ACTIVISION INC /NY
10-Q, 2000-02-14
PREPACKAGED SOFTWARE
Previous: DISPLAY TECHNOLOGIES INC, 10-Q, 2000-02-14
Next: SPAN AMERICA MEDICAL SYSTEMS INC, 10-Q, 2000-02-14



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark one)

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1999

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

             For the transition period from __________ to __________


                         Commission File Number 0-12699


                                ACTIVISION, INC.
             (Exact name of registrant as specified in its charter)


          Delaware                                    94-2606438
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)


 3100 Ocean Park Boulevard, Santa Monica, CA                       90405
  (Address of principal executive offices)                      (Zip Code)


                                 (310) 255-2000
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes [ X ] No [ ]

The number of shares of the registrant's Common Stock outstanding as of
February 10, 2000 was 25,540,813.

<PAGE>

                        ACTIVISION, INC. AND SUBSIDIARIES

                                      INDEX

<TABLE>
<CAPTION>

                                                                                                Page No.
                                                                                                --------
<S>                                                                                             <C>
PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

           Condensed Consolidated Balance Sheets as of December 31, 1999  (unaudited)
                and March 31, 1999                                                                  3

           Condensed Consolidated Statements of Operations for the three and nine months
                ended December 31, 1999 and 1998 (unaudited)                                        4

           Condensed Consolidated Statements of Cash Flows for the
                nine months ended December 31, 1999 and 1998 (unaudited)                            5

           Notes to Condensed Consolidated Financial Statements for the
                three and nine months ended December 31, 1999 (unaudited)                           6


Item 2.  Management's Discussion and Analysis of Financial Condition
                and Results of Operations                                                          12

Item 3.  Quantitative and Qualitative Disclosures About Market Risk                                18


PART II.   OTHER INFORMATION

Item 1.  Legal Proceedings                                                                         18

Item 6.  Exhibits and Reports on Form 8-K                                                          18


SIGNATURES                                                                                         19

</TABLE>

                                       2
<PAGE>

Part I.  FINANCIAL INFORMATION
Item 1. Financial Statements

                        ACTIVISION, INC. AND SUBSIDIARIES
                      Condensed Consolidated Balance Sheets
                                   (Unaudited)
                (all amounts in thousands except per share data)

<TABLE>
<CAPTION>

                                                                           December 31, 1999       March 31, 1999
                                                                         ---------------------  ---------------------
                                                                                                       Restated
<S>                                                                      <C>                    <C>
Assets
     Current assets:
       Cash and cash equivalents                                              $         51,734       $         33,037
       Accounts receivable, net of allowances of $27,401 and $14,979 ,
           respectively                                                                215,559                117,541
       Inventories, net                                                                 42,973                 30,931
       Prepaid royalties and capitalized software costs                                 42,876                 38,093
       Deferred income taxes                                                               521                  6,383
       Other current assets                                                             19,382                  9,965
                                                                         ---------------------  ---------------------

         Total current assets                                                          373,045                235,950

     Prepaid royalties and capitalized software costs                                    7,525                  6,923
     Property and equipment, net                                                        10,428                 10,924
     Deferred income taxes                                                               2,618                  2,618
     Intangible assets, net                                                             52,252                 21,647
     Other assets                                                                        9,100                  5,283
                                                                         ---------------------  ---------------------
         Total assets                                                         $        454,968       $        283,345
                                                                         =====================  =====================



Liabilities and Shareholders' Equity
     Current liabilities:
     Current portion of notes payable to bank                                 $         41,871       $          5,992
     Accounts payable                                                                   86,112                 43,853
     Accrued expenses                                                                   75,100                 45,160
                                                                         ---------------------  ---------------------

         Total current liabilities                                                     203,083                 95,005

     Notes payable to bank, less current portion                                        16,308                  1,143
     Convertible subordinated notes                                                     60,000                 60,000
     Other liabilities                                                                       2                      6
                                                                         ---------------------  ---------------------

         Total liabilities                                                             279,393                156,154
                                                                         ---------------------  ---------------------


     Shareholders' equity:
       Common  stock,   $.000001  par  value,   50,000,000  shares   authorized,
           25,660,097and 23,303,762 shares issued and 25,160,097 and
           23,803,762 outstanding, respectively                                              -                      -
       Additional paid-in capital                                                      139,725                109,251
       Retained earnings                                                                44,518                 25,728
       Accumulated other comprehensive income (loss)                                    (3,390)                (2,510)
       Less:  Treasury stock, cost of 500,000 shares                                    (5,278)                (5,278)
                                                                         ---------------------- ----------------------

           Total shareholders' equity                                                  175,575                127,191
                                                                         ---------------------  ---------------------
           Total liabilities and shareholders' equity                         $        454,968       $        283,345
                                                                         =====================  =====================

</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       3
<PAGE>

                        ACTIVISION, INC. AND SUBSIDIARIES
                 Condensed Consolidated Statements of Operations
                For the Three and Nine Months ended December 31,
                                   (Unaudited)
                (all amounts in thousands except per share data)

<TABLE>
<CAPTION>

                                                             Three Months Ended              Nine Months Ended
                                                       ------------------------------  ------------------------------
                                                                December 31,                    December 31,
                                                       ------------------------------  ------------------------------
                                                            1999            1998           1999            1998
                                                       --------------  --------------  -------------  --------------
                                                                          Restated                       Restated
                                                                       --------------                 --------------

<S>                                                    <C>             <C>             <C>            <C>
Net revenues                                               $  268,862     $  193,537      $  468,367      $  321,260

Costs and expenses:
     Cost of sales - product costs                            139,357        107,693         259,180         190,557
     Cost of sales - royalties and software
         amortization                                          39,733         23,828          61,213          31,577
     Product development                                        6,235          4,440          16,576          14,747
     Sales and marketing                                       35,879         26,040          73,045          50,577
     General and administrative                                 8,046          5,265          19,335          14,395
     Amortization of intangible assets                          1,371            398           3,202           1,191
     Merger expenses                                                -              -             150             600
                                                       --------------  -------------  --------------  --------------

         Total operating expenses                             230,621        167,664         432,701         303,644
                                                       --------------  -------------  --------------  --------------

         Operating income                                      38,241         25,873          35,666          17,616

Interest expense, net                                          (2,835)           (854)        (5,833)         (2,079)
                                                       --------------  --------------  -------------  --------------

Income before income tax provision                             35,406          25,019         29,833          15,537

Income tax provision                                           13,105           9,283         11,043           5,677
                                                       --------------  --------------  -------------  --------------
         Net income                                         $  22,301      $   15,736      $  18,790      $    9,860
                                                       ==============  ==============  =============  ==============



Other comprehensive income (loss):
     Foreign currency translation adjustment                   (1,645)             61           (880)              51
                                                       --------------  --------------  -------------  ---------------

Comprehensive income                                        $  20,656      $   15,797      $  17,910      $     9,911
                                                       ==============  ==============  =============  ===============
Basic net income per share                                  $    0.89      $     0.69      $    0.77      $      0.43
Diluted net income per share                                $    0.75      $     0.61      $    0.71      $      0.42

Number of shares used in computing basic net
    income per share                                           25,075          22,886         24,367           22,749
                                                       ==============  ==============  =============  ===============
Number of shares used in computing diluted net
    income per share                                           30,483          26,767         29,431           23,581
                                                       ==============   =============  =============  ===============

</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       4
<PAGE>

                        ACTIVISION, INC. AND SUBSIDIARIES
                 Condensed Consolidated Statements of Cash Flows
                      For the Nine Months ended December 31,
                                   (Unaudited)
                           (all amounts in thousands)

<TABLE>
<CAPTION>

                                                                     Nine Months Ended December 31,
                                                                   -----------------------------------
                                                                        1999                1998
                                                                   ---------------     ---------------
                                                                                          Restated
                                                                        Increase (decrease) in cash
                                                                   -----------------------------------
<S>                                                                <C>                 <C>
Cash flows from operating activities:
    Net income                                                        $    18,790          $    9,860
    Adjustments to reconcile net income to net cash provided by
        operating activities:
            Deferred income taxes                                          12,130               1,458
            Depreciation and amortization                                   6,400               4,842
            Amortization of prepaid royalties and capitalized
                software costs                                             49,546              17,900
    Change in assets and liabilities:
        Accounts receivable                                               (97,299)            (75,667)
        Inventories                                                        (8,761)            (17,825)
        Other current assets                                               (7,241)             (4,678)
        Other assets                                                       (1,013)                782
        Accounts payable                                                   39,790              58,933
        Accrued liabilities                                                22,479              24,163
     Other liabilities                                                         (4)                (44)
                                                                   ---------------     ---------------

    Net cash provided by operating activities                              34,817              19,724

Cash flows from investing activities:
     Cash used for purchase acquisitions, net of cash acquired            (20,523)                  -
        Cash acquired in pooling transactions                                   -                  78
        Capital expenditures                                               (2,520)             (2,908)
        Investment in prepaid royalties and capitalized
             software costs                                               (54,931)            (50,579)
                                                                   ---------------     ---------------

    Net cash used in investing activities                                 (77,974)            (53,409)

Cash flows from financing activities:
    Proceeds from issuance of common stock pursuant
         to employee stock option plan                                     14,916               3,478
   Proceeds from employee stock purchase plan                                 419                 389
    Note payable to bank, net                                              (5,449)               (216)
    Proceeds from term loan                                                25,000                   -
    Cash paid to secure line of credit and term loan                       (3,355)                  -
    Borrowings under line of credit agreement                             202,956              10,006
    Payments under line of credit agreement                              (171,463)             (2,600)
                                                                   ---------------     ---------------

    Net cash provided by financing activities                              63,024              11,057

Effect of exchange rate changes on cash                                    (1,170)                 52
                                                                   ---------------     ---------------

Net increase (decrease) in cash and cash equivalents                       18,697             (22,576)

Cash and cash equivalents at beginning of period                           33,037              74,241
                                                                   ---------------     ---------------

Cash and cash equivalents at end of period                             $   51,734          $   51,665
                                                                   ===============     ===============

</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       5
<PAGE>

                       ACTIVISION, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                  For the Nine Months ended December 31, 1999
                                   (Unaudited)

1.   BASIS OF PRESENTATION

     The accompanying  condensed  consolidated  financial statements include
     the accounts of Activision, Inc. (together with its subsidiaries,
     "Activision" or "the Company").  The information furnished is unaudited
     and reflects all adjustments that, in the opinion of management,  are
     necessary to provide a fair  statement  of the  results  for the interim
      periods  presented.  The financial  statements  should  be read in
     conjunction  with the  financial statements  included in the  Company's
     Annual  Report on Form 10-K for the year  ended  March  31,  1999 as
     filed  with the  Securities  and  Exchange Commission (the "SEC").

     The consolidated financial statements for the period ended June 30, 1999
     and all prior periods have been retroactively restated to reflect the
     Company's acquisition of JCM Productions, Inc. dba Neversoft
     Entertainment ("Neversoft") on September 30, 1999, which was accounted
     for as a pooling of interests.

     Certain  amounts in the condensed  consolidated  financial  statements
     have been  reclassified to conform to the current period's
     presentation.  These reclassifications  had no impact on previously
     reported working capital or results of operations.

2.   SIGNIFICANT ACCOUNTING POLICIES

     Intangible assets, net of amortization, at December 31, 1999 and March 31,
     1999, of $52.3 million and $21.6 million, respectively,  includes
     goodwill and costs of acquired licenses,  brands and trade names which
     are amortized using the straight-line  method over their  estimated
     useful lives, typically from three to twenty years.

     Statement   of   Financial   Accounting   Standards   No.  130,
     Reporting Comprehensive  Income,  was  adopted  as of April 1, 1999.
     This  Statement establishes   standards  for  the  reporting  and
     display  of  changes  in shareholders'  equity that do not result
     directly from  transactions  with shareholders.  The  Company  has
     displayed  comprehensive  income  and its components in the condensed
     consolidated  statements of operations for the three and nine months
     ended December 31, 1999 and 1998.

3.   PREPAID ROYALTIES AND CAPITALIZED SOFTWARE COSTS

     Prepaid royalties include payments made to independent  software
     developers under development agreements and license fees paid to
     intellectual property rights  holders for use of their  trademarks  or
     copyrights.  Intellectual property  rights  that  have  alternative
     future  uses  are  capitalized. Capitalized  software costs represent
     costs incurred for development  that are not recoupable against future
     royalties.

     The  Company  accounts  for  prepaid  royalties   relating  to
     development agreements and  capitalized  software costs in accordance
     with Statement of Financial  Accounting  Standards ("SFAS") No. 86,
     "Accounting for the Costs of Computer Software to be Sold, Leased, or
     Otherwise  Marketed".  Software development costs and prepaid royalties
     are capitalized once  technological feasibility  is  established.
     Technological  feasibility is evaluated on a product-by-product  basis.
     For products where proven game engine technology exists, this may occur
     early in the development cycle. Software development costs are  expensed
      if and when  they are  deemed  unrecoverable.  Amounts related to
     software  development,  which are not  capitalized,  are charged
     immediately to product development expense.

     The  following  criteria  is used to  evaluate  recoverability  of
     software development  costs:  historical  performance  of comparable
     products;  the commercial  acceptance of prior  products  released on a
     given game engine; orders for the product  prior to its release;
     estimated  performance  of a sequel product based on the  performance of
     the product on which the sequel is based;  and actual  development
     costs of a product as  compared  to the Company's budgeted amount.

     Capitalized  software  development  costs are  amortized to cost of
     sales -royalties  and  software  amortization  on a  straight-line
     basis over the estimated product life (generally one year or less)
     commencing upon product release,  or on the ratio of current revenues to
     total projected  revenues, whichever  amortization amount is greater.
     Prepaid royalties are amortized to cost of sales - royalties and
     software amortization  commencing upon the product release at the
     contractual royalty rate based on actual net product sales,  or on the
     ratio of current  revenues to total  projected  revenues, whichever
     amortization  amount is  greater.  For  products  that have been
     released,  management  evaluates the future  recoverability  of
     capitalized amounts on a quarterly basis.

     As of December 31, 1999,  prepaid  royalties  and  unamortized
     capitalized software costs totaled $38.0 million  (including $7.5
     million classified as non-current) and $12.4 million, respectively. As
     of March 31, 1999, prepaid

                                       6
<PAGE>

                       ACTIVISION, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (Unaudited)

     royalties and unamortized  capitalized software costs totaled $36.0
     million (including  $6.9  million  classified  as  non-current)  and
     $9.0  million, respectively.

5.   REVENUE RECOGNITION

     The  AICPA's  Statement of Position 97-2  "Software  Revenue
     Recognition"  (SOP 97-2"),   provides  guidance  on  applying  generally
     accepted  accounting principles in  recognizing  revenue on software
     transactions.  SOP 97-2 is effective for all  transactions  entered into
     subsequent to March 31, 1999. The Company has adopted SOP 97-2 and such
     adoption did not have a material impact on the  Company's  financial
     position,  results  of  operations  or liquidity. Effective December 15,
     1998, the American Institute of Certified Public Accounts  issued
     Statement of Position 98-9,  "Modification  of SOP 97-2,  Software
     Revenue  Recognition with Respect to Certain  Transactions" ("SOP
     98-9"),  which is effective for transactions entered into after March
     15,  1999.  SOP  98-9  deals  with the  determination  of  vendor
     specific objective evidence of fair value in multiple element
     arrangements,  such as maintenance  agreements  sold in conjunction
     with software  packages.  The Company does not believe this will have a
     material  impact on the Company's financial position, result of
     operations or liquidity.

     Product Sales: The Company recognizes revenue from the sale of its
     products upon  shipment.  Subject  to  certain  limitations,   the
     Company  permits customers to obtain  exchanges or return products
     within certain  specified periods,  and provides  price  protection  on
     certain  unsold  merchandise. Management  of the Company has the ability
     to estimate the amount of future exchanges,  returns,  and price
     protections.  Revenue from product sales is reflected net of the
     allowance for returns and price protection.

     Software Licenses:  For those license agreements that provide the
     customers the right to multiple copies in exchange for guaranteed
     amounts, revenue is recognized  at delivery of the product  master or
     the first copy.  Per copy royalties on sales that exceed the guarantee
     are recognized as earned.

6.   SUPPLEMENTAL CASH FLOW INFORMATION

     Non-cash  activities and  supplemental  cash flow  information for the
     nine months ended December 31, 1999 and 1998 are as follows (amounts in
     thousands):

<TABLE>
<CAPTION>
                                                                                            December 31,
                                                                                ------------------------------------
                                                                                    1999                  1998
                                                                               --------------         --------------
<S>                                                                            <C>                  <C>
     Non-cash activities:

     Conversion of note payable to common stock in connection with
         pooling acquisition                                                                -         $        4,500

        Warrants to acquire common stock issued in exchange for
         licensing rights                                                      $        6,482         $        3,368

     Common stock issued in connection with purchase acquisition               $        2,700                      -

     Options to acquire common stock issued in connection with
         purchase acquisition                                                  $        3,271                      -

     Tax benefit attributable to stock option exercises                        $        2,686          $         653

     Supplemental cash flow information:

       Cash paid for income taxes                                              $        4,775         $        4,868

       Cash paid for interest                                                  $        9,133         $        2,775

</TABLE>

                                       7

<PAGE>

                       ACTIVISION, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (Unaudited)

7.   OPERATIONS BY REPORTABLE SEGMENTS AND GEOGRAPHIC AREA

     The  Company  adopted  SFAS No.  131,  "Disclosures  about  Segments  of
     an Enterprise  and  Related  Information,"  as of April 1, 1998.  SFAS
     No. 131 establishes  standards  for  reporting  information  about an
     enterprise's operating segments and related  disclosures about its
     products,  geographic areas and major customers.

     The Company publishes, develops and distributes interactive
     entertainment and leisure products for a variety of game platforms,
     including PCs, the Sony PlayStation console system and the Nintendo 64
     console system. Based on its organizational structure, the Company
     operates in two reportable segments: publishing and distribution.

     The Company's publishing segment develops and publishes titles both
     internally through the studios owned by the Company and externally
     through third party developers. In addition, the Company's publishing
     segment distributes titles that are developed and marketed by other
     third party developers through its "affiliate label" program. In the
     United States, the Company's products are sold primarily on a direct
     basis to major computer and software retailing organizations, mass
     market retailers, consumer electronic stores, discount warehouses and
     mail order companies. The Company conducts its international publishing
     activities through offices in the United Kingdom, Germany, France,
     Australia and Japan. The Company's products are sold internationally on
     a direct to retail basis, through third party distribution and licensing
     arrangements, and through the Company's owned distribution subsidiaries
     located in the United Kingdom, the Benelux territories and Germany.

     The Company's distribution segment conducts operations in the United
     Kingdom, the Benelux territories and Germany. This segment distributes
     interactive entertainment software and hardware and provides logistical
     services for a variety of publishers and manufacturers in these
     territories. A small percentage of distribution sales are derived from
     Activision-published titles.

     The President and Chief Operating Officer allocates resources to each of
     the segments using information on their respective revenues and
     operating profits before interest and taxes. The President and Chief
     Operating Officer has been identified as the Chief Operating Decision
     Maker as defined by SFAS No. 131.

     The  President  and Chief  Operating  Officer does not evaluate
     individual segments based on assets or depreciation.

     The accounting policies of these segments are the same as those
     described in the Summary of Significant Accounting Policies in the
     Company's Annual Report on Form 10-K for the year ended March 31, 1999.
     Revenue derived from sales between segments is eliminated in
     consolidation.

     Information on the reportable segments for the three and nine months
     ended December 31, 1999 and 1998 is as follows:

<TABLE>
<CAPTION>

                                                                       Three months Ended December 31, 1999
                                                               --------------------------------------------------------
                                                               Publishing     Distribution     Corporate        Total
                                                               ----------     ------------     ---------     ----------
<S>                                                            <C>             <C>             <C>           <C>
     Revenues from external customers                          $  168,554      $   100,308       $     0     $  268,862

     Revenues from sales between segments                          14,950                0             0         14,950

     Operating income (loss)                                       33,681            5,850        (1,290)        38,241

</TABLE>

<TABLE>
<CAPTION>

                                                                        Nine Months Ended December 31, 1999
                                                               --------------------------------------------------------
                                                               Publishing     Distribution     Corporate        Total
                                                               ----------     ------------     ---------     ----------
<S>                                                            <C>             <C>             <C>           <C>
     Revenues from external customers                          $  295,356      $   173,011       $     0     $  468,367

     Revenues from sales between segments                          28,620                0             0         28,620

     Operating income (loss)                                       34,682            4,094        (3,110)        35,666

</TABLE>

                                       8
<PAGE>

                       ACTIVISION, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                        Three Months Ended December 31, 1998
                                                               --------------------------------------------------------
                                                               Publishing     Distribution     Corporate        Total
                                                               ----------     ------------     ---------     ----------
<S>                                                            <C>             <C>             <C>           <C>
     Revenues from external customers                          $   84,863      $   108,674       $     0     $  193,537

     Revenues from sales between segments                          12,083                0             0         12,083

     Operating income (loss)                                       16,541            9,645          (313)        25,873

</TABLE>

<TABLE>
<CAPTION>

                                                                        Nine Months Ended December 31, 1998
                                                               --------------------------------------------------------
                                                               Publishing     Distribution     Corporate        Total
                                                               ----------     ------------     ---------     ----------
<S>                                                            <C>             <C>             <C>           <C>
     Revenues from external customers                          $  129,892      $   191,368       $     0     $  321,260

     Revenues from sales between segments                          14,346                0             0         14,346

     Operating income (loss)                                        9,207            9,950        (1,541)        17,616

</TABLE>

     Operating  expenses in the  corporate  column  consist of  amortization
     of goodwill and merger expenses  resulting from the Company's  merger
     with The Disc Company,  Inc. on April 1, 1992,  the Company's
     acquisition of Expert Software  on June  22,  1999  and the  Company's
     acquisition  of  Elsinore Multimedia on June 29, 1999.

     Geographic information for the three and nine months ended  December 31,
     1999 and 1998 is based on the location of the selling entity. Revenues
     from external customers by geographic region were as follows:

<TABLE>
<CAPTION>

                                          Three months Ended December 31,            Nine Months Ended December 31,
                                        -----------------------------------       -----------------------------------
                                             1999                 1998                 1999                 1998
                                        --------------        -------------       --------------       --------------
     <S>                                <C>                   <C>                 <C>                  <C>
     United States                      $      144,133        $      69,472       $      237,291       $      106,633
     International                             124,729              124,065              231,076              214,627
                                        --------------        -------------       --------------       --------------


         Total                          $      268,862        $     193,537       $      468,367       $      321,260
                                        ==============        =============       ==============       ==============

</TABLE>

     Revenues by platform were as follows:

<TABLE>
<CAPTION>

                                          Three months Ended December 31,            Nine Months Ended December 31,
                                        -----------------------------------       -----------------------------------
                                             1999                 1998                 1999                 1998
                                        --------------        -------------       --------------       --------------
     <S>                                <C>                   <C>                 <C>                  <C>
     Console                            $      193,921       $      116,703       $      329,469       $      204,205
     PC                                         74,941               76,834              138,898              117,055
                                        --------------        -------------       --------------       --------------

         Total                          $      268,862       $      193,537       $      468,367       $      321,260
                                        ==============        =============       ==============       ==============

</TABLE>

8.   COMPUTATION OF NET INCOME (LOSS) PER SHARE

     Statement  of  Financial  Accounting  Standards  No.  128  ("SFAS  128"
     per share,")  requires  companies  to compute net  earnings per share
     under two different  methods,  basic and diluted  earnings per share,
     for all periods for which an income  statement is  presented.  Basic
     earnings per share is computed by dividing  net income by the weighted
     average  number of common shares outstanding for all periods. Diluted
     earnings per share reflects the potential  dilution that could occur if
     income were divided by the weighted average  number of common and common
     stock  equivalent  shares  outstanding during the period.  Diluted
     earnings per share is computed by dividing net income by the  weighted
     average  number of common  shares and common stock equivalents  from
     outstanding  stock  options and  warrants.  Common stock equivalents
     are  calculated  using the treasury stock method and represent
     incremental  shares  issuable upon  exercise of the  Company's
     outstanding options and warrants.

     For the three months ended December 31, 1999,  outstanding weighted
     average options to purchase  approximately  719,363 shares were not
     included in the computation of diluted earnings per share as a result of
     their antidilutive effect. For the nine months ended December 31, 1999,
     outstanding weighted average options to purchase approximately 948,120
     shares were not included in the computation of diluted earnings per
     share as a result of their antidilutive effect. For the three and nine
     months ended December 31, 1998, 1.9 million and 2.5 million shares,
     respectively,  of the Company's  common stock were outstanding  but were
     not included in the

                                       9
<PAGE>

                       ACTIVISION, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (Unaudited)

     computation of diluted net income per share as a result of their
     antidilutive effect. Such stock options could have a dilutive effect in
     future periods. For the nine months ended December 31, 1998, the effect
     of convertible subordinated notes was excluded as a result of its
     antidilutive effect.

     The  following  table sets forth the  computation  of basic and diluted
     net income  per  common  share  for the  three and nine  months  periods
     ended December 31, 1999 and 1998 (in thousands, except per share data):

<TABLE>
<CAPTION>

                                                                        Three Months Ended        Nine Months Ended
                                                                            December 31,             December 31,
                                                                        --------------------     --------------------
                                                                          1999         1998        1999         1998
                                                                        -------      -------     -------       ------
     <S>                                                                <C>          <C>         <C>           <C>
     Numerator:
     Net income                                                         $22,301      $15,736     $18,790       $9,860
     Interest relating to dilutive convertible subordinated
         notes (net of tax)                                                 666          666       1,997            -
                                                                        -------      -------     -------       ------

     Numerator for diluted earnings per share - income
         available to common stockholders                               $22,967      $16,402     $20,787       $9,860
                                                                        =======      =======     =======       ======

     Denominator:
         Denominator  for  basic net  (loss)  per  common  share -
              weighted average shares outstanding                        25,075       22,886      24,367       22,749
         Effect of dilutive securities:
              Employee stock options                                      1,958          677       1,614          801
              Warrants                                                      271           25         271           31
              Conversion of convertible subordinated notes                3,179        3,179       3,179            -
                                                                        -------      -------     -------       ------

     Denominator  for  diluted  net  (loss)  per  common  share  -
         adjusted weighted-average shares for assumed conversions        30,483       26,767      29,431       23,581
                                                                        =======      =======     =======       ======

     Basic net income per share                                           $0.89        $0.69       $0.77        $0.43
                                                                        =======      =======     =======       ======

     Diluted net income per share                                         $0.75        $0.61       $0.71        $0.42
                                                                        =======      =======     =======       ======

</TABLE>

9.   COMMITMENTS

     In December  1997,  the Company  completed  the private  placement of
     $60.0 million principal amount of 6 3/4% convertible  subordinated notes
     due 2005 (the  "Notes").  The Notes  are  convertible,  in whole or in
     part,  at the option  of the  holder at any time  after  December  22,
     1997 (the date of original  issuance)  and prior to the close of
     business on the business day immediately  preceding the maturity  date,
     unless  previously  redeemed or repurchased,  into common stock,
     $.000001 par value, of the Company,  at a conversion price of $18.875
     per share,  (equivalent to a conversion rate of 52.9801 shares per
     $1,000 principal amount of Notes), subject to adjustment in certain
     circumstances. The Notes are redeemable, in whole or in part, at the
     option of the  Company at any time on or after  January  10,  2001.  If
     redemption  occurs  prior to December  31,  2001,  the  Company  must
     pay a premium on such redeemed Notes.

     As of December 31, 1998, the Company had a $40.0 million  revolving
     credit and letter of credit facility (the "Prior Facility") with a group
     of banks. The Prior Facility provided the Company with the ability to
     borrow funds and issue letters of credit against  eligible  accounts
     receivable up to $40.0 million.  The Prior Facility was scheduled to
     expire in October 2001. As of December  31,  1998,  the Company had no
     outstanding  letters of credit or borrowings against the Prior Facility.

     In June 1999,  the Company  replaced the Prior Facility with a $125.0
     million revolving  credit facility and term loan (the  "Facility") with
     a new group of banks that  provides  the Company  with the ability to
     borrow up to $100.0

                                       10
<PAGE>

                       ACTIVISION, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (Unaudited)

     million and issue letters of credit up to $80.0 million on a revolving
     basis against eligible  accounts  receivable and inventory.  The $25.0
     million term loan portion of the Facility  was used to acquire  Expert
     Software in June 1999 and to pay costs related to such  acquisition  and
     the securing of the Facility.  The term loan has a three-year term with
     principal  amortization on a  straight-line  quarterly  basis  beginning
     December  31,  1999 and a borrowing rate based on the banks' base rate
     (which is generally equivalent to the  published  prime rate) plus 2.0%
     or LIBOR plus 3.0%.  The revolving portion of the Facility has a
     borrowing  rate based on the banks' base rate plus 1.75% or LIBOR plus
     2.75%.  The Company pays a commitment  fee of 1/2% based on the unused
     portion of the  Facility.  At December 31,  1999,  the Company  had an
     outstanding  balance  of $27.0  million  on the  revolving portion of
     the Facility. Letters of credit outstanding against the Facility totaled
     $20.9 million at December 31, 1999.

     The Company's  CentreSoft  subsidiary has a revolving  credit facility
     (the "UK  Facility")  with a bank in the  United  Kingdom in the amount
     of $21.0 million.  The UK Facility can be used for working capital
     requirements and expires in June 2000. The Company had no borrowings
     outstanding against the UK Facility as of December 31, 1999 or March 31,
     1999. Letters of credit outstanding against the UK Facility totaled $9.7
     million at December 31, 1999.

     The Company's NBG subsidiary has a revolving  credit  facility (the
     "German Facility")  with a bank in Germany in the amount of $2.0 million.
     The German Facility can be used for working capital requirements and has
     no expiration date. The Company had no borrowings outstanding against
     the German Facility as of December 31, 1999 or March 31, 1999.

     The Company's CD Contact  subsidiary has a revolving  credit  facility
     (the "Netherlands  Facility")  with a bank in the Netherlands that
     permits borrowings against eligible accounts receivable and
     inventory up to $25.0 million.  Borrowings  under the Netherlands
     Facility are due on demand and totaled  $4.5 million at December  31,
     1999 and $6.0  million at March 31, 1999. Letters of credit outstanding
     under the Netherlands  Facility totaled $4.0 million at December  31,
     1999 and $6.9 million at March 31, 1999.  The Netherlands Facility
     expires on March 31, 2001.

     In addition,  the Company had a line of credit agreement (the "Asset
     Line") with a bank that  expired in  September  1998.  As of  December
     31,  1999, $387 thousand was outstanding on this line.

     Under the terms of a production financing arrangement, the Company
     has a commitment  to purchase a future Playstation 2 title from an
     independent third party developer upon its completion for an
     estimated $4.2 million. Failure by the  developer to complete the
     project within the contractual time frame or specifications alleviates
     the Company's commitment.

                                       11
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

The following discussion and analysis contains forward-looking statements
regarding future events or the future financial performance of the Company that
involve certain risks and uncertainties discussed in the Company's Annual Report
on Form 10-K under "Factors Affecting Future Performance." Actual events or the
actual future results of the Company may differ materially from any
forward-looking statement due to such risks and uncertainties.

OVERVIEW

The Company is a leading international publisher, developer and distributor of
interactive entertainment and leisure products. The Company currently focuses
its publishing, development and distribution efforts on products designed for
personal computers ("PCs") as well as the Sony PlayStation ("PSX"), Nintendo 64
("N64"), Nintendo Gameboy Color ("Gameboy") and Sega Dreamcast ("Dreamcast")
console systems. The Company's products span a wide range of genres and target
markets.

The Company distributes its products worldwide through its direct sales forces,
through its distribution subsidiaries, and through third party distributors and
licensees.

The Company recognizes revenue from the sale of its products upon shipment.
Subject to certain limitations, the Company permits customers to obtain
exchanges and returns within certain specified periods and provides price
protection on certain unsold merchandise. Revenue from product sales is
reflected after deducting the estimated allowance for returns and price
protection. With respect to license agreements that provide customers the right
to multiple copies in exchange for guaranteed amounts, revenue is recognized
upon delivery of the product master or the first copy. Per copy royalties on
sales that exceed the guarantee are recognized as earned. The AICPA's Statement
of Position 97-2 "Software Revenue Recognition" ("SOP 97-2"), provides guidance
on applying generally accepted accounting principles in recognizing revenue on
software transactions. SOP 97-2 is effective for all transactions entered into
subsequent to March 31, 1999. The Company has adopted SOP 97-2 and such adoption
did not have a material impact on the Company's financial position, results of
operations or liquidity. Effective December 15, 1998, the American Institute of
Certified Public Accountants issued Statement of Position 98-9, "Modification of
SOP 97-2, Software Revenue Recognition with Respect to Certain Transactions"
("SOP 98-9"), which is effective for transactions entered into after March 15,
1999. SOP 98-9 deals with the determination of vendor specific objective
evidence of fair value in multiple element arrangements, such as maintenance
agreements sold in conjunction with software packages. The Company does not
believe this will have a material impact on the Company's financial position,
results of operations or liquidity.

Cost of sales-product costs represents the cost to purchase, manufacture and
distribute PC and console product units. Manufacturers of the Company's PC
software are located worldwide and are readily available. Console CDs and
cartridges are manufactured by the respective video game console manufacturers,
Sony, Nintendo and Sega or its agents, who often require significant lead time
to fulfill the Company's orders.

Cost of sales-royalties and software amortization represents amounts due
developers, product owners and other royalty participants as a result of product
sales, as well as amortization of capitalized software development costs. The
costs incurred by the Company to develop products are accounted for in
accordance with accounting standards that provide for the capitalization of
certain software development costs once technological feasibility is established
and such costs are determined to be recoverable. Various contracts are
maintained with developers, product owners or other royalty participants, which
state a royalty rate, territory and term of agreement, among other items. Upon a
product's release, prepaid royalties and license fees are charged to royalty
expense based on the contractual royalty rate. The capitalized software costs
are then amortized to cost of sales-royalties and software amortization on a
straight-line basis over the estimated product life commencing upon product
release or on the ratio of current revenues to total projected revenues,
whichever amortization amount is greater.

For products that have been released, management evaluates the future
recoverability of prepaid royalties and capitalized software costs on a
quarterly basis. Prior to a product's release, the Company charges to expense,
as part of product development costs, capitalized costs when, in management's
estimate, such amounts are not recoverable. The following criteria is used to
evaluate recoverability: historical performance of comparable products; the
commercial acceptance of prior products released on a given game engine; orders
for the product prior to its release; estimated performance of a sequel product
based on the performance of the product on which the sequel is based; and actual
development costs of a product as compared to the company's budgeted amount.

                                       12
<PAGE>

The following table sets forth certain consolidated statements of operations
data for the periods indicated as a percentage of total net revenues and also
breaks down net revenues by territory, platform, channel and segment:

<TABLE>
<CAPTION>

                                               THREE MONTHS ENDED DECEMBER 31,                NINE MONTHS ENDED DECEMBER 31,
                                           -----------------------------------------     ------------------------------------------
                                                    1999                 1998                    1999                 1998
                                                                       Restated                                     Restated
                                            -------------------- -------------------     --------------------  --------------------
                                                       % of Net             % of Net                 % of Net            % of Net
                                             Amount    Revenues   Amount    Revenues       Amount    Revenues   Amount    Revenues
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
<S>                                         <C>       <C>        <C>       <C>           <C>         <C>       <C>       <C>
Statements of Operations Data:
     Net revenues                           $268,862    100.0%   $193,537    100.0%.       $468,367    100.0%  $321,260     100.0%
     Costs and expenses:
         Cost of sales - product costs       139,357     51.9%    107,693     55.6%         259,180     55.3%   190,557      59.3%
         Cost of sales - royalties and
           software amortization              39,733     14.8%     23,828     12.3%          61,213     13.1%    31,577       9.8%
         Product development                   6,235      2.3%      4,440      2.3%          16,576      3.5%    14,747       4.6%
         Sales and marketing                  35,879     13.3%     26,040     13.5%          73,045     15.6%    50,577      15.7%
         General and administrative            8,046      3.0%      5,265      2.7%          19,335      4.2%    14,395       4.5%
         Amortization of intangible assets     1,371      0.5%        398      0.2%           3,202      0.7%     1,191       0.4%
         Merger expenses                           -         -          -         -             150         -       600       0.2%
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
              Total costs and expenses       230,621     85.8%    167,664     86.6%         432,701     92.4%   303,644      94.5%
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
     Operating income                         38,241     14.2%     25,873     13.4%          35,666      7.6%    17,616       5.5%
         Interest income (expense), net       (2,835)    (1.0%)      (854)    (0.4%)         (5,833)    (1.2%)   (2,079)     (0.7%)
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
     Income before income tax provision       35,406     13.2%     25,019     13.0%          29,833      6.4%    15,537       4.8%
     Income tax provision                     13,105      4.9%      9,283      4.9%          11,043      2.4%     5,677       1.8%
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
         Net income                         $ 22,301      8.3%   $ 15,736      8.1%       $  18,790      4.0%  $  9,860       3.0%
                                            ========  ========== ========  =========     ==========  ========  ========  ==========
Net Revenues by Territory:
     United States                          $144,133     53.6%    $69,472     35.9%       $ 237,291     50.7%  $106,633      33.2%
     International                           124,729     46.4%    124,065     64.1%         231,076     49.3%   214,627      66.8%
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
     Total net revenues                     $268,862    100.0%   $193,537    100.0%       $ 468,367    100.0%  $321,260    100.0%
                                            ========  ========== ========  =========     ==========  ========  ========  ==========
Net Revenues by Activity/Platform Mix:
     Publishing:
         Console                            $132,427     72.2%    $47,242     48.7%       $ 225,993     69.8%  $ 71,024     49.2%
         PC                                   51,077     27.8%     49,704     51.3%          97,983     30.2%    73,214     50.8%
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
         Total publishing net revenues       183,504     68.3%     96,946     50.1%         323,976     69.2%   144,238     44.9%
     Distribution:
         Console                              61,494     72.0%     69,461     71.9%         103,476     71.7%   133,181     75.2%
         PC                                   23,864     28.0%     27,130     28.1%          40,915     28.3%    43,841     24.8%
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
         Total distribution net revenues      85,358     31.7%     96,591     49.9%         144,391     30.8%   177,022     55.1%
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
              Total net revenues            $268,862    100.0%   $193,537    100.0%       $ 468,367    100.0%  $321,260    100.0%
                                            ========  ========== ========  =========     ==========  ========  ========  ==========
Net Revenues by Channel:
     Retailer/Reseller                      $260,328     96.8%   $185,810     96.0%       $ 448,853     95.8%  $307,401     95.7%
     OEM, licensing, on-line and other         8,534      3.2%      7,727      4.0%          19,514      4.2%    13,859      4.3%
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
         Total net revenues                 $268,862    100.0%   $193,537    100.0%       $ 468,367    100.0%  $321,260    100.0%
                                            ========  ========== ========  =========     ==========  ========  ========  ==========
Operating Income (Loss) by Segment:
     Publishing                              $33,681     85.5%     16,541     63.9%          34,682     91.2%     9,207     52.3%
     Distribution                              5,850     15.3%      9,645     37.3%           4,094     11.4%     9,950     56.5%
     Corporate                                (1,290)    (0.8%)      (313)    (1.2%)         (3,110)    (2.6%)   (1,541)    (8.8%)
                                            --------  ---------- --------  ---------     ----------  --------  --------  ----------
     Total operating income by segment        38,241    100.0%     25,873    100.0%          95,666    100.0%    17,616    100.0%
                                            ========  ========== ========  =========     ==========  ========  ========  ==========
</TABLE>

                                       13
<PAGE>

RESULTS OF OPERATIONS

NET REVENUES

Net revenues for the three months ended December 31, 1999 increased 39.0%
from the same period last year, from $193.5 million to $268.9 million. The
increase was primarily due to a 66.2% increase in console net revenues from
$116.7 million to $193.9 million, partially offset by a 2.5% decrease in PC
net revenues from $76.8 million to $74.9 million. Domestic net revenues grew
107.3% from $69.5 million to $144.1 million. International net revenues
remained stable.

Net revenues for the nine months ended December 31, 1999 increased 45.8% from
the same period last year, from $321.3 million to $468.4 million. The
increase was due to a 61.4% increase in console net revenues from $204.2
million to $329.5 million and an 18.6% increase in PC net revenues from
$117.1 million to $138.9 million. Domestic net revenues grew 122.6% from
$106.6 million to $237.3 million. International net revenues grew 7.7% from
$214.6 million to $231.1 million.

Publishing net revenues for the three and nine months ended December 31, 1999
increased 89.4% from $96.9 million to $183.5 million and 124.7% from $144.2
million to $324.0 million, respectively. These increases primarily were due
to publishing console net revenues for the three and nine months ended
December 31, 1999 increasing 180.5% from $47.2 million to $132.4 million and
218.3% from $71.0 million to $226.0 million, respectively. The increases in
publishing console net revenues were attributable to the initial release in
the current periods of a larger number of titles that sold well in the
marketplace, including Blue Stinger (Dreamcast), Space Invaders and Toy
Story II (PSX and N64), Tarzan (Gameboy), A Bug's Life (N64) and Vigilante 8:
Second Offense, WuTang: Shaolin Style and Tony Hawk's Pro Skater (PSX).
Publishing PC net revenues for the three and nine months ended December 31,
1999 increased 2.8% from $49.7 million to $51.1 million and 33.9% from $73.2
million to $98.0 million, respectively. These increases primarily were due to
the initial release of Quake 3 Arena, Cabela's Big Game Hunter 3, Star Trek:
Hidden Evil and Interstate `82.

For the three months ended December 31, 1999, distribution net revenues
decreased 11.6% from $96.6 million to $85.4 million. Distribution net revenues
also decreased 18.4% for the nine months then ended from $177.0 million to
$144.4 million. The decrease for both the three month and nine month period was
mainly attributable to the pricing reductions initiated by leading retail chains
in the United Kingdom (UK), which in turn reduced market share for the
independent retail channel in the UK to which the Company's Centresoft
subsidiary is the sole authorized Playstation distributor.

Distribution console net revenues decreased by 11.5% during the three months
ended December 31, 1999 from $69.5 million to $61.5 million. Distribution
console net revenue decreased by 22.3% for the nine months then ended from
$133.2 million to $103.5 million. Distribution PC net revenues decreased
11.8% for the three months ended December 31, 1999 from $27.1 million to
$23.9 million. Distribution PC net revenues decreased 6.7% for the nine
months then ended from $43.8 million to $40.9 million. These decreases were
due to the lower overall sales experienced in the Distribution segment of the
Company.

Net OEM, licensing, on-line and other revenues for the three and nine months
ended December 31, 1999 increased 10.4% from $7.7 million to $8.5 million and
40.3% from $13.9 million to $19.5 million, respectively.

COSTS AND EXPENSES

Cost of sales - product costs represented 51.9% and 55.6% of net revenues for
the three months ended December 31, 1999 and 1998, respectively. Cost of sales -
product costs represented 55.3% and 59.3% of net revenues for the nine months
ended December 31, 1999 and 1998, respectively. The decrease in cost of sales -
product costs as a percentage of net revenues for both the three and nine months
ended December 31, 1999 was due to the decrease in distribution net revenue,
partially offset by a higher publishing console net revenue mix. Distribution
products have a higher per unit product cost than publishing products and
console products have a higher per unit product cost than PC products.

Cost of sales - royalty and software amortization expense represented 14.8% and
12.3% of net revenues for the three months ended December 31, 1999 and 1998,
respectively. Cost of sales - royalty and software amortization expense
represented 13.1% and 9.8% of net revenues for the nine months ended December
31, 1999 and 1998, respectively. The increase in cost of sales - royalty and
software amortization expense as a percentage of net revenues for both the

                                       14
<PAGE>

three and nine months ended December 31, 1999 primarily was due to changes in
the Company's product mix, with an increase in the number of branded products
with higher royalty obligations as compared to the same periods last fiscal
year, and increases in amortization expenses relating to the release of a
greater number of products with capitalizable development costs.

Product development expenses for the three months ended December 31, 1999
increased 40.9% from the same period last year, from $4.4 million to $6.2
million. Product development expenses for the nine months ended December 31,
1999 increased 12.9% from the same period last year, from $14.7 million to
$16.6 million. These increases primarily were due to a decrease in
capitalizable development costs relating to sequel products being developed
on proven engine technologies which are capitalized in accordance with
Statement of Accounting Standards ("SFAS") No. 86, "Accounting for the Cost
of Computer Software to be Sold, Leased or Otherwise Marketed." As a
percentage of net revenues, total product creation costs (i.e., royalties and
software amortization expense plus product development expenses) increased
from 14.6% to 17.1% and from 14.4% to 16.6% for the three and nine months
ended December 31, 1999, respectively. Such increases primarily were
attributable to the increase in product development costs, as stated above.

Sales and marketing expenses for the three months ended December 31, 1999
increased 38.1% from the same period last year, from $26.0 million to $35.9
million, yet decreased slightly as a percentage of net revenues to 13.3% from
13.5%. Sales and marketing expenses for the nine months ended December 31, 1999
increased 44.3% from $50.6 million to $73.0 million, while as a percentage of
net revenues, they decreased slightly from 15.7% to 15.6%. The increases in the
amount of sales and marketing expenses for the three and nine month periods
primarily were due to an increase in the number of titles released during those
respective periods and an increase in television advertising during the three
months ended December 31, 1999. The slight decreases in sales and marketing
expenses as a percentage of net revenues during the three and nine months ended
December 31, 1999 primarily were due to lower marketing expenses required on
branded properties such as Toy Story 2 and Quake 3 Arena.

General and administrative expenses for the three months ended December 31, 1999
increased 50.9% from the same period last year, from $5.3 million to $8.0
million. As a percentage of net revenues, general and administrative expenses
for the three month period increased from 2.7% to 3.0%. General and
administrative expense for the nine months ended December 31, 1999 increased
34.0%, from $14.4 million to $19.3 million. As a percentage of net revenues,
general and administrative expenses for the nine month period decreased from
4.5% to 4.2%. The increases in the amount of general and administrative expenses
for the three and nine month periods primarily were due to an increase in
worldwide administrative support needs and headcount related expenses.

OPERATING INCOME (LOSS)

Operating income for the three months ended December 31, 1999 increased 47.5%
from the same period last year, from $25.9 million to $38.2 million. Operating
income for the nine months ended December 31, 1999 increased 102.8% from the
same period last year, from $17.6 million to $35.7 million.

Publishing operating income for the three months ended December 31, 1999
increased 104.2% to $33.7 million, compared to $16.5 million in the same
period last year. The period over period increase was due to an increase in
publishing net revenues. Distribution operating income for the three months
ended December 31, 1999 decreased 39.6% to $5.8 million, compared to $9.6
million in the same period last year. The period over period change primarily
was due to a decrease in distribution sales and the UK price reductions, as
noted earlier.

Publishing operating income for the nine months ended December 31, 1999
increased 277.2% to $34.7 million, compared to $9.2 million in the same
period last year. The period over period increase primarily was due to an
increase in publishing net revenues. Distribution operating income for the
nine months ended December 31, 1999 decreased 59.0% to $4.1 million, compared
to $10.0 million in the same period last year. The period over period change
primarily was due to a decrease in distribution sales and the UK price
reductions, as noted earlier.

PROVISION FOR INCOME TAXES

The income tax provision of approximately $13.1 million and $11.0 million for
the three and nine months ended December 31, 1999, respectively, reflects the
Company's estimated tax provision from the Company's net income for these
periods using the estimated effective income tax rate of 37% for the fiscal year
ended March 31, 2000. The realization of deferred tax assets primarily is
dependent on the generation of future taxable income. Management

                                       15
<PAGE>

believes that it is more likely than not that the Company will generate taxable
income sufficient to realize the benefit of the deferred tax assets recognized.

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents increased $18.7 million, from $33.0
million at March 31, 1999 to $51.7 million at December 31, 1999. Approximately
$34.8 million in cash and cash equivalents were provided by operating activities
during the nine months ended December 31, 1999.

In addition, approximately $78.0 million in cash and cash equivalents were used
in investing activities during the nine months ended December 31, 1999, as
compared with approximately $53.4 million used during the same period last year.
The increase in cash used for investing activities is attributable to a large
extent to the acquisition of Expert Software in June 1999 for approximately
$20.5 million in cash and other acquisition costs related to the transaction.
Cash used in investing activities also increased due to an increase in prepaid
royalties and capitalized software costs incurred by the Company as a result of
its execution of new license and development agreements granting the Company
long term rights to intellectual property of third parties, as well as the
acquisition of publishing and distribution rights to products being developed by
third parties. Capital expenditures totaled $2.5 million during the nine months
ended December 31, 1999.

Cash and cash equivalents provided by financing activities totaled $63.0
million for the nine months ended December 31, 1999, compared to $11.1
million provided by financing activities for the same period last year. This
increase principally was due to the Company's receipt of $25 million in
proceeds from the term loan described below, $14.9 million in proceeds from
the exercise of employee stock options and $31.5 million of net borrowings
under the revolving credit facility described below.

In connection with the Company's purchases of N64 hardware and software
cartridges for distribution in North America and Europe, Nintendo requires the
Company to provide irrevocable letters of credit prior to accepting purchase
orders from the Company for the purchase of these cartridges. Furthermore,
Nintendo maintains a policy of not accepting returns of N64 hardware and
software cartridges. Because of these and other factors, the carrying of an
inventory of N64 hardware and software cartridges entails significant capital
and risk.

In December 1997, the Company completed the private placement of $60.0 million
principal amount of 6 3/4% convertible subordinated notes due 2005 (the
"Notes"). The Notes are convertible, in whole or in part, at the option of the
holder at any time after December 22, 1997 (the date of original issuance) and
prior to the close of business on the business day immediately preceding the
maturity date, unless previously redeemed or repurchased, into common stock,
$.000001 par value, of the Company, at a conversion price of $18.875 per share,
(equivalent to a conversion rate of 52.9801 shares per $1,000 principal amount
of Notes), subject to adjustment in certain circumstances. The Notes are
redeemable, in whole or in part, at the option of the Company at any time on or
after January 10, 2001. If redemption occurs prior to December 31, 2001, the
Company must pay a premium on such redeemed Notes.

The Company has a $125.0 million revolving credit facility and term loan (the
"Facility") with a group of banks. The Facility provides the Company with the
ability to borrow up to $100.0 million and issue letters of credit up to $80.0
million on a revolving basis against eligible accounts receivable and inventory.
The $25.0 million term loan portion of the Facility was used to acquire Expert
Software in June 1999 and to pay costs related to such acquisition and the
securing of the Facility. The term loan has a three-year term with principal
amortization on a straight-line quarterly basis beginning December 31, 1999 and
a borrowing rate based on the banks' base rate (which is generally equivalent to
the published prime rate) plus 2.0%, or LIBOR plus 3.0%. The revolving portion
of the Facility has a borrowing rate based on the banks' base rate plus 1.75% or
LIBOR plus 2.75%. The Company pays a commitment fee of 1/2% based on the unused
portion of the facility. The Company had a balance outstanding of $27.0 million
under the revolving portion of the Facility at December 31, 1999. Letters of
credit outstanding against the Facility totaled $20.9 million at December 31,
1999.

The Company's CentreSoft subsidiary has a revolving credit facility (the "UK
Facility") with its bank in the United Kingdom in the amount of approximately
$21.0 million. The UK Facility can be used for working capital requirements
and expires in June 2000. The Company had no borrowings outstanding against
the UK facility as of December 31, 1999 or March 31, 1999. Letters of credit
outstanding against the UK Facility approximately totaled $9.7 million at
December 31, 1999.

                                       16
<PAGE>

The Company's NBG subsidiary has a revolving credit facility (the "German
Facility") with a bank in Germany in the amount of $2.0 million. The German
Facility can be used for working capital requirements and has no expiration
date. The Company had no borrowings outstanding against the German Facility as
of December 31, 1999 or March 31, 1999.

The Company's CD Contact subsidiary has a credit facility in the Netherlands,
("the Netherlands Facility") with a bank that permits borrowings against
eligible accounts receivable and inventory up to approximately $25 million.
Borrowings under the Netherlands Facility are due on demand and totaled $4.5 at
December 31, 1999 and $6.0 million at March 31, 1999. Letters of credit
outstanding under the Netherlands Facility totaled $4.0 million at December 31,
1999 and $6.9 million at March 31, 1999. The Netherlands Facility expires on
March 31, 2001.

In addition, the Company had a line of credit agreement (the "Asset Line")
with a bank that expired in September 1998. As of December 31, 1999, $387
thousand was outstanding on this line.

Under the terms of a production financing arrangement, the Company has a
commitment to purchase a future Playstation 2 title from an independent third
party developer upon its completion for an estimated $4.2 million. Failure by
the developer to complete the project within the contractual time frame or
specifications alleviates the Company's commitment.

The Company will use its working capital ($170 million at December 31, 1999),
as well as the proceeds available from the Facility, the UK Facility, the
Netherlands Facility and the German Facility, to finance the Company's
operational requirements, including acquisitions of inventory, equipment, the
funding of development, production, marketing and selling of new products,
and the acquisition of intellectual property rights for future products from
third parties.

The Company's management currently believes that inflation has not had a
material impact on continuing operations.

YEAR 2000

The Company in the transition to the year 2000 encountered no significant
problems. All of the Company's internal systems are functioning normally, and no
year 2000 problems have been reported by any of its trading partners. The
Company will continue to monitor its systems for any latent issues, but expects
no significant year 2000 issues to affect critical systems or products sold to
customers. Adequate and customary contingency plans will be maintained to
address any unexpected failures.

FACTORS AFFECTING FUTURE PERFORMANCE

In connection with the Private Securities Litigation Reform Act of 1995 (the
"Litigation Reform Act"), the Company has disclosed certain cautionary
information to be used in connection with written materials (including this
Quarterly Report on Form 10-Q) and oral statements made by or on behalf of its
employees and representatives that may contain "forward-looking statements"
within the meaning of the Litigation Reform Act. Such statements consist of any
statement other than a recitation of historical fact and can be identified by
the use of forward-looking terminology such as "may," "expect," "anticipate,"
"estimate" or "continue" or the negative thereof or other variations thereon or
comparable terminology. The listener or reader is cautioned that all
forward-looking statements are necessarily speculative and there are numerous
risks and uncertainties that could cause actual events or results to differ
materially from those referred to in such forward-looking statements. For
discussion that highlights some of the more important risks identified by
management, but which should not be assumed to be the only factors that could
affect future performance, see the Company's Annual Report on Form 10-K which is
incorporated herein by reference. The reader or listener is cautioned that the
Company does not have a policy of updating or revising forward-looking
statements and thus he or she should not assume that silence by management over
time means that actual events are bearing out as estimated in such
forward-looking statements.

                                       17
<PAGE>

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Reference is made to Part II, Item 7A, Quantitative and Qualitative Disclosures
About Market Risk, in the Registrant's Annual Report on Form 10-K for the year
ended March 31, 1999. There has been no significant change in the nature or
amount of market risk since year end.

PART II. - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

          The Company is party to routine claims and suits brought against it in
          the ordinary course of business including disputes arising over the
          ownership of intellectual property rights and collection matters. In
          the opinion of management, the outcome of such routine claims will not
          have a material adverse effect on the Company's business, financial
          condition or results of operations.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)      Exhibits

             None.

    (b)      Reports on Form 8-K

             On October 13, 1999, the Company filed a Current Report on Form
             8-K reporting its acquisition of JCM Productions, Inc. dba
             Neversoft Entertainment.


                                       18
<PAGE>

                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


Date:  February 14, 2000

ACTIVISION, INC.



/s/ Ron Doornink      President and Chief Operating Officer    February 14, 2000
- -----------------     -------------------------------------
   (Ron Doornink)     (Principal Financial Officer)



/s/ Jenniffer Koh     Corporate Controller                     February 14, 2000
- ------------------    --------------------
   (Jenniffer Koh)    (Principal Accounting Officer)




                                       19

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-2000             MAR-31-2000
<PERIOD-START>                             OCT-01-1999             APR-01-1999
<PERIOD-END>                               DEC-31-1999             DEC-31-1999
<CASH>                                          51,734                  51,734
<SECURITIES>                                         0                       0
<RECEIVABLES>                                  242,960                 242,960
<ALLOWANCES>                                  (27,401)                (27,401)
<INVENTORY>                                     42,973                  42,973
<CURRENT-ASSETS>                               373,045                 373,045
<PP&E>                                          32,375                  32,375
<DEPRECIATION>                                (21,947)                (21,947)
<TOTAL-ASSETS>                                 454,968                 454,968
<CURRENT-LIABILITIES>                          203,083                 203,083
<BONDS>                                         60,000                  60,000
                                0                       0
                                          0                       0
<COMMON>                                             0                       0
<OTHER-SE>                                     175,575                 175,575
<TOTAL-LIABILITY-AND-EQUITY>                   454,968                 454,968
<SALES>                                        268,862                 468,367
<TOTAL-REVENUES>                               268,862                 468,367
<CGS>                                          179,090                 320,393
<TOTAL-COSTS>                                  230,621                 432,701
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               2,835                   5,833
<INCOME-PRETAX>                                 35,406                  29,833
<INCOME-TAX>                                    13,105                  11,048
<INCOME-CONTINUING>                             22,301                  18,790
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    22,301                  18,790
<EPS-BASIC>                                       0.89                    0.77
<EPS-DILUTED>                                     0.75                    0.71


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission