PACKAGING RESEARCH CORP
10KSB40/A, 1996-06-18
SPECIAL INDUSTRY MACHINERY (NO METALWORKING MACHINERY)
Previous: MARATHON BANCORP, 10-K/A, 1996-06-18
Next: ORNDA HEALTHCORP, 10-K/A, 1996-06-18




UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-KSB

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1995

OR
[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period                to
Commission file number                  0-11426

             PACKAGING RESEARCH CORPORATION
(Exact name of registrant as specified in its charter)

STATE OF COLORADO                          84-0750762
State or other jurisdiction of         (I.R.S. Employer
 incorporation or organization        Identification No.)

2582 South Tejon Street, Englewood, Colorado      80110
 (Address of principal executive offices)      (Zip Code)

Registrant's telephone number including area code:(303) 936-2363

Securities registered pursuant to Section 12(b) of the Act:

  NONE

Securities registered pursuant to Section 12(g) of the Act:

Common Stock ($.01 Par Value)
Common Stock Purchase Warrants
(Title of class)
Subordinated Convertible Debentures
($1,000 Par Value)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No Indicate by check mark if disclosure
of  delinquent  filers  pursuant to Item 405 of  Regulation  SB is not contained
herein,  and will not be contained,  to the best of registrant's  knowledge,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-KSB or any amendment to this Form 10-KSB. [X]

State issuers revenues for its most recent fiscal year $17,881,000.

The aggregate  market value of 689,554 shares of the  registrant's  common stock
held by non-affiliates on June 18, 1996 was approximately $1,185,171.

At June 18,  1996 there were  3,096,993  shares of the  Company's  Common  Stock
outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the Part
of the Form  10-KSB  (e.g.,  Part I, Part II,  etc.) into which the  document is
incorporated:  (1) Any  annual  report  to  security  holders;  (2) Any proxy or
information  statement,  and (3) Any prospectus filed pursuant to Rule 424(b) or
(c) under the  Securities Act of 1933.  The listed  documents  should be clearly
described for  identification  purposes (e.g.  annual report to security holders
for fiscal year ended December 24, 1990).

PART I.

Item 1.  Business

Introduction

Packaging  Research  Corporation,  a Colorado  corporation (the "Company"),  was
organized on April 5, 1983. The principal  executive  offices of the Company are
located at 2582 South Tejon, Englewood, Colorado 80110, and its telephone number
is (303)  936-2363.  The Company is involved in two  business  segments:  custom
precision equipment and the premium pasta sauce business.

The custom  precision  equipment  business  includes  designing,  manufacturing,
marketing and servicing a complete  line of standard and  customized  precision,
high-speed  filling,  forming and pumping  equipment  for a wide  assortment  of
processed and non-processed food and non-food applications. These processing and
packaging  applications  include pet food canning and treat  forming;  tuna fish
filling;  and beef, pork and poultry filling,  forming and stuffing.  Generally,
the equipment is custom designed to meet the specific  applications needs of its
customers  where fast,  gentle,  durable,  reliable  and  accurate  operation is
required.  The Company is engaged in the  development  of  additional  equipment
which  complements  its  present  product  line.  The  Company's   equipment  is
manufactured  exclusively in the United States and marketed and sold  throughout
the world.

On February 17,  1995,  the Company,  through a wholly  owned  subsidiary,  Mama
Rizzo's, Inc. ("MRI"), a Colorado  corporation,  consummated the purchase of the
assets and certain  liabilities  of Mama  Rizzo's,  Inc. and M.A.  Yamin,  Inc.,
(collectively  "Mama  Rizzo's"),  which were private related  companies based in
Houston,  Texas  engaged in the business of  manufacturing  and  distributing  a
premium pasta sauce under the name "Mama Rizzo's."

Management expects that the acquisition of the assets and certain liabilities of
Mama Rizzo's will  diversify  and expand the  Company's  revenue base as well as
provide  for  long-term  profitability.  To  date,  Mama  Rizzo's  has  incurred
substantial  losses  as it has  developed  and grown  the  business.  Management
believes  that the cost of  purchasing  shelf space,  and a great  percentage of
costs associated with developing the customer base, are one-time in nature, and,
accordingly,  will begin to decrease in the near future. As a result, management
expects  operating  results to improve and profitability to be attained in 1996,
although there is no assurance that such improvements will result.

The long-term success of the pasta sauce business will be contingent upon i) the
Company's  ability to arrange  financing for MRI's working  capital and business
growth,  ii) the ability of MRI to economically  increase its market penetration
and iii) the ability of the Company to reduce the  production  costs  associated
with the pasta sauce products.

Through  December 31, 1994, the Company had entered into four contracts with CTC
Foods Corporation  ("CTC"), a corporation then under common beneficial ownership
with the Company,  for designing,  engineering,  assembling and installing three
complete  dehydrated  potato  processing  systems  and  one set of  storage  and
processing  structures  for use in  Russia.  The  contract  price  for the  four
contracts  aggregated  $7,000,000,  of which  approximately  $5,387,000 has been
recognized as revenue  cumulatively  through December 1994. The first system was
shipped in May 1993 and the plant was  commissioned  in April  1994.  The second
system  shipped in the second quarter of 1994. The third system was acquired and
currently is available for sale to a third party. The beneficial  shareholder of
CTC is Oren L. Benton who filed for Chapter 11 bankruptcy protection on February
23, 1995.  CTC was dependent  upon Mr.  Benton for  continued  funding which was
uncertain.  As a result,  no revenue was  recognized  for the  remainder  of the
contracts  with CTC in 1995.  The Company  has filed Proof of Claims  before the
United  States  Bankruptcy  Court for damages under the CTC  contracts,  the CTC
agreement to provide a line of credit and other matters. The accompany financial
statements do not reflect the unpaid CTC contract balances nor claims filed. The
Company  will only  recognize  such  amounts  upon  receipt due to the  apparent
uncertainties. Refer to "Management's Discussion and Analysis" regarding further
discussion of this situation.

On  December  16,  1994,   the  Company's   Board  of  Directors   authorized  a
quasi-reorganization  of the Company's  accounts  effective January 1, 1995. The
Board  based  this on the fact  that the  Company  had  profitably  changed  its
business from oil and gas to manufacturing.

Acquisition of Pasta Sauce Assets

On February  17,  1995,  the Company  through a wholly  owned  subsidiary,  MRI,
consummated the purchase of the assets and certain  liabilities of Mama Rizzo's,
pursuant to an acquisition  agreement dated September 16, 1994. As consideration
for the purchase,  the Company  issued  152,152  shares of the Company's  common
stock (valued at approximately  $950,000,  based upon the quoted market price of
the  Company's  stock on the date of closing) to M.A.  Yamin,  Inc.  and assumed
through its subsidiary  approximately $16.5 million in liabilities.  The Company
negotiated  a  settlement  with Mama  Rizzo's  principal  creditor  who was owed
approximately  $12.2  million for monies  borrowed over time  including  accrued
interest  thereon.  In satisfaction  for the discharge of this debt, the Company
paid  approximately  $6.3  million  in cash with the  remaining  balance of $5.9
million  discharged  through the issuance of the Company's common stock at $6.50
per  share  (the  fair  market  value on such  date),  $2,000,000  of which  was
contingent  upon MRI  achieving  $15  million  of sales  during  the year  ended
December 31, 1995. Since MRI did not achieve those sales in 1995, 307,692 shares
were forfeitable at yearend 1995.

Custom Precision Equipment Operations

The  Company's  products  comprise a complete  line of standard  and  customized
precision,  high-speed  filling,  forming  and  pumping  equipment  for  a  wide
assortment  of processed and  non-processed  food and non-food  applications.  A
brief  description of the  traditional  product line is as follows:  (i) pumping
equipment supplies the food products to the fillers,  formers or other equipment
under a constant  pressure or flow rate; (ii) forming  equipment molds products,
including raw and processed poultry, beef, pork, fish, potatoes,  cheese, fruits
and vegetables,  into a variety of standard or custom-designed shapes, including
patties,  nuggets,  balls, strips,  chops, roasts, links, cubes and other shapes
that provide a homemade  texture and  appearance;  and (iii)  filling  equipment
loads the products  into a variety of types and sizes of  containers,  including
cans, glass jars, folding cartons, and plastic tubs and trays.

The  Company's  equipment  ranges in price from $100,000 to $800,000  each.  The
Company's  major markets include gourmet pet food canning and pet treat forming;
tuna fish filling; and beef, pork and poultry filling, forming and stuffing.

Products and Services

Products.

The Company's current product line of precision, high-speed filling, forming and
pumping  machinery  and  associated  processing  equipment for food and non-food
applications  includes:  (i) two models of VersaForm (TM) forming machines which
gently and  accurately  form a variety of products and product sizes and shapes.
The products include poultry,  beef, pork, fish,  potatoes,  cheese,  fruits and
vegetables.  Product  sizes  range from 1.5 gram pieces to  two-pound  portions.
Standard shapes include  patties,  nuggets,  balls,  strips,  roasts,  links and
cubes.  In  addition,  shapes  can be custom  designed;  (ii)  five  models of a
WeightControl  Top Filler which fills a variety of products  including raw fish,
chunky meat, pet food and leafy vegetables;  (iii) a WeightControl Former-Filler
which forms and deposits a product shape  directly  into a container  (including
cans,  jars and cups),  eliminating  the need for a second filling  machine.  An
exact  number  of  pieces  and an  exact  fill  weight  are  guaranteed  in each
container; (iv) a WeightControl Bottom Filler which fills from the bottom of the
container to the top for an airless fill. This filler  eliminates air pockets in
a variety of dense viscous products, including luncheon meats, large beef chunks
and cooked chicken  portions.  It can also be used for non-food products such as
plastic,  wood and putty; (v) a WeightControl  Carton Filler which fills product
(primarily  greens and vegetables,  such as whole-leaf  spinach) into retail and
institutional-sized  paper cartons.  It features  scuff-proof  guide rails which
will not mar preprinted  cartons;  (vi) a WeightControl  Multiple Product Filler
which utilizes two product  infeed points to fill up to four different  products
into a variety of  container  types;  and (vii) three  models of a  Pump/Stuffer
which includes an assortment of options,  including vacuumizers which remove air
from the  product  which aids in  supplying  a constant  product to the  pumping
chambers.  This  enables  the pumps to operate  under a constant  pressure  or a
constant  flow mode.  The pumps supply the product to the  fillers,  formers and
other equipment.

All of the equipment is engineered to provide fast, gentle and accurate handling
of food products.  The WeightControl  line of equipment provides weight accuracy
to plus or minus 1/2% of the desired weight.

New Product Design and Development.

The Company is engaged in  continuing  research and  development  to improve the
current  line of  equipment  and to develop new  machine  designs to meet market
demands  as  identified.   The  Company   recently   introduced  a  high  volume
pump/stuffer.  Currently  the Company is working on  incorporating  the internal
portioner into a high volume pump/stuffer to meet market demands. The process of
design,  development and testing of new products is time consuming and may range
from  six  to 18  months.  As  with  new  products  developed  by  any  company,
substantial  expense can be incurred for design,  development  and testing which
may not be recouped  through sales.  However,  the Company bases its new product
development upon customer feedback and, hence, is relatively certain that market
demand will exist.  Research and development costs incurred during 1995 and 1994
totaled $72,000 and $95,000, respectively.

Rebuilds, Parts and Customer Service.

Rebuilding  and selling spare parts for  previously  sold equipment are integral
parts  of the  Company's  business  and  are  sources  of  substantial  revenue.
Additionally,  servicing  previously sold equipment  provides  another source of
income. As the number of pieces of equipment in the field increase each year, it
is expected that income from rebuilds and parts sales will increase accordingly.
As of March 1, 1995,  approximately  177 separate  items of the  Company's  food
processing  equipment were installed and were operational at facilities operated
by approximately 91 active customers of the Company.

The  Company's  internal  sales and service  department  works closely with most
customers  who desire proper  maintenance  and repair so as to extend the useful
life and performance of the equipment.  With proper  maintenance and repair, the
Company's  equipment  is  expected to have a useful life of as long as 15 years.
The Company  employs  experienced  field  service  technicians  who service both
domestic and international  customers. The internal sales and service department
is  available  24 hours per day by  telephone  and can respond  domestically  to
customer  requests for a service  technician  within ten hours of notice and can
ship  most  parts  within  two  hours of  notice.  Additionally,  as part of its
customer-oriented  approach, field service technicians will visit customers free
of charge when in the area to provide  consultation  and to receive  feedback on
the performance of the equipment.

Manufacture and Assembly.

The Company assembles the food processing  equipment at a facility in Englewood,
Colorado.  The Company's engineering  department reviews all orders received for
major  machinery  and  equipment  and  then  prepares  blueprints  and a bill of
materials.  If required  materials are not in stock, then the Company will order
standard  components  from commercial  vendors and will order custom  components
from local machine shops and  fabricators.  All parts undergo a quality  control
inspection  by the  Company  to ensure  they meet  Company  specifications.  All
machinery and equipment is assembled by Company personnel.  After assembly,  the
machinery and equipment is tested by the Company before shipment.

The  Company has  numerous  sources of supply of both  off-the-shelf  and custom
component  parts and is not  dependent  upon any one or more  sources of supply.
Management  believes  that the  Company is able to replace any of its sources of
supply with other  subcontractors  or vendors without a substantial  increase in
prices or disruption in delivery schedules. The quality of customized components
supplied to the Company has generally been satisfactory.

To the knowledge of management, none of the Company's subcontractors and vendors
are  experiencing  financial  difficulties  which would affect their  ability to
timely supply the Company.

Sales and Marketing

During the year ended December 31, 1995,  approximately  72% of equipment  sales
were domestic and 28% were  international.  Sales have been made  throughout the
world,  including to customers  in  Australia,  Canada,  Europe,  Africa,  South
America  and Japan.  There are no known  material  regulations  or  restrictions
adversely affecting foreign sales and operations.

The  Company's  worldwide  market  is  divided  into  three  sales  territories.
Domestically,  two area sales managers and a network of independent sales agents
maintain  direct  contact with current and  prospective  customers  within their
territories.  The third territory is the  international  market which is divided
into  the  countries  of  Africa,  Australia,  Canada,  France,  Japan,  Mexico,
Argentina, Brazil and the United Kingdom. These territories are covered by sales
agents or  distributors.  The  international  sales  territory is managed by the
Company's executive vice president.

Set forth below is a table of traditional product sales by products and services
(domestic and international) for the years ending December 31, 1994 and 1995.

                                Year Ended December 31,
                               1994                1995

Domestic:
Fillers                    $1,436,000           $2,859,000
Formers                       428,000              266,000
Pumps                         680,000              693,000
Repair, rebuilds and other  1,161,000            1,367,000
                           $3,705,000   (77%)   $5,185,000  (72%)
International:
Fillers                    $    9,000           $1,490,000
Formers                       121,000              259,000
Pumps                         556,000              185,000
Repairs, rebuilds and other   433,000               61,000
                           $1,119,000   (23%)   $1,995,000  (28%)

TOTAL                      $4,824,000  (100%)   $7,180,000 (100%)

Competition

The manufacture and marketing of food processing equipment and systems is highly
competitive,  both  domestically  and  internationally.  Many  of the  Company's
competitors  are  established  firms with greater  financial  resources and more
experienced  personnel.  No assurance can be given that the Company will be able
to successfully compete in the domestic or international market places.

The  Company  serves a  specialized  niche  in the  market  for food  processing
equipment.  Hema, based in France,  is the Company's major competitor  regarding
filling  applications  requiring  gentle  handling,  weight  accuracy and speed.
Formax, based in Illinois,  is the Company's major competitor regarding sales of
forming  equipment.  Marlen Research,  Overland Park,  Kansas,  is the Company's
major competitor for pumps. The major competition for stuffers are the Handtmann
and Vemag brands located in Germany.

Pasta Sauce Operations

Mama Rizzo's,  which commenced  operations in 1991,  produces six varieties of a
premium-quality  pasta sauce;  regular  (tomato,  basil,  garlic),  regular with
pepper,  regular  with  mushroom and onions,  regular with pepper,  mushroom and
onions, primavera and pepper primavera. The line was developed to take advantage
of  increasing  consumer  demand for  high-quality  food  products made from all
natural  ingredients.  Following market testing in the Houston area, the product
line, based on an old family recipe, was launched nationally in 1993.

Manufacture and Assembly

Mama   Rizzo's   produces   its   sauce   in   a   leased   54,000   square-foot
office/production/warehousing   facility  in  Houston,   Texas  with  an  annual
production capability of three million cases.

Sales and Marketing

Competition  in the pasta  sauce  market is  intense  and a large  number of new
sauces are  introduced  each year.  Few,  however,  succeed in the  marketplace.
Retail sales in the  category  exceeded  $1.2 billion in the past year,  and the
main recognized brands-Ragu and Prego-control approximately 60 percent of retail
pasta sauce sales. Premium sauces are the fastest growing segment of the market,
increasing 100 percent in the past twelve months,  while total pasta sauce sales
only increased by 7.2 percent. Sales in the premium segment now account for over
15 percent of the entire sauce category.  Classico is the established  leader in
the premium  segment with a 51 percent  share.  In early 1995,  Mama Rizzo's had
approximately a 8 percent share of the premium segment.  Sales were $2.1 million
in 1992, $10.5 million in 1993, $12.8 million in 1994 and $12.7 million in 1995.

Mama Rizzo's markets its products  through an inhouse sales force  headquartered
in Denver, Colorado combined with local broker networks responsible for sales to
individual  customers in specific geographic areas. Mama Rizzo's distribution is
primarily to  supermarkets,  although the company is  increasing  its efforts to
penetrate the non-grocery marketplace which includes discount warehouses such as
Wal-Mart and K Mart.  These  companies  are gaining an  increasing  share of the
retail food  business and are altering the  traditional  wholesale  distribution
channels by working  directly with producers and  manufacturers.  Past marketing
efforts have included discounts,  cents-off coupons, and advertising  allowances
for retailers.  A major expense  incurred in Mama Rizzo's market launch has been
"slotting fees" which are required to purchase supermarket shelf space.

In November 1994, Mama Rizzo's  replaced its 32-oz.  jar with a 26- oz. jar. The
changeover,  coupled with revised pricing and a strong promotional  program, was
designed to increase gross margins while reaching size and price parity with the
leading premium brands.

Pasta sauce consumption is somewhat  seasonal,  rising slightly in the first and
fourth  quarters and falling  slightly  during the summer  months.  In addition,
consumption varies by geographical area, with per-capita  consumption highest on
the East Coast and lowest in the Southwest and West.

Mama Rizzo's sauces are distributed in 45% of the A.C.V.  (All Commodity Volume)
in the United States.  The ACV refers to the total volume measure of supermarket
sales for all grocery products.  For example,  Mama Rizzo's last reported ACV of
45 means it has  distribution  in stores  doing 45  percent  of the total  store
volume nationally.  "Weighted ACV" means that the sample base of stores selected
to report  retail  sales is  weighted  to include  high  volume as well as lower
volume  stores in the  sample.  This  makes a more  accurate  projection  of the
category's actual volume.

At October 28, 1995,  Infoscan  reported  Mama Rizzo's ACV at 45 percent,  which
means that at least one flavor was carried by  supermarkets  that  represent  45
percent of U.S. grocery sales.  However, in key markets such as New York, Boston
and Philadelphia  where Mama Rizzo's sales efforts have been  concentrated,  the
ACV ranged from 61 to 92  percent.  By  contrast,  Classico  had a national  ACV
weighted  distribution  base of 96 percent.  Classico was introduced in 1986 and
rolled out nationally in 1988.  Mama Rizzo's  marketing  strategy is to position
its Italian sauces firmly in the Premium  category at a reasonable  retail price
while  increasing  gross  margins.  The intent is to  increase  consumer  "pull"
through coupons and other  advertising,  while reducing  customer "push" through
pricing incentives to distributors and retailers.

The  premium  pasta  sauce  category  has been  priced at roughly a 35-  percent
premium over the Prego/Ragu  brand spaghetti  sauces.  Mama Rizzo's strategy has
been to price below Classico through the use of deep  discounting.  Mama Rizzo's
goal is to offer a value-priced  premium  sauce,  retailing from $2.49 to $2.69,
which will be (at the low end) within 20 cents of the mainstream  Prego and Ragu
sauces.  As consumer  awareness of Mama Rizzo's  products and their high quality
increases,  it is believed that consumers will be willing to pay a small premium
(about 10 percent) over the dominant brands for superior quality and taste.

Competition

Ragu (owned by Van Den Bergh Foods,  a division of Unilever) and Prego (owned by
Campbell's) dominate the overall pasta sauce market. Together these two national
brands control approximately 56.5 percent of the total market share. Other pasta
sauce competitors include Heinz, Hunt's,  Newman's Own (Paul Newman) and various
regional  brands.  At October 28, 1995,  Classico,  owned by  Borden's,  was the
dominant  brand in the premium  sauce  segment  holding an  estimated 51 percent
market share. Mama Rizzo's accounted for about 8 percent, while various regional
brands accounted for the remaining 41 percent.  During 1995,  competition in the
premium  sauce  category has increased  dramatically  with the  introduction  of
Ragu's Five Brothers, 22 percent, and Barilla, 19 percent.

Patents and Trademarks

The Company  owns two United  States  patents and  manufactures  and sells other
equipment under four royalty agreements, three of which carry associated license
agreements permitting the Company's use of technology protected by United States
patents held by others.  The Company  holds a registered  trademark for the name
"VersaForm" and its logo. Additionally, MRI holds three trademarks.

The Company's license agreement  granting it the right to manufacture and sell a
filling and molding  system  covered by U.S.  patents  will expire in 1998.  The
license agreement requires payment of royalties equal to 6% of net receipts from
the  sale  or  lease  of  such  equipment.  Management  does  not  believe  that
termination of this license  agreement  would have a significant  adverse effect
upon the Company.  In 1987 the Company entered into an agreement  obligating the
Company to pay 2% of its net sales price of fillers,  VersaForm forming machines
and all other machines and parts  manufactured and sold by the Company utilizing
in any  manner the design and  characteristics  of the  machines  and parts then
manufactured by PRC's predecessors.

In September  1989 the Company was granted an exclusive  license to  manufacture
and distribute in North,  Central and South America and in Europe  Pump/Stuffers
using technology  covered by a U.S. patent.  The Company is obligated to pay the
licensor a royalty  equal to 3% of the sales price for each  Pump/Stuffer  sold.
The agreement was effective for a five-year  period ending in September 1994 but
continues  automatically  thereafter  for  successive  one-year  periods  unless
terminated upon 90 days' notice given by either party.

Backlog

The Company has contracts for food processing equipment in the various stages of
completion  as well as a backlog  of parts  orders.  The  Company's  backlog  at
December 31, 1995, is approximately  $1,000,000,  all of which is expected to be
recognized as revenue during 1996.

Administrative and Operational Support

The  Company  was  associated  through  common  beneficial  ownership  with  CSI
Enterprises,  Inc. (CSI) which provided managerial,  accounting,  computer, risk
management and legal services to the Company through 1994. Amounts reimbursed by
the  Company  for such  services  were  $5,000  and  $215,000  in 1995 and 1994,
respectively.  In  addition,  the  Company  incurred  approximately  $60,000  in
advertising  expense  during 1994 for services  rendered by an affiliate of CSI.
CSI billed its  services to  entities  at cost for payroll and benefit  expenses
related to such services  plus any direct  out-of-pocket  expenses.  The Company
terminated this  arrangement  with CSI at the beginning of 1995. On February 23,
1995, CSI filed for Chapter 11 Bankruptcy  protection.  The Company has obtained
comparable services at similar costs.

Major Customers

During 1995,  Nestle,  Kal Kan and Menu Foods accounted for 26%, 12%, and 11% of
custom precision equipment sales, respectively, and C & S, Fleming, Stop & Shop,
Super Value,  Twin Country and Kroeger  accounted for 14%, 12%, 11%, 10% and 10%
of pasta sauce sales, respectively.

Insurance

The Company's and MRI's  businesses  are insured under  insurance  policies that
provide  coverage  for  general  liability,   commercial,   property,   worker's
compensation, officers and directors, business, auto, and crime. The Company has
$2,000,000 of general liability insurance coverage and an additional  $1,000,000
of umbrella liability insurance coverage,  whereas MRI has $2,000,000 of general
liability insurance and an additional $5,000,000 of umbrella liability coverage.
The Company's and MRI's  insurance may not cover every potential risk associated
with the manufacture and sale of food processing equipment.  The occurrence of a
significant  adverse  event,  the  risks  of  which  are not  fully  covered  by
insurance,  could  have a material  adverse  effect on the  Company's  and MRI's
financial condition and the results of their operations.

Government Regulation

The Company's equipment to be used for meat, poultry and dairy applications (for
human  consumption) is subject to regulation by the United States  Department of
Agriculture  ("USDA")  and the  equipment  to be used for  fruit  and  vegetable
applications  (for human  consumption)  is subject to regulation by the Food and
Drug  Administration  ("FDA").  Blueprints for the machines are submitted to the
USDA or FDA, as applicable,  which must approve the design and materials used in
the manufacture of the machines.  After the machines are completed,  the USDA or
FDA,  as  applicable,   inspects  each  machine  in  test  operations  with  the
appropriate  food  substance.  The USDA or FDA must then give each machine final
approval  before  it can be put  into  operation  by the  customer.  There is no
regulation  of  the  Company's  machines  which  are  to  be  used  for  seafood
applications.

The food  processing  operations of MRI are also subject to certain USDA and FDA
regulations.

To the  knowledge  of  management,  the  Company  and  MRI  are  in  substantial
compliance with all material USDA and FDA rules and regulations. Approval of the
Company's  equipment  by those  agencies  generally  takes  approximately  three
months. To the knowledge of management,  the Company is not subject to any laws,
rules or  regulations  relating to protection of the  environment  regarding its
food processing equipment and systems business.

Employees and Office Space

As of March 29, 1996, the Company's  custom precision  equipment  segment had 32
full-time  employees  none of  which  are  subject  to a  collective  bargaining
agreement.  The Company  considers its relations  with its employees to be good.
The Company currently leases approximately 9,000 square feet of office space and
14,000 square feet of warehouse and assembly space in Englewood, Colorado, under
a lease  expiring on November 30, 1996.  Additionally,  the Company leases 4,500
square feet of warehouse space under a lease also expiring November 30, 1996.

The warehouse  and assembly area is divided into two bays,  one of which is used
for  material  and parts  inventory  storage,  the  second for  assembly  of the
Company's  products.  The Company's test kitchen and quality control  inspection
areas are also in the warehouse  space.  Shop  personnel  assemble the machinery
using  various shop tools,  lifts and welding  equipment  to the  specifications
provided by the Company's engineers.

As of March 29, 1996, the pasta sauce segment had 26 full-time employees none of
which are  subject to a  collective  bargaining  agreement.  MRI  considers  its
relations  with its employees to be good.  MRI currently  leases a 54,000 square
foot  office/production/warehousing  facility in Houston,  Texas,  under a lease
expiring in November 2000.

Item 2.  Properties

See "Item 1.  Business - Employees and Office Space."

Item 3.  Legal Proceedings

In the acquisition by the Company's  subsidiary MRI of the assets and certain of
the  liabilities  of Mama  Rizzo's,  certain  liabilities  and  claims  were not
assumed.  Some of those  creditors  have filed suit for the  collection of their
claims  against  P.S.M.S.,  Inc., the Texas  corporation  formally known as Mama
Rizzo's  Inc.,  i.e.,  against  the  Corporation  which  owned the Mama  Rizzo's
business acquired by the Company's subsidiary. P.S.M.S., Inc. does not intend to
defend  those  claims.  The Company has been advised by counsel that neither the
Company nor its subsidiary will have liability for those claims or for judgments
emanating  therefrom.  The Company has however  agreed to indemnify  Stephen and
MaryAnn Yamin, the former owners of Mama Rizzo's,  for any personal liability or
expenses they may incur in connection with those unassumed liabilities.

To date, four creditors of P.S.M.S., Inc., which liabilities were not assumed by
the Company or its subsidiary in the acquisition of Mama Rizzo's, have commenced
lawsuits  against  the  Company.  Two of these  claims  have  been  settled  for
approximately  one-third of the unassumed liabilities,  principally payable over
approximately  two years without interest.  Agreement has been reached,  but not
yet finalized,  for the settlement of a third such claim on the same basis.  The
aggregate amount payable in these settlements is $246,770.

A fourth  claim  with  respect to a Mama  Rizzo's  unassumed  liability  remains
unresolved.  This claim involves a liability of approximately  $130,000 and suit
has been  brought  against  the Company and its  subsidiary  for the  collection
thereof. The Company has commenced negotiations for the settlement of this claim
on a basis comparable to the settlements of the other three claims.

During 1995 the Company also settled an employment  termination  lawsuit brought
by Mr. Yamin, the former president of Mama Rizzo's.  A settlement was reached in
which the Company paid $283,750 to Mr. Yamin,  and issued  100,000 shares of its
common  stock  to Ms.  Peterson  in  settlement  of Mr.  Yamin's  personal  debt
obligation  to her at that  time.  The  Company  received  the return of 152,152
shares of stock,  which the Company had previously  been obligated to repurchase
at $6.50 per share and the  cancellation of an option to purchase 139,806 shares
of the Company's stock.

Item 4.  Submission of Matters to a Vote of Security Holders

None

PART II

Item 5.  Market for Registrant's Common Equity and Related
Stockholder Matters.

The  Company's  Common  Stock has been traded  since  December  8, 1983,  in the
over-the-counter  market.  The NASDAQ trading symbol changed to "PRCA" effective
September 23, 1993.

The following table reflects the range of high and low closing bid prices of the
Company's  Common Stock for the periods  indicated  as reported by NASDAQ.  Such
prices are reported by the NASDAQ  Inter-  Dealer  Quotation  System and reflect
inter-dealer prices,  without retail mark-up,  mark-down or commission,  and may
not necessarily represent actual transactions.

                                  Common Stock
                             High             Low

1995
First Quarter              $ 6.50           $ 3.50
Second Quarter               3.88             1.88
Third Quarter                1.88             1.38
Fourth Quarter               1.88             1.13

1994
First Quarter              $ 6.13           $ 4.88
Second Quarter               6.50             6.13
Third Quarter                6.88             6.50
Fourth Quarter               7.25             6.13

There were  approximately  2,389 holders of record of the Company's Common Stock
as of March 29, 1996.

The  Company  has never paid a cash  dividend  on its Common  Stock and does not
anticipate paying cash dividends on its Common Stock in the foreseeable future.

Item 6.  Selected Financial Data

Not applicable.

Item 7.  Management's Discussion and Analysis of Financial
Condition and Results of Operations

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

At December  31, 1995,  the Company had a cash  balance of $806,000  compared to
$2,633,000  at December  31,  1994.  Net cash of $256,000  was used in operating
activities  compared to net cash  provided by operating  activities  of $367,000
during 1994.  The  decrease in net cash flow from  operations  between  years is
primarily due to the decrease in operating  income adjusted for non-cash charges
between years.

During 1995, $4,020,000 was used in investing activities. This was primarily the
net effect of note receivable  collections of $1,329,000 and cash  consideration
paid for the acquisition of Mama Rizzo's  ($5,324,000),  (see discussion below).
Cash flow of  $2,449,000  was  provided by  financing  activities.  This was the
result of the Company's borrowings under a convertible debenture agreement which
matures  January 1, 2003,  as well as  repayment  of  certain  notes  payable to
vendors of $568,000 and payment of loan costs of $183,000.

On February 17,  1995,  the Company,  through a wholly  owned  subsidiary,  Mama
Rizzo's, Inc. ("MRI"), a Colorado  corporation,  consummated the purchase of the
assets and certain liabilities of Mama Rizzo's, Inc. and M.A. Yamin, Inc., Texas
corporations,  collectively  referred  to as  "Mama  Rizzo's",  engaged  in  the
business  of  manufacturing  and  distributing  pasta sauce under the brand name
"Mama Rizzo's." As  consideration  for the purchase,  the Company issued 152,152
shares of the Company's  common stock (valued at  approximately  $950,000 on the
date of closing) to M.A. Yamin,  Inc. ("MAY") and assumed through its subsidiary
approximately $16.5 million in liabilities.  The Company negotiated a settlement
with Mama Rizzo's principal creditor (the "Creditor") who was owed approximately
$12.2 million for monies borrowed over time including  accrued interest thereon.
In satisfaction  for the discharge of this debt, the Company paid  approximately
$6.3  million  in cash with the  remaining  balance of $5.9  million  discharged
through  the  issuance  of the  Company's  common  stock  at  $6.50  per  share,
$2,000,000  of which was  contingent  upon MRI  achieving  $15  million in sales
during the year ended  December  31,  1995.  The sales were not achieved and the
stock was  forfeitable at the end of 1995. The cash paid consisted of offsetting
a note  receivable  held by the Company  from the creditor  (approximately  $1.3
million),  a cash  payment  in 1995 ($3  million)  and  reimbursement  of monies
advanced by the creditor to Mama Rizzo's from July 1, 1994 through  December 31,
1994 ($2,000,000) using proceeds drawn under the line of credit.

Management  expects that the acquisition will diversify and expand the Company's
revenue base as well as provide for increase long-term  profitability.  However,
to date,  Mama Rizzo's has  incurred  losses as it has  developed  and grown the
business.  While revenues have increased  each year, the costs  associated  with
purchasing  shelf space and establishing a customer base have increased as well.
Management  believes  that  the  cost of  purchasing  shelf  space,  and a great
percentage of the costs associated with developing a customer base, are one-time
in nature,  and accordingly,  will begin to decrease in the future. As a result,
management  expects operating results to improve and sustained  profitability to
be attained, although there is no assurance that such improvements will result.

In January  1995,  the Company  obtained a $3 million line of credit  commitment
from a  substantial  shareholder  of the  Company  which  was to be used to help
finance the 1995 operations of MRI. However, due to the subsequent bankruptcy of
this  shareholder,  the Company had concluded that this line of credit was not a
viable source of financing.

In April 1995,  the Company  obtained  "bridge  loans"  totalling  $750,000 from
certain  private  investors,  including  officers and  directors of the Company.
These  loans were to mature on January 5, 1996 or sooner,  paid  interest  at an
annual rate of 15% and were secured by the fixed assets and  inventories  of the
Company and MRI.

The makers of the loans also received 375,000 warrants to purchase shares of the
Company's  common  stock,  exercisable  at $2.00 per share  which was the market
value on the date of the loans.  The terms of the loans  were no less  favorable
than the proposed terms the Company received from third party lenders. The loans
were partially paid in July,  1995 from bank financing and the remainder paid in
December,  1995  from  Renaissance  Capital  Growth  &  Income  Fund  III,  Inc.
("Renaissance") financing.

In July,  1995, the Company  entered into an asset based lending  agreement with
Norwest  Business  Credit,  Inc. The  agreement  provided a line of credit up to
$2,000,000,  based upon collateral,  inventory,  equipment and receivables, at a
rate of prime  plus 4% and  extended  through  July,  1998.  The line of  credit
provided  working capital and was used to repay $500,000 of the bridge loans. On
December  19,  1995,  the line was paid down  with  Renaissance  financing,  but
$1,000,000 was available as a facility for working capital and could increase to
$2,000,000 with Renaissance  approval. No balance was outstanding on the line of
credit at the end of 1995 other than nominal interest and fees.

In December,  1995, the Company  entered into a loan agreement with  Renaissance
for  $3,200,000,  at an interest  rate of 9%,  convertible  into common stock at
$1.50 per share, subject to adjustment of conversion price at January 1, 1997 if
the  market  price of PRC  stock  for a period  prior to that  date is less than
$1.50. If not reduced or converted  prior, the debentures will mature on January
1, 2003.  The proceeds from the  Convertible  Debenture  were used to pay bridge
debt, bank debt and for working capital.

MRI assumed  certain  liabilities of Mama Rizzo's which represent trade payables
due at the  time  of  purchase.  The  Company  has  also  agreed  under  certain
circumstances to indemnify  Stephen and MaryAnn Yamin, the former owners of Mama
Rizzo's  and MAY,  for any  personal  liability  or  expenses  they may incur in
connection  with  defending Mama Rizzo's  liabilities  not assumed by MRI. Trade
payables and accrued  liabilities  include amounts due to those vendors,  and in
several  cases the amount due has been agreed to and  supported by notes payable
over a period of time.  At December 31, 1995,  current  vendor notes payable was
$1,013,000  and the  long-term  portion was  $53,000.  Terms ranged from several
months to 24 months, with interest ranging from none to 11% per annum.

At  December  31,  1995,   there  were  no  material   commitments  for  capital
expenditures.

At  December  31,  1995,  the Company had total  available  remaining  borrowing
capacity  under its credit  facilities of $1 million.  As discussed  above,  the
borrowing  capacity  could  increase  by  another $1  million  with  Renaissance
approval.

Results of Operations

Year Ended December 31, 1995, Compared with Year Ended December 31,
1994

A net loss of $2,426,000 was recorded by the Company for the year ended December
31,  1995  compared to net income of $432,000  for the year ended  December  31,
1994.

The $2,858,000  decrease in operating results is primarily due to 1995 operating
losses by the Company's  pasta sauce  segment of  $2,426,000  and a reduction of
interest income in 1995 compared to 1994 of approximately $394,000.  Income from
operations of the custom  precision  equipment  segment  increased by $48,000 in
1995.  The  operating  results of the custom  precision  equipment  segment were
negatively  impacted  in 1995 by a  provision  for losses on Russian  Systems of
approximately $348,000.

On a pro forma  basis,  assuming  the pasta sauce  segment had been  acquired on
January 1, 1994 instead of February 17, 1995, the net loss decreased  $2,395,000
from  $5,154,000  in 1994 to  $2,759,000  in 1995.  The decrease in the net loss
primarily  resulted from an improvement in operating margins for the pasta sauce
segment and an approximate $1.7 million  decrease in advertising,  promotion and
selling expenses for this segment.

Revenues  increased by  $11,851,000 or 197% for the year ended December 31, 1995
compared to the prior year.  The  increase is  primarily  the result of revenues
generated from pasta sauce sales of $10,701,000.  Precision  equipment  revenues
increased  $1,150,000  between  years.  Management  attributes  the increases in
custom precision equipment revenues to increased demand by the pet food industry
for the Company's precision high-speed filling equipment.

In 1994, the Company recognized revenue of $1,206,000 from CTC Foods Corporation
("CTC"),  however,  no revenue from food  processing  systems and structures was
recognized by the Company  during 1995.  This is the result of the bankruptcy of
the  beneficial  shareholder  of CTC,  a company  that was  dependent  upon that
shareholder for continued funding and which was uncertain. CTC was the Company's
principal customer for these products.  See Note 6 to Financial Statements.  The
equipment on hand at the  beginning of 1995 to complete  open  contracts of food
processing  systems and  structures  was  proposed for sale to other third party
customers as  components  or a turnkey  project.  During  1995,  the Company has
recognized  losses  totalling  $368,000  to write  down  the book  value of this
equipment to reflect  actual sales or reduce  valuation to estimated  realizable
value.

The gross  margin for the year ended  December  31, 1995 was 38% compared to 45%
for the prior year.  The decrease in gross margin between years is primarily the
result of a lower margin (35%) on the pasta sauce segment of the business.

Operating expenses increased $6,432,00, or 268%, between years. This increase is
primarily the result of operating  expense related to the pasta sauce segment of
$6,278,000.  Operating expense related to the custom precision equipment segment
of the business  increased by $154,000,  or 6%, for the year ended  December 31,
1995,  as compared  to the prior  year.  This was  primarily  attributable  to a
provision  for  losses on  Russian  systems  of  $348,000  which  was  offset by
reductions  in general  and  administrative  expense of  $101,000,  selling  and
marketing expense of $70,000, and research and development expense of $23,000.

General and Administrative expenses increased by $1,538,000, or 92% for the year
ended  December 31, 1995  compared to the prior year.  The increase is primarily
attributable  to general and  administrative  expense related to the pasta sauce
segment of $1,639,000.  General and administrative  expenses were 18% of revenue
compared to 28% for the prior year.

Selling and marketing  expenses  increased  $427,000,  or 68% for the year ended
December 31, 1995  compared to the prior year.  The  increase is  primarily  the
result of selling and  marketing  expense  related to the pasta sauce segment of
$497,000.  Selling and marketing  expenses were 6% of revenue for the year ended
December 31, 1995 compared to 10% for the prior year.

Research and development  costs decreased by $23,000,  or 2%, for the year ended
December 31, 1995, compared to the prior year.

During the year ended December 31, 1995,  the Company  reported other expense of
$428,000 compared to other income of $102,000 in the prior year. The decrease in
other  income of $530,000 is  primarily  the result of the  decrease in interest
income  earned by the  Company of  $394,000  on its excess  cash  balances.  The
Company had substantial cash balances in 1994 due to proceeds  realized from its
convertible  subordinated  debenture  offering in the fourth  quarter of 1993 as
well as proceeds  received  from the sale of its oil and gas  properties  in the
first quarter of 1994.  During 1995,  the Company did not have  comparable  cash
balances.

Item 8.  Financial Statements and Supplementary Data

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

Packaging Research Corporation:

We have  audited  the  accompanying  consolidated  balance  sheet  of  Packaging
Research Corporation (a Colorado corporation) and its wholly owned subsidiary as
of December 31, 1995,  and the related  consolidated  statements of  operations,
stockholders'  equity and cash flows for the years ended  December  31, 1995 and
1994.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Packaging Research Corporation
and its subsidiary as of December 31, 1995, and the results of their  operations
and  their  cash  flows  for the  years  ended  December  31,  1995  and 1994 in
conformity with generally accepted accounting principles.

ARTHUR ANDERSEN LLP

Denver, Colorado,
April 12, 1996.

             PACKAGING RESEARCH CORPORATION AND SUBSIDIARY

                      CONSOLIDATED BALANCE SHEET

                                                  ASSETS

                                                December 31,
                                                     1995

CURRENT ASSETS:
  Cash and cash equivalents                    $    806,000
  Accounts receivable, net of allowance
   for doubtful accounts of $54,000               1,843,000
  Inventory, net                                  2,708,000
  Prepaid expenses and other                         63,000

                 Total current assets             5,420,000

PROPERTY, PLANT AND EQUIPMENT, at cost:
  Machinery and equipment                         1,220,000
  Furniture and fixtures                            596,000
  Test and demonstration equipment                  926,000
  Leasehold improvements                          1,164,000
  Vehicles                                           11,000
                                                  3,917,000

  Less- Accumulated depreciation
    and amortization                             (1,496,000)

  Net property, plant and equipment               2,421,000

OTHER ASSETS:
  Goodwill, Net                                  13,648,000

DEFERRED LOAN AND OFFERING COSTS                    372,000

                 Total assets                  $ 21,861,000

The accompanying notes to consolidated financial statements are an integral part
of these statements.

                 LIABILITIES AND SHAREHOLDERS' EQUITY

                                                     December 31,
                                                          1995

CURRENT LIABILITIES:
  Trade accounts payable and accrued expenses       $  3,053,000
  Customer deductions                                  1,362,000
  Vendor notes payable                                 1,181,000
  Other accrued liabilities                              917,000

                 Total current liabilities             6,513,000

LONG-TERM DEBT
  Convertible debentures, due 1999-2003                3,200,000
  Convertible debentures, due 1999                     1,791,000
  Vendor notes payable                                    53,000

                 Total long-term debt                  5,044,000

COMMITMENTS AND CONTINGENCIES (Note 10)

SHAREHOLDERS' EQUITY:
   Common stock, $.01 par value;
    25,000,000 shares authorized;
     3,095,405 shares issued
     and outstanding                                       31,000
   Additional paid-in capital                          12,699,000
   Accumulated deficit (readjusted to reflect
     quasi-reorganization effective January 1, 1995)   (2,426,000)

                 Total shareholders' equity            10,304,000

   Total liabilities and shareholders' equity        $ 21,861,000

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                 For the Years Ended December 31,
                                         1995          1994

REVENUE:
   Pasta sauce                      $10,701,000    $         -
   Precision equipment sales
     and service                      7,180,000      6,030,000

                 Total revenue       17,881,000      6,030,000

COST OF GOODS SOLD:
   Pasta sauce                        6,799,000              -
   Precision equipment sales
     and service                      4,249,000      3,301,000

    Total cost of goods sold         11,048,000      3,301,000

                 Gross profit         6,833,000      2,729,000

OPERATING EXPENSES:
  General and administrative          3,214,000      1,676,000
  Selling and marketing               1,055,000        628,000
  Advertising and promotion           3,840,000              -
  Provision for losses on
    Russian systems                     348,000              -
  Amortization of goodwill              302,000              -
  Research and development               72,000         95,000

    Total operating expenses          8,831,000      2,399,000

INCOME FROM OPERATIONS               (1,998,000)       330,000

OTHER INCOME (EXPENSE):
  Interest expense                     (452,000)      (303,000)
  Interest income                        11,000        405,000
  Miscellaneous income                   13,000              -
       Total other income (expense)    (428,000)       102,000

  Income taxes                                -              -

NET INCOME (LOSS)                   $(2,426,000)   $   432,000


                                      Years Ended December 31,
                                         1995           1994

PRIMARY NET INCOME (LOSS)
 PER COMMON SHARE                  $      (.89)   $       .34

FULLY DILUTED NET INCOME
 PER COMMON SHARE                         *N/A    $       .30

WEIGHTED AVERAGE COMMON SHARES:
  Primary                            2,713,661      1,253,387
  Fully diluted                           *N/A      2,440,453

*Fully diluted earnings per share is
 not presented when the calculation
 is anti-dilutive.

STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1995 and 1994

                              Common Stock          Additional
                          Number of                 Paid-In
Accumulated
                          Shares          Amount    Capital
Deficit

Balance at
 December 31, 1993       1,066,786  $    11,000   $ 28,822,000
$(24,701,000)

Conversion of $1,519,000 of
 debentures into 303,800
 shares of common stock    303,800        3,000      1,516,000
      -

Reclassification of
 deferred offering
 costs related to
 debenture conversion            -            -       (313,000)
      -

Conversion of $2,000,000
 credit line into 666,667
 shares of common stock     666,667       7,000      1,993,000
      -

Net income for the year ended
  December 31, 1994               -           -              -
  432,000

Balance at
 December 31, 1994        2,037,253 $    21,000   $ 32,018,000
$(24,269,000)

Readjustment to reflect
 quasi- reorganization
 effective January 1, 1995       -            -    (24,269,000)
24,269,000

Conversion of $225,000 of
 debentures into 45,000
 shares of common stock     45,000            -        225,000
       -

Reclassification of
 deferred offering
 costs related to
 debenture conversion            -            -        (46,000)
       -

Shares issued for
 acquisition of Mama
 Rizzo's, Inc. assets      705,460         7,000      5,233,000
        -

Option receivable
 from shareholder          307,692         3,000      (462,000)
        -

Net loss for the
 year ended
 December 31, 1995               -             -             -
(2,426,000)

Balance at
 December 31, 1995       3,095,405   $    31,000  $ 12,699,000  $
(2,426,000)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                        Years Ended December 31,
                                         1995            1994

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                $ (2,426,000)    $   432,000
  Adjustments to reconcile net
    income (loss) to net cash
    provided by (used in)
    operating activities:
  Depreciation and amortization         921,000         380,000
  Provision for obsolescence
    and warranty reserves               116,000          55,000
  Provision for losses on
    accounts receivable                  12,000          35,000
  Provision for losses on
    Russian systems                     348,000               -
  Changes in assets and liabilities:
   Decrease in accounts and
    affiliate receivables               274,000         935,000
  (Increase) in inventory              (420,000)     (1,404,000)
  (Increase) decrease in
   prepaid expenses and other assets    142,000         (62,000)
  Increase in trade accounts payable
    and other liabilities               921,000         129,000
  Increase (decrease) in
    customer deposits                  (144,000)         23,000
  Net cash used in operating
    activities of discontinued
    operations                                -        (156,000)

Net cash provided by (used in)
  operating activities                 (256,000)        367,000

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                 (202,000)       (528,000)
  Note receivable advances                    -      (3,950,000)
  Note receivable collections         1,329,000       5,500,000
  Proceeds from disposal of oil
    and gas properties                        -         841,000
  Capitalized acquisition costs               -        (279,000)
  Proceeds from disposal of assets      177,000              -
  Consideration paid for
    acquisition of subsidiary        (5,324,000)     (2,000,000)

Net cash used in investing
    activities                       (4,020,000)       (416,000)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from long-term financing     3,200,000      2,000,000
  Proceeds from bridge loans and
    bank financing                      2,563,000              -
  Repayment of bridge loans and
    bank financing                     (2,563,000)             -
  Repayment of vendor notes              (568,000)             -
  Loan offering costs                    (183,000)             -

  Net cash provided by
   financing activities                 2,449,000      2,000,000

NET INCREASE (DECREASE) IN CASH        (1,827,000)     1,951,000

CASH AND CASH EQUIVALENTS,
  BEGINNING OF PERIOD                   2,633,000        682,000

CASH AND CASH EQUIVALENTS,
  END OF PERIOD                        $  806,000    $ 2,633,000

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION:
                                           1995             1994

Cash received (paid) during the year for:
  Interest paid                     $  (383,000)     $  (224,000)
  Interest received                 $    13,000      $   324,000
  Income taxes                      $         -      $         -

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1995 and 1994

1.  Organization:

Packaging  Research  Corporation,  a Colorado  corporation (the  "Company"),  is
involved in two business segments:  custom precision equipment and premium pasta
sauce business.  The custom precision  equipment  business  includes  designing,
manufacturing,   marketing  and  servicing  a  complete  line  of  standard  and
customized  precision,  high-speed filling,  forming and pumping equipment for a
wide assortment of processed and non-processed  food and non-food  applications.
Generally,  the  equipment is custom  designed to meet the specific  application
needs of its customers  where fast,  gentle and accurate  operation is required.
The Company's  equipment is  manufactured  exclusively  in the United States and
marketed and sold throughout the world.

On February 17, 1995, the Company expanded its operations into the premium pasta
sauce business through a wholly owned subsidiary,  Mama Rizzo's, Inc. ("MRI"), a
Colorado  corporation.  MRI acquired the assets and certain  liabilities of Mama
Rizzo's,  Inc. and M.A. Yamin,  Inc.,  (collectively  known as "Mama  Rizzo's"),
which was  established  in 1990 to produce a premium  marinara  spaghetti  sauce
using a family recipe  passed on from  generation  to  generation.  The sauce is
prepared at the Company's  production facility located in Houston,  Texas, using
only fresh, all natural ingredients.  The Company's products are sold throughout
the United States under the brand name "Mama Rizzo's  Italian  Marinara  Sauce."
This acquisition is described more fully in Note 2.

2.  Acquisitions and Restructurings:

1995 Restructuring

On  December  16,  1994,   the  Company's   Board  of  Directors   authorized  a
quasi-reorganization  of the Company's  accounts  effective January 1, 1995. The
Board based this  decision on the fact that the Company had  profitably  changed
its business from oil and gas,  which was sold during 1994, to custom  precision
equipment.

1995 Acquisition

On February 17, 1995, the Company,  through MRI  consummated the purchase of the
assets and certain liabilities of Mama Rizzo's which was engaged in the business
of manufacturing and distributing pasta sauce under the name "Mama Rizzo's".

As consideration  for the purchase,  the Company initially issued 152,152 shares
of the Company's common stock (valued at  approximately  $950,000 based upon the
quoted  market  price on the date of closing) to M.A.  Yamin,  Inc.  and assumed
through its subsidiary  approximately $16.5 million in liabilities including the
$2,000,000  owed to the Company.  The Company  negotiated a settlement with Mama
Rizzo's principal  creditor ("Ms.  Peterson") who was owed  approximately  $12.2
million for monies borrowed over time including  accrued  interest  thereon.  In
satisfaction for the discharge of this debt, the Company paid approximately $6.3
million in cash with the remaining  balance of $5.9 million  discharged  through
the issuance of 913,152 shares of the Company's common stock at $6.50 per share,
the fair market value on such date,  $2,000,000 of which was contingent upon MRI
achieving  $15 million of sales during the year ended  December 31, 1995.  Since
sales did not achieve that level,  307,692 shares are  forfeitable on January 1,
1996.  As part of the final  closing  and in order to settle  certain  disputes,
additional  Company  common  stock and cash  consideration  were paid in 1995 as
described in Note 11.

This acquisition was accounted for under the purchase method of accounting.  The
Company  recorded  approximately  $13,950,000 of goodwill in connection with the
acquisition.   Management  believes  the  goodwill  is  realizable  through  the
operations of the pasta sauce segment which is expected to increase  penetration
in existing markets and expand into new markets in the future.

Management  expects that the acquisition will diversify and expand the Company's
revenue base as well as increase long-term profitability.  To date, Mama Rizzo's
has incurred  losses as it has developed and grown the business.  While revenues
have increased each year, the costs  associated with purchasing  shelf space and
establishing  a customer base have increased as well.  Management  believes that
the  cost of  purchasing  shelf  space,  and a  great  percentage  of the  costs
associated  with  developing  the customer  base,  are one-time in nature,  and,
accordingly,  will begin to  decrease  in the  future.  As a result,  management
expects operating results to improve and profitability to be attained,  although
there is no assurance that such improvements will result.

3.  Summary of Significant Accounting Policies:

Basis of Presentation

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  requires  management to make estimates and  assumptions.
These  estimates  and  assumptions  affect  the  reported  amounts of assets and
liabilities,  the  disclosure  of  contingent  assets and  liabilities,  and the
reported  amounts of revenues and  expenses.  Actual  results  could differ from
these estimates.

Cash and Cash Equivalents

The  Company  considers  all   highly-liquid   cash  investments  with  original
maturities of three months or less to be cash equivalents.

Inventory

Inventory is valued at the lower of cost or net realizable value
under the first-in, first-out ("FIFO") method.  At December 31,
1995, inventory consisted of the following:

Custom Precision Equipment
Parts and materials               $ 1,203,000
Work-in-process                        59,000
Finished goods                        895,000
                                    2,157,000

Reserve for obsolescence              (20,000)

                                    2,137,000

Pasta Sauce
Raw material                          433,000
Finished goods                        138,000

                                      571,000

               Total              $ 2,708,000

Direct labor and overhead costs are included in yearend inventory amounts.

Included  in  finished  goods as of  December  31,  1995,  is  $500,000  of food
processing  system  inventory that was purchased  under contracts with CTC Foods
Corporation  ("CTC")  and is  currently  being  offered  for sale to other third
parties since CTC was unable to meet its contract  obligations  (see Note 6). In
1995, the Company recorded a provision for losses on Russian systems of $348,000
to  recognize  losses on sale of  equipment  and to  reflect  remaining  Russian
inventory at estimated net realizable value.

Property and Equipment

Depreciation  is provided by using the  straight-line  method over the estimated
useful lives of the assets (three to seven years).  Maintenance  and repairs are
charged to expense as incurred while major improvements are capitalized.

Test and  demonstration  equipment  represents  equipment  loaned to third party
customers,  or specifically  designated for testing and demonstration  purposes.
Depreciation  is  provided  using the  straight-line  method  over a  three-year
period.

Customer Deposits

The Company's  standard  terms on the sale of major  machinery and equipment are
30% due at the time the order is placed,  60% prior to  shipment  and 10% thirty
days after shipment.

Goodwill

The cost of the acquisition of the pasta sauce business,  including the recipes,
in excess of the fair values of net assets acquired is being amortized using the
straight-line method over a 40-year life. The Company assesses the realizability
of this asset on a periodic basis.  Impairments,  if any, would be recognized as
expense immediately.

Revenue Recognition

For major machinery and equipment and food processing  systems  manufactured for
sale under contract,  the Company recognizes revenues and the related costs from
manufacturing  under the percentage of completion  method of  accounting.  Under
this method, revenues and the related costs are recognized as work is completed.
For major machinery and equipment sold out of finished goods inventory,  revenue
is recognized upon shipment.  Rebuilds and parts revenue is also recognized upon
shipment.

The Company denominates all international sales in U.S. dollars and
therefore is not subject to foreign currency risks.

Revenue for the pasta sauce business is recognized upon shipment. At the time of
sale, an estimated allowance for discounts and returns is made.

Research and Development

Research and development costs are expensed as incurred.

Warranty Costs

The Company warrants its machinery and equipment against defects in material and
workmanship for one year from the date of the machine installation.  The reserve
for warranty costs is based upon estimated repair costs for each unit sold.

Advertising and Promotion Costs

Advertising  costs are  expensed  as  incurred.  Such costs are  nominal for the
precision equipment business,  but for the pasta sauce segment,  these costs are
significant to normal  operations and to expanding market position in the United
States.  Costs  referred to in the industry as "slotting" are also expensed when
incurred.  Approximately $470,000 included in advertising and promotion expenses
for the year ended December 31, 1995 is for slotting charges.

Other pasta sauce promotional  costs include coupons.  An accrual is made at the
time of each coupon distribution for the estimated  redemption costs expected to
be incurred based upon estimated  redemption rates.  Approximately  $253,000 are
included in advertising  and promotion  expenses for the year ended December 31,
1995 for coupon charges.

MRI also issues credits against outstanding  invoices or directly pays customers
to perform  certain  services  on behalf of MRI.  Such  services  would  include
placing advertisements in local newspapers, in-store promotions and displays, or
temporary  price  reductions.  These  costs,  referred  to in  the  industry  as
"billbacks", are expensed when incurred. Approximately $2,322,000 is included in
advertising  and  promotion  expenses  for the year ended  December 31, 1995 for
billback charges.

Income Taxes

The  Company  has  net  operating  loss  carryforwards   totaling  approximately
$7,169,000  at December 31, 1995 which are  available to offset  future  taxable
income.  The Company's tax net operating losses expire in varying amounts in the
years 1996 through 2010.  Utilization  of the net operating  loss  carryforwards
will be  limited  in each  year for which  they are  available  pursuant  to IRC
Section  382.  The  Company  also  has   available  a  depletion   carryover  of
approximately  $1,100,000. No benefit for such tax losses or depletion carryover
has  been  recorded  in  the  accompanying   financial  statements  due  to  the
uncertainty of the realization of the related tax benefits.

Deferred income tax assets and  liabilities are recognized  based on enacted tax
laws for all temporary differences between the financial reporting and tax bases
of assets  and  liabilities.  The  deferred  tax asset is offset by a  valuation
allowance  for the  amount of any net tax  benefit  that is not  expected  to be
realized. As of December 31, 1995, the net deferred tax asset is as follows:

Deferred tax liabilities:
  Depreciation and amortization       $  (121,000)
Deferred tax assets:
  Operating reserves                       97,000

Net operating loss carryforwards        2,674,000
Statutory depletion carryforward          410,000
                                        3,060,000

Valuation Allowance                    (3,060,000)

Net Deferred Tax Asset                $         -

The Company has established a valuation  allowance due to the  uncertainty  that
the full amount of the  operating  loss  carryforwards  will be utilized  due to
expiration,  limitation  due to IRC  Section  382 and  other  factors.  Although
management expects future results of operations to be profitable,  it emphasized
past performance  rather than growth  projections when determining the valuation
allowance.  Any  subsequent  adjustments to the valuation  allowance,  if deemed
appropriate  due to  changed  circumstances,  will be  recognized  as a separate
component  of the  provision  for  income  taxes  for tax  attributes  generated
subsequent to the quasi-  reorganization.  All  unrecognized tax attributes that
existed at the date of the  quasi-reorganization  will be  reported  as a direct
addition  to  paid-in  capital  when  recognized  subsequent  to the date of the
quasi-reorganization.  Prior to  consideration of the valuation  allowance,  the
Company's  effective tax rate  approximates the statutory  federal and state tax
rates.

Earnings Per Share

Earnings  (loss) per common share is computed by dividing  income  (loss) by the
weighted average number of shares  outstanding.  For primary earnings per share,
the weighted average impact of the common stock issued pursuant to conversion of
the  debentures  and  issued  in  connection  with the  acquisition  of MRI were
considered  in the  calculation.  Conversion  of  the  remaining  $2,016,000  of
debentures  into  common  stock  at  $5.00  per  share  and  conversion  of  the
Convertible  Debenture  Notes  payable at $1.50 per share were  assumed  for the
fully diluted  calculation  in 1994.  The fully diluted  earnings per share were
anti-dilutive in 1995.

4.  Pro Forma Statements

PRC and Mama Rizzo's

The following table sets forth condensed  unaudited pro forma operating  results
of the Company and Mama  Rizzo's for the year ended  December 31, 1995 and 1994.
The condensed pro forma  operating  results  assume that the  acquisition of the
assets and certain  liabilities  by the Company had occurred on January 1, 1994,
instead  of  February  17,  1995.  The  condensed  pro  forma  results  are  not
necessarily  indicative of the results of operations  had the  acquisition  been
consummated on January 1, 1994, and may not  necessarily be indicative of future
performance.

                                   Years Ended December 31,
                                     1995             1994
                                          (unaudited)

Revenues                         $19,851,000      $18,829,000

Operating loss                   $(2,331,000)     $(5,256,000)

Net loss                         $(2,759,000)     $(5,154,000)

Net loss per common share        $      (.89)     $     (2.27)

Weighted average common shares
  outstanding                      3,088,750        2,266,539

5.  Debt

Convertible Subordinated Debentures

In 1993,  the  Company  issued  3,910  units,  each  unit  consisting  of one 8%
convertible  subordinated  debenture of $1,000 due  December  31, 1999,  and 100
three-year warrants,  each for the purchase of one share of the Company's common
stock at an exercise price of $6.50 per share. The debentures are convertible at
any time prior to  maturity,  unless  earlier  redeemed,  into common stock at a
conversion price of $5.00 per share. In addition to certain  redemption  options
commencing  September  28, 1995,  the Company may redeem the  debentures  in the
event that the closing  price of the common  stock equals or exceeds 130% of the
conversion price per share for at least 20 of 30 trading days.

As of December 31, 1995,  $2,119,000  of  debentures  had been  converted by the
debenture  holders into  approximately  424,000  shares of the Company's  common
stock.  Approximately  $192,000 and $303,000 is reflected as interest expense in
the accompanying  financial  statements,  which includes $100,000 and $52,000 in
amortization  of deferred  offering  costs for the years ended December 31, 1995
and 1994, respectively.

Convertible Line of Credit

In 1993, a substantial  stockholder of the Company made available to the Company
an unsecured  line of credit due December 31, 1994, in the  principal  amount of
$2,000,000,  bearing  interest  at prime  plus  2%,  convertible  under  certain
circumstances,  into the  Company's  common stock at $3.00 per share,  (the fair
market value of the  Company's  common stock on the date of the  agreement).  In
December 1994, the Company  borrowed  $2,000,000 under the line to reimburse the
Creditor for monies  advanced to Mama Rizzo's by the Creditor  from July 1, 1994
through  December  31,  1994,  (the  Creditor  conversely  agreed  not to charge
interest on these advances).  The Company's principal  stockholder converted the
$2,000,000  borrowed under the line into 666,667 shares of the Company's  common
stock prior to December 31, 1994.

In January 1995,  the Company  obtained a $3,000,000  line of credit  commitment
from the same shareholder which was unsecured and convertible into shares of the
Company's  common  stock at $7.00  per share  (the  quoted  market  value of the
Company's  common stock on the date of the  agreement).  This line of credit was
intended to help finance MRI (see Note 2).  However,  on February 23, 1995, this
individual filed for Chapter 11 bankruptcy protection.  As a result, the Company
concluded that the line of credit is not a viable financing source. As discussed
in  Note  6,  the  Company  has  filed   claims  for  damages  as  a  result  of
non-performance under the line of credit.

Bridge Loan Financing

In April 1995,  the  Company  obtained  loans from  certain  private  investors,
including  officers and directors of the Company,  to loan the Company $750,000.
These  loans were to mature on  January 5, 1996 or sooner if certain  conditions
were met.  The loans paid  interest at an annual rate of 15% and were secured by
the fixed assets and inventories of the Company and MRI. The makers of the loans
also  received a total of 375,000  warrants to purchase  shares of the Company's
common stock,  exercisable at $2.00 per share, which was the market value on the
date of the loans.  These warrants  expire 24 months from the date of the loans.
The  terms of the  loans  were no less  favorable  than the  proposed  terms the
Company  received from third party  lenders.  The loans were  partially  paid in
July,  1995 from bank  financing and the remainder  paid in December,  1995 from
Renaissance Capital Growth & Income Fund III, Inc. ("Renaissance") financing.

Bank Financing

In July,  1995, the Company  entered into an asset based lending  agreement with
Norwest  Business  Credit,  Inc. The  agreement  provided a line of credit up to
$2,000,000,  based upon collateral,  inventory,  equipment and receivables, at a
rate of prime  plus 4% and  extended  through  July,  1998.  The line of  credit
provided  working capital and was used to repay $500,000 of the bridge loans. On
December  19, 1995,  the loan was paid off with the proceeds of the  Renaissance
financing, but $1,000,000 remains available as a facility for working capital. A
fee of .5% per annum is payable  monthly on the unused  amount of the  facility.
The available credit can be increased to $2,000,000 with  Renaissance  approval.
No balance was  outstanding  on the line of credit at the end of 1995 other than
nominal interest and fees.

Convertible Debenture Loan

In December,  1995, the Company  entered into a loan agreement with  Renaissance
Capital Growth & Income Fund III, Inc.  ("Renaissance"),  for $3,200,000,  at an
interest rate of 9%,  convertible into common stock at $1.50 per share,  subject
to adjustment of conversion  price at January 1, 1997 if the market price of PRC
stock for a  specified  period  prior to that date is less  than  $1.50.  If not
reduced or  converted  prior,  the  debentures  will  mature on January 1, 2003,
although  mandatory  principal  payments will  commence on January 1, 1999.  The
proceeds from the Convertible  Debenture were used to pay bridge debt, bank debt
and for working capital. The outstanding  Renaissance loan balance is $3,200,000
at December 31, 1995. The loan is secured by all the assets of the Company.  The
loan  agreement  limits the amount of  additional  indebtedness  incurred by the
Company and also  requires  that certain  financial  performance  ratios be met.
Under  certain  limited  circumstances,  including a change in control,  the par
value of the debenture loan will be automatically increased.

Vendor Notes Payable

MRI assumed  certain  liabilities of Mama Rizzo's which represent trade payables
due at the  time  of  purchase.  The  Company  has  also  agreed  under  certain
circumstances to indemnify  Stephen and MaryAnn Yamin, the former owners of Mama
Rizzo's and M.A.  Yamin,  Inc. for any personal  liability or expenses  they may
incur in connection with defending Mama Rizzo's liabilities,  trade payables and
accrued liabilities not assumed by MRI. In several cases the amount due has been
agreed to and  supported by notes payable over a period of time. At December 31,
1995,  current vendor notes payable was $1,013,000 and the long-term portion was
$53,000.  Terms ranged from several months to 24 months,  with interest  ranging
from none to 11% per annum.

At  December  31,  1995,  principal  amounts of debt due during each of the five
succeeding fiscal years were as follows (in thousands):

         Year             Amount

         1996          $ 1,181,000
         1997               53,000
         1998                    -
         1999            2,155,000
         2000              322,000
      Thereafter         2,514,000
                         6,225,000
Less current portion    (1,181,000)
                       $ 5,044,000

6. RELATED PARTY TRANSACTIONS

CSI Enterprises, Inc.

The Company received managerial, accounting, computer, risk management and legal
services  from  CSI  Enterprises,   Inc.   (formerly  Concord  Services,   Inc.)
("Concord")  which is an  affiliate  of the Company  through  common  beneficial
ownership. The 1994 statement of operations reflects $215,000 charged by Concord
for such services.  The Company believes that the methodology used in allocating
these  expenses was  reasonable.  Additionally,  the 1994  operations  reflected
approximately  $60,000  for  advertising  services  charged by an  affiliate  of
Concord.  The agreement with Concord was terminated  subsequent to yearend 1994.
The Company has obtained comparable services at similar costs.

On February 23, 1995, Concord filed for Chapter 11 bankruptcy protection.

Additionally,  the Company has been advised that Concord has advanced $3,938,000
to MRI on behalf of Ms.  Peterson.  As  discussed in Note 2, this advance to MRI
was extinguished as part of the Company's  acquisition of the assets and certain
liabilities of MRI.  Management does not believe Concord or any of its creditors
has any recourse against MRI or the Company as a result of the extinguishment of
the advance.

CTC Foods Corporation

CTC Foods  Corporation  ("CTC") was an affiliate of the Company  through  common
beneficial  ownership.  In 1994 and prior years,  the Company  incurred  certain
costs on behalf of CTC to research,  design and market  various food  processing
systems in Russia.  These costs were reimbursed to the Company at cost plus 10%.
Approximately  $453,000  of costs were  reimbursed  to the Company by CTC during
1994 of which  $193,000 was repaid during 1994. The remaining  receivables  were
fully paid in 1995.

At the  beginning  of 1995,  a food  processing  system  was in  process  at the
Company's  manufacturing  facility.  The beneficial shareholder of CTC filed for
Chapter 11  bankruptcy  protection  on February 23, 1995,  and as a result,  the
future  of CTC,  the  status  of the  remaining  contracts,  and  the  Company's
prospects for future sales to CTC were all uncertain.  At the beginning of 1995,
but prior to the  bankruptcy  filing,  the Company  stopped all work under these
contracts  and on behalf  of CTC,  as it became  concerned  about the  financial
condition of CTC which was dependent upon the stockholder for continued funding.
The equipment and materials  purchased  under this contract were written down to
estimated net realizable value.  Management  expects to sell the items remaining
in the December 31, 1995 inventory during 1996.

The Company has demanded payment in full from CTC for all unpaid  invoices,  and
although CTC is not in  bankruptcy,  its owner is personally in  bankruptcy.  On
September 6, 1995,  the Company filed Proof of Claims  against the owner and CSI
Enterprises, Inc., in which the unpaid balance from CTC of $1,180,000 is listed,
as well as damages  from not being able to provide the line of credit  needed in
connection with the MRI acquisition.  There are other miscellaneous amounts also
listed  in the  Proof  of  Claims  filing,  but no  amount  is  recorded  in the
accompanying  financial  statements for the unpaid invoices,  damages related to
the line of credit or other claims due to the uncertainty of any recovery.

The  accompanying   statement  of  operations  reflects  $1,206,000  of  revenue
recognized during 1994 under contracts with CTC.

7. Employee Benefit Plan

Company  employees  participated in a 401(k) plan, the "Concord Employee Savings
and Investment  Plan" (the "Plan") that was  administered by Concord.  Voluntary
employee  contributions  to  the  Plan  were  matched  by  the  Company  at  its
discretion.  The Company's total  contributions to the Plan were $49,000 for the
year ended December 31, 1994.

During 1995, a new plan was formed, the "Packaging  Research  Corporation 401(k)
Plan",  which  received  distributions  of the assets  that were in the  Concord
401(k) Plan  applicable  to the Company's  employees.  The new plan provided for
voluntary  employee  contributions  beginning  June 1, 1995 and  thereafter  and
contributions  matched by the Company at its  discretion.  As with the  previous
plan, the Company recognized expenses of $30,500 for matching  contributions due
to plan participants for the year ended December 31, 1995.

8. Stock Options

Employees and Directors

At the Board Meeting on February 16, 1995,  and  reaffirmed at the Board Meeting
on March 15,  1995,  there was  unanimous  approval  to adopt an MRI Option Plan
exercisable for five years from the date of grant,  commencing February 17, 1995
for 500,000  options of MRI. As of February 17, 1995,  grants were  approved for
365,000  options.  At subsequent  Board  Meetings in 1995,  the remainder of the
grants were awarded.  However, to avoid a minority interest in MRI, a conversion
to the Company's option plan was made available to option holders in early 1996,
and all but options for 78,700  shares of MRI elected  conversion to the Company
options.  All options were granted at estimated fair market value on the date of
grant.

In March 1995, the Board of Directors of the Company approved by unanimous vote,
subject to shareholder  approval,  the Company's  1995 Employee Stock  Incentive
Plan (the "Employee Plan") and the 1995 Nonstatutory Directors Stock Option Plan
(the "Directors  Plan").  Options granted under the plans will be granted at the
price equal to the fair market  value of the stock at the date of grant.  During
the first quarter of 1995,  400,000 options were  authorized  under the Employee
Plan and 220,000  options were  authorized  under the Directors  Plan. As of the
board  meeting on December 15, 1995,  the Employee  Plan had granted  nearly the
entire  400,000  shares,  but because most grants were for $2.00 per share,  and
vested over a 3 year period, some had expired due to termination or election not
to exercise.  The Directors Plan was also granted up to the authorized shares of
220,000 shares. At the February 29, 1996 Board Meeting,  the authorized  options
were increased to 500,000 and 600,000, for the Employee Plan and Directors Plan,
respectively. The Directors Plan is the nonstatutory plan and the increases were
largely to accommodate  option  conversions from the MRI plan.  Through December
31, 1995, no vested options were exercised under either plan, and the plans must
be submitted to  shareholders  for approval  prior to the issuance of any shares
pursuant to the plans.

Shareholder Option

Until June 30, 1997, the significant shareholder, Ms. Peterson, who acquired her
shares in connection with the Mama Rizzo's  acquisition,  has agreed to vote her
shares in accordance with the  recommendations  to shareholders by management of
PRC on all  matters  submitted  for a  shareholder  vote,  if in her good  faith
discretion she reasonably determines that any such management  recommendation is
in the best  interests of PRC. In  consideration  of this  agreement and certain
other  matters,  the Board of Directors  issued  307,692  shares to the creditor
subject to an option.  The option allows the Ms.  Peterson to retain the 307,692
shares  until  December  31,  1996,  but with an  option to  retain  the  shares
indefinitely beyond 1996 upon the further payment of $1.50 per share at any time
during 1996.  The $1.50 price was the then current  market  value.  The stock is
shown as  outstanding at December 31, 1995,  with an off-setting  receivable for
the option price in the capital section of the balance sheet.

Other

In October 1995, the Financial  Accounting  Standards Board issued  Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  ("SFAS  123").  SFAS 123  will be  effective  for  year  1996 and
recommends  a  fair  value  based  method  of  accounting   for  employee  stock
compensation,  including stock options. However, companies may choose to account
for stock  compensation  using the intrinsic value based method as prescribed by
Accounting  Principles  Board  Opinion  No.25,  "Accounting  for Stock Issued to
Employees"  and provide pro forma  disclosures  of net income and  earnings  per
share  as if  the  fair  value  based  method  had  been  applied.  The  Company
anticipates  it will  continue  to  account  for  stock  compensation  using the
intrinsic  value  based  method,  and thus SFAS 123 will not have any  impact on
reported operating results.

9. Major Customers

Custom Precision Equipment

1995 sales had only three  customers that  represented  over 10% of total custom
precision  equipment sales;  Nestle, Kal Kan and Menu Foods, at 26%, 12% and 11%
respectively. Included in 1994 sales are four major customers: CTC (see Note 6),
Nestle,  Fast Food Merchandisers and H. J. Heinz who accounted for 20%, 17%, 17%
and 15% of sales, respectively.

Pasta Sauce

Pasta sauce products are marketed through a number of brokers who in turn market
to wholesalers  and retail chain outlets.  The major customers for 1995 are: C &
S, Fleming,  Stop & Shop,  Super Value,  Twin Country and Kroeger,  representing
14%, 12%, 11%, 11%, 10% and 10%, respectively.

10. Geographic Sales

Custom Precision Equipment

The  Company  sales of custom  precision  equipment  are spread  throughout  the
following geographic regions:

    REGION            1995          1994

United States   $5,204,000      $5,004,000
Africa                   -         488,000
Asia               754,000         126,000
Canada             800,000         260,000
Europe             422,000          38,000
South America            -         114,000
                $7,180,000      $6,030,000

Included in United States' sales is $1,206,000 which represents sales to CTC for
systems  designated  for Russian joint  ventures for the year ended December 31,
1994.

Pasta Sauce

The sales of pasta sauces were within the United States during 1995.

11.  Commitments and Contingencies

Lease Commitments

Custom Precision Equipment

The Company leases office and warehouse space under a  noncancellable  operating
lease  expiring  on  November  30, 1996 with an option to renew the lease for an
additional  two years.  The Company also leases  certain  office  equipment on a
month-to-month  basis. The Company leases some additional  warehouse space on an
annual  basis  expiring at the same time as the office  lease.  Operating  lease
payments  for the years  ended  December  31,  1995 and 1994 were  $110,000  and
$108,000, respectively.

At December  31,  1995,  future  minimum  lease  payments  under  noncancellable
operating leases are as follows:

1996            $90,000
Thereafter            -
               $ 90,000

Pasta Sauce

MRI leases office and warehouse  space under a  noncancellable  operating  lease
expiring on November 30, 2000.  Further,  the Company  leases certain office and
production  equipment.  Operating lease payments for the year ended December 31,
1995 totaled $282,000. At December 31, 1995, future minimum lease payments under
noncancellable operating leases are as follows:

1996    $ 229,000
1997      211,000
1998      208,000
1999      208,000
2000       78,000
        $ 934,000

License and Royalty Commitments

The Company  manufactures  and sells its custom  precision  equipment under four
royalty  agreements,  three of which carry associated  license  agreements.  The
agreements  require  the  Company  to make  royalty  payments  based on either a
percent of the  equipment's  sales price or on a fixed dollar amount per machine
sold.

Expenses recognized pursuant to the royalty and license agreements  approximated
$163,000  and  $135,000  for  the  years  ended  December  31,  1995  and  1994,
respectively.

MRI has no such commitments.

Yamin Settlement

Under the Purchase  Agreement  dated  September 16, 1994,  the Company agreed to
employ  Mr.  Yamin as  President  of the  business  but  retained  the  right to
terminate  him at any time for any reason.  The  Agreement  provided that if the
termination  were  without  cause,  Mr.  Yamin  would be entitled to a severance
payment of $150,000.  The Company  terminated Mr. Yamin's  employment for cause.
Mr. Yamin subsequently asserted that there was not cause for his termination and
that he was entitled to severance and,  under the  Agreement,  to borrow certain
funds from the Company and to cause a corporation controlled by him to sell back
to the Company shares of the Company's stock which had been received in the Mama
Rizzo's  acquisition.  The Company  disputed  these claims and on March 21, 1995
filed in Texas an action for a declaratory judgment confirming its position. Mr.
Yamin filed a counterclaim  against the Company for allegedly  misleading him in
connection with its acquisition of Mama Rizzo's.

In May 1995,  the  Company  reached an  agreement  with Mr.  Yamin  whereby  all
litigation  initiated  by the Company and Mr.  Yamin was  dismissed  (the "Yamin
Agreement"). Under the terms of the Yamin Agreement, the Company paid M.A.Yamin,
Inc.  ("MAY")  $100,000 in cash and executed a promissory  note in the principal
amount of  $183,750  bearing  interest  at the rate of 8% per annum,  payable in
equal weekly  installments of principal and interest of $6,500.  Such promissory
note was secured by all of the  outstanding  capital stock of MRI. In return for
the above  mentioned  consideration,  Mr.  Yamin  caused  MAY to  deliver to the
Company the 152,152 shares of the Company's  common stock issued to MAY pursuant
to the  Agreement  (which the Company  recorded  at $2.00 per share,  the market
value  on the date of the  Yamin  Agreement).  Additionally,  the  stock  option
agreement between the Company and MAY dated February 16, 1995 for 139,806 shares
of the Company's common stock was cancelled.

In conjunction with entering into the Yamin Agreement,  the Company entered into
an agreement with Ms. Peterson (the "Creditor  Agreement"),  who was owed monies
by Mr. Yamin and had commenced litigation to collect such debts. Under the terms
of the Creditor Agreement, the Company issued 100,000 unregistered shares of its
common stock to Ms. Peterson in return for her dismissing the litigation against
Mr. Yamin. Further,  under the terms of the Creditor Agreement,  the Company has
agreed to provide good faith  assistance to the Creditor in attempting to resell
such  stock  once  registered.  After  January 1,  1997,  the  Company  shall be
obligated  to purchase  all or any portion of the 100,000  shares (to the extent
not already resold) at a price of $2.00 per share upon thirty days prior notice.

Mama Rizzo's Debt Extinguishment

The Company has become aware that a $2,970,000 note payable from Mama Rizzo's to
Ms. Peterson that was to be assigned to the Company is no longer held by her but
is held by a third  party.  The Company  believes  that the third party is not a
holder in due course of the note and, therefore,  should be unable to assert the
note against the Company or MRI because it was past due at the time of the third
party's acquisition.  Ms. Peterson remains liable for a prior representation and
warranty  in favor of the  Company  assuring  it of her  ownership  of the above
described note.

Litigation

In the acquisition by the Company's  subsidiary MRI of the assets and certain of
the  liabilities  of Mama  Rizzo's,  certain  liabilities  and  claims  were not
assumed.  Some of those  creditors  have filed suit for the  collection of their
claims  against  P.S.M.S.,  Inc., the Texas  corporation  formally known as Mama
Rizzo's  Inc.,  i.e.,  against  the  Corporation  which  owned the Mama  Rizzo's
business acquired by the Company's subsidiary. P.S.M.S., Inc. does not intend to
defend  those  claims.  The Company has been advised by counsel that neither the
Company  nor its  subsidiary  should  have  liability  for  those  claims or for
judgments  emanating  therefrom.  The Company has however  agreed under  certain
circumstances to indemnify  Stephen and MaryAnn Yamin, the former owners of Mama
Rizzo's  and MAY,  for any  personal  liability  or  expenses  they may incur in
connection with those unassumed liabilities as well as MAY.

To date, four creditors of P.S.M.S., Inc., which liabilities were not assumed by
the Company or its subsidiary in the acquisition of Mama Rizzo's, have commenced
lawsuits  against  the  Company.  Two of these  claims  have  been  settled  for
approximately  one-third of the unassumed liabilities,  principally payable over
approximately  two years without interest.  Agreement has been reached,  but not
yet finalized,  for the settlement of a third such claim on the same basis.  The
aggregate amount payable in these settlements is $246,770.

A fourth  claim  with  respect to a Mama  Rizzo's  unassumed  liability  remains
unresolved.  This claim involves a liability of approximately  $130,000 and suit
has been  brought  against  the Company and its  subsidiary  for the  collection
thereof. The Company has commenced negotiations for the settlement of this claim
on a basis comparable to the settlements of the other three claims.

Benton Bankruptcy

As  previously  discussed,  Oren L. Benton,  a  significant  shareholder  of the
Company,  filed for Chapter 11 bankruptcy  protection on February 23, 1995.  The
Company has conducted  business with Mr. Benton and his  affiliates in the past.
Management  does not  expect  the  bankruptcy  of Mr.  Benton to have a material
adverse affect on the future operations of the Company.

12. Business Segment Information

The  Consolidated  Statement of Operations  includes the operations of the pasta
sauce segment since its  acquisition on February 17, 1995.  Since its operations
are considerably  different from the Company,  the following segment information
is presented:

                            Year Ended December 31, 1995

                                       Custom
                                     Precision
                  Pasta Sauce        Equipment       Consolidated

Operating
 revenue         $ 10,701,000      $  7,180,000      $ 17,881,000

Operating (loss)
 income          $ (2,376,000)     $    378,000      $ (1,998,000)

Identifiable
 assets          $ 17,133,000      $  4,729,000      $ 21,861,000

Depreciation and
 amortization
 expense         $    696,000      $    251,000      $    947,000

Capital
 expenditures    $    156,000      $     46,000      $    202,000

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure.

None.

PART III

Item 10.  Directors and Executive Officers of the Company

The following table sets forth certain information with respect to directors and
executive officers of the Company,  including,  with respect to each individual,
his age, his position with the Company,  and the year in which he first became a
director, officer or employee of the Company.  Additional information concerning
each of these individuals follows the table.

The officers and directors of the Company are as follows:

Name             Age          Positions           Date Began
                                                  Position

Robert A.         61     Chairman of the Board,      1983
Fillingham               President and Chief
                         Executive Officer
Noel D. Chrisman  62     Executive Vice              1993
                         President
Robert H.         60     Chief Financial             1995
Porter                   Officer and Secretary
                         Director                    1993
Kevin B. Jordan   35     MRI President, Director     1994
Ronald W. Marsh   49     MRI President & COO         1995
Larry A. Call     62     Director                    1994
Albert Krueger    66     Director                    1993
F. Bruce Krysiak  73     Director                    1995

All  directors  of the Company  hold office  until  their  successors  have been
elected  and  qualified.  Officers  serve  at the  discretion  of the  Board  of
Directors.  The  Company  has an  Investment  Committee  consisting  of  Messrs.
Fillingham  and  Porter  and an  Audit  Committee  consisting  of  Messrs.  Call
(Chairman),  Krueger and Krysiak.  The Company does not have standing nominating
or compensation  committees of the Board of Directors,  or committees performing
similar functions.

The  Company  has agreed  that it will  include a person  designated  by Maverik
Country  Stores,  Inc.,  formerly  Caribou Four  Corners,  Inc.  ("Maverik"),  a
shareholder  of the  Company,  who is approved by the Company as a member of the
Company's  slate of directors and will use its best efforts to cause such person
to be elected to the  Company's  Board of  Directors  so long as Maverik (or any
single  successor  or assignee of Maverik)  owns at least 8,333 shares of Common
Stock.  Larry A. Call is the  director  presently  serving  as the  designee  of
Maverik.

Six  meetings  of the Board of  Directors  of the Company  (including  regularly
scheduled and special  meetings)  were held during the last full fiscal year. No
member of the Board of Directors attended fewer than 85% of the aggregate of the
total  number of  meetings  of the Board of  Directors  and the total  number of
meetings held by all committees of the Board on which he served.

Robert A.  Fillingham,  age 61,  served as  Chairman of the Board of the Company
from the Company's  incorporation  in 1983 until December 1987 and has served as
Chief Executive  Officer of the Company since 1983. He was elected  President of
the Company on March 7, 1984. He was a Director,  President and Chief  Executive
Officer  of  the  Company's  predecessor,  Greenwood  Resources  Ltd.  from  its
formation  in 1977 until  1983.  In March  1989,  Mr.  Fillingham  again  became
President, Chief Executive Officer and a Director of the Company. Mr. Fillingham
expects  to  devote  approximately  50% of his  time  to  the  custom  precision
equipment business and 50% to the pasta sauce business.

Noel D.  Chrisman,  age 62, was a consultant to the Company from  September 1991
until  June  1992  when  he  was  employed  as  Executive  Vice  President  with
responsibility  for the day-to-day  operations of the Company.  From May 1989 to
September 1991, he owned and operated Swimline, Inc., a wholesale distributor of
swimming pool  equipment and supplies.  Previously,  he was employed for over 20
years with  Kliklok  Corporation  with the final  position of Vice  President of
sales. Mr. Chrisman devotes all of his time to the business of the Company.  Mr.
Chrisman has indicated his intention to elect early retirement in 1996.

Robert H. Porter, age 60, became a director of the Company in February 1993. Mr.
Porter was elected Chief  Financial  Officer in October 1995 to fill the vacancy
caused by the  resignation of the Chief Financial  Officer in August,  1995. Mr.
Porter had  previously  served as Chief  Financial  Officer for the Company from
April 1994 through March 1995.  From June 1991 through April 1995, he was Senior
Vice President of CSI  Enterprises,  Inc. For the prior 33 years, Mr. Porter was
in the audit  division  of Arthur  Andersen & Co.,  most  recently  as a general
partner,  where he specialized in regulated industries and other large, publicly
held corporations.

Kevin B. Jordan, age 35, has been President and CEO of MRI since
February 1995.  Previously he was employed by CSI Enterprises, Inc.
since 1985.  He is a C.P.A. and was formerly employed with Coopers
and Lybrand in Denver, Colorado.  Mr. Jordan submitted his
resignation in November, 1995 from MRI, and as a director.

Ronald W. Marsh, age 49, became President and Chief Operating  Officer of MRI in
November,  1995. Mr. Marsh has had over 24 years of successful experience in the
food industry with responsibilities in managing,  selling and developing branded
products for the retail  grocery and food service  trade.  During this period he
was affiliated with Swift, Kraft, Wilson and Lykes.

Larry A.  Call,  age 62,  serves as the Chief  Operations  Officer  for  Maverik
Country Stores,  Inc., formerly Caribou Four Corners,  Inc. Maverik operates 129
convenience  stores in 7 western states. Mr. Call has been with Maverik for more
than 25 years and has served as a member of their board for 20 years.

Albert  Krueger,  age 66, has been a consultant to the Company since 1985 in the
areas of manufacturing  and engineering  management.  From 1947 through 1983, he
was director of  operations-engineering  for  Continental Can Co. Since 1983, he
has been engaged in business as an independent consultant.

F. Bruce  Krysiak,  age 73, was elected a director at the October 12, 1995 board
meeting.  Mr  Krysiak  has  over  30  years  of  leadership  experience  in  the
supermarket  and  food  distribution  industry  and was a  former  executive  of
Arden-Mayfair  of Los Angeles,  Loblaw  Companies of Toronto and National Tea of
St.  Louis.  He served as president  and chief  executive  officer of Loblaw and
National Tea. He was also a member of the U.S. Food Industry's National Board of
Directors.  He most  recently  was an  organizer  of the Giant  Food  Systems in
Vladivostok,   Russia,   an   American-Russian   joint   venture  to   establish
American-style  supermarkets in Russia. He serves as an advisor to various large
corporations in the U.S. in domestic and international projects.

The Company does not have employment or consulting agreements with its executive
officers,   nor  does  it  maintain  key  man  insurance  on  their  lives.  CSI
Enterprises,  Inc., associated with the Company through common control, provided
certain administrative and other services to the Company prior to 1995.

Mr. Krueger  entered into a consulting  agreement June 1994 whereby he agreed to
spend one week per month at the Company's  principal executive offices providing
advisory and  consulting  services.  He is compensated at the rate of $2,800 per
month for these  services,  plus $75 per hour for any additional  work performed
for the Company. For the years ended December 31, 1995 and 1994, payments to Mr.
Krueger under the  consulting  agreement  aggregated  approximately  $67,000 and
$150,000, respectively.

Item 11.  Executive Compensation

The  following  table sets  forth the  compensation  paid by the  Company to the
executive officers of the Company who received in excess of $60,000 for services
rendered during the years ended December 31, 1995, 1994 and 1993.

                           SUMMARY COMPENSATION TABLE

                Annual Compensation        Long Term Compensation

Name and                                                Securities
Principal     Fiscal                      Other Annual  Underlying
Position      Year   Salary($)  Bonus($)  Compensation   Option(s)

Robert A.
 Fillingham   1995   $100,000   $     -   $ 10,000 (1)   130,000
  President   1994   $ 90,000   $     -   $ 10,000 (1)         -
  and CEO     1993   $ 90,000   $     -   $ 10,000 (1)         -

Noel D.
 Chrisman
 Executive    1995   $105,000   $  2,500  $      -        55,000
 Vice         1994   $105,000   $ 10,000  $      -             -
 President(2) 1993   $100,000   $ 10,000  $      -             -

Kevin B.
 Jordan       1995   $115,000   $      -  $      -             -
 MRI          1994   $      -   $      -  $      -             -
 President(3) 1993   $      -   $      -  $      -             -

(1) Mr. Fillingham's other annual compensation consists of deferred compensation
of $10,000  premiums paid pursuant to a spilt-dollar  life  insurance  agreement
providing  $200,000 of death  benefits to his designees,  plus benefits  through
increase in cash surrender value used to purchase fully paid  insurance,  during
each of the years 1995, 1994 and 1993.

(2)  Mr. Chrisman elected to retire in April 1996.

(3)  Mr. Jordan resigned effective at the end of 1995, and was
replaced by Mr. Ronald W. Marsh as President of MRI in November,
1995.

The following table sets forth certain information  concerning individual grants
of stock options  during the fiscal year ended  December 31, 1995 to each of the
Named Executive Officers.



                        OPTION GRANTS IN LAST FISCAL YEAR

                                Individual Grants
           Number of       % of Total
           Securities      Options
           Underlying      Granted to     Exercise or
           Options         Employees in   Base Price    Expiration
           Granted(#)(1)   Fiscal Year    ($/Share)        Date

Robert A.
 Fillingham   20,000           (2)          $2.00       7/10/2005
              20,000           (2)          $1.50       7/10/2005
              90,000           18% (3)      $2.00       7/10/2000

Noel D.
 Chrisman     55,000           11% (3)      $2.00       7/10/2000

(1) Excludes MRI options which were converted to Company options in 1996.

(2)  Directors  Plan Options  under the  Nonstatutory  Plan which was limited to
directors  during  1995.  Vesting  is 50%  at  time  of  grant,  and  25% on the
anniversary  date in  each of the  next  two  years.  The  plan  is  subject  to
shareholder approval in 1996.

(3) Employee Stock Incentive Plan: 25% vested at time of grant
and 25% on the anniversary date in each of the next three years.
The plan is subject to shareholder approval in 1996.

Stock Options

At the Board Meeting on February 16, 1995,  and  reaffirmed at the Board Meeting
on March 15,  1995,  there was  unanimous  approval  to adopt an MRI Option Plan
exercisable for five years from the date of grant,  commencing February 17, 1995
authorizing  options for 500,000  shares.  As of February 17, 1995,  grants were
approved  for  365,000  options.  At  subsequent  Board  Meetings  in 1995,  the
remainder of the grants were awarded.  However,  to avoid a minority interest in
MRI, a conversion to the Company's  option plan was made available to MRI option
holders in early  1996,  and all but  options  for 78,700  shares of MRI elected
conversion to the Company options.

In March 1995, the Board of Directors of the Company approved by unanimous vote,
subject to shareholder  approval,  the Company's  1995 Employee Stock  Incentive
Plan (the "Employee Plan") and the 1995 Nonstatutory Directors Stock Option Plan
(the "Directors  Plan").  Options granted under the plans will be granted at the
price equal to the fair market  value of the stock at the date of grant.  During
the first quarter of 1995,  400,000 options were  authorized  under the Employee
Plan and 220,000 options were authorized under the Directors Plan.

As of the board  meeting on December  15, 1995,  the  Employee  Plan had granted
nearly the entire  400,000  options,  but because most grants were for $2.00 per
share,  and vested over a 3 year period,  some had expired due to termination or
election  not to  exercise.  The  Directors  Plan  was  also  granted  up to the
authorized  options of 220,000  shares.  At the February 29, 1996 Board Meeting,
the authorized options were increased to 500,000 and 600,000,  for the Incentive
Plan and Directors Plan,  respectively.  The Directors Plan is the  nonstatutory
plan and the increases were largely to accommodate  option  conversions from the
MRI plan.  Through  December 31, 1995, no vested  options were  exercised  under
either plan, and the plans must be submitted to shareholders for approval.

Item 12.  Security Ownership of Certain Beneficial Owners and
Management.

The following table sets forth as of December 31, 1995, certain information with
respect to the record and beneficial  ownership of the Company's Common Stock by
all  stockholders  known by the  Company to own more than 5% of its  outstanding
Common Stock,  and by directors and officers  individually  and as a group.  The
percentage  ownership  information  set  forth in the right  hand  column of the
following  table has been computed in accordance  with  Securities  and Exchange
Commission ("SEC") guidelines as described in note (1).

Name and Address        Amount and Nature of          Percentage of
of Beneficial Owner     Beneficial Ownership          Ownership

Renaissance Capital Growth
& Income Fund III, Inc.
8080 North Central Expressway
Dallas, TX 75206-1857       2,133,333(2)               40.8%

Oren L. Benton
Three Park Central
Suite 1000
1515 Arapahoe Street
Denver, CO 80202            1,194,287(3)               38.6%

Miriam Peterson
4550 Post Oak Place
Houston, TX 77027           1,013,152(4)               32.7%

Ray Hand
310 Radford Place
Knoxville, TN 37927           262,500(5)                8.3%

Robert A. Fillingham
2582 S. Tejon St.
Englewood, CO 80110            55,000(6)                1.8%

Larry A. Call
P.O. Box 457
Afton, WY  83110               33,880(7)                1.1%


Albert Krueger
9814 Harborview Place
Gig Harbor, WA 98332           27,200(8)                 .9%

Robert H. Porter
400 S. Steele St., #71
Denver, CO 80209               25,000(8)                 .8%

F. Bruce Krysiak
2014 E. Stratford Court
Englewood, CO 80111             5,000                    .2%

All Officers and
directors as a
group (5 persons)             146,080(9)                4.6%

(1) The  percentages  shown include the shares of Common Stock actually owned as
of December 31,  1995,  and the shares of Common Stock with respect to which the
person had the right to acquire beneficial ownership within 60 days of such date
pursuant to options,  warrants and the conversion of the convertible  debentures
issued in 1995.  All shares of Common Stock that the  identified  person had the
right to  acquire  within 60 days of  December  31,  1995 upon the  exercise  of
options or warrants, or the conversion of the Renaissance debentures, are deemed
to be  outstanding  when  computing the percentage of the shares of Common Stock
owned by such person,  but are not deemed to be  outstanding  when computing the
percentage of the shares of Common Stock owned by any other person.

(2) Convertible debenture issued in 1995.

(3) Includes 466,440 shares held by Concord  International Mining and Management
Corporation as to which Mr. Benton may be deemed to be the beneficial owner.

(4) Includes 307,692 shares subject to option.

(5) Included warrants to purchase 62,500 shares.

(6) Includes warrants to purchase 50,000 shares.

(7) Includes all shares held by Maverik  Country  Stores,  Inc., as to which Mr.
Call may be deemed to be the beneficial owner.

(8) Includes warrants to purchase 25,000 shares.

(9) Includes warrants to purchase 100,000 shares.

(10) No options are included  that were awarded under the Employee and Directors
Plans  since the plans are subject to  stockholder  approval in 1996 before they
are exercisable.


Item 13.  Certain Relationships and Related Transactions

Acquisition of Control

Through a series of transactions,  Oren L. Benton acquired significant ownership
of the Company through personal  ownership and ownership of Companies or general
partnerships  that he controlled.  As of January 1, 1994, Mr. Benton held 62,328
Company shares in PRCo.,  an entity  controlled by Mr. Benton,  404,112  Company
shares in Premier Management Ltd., a Colorado Limited Partnership ("Premier") in
which Mr.  Benton was the  managing  general  partner,  and direct  ownership of
119,015 shares,  for a total of 585,455 Company shares of the total  outstanding
shares of 1,075,536, or 54.4% of voting outstanding shares.

In 1994,  Mr. Benton  transferred  the 62,328 shares from PRCo. to Premier,  and
that total along with the Premier shares of 404,112 were  transferred to six URI
Partnerships  controlled by Concord International Mining Management Corporation.
In addition, 57,835 of direct ownership shares were transferred to an individual
not controlled by Mr. Benton.

In March,  1993,  Mr.  Benton,  then the  beneficial  owner of a majority of the
shares of the Company's Common Stock, made available to the Company an unsecured
line of credit due December 31, 1994,  in the  principal  amount of  $2,000,000.
Advances  thereunder  bore interest at the prime rate plus 2% per year,  payable
quarterly.  The lender had the right,  exercisable  on  December  31,  1994,  to
purchase up to 666,667  shares of Common  Stock at $3.00 per share.  He also had
the right to convert any advances taken under the credit line at the same price.
The  closing  bid price for the  Company's  common  stock was $2.88 on March 16,
1993,  the day the line of credit  agreement was signed.  In December  1994, the
Company borrowed $2,000,000 under this line which the lender then converted into
666,667  shares of the  Company's  common  stock.  The  shares  of Common  Stock
acquired by the lender will not be registered  under the Securities Act of 1933,
as amended, and will therefore constitute  restricted stock. After conversion of
the line of credit,  Mr.  Benton owned  approximately  58.6% of the  outstanding
common stock of the Company. Because of the shares issued for the acquisition of
MRI operations,  and the conversion of the debentures, Mr. Benton's share of the
issued and outstanding  shares of the Company's  Common Stock at the end of 1995
was 38.6%, thus there was no single majority control relationship.

In  1995,  in  connection  with  the  acquisition  of  the  assets  and  certain
liabilities  of Mama Rizzo's,  Inc. and M.A.  Yamin,  Inc.  (collectively  "Mama
Rizzo's),  the Company issued  913,152  shares of the Company's  common stock to
Miriam  Peterson,  the  largest  creditor  of Mama  Rizzo's in  satisfaction  of
approximately $5,900,000 of debt that was held by Ms. Peterson. Included in this
debt was  $3,938,000 of advances from Concord that were made on behalf of Miriam
Peterson. $2,000,000 of the stock issued is contingent upon the Company's wholly
owned  subsidiary,  MRI,  achieving  at least $15 million in sales  during 1995.
Since MRI did not achieve those sales in 1995,  307,692 shares were forfeited at
yearend 1995. The Board of Directors  permitted Ms. Peterson to have the benefit
and voting rights of the  contingent  and issued shares  through 1996,  with the
option  to  purchase  the  contingent  shares  at any time in 1996 for $1.50 per
share.  Ms.  Peterson also owns 100,000 shares from a settlement  from Yamin. At
the end of 1995, Ms.  Peterson has a total of 1,013,152  shares of the 3,095,405
issued and outstanding  stock,  or 32.7%.  Until June 30, 1997, Ms. Peterson has
agreed to vote her shares in accordance with the recommendations to shareholders
by management of PRC on all matters  submitted for a shareholder vote, if in her
good  faith  discretion  she  reasonably  determines  that any  such  management
recommendation is in the best interests of PRC.

For information  regarding a shareholder's  right to designate a person to serve
on the Board of  Directors  of the  Company,  see  "Management  - Directors  and
Executive Officers of the Company."

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)  Financial Statements (included in Item 8, Part II hereof):

Report of Independent Public Accountants                 18
Balance Sheet - December 31, 1995                        19
Statements of Operations - For the Years
 Ended December 31, 1995 and 1994                        21
Statements of Shareholders' Equity -
 For the Years Ended December 31, 1995 and 1994          23
Statements of Cash Flows - For the Years
 Ended December 31, 1995 and 1994                        24
Notes to Financial Statements                            26

b)  Reports on Form 8-K

The registrant filed a Report on Form 8-K dated February 11, 1994 with regard to
the  completion of the sale on January 31, 1994 of all of its  discontinued  oil
and gas properties.

The registrant  filed a Report on Form 8-K dated November 3, 1994 with regard to
entering  into a  conditional  agreement  (the  "Acquisition  Agreement")  dated
September  16, 1994,  for the  acquisition  of the assets and the  assumption of
certain of the  liabilities  of Mama  Rizzo's,  Inc.  ("Mama  Rizzo's") and M.A.
Yamin,  Inc.  ("MAY"),  which are private  related  companies  based in Houston,
Texas,  engaged in the business of manufacturing  and  distributing  pasta sauce
under the name "Mama Rizzo's".

The registrant filed a report on Form 8-K dated March 3, 1995 with regard to the
consummation  on  February  17,  1995 of the  purchase of the assets and certain
liabilities of Mama Rizzo's,  Inc.  pursuant to an acquisition  agreement  dated
September 16, 1994.

The  registrant  filed a Report on Form 8-K dated  April 28, 1995 with regard to
the financial  statements  and pro forma  financial  information of the business
acquired on February 17, 1995.

The registrant filed a Report on Form 8-K dated December 19, 1995 with regard to
entering into a Convertible  Debenture  Loan  Agreement  (the "Loan  Agreement")
dated December 14, 1995 between the registrant and Renaissance  Capital Growth &
Income Fund III, Inc.

(c)   Exhibits

3.1 Articles of  Incorporation of the Registrant dated April 5, 1983, as amended
(filed as Exhibits 3.1, 3.3 and 3.4 to the Registrant's  Registration  Statement
on Form S-1 (File No. 2-83288) and incorporated herein by reference thereto)

3.2 Articles of Amendment to Articles of  Incorporation  of the Registrant dated
August 13,  1987  (filed as Exhibit  3.1 to the  Registrant's  Form 10-Q for the
quarter ended June 30, 1987 and incorporated herein by reference thereto)

3.3 Articles of Amendment to Articles of  Incorporation  of the Registrant dated
June 7, 1988

3.4 Articles of Amendment to Articles of Incorporation of Registrant dated March
5, 1993

3.5 Restated  ByLaws of the Registrant  dated January 23, 1990 (filed as Exhibit
3.3 to the  Registrant's  Form 10-K for the year ended  December 31,  1989,  and
incorporated herein by reference thereto)

3.6  Articles of Merger of Greenwood  Resources  Ltd.  and  Greenwood  Resources
Inc.-Colorado dated December 7, 1983

4.3 Letter  Agreement  dated  July 8,  1992,  between  the  Registrant  and Paul
Slayton,  personally and as president of Slayton Oil  Corporation,  and Patricia
Slayton

10.1 Amended  Non-Statutory  Stock Option Plan of the  Registrant  amended as of
April 11, 1988 (filed as Exhibit 4.1 to the Registrant's  Registration Statement
on Form S-8 (file no. 33-22319) and incorporated herein by reference thereto)

10.2 Form of Stock Option  Agreement with directors of the Registrant  (filed as
Exhibit 28.1 to the  Registrant's  Registration  Statement on Form S-8 (file no.
33-22318) and incorporated herein by reference thereto)

10.3 Stock Purchase  Agreement dated effective as of March 31, 1989, between the
Registrant  and  Premier   Management   Ltd.  (filed  as  Exhibit  10.1  to  the
Registrant's  Current Report on Form 8-K dated March 31, 1989, and  incorporated
herein by reference thereto)

10.4 Stock Exchange  Agreement date effective as of March 31, 1989,  between the
Registrant and PR Co. (filed as Exhibit 10.2 to the Registrant's  Current Report
on Form 8-K dated March 31, 1989, and incorporated herein by reference thereto)

10.5 10% Convertible Note, as amended,  due January 15, 1993, dated effective as
of March 31, 1989,  between PR Co., debtor,  and Premier Management Ltd., lender
(filed as  Exhibit  10.3 to the  Registrant's  Current  Report on Form 8-K dated
March 31, 1989, and incorporated herein by reference thereto)

10.6 Stock Purchase  Agreement  effective as of March 31, 1989,  between Oren L.
Benton  and Robert A.  Fillingham  (filed as  Exhibit  10.4 to the  Registrant's
Current  Report on Form 8-K dated March 31,  1989,  and  incorporated  herein by
reference thereto)

10.7  Promissory  Note dated  effective as of March 31, 1989,  in the  principal
amount of $750,000  between Oren L. Benton,  debtor,  and Robert A.  Fillingham,
lender  (filed as Exhibit 10.5 to the  Registrant's  Current  Report on Form 8-K
dated March 31, 1989, and incorporated herein by reference thereto)

10.8  Asset  Purchase  Agreement  dated as of  October  30,  1992,  between  the
Registrant and DEM

10.9 Agreement dated April 20, 1990, between Intercontinental Energy Corporation
Employee Stock  Ownership  Trust,  Intercontinental  Energy  Corporation and the
Registrant, as amended by the Amendment dated September 15, 1992

10.10  License  and  Know-How  Agreement  dated  September  1989 by and  between
Higashimoto  Kikai  Co.,  Ltd.,  DEM and Nosawa & Co.,  Ltd.,  as amended by the
Agreement on Memorandum on License and Know-How Agreement dated May 1992

10.11  Agreement  dated  February 22, 1977,  between  Armour and Company and DEM
regarding DEM's license to utilize certain patent rights held by Armour

10.12 Royalty  Agreement dated July 13, 1970, by and between Max A. Zelinger and
DEM

10.13  Commission  Agreement  dated  August 1, 1987,  by and  between PR Co. and
Rodney D. Wicklund

10.14 Equipment Sales Agreement dated September 22, 1992, by and between DEM and
CTC Foods Corporation

10.15  Equipment  Sales Agreement dated January 29, 1993, by and between DEM and
CTC Foods Corporation

10.16  Consulting  Agreement dated March 31, 1989, by and between Oren L. Benton
and Robert A. Fillingham

10.17 Split-Dollar Life Insurance Agreement dated March 31, 1988, by and between
the Registrant and Robert A. Fillingham

10.18 Deferred  Compensation  Agreement dated March 31, 1988, by and between the
Registrant and Robert A. Fillingham

10.19  Consulting  Agreement dated March 31, 1989, by and between DEM and Robert
A. Fillingham

10.20 Lease dated August 11, 1983, by and between Tejon Warehouses and DEM

10.21  Lease  Extension  Agreement  dated June 1,  1990,  by and  between  First
Interstate Bank of Denver, not personally,  but as Ancillary Trustee under Trust
Agreement dated September, 14, 1979, and the Registrant

10.22  Non-Compete  Agreement dated February 4, 1993, by and between DEM and the
Registrant

10.23  Assignment  dated February 4, 1993, from DEM to the Registrant  regarding
certain patent rights

10.24  Assignment  dated February 4, 1993, from DEM to the Registrant  regarding
certain trademark rights

10.25  Assumption  Agreement  dated February 4, 1993, by and between PR Co., the
Registrant and Rodney D. Wicklund

10.26 Form of Line of Credit  Agreement and related  promissory note dated March
16, 1993, between the Registrant and Oren L. Benton.

10.27  Note  Extension  and Line of Credit  Modification  Agreement  dated  June
14,1993  between the  Registrant and Oren L. Benton  (incorporated  by reference
from Registration  Statement on Form S-1 (File No. 33-60080)  declared effective
September 28, 1993)

10.28 Purchase order from John Morrell & Co. to Registrant  dated March 25, 1993
(incorporated  by reference  from  Registration  Statement on Form S-1 (File No.
33-60080) declared effective September 28, 1993)

10.29 Purchase  order from Nestle Food Company to Registrant  dated February 16,
1993,  with  Addendum  No. 1 thereto  dated  March  29,  1993  (incorporated  by
reference from Registration  Statement on Form S-1 (File No. 33-60080)  declared
effective September 28, 1993)

10.30 Purchase  order from Nosawa New York,  Inc. with  Registrant  dated May 7,
1993  (incorporated by reference from  Registration  Statement on Form S-1 (File
No. 33-60080) declared effective September 28, 1993)

10.31  Consulting  Agreement  between  Registrant  and Mr. Krueger dated May 15,
1987,  as clarified by memo dated  October 24, 1989  (incorporated  by reference
from Registration  Statement on Form S-1 (File No. 33-60080)  declared effective
September 28, 1993)

10.32  Equipment  Sales  Agreement  dated  December 17, 1993, by and between the
Registrant and CTC Foods Corporation

10.33 Steel Building Contract Agreement dated March 21, 1994, by and between the
Registrant and CTC Foods Corporation

10.34  Acquisition  Agreement  dated  September  16,  1994,  by and  between the
Registrant  and Mama Rizzo's,  Inc.  (filed as Exhibit 10.1 to the  Registrant's
Current Report on Form 8-K dated November 3, 1994,  and  incorporated  herein by
reference thereto)

10.35  Convertible  Debenture  Loan  Agreement  dated  December 14, 1995, by and
between the  Registrant and  Renaissance  Capital Growth & Income Fund III, Inc.
(filed  as  Exhibit  4.1 to the  Registrant's  Current  Report on Form 8-K dated
December 19, 1995, and incorporated herein by reference thereto)

23.1  Consent of Independent Public Accountants

SIGNATURES

Pursuant to the requirements of Section 13 and 15(d) of the Securities  Exchange
Act of 1934,  the Registrant has duly caused this amended report to be signed on
its  behalf by the  undersigned,  thereunto  duly  authorized,  in the County of
Arapahoe, State of Colorado, on June 18, 1996.

PACKAGING RESEARCH CORPORATION

By:  /s/ ROBERT A. FILLINGHAM
     Robert A. Fillingham, President

Pursuant to the requirements of the Securities Act of 1934, this report has been
signed  by  the  following  persons  on  behalf  of  the  Registrant  and in the
capacities and on the date indicated.

Signature                     Title                Date

/s/ ROBERT A. FILLINGHAM  Chairman of the Board,   June 18, 1996
Robert A. Fillingham      President and Director
                              (Principal Executive
                                    Officer)

/s/ ROBERT H. PORTER       Vice President -        June 18, 1996
Robert H. Porter           Secretary and
                             Chief Financial Officer
                            (Principal Financial and
                               Accounting Officer)

EXHIBIT 23.1

CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As  independent  public  accountants,  we hereby  consent  to  incorporation  by
reference of our report included in this Annual Report on Form 10-K of Packaging
Research  Corporation  for the year ended December 31, 1995, into the previously
filed Registration Statement Nos. 2-93075, 33-22318 and 33-22319.

ARTHUR ANDERSEN LLP

Denver, Colorado
April 12, 1996.


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000718474
<NAME>                        Packaging Research Corporation
<MULTIPLIER>                                  1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              Dec-31-1995
<PERIOD-START>                                 Jan-1-1995
<PERIOD-END>                                   Dec-31-1995
<EXCHANGE-RATE>                                1.000
<CASH>                                         806
<SECURITIES>                                   0
<RECEIVABLES>                                  1843
<ALLOWANCES>                                   54
<INVENTORY>                                    2708
<CURRENT-ASSETS>                               5420
<PP&E>                                         3917
<DEPRECIATION>                                 (1496)
<TOTAL-ASSETS>                                 21861
<CURRENT-LIABILITIES>                          6513
<BONDS>                                        5044
                          0
                                    0
<COMMON>                                       31
<OTHER-SE>                                     10273
<TOTAL-LIABILITY-AND-EQUITY>                   21861
<SALES>                                        17881
<TOTAL-REVENUES>                               17881
<CGS>                                          11048
<TOTAL-COSTS>                                  8831
<OTHER-EXPENSES>                               (24)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             452
<INCOME-PRETAX>                                (2426)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (2426)
<EPS-PRIMARY>                                  (.89)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission