively, the "Named 
Executive Officers").
																			
								  
									      
									      
									       
			       Annual Compensation (1)                                             
							    All Other
Name and Principal Position   Year   Salary ($) Bonus ($)  Compensation 

Amancio Victor Suarez
Chairman of the Board, 
Chief Executive Officer and 
Chief Financial Officer       1995  $200,000      -          $162 (2)          

			      1994  $200,000      -          $162 (2)

			      1993  $222,940      -          $162 (2)     
			
Andrew I. Neckowitz
President and Chief
Operating Officer             1995  $120,000      -          $162 (2)

			      1994  $120,000      -          $162 (2)

			      1993  $124,622      -          $162 (2)

(1) The column for "Other Annual Compensation" has been omitted because there 
is no compensation required to be reported in such column.  The aggregate 
amount of perquisites and other personal benefits provided to each Named 
Executive Officer is less than 10% of the total of annual salary and bonus 
of such officer.

(2) The indicated amount represents premiums paid by the Company for term 
life insurance for the benefit of the Named Executive Officer.

Option Grants Table. No options were granted during fiscal 1995.

Aggregated Fiscal Year-End Option Value Table.  The following table sets 
forth certain information concerning unexercised stock options held by the 
Named Executive Officers as of the end of the 1995 fiscal year.  No stock 
options were exercised by any of the Named Executive Officers during the 
1995 fiscal year.

		   Number of Unexersized    Value of Unexercised
		   Options at 1995          In-the-Money Options at          
Name               Fiscal Year End          1995 Fiscal Year End
 
		   Exercisable   (E)         Exercisable   (E)                               
		   Unexercisable (U)         Unexercisable (U)

Andrew I. Neckowitz    80,000  (E)             $ 7,492     (E)                
			  -    (U)                 -       (U)



Long-Term Incentive and Pension Plans.  The Company does not have any 
long-term incentive or pension plans.

Compensation of Directors.  Directors who are not officers of the Company 
generally receive meeting attendance fees of $300. However, each such 
director waived his right to receive such fees during 1995.  Annual retainers 
are not currently provided to directors; however, such retainers may be 
reinstituted in the future.  Directors are eligible to receive grants of 
options under the Company's stock option plan.  No stock options were 
granted to any directors of the Company during 1995.

Employment Agreements, Termination of Employment and Change-in-Control 
Arrangements.  
In December 1990 the Company entered into a five-year employment agreement 
with Andrew Neckowitz, which commenced on January 20, 1991 and expired on  
December 31, 1995. As of March 31, 1996, Mr. Neckowitz' expired employment 
agreement has not been renewed by the Company; however, Mr. Neckowitz 
continues to serve as the Company's President and Chief Operating Officer.

Pursuant to the agreement, Mr. Neckowitz served as the President and Chief 
Operating Officer of the Company.  The agreement provides for an initial 
base salary of $120,000 that increased from year to year throughout the 
term of the agreement to a maximum of $150,000 in 1995, plus cost of living 
adjustments.  Under the agreement, Mr. Neckowitz was also entitled to 
annual cash bonuses starting at $50,000 for the first year of the agreement 
and increasing from year to year to a maximum of $105,000 for 1995, subject 
to reduction in the event the Company did not attain certain financial goals.  
Pursuant to the agreement, Mr. Neckowitz was granted options for 80,000 shares 
of Common Stock at an exercise price of $.46875 per share, subject to vesting 
at 25% per year if certain financial goals were achieved by the Company.  
Mr.Neckowitz also received a grant of 20,000 shares of Common Stock that 
vested 25% per year.  The above-referenced financial goals were not attained 
in fiscal 1991, 1992 and 1993, and the Company's Board of Directors has 
waived such requirements with respect to bonuses and stock options for fiscal 
year 1991 and with respect to stock options for fiscal years 1992, 1993, 1994 
and 1995.  Although no bonuses were granted under the employment agreement 
for 1993, 1994 and 1995, management reserves the right to grant an additional 
bonus to Mr. Neckowitz in a future period at management's discretion.

The Company has also entered into a five-year employment agreement with 
Robert L. Scott, which commenced on January 20, 1991 and expired on 
December 31, 1995. As of March 31, 1996, Mr. Scott's expired employment 
agreement has not been renewed by the Company; however, Mr. Scott continues 
to serve as the Company's  Vice President of Sales and Marketing.

Pursuant to the agreement, Mr. Scott served as the Vice President of Sales 
and Marketing of the Company.  The agreement provided for an annual base 
salary of $94,000, subject to annual adjustment for cost of living increases.  
The agreement also provided for an annual cash bonus not to exceed $40,000 if 
certain financial goals were met by the Company.  Such financial goals were 
not attained in fiscal 1991, 1992 and 1993; however, the Company's Board of 
Directors waived such requirements for fiscal 1991 and 1992.  Although no 
bonuses were granted under the employment agreement for 1993, 1994 and 1995, 
management reserves the right to grant an additional bonus to Mr. Scott in a 
future period at management's discretion. Pursuant to the agreement, Mr. Scott 
was granted 10,000 shares of Common Stock and options to acquire 30,000 shares 
of Common Stock at a price of $.46875.  These shares and options vest at the 
rate of 20% per year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
	 MANAGEMENT

The following information is furnished as of  December 31, 1995 as to the 
beneficial ownership of the Company's Common Stock by (i) each of the Named 
Executive Officers (as defined in Item 11 above); (ii) each other director 
of the Company; (iii) each person known by the Company to be a beneficial 
owner of more than 5% of the Common Stock; and (iv) all directors and 
executive officers of the Company as a group:
	
	
				 Shares of          Percentage
Name and Address                Common Stock         of Class

Amancio Victor Suarez(1)(2)       1,054,160           36.6%
16501 N.W. 16th Court
Miami, Florida 33169

Andrew I. Neckowitz(2)(3)            80,000            3.5%
16501 N.W. 16 Court
Miami, Florida 33169

Carlos Ortega(2)                    433,334           15.1%             
c/o Cargil International Corp.
6812 N.W. 77th Court
Miami, Florida 33166         

Giraldo Leyva(2)                    433,334            15.1%             
c/o Cargil International Corp.
 6812 N.W. 77th Court
 Miami, Florida 33166

Jose R. Aldariz(2)                  133,334             4.6%      
c/o Cargil International Corp.
6812 N.W. 77th Court
Miami, Florida 33166

All directors and officers        2,076,328            72.8%
as a group (8 persons)(4)


(1)    Includes 21,000 shares owned of record by a relative of Mr. Suarez.
 
(2)    The shares owned by such persons are subject to a shareholders 
       agreement providing for, among other things, the election of certain 
       persons to the Company's Board of Directors and certain restrictions 
       on transfer of such shares.  See Item 13.

(3)    Includes 80,000 shares subject to presently exercisable options.

(4)    Includes 135,500 shares subject to presently exercisable options.


ITEM 13.        CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
As of December 31, 1994, the Company owed approximately $202,000 to Amancio 
Victor Suarez, Chairman of the Board and Chief Executive Officer of the 
Company, on loans previously made by Mr. Suarez to the Company from time 
to time. During 1995, Mr. Suarez had an informal commitment with the Company 
to lend from time to time, at his sole discretion, up to an additional 
$500,000 to the Company on a demand basis. The loans bear interest at prime 
plus 2.5%.  During 1995, Mr. Suarez loaned the Company approximately $402,000.  
As of December 31, 1995, the aggregate amount owed by the Company to 
Mr. Suarez was approximately $604,000 on a demand basis. For 1996, Mr. Suarez 
has continued his informal commitment to loan up to an additional $500,000 to 
the Company on a demand basis, at his discretion.

During 1991, 1992 and 1995, Andrew Neckowitz, the Company's President and 
Chief Operating Officer, advanced certain funds to the Company. This amount 
bears a market rate of interest, is due upon demand and had an outstanding 
balance of approximately $158,000 at December 31, 1995.

In connection with the Company's private placement of common stock to Carlos 
Ortega, Giraldo Leyva and Jose Aldariz ( the "Investors") in 1992, the 
Investors entered into a shareholders agreement ("Shareholders Agreement") 
with the Company, Mr. Suarez and Mr. Neckowitz.  Mr. Suarez and the Investors, 
respectively, are sometimes referred to below as the "Shareholders."  The 
Shareholders Agreement includes certain provisions governing the size and 
composition of the Company's Board of Directors and restricting the manner and 
terms by which Common Stock owned by Mr. Suarez and the Investors may be sold 
or transferred.  More specifically, among other things, Mr. Suarez and the 
Investors have agreed to vote their shares of Common Stock so that (i) the 
number of directors on the Board shall be five, provided that the number of 
directors shall be reduced by one for each 20,000 shares transferred by Mr. 
Suarez or the Investors other than pursuant to a "Permitted Transfer" 
(as defined), but in no event will the Board consist of less than three 
directors, (ii) the following persons will be elected to the Board: (a) two 
representatives designated by Mr. Suarez (which representatives currently 
consist of Mr. Suarez and Mr. Neckowitz), subject to reduction in the event 
of certain share transfers other than Permitted Transfers; (b) two 
representatives designed by the Investors (which representatives currently 
consist of Mr. Ortega and Mr. Leyva), subject to reduction in the event of 
certain share transfers other than Permitted Transfers; and (c) one 
representative mutually agreed by Mr. Suarez and the Investors, (iii) 
Mr. Suarez or his designee shall be Chairman of the Board, so long as 
certain share transfers do not occur, and (iv) the removal of any such 
representative from the Board may be made only by the Shareholder that 
designated the representative.  For purposes of the Shareholders Agreement, 
a Permitted Transfer is generally defined as a pledge of shares to any 
bona-fide financial institution pursuant to a written loan agreement, 
but any transfer of shares resulting from a foreclosure on such a pledge 
will not constitute a Permitted Transfer.

The Shareholders Agreement will terminate by its terms in November 1997, 
subject to earlier termination upon certain specified events, including 
(i) in the event that Mr. Suarez and the Investors each sells more than 
200,000 shares other than pursuant to a Permitted Transfer, or (ii) at the 
option of Mr. Suarez or the Investors, if the other sells more than 40,000 
shares other than pursuant to a Permitted Transfer.

Under the Shareholders Agreement, no Shareholder may sell or transfer any 
shares other than pursuant to a Permitted Transfer or in the public market 
or in private transactions, provided, however, that such public or private 
sales may be made only if the shares to be sold by a Shareholder are first 
offered for sale to the other Shareholders at comparable terms and such 
other Shareholders do not purchase the shares.

Pursuant to the Shareholders Agreement, the Company granted Mr. Suarez, 
Mr. Neckowitz and the Investors certain demand and piggy-back registration 
rights to have the sale of certain amounts of their shares of Common Stock 
registered pursuant to a registration statement filed by the Company under 
the Securities Act of 1933. The Shareholders Agreement provides that any 
participation of Mr. Suarez, Mr. Neckowitz and the Investors in any such 
registration will be allocated pro-rata based upon their proportionate 
ownership of the Company's Common Stock.

PART IV

ITEM 14.        EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS 
		ON FORM 8-K

(a)     1.      Financial Statements:

		Reference is made to the index to the Company's Consolidated 
		Financial Statements following  page 14 of this Annual Report 
		on Form 10-K.

	2.      Financial Statement Schedules:

		These schedules are otherwise contained within the Company's 
		Consolidated Financial Statements following page 14 of this 
		Annual Report on Form 10-K.


	3.      Exhibits:

		Exhibit No. Description
		 
		  3.1       Registrant's Articles of Incorporation, 
			     as amended(1)
		  3.2       Registrant's Bylaws(2)
		 10.1       Employment Agreement with Andrew Neckowitz(3)
		 10.2       Employment Agreement with Robert L. Scott(3)
		 10.3       Amended and Restated 1990 Stock Option Plan 
			     (Compensatory Plan)(4)
		 10.4       Credit Facility with Congress Financial 
			      Corporation and Amendments thereto(5)
		 10.5       Shareholders Agreement(1)
		 22.1       List of Registrant's Subsidiaries(1)


(1) Incorporated by reference to the exhibit with the same number filed with 
    the Registrant's Annual Report on Form 10-K for the year ended 
    December 31, 1992, as amended.

(2) Incorporated by reference to the exhibit with the same number filed with 
    the Registrant's Registration Statement No. 2-83088.

(3) Incorporated by reference to the exhibit with the same number filed with 
    the Registrant's Annual Report on Form 10-K for fiscal 1990.

(4) Incorporated by reference to the exhibit with the same number filed with 
    the Registrant's Annual Report   on Form 10-K for fiscal 1990.
	
(5) Filed in part herewith, and incorporated by reference to (i) exhibits 
    10.8, 10.9, 10.10, 10.11, 10.12 and 10.13 filed with the Registrant's 
    Annual Report on Form 10-K for fiscal 1989, and (ii) exhibits 10.4 filed  
    with the Registrant's Annual Reports on Form 10-K for fiscal 1990, 1991 
    and 1992, respectively.


(b) Reports on Form 8-K
	
    No reports on Form 8-K were filed during the last quarter of the period 
    covered by this report.


Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

COSMO COMMUNICATIONS CORPORATION

DATED:  March 29, 1996                            /s/ Amancio V. Suarez
						  AMANCIO VICTOR SUAREZ,
						  Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

DATED: MARCH 29, 1996                            /s/ Amancio V. Suarez
						 AMANCIO VICTOR SUAREZ,
						 Chairman of the Board
						 Chief Financial Officer
						 Chief Executive Officer

						 /s/ Andrew I. Neckowitz
						 ANDREW I. NECKOWITZ
						 President, Chief Operating 
						 Officer and Director

						 /s/ Carlos Ortega
						 CARLOS ORTEGA,
						 Director
						 
						 /s/ Giraldo Leyva    
						 GIRALDO LEYVA,        
						 Director               

						 /s/ Cesar Alvarez
						 CESAR L. ALVAREZ,
						 Director



EXHIBIT  10.4


December 31, 1995
Cosmo Communications Corporation
Cosmo Electronics, Inc.                                                        
16501 N.W 16 Court                                                      
Miami, Florida 33169  

and

Cosmo Communications Canada, Inc.                                              
1200 Eglinton Avenue                                                       
East Don Mills, Ontario
	
	RE:  Amendment to the Addendum to Accounts Financing Agreement  
   		Dated October 30, 1989
Gentlemen:
Reference is made to the Addendum to Accounts Financing Agreement entered 
between us dated October 31, 1989.

By mutual agreement, Section 6.20 of the Addendum to Accounts Financing 
Agreement dated October 30, 1989 is hereby amended as follows:
	
	Section 6.20 Working Capital is deleted.

Except as amended herein, all the terms and conditions of the Security 
Agreements between us remain in full force and effect.

				      CONGRESS FINANCIAL CORPORATION                  
					 (Florida)                                    
				       By:    /s/ Ramon Lebron
				       Ramon Lebron                                                   
				       Vice President   

Accepted:
COSMO COMMUNICATIONS CORPORATION
By:           /s/ Amancio V. Suarez
Print Name:   Amancio V. Suarez
Title:       Chairman of the Board

COSMO ELECTRONICS, Inc.
By:           /s/ Amancio V. Suarez
Print Name:   Amancio V. Suarez
Title:        Chairman of the Board

COSMO COMMUNICATIONS CANADA, Inc.
By:           /s/ Amancio V. Suarez
Print Name:   Amancio V. Suarez
Title:        Chairman of the Board


EXHIBIT  10.4

March 28, 1996

Mr. Amancio V. Suarez, Chairman                                                
Cosmo Communications Corporation                                               
16501 N.W. 16 Court                                                            
Miami, Florida 33169

Dear Mr. Suarez: 
Please be advised that Congress Financial Corporation ( Florida) hereby waives 
the $1,000,000 net worth requirement specified in Section 6.19 of the Accounts 
inancing Agreement between us dated October 30, 1989 through December 31, 1996. 
We have not waived any other events of default whether with respect to this 
item or any other items with respect to the period ending December 31, 1996 
or any other period.

Very truly yours,
Congress Financial Corporation (Florida)

/s/ Ramon Lebron
Ramon Lebron                                                                  
Vice President


COSMO COMMUNICATIONS CORPORATION AND 
SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


							Page
INDEPENDENT AUDITORS' REPORT                            F-1

CONSOLIDATED BALANCE SHEETS                                                     
	AS OF DECEMBER 31, 1995 AND 1994                F-2

CONSOLIDATED STATEMENTS OF OPERATIONS
	FOR EACH OF THE THREE YEARS IN THE
	PERIOD ENDED DECEMBER 31, 1995                  F-3

CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
	EQUITY FOR EACH OF THE THREE YEARS IN THE
	PERIOD ENDED DECEMBER 31, 1995                  F-4

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR
	EACH OF THE THREE YEARS IN THE PERIOD ENDED
	DECEMBER 31, 1995                               F-5

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS              F-6







INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
	Cosmo Communications Corporation and Subsidiaries:

We have audited the accompanying consolidated balance sheets of Cosmo 
Communications Corporation and subsidiaries (the "Company") as of December 31, 
1995 and 1994, and the related consolidated statements of operations, 
stockholders' equity, and cash flows for each of the three years in the 
period ended December 31, 1995.  These consolidated financial statements 
are the responsibility of the Company's management.  Our responsibility is to 
express an opinion on these consolidated financial statements based on our 
audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of the Company as of December 31, 
1995 and 1994, and the results of its operations and its cash flows for each 
of the three years in the period ended December 31, 1995, in conformity with 
generally accepted accounting principles.



/s/ Deloitte & Touche
Deloitte & Touche LLP                                                           
Miami, Florida                                                                 
March 25, 1996                                                          


COSMO COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS                                                 
DECEMBER 31, 1995 and 1994
ASSETS                                            1995             1994


CURRENT ASSETS:
 Cash and cash equivalents                     $ 1,097,000     $   936,000
 Accounts receivable, net of an allowance for 
 doubtful accounts of $184,000 and $57,000, in 
 1995 and 1994, respectively                     4,945,000       3,291,000
 Inventories                                     3,703,000       3,246,000
 Other                                              65,000         120,000
						__________       _________
    Total current assets                         9,810,000       7,593,000

PROPERTY AND EQUIPMENT, net                      1,542,000       1,571,000

OTHER                                              474,000         763,000
					       ___________      __________
 
TOTAL                                         $ 11,826,000     $ 9,927,000
												
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable and accrued expenses      $   3,576,000    $  2,312,000
  Credit facilities                              6,492,000       5,308,000
  Due to principal stockholder                     604,000         202,000
  Other                                            227,000         185,000
					       __________       ___________
    Total current liabilities                   10,899,000       8,007,000
					       __________       ___________
LONG-TERM DEBT                                     465,000         487,000
					       __________       ___________
COMMITMENTS AND CONTINGENCIES   (NOTE 7)

STOCKHOLDERS' EQUITY:
 Convertible cumulative preferred stock, 
  $0.01 par value; 30,000 shares authorized, 
  none issued                                                                   
 Preferred stock, $0.01 par value; 9,970,000 
  shares authorized, none issued
 Common stock, $0.05 par value; 4,000,000 
  shares authorized; 2,642,000 and 2,633,000 
  shares issued and outstanding as of 
  December 31, 1995 and 1994, respectively        133,000          131,000
 Additional paid-in capital                    25,410,000       25,406,000
 Accumulated deficit                          (23,343,000)     (22,366,000)
 Cumulative translation adjustment             (1,738,000)      (1,738,000)
					       ___________       ___________
Total stockholders' equity                        462,000        1,433,000
					       ___________       ___________
TOTAL                                         $11,826,000      $ 9,927,000

See notes to consolidated financial statements.                    



COSMO COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS                                          
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1995
					 
				     1995            1994              1993
				
SALES                           $ 15,243,000     $ 15,772,000     $ 13,883,000 

COST OF SALES                     12,044,000       11,611,000     10,211,000   
				 ___________       __________       ___________

GROSS MARGIN                       3,199,000        4,161,000        3,672,000 
				 ___________       __________       __________
SELLING, GENERAL AND 
 ADMINISTRATIVE EXPENSES:
  Selling expenses                 1,540,000        1,536,000        1,314,000
  General and administrative                 
   expenses                        2,049,000        1,961,000       1,733,000  
				 ____________     ___________       __________

Total selling, general and 
 administrative expenses           3,589,000        3,497,000       3,047,000  
				 ____________     ___________      ___________

(LOSS) INCOME FROM OPERATIONS       (390,000)         664,000         625,000  
				 ____________     ___________      ___________

OTHER INCOME (EXPENSE):
  Interest expense                  (685,000)        (577,000)        (558,000)
  Interest income                     57,000           93,000          100,000
  Other, net                          41,000           58,000           9,000   
				  ____________     __________       ___________
Total other expense, net            (587,000)        (426,000)      (449,000)__

NET (LOSS) INCOME               $   (977,000)     $   238,000     $    176,000
										
NET (LOSS) INCOME PER SHARE: 

   Primary                      $     (0.37)      $      0.08     $       0.11
   Fully diluted                                                          0.06

WEIGHTED AVERAGE COMMON
AND EQUIVALENT SHARES
OUTSTANDING:

   Primary                         2,640,000        2,863,000         1,657,000
   Fully diluted                                                      2,856,000

See notes to consolidated financial statements.


COSMO COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY                                
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1995
					      

		7-1/2% 
	      Convertible
	      Cumulative     Common       
	      Preferred      Stock        Add.              Cumul.  
	     Stock Shares    Shares       Paid-in  Accum.   Transl.                   
	    Issued  Amount Issued  Amount Capital  Deficit  Adjust.   Total      
				
					(in thousands)


BALANCE,
 DECEMBER 31, 
 1992         120    $1    1,419  $ 71    $25,459  $(22,780) $(1,711) $1,040 

Issuance of 
 7,000 shares 
 of common
 stock                         7                3                          3

Conversion of 
the 7 -1/2% 
convertible
preferred stock 
into common 
stock         120   (1)    1,200    60        (59) 

Net income                                              176                 176

Translation
adjustment                                                        (26)     (26)
	   ______  _____   ______   _____   ______    _______    ______   _____
BALANCE, 
DECEMBER 
31, 1993                   2,626     131    25,403   (22,604)   (1,737)   1,193 

Issuance of 
7,000 shares 
of common
stock                          7                3                           3   

Net income                                               238                238

Translation 
adjustment                                                         (1)      (1)
	 ______  ______   ______   _____   _______    _______   _______   _____
BALANCE, 
DECEMBER 
31, 1994                  2,633      131   25,406    (22,366)   (1,738) 1,433

Issuance 
of 9,000 
shares 
of common
stock                        9         2       4                             6

Net (loss)                                             (977)              (977)
	 _______  _____   ______   _____    ______   _______    _______  ______
BALANCE, 
DECEMBER 
31, 1995                   2,642     133    25,410   (23,343)   (1,738)   462  
	 ______   _____   ______   _____   _______   _______    _______  ______

See notes to consolidated financial statements.
	 


COSMO COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS                                           
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1995               
				       
						1995       1994        1993
CASH FLOWS FROM OPERATING ACTIVITIES:                           
Net (loss) income                          $ (977,000)  $ 238,000  $  176,000
Adjustments to reconcile net (loss) income  
to net cash (used) provided by operating 
activities:
Depreciation and amortization                 318,000     230,000     156,000
Issuance of shares of common stock to 
 certain employees                              5,000       3,000       3,000
(Increase) in accounts receivable,net      (1,654,000)   (547,000) (1,326,000)
(Increase)  in inventories and other assets  (177,000)   (773,000)   (497,000) 
Increase (decrease) in accounts payable,      
 accrued expenses and other current 
 liabilities                                1,306,000     921,000     366,000
Translation adjustment                                     (1,000)   (26,000)   
					    _________    _________   _________

Net cash (used) provided by financing 
 activities                               ( 1,179,000)     71,000 (1,148,000)   
					    _________    _________   _________

CASH FLOWS FROM INVESTING ACTIVITIES: 
Purchases of property and equipment         (224,000)    (138,000)   (12,000)   

CASH FLOWS FROM FINANCING ACTIVITIES :
Net increase (decrease) in credit 
 facilities and long-term debt 
 repayments                                1,162,000     (201,000) 1,289,000   
Net increase in due to stockholders          402,000       19,000    188,000    
					  _________      __________    ________

Net cash provided (used) by financing 
 activities                                1,564,000     (182,000)   1,477,000
					   _________     __________    ________

(DECREASE) INCREASE IN CASH AND CASH
  EQUIVALENTS                                161,000     (249,000)    317,000  
				       
CASH AND CASH EQUIVALENTS AT THE
  BEGINNING OF THE YEAR                      936,000    1,185,000      868,000
					   _________   __________     ________

CASH AND CASH EQUIVALENTS AT THE
  END OF THE YEAR                       $ 1, 097,000  $   936,000  $1,185,000   

  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION- Cash paid during the year 
  for interest                          $    588,000  $   510,000  $   468,000

												
SUPPLEMENTAL DISCLOSURES OF NONCASH
  FINANCING ACTIVITIES:
Conversion of the 7-1/2% convertible 
 cumulative preferred stock into 
 common stock                                                      $  1,200,000

Issuance of shares of common stock to 
 certain employees                      $      4,000  $     3,000  $      3,000

													
See notes to consolidated financial statements.


COSMO COMMUNICATIONS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1995       


1. GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General - Cosmo Communications Corporation and subsidiaries (the "Company") 
is a publicly-owned entity.  The Company markets and distributes clocks and 
other consumer electronic products.  The Company has significant operations 
in the United States, Hong Kong and Canada.

Use of Estimates - The preparation of consolidated financial statements in 
conformity with generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported amounts of assets 
and liabilities at the date of the consolidated financial statements and the 
reported amounts of revenues and expenses during the reporting period. Actual 
results could differ from those estimates. 

Fair Value of Financial Instruments - The Company's financial instruments 
include cash and cash equivalents, receivables, payables, debt and credit 
facilities. The fair value of such financial instruments have been determined 
based on current market interest rates as of December 31, 1995. The fair 
values of these instruments were not materially different than their carrying 
( or contract) values.

Financial and Management's Plans - During 1995, the Company experienced a 
difficult retail climate and increased competition. In addition, several 
large retailers in the United States changed their corporate policies to 
reduce their inventory levels. As a result of these factors, the Company's 
gross margins decreased, sales projected for 1995 were not met and an 
operating loss from operations was incurred.  During 1996, management has 
implemented a plan to eliminate its losses. This plan includes an 
intensification of the Company's sales efforts through the addition of new 
sales representatives and the introduction of new products within existing 
product lines. The Company will also pursue new product categories through 
increased sourcing activities in the Far East. It is anticipated that the 
introduction of new product categories will assist the Company in capturing 
new markets within the retail arena. 
 
Management believes that through its existing credit facilities and the 
informal commitment of the Company's principal stockholder to loan up to 
an additional $500,000 to the Company on a demand basis, at his discretion, 
the Company will be able to meet it's working capital requirements during 
1996. The Company's ability to successfully implement its plans to eliminate 
its losses is dependent upon a number of factors beyond its control. 
These factors include the overall retail climate and competition. There can 
be no assurance that the Company's sales, gross margins, operating results 
and financial condition will improve in fiscal year 1996.

Principles of Consolidation - The Company includes, in consolidation, its 
wholly owned subsidiaries which are as follows:  Cosmo Time Corporation, 
Caonabo Cigars Corporation (formerly known as Cosmo Air, Inc.), Cosmo 
Lighting, Inc., Cosmo Electronics, Inc. (formerly Topp Electronics, Inc.), 
Cosmo Communications (H. K.) Limited, Cosmo Communications Canada, Inc., and 
Cosmo Worldwide Corporation.  All significant intercompany transactions and 
balances have been eliminated in consolidation.

Cash and Cash Equivalents - All highly liquid instruments with a maturity of 
three months or less when acquired are considered cash equivalents.

Inventories - Inventories are stated at the lower of cost (first-in, 
first-out) or market.

Property and Equipment - Property and equipment is stated at cost.  
Depreciation is provided using the straight-line method over the estimated 
useful lives of the related assets which range from three to eight years for 
property and equipment other than the building which is depreciated over 
thirty years.

Other Assets - Other assets include an original amount of $983,000 of excess 
cost over fair market value of net assets acquired.  Such amount is being 
amortized on a straight-line basis over fifteen years.  The unamortized 
balance at December 31, 1995 and 1994 amounted to $ 390,000 and $455,000, 
respectively.

Foreign Currency Translation - The accounts of the foreign subsidiaries were 
translated into U.S. dollars in accordance with the provisions of Statement 
of Financial Accounting Standards No. 52 ("Statement No. 52").  Management 
has determined that the Hong Kong dollar is the functional currency of the 
Hong Kong subsidiaries and the Canadian dollar is the functional currency of 
the Canadian subsidiary.  Certain current assets and liabilities of these 
foreign entities are denominated in U.S. dollars.  In accordance with the 
provisions of Statement No. 52, transaction gains and losses on these assets 
and liabilities are included in the determination of income for the relevant 
periods.  Adjustments resulting from the translation of the financial 
statements from their functional currencies to U.S. dollars are accumulated 
as a separate component of stockholders' equity and have not been included 
in the determination of income for the relevant periods.

Revenue Recognition - Sales are recognized upon shipment of goods.  During 
the years ended December 31, 1995, 1994, and 1993, sales to a single customer 
accounted for approximately 34%, 37%, and 20%, respectively, of total sales.  
Accounts receivable corresponding to this customer approximated $554,000 
and $834,000 as of December 31, 1995 and 1994, respectively.

Warranty Costs - The Company's products are sold with a one-year limited 
warranty.  The net cost of warranty repairs is charged to cost of sales 
when the repair work is performed.  Historically, the Company's annual net 
warranty liability has not been significant.

Research and Development - The costs of research and development associated 
with new product design, engineering, tooling, and testing are charged to 
cost of sales as incurred. Such expenses aggregated approximately $225,000 
in both 1995 and 1994, and $195,000 in 1993.

Income Taxes - The Company follows the guidelines contained in Financial 
Accounting Standards Board Statement No. 109, Accounting for Income Taxes 
("SFAS No. 109").  SFAS No. 109 requires an asset and liability approach 
for financial accounting and reporting for income taxes.  In addition, 
SFAS No. 109 requires that deferred tax liabilities and assets be adjusted 
in the period of enactment for the effect of an enacted change in tax laws 
or rates.

Earnings Per Share - Earnings per share has been presented after giving 
retroactive effect to the first period presented for a 1 for 5 reverse 
stock split effected October 31, 1994 (see Note 8).

Primary earnings per common share is computed based upon the weighted 
average number of common shares and dilutive common equivalent shares 
outstanding for each period. As of December 31, 1995, there were no 
dilutive common equivalent shares outstanding. As of December 31, 1994 and 
1993, common equivalent shares include the dilutive effect of the stock 
grants (see Note 7) and of the stock options using the treasury stock method 
(see Note 8).  As of December 31, 1993, fully diluted earnings per common 
share assumes the conversion of the 7.5% convertible cumulative preferred 
stock as of January 1, 1993 with net income adjusted for the related interest 
expense.

Recently Issued Accounting Pronouncement - In March 1995, the Financial 
Accounting Standards Board issued Statement of Financial Standards No. 121, 
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets 
to be Disposed Of  ("SFAS No. 121").  SFAS 121 establishes accounting 
standards for the impairment of long-lived assets, certain identifiable 
intangibles, and goodwill related to those assets to be held and used and for 
long-lived assets and certain identifiable intangibles to be disposed of.  
SFAS No. 121 requires that long-lived assets and certain identifiable 
intangibles to be held and used by an entity be reviewed for impairment 
whenever events or changes in circumstances indicate that the carrying 
amount of an asset may not be recoverable. SFAS No. 121 will apply to the 
Company for the year ended December 31, 1996. Adoption of SFAS No. 121 is not 
expected to have a material impact on the financial position of the Company 
or its results of operations.

2.      ACCOUNTS RECEIVABLE

The activity for the allowance for doubtful accounts is as follows 
for the years ended December 31 :
		
					1995          1994          1993

	Beginning balance            $ 57,000     $  57,000    $   65,000             
	Provision                     136,000        23,000        32,000              
	Write-offs, net of recoveries  (9,000)      (23,000)      (40,000)             
	Ending balance               $184,000     $  57,000    $   57,000             
			       
The Company carries accounts receivable at the amounts it deems to be 
collectible. Accordingly, the Company provides allowances for accounts 
receivable it deems to be uncollectible based on management's best estimates. 
Recoveries are recognized in the period they are received. The ultimate 
amount of accounts receivable that become uncollectible could differ from 
those estimated.


3.      PROPERTY AND EQUIPMENT

Property and equipment consisted of the following as of December 31:
				       
				       1995           1994            
	Land                    $   400,000    $   400,000         
	Building                  1,600,000      1,600,000                    
	Leasehold improvements      269,000        296,000                
	Plant and equipment         964,000        747,000     
	Auto and trucks              21,000         14,000        
	Furniture and fixtures      204,000        177,000                     
	
	Subtotal                  3,458,000       3,234,000
	
	Less accumulated 
	depreciation                                                                  
	and amortization        ( 1,916,000)     (1,663,000)       
	
	Total                   $ 1,542,000    $  1,571,000 
	

4.      CREDIT FACILITIES

The following are the Company's credit facilities:

United States and Canada Operations - The Company utilizes a credit facility 
of up to $7,500,000 expiring on December 31, 1996.  The credit facility is 
secured by substantially all assets of the Company, including a second 
mortgage on the Company's land and building in the United States.  
Borrowings are tied by formula to eligible accounts receivable and 
inventories.  Interest is charged on outstanding borrowings at prime (8.75% 
at December 31, 1995) plus 2.5%.  As of December 31, 1995 and 1994, 
borrowings outstanding under this credit facility amounted to $3,752,000 
and $3,617,000, respectively.  The credit facility contains certain 
restrictive covenants.  The most restrictive covenant relates to a minimum 
net worth requirement, which was not met by the Company as of December 31, 
1995. However, the lender has waived the minimum net worth requirement 
through December 31, 1996. 

The Company, during 1992, obtained an additional credit facility from a 
financial institution in the amount of $1,200,000.  This facility is 
collateralized by $300,000 in interest-bearing deposits and is guaranteed 
by certain stockholders of the Company.  Interest is charged on outstanding 
borrowings at prime plus 2.5%.  As of December 31, 1995 and 1994, borrowings 
outstanding under this credit facility amounted to $1,062,000 and $840,000, 
respectively.  As of December 31, 1995, there were no open letters of credit
under this line.

The Company has an additional line of credit facility from a financial 
institution. This credit facility is secured by a secondary interest in 
all assets of the Company.  Interest is charged on outstanding borrowings 
at prime plus 2%.  As of December 31, 1995 and 1994, borrowings outstanding 
under this credit facility amounted to $1,131,000 and $357,000, respectively. 
Subsequent to December 31, 1995, the Company has agreed to payoff the 
remaining balance amounting to $490,000 on a term basis, but no later than 
December 31, 1996.

Hong Kong Operations - The Company utilizes an overdraft credit facility.  
Maximum borrowings under this facility are approximately $777,000 to cover 
bank overdrafts.  Interest is charged on outstanding borrowings at the local 
prime rate (approximately 7.25% as of December 31, 1995) plus 1%.  The 
facility is secured by short-term bank deposits of approximately $612,000.  
As of December 31, 1995 and 1994, borrowings outstanding under the overdraft 
credit facility amounted to approximately $547,000 and $494,000, respectively.

5.      LONG-TERM DEBT

Long-term debt consisted of the following as of December 31:
				      
							1995        1994            
	First mortgage note at 11%, payable                                           
	 in monthly installments of principal and                                     
	 interest of approximately $7,000 through                                      
	 the year 2004, collateralized by land and a                                  
	 building with a net book value of $996,000                                   
	 at December 31, 1995                          $ 500,000  $ 518,000     
	
	Less amount payable in one year                  (35,000)   (31,000)

	Total                                          $ 465,000  $  487,000
	


6.      INCOME TAXES

The domestic and foreign components of net (loss) income were as follows for 
the years ended December 31:

				    1995           1994          1993
	Domestic              $ (1,095,000)   $  (500,000)   $ (496,000)              
	Foreign                    118,000        738,000       672,000                
	Total balance         $   (977,000)   $   238,000    $  176,000  
	

Domestic - The Company has unused domestic tax loss carryforwards of 
approximately $45,760,000 to offset future taxable income.  Such 
carryforwards expire from the year 1996 through the year 2010.  Included in 
the tax loss carryforwards are approximately $23,847,000 obtained in 
connection with the acquisition of Cosmo Electronics, Inc. which are only 
available to offset future taxable income of Cosmo Electronics, Inc.  The 
deferred tax asset and related valuation allowance recorded by the Company as 
a result of these domestic tax loss carryforwards is $17,200,000 as of 
December 31, 1995.

Foreign - The Company has unused foreign tax loss carryforwards of 
approximately $2,000,000 to offset future taxable income.  Approximately 
$1,200,000 of these tax loss carryforwards expire in the years 1997 and 1998.  
The remainder may be carried forward indefinitely.  The deferred tax asset 
and related valuation allowance recorded by the Company as a result of these 
foreign tax loss carryforwards is $720,000.

The Company has reduced the deferred tax assets resulting from its domestic 
and foreign tax loss carryforwards by a valuation allowance as it has 
determined that it is more likely than not that the deferred tax assets will 
not be realized.  The change in the valuation allowances from December 31, 
1994 to December 31, 1995 for the domestic and foreign components was a 
decrease of $2,038,000 and an increase of $66,000, respectively.

During 1994, the Company's Hong Kong subsidiary made a distribution to a 
domestic subsidiary in the amount of approximately $7,500,000.  Under U.S. 
income tax laws, such transaction is treated similar to a taxable 
distribution of a foreign subsidiary's accumulated earnings.  The tax 
liability resulting from this transaction was offset entirely by net operating 
loss carryforwards.

7.      COMMITMENTS AND CONTINGENCIES

Litigation - From time to time, the Company is engaged in ordinary routine 
litigation incidental to its operations.  The Company, after considering 
the advice of legal counsel, believes that any such litigation will not have 
a material adverse effect on its consolidated financial position.

Employment Agreements - In 1991, the Company entered into a five-year 
employment agreement with Andrew Neckowitz to serve as President and Chief 
Operating Officer of the Company.  This agreement, which became effective on 
January 20, 1991 and expired on December 31, 1995, provides for an initial 
base salary of $120,000, escalating throughout the five-year term to $150,000 
plus cost of living adjustments.  Under his employment agreement, Mr. 
Neckowitz is entitled to an annual cash bonus (starting at $50,000 the first 
year and escalating to $105,000 the last year of employment with cost of 
living adjustments) and the right to earn options of up to 80,000 shares of 
common stock at an exercise price of $.46875 per share if certain financial 
goals are achieved by the Company during the term of the employment agreement.  
These stock options may be earned by Mr.Neckowitz 25% annually beginning on 
March 31, 1992 through March 31, 1995.  The Company waived the requirement 
that certain financial goals be achieved in order to earn the stock options.  
However, no bonuses have been accrued for Mr. Neckowitz at December 31, 1995 
and 1994 as the financial goals specified by his employment agreement were not 
met in 1995 and 1994. As of December 31, 1995, Mr. Neckowitz held 80,000 
stock options all of which are exercisable. Mr. Neckowitz also received a 
20,000 common stock grant on January 21, 1991, that earned 25% annually 
throughout the term of his employment agreement.  As of the date of this 
report, Mr. Neckowitz' expired employment agreement has not been renewed 
by the Company; however, Mr. Neckowitz continues to serve as the Company's 
President and Chief Operating Officer.   

The Company also entered into a five-year employment agreement with Robert 
L. Scott, commencing on January 20, 1991 and ending on December 31, 1995, 
for Mr. Scott to serve as the Vice President of Sales and Marketing of the 
Company.  The employment agreement provides for an annual base salary of 
$94,000, to be adjusted for cost of living increases commencing in January 
1994.  The agreement also provides for an annual cash bonus not to exceed 
$40,000 if certain financial goals are met by the Company.  No bonuses have 
been accrued for Mr. Scott at December 31, 1995 and 1994 as the financial 
goals specified by his employment agreement were not met in 1995 and 1994.  
Mr. Scott has been granted 10,000 shares of common stock that was earned 
20% annually throughout the term of his employment agreement.  In addition, 
Mr. Scott has been granted options to acquire up to 30,000 shares of common 
stock at $.46875. These options vest and are exercisable 20% annually 
throughout the term of his employment agreement. As of December 31, 1995, 
Mr. Scott held 30,000 stock options all of which are exercisable.  As of the 
date of this report, Mr. Scott's expired employment agreement has not been 
renewed by the Company; however, Mr. Scott continues to serve as the Company's 
Vice President of Sales and Marketing.

In the event that any individual or entity owns a greater percentage of the 
common stock of the Company than Mr. Amancio Victor Suarez and his associates 
and affiliates or if the Company is liquidated, all or substantially all of 
its assets are sold or if the Company is taken private by certain actions of 
Mr. Suarez, all grants and stock options granted to Messrs. Neckowitz and 
Scott would become fully vested and exercisable immediately.

8.      STOCKHOLDERS' EQUITY

Reverse Stock Split - On October 31, 1994, the Company effected a 1 for 5 
reverse stock split.  Accordingly, the consolidated financial statements have 
been retroactively effected, as if the reverse stock split had occurred in the 
first period presented. 

Convertible Cumulative Preferred Stock - Effective December 31, 1992, the 
Company issued 120,000 shares of 7.5% convertible cumulative preferred stock 
("Convertible Preferred Stock"), $.01 Par Value, $10 Liquidation Value, to 
the principal stockholder in exchange for the conversion of loans made to 
the Company in the amount of $1,200,000.  The Convertible Preferred Stock may 
be converted into common stock at a price of $1 per share of common stock.  
Effective December 31, 1993, the holders of the Convertible Preferred Stock 
elected to convert their shares into common stock.  Primary earnings per 
share for the year ended December 31, 1993, as if the conversion had 
occurred on January 1, 1993, is .05 per share computed based on 2,854,000 
weighted average common and common equivalent shares outstanding.

Stock Option Plan - The Board of Directors of the Company (the "Board") 
adopted the 1990 Stock Option Plan effective December 15, 1990.  Effective 
December 23, 1994, the 1990 Stock Option Plan was amended and restated (the 
"Plan").  The Plan reserved 270,000 shares of common stock for issuance 
thereunder.  Under the Plan, the Company may grant incentive stock options, 
nonqualified stock options, and stock appreciation rights.  The purpose of 
the Plan is to further the best interests of the Company and its subsidiaries 
by encouraging employees and consultants of the Company and its subsidiaries 
to continue association with the Company.  The employees eligible to 
participate in the Plan as recipients of stock options or stock appreciation 
rights are such officers and employees of the Company and such other key 
employees of the Company and its subsidiaries as the Board shall from time 
to time determine, subject to the limitations of the Plan.

The Plan is administered by the Board or by a committee of the Board 
designated by the Board.  The Board, or such committee, determines, among 
other things, which officers, employees and directors of the Company receive 
options or stock appreciation rights under the Plan, the number of shares to 
be covered by the options, and the date of grant of such options.  The options 
granted under the Plan terminate at the earlier of (i) a date set by the Board 
at the time of grant, or (ii) ten years from their respective dates of grant, 
except in the case of incentive stock options granted to a shareholder owning 
ten percent (10%) or more of the Company's common stock, with respect to whom 
options granted are exercisable over a period no longer than five years.  The 
exercise price for stock options granted under the Plan is determined by the 
Board and is required to be at least the par value per share of the common 
stock, except in the case of incentive stock options (which must have a price 
which is not less than fair market value) granted to a shareholder owning 
ten percent (10%) or more of the Company's common stock, with respect to 
whom the exercise price is required to be at least one hundred ten percent 
(110%) of such fair market value.  The exercise price must be paid in full 
by an employee in cash, common stock of the Company or any other form of 
payment permitted by the Board.

As of December 31, 1995 and 1994, 252,000 stock options were outstanding of 
which 215,000 and 149,000, respectively, were exercisable.  No stock options 
were granted during 1995 and 1994.  The exercise price of the stock options 
range from $.45 - $1.55 per option.

9.      GEOGRAPHIC AREA AND FOREIGN OPERATIONS INFORMATION

The Company operates in one industry segment.  The Company's principal 
operations, where identifiable assets are maintained, are in the United 
States, Hong Kong, and Canada.  Sales are primarily to retailers within 
the United States, although approximately 40% of net receivables at 
December 31, 1995 are from international customers.

Identifiable assets are those assets which are identified with operations 
of a particular geographic area.  Corporate assets include cash and cash 
equivalents and the intangible asset resulting from the Canadian acquisition.

				    Domestic  Foreign  Eliminations  Total
					   
					     ( in thousands)
1995
    
    Sales to unaffiliated customers $ 8,992   $ 6,251              $ 15,243    
    Transfers between geographic 
      areas                                       140      (140) 
				    ______  ________   ________    _______
    Total sales                    $  8,992  $  6,391   $  (140)   $ 15,243
	
    (Loss) from operations         $  (538)  $    148              $ ( 390)
										       
    Identifiable assets            $ 8,362   $  1,977              $ 10,339
    Corporate assets                   872        615                 1,487    
				   ________  ________              _______  
    Total assets                   $ 9,234   $  2,592              $ 11,826


				   Domestic  Foreign   Eliminations   Total
					     
					       ( in thousands)
 1994 
   Sales to unaffiliated customers $ 10,017  $ 5,755                $ 15,772   
   Transfers between geographic   
    areas                                              $  (485)
				    _______    ______     ______     _______  
   Total sales                     $ 10,017  $ 5,755   $  (485)     $ 15,772

																				   
   (Loss) income from operations   $   (98)  $   762                $    664   
   
																		      
   Identifiable assets             $  6,599  $ 1,937                $  8,536
   Corporate assets                     798      593                   1,391   
				    _______   ______                  ______
				    
   Total assets                    $  7,397  $ 2,530               $  9,927    
	
1993
	 
   Sales to unaffiliated customers $  8,992  $ 4,891               $ 13,883    
   Transfers between geographic 
    areas                                        250   $  (250)                
				    _______  _______    ________   ________  
				    
    Total sales                    $  8,992  $ 5,141   $  (250)    $ 13,883
																				   
    (Loss) income from operations  $    (98) $   723               $    625    
											
    Identifiable assets            $   6,147 $ 1,097               $  7,244
    Corporate assets                   1,034     672                  1,706   
				   ________  _______                ________   

    Total assets                   $  7,181  $ 1,769               $  8,950    

	
10.     RELATED PARTY BALANCES

Due to principal stockholder bears interest at prime plus 2.5% and has no 
set repayment terms.  Included in other current liabilities is $158,000 and 
$118,000 as of December 31, 1995 and 1994, respectively, due to the Company's 
President, bearing interest at prime plus 2.5% and with no set repayment 
terms.  Total interest expense incurred related to these balances for the 
years ended December 31, 1995 and 1994 approximated $38,000 and $30,000, 
respectively.

				* * * * * *



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       1,097,000
<SECURITIES>                                         0
<RECEIVABLES>                                5,129,000
<ALLOWANCES>                                   184,000
<INVENTORY>                                  3,703,000
<CURRENT-ASSETS>                                65,000
<PP&E>                                       3,458,000
<DEPRECIATION>                             (1,916,000)
<TOTAL-ASSETS>                              11,826,000
<CURRENT-LIABILITIES>                       10,899,000
<BONDS>                                              0
<COMMON>                                       133,000
                                0
                                          0
<OTHER-SE>                                     329,000
<TOTAL-LIABILITY-AND-EQUITY>                11,826,000
<SALES>                                     15,243,000
<TOTAL-REVENUES>                            15,243,000
<CGS>                                       12,044,000
<TOTAL-COSTS>                               12,044,000
<OTHER-EXPENSES>                             3,589,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             587,000
<INCOME-PRETAX>                              (977,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (977,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (977,000)
<EPS-PRIMARY>                                   (0.37)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission