BURLINGTON COAT FACTORY WAREHOUSE CORP
10-K, 1997-09-26
FAMILY CLOTHING STORES
Previous: BURLINGTON COAT FACTORY WAREHOUSE CORP, DEF 14A, 1997-09-26
Next: MSR EXPLORATION LTD, S-4/A, 1997-09-26



                            FORM 10-K

                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549

(Mark One)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the fiscal year ended June 28, 1997

                                or

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the transition period from............ to ...........

Commission File No.: 1-8739

          BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
          ---------------------------------------------
      (Exact Name of Registrant as specified in its charter)

State or other jurisdiction:  Delaware 

I.R.S. Employer incorporation or
organization Identification No.:  22-1970303  

        1830 Route 130,  Burlington, New Jersey            08016   
       -----------------------------------------------------------
       (Address of principal executive offices)         (Zip Code)
          
Registrant's telephone number,
including area code:          (609) 387-7800

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:    Common Stock, $1.00 par value per share

Name of each exchange
on which registered:  New York Stock Exchange, Inc.
                                
Securities Registered pursuant to Section 12(g) of the Act: 

Title of Class:  None
                                                              Page 1 of 118<PAGE>
 
        Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   YES X  NO___.

         Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of registrant's knowledge, 
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  [  ]

         
The aggregate market value of the Common Stock, $1.00 par value
("Common Stock"), of the registrant held by non-affiliates of the
registrant, as determined by reference to the closing price of
the Common Stock on the New York Stock Exchange as of August 29,
1997, was $349,910,822.


As of August 29, 1997, the number of shares of Common Stock,
$1.00 par value, outstanding was 41,257,921. 


The documents incorporated by reference into this Form 10K:

Registrant's Proxy Statement to be filed pursuant to Regulation 14A       


The Part of the Form 10-K into which the document is incorporated              


Part III



                                                              Page 2 of 118<PAGE>

                               PART I

Item 1.  Business
         --------
         Burlington Coat Factory Warehouse Corporation and its
subsidiaries (the "Company" or "Burlington Coat") operate a
chain of "off-price" apparel stores which offer a broad range of
moderate to higher priced, current brand name merchandise for
men, women and children at prices substantially below traditional
full retail prices generally charged by department and specialty
stores. In addition, Burlington Coat offers customers a complete
line of men's, women's and children's wear as well as a linens,
bath shop items, gifts and accessories department in 191 of its
stores and a children's furniture department in approximately 166
of its stores.  The Company's policy of buying significant
quantities of merchandise throughout the year, maintaining
inventory control and using a "no-frills" merchandising approach,
allows it to offer merchandise at prices below traditional full
retail prices.  The sale of irregular or discontinued merchandise
represents only a small portion of the Company's business. 
Merchandise is displayed on easy access racks, and sales assistance 
generally is available.  Clothing alteration services are available 
on a limited basis in many stores for an additional charge.

         Burlington Coat's practice of purchasing outerwear early in
each fashion season and of reordering in rapid response to sales
has enabled it to maintain a large, current and varied selection
of outerwear throughout each year.  Although the Company believes
that this practice helps attract customers to its stores, to the
extent the Company maintains a relatively large volume of merchandise, 
particularly outerwear, the risks related to style changes, weather 
and other seasonal factors, and economic conditions are necessarily 
greater than if the Company maintained smaller inventories.

         An important factor in Burlington Coat's operations has been
its continued ability to purchase desirable, first-quality
current brand labeled merchandise directly from manufacturers on
terms at least as favorable as those offered large retail department 
and specialty stores.  The Company estimates that over 1,000
manufacturers of apparel, including over 300 manufacturers of
outerwear, are represented at the Company's stores, and that no

                                                              Page 3 of 118<PAGE>
manufacturer accounted for more than 5% of the Company's purchases 
during the last full fiscal year.  The Company does not maintain 
any long term or exclusive commitments or arrangements
to purchase from any manufacturer.  No assurance can be given
that the Company will be able to continue to purchase such
merchandise directly from manufacturers or to continue its
current selling price structure.  See "Competition."

         The Company sells its merchandise to retail customers for
cash and accepts checks and most major credit cards.  The Company's 
"Cohoes" division also offers its own credit card.  In addition, the 
Company  sells on a layaway plan and offers special orders on selected 
merchandise.  It does not offer refunds, except on furs, defective 
merchandise and certain sales from specialty retail operations, 
but will exchange or give store credit slips for merchandise returned 
within a prescribed period of time.

         The Company advertises primarily on television and, to a
lesser extent, in regional and local newspapers and radio. 
During the past three fiscal years, advertising expenditures have
averaged approximately 2.7% of total revenues.


The Stores
- ----------

         As of August 31, 1997, the Company operated 250 stores, all
but 19 of which are located in leased facilities ranging in size
(including storage space) from approximately 16,000 to approximately 
163,000 square feet, with an average area of approximately 66,000 
square feet.  Selling space accounts for over four-fifths of the 
total area in most stores.

         All of the Company's stores are either free-standing or are
located in shopping malls or strip shopping centers. The Company
believes that its customers are attracted to its stores principally 
by the availability of a large assortment of first-quality current 
brand name merchandise at attractive prices.

         The Company also operates stores under the names "Cohoes
Fashions," "Decelle," "Luxury Linens," "Totally 4 Kids," and
"Baby Depot".  Cohoes Fashions offers merchandise in the middle
to higher price range.  Decelle offers merchandise in the moder-

                                                              Page 4 of 118<PAGE>
ate price range for the entire family with an emphasis on children's 
and youth wear.  Luxury Linens is a specialty store for linens, 
bath shop items, gifts and accessories and offers merchandise in 
the middle to higher range. Totally 4 Kids is a moderate to upscale 
concept store offering maternity wear, baby furniture, children's 
wear from toddlers up to teens, children's books, toys, computer 
software for kids, and educational tapes, all in a family 
environment.  Baby Depot is a concept store specializing in infant 
to toddler apparel, baby and juvenile furniture and furnishings 
and accessories.

         In general, Burlington Coat generally has selected sites for
its stores where there are suitable existing structures which can
be refurbished, and, if necessary, enlarged, in a manner consistent 
with the Company's merchandising concepts.  In some cases, space has 
been substantially renovated or built to specifications given by 
Burlington Coat to the lessor.  Such properties have been available 
to the Company on lease terms which it believes have been favorable.  
See "Growth and Expansion."

         The stores generally are located in close proximity to
population centers, department stores and other retail operations
and are usually established near a major highway or thoroughfare,
making them easily accessible by automobile.  Since the Company's
stores are generally located outside of urban centers and the
Company believes that some of its customers drive long distances
to visit store locations, it is likely that the Company would be
adversely affected by any conditions which were to result in the
reduction of automobile use.

         The Company owns substantially all the equipment used in its
stores and believes that its selling space is well utilized and
that its equipment is well maintained and suitable for its
requirements.

         At August 31, 1997, a majority of the Company's stores
contained one or more departments leased by unaffiliated parties
for the sale of jewelry and fragrance.  During the fiscal year
ended June 28, 1997, the Company's rental income from all of its
leased departments aggregated less than 1% of the Company's total
revenues.

                                                              Page 5 of 118<PAGE>
Central Distribution
- --------------------

         Central distribution, warehousing, ticketing and marking
services are extended to approximately fifty percent of the
dollar volume of the Company's merchandise through its office and
warehouse/distribution facility in Burlington, New Jersey.  This
facility services the Company's present stores.  The Company is 
leasing approximately 85,000 square feet of warehouse space nearby 
to its existing warehouse distribution center for the purpose of 
warehousing and distributing its juvenile furniture inventory. 


Growth and Expansion
- --------------------

         Since 1972 when its first store was opened in Burlington,
New Jersey, the Company has expanded to two hundred twenty-four
Burlington Coat stores, four Cohoes Fashions stores, nine Decelle
stores, six stand-alone Luxury Linens stores, five Totally 4 Kids
store, and two stand alone Baby Depot stores as of August 31,
1997.

         At August 31, 1997 the Company operated stores in 42 states
and is exploring expansion opportunities both within its current
market areas and in other regions.  For fiscal 1998, the Company
has opened or plans to open approximately twelve to twenty
additional Burlington Coat Factory stores.  The Company continues
to monitor store profitability and should economic factors
change, some store closings could be possible. 

         The Company believes that its ability to find satisfactory
locations for its stores is essential for the continued growth of
its business.  The opening of stores generally is contingent upon
a number of factors, including the availability of desirable
locations with suitable structures and the negotiation of acceptable 
lease terms.  There can be no assurance, however, that the
Company will be able to find suitable locations for new stores or
that even if such locations are found and acceptable lease terms
are obtained, the Company will be able to open the number of new
stores presently planned.

                                                              Page 6 of 118<PAGE>
         The Company operates its own jewelry department in sixteen
stores as of August 31, 1997.  The jewelry program consists of
karat gold and precious and semi-precious stone jewelry, and in
some stores may include brand-name watches.

         In May of 1994, the Company opened its first "Totally 4
Kids" store in Sterling, Virginia.  The store caters to the
moderate to upscale market and offers maternity wear, baby
furniture, children's wear up to teens, children's books, 
educational tapes, computer software for kids, and toys in a family
environment.  As of August 31, 1997, the Company operated five
Totally 4 Kids stores in four states, one each in Virginia, New
Jersey, Tennessee, and two in California.  

         In September, 1994, the Company entered into a license
arrangement with a vendor to supply department store brand or
better fragrance and cosmetics to 127 stores on a test basis.  
The program was expanded to 220 stores and the arrangement has
been extended through January 31, 1998.

         In fiscal 1997 the Company began to operate its own shoe
department.  At August 31, 1997 the Company operated this department 
in approximately forty-five Burlington Coat Factory stores with
plans to expand to approximately 100 stores by the end of fiscal
1998.  The shoe department offers a full line of mens and womens
shoes in many brands and styles.  

         Also in fiscal 1997, the Company began offering merchandise
for sale through its internet web site (http://www.coat.com). 
Currently, ladies coats, kids clothing and baby and infant
products are available for purchase via this medium.  If this
experiment is successful, the Company plans to expand the merchandise 
mix offered through its web site; however, no assurance
can be given that this venture will be successful.  To date,
sales generated from its internet web site have been negligible.

         The Company seeks to maintain its competitive position and
improve its prospects by periodically reevaluating its methods of
operation, including its pricing and inventory policies, the
format of its stores and its ownership or leasing of stores.

                                                              Page 7 of 118<PAGE>
Seasonality
- -----------

         The Company's business is seasonal, with its highest sales
occurring in the second fiscal quarter of each year.  For the
past six fiscal years, approximately 57% of the Company's net
sales have occurred during the period from September through
January.  Weather, however, continues to be an important contributing 
factor to the sale of clothing in the fall, winter and spring seasons.  
Generally, the Company's sales are higher if the weather is cold 
during the fall and warm during the early spring.  See "Management's 
Discussion and Analysis of Financial Condition and Results of Operations."


Operations
- ----------

         Each store has a manager and one or more assistant managers,
as well as department managers.  The Company also employs regional 
and district managers to supervise overall store operating and 
merchandising policies.  Major merchandising decisions are made, 
overall policies are set, and accounting and general financial 
functions for the Company's stores are conducted, at corporate 
headquarters.  In addition, the Company employs directors of 
administration, store operations, loss prevention and merchandise 
presentation who are in charge of those functions on a Company-
wide basis.

         Merchandise purchased by the Company is either shipped
directly from manufacturers to store locations or distributed
through the Company's warehousing and distribution facility.  See
"Central Distribution."  A computerized merchandise information
system provides regular detailed reports of sales and inventory
levels for each store and assists the merchandise managers and
buyers in monitoring and adjusting inventory levels.

         At June 28, 1997, the Company had approximately 17,600
employees, including a large number of part-time and seasonal 
employees which varies throughout the year.  Of the Company's
employees, only those employed at one of its stores and at its
warehousing facility (aggregating up to 500 persons at its peak
and approximately 400 persons at June 28, 1997) are covered by
collective bargaining agreements.  The Company cannot predict

                                                              Page 8 of 118<PAGE>
whether any future attempts to unionize its employees will be
successful.  The Company believes that its relationship with its
employees has been and remains satisfactory.


Competition
- -----------

         General.  The retail apparel business is highly competitive. 
Competitors include other individual, regional and national "off-
price" retailers offering similar merchandise at comparable
prices as well as individual and chain stores, some of which are
regional and national department and discount store chains.  At
various times throughout the year department store chains and
specialty shops offer brand name merchandise at substantial
markdowns, which can result in prices approximating those offered
by the Company.  Some of the Company's competitors  are considerably 
larger than the Company and have substantially greater financial 
and other resources.

         Resale Price Maintenance.  Since it is the general policy of
the Company to sell at lower than the traditional full retail
price, its business may be adversely affected by manufacturers
who attempt to maintain the resale price of their merchandise by
refusing to sell, or to grant advertising allowances, to purchasers 
who do not adhere to their suggested retail prices.  Federal
legislation and regulations have been proposed from time to time
which, if enacted, would be helpful to manufacturers attempting
to establish minimum prices or withhold allowances.  In addition,
the rules against resale price maintenance have been subject to
challenge in the courts from time to time.  

         The Company has, on several occasions in the past, brought
lawsuits against certain manufacturers and department store
chains and complained to the Federal Trade Commission seeking
more vigorous enforcement of existing Federal laws, as well as
testified before Congress in connection with proposed legislation
concerning the Federal antitrust laws.


Item 2.  Properties
         ----------

         The Company owns the land and building for nineteen of its
stores and is a 50% partner in a partnership which owns the

                                                              Page 9 of 118<PAGE>
building in which one store is located. Generally, however, the
Company's policy has been to lease its stores.  Store leases
generally provide for fixed monthly rental payments, plus the
payment, in most cases, of real estate taxes and other charges
with escalation clauses.  In certain locations, the Company's
store leases contain formulas providing for the payment of
additional rent based on sales.
<TABLE>
         
         The following table shows the years in which store leases
existing at August 31, 1997 expire:

<CAPTION>

 Fiscal Years       Number of Leases         Expiring with
Ending June 30          Expiring            Renewal Options
- --------------      ----------------        ---------------
<S>                      <C>                     <C>
1998-1999                 49                      43

2000-2001                 33                      27

2002-2003                 19                      11

2004-2005                 36                      22

2006-2007                 25                      16

Thereafter                77                      32
                         ---                     ---
          Total          239                     151
                         ===                     ===
</TABLE>

         The Company owns five buildings in Burlington, New Jersey. 
Of these buildings, two are used by the Company as retail space. 
In addition, the Company owns approximately 97 acres of land in
the Townships of Burlington and Florence, New Jersey on which the
Company has constructed its office and warehouse/distribution
facility.  The Company leases approximately 85,000 square feet of
space nearby to the warehouse/distribution facility to store its
juvenile furniture inventory.  The Company leases approximately
20,000 square feet of office space in New York City with a right
of occupancy that expires in January, 2001.


Item 3.  Legal Proceedings
         -----------------

         In late September 1994, three putative class action lawsuits, 
P. Gregory Buchanan v. Monroe G. Milstein, et al., No. 94-

                                                              Page 10 of 118<PAGE>
CV-4663, Jacob Turner v. Monroe G. Milstein, et al., No. 94-CV-4737, 
and Ronald Abramoff v. Monroe G. Milstein, et al., No. 94-CV-4751 
(collectively, the "Class Actions"), were filed against
the Company, Monroe G. Milstein, Stephen E. Milstein and Robert
L. LaPenta, Jr. in the United States District Court for the
District of New Jersey.  By Order entered November 15, 1994, the
Court consolidated the Class Actions under the caption In re
Burlington Coat Factory Securities Litigation.  On January 17,
1995, plaintiffs filed their Consolidated Amended and Supplemental 
Class Action Complaint (the "Amended Complaint"), naming as
defendants, in addition to those originally named in September
1994, Andrew R. Milstein and Mark A. Nesci.  The Amended Complaint 
sought unspecified damages in connection with alleged violations 
of Sections 10(b) (and Rule 10b-5 promulgated thereunder) and 20(a) 
of the Securities Exchange Act of 1934, as amended.  The Amended 
Complaint alleged material misstatements and omissions by the Company 
and certain of its officers and directors that plaintiffs alleged 
caused the Company's common stock to be artificially inflated during 
the proposed Class Period, which was defined in the Amended Complaint 
as the period from October 4, 1993 through September 23, 1994.  
On March 3, 1995, the Company and the individual defendants served 
a motion to dismiss plaintiffs' Amended Complaint.  On February 20, 1996,
the District Court granted the Company's motion and dismissed the
plaintiffs' Amended Complaint in its entirety.  In March, 1996,
the plaintiffs filed an appeal from the District Court's decision
in the United States Court of Appeals for the Third Circuit (the
"Appeal"). The Appeal was orally argued before a panel of three
judges on December 12, 1996.  On June 10, 1997 the panel rendered
an unanimous decision affirming the District Court's dismissal of
the action but ruled that the District Court should allow the
plaintiffs to attempt to replead two of the six claims.  The
matter has since been remanded to the District Court. 
              
         In the past, the Company has initiated several lawsuits in
its effort to stop what it believes to be unlawful practices on
the part of certain manufacturers and large retailers to control
the prices at which certain items of merchandise may be sold at
the Company's stores.

                                                              Page 11 of 118<PAGE>
Item 4.  Submission of Matters to a Vote of Security Holders     
         ---------------------------------------------------
               
         The Company did not submit any matter to a vote of its
security holders during the fourth quarter of fiscal 1997.


                             PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters
         ---------------------------------------------------------------------

         The Company's Common Stock is traded on the New York Stock
Exchange, Inc. and its trading symbol is "BCF."

         The following table provides the high and low closing prices
on the New York Stock Exchange for each fiscal quarter for the
period from July 2, 1995 to June 28, 1997 and for the two months
ended August 31, 1997.

<TABLE>
<CAPTION>
         
    Period                      Low Price         High Price
    ------                      ---------         ----------
<S>                               <C>               <C>
July 2, 1995 to                                     
September 30, 1995                10                14 1/8

October 1, 1995 to
December 30, 1995                 10 1/4            13 1/4

December 31, 1995 to 
March 30, 1996                     9 3/8            12 1/4

March 31, 1996 to
June 29, 1996                     10 1/8            12 1/8

June 30, 1996 to
September 28, 1996                10                11 1/8

September 29, 1996 to 
December 28, 1996                 10 7/8            13 1/4

December 29, 1996 to 
March 29, 1997                    12 3/8            17 3/4

                                                              Page 12 of 118<PAGE>
March 30, 1997 to                 
June 28, 1997                     17 1/2            20

June 29, 1997 to 
August 31, 1997                   15 3/16           23
</TABLE>

         At August 31, 1997 there were 405 record holders of the
Company's Common Stock.  The number of record holders does not
reflect the number of beneficial owners of the Company's Common
Stock for whom shares are held by Cede & Co., certain brokerage
firms and others.


Dividend Policy
- ---------------

         On September 8, 1997 the Board of Directors of the Company 
declared the Company's first cash dividend in the amount of two
cents ($.02) per share payable annually.  Maintenance of the cash 
dividend policy or any change thereto in the future will be at the
discretion of the Company's Board of Directors and will depend
upon the financial condition, capital requirements and earnings
of the Company as well as other factors which the Board of
Directors may deem relevant.  At present, the policy of the Board
of Directors of the Company is to retain the majority of earnings
to finance the growth and development of the Company's business. 


Item 6.  Selected Financial Data
         -----------------------

         The following table sets forth certain selected financial data:
<TABLE>
<CAPTION>

                           7/3/93            7/2/94          7/1/95           6/29/96        6/28/97
                                 (In thousands of dollars, except per share data)

<S>                      <C>               <C>             <C>              <C>             <C>   
Statement of Operations:

Revenues                 $1,214,783        $1,480,676      $1,597,028       $1,610,892      $1,776,823

Net Income                   42,903(1)         45,383          14,866           29,013          56,515

Net Income per Share           1.06(1)(3)        1.12             .37              .71            1.41

Pro Forma Net Income            .88(2)            .93(2)          .30(2)           .59(2)         1.17(2)
   per Share

Balance Sheet Data:

Total Assets            $   585,481        $  725,439      $ 735,269        $ 704,731       $  775,077

Working Capital             275,113           278,590        245,468          288,107          319,736

Long-Term Debt               91,428            91,369         83,298           74,907           62,274

Stockholders' Equity        323,111           369,857        385,019          413,745          460,215 
</TABLE>
                                                              Page 13 of 118<PAGE>
__________________
[FN]
<F1>
(1)      Effective June 28, 1992, the Company adopted Statement
         of  Financial Accounting Standards No. 109, "Accounting
         for Income Taxes."  The Company reflected the cumulative 
         effect of change in accounting  for income taxes by
         recording a benefit of $.6 million ($.02 per share)
         during fiscal 1993.
<F2>
(2)      Adjusted to give retroactive effect to six for five stock
         split effective in October, 1997.
<F3>
(3)      Adjusted to give retroactive effect to three for two stock
         split effective September, 1993.
</FN>

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations
         -------------------------------------------------

        The Company maintains its records on the basis of a 52-53
week fiscal year ending on the Saturday closest to June 30. 
Fiscal 1997 ended on June 28, 1997, fiscal 1996 ended on June 29,
1996 and fiscal 1995 ended on July 1, 1995 and comprised 52 weeks
each.


Results of Operations
- ---------------------

                 Fiscal Years Ended July 1, 1995,
                 June 29, 1996, and June 28, 1997
                 --------------------------------

         The following table sets forth certain items in the
consolidated statements of operations as a percentage of net
sales for the fiscal years ended July 1, 1995, June 29, 1996 and
June 28, 1997.









                                                              Page 14 of 118<PAGE>
<TABLE>
<CAPTION>
                    Percentage of Net Sales
                    -----------------------
                      Fiscal Year Ended                        
- -----------------------------------------------------------------------------
                                        7/01/95       6/29/96      6/28/97  

<S>                                     <C>           <C>          <C>
Net Sales                               100.0%        100.0%       100.0%

Costs and expenses:

Cost of sales                            66.9          65.4         64.1

Selling and administrative               29.7          30.1         29.3
  expenses

Depreciation and amortization             1.7           1.9          1.8

Interest expense                          0.9           0.7          0.4
                                        ------        ------       ------
                                         99.2          98.1         95.6
                                        ------        ------       ------
Other income                              0.7           1.2          1.0
                                        ------        ------       ------
Income before income taxes                1.5           3.1          5.4

Provision for income taxes                0.6           1.3          2.2
                                        ------        ------       ------
Net income                                0.9%          1.8%         3.2%
                                        ======        ======       ======
</TABLE>

Results of Operations
- ---------------------
Performance in 1997 compared with 1996
- --------------------------------------

         Net sales increased $166.4 million (10.5%) for fiscal 1997
compared with fiscal 1996. Comparative store sales increased
7.4%.  The Company believes the increase in comparative sales in
fiscal 1997 was due mainly to an improved retail environment
relative to fiscal 1996.  Eight new Burlington Coat Factory
Warehouse stores opened during fiscal 1997 contributed $42.8
million to this year's sales.  Stores which were in operation a
year ago, but which were closed prior to this year, contributed
$10.2 million to last year's sales. 

         The Cohoes stores showed a comparative stores sales increase
of 6.1%, while contributing $42.2 million to consolidated sales
for the fiscal year.  During fiscal 1997, one Cohoes store was
closed.  This store contributed $5.9 million to net sales in
fiscal 1997 compared with $6.6 million in fiscal 1996.

                                                              Page 15 of 118<PAGE>
         Sales in fiscal 1997 for the Decelle stores were $37.5
million compared with $34.6 million in fiscal 1996.  Fiscal 1997
comparative store sales were flat for the Decelle division. 
During fiscal 1997, there was one new store opening within the
Decelle division.  This store contributed $1.2 million to net
sales. 

         In addition, fiscal 1997 saw the opening of a new Totally 4
Kids store in Ontario, California and a Baby Depot store in
Arlington Heights, Illinois.  In addition to the store closings
in the Burlington Coat Factory Warehouse, Cohoes, and Decelle
divisions, one Luxury Linens store, one Totally 4 Kids store, and
the Fit for Men store were closed during fiscal 1997.

         Other income (consisting of rental income from leased
departments, investment income and miscellaneous items) decreased
to $18.5 million for the year ended June 28, 1997 compared with
$18.9 million for the year ended June 29, 1996.  An increase in
investable funds in fiscal 1997 generated an increase of approx-
imately $4.5 million in investment income over fiscal 1996.
Offsetting this increase was a decrease of approximately $1.7
million in rental income during fiscal 1997 compared with fiscal
1996. The Company recorded a net loss on the disposition of
property of $1.1 million during fiscal 1997.  During fiscal 1996
the Company recorded a net loss in the disposition of property
from closed stores of $1.8 million.  Offsetting this loss in
fiscal 1996 was a $1.8 million gain on the sale of the Company's
Secaucus, New Jersey facility.  In addition, the Company recorded
miscellaneous non-recurring income items of approximately $1.1
million during fiscal 1997 compared with $4.0 million during
fiscal 1996.

         Cost of sales increased $86.6 million (8.3%) for fiscal 1997
compared with fiscal 1996.  The dollar increase in cost of sales
was due to the increase in net sales during the current fiscal
year compared with the prior year.  Cost of sales, as a per-
centage of net sales, decreased from 65.4% in fiscal 1996 to
64.1% in fiscal 1997.  This decrease is due mainly to higher
initial markons maintained throughout fiscal 1997 compared with
the prior year.  In addition, markdowns, as a percentage of
sales, were down slightly in fiscal 1997 compared with fiscal
1996 due to lower comparative inventory levels. 

                                                              Page 16 of 118<PAGE>
         Selling and administrative expenses increased $35.1 million
(7.3%) from fiscal 1996 to fiscal 1997.  This increase in expense
was due mainly to an increase in payroll and payroll related
expenses.  Comparative store payroll costs increased 5.0% in
fiscal 1997 compared with fiscal 1996.  Annual pay increases and
increased staffing levels at the stores contributed to this
change.  In addition, the Company incurred increased staffing
levels at both the home office and the distribution center during
fiscal 1997.  As a percentage of net sales, selling and admini-
strative expenses were 29.3% in the 1997 fiscal year compared
with 30.1% for the prior fiscal year, a decrease of .8%.  This
improvement is primarily the result of the increase in comparative 
store sales realized by the Company in fiscal 1997.

         Depreciation and amortization expense amounted to $31.0
million in fiscal 1997 compared with $29.9 million in fiscal
1996.  This increase of $1.1 million in the fiscal 1997 period
compared with fiscal 1996 is attributable to new stores opened
during the year as well as remodeling and fixturing of existing
stores.  

         Interest expense decreased $3.7 million for the fiscal year
ended June 28, 1997 compared with the fiscal year ended June 29,
1996. The decrease in interest expense is the result of decreases
in borrowing levels associated with the Company's revolving
credit and term loan agreements, the refinancing of its industrial 
development bonds, and the repayment of $13.4 million of its
subordinated bonds. 

         The provision for income taxes increased to $39.2 million
for the fiscal year ended June 28, 1997 from $20.0 million for
the fiscal year ended June 29, 1996.  The effective tax rate was
41.0% for the year ended June 28, 1997 compared with 40.8% for
fiscal 1996.

         Net income increased $27.5 million to $56.5 million for
fiscal 1997 from $29.0 million for fiscal 1996.  Income per share
was $1.41 per share for fiscal 1997 compared with $.71 for fiscal
1996.

         The Company's business is seasonal, with its highest sales
occurring in the months of September, October, November, December, 
and January of each year.  The Company's net income generally 
reflects the same seasonal pattern as its net sales.  In the

                                                              Page 17 of 118<PAGE>
past, substantially all of the Company's profits have been 
derived from operations during the months of September, 
October, November, December, and January.


Performance in 1996 compared with 1995
- --------------------------------------

              Net sales increased $7.0 million (.4%) for fiscal 1996
compared with fiscal 1995. Comparative store sales decreased
7.2%.  The Company believes the decrease in comparative store
sales in fiscal 1996 from fiscal 1995 was due mainly to a weak
apparel retail environment.  Burlington Coat Factory Warehouse
stores opened  during fiscal 1996 contributed $100.2 million to
fiscal 1996's sales.  Stores which were in operation in fiscal
1995, but which were closed prior to fiscal 1996, contributed
$15.9 million to fiscal 1995's sales.  The Cohoes stores showed a
comparative stores sales decrease of 11.3%, while contributing
$40.8 million to consolidated sales for the fiscal year.  Sales
in fiscal 1996 for the Decelle stores were $34.6 million compared
with $33.1 million in fiscal 1995.  Two Totally 4 Kids stores and
one Luxury Linens store opened during fiscal 1996 contributed
sales of $6.0 million to net sales.  Sales from leased departments, 
included in the twelve month net sales figure, were $34.9
million compared with $27.4 million fiscal 1995.

         The Company closed nine stores during fiscal 1996.  These
stores contributed $15.5 million to net sales for fiscal 1996
compared with $23.3 million in fiscal 1995.

         Other income (consisting primarily of rental income from
leased departments, investment income and miscellaneous items)
increased to $18.9 million for the year ended June 29, 1996
compared with $12.1 million for the year ended July 1, 1995.  The
increase for the fiscal year was due in part to a gain of approximately 
$1.8 million on the sale of the Company's Secaucus, New Jersey 
facility, a portion of which the Company had been leasing
to third parties and a portion of which it uses as a store.  In
addition, increases in interest income of $4.2 million were the
result of increases in investable funds generated by the Company
through its continued plan of maintaining lower inventory levels
compared with inventory levels of a year ago.  Furthermore,
during the third quarter of fiscal 1996, the Company recorded
non-recurring miscellaneous income of $4.0 million. Partially

                                                             Page 18 of 118<PAGE>
offsetting these increases was a loss of $1.8 million for the
twelve month period ended June 29, 1996 recorded for the writeoff
of leasehold improvements of stores closed during this fiscal
year.

         Cost of sales decreased $19.8 million (1.9%) for fiscal 1996
compared with fiscal 1995.  The dollar decrease in cost of sales
was due in part to a 7.2% decline in comparative store sales. 
This was partially offset by cost of sales from new stores opened
during the year.  Cost of sales as a percentage of net sales
decreased from 66.9% in fiscal 1995 to 65.4% in fiscal 1996. Cost
of sales declined in fiscal 1996 as a percentage of net sales due
to higher initial markups as a result of better opportunistic
buys.  In addition, markdowns as a percentage of sales were down
due to the significantly lower inventory levels carried at the
stores.  Freight as a percentage of purchases was down approximately 
0.3% percent in fiscal 1996 over fiscal 1995.

         Selling and administrative expenses increased by $7.9
million (1.7%) from fiscal 1995 to fiscal 1996. This increase in
expense was due primarily to costs associated with new store
operations.  As a percentage of net sales, selling and adminis-
trative expenses were 30.1% in the 1996 fiscal year compared with
29.7% for the prior fiscal year, an increase of 0.4%.

         Depreciation and amortization expense amounted to $29.9
million in fiscal 1996 compared with $26.3 million in fiscal
1995.  This increase of $3.6 million in the fiscal 1996 period
compared with fiscal 1995 is attributable to new stores opened
during the year as well as remodeling and fixturing of existing
stores.  

         Interest expense decreased $1.9 million for the fiscal year
ended June 29, 1996 compared with the fiscal year ended July 1,
1995. The decrease in interest expense is the result of decreases
in borrowing levels associated with the Company's revolving
credit and term loan agreements and the refinancing of its
industrial development bonds.

         The provision for income taxes increased to $20.0 million
for the fiscal year ended June 29, 1996 from $10.1 million for
the fiscal year ended July 1, 1995.  The effective tax rate was

                                                              Page 19 of 118<PAGE>
40.8% for the year ended June 29, 1996 compared with 40.4% for
fiscal 1995.

         Net income increased $14.1 million to $29.0 million for
fiscal 1996 from $14.9 million for fiscal 1995.  Income per share
was $.71 per share for fiscal 1996 compared with $.37 for fiscal
1995.


Liquidity and Capital Resources
- -------------------------------

         During the year ended June 28, 1997, the Company opened
eleven stores, including eight Burlington Coat Factory Warehouse
stores, one "Baby Depot" store, one "Totally 4 Kids" store and
one Decelle store.  The Company closed six stores during the
fiscal year ended June 28, 1997. Expenditures incurred to acquire, 
set up and fixture new stores opened during fiscal 1997
were approximately $7.7 million.  In addition, the Company
expended approximately $13.9 million for capital improvements and
refurbishing of existing stores. During fiscal 1997, the Company
purchased the land and building associated with one of its stores
for $2.5 million.  The Company estimates that it will spend
approximately $27.0 million for capital expenditures (i.e.,
fixtures, equipment and leasehold improvements) in connection
with the opening of from twelve to twenty new stores and remodeling 
of existing stores during fiscal 1998.

         The Company repurchased 857,900 shares of its stock, costing
approximately $10.8 million in the current fiscal year.  These
purchases are reflected as treasury stock in the equity section
of the balance sheet.  As of June 28, 1997 the Company had
authority to purchase an additional $6.0 million of its stock. 
In July 1997, the Company's Board of Directors authorized the
Company to purchase an additional $10.0 million of treasury
stock.  In July 1997, the Company repurchased 447,800 shares of
its stock costing $6.8 million.

         Working capital increased to $319.7 million at June 28, 1997
from $288.1 million at June 29, 1996.  At July 1, 1995, working
capital was $245.5 million.

         Total funds provided from operations for the fiscal years
ended July 1, 1995, June 29, 1996, and June 28, 1997 were $45.5


                                                              Page 20 of 118<PAGE>
million, $66.9 million, and $97.1 million, respectively.  Total
funds from operations are calculated by adding back to net income
non-cash expenditures such as depreciation and deferred taxes.

         Net cash provided by operating activities of $141.5 million
for the fiscal year ended June 28, 1997, decreased from $163.4
million in net cash provided from operating activities for fiscal
1996.  This decrease in net cash from operations was due mainly
to a reduction in merchandise inventory in the current year of
$4.2 million versus an $81.6 million reduction in inventory
during fiscal 1996.  This variance in inventory was offset in
part by the increases in earnings during fiscal 1997 versus
fiscal 1996 and to the early funding of insurance programs at the
end of fiscal 1996 compared with fiscal 1997.

         The Company's long-term borrowings at June 28, 1997 include
$59.2 million of long term subordinated notes issued by the
Company to institutional investors in June, 1990 ("the Notes")
and an industrial development bond of $9.7 million issued by the
New Jersey Economic Development Authority. 

         The Notes mature on June 27, 2005 and bear interest at the
rate of 10.6% per annum.  The Notes have a remaining average
maturity of 4.5 years and are subject to mandatory payment in
installments of $8.0 million each without premium on June 27 of
each year beginning in 1996.  The Notes are subordinated to
senior debt, including, among others, bank debt and indebtedness
for borrowed money.  In July 1996, the Company repurchased an
additional $5.4 million of the Notes, which reduced the Company's
mandatory prepayment to $7.4 million annually.  The Company has
no current plans to repurchase or repay any additional amounts
earlier than scheduled but may consider doing so in the future
should conditions favorable to the Company present themselves.
              
         The interest rate on the industrial development bond financ-
ing was originally fixed at 9.78% over the life of these serial
and term bonds (the "Bonds"). The Company refinanced its indus-

trial development bonds with the New Jersey Economic Development
Authority on September 1, 1995.  The original bonds were called
at 103 and refinanced with credit enhanced bonds (the "Refunding 
Bonds").  The Refunding Bonds consist of serial and term bonds
having the same maturity as the original issue.  The serial bonds
aggregate $3.6 million and mature in series annually on September

                                                              Page 21 of 118<PAGE>
1, beginning in 1996 and continuing to and including 2003.  The
term bonds consist of two portions, $1.4 million maturing on
September 1, 2005 and $5.0 million maturing on September 1, 2010. 
The serial bonds bear interest ranging from 3.75% to 5.4% per
annum, and the term bonds bear interest at the rates of 5.60% for
the portion maturing on September 1, 2005 and 6.125% per annum
for the portion maturing on September 1, 2010.  The average
interest rate and average maturity of the Refunding Bonds are
5.6% and 9 years, respectively.  During the current year's first
fiscal quarter, the Company expended approximately $.3 million
for the repayment of the Refunding Bonds. 

         The Company has in place a committed line of credit agree-
ment in the amount of $50.0 million and $100.0 million in uncom-
mitted lines of credit.  The Company had no borrowings under
these credit lines during fiscal 1997.  During fiscal 1996, the
Company had available $50.0 million under a committed line of
credit and $150.0 million under uncommitted lines of credit.  The
maximum borrowings outstanding under these lines were $120.4
million during the first quarter of fiscal 1996.  The average
borrowings outstanding under the lines were $98.1 million during
the first quarter of fiscal 1996 at an average interest rate of
6.2%.  During the second quarter of fiscal 1996, the Company had
a maximum borrowings under these agreements of $84.3 million. 
The average borrowing during this period was $65.1 million with
an average borrowing interest rate of 6.2%.  As of December 30,
1995, all borrowings under these agreements had been repaid. 
There were no additional borrowings under these lines of credit
during the last two quarters of fiscal 1996. 

         The decrease in short term borrowings, during fiscal 1997,
over the similar period of a year ago is the direct result of
continued maintenance of lower inventory levels in the stores. 
In addition, liquidity was enhanced by a significant increase in
profitability during fiscal 1996 and fiscal 1997.  Also, reductions 
in capital expenditures during fiscal 1996 and fiscal 1997
resulted in lower borrowing requirements.

         The Company believes that its current capital expenditures
and operating requirements can be satisfied from internally
generated funds, from short term borrowings under its revolving
credit and term loan agreement as well as uncommitted lines of
credit and from its long term borrowings.  The Company may

                                                              Page 22 of 118<PAGE>
consider replacing some of its short term borrowings with long
term financing.  Furthermore, to the extent that the Company
decides to purchase additional store locations, it may be necessary 
to finance such acquisitions with additional long term borrowings.  

         On or about September 23, 1994 three separate putative class
actions were filed against the Company.  These three actions were
consolidated and an amended complaint was served on January 17,
1995. The Company filed a motion to dismiss on May 17, 1995 and a
hearing on the motion was held on July 20, 1995.  On February 20,
1996, the District Court dismissed the plaintiff's amended
complaint in its entirety. In March, 1996, plaintiffs filed an
appeal from the District Court's decision.  In June, 1997 the
U.S. Court of Appeals for the Third Circuit affirmed the District
Court's dismissal of the class action suits but held that plaintiffs 
should be granted leave to attempt to replead two of the six claims 
that were dismissed.  (See part II - Other Information, Item 1 Legal 
Proceedings.)  The Company is unable to determine the probability of 
any potential loss with respect to these class action suits or the 
materiality thereof at this time and accordingly has not established 
any reserve for this matter.  However, the Company believes the actions 
are without merit and intends to vigorously defend them.


Inflation
- ---------

        Historically, the Company has been able to increase its
selling prices as the costs of merchandising and related operating 
expenses have increased, and therefore, inflation has not had
a significant effect on operations.


Item 8.  Financial Statements and Supplementary Data
         -------------------------------------------

         See Index to Financial Statements and following pages.

Item 9.  Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosure       
         ---------------------------------------------
                               None

                                                              Page 23 of 118<PAGE>
                            PART III

Item 10. Directors and Executive Officers of the
         Registrant                             
         ---------------------------------------

Item 11. Executive Compensation
         ----------------------

Item 12. Security Ownership of Certain Beneficial
         Owners and Management                     
         ----------------------------------------

Item 13. Certain Relationships and Related Transactions
         ----------------------------------------------

         In accordance with General Instruction G(3) of the General
Instructions to Form 10-K, the information called for by Items
10, 11, 12 and 13 is omitted from this Report and is incorporated
by reference to the definitive Proxy Statement to be filed by the
Company pursuant to Regulation l4A of the General Rules and
Regulations under the Securities Exchange Act of 1934, which the
Company will file not later than 120 days after June 28, 1997.


                             PART IV

Item 14. Exhibits, Financial Statement Schedules,
         and Reports on Form 8-K                 
         ----------------------------------------

         (a)  The following documents are filed as part of this Report.

                                                         Page No.
         1.   Financial Statements                    

              Index to Consolidated Financial              31
                 Statements

              Independent Auditors' Report                 32

              Consolidated Balance Sheets                  33
                June 28, 1997 and June 29, 1996 

                                                              Page 24 of 118<PAGE>
                                                         Page No.     
                
              Consolidated Statements of Operations        34
                Fiscal Years Ended June 28, 1997,
                June 29, 1996, and July 1, 1995

              Consolidated Statements of                   35
                Stockholders' Equity for the
                Fiscal Years Ended June 28, 1997,
                June 29, 1996, and July 1, 1995

              Consolidated Statements of Cash              36
                Flows for the Fiscal Years
                Ended June 28, 1997,
                June 29, 1996 and July 1, 1995

              Notes to Consolidated Financial              38
                Statements
              
         2.   Financial Statement Schedules
                        
              Schedule II - Valuation and                  56
                Qualifying Accounts

              Schedules I, III, IV and V are omitted
              because they are not applicable or
              not required or because the required
              information is included in the consol-
              idated financial statements or notes
              thereto.

         3.   Exhibits

         3.1  Articles of Incorporation,
                as amended                                  1/

         3.2  By-laws                                       1/
____________________
(1) Incorporated by reference to the Exhibits filed with the
    Company's Annual Report on Form 10-K for the year ended July 
    3, 1993, File No. 1-8739.

                                                              Page 25 of 118<PAGE>
                                                         Page No.

       *10.1   1993 Stock Incentive Plan                    1/
                                                            --
        10.2   Revolving Credit Agreement dated             2/
                 August 30, 1985 between the                --
                 Company and BancOhio National
                 Bank, as amended through Amendment
                 No. 6.

        10.3   Burlington Coat Factory Warehouse            62
                 Corporation 401(k) Profit-Sharing
                 Plan (as amended and restated 
                 effective June 29, 1997.)
                             
        10.4   Loan Agreement dated as of August 1,         3/
                 1995 by and between New Jersey             --
                 Economic Development Authority and
                 Burlington Coat Factory Warehouse
                 of New Jersey, Inc.

        10.5   Assignment of Leases dated as of             3/
                 August 1, 1995 from Burlington             --
                 Coat Factory Warehouse of New
                 Jersey, Inc. to First Fidelity
                 Bank, National Association            

        10.6   Mortgage and Security Agreement              3/
                 dated as of August 1, 1995                 --
                 between Burlington Coat Factory
                 Warehouse of New Jersey, Inc. and
                 First Fidelity Bank, National
                 Association
____________________

(2) Incorporated by reference to the Exhibits filed with the
    Company's Annual Report on Form 10-K for the year ended June
    29, 1996, File No. 1-8739.

(3) Incorporated by reference to the Exhibits filed with the
    Company's Annual Report on Form 10-K for the year ended July
    1, 1995. File No. 1-8739.

                                                              Page 26 of 118<PAGE>
                                                         Page No.

         10.7   Indenture of Trust dated as of             3/
                  August 1, 1995 by and between            --
                  New Jersey Economic Development
                  Authority and Shawmut Bank
                  Connecticut, National Association

         10.8   Guaranty and Suretyship dated as of        3/
                  August 1, 1995 from the Company to       --
                  First Fidelity Bank, National
                  Association

         10.9   Letter of Credit Reimbursement             3/
                  Agreement dated as of August 1, 1995     --
                  between Burlington Coat Factory 
                  Warehouse of New Jersey,
                  Inc. and First Fidelity Bank, 
                  National Association

         10.10  Environmental Indemnity Agreement dated    3/
                  as of August 1, 1995 between Burlington  --
                  Coat Factory Warehouse of New Jersey,
                  Inc. and First Fidelity Bank, 
                  National Association

         10.11  Note Agreement dated June 27, 1990         3/
                                                           --
          21    Subsidiaries of Registrant                113

          23    Consent of Deloitte & Touche LLP,         115
                  independent certified public
                  accountants, to the use of
                  their report on the financial 
                  statements of the Company for 
                  the fiscal year ended June 28,
                  1997 in the Registration Statements 
                  of the Company on Form S-8, 
                  Registration No. 2-96332,    
                  No. 33-21569, No. 33-51965 and
                  No. 33-61351

         27     Financial Data Schedule                   117

*Executive Compensation Plan 

                                                              Page 27 of 118<PAGE>
           EXECUTIVE COMPENSATION PLANS AND ARRANGEMENTS   


       Description                           Location
       -----------                           --------

1)  1993 Stock Incentive Plan          Filed as Exhibit 10.1
                                       to the Company's Annual
                                       Report on Form 10-K for
                                       the year ended July 3, 
                                       1993, Pages 103-130

            (b)  Reports on Form 8-K

           During the period ended June 28, 1997 the Company did not
file any report on Form 8-K.




























     
                                                              Page 28 of 118<PAGE>
                                SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of  the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

               BURLINGTON COAT FACTORY WAREHOUSE CORPORATION    
                   (Registrant)

By:       /s/Monroe G. Milstein                                          
       Monroe G. Milstein, President

Dated: September 26, 1997


       Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

Name                               Title                        Date
- ----                               -----                        ----
/s/Monroe G. Milstin       Chief Executive Officer        September 26, 1997
  Monroe G. Milstein         and President (Principal
                             Executive Officer);
                             Director

/s/Robert L. LaPenta,Jr.   Controller (Principal          September 26, 1997
  Robert L. LaPenta, Jr.     Financial and 
                             Accounting Officer)

/s/Henrietta Milstein      Director                       September 26, 1997
  Henrietta Milstein

/s/Harvey Morgan           Director                       September 26, 1996
  Harvey Morgan 

/s/Andrew R. Milstein      Director                       September 26, 1997
  Andrew R. Milstein

/s/Stephen E. Milstein     Director                       September 26, 1997
  Stephen E. Milstein

/s/Mark A. Nesci           Director                       September 26, 1997
  Mark A. Nesci

/s/Irving Drillings        Director                       September 26, 1997
  Irving Drillings

                                                              Page 29 of 118<PAGE>
                               















                 [THIS PAGE INTENTIONALLY LEFT BLANK]


























                                                              Page 30 of 118<PAGE>
          BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                                
                        AND SUBSIDIARIES
                                
           INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                

                                                         Page No.

Independent auditors' report                               32

Consolidated balance sheets                                33
 June 28, 1997 and June 29, 1996

Consolidated statements of operations for the              34
  fiscal years ended June 28, 1997, June 29, 1996
  and July 1, 1995

Consolidated statements of stockholders'                   35
  equity for the fiscal years ended July 1, 1995,
  June 29, 1996 and June 28, 1997.

Consolidated statements of cash flows for                  36
  the fiscal years ended June 28, 1997,
  June 29, 1996 and July 1, 1995.

Notes to consolidated financial statements                 38

Financial Statement Schedules

  Schedule II -- Valuation and Qualifying Accounts         56

  Schedules I, III, IV and V are omitted because
  they are not applicable or not required
  because the required information is included
  in the consolidated financial statements or
  notes thereto. 



                                                              Page 31 of 118<PAGE>
INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
Burlington Coat Factory Warehouse Corporation
Burlington, New Jersey

       We have audited the accompanying consolidated balance
sheets of Burlington Coat Factory Warehouse Corporation and its
subsidiaries as of June 28, 1997 and June 29, 1996, and the
related consolidated statements of operations, stockholders'
equity, and cash flows for each of the three fiscal years in the
period ended June 28, 1997.  Our audits also included the finan-
cial statement schedule listed in the Index at Item 14(a)(2).
These financial statements and financial statement schedule are
the responsibility of the Company's management.  Our responsibility 
is to express an opinion on the financial statements and
financial statement schedule based on our audits.

       We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement.  
An audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements.  An 
audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe our 
audits provide a reasonable basis for our opinion.

       In our opinion, such consolidated financial statements
present fairly, in all material respects, the financial position
of Burlington Coat Factory Warehouse Corporation and subsidiaries
at June 28, 1997 and June 29, 1996, and the results of their
operations and their cash flows for each of the three fiscal
years in the period ended June 28, 1997 in conformity with
generally accepted accounting principles.  Also, in our opinion,
such financial statement schedule, when considered in relation to
the basic consolidated financial statements taken as a whole,
presents fairly in all material respects the information set
forth therein.


DELOITTE & TOUCHE LLP
Philadelphia, Pennsylvania
September 8, 1997 

                                                              Page 32 of 118<PAGE>
<TABLE>
<CAPTION>
           BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                         AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS

           (All amounts in thousands except share data)


                                                                   June 28,           June 29,  
                                                                     1997               1996              
                                                                   --------           --------
<S>                                                                <C>                <C>    
Current Assets:
 Cash and Cash Equivalents                                         $157,394           $ 73,560
 Accounts Receivable (Net of Allowance for Doubtful                                         
    Accounts of 1997--$953 and 1996--$990)                           17,160             15,003
 Merchandise Inventories                                            366,233            370,437
 Deferred Tax Asset                                                   9,201              9,762  
 Prepaid and Other Current Assets                                     7,150             19,808
                                                                   ---------          ---------
    Total Current Assets                                            557,138            488,570

Property and Equipment Net of Accumulated   
   Depreciation and Amortization                                    209,864            206,582  
Other Assets                                                          8,075              9,579 
                                                                   ---------          --------- 
Total Assets                                                       $775,077           $704,731
                                                                   =========          =========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts Payable                                                 $143,840           $118,900 
  Income Taxes Payable                                               10,657              5,227
  Accrued Insurance Costs                                            16,500             17,407
  Other Current Liabilities                                          58,574             50,538 
  Current Maturities of Long-Term Debt                                7,831              8,391
                                                                   ---------          ---------    
     Total Current Liabilities                                      237,402            200,463

Long-Term Debt                                                       62,274             74,907
Other Liabilities                                                     8,763              8,237
Deferred Tax Liability                                                6,423              7,379

Commitments and Contingencies                                                          

Stockholders' Equity:
  Preferred Stock, Par Value $1; Authorized 
     5,000,000 shares; none issued and outstanding                       --                 --
  Common Stock, Par Value $1; Authorized 100,000,000 shares;
     41,258,621 shares issued and outstanding at June 28, 1997
     41,164,848 shares issued and outstanding at June 29, 1996       41,259             41,165 
  Capital in Excess of Par Value                                     25,997             25,384
  Retained Earnings                                                 406,123            349,608 
  Unearned Compensation                                                 (54)               (87)
  Treasury Stock at Cost; 1997-1,326,887 shares;
     1996-468,987 shares                                            (13,110)            (2,325)
                                                                   ---------
     Total Stockholders' Equity                                     460,215            413,745
                                                                   --------- 
Total Liabilities and Stockholders' Equity                         $775,077           $704,731
                                                                   =========


See notes to consolidated financial statements
</TABLE>
                                                              Page 33 of 118<PAGE>
<TABLE>
<CAPTION>
           BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                         AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS
                                 

           (All amounts in thousands except share data)

                                                         Year Ended
                                           ----------------------------------------
                                            June 28,       June 29,        July 01,      
                                              1997           1996            1995    
REVENUES:                                  ---------       --------        --------
<S>                                        <C>            <C>            <C>                                       
Net Sales                                  $1,758,368     $1,591,964     $1,584,942
Other Income                                   18,455         18,928         12,086
                                           ----------     ----------     ----------
                                            1,776,823      1,610,892      1,597,028
                                           ----------     ----------     ----------

COSTS AND EXPENSES:
 Cost of Sales (Exclusive of 
   Depreciation and Amortization)           1,126,975      1,040,388      1,060,212
 Selling and Administrative Expenses          514,959        479,852        471,947
 Depreciation and Amortization                 31,047         29,913         26,327
 Interest Expense                               8,080         11,735         13,602
                                           ----------     ----------     ----------
                                            1,681,061      1,561,888      1,572,088
                                           ----------     ----------     ----------                
Income Before Provision for 
 Income Taxes                                  95,762         49,004         24,940

Provision for Income Taxes                     39,247         19,991         10,074
                                           ----------     ----------     ----------


Net Income                                    $56,515        $29,013     $   14,866
                                           ==========     ==========     ==========  

Net Income Per Share                       $     1.41     $     0.71     $     0.37
                                           ==========     ==========     ==========
Weighted Average Shares Outstanding        40,211,663     40,730,516     40,710,683
                                           ==========     ==========     ==========
Dividends Per Share                                --             --             --
                                           ==========     ==========     ==========
Pro Forma Data (See Note B):
  Pro Forma Net Income per Share           $     1.17     $     0.59     $     0.30
                                           ==========     ==========     ==========
  Pro Forma Weighted Average               48,253,996     48,876,619     48,852,819
    Shares Outstanding                     ==========     ==========     ==========


See notes to consolidated financial statements
</TABLE>
                                                              Page 34 of 118<PAGE>
<TABLE>
<CAPTION>
               BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                             AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
          YEARS ENDED JULY 1, 1995,JUNE 29, 1996 and JUNE 28, 1997

                        (All amounts in thousands)

                                                Capital in        
                                     Common     Excess of     Retained    Treasury    Unearned        Valuation
                                     Stock      Par Value     Earnings    Stock       Compensation    Allowance    Total
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>         <C>           <C>         <C>         <C>                <C>       <C>
Balance at July 02, 1994            $41,122     $24,592       $305,729    ($1,850)       -               $264      $369,857 
Net Income                                                      14,866                                               14,866 
Stock Options Exercised                  17         551                                                                 568 
Net Unrealized Loss on Noncurrent
  Marketable Securities                                                                                    12            12 
Equity Adjustment for Translation                                                                        (284)         (284) 
                                    ----------------------------------------------------------------------------------------
Balance at July 01, 1995             41,139      25,143        320,595    ( 1,850)       -                 (8)      385,019 
Net Income                                                      29,013                                               29,013 
Stock Options Exercised                  16         142                                                                 158 
Net Unrealized Gain on Noncurrent 
  Marketable Securities                                                                                     8             8 
Unearned Compensation                    10          99                                 (87)                             22 
Treasury Stock Transactions                                                  (475)                                     (475)     
                                    ----------------------------------------------------------------------------------------
Balance at June 29, 1996             41,165      25,384        349,608    ( 2,325)      (87)                -       413,745 
Net Income                                                      56,515                                               56,515 
Stock Options Exercised                  94         613                                                                 707 
Unearned Compensation                                                                    33                 -            33 
Treasury Stock Transactions                                               (10,785)                                  (10,785)
                                    ----------------------------------------------------------------------------------------
Balance at June 28, 1997            $41,259     $25,997       $406,123   ($13,110)     ($54)                -      $460,215 
                                    ========================================================================================


See notes to consolidated financial statements
</TABLE>




                                                              Page 35 of 118<PAGE>
<TABLE>
<CAPTION>
                BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                             AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                        (All amounts in thousands)
                                                                               Year Ended
                                                              __________________________________________
                                                               June 28,       June 29,      July 01,
                                                                 1997           1996          1995        
                                                              ------------------------------------------
<S>                                                            <C>            <C>           <C>  
OPERATING ACTIVITIES
  Net Income                                                   $ 56,515       $ 29,013      $14,866
   Adjustments to Reconcile Net Income to Net Cash
    Provided by (Used in) Operating Activities:
     Depreciation and Amortization                               31,047         29,913       26,327
     Provision for Losses on Accounts Receivable                  7,203          6,068        5,162
     Provision for Deferred Income Taxes                           (395)           489       (2,920)
     (Gain) Loss on Disposition of Fixed Assets                   1,165           (100)         536
     Non-Cash Rent Expense and Other                              1,521          1,438        1,521
     Changes in Assets and Liabilities:         
      Accounts Receivable                                        (9,865)        (5,965)      (3,032)
      Merchandise Inventories                                     4,204         81,589       16,895
      Prepaids and Other Current Assets                          12,652        (13,876)      11,962 
      Accounts Payable                                           24,940         17,854      (32,660)
      Accrued and Other Current Liabilities                      12,559         16,931        4,389 
                                                               ---------      ---------    ---------        
      Net Cash Provided by Operating Activities                 141,546        163,354       43,046
                                                               ---------      ---------    ---------
INVESTING ACTIVITIES
  Acquisition of Property and Equipment                         (35,797)       (29,346)     (66,900)
  Proceeds From Sale of Fixed Assets                                390         17,839           27
  Issuance of Long-Term Notes Receivable                              -           (516)      (5,202)
  Receipts Against Long-Term Notes Receivable                     1,085          4,539        1,611 
  Acquisition of Leaseholds                                           -              -       (2,652)
  Minority Interest                                                (110)           (62)         (66)
  Other                                                             (42)        (2,485)       2,031  
                                                               ---------      ---------    ---------
      Net Cash (Used in) Investing Activities                   (34,474)       (10,031)     (71,151)
                                                               ---------      ---------    ---------
FINANCING ACTIVITIES
  Principal Payments on Long-Term Debt                          (13,193)        (8,066)         (59)
  Issuance of Common Stock Upon Exercise of 
   Stock Options                                                    740            158          568
  Purchase of Treasury Stock                                    (10,785)          (475)           -
  Net (Payments)Borrowings Under Lines of Credit                      -        (85,900)      20,880 
                                                               ---------      ---------    ---------
      Net Cash (Used in) Provided by Financing Activities       (23,238)       (94,283)      21,389 
                                                               ---------      ---------    --------- 
      Increase (Decrease) in Cash and
    Cash Equivalents                                             83,834         59,040       (6,716)
      Cash and Cash Equivalents at 
      Beginning of Period                                        73,560         14,520       21,236 
      Cash and Cash Equivalents at                             --------       ---------    ---------
      End of Period                                            $157,394       $ 73,560      $14,520 
                                                               ========       =========    =========
      Interest Paid                                            $  8,092       $ 12,062      $13,490 
                                                               ========       =========    =========
      Income Taxes Paid                                        $ 34,212       $ 16,339      $10,900 
                                                               ========       =========    =========
See notes to consolidated financial statements   
</TABLE>
                                                              Page 36 of 118<PAGE>


          BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                         AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS


Supplemental Schedule of Non-Cash Financing and Investing Activities:

  During fiscal 1996, the Company granted a restricted stock
award of 10,000 shares of its common stock to an officer of the
Company with a fair market value of $108,800 as of the award's
measurement date.  This award vests over a four year period from
the date of grant.




See notes to consolidated financial statements



























                                                              Page 37 of 118<PAGE>
Notes to Consolidated Financial Statements
- ----------------------------------------------------------------------------- 

A.  Summary of Significant Accounting Policies

  1.    Business        

    Burlington Coat Factory Warehouse Corporation operates
  249 stores, in 42 states, which sell "off-price" apparel for
  men, women and children.  A majority of those stores offer a
  home linens department and a baby room furniture department. 
  The Company operates stores under the names "Burlington Coat
  Factory Warehouse"(two hundred twenty-three  stores),
  "Cohoes Fashions" (four stores), "Decelle" (nine stores),
  "Luxury Linens" (six stores), "Totally 4 Kids" (five
  stores), and "Baby Depot" (two stores).  Cohoes Fashions
  offers merchandise in the middle to higher price range. 
  Decelle offers merchandise in the moderate price range for
  the entire family with an emphasis on children's and youth
  wear.  Luxury Linens is a specialty store for linens, bath
  shop items, gifts and accessories and offers merchandise in
  the middle to higher range.  Totally 4 Kids is a moderate to
  upscale concept store offering maternity wear, baby furniture, 
  children's wear from toddlers up to teens, children's
  books, toys, computer software for kids and educational
  tapes in a family environment.  Baby Depot is a stand alone
  infant and toddler store specializing in infant and toddler
  apparel, furnishings and accessories.


  2.    Principles of Consolidation
    
    The consolidated financial statements include the
  accounts of Burlington Coat Factory Warehouse Corporation
  and its subsidiaries (the "Company").  All intercompany
  transactions and balances have been eliminated in consolidation.


  3.    Use of Estimates
    
    The Company's consolidated financial statements have
  been prepared in conformity with generally accepted account-

                                                              Page 38 of 118<PAGE>
  ing principles.  Certain amounts included in the consolidated 
  financial statements are estimated based on currently
  available information and management's judgment as to the
  outcome of future conditions and circumstances.  While every
  effort is made to ensure the integrity of such estimates,
  including the use of third party specialists where appropriate, 
  actual results could differ from these estimates.


  4.    Inventories
    
    Inventories are stated at the lower of the First In
  First Out (FIFO) cost or market, as determined by the retail
  inventory method.


  5.    Property and Equipment
    
    Property and equipment are stated at cost and depreciation 
  is computed on the straight line method over the estimated 
  useful lives of the assets.  The estimated useful
  lives are between 20 and 40 years for buildings, depending
  upon the expected useful life of the facility, and three to
  ten years for store fixtures and equipment.  Leasehold
  improvements are amortized over a ten year period or lease
  term, whichever is less.  Repairs and maintenance expenditures 
  are charged to expense as incurred.  Renewals and
  betterments which significantly extend the useful lives of
  existing property and equipment are capitalized.


  6.    Store Opening Expenses
    
    Expenses related to new store openings are charged to
  operations in the period incurred.


  7.    Income Taxes
    
    The Company accounts for income taxes in accordance
  with Statement of Financial Accounting Standards No. 109
  "Accounting for Income Taxes." Deferred income taxes have
  been recorded to recognize temporary differences which

                                                              Page 39 of 118<PAGE>
  result from revenues and expenses being recognized in different 
  periods for financial reporting purposes than for income tax purposes.


  8.    Net Income per Share
    
    Net Income per share is based on the weighted average
  number of shares outstanding during each period.  The
  dilutive effect of stock options is not material.  


  9.    Cash and Cash Equivalents
    
    Cash and cash equivalents represent cash and short-term, highly 
  liquid investments with maturities of three months or less at 
  the time of purchase.  Cash equivalent investments amounted to 
  $142.3 million at June 28, 1997 and $59.8 million at June 29, 1996.


  10.   Fiscal Year End Date
    
    The Company's fiscal year is a 52-53 week year with its
  year ending on the Saturday closest to June 30th of each
  year.  Fiscal 1997, Fiscal 1996, and Fiscal 1995 ended June
  28, 1997, June 29, 1996 and July 1, 1995, respectively, and
  comprised 52 weeks each.


  11.   Other Income
    
    Other income is primarily rental income received from
  leased departments and interest income. In addition, the
  Company realized approximately $1.1 million and $4.0 million
  in non-recurring income from settlement of contractual
  obligations during fiscal 1997 and fiscal 1996, respectively.

                                                              Page 40 of 118<PAGE>
  12.   Reclassifications
    
    Certain reclassifications have been made to the prior
  year's financial statements to conform to the classification
  used in the current year.
  

  13.   Impairment of Long Lived Assets

    In March 1995, the Financial Accounting Standards Board
  ("FASB") issued Statement of Financial Accounting Standards
  ("SFAS") No. 121, Accounting for the Impairment of Long-
  Lived Assets and for Long-Lived Assets to Be Disposed of. 
  The Company adopted this statement in the first fiscal
  quarter of the current fiscal year as required by this
  statement.  This statement requires that long-lived assets
  and certain identifiable intangibles to be held and used by
  an entity be reviewed for impairment whenever events or
  changes in circumstances indicate that the carrying amount
  of an asset may not be recoverable.  Also, in general, long-
  lived assets and certain intangibles to be disposed of
  should be reported at the lower of carrying amount or fair
  value less cost to sell.  The Company considers historical
  performance and future estimated results in its evaluation
  of potential impairment and then compares the carrying
  amount of the asset to the estimated future cash flows
  expected to result from the use of the asset.  If the
  carrying amount of the asset exceeds estimated expected un-
  discounted future cash flows, the Company measures the
  amount of the impairment by comparing the carrying amount of
  the asset to its fair value.  The estimation of fair value
  is generally measured by discounting expected future cash
  flows at the rate the Company utilizes to evaluate potential
  investments.  The Company estimates fair value based on the
  best information available making whatever estimates,
  judgments and projections are considered necessary. 
  Adoption of this statement did not have a material impact on
  the Company's financial statements for the fiscal year ended
  June 28, 1997.

                                                              Page 41 of 118<PAGE>
  14.   Stock-Based Compensation

    SFAS No. 123, Accounting for Stock Based Compensation,
  encourages, but does not require companies to record
  compensation cost for stock-based employee compensation
  plans at fair value.  The Company has chosen to continue to
  account for stock-based compensation using the intrinsic
  method prescribed in Accounting Principles Board Opinion No.
  25, Accounting for Stock Issued to Employees, and related
  Interpretations.  Accordingly, compensation cost for stock
  options is measured as the excess, if any, of the quoted
  market price of the Company's stock at the date of the grant
  over the amount an employee must pay to acquire the stock
  (See Note L).  


  15.   Recent Accounting Pronouncements

    a.  In February 1997, the Financial Accounting
  Standards Board issued Statement of Financial Accounting
  Standards No. 128, Earnings Per Share. This Statement will
  be effective for financial reporting purposes, for both
  interim and year-end financial statements ending after
  December 15, 1997. The Company anticipates that this
  Statement will not have a material effect on its financial
  statements.

    b.  The Financial Accounting Standards Board has
  issued SFAS No. 130.  Reporting Comprehensive Income which
  will result in disclosure of comprehensive income and its
  components (revenues, expenses, gains and losses) in a full
  set of general-purpose financial statements.  The Company is
  not required to adopt this standard until fiscal 1999.  At
  this time, the Company has not determined the impact this
  standard will have on the Company's financial statements. 

    c.  The Financial Accounting Standards Board has
  issued SFAS No. 131.  Disclosures about Segments of an
  Enterprise and Related Information which establishes
  standards for the way public business enterprises report
  information about operating segments in annual financial
  statements and requires that those enterprises report
  selected information about operating segments in interim

                                                              Page 42 of 118<PAGE>
  financial reports issued to shareholders.  It also
  establishes standards for related disclosures about products
  and services, geographic areas, and major customers.  The
  Company is not required to adopt this standard until 1999. 
  At this time, the Company has not determined the impact this
  standard will have on the Company's financial statements. 


B.  Stock Split
  
    On September 8, 1997, the Board of Directors declared a
  six-for-five split of the Company's common stock effective
  October 16, 1997, to stockholders of record on October 1,
  1997.  This stock split is to be effected in the form of a
  20% stock dividend by the distribution of one additional
  share for every five shares of stock already issued.  Pro
  forma net income per share data presented for each of the
  three fiscal years in the period ended June 28, 1997 represent
  net income divided by the pro forma weighted average number
  of shares of common stock outstanding during the periods
  adjusted to give retroactive effect to the stock split.


C.  Property and Equipment
<TABLE>
<CAPTION>
    Property and equipment consists of:

- ------------------------------------------------------------------
                              June 28,                 June 29,  
                                1997                     1996 
                                        (in thousands)            
- ------------------------------------------------------------------
<S>                           <C>                      <C>
Land                          $ 19,044                 $ 18,345
Buildings                       71,409                   66,926
Store Fixtures and Equipment   191,871                  180,862
Leasehold Improvements          67,871                   65,683
Construction in Progress           526                      146
                              ---------                ---------
                               350,721                  331,962
Less Accumulated Depreciation ---------                ---------
and Amortization              (140,857)                (125,380)
                              ---------                ---------
                              $209,864                 $206,582
                              =========                =========
</TABLE>
                                                              Page 43 of 118<PAGE>
D.   Accounts Payable
<TABLE>
<CAPTION>
    Accounts payable consists of:

- -------------------------------------------------------------------      
                               June 28,                June 29,
                                 1997                    1996
                                         (in thousands)          
- -------------------------------------------------------------------    
<S>                           <C>                      <C>
Accounts Payable-Trade        $125 827                 $ 98,441  
Accounts Payable-Due Banks       7,657                   10,247  
Other                           10,356                   10,212
                              --------                 --------
                              $143,840                 $118,900
                              ========                 ========
</TABLE>
E.   Lines of Credit
     
     The Company had a committed line of credit of $50.0 million
at both June 28, 1997 and June 29, 1996.  The Company also had an 
uncommitted line of credit of $150.0 million at both June 28,
1997 and June 29, 1996.  As of August 31, 1997, the Company reduced
its uncommitted lines of credit to $100.0 million.  Letters of 
credit outstanding against these lines were $53.3 million and 
$38.6 million at June 28, 1997 and June 29, 1996, respectively.

     The Company had no borrowings under these credit lines
during fiscal 1997.  For fiscal 1996, the maximum borrowings
outstanding under these lines were $120.4 million.  During the
period of borrowing, in fiscal 1996, the average outstanding
balances under these lines were $38.7 million. 
     The weighted average interest rate on outstanding borrowings
during fiscal 1996 was 6.2%.

     Short-term borrowings against these lines of credit bear
interest at or below the lending bank's prime rate.  The $50
million committed line of credit requires a commitment fee on the
unused portion of 1/4 of 1 percent. 

     The Company's committed line of credit renews annually and
is available through 1998.  The uncommitted lines of credit are
cancelable at any time. 



                                                              Page 44 of 118<PAGE>

F.   Long-Term Debt
<TABLE>
<CAPTION>
     Long-term debt consists of:

______________________________________________________________________
                                         June 28,             June 29, 
                                          1997                  1996
                                                 (in thousands)         
- ----------------------------------------------------------------------   
<S>                                      <C>                 <C>
Subordinated Notes, 10.6%,
  due in annual $7.4  million
  payments from June 1996
  to June 2005                           $ 59,200            $ 72,000
Industrial Revenue Bonds, 5.84%,
  due in semi-annual payments of 
  various amounts from September 1,
  1996 to September 1, 2010                 9,680              10,000
Urban Development Action Grant, non-
  interest bearing, due April 1999            917                 917
Promissory note, due at various dates
  through 2000 (interest rate
  imputed at 10.6%)                           308                 381
                                         ---------           ---------
Subtotal                                   70,105              83,298

Less current portion                       (7,831)             (8,391)
                                         ---------           ---------
Long-Term Debt                           $ 62,274            $ 74,907 
                                         =========           =========
</TABLE>

     The Industrial Revenue Bonds and Urban Development Action
Grant were issued in connection with the construction of the
Company's distribution center.  The Bonds are secured by a first
mortgage on the Company's distribution center.  The Urban
Development Action Grant was secured by a second mortgage on the
facility.

     On September 1, 1995 the Company called the Industrial
Revenue Bonds at 103 and simultaneously refinanced these bonds
with fixed rate bonds with an average interest rate of 5.84%. 
The new Industrial Revenue Bonds have the same maturity schedule
as the original bonds and are also secured by a first mortgage on
the Company's home office and distribution center. The average
interest rate before the refinancing was 9.78%.  Indebtedness
totaling $10.6 million are secured by land and buildings with a
net book value of $18.9 million at June 28, 1997.

                                                              Page 45 of 118<PAGE>
     On July 1, 1996 the Company paid $5.4 million of the
Subordinated Notes as an early retirement of debt.  Associated
with the $5.4 million was a $.4 million charge for the early
retirement.  As a result of this payment, the annual installments
due from June 1997 to June 2005 have decreased to $7.4 million
from $8.0 million.

     Long-term debt maturing in each of the next five fiscal
years is as follows: million; 1998 - $7.8 million; 1999 - $8.8
million; 2000 - $7.9 million; 2001 - $7.9 million; and 2002 -
$7.9 million.

     As of June 28, 1997, the Company was in compliance with all
covenants related to its loan agreements.  Several loan
agreements of the Company contain restrictions which, among other
things, require maintenance of certain financial ratios, restrict
encumbrance of assets and creation of indebtedness, and limit the
payment of dividends.  At June 28, 1997, $234.3 million of the
Company's retained earnings of $406.1 million were unrestricted
and available for the payment of dividends under the most
restrictive terms of the agreements.


G.   Sales from Leased Departments

     Retail sales from certain leased departments, included in
net sales, amounted to $34.8 million, $34.9 million, and $27.4
million in fiscal 1997, fiscal 1996 and fiscal 1995,
respectively.


H.   Lease Commitments
     
     The Company leases 231 stores and office spaces under
operating leases that will expire principally during the next
twenty years.  The leases typically include renewal options and
escalation clauses and provide for contingent rentals based on a
percentage of gross sales.  

     The following is a schedule of future minimum lease payments
under the operating leases:

                                                              Page 46 of 118<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------   
Fiscal Year                          (in thousands)              
- ---------------------------------------------------------------------------
<S>                                      <C>
1998                                     $ 64,288
1999                                       61,040
2000                                       55,512
2001                                       51,254
2002                                       47,178
Thereafter                                306,833
                                         --------
Total minimum lease payments             $586,105
                                         ========
</TABLE>

 The above schedule of future minimum lease payments has not
been reduced by future minimum sublease rental income of $8.7
million under non-cancelable subleases and other contingent
rental agreements.

 Total rental expenses under operating leases for the periods
ended June 28, 1997, June 29, 1996 and July 1, 1995 were $67.0
million, $62.7 million and $57.1 million, respectively, including
contingent rentals of $1.8 million, $1.8 million and $2.5
million, respectively.  Rent expense for the above periods has
not been reduced by sublease rental income of $4.0 million, $5.7
million and $6.1 million which has been included in other income
for the periods ended June 28, 1997, June 29, 1996 and July 1,
1995, respectively.

 The Company has irrevocable letters of credit in the amount
of $14.3 million to guarantee payment and performance under
certain leases, insurance contracts and utility agreements.


I.    Employee Retirement Plans

 The Company has a noncontributory profit-sharing plan
covering employees who meet age and service requirements.
Effective September 1, 1995, the Company amended and restated the
plan to provide additional retirement security to participants by
adding a cash or deferred (salary deferral) feature qualifying
under Section 401(k) of the Internal Revenue Code.   Membership
in the salary deferment feature is voluntary.  Employees may, up
to certain prescribed limits, contribute to the 401(k) plan and a
portion of these contributions are matched by the Company.  In

                                                              Page 47 of 118<PAGE>
addition, under the profit sharing feature, the Company's
contribution to the plan is determined annually by the Board of
Directors.  The provision for Company profit sharing and 401(k)
contributions was $5.4 million for fiscal 1997.  The provision
for profit sharing contributions were $4.2 million and $5.0
million, respectively, for the periods ended June 29, 1996 and
July 1, 1995.


J.    Income Taxes

 The provision for income taxes is summarized as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------        
Year ended                     1997         1996         1995
                                       (in thousands)            
- ---------------------------------------------------------------
<S>                           <C>          <C>         <C>
Current:
Federal                       $32,504      $17,112     $10,737 
State and Other                 7,138        2,390       2,257
                              --------     -------     --------
Subtotal                       39,642       19,502      12,994
Deferred                         (395)         489      (2,920)
                              --------     -------     --------
Total                         $39,247      $19,991     $10,074
                              ========     =======     ========
</TABLE>


     A reconciliation of the Company's effective tax rate with
the statutory federal tax rate is as follows:          

<TABLE>
<CAPTION> 
- ------------------------------------------------------------------       
Year ended                          1997      1996      1995     
- ------------------------------------------------------------------
<S>                                <C>       <C>        <C>
Tax at statutory rate              35.0%     35.0%      35.0%
State income taxes, net  
  of federal benefit                4.8       3.9        4.7
Other charges                       1.2       1.9         .7 
                                   -----     -----      -----
Effective tax rate                 41.0%     40.8%      40.4% 
                                   =====     =====      =====       
</TABLE>

     Deferred income taxes for 1997, 1996 and 1995 reflect the
impact of "temporary differences" between amounts of assets and
liabilities for financial reporting purposes and such amounts as

                                                              Page 48 of 118<PAGE>
measured by tax laws.  These temporary differences are determined
in accordance with SFAS No. 109.

     Temporary differences which give rise to deferred tax assets
and liabilities at June 28, 1997 and June 29, 1996 are as
follows:
<TABLE>
<CAPTION>               
_________________________________________________________________________________________________
Year Ended                                 1997                              1996
                               Deferred Tax     Deferred Tax     Deferred Tax     Deferred Tax
                                 Assets          Liabilities       Assets          Liabilities  
                                                        (in thousands)                        
- -------------------------------------------------------------------------------------------------
<S>                              <C>              <C>              <C>               <C>
Current:
  Allowance for doubtful
    accounts                     $  384                            $  399
  Compensated absences              781                               692
  Inventory costs
    capitalized for tax
    purposes                      2,548                             2,805     
  Insurance reserves              6,459                             6,630      
  Prepaid items deductible
    for tax purposes                              $ 1,276                            $ 1,413   
  Other                             305                               649                    
                                 ------           -------          ------            -------
                                 10,477             1,276          11,175              1,413         
                                 ------           -------          ------            -------
Non-Current:
  Depreciation                                     10,287                             11,111
  Accounting for rent    
    expense                       1,476                             1,152    
  Pre-opening costs               2,410                             2,615
  Other                                                22                                 35
                                 ------           -------          ------            -------                   
                                 $3,886           $10,309          $3,767            $11,146
                                 ------           -------          ------            -------
</TABLE>
No valuation account is deemed necessary.


K.   Supplementary Income Statement Information
<TABLE>
<CAPTION>
___________________________________________________________________________  
Year ended                    1997           1996             1995
                                       (in thousands)             
- ---------------------------------------------------------------------------   
<S>                          <C>            <C>             <C>
Advertising                  $45,409        $44,172         $42,345 

Repairs and Maintenance      $19,913        $16,631         $15,533 
</TABLE>

     All other required items are omitted since they are less
than 1% of total revenues.


L.   Incentive Plans

     In April 1983, the stockholders of the Company adopted a
Stock Option and Stock Appreciation Rights Plan (the "1983 Plan")

                                                              Page 49 of 118<PAGE>
which authorized the granting of options for the issuance of
1,125,000 shares of common stock.  During 1988 the stockholders
authorized the issuance of an additional 675,000 shares of common
stock for a total of 1,800,000 shares under this Plan.  The 1983
Plan provided for the issuance of incentive stock options,
nonqualified stock options and stock appreciation rights.  This
plan expired in April, 1993.  In November, 1993, the stockholders
of the Company approved a stock incentive plan (the "1993 Plan"),
authorizing the granting of incentive stock options, non-
qualified stock options, stock appreciation rights, restricted
stock, performance stock and other stock based compensation.  A
total of 450,000 shares of common stock have been reserved for
issuance under the 1993 Plan.  A summary of stock options
transactions in fiscal 1995, 1996 and 1997 is as follows:

<TABLE>
<CAPTION>
___________________________________________________________    
                            Number        Option Price
                           of Shares       Per Share         
- -----------------------------------------------------------
<S>                        <C>           <C>
Options outstanding
  July 2, 1994 . . . . . . 318,045       $ 4.74 to $24.69
Options issued . . . . . .  38,200       $11.50
Options cancelled. . . . .  (5,290)      $ 4.74 to $ 7.37
Options exercised. . . . . (16,404)      $ 4.74 to $ 7.37 
                           --------      ----------------
Options outstanding
  July 1, 1995 . . . . . . 334,551       $ 4.74 to $24.69
Options issued . . . . . .  38,900       $11.38
Options cancelled. . . . .  (6,525)      $ 4.74 to $ 7.37
Options exercised. . . . . (15,456)      $ 4.74 to $ 7.37
Options outstanding        --------      ----------------
  June 29, 1996. . . . . . 351,470       $ 4.74 to $24.69
Options issued . . . . . .  17,400       $10.63 to $11.06
Options cancelled. . . . .    (168)      $ 5.48          
Options exercised. . . . . (93,599)      $ 4.74 to $11.50     
                           --------      ----------------
Options outstanding
  June 28, 1997. . . . . . 275,103       $ 4.74 to $24.69
Options exercisable. . . . 257,703       $ 4.74 to $24.69
                           -------       ----------------
</TABLE>

     The Company adopted the disclosure requirements of Statement
of Financial Accounting Standards No. 123 ("SFAS 123"),
Accounting for Stock Based Compensation, effective with the 1997
financial statements, but elected to continue to measure compen-
sation expense in accordance with APB Opinion No. 25, Accounting
for Stock Issued to Employees.  Accordingly, no compensation

                                                              Page 50 of 118<PAGE>
expense for stock options has been recognized.  If compensation
expense had been determined based on the estimated fair value of
options granted in 1996 and 1997, consistent with the methodology
in SFAS 123, the pro forma effects on the Company's net income
per share would have been as follows (in thousands, except per
share amounts):

                                 1997         1996   
Net Income:                    -------      -------
   As reported                 $56,515      $29,013
   Pro forma                   $56,146      $28,971

Net Income per Share:
   As reported                 $1.41        $0.71
   Pro forma                   $1.40        $0.71

     The fair value of each stock option granted is estimated on
the date of grant using the Black-Scholes option pricing model
with the following weighted average assumptions used for grants
in 1997 and 1996:
                                  1997          1996
                                  ----          ----

Risk-free interest rate         6.5%           6.5%
Expected volatility             42.9%          42.9%
Expected life                   10 years       10 years
Contractual life                10 years       10 years
Fair value of options granted   $117,309       $303,385

     During the fiscal year ended June 29, 1996, a restricted
stock award of 10,000 shares of the Company's common stock was
made to an officer of the  Company.  The fair market value on the
date of the award was $108,800.  The shares become vested to the
officer over a four year period based on certain employment
criteria.  The unearned compensation related to this award is
being amortized over the vesting period.








                                                              Page 51 of 118<PAGE>
M.   Interim Financial Information (Unaudited)

     (All amounts in thousands except per share data.)
<TABLE>
<CAPTION>
                                       Provision                 Net Income     Pro Forma
                                       (Benefit)                   (Loss)       Net Income
                           Gross       for Income   Net Income   per Share      (Loss) per
            Net Sales      Profit        Taxes        (Loss)        (1)         Share (2)
- ------------------------------------------------------------------------------------------
<S>         <C>           <C>          <C>          <C>           <C>            <C>
1997:

  First     $307,240      $103,930     ($ 7,430)    ($10,874)     ($0.27)        ($0.22)

  Second     739,958       268,534       45,519       66,049        1.64           1.36

  Third      382,420       134,171        2,885        3,852        0.10           0.08 

  Fourth     328,750       124,758     (  1,727)    (  2,512)     ( 0.06)        ( 0.05)

1996:

  First     $291,227      $ 97,086     ($ 7,761)    ($11,161)     ($0.27)        ($0.23)

  Second     658,631       233,760       33,769       48,784        1.20           1.00

  Third      323,234       108,070     (  3,089)    (  4,567)     ( 0.11)        ( 0.09)

  Fourth     318,872       112,660     (  2,928)    (  4,043)     ( 0.10)        ( 0.09)
                                
____________________
<FN> 
<F1>
(1)  Net income per share is based on the weighted average number
     of shares outstanding during each of the quarters.  The sum
     of the four quarters may not equal the full year computation
     due to rounding.
<F2>
(2)  Adjusted to give retroactive effect to six for five stock
     split effective October, 1997.
</FN>
</TABLE>                                

     On an interim basis the Company values inventory using the
gross profit method and at year-end values inventory at the lower
of FIFO cost or market as determined by the retail inventory
method.  The annual adjustment for the difference between actual
gross profit and interim estimated gross profit is recorded in
the fourth quarter of the fiscal year.  Results of quarterly
operations are impacted by the highly seasonal nature of the
Company's business, timing of certain holiday selling seasons and
the comparability of calendar weeks within a quarter as a result
of the 52/53 week fiscal years.

                                                              Page 52 of 118<PAGE>
N.   Fair Value of Financial Instruments
                                
     The carrying values of cash and cash equivalents, short-term
investments, accounts receivable and accounts payable approximate
fair value because of the short maturities of these items.
                                
     Interest rates that are currently available to the Company
for issuance of notes payable and long-term debt (including
current maturities) with similar terms and remaining maturities
are used to estimate fair value for debt issues. The estimated
fair value of notes payable and long-term debt (including current
maturities) are as follows:
<TABLE>
<CAPTION>                                
________________________________________________________________________________
                                         June 28,                  June 29,
                                           1997                      1996
                                   Carrying     Fair        Carrying      Fair
                                    Amount      Value        Amount       Value
                                                  (in thousands)     
- --------------------------------------------------------------------------------
<S>                                 <C>        <C>          <C>          <C> 
 Long-Term Debt
 (including current maturities)     $70,105    $71,132      $83,298      $83,556
- --------------------------------------------------------------------------------
</TABLE>
                                                                          
     The fair values presented herein are based on pertinent
information available to management as of the respective year
ends.  Although management is not aware of any factors that could
significantly affect the estimated fair value amounts, such
amounts have not been comprehensively revalued for purposes of
these financial statements since that date, and current estimates
of fair value may differ from amounts presented herein. 
                                
                                
O. Legal Matters
                                
     In late September, 1994, the Company received summons and
complaint in three separate purported class action lawsuits. 
Each of the complaints was consolidated into a single amended
complaint which sought unspecified damages and alleged a cause of
action arising under certain federal securities laws for alleged
material misstatements and omissions in public statements by the
Company and five executive officers purportedly causing the
market price of the Company's common stock to be artificially
inflated during the period October 4, 1993 through September 23,
1994, inclusive. On February 20, 1996, the District Court
dismissed the plaintiff's amended complaint in its entirety.  In
March, 1996, plaintiffs filed an appeal from the District Court's

                                                              Page 53 of 118<PAGE>
decision in the United States Court of Appeals for the Third
Circuit.  The appeal was orally argued before a panel of three
judges on December 12, 1996.  On June 12, 1997 the panel rendered
an unanimous decision affirming the District Court's dismissal of
the action but ruled that the District Court should allow the
plaintiffs to attempt to replead two of the six claims.  The matter 
has been remanded to the District Court. The Company is unable to
determine the probability of any settlement loss with respect to
these class action suits or the materiality thereof at this time
and accordingly has not established any reserve for this matter
in the accompanying consolidated financial statements.
                                
                                
Dividend Policy
                                
     On September 8, 1997, the Board of Directors of the Company
declared the Company's first cash dividend in the amount of two
cents ($.02) per share payable annually.  Maintenance of the cash
dividend policy or any change thereto in the future will be at
the discretion of the Company's Board of Directors and will
depend upon the financial condition, capital requirements and
earnings of the Company as well as other factors which the Board
of Directors may deem relevant.  At present, the policy of the
Board of Directors is to retain the majority of earnings to
finance the growth and development of the Company's business.  At
June 29, 1996, $234.3 million of the Company's retained earnings
were unrestricted and available for the payment of dividends
under the most restrictive terms of certain loan agreements. 
                                
Market for the Registrant's Common Equity and Related Stockholder
Matters
                                
     The Company's Common Stock is traded on the New York Stock
Exchange, Inc. and its trading symbol is "BCF."  The following
table provides the high and low closing prices on the New York
Stock Exchange for each fiscal quarter for the period from July
2, 1995 to June 28, 1997 and for the two months ended August 31,
1997:
                                
                                    
                                                              Page 54 of 118<PAGE>
 
<TABLE>
<CAPTION>   
                                
- ----------------------------------------------------------------
Period                             Low Price           High Price
- ----------------------------------------------------------------
<S>                                <C>                   <C>
July 2, 1995 to
September 30, 1995                 10                    14 1/8
- -----------------------------------------------------------------
October 1, 1995 to
December 30, 1995                  10 1/4                13 1/4
- -----------------------------------------------------------------
December 31, 1995 to
March 30, 1996                      9 3/8                12 1/4
- -----------------------------------------------------------------
March 31, 1996
June 29, 1996                      10 1/8                12 1/8
- -----------------------------------------------------------------
June 30, 1996 to
September 28, 1996                 10                    11 1/8
- -----------------------------------------------------------------
September 29, 1996 to
December 28, 1996                  10 7/8                13 1/4
- -----------------------------------------------------------------
December 29, 1996 to
March 29, 1997                     12 3/8                17 3/4
- -----------------------------------------------------------------
March 30, 1997 to 
June 28, 1997                      17 1/2                20    
- -----------------------------------------------------------------
June 29, 1997 to 
August 31, 1997                    15 3/16               23    
- -----------------------------------------------------------------
</TABLE>
                                
     As of August 31, 1997, there were 405 record holders of the
 Company's Common Stock.  The number of record holders does not
reflect that number of beneficial owners of the Company's Common
Stock for whom shares are held by Cede & Co., certain brokerage
firms and others. 





                                                              Page 55 of 118<PAGE>
<TABLE>
<CAPTION>
         BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
         Schedule II - Valuation and Qualifying Accounts
                    (All amounts in thousands)

________________________________________________________________________________________            
                           COL.A         COL.B         COL.C      COL D        COL.E 
- ----------------------------------------------------------------------------------------            
                           BALANCE AT                             CHARGED TO   BALANCE
                           BEGINNING     CHARGED TO    OTHER      ACCOUNTS     AT END OF 
DESCRIPTION                OF PERIOD     EXPENSE       ACCOUNTS   WRITTEN OFF  PERIOD
- ----------------------------------------------------------------------------------------            
<S>                        <C>           <C>            <C>       <C>          <C>    
Period ended 6/28/97
- ----------------------
ALLOWANCE FOR DOUBTFUL
 ACCOUNTS-
 ACCOUNTS RECEIVABLE        $  990       $7,203         $0        $(7,240)     $  953

Period ended 6/29/96
- ----------------------
ALLOWANCE FOR DOUBTFUL
 ACCOUNTS-
 ACCOUNTS RECEIVABLE        $3,711       $6,068         $0        $(8,789)     $  990

Period ended 7/01/95
- ----------------------
ALLOWANCE FOR DOUBTFUL
 ACCOUNTS-
 ACCOUNTS RECEIVABLE        $4,995       $5,162         $0        $(6,446)     $3,711

</TABLE>












                                                              Page 56 of 118<PAGE>









               [THIS PAGE INTENTIONALLY LEFT BLANK]



































                                                              Page 57 of 118<PAGE>











               [THIS PAGE INTENTIONALLY LEFT BLANK]
































                                                              Page 58 of 118<PAGE>
                                                              File No. 1-8739
=============================================================================
                                                                              

                                                                 

                SECURITIES AND EXCHANGE COMMISSION

                      Washington D.C. 20549

                       EXHIBITS FILED WITH

                            FORM 10-K

                      FOR FISCAL YEAR ENDED

                          JUNE 28, 1997

                              under

               The Securities Exchange Act of 1934


                                                  



          BURLINGTON COAT FACTORY WAREHOUSE CORPORATION

      (Exact Name of Registrant as specified in its Charter)














- ------------------------------------------------------------------------------
                                                                              
                                                               Page 59 of 118<PAGE>
 

                        INDEX TO EXHIBITS

Exhibits                                                      Page No.
- --------                                                      --------

    3.1        Articles of Incorporation, as Amended             1/
                                                                 --
    3.2        By-laws                                           1/
                                                                 --
   10.1        1993 Stock Incentive Plan                         1/
                                                                 --
   10.2        Revolving Credit Agreement dated                  1/  
                 August 30, 1985 between the Company             --
                 and BancOhio National Bank as amended
                 through Amendment No. 6

   10.3        Burlington Coat Factory Warehouse                 62
                 Corporation 401(k) Profit Sharing Plan
                 (as amended and restated effective 
                 June 19, 1997)

   10.4        Loan Agreement dated as of                        3/
                 August 1, 1995 by and between                   --
                 New Jersey Economic Development 
                 Authority and Burlington Coat Factory
                 Warehouse of New Jersey, Inc.

   10.5        Assignment of Leases dated as of                  3/
                 August 1, 1995 from Burlington                  --
                 Coat Factory Warehouse of New
                 Jersey, Inc. to First Fidelity Bank,
                 National Association

   10.6        Mortgage and Security Agreement dated             3/
                 as of August 1, 1995 between Burlington         --
                 Coat Factory Warehouse of New Jersey,
                 Inc. and First Fidelity Bank, National 
                 Association
________________________

(1)   Incorporated by reference to Exhibits filed with the Company's Annual
      Report on Form 10-K for the year ended July 3, 1993, File No. 1-8739.

(2)   Incorporated by reference to Exhibit filed with the Company's Annual
      Report on Form 10-K for the year ended June 29, 1996, File No. 1-8739

(3)   Incorporated by reference to Exhibit filed with the Company's Annual
      Report on Form 10-K for the year ended July 1, 1995.  File No. 1-8739.

                                                              Page 60 of 118

Exhibits                                                      Page No.
- --------                                                      --------

   10.7        Indenture of Trust dated as of                    3/
                 August 1, 1995 by and between                   --
                 New Jersey Economic Development 
                 Authority and Shawmut Bank       
                 Connecticut, National Association

   10.8        Guaranty and Suretyship Agreement dated           3/
                 as of August 1, 1995 from the Company           --
                 to First Fidelity Bank, National
                 Association

   10.9        Letter of Credit Reimbursement Agreement          3/
                 dated as of August 1, 1995 between              --
                 Burlington Coat Factory Warehouse of
                 New Jersey, Inc. and First Fidelity
                 Bank, National Association

   10.10       Environmental Indemnity Agreement dated           3/
                 as of August 1, 1995 between Burlington         --
                 Coat Factory Warehouse of New Jersey,
                 Inc. and First Fidelity Bank, National
                 Association

   10.11       Note Agreement dated June 27, 1990                3/
                                                                 --
   21          Subsidiaries of Registrant                       113

   23          Consent of Deloitte & Touche LLP                 115
                 independent certified public accountants, 
                 to the use of their report on the financial 
                 statements of the Company for the fiscal
                 year ended June 28, 1997 in the Registration
                 Statements of the Company on Form S-8,
                 Registration No. 2-96332, No. 33-21569, 
                 No. 33-51965 and No. 33-61351

   27          Financial Data Schedule                          117






                                                              Page 61 of 118<PAGE>





                      

               
                                                         EXHIBIT 10.3










































                                                              Page 62 of 118<PAGE>
                BURLINGTON COAT FACTORY WAREHOUSE CORPORATION

                         401(k) PROFIT SHARING PLAN

            As Amended and Restated Effective as of June 29, 1997











                            September, 1997

















                                                              Page 63 of 118<PAGE>


              BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                      401(k) PROFIT SHARING PLAN

         As Amended and Restated Effective as of June 29, 1997

                         TABLE OF CONTENTS
                         -----------------

                                                                         Page
                                                                         ----

                  Definitions . . . . . . . . . . . . . . . . . . . . . .  2

ARTICLE I         Participation . . . . . . . . . . . . . . . . . . . . .  7

ARTICLE II        Participant Deferral Contributions. . . . . . . . . . .  8

ARTICLE III       Employer Matching Contributions . . . . . . . . . . . . 12

ARTICLE IV        Profit Sharing Contributions. . . . . . . . . . . . . . 15

ARTICLE V         Rollover Contributions; Direct Transfers. . . . . . . . 16

ARTICLE VI        Contribution Limitations. . . . . . . . . . . . . . . . 19

ARTICLE VII       Investment of Funds . . . . . . . . . . . . . . . . . . 22

ARTICLE VIII      Vesting of Interest . . . . . . . . . . . . . . . . . . 28

ARTICLE IX        Payments From Accounts. . . . . . . . . . . . . . . . . 31

ARTICLE X         Loans . . . . . . . . . . . . . . . . . . . . . . . . . 37

ARTICLE XI        Administration. . . . . . . . . . . . . . . . . . . . . 40

ARTICLE XII       Trustee . . . . . . . . . . . . . . . . . . . . . . . . 41

ARTICLE XIII      Termination and Amendment . . . . . . . . . . . . . . . 42

ARTICLE XIV       Miscellaneous . . . . . . . . . . . . . . . . . . . . . 43

ARTICLE XV        Top Heavy Provisions. . . . . . . . . . . . . . . . . . 43

APPENDIX A

                                                              Page 64 of 118<PAGE>
         BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                   401(k) PROFIT SHARING PLAN
                                
      As Amended and Restated Effective as of June 29, 1997


          This Burlington Coat Factory Warehouse Corporation Employees' Profit 

Sharing Plan was originally established by the Board of Directors of Burlington 

Coat Factory Warehouse Corporation, effective November 1, 1983, for the 

exclusive benefit of eligible employees of the Company and their beneficiaries.

The Plan, as renamed, was amended and restated, effective July 1, 1989 (with 

certain later effective dates), in order to comply with the provisions of the 

Tax Reform Act of 1986 as well as certain other subsequent legislative and 

regulatory changes, and, effective September 1, 1995, to incorporate a cash or 

deferred arrangement qualifying under section 401(k) of the Internal Revenue 

Code of 1986, as amended.  The purpose of this amendment and restatement of the 

Plan, effective June 29, 1997, is (i) to implement certain changes required

by the Small Business Job Protection Act of 1996, (ii) to change the Plan 

Year to a calendar year, commencing January 1, 1998, (iii) to make certain minor

changes to conform to current administrative practice, and (iv) to add, 

effective at such time as determined in the discretion of the Committee, the 

Stock Fund as an additional Investment Fund available to Participants.

          Except as otherwise expressly provided, the provisions of the Plan, 

as set forth in this document and as may be amended from time to time, establish

the rights and obligations with respect to Participants on and after the 

Effective Date.  Rights and obligations under the Plan with respect to any 

Employee who terminated employment with the Employer for any 

                                                              Page 65 of 118 <PAGE>
                                - 2 -


reason prior to the Effective Date shall be determined in accordance with the 

provisions of the Plan as in effect on the date of such termination.


Definitions:

          The following words and phrases shall have the meanings provided be-

low, except as otherwise required by the context.  As used in the Plan, the mas-

culine pronoun shall be deemed to include the feminine, and the singular number,

the plural, unless a different meaning is clearly indicated by the context.

          "Accounts" means the Profit Sharing Account, Company Account, Deferral
     Account, Rollover Account, Transfer Account and Prior Plan Account, as 
     applicable, maintained for a Participant or inactive Participant (as 
     defined in Section 1.4).

          "Affiliate" means the Company and any corporation which is a member 
     of a controlled group of corporations (as defined in Code section 414(b)) 
     which includes the Company, or any trade or business (whether or not 
     incorporated) which is under common control (within the meaning of Code 
     section 414(c)) with the Company.

          "Allocation Date" means the date as soon as practicable after each 
     Valuation Date on which income, gains and profits are credited to, and 
     losses and expenses are debited from, a Participant's Prior Plan Account.

          "Board of Directors" means the Board of Directors of the Company.

          "Break in Service" means a Plan Year during which a Participant fails 
     to complete at least 501 Hours of Service.  For purposes of determining 
     whether a Break in Service has occurred, a Participant who is absent from 
     employment because of a Leave of Absence, pregnancy, the birth of the 
     Participant's child, the placement of a child with the Participant for
     adoption, or the need to care for such child during the period immediately
     following such birth or placement shall be given credit for each Hour of
     Service which otherwise would normally have been credited to such 
     Participant but for such absence.  If the Committee is unable to determine
     the number of such hours, eight Hours of Service shall be credited per day 
     of absence.  No more than 501 Hours of Service shall be credited to a 
     Participant under this paragraph because of such Leave of Absence, 
     pregnancy or placement.  Hours of Service shall not be credited to a 

                                                              Page 66 of 118<PAGE>
                                - 3 -


     Participant under this paragraph unless such Participant furnishes to the
     Committee such timely information as the Committee may require to establish
     that the absence from employment is for reasons described above and to 
     establish the number of days for which there was such an absence. 
     Hours of Service credited under this paragraph shall be credited only for 
     the Plan Year in which the absence begins, if the Participant would be 
     prevented from incurring a Break in Service in such Plan Year solely 
     because the period of absence is treated as Hours of
     Service or, in any other case, in the immediately following Plan Year.

          "Code" means the Internal Revenue Code of 1986, as may be amended from
     time to time, and the regulations promulgated thereunder.

          "Committee" means the committee appointed by the Board of Directors 
     pursuant to Section 11.1.

          "Company" means Burlington Coat Factory Warehouse Corporation, or any
     successor entity.

          "Company Account" means the separate account maintained for each 
     Participant to which Employer matching contributions and related earnings 
     are credited under ARTICLE III.

          "Compensation" means the total annual wages and salary (not in excess 
     of $160,000, as may be adjusted by the Secretary of the Treasury from time 
     to time) of an Employee from the Employer, but excluding other contribu-
     tions to this Plan or contributions to other employee benefit plans of the 
     Employer.

          "Deferral Account" means the separate account maintained for each 
     Participant to which a Participant's deferral contributions and related 
     earnings are credited under ARTICLE II.

          "Effective Date" means June 29, 1997, the effective date of this 
     amendment and restatement of the Plan.

          "Eligible Employee" means each Employee who meets the eligibility 
     requirements for Plan participation under ARTICLE I.  Notwithstanding the 
     foregoing, for purposes of Sections 2.4 and 2.5, an Eligible Employee 
     includes an Employee whose 




                                                              Page 67 of 118<PAGE>
                                - 4 -


     eligibility to make contributions to the Plan has been suspended because of
     a hardship withdrawal pursuant to Section 9.9.

          "Employee" means an individual in the regular employment of the 
     Employer, but excluding a non-resident alien with no U.S. - source income, 
     and an employee covered by a collective bargaining unit whose retirement 
     benefits were the subject of good faith bargaining between the Employer and
     the Employee's representative representing such unit unless agreed upon 
     between such representative and Employer.  The term "Employee" shall 
     also not include any person who performs services for an Employer under an
     agreement or arrangement (which may be written, oral and/or evidenced by 
     the Employer's payroll practice) with the individual or with another 
     organization that provides the services of the individual to the 
     Employer, pursuant to which the person is treated as an independent 
     contractor or is otherwise treated as an employee of an entity other than 
     the Employer, irrespective of whether the individual is treated as an 
     employee of the Employer under common law employment principles or pursuant
     to the provisions of Code section 414(m), 414(n) or 414(o).

          "Employer" means the Company or a Participating Affiliate.
     
          "ERISA" means the Employee Retirement Income Security Act of 1974, as 
     it may be amended from time to time, and the regulations promulgated 
     thereunder.

          "Highly Compensated Employee" means (a) any Employee who is a 5% owner
     (as defined in Code section 416(i)(1)) at any time during the current year 
     or the immediately preceding year, or (b) during the year immediately 
     preceding the current year, had compensation (as defined in Code section 
     414(q)(4)) from the Employer in excess of $80,000 (as adjusted pursuant to 
     Code section 415(d), except that the base period for determining any such 
     adjustment shall be the calendar quarter ending September 30, 1996). 
     Notwithstanding the foregoing, at the election of the Company, the 
     determination of Highly Compensated Employees pursuant to (b) above, shall 
     be limited to those Employees who are in the "top paid group" (as defined 
     in Code section 414(q)(3)) for such preceding year.

          "Hour of Service" means each hour for which an Employee either is 
     directly or indirectly paid, or entitled to payment by the Employer or an 
     Affiliate.  The number of Hours of Service, and the period to which such 
     hours shall be credited, will be determined in accordance with Department 
     of Labor regulations Section 2530.200b-2.  An hour for which an Employee is
     paid at an overtime or premium rate shall be included 

                                                              Page 68 of 118<PAGE>
                                - 5 -


     only as a single hour.  An Employee with respect to whom the Employer or an
     Affiliate does not maintain records reflecting the number of hours for 
     which he is paid shall be credited with 45 Hours of Service for each week 
     or part thereof he is paid or entitled to be paid by the Employer or an 
     Affiliate.

          "Investment Funds" means each of the investment funds as may be 
     authorized by the Committee from time to time for the investment of Plan 
     assets.

          "Key Employee" means an individual described in Code section 
     416(i)(1).

          "Leave of Absence" means a period of absence from employment because 
     (i) an Employer grants an Employee a leave of absence for a specified 
     period of time (not to exceed two years) and such leaves are granted on a 
     nondiscriminatory basis; (ii) an Employee is on active military duty but 
     not only to the extent his employment rights are protected by the Military 
     Selective Service Act or the Uniformed Services Employment and Reemployment
     Rights Act of 1994; or (iii) the Employee is temporarily laid off by an
     Employer.

          "Participant" means an Eligible Employee participating in the Plan in 
     accordance with ARTICLE I.

          "Participating Affiliate" means an Affiliate to which the Board of 
     Directors has extended the Plan and which adopts the Plan as a 
     participating employer by action of its board of directors or other 
     governing body.

          "Plan" means the Burlington Coat Factory Warehouse Corporation 401(k) 
     Profit Sharing Plan, as set forth herein (including any Appendices hereto),
     and as may be amended from time to time.

          "Plan Year" means (i) in the case of Plan Years commencing before 
     June 29, 1997, the 12 month period beginning on the first day of the 
     Company's fiscal year and ending on that Saturday of the following calendar
     year which falls closest to June 30, (ii) in the case of the Plan Year 
     commencing on June 29, 1997, the period from June 29, 1997 to December 31, 
     1997, and (iii) in the case of Plan Years commencing on and after January
     1, 1998, the calendar year.

          "Prior Plan" means the Burlington Coat Factory Warehouse Corporation
     Employees Profit Sharing Plan, as in effect prior to September 1, 1995.

                                                              Page 69 of 118<PAGE>
                                - 6 -


          "Prior Plan Account" means the separate account for a Participant in 
     which the Participant's account balance under the Prior Plan and related 
     earnings are credited.  The Trustee may establish one or more subaccounts 
     within a Participant's Prior Plan Account to reflect the portion of such 
     Prior Plan Account which is invested in one or more of the Investment 
     Funds, in accordance with Section 7.3.

          "Profit Sharing Account" means the separate account for a Participant 
     in which the Participant's profit sharing contributions and related 
     earnings are credited under ARTICLE IV.

          "Retirement" means the later of (i) a Participant's termination of 
     employment with the Employer on or after age 65 (other than on account of a
     transfer of employment to an Affiliate) or (ii) the fifth anniversary of 
     the date on which he commenced participation in the Plan.

          "Rollover Account" means the separate account maintained for a 
     Participant to which the Participant's rollover contributions and related 
     earnings are credited under Section 5.1.

          "Stock" means the Company's common stock, par value $1.00 per share.

          "Stock Fund" means the Investment Fund which is invested in Stock.

          "Total Disability" means the incapacity of a Participant, either 
     mental or physical, resulting in his inability to perform the usual duties 
     of his employment with his Employer, such incapacity to be deemed to exist 
     when so declared by the Committee in its judgment and discretion, supported
     by the written opinion of at least one physician approved by the
     Committee.

          "Transfer Account" means the separate account maintained for a 
     Participant to which amounts transferred on behalf of a Participant and 
     related earnings are credited under Section 5.2.

          "Trust Agreement" means the agreement between the Trustee and the 
     Company pursuant to which the Trust Fund is established and maintained, as 
     provided in ARTICLE XII.

          "Trustee" means the trustee under the Trust Agreement.



                                                              Page 70 of 118<PAGE>
                                - 7 -


          "Trust Fund" means the trust under the Plan established pursuant to 
     the Trust Agreement, as provided for in ARTICLE XII.

          "Valuation Date" means (i) in the case of the portion of a 
     Participant's Prior Plan Account which is not Participant-directed pursuant
     to Section 7.5(b), the last business day of each calendar month and (ii) in
     the case of the portion of a Participant's Accounts which is Participant-
     directed, each business day, and, in each case, such other date as may be
     determined by the Committee in its sole discretion.

          "Year of Service" means a Plan Year during which a Participant 
     completes at least 1,000 Hours of Service; provided, that for purposes of 
     determining an Employee's eligibility to participate in the Plan, pursuant 
     to ARTICLE I, a Year of Service shall mean any twelve (12) consecutive 
     month period, beginning on or after the Employee's date of employment 
     with an Affiliate, during which he completes at least 1,000 Hours of 
     Service; and further provided, that an Employee who is credited with at 
     least 1,000 Hours of Service in both his first 12 consecutive months of 
     employment and the Plan Year which begins during such 12 month period shall
     be credited with two Years of Service at the end of such Plan Year.


                            ARTICLE I

                          PARTICIPATION


     1.1  Participation in the Plan shall be offered only to Eligible Employees 

of the Employer.  Each Employee shall become an Eligible Employee immediately 

following the attainment of age 21 and the completion of one Year of Service.  

Once an Employee has become an Eligible Employee, he will continue to be an 

Eligible Employee until he ceases to be an Employee.

     1.2  Each Eligible Employee on the Effective Date who was a Participant in 

the Plan immediately prior to the Effective Date shall continue as a Participant

as of the Effective Date.  


                                                              Page 71 of 118<PAGE>
                                - 8 -


Each other Employee shall become a Participant in the profit sharing feature of 

the Plan, as described in ARTICLE IV, immediately upon becoming an Eligible 

Employee.

     1.3  At the time an Employee becomes an Eligible Employee, he will be 

provided with a written application for participation in the salary deferral 

feature of the Plan, as described in ARTICLE II, and an explanation of the 

Plan.  Each such Eligible Employee shall become a Participant with respect to 

the salary deferral feature of the Plan as soon as administratively feasible 

following the date on which his properly completed application is received by 

the Committee.

     1.4  A Participant who (a) ceases to be an Employee or (b) enters the 

military service of the United States, shall be an inactive Participant.  Any 

interest of such inactive Participant in the Investment Funds shall be allowed 

to remain, subject to ARTICLE IX.


                            ARTICLE II

                PARTICIPANT DEFERRAL CONTRIBUTIONS


     2.1  Subject to Sections 2.4 and 2.5 and ARTICLE VI, a Participant may 

elect to defer prospectively by payroll deduction from 1% to 15% of his 

Compensation.

     2.2  A Participant may change or suspend his deferral percentage at any 

time, effective as of the next administratively feasible payroll date (but in no

event later than one month after 
                                                              Page 72 of 118<PAGE>
                                - 9 -


such Participant requests such a change or suspension), by timely delivering 

the appropriate form to the Committee.

     2.3  The Employer shall contribute to the Plan, on behalf of each 

Participant who elects pursuant to Section 2.1 to defer a percentage of his 

Compensation, an amount in cash equal to the amount deferred by the Participant.

All such contributions, together with any related earnings, shall be credited to

the Participant's Deferral Account.

     2.4  (a)  If the actual deferral percentage (as defined in paragraph (c) 

below) of Compensation paid during the Plan Year, or within two and one-half 

months thereafter attributable to services performed in such Plan Year, for 

Participants who are Highly Compensated Employees is more than the amount 

permitted under the deferral limitations set forth in paragraph (b) below,

there shall be a reduction in the portion of the contributions credited to the 

Deferral Accounts of those Participants who are Highly Compensated Employees and

who elected to defer the highest percentage of Compensation such that the 

deferral limitations are satisfied.  The Employer shall attempt to distribute to

such Participants any excess deferral contributions, and any related

earnings, no later than 2 1/2 months following the Plan Year in which such 

excess deferral contributions are made.  In addition, if the Employer believes 

that contributions would be in excess of the deferral limitations set forth in 

paragraph (b) below, the Employer may in its sole discretion suspend, in whole 

or part, deferral contributions to the Plan made on behalf of Participants who 

are Highly Compensated Em-
                                                              Page 73 of 118<PAGE>
                                - 10 -


ployees.  In such case the amounts which would ordinarily be deferred in a 

payroll period shall be paid directly to such Participants.

          (b)  The actual deferral percentage for any Plan Year of all Eligible 

Employees who are Highly Compensated Employees shall not exceed, alternatively: 

(i) 125% of the actual deferral percentage for all Eligible Employees who are 

not Highly Compensated Employees; or (ii) 200% of the actual deferral percentage

for Eligible Employees who are not Highly Compensated Employees; provided that, 

solely for purposes of clause (ii) above, the actual deferral percentage for all

Eligible Employees who are Highly Compensated Employees does not exceed the 

actual deferral percentage for all Eligible Employees who are not Highly 

Compensated Employees by more than two percentage points, or such other amount 

that the Secretary of the Treasury shall prescribe.

          (c)  For purposes of this Section 2.4, the actual deferral percentage 

for a specified group of Eligible Employees for a Plan Year shall be the average

of the ratios, calculated separately for each Eligible Employee in such group, 

of (i) the amount of contributions under all plans of the Employer which are 

subject to Code section 401(k) (other than plans which may not be permissively 

aggregated) to the Deferral Account and Company Account (to the extent taken

into account for purposes of the actual deferral percentage test) made on behalf

of each Eligible Employee for such Plan Year to (ii) the Eligible Employee's 

Compensation for such Plan Year.  For purposes of determining the actual 

deferral percentage test, deferral 

                                                              Page 74 of 118<PAGE>
                                - 11 -


contributions and Employer matching contributions must be made before the last 

day of the 12-month period immediately following the Plan Year to which 

contributions relate.

          (d)  If a reduction in the amount of deferral contributions on behalf 

of a Participant is required because of the application of paragraph (a) above, 

the reduction shall be treated as taxable earnings to the Participant for the 

pay period in which the reduction occurs, and the Employer shall withhold any 

taxes required by law on such taxable earnings.

          (e)  If a distribution of excess deferral contributions (and related 

earnings) is required because of the application of paragraph (a) above, the 

Employer shall withhold any taxes required by law on such distribution.

     2.5  Notwithstanding anything contained herein to the contrary, the maximum

amount of contributions credited to the Deferral Account on behalf of a 

Participant in any calendar year may not exceed $9,500 (as may be adjusted by 

the Secretary of the Treasury to reflect increases in the cost of living), and 

any such contributions made to the Deferral Account in excess of such amount (as

adjusted), plus any related earnings on such excess amount, may be distributed 

to the Participant no later than April 15 following the close of the calendar 

year in which such excess contributions are made.








                                                              Page 75 of 118<PAGE>
                                - 12 -


                            ARTICLE III

                 EMPLOYER MATCHING CONTRIBUTIONS


     3.1  Subject to the provisions of Sections 3.2 and 3.3 and ARTICLE VI, the 

Employer shall contribute in cash to the Plan an amount equal to 100% of a 

Participant's deferral contributions (but not in excess of $250 annually for any

Participant) made pursuant to Section 2.1 on behalf of each Participant; 

provided however, that the Company may, in its discretion, contribute Stock, 

valued at its fair market value, in lieu of cash for all or any part of its

contribution under this Section 3.1.  Employer matching contributions shall be 

credited as soon as practicable after, and as of, the end of each Plan Year to 

the Company Accounts of Participants who are in the employ of an Employer on the

last day of the Plan Year.  Notwithstanding the foregoing, the Company may, in 

its sole discretion and on a nondiscriminatory basis, contribute matching 

contributions to the Plan at such other times during the Plan Year as it 

determines, and credit such contributions to the Company Accounts of the 

Participants at such time regardless of whether such Participants are in the 

employ of an Employer on the last day of such Plan Year.

     3.2  (a)  If the contribution percentage (as defined in paragraph (c) 

below) of Compensation for Participants who are Highly Compensated Employees is 

more than the amount permitted under the special limitations set forth in 

paragraph (b) below, there shall be a reduction in the Employer matching 

contributions credited to the Company Accounts of those 

                                                              Page 76 of 118<PAGE>
                                - 13 -


Participants who are Highly Compensated Employees and whose contribution 

percentages are the highest so that such special limitations are satisfied.  Any

excess Employer matching contributions made to the Trust Fund (plus any related 

earnings) shall, to the extent possible, be distributed to such Participants 

before the end of the Plan Year following the Plan Year in which such excess 

Employer matching contributions are made.  In addition, if the Employer or the 

Committee determines that Employer matching contributions would be in excess of 

the special limitations set forth in paragraph (b) below, the Employer may, in 

its sole discretion, suspend, in whole or in part, deferral contributions to the

Plan made on behalf of Participants who are Highly Compensated Employees and, 

therefore, related Employer matching contributions with respect to such 

Participants (in which case the deferral contributions that would ordinarily be 

contributed to the Trust Fund on such Participants' behalf in a payroll period 

shall be paid directly to such Participants).

          (b)  The contribution percentage for any Plan Year of all Eligible 

Employees who are Highly Compensated Employees shall not exceed, alternatively: 

(i) 125% of the contribution percentage for all Eligible Employees who are not 

Highly Compensated Employees, or (ii) 200% of the contribution percentage for 

Eligible Employees who are not Highly Compensated Employees; provided that,  

solely for purposes of clause (ii) above, the contribution percentage for

Eligible Employees who are Highly Compensated Employees does not exceed the 

contribution percentage for Eligible Employees who are not Highly Compensated 

Employees by 
                                                              Page 77 of 118<PAGE>
                                - 14 -


more than two percentage points, or such other amount that the Secretary of the 

Treasury shall prescribe.

          (c)  For purposes of this Section 3.2, the contribution percentage for

a specified group of Eligible Employees for a Plan Year shall be the average of 

the ratios, calculated separately for each Eligible Employee in such group, of 

(i) the amount of Employer matching contributions under all plans of the 

Employer which are subject to Code section 401(m) (other than plans which may 

not be permissively aggregated) made on behalf of each Eligible Employee for

such Plan Year (to the extent not taken into account for purposes of the 

actual deferral percentage test) to (ii) the Eligible Employee's Compensation 

for such Plan Year.  For purposes of determining the contribution percentage 

test, Employer matching contributions will be considered made for a Plan Year if

made before the last day of the 12-month period immediately following

the Plan Year to which contributions relate.

          (d)  If a distribution of excess Employer matching contributions (and 

related earnings) is required because of the application of (a) above, the 

Employer shall withhold any taxes required by law on such distribution.

          (e)  In the event an active Participant is required to reduce his 

deferral contributions to the Plan as a result of the application of the 

provisions of Section 2.4(a), the Employer matching contribution under Section 

3.1(a) made on behalf of the Participant for the remainder of the Plan

Year shall be applied to the reduced amount of deferral contributions.

                                                              Page 78 of 118<PAGE>
                                - 15 -


     3.3  If both the actual deferral percentage and the actual contribution 

percentage of Highly Compensated Employees exceeds 1.25 multiplied by the actual

deferral percentage and contribution percentage of the non-Highly Compensated 

Employees, multiple use will occur.  In the event of multiple use, if one or 

more Highly Compensated Employees participate in a plan(s) subject to both the 

actual deferral percentage and contribution percentage tests and the sum of the

two percentages of those Highly Compensated Employees subject to either or both 

tests exceeds the "aggregate limit," then the average contribution percentage of

those Highly Compensated Employees who also participate in a salary deferral 

arrangement will be reduced (beginning with the Highly Compensated Employee 

whose contribution percentage is the highest) so that the limit is not exceeded.

For the purposes of this Section, "aggregate limit" shall mean the sum of (i)

125% of the greater of the actual deferral percentage or the average 

contribution percentage for non-Highly Compensated Employees for the Plan Year 

and (ii) the lesser of 200% of, or two percentage points plus, the smaller of 

such actual deferral percentage or average contribution percentage.


                             ARTICLE IV

                   PROFIT SHARING CONTRIBUTIONS


     4.1  Subject to ARTICLE VI, the Company shall contribute to the Plan for 

each Plan Year such amount in cash as shall be authorized by the Board of 

Directors in its sole discretion.
                                                              Page 79 of 118<PAGE>
                                - 16 -


     4.2  The amount contributed for any Plan Year shall be allocated propor-

tionately among the Profit Sharing Accounts of Eligible Employees who are 

employed on the last day of such Plan Year.  The Profit Sharing Account of each 

Eligible Employee shall be credited with a proportionate amount of the 

contribution for such Plan Year equal to the proportion that his Compensation 

for such Plan Year bears to the total Compensation of all those Eligible 

Employees who are employed on the last day of the Plan Year.


                            ARTICLE V

             ROLLOVER CONTRIBUTIONS; DIRECT TRANSFERS


     5.1  Subject to the provisions of the Plan and to rules of uniform 

application to be promulgated by the Committee, an Eligible Employee, or 

Employee who is not yet an Eligible Employee, may make a contribution to the 

Plan in cash which qualifies as a "rollover amount," "rollover contribution," or

"eligible rollover distribution" under Code section 403(a)(4), 408(d)(3)

or 402(f)(2)(A), respectively.  An Employee who wishes to make such a 

contribution shall timely file with the Committee a written notice requesting 

approval for such contribution, affirming that his contribution qualifies as a 

rollover amount, rollover contribution or eligible rollover distribution.  

Investment of such contribution, as between or among the Investment Funds, as

applicable, shall be as directed by the Employee in accordance with the 

provisions of Sections 7.3 and 7.4.  In addition to the written notice required 

under this Section 5.1, the
                                                              Page 80 of 118<PAGE>
  
                                - 17 -


Committee may require such further documentation from the Employee, or the 

applicable trustee, plan sponsor, custodian or other appropriate person, as 

evidence of the contribution being qualified as a rollover amount, rollover 

contribution or eligible rollover distribution, and until such written notice 

and documentary evidence satisfactory to the Committee have been so provided, 

the Committee shall not approve such contribution to the Plan.  The Committee 

shall be fully protected in relying on such written and documentary evidence 

presented by or on behalf of the Employee.  Contributions made by the Employee 

pursuant to this Section 5.1 shall be credited to the Employee's Rollover 

Account.

     5.2  Subject to the provisions of the Plan and to rules of uniform 

application to be promulgated by the Committee, and in addition to deferral 

contributions or rollover contributions to the Plan in accordance with 

ARTICLE II and Section 5.1, an Eligible Employee, or Employee who has not yet 

become an Eligible Employee, may have transferred directly to the Plan on his 

behalf his accrued benefit in another retirement plan qualified under Code 

section 401(a) (provided such plan is not described in Code section 

401(a)(11)(B)).  An Employee who wishes to have such an amount transferred 

shall timely file with the Committee a written notice requesting approval for 

such transfer, affirming that the transfer is from a tax-qualified plan.  

Such transfer shall be effected directly from the transferor plan without 

distribution to the Employee, as soon as practicable after receipt of such 

notice and approval by the Committee.  Investment of such transferred amount, 

as between or among the Investment Funds, as 
                                                              Page 81 of 118<PAGE>
                                - 18 -


applicable, shall be as directed by the Employee in accordance with the 

provisions of Sections 7.3 and 7.4.  In addition to the written notice required 

under this Section 5.2, the Committee may require such further documentation 

from the Employee, or the applicable trustee, plan sponsor, custodian or other 

appropriate person, as evidence of the transfer being from a plan qualified 

under Code section 401(a), and until such written notice and documentary 

evidence satisfactory to the Committee have been so provided, the Committee 

shall not approve such transfer to the Plan.  The Committee shall be fully 

protected in relying on such written and documentary evidence presented by or on

behalf of the Employee.  Transfers made by the Employee pursuant to this Section

5.2 shall be credited to the Employee's Transfer Account.

     5.3  Upon the occurrence of an event of distribution as described in 

Section 9.1, and notwithstanding any other provisions of the Plan to the 

contrary that would otherwise limit a distributee's election under this Section 

5.3, a distributee may elect, at the time and in the manner prescribed by the 

Company, to have any portion of an eligible rollover distribution paid directly

to an eligible retirement plan specified by the distributee in a direct 

rollover.  For purposes of this Section 5.3, the following definitions apply:

          "Eligible rollover distribution" is any distribution of all or any 
          portion of the balance to the credit of the distributee, except that 
          an eligible rollover distribution does not include: any distribution 
          that is one of a series of substantially equal periodic payments (not 
          less frequently than annually) made for the life (or life expectancy) 
          of the distributee or the joint lives (or joint life expectancies) of 
          the distributee and the distributee's designated beneficiary, or for 
          a specified period of ten years or more; any distribution to the 
          extent such distribution is required under 
                                                                       
                                                              Page 82 of 118<PAGE>
                                - 19 -


          Code section 401(a)(9); and the portion of any distribution that is 
          not includible in gross income (determined without regard to the 
          exclusion for net unrealized appreciation with respect to employer 
          securities).
               
          "Eligible retirement plan" is an individual retirement account 
          described in Code section 408(a), an individual retirement annuity 
          described in Code section 408(b), an annuity plan described in Code 
          section 403(a), or a qualified trust described in Code section 401(a),
          that accepts the distributee's eligible rollover distribution.  
          However, in the case of an eligible rollover distribution to the 
          surviving spouse, an eligible retirement plan is an individual 
          retirement account or individual retirement annuity.

          "Distributee" includes an Employee or former Employee.  In addition, 
          the Employee's or former Employee's surviving spouse and the 
          Employee's or former Employee's spouse or former spouse who is the 
          alternate payee under a qualified domestic relations order, as defined
          in Code section 414(p), are distributees with regard to the interest 
          of the spouse or former spouse.

          "Direct rollover" is a payment by the Plan to the eligible retirement 
          plan specified by the distributee.


                            ARTICLE VI

                     CONTRIBUTION LIMITATIONS


     6.1  (a)  Any provision of the Plan to the contrary notwithstanding, no 

Employer contributions or other annual additions to a Participant's Accounts 

will be made in any Plan Year in excess of the lesser of $30,000 (as adjusted 

from time to time by the Secretary of the Treasury) or 25% of the Participant's 

"compensation" (within the meaning of Code section 415(c)(3)).




                                                              Page 83 of 118<PAGE>
                                - 20 -


          (b)  Any provision of the Plan to the contrary notwithstanding, in the

case of a Participant who is a participant in a defined benefit plan of the 

Company, his maximum annual additions shall not exceed the amount which will 

result in a defined contribution plan fraction which when added to the defined 

benefit plan fraction of such Participant will exceed 1.0 for any Plan Year.

          (c)  For purposes of applying this Section 6.1, all defined benefit 

plans of the Company and any Affiliates (as determined in accordance with Code 

section 415(h)), and all defined contribution plans of the Company and any 

Affiliates (as determined in accordance with Code section 415(h)), including the

Plan, shall be combined or aggregated and the maximum benefit or annual 

additions limitation shall be determined on the basis of a Participant's annual

additions and benefits under all such plans.

          (d)  For purposes of this Section 6.1, (i) annual additions means, for

each Plan Year, (A) a Participant's deferral contributions; plus (B) such 

Participant's share of Employer matching contributions; plus (C) such 

Participant's share of Company profit sharing contributions (if any); plus 

(D) any forfeitures allocated to such Participant's Accounts; (ii) defined 

contribution plan means a plan which provides for an individual account for each

participant and for benefits based solely upon the amount contributed to the 

participant's account, and any income, expenses, gains and losses, and any 

forfeitures of accounts of other participants which may be allocated to

such participant's accounts except to the extent provided in (ii) below; 

                                                              Page 84 of 118<PAGE>
                                - 21 -


(iii) a defined benefit plan means any plan which is not a defined contribution 

plan; provided however, in the case of a defined benefit plan which provides a 

benefit derived from employer contributions which is based partly on the balance

of the separate account of a participant, such plan shall be treated as a

defined contribution plan to the extent benefits are based on the separate 

account of a participant and as a defined benefit plan with respect to the 

remaining portion of the benefits under the plan; (iv) the defined benefit plan 

fraction for a participant shall be a fraction the numerator of which

is the lesser of (A) the product of 1.25 multiplied by the dollar limitation in 

effect for the plan, or (B) the product of 1.4 multiplied by an amount equal to 

100% of the participant's average compensation for his high three years 

projected annual benefit under the plan, if such plan provided the maximum 

benefit allowed by law; and (v) the defined contribution plan fraction for

a Participant shall be a fraction the numerator of which is the sum of the 

annual additions to the Participant's accounts under a defined contribution plan

of the Company and Affiliates (as determined in accordance with Code section 

415(h)) and the denominator of which is the sum of the lesser of the following 

amounts for such Plan Year and for each prior Plan Year:  (A) the product of 

1.25 multiplied by the dollar limitation in effect for such Plan Year, or 

(B) the product of 1.4 multiplied by the 25% of Participant's compensation 

(within the meaning of Code section 415(c)(3)).

          (e)  If necessary to limit the total annual additions for a 

Participant for a Plan Year, the Participant's deferral contributions shall be 

repaid to him out of his Deferral Account 

                                                              Page 85 of 118<PAGE>
                                - 22 -


to the extent necessary to reduce the annual additions for each Plan Year so 

that they do not exceed the maximum limitations pursuant to Section 6.1(a).


                           ARTICLE VII

                       INVESTMENT OF FUNDS


     7.1  The Employer on a monthly basis, or more frequently, will pay over to 

the Trustee, or its agent, contributions made to the Plan to be held in trust 

and invested as provided herein and in the Trust Agreement.

     7.2  The Trust Fund will be invested in the Investment Funds; provided, 

however, that no investment in the Stock Fund shall be permitted until the 

effective date of a resolution by the Committee permitting such an investment.

     7.3  Each Participant's Profit Sharing Account, Company Account, Deferral 

Account, Rollover Account, Transfer Account and the Participant-directed portion

of his Prior Plan Account, as applicable, will be invested in one or more of the

Investment Funds.  Each Participant will designate the portion (expressed as a 

percentage in multiples of 10%) of his Accounts (other than the portion of his 

Prior Plan Account which is not Participant-directed) to be invested in each

Investment Fund.  Such designation, once made, may be changed at any time.  

The Participant may also transfer the amount equivalent to his interest, or any 

partial interest (expressed as a percentage in multiples of 10%), in an 

Investment Fund from such Investment Fund to another Investment Fund at any 

time.  Changes will be made by a 

                                                              Page 86 of 118<PAGE>
                               - 23 -

              
Participant's direction in writing to the Committee, or pursuant to a voice 

response system approved by the Committee, and will be made effective as soon 

as possible after receipt of such direction.

     7.4  Each Participant shall have an interest in each Investment Fund in 

which he has elected to have invested all or any part of his deferral 

contributions under Section 2.1, his Employer matching contributions under 

Section 3.1, his profit sharing contribution under Section 4.1, his rollover 

contributions under Section 5.1, his transfer amounts under Section 5.2, and the

Participant-directed portion of his Prior Plan Account pursuant to Section 

7.5(b).  His interest at any time in the Investment Funds shall be equal to the 

sum of such contributions and transfer amounts, adjusted from time to time to 

reflect his proportionate share of the income and losses realized by such 

Investment Funds and of the net appreciation or depreciation in the value of 

such Investment Funds.  The Committee shall maintain accounts to reflect the 

interest of each Participant in each Investment Fund including, with respect to 

the Stock Fund, a record of the number of shares of Stock allocated to the 

Participant's Accounts and the cost basis of each such share of Stock.  As of 

each Valuation Date, the Committee shall ascertain from the Trustee the

value of each Investment Fund and shall on such basis determine the value of the

interests of Participants.  The determinations of the Trustee and the Committee 

shall be conclusive.  Each Participant will be furnished a statement of his 

Accounts at least quarterly.

                                                              Page 87 of 118<PAGE>
                                - 24 -


     7.5  (a)  Each Participant's Prior Plan Account, if any, will be invested 

by the Trustee in its sole discretion and in accordance with the terms of the 

Trust Agreement.  Each such Participant's Prior Plan Account shall be credited 

on each Allocation Date with a proportionate share of all income, gains or 

profits earned from the investment of the portion of the Trust Fund containing 

the Participant's Prior Plan Account.  Each such Participant's Prior Plan 

Account shall be debited on each Allocation Date with a proportionate share of 

any losses sustained by the Trustee from the investment of the Trust Fund 

containing the Participant's Prior Plan Account on other transactions, and of 

any expense incurred by the Trustee in the administration of the Prior

Plan Account under the Trust Fund.

          (b)  The Trustee may, in its discretion and on a uniform and 

nondiscriminatory basis, designate that the investment of any portion of the 

assets in a Participant's Prior Plan Account shall be governed by the 

Participant's designation of Investment Funds pursuant to Section 7.3.

     7.6  (a) Before each annual and special meeting of the shareholders of 

the Company, and at such other times when shareholder action is required, 

the Trustee shall send to each Participant and beneficiary having an 

investment in the Stock Fund the proxy or consent solicitation materials 

that are sent to the Company's shareholders of record.  Each such Participant 

shall have the right to instruct the Trustee confidentially as to the method 

of voting the shares of Stock allocated to his Account as of the record date 

for determining the shares of 
                                                              Page 88 of 118<PAGE>
                                - 25 -


Stock that are entitled to vote at the meeting of shareholders or that are 

entitled to give or withhold consent to corporate action.  Full and fractional 

shares of Stock held in the Stock Fund and allocated to a Participant's Account 

shall be voted by the Trustee in accordance with the instructions received from 

such Participant.  The Trustee shall not vote shares of Stock for which voting 

instructions are not received from Participants.  Management and others may 

solicit such Participants' voting rights under the same proxy rules applicable 

to all shareholders.  The Company shall ensure that the requisite voting

forms, together with all information distributed to shareholders of the Company

in general regarding the exercise of voting rights, are furnished to the Trustee

and by the Trustee to Participants within a reasonable time before such voting 

rights are to be exercised with respect to Stock held in the Trust Fund.

          (b)  In the event that a Tender Offer is made generally to 

shareholders of the Company to purchase Stock, the following procedures shall 

apply and the following actions shall be taken with respect to the Stock held in

the Trust Fund:

               (i)  The Trustee or its authorized delegate shall, in a timely 
          manner, give to each Participant having, at that time, an investment 
          in the Stock Fund notice of the terms and conditions of such Tender 
          Offer.

               (ii) Each Participant shall instruct the Trustee, in accordance 
          with procedures established by the Committee or Trustee and designed 
          to protect the confidentiality of the Participants' exercise of the 
          Tender Offer rights under this Section 7.6(b) in accordance with 
          Department of Labor regulation section 2550.404(c)-1, to accept or 
          decline such Tender Offer with respect to all or any portion of the 
          shares of Stock allocated to the Participant's Account.

                                                              Page 89 of 118<PAGE>
                                - 26 -


               (iii)     The response of the Trustee to a Tender Offer, as to 
          whether the Tender Offer is accepted or rejected, shall be made in 
          accordance with instructions of the Participants given to the Trustee 
          on forms provided for that purpose by the Trustee.  The Trustee shall 
          reject the Tender Offer with respect to shares for which the Trustee 
          does not receive instructions from a Participant.

               (iv) In the event the Trustee is instructed to tender shares of 
          Stock pursuant to the terms of a Tender Offer but less than all of the
          shares of Stock for which the Trustee receives instructions pursuant 
          to Section 7.6(b)(ii) are accepted for tender pursuant to such Tender 
          Offer, the Trustee shall tender the percentage of shares of Stock from
          each Participant's Account for which the Trustee received instructions
          to tender pursuant to Section 7.6(b)(ii) (rounded to the nearest whole
          share) which bears the same ratio as the total shares accepted for 
          tender bears to the total number of shares for which the Trustee 
          originally received instructions to tender pursuant to Section 
          7.6(b)(ii).  The proceeds of any sale pursuant to this Section 
          7.6(b)(iv) shall be allocated to the Accounts from which the shares 
          were sold.  If any Tender Offer is accepted (in whole or in part) 
          pursuant to this Section 7.6(b), the Trustee shall have the power to 
          transfer Stock in order to effect such acceptance with no further 
          direction from the Participant or the Committee.

               (v)  For purposes of this Section 7.6(b), the following 
          definition shall apply:
                                      
                "Tender Offer" means any offer to acquire the
               Stock which is subject to either section 13(e) or
               14(d) of the Securities Exchange Act of 1934, as
               amended, and which under the applicable rules and
               regulations is required to be the subject of a filing
               with the Securities and Exchange Commission on
               either Schedule 13E-4 or Schedule 14D-9.

          (c)  Each Participant shall have right to instruct the Trustee 

confidentially as to whether and how stock options, warrants or other similar 

rights relating to Stock allocated to the Participant's Account should be 

exercised.  The Committee or the Trustee shall establish 



                                                              Page 90 of 118<PAGE>
                                - 27 -



procedures to notify timely each such Participant regarding such rights and the 

terms and conditions for exercising such rights.  If the Trustee fails to 

receive timely instructions from the Participant, such rights shall not be 

exercised.

          (d)  For purposes of this Section 7.6, references to Participants 

include their beneficiaries and, pursuant to Section 9.7, alternate payees for 

whom a separate Account has been established pursuant to the terms of a 

qualified domestic relations order.  References to the Trustee shall include any

independent fiduciary appointed by the Committee pursuant to Department of

Labor regulations section 2550.404c-1 to safeguard the confidentiality of 

Participants' exercise of rights under this Section 7.6 where the Committee has 

determined that such an appointment is warranted.

     7.7  All transactions involving Stock, including distributions, purchases 

and sales, shall be made only in compliance with applicable federal and state 

laws, regulations and rules.  All such transactions shall also be subject to all

restrictions and limitations imposed by the Company's articles of incorporation 

and bylaws as amended from time to time, and by limitations and restrictions 

applied by the applicable stock exchange in which shares of Stock are publicly 

traded.






                                                              Page 91 of 118<PAGE>
                                - 28 -


                           ARTICLE VIII

                       VESTING OF INTEREST


     8.1  A Participant's interest in his Deferral Account, Rollover Account and

Transfer Account, adjusted for his share of income or losses and appreciation or

depreciation therein, shall be fully vested at all times.

     8.2  (a)  A Participant's interest in his Profit Sharing Account, Company 

Account and Prior Plan Account, adjusted for the share of income or losses and 

appreciation or depreciation therein, shall become vested in accordance with the

following schedule based on the Participant's Years of Service:

                    Years of Service            Vested Percentage
                    
                    less than 3                           0%
                    3 but less than 4                    20%
                    4 but less than 5                    40%
                    5 but less than 6                    60%
                    6 but less than 7                    80%
                    7 or more                           100%

          (b)  Notwithstanding the foregoing, 

               (i)  a Participant's interest in his Profit Sharing Account, 
          Company Account and Prior Plan Account shall become fully and 
          immediately vested upon the first to occur of the following:

                    (1)  the Participant's Retirement,








                                                              Page 92 of 118<PAGE>
                                - 29 -


                    (2)  the Participant's Total Disability, or

                    (3)  the Participant's death; and

               (ii) a Participant who was a participant in the Prior Plan shall 
          be no less vested in his Prior Plan Account than he was under the 
          Prior Plan.

Notwithstanding anything contained herein to the contrary, a Participant shall 

become fully and immediately vested upon the later of (i) his attainment of age 

65 or (ii) the fifth anniversary of the date on which he commenced participation

in the Plan.

          (c)  For purposes of this Section 8.2, a Participant's Years of 

Service shall include his entire Years of Service; provided however:

               (i)  in the case of a Participant who was not vested in any 
          portion of his Profit Sharing Account, Company Account and Prior Plan 
          Account, his Years of Service shall not include his Years of Service 
          completed before a Break in Service if the number of consecutive 
          one-year Breaks in Service equals or exceeds the greater of five or 
          the aggregate number of Years of Service, whether or not consecutive, 
          completed before such Break in Service (such aggregate number of
          Years of Service shall not include any Years of Service not taken into
          account by reason of any prior Break in Service);

               (ii)  in the case of a Participant who has a Break in Service of 
          less than 12 months, his Years of Service shall include both the Years
          of Service before and after such Break in Service; and

               (iii) in the case of a Participant who was a participant in the 
          Prior Plan, his Years of Service shall include the period of his 
          service for which he was credited for vesting purposes under the Prior
          Plan prior to September 1, 1995.

     8.3  In the event a Participant's employment terminates before his 

interests in his Profit Sharing Account, Company Account and Prior Plan Account 

become fully vested, the portion 
                                                              Page 93 of 118<PAGE>
                                - 30 -


of such Accounts which is not vested shall be forfeited and, subject to the 

provisions of Section 8.5, allocated in the manner described in Section 4.2 to 

the Profit Sharing Accounts of the remaining active Participants for the Plan 

Year in which such forfeiture occurs.

     8.4  Notwithstanding the provisions of Section 8.2, in the event the Plan 

shall be terminated or partially terminated, or upon a complete discontinuance 

of contributions, the interest of an affected Participant in his Profit Sharing 

Account, Company Account and Prior Plan Account shall become fully vested.

     8.5  In the case of a former Participant who has received a distribution of

his entire vested benefit under the Plan and forfeited his nonvested interest in

his Accounts by reason of termination of employment for any reason, and who 

subsequently becomes a Participant prior to the occurrence of five consecutive 

one-year Breaks in Service, he shall be entitled to repay to the Plan the full 

amount of such distribution.  Upon such repayment, any interest in such 

Participant's Accounts which was forfeited at the time of his termination of 

employment shall be restored and his right to receive such interest upon a 

subsequent termination of employment shall be determined in accordance with 

Section 8.2 based upon his total Years of Service at that time, if applicable. 

Such restoration shall be made from amounts forfeited under Section 8.3 in the 

year in which an Employee's right to such restoration arises.  To the extent 

that current forfeitures are insufficient to make such restoration, the 

Company shall make a special contribution to the Plan to restore the 

forfeited amount.
                                                               Page 94 of 118<PAGE>
                                - 31 -


                            ARTICLE IX

                      PAYMENTS FROM ACCOUNTS


     9.1  The entire vested interest of a Participant in his Accounts shall 

become payable upon any of the following events:

          (i)  the Participant's Retirement;

          (ii) the Participant's Total Disability;

          (iii) the Participant's death;

          (iv) the Participant's other termination of
               employment with the Employer (other than
               on account of a transfer of employment to
               an Affiliate);

          (v)  upon the Participant's request in 
               accordance with Section 9.8, on or 
               after the Participant's attainment
               of age 59 1/2; or

          (vi) as a hardship withdrawal under
               Section 9.9.

     9.2  A Participant may, prior to termination of his employment with the 

Employer, designate a beneficiary to whom distribution of his interest in the 

Trust Fund shall be paid in the event of his death prior to the full receipt of 

such interest; provided however, that in the event the Participant is married on

the date of his death, such beneficiary shall be deemed to be the Participant's 

surviving spouse.  The Participant may elect to change or revoke his designated




                                                              Page 95 of 118<PAGE>
                                - 32 -


beneficiary at any time; provided however, that in the event prior to such 

change or revocation such beneficiary is the Participant's surviving spouse, 

such election shall not be effective unless such surviving spouse provides 

written consent which acknowledges the effect of such election and is witnessed 

by a Plan representative or a notary public.  The affirmative designation of any

beneficiary and any elected change or revocation thereof by a Participant shall 

be made on forms provided by the Committee and shall not in any event be 

effective unless and until filed with the Committee.  If no designated or deemed

beneficiary survives the Participant or inactive Participant, or if an unmarried

Participant or inactive Participant fails to designate a beneficiary under the 

Plan, the amount payable upon the death of the Participant or inactive 

Participant shall be paid to his estate.

     9.3  Upon termination of employment for any reason, any part of a 

Participant's interest in his Accounts that has not vested shall be forfeited 

and applied in accordance with Section 8.3, and his active participation under 

the Plan will terminate subject to the provisions of Section 9.4.  If the amount

of the vested portion of a Participant's Profit Sharing Account, Company Account

and Prior Plan Account at the time of the Participant's termination of 

employment is zero, the Participant shall be deemed to have received a 

distribution of such zero vested interest in such Accounts.

     9.4  Notwithstanding the foregoing provisions of this ARTICLE IX, and 

subject to Section 9.10, payments will be made from a Participant's Accounts 

only upon the approval and 
                                                              Page 96 of 118<PAGE>
                               - 33 -
                                

direction of the Committee, at the time and in the manner determined by the 

Committee in accordance with the provisions of the Plan.  When the vested 

interest of a Participant becomes payable in accordance with the provisions of 

Section 9.1, the Committee shall direct the Trustee to pay from the Trust Fund 

an amount equal to the value of such vested interest as determined under 

Sections 7.4 and 7.5 (i) in the case of the portion of a Participant's Prior 

Plan Account which is not Participant-directed, as of the next Valuation Date 

following the event giving rise to the right to payment and (ii) in the case of 

the portion of a Participant's Accounts which is Participant-directed, the 

Valuation Date immediately preceding the date of payment.  Unless the 

Participant (or, if applicable, his beneficiary) does not consent to such 

payment, pursuant to Section 9.5, any such amount shall be paid to the 

Participant (or his beneficiary) no later than the earlier of (i) 60 days

after the close of the Plan Year in which such Participant's employment

terminates or (ii) the date the payment first becomes administratively feasible.

     9.5  The amounts payable from the Trust Fund shall be paid as a single sum;

provided however, that such single sum payment shall not be made without the 

consent of the Participant (or, if applicable, his beneficiary) if such amount 

exceeds $3,500.  Notwithstanding anything contained herein to the contrary, 

regardless of the form of payment, all distributions shall comply with Code 

section 401(a)(9) and the Internal Revenue Service Regulations thereunder, 

including the minimum distribution incidental death benefit requirement of Code 

section 401(a)(9)(G).
                                                              Page 97 of 118<PAGE>
                                - 34 -

     9.6  If any person who is entitled to receive a payment from the Plan shall

die prior to such payment, the amount remaining to be paid shall be paid in a 

single sum to the beneficiary previously designated by the Participant whose 

interest is involved, or, if no such beneficiary survives, to the estate of the 

Participant.

     9.7  Except as otherwise provided by law or the issuance of a "qualified 

domestic relations order" (within the meaning of Code section 414(p)), no person

shall have the right to assign, alienate, transfer, hypothecate or otherwise 

subject to lien his interest in or his benefit under the Plan, nor shall 

benefits under the Plan be subject to the claims of any creditor.  Any

other provision of the Plan to the contrary notwithstanding, if the amount 

payable to an alternate payee under a qualified domestic relations order is less

than or equal to $3,500, such amount shall be paid as soon as practicable 

following the qualification of the order.  If such amount exceeds $3,500, it may

be paid as soon as practicable following the qualification of the order if the

alternate payee consents thereto and if such order provides for such payment; 

otherwise, it may not be payable prior to the Participant's "earliest retirement

age" (within the meaning of Code section 414(p)(4)(B)).

     9.8  Subject to Section 10.4, upon written application to the Committee, 

in such form and manner as the Committee may prescribe, a Participant who is 

also an Employee may, on or after attainment of age 59 1/2, make a withdrawal 

once in each Plan Year from any or all of 


                                                              Page 98 of 118<PAGE>
                                - 35 -


his Accounts.  The minimum withdrawal a Participant may make under this 

Section 9.8 shall be the lesser of $500 or the balance in his Accounts, as 

applicable.

     9.9  (a)  Upon written application of a Participant, the Committee shall 

determine whether the Participant is entitled to make a hardship withdrawal from

his Deferral Account (excluding earnings on such Account), from the vested 

portion of his Company Account, or from his Profit Sharing Account, Prior 

Plan Account, Rollover Account or Transfer Account, as applicable, subject to 

the provisions of this Section 9.9.  A hardship entitling a Participant to make

a withdrawal will exist if the Committee determines, pursuant to subsection 

(b) of this Section 9.9, that the Participant has an immediate and heavy 

financial need.  A distribution based upon financial hardship cannot exceed the 

amount required to meet the immediate and heavy financial need created by the 

hardship and not reasonably available from reserves or other resources of the

Participant.  The amount of immediate and heavy financial need may include any 

amount necessary to pay any Federal, state or local income taxes or penalties 

reasonably anticipated to result from the distribution.  The determination of 

the existence of financial hardship and the amount required to be distributed 

to meet the need created by the hardship shall be made by the Committee, 

pursuant to subsection (b) of this Section 9.9, in accordance with uniform 

and nondiscriminatory standards.  Such withdrawal shall be made in cash upon 

30 days' prior written application to the Committee.  In no event may the 

amount of such hardship 
                                                              Page 99 of 118<PAGE>
                               - 36 -


withdrawal exceed the amount necessary to constitute security for 

repayment of any outstanding loan made pursuant to ARTICLE X.

          (b)  For purposes of this Section 9.9:

               (i)  A distribution will be made on account of an immediate and 
          heavy financial need of the Participant if the distribution is on 
          account of (A) medical expenses described in Code section 213(d) 
          incurred by the Participant, his spouse, or any dependents (as defined
          in Code section 152) or necessary for these persons to obtain medical 
          care described in Code section 213(d); (B) the purchase (excluding 
          mortgage payments) of a principal residence for the Participant; 
          (C) the payment of tuition and related educational fees for the next 
          12 months of post-secondary education for the Participant, his spouse,
          or any dependents; (D) the need to prevent the eviction of the 
          Participant from, or the foreclosure on the mortgage of, the 
          Participant's principal residence; or (E) other events or conditions 
          as prescribed or permitted by the Internal Revenue Service through 
          publication of documents of general applicability;

               (ii) A distribution will be necessary to satisfy an immediate and
          heavy financial need of a Participant if (A) the distribution is not 
          in excess of the amount of the immediate and heavy financial need of 
          the Participant and (B) the Participant has obtained all distribu-
          tions, other than hardship withdrawals, and all nontaxable loans 
          available under the Plan and any other plan maintained by the Company 
          in which the Participant participates; and

               (iii)     A Participant who receives a hardship withdrawal in 
          accordance with this Section (A) shall have contributions to his 
          Deferral Account (as well as other employee elective contributions 
          under any other plan of the Employer) suspended for 12 months after 
          receipt of the hardship withdrawal and (B) the maximum amount of 
          contributions to his Deferral Account made on behalf of such 
          Participant under this Plan or any other plan of the Employer in the 
          tax year following the tax year in which he receives a hardship 
          withdrawal shall be the applicable amount described in Section 2.5 for
          such tax year reduced by the amount of contributions to his Deferral 
          Account made on behalf of such Participant in the tax year in which
          he receives the hardship withdrawal.



                                                              Page 100 of 118<PAGE>
                                - 37 -


     9.10 All distributions made under this ARTICLE IX shall be paid to the 

Participant, beneficiary or alternate payee, with respect to a qualified 

domestic relations order, in cash; provided however, that a Participant, 

beneficiary or alternate payee who receives a distribution and who has all or a 

portion of his Accounts invested in the Stock Fund may request that all or a

designated portion of such distribution be made in the form of whole shares of 

Stock with the remainder, including any fractional share value, to be paid in 

cash.

     9.11 Any other provision of the Plan to the contrary notwithstanding, 

payment of a benefit under the Plan to a Participant shall commence no later 

than the April 1st next following the Plan Year in which the Participant attains

age 70 1/2, regardless of whether such Participant has retired as of such date.


                            ARTICLE X

                              LOANS


     10.1 Upon application to the Committee in writing, or pursuant to a voice 

response system approved by the Committee, a Participant shall be permitted to 

borrow from his Accounts in accordance with criteria established by the 

Committee on a uniform and nondiscriminatory basis.  A Participant shall be 

permitted to have no more than two loans outstanding at one time.  Any such loan

shall be evidenced by a note.


                                                              Page 101 of 118<PAGE>
                                - 38 -

     10.2 The minimum amount that a Participant shall be permitted to borrow is 

$500.  The maximum aggregate amount of all outstanding loans to a Participant 

under this Plan and any other plan of the Employer is the lesser of (i) $50,000 

(reduced by the highest outstanding balance of any prior Plan loan during the 

one-year period ending on the day before the date the Plan loan is made), or 

(ii) 50% of such Participant's accrued vested balances in his Accounts (less the

value of the Participant's Account invested in the Stock Fund).

     10.3 Each loan shall be repaid by the Participant through equal payroll 

deductions, on a level amortization basis, commencing with the date of the loan,

over a period of not more than 60 months.  Notwithstanding the preceding 

sentence, the Committee may permit repayment of a loan over a period in excess 

of five, but not in excess of twenty, years when the loan is used to acquire any

dwelling unit which within a reasonable time is to be used as a primary resi-

dence of the Participant.  Interest on loans shall be charged at a reasonable 

rate, as determined by the Committee on a uniform and nondiscriminatory basis.  

Such rate will remain fixed for the term of the loan.  A Participant may prepay 

the entire balance of his loan at any time without penalty.

     10.4 No distributions pursuant to ARTICLE IX (other than Section 9.9) shall

be made until the outstanding balance of any loan plus interest thereon is

repaid in full.

     10.5 If a loan is in default, the Committee shall liquidate all or any 

portion of the Participant's collateral account balance as necessary to 

discharge the Participant's obligation under the loan agreement before any 

amounts are paid to or on behalf of such Participant.  In      
                                                               Page 102 of 118<PAGE>
                                - 39 -


no event shall such liquidation occur prior to the time the Participant is 

entitled to a distribution under ARTICLE IX.  The following events will be 

considered a default:

     (1)  death or Total Disability of the Participant;

     (2)  termination of the Plan;

     (3)  retirement or separation from service by the Participant and

     (4)  failure to make any required payment of loan principal and interest.

     10.6 All loans granted under this ARTICLE X shall be granted in a uniform 

and nondiscriminatory manner in accordance with written loan procedures 

established by the Committee.  To the extent required by law and under such 

rules as the Committee shall adopt, loans shall be made available on a 

reasonably equivalent basis to any beneficiary or former Employee (i) who 

maintains a balance in one of more Accounts under the Plan, and (ii) who is a

party-in-interest with respect to the Plan (within the meaning of ERISA 

section  3(14)).

     10.7 The Company may amend the terms of, or discontinue, the loan program 

as it deems appropriate.  The Company or the Committee may also restrict or 

suspend the making of loans if it determines that the loan program is having 

adverse effects on Plan investment earnings or on Participants in general.







                                                              Page 103 of 118<PAGE>
                                - 40 -


                             ARTICLE XI

                           ADMINISTRATION


     11.1 The Plan shall be administered by a Committee of not less than three 

persons appointed by the Board of Directors.  The Company shall be the Plan 

Administrator and "named fiduciary" (within the meaning of ERISA section 402(a))

and the Committee shall assume the responsibilities and duties set forth in this

ARTICLE XI.

     11.2 The Committee shall establish rules for the administration of the 

Plan.  It shall interpret the Plan in its sole discretion and its determinations

shall be conclusive and binding upon all Participants and their beneficiaries.

     11.3 All expenses attributable to the administration of the Plan and the 

expenses of the Trustee shall be paid out of the Trust Fund except to the extent

paid by the Employer.

     11.4 The Committee shall have the power to assign any of its responsibi-

lities to subcommittees or members of the Committee and may designate one or 

more subcommittees or other persons to carry out any of its responsibilities.

     11.5 The Committee may employ such agents and such clerical and other 

services as it may deem advisable in carrying out the provisions of the Plan, 

and may consult with counsel, who may be counsel for the Company.





                                                              Page 104 of 118<PAGE>
                                - 41 -


                           ARTICLE XII

                             TRUSTEE


     12.1 All assets of the Plan shall be held pursuant to a Trust Agreement 

between a Trustee designated by the Board of Directors and the Company.  

The Trust Agreement shall provide, among other things, for a Trust Fund, to be 

administered by the Trustee, with respect to which all contributions shall be 

paid, and the Trustee shall have such rights, powers and duties as the

Board of Directors shall from time to time determine.  All assets of the Trust 

Fund shall be held, invested and reinvested in accordance with the provisions of

the Plan and the Trust Agreement.

     12.2 All Employer contributions to the Plan are expressly conditioned upon 

being deductible under Code section 404(a).  At no time prior to the 

satisfaction of all liabilities with respect to Participants and their 

beneficiaries shall any part of the assets of the Plan be used for or diverted 

to purposes other than for the exclusive benefit of such persons; provided 

however, Employer contributions may be returned to the Employer (a) within one 

year after the payment of a contribution, if made by the Employer by reason of a

mistake of fact, or (b) within one year of the disallowance of a deduction, to 

the extent a deduction is disallowed for such contribution under Code 

section  404(a).




                                                              Page 105 of 118<PAGE>
                                - 42 -


                           ARTICLE XIII

                    TERMINATION AND AMENDMENT


     13.1 The Company expects to continue the Plan indefinitely, but the 

continuance of the Plan and the payment of contributions are not assumed as 

contractual obligations.

     13.2 The Plan may be terminated at any time by adoption of resolutions by 

the Board of Directors.  If the Plan shall be terminated, the Trustee shall 

continue to hold, invest and administer the Trust Fund in accordance with the 

provisions of the Trust Agreement and shall make distributions therefrom in 

accordance with the provisions of the Plan, as then in effect, pursuant to 

instructions filed with the Trustee by the Committee upon such termination or 

from time to time thereafter.  Upon a complete discontinuance of contributions, 

or upon termination or partial termination of the Plan, each affected 

Participant or beneficiary shall have a nonforfeitable interest in his Accounts 

in the Plan.

     13.3 The Plan may be amended at any time and from time to time, including

retroactively, by adoption of resolutions by the Board of Directors; provided 

however, that no amendment shall reduce the vested percentage of a Participant's

accrued benefit derived from Employer contributions below the vested percentage 

thereof on the date such amendment is adopted or becomes effective, whichever is

later; and provided further, that no amendment shall decrease the accrued 

benefit of a Participant.
                                                              Page 106 of 118<PAGE>
                                - 43 -


                           ARTICLE XIV

                          MISCELLANEOUS


     14.1 Participation or non-participation in the Plan shall have no effect 

upon the employment status of any Employee.

     14.2 All benefits payable under the Plan shall be paid solely from the 

Plan, and the Employer assumes no liability or responsibility with respect to 

such payments.

     14.3 In the event of any merger or consolidation of the Plan with, or 

transfer of any assets or liabilities of the Plan to, any other plan, each 

Participant shall be entitled to receive a benefit immediately after such 

merger, consolidation, or transfer (computed as if such other plan had then 

terminated) which is equal to or greater than the benefit he would have been 

entitled to receive immediately before such merger, consolidation, or transfer 

(computed as if the Plan had then terminated).

     14.4 The Plan shall be construed and enforced in accordance with the laws 

of the State of New Jersey, except to the extent preempted by the laws of the 

United States.


                            ARTICLE XV

                       TOP HEAVY PROVISIONS


          The provisions of this ARTICLE XV shall become applicable only under 

the circumstances described hereunder.
                                                              Page 107 of 118<PAGE>
                                - 44 -


     15.1 For purposes of this ARTICLE XV, the Plan shall be "top heavy" if, as 

of the determination date (the last day of the preceding Plan Year), the present

value of the cumulative account balances for Key Employees under the Plan and 

all other plans in the "required aggregation group" or "permissive aggregation 

group," as appropriate, exceeds 60% of the present value of the cumulative 

account balances under all such plans for all Employees determined as of the 

applicable "valuation date."  For purposes of this ARTICLE XV, (a) "required 

aggregation group" means (i) each qualified plan of any Employer in which at 

least one Key Employee participates, and (ii) any other qualified plan of any 

Employer which enables a plan described in (i) to meet the requirements of Code 

section 401(a)(4) or 410, (b) "permissive aggregation group" means the required 

aggregation group of plans plus any other plan or plans of any Employer

which, when considered as a group with the required aggregation group, would 

continue to satisfy the requirements of Code sections 401(a)(4) and 410, and 

(c) "valuation date" means the most recent Valuation Date within a 12-month 

period ending on the determination date.  The present value of such account 

balances shall be computed in accordance with Code section 416(g), and the

above percentage ratio shall be determined by a fraction, the numerator of which

is the sum of the present value of the account balances of Key Employees under 

the Plan and all other plans in the aggregation group, and the denominator of 

which is the sum of the present value of the account balances under all such 

plans, including the Plan, for all Employees.  If an individual has not 

performed any service for the Employer at any time 
                                                              Page 108 of 118<PAGE>
                                - 45 -


during the five-year period ending on a determination date, any accrued benefit 

of such individual shall not be taken into account.

     15.2 The following provisions shall be applicable only in a Plan Year with 

respect to which the Plan becomes top heavy as defined herein and thereafter to 

the extent provided herein:

          (a)  Notwithstanding ARTICLE III, the Employer shall make a special

contribution on behalf of each non-Key Employee who has satisfied the 

eligibility requirements of the Plan, whether or not a Participant in the Plan 

and who is in service at the end of the Plan Year, with respect to such Plan 

Year in an amount which equals the lesser of (i) 3% of his Compensation (as 

defined in Code section 414(s)), or, to the extent required by the Code and

regulations) or (ii) the largest percentage of Compensation provided under 

the Plan for any Key Employee for such Plan Year without regard to this Section 

15.2.  Any such special Employer contribution shall be credited to such 

Participant's Company Account.  Notwithstanding the foregoing provisions of this

Section 15.2(a), if a Participant in the Plan is also a participant in any

defined benefit plan of the Employer, then for each Plan Year with respect to 

which the Plan is top heavy, such Participant's accrual of a minimum benefit 

under such defined benefit plan in accordance with Code section 416(c)(1) shall 

be deemed to satisfy the special Employer contribution requirement of this 

Section 15.2(a).  Employer contributions resulting from a salary reduction 

election by an Employee or matching contributions shall not be counted toward 

meeting the minimum required allocations under this section.

                                                              Page 109 of 118<PAGE>
                                - 46 -


          (b)  Notwithstanding Article VIII, a Participant's interest in his 

Profit Sharing Account, Company Account and Prior Plan Account, adjusted for his

share of income or losses and appreciation or depreciation therein, shall become

vested in accordance with the following schedule based on the Participant's 

Years of Service, if the application of such schedule would result in the 

Participant having a greater vested percentage in his Profit Sharing Account,

Company Account and Prior Plan Account than he would otherwise have under the 

terms of Article VIII of the Plan:


               YEARS OF SERVICE                    VESTED PERCENTAGE

               less than 2                                 0%
               2 but less than 3                          20%
               3 but less than 4                          40%
               4 but less than 5                          60%
               5 but less than 6                          80%
               6 or more                                 100%

          The minimum allocation required (to the extent not forfeitable under 

Code section 416(b)) may not be forfeited under Code section 411(a)(3)(B) or 

411(a)(3)(D).  If the Plan is no longer top-heavy in a later Plan Year, the 

foregoing vesting schedule shall continue to apply with respect to employees 

with less than three Years of Service except to the extent their benefits have

already vested by application of such schedule.

          (c)  Notwithstanding the provisions of Section 6.1, if during any Plan

Year an Employee participates in both a defined contribution plan and a defined 

benefit plan maintained 

                                                              Page 110 of 118<PAGE>
                                - 47 -


by the Company which comprise a "top heavy group," as defined in Code section 

416(g)(2)(B), the denominators of the defined benefit plan fraction and the 

defined contribution plan fraction, as described in Section 6.1(d), shall be 

calculated by substituting "1.0" for "1.25" each place it appears in such 

Section; provided however, that this Section 15.2(b) shall not apply with 

respect to a plan in the top heavy group if (i) such plan would satisfy the 

requirements of Code section 416(h)(2)(A) and (ii) the aggregate accrued 

benefits and cumulative account balances of Key Employees under all plans in 

the top heavy group do not exceed 90% of the aggregate accrued benefits and 

cumulative account balances under all such plans for all Employees.























                                                              Page 111 of 118<PAGE>
 

                                           
                                                               
                                 APPENDIX A

                           GRANDFATHER PROVISIONS


          This Appendix A shall apply to a Participant in the Prior Plan with 
respect to his Prior Plan Account.  Terms in this Appendix A shall have the same
meanings as described in the Plan document, unless the context otherwise clearly
requires.

          Upon the retirement of a Participant on or after the date on which 
such Participant attains age 65 or the fifth anniversary of the date on which he
commenced participation in the Plan, whichever is later, such Participant shall 
be entitled to have his Prior Plan Account paid in one of the following manners:

          (1)  Such amounts shall be paid or applied in monthly, quarterly, 
semi-annual or annual installments as nearly equal as practicable, over a fixed 
reasonable period of time not to exceed the life expectancy of such Participant,
of the joint life expectancy of the Participant and his designated Beneficiary; 
or 
          (2)  Such amounts shall be paid in a lump sum; or

          (3)  Such amounts shall be used to purchase from an insurance company
selected by the Committee, a nontransferable immediate or deferred annuity 
contract which shall provide for a fixed number of payments over a reasonable 
period of time not to exceed the life expectancy of such Participant or the 
joint life expectancy of the Participant and his designated beneficiary and 
which shall not require the survival of the Participant or his designated 
beneficiary as a condition of payment.
















                                                              Page 112 of 118<PAGE>
 


                                                                EXHIBIT 21























































                                                               Page 113 of 118<PAGE>

              SUBSIDIARIES OF THE COMPANY


Burlington Coat Factory Warehouse Corporation is the parent
corporation of two hundred fifty subsidiaries which operate
"off-price" retail apparel stores in the United States.

Burlington Coat Factory Realty Corp., a Delaware corporation,
which buys, sells and otherwise deals in real estate in
connection with the Company's business.

Burlington Coat Factory Warehouse, Inc., a Pennsylvania
corporation, which leases the Company's store in Clifton Heights,
Pennsylvania to one of the Company's operating subsidiaries.

Monroe G. Milstein, Inc., a New York corporation, which operates
a wholesale apparel business.

LC Acquisition Corp., a New York corporation, which owns an
interest in a manufacturer of coats.

C.L.B., Inc., a Delaware corporation, through which the Company
collects royalties from its subsidiaries for the use of its trade
names.

C.F.I.C. Corporation, a Delaware corporation, through which the
Company invests excess funds.

C.F.B., Inc., a Delaware corporation, through which the Company
provides financing for its subsidiaries for the acquisition of
their merchandise inventory and store fixtures.

Burlington Coat Factory Direct Corporation, a New Jersey
corporation, formed for direct marketing purposes.







                                                              Page 114 of 118<PAGE>



                                                             EXHIBIT 23





















                                                              






                                                               Page 115 of 118<PAGE>



INDEPENDENT AUDITOR'S CONSENT


We consent to the incorporation by reference in Registration Statements No.
2-96332, No. 33-21569, No. 33-51965 and No. 33-61351 of Burlington Coat Factory
Warehouse Corporation and subsidiaries on Form S-8 of our report dated 
September 8, 1997, and appearing in this Annual Report on Form 10-K of 
Burlington Coat Factory Warehouse Corporation and subsidiaries for the year
ended June 28, 1997.




DELOITTE & TOUCHE LLP
Philadelphia, Pennsylvania

September 26, 1997











                                         


                                           

                                                              Page 116 of 118<PAGE>
<PAGE>























                         [THIS PAGE LEFT BLANK INTENTIONALLY]


















                                                              Page 117 of 118<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION FROM THE REGISTRANT'S AUDITED
FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED JUNE 28, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-28-1997
<PERIOD-END>                               JUN-28-1997
<CASH>                                     157,394,000
<SECURITIES>                                         0
<RECEIVABLES>                               18,113,000
<ALLOWANCES>                                  (953,000)
<INVENTORY>                                366,233,000
<CURRENT-ASSETS>                           557,138,000
<PP&E>                                     350,721,000
<DEPRECIATION>                            (140,857,000)
<TOTAL-ASSETS>                             775,077,000
<CURRENT-LIABILITIES>                      237,402,000
<BONDS>                                     62,274,000
<COMMON>                                    41,259,000
                                0
                                          0
<OTHER-SE>                                 418,956,000
<TOTAL-LIABILITY-AND-EQUITY>               775,077,000
<SALES>                                  1,758,368,000
<TOTAL-REVENUES>                         1,776,823,000
<CGS>                                    1,126,975,000
<TOTAL-COSTS>                            1,126,975,000
<OTHER-EXPENSES>                           538,803,000
<LOSS-PROVISION>                             7,203,000
<INTEREST-EXPENSE>                           8,080,000
<INCOME-PRETAX>                             95,762,000
<INCOME-TAX>                                39,247,000
<INCOME-CONTINUING>                         56,515,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                56,515,000
<EPS-PRIMARY>                                     1.41
<EPS-DILUTED>                                     1.41
        

 
                      


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission