RADYNE COMSTREAM INC
S-2/A, 1999-09-27
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: RADYNE COMSTREAM INC, 10-Q/A, 1999-09-27
Next: FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 102, 485BPOS, 1999-09-27






   As filed with the Securities and Exchange Commission on September 27, 1999
                           Registration No. 333-70403
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                 AMENDMENT No. 4
                                       to
                                    FORM S-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                                 --------------

                              RADYNE COMSTREAM INC.
             (Exact name of Registrant as specified in its charter)


       NEW YORK                       3665                       11-2569467
(State or jurisdiction          (Primary Standard             (I.R.S. Employer
 of incorporation or         Industrial Classification       Identification No.)
     organization                  Code Number)

                                 --------------

                             3138 East Elwood Street
                             Phoenix, Arizona 85034
                                 (602) 437-9620
               (Address, including zip code and telephone number,
        including area code, of registrant's principal executive offices)

                                 --------------

                   Robert C. Fitting, Chief Executive Officer
                              Radyne ComStream Inc.
                             3138 East Elwood Street
                             Phoenix, Arizona 85034
                                 (602) 437-9620
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                 --------------

                                    Copy to:

                             John B. Wade, III, Esq.
                              Dorsey & Whitney LLP
                                 250 Park Avenue
                               New York, NY 10177
                    (212) 415-9311/(212) 953-7201 (Telecopy)


<PAGE>


     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. |_|

     If the registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to item 11(a)(1)
of this form, check the following box. |_|

     If this Form is filed to register additional securities pursuant to Rule
462(b) under the Securities Act, please check the following box and list the
Securities Act Registration Statement number of the earlier effective
Registration Statement for the same offering. |_|

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. |_|

     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.


                                 --------------
                         Calculation of registration fee


<TABLE>
<CAPTION>
                                                   Proposed      Proposed
                                                    maximum       maximum         Amount of
Title of each class of             Amount to       offering      aggregate       registration
securities to be registered            be          price per   offering price        fee
                                   registered        unit
- ---------------------------------------------------------------------------------------------
<S>                               <C>                <C>        <C>                <C>
Common stock, par value            4,745,076         $3.73      $17,699,133        $4,921
$.002                              Shares(1)
=============================================================================================
Subscription rights to             4,745,076
purchase common stock             Subscription       $0.00            $0.00         $0.00
                                     rights
- ---------------------------------------------------------------------------------------------
TOTAL                                                           $17,699,133        $4,921(2)
</TABLE>


(1)  Issuable upon exercise of rights which are being distributed to
     shareholders of Radyne ComStream Inc.

(2)  Previously paid.

- --------------
The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to Section 8(a), may
determine.


<PAGE>



                              Radyne ComStream Inc.
                              Cross Reference Sheet
                   (Pursuant to Item 501(b) of Regulation S-K)


<TABLE>
<CAPTION>
S-2 Item Number and Caption                                 Location or Caption in Prospectus
- ---------------------------                                 ---------------------------------

<S>                                                         <C>
1.  Forepart of the Registration Statement and
    outside front cover page of prospectus ............     Outside front cover page

2.  Inside front and outside back cover pages of
    Prospectus ........................................     Inside front and outside back cover page

3.  Summary information, risk factors and ratio of
    earnings to fixed charges .........................     Prospectus summary; risk factors

4.  Use of proceeds ...................................     Prospectus summary; purpose of the
                                                            rights offering and use of proceeds

5.  Determination of offering price ...................     Purpose of the rights offering and use
                                                            of proceeds

6.  Dilution ..........................................     Dilution

7.  Selling security holders ..........................     Not applicable


8.  Plan of distribution ..............................     Outside front cover page; the rights
                                                            offering

9.  Description of securities to be registered
    description of capital stock ......................     Outside front cover page; the rights
                                                            offering

10. Interest of named experts and counsel .............     Not applicable

11. Information with respect to the registrant ........     Outside front cover page; prospectus
                                                            summary; risk factors; purpose of
                                                            rights offering and use of proceeds;
                                                            price range of common stock; shares
                                                            eligible for future sale; description of
                                                            capital stock

12. Incorporation of certain information
    by reference ......................................     Where you can find more information

13. Disclosure of commission position on
    indemnification for securities act liabilities ....     Not applicable
</TABLE>


<PAGE>



                                   Prospectus
                              Radyne ComStream Inc.

                                4,745,076 shares
                   of common stock, par value $.002 per share
                                       and
                          4,745,076 subscription rights


================================================================================
                                                    Per share        Total
                                                    ---------        -----

Subscription price                                    $3.73       $17,699,133

Underlying discount                                     N/A               N/A
                                                      -----       -----------
Total proceeds to Radyne                              $3.73       $17,699,133
================================================================================


     The subscription rights

          o    Each Radyne ComStream shareholder of record on April 16, 1999
               will be entitled to purchase four shares of common stock for
               every five shares currently owned.

          o    The purchase price per share is $3.73.

          o    The subscription rights expire at 5:00 p.m. New York time on
               October 25, 1999, unless extended.

     The common stock

          o    One share is issuable upon the exercise of one subscription
               right.

          o    Voting rights for the new shares will be equal to the voting
               rights of shares currently outstanding.

     The offering

          o    You cannot revoke a decision to exercise.

     Radyne ComStream's common stock is currently traded over the counter and is
     not listed on any securities exchange or quoted on Nasdaq.

                                 --------------

The information contained in this document is subject to completion and
amendment.

You should carefully consider the risk factors on page 8 before purchasing any
of the common stock. These securities have not been approved or disapproved by
the Securities and Exchange Commission or any state securities commission, nor
has the Securities and Exchange Commission or any state securities commission
passed upon the accuracy or adequacy of this prospectus. Any representation to
the contrary is a criminal offense.

                                 --------------

                The date of this prospectus is September __, 1999


<PAGE>


                       Where you can find more information

     Radyne ComStream Inc. is subject to the information requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act") and files
reports and other information with the Securities and Exchange Commission. You
may read and copy any reports or other information concerning Radyne ComStream
at the SEC's public reference rooms in Washington, D.C., New York, New York and
Chicago, Illinois. You may also request copies of these documents upon payment
of a duplicating fee, by writing to the SEC's Public Reference Section. Please
call the SEC at l-800-SEC-0330 for further information on the public reference
rooms. Radyne ComStream's SEC filings are also available to the public from
commercial document retrieval services and at the web site maintained by the SEC
at "http://www.sec.gov." Information concerning Radyne ComStream is not
available from any securities exchange as our common stock is not traded on any
securities exchange.

     Radyne ComStream filed a registration statement with respect to the shares
of common stock and rights to purchase the common stock we are offering.
Pursuant to SEC rules and regulations, this prospectus does not contain all of
the information that you can find in such registration statement. You may read
and copy this information in the same way as any other information that Radyne
ComStream files with the SEC.

     Statements in this document concerning any document filed as an exhibit to
the registration statement summarize all material provisions. Each of those
statements is qualified in its entirety by reference to the complete document.
For more detailed information, you should refer to the copy of the complete
document filed as an exhibit to the registration statement. These documents,
filed with the SEC, may be inspected and copied, and obtained by mail, from the
SEC as set forth above and will be available for inspection and copying at the
principal executive offices of Radyne ComStream at 3138 East Elwood Street,
Phoenix, AZ 85034 during regular business hours by any interested securityholder
of Radyne ComStream or his or her representative who has been so designated in
writing.

     The SEC allows us to "incorporate by reference" information into this
document, which means that we can disclose important information to you by
referring you to another document filed separately with the SEC, including
Radyne ComStream's annual, quarterly and current reports. The information
incorporated by reference is deemed to be part of this document, except for any
information superseded by information in this document. The information
incorporated by reference is an important part of this prospectus.

     This document incorporates by reference the documents set forth below which
Radyne ComStream previously filed with the SEC. These documents contain
important information about Radyne ComStream and its finances.


<PAGE>


     Radyne ComStream incorporates by reference into this Prospectus:

          o    its Annual Report on Form 10-K/A for the Fiscal Year Ended
               December 31, 1998, which contains audited consolidated financial
               statements for Radyne ComStream's latest fiscal year;


          o    its quarterly report on Form 10-Q/A for the quarter ended June
               30, 1999;


          o    its quarterly report on Form 10-Q/A for the quarter ended March
               31, 1999;

          o    its quarterly report on Form 10-Q/A for the quarter ended June
               30, 1998;

          o    its report on Form 8-K/A filed on May 5, 1999, which contains
               audited financial statements of ComStream Holdings, Inc. for its
               fiscal years ended December 31, 1995, 1996 and 1997, unaudited
               financial statements of ComStream Holdings, Inc. for the nine
               months ended September 30, 1998, and pro forma financial
               information for the year ended December 31, 1997 and the nine
               months ended September 30, 1998 as if the acquisition of
               ComStream Holdings, Inc. took place effective January 1, 1997;
               and

          o    the description of Radyne ComStream's common stock, $.002 par
               value, as contained in its registration statement on Form 8-A,
               filed with the SEC on March 8, 1984, as amended on July 25, 1988.

     Copies of our Annual Report on Form 10-K/A for the year ended December 31,
1998 and our quarterly report on Form 10-Q for the quarter ended June 30, 1999
accompany this prospectus. Other documents incorporated by reference may be
obtained through the SEC and are available from Radyne ComStream without charge,
other than exhibits, unless we have specifically incorporated by reference an
exhibit in this document. You may obtain documents incorporated by reference in
this document by making a request to Radyne ComStream by telephone at (602)
437-9620 or in writing at the following address:

               Director of Administration
               Radyne ComStream Inc.
               3138 East Elwood Street
               Phoenix, AZ 85034.

     You should rely only on the information contained in this document or to
which we have referred you. We have not authorized anyone to provide you with
information that differs from such information. We are not making an offer of
these securities in any state where the offer is not permitted. You should not
assume that the information in this prospectus or any prospectus supplement is
accurate as of any date other than the date on the front of those documents.


                                       2
<PAGE>


                                     Summary

     The following summary is qualified in its entirety by reference to the more
detailed information and financial statements and notes thereto appearing
elsewhere in this prospectus.

                              Radyne ComStream Inc.

     Radyne ComStream Inc. and its subsidiaries design, manufacture and sell
equipment used to receive data from, and transmit data to, satellites. We have
engaged in the advanced design and production of digital data communications
equipment for satellite telecommunications systems for over seventeen years.

     Singapore Technologies Pte Ltd through its wholly owned subsidiary, Stetsys
Pte Ltd, and the latter's wholly owned subsidiary, Stetsys US, Inc.,
collectively, ST, owns approximately 91% of Radyne ComStream's common stock.

                               Recent developments

     Consistent with our new growth strategy, on October 15, 1998 we acquired
ComStream Holdings, Inc. from Spar Aerospace Limited, a Canadian company.
ComStream is an international provider of digital transmission solutions for
voice, data, audio and video applications with offices in the United States,
Singapore, Indonesia, China and the United Kingdom. We acquired ComStream in an
effort to expand our core business, supplement our product lines and take
advantage of ComStream's trademark and distribution channels, and based on our
belief that the combined companies could realize certain synergies. - -

     The integration of ComStream into our ongoing operations has proceeded
essentially as planned, resulting in revenues of $25,000,000 and an operating
profit of $1,203,000 for the six months ended June 30, 1999. After interest
expense of $1,098,000, net income for the six-month period was $105,000. Our
results for the quarter ended June 30, 1999 were even better: income from
operations of $965,000 and net income of $422,000. We will apply the proceeds of
this offering to reduce our debt and, thus, our interest expense in subsequent
periods. Of course, there is no assurance that our operating results will
continue to improve.

     Our Compensation Committee and Board of Directors recently determined to
recognize the significant achievements of our senior management in effecting the
ComStream integration by awarding bonuses of $203,900 to Robert C. Fitting,
Chief Executive Officer, $98,900 to Steven Eymann, Chief Technical Officer and
$46,700 to Garry Kline, Chief Financial Officer. In addition, to further the
goal of providing senior management an equity stake in the company, the
Compensation Committee and the Board adopted a plan which will permit them to
borrow funds from the company for the purpose of exercising stock options.
Messrs. Fitting, Eymann and Kline will be able to borrow up to $200,000, $100,00
or $50,000, respectively. If the borrower continues to be employed by Radyne
ComStream, we will forgive one-half of each loan (including interest at 5% per
annum) on the first and second anniversaries of the loan and provide sufficient
bonus compensation at those times to enable the employee to satisfy the
resulting income tax obligation.


                                       3
<PAGE>


               Purpose of the rights offering and use of proceeds

     We intend to raise approximately $17,700,000 in gross proceeds from the
rights offering to repay ST for the $10,000,000 of financing which it provided
in connection with the ComStream acquisition and approximately $5,618,000 in
principal amount from earlier working capital loans, plus interest. We expect to
receive approximately $16 million of the aggregate $17,700,000 gross proceeds of
the offering from ST upon the exercise of its rights.

     If we complete the rights offering, the maximum gross proceeds to Radyne
ComStream would be approximately $17,700,000 before payment of related fees and
expenses estimated to be $300,000. However, although ST informed us that it
intends to fully exercise its rights, we do not know the extent to which others
will exercise the rights that they receive. We will not reoffer shares
underlying any unexercised rights to the public or otherwise reissue them.
Therefore, the actual proceeds from the rights offering could be somewhat less.

     The Board of Directors has established the subscription price at $3.73 per
share, which the Board determined to be the fair market value of the common
stock based on the negotiated conversion price of the convertible note issued to
Spar in connection with the ComStream acquisition. See "Purpose of the Rights
Offering and Use of Proceeds."


                                       4
<PAGE>


                         Summary of the rights offering

The rights ........................ Radyne ComStream will issue to you four
                                    rights for every five shares of common stock
                                    that you held on the record date. We will
                                    distribute an aggregate of approximately
                                    4,745,076 rights. Holders of the rights may
                                    purchase one share of common stock for each
                                    right that they exercise at the subscription
                                    price. We will not issue any fractional
                                    rights. Each right will entitle a
                                    shareholder to purchase one share of common
                                    stock at $3.73 per share.

Subscription price ................ $3.73 per share of common stock.

Record date ....................... April 16, 1999

Transferability of shareholder
rights ............................ The rights will be transferable, but we do
                                    not anticipate that there will be a market
                                    in the rights or that any exchange will list
                                    them for trading.

Expiration date ................... 5:00 p.m., New York time, on October 25,
                                    1999 unless the Board of Directors
                                    determines that a material event has
                                    occurred that necessitates one or more
                                    extensions of the expiration date to permit
                                    adequate disclosure of information
                                    concerning such event.


                                       5
<PAGE>



Procedure for
exercising rights ................. You may exercise rights by properly
                                    completing the subscription certificate
                                    evidencing your rights and forwarding the
                                    subscription certificate to the subscription
                                    agent or Radyne ComStream on or prior to the
                                    expiration date, together with payment in
                                    full of the subscription price with respect
                                    to your rights. In the alternative, you may
                                    use the guaranteed delivery procedures
                                    described below. If you use the mail to
                                    forward subscription certificates, we
                                    recommended that you use insured, registered
                                    mail. If time does not permit a holder of a
                                    right to deliver a subscription certificate
                                    to the subscription agent or Radyne
                                    ComStream on or before the expiration date,
                                    such person should make use of the
                                    guaranteed delivery procedures described
                                    under "Purpose of the Rights Offering and
                                    Use of Proceeds--Exercise of rights."

                                    The exercise of rights is irrevocable once
                                    made. Radyne ComStream will not pay interest
                                    on the money delivered in payment of the
                                    subscription price. If paying by uncertified
                                    personal check, please note that the funds
                                    paid thereby may take at least five business
                                    days to clear. Accordingly, we urge persons
                                    who wish to pay the subscription price by
                                    means of uncertified personal check to make
                                    payment sufficiently in advance of the
                                    expiration date to ensure that such payment
                                    reaches the subscription agent or Radyne
                                    ComStream and clears by such date. We urge
                                    you to consider payment by means of
                                    certified or cashier's check or money order.
                                    You may not exercise a right in part, and
                                    Radyne ComStream will not issue any
                                    fractional shares.

Persons holding shares, or
wishing to exercise rights,
through others .................... Persons who hold their Radyne ComStream Inc.
                                    shares and rights with a broker, dealer,
                                    commercial bank, trust company or other
                                    nominee should contact the appropriate
                                    institution or nominee and request it to
                                    effect the transactions for them.

Issuance of common stock .......... Radyne ComStream will cause the delivery of
                                    certificates representing shares of common
                                    stock issuable upon exercise of rights to
                                    the holder of such rights as soon as
                                    practicable after valid exercise of such
                                    rights. The subscription agent will hold
                                    funds received thereby until the issuance of
                                    the related shares.


                                       6
<PAGE>


Subscription agent ................ Continental Stock Transfer & Trust Company

Information ....................... Please direct any questions regarding this
                                    offering, including the procedure for
                                    exercising rights, and requests for
                                    additional copies of this prospectus, the
                                    subscription certificate or the notice of
                                    guaranteed delivery to Radyne ComStream Inc.
                                    at 3138 East Elwood Street, Phoenix, Arizona
                                    85034, Attention: Director of
                                    Administration. Telephone: (602) 437-9620.

Maximum Shares of common
stock outstanding after the
rights offering ................... 10,704,954 shares based on 5,959,878 shares
                                    outstanding on June 30, 1999. Does not give
                                    effect to the 2,040,461 shares reserved for
                                    issuance upon the exercise of options
                                    previously granted or available for grant
                                    from time to time under our 1996 Incentive
                                    Stock Option Plan, 1,000,000 shares reserved
                                    for issuance under our 1999 Employee Stock
                                    Purchase Plan or the possible conversion of
                                    an outstanding convertible note into an
                                    additional 968,843 shares.

     For more information regarding this offering, including the procedure for
exercising rights, see "The Rights Offering."


                                       7
<PAGE>


                         Federal income tax consequences

     The holders of common stock will not recognize taxable income for federal
income tax purposes upon receipt of the rights and holders of the rights will
not recognize any gain or loss upon exercise of the rights. See "Federal Income
Tax Consequences" for a discussion of tax consequences that investors should
consider in connection with this offering.

                                  Risk factors

     The purchase of common stock in the rights offering or the purchase of
rights in the secondary market involves investment risks relating to Radyne
ComStream, to the satellite data communications equipment industry in general
and to this offering. Investors should read and consider carefully the
information set forth under the heading "Risk Factors".

                               Exercise of rights

     The Board of Directors of Radyne ComStream makes no recommendation to
holders as to whether a holder should exercise rights to purchase shares of
common stock in the rights offering. In addition, the Board makes no
recommendation as to whether you should purchase rights.


                                       8
<PAGE>


                                  Risk Factors

     An investment in the common stock or rights is highly speculative and
involves a high degree of risk. You should invest in these securities only if
you can afford the loss of your entire investment. Prior to making an investment
decision, you should carefully consider, together with the other matters
referred to in this prospectus, or incorporated by reference, the following risk
factors.

We have a history of operating losses and we may never become profitable

     Radyne ComStream incurred losses from operations of $13,362,000 during the
year ended December 31, 1998, $1,080,000 during the year ended December 31,
1997, $1,814,000 during the six months ended December 31, 1996 and $2,368,000
during the twelve months ended June 30, 1996. The Company's predecessor, Radyne
Corp., had emerged from Chapter 11 protection in December 1994. Radyne ComStream
has been largely dependent upon loans from controlling shareholders to satisfy
its working capital requirements. Accordingly, one must consider the likelihood
of Radyne ComStream's future success in light of Radyne Corp.'s bankruptcy in
1994 and the possibility of future operating losses, as well as the problems,
expenses, difficulties, risks and complications frequently encountered in
connection with similarly situated companies. In addition, our future plans for
Radyne ComStream are subject to known and unknown risks and uncertainties that
may cause Radyne ComStream's actual results in future periods to differ
materially from any future performance implied in this Prospectus or in our
Annual Report.

Our dependence on ST for capital and the fact that some of our loans are
callable could adversely affect our financial health and our ability to react to
changes in our business

     Radyne ComStream has been largely dependent on a succession of short-term
loans and guarantees from its controlling shareholder, ST, and affiliates of ST
since it emerged from Chapter 11 protection on December 16, 1994. Prior to its
acquisition by us, ComStream had been dependent on borrowings facilitated by
Spar. At present, Radyne ComStream has short-term indebtedness to ST of
$15,618,272, plus interest, payable on March 31, 2000, and has a $20,500,000
bank line of credit on which it owes approximately $9,420,000. In addition,
Radyne ComStream owes Spar up to $3,614,000 plus interest in connection with the
ComStream acquisition. We will use the proceeds from this offering to repay the
loans from ST. Although Radyne ComStream's indebtedness to the bank or Spar is
not supported by a guarantee or any other form of binding agreement, ST has
provided the bank with a letter of awareness. All loans pursuant to the bank
line of credit are demand loans. The bank could demand repayment at an
inopportune time for Radyne ComStream and ST may not continue indefinitely to
assist Radyne ComStream in maintaining such financing. Moreover, pending receipt
of the proceeds of this rights offering, Radyne ComStream is in violation of a
covenant under its bank line requiring Radyne ComStream to limit its
indebtedness to twice its tangible net worth. Failure to realize substantially
the anticipated net proceeds of this offering, could materially adversely affect
Radyne ComStream's ability to repay its overall indebtedness, including its
indebtedness to ST, and its financial condition. See "Purpose of the Rights
Offering and Use of Proceeds."


                                       9
<PAGE>


If necessary additional financing is not available, our competitiveness may
suffer and our plans for future growth may not be realized

     Based on our operating plan, we believe that in addition to the net
proceeds of this offering, Radyne ComStream will require substantial additional
financing in the next year. Specifically, we will need to pay up to $3,614,000
plus interest to Spar in connection with the ComStream acquisition. Accordingly,
there can be no assurance that our resources will be sufficient to satisfy our
capital requirements for such period. In addition to repaying debt, we
anticipate that we may require additional financing in order to meet our current
plans for expansion. Such financing may take the form of the issuance of common
or preferred equity securities or debt securities, or may involve additional
bank financing. We may be unable to obtain such additional capital on a timely
basis, on favorable terms, or at all.

Our heavy dependence on international sales entails potential volatility in our
operating results

     Radyne ComStream has dedicated substantial resources to penetrating markets
in Europe, the Middle East, Canada, Latin America and Asia. While this activity
fits with Radyne ComStream's long-term strategy, recent market volatility in
Latin America and Asia may cause short-term problems which may have longer term
negative effects. Export sales, as a percentage of net sales, were approximately
50% for the year ended December 31, 1998. As a result, the possibility of
substantial future disruptions and the impact of events to date could have a
material adverse effect on our business, financial condition and results of
operations.

If we should be unable to recruit or retain key personnel, our ability to manage
our business and keep our products competitive would be adversely affected

     Our future performance is significantly dependent on the continued active
participation of Robert C. Fitting, President and Chief Executive Officer, and
Steve Eymann, Executive Vice President and Chief Technical Officer. Should
either of these key employees leave or otherwise become unavailable to us,
Radyne ComStream's business and results of operations could suffer. Our
continued ability to attract and retain highly skilled personnel is critical to
the operations and expansion of Radyne ComStream. To date, we have been able to
attract and retain the personnel necessary for our operations. However, we may
not be able to do so in the future, particularly as we expand the business. Any
inability to attract and retain personnel with the necessary skills when needed
could materially adversely affect our business and expansion plans.

The risk of obsolescence of our products from rapid technological change
requires substantial expenditures on product improvements

     The technology used in modems, converters and related equipment changes
rapidly. Radyne ComStream's competitors may succeed in developing or marketing
products or technologies that are more effective and/or less costly and which
render our products obsolete or non-competitive. In addition, new technologies
could emerge that replace or reduce the value of our products. For example, as
more fiber cables come into service, the use of satellites for


                                       10
<PAGE>


international telephony is slowing. Our success will depend in part on our
ability to respond quickly to technological changes through the development and
improvement of our products. Accordingly, we believe that we will need to
allocate a substantial amount of capital to research and development activities
in the future. There can be no assurance that Radyne ComStream's product
development efforts will be successful. Failure to improve our existing products
and develop new products could have a material adverse effect on our business,
financial condition and results of operations.

The high cost of research and development reduces our profitability

     ComStream's future growth depends on increasing the market share for its
new products, adapting existing satellite communications products to new
applications and introducing new communications products that will find market
acceptance and benefit from Radyne ComStream's established international
distribution channels. Accordingly, we are actively applying our communications
expertise to design and develop new hardware and software products and enhance
existing products. We expended $4,296,000 in the year ended December 31, 1998,
on research and development activities. However, Radyne ComStream may not
continue to have access to sufficient capital to fund the necessary research and
development and such efforts, even if adequately funded, may not prove
successful.

Competition in our industry is intense and can lead to reduced sales and market
share

     We have a number of major competitors in the satellite communications
field. These include large companies, such as Hughes Network Systems, NEC and
California Microwave which have significantly larger and more diversified
operations and greater financial, marketing, human and other resources than
Radyne ComStream. We believe that we have been able to compete by concentrating
our sales efforts in the international market and by emphasizing product
features and quality. However, most of our competitors offer products which have
one or more features or functions similar to those offered by Radyne ComStream.
We believe that the quality, performance and capabilities of our products, our
ability to customize certain network functions and the relatively lower overall
cost of our products, as compared to the costs generally offered by Radyne
ComStream's major competitors, have contributed to Radyne ComStream's ability to
compete successfully. However, our major competitors have the resources
available to develop products with features and functions competitive with or
superior to those offered by us. Such competitors may successfully develop such
products, which may prevent us from maintaining a lower cost advantage for our
products. Moreover, we may experience increased competition in the future from
these, other currently unknown competitors or future entrants to the business.

Our products could infringe on others' technology or vice versa, which could be
costly

     Because patents often provide only narrow protection which may not provide
a competitive advantage in areas of rapid technological change and because
patent applications require public disclosure of information which may otherwise
be subject to trade secret protection, Radyne ComStream has been cautious in
obtaining patents on existing products. We


                                       11
<PAGE>

have a number of patents, copyrights and other intellectual property rights in
the form of software and integrated circuit designs. However, if our technology
impermissibly utilizes the intellectual property of others, Radyne could
experience material restrictions or prohibitions on the use of the technology.
In such event, we might need to obtain licenses from third parties to utilize
the patents or proprietary rights of others. We might be unable to obtain such
licenses on acceptable terms or at all. In addition, in such event, we could
incur substantial costs in defending against infringement claims made by third
parties or in enforcing our own intellectual property rights. It should also be
noted that some foreign countries in which Radyne ComStream's products are sold
provide less protection to intellectual property than do the laws of the United
States. Any misappropriation of Radyne ComStream's products could adversely
affect our business.

Integrating a new corporate entity, such as ComStream, can be expensive and
disruptive

     In pursuit of our business strategy, we recently acquired ComStream. The
successful integration of ComStream is subject to risks commonly encountered in
making acquisitions of companies or their services and technologies. Such risks
include, among other things:

     o    the difficulty associated with assimilating the operations and
          personnel of ComStream

     o    the potential disruption of our ongoing business,

     o    the inability of management to maximize our financial and strategic
          position through the successful integration of acquired customers,
          network facilities, technology and distribution networks,

     o    additional expenses associated with the amortization of acquired
          intangible assets,

     o    the inability to maintain uniform standards, controls, procedures and
          policies, and

     o    the impairment of relationships with employees as a result of the
          integration of new management personnel.

ST's control of Radyne ComStream may make our stock less attractive

     Upon the closing of this offering, ST, which currently owns approximately
91% of Radyne ComStream's outstanding common stock, will continue to maintain a
substantially similar level of control. ST will, therefore, continue to have the
ability to elect all of Radyne ComStream's directors and to control the outcome
of all issues submitted to a vote of Radyne ComStream's stockholders. As a
result of ST's substantial ownership interest in the common stock, it may be
more difficult for a third party to acquire Radyne ComStream. A potential buyer
would likely be deterred from any effort to acquire Radyne ComStream absent the
consent of ST or its participation in the transaction.


                                       12
<PAGE>


We are subject to Section 912 of the New York Business Corporation Law, which
restricts certain business combinations that are not approved by a corporation's
board of directors.

You will experience immediate and substantial dilution in light of our net
tangible book value deficiency

     Upon the closing of this offering, investors will incur immediate and
substantial dilution in the per share net tangible book value of their common
stock. At December 31, 1998, after giving effect to the receipt by Radyne
ComStream of the maximum net proceeds of the rights offering, Radyne ComStream,
would have had a pro forma net tangible book value (deficit) of approximately
($0.24) per share. Net tangible book value is the amount of Radyne ComStream's
total assets minus intangible assets and liabilities. See "Dilution."

     To the extent that other shareholders exercise their rights, those
shareholders who do not exercise their rights in full will realize a dilution in
their percentage voting interest and ownership interest in future net earnings,
if any, of Radyne ComStream. Radyne ComStream cannot predict the effect, if any,
this offering will have on the market price of the common stock.

     Radyne ComStream currently has outstanding under the 1996 Incentive Stock
Option Plan options exercisable to purchase an aggregate of 736,976 shares of
common stock at an exercise price of $2.50 per share (in the case of 626,476 of
such options, the optionee/employee would be entitled to a bonus of $1.72 per
share upon exercise), 86,500 shares at $3.125 per share, 50,000 shares at $3.25
per share and 147,375 shares at $3.75 per share. Options on an additional
779,125 shares will become exercisable at between $2.50 and $3.75 per share over
the next three years, assuming that the grantees' employment does not terminate
prematurely. An additional 240,485 shares are available for options yet to be
granted under the Plan. Exercise of the options granted under the 1996 Incentive
Stock Option Plan would further reduce a shareholder's percentage voting and
ownership interest. Moreover, up to 1,000,000 shares may be sold to employees at
85% of fair market value, pursuant to our 1999 Employee Stock Purchase Plan.

The large number of shares eligible for future sale may adversely affect our
market price

     The sale, or availability for sale, of a substantial number of shares of
common stock in the public market subsequent to this offering pursuant to Rule
144 under the Securities Act ("Rule 144") or otherwise could materially
adversely affect the market price of the common stock and could impair Radyne
ComStream's ability to raise additional capital through the sale of its equity
securities or debt financing. Upon completion of this offering, if all rights
are fully exercised, there would be approximately 10,704,954 shares of common
stock issued and outstanding. Of these shares, Radyne ComStream believes that
approximately 1,028,154 would be freely transferable. The remaining 9,676,800
shares would be held by ST and would be eligible for resale subject to the
volume and manner of sale limitations of Rule 144 under the Securities Act.


                                       13
<PAGE>


Disclosures relating to low priced stocks may negatively affect liquidity

     Radyne ComStream's securities are subject to Rule 15g-9 under the Exchange
Act which imposes additional sales practice requirements for broker-dealers
which sell penny stocks to persons other than established customers and
accredited investors as defined in Regulation D under the Securities Act. For
transactions covered by this rule, a broker-dealer must make a special
suitability determination for the purchaser and have received the purchaser's
written consent to the transaction prior to sale.

     The SEC regulations define a "penny stock" to be any equity security not
registered on a national securities exchange or for which quotation information
is disseminated on Nasdaq that has a market price (as therein defined) of less
than $5.00 per share or an exercise price of less than $5.00 per share, subject
to certain exceptions. Unless exempt, the rules require delivery, prior to a
transaction in a penny stock, of a disclosure schedule prescribed by the SEC
relating to the penny stock market. There are disclosure requirements relating
to commissions payable to both the broker-dealer and the registered
representative and current quotations for the securities. Finally, there is a
requirement for monthly statements disclosing recent price information for the
penny stock held in the account and information on the limited market in penny
stocks. Consequently, such rule may adversely affect the ability of
broker-dealers to sell Radyne ComStream's securities and may adversely affect
the ability of purchasers in this offering to sell any of the securities
acquired hereby in the secondary market.

The market price of our shares has been volatile

     Radyne ComStream cannot predict the effect that this offering will have on
the trading price of the common stock. There can be no assurance that the market
price of the common stock will not remain below the subscription price or that,
following the exercise of rights, a rights holder will be able to sell shares
acquired in this offering at a price equal to or greater than the subscription
price. Since Radyne ComStream emerged from bankruptcy, the price of the common
stock, which trades in the over-the-counter market under the OTC Bulletin Board
symbol "RADN", has varied widely and the price of the common stock or the
shareholder rights may be subject to significant fluctuation in the future.
There has been no prior market for the rights.

Parties on which we rely may have year 2000 technology problems that disrupt our
business

     The Year 2000 issue concerns the fact that certain computer systems and
processors may recognize the designation "00" as the year 1900 when it is
intended to mean the Year 2000, resulting in system failure or miscalculations.
Other potential date related errors may result from computer systems' inability
to recognize the year 2000 as a "leap year", and such dates as 9 September 1999
(9-9-99), 1 January 2001 (1-1-01) may cause errors. All of these "date related
issues" are commonly referred to as the "Year 2000" issue or "Y2K problem".
Commencing in 1997, we began a comprehensive review of our information
technology systems, upon which our day to day business operations depend, in
order to determine the adequacy of those systems in light of future business
requirements. Year 2000 readiness was one of the factors considered in


                                       14
<PAGE>


the review process. We have completed that review and we believe that all
mission critical systems at our Phoenix facility are Year 2000 compliant,
whereas certain systems used at our San Diego facility require upgrading. We
purchased and expensed the upgrades in 1998 and expect their installation to be
completed in the third quarter of this year.

     Our Year 2000 readiness plan also involves the review of our
non-information technology systems, a review which we consider to be complete.
The only noncompliance which we discovered relates to certain date functions in
diagnostic equipment, which functions we do not employ. However, it is possible
that the scope of the Year 2000 problem could be greater than originally
believed and that our efforts could prove inadequate.

     As part of our comprehensive review, we are continuing to verify the Year
2000 readiness of third parties (vendors and customers) with whom Radyne
ComStream has material relationships. This is a particular concern in light of
our reliance on overseas assembly operations. A Year 2000 readiness survey was
sent to all of our material vendors and customers. We have received acceptable
responses from all of our mission critical vendors. We expect to receive
responses from 70% to 80% of our non-critical vendors. Efforts continue to
obtain as many responses as possible. In any event, we may increase some
inventory levels to mitigate any risk of inventory supply problems. We have also
created a database to track responses, problems and follow-up plans. While our
assessments of the readiness of our vendors are necessarily dependent upon their
survey responses, we intend to test their stated compliance where we determine
that to be a necessary and feasible step.

     In evaluating the potential impact of vendor Y2K noncompliance, we believe
that the two worst case scenarios would likely be as follows. First, if the
electric utility at either of our principal facilities were to black out,
operations at that facility could essentially cease for the duration of the
problem. At this point those utilities have provided reasonable assurances of
their own Y2K compliance, although they are not in a position to rule out
potentially relevant problems elsewhere on the power grid. Second, if one of our
major circuit board suppliers were to report Y2K compliance, but then surprise
us with a shut-down, our delivery schedule would be adversely affected. However,
since our contingency plan includes maintenance of a three-month inventory of
critical parts, we would expect to be able to replace the noncompliant vendor in
a timely enough manner to avoid a product delivery delay of more than 30 days.
However, we are not able to precisely determine the effect on results of
operations, liquidity and financial condition in the event our material vendors
and customers are not Year 2000 compliant. Our inability to accurately forecast
such effects may prevent Radyne ComStream from taking necessary steps to rectify
any Year 2000 problems in advance. Moreover it is impossible to predict the
extent, if any, to which customers may allocate funds to the solution of their
own Year 2000 problems instead of purchasing our products. We will continue to
monitor the progress of our material vendors and customers and formulate a
contingency plan if and when we conclude that a material vendor or customer may
not be compliant.


                                       15
<PAGE>


     We have completed a review of our products and determined that all but one
older ComStream product are Year 2000 ready. We are notifying purchasers and
potential purchasers of this product, relatively few of which have been sold.

     While we believe our efforts to date are adequate to prevent any Year 2000
problem from having a material adverse effect on Radyne ComStream, our
assessment may turn out to be inaccurate.


Year 2000 Readiness Costs
Project Statistics:
Cost to date (labor)                        $ 80,000
Estimated cost to completion                $75,000 to $125,000
<TABLE>
<CAPTION>
          ====================================================================================================
                               Inventory      Assessment     Remediation     Unit Testing    System Testing
          ----------------------------------------------------------------------------------------------------
          <S>                  <C>            <C>            <C>             <C>             <C>
          Percentage           100%           100%           90%             50%             50%
          Completed
          Completion Date      4/30/99        6/30/99        7/31/99         8/31/99         9/30/99
          ====================================================================================================
</TABLE>


               Purpose of the Rights Offering and Use of Proceeds

Establishment of subscription price

     The Board of Directors independently established the subscription price at
$3.73 per share, which the Board determined to be the fair market value of the
common stock at the time of its determination to conduct the rights offering.
The Board made this determination based on the conversion price fixed in the
convertible note issued to Spar in connection with the ComStream acquisition.
Through arms length negotiations, the parties set this price at fifty cents
below the average trading price of the common stock for the five trading days
following the announcement of the ComStream acquisition and this offering.

Use of proceeds

     The maximum net proceeds we will receive from the sale of the rights, net
of estimated expenses payable by Radyne ComStream, are estimated to be
approximately $17,400,000. We intend to use substantially all of the net
proceeds of this offering to repay indebtedness to ST.

     The indebtedness to ST which we intend to repay with the proceeds of this
offering equals $15,618,272 in principal amount, with interest and maturities as
follows:


      Date of Note           Principal      Interest Rate        Maturity

     January 5, 1998        $   500,000       6.84375%       March 31, 2000

     January 15, 1998       $ 4,618,272       6.84375%       March 31, 2000

     April 14, 1998         $   250,000         6.625%       March 31, 2000

     August 13, 1998        $   250,000          6.75%       March 31, 2000

     August 28, 1998        $10,000,000         6.375%       March 31, 2000


                                       16
<PAGE>


     Of this indebtedness, we borrowed $10,000,000 for the ComStream acquisition
and the balance for short-term working capital purposes or to repay other
indebtedness incurred for such purposes.

                                    Dilution

     The net tangible book value (deficit) of Radyne ComStream at December 31,
1998, was approximately $(19,910,000), or $(3.36) per share of common stock. Net
tangible book value per share of common stock represents the tangible assets
(total assets less intangible assets) less total liabilities, divided by the
number of shares of common stock outstanding. After giving effect to the sale of
the rights and the common stock issuable pursuant to the rights, and the
application of the net proceeds from such transactions, the net tangible book
value (deficit) of the common stock at December 31, 1998 on a pro forma basis
would have been approximately $(2,510,000) or $(0.24) per share. This represents
an immediate increase in net tangible book value of $3.12 per share to existing
shareholders and an immediate dilution to purchasers of common stock through the
exercise of rights of $3.97 (106%) per share.


<TABLE>
<CAPTION>
                                                                              Per share
                                                                          -----------------
     <S>                                                                  <C>        <C>
     Rights offering price                                                           $ 3.73

     Net tangible book value (deficit) at December 31, 1998               $(3.36)


     Increase attributable to sale of common stock pursuant to rights     $ 3.12

     Pro forma net tangible book value after this offering(1)                        $(0.24)
                                                                                     ------

     Dilution to new investors                                                       $ 3.97
                                                                                     ======
</TABLE>


(1)  After deducting offering expenses of approximately $300,000 payable by
     Radyne ComStream.

     The foregoing computations exclude (i) 825,476 shares of common stock
issuable upon exercise of outstanding stock options at an exercise price of
$2.50 per share, 50,000 shares under options with an exercise price of $3.25 per
share, another 335,000 shares under options with an exercise price of $3.125 per
share and another 589,500 shares under options with an exercise price of $3.75
per share, as well as (ii) 1,240,485 shares reserved for future grants under
Radyne ComStream's 1996 Incentive Stock Option Plan and 1999 Employee Stock
Purchase Plan.

                               The Rights Offering

Subscription rights

     Shareholders will receive four rights for every five shares of common stock
held on the record date, an aggregate of approximately 4,745,076 rights. Holders
may purchase at the subscription price one share of common stock for each right
held. The rights will expire on the expiration date. The rights will be
transferable. Radyne ComStream will not issue any fractional rights.


                                       17
<PAGE>

Expiration date

     The rights will expire at 5:00 p.m., New York time, on October 25, 1999,
except that Radyne ComStream reserves the right to extend the exercise period on
one or more occasions if the Board of Directors determines that the occurrence
of a material event necessitates an amendment of the Registration Statement or
recirculation of this Prospectus in order to permit time for the distribution of
such information. After the expiration date, unexercised rights will be null and
void. Radyne ComStream will have no obligation to honor any purported exercise
of such rights received by the subscription agent or Radyne ComStream after the
expiration date, regardless of the mailing date of the documents relating to
such exercise, except pursuant to the guaranteed delivery procedures described
below.

     If Radyne ComStream elects to extend the expiration date, it will issue a
press release to such effect not later than the first business day following the
most recently announced expiration date. In the event that Radyne ComStream
elects to extend the expiration date by more than 14 calendar days, we will, in
addition, provide prompt written notice of such extension to all rights holders
of record.

Exercise of rights

     You may exercise rights by delivering to the subscription agent or Radyne
ComStream at or prior to 5:00 p.m., New York time, on the expiration date:

     o    the properly completed and executed subscription certificate
          evidencing such rights with any required signatures guaranteed, and

     o    payment in full of the subscription price for each right exercised.

     Such payment in full must be by check drawn upon a U.S. bank or postal,
telegraphic or express money order payable to Continental Stock Transfer & Trust
Company, as subscription agent; provided, however, that checks or money orders
that you send directly to Radyne ComStream should be payable to Radyne ComStream
Inc. Payment of the subscription price will be complete only upon

     o    clearance of any uncertified check, or

     o    receipt by the subscription agent or Radyne ComStream, as the case may
          be, of any certified check drawn upon a United States bank or of any
          postal, telegraphic or express money order.

     If paying by uncertified personal check, please note that such funds may
take at least five business days to clear. Accordingly, holders of rights who
wish to pay the subscription price by


                                       18
<PAGE>


means of uncertified personal check should make payment sufficiently in advance
of the expiration date to ensure that such payment arrives and clears by such
date and should consider payment by means of certified or cashier's check or
money order.

     The address for delivery of subscription certificates and payment of the
subscription price with respect to rights to the subscription agent is set forth
below under "Subscription agent."

     If a holder of rights wishes to exercise rights, but cannot deliver the
subscription certificate(s) to the subscription agent or Radyne ComStream prior
to the expiration date, such holder may nevertheless exercise the rights if all
of the following conditions (the "Guaranteed Delivery Procedures") are met:

     o    the subscription agent receives payment in full of the subscription
          price for each rights share being subscribed for (in the manner set
          forth above) on or prior to the expiration date;

     o    the subscription agent receives, on or prior to the expiration date, a
          Notice of Guaranteed Delivery from a member firm of a registered
          national securities exchange or a member of the National Association
          of Securities Dealers, Inc., or from a commercial bank or trust
          company having an office or correspondent in the United States (each,
          an "Eligible Institution"), substantially in the form available upon
          request from the subscription agent whose address and telephone
          numbers appear under "Subscription agent" below. The Notice of
          Guaranteed Delivery must provide:

          o    the name of the exercising holder of rights,

          o    the number of rights represented by the subscription
               certificate(s) held by such exercising holder of rights,

          o    the number of shares of common stock for which the holder
               subscribes, and

          o    a guarantee of the delivery to the subscription agent of any
               subscription certificate(s) evidencing such rights within three
               business days following the date of the Notice of Guaranteed
               Delivery; and

     o    the subscription agent receives the properly completed subscription
          certificate(s), with any required signatures guaranteed, within three
          business days following the date of the Notice of Guaranteed Delivery
          relating thereto. Holders may deliver the Notice of Guaranteed
          Delivery to the subscription agent in the same manner as subscription
          certificates at the address set forth under "Subscription


                                       19
<PAGE>


          agent" below, or transmit it to the subscription agent by facsimile
          transmission (telecopy no. (212) 616-7610).

     A holder of rights who holds shares of common stock for the account of
others, such as a broker, a trustee or a depository for securities, should
notify the respective beneficial owners of such shares as soon as possible to
ascertain such beneficial owners' intentions and to obtain instructions with
respect to the rights. If the beneficial owner so instructs, the record holder
of such rights should complete the subscription certificate and submit it to the
subscription agent with the proper payment. In addition, the beneficial owner of
common stock or rights held through such a holder of record should contact the
rights holder and request the rights holder to effect transactions in accordance
with the beneficial owner's instructions.

     Signatures on the subscription certificate must be guaranteed by an
Eligible Institution, unless the subscription certificate:

     o    provides for delivery of the shares of common stock issuable upon
          exercise of the rights represented thereby to the holder, or

     o    is submitted for the account of an Eligible Institution.

     If the subscription certificate does not specify the number of shares of
common stock being subscribed for, or the funds delivered are not enough to pay
the subscription price for the number of shares specified, we will assume that
the number of shares of common stock subscribed for is the maximum number that
could be purchased with such funds.

     Holders should read these instructions carefully and follow them in detail.

     The method of delivery of subscription certificates and payment of the
subscription price to the subscription agent or Radyne ComStream will be at the
election and risk of the rights holder. We recommend that those who elect to
mail such certificates and payments use registered mail, properly insured, with
return receipt requested, with a sufficient number of days allowed to ensure
delivery to the subscription agent or Radyne ComStream and clearance of payment
prior to 5:00 p.m., New York time, on the expiration date. Because uncertified
personal checks may take at least five business days to clear, rights holders
should pay, or arrange for payment, by means of certified or cashier's check or
money order.

     We will determine all questions concerning the timeliness, validity, form
and eligibility of any exercise of rights, and our determinations will be final
and binding. Radyne ComStream, in its reasonable discretion, may waive any
defect or irregularity, or permit the correction of a defect or irregularity
within such time as it may determine, or reject the purported exercise of any
right. Subscriptions will not be acceptable until all irregularities have been
waived or cured within such time as Radyne ComStream determines. Neither Radyne
ComStream nor the subscription agent will be under any duty to give notification
of any defect or irregularity in connection with the submission of subscription
certificates or incur any liability for failure to give such notification.


                                       20
<PAGE>


     Please direct any questions or requests for assistance concerning the
method of exercising rights or requests for additional copies of this prospectus
or the Notice of Guaranteed Delivery to Radyne ComStream at 3138 East Elwood
Street, Phoenix, Arizona 85034, Attention: Director of Administration,
telephone: (602) 437-9620.

No revocation

     A holder of rights who has exercised those rights may not revoke such
exercise.

Fractional shares

     Radyne ComStream will not distribute fractional rights, and a holder may
not exercise a right in part.

Method of transferring rights

     You may transfer all rights evidenced by a single subscription certificate
by endorsing the subscription certificate for transfer in accordance with the
accompanying instructions. You may transfer a portion of the rights evidenced by
a single subscription certificate (but only in units to purchase whole shares)
by delivering to the subscription agent a subscription certificate properly
endorsed for transfer, with instructions to register such portion of the rights
in the name of the transferee (and to issue a new subscription certificate to
the transferee evidencing such transferred rights). In such event, we will issue
a new subscription certificate evidencing the balance of the rights to the
holder of the rights or, if the holder of the rights so instructs, to an
additional transferee.

     Holders of rights wishing to transfer all or a portion of their rights (but
only in units to purchase whole shares) should allow a sufficient amount of time
prior to the expiration date for:

     o    receipt of the transfer instructions and processing by the
          subscription agent,

     o    issuance of a new subscription certificate and transmittal to the
          transferee or transferees with respect to transferred rights, and to
          the transferor with respect to retained rights, if any, and


                                       21
<PAGE>


     o    exercise or sale of the rights evidenced by such new subscription
          certificates by the recipients of such rights.

     If time does not permit a transferee of a right who wishes to exercise its
right to deliver its subscription certificate to the subscription agent on or
before the expiration date, such transferee should make use of the Guaranteed
Delivery Procedure described under "Exercise of rights" above. Neither Radyne
ComStream nor the subscription agent shall have any liability to a transferee or
transferor of rights who does not receive subscription certificates or new
subscription certificates in time for exercise or sale prior to the expiration
date.

     Radyne ComStream does not anticipate that anyone will make a market in the
rights or that they will trade on any exchange. There is no assurance that any
market will develop for the rights. In any event, trading in the rights will
cease at the close of business on the business day preceding the expiration
date.

Fees and expenses

     Except for the fees charged by the subscription agent (which Radyne
ComStream will pay as described below), all commissions, fees and other expenses
(including brokerage commissions and transfer taxes) incurred in connection with
the purchase or sale of rights will be for the account of the transferor of the
rights, and neither Radyne ComStream nor the subscription agent will pay any of
such commissions, fees or expenses.

     All fees and other expenses incurred in connection with the exercise of
rights will be for the account of the holder of such rights, neither Radyne
ComStream nor the subscription agent will pay any of such fees or expenses.

Subscription agent

     Radyne ComStream has appointed Continental Stock Transfer & Trust Company
as subscription agent for this offering. The subscription agent's address, which
is its address for delivery of subscription certificates and payment of the
subscription price, as well as the address for delivery of any Notice of
Guaranteed Delivery, is:


          Continental Stock Transfer & Trust Company
          2 Broadway
          New York, New York 10004
          (212) 509-4000


     The subscription agent will hold subscription price payments pending the
application or return of such payments in accordance with the terms of this
offering.


                                       22
<PAGE>


     Radyne ComStream will pay the subscription agent reasonable and customary
compensation for its services in connection with this offering and will
reimburse it for its reasonable out-of-pocket expenses.

     The Board of Directors of Radyne ComStream makes no recommendation to
holders of rights with respect to whether a holder of rights should exercise
rights to purchase shares of common stock or to investors with respect to
whether an investor should purchase shares of common stock, or to persons with
respect to whether a person should purchase rights.

                         Federal Income Tax Consequences

     In the opinion of Dorsey & Whitney LLP, counsel to Radyne ComStream, the
following are the material federal income tax consequences of the rights
offering to the holders of the rights (other than certain holders of the rights
described in the following paragraph) upon the issuance, exercise, transfer and
lapse of the rights.

     The following is based on the Internal Revenue Code of 1986, as amended,
the Treasury Regulations promulgated thereunder, judicial authority and current
administrative rulings and practice, all of which are subject to change on a
prospective or retroactive basis, and on the accuracy of certain representations
of Radyne ComStream. The following does not address tax consequences of this
offering under state, local and foreign law. Moreover, special considerations
not described herein may apply to certain taxpayers, such as financial
institutions, broker-dealers, life insurance companies, regulated investment
companies, foreign entities, individuals who are not citizens or residents of
the United States for federal income tax purposes, tax-exempt organizations or
accounts and corporations affiliated with Radyne ComStream. The following is
limited to those who have held the common stock, and will hold the rights and
any common stock acquired upon the exercise of rights as capital assets
(generally, property held for investment) within the meaning of Section 1221 of
the Internal Revenue Code. Capital assets held for longer than one year may give
rise to long-term capital gain or loss.

     Issuance of the rights. Holders of common stock will not recognize taxable
income for federal income tax purposes in connection with the receipt of the
rights.

     Basis and holding period of the rights. Except as described below, the
basis of the rights received by a shareholder as a distribution with respect to
such shareholder's common stock will be zero. If either:

     o    the fair market value of the rights on the date of distribution is
          equal to 15% or more of the fair market value on such date of the
          common stock with respect to which the rights are received, or

     o    the shareholder properly elects, in the shareholder's federal income
          tax return for the taxable year in which the shareholder receives the
          rights, to allocate part of the basis of such common stock to the
          rights,

then upon exercise or transfer of the rights, the shareholder will allocate the
basis in such common stock between the common stock and the rights exercised or
transferred in proportion


                                       23
<PAGE>


to the fair market values of each on the date of distribution. For example, a
holder of 100 shares of common stock would receive rights to purchase 80 shares.
If the shares were trading at $5.00 on the distribution date and the rights were
trading at $1.00, the rights would have a fair market value of $80, which would
be 16% of the shares' $500 fair market value. In this case, the holder would
allocate the basis in the shares between the rights and the shares in proportion
to such fair market value, i.e. 80/580 to the rights and 500/580 to the shares.

     The holding period of a shareholder with respect to rights received as a
distribution on such shareholder's common stock will include the shareholder's
holding period for that common stock in addition to the actual holding period of
the rights.

     In the case of a purchaser of rights, the tax basis of such rights will be
equal to the purchase price paid therefor, and the holding period for such
rights will commence on the day following the date of the purchase.

     Transfer of the rights. A shareholder who sells the rights prior to
exercise will recognize gain equal to any excess of the amount realized from the
sale over such shareholder's basis (if any) in the rights sold. Conversely, if
the shareholder's basis in the rights sold exceeds the amount realized on the
sale, the shareholder will recognize a loss equal to that excess. Such gain or
loss will be capital gain or loss if gain or loss from a sale of the underlying
shares would be characterized as capital gain or loss at the time of such sale.
Any gain or loss recognized on a sale of rights acquired by purchase will be
capital gain or loss if the underlying shares would be a capital asset in the
hands of the seller.

     Lapse of the rights. Shareholders who allow the rights received by them to
lapse will not recognize any gain or loss, and no adjustment will be made to the
basis of the common stock, if any, owned by such shareholders.

     Purchasers of the rights will be entitled to a loss equal to their tax
basis in the rights, if such rights expire unexercised. Any loss recognized on
the expiration of the rights acquired by purchase will be a capital loss if the
underlying rights shares would be a capital asset in the hands of the purchaser.

     Exercise of the rights; basis and holding period of common stock. Holders
of rights will not recognize any gain or loss upon the exercise of rights. The
basis of the common stock acquired through exercise of the rights will be equal
to the sum of the subscription price paid therefor and the holder's basis in
such rights (if any).

     The holding period for the common stock acquired through exercise of the
rights will begin on the date the rights are exercised.


                                       24
<PAGE>


     Information reporting and withholding. Under the backup withholding rules
of the Internal Revenue Code, a holder of the rights may be subject to backup
withholding at the rate of 31 percent with respect to payments made pursuant to
this offering, unless such rights holder

     o    is a corporation or comes within certain other exempt categories and,
          when required, demonstrates this fact, or

     o    provides a correct taxpayer identification number and certifies under
          penalties of perjury that the taxpayer identification number is
          correct and that the holder of rights is not subject to backup
          withholding because of a failure to report all dividends and interest
          income.

     Any amount withheld under these rules will be a credit against such
person's federal income tax liability. Radyne ComStream may require holders of
the rights to establish exemption from backup withholding or to make
arrangements satisfactory to Radyne ComStream with respect to the payment of
backup withholding.

     The foregoing is for general information only. Accordingly, each holder is
urged to consult with his or her own tax advisor with respect to the tax
consequences of the rights offering applicable to his or her own particular tax
situation, including the application and effect of federal, state and local
income and other tax laws.

                           Price Range of Common Stock

     Radyne ComStream's common stock trades in the over-the-counter market under
the OTC Bulletin Board symbol "RADN". However, there is no established trading
market as actual transactions are infrequent. The following table sets forth the
range of high and low trading prices as reported by the National Quotation
Bureau, Inc. for the periods indicated. At April 16, 1999, Radyne ComStream had
approximately 443 shareholders of record. Radyne ComStream believes that the
number of beneficial owners is actually in excess of 1,600, due to the fact that
a large number of shares are held in street name.

                                            High            Low
                                            ----            ---
          1997:

          First Quarter                     6               3-1/8

          Second Quarter                    3-1/4           3

          Third Quarter                     10-3/4          5

          Fourth Quarter                    10-1/2          4



                                            High            Low
                                            ----            ---
          1998:


          First Quarter                     5-1/4           2-7/64



                                       25
<PAGE>


          Second Quarter                    5               3

          Fourth Quarter                    5               2-1/2

          1999:

          First Quarter                     4-1/4           2-1/4

          Second Quarter                    3-3/4           2-1/2


On September 10, 1999 the last sale price of the common stock as reported by the
OTC Bulletin Board was $2-3/4 per share.

                          Description of Capital Stock

Common stock

     The following summary description of the common stock is qualified in its
entirety by reference to Radyne ComStream's Certificate of Incorporation.

     Radyne ComStream is authorized to issue up to 20,000,000 shares of common
stock, par value $.002 per share, of which 5,959,878 shares are outstanding as
of the date hereof. Holders of common stock are entitled to one vote for each
share held of record on each matter submitted to a vote of stockholders. There
is no cumulative voting for election of directors. Holders of common stock are
entitled to receive dividends ratably when, as and if declared by the Board of
Directors out of funds legally available therefor and, upon the liquidation,
dissolution or winding up of Radyne ComStream, are entitled to share ratably in
all assets remaining after payment of liabilities. Holders of common stock have
no preemptive rights and have no rights to convert their common stock into any
other securities. The outstanding common stock is validly authorized and issued,
fully paid and nonassessable.

Transfer agent

     Radyne ComStream has appointed Continental Stock Transfer & Trust Company
as transfer agent for the common stock.


                                       26
<PAGE>

                         Shares Eligible for Future Sale

     The sale, or availability for sale, of a substantial number of shares of
common stock in the public market subsequent to this offering pursuant to Rule
144 under the Securities Act ("Rule 144") or otherwise could materially
adversely affect the market price of the common stock and could impair Radyne
ComStream's ability to raise additional capital through the sale of its equity
securities or debt financing. Upon completion of the rights offering, if all
rights are fully exercised, there would be approximately 10,704,954 shares of
common stock issued and outstanding. Of these shares, Radyne ComStream believes
that approximately 1,028,154 would be freely transferable immediately. ST would
hold the remaining approximately 9,676,800 shares, which would be eligible for
resale, subject to the volume and manner of sale limitations of Rule 144 under
the Securities Act.

     The holders of options outstanding under our 1996 Incentive Stock Option
Plan may purchase up to an aggregate of 1,799,976 shares of common stock. All of
the shares issuable upon exercise of such options are covered by a currently
effective registration statement on Form S-8. Of these options, 1,020,851 are
presently exercisable and the remaining 779,125 will become exercisable over the
next three years. In addition, up to 968,900 shares would be issuable in the
event of conversion of the note held by Spar, and Spar would be entitled to
certain registration rights which would require Radyne ComStream to file a
registration statement for such shares. If Radyne ComStream were to register all
of the shares underlying the Spar note and all of the optionees under our 1996
Incentive Stock Option Plan were to fully exercise their options, an additional
2,768,876 shares would be freely tradeable.

     Prior to this offering, there has been no established public market for
Radyne ComStream's securities as trading in the common stock has been
infrequent. Following this offering, Radyne ComStream cannot predict the effect,
if any, that sales of shares of common stock pursuant to Rule 144 or otherwise,
or the availability of such shares for sale, will have on the market price from
time to time. Nevertheless, sales by the current stockholders of a substantial
number of shares of common stock in the public market could materially adversely
affect market prices for the common stock. In addition, the availability for
sale of a substantial number of shares of common stock acquired through the
exercise of rights or outstanding options under the Plan could materially
adversely affect market prices for the common stock.


                                       27
<PAGE>


                                  Legal Matters

     Dorsey & Whitney LLP, New York, New York will pass upon certain legal
matters for Radyne ComStream.

                                     Experts

     The restated consolidated financial statements for Radyne ComStream Inc. at
December 31, 1998 and for the year then ended have been incorporated by
reference herein and in the registration statement in reliance upon the report
of KPMG LLP, independent certified public accountants, which is incorporated
herein by reference, and upon the authority of said firm as experts in
accounting and auditing. The financial statements of Radyne ComStream Inc. at
December 31, 1997, for the year then ended, for the six months ended December
31, 1996 and for the year ended June 30, 1996, incorporated by reference in this
Prospectus from our Report on Form 10-K for the year ended December 31, 1998,
have been audited by Deloitte & Touche LLP, independent auditors, as stated in
their report which is incorporated herein by reference, and have been so
incorporated in reliance upon the report of such firm given upon their authority
as experts in accounting and auditing. Ernst & Young LLP, independent auditors,
have audited the consolidated financial statements of ComStream Holdings, Inc.
at December 31, 1997 and 1996, and for each of the three years in the period
ended December 31, 1997, included in our Report on Form 8-K/A filed with the
Securities and Exchange Commission on May 5, 1999, as set forth in their report,
which is included and incorporated by reference in this prospectus. The
consolidated financial statements of ComStream Holdings, Inc. are included and
incorporated by reference in reliance on the report of Ernst & Young LLP, given
on their authority as experts in accounting and auditing.

                Special Note Regarding Forward-looking Statements

     Certain statements in the Prospectus Summary and under the captions "Risk
Factors," "Purpose of the Rights Offering and Use of Proceeds", and elsewhere in
this Prospectus constitute "forward-looking statements" within the meaning of
Section 27A of the Securities Act and Section 21E of the Exchange Act. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors, which may cause the actual results, performance or achievements
of Radyne ComStream, or industry results, to be materially different from any
future results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, among others, the following
general economic and business conditions: the loss of, or the failure to
replace, any significant customers; changes in business strategy or development
plans; the timing and success of new product introductions; the quality of
management; the availability, terms and deployment of capital; the business
abilities and judgments of personnel; the availability of qualified personnel;
and other factors referenced in this Prospectus. These forward-looking
statements speak only as of the date of this Prospectus. Radyne ComStream
expressly disclaims any obligation or undertaking to release publicly any
updates or revisions to any forward-looking statement contained herein to
reflect any change in Radyne ComStream's expectations with regard thereto or any
change in events, conditions or circumstances on which any such statement is
based.

                                       28
<PAGE>


================================================================================


No  dealer,  salesman,  or any  other  person  has been  authorized  to give any
information or to make any  representation  not contained in this  Prospectus in
connection  with this offering.  If given or made, you should not rely upon such
information or representation as having been authorized by Radyne ComStream Inc.
This  Prospectus  does not constitute an offer to sell, or a solicitation  of an
offer to buy, any of the securities  offered hereby in any  jurisdiction  to any
person  to whom it is  unlawful  to make such an offer or  solicitation  in such
jurisdiction.  You should not assume based on the delivery of this Prospectus or
the  execution  of sales  under this  Prospectus  that the  information  in this
document remains current.


                                  -----------


                               TABLE OF CONTENTS




Where You Can Find More Information .........
Summary......................................
Risk Factors ................................
Purpose of the Rights Offering and Use of
  Proceeds .................................
Dilution ...................................
The Rights Offering ........................
Federal Income Tax Consequences.............
Price Range of Common Stock ................
Description of Capital Stock ...............
Shares Eligible for Future Sale ............
Legal Matters ..............................
Experts ....................................
Special Note Regarding Forward-looking
  Statements ...............................




                                4,745,076 Shares

                              RADYNE COMSTREAM INC.


                                  common stock

                                  -----------


                                   PROSPECTUS


================================================================================


<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The following is an itemization of all expenses (subject to future
contingencies) incurred or expected to be incurred by Radyne ComStream Inc. in
connection with the issuance and distribution of the securities being offered
hereby (items marked with an asterisk (*) represent estimated expenses):

     SEC Registration Fee ................................    $  4,921

     Legal Fees and Expenses .............................     150,000*

     Blue Sky Fees (including counsel fees) ..............      20,000*

     Accounting Fees and Expenses ........................      55,000*

     Transfer Agent and Registrar Fees ...................       7,500*

     Printing and Engraving Expenses .....................      50,000*

     Miscellaneous .......................................      12,579*
                                                              --------

     Total ...............................................    $300,000
                                                              ========

ITEM 15. INDEMNIFICATION OF OFFICERS AND DIRECTORS

New York Business Corporation Law, Article 7, enables a corporation in its
original certificate of incorporation, or an amendment thereto validly approved
by stockholders, to eliminate or limit personal liability of members of its
Board of Directors for violations of a director's fiduciary duty of care.
However, the elimination or limitation shall not apply where there has been bad
faith, intentional misconduct or a knowing violation of law, the payment of a
dividend or approval of a stock repurchase which is deemed illegal, any other
violation of Section 719 of the New York Business Corporation Law, or a
financial profit or other advantage to which the director was not legally
entitled. Radyne Corp's Certificate of Incorporation includes the following
language:

          "SEVENTH: A director of the Corporation shall not be personally liable
          to the Corporation or its shareholders for damages for any breach of
          duty as a director; provided that, except as hereinafter provided,
          this Article SEVENTH shall neither eliminate nor limit liability: (a)
          if a judgment or final adjudication adverse to the director
          establishes that (i) the director's acts or omissions were in bad
          faith or involved intentional misconduct or a knowing violation of
          law, (ii) the director personally gained in fact a financial profit or
          other advantage to which the director was not legally entitled, or
          (iii) the director's acts violated Section 719 of the New York
          Business Corporation Law; or (b) for any act or omission prior to the
          effectiveness of this Article SEVENTH. If the Corporation hereafter
          may by law be permitted to further eliminate or limit the personal
          liability of directors, then pursuant hereto the liability of a
          director of the Corporation shall, at such time,


                                      II-2
<PAGE>


          automatically be further eliminated or limited to the fullest extent
          permitted by law. Any repeal of or modification to the provisions of
          this Article SEVENTH shall not adversely affect any right or
          protection of a director of the Corporation existing pursuant to this
          Article SEVENTH immediately prior to such repeal or modification.

          EIGHTH: The Corporation may, to the fullest extent permitted by
          Section 721 through 726 of the Business Corporation Law of New York,
          indemnify any and all directors and officers whom it shall have power
          to indemnify under the said sections from and against any and all of
          the expenses, liabilities or other matters referred to in or covered
          by such section of the Business Corporation Law, and the
          indemnification provided for herein shall not be deemed exclusive of
          any other rights to which the persons so indemnified may be entitled
          under any By-Law, agreement, vote of shareholders or disinterested
          directors or otherwise, both as to action in his/her official capacity
          and as to action in another capacity by holding such office, and shall
          continue as to a person who has ceased to be a director or officer and
          shall inure to the benefit of the heirs, executors and administrators
          of such a person."

ITEM 16. EXHIBITS

(a)  The following exhibits are filed herewith:

          EXHIBIT NO.


          2.1*           Stock Purchase Agreement dated August 28, 1998 between
                         Spar Aerospace Limited and Radyne ComStream Inc.
          5.1+           Opinion of Dorsey & Whitney LLP
          8.1+           Opinion of Dorsey & Whitney LLP
          10.1**         1996 Incentive Stock Option Plan
          10.2***        Employment Agreement with Robert C. Fitting (Radyne
                         Termsheet)
          10.3****       Lease for facility in Phoenix, Arizona
          10.4*****      Amendment to 1996 Incentive Stock Option Plan
          10.5+          Lease between ADI Communication Partners, L.P. and
                         ComStream dated April 23, 1997
          10.6+          First Amendment to lease between ADI Communication
                         Partners L.P. and ComStream dated July 16, 1997
          10.7+          Second Amendment to Lease between Kilroy Realty, L.P.
                         and ComStream dated November 18, 1998
          10.8+          Indemnity Agreement between Pacific Bell Corporation
                         and ComStream dated  November 18, 1998
          10.9+          Letter Agreement between Spar and Radyne ComStream Inc.
                         dated November 18, 1998
          13.1+          Annual Report on Form 10-K/A for the year ended
                         December 31, 1998
          13.2           Report on Form 10-Q/A for the quarter ended June 30,
                         1999
          23.1           Consent of KPMG LLP
          23.2+          Consent of Deloitte & Touche LLP
          23.3+          Consent of Ernst & Young LLP
          23.4+          Consent of Dorsey & Whitney LLP (contained in the
                         opinion filed as Exhibit 5.1)



                                      II-3
<PAGE>



          23.5+          Consent of Dorsey & Whitney LLP (contained in the
                         opinion filed as Exhibit 8.1)
          24.1+          Power of Attorney


- ------------------

*       Incorporated by reference from Registrant's Form 8-K filed on August 28,
        1998.

**      Incorporated by reference from Registrant's Registration Statement on
        Form S-8, dated and declared effective on March 12, 1997 (File No.
        333-23159).

***     Incorporated by reference from Registrant's amended Registrant Statement
        on Form S-1, dated May 8, 1997 and declared effective on May 12, 1997
        (File No. 333-18811).

****    Incorporated by reference from Registrant's Annual Report on Form 10-K
        for the year Ended December 31, 1997.

*****   Incorporated by reference from Registrant's Registration Statement on
        Form S-8, dated and declared effective on November 18, 1998 (File No.
        333-67469).

+       Previously filed.

ITEM 17. UNDERTAKINGS.

The undersigned registrant hereby undertakes:

     (1) To file, during any period in which offers of sales are being made, a
     post-effective amendment to this registration statement:

          (i) To include any prospectus required by Section 10(a)(30) of the
          Securities Act of 1933;

          (ii) To reflect in the prospectus any facts or events arising after
          the effective date of the registration statement (or the most recent
          post-effective amendment thereof) which, individually or in the
          aggregate, represent a fundamental change in the information set forth
          in the registration statement. Notwithstanding the foregoing, any
          increase or decrease in volume of securities offered (if the total
          dollar value of securities offered would not exceed that which was
          registered) and any deviation from the low or high end of the
          estimated maximum offering range may be reflected in the form of
          prospectus filed with the Commission pursuant to Rule 424(b) if, in
          the aggregate, the changes in volume and price represent no more than
          20 percent change in the maximum aggregate offering price set forth in
          the "Calculation of Registration Fee" table in the effective
          registration statement.

          (iii) To include any material information with respect to the plan of
          distribution not previously disclosed in the registration statement or
          any material change to such information in the registration
          statement;"


                                      II-4
<PAGE>


PROVIDED, HOWEVER, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
registration statement is on Form S-3, Form S-8 or Form F-3, and the information
required to be included in a post-effective amendment by those paragraphs is
contained in periodic reports filed with or furnished to the Commission by the
registrant pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 that are incorporated by reference in the registration statements.

(2) That, for the purpose of determining any liability under the Securities Act
of 1933, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial BONA
FIDE offering thereof.

(3) To remove from registration by means of a post-effective amendment any of
the securities being registered which remain unsold at the termination of the
offering.

(4) The undersigned registrant hereby undertakes to supplement the prospectus,
after the expiration of the subscription period, to set forth the results of the
subscription offer and the terms of any subsequent reoffering thereof.

(5) The undersigned registrant hereby undertakes to deliver or cause to be
delivered with the prospectus, to each person to whom the prospectus is sent or
given, the latest annual report, to security holders that is incorporated by
reference in the prospectus and furnished pursuant to and meeting the
requirements of Rule 14a-3 or Rule 14c-3 under the Securities Exchange Act of
1934; and, where interim financial information required to be presented by
Article 3 of Regulation S-X is not set forth in the prospectus, to deliver, or
cause to be delivered to each person to whom the prospectus is sent or given,
the latest quarterly report that is specifically incorporated by reference in
the prospectus to provide such interim financial information.

(6) Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


                                      II-5
<PAGE>


                                   SIGNATURES


In accordance with the requirements of the Securities Act of 1933, the
Registrant has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the city of Phoenix,
Arizona on September 27, 1999.



                              RADYNE COMSTREAM INC.


                              By: /s/ Robert C. Fitting
                                  ----------------------------------------------
                                  Robert C. Fitting, President and Chief
                                  Executive Officer



                              By: /s/ Garry Kline
                                  ----------------------------------------------
                                  Garry Kline, Vice President-Finance (Principal
                                  Financial and Accounting Officer)


                                      II-6
<PAGE>


Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following persons in the capacities and on the
dates indicated.



<TABLE>
<CAPTION>
      SIGNATURE                                 TITLE                                  DATE

<S>                                <C>                                          <C>
/s/ Robert C. Fitting              Chief Executive Officer, President           September 27, 1999
- ------------------------------
Robert C. Fitting



/s/ Garry D. Kline                 Vice President-Finance                       September 27, 1999
- ------------------------------
Garry D. Kline



/s/ Robert A. Grimes*              Director                                     September 27, 1999
- ------------------------------
Robert A. Grimes



/s/ Lim Ming Seong*                Chairman of the Board of Directors           September 27, 1999
- ------------------------------
Lim Ming Seong



/s/ Lee Yip Loi*                   Director                                     September 27, 1999
- ------------------------------
Lee Yip Loi



/s/ Dennis Elliot*                 Director                                     September 27, 1999
- ------------------------------
Dennis Elliot
</TABLE>




* By: /s/ Robert C. Fitting
- ------------------------------
          Robert C. Fitting
          Attorney-in-Fact



                                      II-7
<PAGE>


                                  EXHIBIT INDEX


     EXHIBIT NO.


        13.2        Report on Form 10-Q/A for the quarter ended June 30, 1999
        23.1        Consent of KPMG LLP



                                      II-8










                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-Q/A


[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
OF 1934 For the six month period ended June 30, 1999.

[_]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934

Commission file number 0-11685-NY

                              RADYNE COMSTREAM INC.
             (Exact name of registrant as specified in its charter)

                                    NEW YORK

         (State or other jurisdiction of incorporation or organization)

                                   11-2569467

                        (IRS EMPLOYER IDENTIFICATION NO.)

                    3138 E. Elwood Street, Phoenix, AZ 85034

                    (Address of principal executive offices)

                                  602-437-9620

                         (Registrant's Telephone number)



Indicate by check mark whether the registrant (1) filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such period that the  registrant was required to
file such reports),  and (2) has been subject to such filing  requirements,  for
the past 90 days.

                          YES [X] NO [_]

Indicate by check mark whether the  registrant  filed all  documents and reports
required to be filed by Section 12, 13 or 15(d) of the  Securities  Exchange Act
of 1934 subsequent to the distribution of securities under a plan confirmed by a
court.                    YES [X] NO [_]

The  registrant  had  5,959,878  shares of its common  stock,  par value  $.002,
outstanding as of June 30, 1999.


                                       1
<PAGE>





                PART I - FINANCIAL INFORMATION
                     RADYNE COMSTREAM INC.
             CONDENSED CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                        June 30, 1999              December 31, 1998
ITEM 1                                                                                    Unaudited                      Audited


<S>                                                                                      <C>                        <C>
Current assets:

Cash & cash equivalents                                                                  $  1,143,737               $    254,956
Accounts receivable - trade, net of allowance
for doubtful accounts of $784,958  and $632,815                                             6,490,048                  7,270,732
Other receivable                                                                                 --                    1,265,000
Inventories, net                                                                            8,348,689                  9,380,478
Prepaids and other current assets                                                             838,465                    590,161
                                                                                         ---------------------------------------
     Total current assets                                                                  16,820,939                 18,761,327
                                                                                         ---------------------------------------
Property and equipment - net                                                                4,475,089                  5,533,645
                                                                                         ---------------------------------------

Other assets                                                                                4,591,361                  4,895,742
                                                                                         ---------------------------------------
     Total assets                                                                        $ 25,887,389               $ 29,190,714
                                                                                         =======================================

Liabilities and stockholders' capital deficiency

Current liabilities:
Notes payable under lines of credit agreement                                            $  6,000,000               $  8,000,000
Note payable                                                                                7,000,000                  7,000,000
Notes payable to affiliates                                                                15,618,272                          0
Current installments of obligations under capital leases                                       81,141                    124,891
Accounts payable - trade                                                                    2,128,471                  3,291,915
Accounts payable - affiliates                                                                    --                        8,150
Accrued expenses                                                                            8,950,212                  9,140,341
                                                                                         ---------------------------------------
     Total current liabilities                                                             39,778,096                 27,565,297
                                                                                         =======================================


Notes payable to affiliates                                                                         0                 15,618,272
Obligations under capital leases, excluding current installments                               61,185                     88,588
Accrued stock option compensation                                                           1,108,807                  1,155,477
                                                                                         ---------------------------------------
    Total liabilities                                                                      40,948,088                 44,427,634
                                                                                         =======================================

Stockholders' capital deficiency:
Common stock, $.002 par value,  20,000,000 shares authorized,  Shares issued and
outstanding, 5,959,878 at June 30, 1999 and 5,931,346 at December 31, 1998                     11,919                     11,862
Additional paid-in capital                                                                  6,176,692                  6,105,404
Accumulated deficit                                                                       (21,249,310)               (21,354,186)
                                                                                         ---------------------------------------
Total stockholders' capital deficiency                                                    (15,060,699)               (15,236,920)
                                                                                         ---------------------------------------
     Total                                                                               $ 25,887,389               $ 29,190,714
                                                                                         =======================================
</TABLE>

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.


                                       2
<PAGE>



                              RADYNE COMSTREAM INC
                      CONDENSED CONSOLIDATED STATEMENTS OF
                                   OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      Three Months Ended                    Six Months Ended
                                                                June 30, 1999     June 30, 1998     June 30, 1999     June 30, 1998

<S>                                                              <C>               <C>                <C>              <C>
Net sales                                                        $12,943,629       $ 2,717,965        $25,262,334      $ 6,666,465
Cost of sales                                                      7,022,695         2,669,607         13,795,124        5,424,435
                                                                 ------------------------------------------------------------------
               Gross profit                                        5,920,934            48,358         11,467,210        1,242,030
                                                                 ------------------------------------------------------------------
Operating expenses:
Selling, general and administrative                                2,748,038           868,070          5,748,728        1,737,556
Research and development                                           2,208,099           708,700          4,515,574        1,367,644
                                                                 ------------------------------------------------------------------
               Total operating expenses                            4,956,137         1,576,770         10,264,302        3,105,200
                                                                 ------------------------------------------------------------------


Income (loss) from operations                                        964,797        (1,528,412)         1,202,908       (1,863,170)

Interest expense, net                                                543,255           198,217          1,098,029          375,818

                                                                 ------------------------------------------------------------------
               Net income (loss)                                 $   421,542       $(1,726,629)       $   104,879      $(2,238,988)
                                                                 ==================================================================

Basic net income (loss) per common share                         $      0.07       $     (0.29)       $      0.02      $     (0.38)
                                                                 ==================================================================

Diluted net income (loss) per common share                       $      0.06       $     (0.29)       $      0.02      $     (0.38)
                                                                 ==================================================================
Weighted average shares used in computation
               Basic                                               5,944,574         5,931,340          5,938,303        5,931,340
                                                                 ==================================================================

               Diluted                                             6,552,574         5,931,340          6,550,417        5,931,340
                                                                 ==================================================================
</TABLE>


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.


                                       3
<PAGE>






<TABLE>
<CAPTION>

RADYNE COMSTREAM INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                                                                                              Six Months Ended      Six Months Ended
                                                                                                June 30, 1999         June 30, 1998
<S>                                                                                              <C>                    <C>
OPERATING ACTIVITIES:
Net income (loss)                                                                                $   104,879            $(2,238,988)
Adjustments to reconcile net income/(loss) to cash flows used
          in operating activities:
          Depreciation and amortization                                                            1,483,926                261,603

Changes in operating assets and liabilities:
          Accounts and other receivable                                                            2,045,684                738,128
          Inventories                                                                              1,031,789                696,411
          Prepaids and other current assets                                                         (248,304)                16,837
          Other assets                                                                                (1,918)                    --
          Accounts payable - trade                                                                (1,163,444)                23,711
          Accounts payable - affiliates                                                               (8,150)               (16,062)
          Accrued expenses                                                                          (190,129)               162,614
          Accrued stock option compensation                                                          (46,670)                    --
          Taxes payable                                                                                   --                (34,223)
                                                                                                 -----------------------------------
             Net cash provided by (used in) operating activities                                   3,007,663               (389,969)
                                                                                                 -----------------------------------

Cash flows from investing activities:
Capital Expenditures                                                                                (119,074)              (215,468)
                                                                                                 -----------------------------------
          Net cash used in investing activities                                                     (119,074)              (215,468)
                                                                                                 -----------------------------------

Cash flows from financing activities:
          Net borrowing (payment)  on notes payable under
                 Line of credit agreements                                                        (2,000,000)            (4,500,000)
          Proceeds from notes payable to affiliate                                                        --              5,368,272
          Notes receivable - employees                                                                    --                 40,086
          Net proceeds from sale of common stock                                                      71,345                     --
          Principal payments on capital lease obligations                                            (71,153)               (58,965)
                                                                                                 -----------------------------------
             Net cash (used in) provided by financing activities                                  (1,999,808)               849,393
                                                                                                 -----------------------------------


Net increase in cash                                                                                 888,781                243,956
Cash and cash equivalents, beginning of year                                                         254,956                569,692
                                                                                                 ===================================
Cash and cash equivalents, end of period                                                         $ 1,143,737            $   813,648
                                                                                                 ===================================
Supplemental disclosure of cash flow information:
          Interest paid                                                                          $   378,145            $   313,602
                                                                                                 ===================================
</TABLE>

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.


                                       4
<PAGE>


RADYNE COMSTREAM INC.

Notes to Condensed Financial Statements

(Information for June 30, 1999 and June 30, 1998 is Unaudited)

1    Business

     Radyne Comstream Inc. (the "Company") was incorporated on November 25, 1980
and commenced  operations on May 22, 1981. On August 12, 1996 the Company became
a majority owned subsidiary of Singapore Technologies Pte Ltd ("STPL"),  through
its wholly-owned subsidiary, Stetsys US, Inc. ("ST").

     On October 15, 1998,  Radyne  purchased  all of the  outstanding  shares of
common stock of Comstream Holdings, Inc. ("Comstream") for an aggregate purchase
price of $17  million,  of which $10  million  was paid in cash at the  closing,
using funds borrowed from its controlling stockholder,  and the balance of which
was in the form of a $7 million note (the "Note"),  payable nine months from the
purchase date. The Note is convertible  into Radyne ComStream common stock under
certain  circumstances.  This  acquisition  was recorded in accordance  with the
"purchase  method" of accounting.  The excess of the purchase price over the net
assets  acquired  was  approximately  $8.7  million  of which $3.9  million  was
allocated to  in-process  research and  development,  $2.5 million was valued as
purchased technology, which is being amortized over 6.25 years, and $2.3 million
has been recorded as goodwill, which is being amortized over ten years.

     Comstream   operates   primarily   in  North   America  in  the   satellite
communications  industry.  Comstream designs, markets and manufactures satellite
interactive modems and earth stations. Additionally, Comstream manufacturers and
markets  full-transponder  satellite digital audio receivers for music providers
and has designed and developed a PC broadband  satellite  receiver card which is
an Internet and high-speed data networking product.

     In March 1999,  Radyne Corp.  changed its name to Radyne Comstream Inc. The
Company has locations in Phoenix, Arizona and San Diego, California. The Company
designs,  manufactures,  and sells  products,  systems and software used for the
transmission  and  reception  of data over  satellite  and  cable  communication
networks.

     The  following  summary,  prepared  on a  pro  forma  basis,  combines  the
consolidated  results of operations  (unaudited) as if the acquisition had taken
place on January 1, 1998. Such pro forma amounts are not necessarily  indicative
of what the actual results of operations  might have been if the acquisition had
been effective on January 1, 1998:


                                       Three Months Ended   Six Months Ended
                                          June-30-1998        June-30-1998
                                      (in thousands except per share data)

    Net sales                             $     12,690           25,431
                                                ======           ======

    Gross profit                                 3,925            7,372
                                                 =====            =====

    Net loss                                    (4,607)          (9,481)
                                                =======          =======

    Net loss per common share             $      (0.78)           (1.60)
                                                 ======           ======



                                       5
<PAGE>


2    Summary of Significant Accounting Policies

     (a)  Basis of Presentation

          The interim  unaudited  condensed  consolidated  financial  statements
          furnished  reflect  all  adjustments  which  are,  in the  opinion  of
          management, necessary for a fair presentation of financial position as
          of June 30, 1999 and the results of  operations  for the three and six
          months  ended June 30, 1999 and 1998 and cash flows for the six months
          ended  June  30,  1999  and  1998.  Such  adjustments  are of a normal
          recurring nature.  This information should be read in conjunction with
          the  restated  consolidated   financial  statements  included  in  the
          Company's  Form 10-K/A for the twelve month period ended  December 31,
          1998.

          The results of operations for the interim  period are not  necessarily
          indicative of the results to be expected for the full year.

     (b)  Use of Estimates

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities and disclosure of contingent  assets and liabilities as of
          the financial  statement date and the reported  amounts of revenue and
          expenses  during  the  reporting  period.  The  industry  in which the
          Company operates is characterized  by rapid  technological  change and
          short  product life  cycles.  As a result,  estimates  are required to
          provide for product obsolescence and warranty returns as well as other
          matters. Actual results could differ from those estimates.

     (c)  Principles of Consolidation

          The  consolidated  financial  statements  include the  accounts of the
          Company and its subsidiaries.  Significant  intercompany  accounts and
          transactions have been eliminated in the consolidation.

     (d)  Cash Equivalents

          The Company  considers all money market accounts with a maturity of 90
          days or less to be cash equivalents.

     (e)  Revenue Recognition

          The Company recognizes revenue upon shipment of product.

     (f)  Inventories

          Inventories,  consisting of satellite modems and related products, are
          valued at the lower of cost (first-in, first-out) or market.

     (g)  Property and Equipment

          Property  and  equipment  are  stated at cost.  Equipment  held  under
          capital  leases is stated at the present value of future minimum lease
          payments.  Expenditures  for  repairs and  maintenance  are charged to
          operations as incurred, and improvements which extend the useful lives
          of the  assets  are  capitalized.  Depreciation  and  amortization  of
          machinery and equipment are computed  using the  straight-line  method
          over an estimated  useful life of three to ten years.  Equipment  held
          under  capital  leases and  leasehold  improvements  is amortized on a
          straight-line  basis over the  shorter of the lease term or  estimated
          useful lives of the assets.

     (h)  Goodwill

          Goodwill,  which  represents  the excess of  purchase  price over fair
          value of net assets  acquired,  is amortized on a straight-line  basis
          over ten years.

     (i)  Purchased Technology


                                       6
<PAGE>


          In connection with the acquisition of Comstream, value was assigned to
          purchased  technology.  Purchased  technology is being  amortized on a
          straight-line  basis over the expected  period to be benefited of 6.25
          years.

     (j)  Impairment of Long-Lived Assets

          The  Company  reviews  long-lived  assets  and  certain   identifiable
          intangibles for impairment whenever events or changes in circumstances
          indicate  the  carrying  amount  of an asset  may not be  recoverable.
          Recoverability  of  assets  to be  held  and  used  is  measured  by a
          comparison of the carrying  amount of an asset to future  undiscounted
          net cash flows  expected to be generated by the asset.  If such assets
          are  considered  to be impaired,  the  impairment  to be recognized is
          measured  by the  amount by which the  carrying  amounts of the assets
          exceed  the fair value of the  assets.  Assets to be  disposed  of are
          reported at the lower of the carrying  amount or fair value less costs
          to sell.

     (k)  Warranty Costs

          The Company provides limited warranties on certain of its products and
          systems for periods  generally not  exceeding  two years.  The Company
          accrues  estimated  warranty costs for potential product liability and
          warranty  claims based on the Company's claim  experience.  Such costs
          are accrued as cost of sales at the time revenue is recognized.

     (l)  Research and Development

          The  cost of  research  and  development  is  charged  to  expense  as
          incurred.

     (m)  Income Taxes

          The Company  accounts for income  taxes under the asset and  liability
          method.  Deferred tax assets and  liabilities  are  recognized for the
          future consequences attributed to differences between the consolidated
          financial   statement   carrying   amounts  of  existing   assets  and
          liabilities and their respective tax bases. Differences between income
          for financial and tax reporting purposes arise primarily from accruals
          for warranty  reserves and compensated  absences.  Deferred tax assets
          and liabilities are measured using enacted tax rates expected to apply
          to taxable  income in the years in which those  temporary  differences
          are expected to be  recovered  or settled.  The effect on deferred tax
          assets  and  liabilities  of a change  in tax rates is  recognized  in
          income in the period that includes the enactment date.

     (n)  Concentration of Credit Risk

          Financial  instruments,  which  potentially  subject  the  Company  to
          concentrations  of credit risk, are principally  accounts  receivable.
          The Company maintains ongoing credit  evaluations of its customers and
          generally does not require  collateral.  The Company provides reserves
          for  potential  credit  losses  and  such  losses  have  not  exceeded
          management's expectations.

     (o)  Net Income/(Loss) Per Common Share

          Basic  income/(loss)  per share is computed by dividing  income/(loss)
          available to common  stockholders  by the  weighted-average  number of
          common shares  outstanding for the period.  Diluted  income/(loss) per
          share  reflects the potential  dilution that could occur if securities
          or  contracts  to issue  common  stock were  exercised or converted to
          common  stock or  resulted in the  issuance of common  stock that then
          shared  in the  earnings  or  income/(loss)  of the  Company.  Assumed
          exercise of  outstanding  stock options and warrants for the three and
          six  months  ended  June  30,  1998  have  been   excluded   from  the
          calculations  of diluted net  income/(loss)  per common share as their
          effect is antidilutive.

     (p)  Fair Value of Financial Instruments

          The fair value of accounts  receivable,  accounts  payable and accrued
          expenses  approximates the carrying value due to the short-term nature
          of these instruments. Management has estimated that the fair values of
          the notes payable, approximate the current balances outstanding, based
          on currently available rates for debt with similar terms.


                                       7
<PAGE>


     (q)  Employee Stock Options

          The Company has elected to follow Accounting  Principles Board Opinion
          No. 25,  Accounting for Stock Issued to Employees (APB 25) and related
          interpretations  in accounting  for its employee  stock options and to
          adopt the "disclosure only"  alternative  treatment under Statement of
          Financial  Accounting  Standards No. 123,  Accounting for  Stock-Based
          Compensation  (SFAS  123).  SFAS 123  requires  the use of fair  value
          option  valuation  models that were not  developed  for use in valuing
          employee stock options.  Under SFAS No. 123, deferred  compensation is
          recorded  for the excess of the fair value of the stock on the date of
          the option grant, over the exercise price of the option.  The deferred
          compensation is amortized over the vesting period of the option.

     (r)  Segment Reporting

          The  Company  has only one  operating  business  segment,  the sale of
          equipment for satellite and cable communications networks.

     (s)  Rights Offering (1999)

          In October 1998 the Board of Directors  approved the  distribution  to
          stockholders,  other than the Company's principal stockholders, ST and
          Stetsys  Pte Ltd,  of  subscription  rights for the  purchase of up to
          444,276  shares of the Company's  common stock at a price of $3.73 per
          share.  The Board of Directors  further  approved the  distribution of
          subscription  rights to Stetsys Pte Ltd to  purchase  up to  4,300,800
          shares of the  Company's  common  stock at a price of $3.73 per share.
          This  Rights  Offering  will  become  effective  upon  approval by the
          Securities  Exchange  Commission of the amended Form S-2  Registration
          Statement  which was filed on May 5, 1999 or an  amendment to the Form
          S-2 Registration  Statement to be filed in the future. Stetsys Pte Ltd
          has given  assurances  to the Company that it will fully  exercise its
          rights under the Rights Offering.

     (t)  Comprehensive Income

          In  June  1997,  the  Financial   Accounting  Standards  Board  issued
          Statement  of  Financial   Accounting  Standards  No.  130,  Reporting
          Comprehensive  Income  (SFAS No. 130) which became  effective  for the
          Company  January  1,  1998.  SFAS No. 130  established  standards  for
          reporting and displaying  comprehensive income and its components in a
          full set of general-purpose  financial statements.  The Company had no
          items of comprehensive income. Therefore, the adoption of SFAS No. 130
          had no effect on the Company.


                                       8
<PAGE>


<TABLE>
<CAPTION>
3    Inventories                                                  June 30, 1999          December 31, 1998
                                                                    Unaudited                 Audited

<S>                                                               <C>                     <C>
     Inventories consist of the following:

     Raw materials and components                                 $  5,545,263            $  6,065,751
     Work in process                                                 3,088,764               4,319,338
     Finished goods                                                  1,229,922                 546,858
                                                                  -------------------------------------
                                                                     9,863,949              10,931,947
                                                                  -------------------------------------
     Obsolescence reserve                                           (1,515,260)             (1,551,469)

                                                                  -------------------------------------
     Total                                                        $  8,348,689            $  9,380,478
                                                                  =====================================

4    Property and Equipment                                       June 30, 1999          December 31, 1998
                                                                   Unaudited                 Audited
     Property and equipment consist of the following:

     Machinery and equipment                                      $  3,702,558            $  3,598,732
     Furniture and fixtures                                          2,408,302               2,661,195
     Leasehold improvements                                            445,127                 312,425
                                                                  -------------------------------------
                                                                     6,555,987               6,572,352
                                                                  -------------------------------------

     Less accumulated depreciation & amortization                   (2,080,898)             (1,038,707)
                                                                  -------------------------------------
      Total                                                       $  4,475,089            $  5,533,645
                                                                  =====================================
</TABLE>

5.   Restructuring Cost

The  accrued  restructuring  costs in the  accompanying  condensed  consolidated
balance  sheet at June 30, 1999 which are  included  in the accrued  liabilities
include  the cost of  involuntary  employee  termination  benefits  for  certain
employees  of the  Company  and  costs  associated  with the  lease  buyout of a
building located in San Diego, California.

These accrued  restructuring  costs at June 30, 1999 principally  consist of the
following;

                        Total Accrued Restructuring Costs
                        ---------------------------------

Balance at December 31, 1998                               $ 3,130,166

Cash paid for lease buyout                                  (1,312,239)

Cash paid for employee termination benefits                   (508,174)
                                                           -----------
Unaudited balance at June 30, 1999                         $ 1,309,753
                                                           ===========

Of the  $1,310,000  accrued  restructuring  charge  remaining  at June 30, 1999,
approximately  $179,000  consists of severance  costs  (termination of 38 of the
technical,  sales and  administrative  staff  completed  in  December  1998) and
$1,131,000  consists of lease buyout costs,  all of which the Company expects to
be paid out by the fourth quarter of 1999.


                                       9
<PAGE>


6.   Accrued Liabilities                        June 30, 1999  December 31, 1998
                                                  Unaudited         Audited

     Accrued liabilities consist of the following:

     Wages and related payroll taxes               $1,288,836       $1,355,316
     Interest expense                               1,619,441          803,929
     Professional fees                                355,208          378,817
     Warranty reserve                                 732,930          679,964
     Severance                                        355,689        1,282,761
     Lease buyout                                   1,130,871        2,443,110
     Customer deposits                                939,764          306,462
     Other                                          2,527,468        1,889,982
                                                   ---------------------------
     Total                                         $8,950,212       $9,190,341
                                                   ===========================

     The  severance  balance  included  in  accrued  expenses  at June 30,  1999
consists of approximately  $179,000 associated with the restructuring  charge in
the fourth quarter of 1998,  discussed in Note 5, and the remaining  $177,000 of
severance  (for 16  technical  staff and  management)  related to the  Company's
acquisition of ComStream in October 1998. This $179,000 is part of a termination
benefits  cost  totaling  $1,600,000;  the  Company  paid  $1,005,000  of  these
termination  benefits  prior to December 31, 1998 and $418,000 prior to June 30,
1999.

7.   Related Party Transactions

     Sales to Agilis Communication  Technologies Pte Ltd, a company under common
control with Radyne ComStream, for the three months ended June 30, 1999 and 1998
were $88,000 and $112,000, respectively. Cost of such sales for the same periods
were $31,000 and $70,000,  respectively.  For the six months ended June 30, 1999
and 1998 sales were $89,000 and $150,000,  respectively.  Cost of such sales for
the same periods were $32,000 and $82,000, respectively.

     Accounts  receivable from affiliates at June 30, 1999 and December  31,1998
was $36,000 and $52,000, respectively.

     Notes  payable  to ST and  affiliates  outstanding  at June  30,  1999  and
December  31, 1998 were  $15,618,000.  These  notes bear  interest at rates from
6.375% to 6.844% and mature on March 31, 2000.

     Interest  expense on notes payable to  affiliates  was $284,000 and $74,000
for the three  months  ended June 30, 1999 and 1998,  respectively.  For the six
months  ended  June 30,  1999 and 1998,  interest  expense  on notes  payable to
affiliates was $513,000 and $166,000, respectively.

     Accrued  interest on notes payable to affiliates was $1,095,000 at June 30,
1999 compared to $581,000 at December 31, 1998.

8.   Notes Payable

The Company has a $20,500,000 credit agreement with Citibank, N.A. that includes
$20,000,000   available  under  an  uncommitted  line  of  credit  facility  and
facilities for bank guarantees  and/or standby letters of credit up to $500,000.
An  affiliate of ST has issued a  nonbinding  letter of awareness in  connection
with this credit agreement. Borrowings under the line of credit bear interest at
a fluctuating  rate equal to LIBOR plus 1% per annum or an alternative  Citibank
Quoted  Rate plus 1% per annum  (rates  varied  from 5.97 % to 6.06% on balances
owed at June 30, 1999).  The credit  agreement  requires the Company to maintain
certain  financial  leverage  ratios.  At June  30,  1999,  the  Company  was in
violation  of one such  covenant,  pending  the  closing of the rights  offering
described  below.  The  availability of additional  borrowings  under the credit
agreement expires September 29, 1999 and is renewable  annually at the option of
the bank. The Company owed


                                       10
<PAGE>


principal  of  $6,000,000  under  the line of  credit  as of June  30,  1999 and
$8,000,000  as of December 31, 1998.  Subsequent  to June 30, 1999,  the Company
borrowed an additional $2,920,000 on this line of credit.

Notes payable to parent (ST)  outstanding at June 30, 1999 and December 31, 1998
were  $15,618,272.  These notes bear interest at rates from 6.375% to 6.844% and
mature on March 31, 2000. Of this amount,  $10,000,000 was borrowed in September
1998  for the  acquisition  of  ComStream  Holdings,  Inc.  Stetsys  Pte Ltd has
committed to purchase approximately $16,000,000 of the Company's Common Stock in
the below  described  rights  offering,  the  proceeds  of which will be used to
retire these notes.


The Company also had a note payable to Spar  Aerospace  Limited in the amount of
$7,000,000.  This note was issued on October 15,  1998 as partial  consideration
for the  acquisition  of ComStream  Holdings,  Inc. The note matured on July 15,
1999 with interest at 8% per annum.  Prior to payment in full, the holder of the
note has the  option to  convert  the  outstanding  balance  into  shares of the
Company,s  common stock at $3.73 per share.  Subsequent  to June 30,  1999,  the
Company paid to Spar $3,591,644,  which included  $205,431 of accrued  interest.
The balance of the note remains outstanding, in accordance with the terms of the
Comstream Holdings Purchase Agreement, pending discussions regarding a potential
purchase price adjustment.  The Company has proposed (i) a $400,000 reduction in
the  amount  due to Spar in  exchange  for the  Company's  assumption  of Spar's
obligation  to  indemnify  the  Company  against a  $400,000  claim by a product
assembly  contractor  for costs  incurred  on  ComStream's  behalf  prior to the
acquisition,  and (ii) a  $900,000  reduction  in  exchange  for any  claims the
Company  might have related to certain of Spar's  warranties  under the Purchase
Agreement.   This  $900,000   reduction   would   compensate   the  Company  for
approximately  $385,000  of excess  and  obsolete  inventory  and  approximately
$515,000  of  obsolete  and  previously  disposed  of  furniture  and  equipment
allegedly carried on ComStream's  pre-closing balance sheet. Because these items
were  identified  prior to the  purchase  price  allocation,  no  portion of the
Company's  purchase  price  for  ComStream  was  allocated  to  such  inventory,
furniture and equipment.  Therefore,  this $900,000  reduction would result in a
reduction in goodwill.


The Company  intends to finance the repayment of debt incurred for the ComStream
acquisition  and its ongoing working capital needs through (i) a rights offering
pursuant to which it will offer approximately $17,700,000 of Common Stock to its
existing  stockholders and (ii) the existing bank line of credit.  This offering
will be made  strictly by means of a  prospectus  which will be  distributed  to
stockholders of record as of April 16, 1999.

The purpose of all of the above described loans has been to finance or refinance
the  capital  needs  associated  with the  Company's  acquisition  of  ComStream
Holdings,  Inc.,  recent rapid sales and backlog growth and the cost of research
and development.  To date, the Company's  capital  resources (as supplemented by
loans from ST and its  affiliates)  have been  sufficient to fund its operations
and increased  level of business.  Stetsys Pte Ltd has confirmed its ability and
intent to provide  working  capital  necessary  to ensure that Radyne  ComStream
remains a going concern.  With this support,  the Company believes that its bank
credit lines and cash from  operations  are likely to be  sufficient to fund its
planned future operations and capital  requirements for continued growth through
the end of 1999, as well as repayment of the above described notes.

9.   Income/(loss) Per Share

A summary of the  reconciliation  from basic income/ (loss) per share to diluted
income/ (loss) per share follows:

<TABLE>
<CAPTION>
                                                          Three Months                        Six Months
                                                              Ended                             Ended
                                                             June 30                            June 30
                                                    --------------------------------------------------------------
                                                       1999            1998              1999             1998
                                                    --------------------------------------------------------------
<S>                                                 <C>             <C>                <C>             <C>
Net Earnings (Loss)                                 $  421,542       (1,726,629)          104,879       (2,238,988)
                                                    --------------------------------------------------------------
Basic EPS- Weighted Average Shares Outstanding       5,944,574        5,931,340         5,938,303        5,931,340
                                                    --------------------------------------------------------------
Basic Earnings (Loss) Per Share                     $     0.07            (0.29)             0.02            (0.38)
                                                    --------------------------------------------------------------
Basic Weighted Average Shares                        5,944,574        5,931,340         5,938,303        5,931,340

Effect of diluted stock options                        608,000               --           612,114               --
                                                    --------------------------------------------------------------
Diluted EPS-Weighted Average Shares Outstanding      6,552,574        5,931,340         6,550,417        5,931,340
                                                    --------------------------------------------------------------
Diluted Earnings (Loss) Per Share                   $     0.06            (0.29)             0.02            (0.38)
                                                    ==============================================================
Stock Options not included in Diluted EPS
  Since Antidilutive                                   634,000          206,014           634,500          246,991
                                                    --------------------------------------------------------------
</TABLE>


                                       11
<PAGE>

Item 2 -       Management's  Discussion and Analysis of Financial  Condition and
               Results of Operations.

     This  information   should  be  read  in  conjunction  with  the  condensed
consolidated  financial  statements and the notes thereto  included in Item 1 of
Part I of this Quarterly Report and the audited restated consolidated  financial
statements  and notes  thereto  and  Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operations  for the year ended  December 31,
1998 contained in the Company's 1998 Annual Report on Form 10-K/A.

     Except for the  historical  information  contained  herein,  the  following
discussion contains  "forward-looking  statements" within the meaning of Section
21E of the  Securities  Exchange Act of 1934, as amended.  Such  forward-looking
statements  involve known and unknown  risks,  uncertainties  and other factors,
which  may cause the  actual  results,  performance  or  achievements  of Radyne
ComStream Inc., or industry results, to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements. Such factors include, among others, the following:

               loss of, and failure to replace, any significant customers;

               timing and success of new product introductions;

               product developments, introductions and pricing of competitors;

               timing of substantial customer orders;

               availability of qualified personnel;

               the impact of local political and economic conditions and foreign
               exchange fluctuations on international sales;

               performance of suppliers and subcontractors;

               market  demand and  industry  and  general  economic  or business
               conditions;

               availability, cost and terms of capital;

               other  factors  to which  this  report  refers  or to  which  the
               Company's 1998 Annual Report on Form 10-K/A refers.

               Year 2000 readiness

Results of Operations

     Results of  operations  for the three  month  period  ended  June 30,  1999
compared to the three month period ended June 30, 1998, were as follows:

     The Company's net sales  increased  376% to  $12,944,000  during the period
ended June 30,  1999 from  $2,718,000  during the  period  ended June 30,  1998,
primarily as a result of the Company's  acquisition and integration of Comstream
Holdings into the operations of the Company.

     The Company's cost of sales  increased to $7,023,000  (54% of sales) during
the period ended June 30, 1999 from  $2,670,000 (98% of sales) during the period
ended June 30, 1998. Start-up costs associated with the delivery of new products
to the market place  accounted  for the high period  costs in 1998.  The Company
expensed


                                       12
<PAGE>


$911,000 during the three months ended June 30, 1998 to write off these start-up
costs and to increase the  obsolescence  reserve for slow-moving and obsolescent
parts. The Company expenses start-up costs in the period in which they occur.

     Selling,  general and administrative  costs increased to $2,748,000 (21% of
sales) during the current  period from $868,000 (32% of sales) during the period
ended June 30, 1998.  The increase in terms of real dollars was primarily due to
the  Company's  acquisition  and  integration  of  Comstream  Holdings  into the
operations  of the Company.  The decrease in terms of  percentage  of expense to
sales was due to the successful company-wide cost reduction efforts.

     Research  and  development  expenditures  increased to  $2,208,000  (17% of
sales) during the current  period from $709,000 (26% of sales) during the period
ended June 30, 1998. The increase was primarily due to the Company's acquisition
and integration of Comstream Holdings into the operations of the Company.

     In connection  with the  acquisition of ComStream  Holdings,  Inc.,  Radyne
allocated  $3,909,000  of the purchase  price to seven  in-process  research and
development projects.  This allocation represents the estimated fair value based
on risk-adjusted  future cash flows related to the incomplete  projects.  At the
date of the  acquisition,  the development of these projects had not yet reached
technological  feasibility  and the research and  development  in process had no
alternative  future  uses.  Accordingly,  these  costs were  expensed  as of the
acquisition date.

     This  allocation  was based on a number  of  assumptions,  including  those
regarding estimated project completion dates and costs. As of July 31, 1999, six
of those  projects  have been  completed and the other  remains  essentially  on
schedule.  The original cost estimates remain essentially  accurate and no other
material  variations in the  assumptions  have appeared.  Therefore,  management
continues to regard the $3,909,000 valuation as correct.


                                       13
<PAGE>



     The  nature,  amount,  and timing of the costs  required  to  complete  the
in-process technology are presented in the following chart:

<TABLE>
<CAPTION>
                                                                              -------------------------------------
                                                                              Estimated     Estimated
                              Base        Product      Started                Cost To        Cost To     Costs at
      Description          Technology      Line        (Month    Completion     Date         Complete    Completion
                                       Applicability    -Year)      Date       $000's         $000's       $000's
- -------------------------------------------------------------------------------------------------------------------
<S>                       <C>           <C>             <C>         <C>       <C>           <C>          <C>
2 MB Card                 QPSK,FEC      Modems          01-98       08-99     $  1,780      $      20    $    1,800
                          Coding

"CM 601" Low Cost Modem   Coding        Modems          05-97       03-99        1,400              0         1,400*
                          Modulation

"DT8000"  Ku-band         Modulation    Earth           03-97       12-98        2,850              0         2,850**
2 Watt Earth Station      Coding        Stations
                          Transmission


"DBR 2000" Data           L-Band        Broadcast       06-98       06-99          400              0           400
Broadcast Receiver        Receivers     Data
                          Packet
                          Protocol

"ABR 202" Audio Receiver  L-Band        Broadcast                   12-98          750              0           750
                          Receivers     Audio
                          Multiplexing

Set Top Box Receiver      DTH TV        Satellite TV    03-97       07-99        1,600              0         1,600
                          Cable TV      Cable TV
                          Proprietary
                          IC's - MPEG
                          Decoders

MediaCast Card Receiver   Proprietary   Internet        03-97       03-99        1,900              0         1,900
                          IC's -        Receiver
                          Internet      Video
                          Protocol      Receiver
                          DVB MPEG
                          Decoders
                                                                              $ 10,680      $      20    $   10,700

                                                                            =======================================
</TABLE>


*    Estimated  at  $1,500  in the  Company's  Form  10-K/A  for the year  ended
     12/31/98.

**   Estimated  at  $2,750  in the  Company's  Form  10-K/A  for the year  ended
     12/31/98.


     Net interest  expense  increased from $198,000 in the period ended June 30,
1998 to  $543,000  in the  current  period  due  mainly  to an  increase  in the
Company's debt level.

     Based on the increases in margins and lower operating costs as a percentage
of sales,  the Company  recorded net income of $422,000  during the period ended
June 30,  1999 as  compared  with a net loss of  ($1,727,000)  during the period
ended June 30, 1998.


                                       14
<PAGE>


     The Company's  new-orders-booked  (Bookings)  increased 280% to $11,860,000
for the current  period from  $3,119,000 for the period ended June 30, 1998, due
primarily to the  integration  of ComStream  Holdings into the operations of the
Company.

     The Company's level of  unfilled-orders-to-ship  (Backlog) increased 78% to
$11,036,000  for the current  period from  $6,202,000 at June 30, 1998 primarily
due to the record level of Bookings received during prior periods.


     Results of operations for the six month period ended June 30, 1999 compared
to the six-month period ended June 30, 1998, were as follows:

     The Company's net sales  increased  279% to  $25,262,000  during the period
ended June 30, 1999 from  $6,666,000  during the six month period ended June 30,
1998  primarily as a result of the  Company's  acquisition  and  integration  of
Comstream Holdings into the operations of the Company.

     The Company's  cost of sales as a percentage of net sales  decreased to 55%
during the period ended June 30, 1999 from 81% during the six month period ended
June 30, 1998.  Start-up costs  associated  with the delivery of new products to
the market  place  accounted  for the high  period  costs in 1998.  The  Company
expensed  $911,000  during the six months ended June 30, 1998 to write off these
start-up costs and to set up a provision for obsolescence.  The Company expenses
start-up costs in the period in which they occur.

     Selling,  general and administrative  costs increased to $5,749,000 (23% of
sales) during the current period from  $1,738,000  (26% of sales) during the six
month period ended June 30, 1998.  The increase in real costs and the reduction,
in terms of  percentage  of sales,  is primarily a result of the higher  expense
levels and sales amounts due to the Company's  acquisition  and  integration  of
Comstream Holdings into the operations of the Company.

     Research  and  development  expenditures  increased to  $4,516,000  (18% of
sales)  during the period  ended June 30,  1999 from  $1,368,000  (21% of sales)
during the six month  period  ended June 30, 1998.  These  expenses  reflect the
Company's  continued  commitment to invest in its future  through  technological
advances   and  its   efforts   to   improve   our  older   product   lines  for
manufacturability and lower costs. The increase in real costs and the reduction,
in terms of  percentage  of sales,  is primarily a result of the higher  expense
levels and sales amounts due to the Company's  acquisition  and  integration  of
Comstream Holdings into the operations of the Company.

     Net interest expense increased from $376,000 (6% of sales) in the six month
period ended June 30, 1998 to $1,098,000 (4% of sales) in the current period due
to an increase in the Company's debt level.

     Based on the  decreases  in costs and  expenses as a  percentage  of sales,
outlined  above,  the Company  recorded net income of $105,000 during the period
ended June 30, 1999 as compared with a net loss of  ($2,239,000)  during the six
month ended June 30, 1998.

     The Company's  new-orders-booked  (Bookings)  increased 216% to $25,467,000
for the six month  period  ended June 30,  1999 from  $8,055,000  for the period
ended June 30,  1998.  This  increase  was  primarily a result of the  Company's
acquisition  and  integration  of Comstream  Holdings into the operations of the
Company.

     The Company's level of  unfilled-orders-to-ship  (Backlog) increased 78% to
$11,036,000  at June 30, 1999 from  $6,202,000 at June 30, 1998 primarily due to
the  Company's  acquisition  and  integration  of  Comstream  Holdings  into the
operations of the Company.


Liquidity and Capital Resources

     The Company's working capital deficit was ($22,957,000) at June 30, 1999, a
decrease in the working capital of $14,153,000 from ($8,804,000) at December 31,
1998.  This change was primarily a result of a change in notes due to affiliates
of $15,618,000  (previously classified as a long term liability) and was further
affected by reductions in current assets of  ($1,940,000),  primarily made up of
an increase in cash of $889,000  and prepaids of $248,000 as offset by decreases
in accounts and other receivables of ($2,046,000) and a reduction in inventories
of  ($1,032,000),   notes  payable  of  ($2,000,000)  and  accounts  payable  of
($1,163,000).

     The Company  believes that its bank credit lines,  support from Stetsys Ptc
Ltd and cash from  operations  are likely to be  sufficient  to fund its planned
future operations and capital  requirements for continued growth through the end
of 1999.

                                       15
<PAGE>


     Net cash supplied by operating  activities  was  $3,008,000 for the current
period,  as compared to  ($390,000)  used in the six month period ended June 30,
1998.

     Cash used in investing  activities,  consisting  of additions to equipment,
was  $119,000 for the current  period as compared to the prior period  amount of
$215,000.

     The Company's  net cash from  financing  activities  was  ($2,000,000)  and
$849,000 during the periods ended June 30, 1999 and June 30, 1998, respectively.

     As a result of the  foregoing,  the Company  increased its cash balances by
$889,000 during the current period,  compared to an increase in cash balances of
$244,000 for the six month period ended June 30, 1998.


Year 2000 Compliance

     The Year 2000 issue  concerns  the fact that certain  computer  systems and
processors  may  recognize  the  designation  "00" as the year  1900  when it is
intended to mean the Year 2000,  resulting in system failure or miscalculations.
Other potential date related errors may result from computer systems'  inability
to recognize  the year 2000 as a "leap year" and such dates as 9 September  1999
(9-9-99),  1 January 2001 (1-1-01) may cause errors.  All of these "date related
issues" are commonly referred to as the "Year 2000 Issue",  the "Y2K problem" or
the "Millenium Bug".  Commencing in 1997, we began a comprehensive review of our
information  technology  systems,  upon which our day to day business operations
depend,  in order to determine  the adequacy of those systems in light of future
business requirements.  Year 2000 readiness was one of the factors considered in
the review  process.  We have completed that review and believe that all mission
critical  systems  at our  Phoenix  facility  are Year 2000  compliant,  whereas
certain systems used at our San Diego facility require  upgrading.  We purchased
and expensed the upgrades in 1998 and expect their  installation to be completed
in the third quarter of this year.

     Our  Year  2000   readiness   plan  also   involves   the   review  of  our
non-information  technology  systems, a review which we consider to be complete.
The only noncompliance  which we discovered relates to certain date functions in
diagnostic equipment,  which functions we do not employ. However, it is possible
that the  scope of the Year  2000  problem  could  be  greater  than  originally
believed and that our efforts could prove inadequate.

     As part of our  comprehensive  review, we are continuing to verify the Year
2000  readiness  of third  parties  (vendors  and  customers)  with whom  Radyne
ComStream has material  relationships.  This is a particular concern in light of
our reliance on overseas assembly  operations.  A Year 2000 readiness survey was
sent to all of our material vendors and customers.  We have received  acceptable
responses  from all of our  mission  critical  vendors.  We  expect  to  receive
responses  from 70% to 80% of our  non-critical  vendors.  Efforts  continue  to
obtain as many  replies as  possible.  In any event,  we plan to  increase  some
inventory levels to mitigate any risk of inventory supply problems. We have also
created a database to track responses,  problems and follow-up plans.  While our
assessments of the readiness of our vendors are necessarily dependent upon their
survey  responses,  we intend to test their stated compliance where we determine
that to be a necessary and feasible step.

     In evaluating the potential impact of vendor Y2K noncompliance,  we believe
that the two worst case  scenarios  would  likely be as follows.  First,  if the
electric  utility  at  either of our  principal  facilities  were to black  out,
operations  at that  facility  could  essentially  cease for the duration of the
problem.  At this point those utilities have provided  reasonable  assurances of
their  own Y2K  compliance,  although  they  are not in a  position  to rule out
potentially relevant problems elsewhere on the power grid. Second, if one of our
major circuit board suppliers were to report Y2K  compliance,  but then surprise
us with a shutdown, our delivery schedule would be adversely affected.  However,
since our contingency  plan includes  maintenance of a three-month  inventory of
critical parts, we would expect to be able to replace the noncompliant vendor in
a timely enough manner to avoid a product  delivery  delay of more than 30 days.
However,  we are not able to  precisely  determine  the  effect  on  results  of
operations, liquidity


                                       16
<PAGE>


and financial  condition in the event our material vendors and customers are not
Year 2000  compliant.  Our  inability to  accurately  forecast  such effects may
prevent Radyne  ComStream from taking  necessary  steps to rectify any Year 2000
problems in advance. Moreover it is impossible to predict the extent, if any, to
which  customers  may  allocate  funds to the  solution  of their  own Year 2000
problems  instead of purchasing  our  products.  We will continue to monitor the
progress of our material  vendors and customers and formulate a contingency plan
if and when we conclude that a material vendor or customer may not be compliant.

     We have completed a review of our products and determined  that all but one
older  ComStream  product are Year 2000 ready.  We are notifying  purchasers and
potential purchasers of this product, relatively few of which have been sold.

     While we believe our efforts to date are  adequate to prevent any Year 2000
problem  from  having  a  material  adverse  effect  on  Radyne  ComStream,  our
assessment may turn out to be inaccurate.

Year 2000 Readiness Costs
Project Statistics:
Cost to date (labor)                        $  80,000
Estimated cost to completion                $  75,000 to $125,000

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                          Inventory        Assessment      Remediation     Unit Testing    System Testing
- ---------------------------------------------------------------------------------------------------------
<S>                        <C>              <C>              <C>              <C>              <C>
Percentage                 100%             100%             90%              50%              50%
Completed
Completion Date            4/30/99          6/30/99          7/31/99          8/31/99          9/30/99
- ---------------------------------------------------------------------------------------------------------
</TABLE>


Item 3 -  Quantitative and Qualitative Disclosures About Market Risk

     We are exposed to market risk on our financial  instruments from changes in
interest rates. We do not use financial  instruments for trading  purposes or to
manage  interest rate risk.  Increases in market interest rates would not have a
substantial adverse effect on profitability.

     Our financial  instruments  consist  primarily of short-term  variable rate
revolving credit lines, and fixed rate debt. Our debt at June 30, 1999 consisted
of notes payable to affiliates,  notes payable under a line of credit  agreement
and a note payable.


     PART II - OTHER INFORMATION

Item 4 - Submission of Matters to a Vote of Security Holders

     The annual meeting of shareholders was held on June 15, 1999.  Proxies were
neither  solicited nor given.  5,377,500 shares were represented at the meeting.
The following matters were voted on at the meeting:

     (1)  The board of directors  was elected in its  entirety by all  5,377,500
          shares represented at the meeting.

     (2)  Ratification of the selection of KPMG LLP as the Company's independent
          accountants  for the fiscal years ended December 31, 1998 and December
          31, 1999. All 5,377,500  shares  represented at the meeting were voted
          in favor of ratification.


                                       17
<PAGE>


          Pursuant to written consents,  dated as of April 30, 1999 and June 30,
     1999,  the majority  holders of the Company's  common stock agreed to amend
     the  Company's  1996  Incentive  Stock  Option  Plan to  make  non-employee
     directors  eligible  to  receive  options  under that plan and to adopt the
     Company's  1999  Employee  Stock  Purchase  Plan,  which  provides  for the
     purchase  of up to  1,000,000  shares  of the  Company's  common  stock  by
     employees.


Item 6 -  Exhibits and Reports on Form 8-K.


(a)      Exhibit           Description

3.1*  Restated Certificate of Incorporation
3.2** Bylaws, as amended and restated
27    Financial Data Schedule

(b)  Registrant  filed the  following  report on Form 8-K  during  the period of
     April 1 through June 30, 1999.

     Current Report on Form 8-K/A dated October 15, 1998,  Item 2, as amended on
May 6, 1999.  Financial  Statements included with respect to ComStream Holdings,
Inc.'s  Consolidated  Balance  Sheets for the Years ended  December 31, 1997 and
1996, and Consolidated  Statements of Operations  Stockholders Equity (Deficits)
and Cash Flows for the Years ended December 31, 1997,  1996 and 1995;  ComStream
Holdings,  Inc.'s Unaudited  Condensed Interim Balance Sheet for the Nine Months
ended  September  30,  1998,  Unaudited  Condensed  Consolidated  Statements  of
Operations  for the Nine Months ended  September 30, 1998 and 1997 and Unaudited
Condensed  Consolidated  Statement  of Cash  Flows  for the  Nine  Months  ended
September 30, 1998 and 1997;  and Radyne  Corp.'s Pro Forma  Condensed  Combined
Balance Sheet as of September 30, 1998, Pro Forma Condensed  Combined  Statement
of  Operations  for the Nine  Months  ended  September  30,  1998 and Pro  Forma
Condensed Combined Statement of Operations for the Year ended December 31, 1997.

*    Incorporated  by reference  from  Registrant's  report on Form 10-Q,  filed
     March 11, 1997.

**   Incorporated  by reference  from  Registrant's  Form 10-K,  filed April 15,
     1999.


                                       18
<PAGE>


     SIGNATURES


In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



Dated: September 24, 1999          RADYNE COMSTREAM INC.



                                   By: /s/ Robert C. Fitting
                                      ------------------------------------------
                                           Robert C. Fitting
                                           Chief Executive Officer and President


                                   By: /s/ Garry D. Kline
                                      ------------------------------------------
                                           Garry D. Kline
                                           Vice President, Finance
                                           (Chief Financial Officer and
                                          Accounting Officer)

<PAGE>

[ARTICLE]                     5
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL STATEMENTS CONTAINED IN THE FORM 10-Q FOR THE PERIOD ENDED 6-30-99 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   6-mos
[FISCAL-YEAR-END]                                  Dec-31-1999
[PERIOD-START]                                     Apr-01-1999
[PERIOD-END]                                       Jun-30-1999
[CASH]                                               1,143,737
[SECURITIES]                                                 0
[RECEIVABLES]                                        7,275,006
[ALLOWANCES]                                          (784,958)
[INVENTORY]                                          8,348,689
[CURRENT-ASSETS]                                    16,820,939
[PP&E]                                               6,555,987
[DEPRECIATION]                                      (2,080,898)
[TOTAL-ASSETS]                                      25,887,389
[CURRENT-LIABILITIES]                               39,778,096
[BONDS]                                                      0
[PREFERRED-MANDATORY]                                        0
[PREFERRED]                                                  0
[COMMON]                                                11,919
[OTHER-SE]                                         (15,060,699)
[TOTAL-LIABILITY-AND-EQUITY]                        25,887,389
[SALES]                                             25,262,334
[TOTAL-REVENUES]                                    25,262,334
[CGS]                                               13,795,124
[TOTAL-COSTS]                                       13,795,124
[OTHER-EXPENSES]                                    10,264,302
[LOSS-PROVISION]                                             0
[INTEREST-EXPENSE]                                   1,098,029
[INCOME-PRETAX]                                        104,879
[INCOME-TAX]                                                 0
[INCOME-CONTINUING]                                    104,879
[DISCONTINUED]                                               0
[EXTRAORDINARY]                                              0
[CHANGES]                                                    0
[NET-INCOME]                                           104,879
[EPS-BASIC]                                               0.02
[EPS-DILUTED]                                             0.02
</TABLE>




                                                                    Exhibit 23.1


                          Independent Auditors' Consent


The Board of Directors and Stockholders
Radyne ComStream Inc.:



We consent to the incorporation by reference in the registration statement (No.
333-70403) on Amendment No. 4 to Form S-2 of Radyne ComStream Inc. of our report
dated March 19, 1999, except for Note 4, which is as of August 4, 1999, relating
to the restated consolidated balance sheet of Radyne ComStream Inc. and
subsidiaries as of December 31, 1998 and the related restated consolidated
statements of operations, stockholders' capital deficiency and cash flows for
the year then ended, which report appears in the December 31, 1998, annual
report on Form 10-K/A of Radyne ComStream Inc. and to the reference to our firm
under the heading "Experts" in the prospectus.



/s/ KPMG LLP
KPMG LLP



Phoenix, Arizona
September 27, 1999






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission