MARATHON BANCORP
SB-2/A, 1997-06-20
STATE COMMERCIAL BANKS
Previous: DREYFUS LAUREL TAX FREE MUNICIPAL FUNDS, 497, 1997-06-20
Next: MSR EXPLORATION LTD, S-4, 1997-06-20


 <OFFSET PAYMENT> [AMOUNT]  $1,515.16



					                                                 
			                    Registration No. 333-25479 

                    SECURITIES AND EXCHANGE COMMISSION   

	                       Washington, D.C. 20549

                              FORM SB-2
        Registration Statement Under the Securities Act of 1933
                    Pre-Effective Amendment No. 2 

                             MARATHON BANCORP
              (Name of Small Business Issuer in its Charter)

    CALIFORNIA               6712                  95-3770539           
(State or Other        Primary Standard       (I.R.S  Employer   
Jurisdiction of    Industrial Classification  Identification No.)
Incorporation or        Code Number
Organization)

11150 W. OLYMPIC BOULEVARD, LOS ANGELES, CALIFORNIA 95604,
                  (310) 996-9100
 (Address and Telephone Number of Principal Executive Offices)

11150 W. OLYMPIC BOULEVARD, LOS ANGELES, CALIFORNIA 95604       
      (Address of Principal Place of Business)

         CRAIG D. COLLETTE, PRESIDENT & CEO
11150 W. OLYMPIC BOULEVARD, LOS ANGELES, CALIFORNIA 95604,
                  (310) 996-9100
        (Name, Address and Telephone of Agent for Service)

                         Copy to:
Gary Steven Findley, Esq., Gary Steven Findley & Associates
1470 North Hundley Street, Anaheim, California 92806,
                  (714) 630-7136

Approximate Date of Proposed Sale to the Public:  As soon as practicable 
after Effectiveness 

If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, check
the following box and list the Securities Act registration
statement number of earlier effective registration statement for
the same offering.     [   ] _________________________.

If this Form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following box
and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. 
[   ] _________________________.

If delivery of the Prospectus is expected to be made pursuant to
Rule 434, please check the following box.     [   ]

                      CALCULATION OF REGISTRATION FEE           
                                                                
                                                                
Title of     Dollar    Proposed  Proposed  
each Class  Amount to  Maximum   Maximum
of Securi-  be         Offering  Aggregate   Amount of
ties to be  Registered Price     Offering    Registration
Registered  (a)        Per Unit  Price       Fee  

Common    $5,000,001.80  $2.25 $5,000,001.80 $1,515.16

Stock (No
Par Value)                                                          
                                                                
The registrant hereby amends this
registration statement on such date or dates as may be necessary
to delay its effective date until the registrant shall file a
further amendment which specifically states that this
registration statement shall thereafter become effective in
accordance with Section 8(a) of the Securities Act of 1933 or
until the registration statement shall become effective on such
date as the Commission, acting pursuant to said Section 8(a),
may determine.                      

                     MARATHON BANCORP
             Cross-Reference Sheet Items in              
          Form SB-2 and Prospectus Pursuant to
            Item 501(b) of Regulation S-K

Item No.  Form SB-2 Caption         Location in Prospectus                 

1.        Front of Registration
          Statement and Outside
          Front Cover Page of
          Prospectus                Same

2.        Inside Front and Outside
          Back Cover Pages of
          Prospectus                Same

3.        Summary Information and
          Risk Factors              PROSPECTUS SUMMARY,
                                    RISK FACTORS

4.        Use of Proceeds           PROSPECTUS SUMMARY,
                                    USE OF PROCEEDS

5.        Determination of the
          Offering Price            PROSPECTUS SUMMARY, THE
                                    OFFERING--Determination
                                    of the Offering Price

6.        Dilution                  Not Applicable

7.        Selling Security Holders  Not Applicable

8.        Plan of Distribution      THE OFFERING--General,
                                    PLAN OF DISTRIBUTION

9.        Legal Proceedings         BUSINESS

10.       Directors, Executive
          Officers, Promoters and
          Control Persons           MANAGEMENT

11.       Security Ownership of
          Certain Beneficial Owners
          and Management            BENEFICIAL OWNERSHIP
                                    OF COMMON STOCK

12.       Description of Securities DESCRIPTION OF CAPITAL STOCK

13.       Interest of Named Experts
          and Counsel               LEGAL MATTERS

14.       Disclosure of Commission
          Position on Indemnification
          For Securities Act
          Liabilities               MANAGEMENT

15.       Organization Within
          Last Five Years           BUSINESS

16.       Description of Business   BUSINESS

17.       Management's Discussion
          and Analysis or Plan of
          Operation                 MANAGEMENT'S DISCUSSION
                                    AND ANALYSIS OF FINANCIAL
                                    CONDITION AND RESULTS OF
                                    OPERATIONS

                CROSS REFERENCE SHEET (Continued)



Item No.  Form SB-2 Caption         Location in Prospectus                 

18.       Description of Property   BUSINESS

19.       Certain Relationships and
          Related Transactions      CERTAIN RELATIONSHIPS AND
                                    RELATED TRANSACTIONS

20.       Market for Common Equity
          and Related Shareholder
          Matters                   COMMON STOCK PRICE RANGE
                                    AND DIVIDENDS 

21.       Executive Compensation    MANAGEMENT

22.       Financial Statements      FINANCIAL STATEMENTS

23.       Changes in and
          Disagreements with
          Accountants on Accounting
          and Financial Disclosure  Not Applicable




PROSPECTUS                   MARATHON BANCORP

                        COMMON STOCK, NO PAR VALUE              
                          UP TO 2,222,223 SHARES

Marathon Bancorp (the "Company") is offering for sale up to
2,222,223 shares of common stock, no par value (the "Common
Stock") for a cash price of $2.25 per share (the "Offering
Price") subject to the terms and conditions of this offering
(the "Offering").  Shareholders of record as of ______ __, 1997
("Record Holders") will be given a preference to subscribe for
shares of Common Stock in the Offering until ______ __, 1997,
unless extended by the Company ("Expiration Time").  To the
extent that shares of Common Stock are not fully subscribed for
by Record Holders pursuant to their preference to subscribe for
Common Stock in this Offering, the remaining shares of Common
Stock in this offering will be offered to the public (the
"Public Offering"). The minimum number of shares for which a
member of the public may subscribe is 500 shares.  The Offering
shall terminate at the Expiration Time.  The Company reserves
the right to limit the number of shares that may be purchased by
any person or entity, including Record Holders, under certain
circumstances.  There is no aggregate minimum size of the 
Offering, and there are no assurances that all or any shares 
of Common Stock will be sold in the Offering.  See "THE
OFFERING--General." 

All of the proceeds of the Offering will be contributed by the
Company to its wholly-owned subsidiary Marathon National Bank
(the "Bank") in order to enable the Bank to (i) satisfy certain
capital ratios, including a Tier 1 capital to risk weighted
assets capital ratio ("Tier 1 risk-based capital ratio") of at
least 8.5% and Tier 1 capital to actual adjusted total assets
capital ratio ("leverage capital ratio") of at least 6% as
provided in the Bank's strategic plan as submitted to the Office
of the Comptroller of the Currency (the "OCC") under a Formal
Agreement entered into between the Bank and the OCC and (ii)
maintain an adequate capital position as set forth in a capital
plan submitted to the Federal Reserve Bank of San Francisco
("FRBSF") pursuant to a Memorandum of Understanding ("MOU")
entered into between the Company and the FRBSF.

The Common Stock is traded in the over-the-counter market and is
not listed on any exchange or quoted by NASDAQ.  There is no
established trading market for the Common Stock, and no
assurances can be given that an active public market will exist
as a result of this Offering.

THESE ARE SPECULATIVE SECURITIES.  THE PURCHASE OF
COMMON STOCK IN THE OFFERING INVOLVES A HIGH DEGREE OF
INVESTMENT RISK.   SHAREHOLDERS AND PROSPECTIVE PURCHASERS ARE 
URGED TO READ AND CAREFULLY CONSIDER THE MATTERS SET FORTH UNDER 
THE  HEADING  "RISK FACTORS."  (BEGINNING ON PAGE 5 HEREIN).  
THE SECURITIES OFFERED HEREBY ARE NOT SAVINGS OR DEPOSIT 
ACCOUNTS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE 
CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION (THE "COMMISSION") OR ANY
STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR ANY STATE
SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.                                               
                                                                
                                                                
               Subscription   Underwriting   Proceeds to       
               Price          Discounts and  Company (2) 
                             Commissions (1)
Per Share            $2.25         $0.1125        $2.1375
Total (3)    $5,000,001.80     $250,000.09  $4,750,001.70

(1)  The Company is offering the shares on a "best efforts" basis through
its officers and directors and participating licensed brokers and dealers
that are members of the NASD acting as selling agents for the
Company.  The officers  and directors of the Company will not
receive compensation for selling such shares, but will be
reimbursed by the Company for any reasonable out-of-pocket
expenses.  Participating licensed brokers and dealers acting as
selling agents for the Company will receive commissions of
5% of the gross proceeds received for shares sold by such
selling agents in the Public Offering.  The total
commissions assumes that all 2,222,223 shares offered will be
sold by such selling agents.  The Company expects to agree
to indemnify the participating selling agents against certain
liabilities under the Securities Act of 1933, as amended. 
See "THE OFFERING--General."

(2)  Before deducting expenses payable by the Company estimated
at an aggregate of $80,000.

(3)  The total amounts and proceeds to the Company assume the
purchase of 2,222,223 shares.

            The date of this Prospectus is _____________, 1997

NO PERSON HAS BEEN AUTHORIZED IN CONNECTION WITH ANY OFFERING
MADE HEREBY TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION OTHER THAN AS CONTAINED IN THIS PROSPECTUS, AND
IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY.  THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OFFERED HEREBY TO
ANY PERSON OR BY ANYONE IN ANY JURISDICTION IN WHICH IT IS
UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.  NEITHER THE
DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL
UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO THE DATE HEREOF.

                         AVAILABLE INFORMATION

The Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and in accordance therewith files reports, proxy
statements and other information with the Commission.  Such
reports, proxy statements and other information filed by the
Company can be inspected and copied at the public reference
facilities maintained by the Commission at Room 1024, Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549; and at
the Commission's Regional Offices located on the 13th Floor, 7
World Trade Center, New York, New York 10048 and Suite 1400, 500
West Madison Street, Chicago, Illinois 60661.  Copies of such
material also may be obtained at prescribed rates from the
Public Reference Section of the Commission at Judiciary Plaza,
450 Fifth Street, N.W., Washington, D.C. 20549.

The Company has filed with the Commission a Registration
Statement on Form SB-2 (as it may be amended, the "Registration
Statement") pursuant to the Securities Act of 1933, as amended
(the "Securities Act"), with respect to the securities offered
hereby.  This Prospectus does not contain all of the information
set forth in the Registration Statement and the exhibits and
schedules relating thereto as permitted by the rules and
regulations of the Commission.  For further information
pertaining to the Company and the securities offered hereby,
reference is made to the Registration Statement and the exhibits
thereto.  Items of information omitted from this Prospectus, but
contained in the Registration Statement, may be obtained at
prescribed rates or inspected without charge at the Commission,
Washington, D.C.  The Commission also maintains a site on the
World Wide Web that contains reports, proxy and information
statements and other information regarding the Company.  The
address for such site is http://www.sec.gov.

                           TABLE OF CONTENTS

                                                                
Page

PROSPECTUS SUMMARY . . . . . . . . . . . . . . . . . . .. . .1
     The Company . . . . . . . . . . . . . . . . . . . . .. .1
     Use of Proceeds . . . . . . . . . . . . . . . .. . . . .1
     Risk Factors. . . . . . . . . . . . . . .. . . . . . . .1
     The Offering. . . . . . . . . . . .. . . . . . . . . . .2
     Summary Selected Consolidated Financial Data . . . . . .4

RISK FACTORS . . . . . . . . . . . . . . . . . . . . . .  . .5
     Risk of Continued Losses. . . . . . . . . . . . . . .. .5
     Dependence on Real Estate . . . . . . . . . . . . . . . 5
     Asset Quality; Impact of Recessionary
      Environment in the Company's Market Area. . . . . .  . 6
     Interest Rate Risk. . .. . . . . . . . . . . . . . . . .6    
     Noncompliance with Capital Requirements at
      Year End 1996 and Risk of Future Noncompliance. .. . . 7
     Existing and Potential Regulatory Enforcement Actions  .7
     Restrictions on Ability to Pay Dividends. .. . . . . . .8
     Market Considerations . . .. . . . . . . . . . . . . . .8    
     Offering Price. . . . . . . . . . . . . . . . . . . . ..9
     Dilution. . . . . . . . . . . . . . . . . . . . . .  . .9
     Potential Loss of Certain Tax Attributes. . . . . .. . .9
     Regulatory Change . . . . . . . . . . . . . .. . . . . .9
     Substantial Competition in the Banking Industry .. . . 10

THE COMPANY. . . . . . . . . . . . . . . . . . . . . . . . .10

THE OFFERING . . . . . . . . . . . . . . . . . . . . . . . .11
     General . . . . . . . . . . . . . . . . . . . . . . .. 11
     Method of Subscription by Record Holders. . . .. . . . 11
     Method of Subscription by those other
      than Record Holders . . . . . . . . . . . . . . . . . 13
     Method of Subscription-General. . . . . . . . . . . . .13
     Foreign and Certain Other Shareholders. . . . . . . . .14
     Percentage Limitation and Effect on Tax Attributes. . .14    
     Regulatory Limitation . . . . . . . . . . . . . . . . .15
     Determination of Offering Price . . . . . . . . . . . .16
     Commitments of Certain Directors and Officers . . . . .17

USE OF PROCEEDS. . . . . . . . . . . . . . . . . . . . . . .17
     Capital Ratios. . . . . . . . . . . . . . . . . . . . .17


COMMON STOCK PRICE RANGE AND DIVIDENDS . . . . . . . . . . .18

CAPITALIZATION . . . . . . . . . . . . . . . . . . . . . . .19
 
STATISTICAL DISCLOSURE . . . . . . . . . . . . . . . . . . .20

                           TABLE OF CONTENTS

                                                                
                                                         Page

MANAGEMENT'S DISCUSSION AND ANALYSIS OFFINANCIAL
 CONDITION AND RESULTS OF OPERATIONS . . . . . . . . . . . .36

BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . .54

MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . .64

BENEFICIAL OWNERSHIP OF COMMON STOCK . . . . . . . . . . . .70

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS . . . . . . .70

DESCRIPTION OF CAPITAL STOCK . . . . . . . . . . . . . . . .71

PLAN OF DISTRIBUTION . . . . . . . . . . . . . . . . . . . .72

LEGAL MATTERS. . . . . . . . . . . . . . . . . . . . . . . .73 

EXPERTS. . . . . . . . . . . . . . . . . . . . . . . . . . .73

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS . . . . . . . . .F-1

                           PROSPECTUS SUMMARY

The following information is qualified in its entirety by
reference to, and should be read in conjunction with, the
detailed information and consolidated financial statements and
notes thereto set forth elsewhere in this Prospectus. 
References to the "Company" are to Marathon Bancorp and Marathon
National Bank on a consolidated basis.  References to "Marathon
Bancorp" are to Marathon Bancorp on an unconsolidated basis, and
references to the "Bank" are to Marathon National Bank.

The Company

Marathon Bancorp is a registered bank holding company conducting
operations through its sole subsidiary, Marathon National Bank,
a national banking association.  The Bank is a member of the
Federal Reserve System, and its deposits are insured by the
Federal Deposit Insurance Corporation (the "FDIC") to the
applicable limits.  The Bank currently operates through its head
offices at 11150 West Olympic Boulevard, Los Angeles, California
and serves mainly the commercial and wholesale businesses, and
professionals in the West Los Angeles area.  As of March 31,
1997, the Company had total assets, deposits and shareholders'
equity of $80.3 million, $76.1 million and $3.5 million, respectively. 
Marathon Bancorp's principal executive offices are also located at 11150 West
Olympic Boulevard, Los Angeles, California 90064, and its telephone number is
(310) 996-9100.

Use of Proceeds

The net proceeds to Marathon Bancorp from the Offering will
depend upon the number of shares purchased by Record Holders and
members of the public.  Assuming the Offering results in the
sale of 2,222,223 shares, the maximum number of shares offered,
the net proceeds are estimated to be $4.67 million.  Marathon
Bancorp intends to contribute all of the net proceeds to the
Bank to increase the Bank's capital and allow the Bank to (i)
satisfy certain capital ratios, including a Tier 1 risk-based
capital ratio of at least 8.5% and leverage capital ratio of at
least to 6% as provided in the Bank's strategic plan as
submitted to the Office of the Comptroller of the Currency (the
"OCC") under a formal agreement ("Formal Agreement") entered
into between the Bank and the OCC, and (ii) maintain an adequate
capital position as set forth in a capital plan submitted to the
Federal Reserve Bank of San Francisco ("FRBSF") pursuant to a
Memorandum of Understanding ("MOU") entered into between the
Company and the FRBSF.  The Bank's Tier 1 risk-based capital
ratio and leverage capital ratio as of March 31, 1997 were 7.0%
and 5.2% and as of March 31, 1997 as adjusted for the Offering 
would have been 16.0% and 10.6% assuming the sale of
2,222,223 shares of Common Stock in the Offering with net 
proceeds of approximately $4.67 million. 

Risk Factors

A purchase of Marathon Bancorp's securities involves a high
degree of investment risk.  Potential purchasers of Common Stock
should carefully consider the information set forth under the
heading "RISK FACTORS" which follows this summary.

 The Offering

Securities Offered 	A maximum of 2,222,223 shares of Common
			Stock.  Record Date Holders will be 
			given a preference to subscribe for 
			shares of Common Stock in the Offering 
			until the Expiration Time. To the extent
			that shares of Common Stock are not fully
			subscribed by Record Holders pursuant 
			to their preference to subscribe for 
			Common Stock in the Offering, the 
			remaining shares of Common Stock will be
			offered to the public. The minimum number
			of shares which a member of the public may
			subscribe is 500 shares.  See "THE 
			OFFERING--Method of Subscription by Record
			Holders" and "--Method of Subscription by
			those other than Record Holders."

Offering Price	$2.25 per share of Common Stock, payable 
			in cash.  See "THE OFFERING--
			Determination of Offering Price."

Shares of Common Stock 
Outstanding and Shares 
Outstanding after
Offering 		As of the Record Date, there were 
			1,589,596 shares of Common Stock 
			outstanding and 3,811,819 outstanding 
			after the Offering assuming that 2,222,223 
			shares in this Offering are sold.

Record Date 		________, 1997.

Expiration Time 	The preference for subscriptions by Record
			Holders expire at 5:00 p.m., California 
			time, ________ __, 1997, unless extended 
			in the discretion of Marathon Bancorp
			("Expiration Time").  The Offering also 
			expires at the Expiration Time.

Issuance of Common Stock
			Certificates representing shares of
			Common Stock purchased pursuant to 
			Offering will be delivered as soon as 
			practicable after completion of the Offering.

Selling Agents 		Marathon Bancorp will pay participating 
			licensed brokers and dealers that are 
			members of the NASD ("Selling Agents") a 
			commission equal to 5% of the gross 
			proceeds received for shares sold by such
			selling agents in the Public Offering. 
			See "THE OFFERING--General." 

Private Placement 
Offering 		Marathon Bancorp completed a private 
			placement offering on March 24, 1997
			whereby 340,832 shares of Common Stock were
			sold at the cash price of $2.25 per share
			for an aggregate amount of $766,872. 
			All of the net proceeds of such offering 
			was contributed to the Bank to increase its
			capital levels.

Intentions of Directors
and Officers 		The directors and executive officers of
			Marathon Bancorp as a group have indicated
			their intention to purchase, in the aggregate,
			31,111 shares of Common Stock or 1.4% if the
			total number of shares of Common Stock offered
			hereby. These indications of interest are 
			based upon each director's and officer's 
			evaluation of his or her own financial and
			other circumstances.  Upon their acquisition
			of such shares in the Offering, the directors
			and executive officers, as a group, will own 
			beneficially 468,546 shares or approximately
			12.3% of the outstanding stock after 
			completion of the Offering, assuming the 
			sale of 2,222,223 shares in the Offering.

              Summary Selected Consolidated Financial Data

(Dollars in
thousands,
except per
share data)     As of or for the Year Ended December 31,                        
                     1996     1995     1994     1993     1992
Statement of
 Operations Data:
Interest income    $ 5,180 $ 6,075 $ 6,158 $  7,283    $10,248
Interest expense     1,177   1,322   1,427    2,107      3,562
Net interest
 income              4,003   4,753   4,731    5,176      6,686
Provision for
 loan losses           601     561       0    2,240      3,597
Net gain (loss)
 on sale of
 securities             --      --      --      172       (502)
Other noninterest
 income                220     259     430      590        292
Noninterest expense  4,561   5,854   5,920    7,940      7,810
Loss before income
 taxes and
 extraordinary item   (939) (1,403)   (759)  (4,242)    (4,931)
Net loss              (939) (1,403)   (647)  (3,905)    (2,976)
Per Share Data:
 Net loss            (0.75)  (1.12)  (0.52)   (3.13)     (2.38)
Cash dividends declared  0       0       0        0          0
Book value (1)        2.44    3.18    4.30     4.82       7.95
Period End Balance
 Sheet Data:
Loans, net of
 deferred fees      47,696  50,235  56,575   63,018     76,132
Assets              66,393  86,755  97,181  102,283    143,081
Deposits            62,881  82,530  91,300   94,994    130,997
Shareholders'
 equity              3,043   3,976   5,367    6,024      9,930
Asset Quality:
Nonperforming
 loans (2)             612     820   2,105    2,866      3,106
Other real estate
 owned (OREO) (3)    3,085   2,654   6,138    7,278     10,226
Total nonperforming
 loans and OREO      3,697   3,474   8,243   10,144     13,332
Asset Quality Ratios:
Net charge-offs to
 average loans         0.5%    1.2%    1.2%     3.7%       3.9%
Nonperforming loans
 to total period-end
 loans                 1.3%    1.6%    3.7%     4.6%       4.1%
Nonperforming loans
 and OREO to
 period-end assets     5.6%    4.0%    8.5%     9.9%       9.3%
Allowance for loan
 losses to period-end
 nonperforming loans   1.8     0.9     0.4      0.5        0.6
Selected Performance
 Ratios:
Return on average
 assets (4)           (1.2)%  (1.6)%  (0.7)%   (3.1)%     (2.0)%
Return on average
 shareholders' equity(22.8)% (26.8)% (10.7)%  (47.4)%    (23.9)%
Average shareholders'
 equity to average
 assets                5.2%    6.1%    6.3%     6.5%       8.3%
Noninterest expense
 to average assets     5.8%    6.8%    6.2%     6.3%       5.2%
Net interest
 margin (4)            4.7%    5.4%    4.9%     3.8%       3.7%
Company Capital Ratios:
 Tier 1 risk-based     6.1%    7.3%    8.3%     7.9%      10.9%
 Total risk-based      7.4%    8.6%    9.6%     9.1%      12.1%
 Leverage              4.1%    4.8%    5.6%     5.9%       6.6%
 Bank Capital Ratios:
 Tier 1 risk-based     6.1%    7.3%    8.4%     7.9%      10.9%
 Total risk-based      7.4%    8.6%    9.6%     9.1%      12.1%
 Leverage              4.1%    4.9%    5.6%     5.9%       6.6%



_________
(Dollars in          			   As of or for the
Thousands, except per   		Three months Ended
share data)	 		                March 31, 
                  				      1997     		1996
Statement of
 Operations Data:
Interest income	     	   	$1,051   		$1,376
Interest expense     	   	   257	   	   296
Net interest income   	  	   794   		 1,081
Provision for loan losses	   150   		     0
Net gain (loss) on sale of 
securities                     0          0
Other non-interest income	    68		       67
Non-interest expense		     1,002   		 1,169
Loss before income taxes
and extraordinary item		     290	   	    22
Net Loss			   290		    22

Per Share Data:
 Net loss	            		   (0.23)	    (0.02)
 Cash dividends declared	      0	   	     0
 Book value (1)			          2.21	      2.44 
Period End Balnce
  Sheet Data:
 Loans, net of 
  deferred fees	          46,021     49,771
 Assets               				80,344     89,704
 Deposits	              		76,142     85,382
 Shareholder's equity   		 3,517      3,043
Asset Quality:
 Non-performing loans (2)  2,118      1,175
 Other real estate owned 
  (OREO) (3)               2,841      2,255
 Total non-performing loans 
 and OREO                  5,959      3,430
Asset Quality Ratios:
 Net charge-offs to 
  average loans (5)         1.1%       0.3%
 Non-performing loans
  to total
  period-end loans          4.6%       2.4%
 Non-performing loans 
  and OREO to
  period-end assets        10.8%       8.6%
 Allowance for loan 
  losses to period-end
  non-performing loans      0.52       0.59
Selected Performance Ratios:
 Return on average 
  assets (4) (5)          (1.7)%      (0.1)%
 Return on average 
  shareholders'
  equity (5)              (9.0)%      (2.1)%
 Average shareholders' 
  equity to average 
  assets                   4.74%        5.0%
 Non-interest expense 
  to average assets (5)     5.9%        5.8%
 Net-interest 
  margin (4) (5)            4.5%        5.0%
Company Capital Ratios:
 Tier 1 risk-based          7.0%        7.0%
 Total risk-based           8.3%        8.2%
 Leverage                   5.2%        4.9%
Bank Capital Ratios:
 Tier 1 risk-based		        7.0%		      7.0%
 Total risk-based		         8.3%        8.2%    
 Leverage              			  5.2%        5.0%
___________



(1) All book value per share numbers are based on the number
of shares outstanding at period end.

(2) Includes nonaccrual loans, of $2,074,700,at March 31,
1997, $843,000 at March 31, 1996, $568,000 at year-end
1996, $523,000 at year-end 1995, $564,000 at year-end   1994,
$1,149,000 at year-end 1993 and $644,000 at year-end 1992.

(3) Includes other real estate acquired through legal
foreclosure or deed-in-lieu of foreclosure and loans classified
as in substance foreclosures.

(4) Computed on a tax equivalent basis.


(5) Shown on an annual basis for the three months ended 
March 31, 1997 and 1996. 

                             RISK FACTORS

Risk of Continued Losses

The Company reported net losses of $209 thousand for the
first three months of 1997, $0.9 million for 1996, 
$1.4 million for 1995, $0.6 million for 1994, $3.9 
million for 1993 and $3.0 million for 1992.  These 
results included provisions for loan losses of $150 
thousand for the first three months of 1997, $0.6
million for 1996, $0.6 million for 1995, $0 
for 1994, $2.2 million for 1993 and $3.6 million for 1992
reflecting the prolonged economic recession in Southern 
California.  The Company's recent results have also been 
adversely affected by other real estate owned (OREO)
expense, which consists of holding expenses and writedowns, of 
$1,700 for the first three months of 1997, $0.4 million in 1996
and $1.4 million in 1995.     Nonaccrual loans have grown to $2,074,700 
at March 31, 1997 from $568,400 at December 31, 1996.     

The ability of the Company's management to reverse the trend of
its net losses is largely dependent on the quality and level of
its earning and nonperforming assets, the interest rate
environment and the adequacy of its allowance for loan losses. 
The real estate market in Southern California and the overall
economy in the area could continue to have a significant effect
on the quality and level of the Company's assets in the future. 
At March 31, 1997, the Company's allowance for loan 
losses was $1.1 million, which represented 2.4% of 
gross loans and 52% of nonperforming loans.  Although 
this allowance is intended to cover known and inherent risks in 
the loan portfolio, the allowance is an estimate which is 
inherently uncertain and depends on the outcome of future events. 
Provisions for loan losses will be made in the future, as
necessary, to reflect risks in the loan portfolio.  There can be 
no assurance that such additional provisions for loan losses 
will not be substantial, or that such provisions will not 
adversely impact the Company's results of operations in any given 
reporting period or over a longer period of time.  Moreover, 
there can be no assurance that the Company will not continue to 
make OREO writedowns in the future.  See "MANAGEMENT'S DISCUSSION 
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS--Operating Performance-Provision for Loan
Losses,"-Financial Condition--Allowance For Loan Losses" and
"BUSINESS--Principal Market Area."

Management of the Company is continuing its efforts to improve
the quality of the Company's assets.  No assurances can be
given, however, that management will be successful in reducing
the Company's nonperforming assets or that the Company will have
profitable operations in the future.

Dependence on Real Estate

The Company's primary lending focus historically has been real
estate mortgage and commercial lending, and, to a lesser extent,
construction lending.  At March 31, 1997, 1996, real 
estate mortgage loans, commercial loans secured by real estate,
construction loans and consumer loans secured by real estate
comprised approximately 69% of the Company's loan portfolio.
In light of the ongoing economic recession in 
Southern California and the impact it has had and may have on 
the Southern California real estate market, this real estate 
dependence increases the risk of loss in both the Company's loan 
portfolio and its holdings of OREO.  For a more detailed 
discussion of the specific characteristics of the Company's real 
estate mortgage loan portfolio, nonperforming loans, OREO and 
allowance for loan losses, see "MANAGEMENT'S DISCUSSION AND 
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS--
Financial Condition--Loans;" --Financial Condition--Allowance 
for Loan Losses;" and --Operating Performance--Provisions for 
Loan Losses."


Asset Quality; Impact of Recessionary Environment in the
Company's Market Area

The Company concentrates on marketing to, and servicing the
needs of, individuals and small- to medium-sized businesses in
Los Angeles and Orange County.  The economy in general and the
real estate market in particular in these market areas are
suffering from the effects of a prolonged recession that have
negatively impacted the ability of certain borrowers of the
Company to perform under the original terms of their obligations
to the Company and eroded the value of the Company's real estate
collateral.  See "BUSINESS--Principal Market Area."

The effects of the recession have resulted in an increase in the
level of nonperforming loans and charge-offs against the
allowance for loan losses and an erosion in the value of the
Company's real estate collateral and OREO.  At March 31,
1997, the Company had nonperforming loans of $2.1 
million and $2.8 million in OREO.  At December 31, 
1996, 1995 and 1994 the Company had nonperforming loans of $0.6 
million, $0.5 million,  and $0.6 million respectively, and $3.1 
milliion, $2.7 million, and $6.1 million respectively in OREO.  
There were no loans with modified terms at March 31, 
1997. Management has identified no loans 
where known information about possible credit problems 
of the borrowers caused management, at March 31, 1997, 
to have serious doubts as to the ability of such borrowers to 
comply with their present loan repayment terms and which may
result in such loans becoming nonperforming loans or loans with
modified terms at some future date. However, management 
subsequent to March 31, 1997 has become aware of one loan in the 
amount of $559,000 where management has serious doubts about the 
ability of the borrowers to comply with the terms of such loan.  
See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS--Financial Condition--
Allowance for Loan Losses;" and "--Operating Performance--
Provision for Loan Losses."

The continuation or worsening of current economic conditions is
likely to have an adverse effect on the Company's business,
including the level of nonperforming assets and potential
problem credits, the cash flow of borrowers and their ability to
repay outstanding loans, the value of the Company's real estate
collateral and OREO, the level of noninterest-bearing deposits
and the demand for new loan originations.  Although the Company
has taken actions to reduce its dependence on real estate, such
as curtailing lending on income producing investment properties
and construction projects, seeking new non real estate related
loan customers and otherwise taking steps to diversify its
business, the Company faces substantial competition in its
market area.  There can be no assurance that such actions will
be successful.  See "BUSINESS--Competition."

Interest Rate Risk

The operations of the Company are significantly influenced by
general economic conditions and by the related monetary and
fiscal policies of the federal government.  Deposit flows and
the cost of funds are influenced by interest rates of competing
investments and general market rates of interest.  Lending
activities are affected by the demand for loans, which in turn
is affected by the interest rates at which such financing may be
offered and by other factors affecting the availability of funds.

The operations of the Company are substantially dependent on its
net interest income, which is the difference between the
interest income received from its interest-earning assets and
the interest expense incurred in connection with its
interest-bearing liabilities.  To reduce exposure to interest
rate fluctuations, the Company seeks to manage the balances of
its interest sensitive assets and liabilities, and maintain the
maturity and repricing of these assets and liabilities at
appropriate levels.  A mismatch between the amount of rate
sensitive assets and rate sensitive liabilities in any time
period is referred to as a "gap".  Generally, if rate sensitive
assets exceed rate sensitive liabilities, the net interest
margin will be positively impacted during a rising rate
environment and negatively impacted during a declining rate
environment.  When rate sensitive liabilities exceed rate
sensitive assets, the net interest margin will generally be
positively impacted during a declining rate environment and
negatively impacted during a rising rate environment.  See
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Liquidity and Interest Rate Sensitivity."

Increases in the level of interest rates may reduce the amount
of loans originated by the Company, and, thus, the amount of
loan and commitment fees, as well as the value of the Company's
investment securities and other interest-earning assets. 
Moreover, fluctuations in interest rates also can result in
disintermediation, which is the flow of funds away from
depository institutions into direct investments, such as
corporate securities and other investment vehicles which,
because of the absence of federal deposit insurance, generally
pay higher rates of return than depository institutions.

Noncompliance with Capital Requirements at Year End 1996 and
Risk of Future Noncompliance

In that the Bank was in the "undercapitalized" category under
the prompt corrective action provisions of the Federal Deposit
Insurance Act and the prompt corrective action regulations of
the OCC promulgated thereunder (collectively referred to as the
"PCA Provisions") as of December 31, 1996, the Bank would have
been required to file a capital restoration plan and would have
been automatically subject to among other things, restrictions
on dividends, management fees, and asset growth, and prohibited
from opening new branches, making acquisitions or engaging in
new lines of business without the approval of the OCC.  However,
the Bank on March 24, 1997 received a capital infusion of
$766,872 from Marathon Bancorp and thereafter received a letter
from the OCC on April 3, 1997 that the Bank was "adequately
capitalized".  As such the Bank did not have to submit a capital
restoration plan or become subject to the other aspects of the
PCA Provisions for being "undercapitalized".  The Bank's capital
infusion was the result of Marathon Bancorp raising $766,872
through the sale of 340,832 shares of Common Stock at $2.25 per
share in a private placement offering in March 1997.  Although
the Bank is currently "adequately capitalized" under the PCA
Provisions, there can be no assurances that the Company or the
Bank will have capital in excess of all minimum regulatory
requirements that are applicable to them.

Although the Offering is designed to increase the Company's and
the Bank's capital by an amount that will ensure that the
Company and the Bank will have capital in excess of all minimum
regulatory requirements that are applicable to them (see "USE OF
PROCEEDS--Capital Ratios"), there can be no assurance that the
Company or the Bank will continue to comply with all of these
minimum capital requirements.  In the event that the Company or
the Bank fails to satisfy any minimum capital requirements, they
could each be subject to enforcement actions by the bank
regulatory authorities.  See "BUSINESS--Supervision and
Regulation--Existing and Potential Enforcement Actions."

Existing and Potential Regulatory Enforcement Actions

Following a supervisory examination of the Bank dated July 5,
1995, the Bank entered into a Formal Agreement with the OCC. 
The Formal Agreement requires the Bank to develop on an annual
basis a strategic plan covering a period of three years.  The
strategic plan is required to include among other things (i) the
achievement and maintenance by the Bank of a Tier 1 risk-based
capital ratio of at least 8.5% and a leverage capital ratio of
at least 6%, (ii) attainment of satisfactory profitability, and
(iii) reduction of OREO assets based on an individual parcel
cost/benefit analysis that identifies the breakeven price and a
marketing program designed to achieve each parcel's timely sale.

On December 16, 1996, Marathon Bancorp entered into the MOU with
the FRBSF under which Marathon Bancorp agreed, among other
things, to (i) refrain from paying cash dividends, except with
the prior approval of the FRBSF, (ii) submit to the FRBSF an
acceptable plan to increase and maintain an adequate capital
position for the Bank, (iii) not incur any debt without the
prior approval of the FRBSF, (iv) not repurchase its stock
without the prior approval of the FRBSF, (v) comply with Section
32 of the Federal Deposit Insurance Act which requires Marathon
Bancorp to notify the Federal Reserve Board of Governors ('FRB")
prior to the addition of any director or senior executive
officer and prohibits Marathon Bancorp from adding any such
person if the FRB issues a notice of disapproval of such
addition, (vi) employ a permanent full-time president and chief
executive officer at Marathon Bancorp and the Bank with
demonstrated experience in lending and the management and
operations of a bank and (vii) submit progress reports detailing
the form and manner of all actions taken to comply with the MOU.
The MOU supersedes an earlier memorandum of understanding dated
September 24, 1992 and a supervisory letter dated November 30,
1995.  See "BUSINESS--Supervision and Regulation--Existing and
Potential Enforcement Actions."

While the Bank is currently not in compliance 
with the terms of the Formal Agreement with repect to meeting 
the capital ratios required in the Formal Agreement, management 
of the Bank believes that upon the sale of all of the     2,222,223      
shares of Common Stock in the Offering, the Bank will have 
capital ratios in excess of those required in the Formal 
Agreement and the Bank will be in substantial compliance with the 
terms of the Formal Agreement and the MOU that are required 
to be met as of the date of this Prospectus.  However, compliance 
is determined by the OCC with respect to the Formal Agreement and 
the FRBSF with respect to the MOU.  In the event a determination 
is made that the Bank is not in compliance with any of the terms 
of the Formal Agreement or Marathon Bancorp is not in compliance 
with any of the terms of the MOU, the OCC and FRBSF, respectively 
would have available various enforcement measures available, 
including the imposition of a conservator or receiver (which would 
likely result in a substantial diminution or a total loss of the 
shareholders' investment in the Company), the issuance of a cease
and desist order that can be judicially enforced, the termination 
of insurance of deposits, the imposition of civil money penalties,
the issuance of directives to increase capital, the issuance of
formal and informal agreements, the issuance of removal and
prohibition orders against institution-affiliated parties and
the imposition of restrictions and sanctions under the PCA
Provisions.

Restrictions on Ability to Pay Dividends

As stated above, the MOU requires Marathon Bancorp to refrain
from paying cash dividends, except with the prior approval of
the FRBSF.  Marathon Bancorp will not be able to pay cash
dividends on the Common Stock without the prior approval of the
FRBSF or unless the MOU is modified by the FRBSF to allow the
payment of cash dividends or the MOU is terminated by the FRBSF.
There are no assurances that the Company will generate earnings
in the future which would permit the declaration of dividends. 
Furthermore, it is anticipated that for the foreseeable future
any earnings which may be generated will be retained for the
purpose of increasing the Company's and the Bank's capital and
reserves in order to facilitate growth.

Market Considerations

There can be no assurance that the market price of the Common
Stock will not decline during or after the subscription period
to a level equal to or below the Offering Price, or that,
following the sale of the shares of Common Stock , a purchaser
of Common Stock in this Offering will be able to sell shares
purchased in the Offering at a price equal to or greater than
the Offering Price.  Moreover, until stock certificates are
delivered, subscribers in this Offering may not be able to sell
the shares of Common Stock that they have purchased in the
Offering.  Certificates representing shares of Common Stock
purchased pursuant to the Offering will be delivered as soon as
practicable after the completion of the Offering.  There can be
no assurance that the market price of the Common Stock purchased
in the Offering will not decline below the Offering Price before
such shares of Common Stock are delivered.  No interest will be
paid to any subscriber in the Offering.

There is no established trading market for the Common Stock, and
no assurance can be given that an active trading market will 
develop after the Offering or that Common Stock holders, including
investors in this Offering will be able to sell their shares of
Common Stock without considerable delay.

Offering Price

The Offering Price for the Common Stock was set by the Board of
Directors (the "Board") in consultation with The Findley Group,
taking into consideration factors which the Board believes
relevant to a determination of the value of the Common Stock. 
Among the factors considered by the Board in determining the
Offering Price were (i) the market value of the Common Stock;
(ii) the present and projected operating results and financial
condition of the Company; and (iii) an assessment of the
Company's management and management's analysis of the growth
potential of the Company and of the Company's market area and
(iv) future economic and real estate conditions of Southern
California.  There are no assurances that the factors considered
by the Board in determining the Offering Price with respect to
the Company's projected operating results, financial condition,
growth potential and market area growth and future economic and
real estate conditions of Southern California will not be 
different. The Offering Price may not be indicative of the 
future price per share of the Common Stock.

Dilution

Record Holders and other shareholders who do not subscribe for
shares of Common Stock equal to their percentage of equity
ownership interest and voting power in the Company may suffer
substantial dilution in their percentage of equity ownership
interest and voting power in the Company.  Moreover, the
issuance of any shares of Common Stock in the Offering at a
price per share that is less than book value per share will
result in a reduction in the book value per share of all
outstanding shares of Common Stock.  In addition, it is possible
that additional capital may be necessary or appropriate and
shares of Common Stock and/or preferred stock may be 
offered for sale in the future.  In that event, the relative 
voting power and equity interests of persons purchasing Common 
Stock in this Offering could be reduced, as the Common Stock has 
no preemptive rights.  See "CAPITALIZATION."

Potential Loss of Certain Tax Attributes

The amount of net operating loss and certain tax credit
carryforwards that a corporation may utilize to offset future
taxable income or income tax payable in any taxable year may be
limited under Section 382 ("Section 382") of the Internal
Revenue Code of 1986, as amended (the "Code") if an "ownership
change" occurs with respect to such corporation.  As of December
31, 1996, the Company had a net operating loss carryforward of
approximately $3.7 million for federal tax purposes and $5.3
million for state tax purposes.  Although the Offering has been
structured to permit the Company to limit the number of shares
issued to certain persons to the extent that the Company
determines that such issuance could reasonably be expected to
have material adverse affect on the Company's ability to utilize
fully its net operating loss carryforward, there can be no
assurance that the issuance of Common Stock in the Offering will
not result in a limitation on the Company's ability to utilize
fully its net operating loss carryforward.  See "THE
OFFERING--Percentage Limitation and Effect on Tax Attributes."

Litigation and Potential Litigation

The Bank is currently a party to the following legal proceeding which
involved the Bank's former wholesale mortgage banking division.

Countrywide Home Loans vs. Marathon National Bank, Los Angeles Superior
Court, case nuber GC018232.  On December 16, 1996, the Plaintiffs filed suit 
against the Bank for breach of contract in connection with the Bank's failure 
to repurchase three non-conforming mortgage loans which the Bank had originated
and sold to Plaintiff.  The Plaintiff is seeking damages of at least
$760,555 plus interest, attorneys fees and costs.  The Bank is trying to settle 
the matter, but no settlement has been reached.  Management of the Bank
contends that the amount of damages suffered by Plaintiff to be significantly
less than the amount of damages sought.  However, there can be no assurance
that an adverse result or settlement with respect to the lawsuit would not have 
a material adverse effect on the Company.  At December 31, 1996, the Bank
established a reserve for potential losses that may result from this matter.

While other investors have purchased loans from the Bank's former wholesale
mortgage banking division and claims with respect to some of such purchases
have been made against the Bank     totaling approximately $1,615,000,
none of these claims to management's knowledge have resulted in either a legal
or a pending legal proceedings, except for one claim which was settled through
arbitration in August 1996 where the Bank agreed to repurchase the loan which
resulted in a loss to the Bank of approximately $68,000.  In addition, another
of the claims resulted in a settlement in the amount of $108,000 that was
paid in July 1996. There is no assurance that such claims or any future
claims, if any, will not result in litigation which would have a material
adverse effect on the Company.     

Regulatory Change

The financial institutions industry is subject to significant
regulation, which has materially affected the business of the
Company and other financial institutions in the past and is
likely to do so in the future.  Regulations now affecting the
Company may be changed at any time, and the interpretation of
these regulations by examining authorities of the Company is
also subject to change.  For a description of certain of the
potentially significant changes which have been enacted and
proposals which have been made recently, see "BUSINESS--Effect
of Governmental Policies and Recent Legislation."  There can be
no assurance that these or any future changes in the laws or
regulations or in their interpretation will not adversely affect
the business of the Company.

Substantial Competition in the Banking Industry

The Company faces substantial competition for deposits and loans
from major banking and financial institutions, including many
which have substantially greater resources, name recognition and
market presence than the Company.  Such competition comes not
only from local institutions but also from out-of-state
financial intermediaries which have opened loan production
offices or which solicit deposits in the Company's market areas.
Many of the financial intermediaries operating in the Company's
market areas offer certain services, such as trust and
international banking services, which the Company does not offer
directly.  Additionally, banks with larger capitalization and
financial intermediaries not subject to bank regulatory
restrictions have larger lending limits and are thereby able to
serve the credit needs of larger customers.  Competitors of the
Company include commercial banks, savings institutions, credit
unions, thrift and loans, insurance companies, mortgage
companies, money market and mutual funds and other institutions
which offer loan and investment products.  See
"BUSINESS--Competition."

                              THE COMPANY

Marathon Bancorp is a bank holding company conducting operations
through its subsidiary, the Bank. Marathon Bancorp
has one inactive subsidiary, Marathon Bancorp Mortgage Corporation. 
Marathon Bancorp was incorporated on October 12, 1982, as the holding 
company for the Bank which commenced operations on August 29, 1983.  
The Company currently operates through a single head office at 11150 West
Olympic Boulevard, Los Angeles, California.

The Company through the Bank provides general commercial banking
services to individuals, businesses and professional firms
located in its general service area of the counties of Los
Angeles and Orange.  These services include personal and
business checking, interest-bearing money market and savings
accounts (including interest-bearing negotiable order of
withdrawal accounts) and both time certificates of deposit and
open account time deposits.  The Bank also offers night
depository and bank-by-mail services, as well as traveler's
checks (issued by an independent entity) and cashier's checks. 
The Bank acts as an authorized depository for deposits of the
U.S. Bankruptcy Court for the Southern, Central and Northern
districts of California.  The Bank also acts as a merchant
depository for cardholder drafts under both VISA and MasterCard.
In addition, the Bank provides note and collection services and
direct deposit of social security and other government checks. 
In 1995, the Bank also began offering U.S. government securities
as investment products to customers.

The Bank engages in a full complement of lending activities,
including revolving lines of credit, working capital and
accounts receivable financing, short term real estate
construction financing, mortgage loans, home equity lines of
credit and consumer installment loans, with particular emphasis
on short- and medium term obligations.  In addition, in 1995,
the Bank began offering overdraft lines of credit to businesses
and individuals as well as loans to homeowners' associations. 
The Bank's commercial lending activities are directed
principally toward businesses whose demand for funds falls
within the Bank's lending limit, such as small- to medium-sized
retail and wholesale outlets, light manufacturing concerns and
professional firms.  The Bank's consumer lending activities
include loans for automobiles, recreational vehicles, home
improvements and other personal needs.  The Bank issues VISA
credit cards primarily to those customers with other borrowing
and deposit relationships with the Bank.

In January 1997, Craig D. Collette was hired as the President
and Chief Executive Officer of Marathon Bancorp and the Bank. 
Mr. Collette has 29 years of banking experience.  Prior to
joining the Company he was the president and chief operating
officer of TransWorld Bank, Sherman Oaks, California from June,
1996 to January, 1997 and prior to that he was president and
chief executive officer of Landmark Bank, La Habra, California
from January, 1979 to April, 1996.  Mr. Collette and his
management team have taken certain steps to refocus the
Company's direction and to improve its financial condition.  The
Company's strategy is to continue its efforts to improve asset
quality, increase fee income, reduce expenses and diversify its
loan portfolio.  Actions that have already been taken are the
(i) increase in the loan loss reserves as of March 31, 1997
to 2.4% of gross loans from 2.3% of gross loans as of December 
31, 1996 and from 1.4% of gross loans at December 31, 1995, 
and (ii) institution of new increased fees and charges that 
will bring the Bank's fees and charges for banking services 
in line with the fees and charges of peer banks in the market 
area.  In addition the Bank intends to establish a Small Business
Administration ("SBA") Loan Department to make loans under
certain of the federal government's SBA loan programs, and
expects to have the operation in place by August, 1997.

                             THE OFFERING

General

Marathon Bancorp is hereby offering for sale up to 2,222,223
shares of its Common Stock, at the Offering Price of $2.25 per
share both to its shareholders and to the public pursuant to the
terms and conditions of this Offering.  In addition, Marathon
Bancorp is giving a preference to each Record Date Holder as of
the close of business on the Record Date to subscribe for shares
of Common Stock in this Offering until the Expiration Time. 
Record Holders may subscribe for as many shares of Common Stock
as they want subject to the maximum number of shares offered
hereby, the allocation discussed in the next sentence, and
certain other limitations.  See "THE OFFERING--Foreign and
Certain Other Shareholders", --Percentage Limitation and Effect
on Tax Attribute" and --Regulatory Limitation".  In the event
there is an oversubscription by Record Date Holders, the shares
of Common Stock will be allocated on a pro rata basis so that
each Record Date Holder will be able to maintain his, her or its
percentage of equity ownership interest and voting power of
Marathon Bancorp, and shares of Common Stock remaining after
such allocation will be allocated on a "first come first serve"
basis subject to certain limitations.  See "THE
OFFERING--Percentage Limitation and Effect on Tax Attribute"
and-Regulatory Limitation".

To the extent that shares of Common Stock remain available after
sale to Record Holders pursuant to the shareholder preferential
described above, the remaining shares of Common Stock will be
sold to members of the public at a price per share price equal
to the Offering Price.  However, members of the public must
purchase a minimum of 500 shares.  The Public Offering expires
at the Expiration Time.  Marathon Bancorp reserves the right to
limit the number of shares that may be purchased by any person
or entity, including, under certain circumstances, a Record
Holder.  See "THE OFFERING--Foreign and Certain Other
Shareholders", --Percentage Limitation and Effect on Tax
Attributes" and "--Regulatory Limitation."  Notwithstanding the
preference given to Record Holders, shares of Common Stock will
be offered to Record Holders and members of the public
simultaneously.  NO SUBSCRIBER WILL BE PROVIDED WITH INFORMATION
REGARDING AMOUNTS PURCHASED BY SUCH SUBSCRIBER PRIOR TO
CONSUMMATION OF THE SALE, AND NO PURCHASE MAY BE WITHDRAWN ON
THE BASIS OF ANY ALLOCATION OF A LESSER AMOUNT OF SHARES OR
OTHERWISE.  THE COMPANY MAY CANCEL THE OFFERING IN THE ENTIRETY
AT ANY TIME WITHOUT NOTICE.

Method of Subscription by Record Holders

Record Holders may subscribe for shares of Common Stock pursuant
to their preference in the Offering by delivering to Marathon
Bancorp at the addresses specified below, at or prior to the
Expiration Time, the properly completed and executed
Subscription Application evidencing the number of shares of
Common Stock subscribed for with any signatures guaranteed as
required, together with payment in full of the Offering Price
for each share subscribed.  Payment may be made only by (i)
check or bank draft drawn upon a U.S. bank, or postal,
telegraphic or express money order, payable to Marathon
Bancorp-Stock Subscription Account, or (ii) wire transfer of
funds to the account maintained by Marathon Bancorp for the
stock subscription account, ABA #122240308, AMTS #____________,
Attention: Mr. Howard Stanke, Credit to (Subscriber's name,
for further credit to Marathon Bancorp-Stock Subscription
Account #107127).

The Subscription Application and payment of the Offering Price
must be delivered to Marathon Bancorp, Attention: Mr. Howard
Stanke, 11150 West Olympic Boulevard, Los Angeles, California
90064

Mr. Stanke may be reached at Marathon Bancorp, at (310)
996-9100 and the fax number for Marathon Bancorp is (310)
996-9113.

The Offering Price will be deemed to have been received by
Marathon Bancorp only upon (i) clearance of any uncertified
check, (ii) receipt by Marathon Bancorp of any certified check
or bank draft drawn upon a U.S. bank or any postal, telegraphic
or express money order, or (iii) receipt of collected funds in
the Marathon Bancorp-Stock Subscription Account designated
above.  Funds paid by uncertified personal check may take at
least five business days to clear.  Accordingly, Record Holders
who wish to pay the Offering Price by means of uncertified
personal check are urged to make payment sufficiently in advance
of the Expiration Time to ensure that such payment is received
and clears by such time and are urged to consider in the
alternative payment by means of certified check, bank draft,
money order or wire transfer of funds.  All funds received in
payment of the Offering Price shall be held by the Bank and
invested at the direction of Marathon Bancorp in short-term
certificates of deposit, short-term obligations of the United
States or any state or any agency thereof or money market mutual
funds investing in the foregoing instruments.  The account in
which such funds will be held may not be insured by the FDIC. 
Any interest earned on such funds will be retained by Marathon
Bancorp.

Marathon Bancorp reserves the right to limit the number of
shares to be purchased by any Record Holder (see "THE
OFFERING--General", --Foreign and Certain Other
Shareholders",-Percentage Limitation and Effect on Tax
Attributes" and "-Regulatory Limitation"), and will determine
whether it intends to do so within 10 business days of the
Expiration Time.  In the event that Marathon Bancorp limits the
number of shares that any Record Holder may purchase Marathon
Bancorp will return to the shareholders the appropriate portion
of the amount that was remitted with the Subscription
Application within 14 days of the Expiration Time.  THEREFORE,
RECORD HOLDERS WHO PLACE ORDERS PURSUANT TO THEIR SHAREHOLDER
PREFERENCE WILL LOSE ACCESS TO THE FUNDS TENDERED FOR THE PERIOD
OF TIME FROM THE DATE SUCH FUNDS ARE TENDERED UP TO 14 DAYS
AFTER THE EXPIRATION TIME AND MAY NOT ACQUIRE ANY OF THE SHARES
FOR WHICH THEY HAVE SUBSCRIBED.

Record Date Holders who hold shares of Common Stock for the
account of others, such as brokers, trustees or depositories for
securities, should contact the respective beneficial owners of
such shares as soon as possible to ascertain these beneficial
owners' intentions and to obtain instructions with respect to
their subscribing in the Offering pursuant to the preference
given to Record Holders.  If a beneficial owner so instructs,
the Record Date Holder of that beneficial owners' interest
should complete the appropriate Subscription Application and
submit it to Marathon Bancorp with the proper payment.  In
addition, beneficial owners of shares of Common Stock as of the
Record Date through such a nominee holder should contact the
nominee holder and request the nominee holder to effect
transactions in accordance with the beneficial owners'
instructions.  If a beneficial owner wishes to obtain a separate
Subscription Application, such beneficial owner should contact
the nominee as soon as possible and request that a separate
Subscription Application be issued.  Such Subscription
Application should be completed by the nominee and returned to
Marathon Bancorp with the proper payment.  A nominee may request
any Subscription Application held by it to be split into such
smaller denominations as it wishes, provided that the
Subscription Application is received by Marathon Bancorp,
properly endorsed, no later than 5:00 p.m., California time, on
________.

If Marathon Bancorp has received prior to the Expiration Time
full payment as specified above for the total number of shares
of Common Stock for which a Rights Holder has subscribed,
together with a letter or telegram from a bank or trust company
or a member of a recognized securities exchange in the United
States stating the name of the subscriber, the number of shares
of Common Stock for which a Rights Holder has subscribed and
guaranteeing that the Subscription Application will be delivered
promptly to Marathon Bancorp, such subscription will be deemed
to be received prior to the Expiration Time.

Method of Subscription by those other than Record Holders

Those, other than Record Holders, may subscribe for the shares
offered on a nonpreferential basis by completing, signing and
delivering or mailing a Subscription Application together with
payment in full of the Offering Price to Marathon Bancorp,
Attention: Mr. Howard Stanke, 11150 West Olympic Boulevard,
Los Angeles, California 90064.

Subscriptions from the members of the public who are not Record
Holders must be for at least 500 shares.  Except as described
under "THE OFFERING--Method of Subscription-General,"
Subscription Applications must be received by Marathon Bancorp
prior to the Expiration Time.  Payment may be made only by (i)
check or bank draft drawn upon a U.S. bank, or postal,
telegraphic or express money order, payable to Marathon
Bancorp-Stock Subscription Account, or (ii) wire transfer of
funds to the account maintained by Marathon Bancorp for the
stock subscription account, ABA #122240308, AMTS #____________,
Attention: Mr. Howard Stanke, Credit to (Subscriber's 
name, for further credit to Marathon Bancorp Stock Subscription
Account #107127).

Subscriptions are not binding until accepted by Marathon
Bancorp, and Marathon Bancorp reserves the right to reject, in
whole or in part, in its sole discretion, any subscription. 
Marathon Bancorp will decide whether to accept any subscription
within 10 business days of the Expiration Time, and for 
subscriptions which are rejected or partially accepted, Marathon
Bancorp will return to the subscriber the amount remitted with
respect to rejected subscriptions or the difference between the 
amount remitted and teh subscription amount for the shares of 
Common Stock accepted with respect to partially accepted 
subscriptions, by mail within 14 days of the Expiration Time.  
THEREFORE, THOSE OTHER THAN RECORD HOLDERS WHO
SUBSCRIBE FOR SHARES OF COMMON STOCK WILL LOSE ACCESS TO THE
FUNDS TENDERED FOR THE PERIOD OF TIME FROM THE DATE SUCH FUNDS
ARE TENDERED UP TO 14 DAYS AFTER THE EXPIRATION TIME AND MAY NOT
ACQUIRE ANY OF THE SHARES FOR WHICH THEY HAVE SUBSCRIBED.

Method of Subscription-General

The Instructions accompanying the Subscription Application
should be read carefully and followed in detail. 

THE METHOD OF DELIVERY OF SUBSCRIPTION APPLICATIONS AND PAYMENT
OF THE OFFERING PRICE WILL BE AT THE ELECTION AND RISK OF THE
SUBSCRIBERS.  IF SUBSCRIPTION APPLICATIONS AND PAYMENTS ARE SENT
BY MAIL, SUBSCRIBERS ARE URGED TO SEND SUCH MATERIALS BY
REGISTERED MAIL, PROPERLY INSURED, WITH RETURN RECEIPT
REQUESTED, AND ARE URGED TO ALLOW A SUFFICIENT NUMBER OF DAYS TO
ENSURE DELIVERY TO MARATHON BANCORP AND CLEARANCE OF PAYMENT
PRIOR TO THE EXPIRATION TIME.  BECAUSE UNCERTIFIED CHECKS MAY
TAKE AT LEAST FIVE BUSINESS DAYS TO CLEAR, SUBSCRIBERS ARE
STRONGLY URGED TO PAY, OR ARRANGE FOR PAYMENT, BY MEANS OF
CERTIFIED CHECK, BANK DRAFT, MONEY ORDER OR WIRE TRANSFER OF
FUNDS.

All questions concerning the timeliness, validity, form and
eligibility of Record Holder will be determined by Marathon
Bancorp, whose determination will be final and binding. 
Marathon Bancorp, in its sole discretion, may waive any defect
or irregularity, or permit a defect or irregularity to be
corrected within such time as it may determine.  Subscription
Applications will not be deemed to have been received or
accepted until all irregularities have been waived or cured
within such time as Marathon Bancorp determines, in its sole
discretion.  Marathon Bancorp will not be under any duty to give
notification of any defect or irregularity in connection with
the submission of Subscription Applications, or incur any
liability for failure to give such notification.  Marathon
Bancorp reserves the right to reject any subscription if such
subscription is not in accordance with the terms of the Offering
or not in proper form or if the acceptance thereof or the
issuance of the Common Stock pursuant thereto could be deemed
unlawful.

All questions or requests for assistance concerning stock
subscriptions or requests for additional copies of this
Prospectus or the Subscription Application should be directed to
Mr. Howard Stanke, Executive Vice President and Chief
Financial Officer of the Bank (telephone (310) 996-9100).

Certificates representing shares of Common Stock subscribed for
will be mailed as soon as practicable after completion of the
Offering.

ONCE THE SUBSCRIPTION APPLICATION HAS BEEN DELIVERED TO THE
COMPANY, SUCH SUBSCRIPTION MAY NOT BE REVOKED BY SUBSCRIBER.

Foreign and Certain Other Shareholders

The Offering will not be made to Record Date Holders who reside
in states or countries where the shares of Common Stock with
respect to this Offering have not been registered or qualified
    or where Marathon Bancorp and its officers have not registered
as brokers and/or dealers under such state's brokers-dealer laws     
as of the date of this Prospectus unless an exemption is 
available from such registration or qualification. It is 
anticipated that the shares of Common Stock will be registered 
or qualified only in the states of California, Arizona and Nevada
and no other states.

Percentage Limitation and Effect on Tax Attributes

The amount of the net operating loss and certain tax credit
carryforwards that a corporation may utilize to offset future
taxable income or income tax payable in any taxable year may be
limited under Section 382 of the Code if an "ownership change"
occurs with respect to such corporation.  If such corporation
has a net built-in loss on the date it undergoes an ownership
change (a "Net Built-In Loss"), any built-in losses it
recognizes in any taxable year that includes any day in the
five-year period beginning on the date of the ownership change
will be subject to limitation under Section 382 until the amount
of such recognized built-in losses exceeds the amount of the Net
Built-In Loss.  As of December 31, 1996, the Company had a net
operating loss carryforward of approximately $3.7 million for
federal tax purposes and $5.3 million for state tax purposes. 
In addition, the Company believes that, if an ownership change
were deemed to occur, it may have built-in losses that, if
recognized within five years of such ownership change, would be
subject to the limitations of Section 382.  (Such "net operating
loss carryforwards" and "Net Built-In Losses" recognized within
five years of an ownership change are collectively referred to
herein as "Tax Attributes").

 The determination of whether an "ownership change" has occurred
is made by (i) determining, in the case of any 5% shareholder,
the increase, if any, in the percentage ownership of such 5%
shareholder at the end of any three-year testing period relative
to such shareholder's lowest percentage ownership at any time
during such testing period, and expressing such increase in
terms of percentage points (for example, a shareholder whose
percentage ownership increased from 6% to 20% during the testing
period will be considered to have had an increase of 14
percentage points), and (ii) aggregating such percentage point
increases for all 5% shareholders during the applicable testing
period.  For purposes of the preceding sentence, any direct or
indirect holder, taking certain attributing rules into account,
of 5% or more of a corporation's stock is a "5% shareholder,"
and, for this purpose, all holders of less than 5% collectively
are treated as a single 5% shareholder.  Such percentage
ownership is determined on the basis of the value of such stock.
An "ownership change" will occur as of the end of any three-year
testing period if the aggregate percentage point increases for
all 5% shareholders for such testing period exceeds 50
percentage points.

If the Company, based on record ownership and/or actual
knowledge, believes that the issuance of Common Stock to any
Record Holder or other prospective purchaser in the Offering
would result in such person or entity owning a percentage of
shares of Common Stock which could reasonably be expected to
have a material adverse effect upon the Company's ability to
utilize its Tax Attributes, then the Company will have the right
to reduce the number of shares issuable to such person or entity
to the extent necessary in the opinion of the Company to avoid
such adverse effect.  Specifically, the Company will have the
right to make such reduction if it believes the issuance of
shares of Common Stock could cause any Record Holder or other
prospective purchaser to become a "5% shareholder" (as defined
in the Code and the Treasury regulations issued thereunder). 
Such opinion of the Company shall be conclusive and binding.

Regulatory Limitation

The Company will not be required to issue shares of Common Stock
pursuant to the Offering at any person who in the Company's sole
judgment and discretion, is required to obtain prior clearance,
approval or nondisapproval from any state or federal bank
regulatory authority to own or control such shares unless, prior
to the Expiration Time, evidence of such clearance, approval or
nondisapproval has been provided to the Company.

The Change in Bank Control Act of 1978 prohibits a person or
group of persons "acting in concert" from acquiring "control" of
a bank holding company unless the FRB has been given 60 days'
prior written notice of such proposed acquisition and within
that time period the FRB has not issued a notice disapproving
the proposed acquisition or extending for up to another 30 days
the period during which such a disapproval may be issued.  An
acquisition may be made prior to the expiration of the
disapproval period if the FRB issues written notice of its
intent not to disapprove the action.  Under a rebuttable
presumption established by the FRB, the acquisition of more than
10% of a class of voting stock of a bank holding company with a
class of securities registered under Section 12 of the Exchange
Act (such as the Common Stock) would, under the circumstances
set forth in the presumption, constitute the acquisition of
control.

In addition, any "company" would be required to obtain the
approval of the FRB under the Bank Holding Company Act of 1956,
as amended (the "BHC Act"), before acquiring 25% (5% in the case
of an acquiror that is, or is deemed to be, a bank holding
Company) or more of the outstanding Common Stock of, or such
lesser number of shares as constitute control over, the Company.

Determination of Offering Price

The Offering Price has been determined by Marathon Bancorp with
the assistance of The Findley Group ("TFG").  Marathon Bancorp's
primary objectives in establishing the Offering Price were to
maximize net proceeds obtainable from the Offering and while
providing Record Date Holders with an opportunity to make an
additional investment in Marathon Bancorp and, thus, limit the
dilution of their proportionate ownership position in Marathon
Bancorp.

TFG has been involved in the representation of financial 
institutions in California and the Western United States since
the mid-1950s.  Since that time, TFG has been actively involved 
as a repersentative of either buyers or sellers in mergers,
acquisitions and recapitalizations of financial institutions.  
In addition to being investment bankers and management consultants
to financial institutions, principals of TFG publish The Findley
Reports which is an annual financial analysis of all California 
commercial banking institutions.  TFG began its relationship with
Marathon Bancorp in July, 1996.  From July, 1996 to present, TFG 
has been paid a total of $10,000, primarily identified with 
consulting services regarding the recapitalization of Marathon
Bancorp.  TFG will receive no additional compensation in connection
with the Offering and the determination of the Offering Price.  TFG
assisted the Board in the determination of the Offering Price,
providing information on recent offerings by other institutions
similar to Marathon Bancorp in California and the Western United
States.

Marathon Bancorp has employed the law firm of Gary Steven 
Findley & Associates, an affiliate of TFG, as counsel since July, 
1996 to assist in preparation of the Offering and other corporate
regulatory matters effecting Marathon Bancorp and the Bank.  Gary
Steven Findley is the principal of the law firm and TFG.  The law
firm has been paid a total of fees of $43,655 for its services since
July 1, 1996.  Prior to July 1, 1996, Gary Steven Findley &  
Associates had no relationship with either Marathon Bancorp or the
Bank.

In approving the Offering Price, the Board considered the oral
advice of TFG and such additional factors as the alternatives
available to Marathon Bancorp for raising capital, the market
price of the Common Stock, the business prospects for the
Company, including the impact of the economic and real estate
conditions in Southern California, the terms of recent offerings
by banks and bank holding companies, the consequences of failing
to raise capital and the general condition of the securities
markets at such time. There are no assurances that the factors 
considered by the Board in determining the Offering Price with 
respect to the future exonomic and real estate conditions of 
Southern California and the Company's projected operating results,
financial condition, growth potential and market area growth will
not be different.

There can be no assurance, however, that the market price of the
Common Stock will not decline during the subscription period to
a level equal to or below the Offering Price, or that, following
the sale of the shares of Common Stock in this Offering a
purchaser in this Offering will be able to sell shares purchased
in the Offering at a price equal to or greater than the Offering
Price.

Commitments of Certain Directors and Officers

The directors and executive officers of the Company as a group
have indicated their intention to purchase, in the aggregate,
31,111 shares of Common Stock or 1.6% of the total number of 
shares of Common Stock offered hereby. These indications of 
interest are based upon each director's and officer's evaluation
of his or her own financial and other circumstances.  Upon their
acquisition of such shares in the Offering, the directors and
executive officers, as a group, will own beneficially 468,546
shares or approximately 12.3% of the outstanding stock after
completion of the Offering, assuming the sale of 2,222,223
shares in the Offering.

                            USE OF PROCEEDS

The net proceeds to Marathon Bancorp from the Offering will
depend upon the number of shares purchased by Record Holders,
and members of the public.  Assuming the Offering results in the
sale of 2,222,223 shares, the maximum number of shares to be
sold in the Offering, the net proceeds are estimated to be $4.67
million.  Marathon Bancorp intends to contribute all of net
proceeds to the Bank for the purpose of increasing the Bank's
capital and capital ratios.   The Bank will use the proceeds
contributed to it for general corporate purposes.

Capital Ratios

The following table illustrates the capital ratios of the
Company and the Bank as of March 31, 1997 and as adjusted,
assuming: (i) a Offering Price of $2.25 per share; and (ii) the
remaining net proceeds of the Offering are contributed to the
Bank which invests such proceeds in 20% risk-weighted assets
such as investment securities.




                                         Actual At March 31,1997
                                        Company          Bank
(Dollars in thousands)                 Percentage    Percentage

Leverage Ratio                               5.2         5.2
 Minimum regulatory requirement (1)          4.0         4.0
 Requirement in the Formal Agreement         N/A         6.0
Risk-based ratios:
   Tier 1 Capital                            7.0         7.0 
   Tier 1 Capital minimum requirement (1)    4.0         4.0  
   Requirement in the Formal Agreement       N/A         8.5 
   Total Capital                             8.3         8.3
   Total Capital minimum requirement (1)     8.0         8.0


 				As Adjusted at March 31, 1997 (2)
	                                    				  Company 	   Bank
(Dollars in thousands)			Percentage	Percentage

Leverage Ratio	                      			    11.4        11.4
 Minimum regulatory requirement (1)	         4.0	        4.0
 Required inthe Formal Agreement       	     N/A    	    N/A
Risk-based ratios:
 Tier 1 Captial				                         16.0        16.0 
 Tier 1 Captial minimum requirement (1)	     4.0	        4.0
 Required in the Formal Agreement	           N/A	        8.5
 Total Capital				                          17.3        17.3
 Total Capital minimum requirement (1)	      8.0	        8.0

__________________

(1)   Minimum capital ratios for bank holding companies and
banks are established by FRB and OCC regulation.  See"MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION    
AND RESULTS OF OPERATIONS--Funding and Capital" and
"BUSINESS--Effect of Governmental Policies and Recent
Legislation."

(2)   Assumes that 2,222,223 share, the maximum number 
of shares to be sold in the Offering are issued pursuant to the 
Offering, with net proceeds of approximately $4.67 million.

 
                COMMON STOCK PRICE RANGE AND DIVIDENDS

The Common Stock is traded in the local over-the-counter market
and is neither listed on any exchange nor quoted by NASDAQ. 
There is no established trading market for the shares of Common
Stock.  The following table sets forth information on the high
and low sales prices of trades of Common Stock for the periods
reported based on information provided by Smith Barney, Orange,
California.  The principal market maker in the Common Stock is 
Burford Capital, La Cresenta, California.  The quotations reflect
inter-dealer prices, without retail mark-up, mark-down or 
commission.

                                     High                  Low   

        1997
First Quarter                        $3.00                $2.50
Second Quarter (through
 _____ __,1997)

        1996
First Quarter                        $3.75                $3.13
Second Quarter                       $3.50                $1.75
Third Quarter                        $2.63                $1.63
Fourth Quarter                       $3.00                $1.75

        1995
First Quarter                        $1.88                $1.50
Second Quarter                       $2.25                $1.50
Third Quarter                        $2.75                $2.13
Fourth Quarter                       $4.13                $2.38

On February 28, 1997, Marathon Bancorp had approximately 271
shareholders of record of its Common Stock.  The number does not
include beneficial owners whose shares are held by brokers,
banks and other nominees.

As of March 31, 1997 there were options to acquire 110,983
shares of Common Stock and 340,832 shares of Common Stock that
were "restricted stock" as defined in Rule 144.  Such 340,832
shares of Common Stock will become eligible for sale pursuant to
Rule 144 in May 1998.

Marathon Bancorp has never paid any cash dividends and has not
paid a stock dividend since 1991.   in order to retain all
earnings, if any, to increase the capital of the Company and the
Bank.  There can be no assurance that Marathon Bancorp will
generate earnings in the future which would permit the
declaration of dividends.  Marathon Bancorp is restricted from
paying any cash dividend pursuant to the MOU entered into with
the FRBSF, except with the prior approval of the FRBSF.  In
addition, the source of any cash or stock dividends would likely
be dividends from the Bank which are restricted under national
banking law.  See "BUSINESS--Supervision and
Regulation--Restrictions on Transfers of Funds to Marathon
Bancorp by the Bank".  It is anticipated that for the
foreseeable future any earnings which may be generated 
will be retained for the purpose of increasing the 
Company's capital and reserves in order to facilitate growth.

                            CAPITALIZATION

The following table sets forth the consolidated capitalization
of the Company at March 31, 1997 and the pro forma 
consolidated capitalization of the Company at such date, as 
adjusted to give effect to the Offering assuming the issuance 
of the maximum 2,222,223 shares of Common Stock to be sold in 
the Offering. There are no assurances that any or all of the 
2,222,223 shares of the Common Stock will be sold in the Offering.


(Dollars in thousands,                    March 31, 1997 
except per share data)              Actual         As Adjusted (1)

Shareholders' equity:
   Preferred stock, no par value,
    1,000,000 shares authorized;
    no shares issued or outstanding,
    actual or as adjusted
   Common stock, no par stated value,
    9,000,000 shares authorized;
    issued and outstanding 1,589,596
    shares actual, 3,811,819 shares
    as adjusted (2)                  $8,847            $13,517
   Accumulated deficit               (5,335)            (5,335)
   Unrealized gain on securities
    available for sale                    5                  5
Total shareholders' equity           $3,517             $8,187
Book value per share                  $2.21              $2.15
 __________________
(1)   Assumes that 2,222,223 shares are issued pursuant to the
Offering, with net proceeds of $4,670,000.

(2)   Does not include 110,983 shares subject to outstanding
stock options at March 31, 1997, of which options to
purchase 78,358 shares were exercisable.

			STATISTICAL DISCLOSURE

The following tables and data set forth, for the respective
dates indicated, selected statistical information relating
to the Company.

The Company's operating results depend primarily on the level
of the Bank's net interest income, which is the difference
between interest income on interest-earning assets and interest
expense on interest-bearing liabilities.  The Bank's net interest 
income is determined by the average outstanding balances of loans,
investments, deposits and borrowings, and the respective average 
yields on interest-earning assets and the average costs on 
interest-bearing liabilities, and the relative amount of loans 
and investments compared to deposits and borrowings.  The Bank's
volumes and rates on interest-earning assets and interest-bearing
liabilities are affected by market interest rates, competition, 
the demand for bank financing, the availability of funds, and by
management's responses to these factors.

The following tables set forth the Company's daily average balances
for each prinicpal category of assets and liabilities and shareholders'
equity.  The tables also present the amounts and average rates of 
interest earned and paid on each category of interest-earning assets 
and interest-bearing liabilities, along with the net interest
income and net yield on earning assets for the periods indicated.

In addition, the tables set forht changes in the components of net
interest income for the periods indicated.  The total change is 
segmented into the change attributable to vaiations in vvolume
and the change attributable to variations in interest rates.  The
changes in interest due to both rate and volume have been allocated
to the changes due to volume and rate in proportion to the 
relationship of the absolute dollar amounts of the change in both.  
Interest foregone on loans in nonaccrual status is not included in 
the tables, while the average balance of loans in nonaccrual status
is included.



          	Changes in Net Interest Income 						

	Year Ended December 31, 1996 						

(Dollar  amount 
in thousands) 	YTD 	Interest 	Average  Change	from prior	year 
		          Average 	Income/ 	Yield/ 	     due to change	in: 
           	Balance 	Expense 	 Rate 	    Volume	Rate 	Total 

	Loans     	$49,670   $4,035    8.1% 	  $(309)  $(468)   $(777) 

	Other 
  earning 
  assets: 	 	 	 	 	   	  

  Interest 
   bearing 
   deposits  	 	 	 	 	 	 
   with 
   financial 
   instit-
   utions       832       47   	5.7%       10     ( 3 )      7 

  Investment 
   Securities 7,775      476   	6.1% 	   (410)     37     (373) 

  Fed funds 
   sold   	  11,206   	  623   	5.6%   	  262     (14)  	  248 

  Other 
   earning 
   assets 	  19,813    1,145   	5.8% 	   (138)  	  20     (118) 

	Total  
  interest 
  earning 
  assets   	 69,483   $5,180   	7.5%   	($447) 	($448)  	($895) 

	Non earning 
  assets: 						

  Cash & due
   from 
   banks     	6,247  					
  Other
   assets 	   3,666 					

  Allowance 
   for loan 
   loss       	(602) 					

          		$78,794  					

	Interest bearing liabilities: 						

	   Deposits: 						

	   Demand  	$6,628    	$62   	0.9%  	($11)   	($1)   	($12) 

	   Money 
     market
     and
     savings	27,566  	  723   	2.6%   	(82)    (11)    	(93) 

	   Time
     certificate 
     of
     deposit 	8,463  	  392   	4.6%   	(53)   	  22    	(31) 

	   Federal
     funds 
     purchased   	0      	0 	    0 	    (5)     	(5)    (10)

	Total interest 
  bearing 
  liabilities	42,657 	$1,177  	2.8%  	$(151)    	$5   	($146) 

	Noninterest-
  bearing 
  liabilities 	 	 	 	 		
  and share-
  holders equity: 	 	 	 			
 
 Non interest 
  bearing 
  demand     	31,762 	 	 			

	Other 
  liabilities    261 	 	 			

	Shareholders'
  equity    	  4,114 	 	 			

           		$78,794 	 	 			

			 	 			

	Net interest income 		  $4,003 	 			

				 			

	Net interest spread             			4.7% 			

				 			

	Net yield on earning assets 	    		5.8% 			

				 			

<PAGE>
Changes in Net Interest Income 						

Year Ended December 31, 1995 						

(Dollar amounts in thousands) 						

              	YTD 	Interest 	Average 	Change 	from prior 	year 
           	Average 	Income/ 	Yield/ 	  due 	to change in: 	in: 
           	Balance 	Expense 	 Rate 	   Volume  	Rate   	Total 

Loans      	$53,237  	$4,812  	9.0%    	($652)  	$340   	($312) 

Other earning 
 assets: 						

  Interest-
   bearing 
   deposits 						
   with
   financial
   insti-
   tutions   	  648 	     40  	6.2%      	  29   	  1 	     30 

  Investment 
   securities14,497   	  848  	5.8%      	  48  	  70   	  118 

  Mortgage 
   securities
   held for
   sale        	  0     	  0  	0.0%       	(87)  	(86)   	(173) 

  Federal
   funds
   sold      	6,505   	  375  	5.8%     	  200  	  54   	  254 

    Other
     earning
     assets 	21,650   	1,263  	5.8%     	  190  	  39 	    229 

Total interest-
 earning 
 assets     	74,887  	$6,075  	8.1%    	 ($462) 	$379    	($83) 

Non-earning
 assets: 						

  Cash and 
   due from 
   banks     	5,065 					

  Other
   assets    	6,871 					

  Allowance
   for loan
   losses     	(711) 					

           	$86,112 					

Interest-bearing 
 liabilities: 						

  Deposits: 	 					

    Demand  	$7,771    	$73   	0.9%   	$12   	 $1 	    $13 

    Money market
     and 
     savings	30,669  	  816   	2.7% 	  (52) 	  58 	      6 

    Time 
     certificates 
     of 
     deposit 	9,623  	  423   	4.4%  	(194) 	  82    	(112) 

  Federal 
   funds
   purchased 	  178   	  10   	5.3%   	(16)  	  4 	    (12) 

Total interest-
 bearing 
 liabilities 48,241 	$1,322   	2.7% 	($250) 	$14  5 	($105) 

Non-interest
 bearing
 liabilities 						
 and Shareholders'
 equity: 						

  Non-interest
   bearing 
   demand 
   deposits 	32,229 					

  Other
   liabilities  398 					

  Shareholders'
   equity    	5,244 					

           	$86,112 					

						

Net interest income    		$4,753 				

						

Net interest spread 			              5.4% 			

						

Net yield on earning assets       			6.3% 			

						



Investment Securities



	The following table shows the carrying amount of the portfolio
of investment securities at the end of each of the past two
years:

   
  
		     				   Total					                          Estimated
            Amortized	      Gross Unrealized	       Market
     						    Cost     		Gains		      Losses        Value
(Dollars in thousands) 
1996 				

Securities 
 available 
 for sale: 	 	 		

 US. Treasury 
  and agency 
  securities 	$1,004        	$3          	$0       	$1,007 

 Mortgage-
  backed
  securities     	19         	5           	0           	24 

       Total 	$1,023        	$8          	$0       	$1,031 

				

Securities held 
 to maturity: 				

 Federal
  Reserve
  Bank stock   	$120        	$0 	         $0         	$120 

 Mortgage-backed 
  securities  	5,969         	0        	(266)       	5,703 

       Total 	$6,089 	       $0       	$(266)      	$5,823 

				

1995 				

Securities 
 available
 for sale: 				

 US. Treasury
  and agency 
  securities 	$3,002        	$6          	$0       	$3,008 

 Mortgage-
  backed 
  securities    	300         	0          	(5)         	295 

       Total 	$3,302 	       $6 	        $(5)      	$3,303 

				

Securities 
 held to
 maturity: 				

 Federal Reserve 
  Bank stock   	$148       	$0           	$0         	$148 

 Mortgage-
  backed
  securities  	6,463        	0         	(304)       	6,159 

       Total 	$6,611 	      $0        	$(304)      	$6,307 





The following table shows the maturities of investment
securities at December 31, 1996 and the weighted average yields
of those securities.           

                                                                
(Dollars in thousands)  Over 1   Over 5
                        Year     Years
               1 Year  through  through     Over          Average
              or less  5 Years  10 Years  10 Years  Total  Yield             
  
Securities 
 available
 for sale: 						
  
  U.S. Treasury
   and agency 
   securities 	$1,007     	$0      	$0        	$0 	$1,007  	5.7% 

  Mortgage-
   backed 
   securities      	0     	24       	0         	0     	24  	6.5% 

    Total     	$1,007    	$24      	$0        	$0 	$1,031  	5.7% 

						

Securities held 
 to maturity: 						

  Mortgage-
   backed
   securities     	$0 	$5,969      	$0        	$0 	$5,969  	6.3% 

  Federal
   Reserve
   Bank 
   Stock           	0      	0       	0       	120    	120  	6.0% 

          Total   	$0 	$5,969      	$0      	$120 	$6,089  	6.3% 











Loan Portfolio

	The following table sets forth the amount of loans outstanding
at the end of the past two years:

(Dollars in Thousands) 	             % of          	      % of
               	             1996    Total        1995    Total 

Commercial Loans 	        $14,056 	  29.6%    	$15,488   	30.9% 

Real Estate Loans:         		 		 

     Interim Construction    	457    	1.0%          	0    	0.0% 

     Income Property      	27,220   	57.4%     	24,987   	49.8% 

     Residential 1-4 units 	4,819   	10.2%      	8,517   	17.0% 

          Total real 
            estate loans  	32,496 	            	33,504 	 

Installment loans 	           895    	1.9%      	1,179    	2.3% 

                          	47,447  	100.0%     	50,171  	100.0% 

Deferred net loan 
 origination costs 	          249                 		64 	

Allowance for Loan 
 Losses 	                  (1,088)             	 	(720) 	 

          Net Loans 	     $46,608           	 	$49,515 	 



	The following table shows the amounts of commercial and real
estate construction loans outstanding  at the end of the past
two years which, based on remaining scheduled repayments of
principal, are due in one year or less, more than one year but
less than five years, and more than five years.  The amounts are
classified according to the sensitivity to changes in interest
rates.

                                                         

 Commercial and Construction Loans                              
                                             December 31,      
(Dollars in thousands) 	             1996 	             1995 

COMMERCIAL LOANS 		

Aggregate maturities of 
 loan balances due: 		

     In one year or less: 		

          Interest rates are
           floating or adjustable 	$10,039           	$13,962 

          Interest rates are 
           fixed or predetermined       	0 	            1,035 

     After one year but 
      within five years: 	 	 

          Interest rates are
           fixed or predetermined   	4,012               	491 

     After five years: 	 	 

          Interest rates are 
           fixed or predetermined       	5                 	0 

               Total commercial
                loans              	14,056            	15,488 

REAL ESTATE CONSTRUCTION LOANS 
Aggregate maturities of loan
balances due in one year or less
and interest rates are floating 
or adjustable                         	457                 	0 

          Total commercial and 
           construction loans     	$14,513           	$15,488 



Risk Elements - Nonaccrual, Past Due and Restructured Loans 



	Nonaccrual loans are those for which the Bank has discontinued
accrual of interest because there exists reasonable doubt as to
the full and timely collection of either principal or interest
or such loans have become contractually past due ninety days
with respect to principal or interest.  Under certain
circumstances, interest accruals are continued on loans past due
ninety days which, in management's judgment, are considered to
be well secured and fully collectible as to both principal and
interest.  When a loan is placed in nonaccrual status, all
interest previously accrued but uncollected is reversed against
current period income.  Income on such loans is then recognized
only to the extent that cash is received and where the future
collection of principal is probable.  Accrual of interest is
resumed only when principal and interest are brought fully
current and when, in management's judgment, such loans are
estimated to be collectible as to both principal and interest.

	Restructured commercial loans are those for which the Bank has,
for reasons related to borrowers' financial difficulties,
granted concessions to borrowers (including reductions of either
interest or principal) that it would not otherwise consider,
whether or not such loans are secured or guaranteed by others. 
Loan restructurings involving only a modification of terms are
accounted for prospectively from the time of restructuring. 
Accordingly, no gain or loss is recorded at the time of such
restructurings unless the recorded investment in such loans
exceeds the total future cash receipts specified by the new loan
terms.



	At December 31, 1996, loans on nonaccrual totaled $568,400,
compared with $523,000 at year end 1995. The reduction in
interest income associated with nonaccrual loans was
approximately $147,100 during 1996, and $79,900 during 1995.  At
December 31, 1996 and 1995, there were no loans past due ninety
days or more and still accruing interest.  At December 31, 1996
and 1995, the Bank had classified $68,900 and $60,600,
respectively, of its loans as impaired and recorded the full
amount as specific reserve in the allowance for loan losses.  In
addition, the Bank classified $499,500 and $2,354,900,
respectively, of its loans as impaired without a specific
reserve.  The average recorded investment of impaired loans
during the year ended December 31, 1996 and 1995 was
approximately $2,433,400 and $2,422,900, respectively.  Interest
income of $73,000 and $60,900, respectively, was recognized on
impaired loans during the years ended December 31, 1996 and
1995.  There were no restructured loans at December 31, 1996. 
However, at December 31, 1995, loans with restructured terms
totaled $1,253,900.  The reduction in interest income associated
with restructured loan was approximately $25,000 in 1995.  There
were no other loans at December 31, 1996, where the known credit
problems of a borrower caused the Bank to have serious doubts as
to the ability of such borrower to comply with the then present
loan repayment terms, and which would result in such loan being
included as a nonaccrual, past due or restructured loan at some
future date.  The Bank has not made loans to borrowers outside
the United States.  At December 31, 1996, the Company had no
loan concentrations exceeding ten percent of total gross loans
outstanding.



Summary of Loan Loss Experience

	The allowance for loan losses is established by a provision for
loan losses charged against current period income.  Losses are
charged against the allowance when, in management's judgment,
the collectability of a loan's principal is doubtful.  The
accompanying financial  statements require the use of management
estimates to calculate the allowance for loan losses.  These
estimates are inherently uncertain and depend on the outcome of
future events.  Management's estimates are based upon previous
loan loss experience, current economic conditions, volume,
growth, and composition of the loan portfolio, the value of
collateral and other relative factors.  The Bank's lending is
concentrated in Los Angeles County and surrounding areas, which
have recently experienced adverse economic conditions, including
declining real estate values.  These factors have adversely
affected borrowers' ability to repay loans.  Although management
believes the level of the allowance as of December 31, 1996 is
adequate to absorb losses inherent in the loan portfolio,
additional decline in the local economy and increases in
interest rates may result in losses that cannot reasonably be
predicted at this date.  Such losses may also cause
unanticipated erosion of the Bank's capital.

	The following table summarizes the changes in the allowance for
loan losses arising from loan losses, recoveries on loans
previously charged off and provisions for loan losses charged to
operating expense.



 Loan Charge-offs and Recoveries
(Dollars in thousands) 	  	     
                                         1996 	         1995 

Balance of allowance for loan losses 
 at beginning of year                  		$720          	$796 

Loans charged off: 			

     Commercial                        		(297)         	(437) 

     Real estate                          		0          	(233) 

     Installment                         		(6)          	(70) 

        Total loans charged off        		(303)         	(740) 

Recoveries of loans 
 previously charged off: 		 	 

     Commercial 		                         69            	97 

     Real estate                          		0             	3 

     Installment 		1 	3 

        Total loan recoveries            		70           	103 

Net loans charged off                  		(233)         	(637) 

Provision charged to operating expense 		 601 	          561 

Balance of allowance for loan 
losses at end of year 	               	$1,088          	$720 







           	                             1996 	         1995 

Amount of loans outstanding at
 end of the year                     	$47,447       	$50,171 

Average amount of loans outstanding  	$49,670       	$53,237 

Ratio of net charge-offs to
 average loans outstanding 	            0.47%         	1.20% 

Ratio of allowance for loan
 losses at the end of the 	 	 
 year to average loans outstanding     	2.19%         	1.35% 

Ratio of allowance for loan losses
 at the end of the year to loans
 outstanding at the end of the year    	2.29%	         1.44% 

 

	The following table sets forth the Company's allocation of the
allowance for loan losses to specific loan categories at the end
of the past two years.  The allocations are based upon the same
factors as considered by management in determining the amount of
additional provisions to the allowance for loan losses and the
aggregate level of the allowance.  


Allowance for Loan Losses                                      
                                         December 31,           
                                                            

                           1996                1995
(Dollars in
thousands)                     Percent of              Percent of
                               Loans in                Loans in
                   Allowance   Each        Allowance   Each
                       for     Category of    for      Category of
                  Loan Losses  Total Loans Loan Losses Total Loans
   

Commercial loans      	$158        29.6%         147       30.9% 

Real  estate loans: 		 		

     Interim 
      construction       	0         1.0%           0        	0.0% 

     Income property   	445        57.3%        	367        49.8%

     Residential 1-4     	0        10.2%          	0        17.0%  

Installment loans 	      56        	1.9%          	0        	2.3%

Others                   	0        	0.0%         	39         0.0%

Unallocated            	429          -          	167 	        - 

     Total allowance 
      for loan losses	$1,088     	100.0% 	      $720      	100.0% 

	The allowance for loan losses should not be interpreted as an
indication that future charge-offs will occur in these amounts
or proportions, or that the allocation indicates future
charge-off trends.  Furthermore, the portion allocated to each
loan category is not the total amount available for future
losses that might occur within such categories, since even on
the above basis there is an unallocated portion of the allowance
and the total allowance is a general reserve applicable to the
entire portfolio.

	Although management believes the level of the allowance for
loan losses as of December 31, 1996, is adequate to absorb
losses inherent in the loan portfolio, currently unanticipated
conditions and events, such as additional declines in the local
economy and increases in interest rates, may result in losses
that cannot reasonably be predicted at this date.  

Sources of Funds

	Deposits traditionally have been the primary source of the
Bank's funds for use in lending and other investments.  The Bank
also derives funds from net earnings, receipt of interest and
principal on outstanding loans and other sources, including the
sale of  investment securities.  The Bank is a member of the
Federal Reserve System and may borrow through that system under
certain conditions. However, the Bank's capital status may limit
or preclude the Bank from access to borrowings from the Federal
Reserve System through the discount window in the event the Bank is in the
"undercapitalized" category or worse under the PCA Provisions as
discussed in the section entitled "RISK FACTORS - Noncompliance with Capital
Requirements at Year-End 1996 and Risk of Future Noncompliance" herein. 

Deposits

	The Bank's deposit products include noninterest-bearing demand
deposits, interest-bearing demand deposits, money market and
savings accounts, and time certificates of deposit.  The
majority of the Bank's deposits are obtained from its primary
marketing area.

	The distribution of average deposits and the average rates paid
thereon is summarized for the periods indicated below:

                                                                
                              1996               1995 
 (Dollars in thousands) Average  Average   Average   Average
                        Balance 	  Rate    Balance     Rate  

Demand, non-interest-
 bearing 	             	$31,762          		$32,229 	

Demand, interest bearing		6,628   	0.90%    	7,771    	0.90% 

Money market and savings 27,566 	  2.70%   	30,669    	2.70% 

Time certificates of 
 deposit: 		 	 	 	 

    Under $100,000 		     5,776   	4.30%    	3,902    	4.30% 

    $100,000 or more    		2,687   	4.50%    	5,721    	4.50% 

         Total Deposits	$74,419          		$80,292 	 

	The following is a maturity schedule of time certificates of
deposit of $100,000 or more at the end of the past two years:



 Time Certificates of Deposit                                   
                                                                
                                              December 31,            
(Dollars in thousands) 	 	                1996 	        1995 

Three months or less 	                 	$3,443       	$2,156 

Over three months through six months   		2,360        	2,242 

Over six months through twelve months  		2,298        	3,693 

Over twelve months 	                      	161          	989 

        Total  	                       	$8,262       	$9,080 





The Bank had no brokered deposits at December 31, 1996 and 1995.



Selected Financial Ratios



	The following table sets forth the ratios of net loss to
average assets and to average shareholders' equity, and the
ratio of average shareholders' equity to average assets.        
                                                                
                                                                
                       		            1996 	          1995 

Return on average assets 	   	       (1.2)% 	       (1.6)% 

Return on average shareholders'
 equity 	                    	      (22.8)% 	      (26.8)% 

Average shareholders' equity 
 to average assets 		                 5.2%          	6.1%   

Shareholders' equity to total 
 assets at year end 	                	4.6%          	4.6% 
 



  

          	Changes in Net Interest Income 						

Three Months Ended March 31, 1997 						

(Dollar  amount
 in thousands) 	YTD  Interest 	Average  Change from prior year 
              Average Income/ 	Yield/ 	   due to change	in: 
             	Balance	Expense 	 Rate   	Volume   Rate  	Total 

Loans        	$46,539   	$876   	7.6%   	$(83) 	$(112) 	$(195) 

	Other earning 
  assets: 	 	 	 	 	   	  

   Interest 
    bearing
    deposits  	 	 	 	 	 	 
	   with 
    financial 
    instit-
    utions       	988     	14   	5.7%      	7 	   (1)      	6 

	  Investment 
    Securities 	7,465    	109   	5.9%    	(37)   	10     	(27) 

	  Fed funds
    sold       	4,523     	51   	4.5%    	(70)  	(40) 	  (110) 

	  Other
    earning 
    assets    	12,976    	174   	5.5%   	(100)  	(31)   	(131) 

	Total  interest 
  earning 
  assets 	     59,515  	1,050   	7.2%  	$(183)	$(143)  	$(326) 

	Non earning
  assets: 						

   Cash & due 
    from banks 	4,879 					

   Other assets	4,386 					

   Allowance 
    for loan
    loss      	(1,034) 					

            		$67,746 					

	Interest bearing
  liabilities: 						

	   Deposits: 						

	   Demand    	$6,216    	$14   	0.9%   	$(1)   	$(2)   	$(3) 

	   Money  
     market 
     and 
     savings  	23,735    	153   	2.6%   	(13)    	(7)   	(20) 

	   Time
     certificate 
     of deposit	8,559     	89   	4.2%    	(6)   	(10)   	(16) 

	Total interest
  bearing 
  liabilities 	38,510    	256   	2.7%  	$(20)  	$(19 ) 	$(39) 

	Noninterest-
  bearing
  liabilities 	 	 	 	 		
  and share-
  holders 
  equity: 	 	 	 			

	Non interest
  bearing 
  demand      	25,808 	 	 			

	Other 
  liabilities    	220 	 	 			

	Shareholders'
  equity       	3,208 	 	 			

            		$67,746 	 	 			
      
			 	 			

	Net interest income 	      	$794 	 			

				 			

	Net interest spread 		               	4.5% 			

				 			

	Net yield on earning assets        			5.4% 			

				 			

Changes in Net Interest Income 						

Three Months Ended March  31, 1996 						

(Dollar amounts in thousands) 						
 
	               YTD 	Interest 	Average 	Change 	from prior 	year 

            	Average 	Income/  	Yield/ 	    due to change in: 

            	Balance 	Expense 	 Rate   	Volume  	Rate 	   Total 

Loans       	$50,664  	$1,071  	8.6%   	$(106) 	$(112)   	$(218) 

Other 
 earning
 assets: 			 			


  Interest-
   bearing 
   deposits 			 			
   with
   financial 
   instit-
   utions       	519       	8  	6.1%      	(5)     	0       	(5) 

  Investment
   securities 	9,998     	137 	5.5%     	(180)    	(8)    	(188) 

  Federal
   funds
    sold      	9,763     	161 	6.7%       143      	3      	146 

    Other
     earning 
     assets  	20,280     	306 	6.1%      	(42)    	(5)     	(47) 

Total interest-
 earning
 assets      	70,944   	1,377 	7.9%    	$(148) 	$(117)   	$(265) 

Non-earning
 assets: 						

  Cash and due 
   from banks 	6,174 					

  Other 
   assets     	4,334 					

  Allowance 
   for loan 
   losses      	(719) 					

            	$80,733 					

Interest-bearing liabilities: 						

  Deposits: 						

    Demand   	$6,709     	$17    	1.0%  	$(4)   	$1    	$(3) 

    Money
     market
     and 
     savings 	25,712     	174    	2.7%  	(77)    	8    	(69) 

    Time
     certificates
     of
     deposit  	9,090     	105    	4.7%  	(12)   	17      	5 

  Federal
   funds
   purchased      	0       	0    	0.0%   	(5)   	(5)   	(10) 

Total interest-
 bearing 
 liabilities 	41,511     	296    	2.9% 	$(98)  	$21   	$(77) 

Non-interest 
 bearing 
 liabilities 						
 and Shareholders'
 equity: 						

  Non-interest
   bearing 
   demand 
   deposits  	34,840 					

  Other 
   liabilities  	309 					

  Shareholders'
   equity     	4,073 					

            	$80,733 					

						

Net interest income    		$1,081 				

						

Net interest spread 			              5.0% 			

			 			

Net yield on earning assets       			6.2% 			

						

Investment Securities



	The following table shows the carrying amount of the portfolio
of investment securities as of March 31, 1997 and December 31, 
1996:



	          					   Total					                       Estimated
 					             Amortized	      Gross Unrealized	  Market	
         						    Cost		      Gains	       	Losses   Value
(Dollars in thousands)

March 31, 1997 				

Securities available 
 for sale: 	 	 		

  US. Treasury and 
   agency
   securities       	$1,999      	$0          	$(7)   	$1,992 

  Mortgage-backed 
   securities           	15      	12            	0        	27 

          Total     	$2,014     	$12          	$(7)   	$2,019 

				

Securities held to 
 maturity: 				

  Federal Reserve 
   Bank stock 	        $120      	$0           	$0      	$120 

  Mortgage-backed
   securities 	       5,958       	0 	        (437)    	5,521 

          Total     	$6,078      	$0        	$(437)   	$5,641 

				

December 31, 1996 				

Securities available 
 for sale: 				

  US. Treasury and 
   agency 
   securities      	$1,004       	$3           	$0    	$1,007 

  Mortgage-backed 
   securities 	         19        	5            	0        	24 

          Total    	$1,023       	$8           	$0    	$1,031 

				

Securities held to 
 maturity: 				

  Federal Reserve 
   Bank stock        	$120       	$0           	$0      	$120 

  Mortgage-backed 
   securities 	      5,969        	0 	        (266)    	5,703 

          Total    	$6,089       	$0        	$(266)   	$5,823 





The following table shows the maturities of investment
securities at March 31, 1997 and the weighted average yields of
those securities.           

                    Over 1    Over 5
                    Year      Years
            1 Year  through  through   Over            Average
           or less  5 Years  10 Years  10 Years  Total  Yield
(Dollars in 
thousands) 	  


Securities 
 available
 for sale: 						
 
  U.S. 
   Treasury 
   and 
   agency 
   securit-
   ies     	$1,992      	$0      	$0        $0  	$1,992  	5.9% 

  Mortgage-
   backed
   securit-
   ies          	0      	27       	0        	0      	27  	6.5% 

   Total   	$1,992     	$27      	$0       	$0   $2,019  	5.8% 

						

Securities 
held 
to maturity: 						

 Mortgage-
  backed 
  securit-
  ies          	$0  	$5,958      	$0       	$0   	$5,958 	6.3% 

 Federal 
  Reserve 
  Bank 
  Stock         	0       	0 	      0 	     120      	120 	6.0% 

   Total 	      $0  	$5,958      	$0     	$120   	$6,078 	6.3% 





Loan Portfolio

	The following table sets forth the amount of loans outstanding
as of March 31, 1997 and December 31, 1996:



                       	March 31, 1997 	   December 31, 1996 

(Dollars in Thousands) Amount      % of   Amount 	      % of 
                                   Total                Total

Commercial Loans     	$13,099 	    28.6% 	$14,056      	29.6% 

Real Estate Loans:         		 		 

  Interim Construction   	207      	0.5%     	457       	1.0% 

  Income Property     	27,026     	59.0% 	 27,220      	57.4% 

  Residential 1-4 
   units               	4,645 	    10.2%   	4,819      	10.2% 

    Total real
     estate loans 	    31,878 	           	32,496 	 

Installment loans        	802      	1.8%     	895       	1.9% 

Total gross loans      45,779 	   100.0%  	47,447 	    100.0% 

Deferred net loan 
 origination costs 	      242 	              	249 	

Allowance for Loan
 Losses               	(1,110)          	 	(1,088) 	 

          Net Loans  	$44,911 	          	$46,608 	 



	The following table shows the amounts of commercial and real
estate construction loans outstanding  at the end of the past
two years which, based on remaining scheduled repayments of
principal, are due in one year or less, more than one year but
less than five years, and more than five years.  The amounts are
classified according to the sensitivity to changes in interest
rates.

                                                         

 Commercial and Construction Loans                              
    (Dollars in thousands) 	   
                           March 31, 1997    	December 31, 1996 

COMMERCIAL LOANS 		

Aggregate maturities of 
 loan balances due: 		

     In one year or less: 		

          Interest rates
           are floating or 
           adjustable            	$10,450             	$10,039 

          Interest rates are
           fixed or predetermined  	1,151                   	0 

     After one year but within
      five years: 	 	 

          Interest rates are
           fixed or predetermined  	1,498               	4,012 

     After five years: 	 	 

          Interest rates are 
           fixed or predetermined 	     0                   	5 

               Total commercial 
                loans 	            13,099              	14,056 

REAL ESTATE CONSTRUCTION LOANS
Aggregate maturities of loan
balances due in one year or 
less and interest rates 	 	 
are floating or adjustable 	          207 	                457 

          Total commercial and 
           construction loans    	$13,306             	$14,513 



Risk Elements - Nonaccrual, Past Due and Restructured Loans 


At March 31, 1997 and March 31, 1996, loans on nonaccrual totaled 
$2,074,700 and $843,000, respectively. The reduction in interest
income associated with nonaccrual loans was approximately
$36.800 and $17,700, respectively, for the three month periods
ended March 31, 1997 and 1996. At March 31, 1997 and 1996, there 
were no loans past due ninety days or more and still accruing 
interest. At March 31, 1997 and 1996, the Bank had classified 
$1,424,200 and $46,800, respectively, of its loans as impaired 
and recorded a loss of $173,000 and $46,800, respectively, as 
specific reserves in the allowance for loan losses.  In addition, 
the Bank classified $52,100 and $2,093,200, respectively, of its 
loans as impaired without a specific reserve.  Since these loans 
are collateral dependent and the estimated fair value of the
collateral exceeds the book value of the related loans, no
specific reserves have been recorded on these loans.  The
average recorded investment of impaired loans during the three
months ended March 31, 1997 and 1996 was approximately
$1,462,200 and $1,957,500, respectively.  Interest income of
$1,300 and $19,200, respectively, was recognized on impaired
loans during the three months ended March 31, 1997 and 1996. 
There were no other loans at March 31, 1997, where the known
credit problems of a borrower caused the Bank to have serious
doubts as to the ability of such borrower to comply with the
then present loan repayment terms, and which would result in
such loan being included as a nonaccrual, past due or
restructured loan at some future date.  The Bank has not made
loans to borrowers outside the United States.  At March 31,
1997, the Company had no loan concentrations exceeding ten
percent of total gross loans outstanding.



Summary of Loan Loss Experience

Although management believes the level of the allowance as of March 31, 1997
is adequate to absorb losses inherent in the loan portfolio, additional decline
in the local economy and increases in interest rates may result in losses that
cannot reasonable be predicted at this date.  Such losses may also cause
unanticipated erosion of the Bank's capital.

	The following table summarizes the changes in the allowance for
loan losses arising from loan losses, recoveries on loans
previously charged off and provisions for loan losses charged to
operating expense.



                                               Three months
                                                  Ended
Loan Charge-offs and Recoveries	                March 31, 

(Dollars in thousands) 	  	            1997 	             1996 

Balance of allowance for loan
 losses at beginning of period     		$1,088              	$720 

Loans charged off: 			

     Commercial 	                      	(77)              	(38) 

     Real estate                        		0                 	0 

     Installment                      		(68)                	0 

        Total loans charged off      		(145) 	             (38) 

Recoveries of loans previously 
 charged off: 		 	 

     Commercial 	                       	17                 	6 

     Real estate 		                       0                 	0 

     Installment 	                     	 	0                  0

          Total loan recoveries        		17 	                6 

Net loans charged off                		(128)              	(32) 

Provision charged to operating expense 	150                 	0 

Balance of allowance for loan losses 
 at end of period 	                 	$1,110              	$688 



                      	                1997 	             1996 

Amount of loans outstanding at 
 end of the period                 	$45,779           	$49,723 

Average amount of loans outstanding $46,539 	          $50,664 

Ratio of annualized net charge-offs
 to average loans outstanding         	1.10%             	0.25% 

Ratio of allowance for loan losses
 at the end of the period to average 
 loans outstanding                    	2.39%             	1.36% 

Ratio of allowance for loan losses
 at the end of the period to loans 
 outstanding at the end of the period 	2.42%             	1.38% 

 

	The following table sets forth the Company's allocation of the
allowance for loan losses to specific loan categories at the end
of the past two years.  The allocations are based upon the same
factors as considered by management in determining the amount of
additional provisions to the allowance for loan losses and the
aggregate level of the allowance.  



Allowance for Loan Losses   March 31, 1997  	December 31, 1996 

(Dollars in         	      	Percent of                Percent of   
thousands)                  Loans in                  Loans in
                Allowance     Each       Allowance      Each
                   for      Category to     for       Category of
               Loan Losses  Total Loans  Loan Losses  Total Loans

Commercial loans 	   $374        28.6%         $158       29.6%

Real  estate loans: 		 	 	 

  Interim 
   construction 	       0        	0.5%            0        1.0% 

  Income property    	518        58.9% 	        445       57.3% 

  Residential 1-4      	0        10.2%           	0       10.2% 

Installment loans     	34        	1.8%          	56        1.9% 

Others 	                0        	0.0%           	0        0.0% 

Unallocated 	         184 	        -           	429 	       -        

  Total allowance 
   for loan losses $1,110 	     100.0%      	$1,088      	100.0% 
 
	Although management believes the level of the allowance for
loan losses as of March 31, 1997, is adequate to absorb losses
inherent in the loan portfolio, currently unanticipated
conditions and events, such as additional declines in the local
economy and increases in interest rates, may result in losses
that cannot reasonably be predicted at this date.  


Deposits


The distribution of average deposits and the average rates paid
thereon is summarized for the periods indicated below:

                                                                
                        March 31,1997       December 31,1996
Deposits
(Dollars in 
thousands)        Average      Average    Average 	    Average
                  Balance       Rate      Balance      Rate

Demand, non-
 interest-
 bearing        		$25,808               		$31,762 	

Demand, 
 interest 
 bearing          		6,216      	0.90%      	6,628      	0.90% 

Money market
 and savings 	    	23,735      	2.60%     	27,566      	2.70% 

Time certificates 
 of deposit: 		 	 	 	 

    Under 
     $100,000     		5,842      	4.10%      	5,776      	4.30% 

    $100,000  
     or more      		2,717      	4.30%      	2,687      	4.50% 

Total Deposits 	 	$64,318 	              	$74,419 	 

	The following is a maturity schedule of time certificates of
deposit of $100,000 or more at March 31. 1997 and December 31,
1996:



Time Certificates of Deposit
(Dollars in thousands)  	 	March 31, 1997    	December 31, 1996 

Three months or less 	         	$2,101              	1,075 

Over three months through 
 six months                    		1,154                	624 

Over six months through 
 twelve months 	                  	346              	1,023 
 

        Total                 		$3,601             	$2,722 





The Bank had no brokered deposits at March 31, 1997 or December 31, 
1996.



Selected Financial Ratios



	The following table sets forth the ratios of net loss to
average assets and to average shareholders' equity, and the
ratio of average shareholders' equity to average assets.        
                                                                  
                                                                    
                       		March 31, 1997 	     December 31, 1996 

Return on average assets 	     	(1.7)%       	       (1.2)% 

Return on average 
 shareholders' equity 		        (9.0)%   	          (22.8)% 

Average shareholders' 
 equity to average assets 	     	4.7%                	5.2%   

Shareholders' equity to
 total assets at period end     	4.4%                	4.6% 






                MANAGEMENT'S DISCUSSION AND ANALYSIS OF         
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Years Ended 1996, 1995 and 1994

The following discussion is intended to provide information to
facilitate the understanding and assessment of significant
changes in trends related to the consolidated financial
condition and results of operations of the Company.  The
discussion and analysis should be read in conjunction with the
Company's consolidated financial statements and notes thereto
appearing elsewhere in this prospectus.

Summary

The Company recorded a net loss for the year ended December
31,1996 of $939,100, or $0.75 per common share, as compared to a
net loss of $1,402,800 or $1.12 per common share for the year
ended December 31, 1995.  The losses in 1996 and 1995 are
primarily attributable to the provision for loan losses and
costs related to real estate acquired through foreclosure.

The provision for loan losses was $601,000 in 1996 and $561,100
in 1995.  Net operating costs of holding and disposing other
real estate owned was $389,400 in 1996 and $1,350,300 in 1995 as
the provision for real estate losses included in such costs
decreased to $151,000 from $1,147,500.  The costs to acquire and
maintain real estate owned and the provision for loan losses in
1996 and 1995 resulted from the continued general economic slow
down and declining real estate values in Southern California.

The Company's net interest income declined slightly in 1996 as
the interest rate spread declined from 5.4 percent in 1995 to
4.7 percent in 1996.  Average earning assets were $69,483,000 in
1996 as compared to $74,887,000 in 1995 or a decrease of 10.8
percent.  Average interest-bearing liabilities also declined
during this period to $42,657,000 in 1996 from $48,241,000 in
1995 or 11.6 percent.

At December 31, 1996, the Company had total assets of
$66,393,000, net loans of $46,608,200 and total deposits of
$62,881,000.  This compares to total assets of $86,754,600, net
loans of $49,515,100 and total deposits of $82,529,900 as of
December 31, 1995.  The Bank experienced a decrease in demand
deposits as one account relationship representing 14 percent of
total deposits left the Bank.  In addition, money market
accounts declined as the insurance proceeds received from
property management company customers for damage sustained in
the Northridge earthquake in 1994 were withdrawn to make
repairs.  Proceeds from the maturity of federal funds sold were
used to fund these declines.

On September 30, 1995, the Bank entered into a formal agreement
with the OCC under which the Bank agreed to submit a three year
strategic plan by November 1, 1995.  The plan included, among
other things, action plans to accomplish the following: a)
achieve and maintain the desired capital ratios of a minimum
8.5% for the Tier 1 risk-based capital ratio and a minimum of 6%
for the leverage capital ratio; b) attain satisfactory
profitability; and c) reduce other real estate owned.  The plan
was accepted by the OCC on January 30, 1996.  At December 31,
1996, the Bank had a Tier 1 risk-based capital ratio of 6.1
percent and a Tier 1 leverage ratio of 4.1 percent.

On December 16, 1996, the Company entered into a formal
agreement with the FRBSF under which Marathon Bancorp agreed,
among other things, to refrain from paying cash dividends except
with the prior approval of the FRBSF, submit an acceptable plan
to increase and maintain an adequate capital level, submit
annual statements of planned sources and uses of cash, and
submit annual progress reports.

As of December 31, 1996, the Bank was categorized as
"undercapitalized" under the PCA Provisions.  As an
"undercapitalized" institution, the Bank may not issue dividends
or make other capital distributions, and may not accept brokered
or high rate deposits, as defined, due to the level of its
risk-based capital.  In addition, under the PCA Provisions, the
Bank's capital status may preclude the Bank from access to
borrowings from the Federal Reserve System through the discount
window.  However, the Company successfully completed a 
private placement offering on March 24, 1997 which resulted in 
$766,872 of new capital for the Bank.  On April 3, 1997 the Bank 
received a letter from the OCC stating that the Bank was 
"adequately capitalized" under the PCA Provisions.  The Bank at 
March 31, 1997 has a Tier 1 risk-based capital ratio of 7.0% 
and leverage capital ratio of 5.2%. 

Operating Performance

Net Interest Income.  Net interest income is the major source of
operating income of the Bank.  Net interest income represents
the difference between interest income and fees from earning
assets and interest paid on interest-bearing liabilities.  As
shown in Table 1, total interest and fee income amounted to
$5,180,000 in 1996 compared to $6,075,000 in 1995.  Total
interest expense was $1,177,000 in 1996 compared to $1,322,000
in 1995.  Net interest income decreased to $4,003,000 in 1996
from $4,753,000 in 1995 or 15.8 percent.  Nonaccrual loans have 
been included in loans in Table 1.  The reduction in interest 
income associated with non accrual loans was approximately 
$174,000 in 1996 and $79,900 in 1995.

Net interest income declined in 1996 as compared to 1995 due to
the decrease in interest earning assets and decrease in interest
rates.  Interest earning assets averaged $69,483,000 in 1996 as
compared to $74,887,000 in 1995 or a decrease of 7.2 percent. 
The yield on average loans declined to 8.1 percent in 1996 as
compared to 9.0 percent.  The cost of interest-bearing
liabilities remained approximately the same.

Table 1 summarizes the Bank's interest rate spreads and net
yield on earning assets for 1996 and 1995.  The interest rate
spread represents the difference between the yield on earning
assets and the interest rate paid on interest-bearing
liabilities.  The net yield on earning assets is the difference
between the yield on earning assets and the effective rate paid
on all funds--interest-bearing liabilities as well as
interest-free sources.

The Bank's interest rate spread was 4.7 percent in 1996 as
compared to 5.4% in 1995.  The net yield on earning assets was
5.8 percent in 1996, a decrease from 6.3 percent in 1995.  The
1996 decrease resulted from a combination of the 7.2 percent
decrease in earning assets mentioned above as well as a decrease
in the weighted average yield on earning assets from 8.1 percent
in 1995 to 7.5 percent in 1996 as the yield on loans decreased.

The Company's net yield on earning assets remains high in
comparison with the Company's interest rate spread due to the
significant volume of noninterest-bearing demand deposits
relative to total funding sources (represented by total deposits
and shareholders' equity).  While these deposits are
noninterest-bearing, they are not without cost.  The costs of
all third party payments made to support these
noninterest-bearing deposits averaged approximately 2.0 percent.
Management of the Company believes that they remain the lowest
cost source of funds available in the market place.



TABLE 1 - Net Interest Income Analysis
 
                                    Interest    Weighted      Change From
                                                               Prior Year
                          Average     Income/    Average     Due to Change in: 
(Dollars in
thousands)                Balance     Expense  Yield/Cost  Volume  Rate  Total  

1996 
Loans                    $49,670     $4,035       8.1%    $(309) $(468) $(777)
Other earning
 assets:
 Interst-bearing deposits
 with other financial 
 institutions                832	        47       5.7%       10     (3)     7
 Investment
 Securities                7,775        476      6.1%      (410)    37   (373)
 Federal funds
 sold                      11,206       623	     5.6%       262     (14)  248
Total interest
earning assets           $69,483   	 $5,180      7.5%     $(446) $(448) $(894)

Interest-bearing liabilities:
 Demand 
 deposits                $ 6,628     $   62       0.9%     $ (11)$  (1) $ (12)
 Money Market
 and savings
 deposits                 27,566	       723       2.6%       (82)  (11)   (93)
 Time Certificate
 of deposit                8,463        392       4.6%        (53)  22    (31)
 Federal funds
 purchased                     0          0       0.0%         (5)  (5)   (10)
Total interest-bearing
liablities                26,826     $4,003       2.8%    $(296) $(453) $(749)


Interest rate spread                              4.7%

Net yield on earning assets                       5.8%

1995   
Loans                    $53,237     $4.812       9.0%    $(652)  $ 340 $(312)
Other earning
assets                    21,650      1,263       5.8%      190      39   229
 Interest bearing deposits with other financial
 institution                 648         40       6.2%       29      1     30
 Investment  
 securities               14,497	       848 	     5.8%      200      54   254
 Mortgage securities  
 held for sale                 0          0       0.0%      (87)    (86)  (173)
 Federal funds
 sold                      6,505       375       5.8%       48      70    118
Total interest-
 earning
 assets                   74,887      6,075       8.1%     (462)    379    (83)
Interest-bearing liabilities:
 Demand 
 deposit             s     7,771	        73       0.9%       12       1     13
 Money market and savings 
 deposit                  30,669        816       2.7%      (52)    (58)     6
 Time certificates of
 deposit                   9,623        423       4.4%     (194)     82    (112)
 Federal funds
 purchased                  	178	         10	     5.3%      (16)      4     (12)
Total interest-bearing 
liabilities              $26,646    	 $4,753      2.7%     $(212)   $234   $ 22
 
Interest rate spread                              5.4%

Net yield on earning assets                       6.3%



Provision for Loan Losses.  Implicit in lending activities is
the fact that losses will be experienced and that the amount of
such losses will vary from time to time, depending upon the risk
characteristics of the portfolio as affected by economic
conditions and the financial experience of borrowers. 
Management of the Bank has instituted stringent credit policies
designed to minimize the level of losses and nonaccrual loans.

These policies require extensive evaluation of new credit
requests and continuing review of existing credits in order to
identify, monitor and quantify evidence of deterioration of
quality or potential loss in a timely manner.  Management's
reviews are based upon previous loan loss experience, current
economic conditions, composition of the loan portfolio, the
value of collateral and other relative factors.  The Bank's
lending is concentrated in Los Angeles County and surrounding
areas, which have experienced adverse economic conditions,
including declining real estate values.  These factors have
adversely affected some borrowers' ability to repay loans.

The policy of the Bank is to review each loan over $150,000 in
the portfolio to identify and classify problem credits as
"substandard", "doubtful" and "loss".  Substandard loans have
one or more defined weaknesses.  Doubtful loans have the
weaknesses of substandard loans with the additional
characteristic that the weaknesses make collection or
liquidation in full on the basis of currently existing facts,
conditions and values questionable, and there is a high
possibility of loss.  A loan classified loss is considered
uncollectible and of such little value that the continuance as
an asset of the Bank is not warranted.  Another category
designated "listed" is maintained for loans which do not
currently expose the Bank to a sufficient degree of risk to
warrant classification as substandard, doubtful or loss but do
possess credit deficiencies or potential weaknesses deserving
management's close attention.

Excluding loans which have been classified as loss and charged
off by the Bank, the Bank's classified loans consisted of
$5,897,500 of loans classified as substandard and $44,300
classified as doubtful at December 31, 1996, a decrease in
substandard loans of $507,000 or 7.9 percent from 1995.  In
addition to the classified loans, the Bank was also monitoring
$2,276,600 of loans which it had designated as listed at
December 31, 1996, a decrease of $1,790,300 or 44.0 percent from
1995.  At December 31, 1996, nonaccrual loans totaled $568,400,
or 1.2 percent of gross loans, compared with $523,000, or 1.0
percent at December 31, 1995.

With the exception of these classified and listed loans,
management is not aware of any loans as of December 31, 1996
where the known credit problems of the borrower would cause it
to have serious doubts as to the ability of such borrowers to
comply with their present loan repayment terms and which would
result in such loans being considered nonperforming loans at
some future date.  Management cannot, however, predict the
extent to which the current economic environment may worsen or
the full impact of such environment may have on the Bank's loan
portfolio.  Furthermore, management cannot predict the results
of any subsequent examinations of the Bank's loan portfolio by
its primary regulators.  Accordingly, there can be no assurance
that other loans will not become ninety days or more past due,
be placed on nonaccrual or become classified loans, or other
real estate owned in the future.

The allowance for loan losses, which provides a financial buffer
for the risk of losses inherent in the lending process, is
increased by the provision for loan losses charged against
income, decreased by the amount of loans charged off and
increased by recoveries.  There is no precise method of
predicting specific losses which ultimately may be charged off
or the conclusion that a loan may become uncollectible, in whole
or in part, is a matter of judgment.  Similarly, the adequacy of
the allowance and accompanying provision for loan losses can be
determined only on a judgmental basis after full review,
including consideration of economic conditions and their effects
on specific borrowers, borrowers' financial data, and evaluation
of underlying collateral for secured lending.

The allowance for loan losses is based on an analysis of the
loan portfolio and reflects an amount which, in management's 
judgment, is adequate to provide for potential losses.  
Management's estimates are abased on previous and expected 
loan loss experience, current and projected economic 
conditions, the composition of the loan portfolio, the value 
of collateral and other relevant factors. The allowance for 
loan losses was $1,088,200 and $720,000, at December 31, 1996
or 2.3 percent and 1.4 percent, respectively 
of the gross outstanding loans.  At December 31, 1996, the 
allowance was 0.5 times nonperforming loans (past due and 
nonaccruals) and 0.1 times classifieid assets (substandard and 
doubtful loans and other real estate owned).
 
Based upon management's assessment of the overall quality of the
loan portfolio, the balance in the allowance for loan losses and
the external economic conditions, the Bank made a $601,000
provision for loan losses during 1996.  Loans totaling $303,000
were charged off during the period, and $70,100 was recovered. 

Loans charged off amounted to $303,000 in 1996 and $740,000 in
1995, while recoveries totaled $70,100 and $102,500,
respectively.  As a percent of average gross loans outstanding
during the year, loans charged off net of recoveries were 0.5
percent in 1996 and 1.2 percent in 1995 and 1994. The decrease
in loans charged off during 1996, compared to 1995 and 1994, was
the result of improvement of the overall quality of the loan
portfolio and revised credit policies.

On January 1, 1995, the Bank adopted Statement of Financial
Accounting Standards (SFAS) No. 114, "Accounting by Creditors
for Impairment of a Loan," as amended by SFAS No. 118,
"Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosures."  This statement prescribes that a
loan is impaired when it is probable that a creditor will be
unable to collect all amounts due (principal and interest)
according to the contractual terms of the loan agreement.  It
also provides guidance concerning the measurement of impairment
on such loans and the recording of the related reserves.  The
adoption of this statement did not have a material effect on the
results of operations or the financial position of the Bank.

At December 31, 1996 and 1995, the Bank had classified $68,900
and $60,600, respectively, of its loans as impaired and recorded
the full amount as specific reserve in the allowance for loan
losses.  In addition, the Bank classified $499,500 and
$2,354,900, respectively, of its loans as impaired without a
specific reserve.  Since these loans are collateral dependent
and the estimated fair value of the collateral exceeds the book
value of the related loans, no specific loss reserve was
recorded on these loans in accordance with SFAS No. 114.  The
average recorded investment of impaired loans during the years
ended December 31, 1996 and 1995 was approximately $2,433,400
and $2,422,900, respectively.  Interest income of $73,000 and
$60,900, respectively, was recognized on impaired loans during
the years ended December 31, 1996 and 1995.

OREO consisting of properties received in settlement of loans
totaled $3,085,300 at December 31,1996, an increase of $430,900
or 16.2 percent from 1995.  The provision for real estate losses
was $151,000 in 1996 and $1,147,500 in 1995.

Because of the current economic environment, it is possible that
nonaccrual loans and OREO could increase in 1997.  Although
management believes that the allowance for possible loan losses
is adequate and OREO is carried at fair value less estimated
selling costs, there can be no reasonable assurance that
increases in the allowance for loan losses or additional
write-downs of OREO will not be required as a result of the
deterioration in the local economy or increases in interest
rates.

Other Operating Income.  Other operating income was $219,700 in
1996 compared to $259,300 in 1995.  The decline in service
charge income reflects the corresponding decline in demand
deposits.

Other Operating Expenses.  Other operating expenses totaled
$4,561,300 in 1996, a decrease of 22.1 percent from $5,853,500
in 1995.  The net operating cost of OREO (which included the
write down of properties to fair market value) was $389,400 in
1996 as compared to $1,350,300 in 1995. Legal expenses related to OREO
was $1,898 for the three months ended March 31, 1997, $9,145 and $26,438
for the years ended 1996 and 1995, respectively. 

Total other operating expenses were 5.8 percent and 6.8 percent
of average total assets in 1996 and 1995, respectively.  The
decrease in this ratio in 1996 is attributable to the decrease
in the cost of holding and disposing of other real estate owned.
In 1994, the Bank was forced to vacate its premises due to
severe earthquake damage and moved into another nearby location.  The
bank relocated back to its headquarters in November 1996.  Occupancy
expense increased $178,800 or 50.8 percent in 1996 since the monthly
rent increased to $46,500 per month as compared to $17,300 at its temporary
location.

Salary and employee benefits decreased $413,500 or 22.4 percent due to a
lower level of staffing, primarily at the officer level. Professional
services including all legal costs incurred by the Bank decreased $172,400
or 23.7 percent primarily due to a decrease in legal expenses as the Bank
settled two legal matters in early 1996.  Litigation expenses includes a 
reserve for potential losses related to the former mortgage banking
division.

Income Taxes.  The company had no income tax expense or benefit
in 1996 and 1995, except for minimum state taxes (see Note 7 to
the consolidated financial statements).

Deferred income taxes are computed using the liability method
based on differences between financial reporting and tax basis
of assets and liabilities, and are measured using the enacted
tax rates and laws that will be in effect when the differences
are expected to reverse.

Financial Condition

Total consolidated assets decreased $20,361,600 or 23.5 percent
to $66,393,000 at December 31, 1996 from $86,754,600 at December
31, 1995.  The Bank experienced a decrease in demand deposits as
one account relationship representing 14 percent of total
deposits left the Bank.  In addition, the Bank experienced a
decline in money market deposits as insurance proceeds received
by property management company customers for damage sustained in
the Northridge earthquake were withdrawn to make repairs.

Loans.  Net loans as a percentage of total assets were 70.2
percent as of December 31, 1996, as compared to 57.1 percent in
1995.  The loan to deposit ratio was 74.1 percent at December
31, 1996 as compared to 60.0 percent in 1995.  The following
table sets forth the amount of loans in each category, the
percentage of total loans outstanding for each category and the
adjustments for deferred loan origination costs and the
allowance for loan losses as of the dates indicated:



TABLE 2

                                                              
                                    December 31,
                           1996                       1995    
                   Amount    Percentage   Amount    Percentage

Commercial
 loans         $14,056,000      30%    $15,488,100       31%
Real estate
 loans:
Interim
 construction      457,000       1%              0        0%
Income property 27,219,700      57%     24,987,000       50%
Residential 1-4
 units           4,819,400      10%      8,517,000       17%
Total real
 estate loans   32,496,100      68%     33,504,000       67%
Installment
 loans             895,100       2%      1,178,900        2%
Total loans     47,447,200     100%     50,170,900      100%
Deferred net
 loan origination
 costs             249,200                  64,300
Allowance for
 loan losses    (1,088,200)               (720,100)
Net loans      $46,608,200             $49,515,100

Allowance for Loan Losses.  The following table provides a
three-year summary of activity in the allowance for loan losses
by loan type:

TABLE 3   --   Allowance for Loan Losses

                         1996            1995         1994      

Balance, January 1   $720,100        $796,500   $1,500,000
Loans charged off:
  Commercial loans   (297,300)       (437,000)    (829,400)  
  Real estate loans         0        (233,300)     (65,300)
  Installment loans    (5,700)        (69,700)     (71,300)
Total loans
 charged off         (303,000)       (740,000)    (966,000)
Recoveries of
 previously 
 charged-off loans:  
Commercial loans       69,100          96,800      261,500
Real estate loans           0           2,600            0
Installment loans       1,000           3,100        1,000   
Total recoveries       70,100         102,500      262,500
Net charge-offs      (232,900)       (637,500)    (703,500)
Provision for
 loan losses          601,000         561,100            0
Balance,
 December 31       $1,088,200        $720,100     $796,500

Ratio of allowance
 for loans losses
 to loans                 2.3%            1.4%         1.4%

Funding and Capital

Deposits.  Total deposits averaged $74,419,000 in 1996 as
compared to $80,292,000 in 1995 or a decline of 7.3 percent. 
Average noninterest bearing demand deposits were $31,763,000 in
1996 as compared to $32,229,000 in 1995.  Average
interest-bearing deposits declined $5,583,000 or 11.6 percent as
the insurance proceeds received by property management company
customers for damage sustained in the Northridge earthquake were
continue to be withdrawn to make repairs.

Capital.  Marathon Bancorp and the Bank are subject to various
regulatory capital requirements administered by the federal
banking agencies.  Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken, could
have a direct material effect on the Company's financial
statements.  Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, Marathon
Bancorp and the Bank must meet specific capital guidelines that
involve quantitative measures of Marathon Bancorp and the Bank's
assets, liabilities and certain off-balance sheet items as
calculated under regulatory accounting practices.  Marathon
Bancorp's and the Bank's capital amounts and classification are
also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.

Quantitative measures established by regulation to ensure
capital adequacy require the Bank to maintain a minimum Tier 1
risk-based capital ratio, total capital risk-based capital
ratio, and leverage capital ratio.

On September 30, 1995, the Bank entered into a formal agreement
with the OCC under which the Bank agreed to submit a three year
strategic plan by November 1, 1995.  The plan included, among
other things, action plans to accomplish the following: a)
achieve and maintain the desired capital ratios of a minimum
8.5% for the Tier 1 risk-based capital ratio and a minimum of 6%
for the leverage capital ratio; b) attain satisfactory
profitability; and c) reduce other real estate owned.  The plan
was accepted by the OCC on January 30, 1996.  At December 31,
1996, the Bank had a Tier 1 risk-based capital ratio of 6.1
percent and a Tier 1 leverage ratio of 4.1 percent. 
Subsequently the Company completed a private placement offering
on March 24, 1997 which resulted in $766,872 of new capital for
the Bank.  On April 3, 1997 the Bank received a letter from the
OCC stating that the Bank was "adequately capitalized" under the
PCA Provisions.  The Bank at March 31, 1997 has a Tier 1
risk-based capital ratio of 7.0%, Total risk-based capital ratio
of 8.3% and leverage capital ratio of 5.0%.

The following table summarizes the capital ratios achieved by
the Bank as of March 31, 1997 and the minimum levels required by
FDIC regulations and the formal agreement with the OCC.

                   Actual Bank        To be 
                    Capital at      Categorized       OCC
                     March 31,     as Adequately     Formal
                       1997         Capitalized    Agreement

Total risk-based        8.3%            8.0%           N/A
Tier 1 risk-based       7.0%            4.0%           8.5%
Tier l leverage         5.0%            4.0%           6.0%

Liquidity and Interest Rate Sensitivity

The primary function of asset liability management is to insure
adequate liquidity and to maintain an appropriate balance
between rate sensitive assets and rate sensitive liabilities. 
Liquidity management involves matching sources and uses of the
Company's funds in order to effectively meet the cash flow needs
of our customers as well as the cash flow requirements of the
Company itself.  Interest rate sensitivity management seeks to
stabilize net interest income during periods of changing
interest rates.

Liquidity.  In order to serve the Bank's customers effectively,
funds must be available to meet their credit needs as well as
their withdrawals of deposited funds.  Liquidity from assets is
provided by the receipt of loan payments and by the maturity of
other earning assets as further described below.  Liquidity from
liabilities is attained primarily by obtaining new deposits.

Liquid assets are defined to include federal funds sold,
interest-bearing deposits with other financial institutions,
unpledged investment securities and cash and due from banks. 
The Bank's liquidity ratio (the sum of liquid assets divided by
total deposits) was 22.7 percent at December 31, 1996 and 38.6
percent at December 31, 1995.  The decrease in this ratio is a
result of liquid assets, primarily federal funds sold,
decreasing at a faster rate, 55.1 percent, than total deposits
which decreased 23.8 percent.  Federal funds sold were unusually 
high at December 31, 1995 as management elected not to reinvest 
the proceeds of matured securities given the uncertainty of 
interest rates at that time.  Reference is made to the Consolidated 
Statement of Cash Flow appearing elsewhere in this prospectus.  
In 1994, the net proceeds from the sale of mortgage loans were 
invested in securities.  The decrease in loans and the proceeds 
from the sale of OREO in 1994 and 1995 were offset by a net 
decrease in deposits.  The decline in deposits in 1996 was 
primarily due to one demand deposit account relationship with a 
$11,500,000 balance at December 31, 1995 that left the Bank.  
The loan to deposit ratio was 75.5 percent and 60.9 percent at 
December 31, 1996 and 1995, respectively.  On the liability side, 
the Bank's liquidity position is enhanced by sizable core deposits.  
As stable core deposits (which are defined as all deposits except time
certificates of deposit and money market accounts that represent
insurance proceeds received by property management company customers
for damage sustained in the Northridge earthquake) are generated, 
the need for other sources of liquidity diminishes.  This derives from 
the fact that the Bank's primary liquidity requirement generally arises
from the need to meet maturities of short term time certificates
of deposit.

Core deposits continued to be a significant funding source
representing, on average, 84.6 percent of total deposits during
1996 and 83.3 percent in 1995.  In addition, the Company's time
deposits were primarily from its local customer base and without
significant concentrations.  While demand deposits are
noninterest-bearing, the account relationships are not without
cost as the Bank provides messenger and courier, accounting and
data processing services in connection with the relationships.

Interest Rate Sensitivity Management.  Similar to liquidity
management, interest rate sensitivity management focuses on the
maturities of earning assets and funding sources.  In addition,
interest rate sensitivity management takes into consideration
those assets and liabilities whose interest rates are subject to
change prior to maturity.  Net interest income can be vulnerable
to fluctuations arising from a change in the general level of
interest rates to the extent that the average yield on earning
assets responds differently to such a change than does the
average cost of funds.  In an effort to maintain consistent
earnings performance, the Bank manages the repricing
characteristics of its assets and liabilities to stabilize net
interest income.  The Bank measures interest rate sensitivity by
distributing the rate maturities of assets and supporting
funding liabilities into interest sensitivity periods,
summarizing interest rate risk in terms of the resulting
interest sensitivity gaps.  A positive gap indicates that more
interest sensitive assets than interest sensitive liabilities
will be repriced during a specified period, while a negative gap
indicates the opposite condition.

Balance sheet items are categorized according to contractual
maturity or repricing dates, as appropriate.  Reference rate
indexed loans, federal funds sold and money market deposits
constitute the bulk of the floating rate category.  Determining
the interest rate sensitivity of noncontractual items is arrived
at in a more qualitative manner.  Demand deposits are considered
to be a mix of short and long term funds, based upon historical
behavior.  Savings deposits are viewed as susceptible to
competitive factors brought on by deregulation and, therefore,
classified as intermediate funds.

It is the Bank's policy to maintain an adequate balance of rate
sensitive assets as compared to rate sensitive liabilities. 
Rate sensitive assets were 96 percent of rate sensitive
liabilities at December 31, 1996 as compared to 100 percent at
the end of 1995.  In the one year or less category, rate
sensitive assets were 114 percent of rate sensitive liabilities
at the end of 1996 as compared to 114 percent in 1995.  The gap
position is but one of several variables that affect net
interest income.  Consequently, these amounts are used with care
in forecasting the impact of short term changes in interest
rates on net interest income.  In addition, the gap calculation
is a static indicator and is not a net interest income predictor
in a dynamic business environment.

TABLE 4 - Analysis of Rate Sensitive Assets & Liabilities
          by Time Period

(Dollars in       90 days    3-12     1-5   Over 5
millions)         or less   months   years   years    Total

December 31, 1996
Investments,
 including
 federal funds
 sold               $ 2.9   $  l.6  $  6.0 $   0.1    $10.6
Loans                33.7      3.8     5.2     4.4     47.1
Rate sensitive
 assets              36.6      5.4    11.2     4.5     57.7
Time deposits         3.4      4.6     0.2     0.0      8.2
Other deposits       27.6      1.2     0.0    23.0     51.8
Rate sensitive
 liabilities         31.0      5.8     0.2    23.0     60.0
Rate sensitive GAP  $ 5.6    $(0.4)  $11.0  $(18.5)  $ (2.3)
Cumulative GAP      $ 5.6    $ 5.2   $16.2 $  (2.3)      --
Cumulative ratio of
sensitive assets to
 liabilities          1.2      1.1     1.4     1.0      1.0

December 31, 1995
Investments,
 including
 federal
 funds sold         $16.6    $ 1.7 $   l.9   $ 4.6    $24.8
Loans                39.8      1.0     3.6     5.3     49.7 
Rate sensitive
 assets              56.4      2.7     5.5     9.9     74.5
Time deposits         2.2      5.9     1.0     0.0      9.1
Other deposits       44.1      0.0     1.4    19.6     65.1
Rate sensitive
 liabilities         46.3      5.9     2.4    19.6     74.2
Rate sensitive GAP  $10.1    $(3.2) $  3.1   $(9.7)  $  0.3
Cumulative GAP      $10.1    $ 6.9   $10.0   $ 0.3       --
Cumulative ratio of
sensitive assets to
 liabilities          1.2      1.1     1.2     1.0      1.0

Commitments and Contingent Liabilities

The Company and the Bank are subject to various pending or
threatened legal actions which arise in the normal course of
business.  Based upon present knowledge, management is of the
opinion that the disposition of all suits will not have a
material effect on the Company's consolidated financial
statements.

During 1993 and 1994, the Bank operated a wholesale mortgage
banking division which acquired approximately $44 million of
residential loans.  The loans were then sold to various
investors with standard recourse language in the event of fraud.
During 1996, three investors requested the Bank to repurchase
ten of the loans due to alleged documentation deficiencies, the
alleged failure of the Bank to secure mortgage insurance or
disagreements over appraisal values.  All of the loans are
secured by residential real estate.  The Bank has reviewed the
documentation relative to these loans and, after consultation
with legal counsel, believes that it has appropriate defenses. 
At December 31, 1996, the Bank has established a reserve for
potential losses that may result from this operation.

The Bank has a noncapitalized lease commitment covering its
banking premises.  Minimum rental commitments under this and all
other operating leases that have initial or remaining
noncancelable teens in excess of one year as of December 31,
1996 are as follows:

TABLE 5

            Year                    Amount   

           1997                  $   399,500
           1998                      594,100
           1999                      594,100
           2000                      594,100
           2001                      594,100
           2002                      396,100
                                  $3,172,000

Rent expense was $265,400, $194,400 and $387,300 for the years
ended December 31, 1996, 1995 and 1994, respectively.  Sublease
rental income was $9,500 in 1996 and $34,700 in 1994.

Commitments and contingent liabilities include, among other
items, off balance sheet commitments to extend credit, standby
letters of credit and other letters of credit.  The Company
utilizes the same credit policies in making off balance sheet
commitments as it does in other lending activities.  Commitments
to extend credit are legally binding agreements and have fixed
expiration dates.  The Company minimizes its exposure to credit
risk under these commitments by requiring that customers meet
certain conditions prior to disbursing funds.  The credit and
interest rate risk elements of these financial instruments
exceed the amounts recognized in the consolidated financial
statements, but is represented by their contractual or notional
amounts.  At December 31, 1996 and 1995, undrawn commitments to
extend credit to Bank customers amounted to $8.6 million and
$10.1 million, respectively.


Quarter Ended March 31, 1997

Summary

	The Company recorded a net loss for the three-month period
ended March 31, 1997 of $290,200, or $0.23 per share compared to
a net loss of  $21,500, or $0.02 per common share, for the same
period in 1996.  The primary reasons for the decrease in
earnings were the fact that net interest income for the
three-month period ended March 31, 1997 decreased by $286,800
from the same period in 1996 (see "Net Interest Income") and the
Bank made a $150,000 loan loss provision for the three-month
period ended March 31, 1997 as compared to no provision for the
same period in 1996 (see "Provision for Loan Losses") while
other operating expenses declined by $167,500.



	As summarized in Table 1 and discussed more fully below, the
Bank's operations for the first three months of 1997 resulted in
a 26.5 percent decrease in net interest income, a 100.0 percent
increase in the provision for loan losses, a 1.5 percent
increase in other operating income, and a 14.3 percent decrease
in other operating expenses.

Table  1

Summary of Operating
 Performance      	 Three-month Period         Increase/
                      Ended March 31, 		       (decrease)    
(Dollars in
thousands)           	1997      	1996      	Amount   	Percent  


Net interest income  	$794 	   $1,081 	      $(287)   	(26.5)% 

Provision for 
 loan losses 	         150         	0         	150       	N/A 

Other operating income 	68        	67           	1 	      1.5% 

Other operating
 expenses 	          1,002     	1,169        	(167)    	(14.3)% 

Net loss            	$(290)     	$(21)      	$(269) 	(1,274.4)% 





	At March, 31, 1997, the Company had total assets of
$80,344,200, total net loans of $44,911,200 and total deposits
of $76,141,500.  This compares to total assets of $66,393,000,
total net loans of $46,608,200 and total deposits of $62,881,000
at December 31, 1996.  Total deposits and total assets were
unusually high at March 31, 1997 due to a $7,900,000 deposit
which the Bank had for only that day.



	At March 31, 1997, the Company and the Bank had a Tier 1 risk
based capital ratio of 7.0 percent, and a Tier 1 capital
leverage ratio of 5.2 percent.  Failure on the part of the Bank
to meet all of the terms of the formal agreement may subject the
Bank to significant regulatory sanctions, including restrictions
as to the source of deposits and the appointment of a
conservator or receiver.



	

Operating Performance



Net Interest Income:  Net interest income (the amount by which
interest generated from earning assets exceeds interest expense
on interest-bearing liabilities) is the most significant
component of the Company's earnings.  The Company's diverse
portfolio of earning assets is comprised of its core business of
loan underwriting, augmented by liquid overnight federal funds
sold, short term interest-bearing deposits with other financial
institutions and investment securities.  These earning assets
are financed through a combination of interest-bearing and
noninterest-bearing sources of funds.



	Operating results in the three-month period of 1997 were
impacted by a 26.5 percent decrease in net interest income from
the same period of 1996, to $1,050,500.  The reasons for this
decline were decreases in the rate of interest earned on loans,
the increase in the level of nonaccrual loans and a decrease in
the volume of earning assets, partially offset by a decrease in
the rate of interest paid on interest-bearing liabilities and
amount of interest bearing liabilities.  The average rate of
interest earned on loans was 7.6 percent in 1997 as compared to
8.6 percent in 1996, as nonaccrual loans increased to $2,074,700 
at March 31, 1997 from $843,000 at March 31, 1996.  In addition,
average loans outstanding declined $4,125,000 or 8.1 percent
between the three months ended March 31, 1996 and the three
months ended March 31, 1997 while average interest-bearing
liabilities decreased $3,001,000 or 7.2 percent.  The amounts of
these increases and reductions may be seen in Table 2.  



	The Bank analyzes its performance using the concepts of
interest rate spread and net yield on earning assets.  The
interest rate spread represents the difference between the yield
on earning assets and the interest rate paid on interest-bearing
liabilities.  The net yield on earning assets is the difference
between the yield on earning assets and the effective rate paid
on all funds -- interest-bearing liabilities as well as
interest-free sources.  



	The Company's interest rate spread for the three-month period
ended March 31, 1997 was 4.5 percent compared to 5.0 percent in
1996.  The 1997 decrease was due to a decrease in the yield on
all earning assets.  A decrease in the prime rate in early 1996
contributed to the decrease in the rates paid on
interest-bearing liabilities.  The net yield on earning assets
was 5.4 percent in the three-month period of 1997 and 6.2
percent during the same period in 1996.



	The Bank's net yield on earning assets remains high in
comparison with the Company's interest rate spread due to the
significant volume of noninterest-bearing demand deposits
relative to total funding sources (represented by total deposits
and shareholders' equity).  While these deposits are
noninterest- bearing, they are not without cost.  However, the
Bank believes that they remain the lowest cost source of funds
available in the marketplace (see "Liquidity and Interest Rate
Sensitivity Management").



Table 2

Net Interest
 Income Analysis        	Interest	Weighted	 Change from prior year
(Dollars in      Average  Income/  Average     due to change in:
thousands)       Balance  Expense Yield/Cost  Volume  Rate  Total
  
Three months 
 ended March 31,
 1997                             
						
  Loans         	$46,539    	$876    	7.6%   	$(83) 	$(112) 	$(195) 

  Other 
   earning 
   assets        	12,976     	175    	5.5    	(100)   	(31)  	(131) 

  Interest-
   earning 
   assets        	59,515   	1,051    	7.2    	(183)  	(143)  	(326) 

  Interest-
   bearing 
   liabilities   	38,510     	257    	2.7     	(20)   	(19)   	(39) 

                	$21,005    	$794    	4.5%  	$(163) 	$(124) 	$(287) 

    Net yield on earning assets  	 	 	5.4% 	 	 	 

Three months
 ended March 31,
 1996                  						

    Loans 	      $50,664  	$1,071    	8.6%  	$(106) 	$(112) 	$(218) 

    Other
     earning
     assets      	20,280     	306    	6.1     	(42)    	(5)   	(47) 

    Interest-
     earning 
     assets      	70,944   	1,377    	7.9    	(148)  	(117)  	(265) 

    Interest-
     bearing
     liabilities 	41,511     	296    	2.9    	(103) 	   26    	(77) 

                	$29,433  	$1,081    	5.0%   	$(45) 	$(143) 	$(188) 
                    
    Net yield on earning assets 	 	  	6.2% 	 	 	 





Other Operating Income :  Other operating income increased 1.5
percent in the three-month period ended March 31, 1997 to
$67,700 from $67,100 in the three-month period ended March 31,
1996. 

Provision for Loan Losses:   Implicit in lending activities is
the fact that losses will be experienced and that the amount of
such losses will vary from time to time, depending upon the risk
characteristics of the portfolio as affected by economic
conditions and the financial experience of borrowers.  

	Excluding loans which have been classified loss and charged off
by the Bank, the Bank's classified loans consisted of $5,883,500
of loans classified as substandard at March 31, 1997 as compared
to $5,897,500 of substandard and $44,300 of loans classified as
doubtful at December 31, 1996.  In addition to the classified
loans, the Bank was also monitoring $2,504,000 of loans which it
had designated as listed at March 31, 1997 as compared to
$2,276,600 at December 31, 1996.



	With the exception of these classified and listed loans,
management is not aware of any other loans as of March 31, 1997
where the known credit problems of the borrower would cause it
to have serious doubts as to the ability of such borrowers to
comply with their present loan repayment terms and which would
result in such loans being considered nonperforming loans at
some future date.  However, management subsequent to March 31,
1997 has become aware of one loan with a balance in the amount of 
$559,000 where management has serious doubt about the ability of
the borrower to comply with the terms of such loan.  Management 
cannot, however, predict the extent to which the current economic 
environment may persist or worsen or the full impact such 
environment may have on the Bank's loan portfolio.  Furthermore, 
management cannot predict the results of any subsequent 
examinations of the Bank's loan portfolio by its primary regulators.  
Accordingly, there can be no assurance that other loans will not 
become 90 days or more past due, be placed on nonaccrual or become 
restructured loans, in-substance foreclosures or other real estate 
owned in the future.



The allowance for loan losses, which provides a financial
buffer for the risk of losses inherent in the lending process,
is increased by the provision for loan losses charged against
income, decreased by the amount of loans charged off and
increased by recoveries.  There is no precise method of
predicting specific losses which ultimately may be charged off
and the conclusion that a loan may become uncollectible, in
whole or in part, is a matter of judgment.  Similarly, the
adequacy of the allowance and accompanying provision for loan
losses can be determined only on a judgmental basis after full
review, including consideration of economic conditions and their
effects on specific borrowers, borrowers' financial data, and
evaluation of underlying collateral for secured lending.



Based upon management's assessment of the overall quality of
the loan portfolio, and of external economic conditions,  the
Bank made a $150,000 provision for loan losses in the first
three months of 1997.  Loans totaling $145,400 were charged off
during the period, and $17,300 was recovered.  Loans charged off
amounted to $38,100 in the three-month period ended March 31,
1996, while recoveries totaled $6,100.  The March 31, 1997
allowance for loan losses was $1,110,100, or 2.4 percent of
gross loans outstanding, compared to 2.3 percent at December 31,
1996. As noted below, the level of nonaccural loans increased
during the first quarter of 1997, and the loans representing such
increase have been classified as substandard and taken into consideration
in determining the adequacy of the allowance for loan losses at 
both December 31, 1996 and March 31, 1997. 

The allowance for loan losses reflects management's
perception of the lending environment in which it operates. 
Although management believes that the allowance for possible
loan losses is adequate, there can be no reasonable assurance
that further deterioration will not occur.  As a result, future
provisions will be subject to continuing evaluation of inherent
risk in the loan portfolio.

	At March 31, 1997 and 1996, the Bank had classified $1,424,200
and $46,800, respectively, of its loans as impaired and recorded
a loss of $173,000 and $46,800, respectively, as a specific
reserve.  At March 31, 1997 and 1996, the Bank classified
$52,100 and $2,093,200, respectively, of its loans as impaired
without a specific reserve.  Since these loans are collateral
dependent and the estimated fair value of the collateral exceeds
the book value of the related loans, no specific loss reserve
was recorded on these loans in accordance with SFAS No. 114. 
The average recorded investment of impaired loans during the
three months ended March 31, 1997 and 1996 was approximately
$1,462,200 and $1,957,500, respectively.  Interest income of
$1,300 and $19,200, respectively, was recognized on impaired
loans during the three months ended March 31, 1997 and 1996.

	At March 31, 1997, nonaccrual loans totaled $2,074,700, or 4.5
percent of gross loans, compared with $568,400, or 1.2 percent
at December 31, 1996.  Other real estate owned (OREO),
consisting of properties received in settlement of loans totaled
$2,840,700 at March 31, 1997, an increase of $244,600 or 7.9%
from December 31, 1996. The increase in nonaccrual loans during the 
first quarter of 1997 was primarily due to the placing of two loans
totaling $1,284,600 on nonaccrual status.  The first loan with a balance
of $686,100 is fully collateralized and is classified as substandard. The
second loan with a balance of $598,500 is collateralized at approximately
58% and is also classified as substandard.  The Company has adequately
reserved for loans in accordance with SFAS No. 114. 

Summary of Nonaccrual Loans

                                   March 31, 1997        December 31, 1997

Commercial loans                       $  825,580             $ 77,033
Mortgage loans                         $1,249,153             $499,500
Credit card                                     0                    0
Overdrafts                                      0                    0 
Installment                                     0                    0
Construction                                    0                    0

 
Because of the current economic environment, it is possible
that nonaccrual loans and OREO could increase in 1997.  Although
management believes that the allowance for possible loan losses
is adequate and OREO is carried at fair value less estimated
selling costs, there can be no reasonable assurance that
increases in the allowance for loan losses or additional
write-downs of OREO will not be required as a result of the
deterioration in the local economy or increases in interest
rates.


Other Operating Expenses:  Other operating expenses totaled
$1,001,900 for the three-month period of 1997, a decrease of
$167,500 or 14.3 percent from $1,169,400 for the three month
period of 1996.  Occupancy expense increased due to the Bank's
relocation to its original location in November 1996 which had
been vacated due to earthquake damage.  The monthly rent has
increased from $17,400 per month to $46,300 per month.
In other categories of expenses, significant progress has been 
made to reduce operating expenses through attrition and expense 
control.  Total other operating expenses were 5.9 percent and 
5.8 percent of average total assets at March 31, 1997 and 1996, 
respectively.



Income Taxes:  Deferred income taxes are computed using the
liability method based on differences between the financial
reporting and tax basis of assets and liabilities, and are
measured using the enacted tax rates and laws that will be in
effect when the differences are expected to reverse.  A
valuation allowance is established to reduce the deferred tax
asset to the level at which it is "more likely than not" that
the tax asset or benefits will be realized.  Realization of tax
benefits of deductible temporary differences and operating loss
carryforwards depends on having sufficient taxable income of an
appropriate character within the carryforward periods

	The Company had no income tax expense or benefit for the three
months ended March 31, 1997 or 1996.  For federal income tax
purposes, the Company has a net operating loss carryforward of
approximately $3,727,000 which expire in 20080 - 2011.  For
state income tax purposes, the Company has incurred a net
operating loss of approximately $5,252,000 which expire in 1997
- - 2001 to offset future taxes payable, adjusted for the fifty
percent reduction, as required by state tax law.

 

Financial Condition



As set forth in Table 3, the Company recorded average total
assets for the three-month period ended March 31, 1997 of $67.7
million, a 14.1 percent decrease from 1996 annual average total
assets of $78.8 million.  The Bank's average fed funds sold
decreased by $6.7 million or 59.6 percent in the three-month
period ended March 31, 1997 due to a similar decline in average
deposits noted below.  In addition, the Bank's average loans
decreased 6.4 percent in the three-month period ended March 31,
1997 primarily due to reductions in the commercial segment of
the loan portfolio.  This reduction reflects the current level
of loan demand. 



	Average total deposits of $64.3 million for the three-month
period ended March 31, 1997 declined 13.6 percent from average
total deposits of $74.4 for the year ended December 31, 1996. 
Non-interest-bearing deposits representing 40.1 percent of
average total deposits for the three- month period ended March
31, 1997, totaled $25.8 million, down from $31.8 million, or
42.7 percent for year ended December 31, 1996.  This decline is
due to one relationship representing approximately 10 percent of
average demand deposits which left the Bank in late 1996.

	 Table 3

            	Three-months ended    	Year ended 
               March 31, 1997    December 31, 1996    	  Change 
Balance Sheet  Average   % of    Average     % of      from 1996
Analysis       Balance   Total   Balance     Total  Amount    	%    
Dollars in
millions)

	Loans        	 $46.5    	78.2% 	 $49.7 	    71.5% 	$(3.2)	(6.4)% 

	Other interest-
  earning 
  assets        	13.0    	21.8%   	19.8     	28.5%  	(6.8)	(34.3)% 

	Total
  earning
  assets        	59.5   	100.0%   	69.5    	100.0% 	(10.0)	(14.4)% 

	Total
  assets      	 $67.7 		          $78.8        	 	 $(11.1) (14.1)% 

	Deposits: 	 		 	 		

  Interest
   bearing 
   demand      	 $6.2     	9.6%  	 $6.6     	8.9% 	 $(0.4)	(6.1)% 

  Money 
   market
   and 
   savings      	23.7    	36.9%   	27.6    	37.1%   	(3.9)	(14.1)% 

  Time 
  certificates
  of deposit     	8.6    	13.4%    	8.4    	11.3%    	0.2   	2.4% 

Total interest-
 bearing 
 deposits 	      38.5    	59.9%   	42.6    	57.3%   	(4.1) 	(9.6)% 

 Non-interest-
  bearing demand
  deposits      	25.8    	40.1%   	31.8    	42.7%   	(6.0) 	(18.9)% 

Total deposits  $64.  3 	100.0% 	 $74.4   	100.0% 	 $(10.1)	(13.6)% 

	Total earning 
  assets as a 
  percent of    						 
  total deposits 		       92.5%           		93.4% 		







Liquidity and Interest Rate-Sensitivity Management



Liquidity:  Management monitors its liquidity position
continuously in relation to trends of loans and deposits, and
relates the data to short and long term expectations.  In order
to serve the Bank's customers effectively, funds must be
available to meet their credit needs as well as their
withdrawals of deposited funds.  Liquidity from assets is
provided by the receipt of loan payments and by the maturity of
other earning assets as further described below.  Liquidity from
liabilities is attained primarily by obtaining new deposits.

	Liquid assets are defined to include federal funds sold,
interest-bearing deposits with other financial institutions,
unpledged investment securities and cash and due from banks. 
The Company's liquidity ratio (the sum of liquid assets divided
by total deposits) was 39.7 percent at March 31, 1997 and 22.7
percent at December 31, 1996.  Fed funds sold were unuseally high
at March 31, 1997 due to a $7,900,000 deposit which the Bank had
for one day.  The average maturity of the Bank's investment 
securities portfolio is 1.8 years at March 31, 1997 versus 1.9 
years at December 31, 1996.  The loan to deposit ratio was 60.1 
percent and 75.5 percent at March 31, 1997 and December 31, 1996, 
respectively.



	On the liability side, the Bank's liquidity position is
enhanced by sizable core deposits.  As stable core deposits
(which include all deposits except time certificates of deposit
and money market accounts that represent insurance proceeds 
received by property management company customers for damage
sustained in the Northridge earthquake) are generated, the need 
for other sources of liquidity diminishes.  This derives from the 
fact that the Bank's primary liquidity requirement generally 
arises from the need to meet maturities of  time certificates of 
deposit.  Absent extraordinary conditions, the bulk of stable 
core deposits do not require significant amounts of liquidity to 
meet the net short or intermediate term withdrawal demands of 
customers.



	Marathon has emphasized core deposit growth which represents,
on average, 82.0 percent of total average deposits during the
three-month period ended March 31, 1997 and 84.6 percent during
all of 1996.  In addition, the Company's time deposits were
primarily from its local customer base, which is highly
diversified and without significant concentrations.



	While the demand deposits are noninterest-bearing, the account
relationships are not without cost as the Bank provides
messenger, courier, accounting and data processing services in
connection with the relationships. 



Interest Rate-Sensitivity Management:  Interest rate sensitivity
management focuses, as does liquidity management, on the
maturities of earning assets and funding sources.  In addition,
interest rate sensitivity management takes into consideration
those assets and liabilities whose interest rates are subject to
change prior to maturity.  Net interest income can be vulnerable
to fluctuations arising from a change in the general level of
interest rates to the extent that the average yield on earning
assets responds differently to such a change than does the
average cost of funds.  In an effort to maintain consistent
earnings performance, the Bank manages the repricing
characteristics of its assets and liabilities to control net
interest sensitivity.



	The Company measures interest rate sensitivity by distributing
the rate maturities of assets and supporting funding liabilities
into interest sensitivity periods, summarizing interest rate
risk in terms of the resulting interest sensitivity gaps.  A
positive gap indicates that more interest sensitive assets than
interest sensitive liabilities will be repriced during a
specified period, while a negative gap indicates the opposite
condition.



	It is the Bank's policy to maintain an adequate balance of rate
sensitive assets as compared to rate sensitive liabilities. 
Rate sensitive assets were 117 percent of rate sensitive
liabilities at March 31, 1997 as compared to 96 percent at the
end of 1996.  In the one year or less category, rate sensitive
assets were 111 percent of rate sensitive liabilities at March
31, 1997 and 114 percent at December 31, 1996.  The gap position
is but one of several variables that affect net interest income.
 Consequently, these amounts are used with care in forecasting
the impact of short term changes in interest rates on net
interest income.  In addition, the gap calculation is a static
indicator and is not a net interest income predictor in a
dynamic business environment.

Table 4

Analysis of Rate Sensitive
Assets & Liabilities		                                          
by Time Peroid                    Rate sensitive or maturing in          
                                          
                           90 days  3 - 12   1 - 5  Over 5      

(Dollars in millions)	     or less  months   years  years   Total

 	 	 	 	 	 

March 31, 1997 	 	 	 	 	 

Investments                	$20.2   	$1.3    	$6.1  	$0.0  	$27.6 

Loans                       	23.7   	10.7     	5.2   	4.3   	43.9 

  Rate sensitive assets     	43.9   	12.0    	11.3   	4.3   	71.5 

Time deposits                	4.6    	4.4     	0.0   	0.0   	$9.0 

Other deposits              	34.0    	7.6    	10.6    0.0 	 	52.2 

  Rate sensitive liabilities	38.6   	12.0    	10.6   	0.0 	  61.2 

Rate sensitive GAP          	$5.3   	$0.0    	$0.7  	$4.3  	$10.3 

Cumulative GAP              	$5.3   	$5.3    	$6.0 	$10.3    	--  

Cumulative ratio of sensitive 	 	 	 	 	 

  assets to liabilities      	1.1    	1.1     	1.1   	N/A 	   1.2 


December 31, 1996 					

Investments 	                $2.9 	  $1.6    	$6.0  	$0.1  	$10.6 

Loans 	                      33.7    	3.8     	5.2   	4.4   	47.1 

    Rate sensitive assets   	36.6    	5.4 	   11.2   	4.5   	57.7 

Time deposits                	3.4    	4.6 	    0.2 	  0.0    	8.2 

Other deposits              	27.6    	1.2     	0.0  	23.0   	51.8 

    Rate sensitive 
     liabilities 	           31.0    	5.8     	0.2  	23.0   	60.0 

Rate sensitive GAP 	         $5.6  	$(0.4)  	$11.0	$(18.5) 	$(2.3) 

Cumulative GAP 	             $5.6   	$5.2   	$16.2 	$(2.3)    	--  

Cumulative ratio of 
 sensitive assets to 
 liabilities                 	1.2    	1.1     	1.4    1.0    	1.0 

		


Capital Resources And Dividends

	At March 31, 1997, the Bank had a Tier 1 risk based capital
ratio of 7.0 percent, and a Tier 1 capital leverage ratio of 5.2
percent.  Failure on the part of the Bank to meet the terms of
the formal agreement may subject the Bank to significant
regulatory sanctions, including restrictions as to the source of
deposits and the appointment of a conservator or a receiver.




	The following table summarizes the actual capital ratios of the
Company and the Bank (the capital ratios of the Company
approximate those of the Bank) as of March 31, 1997, the minimum
levels required under the regulatory framework for prompt
corrective action and the capital ratios required by the formal
agreement with the OCC. 

		 	                             	  To Be
                                Categorized
                   Actual Bank      as          OCC
                    Capital at  Adequately     Formal
                     3/31/97    Capitalized   Agreement  

Total risk-based   	     8.3% 	      8.0% 	      N/A 

Tier 1 risk-based  	     7.0% 	      4.0% 	      8.5% 

Tier 1 leverage  	       5.2% 	      4.0% 	      6.0% 




                               BUSINESS

Marathon Bancorp

Marathon Bancorp is a bank holding company incorporated in
California on October 12, 1982 and registered under the Bank
Holding Company Act of 1956, as amended.  Marathon Bancorp
conducts operations through its subsidiary, Marathon
National Bank, a national banking association. Marathon Bancorp
has one inactive subsidiary, Marathon Bancorp Mortgage Corporation.
The Company's executive offices are located at 11150 West Olympic
Boulevard, Los Angeles, California.

The Bank

The Bank was organized in 1982 and commenced operations as a
national bank in 1983.  The Bank's deposit accounts are insured
by the FDIC to the extent permitted by law.

The Bank provides general commercial banking services to
individuals, businesses and professional firms located in its
general service area of the counties of Los Angeles and Orange. 
These services include personal and business checking,
interest-bearing money market and savings accounts (including
interest-bearing negotiable order of withdrawal accounts) and
both time certificates of deposit and open account time
deposits.  The Bank also offers night depository and
bank-by-mail services, as well as traveler's checks (issued by
an independent entity) and cashier's checks.  The Bank acts as
an authorized depository for deposits of the U.S. Bankruptcy
Court for the Southern, Central and Northern districts of
California.  The Bank also acts as a merchant depository for
cardholder drafts under both VISA and MasterCard.  In addition,
the Bank provides note and collection services and direct
deposit of social security and other government checks.  In
1995, the Bank also began offering U.S. government securities as
investment products to customers.

The Bank engages in a full complement of lending activities,
including revolving lines of credit, working capital and
accounts receivable financing, short term real estate
construction financing, mortgage loans, home equity lines of
credit and consumer installment loans, with particular emphasis
on short and medium term obligations.  In addition, in 1995, the
Bank began offering overdraft lines of credit to businesses and
individuals as well as loans to homeowners associations.  The
Bank's commercial lending activities are directed principally
toward businesses whose demand for funds falls within the Bank's
lending limit, such as small to medium sized retail and
wholesale outlets, light manufacturing concerns and professional
firms.  The Bank's consumer lending activities include loans for
automobiles, recreational vehicles, home improvements and other
personal needs.  The Bank issues VISA credit cards primarily to
those customers with other borrowing and deposit relationships
with the Bank.

Principal Market Area

The Company concentrates on marketing to and serving the needs
of individuals and businesses in Los Angeles County and Orange
County, California.  The general economy in Southern California,
and particularly the real estate market, is suffering from the
effects of a prolonged recession that has negatively impacted
the ability of certain borrowers of the Company to perform under
the original terms of their obligations to the Company.

Competition

The Company faces substantial competition for deposits and loans
throughout its market area.  The primary factors in competing
for deposits are interest rates, personalized services, the
quality and range of financial services, convenience of office
locations and office hours.  Competition for deposits comes
primarily from other commercial banks, savings institutions,
credit unions, thrift and loans, insurance companies, money
market and mutual funds and other institutions which offer loan
and investment products.  The primary factors in competing for
loans are interest rates, lending limits, loan origination fees,
the quality and range of lending services and personalized
services.  Competition for loans comes primarily from other
commercial banks, savings institutions, thrift and loans,
mortgage companies, credit unions and other financial
intermediaries.  The Company faces competition for deposits and
loans throughout its market areas not only from local
institutions, but also from out-of-state financial
intermediaries which have opened loan production offices or
which solicit deposits in the Company's market areas.  Many of
the financial intermediaries operating in the Company's market
areas offer certain services, such as trust and international
banking services, which the Company does not offer directly. 
Additionally, banks with larger capitalization and financial
intermediaries not subject to bank regulatory restrictions have
larger lending limits and are thereby able to serve the needs of
larger customers.  The Bank's market share of total deposits in
Los Angeles County and Orange County is insignificant.

Employees

At December 31, 1996, the Company had 33 full-time equivalent
employees.  Management believes that its relations with its
employees are satisfactory.

Properties

The Company's executive offices currently are located at 11150
West Olympic Boulevard, Los Angeles, California.  The Company
leases approximately 21,000 square feet of office space for a
remaining term of approximately six years.  Management believes
that its existing facilities are adequate for its present
purposes.

Legal Proceedings

There are no material legal proceedings pending other than
ordinary routine litigation incidental to the business of the
Company to which the Company or its subsidiaries is a party or
of which any of their property is a subject, except as described
below.

Countrywide Home Loans vs. Marathon National Bank, Los Angeles
Superior Court, case number GC 018232.  On December 16, 1996,
the Plaintiffs filed suit against the Bank for breach of
contract in connection with the Bank's failure to repurchase
three non-conforming mortgage loans which the Bank had
originated and sold to Plaintiff.  The Plaintiff is seeking
damages of at least $760,555 plus interest, attorneys fees and
costs.  The Bank is trying to settle the matter, but no
settlement has been reached.  Management of the Bank contends
that the amount of damages suffered by Plaintiff to be 
significantly less that the amount of damages sought.  However, 
there can be no assurance that an adverse result or settlement 
with respect to the lawsuit would not have a material adverse 
effect on the Company.  At December 31, 1996, the Bank established
a reserve for potential losses that may result from this operation.

While other investors have purchased loans from the Bank's former
wholesale mortgage banking division and claims with respect to such
purchases have been made against the Bank     totaling approximately $1,615,000,
none of these claims to management's knowledge have resulted in either a legal
or a pending legal proceeding, except for one claim which was settled through
arbitation in August 1996 where the Bank agreed to repurchase the loan which
resulted in a loss to the Bank of approximately $68,000.  In addition, another
of the claims resulted in a settlement in the amount of $108,000 that was
paid in July 1996.  There is no assurance that such claims
or any future claims, if any, will not result in litigation which may
have a material adverse effect on the Company.     

Effect of Governmental Policies and Recent Legislation

Banking is a business that depends on rate differentials.  In
general, the difference between the interest rate paid by the
Company on its deposits and its other borrowings and the
interest rate received by the Company on loans extended to its
customers and securities held in the Company's portfolio
comprise the major portion of the Company's earnings.  These
rates are highly sensitive to many factors that are beyond the
control of the Company.  Accordingly, the earnings and growth of
the Company are subject to the influence of local, domestic and
foreign economic conditions, including recession, unemployment
and inflation.

The commercial banking business is not only affected by general
economic conditions, but is also influenced by the monetary and
fiscal policies of the federal government and the policies of
regulatory agencies, particularly the FRB.  The FRB implements
national monetary policies (with objectives such as curbing
inflation and combating recession) by its open market operations
in United States Government securities, by adjusting the
required level of reserves for financial intermediaries subject
to its reserve requirements and by varying the discount rates
applicable to borrowings by depository institutions.  The
actions of the FRB in these areas influence the growth of bank
loans, investments and deposits and also affect interest rates
charged on loans and paid on deposits.  The nature and impact of
any future changes in monetary policies cannot be predicted.

From time to time, legislation is enacted which has the effect
of increasing the cost of doing business, limiting or expanding
permissible activities or affecting the competitive balance
between banks and other financial institutions.  Proposals to
change the laws and regulations governing the operations and
taxation of banks and other financial institutions are
frequently made in Congress, in the California legislature and
before various bank regulatory agencies.  The likelihood of any
major changes and the impact such changes might have on the
Company are impossible to predict.  Certain of the potentially
significant changes which have been enacted recently by Congress
or various regulatory or professional agencies are discussed
below.

The Economic Growth and Regulatory Paperwork Reduction Act (the
"1996 Act") as part of the Omnibus Appropriations Bill was
enacted on September 30, 1996 and includes many banking related
provisions.  The most important banking provision is the
recapitalization of the Savings Association Insurance Fund
("SAIF").  The 1996 Act provides for a one time assessment of
approximately 65 basis points per $100 of deposits of SAIF
insured deposits including Oakar deposits payable on November
30, 1996.  For the years 1997 through 1999 the banking industry
will assist in the payment of interest on FICO bonds that were
issued to help pay for the clean up of the savings and loan
industry.  Banks will pay approximately 1.3 cents per $100 of
deposits for this special assessment, and after the year 2000,
banks will pay approximately 2.4 cents per $100 of deposits
until the FICO bonds mature in 2017.  There is a three year
moratorium on conversions of SAIF deposits to Bank Insurance
Fund ("BIF") deposits.  The 1996 Act also has certain regulatory
relief provisions for the banking industry.  Lender liability
under the Superfund is eliminated for lenders who foreclose on
property that is contaminated provided that the lenders were not
involved with the management of the entity that contributed to
the contamination.  There is a five year sunset provision for
the elimination of civil liability under the Truth in Savings
Act.  The FRB and Department of Housing and Urban Development
are to develop a single format for Real Estate Settlement
Procedures Act and Truth in Lending Act ("TILA") disclosures. 
TILA disclosures for adjustable mortgage loans are to be
simplified.  Significant revisions are made to the Fair Credit
Reporting Act ("FCRA") including requiring that entities which
provide information to credit bureaus conduct an investigation
if a consumer claims the information to be in error.  Regulatory
agencies may not examine for FCRA compliance unless there is a
consumer complaint investigation that reveals a violation or
where the agency otherwise finds a violation.  In the area of
the Equal Credit Opportunity Act, banks that self-test for
compliance with fair lending laws will be protected from the
results of the test provided that appropriate corrective action
is taken when violations are found.

On September 28, 1995, Governor Pete Wilson signed Assembly Bill
1482 (known as the Caldera, Weggeland, and Killea California
Interstate Banking and Branching Act of 1995 and referred to
herein as the "CIBBA") which allows for early interstate
branching in California.  Under the federally enacted
Riegle-Neal Interstate Banking and Branching Efficiency Act of
1994 ("IBBEA"), discussed in more detail below, individual
states could "opt-out" of the federal law that would allow banks
on an interstate basis to engage in interstate branching by
merging out-of-state banks with host state banks after June 1,
1997.  In addition under IBBEA, individual states could also
"opt-in" and allow out-of-state banks to merge with host state
banks prior to June 1, 1997.  The host state is allowed under
IBBEA to impose certain nondiscriminatory conditions on the
resulting depository institution until June 1, 1997.  California
in enacting CIBBA authorizes out-of-state banks to enter
California by the acquisition of or merger with a California
bank that has been in existence for at least five years.

Section 3824 of the California Financial Code ("Section 3824")
as added by CIBBA provides for the election of California to
"opt-in" under IBBEA allowing interstate bank  merger
transactions prior to July 1, 1997 of an out-of-state bank with
a California bank that has been in existence for at least five
years.  The early "opt in" has the reciprocal effect of allowing
California banks to merge with out-of-state banks where the
states of such out-of-state banks have also "opted in" under
IBBEA.  The five year age limitation is not required when the
California bank is in danger of failing or in certain other
emergency situations.

Under IBBEA, California may also allow interstate branching
through the acquisition of a branch in California without the
acquisition of an entire California bank.  Section 3824 provides
an express prohibition against interstate branching through the
acquisition of a branch in California without the acquisition of
the entire California bank.  IBBEA also has a provision allowing
states to "opt-in" with respect to permitting interstate
branching through the establishment of de novo or new branches
by out-of-state banks.  Section 3824 provides that California
expressly prohibits interstate branching through the
establishment of de novo branches of out-of-state banks in
California, or in other words, California did not "opt-in" this
aspect of IBBEA.  CIBBA also amends the California Financial
Code to include agency provisions to allow California banks to
establish affiliated insured depository institution agencies out
of state as allowed under IBBEA.

Other provisions of CIBBA amend the intrastate branching laws,
govern the use of shared ATM's, and amend intrastate branch
acquisition and bank merger laws.  Another banking bill enacted
in California in 1995 was Senate Bill 855 (known as the State
Bank Parity Act and is referred to herein as the "SBPA").  SBPA
went into effect on January 1, 1996, and its purpose is to allow
a California state bank to be on a level playing field with a
national bank by the elimination of certain disparities and
allowing the California Superintendent of Banks
("Superintendent") authority to implement certain changes in
California banking law which are parallel to changes in national
banking law such as closer conformance of California's version
of Regulation O to the FRB's version of Regulation O and certain
other changes including allowing the repurchase of stock with
the prior written consent of the Superintendent.

On September 29, 1994, IBBEA was enacted which has eliminated
many of the current restrictions to interstate banking and
branching.  The IBBEA permits full nationwide interstate banking
to adequately capitalized and adequately managed bank holding
companies beginning September 29, 1995 without regard to whether
such transaction is expressly prohibited under the laws of any
state.  The IBBEA's branching provisions permit full nationwide
interstate bank merger transactions to adequately capitalized
and adequately managed banks beginning June 1, 1997.  However,
states retain the right to completely "opt out" of interstate
bank mergers and to continue to require that out-of-state banks
comply with the states' rules governing entry.

The states that opt out must enact a law after September 29,
1994 and before June 1, 1997 that (i) applies equally to all
out-of-state banks and (ii) expressly prohibits merger
transactions with out-of-state banks.  States which opt out of
allowing interstate bank merger transactions will preclude the
mergers of banks in the opting out state with banks located in
other states.  In addition, banks located in states that opt out
are not permitted to have interstate branches.  States can also
"opt in" which means states can permit interstate branching
earlier than June 1, 1997.

The laws governing interstate banking and interstate bank
mergers provide that transactions, which result in the bank
holding company or bank controlling or holding in excess of ten
percent of the total deposits nationwide or thirty percent of
the total deposits statewide, will not be permitted except under
certain specified conditions.  However, any state may waive the
thirty percent provision for such state.  In addition, a state
may impose a cap of less than thirty percent of the total amount
of deposits held by a bank holding company or bank provided such
cap is not discriminatory to out-of-state bank holding companies
or banks.

On September 23, 1994, the Riegle Community Development and
Regulatory Improvement Act of 1994 (the "1994 Act") was enacted
which covers a wide range of topics including small business and
commercial real estate loan securitization, money laundering,
flood insurance, consumer home equity loan disclosure and
protection as well as the funding of community development
projects and regulatory relief.

The major items of regulatory relief contained in the 1994 Act
include an examination schedule that has been eased for the top
rated banks and will be every 18 months for CAMEL 1 banks with
less than $250 million in total assets and CAMEL 2 banks with
less than $100 million in total assets (the $100 million amount
was amended to $250 million by the 1996 Act discussed above). 
The 1994 Act amends Federal Deposit Insurance Corporation
Improvement Act of 1991 with respect to the Section 124, the
mandate to the federal banking agencies to issue safety and
soundness regulations, including regulations concerning
executive compensation allowing the federal banking regulatory
agencies to issue guidelines instead of regulations.

Further regulatory relief is provided in the 1994 Act, as each
of the federal regulatory banking agencies including the
National Credit Union Administration Board is required to
establish an internal regulatory appeals process for insured
depository institutions within 6 months.  In addition, the
Department of Justice 30 day waiting period for mergers and
acquisitions is reduced by the 1994 Act to 15 days for certain
acquisitions and mergers.

In the area of currency transaction reports, the 1994 Act
requires the Secretary of the Treasury to allow financial
institutions to file such reports electronically.  The 1994 Act
also requires the Secretary of the Treasury to publish written
rulings concerning the Bank Secrecy Act, and staff commentary on
Bank Secrecy Act regulations must also be published on an annual
basis.

On December 17, 1993, the President signed into law the
Resolution Trust Corporation Completion Act to provide
additional funding for failed savings associations under the
jurisdiction of the Resolution Trust Corporation.  In addition
to providing such funding, the legislation, among other things,
makes it more difficult for the federal banking agencies to
obtain prejudgment injunctive relief against depository
institutions and parties affiliated with such institutions,
extends the moratorium on depository institutions converting
from Savings Association Insurance Fund insurance to Bank
Insurance Fund insurance or vice versa, and prohibits the FDIC
from using any deposit insurance funds to benefit the
shareholders of a failed or failing depository institution.

The Omnibus Budget Reconciliation Act of 1993 (the "Budget
Act"), which was signed into law on August 10, 1993, contains
numerous tax and other provisions which may affect financial
institutions and their businesses.  The Budget Act contains a
provision that establishes a priority for depositors, or the
FDIC as subrogee thereof, in the event of a liquidation or other
resolution of an insured depository institution for which a
receiver is appointed after August 10, 1993.  In addition, under
the existing cross-guarantee provisions of federal banking law,
the FDIC has the power to estimate the cost of the failure of an
insured depository institution and assess a charge against any
financial institution affiliated with the failed institution.

On December 19, 1991, the FDIC Improvement Act of 1991 (the
"1991 Act") was signed into law.  The 1991 Act provides for the
recapitalization and funding of the Bank Insurance Fund of the
FDIC.  In addition, the 1991 Act includes many changes to
banking law.  Supervisory reforms provided under the 1991 Act
include annual on-site full scope examinations of most insured
institutions, additional audit and audit report requirements
imposed on most insured institutions and a new annual report
requirement for most insured institutions.  Accounting reforms,
including the prescription of accounting principles no less
stringent than generally accepted accounting principles, and
prescription of standards for the disclosure of off-balance
sheet items, market value information and capital adequacy, are
also provided for in the 1991 Act.  In addition, the 1991 Act
provides for a new rating system for insured institutions based
on capital adequacy.  Institutions will be categorized as
critically undercapitalized, significantly undercapitalized,
undercapitalized, adequately capitalized and well capitalized.

The federal banking regulators have adopted definitions of how
institutions will be ranked for prompt corrective action
purposes.  These definitions are as follows: (i) a well
capitalized institution is one that has a leverage ratio of 5%,
a Tier 1 risk-based capital ratio of 6%, a total risk-based
capital ratio of 10% and is not subject to any written order or
final directive by the federal banking regulators to meet and
maintain a specific capital level; (ii) an adequately
capitalized institution is one that meets the minimum required
capital adequacy levels but not that of a well capitalized
institution; (iii)  an undercapitalized institution is one that
fails to meet any one of the minimum required capital adequacy
levels but not as undercapitalized as a significantly
undercapitalized institution; (iv) a significantly
undercapitalized institution is one that has a total risk-based
capital ratio of less than 6% and/or a leverage ratio of less
than 3%; and (v) a critically undercapitalized institution is
one with a leverage ratio of less than 2%.

The banking regulators will have broad powers to regulate
undercapitalized institutions.  Undercapitalized institutions
must file capital restoration plans and are automatically
subject to restrictions on dividends, management fees and asset
growth.  In addition, the institution is prohibited from opening
new branches, making acquisitions or engaging in new lines of
business without the approval of its appropriate banking
regulator.

Holding companies with undercapitalized institutions will be
prohibited from capital distributions without the prior approval
of the FRB.  Definite drop dead dates are mandated under the
1991 Act for when critically undercapitalized insured
institutions must go under receivership or conservatorship.

The 1991 Act also requires the regulators to issue regulations
in many areas of banking including prescribing safety and
soundness standards as to internal controls, asset quality,
earnings, stock valuation and executive compensation.  Least
cost resolution is mandated by the 1991 Act which will require
the FDIC to use the least cost method case resolution. 
Beginning in 1995, the FDIC generally will not be permitted to
cover uninsured depositors or creditors unless the President,
Secretary of Treasury and the FDIC jointly determine that such
is necessary to avoid systemic risk.

The 1991 Act also contains miscellaneous provisions including
additional regulation of foreign banks, notification of branch
closures, reduced assessments for lifeline account products,
FDIC affordable housing program, Truth in Savings disclosure
provisions, limitations on brokered deposits, restrictions on
state bank nonbanking activities, risk-based assessments and
deposit insurance limitations for certain accounts.  The FDIC
also adopted a risk-based assessment system for purposes of
determining the insurance premium to be paid by a bank for FDIC
deposit insurance.  In addition, the 1991 Act requires that
federal banking regulators take into account risks other than
credit risks with respect to capital standards.  On September 1,
1995, the federal banking regulators (other than the Office of
Thrift Supervision ("OTS")) issued a final rule to take into
account interest rate risk in calculating risk-based capital. 
On June 26, 1996, a joint agency policy statement was issued by
all of the federal banking regulators except the OTS to provide
guidance on sound practices for managing interest rate risk. 
The agencies did not in the policy statement elect to implement
a standardized measure and quantitative capital charge, though
the matter was left open for future implementation.  Rather the
policy statement provided standards for the banking agencies to
evaluate the adequacy and effectiveness of a bank's interest
rate risk management and guidance to bankers for managing
interest rate risk.  Specifically, effective interest rate risk
management requires that there be (i) effective board and senior
management oversight of the bank's interest rate risk
activities, (ii) appropriate policies and practices in place to
control and limit risks, (iii) accurate and timely
identification and measurement of interest rate risk, (iv) an
adequate system for monitoring and reporting risk exposures and
(v) appropriate internal controls for effective interest rate
risk management.

It is likely that other bills affecting the business of banks
may be introduced in the future by the United States Congress or
California legislature.

Supervision and Regulation

Bank holding companies and national banks are extensively
regulated under both federal and state law.

Marathon Bancorp

Marathon Bancorp, as a registered bank holding company, is
subject to regulation under the BHC Act.  Marathon Bancorp is
required to file with the FRB quarterly and annual reports and
such additional information as the FRB may require pursuant to
the BHC Act.  The FRB may conduct examinations of Marathon
Bancorp and the Bank.

The FRB may require that Marathon Bancorp terminate an activity
or terminate control of or liquidate or divest certain
subsidiaries or affiliates when the FRB believes the activity or
the control of the subsidiary or affiliate constitutes a
significant risk to the financial safety, soundness or stability
of any of its banking subsidiaries.  The FRB also has the
authority to regulate provisions of certain bank holding company
debt, including authority to impose interest ceilings and
reserve requirements on such debt.  Under certain circumstances,
Marathon Bancorp must file written notice and obtain approval
from the FRB prior to purchasing or redeeming its equity
securities.

Under the BHC Act and regulations adopted by the FRB, a bank
holding company and its nonbanking subsidiaries are prohibited
from requiring certain tie-in arrangements in connection with
any extension of credit, lease or sale of property or furnishing
of services.  Further, the Company is required by the FRB to
maintain certain levels of capital.

Marathon Bancorp is required to obtain the prior approval of the
FRB for the acquisition of more than 5% of the outstanding
shares of any class of voting securities or substantially all of
the assets of any bank or bank holding company.  Prior approval
of the FRB is also required for the merger or consolidation of
Marathon Bancorp and another bank holding company.

Marathon Bancorp is prohibited by the BHC Act, except in certain
statutorily prescribed instances, from acquiring direct or
indirect ownership or control of more than 5% of the outstanding
voting shares of any company that is not a bank or bank holding
company and from engaging directly or indirectly in activities
other than those of banking, managing or controlling banks or
furnishing services to its subsidiaries.  However, Marathon
Bancorp may, subject to the prior approval of the FRB, engage in
any, or acquire shares of companies engaged in, activities that
are deemed by the FRB to be so closely related to banking or
managing or controlling banks as to be a proper incident
thereto.  In making any such determination, the FRB is required
to consider whether the performance of such activities by
Marathon Bancorp or an affiliate can reasonably be expected to
produce benefits to the public, such as greater convenience,
increased competition or gains in efficiency, that outweigh
possible adverse effects, such as undue concentration of
resources, decreased or unfair competition, conflicts of
interest or unsound banking practices.  The FRB is also
empowered to differentiate between activities commenced de novo
and activities commenced by acquisition, in whole or in part, of
a going concern and is generally prohibited from approving an
application by a bank holding company to acquire voting shares
of any commercial bank in another state unless such acquisition
is specifically authorized by the laws of such other state.

Under FRB regulations, a bank holding company is required to
serve as a source of financial and managerial strength to its
subsidiary banks and may not conduct its operations in an unsafe
or unsound manner.  In addition, it is the FRB's policy that in
serving as a source of strength to its subsidiary banks, a bank
holding company should stand ready to use available resources to
provide adequate capital funds to its subsidiary banks during
periods of financial stress or adversity and should maintain the
financial flexibility and capital-raising capacity to obtain
additional resources for assisting its subsidiary banks.  A bank
holding company's failure to meet its obligations to serve as a
source of strength to its subsidiary banks will generally be
considered by the FRB to be an unsafe and unsound banking
practice or a violation of the FRB's regulations or both.

Marathon Bancorp is also a bank holding company within the
meaning of Section 3700 of the California Financial Code.  As
such, Marathon Bancorp and its subsidiaries are subject to
examination by, and may be required to file reports with, the
California State Banking Department.

Finally, Marathon Bancorp is subject to the periodic reporting
requirements of the Exchange Act, including but not limited to,
filing annual, quarterly and other current reports with the
Commission.

The Bank

The Bank, as a national banking association, is subject to
primary supervision, periodic examination and regulation by the
OCC.

The deposits of the Bank are insured by the FDIC, up to the
applicable limits.  For this protection, the Bank, as is the
case with all insured banks, pays a semi-annual statutory
assessment and is subject to the rules and regulations of the
FDIC.  The amount of the assessment depends on the condition of
the Bank.

Various requirements and restrictions under the laws of the
State of California and the United States affect the operations
of the Bank.  State and federal statutes and regulations affect
many aspects of the Bank's operations, including reserves
against deposits, interest rates payable on deposits, loans,
investments, mergers and acquisitions, borrowings, dividends and
locations of branch offices.  Further, the Bank is required to
maintain certain levels of capital.

Restrictions on Transfers of Funds to Marathon Bancorp by the
Bank

Marathon Bancorp is a legal entity separate and distinct from
the Bank.  There are statutory and regulatory limitations on the
amount of dividends which may be paid to Marathon Bancorp by the
Bank.  Marathon Bancorp as the sole shareholder of the Bank is
entitled to dividends when and as declared by the Bank's Board
out of funds legally available therefor.  The Bank's ability to
pay dividends is governed by the national banking laws and under
certain circumstances is subject to the approval of the OCC. 
Pursuant to 12 U.S.C. Section 56, no national bank may pay
dividends from its capital; all dividends must be paid out of
net profits then on hand, after deducting for expenses,
including losses and bad debts.  The payment of dividends out of
net profits of a national bank is further limited by 12 U.S.C.
Section 60(a), which prohibits a bank from declaring a dividend
on its shares of common stock until its surplus fund equals the
amount of common capital, or if the surplus fund does not equal
the amount of common capital, until at least one-tenth of the
Bank's net profits for the relevant statutory period are
transferred to the surplus fund each time dividends are declared.

Pursuant to 12 U.S.C. Section 60(b), the approval of the OCC is
required if the total of all dividends declared by a bank in any
calendar year will exceed the total of its net profits of that
year combined with its retained net profits of the two preceding
years, less any required transfers to surplus or to a fund for
the retirement of any preferred stock which may be outstanding. 
Moreover, pursuant to 12 U.S.C. Section 1818(b), the Comptroller
may prohibit the payment of dividends which would constitute an
unsafe and unsound banking practice.  At December 31, 1996 the
Bank had no amount that was available for dividends.

The OCC also has authority to prohibit the Bank from engaging in
what, in the OCC's opinion, constitutes an unsafe or unsound
practice in conducting its business.  It is possible, depending
upon the financial condition of the bank in question and other
factors, that the OCC could assert that the payment of dividends
or other payments might, under some circumstances, be such an
unsafe or unsound practice.  Further, the  FRB has established
guidelines with respect to the maintenance of appropriate levels
of capital by bank holding companies under its jurisdiction. 
Compliance with the standards set forth in such guidelines and
the restrictions that are or may be imposed under the PCA
Provisions could limit the amount of dividends which the Bank or
Marathon Bancorp may pay.

At present, substantially all of Marathon Bancorp's revenues,
including funds available for the payment of dividends and other
operating expenses, is, and will continue to be, primarily
dividends paid by the Bank.  However, as a result of losses
experienced, the Bank is prohibited by national banking  law
from paying a cash dividend in any amount to Marathon Bancorp
without first obtaining the prior approval of the OCC.

The Bank is subject to certain restrictions imposed by federal
law on any extensions of credit to, or the issuance of a
guarantee or letter of credit on behalf of, Marathon Bancorp or
other affiliates, the purchase of or investments in stock or
other securities thereof, the taking of such securities as
collateral for loans and the purchase of assets of Marathon
Bancorp or other affiliates.  Such restrictions prevent Marathon
Bancorp and such other affiliates from borrowing from the Bank
unless the loans are secured by marketable obligations of
designated amounts.  Further, such secured loans and investments
by the Bank to or in Marathon Bancorp or to or in any other
affiliate is limited to 10% of the Bank's capital and surplus
(as defined by federal regulations) and such secured loans and
investments are limited, in the aggregate, to 20% of the Bank's
capital and surplus (as defined by federal regulations).  
Additional restrictions on transactions with affiliates may be
imposed on the Bank under the PCA Provisions.

Existing and Potential Enforcement Actions

Commercial banking organizations, such as the Bank, and their
institution-affiliated parties, which include Marathon Bancorp,
may be subject to potential enforcement actions by the FRB, the
OCC for unsafe or unsound practices in conducting their
businesses or for violations of any law, rule, regulation or any
condition imposed in writing by the agency or any written
agreement with the agency.  Enforcement actions may include the
imposition of a conservator or receiver, the issuance of a
cease-and-desist order that can be judicially enforced, the
termination of insurance of deposits (in the case of a bank),
the imposition of civil money penalties, the issuance of
directives to increase capital, the issuance of formal and
informal agreements, the issuance of removal and prohibition
orders against institution-affiliated parties and the imposition
of restrictions and sanctions under the PCA Provisions. 
Additionally, a holding company's inability to serve as a source
of strength to its subsidiary banking organizations could serve
as an additional basis for a regulatory action against the
holding company.

Following a supervisory examination of the Bank dated July 5,
1995, the Bank entered into a Formal Agreement with the OCC. 
The Formal Agreement requires the Bank to develop on an annual
basis a strategic plan covering a period of three years.  The
strategic plan is required to include among other things (i) the
achievement and maintenance by the Bank of a Tier 1 risk-based
capital ratio of at least 8.5% and a leverage capital ratio of
at least 6%, (ii) attainment of satisfactory profitability, and
(iii) reduction of OREO assets based on an individual parcel
cost/benefit analysis that identifies the breakeven price and a
marketing program designed to achieve each parcel's timely sale.

On December 16, 1996, Marathon Bancorp entered into the MOU with
the FRBSF under which Marathon Bancorp agreed, among other
things, to (i) refrain from paying cash dividends, except with
the prior approval of the FRBSF, (ii) submit to the FRBSF an
acceptable plan to increase and maintain an adequate capital
position for the Bank, (iii) not incur any debt without the
prior approval of the FRBSF, (iv) not repurchase its stock
without the prior approval of the FRBSF, (v) comply with Section
32 of the Federal Deposit Insurance Act which requires Marathon
Bancorp to notify the FRB prior to the addition of any director
or senior executive officer and prohibits Marathon Bancorp from
adding any such person if the FRB issues a notice of disapproval
of such addition, (vi) employ a permanent full-time president
and chief executive officer at Marathon Bancorp and the Bank
with demonstrated experience in lending and the management and
operations of a bank and (vii) submit progress reports detailing
the form and manner of all actions taken to comply with the MOU.
The MOU supersedes an earlier memorandum of understanding dated
September 24, 1992 and a supervisory letter dated November 30,
1995.  See "BUSINESS--Supervision and Regulation--Existing and
Potential Enforcement Actions."

While the Bank is currently not in compliance with the 
terms of the Formal Agreement with respect to meeting the 
capital ratios required in the Formal Agreement, management 
believes that upon the sale of all of the 2,222,223 shares of 
Common Stock in this Offering, the Bank will have capital ratios 
in excess of those required in the Formal Agreement and the Bank 
will be in substantial compliance with the terms of the Formal 
Agreement and the MOU that are required to be met as of the date 
of this Prospectus.   However, compliance is determined by the OCC 
with respect to the Formal Agreement and the FRBSF with respect to 
the MOU.  In the event a determination is made that the Bank is 
not in compliance with any of the terms of the Formal Agreement 
or Marathon Bancorp is not in compliance with any of the terms 
of the MOU, the OCC and FRBSF, respectively would have available 
various enforcement measures available, including the imposition 
of a conservator or receiver (which would likely result in a
substantial diminution or a total loss of the shareholders'
investment in the Company), the issuance of a cease and desist
order that can be judicially enforced, the termination of
insurance of deposits, the imposition of civil money penalties,
the issuance of directives to increase capital, the issuance of
formal and informal agreements, the issuance of removal and
prohibition orders against institution-affiliated parties and
the imposition of restrictions and sanctions under the PCA
Provisions.

                              MANAGEMENT

Directors

The following is a summary of certain information, as of March
1, 1997 regarding the persons who serve as directors of Marathon
Bancorp.


                          Year First
Name and Title            Appointed  Principal Occupation
Other than Director  Age  Director   During Past Five Years  

Nikolas Patsaouras
 Chairman             53     1982    President of Patsaouras
                                     & Associates (consulting
                                     engineers).

Robert J. Abernethy   57     1983    President, American
                                     Standard Development Co.

Craig D. Collette     54     1997    President and Chief
                                     Executive Officer of
                                     Marathon Bancorp and
                                     the Bank.  Former President
                                     and Chief Operating Officer
                                     of TransWorld Bank from
                                     June 1996 to January 1997,
                                     and former President and
                                     Chief Executive Officer of
                                     Landmark Bank from January
                                     1979 to April 1996.

Frank W. Jobe, M.D.   71     1985    Orthopedic Surgeon

C. Thomas Mallos
 Chief Financial
 Officer              60     1982    President, C. Thomas
                                     Mallos, Accountancy Corp.

Robert L. Oltman      59     1982    President, Oltman
                                     Management Company.
                                     General Partner of Space
                                     Bank, Ltd. (self storage
                                     and management company).

Ann Pappas            68     1982    Restauranteur.

Executive Officers

The following table provides certain information as of June 1,
1997 (except as otherwise disclosed) regarding the persons, 
other than Messrs. Collette and Mallos, who are currently 
serving as executive officers of Marathon Bancorp and/or the Bank.



Name                 Age         Principal Occupation                
                                 During Past Five Years   

Timothy J. Herles     55         Executive Vice President
                                 /Senior Credit Officer of
                                 the Bank since 1992.
                                 Formerly Chief Administrative
                                 Officer of the Bank from 1989
                                 to 1992.

Adrienne Caldwell     54         Senior Vice President/Chief
                                 Operating Officer and Chief
                                 Administrative Officer of the
                                 Bank since 1992. Formerly
                                 Cashier of the Bank from 1988
                                 to 1992.

Daniel Erickson(1)    51         Senior Vice President/Chief
                                 Financial Officer of the Bank
                                 since 1993.  Formerly Senior
                                 Vice President/Chief Financial
                                 Officer of Commercial Center
                                 Bank.

Edward Myska          51         Senior Vice President/Business
                                 Development of the Bank since
                                 1988.  Formerly, Vice President
                                 /Administration of Brentwood
                                 Bank of California.


Howard Stanke		       48         Executive Vice President/Chief
                            				 Financial Officer of the Bank
                            				 effective June 2, 1997.  Mr. 
                            				 Stanke was with TransWorld Bancorp
                                 and TransWorld Bank from 1978 to 
                                 June 1997, most recently as 
                                 Executive Vice President/Chief 
                                 Financial Officer. 
_____________________________
(1) Mr. Erickson resigned effective June 6, 1997.


Executive Compensation

                Summary Compensation Table

                                       Long Term Compensation
  Annual Compensation              Awards      Payouts
   (a)    (b)  (c)   (d)   (e)    (f)    (g)   (h)     (i)
                          Other   Rest-                All
                          Annual  ricted               Other
Name and                  Compen- Stock  Opt-  LTIP    Compen-
Principal    Salary Bonus sation  Awards ions/ Payouts sation
Position Year  $     ($)  ($)(1)   ($)   SARs   ($)    (1)($)

John
 Maloney
 (2)
 President
 and Chief
 Executive
 Officer of
 Marathon
 Bancorp
 and the
 Bank  1996  $141,900 $0  $5,750   $0   50,000   $0      $0
       1995  $150,000 $0  $6,000    0        0    0      $0
       1994 $29,090(3)$0    $629    0        0    0      $0

Timothy
 J. Herles
 Executive
 Vice
 President
 and Chief
 Credit
 Officer of
 the
 Bank  1996 $100,000   $0 $8,400    0        0     0     $0
       1995 $100,000   $0 $8,400    0        0     0     $0
       1994 $111,037   $0 $8,400    0        0     0     $0

(1)   These amounts represent the business expense compensation.

(2)   Mr. Maloney passed away in November 1996.

(3)   Mr. Maloney was President of the Company and the Bank and
Chief Executive officer of the Bank from October 1994 until the
time of his death.                                     
       
               Option/SAR Grants Table

              Option/SAR Grants in Last Fiscal Year

                        Individual Grants

   (a)        (b)           (c)          (d)          (e)

           Number of    % of Total
           Securities   Options/SARS
           Underlying   Granted to     Exercise or
           Options/SARS Employees in   Base Price   Expiration
Name       Granted (#)  Fiscal Year    ($/Share)    Date

John
 Maloney      50,000         20%         $1.75       11/1998


(1) The stock options are incentive stock options as provided 
in Section 422 of the Internal Revenue Code.  The vesting of the 
stock options is 20% per year from the date of the option.

(2) The exercise price per share was equal to the market price 
per share of the Common Stock at the time of the option grant.


     Option/SAR Exercises and Year-End Value Table

Aggregated Option/SAR Exercises in Last Fiscal Year and
               Year-End Option/SAR Value

    (a)         (b)         (c)        (d)          (e)
                                    Number of     Value of  
                                    Unexercised   Unexercised
                                    Options/SARS  In-the-Money
             Shares        Value    at Year-End(#)Options/SARs
            Acquired on   Realized  Exercisable/  at Year-End($)
Name        Exercise(#)     ($)     Unexercised   Exercisable/
                                                  Unexercisable
          
John Maloney    0           N/A     10,000/       $7,500/
                                    40,000(1)     30,000(1)

Timothy J.
 Herles         0           N/A     39,696/0(1)   $0/0(1)

N/A - means not applicable.

(1)   Options only.

Employment Agreement

Marathon Bancorp and the Bank have an employment agreement with
Mr. Craig D. Collette.  Pursuant to Mr. Collette's employment
agreement, Mr. Collette is to serve for a term of five years
commencing January 15, 1997 as the President and Chief Executive
Officer of Marathon Bancorp and the Bank. The base annual salary
for Mr. Collette is $170,000 per year, with increases to be
determined at the discretion of the Boards of Directors of the
Bank and Marathon Bancorp.  The agreement provides Mr. Collette
with four weeks vacation, health, disability and life insurance
benefits, $700 per month for car allowance, stock options to
acquire 30,000 shares of Common Stock with vesting at 20% per
year, salary continuation benefits as described below, and
indemnification for matters incurred in connection with any
action against the executive which arose out of and was within
the scope of his employment, provided that the executive acted
in good faith and in a manner the executive reasonably believed
to be in the best interests of Marathon Bancorp and the Bank and
with respect to a criminal matter if the executive also had no
reasonable cause to believe his conduct was unlawful.  If
Marathon Bancorp and the Bank terminate Mr. Collette without
cause, Mr. Collette shall be entitled to (i) two years then base
salary in a lump sum at the time of termination, and (ii)
continuation of insurance benefits for 24 months. 
Upon any merger or consolidation where the Marathon Bancorp and
the Bank are not the surviving or resulting corporations, or
upon any transfer of all or substantially all of the assets of
Marathon Bancorp and the Bank, and Mr. Collette not be retained
for the remaining term of the agreement in a comparable position
of the resulting corporation, Mr. Collette shall be paid two
years of his then base salary in a lump sum within ten days of
such termination.

Director Compensation

No director fees are paid by Marathon Bancorp.  Each nonemployee
director of the Bank receives $250 per meeting for his
or her attendance at all regular or special meetings of
the Bank, and $25 per committee meeting of the Bank.  The maximum a Bank
director (other than the Chairman) may receive for attendance at the Bank's
board and committee meetings is $500 per month. The Chairman receives
additional directors fees of $1,500 per month from the Bank with a
maximum of directors fees of $2,000 per month. 

Beginning in July 1998, Mr. Collette pursuant to his employment 
agreement will be entitled to receive directors fees for regular
and special meetings of Marathon Bancorp and the Bank to the extent
that directors fees are paid, but will not be entitled to receive 
director fees for committee meetings.

Limitation of Liability and Indemnification

The Articles of Incorporation and Bylaws of Marathon Bancorp
provide for indemnification of agents including directors,
officers and employees to the maximum extent allowed by
California law including the use of an indemnity agreement. 
Marathon Bancorp's Articles further provide for the elimination
of director liability for monetary damages to the maximum extent
allowed by California law.  The indemnification law of the State
of California generally allows indemnification in matters not
involving the right of the corporation, to an agent of the
corporation if such person acted in good faith and in a manner
such person reasonably believed to be in the best interests of
the corporation, and in the case of a criminal matter, had no
reasonable cause to believe the conduct of such person was
unlawful.  California law, with respect to matters involving the
right of a corporation, allows indemnification of an agent of
the corporation, if such person acted in good faith, in a manner
such person believed to be in the best interests of the
corporation and its shareholders; provided that there shall be
no indemnification for: (i) amounts paid in settling or
otherwise disposing of a pending action without court approval;
(ii) expenses incurred in defending a pending action which is
settled or otherwise disposed of without court approval; (iii)
matters in which such person shall have been adjudged to be
liable to the corporation unless and only to the extent that the
court in which the proceeding is or was pending shall determine
that such person is entitled to be indemnified; or (iv) other
matters specified in the California General Corporation Law.

Marathon Bancorp's Bylaws provide that Marathon Bancorp shall to
the maximum extent permitted by law have the power to indemnify
its directors, officers and employees.  Marathon Bancorp's
Bylaws also provide that Marathon Bancorp shall have the power
to purchase and maintain insurance covering its directors,
officers and employees against any liability asserted against
any of them and incurred by any of them, whether or not Marathon
Bancorp would have the power to indemnify them against such
liability under the provisions of applicable law or the
provisions of Marathon Bancorp's Bylaws.  Each of the directors
and executive officers of Marathon Bancorp has an
indemnification agreement with Marathon Bancorp that provides
that Marathon Bancorp shall indemnify such person to the full
extent authorized by the applicable provisions of California law
and further provide advances to pay for any expenses which would
be subject to reimbursement.

Insofar as indemnification for liabilities arising under the
Securities Act of 1933, as amended (the "Securities Act") may be
permitted to directors, officers or persons controlling Marathon
Bancorp pursuant to the foregoing, Marathon Bancorp has been
informed that in the opinion of the Commission, such
indemnification is against public policy as expressed in the
Securities Act and is therefore unenforceable.

                 BENEFICIAL OWNERSHIP OF COMMON STOCK

The following table sets forth certain information regarding the
beneficial ownership of Marathon Bancorp's Common Stock by each
person who is currently serving as a director or named executive
officer of Marathon Bancorp or the Bank and by all directors and
officers of Marathon Bancorp and the Bank as a group.  Unless
otherwise indicated, the persons listed below have shared voting
and investment powers of the shares beneficially owned.  As of
April 1, 1997, Marathon Bancorp is not aware of any person who
was the beneficial owner of 5% or more of Marathon Bancorp's
outstanding Common Stock except as set forth below.

                                   Common Stock Beneficially
                                        Owned as of   
                                       March 31, 1997                       
                              Number of             Percent of
Name of Beneficial Owner       Shares                Class 

Directors and Named
 Executive Officers:
Nikolas Patsaouras              37,536                   2.4
Robert J. Abernethy            107,299(1)                6.8
Craig D. Collette               22,223                   1.4
Frank W. Jobe, M.D.             51,566                   3.2
C. Thomas Mallos                47,878                   3.0
Robert L. Oltman               110,922(1)                7.0
Ann Pappas                      60,011                   3.8
Timothy J. Herles               40,880(2)                2.5

Total for all directors,
named executive officers
and all executive officers
(numbering 8)                  478,315(2)               29.4

Principal Shareholder:
Oppenheimer-Spencer Financial
Services Partnership, L.L.      93,361(3)                5.9
__________________

(1)   The address of these directors is c/o Marathon Bancorp,
11150 West Olympic Boulevard, Los Angeles,      California 90064.

(2)   This amount includes 39,696 shares acquirable by exercise
of stock options within 60 days of March 31, 1997.

(3)   The Schedule 13D filing by the partnership indicates that 
it has sole voting power and sole dispositive power of all of these 
shares.  The business address of the partnership is 119 West 57th 
Street, New York, New York 10019. 

            CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Some of Marathon Bancorp's directors and executive officers and
their immediate families as well as the companies with which
they are associated are customers of, or have had banking
transactions with, the Bank in the ordinary course of the Bank's
business, and the Bank expects to have banking transactions with
such persons in the future.  The Bank's policy is not to make
any loans to its or Marathon Bancorp's directors and executive
officers, and therefore these are no loans to its or Marathon
Bancorp's directors and officers.

   
Any transaction between Marathon Bancorp and one or more directors of Marathon 
Bancorp in which such director has or directors have a material financial
interest in such transaction is subject to the provisions of Section 310
("Section 310") of the California Corporations code.  Under Section 310 such
transaction would not be void or voidable if certain conditions were met, 
including approval by either the board of directors or the shareholders after
proper disclosure was made.  The approval of such transaction requiress that the
interested director(s) not be entitled to vote in the event of shareholder 
approval or that the vote of the interested director(s) not be
counted in the event of board approval.       



                     DESCRIPTION OF CAPITAL STOCK

Marathon Bancorp's Articles of Incorporation, as amended,
authorize the issuance of 9,000,000 shares of no par value
Common Stock and 1,000,000 shares of no par value Preferred
Stock.  As of April 1, 1997, there were 1,589,596 shares of the
Common Stock and no shares of the Preferred Stock issued and
outstanding.

The Preferred Stock may be issued from time to time in one or
more series.  The Board is authorized to fix the number of
shares of any series of Preferred Stock and to determine the
designation of any such shares.  The Board is also authorized to
determine or alter the rights, preferences, privileges and
restrictions granted to or imposed upon any wholly unissued
series of Preferred Stock and, within the limits and
restrictions stated in any resolution or resolutions of the
Board originally fixing the number of shares constituting any
series, to increase or decrease (but not below the number of
shares of such series then outstanding) the number of shares of
any series subsequent to the issue of shares of that series. 
The Board does not presently intend to issue any Preferred
Stock.  Although it is not possible to state the actual effects
of any issuance of Preferred Stock upon the rights of holders of
other securities of Marathon Bancorp, such effects might include
(i) restrictions on Common Stock dividends if Preferred Stock
dividends have not been paid or (ii) the inability of current
holders of Common Stock to share in Marathon Bancorp's assets
upon liquidation until satisfaction of any liquidation
preferences granted to the holders of the Preferred Stock.  In
addition, the issuance of Preferred Stock under certain
circumstances may have the effect of discouraging an attempt to
change control of Marathon Bancorp by, for example, creating
voting impediments to the approval of mergers or other similar
transactions involving Marathon Bancorp.

Subject to such preferential rights as may be determined by the
Board in the future in connection with the issuance, if any, of
shares of Preferred Stock, holders of Common Stock are entitled
to cast one vote for each share held of record, to receive such
dividends as may be declared by the Board out of legally
available funds and to share ratably in any distribution of
Marathon Bancorp's assets after payment of all debts and other
liabilities, upon liquidation, dissolution or winding up of
Marathon Bancorp.  Shareholders do have preemptive rights to
subscribe to any and all issuances of the Common Stock.  The
outstanding shares of Common Stock are, and the shares of Common
Stock to be issued in the Offering, will be, upon delivery and
payment therefor in accordance with the terms of the Offering,
fully paid and nonassessable.

The Articles of Incorporation of Marathon Bancorp requires the
affirmative vote of not less than two-thirds (2/3) of the total
voting power of all outstanding shares of voting stock of
Marathon Bancorp for the approval of any proposal (i) that
Marathon Bancorp merger or consolidate with any other
corporation if such other corporation and its affiliates are the
beneficial owners of 20% or more of the total voting power of
all outstanding shares of the voting stock of Marathon Bancorp
(such other corporation being herein referred to as a "Related
Corporation"), (ii) that Marathon Bancorp sell or exchange all
or substantially all of its assets or business to or with such
Related Corporation, or (iii) that Marathon Bancorp issue or
deliver any stock or other securities of its issue in
consideration for any properties or assets of such Related
Corporation or any of its affiliates, if to effect such
transaction the approval of shareholders of Marathon Bancorp, if
to effect such transaction is required by law; provided, however
that the such two-thirds approval shall not be required as to
any merger, consolidation, sale or exchange, or issuance or
delivery of stock or other securities which was (i) approved by
resolution of at least two-thirds of the then authorized members
of the Board, (ii) approved by resolution of the Board prior to
the Related Corporation and its affiliates acquiring beneficial
ownership of more than 20% of the total voting power of all
outstanding shares of the voting stock of Marathon Bancorp, or
(iii) solely between Marathon Bancorp and another corporation of
which 50% or more of the voting stock of which is owned by
Marathon Bancorp.  In addition, the Articles of Incorporation of
Marathon Bancorp provides that in the event Marathon Bancorp has
a variable Board, then the exact number of directors may not be
changed by the shareholders unless by the vote of the holders of
not less than two-thirds of the total voting power of the all
outstanding shares of voting stock of Marathon Bancorp.  In
addition, a bylaw specifying or changing the fixed number of
directors or changing from a fixed to a variable board or vice
versa shall not be made, repealed, altered amended or rescinded
except by the vote of the holders of not less than two-thirds of
the total voting power of all outstanding shares of voting stock
of Marathon Bancorp.  Marathon Bancorp currently has a variable
Board with a range of 7 to 12 directors with the exact number of
directors set at 7.  The effect of the Article provisions
discussed above have the general effect of preventing certain
merger, consolidation, sale or exchange, or issuance or delivery
of stock or other securities transactions with a Related
Corporation unless a supermajority vote of two-thirds of the
total voting power of all outstanding shares of voting stock of
Marathon Bancorp is obtained.

                         PLAN OF DISTRIBUTION

The Common Stock is offered on a "best efforts" basis by 
Marathon Bancorp.  The Common Stock is offered directly to Record
Holders and to members of the public where permitted and to the extent
that shares of Common Stock are not fully subscribed for by Record Holders 
pursuant to their preference to subscribe for Common Stock in this Offering.
Marathon Bancorp will not employ any brokers, dealers or underwriters to
solicit subscriptions from Record Holders in connection with their 
preference to subscribe for Common Stock in the Offering but will use
brokers and dealers to solicit in the Public Offering. Marathon Bancorp
has agreed with Hoefer & Arnett, Incorporated, GBS Financial Corp. and 
Horowitz & Associates, Inc., brokers and dealers for such brokers and dealers
to act as selling agents for Marathon Bancorp to solicit subscriptions for 
the Public Offering and for Marathon Bancorp to pay them commissions as 
provided below. Certain executive officers of Marathon Bancorp and the 
Bank may solicit responses from shareholders and Record Holders, 
but such employees will not receive any commissions or 
compensation for such services other than their normal 
employment compensation.  The assistance to be provided by 
such executive officers in connection with the Offering may 
consist of (i) assisting in the preparation and mailing of 
the Prospectus and other subscription materials, (ii)
responding to inquiries of potential purchasers and (iii)
maintaining records of subscriptions.

Marathon Bancorp has entered into agreements with the 
aforementioned brokers and dealers that are members of 
the NASD ("Selling Agents") to act as selling agents for Marathon 
Bancorp in connection with the sale of shares of Common Stock in 
the Public Offering.  The Selling Agents will be paid a commission
of 5% of the gross proceeds of shares of Common Stock sold
through their direct efforts in the Public Offering.
The aggregate volume limitation on sales by the Selling Agents will
be limited by the number of shares available in the Public Offering which
amount can not be determined until the Expiration Time.  In the
agreement with Hoefer & Arnett, Incorporated, Marathon Bancorp has agreed
to a volume limitation on sales of a minimum of a 444,444 shares by Hoefer
& Arnett, Incorporated, to the extent that such amount is available
in the Public Offering.  Marathon Bancorp has not agreed to any
specific volume limitation on sales by GBS Financial Corp. or Horowitz
and Associates.  In the agreements with the selling Agents, Marathon
Bancorp and each of the Selling Agents have made covenants, representations
and warranties as are usual and customary in such agreements.  The 
agreements with the Selling Agents may be terminated by (i) mutual consent 
of the parties, (ii) Marathon Bancorp for failure of the Selling Agent
to perform its duties under the agreement or for the breach of any
representation or warranty made by the Selling Agent after a reasonable
opportunity to cure, or (iii) the selling Agent for breach of any
representation or warranty made by Marathon Bancorp after a reasonable
opporuntity to cure. 

Marathon Bancorp will pay no out-of-pocket or other expenses 
of the aforementioned brokers and dealers in connection with their
acting as selling agents in the Offering. The Selling Agents 
may be deemed to be underwriters under the Securities Act and, 
therefore, the fees and commissions to be paid to them may be 
deemed to be underwriting fees and commissions.  Marathon Bancorp 
expects to agree to indemnify the Selling Agents against certain 
liabilities, including civil liabilities under the Securities Act, 
or contribute to payments which the Selling Agents may be required 
to make in respect thereof.

                             LEGAL MATTERS

The validity of the securities offered hereby will be passed
upon for Marathon Bancorp by Gary Steven Findley & Associates,
Anaheim, California.  Gary Steven Findley, the principal of Gary
Steven Findley & Associates beneficially owns 31,111 shares of
the Company's Common Stock.

                                EXPERTS

The consolidated financial statements of the Company as of
December 31, 1996 and 1995 and for each of the years in the
three-year period ended December 31, 1996 included herein and
elsewhere in the Registration Statement have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their
report appearing herein and in the Registration Statement (which
report expresses an unqualified opinion and includes an
explanatory paragraph referring to certain regulatory matters),
and have been so included in reliance upon the report of such
firm given upon their authority as experts in accounting and
auditing.

                           MARATHON BANCORP

              INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                
Page

Independent Auditors' Report...........................    F-2

Consolidated Statements of Financial Condition,
 December 31, 1995 and 1996............................    F-3

Consolidated Statements of Operations,
 years ended December 31, 1994, 1995 and 1996..........    F-4

Consolidated Statements of Cash Flows, years
 ended  December 31, 1994, 1995 and 1996...............    F-5

Consolidated Statements of Changes in
 Shareholders' Equity, years ended December 31,
 1994, 1995 and 1996...................................    F-6

Notes to Consolidated Financial Statements.............    F-7

INTERIM FINANCIAL STATEMENTS

Consolidated Statements of Financial Conition,
 March 31, 1997 (unaudited) and December 31, 1996......    F-19

Consolidated Statements of Operations,
 three months ended March 31, 1997 and 1996 (unaudited).   F-20

Consoldated Statements of Cash Flows, three months
 ended March 31, 1997 and 1996 (unaudited).............    F-21

Notes to Unaudited Consolidated Financial Statements...	   F-23


The Board of Directors

and Shareholders,

Marathon Bancorp 





We have audited the accompanying consolidated statements of
financial condition of Marathon Bancorp and subsidiary as of
December 31, 1996 and 1995, and the related consolidated
statements of operations, changes in shareholders' equity and
cash flows for each of the three years in the period ended
December 31, 1996.  These consolidated financial statements are
the responsibility of Marathon Bancorp's management.  Our
responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the consolidated financial statements are free of
material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements
present fairly, in all material respects, the financial position
of Marathon Bancorp and subsidiary as of December 31, 1996 and
1995, and the results of their operations and their cash flows
for each of the three years in the period ended December 31,
1996, in conformity with generally accepted accounting
principles.

As discussed in Note 11 to the consolidated financial
statements, Marathon Bancorp and its wholly owned subsidiary,
Marathon National Bank (the "Bank"), entered into formal
regulatory agreements with the Federal Reserve Bank of San
Francisco and the Office of the Comptroller of the Currency,
respectively.  At December 31, 1996, the Bank did not meet the
minimum capital requirements prescribed by the formal agreement
and the capital adequacy guidelines under the regulatory
framework for prompt corrective action .  Failure on the part of
Marathon Bancorp or the Bank to meet the terms of the respective
agreements may subject the Bank to significant regulatory
sanctions, including restrictions as to the source of deposits
and the appointment of a conservator or receiver. 





/s/ Deloitte & Touche

Los Angeles, California

February 28, 1997

(March 24, 1997 as to Notes 11 and 13)









                               F-2







                                     										  December 31, 

                               								 	    1996          	1995 

Assets 		

Cash and due from banks 		           				$4,788,900    $8,450,300 

Federal funds sold 						                	2,500,000 	  14,400,000 

        Cash and cash equivalents 	   				7,288,900    22,850,300 

Interest-bearing deposits with
 financial institutions                    	996,000  	    497,000 

Securities available for sale  			     			1,030,700     3,302,900 

Securities held to maturity (aggregate
 market value of $5,823,000 in 1996
 and $6,306,700 in 1995)                  6,089,000    	6,610,700 

Loans receivable, net (allowance for
 loan losses of $1,088,200in 1996 and
 $720,100 in 1995)                     		46,608,200    49,515,100 

Other real estate owned, net 		       				3,085,300     2,654,400 

Premises and equipment, net 	          					453,100       420,900 

Accrued interest receivable 		          				432,000       582,200 

Other assets 	                       							409,800       321,100 

  Total 			                       						$66,393,000   $86,754,600 

 		

Liabilities and Shareholders' Equity 		

Deposits: 		

     Demand, noninterest-bearing 		  			$25,839,900   $38,415,000 

     Demand, interest-bearing 			      			5,809,600     7,868,100 

     Money market and savings 		      			22,969,200    27,167,000 

     Time certificates of deposit: 	 	 

        Under $100,000 	            						5,540,100     5,779,400 

        $100,000 and over 		          				2,722,200     3,300,400 

     Total deposits               							62,881,000    82,529,900 

Accrued interest payable 	             					113,700        93,600 

Other liabilities 	                   						355,500       155,600 

        Total liabilities 		        					63,350,200    82,779,100 

Commitments and contingencies 		

Shareholders' equity: 		

     Preferred shares - no par value,
      1,000,000 shares authorized,
      no shares issued and outstanding 		

     Common shares - no par value,
      9,000,000 shares authorized,
      1,248,764 shares issued and
      outstanding in 1996 and
      1995	                               8,080,000    	8,080,000 

     Net unrealized gain on securities
      available for sale                     	7,500       		1,100 

     Accumulated deficit 		          				(5,044,700)   (4,105,600) 

        Total shareholders' equity 		  			3,042,800     3,975,500 

   Total 	                       							$66,393,000   $86,754,600 



See accompanying notes to consolidated financial statements.





                                                                
                                  F-3

                           									Year ended December 31,  

                          							 	1996 	    	1995     	1994 

Interest income: 			

Loans, including fees    				 $4,034,900 	$4,811,900 $5,124,300 

Investment securities -
 taxable               	       		475,500    	848,000    902,600 

Federal funds sold          					622,500    	374,600    121,400 

Deposits with financial
 institutions	              	    	47,200     	40,000     10,000 

    Total interest income  				5,180,100  	6,074,500  6,158,300 

Interest expense: 			

Deposits 		                				1,176,600  	1,312,500  1,405,300 

Federal funds purchased 	           			0     		9,500	    21,600 

    Total interest expense    	1,176,600  	1,322,000  1,426,900 

    Net interest income before
     provision for loan losses	4,003,500  	4,752,500 	4,731,400 

Provision for loan losses     			601,000    	561,100         	0 

    Net interest income after
     provision for loan losses	3,402,500 	 4,191,400 	4,731,400 

Other operating income: 			

Service charges on deposit
 accounts                     			197,000     206,800    246,100 

Gain on mortgage loan sale          			0          	0 		 111,200 

Other service charges and fees  		22,700     	52,500     72,400 

    Total other operating income	219,700    	259,300    429,700 

Other operating expenses: 	 	 	 

Salaries and employee benefits	1,435,400   	1,848,900 2,169,000 

Provision for OREO losses     			151,000   	1,147,500   234,400 

Net operating cost of other
 real estate owned              238,400	     202,800	   202,500 

Occupancy 	                					530,900 	    352,100    565,600 

Furniture and equipment      			146,200 	    104,600    123,200 

Professional services        			554,700     	727,100    874,200 

Business promotion            			60,500      	68,300     78,400 

Stationery and supplies       			71,100      	77,900     70,200 

Data processing services    				471,400     	586,600    558,100 

Messenger and courier services		268,600 	    256,900 	  406,000 

Insurance and assessments     		321,200     	328,200    429,900 

Litigation 					               	188,900           	0        		0 

Customer checks 		            			60,900      	64,000 	   38,600 

Other expenses 	             				62,100      	88,600    170,000 

    Total other operating
     expenses	               	4,561,300   	5,853,500  5,920,100 

Loss before extraordinary item	(939,100) 	(1,402,800)  (759,000) 

Extraordinary gain on early
 extinguishment of debt, net       	 	0          		0   	111,800 

Net loss 		               				$(939,100) $(1,402,800)	$(647,200) 

Net loss per share: 			

Loss before extraordinary item  	$(0.75)     	$(1.12)    $(0.61) 

Extraordinary item            					0.00      	 	0.00      	0.09 

Net loss					                   	$(0.75)     	$(1.12)    $(0.52) 

See accompanying notes to consolidated financial statements.



                                  				F-4



                            				  Year ended December 31, 

(Decrease) increase in cash
 and cash equivalents          	1996    	  1995        	1994   

Cash flows from operating
 activities: 			

Interest received 		     		$5,168,600 	$6,105,100  $6,088,300 

Service charges on deposit
 accounts and other fees
 received		                 		219,700    	259,300     318,500 

Proceeds from sale of
 mortgage loans held for sale       0         		0	 17,851,000 

Funding of mortgage loans
 held for sale                    		0 	        	0	 (9,150,200) 

Interest paid        						(1,156,500) (1,312,500) (1,421,400) 

Cash paid to employees
 and suppliers            	(4,087,200)	(4,692,800) (5,845,200) 

Income taxes (paid)
 refunded, net 	             		(2,400)    	88,000   1,389,800 

     Net cash provided by
      operating activities  	142,200	    447,100	   9,230,800 

Cash flows from investing
 activities: 			

Net increase in interest-
 bearing deposits with	
 financial institutions 				(499,000)  	(101,000)    (396,000) 

Purchases of securities
 available for sale      	(1,007,500)	         0		(10,865,600) 

Purchases of securities
 held to maturity                		0         		0  	(5,965,900) 

Proceeds from maturities
 of securities available
 for sale		             			3,280,600 	10,905,000           	0 

Proceeds from maturities of
 securities held to	maturity	503,900  	5,137,400    6,196,300 

Net decrease in loans
 made to customers          	758,200  	7,310,100    4,829,200 

Proceeds from sale of
 other real estate owned   1,082,200    	728,200    3,157,100 

Purchases of furniture,
 fixtures and equipment    	(173,100)    	(2,900)     (63,200) 

Net cash provided
  (used) by investing
       activities         	3,945,300 	23,976,800  	(3,108,100) 

Cash flows from financing
 activities: 			

Net  (decrease) increase
 in noninterest-bearing and
	interest-bearing demand
 deposits and money	market
 and savings accounts 			(18,831,400) (7,454,200)   7,144,600 

Net decrease in time
 certificates of deposits  	(817,500)	(1,315,800) (10,838,800) 

Repayment of long term debt    				0         		0    	(560,000) 

     Net cash used by financing
      activities        	(19,648,900)	(8,770,000)	 (4,254,200) 

Net (decrease) increase
 in cash and cash
 equivalents            	(15,561,400)	15,653,900   	1,868,500 

Cash and cash equivalents
 at beginning of year     22,850,300  	7,196,400   	5,327,900 

Cash and cash equivalents
 at end of year	        	$7,288,900	 $22,850,300   $7,196,400 





                           								 	Year ended December 31,
                       									1996      		1995	      1994

Reconciliation of net loss to net

 cash provided	by operating activities   

Net loss	               		 	$(939,100)	$(1,402,800) $(647,200) 

Adjustments to reconcile net loss to

 net cash provided by operating activities: 			

  Depreciation and
   amortization expense       	140,900     	90,700	    113,800 

  Provision for loan losses 			601,000    	561,100           0 

  Provision for OREO losses 			151,000  	1,147,500     234,400 

  Loss (gain) on sale of real
         estate owned          68,500	     	42,900    	(85,300) 

  Gain on mortgage loans
         held for sale             	0 	         	0   	(111,200) 

 Gain on early extinguishment
         of debt 	                 	0          		0   	(111,800) 

 Amortization of premiums and
  discounts	on securities, net	23,300     	(26,300)      66,200 

 Change in mortgage loans
         held for sale            		0	           	   	8,700,800 

 Change in deferred loan
       origination fees,net  (184,900)     	(43,700)   	(43,200) 

 Change in income tax
         refunds receivable         0	      	88,000	 	1,389,800 

 Change in other assets
  and accrued interest
  receivable              					61,500      	254,700    	(85,400) 

 Change in other liabilities
  and accrued	interest
  payable                    	220,000     	(265,000)   (190,100) 

Total adjustments       				1,081,300    	1,849,900   9,878,000 

Net cash provided by operating
 activities                 	$142,200      $447,100	 $9,230,800 

Supplemental cash flow information: 			

        Transfer from mortgage
         loans held for sale    
         to loans receivable     			$0          		$0	$1,100,000 

        Transfer from loans
         to other real estate        
         owned              	2,436,400      	347,700 	2,165,700 

        Loans made to facilitate
         the sale of other real 
        	estate owned     					703,800    	1,912,200  3,029,000 

        Transfer of securities
         from held-to-maturity to 
        	available for sale      				0   		3,301,800          0 



                                                              
F-5



Consolidated Statements of Changes in Shareholders' Equity

Marathon Bancorp and Subsidiary
                        							             		   Net      
                          									           Unrealized            
                          									           Gain (loss)       
                           								          on Securities        
         Preferred Common shares Accumulated   Available	       
        	Shares 	  Shares Amount   Deficit     for Sale   Total 

Balance,
 January 1,
 1994     --  1,248,764 $8,080,000 $(2,055,600)   $0  	$6,024,400 

Net Loss 	                	 	 	       (647,200)          (647,200) 

Unrealized loss
 on securities
 available for
 sale 				                           		        (10,300)   (10,300) 

Balance,
 December 31,
 1994 	   --  1,248,764 8,080,000  (2,702,800)	(10,300) 5,366,900 

Net Loss 		 	            			  	    (1,402,800)       	 (1,402,800) 

Net change in
 unrealized gain
 on securities
 available for sale                   	 	 	 		  11,400     11,400 

Balance,
 December 31,
 1995 	   --  1,248,764 8,080,000  (4,105,600)   1,100  3,975,500 

Net Loss 	               					       (939,100)    	 	    (939,100) 

Net change in
 unrealized gain
 on securities
 ailable for sale                        				    6,400      6,400 

Balance,
 December 31,
 1996    --   1,248,764 $8,080,000 $(5,044,700) $7,500  $3,042,800 



See  accompanying notes to consolidated financial statements. 



                                                                
   F-6



Notes to Consolidated Financial Statements

Marathon Bancorp and Subsidiary



Note 1:

Summary of Significant Accounting Policies



Basis of Presentation:  The accounting and reporting policies of
Marathon Bancorp (the Company) and its wholly owned subsidiary,
Marathon National Bank (the Bank), are in accordance with
generally accepted accounting principles and conform to
practices within the banking industry. 



Nature of Operation:  The Bank maintains a single branch office
and corporate headquarters located in the west side of Los
Angeles city.  The Bank offers a wide range of commercial
banking services primarily to professionals and small to medium
size companies located throughout the greater Los Angeles area.



Principles of Consolidation:  The consolidated financial
statements include the accounts of the Company and the Bank,
after elimination of all material intercompany transactions and
balances.



Securities Available for Sale:   Securities that are to be held
for indefinite periods of time and not intended to be held to
maturity are classified as available for sale and are carried at
fair value, with unrealized gains or losses excluded from
earnings and reported as a separate component of shareholders'
equity, net of income tax effect.  Securities held for
indefinite periods of time include assets that the Bank intends
to use as part of its asset/liability management strategy and
that may be sold for liquidity purposes or in response to
changes in interest rates, prepayment risks or other factors. 
Net realized gains and losses from the sale of securities
available for sale are included in other operating income using
the specific identification method.



Securities Held to Maturity:    Investment securities that the
Company has the intent and ability to hold to maturity are
classified as held to maturity and are carried at cost, adjusted
for accretion of discounts and amortization of premiums over the
period to maturity using the interest method.  Net accreted
discounts and amortized premiums are included in interest
income.  At the time of acquisition, the Bank identifies those
securities which it does have the positive intent and ability to
hold to maturity.     



Loans Receivable:  Loans are stated at the principal amounts
advanced less payments collected, net of unearned income,
unamortized deferred loan costs and origination fees, and the
allowance for loan losses.  Interest on loans is computed by
methods which generally result in level rates of return on
principal amounts outstanding.  Direct loan origination costs,
net of related loan origination fees, are deferred and
recognized as interest income over the term of the loans.



	Loans are placed on nonaccrual status when there exists
reasonable doubt as to the full and timely collection of either
principal or interest or such loans have become contractually
past due ninety days with respect to principal or interest. 
Generally, a loan may be returned to accrual status when
principal and interest are brought fully current and when, in
management's judgment, such loans are estimated to be
collectible as to both principal and interest.



	Loans are restructured when the Bank has, for reasons related
to borrowers' financial difficulties, granted concessions to
borrowers (including reductions of either interest or principal)
that it would not otherwise consider, whether or not such loans
are secured or guaranteed by others.



Allowance for Loan Losses:  The allowance for loan losses is
based on an analysis of the loan portfolio and reflects an
amount which, in management's judgment, is adequate to provide
for potential losses.  Management's estimates are based on
previous and expected loan loss experience, current and
projected economic conditions, the composition of the loan
portfolio, the value of collateral and other relevant factors. 
Although management believes the level of the allowance as of
December 31, 1996 and 1995 is adequate to absorb losses inherent
in the loan portfolio, additional decline in the local economy
and rising interest rates may result in increasing losses that
cannot reasonably be predicted at this date. The allowance is
increased by provisions for loan losses charged against income
and recoveries of previously charged-off loans.  Loan losses are
charged against the allowance when, in management's judgment,
the collectability of the loan is doubtful.

                                                                
  F-7



Allowance for Loan Losses (Continued):   On January 1, 1995, the
Bank adopted Statement of Financial  Accounting Standards (SFAS)
No. 114, "Accounting by Creditors for Impairment of a Loan," as
amended by SFAS No. 118, "Accounting by Creditors for Impairment
of a Loan - Income Recognition and Disclosures."  This statement
prescribes that a loan is impaired when it is probable that a
creditor will be unable to collect all amounts due (principal
and interest) according to the contractual terms of the loan
agreement.  The amount of impairment and any subsequent changes
are recorded through the provision for loan losses as an
adjustment to the allowance for loan losses.  Impairment is
measured either based on the present value of the loan's
expected future cash flows or the estimated fair value of the
collateral.



Other Real Estate Owned:  Other real estate owned (OREO), which
represents real estate acquired through foreclosure in
satisfaction of commercial and real estate loans, is carried at
the lower of cost or estimated fair value less selling costs. 
Any loan balance in excess of the fair value of the real estate
acquired at the date of foreclosure is charged to the allowance
for loan losses.  Any subsequent valuation adjustments are
charged to provision for other real estate loan losses. 
Operating income or expenses and gains or losses on disposition
of such properties are recorded in current operations under net
operating costs of other real estate owned.



Premises and Equipment:  Premises and equipment are stated at
cost, less accumulated depreciation and amortization. 
Depreciation on furniture, fixtures and equipment is computed on
the straight-line method over the estimated useful lives of the
related assets, which range from three to seven years. 
Leasehold improvements are capitalized and amortized over the
term of the lease or the estimated useful lives of the
improvements, whichever is shorter, using the straight-line
method.



Income Taxes:  Deferred income taxes are computed using the
asset and liability method, which recognizes a liability or
asset representing the tax effects, based on current tax law, of
future deductible or taxable amounts attributable to events that
have been recognized in the consolidated financial statements. 
A valuation allowance is established to reduce the deferred tax
asset to the level at which it is "more likely than not" that
the tax asset or benefits will be realized.  Realization of tax
benefits of deductible temporary differences and operating loss
carryforwards depends on having sufficient taxable income of an
appropriate character within the carryforward periods. 



Loss per Share:  Loss per share is computed using the weighted
average number of common shares outstanding during the year. 
Loss per share calculations exclude common share equivalents
(stock options), since their effect would be to reduce the loss
per share.  Accordingly, the weighted average number of shares
used to compute the net loss per share was 1,248,764 in 1996,
1995 and 1994. 



Cash and Cash Equivalents:  Cash and cash equivalents, as
reported in the Consolidated Statements of Cash Flows, include
cash and due from banks and federal funds sold.



Stock-Based Compensation:  Statement of Financial Accounting
Standards ("SFAS") No. 123, "Accounting for Stock-Based
Compensation," encourages, but does not require, companies to
record compensation cost for stock-based employee compensation
plans at fair value.  The Company has chosen to continue to
account for stock-based compensation using the intrinsic value
method prescribed in Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees," and related
Interpretations.  Accordingly, compensation cost for stock
options is measured as the excess, if any, of the quoted market
price of the Company's stock at the date of the grant over the
amount an employee must pay to acquire the stock.  The pro forma
effects of adoption are disclosed in Note 8.



Use of Estimates in the Preparation of Financial Statements: 
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosures of contingent assets
and liabilities at the date of the financial statements , and
the reported amounts of revenues and expenses during the
reporting period.  The actual results could differ from those
estimates.



Recent Accounting Pronouncements:  In June 1996, the Financial
Accounting Standards Board ("FASB") issued SFAS No. 125,
"Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities," as amended in December 1996, by
SFAS No. 127, "Deferral of the Effective Date of Certain
Provisions of SFAS No. 125."  This Statement provides accounting
and reporting standards for transfers and servicing of financial
assets and extinguishment of liabilities.  SFAS No 125 applies
prospectively to financial statements for fiscal years beginning
after December 31, 1996.  However, SFAS No. 127 defers for one
year the effective date of certain provisions within SFAS No.
125.  SFAS No. 125 does not permit earlier or retroactive
application.  As of December 31, 1996, the Bank has not adopted
SFAS No. 125, as amended by SFAS No. 127, and does not believe
the impact on its operations and financial position will be
material upon adoption.



Note 2:

Securities 



The following is a summary of data for the major categories of
securities as of December 31, 1996 and 1995:

           							Total 	              		    	    Estimated 
       	    	     amortized  Gross unrealized   	 market   
           							cost      	Gains    	Losses 	  	value 

1996  	 			

Securities
 available for sale: 	 			

U.S. Treasury
 securities - 	 			

Due within one
 year 	       		$1,004,200   	$2,700       	$0      $1,006,900 

Mortgage-backed
 securities - 	 			

Due after one but
 within five years  19,000 	   4,800 	 	     0 	        23,800 

         					 	$1,023,200   	$7,500       	$0      $1,030,700 

Securities held
 to maturity: 	 			

Mortgage-backed
 securities - 	 	 	 	 

Due after one but
 within five
 years        	$5,969,300          $0 $(266,000)     $5,703,300 

Federal Reserve
 Bank stock 		    119,700     	     0 	  	    0     	   119,700 

        					 	$6,089,000         	$0 $(266,000)     $5,823,000 





1995 	 			

Securities available
 for sale: 	 			

U.S. Treasury securities - 	 			

Due within
 one year    		$3,002,100     	$5,400        	$0      $3,007,500 

Mortgage-backed
 securities: 	 			

Due within
 one year         210,000 	         0    -27,000         207,300 

After one
 but within
 five years 	      89,700 	         0    	-1,600   	      88,100 

       						     299,700           0     -4,300 	       295,400

       		 			 	$3,301,800     	$5,400    $(4,300)     $3,302,900 

Securities held
 to maturity: 	 			

Mortgage-backed
 securities: 	 	 	 	 

Due within one
 year	           $500,200          $0    $(7,200)        493,000 

After one but
 within five
 years 	   	    1,367,400           0     -66,500  	   1,300,900 

Over five
 years    				  4,595,100     	     0    -230,300 	    4,364,800 

      						    6,462,700     	     0    -304,000 	    6,158,700 

Federal Reserve
 Bank stock 	     148,000           0    	      0  	     148,000 

        					 	$6,610,700          $0   $(304,000)    $6,306,700 





Note 2:

Securities (Continued)



	U.S. Treasury securities with a carrying value of  $100,000 and
$300,000 at December 31, 1996 and 1995, respectively, were
pledged to secure bankruptcy trust deposits.  U.S. Treasury
securities with a carrying value of $706,900 and $1,002,800 were
pledged to facilitate the issuance of letters of credit at
December 31, 1996 and 1995, respectively.



	The actual maturity of mortgage-backed securities may differ
from contractual maturities because borrowers may have the right
to prepay such obligations without penalty.



	There were no sales of securities in 1996, 1995 or 1994.  Net
unrealized gain of $7,500 and $1,100 on securities available for
sale were credited to shareholders' equity in 1996 and 1995,
respectively.



	In 1995, the FASB issued a Special Report, "A Guide to
Implementation of Statement 115 on Accounting for Certain
Investments in Debt and Equity Securities."  The Special Report
includes a provision that became effective November 15, 1995 and
allows companies to transfer securities from the
held-to-maturity portfolio to another classification before
December 31, 1995 without calling into question their intent to
hold other securities to maturity.  On December 31, 1995, the
Bank transferred U.S. Treasury securities and mortgage- backed
securities with fair market values of $3,007,500 and $295,400,
respectively, from the held-to-maturity portfolio to the
available-for-sale portfolio in accordance with this
pronouncement.  Net unrealized gain of $1,100 as a result of the
transfer was credited to shareholders' equity. 



Note 3:

Restrictions on Cash Balances



Federal Reserve Board regulations require that the Bank maintain
certain minimum reserve balances.  Cash balances maintained to
meet reserve requirements are not available for use by the Bank
or the Company.  During the year ended December 31, 1996,
required reserve balances averaged approximately $875,000.



Note 4:  Loans and the Related Allowances for Loan and Real
Estate Losses



The following is a summary of the components of loans
receivable, net:

                    									        1996	     1995 

Commercial loans         							$14,056,000 	$15,488,100 

Real estate loans: 	 	 

  Interim construction 	      						457,000           	0 

  Income property 	 			       			27,219,700  	24,987,000 

  Residential 1-4 units 			    			4,819,400   	8,517,000 

    Total real estate loans 					32,496,100  	33,504,000 

Installment loans 				           			895,100   	1,178,800 

                         						 	47,447,200  	50,170,900 

Deferred net loan
 origination costs	  		           		249,200      	64,300 

Allowance for loan losses 				,		-1,088,200    	-720,100 

Loans receivable, net 		   					$46,608,200 	$49,515,100 





At December 31, 1996, nonaccrual loans totaled $568,400
(included as impaired loans below), compared with $523,000 at
December 31, 1995.  There were no loans past due ninety days or
more and still accruing interest at December 31, 1996 and 1995. 
The reduction in interest income associated with nonaccrual
loans was approximately $147,100 in 1996, $79,900 in 1995 and
$47,000 in 1994. 



	At December 31, 1996 and 1995, the Bank had classified $68,900
and $60,600, respectively, of its loans as impaired and recorded
the full amount as specific reserve in the allowance for loan
losses.  In addition, the Bank classified $499,500 and
$2,354,900, respectively,  of its loans as impaired without a
specific reserve.  Since these loans are collateral dependent
and the estimated fair value of the collateral exceeds the book
value of the related loans, no specific loss reserve was
recorded on these loans in accordance with SFAS No. 114.  The
average recorded investment of impaired loans during the years
ended December 31, 1996 and 1995 was approximately $2,433,400
and $2,422,900, respectively.  Interest income of $73,000 and
$60,900, respectively, was recognized on impaired loans during
the years ended December 31, 1996 and 1995.



	Due to financial difficulties encountered by certain borrowers,
the Bank has restructured the terms of some of its loans to
facilitate loan payments.  There were no restructured loans at
December 31, 1996.  However, at December 31, 1995, loans with
restructured terms totaled $1,253,900.  The reduction in
interest income associated with restructured loans was
approximately $25,000 in 1995.



	The following is a summary of changes in the allowance for loan
losses for the years ended December 31, 1996, 1995 and 1994:

                          						 	 1996   	 	1995   	 	1994 

Balance, January 1 			       		$720,100 	$796,500 	$1,500,000 

Provision for loan losses 			  	601,000  	561,100          	0 

Loans charged off 			        		-303,000 	-740,000   	-966,000 

Recoveries 				                		70,100 		102,500    	262,500 

Balance, December 31     				$1,088,200 	$720,100   	$796,500 





The following is a summary of changes in the valuation allowance
of other real estate owned for the years ended December 31,
1996, 1995 and 1994:



                           							 1996   	 	1995   	 	1994 

Balance, January 1 	     				$1,367,100  	$730,600 	$1,173,300 

Provision for OREO losses 		  		151,000 	1,147,500    	234,400 

Charged off   					           	-687,800  	-511,000   	-677,100 

Balance, December 31       				$830,300	$1,367,100   	$730,600 





Note 5:  Premises and Equipment



The following is a summary of the major components of premises
and equipment at December 31, 1996 and 1995:



                                   	 								1996 	 	1995 

Furniture, fixtures and equipment 					$1,184,300 	$1,109,200 

Leasehold improvements 				             		465,600    	506,500 

Premises and equipment, at cost 		   			1,649,900  	1,615,700 

Less accumulated depreciation
 and amortization 	                  		-1,196,800  -1,194,800 

Premises and equipment, net        						$453,100   	$420,900 



Note 6:  Deposits



Interest expense for the years ended December 31, 1996, 1995 and
1994 relating to interest-bearing deposits is set forth as
follows:

                             	 						1996 	 	1995 	 	1994 

Demand, interest-bearing      				$61,600 	$73,300 	$60,400 

Money market and savings 	     			722,900 	815,800 	810,100 

Time certificates of deposit: 	 	 	 

    Under $100,000 			          		265,300 	256,000 	330,800 

    $100,000 and over 				       	126,800 	167,400 	204,000 

Interest expense on deposits 		$1,176,600 $1,312,500	$1,405,300 





At December 31, 1996, the scheduled maturities of certificates
of deposit are as follows:



1997 		                							$8,100,800 

1998 					                    				46,800 

1999 							                     		5,100 

2000 						                     			9,800 

2001 						                    			99,800 

 									                    $8,262,300 



Note 7:  Income Taxes



The income tax provision (benefit) for the years ended December
31, 1996, 1995 and 1994 is comprised of the following:

                           						 	 1996   	 	1995   	1994 

Current taxes:  			

  Federal 	                       					$0   	  	$0    		$0 

  State 	                      						2400   		1600  		1600 

 					                             		2400   		1600  		1600 

Deferred taxes: 	 	 	 

  Federal 	                  					-233200 	-467900 	-452800 

  State 	                    						-11800 	-316400   	63000 

 						                          	-245000 	-784300 	-389800 

Total: 	 	 	 

  Federal                   						-233200 	-467900 	-452800 

  State 		                     					-9400		-314800   	64600 

                        						 	$(242,600)	$(782,700)	$(388,200) 

Net change in
 valuation allowance            			245000    	784300 	389800 

Total 		                      					$2,400    	$1,600 	$1,600 



	For federal income tax purposes, the Company has net operating
loss carryforwards of approximately $3,727,000 which expire in
2008 - 2011.  For state income tax purposes, the Company has
incurred net operating loss carryforwards of approximately
$5,252,000, which expire in 1997 - 2001, to offset future taxes
payable, adjusted for the fifty percent reduction, as required
by state tax law.



	At December 31, 1996 and 1995, the components of the net
deferred tax asset are comprised of the following:

                    								 	1996 		1995 

Deferred tax liabilities: 	 	 

  Federal: 	 	 

    State income tax 							$272,900 	$261,000 

    Tax reserve recapture						96700  		141000 

    Reserve - other     							98600   		34100 

				                    				 	468200   	436100 

   State: 	 	 

    Reserve - other 	    						31800   		11300 

								 	                     31800   		11300 

							                    	 	500000   	447400 

Deferred tax assets: 	 	 

  Federal: 	 	 

    AMT credit carryforward  	-137700  	-137800 

    Federal NOL carryforward -1304800  	-976200 

    Provision for loan
     losses             						-380900  	-244800 

    Premises and equipment 				-34100   	-52800 

    Provision for REO losses		-290800  	-464800 

    Other 	              							-3700  		-10300 

							                   	 	-2152000 	-1886700 

  State: 	 	 

    Provision for
     loan losses        						-123000   	-81400 

    State NOL carryforward				-593400  	-541200 

    Provision for REO losses			-93900  	-154400 

    Other 			              					-1000   		-2000 

 								                    	-811300  	-779000 

                   								 	-2963300 	-2665700 

Net deferred tax (asset) 				-2463300 	-2218300 

Less valuation allowance 					2463300  	2218300 

                         								 	$0      		$0 





	The Company has no current tax asset or liability at December
31, 1996 and 1995.



	The principal reasons for the difference between the federal
statutory income tax rate of 35% in 1996, 1995 and 1994, and
income tax expense (benefit) for the years ended December 31,
1996, 1995 and 1994 are as follows: 

                           						  	 1996 	 	1995 	 	1994 

Tax benefit at 			

  statutory rate 	      					$(328,700) 	$(491,000) 	$(265,700) 

    State franchise tax
     net of valuation
     allowance              						1600      		1100      		1100 

Federal valuation allowance  			322900     	467900     	388100 

Loss of state NOL carryforward    			0     		40000     		41800 

Surtax exemption 		               			0     		14000      		7600 

AMT credit carryforward          				0         		0   		-137800 

Other, net 		                 				6600    		-30400     	-33500 

Tax benefit 			              			$2,400     	$1,600     	$1,600 





Note 8: Preferred and Common Shares and Stock Options

Preferred shares may be issued in one or more series as
determined by the Company's Board of Directors, which shall also
determine the rights, preferences and restrictions related to
any series and increase or decrease the number of shares of any
series subsequent to the issuance of shares.

	The Company has stock option plans which authorize the issuance
of up to 436,822 shares of the Company's unissued common shares
to officers, directors and other key personnel.  Option prices
shall be equal to the fair market value at the date of grant. 
Options granted under the stock option plan expire not more than
ten years after the date of grant and must be fully paid when
exercised.  Set forth below is the status of options granted,
giving retroactive effect to stock dividends declared, if any:

                                  								Number of Shares 		

                                	 						1996 	 	1995 	 	1994 

Options outstanding, January 1      			330811 	353219 	359646 

Granted at option prices of: 	 	 	 

  $2.75 in 1996 	                    				1500     		0     		0 

  $1.75 in 1995                        					0 		50000     		0 

  $1.56 in 1994 	                       				0     		0  		1500 

Canceled 			                        			-38166 	-72408  	-7927 

Options outstanding, December 31    			294145 	330811 	353219 

Shares available for future grant 	 	 	 

  at December 31                  					142677 	106011  	83603 

Shares available under stock 	 	 	 

  option plans 	                  					436822 	436822 	436822 





	At December 31, 1996, 251,520 shares were exercisable at prices
of $1.75 to $7.81 per share.  The remaining shares under option
become exercisable as follows:  1997 - 11,325; 1998 - 10,400;
1999 - 10,300; 2000 - 10,300; and 2001 - 300.



	The estimated fair value of options granted during 1996 and
1995 were $2.07 and $1.22 per share, respectively.  The Company
applies Accounting Principles Board Opinion No. 25 and related
Interpretations in accounting for its stock options. 
Accordingly, no compensation cost has been recognized for its
stock option plan.  Had compensation cost for the Company's
stock option plan been determined based on the fair value at the
grant dates for awards under the plan consistent with the method
of SFAS No. 123, the Company's net loss and loss per share for
the year ended December 31, 1996  and 1995 would have been
changed to the pro forma amounts indicated below:

                                							 	 1996 	 	1995 

Net loss to common shareholders: 		

  As reported 		                 					$(939,100) 	$(1,402,800) 

  Pro forma 		                   					$(957,300) 	$(1,415,000) 

 		

Net loss per common share: 		

  As reported 	                    						$(0.75)      	$(1.12) 

  Pro forma                       							$(0.76)      	$(1.13) 





The fair value of options granted under the Company's fixed
stock option plan during 1996 and 1995 were estimated on the
date of grant using the Black-Scholes option-pricing model with
the following weighted-average assumptions used:  no dividend
yield, expected volatility of approximately 55%, risk free rate
of 6.5%, and expected lives of ten years.



Note 9:  Parent Company Financial Statements



The following financial information presents the statements of
financial condition of the Company (parent company only) as of
December 31, 1996 and 1995 and the related statements of
operations and cash flows for the years ended December 31, 1996,
1995 and 1994.

                                    								 	December 31, 	

Statements of Financial Condition        	 				1996 	    	1995 

Assets 	 	 

Cash in Marathon National Bank            					$600      		$600 

Investment in Marathon National Bank    				3080100    	4012800 

					                               			 	$3,080,700 	$4,013,400 

Liabilities and Shareholders' Equity 	 	 

Accrued expenses 		                    					$37,900    	$37,900 

Shareholders' equity: 	 	 

  Preferred shares 	                        						0         		0 

  Common shares 	                     						8080000    	8080000 

  Accumulated deficit 	              						-5044700   	-4105600 

  Unrealized gain on securities
   available for sale 	                      		7500	      	1100 

    Total shareholders' equity        						3042800    	3975500 

 						                               			$3,080,700 	$4,013,400 

                              							  	Year ended December 31, 	 	

 Statements of Operations 	

                           							1996     	 	1995    	 	1994  

Operating expenses             					$0    		$(9,000)  	$(12,000)  	 

Equity in undistributed net loss 	 	 	 

  of Marathon National Bank 			-939100     	-1393800    	-635200 

Net loss 	                 		$(939,100) 	$(1,402,800) 	$(647,200) 



                          							 	Year ended December 31, 		

Statements of Cash Flows 	        			1996 	 	1995 	 	1994 

Decrease in cash and cash
 equivalents 	 	 	 

Cash flows from operating
 activities: 	 	 	 

Cash paid to suppliers
 and employees                      		$0 		$(9,000) 	$(12,000) 

  Net cash used by
   operating activities              		0   		-9000   		-12000 

Net decrease in cash
 and cash equivalents 	               	0   		-9000   		-12000 

Cash at beginning of year        				600    		9600    		21600 

Cash at end of year 	           				$600    		$600 	  	$9,600 



Reconciliation of net loss
 to net cash used  by
 operating activities 			

Net loss             						$(939,100) 	$(1,402,800) 	$(647,200) 

Adjustments to reconcile
 net loss to net cash
 used by operating
 activities - 	 	 	 

Equity in undistributed
 net loss of Marathon
 National Bank             			939100      	1393800     	635200 

Total adjustments         				939100      	1393800     	635200 

Net cash  used by  	 	 	 
  operating activities       					$0     		$(9,000)  	$(12,000) 





Note 10:  Commitments and Contingent Liabilities 



The Bank has an operating lease commitment covering its banking
premises.  Minimum rental commitments under this and all other
operating leases that have initial or remaining noncancelable
terms in excess of one year as of December 31, 1996 are as
follows:



Year 	           							Amount 

1997  	         							$399,500 

1998             								594100 

1999  	           							594100 

2000  	           							594100 

2,001 			           					594100 

2002 and thereafter 					396100 

             								$3,172,000 



	Rent expense was $265,400, $194,700 and $387,300 for the years
ended December 31, 1996, 1995 and 1994, respectively.  Sublease
rental income was $9,500 in 1996 and $34,700 in 1994.



	The Company and the Bank are subject to pending or threatened
legal actions which arise in the normal course of business. 
Based on current information, management is of the opinion that
the disposition of all suits will not have a material effect on
the Company's consolidated financial statements.



	During 1993 and 1994, the Bank operated a wholesale mortgage
banking division which acquired approximately $44 million of
residential loans.  The loans were then sold to various
investors with standard recourse language in the event of fraud.
During 1996, three investors requested the Bank to repurchase
ten of the loans due to alleged documentation deficiencies, the
alleged failure of the Bank to secure mortgage insurance or
disagreements over appraisal values.  All of the loans are
secured by residential real estate.  The Bank has reviewed the
documentation relative to these loans and, after consultation
with legal counsel, believes that it has appropriate defenses. 
At December 31, 1996, the Bank has established a reserve for
potential losses that may result from this operation.



	In the normal course of business, the Bank is a party to
financial instruments with off balance sheet risk which are
intended to meet the financing needs of its customers.  These
financial instruments include commitments to extend credit and
letters of credit, which are not reflected in the consolidated
financial statements.  These instruments involve, to varying
degrees, elements of credit and interest rate risk in excess of
the amounts recognized in the consolidated financial statements.
The Bank's exposure to credit loss in the event of
nonperformance by the other party to commitments to extend
credit and letters of credit is represented by the contractual
or notional amount of those instruments.



	The following is a summary of contractual or notional amounts
of financial instruments with off balance sheet risk as of
December 31, 1996 and 1995.





                             				 	 		1996 	 	1995 

Commitments to extend credit   			$8,219,200 	$10,046,000 

Other letters of credit 	         				338700       	84000 

                          						 	$8,557,900 	$10,130,000 





Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition
established in the contract.  Commitments generally have fixed
expiration dates or other termination clauses and may require
payment of a fee.  Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements.



	The Bank uses the same credit policies in making off balance
sheet commitments and conditional obligations as it does for
balance sheet instruments.  The Bank evaluates each customer's
creditworthiness on a case by case basis.  The amount of
collateral obtained, if deemed necessary by the Bank upon
extension of credit, is based on management's credit evaluation.
The collateral held varies, but may include accounts receivable,
inventory, property, plant and equipment, and income producing
commercial and residential properties.



Note 11: Regulatory Matters



The Company and Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. 
Failure to meet minimum capital requirements can initiate
certain mandatory and possibly additional discretionary actions
by regulators that, if undertaken, could have a direct material
effect on the Company's financial statements.  Under capital
adequacy guidelines and the regulatory framework for prompt
corrective action, the Company and Bank must meet specific
capital guidelines that involve quantitative measures of the
asset, liabilities and certain off-balance sheet items as
calculated under regulatory accounting practices.  The capital
amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings
and other factors.



	Quantitative measures established by regulation to ensure
capital adequacy require the Company and Bank to maintain
minimum amounts and ratios (set forth in the table below) of
total and Tier I capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I capital (as
defined) to average assets (as defined).



	On September 30, 1995, the Bank entered into a formal agreement
with the Office of the Comptroller of the Currency (OCC) under
which the Bank agreed to submit a three year strategic plan by
November 1, 1995.  The plan included, among other things, the
action plans to accomplish the following: a)  achieve and
maintain the desired capital ratios, as set forth below; b)
attain satisfactory profitability; and c)  reduce other real
estate owned.  The plan was accepted by the OCC on January 30,
1996.  The agreement increased the minimum Tier 1 risk based
capital ratio to 8.5 percent from 4.0 percent and the Tier 1
capital leverage ratio to 6.0 percent from 4.0 percent.  At
December 31, 1996, the Company and the Bank had a Tier 1 capital
ratio of 6.1 percent and a Tier 1 leverage ratio of 4.1 percent.
Failure on the part of the Bank to meet the terms of the formal
agreement may subject the Bank to significant regulatory
sanctions, including restrictions as to the source of deposits
and the appointment of a conservator or a receiver.

	On December 16, 1996, the Company entered into a formal
agreement with the Federal Reserve Bank (FRB) under which the
Company agreed, among other things, to refrain from paying cash
dividends except with the prior approval of the FRB, submit an
acceptable plan to increase and maintain an adequate capital
level, submit annual statements of planned sources and uses of
cash, and submit annual progress reports.



	The following table summarizes the actual capital ratios of the
Company and the Bank (the capital ratios of the Company
approximate those of the Bank) and the minimum levels required
under the regulatory framework for prompt corrective action and
the formal agreement with the OCC:



                	 	          To Be Categorized as   OCC Formal
          						Actual	     adequately Capitalized  Agreement 
     			 	Amount Percentage  Amount Percentage 	Amount Percentage 
1996 						

Total
 risk-
 based	$3,705,000   7.4%  	>$4,008,000 	>8.0%      N.A       N.A 

Tier 1
 risk-
 based $3,073,000   6.1%  	>$2,003,000 	>4.0%  >$4,259,000 	>8.5% 

Tier 1
 lever-
 age  	$3,073,000   4.1%  	>$2,969,000 	>4.0%  >$4,455,000  >6.0% 

 	 	 	 	 	 	 

1995 	 	 	 	 	 	 

Total
 risk-
based 	$4,698,000   8.6%  	>$4,388,000 	>8.0%       N.A 	    N.A 

Tier 1
 risk-
 based	$4,012,000   7.3%  	>$2,197,000 	>4.0%  >$4,661,000 	>8.5% 

Tier 1
 lever-
 age 	 $4,012,000   4.9%  	>$3,302,000 	>4.0%  >$4,952,000  >6.0% 





As of December 31, 1996, the Bank is categorized as
undercapitalized under the regulatory framework for prompt
corrective action.  As of December 31, 1995, the Bank is
categorized as adequately capitalized under the regulatory
framework for prompt corrective action.  As such, the Bank may
not issue dividends or make other capital distributions, and may
not accept brokered or high rate deposits, as defined, due to
the level of its risk-based capital.  In addition, under prompt
corrective action, the Bank's capital status may preclude the
Bank from access to borrowings from the Federal Reserve System
through the discount window.  However, as further described in
Note 13, the Company completed a successful private placement
offering on March 24, 1997 which resulted in $766,900 of new
capital for the Bank.  Had the Bank received the additional
capital at December 31, 1996, management believes that the Bank
would have met the capital requirements for an adequately
capitalized bank under the regulatory framework for prompt
corrective action.



Note 12: Fair Value Information



The estimated fair value amounts have been determined by the
Company using available market information and appropriate
valuation methodologies.  However, considerable judgment is
required to develop the estimates of fair value.  Accordingly,
the estimates presented below are not necessarily indicative of
the amounts the Company could have realized in a current market
exchange as of the reporting date.  The use of different market
assumptions and/or estimation methodologies may have a material
effect on the estimated fair value amounts.



 	1996              					Carrying Amount 	Estimated Fair Value 

 	Assets 	 	 

 	Cash and due from banks   		$4,788,900         		$4,788,900 

 	Federal funds sold          			2500000            		2500000 

	Interest-bearing deposits with 	 	 

	   financial institutions      		996000             		996000 

 	Investment securities: 	 	 

 	   Available for sale       			1030700            		1030700 

 	   Held to maturity         			6089000            		5823000 

 	Loans receivable, net      			46608200           		46809100 

 	Accrued interest receivable   		432000             		432000 

 	Liabilities 	 	 

 	Deposits: 	 	 

 	   Noninterest-bearing     			25839900           		25839900 

 	   Interest bearing        			37041100           		37610400 

 	Accrued interest payable      		113700             		113700 



 	1995 				              	Carrying Amount 	Estimated Fair Value 

 	Assets 	 	 

 	Cash and due from banks    		$8,450,300        		$8,450,300 

 	Federal funds sold          			14400000          		14400000 

 	Interest-bearing deposits with 	 	 

 	   financial institutions      		497000            		497000 

 	Investment securities: 	 	 

 	   Available for sale        			3302900           		3302900 

 	   Held to maturity 	         		6610700           		6306700 

 	Loans receivable, net       			49515100          		48817800 

 	Accrued interest receivable    		582200            		582200 

 	Liabilities 	 	 

 	Deposits: 	 	 

 	   Noninterest-bearing      			38415000          		38415000 

 	   Interest bearing         			44114900          		44321000 

 	Accrued interest payable        		93600            			93600 





The methods and assumptions used to estimate the fair value of
each class of financial instruments for which it is practicable
to estimate that value are explained below:



	For cash and due from banks, federal funds sold,
interest-bearing deposits with financial institutions, and
accrued interest receivable and payable, the carrying amount is
considered to be a reasonable estimate of fair value due to the
short term nature  of these investments.  

 	 

	For investment securities, fair values are based on quoted
market prices, dealer quotes and prices obtained from an
independent pricing service. 

	

	The carrying amount of loans receivable is their contractual
amounts outstanding, reduced by deferred net loan origination
costs, and the allowance for loan losses.  Variable rate loans
are composed primarily of loans whose interest rates float with
changes in the prime rate or other commonly used indexes.  As
such, the carrying amount of variable rate loans, other than
such loans in nonaccrual status, is considered to be their fair
value. 

	

	The fair value of fixed rate loans, other than such loans in
nonaccrual status, was estimated by discounting the remaining
contractual cash flows using the estimated current rate at which
similar  loans would be made to borrowers with similar credit
risks characteristics and for the same remaining maturities,
reduced by deferred net loan origination costs and the allocable
portion of the allowance for loan losses. 

	 

	Accordingly, in determining the estimated current rate for
discounting purposes, no adjustment has been made for any
changes in borrowers' credit risks since the origination of such
loans.  Rather, the allowance for loan losses is considered to
provide for such changes in estimating fair value. 

	 

	The fair value of loans on nonaccrual status has not been
specifically estimated because it is not practical to reasonably
assess the credit risk adjustment that would be applied in the
market place for such loans.  As such, the estimated fair value
of total loans at December 31, 1996 and 1995 includes the
carrying amount of nonaccrual loans. 





	The amounts payable to depositors for demand, savings, and
money market accounts are considered to be stated at fair value.
The fair value of fixed-rate certificates of deposit is
estimated using the rates currently offered for deposits of
similar remaining maturities. 

	

	Fair values for commitments to extend credit are based on fees
currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements and the
counterparties credit standing.  The fair values of these
instruments are not material at December 31, 1996 and 1995. 





Note 13:  Subsequent Events



On March 24, 1997, the Company successfully completed a private
capital offering in the amount of $766,900 through the sale of
333,422 shares of common stock.   Had the Bank received the
additional capital at December 31, 1996, management believes
that the Bank would have met the capital requirements for an
adequately capitalized bank under the regulatory framework for
prompt corrective action.



On March 3, 1997, the Board of Directors of the Company
unanimously approved to cancel all director stock options
described in Note 8 totaling 182,611 shares.






Consolidated Statements of Financial Condition                  
                                                    Marathon
Bancorp and Subsidiary                                          
                                                                
                            	   March 31,          December 31, 



(Unaudited) 	                      1997                	1996   

Assets 		

Cash and due from banks        	$3,660,900         	$4,788,900 

Federal funds sold 	            18,600,000          	2,500,000 

     Cash and cash equivalents 	22,260,900          	7,288,900 

Interest-bearing deposits with 
 financial institutions 	          896,000            	996,000 

Securities available for sale 	  2,018,900          	1,030,700 

Securities held to maturity 
 (aggregate market value of
 $5,640,700 and $5,823,000 at 
 March 31, 1997 and December 
 31, 1996, respectively) 	       6,078,400 	         6,089,000 

Loans receivable, net
 (allowance for loan losses 
 of $1,110,100 and $1,088,200 
 at March 31, 1997 and 
 December 31, 1996 respectively)44,911,200         	46,608,200 

Other real estate owned, net    	2,840,700          	3,085,300 

Premises and equipment, net       	436,500 	           453,100 

Accrued interest receivable       	397,400            	432,000 

Other assets                      	504,200            	409,800 

Total                         	$80,344,200 	       $66,393,000 

		

Liabilities and Shareholders' Equity 		

Deposits: 		

     Demand, noninterest-
      bearing                 	$36,135,600        	$25,839,900 

     Demand, interest-bearing   	5,943,100          	5,809,600 

     Money market and savings  	25,111,600 	        22,969,200 

     Time certificates of deposit: 		

        Under $100,000 	         5,350,400          	5,540,100 

        $100,000 and over       	3,600,800          	2,722,200 

     Total deposits            	76,141,500 	        62,881,000 

Accrued interest payable           	76,500 	           113,700 

Other liabilities                 	608,800            	355,500 

        Total liabilities      	76,826,800         	63,350,200 

Commitments and contingencies 		

Shareholders' equity: 		

     Preferred shares - no 
 par value, 1,000,000 shares
 authorized, no shares issued
 and outstanding 		

     Common shares - no par 
 value, 9,000,000 shares authorized, 	
 1,589,596 and 1,248,764 shares 
 issued and outstanding at		
 March 31, 1997 and December 31, 
 1996, respectively         	     8,846,900         	8,080,000 

     Net unrealized gain on
 securities available for sale 	      5,400             	7,500 

     Accumulated deficit        	(5,334,900)       	(5,044,700) 

        Total shareholders' 
          equity                 	3,517,400         	3,042,800 

Total 	                         $80,344,200       	$66,393,000 



See accompanying notes to unaudited consolidated financial
statements.<PAGE>
Consolidated Statements of Operations

Marathon Bancorp and Subsidiary

	Three months  ended  

                                         	March 31 

(Unaudited)                          	1997        	1996    

Interest income: 		

Loans, including fees 	             $875,900 	$1,071,200 

Investment securities - taxable     	109,300    	136,300 

Federal funds sold 	                  51,500    	161,100 

Deposits with financial institutions 	13,800      	7,800 

     Total interest income 	       1,050,500  	1,376,400 

Interest expense: 		

Deposits                            	256,500    	295,600 

     Net interest income before
 provisions for loan losses         	794,000  	1,080,800 

Provision for loan losses 	          150,000          	0 

    Net interest income after 
 provisions for loan  losses        	644,000  	1,080,800 

Other operating income: 		

Service charges on deposit accounts  	59,500     	63,900 

Other service charges and fees 	       8,200      	3,200 

     Total other operating income    	67,700     	67,100 

Other operating expenses: 	 	

Salaries and employee benefits      	372,000    	458,600 

Net operating cost of other real
 estate owned                         	1,700      	39,600 

Occupancy 	                          156,100     	83,100 

Furniture and equipment 	             36,700 	    30,800 

Professional services 	               93,700    	197,500 

Business promotion 	                   7,400     	15,000 

Stationery and supplies 	             28,200     	13,600 

Data processing services             	114,500   	133,100 

Messenger and courier services        	36,700 	   68,200 

Insurance and assessments 	            96,400    	98,900 

Litigation 	                           25,000         	0 

Other expenses                       	33,500 	    31,000 

     Total other operating expenses 	1,001,900 	1,169,400 

Net loss                           	$(290,200) 	$(21,500) 

Net loss per share 	                   $(0.23) 	 $(0.02) 

See accompanying notes to unaudited consolidated financial
statements.<PAGE>
Consolidated Statements of Cash Flows

Marathon Bancorp and Subsidiary

(Unaudited) 	Three months ended 

                                          	March 31, 



Increase in cash and cash equivalents 	    1997      	1996   

Cash flows from operating activities: 		

Interest received                     	$1,099,600 	$1,561,500 

Service charges on deposit accounts
 and other fees received                  	67,700     	67,100 

Interest paid                           	(293,700)   	(271,700) 

Cash paid to suppliers and employees    	(813,200) 	(1,171,900) 

     Net cash provided by operating
 activities                       	        60,400     	185,000 

Cash flows from investing activities: 	  	  

Net (increase) decrease in interest-
bearing deposits with other
financial institutions 	                  100,000 	   (198,000) 

Purchase of securities available for sale(997,200) 	         0 

Proceeds from maturities of securities 
 available for sale                        	4,400   	2,111,500 

Proceeds from maturities of securities
 held to maturity                          	6,000      	34,600 

Net decrease in loans made to customers 	1,539,600    	503,400 

Proceeds from sale of other real estate 
 owned 	                                   247,900 	   307,200 

Purchases of furniture, fixtures and 
 equipment 	                               (16,500)   	(80,900) 

     Net cash provided by investing
       activities                         	884,200   	2,677,800 

Cash flows from financing activities: 		

 		

Increase in noninterest-bearing and  
 interest-bearing demand  	 	
 deposits and money market and 
 savings accounts                      	12,571,600   	3,247,400 

Net increase (decrease) in time
 certificates of deposits	                 688,900    	(395,200) 

Proceeds from the sale of common stock    	766,900           	0 

     Net cash provided  by financing 
          activities                   	14,027,400   	2,852,200 

Net increase in cash and cash
 equivalents 	                          14,972,000   	5,715,000 

Cash and cash equivalents at
 beginning of period 	                   7,288,900  	22,850,300 

Cash and cash equivalents at
 end of period 	                       $22,260,900 	$28,565,300 

See accompanying notes to unaudited consolidated financial
statements.

											 (Continued)

<PAGE>

Consolidated Statements of Cash Flows (Continued)

Marathon Bancorp and Subsidiary

(Unaudited) 	Three months ended 

	                                          March 31, 
 


Reconciliation of net loss to 
 net cash provided operating
 activities 	                         1997          	1996   

Net loss                          	$(290,200)    	$(21,500) 

Adjustments to reconcile net
 loss to net cash provided 		
 by operating activities: 		

        Depreciation and 
  amortization expense 	              33,100       	26,300 

        (Gain) loss on sale of 
  other real estate owned 	           (3,300)       	5,100 

        Provision for loan losses   	150,000 	           0 

        Amortization of premiums
  and discounts on securities, net    	7,100 	       5,100 

        Change in deferred loan
  origination fees, net               	7,400       	16,600 

        Change in accrued 
  interest receivable 	               34,600      	163,400 

        Change in accrued 
  interest payable                  	(37,200)      	23,900 

        Change in other assets       	(94,400)   	(132,000) 

        Change in other liabilities  	253,300      	98,100 

          Total adjustments          	350,600     	206,500 

Net cash provided  by operating
  activities 	                        $60,400    	$185,000 

		

Supplemental cash flow information: 		

            Loans made to facilitate 
  the sale of other real
  estate owned 	                           $0     	$87,500 





Consolidated Statements of Changes in Shareholders' Equity

Marathon Bancorp and Subsidiary



                       								             		   Net
 
                         									           Unrealized           

                         									           Gain (loss)

                   									                on Securities
	        Preferred Common shares Accumulated Available
          	Shares 	 Shares 	Amount  Deficit 	 for Sale 	Total 

Balance,
 December 
 31, 1996   -  	1,248,764	$8,080,000	$(5,044,700)	$7,500	$3,042,800 

Net Loss                            				(290,200)       	 	(290,200) 

Net change 
in unrealized 
gain on 
securities
available for sale 		 	 		                        (2,100)   	(2,100) 

Proceeds from 
the sale of 						
common stock 	 	  340,832   	766,900 	                    		766,900 

Balance, 
March 31,
1997        - 	1,589,596 	$8,846,900	$(5,334,900) $5,400	$3,517,400 

See accompanying notes to unaudited consolidated financial
statements.



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



(1) Basis of Presentation and Management Representations

The unaudited consolidated financial statements of Marathon
Bancorp (the "Company") have been prepared in accordance with
the instructions to Form 10-QSB and, therefore, do not include
all footnotes normally required for complete financial
disclosure.  While the Company believes that the disclosures
presented are sufficient to make the information not misleading,
reference may be made to the consolidated financial statements
and notes thereto included in the Company's 1996 Annual Report
on Form 10-KSB.

	The accompanying consolidated statements of financial condition
and the related consolidated statements of operations and cash
flows reflect, in the opinion of management, all material
adjustments necessary for fair presentation of the Company's
financial position as of March 31, 1997 and December 31, 1996,
results of operations and changes in cash flows for the
three-month periods ended March 31, 1997 and 1996.  The results
of operations for the three-month period ended March 31, 1997
are not necessarily indicative of what the results of operations
will be for the full year ending December 31, 1997.

(2) Loss per Share

	Loss per share is computed using the weighted average number of
common shares outstanding during the period.  Loss per share
calculations exclude common share equivalents (stock options)
since their effect would be to reduce the loss per share. 
Accordingly, the weighted average number of shares used to
compute the loss per share was 1,275,273 and 1,248,764 for the
three-month periods ended March 31, 1997 and 1996, respectively.



(3)  Sale of Common Stock 



During the first quarter of 1997, the Company successfully
completed a private placement offering and issued 340,832 shares
of common stock at $2.25 per share and contributed the net
proceeds of $766,900 to the Company's wholly-owned subsidiary,
Marathon National Bank (the "Bank") as equity capital.  

 



                                PART II

Item 24.  Indemnification of Directors and Officers

The Articles of Incorporation and Bylaws of Marathon Bancorp
("Bancorp") provide for indemnification of agents including
directors, officers and employees to the maximum extent allowed
by California law including the use of an indemnity agreement. 
Bancorp's Articles further provide for the elimination of
director liability for monetary damages to the maximum extent
allowed by California law.  The indemnification law of the State
of California generally allows indemnification in matters not
involving the right of the corporation, to an agent of the
corporation if such person acted in good faith and in a manner
such person reasonably believed to be in the best interests of
the corporation, and in the case of a criminal matter, had no
reasonable cause to believe the conduct of such person was
unlawful.  California law, with respect to matters involving the
right of a corporation, allows indemnification of an agent of
the corporation, if such person acted in good faith, in a manner
such person believed to be in the best interests of the
corporation and its shareholders; provided that there shall be
no indemnification for: (i) amounts paid in settling or
otherwise disposing of a pending action without court approval;
(ii) expenses incurred in defending a pending action which is
settled or otherwise disposed of without court approval; (iii)
matters in which such person shall have been adjudged to be
liable to the corporation unless and only to the extent that the
court in which the proceeding is or was pending shall determine
that such person is entitled to be indemnified; or (iv) other
matters specified in the California General Corporation Law.

Bancorp's Bylaws provide that Bancorp shall to the maximum
extent permitted by law have the power to indemnify its
directors, officers and employees.  Bancorp's Bylaws also
provide that  Bancorp shall have the power to purchase and
maintain insurance covering its directors, officers and
employees against any liability asserted against any of them and
incurred by any of them, whether or not Bancorp would have the
power to indemnify them against such liability under the
provisions of applicable law or the provisions of Bancorp's
Bylaws.  Each of the directors and executive officers of Bancorp
has an indemnification agreement with Bancorp that provides that
Bancorp shall indemnify such person to the full extent
authorized by the applicable provisions of California law and
further provide advances to pay for any expenses which would be
subject to reimbursement.

Item 25.  Other Expenses of Issuance and Distribution

     Registration fees                                 $ 1,213  
     Blue sky registration and
      qualification fees (est)                           5,000
     Legal fees (est)                                   30,000
     Accountants fees (est)                             35,000
     Printing and other expenses (est)                   8,787
          Total (est.)                                 $80,000

Item 26.  Recent Sales of Unregistered Securities

On March 24, 1997, Marathon Bancorp completed a private
placement offering where 340,832 shares of common stock were
sold for cash at the price of $2.25 per share for total cash
proceeds of $766,871.  The shares of common stock were sold to
persons that have represented and warranted that they met the
accredited investor qualifications set forth in Regulation D. 
There were 10 purchasers in such private placement, and the
smallest amount purchased by an investor in such offering was
$30,000. In such private placement no underwriters were used and
no commissions were paid, and there was no general solicitation
or advertising.  The exemption under Section 4(2) of the
Securities Act of 1933 was used as the private placement
transaction did not involve a public offering.

Item 27.  Exhibits

3.1  Articles of Incorporation are included as an exhibit to the
Registrant's Form 10-K for the fiscal year     ended December
31, 1988 filed on March 20, 1989 and are incorporated herein by
reference.

3.2  Bylaws are included as an exhibit to Registrant's Form 10-K
for the fiscal year ended December 31,      1988 filed on March
20, 1989 and are incorporated herein by reference.

5.1* Opinion re: legality.

10.1 Company office lease Suite 280 is included as an exhibit to
the Registrant's Form 10-K for the fiscal year ended
December 31, 1987 filed on March 28, 1988 and is incorporated
herein by reference.

10.2 Bank office lease Suite 180 is included as an exhibit to
the Registrant's Form 10-K for the fiscal year ended
December 31, 1988 filed on March 20, 1989 and is incorporated
herein by reference.

10.3 Bank office lease Suite 110 is included as an to the
Registrant's Form 10-K for the fiscal year ended December
31, 1989 filed on March 19, 1990 and is incorporated herein by
reference.

10.4 Company and Bank office lease commencing September 1, 1992
are included as an to the  Registrant's Form 10-K for the
fiscal year ended December 31, 1991 filed March 19, 1992 and are
incorporated herein by reference.

10.5* Employment agreement with Craig Collette.

10.6 1983 Stock Incentive Plan is included as an to the
Registrant's Form S-1 #2-83674 filed on July 12, 1983 and is
incorporated herein by reference.

10.7 Nonqualified stock option agreement form for the 1983 Stock
Incentive Plan is included as an to the Registrant's Form
S-1 #2-83674 filed on July 12, 1983 and is incorporated herein
by reference.

10.8 Amendments to the Company 1983 Stock Incentive Plan are
included as an to the Registrant's Form 10-K for the fiscal
year ended December 31, 1989 filed March 19, 1990 and are
incorporated herein by reference.

10.9 Incentive stock option agreement form is included as an to
the Registrant's Form S-1 #2-83674 filed on July 12, 1983
and is incorporated herein by reference.

10.10  1986 Nonqualified Stock Option Plan, as amended is
included as an to the Registrant's Form 10-K for the
fiscal year ended December 31, 1986 filed on March 27, 1987 and
is incorporated herein by reference.

10.11 Nonqualified stock option agreement form for the 1986
Nonqualified Stock Option Plan is included as an to the
Registrant's Form 10-K for the fiscal year ended December 31,
1986 filed on March 27, 1987 and is incorporated herein
by reference.

10.12    1990 Stock Option Plan included as an to the
Registrant's Form 10-K for the fiscal year ended         
December 31, 1989 filed March 19, 1990 and are incorporated
herein by reference.

10.13     Nonqualified stock option agreement-director option
form for the 1990 Stock Option Plan included as an to
the Registrant's Form 10-K for the fiscal year ended December
31, 1989 filed March 19, 1990 and are incorporated
herein by reference.

10.14     Nonqualified stock option agreement form for the 1990
Stock Option Plan included as an to the  Registrant's
Form 10-K for the fiscal year ended December 31, 1989 filed
March 19, 1990 and are  incorporated herein by reference.

10.15     Incentive stock option agreement form for the 1990
Stock Option Plan included as an to the Registrant's
Form 10-K for the fiscal year ended December 31, 1989 filed
March 19, 1990 and are incorporated herein by reference.

10.16     Formal Agreement with the Office of the Comptroller of
the Currency dated July 5, 1995.

10.17     Memorandum of Understanding with the Federal Reserve
Bank of San Francisco dated December 16, 1996.

10.18(1)  Stock Option Agreement for Craig Collette.

11.  Statement re: computation of per share earnings is included
in Note 1 to the financial statements to the prospectus
included in Part I of this registration statement.

21.  Subsidiaries of the registrant are Marathon National Bank,
a national banking association, and Marathon Bancorp
Mortgage Corporation, a California corporation that is currently
inactive.

23.1* Consent of Counsel is included with the opinion re:
legality as Exhibit 5 to this Registration Statement.

23.2 Consent of Deloitte & Touche LLP  included with original registration 
statement and preeffecitve ammendments 1 and 2.

99.1* Subscription Application.

*  Included with the original registration statement.

(1)    Included with the Pre-Effective Amendment No. 1 to the 
registration statement.

ITEM 28. Undertakings

The undersigned Registrant will:

(1)  File, during any period in which offers or sales are being
made, a post-effective amendment to this Registration
Statement:

     (i)  Include any prospectus required by Section 10(a)(3) of
the Securities Act of 1933;

     (ii) Reflect in the prospectus any facts or events which,
individually or together, represent a fundamental
change in the information set forth in the Registration
Statement; and

     (iii) Include any additional or changed material
information on the plan of distribution.

(2)  For the purpose of determining any liability under the
Securities Act of 1933, treat each such post-effective amendment
as a new registration statement of the securities offered, and
the offering of the securities at that time to be the
initial bona fide offering.

(3)  File a post-effective amendment to remove from registration
any of the securities that remain unsold at the end of the
offering.

Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers
and controlling persons of the small business issuer pursuant to
the foregoing provisions, or otherwise, the small business
issuer has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such
liabilities (other than the payment by the small business issuer
of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the
successful defense of any action, suit or proceeding) is
asserted by such director, officer or controlling person in
connection with the securities being registered, the small
business issuer will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a
court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in
the Securities Act and will be governed by the final
adjudication of such issue.

                              SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe
that it meets all of the requirements for filing on Form SB-2
and has duly caused this Registration Statement to be signed on
its behalf by the undersigned, there unto duly authorized in the
City of Los Angeles, California, on April 18, 1997.

                              MARATHON BANCORP



/s/ Craig D. Collette                             
__________________________________________                      
    Craig D. Collette  
    President & CEO

Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons
in the capacities and on the date indicated.

/s/Craig D. Collette, Director, Principal   June 19, 1997
- --------------------
Craig D. Collette    Executive Officer

/s/Nikolas Patsaouras, Chairman             June 19, 1997
- ---------------------
Nikolas Patsaouras

____________________, Director              ________, 1997
 Robert J. Abernethy

                      Director              ________, 1997
- ----------------
Frank W. Jobe, M.D.

                      Director              ________, 1997
- -------------------
Robert L. Oltman

/s/Ann Pappas,        Director               June 19, 1997
- -------------
Ann Pappas

/s/ C. Thomas Mallos, Director and Principal June 19, 1997
- -------------------
C. Thomas Mallos      Financial Officer

/s/Howard Stanke      Principal Accounting   June 19, 1997
- ---------------------
Howard Stanke         Officer


Exhibit Index


No exhibits




<TABLE> <S> <C>
 <ARTICLE>
9         <S>                             <C> <PERIOD-TYPE>     
            12-MOS <FISCAL-YEAR-END>                        
DEC-31-1996 <PERIOD-END>                             
DEC-31-1996 <CASH>                                       
4788900 <INT-BEARING-DEPOSITS>                          996000
<FED-FUNDS-SOLD>                               2500000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    1030700
<INVESTMENTS-CARRYING>                         6089000
<INVESTMENTS-MARKET>                                 0 <LOANS>  
                                  47696400 <ALLOWANCE>          
                     (1088200) <TOTAL-ASSETS>                   
          66393000 <DEPOSITS>                                 
62881000 <SHORT-TERM>                                        0
<LIABILITIES-OTHER>                             469200
<LONG-TERM>                                          0
                                0
                                          0 <COMMON> 
                                   8080000 <OTHER-SE>           
                     (5044700) <TOTAL-LIABILITIES-AND-EQUITY>   
           66393000 <INTEREST-LOAN>                             
 4034900 <INTEREST-INVEST>                               475500
<INTEREST-OTHER>                                669700
<INTEREST-TOTAL>                               5180100
<INTEREST-DEPOSIT>                             1176600
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                          4003500
<LOAN-LOSSES>                                   601000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                4561300
<INCOME-PRETAX>                               (939100)
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0 <CHANGES>
                                         0 <NET-INCOME>         
                      (939100) <EPS-PRIMARY>                    
            (0.75) <EPS-DILUTED>                                
(0.75) <YIELD-ACTUAL>                                    5.8
<LOANS-NON>                                     568400
<LOANS-PAST>                                    612000
<LOANS-TROUBLED>                                 44300
<LOANS-PROBLEM>                                5897500
<ALLOWANCE-OPEN>                                720100
<CHARGE-OFFS>                                   303000
<RECOVERIES>                                     70100
<ALLOWANCE-CLOSE>                              1088200
<ALLOWANCE-DOMESTIC>                           1088200
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         429000         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission