BURLINGTON COAT FACTORY WAREHOUSE CORP
10-Q, 2000-04-07
FAMILY CLOTHING STORES
Previous: KEYSTONE FINANCIAL INC, DEF 14A, 2000-04-07
Next: CONSECO INC, 4, 2000-04-07



                           FORM 10-Q

                   SECURITIES & EXCHANGE COMMISSION
                        Washington, D.C. 20549

(MARK ONE)
[X]       QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
          OF THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended February 26, 2000
                             or
[ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ... to ...

          Commission File No. 1-8739

          Burlington Coat Factory Warehouse Corporation
          _____________________________________________

        (Exact name of registrant as specified in its charter)

           Delaware                       22-1970303
- ------------------------------   -------------------------------
(State or other jurisdiction of        (I.R.S. Employer
incorporation or organization)          Identification Number)

    1830 Route 130
    Burlington, New Jersey                  08016
- ------------------------------   -------------------------------
   (Address of principal                  (Zip Code)
     executive offices)

Registrant's telephone number, including area code (609)387-7800

          Indicate by check mark whether the Registrant
          (1) has filed all reports required by Section
          13 or 15(d) of the Securities Exchange Act of
          1934 during  the preceding 12 months (or for
          such shorter period that the registrant was
          required to file such reports)  and (2) has
          been subject to such filing requirements for
          the past 90 days.

            Yes       X               No
                   -------                -------

          Indicate  the number of shares outstanding of
          each of the issuer's classes of common stock,
          as of the latest practicable date.

          Class                    Outstanding at March 31, 2000
- --------------------------        ---------------------------------
Common stock, par value $1                   44,486,507

                                                                  Page 1 of 20





         BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                       AND SUBSIDIARIES


                            I N D E X

                                                                 Page
Part I - Financial Information:

 Item 1.  Financial Statements:

  Condensed consolidated balance sheets - February 26,            3
   2000 (unaudited) and May 29, 1999

  Condensed consolidated statements of operations - Nine          4
   and three months ended February 26, 2000 and
   February 27, 1999 (unaudited)

  Condensed consolidated statements of cash flows - Nine          5
   months ended February 26, 2000 and February 27, 1999
   (unaudited)

   Notes to condensed consolidated financial statements       6 - 9

 Item 2.  Management's Discussion and Analysis of           10 - 16
          Results of Operations and Financial Condition

 Item 3.  Quantitative and Qualitative Disclosures               17
          About Market Risk

Part II - Other Information:

 Item 6.  Exhibits and Reports on Form 8-K                       18

SIGNATURES                                                       19

                      * * * * * * * * * * * *

                                                                  Page 2 of 20





          BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                         AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS

                    (All amounts in thousands)
<TABLE>
<CAPTION>

                                               February 26,         May 29,
                                                   2000              1999
                                               (Unaudited)         (Note A)
                                              -------------      ------------

ASSETS
- ------
<S>                                              <C>               <C>
Current Assets:
 Cash and Cash Equivalents                       $135,501          $106,952
 Accounts Receivable                               21,605            14,227
 Merchandise Inventories                          489,267           501,040
 Deferred Tax Asset                                10,961            10,231
 Prepaid and Other Current Assets                  11,593            18,247
 Prepaid Income Tax                                     -               973
                                                  -------           -------

            Total Current Assets                  668,927           651,670

Property and Equipment (Net of Accumulated
   Depreciation and Amortization)                 311,826           252,221
Long Term Investments                              23,615            24,175
Other Assets                                       10,478            13,569
                                                  -------           -------

Total Assets                                   $1,014,846          $941,635
                                                =========           =======


LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
 Accounts Payable                                $252,049          $222,766
 Income Taxes Payable                              15,053                 -
 Other Current Liabilities                         92,820            88,226
 Current Maturities of Long Term Debt              44,890             7,919
                                                  -------           -------

            Total Current Liabilities             404,812           318,911

Long Term Debt                                      8,105            52,970
Other Liabilities                                  15,704            15,689
Deferred Tax Liability                              4,614             5,909

Stockholders' Equity:
 Preferred Stock                                        -                 -
 Common Stock                                      49,703            49,612
 Capital in Excess of Par Value                    19,467            19,157
 Retained Earnings                                571,495           515,814
 Unearned Compensation                                  -                (2)
 Accumulated Other Comprehensive
    Income (Loss)                                    (383)              (29)
 Treasury Stock at Cost                           (58,671)          (36,396)
                                                  -------           -------

             Total Stockholders' Equity           581,611           548,156

Total Liabilities and Stockholders' Equity     $1,014,846          $941,635
                                                =========           =======


See notes to the condensed consolidated financial statements.

NOTE A:  The balance sheet at May 29, 1999 has been derived from the audited
financial statements at that date.
</TABLE>
                                                                  Page 3 of 20





              BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                             AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                (unaudited)

               (All amounts in thousands except share data)
<TABLE>
<CAPTION>

                                           Nine Months Ended           Three Months Ended
                                      February 26,  February 27,   February 26,  February 27,
                                          2000         1999            2000         1999
                                      --------------------------   --------------------------
<S>                                   <C>           <C>           <C>           <C>
REVENUES:

 Net Sales                            $ 1,707,980   $ 1,533,006   $   693,766   $   586,992
 Other Income                              12,605        11,284         5,729         3,980
                                       ----------    ----------    ----------    ----------

                                        1,720,585     1,544,290       699,495       590,972
                                       ----------    ----------    ----------    ----------
COSTS AND EXPENSES:
 Cost of Sales (Exclusive of
  Depreciation and Amortization)        1,104,210       994,040       463,263       393,371
 Selling and Administrative Expenses      492,226       452,109       172,002       150,716
 Depreciation and Amortization             29,650        25,487        10,598         8,856
 Interest Expense                           3,960         5,146         1,317         1,671
                                       ----------    ----------    ----------    ----------

                                        1,630,046     1,476,782       647,180       554,614
                                       ----------    ----------    ----------    ----------

 Income Before Provision for
  Income Taxes                             90,539        67,508        52,315        36,358
 Provision for Income Taxes                33,917        25,611        19,292        13,187
                                       ----------    ----------    ----------    ----------

 Net Income                           $    56,622   $    41,897   $    33,023   $    23,171
                                       ==========    ==========    ==========    ==========

Earnings Per Share:
 Basic and Diluted Net
 Income Per Share                     $      1.23   $       .89   $       .72   $       .50
                                       ==========    ==========    ==========    ==========

Weighted Average Shares
 Outstanding                           46,117,388    47,023,546    45,586,377    46,684,693
                                       ==========    ==========    ==========    ==========

Dividends Per Share                   $       .02   $       .02   $         -   $         -
                                       ==========    ==========    ==========    ==========


See notes to the condensed consolidated financial statements.
</TABLE>

                                                                  Page 4 of 20





              BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                             AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                (unaudited)

                        (All amounts in thousands)
<TABLE>
<CAPTION>

                                                           Nine Months Ended
                                                      February 26,  February 27,
                                                          2000          1999
                                                      ------------  ------------
<S>                                                   <C>           <C>
OPERATING ACTIVITIES
  Net Income                                          $  56,622     $  41,897
  Adjustments to Reconcile Net Income to Net Cash
    Provided by Operating Activities:
    Depreciation and Amortization                        29,650        25,487
    Provision for Losses on Accounts Receivable           6,113         5,661
    Provision for Deferred Income Taxes                  (2,025)         (512)
    Loss (Gain) on Disposition of Fixed Assets              (28)          769
    Non-Cash Rent Expense and Other                       2,189           583
  Changes in Operating Assets and Liabilities:
    Accounts Receivable                                 (12,640)       (5,543)
    Merchandise Inventories                              11,773       (25,062)
    Prepaids and Other Current Assets                     7,627        10,889
    Accounts Payable                                     29,283        29,155
    Other Current Liabilities                            19,647       (11,014)
                                                       --------      --------

  Net Cash Provided in Operating Activities             148,211        72,310
                                                       --------      --------

INVESTING ACTIVITIES
    Acquisition of Property and Equipment               (89,418)      (39,143)
    Proceeds From Sale of Fixed Assets                    1,216           172
    Acquisition of Leaseholds                              (873)       (5,408)
    Receipts Against Long Term Notes Receivable              71         2,987
    Minority Interest                                        49            45
    Acquisition of Long Term Investments                      -        (4,200)
                                                       --------      --------

  Net Cash Used in Investing Activities                 (88,955)      (45,547)
                                                       --------      --------

FINANCING ACTIVITIES
    Principal Payments on Long Term Debt                 (7,894)       (7,852)
    Issuance of Common Stock Upon Exercise
     of Stock Options                                       403           230
    Purchase of Treasury Stock                          (22,275)      (13,187)
    Payment of Dividends                                   (941)         (930)
                                                       --------      --------

  Net Cash Used in Financing Activities                 (30,707)      (21,739)
                                                       --------      --------

  Increase in Cash and Cash Equivalents                  28,549         5,024
  Cash and Cash Equivalents at Beginning of Period      106,952       153,964
                                                       --------      --------

  Cash and Cash Equivalents at End of Period          $ 135,501     $ 158,988
                                                       ========      ========

  Interest Paid:                                      $   5,615     $   6,380
                                                       ========      ========
  Income Taxes Paid:                                  $  20,889     $  30,970
                                                       ========      ========


See notes to the condensed consolidated financial statements.
</TABLE>

                                                                  Page 5 of 20




   BURLINGTON COAT FACTORY WAREHOUSE CORPORATION AND SUBSIDIARIES
   NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS NINE AND
     THREE MONTHS ENDED FEBRUARY 26, 2000 AND FEBRUARY 27, 1999

1.   The condensed consolidated financial statements include the
accounts of the Company and all its subsidiaries.  All
significant intercompany accounts and transactions have been
eliminated.  The accompanying financial statements are unaudited,
but in the opinion of management reflect all adjustments (which
are of a normal and recurring nature) necessary for a fair
presentation of the results of operations for the interim period.
Because the Company's business is seasonal in nature, the
operating results for the nine and three months ended February 26,
2000 and the corresponding periods ended February 27, 1999 are not
necessarily indicative of results for the fiscal year.

2.   Certain information and footnote disclosures normally
included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or
omitted.  It is suggested that these condensed consolidated
financial statements be read in conjunction with the financial
statements and notes thereto included in the Company's Annual
Report on Form 10-K filed with the Securities and Exchange
Commission on August 27, 1999.

3.   Merchandise inventories as of February 26, 2000 and May 29,
1999 are valued at the lower of cost, on a First In First Out
(FIFO) basis, or market, as determined by the retail inventory
method.

4.   As of February 26, 2000, the Company had a deferred tax
liability of $4.6 million and a current deferred tax asset of
$11.0 million.  As of May 29, 1999, the Company had a deferred
tax liability of $5.9 million and a current deferred tax asset of
$10.2 million.  Valuation allowances were not required.  Deferred
tax assets consisted primarily of certain operating costs,
provisions for uncollectible receivables, and certain inventory
related costs, not currently deductible for tax purposes.  Deferred
tax liabilities primarily reflected the excess of tax depreciation
over book depreciation.

5.   Licensed department sales, included in net sales, amounted
to $33.1 million and $13.3 million, respectively for the nine and
three month periods ended February 26, 2000, compared with $35.0
million and $13.5 million for the similar periods of a year ago.

                                                                  Page 6 of 20





6.   Other current liabilities primarily consisted of sales tax
payable, accrued insurance costs, accrued operating expenses,
payroll taxes payable and other miscellaneous items.

7.   Long-term debt consists of:

                                               February 26,    May 29,
                                                  2000          1999
                                               (unaudited)
                                                    (in thousands)
                                               -----------------------
Subordinated Notes, 10.6%, due in
       annual principal payments of $7.4
       million from June 2000 to June 2005
       with interest due semi-annually          $44,400      $51,800
     Industrial Revenue Bonds, 5.75%,
       due in semi-annual payments of
       various amounts from September 1,
       2000 to September 1, 2010                  8,525        8,945
     Promissory note, due at various dates
       through 2000 (interest rate
       imputed at 10.6%),                            70          144
                                                --------     --------

     Subtotal                                    52,995       60,889
     Less current portion                       (44,890)      (7,919)
                                                --------     --------

     Long-Term Debt                             $ 8,105      $52,970
                                                =======      =======

With respect to the Subordinated Notes, in addition to the $7.4
million principal payment scheduled for June 27, 2000, the
Company plans to prepay the remaining balance of $37.0 million on
or after that time, assuming no material change in conditions or
current assumptions.  The Company anticipates prepayment
penalties to amount to approximately $1.0 million.  As a result
of this expected prepayment, the Company has classified the
entire balance of the Subordinated Notes as a current maturity of
debt on the Company's Condensed Consolidated Balance Sheet as of
February 26, 2000.

8.   On September 17, 1999, the Board of Directors of the Company
declared a cash dividend in the amount of two cents ($.02) per
share.  The cash dividend was paid on November 2, 1999 to
stockholders of record on October 7, 1999 and amounted to $0.9
million.

9.   The Company's net advertising costs consist primarily of
newspaper and television costs.  The production costs of net
advertising are charged to expenses as incurred.  Net advertising
expenses for the nine and three month periods ended February 26,

                                                                  Page 7 of 20





2000 were $38.7 million and $10.1 million, respectively.  For the
nine and three month periods ended February 27, 1999, net
advertising costs amounted to $38.0 million and $9.2 million,
respectively.

10.  Basic and diluted net income per share is based on the
weighted average number of shares outstanding during each period.
The amounts used in calculation of basic and dilutive net income
per share are as follows:
<TABLE>
<CAPTION>

                               Nine        Nine        Three        Three
                              Months      Months       Months       Months
                               Ended       Ended        Ended        Ended
                           February 26, February 27, February 26, February 27,
                               2000        1999         2000         1999
                           ------------ ------------ ------------ ------------

                             (all amounts in thousands except per share data)
<S>                          <C>          <C>          <C>          <C>
Net Income                   $56,622      $41,897      $33,023      $23,171
- ------------------------------------------------------------------------------
Weighted Average
 Shares Outstanding           46,117       47,024       45,586       46,685
- ------------------------------------------------------------------------------
Effect of Dilutive Stock
   Options                        42           91           13           75
- ------------------------------------------------------------------------------
Weighted Average
  Shares Outstanding
  Assuming Dilution           46,159       47,115       45,599       46,760
- ------------------------------------------------------------------------------
Basic and Diluted
 Net Income Per Share          $1.23         $.89         $.72         $.50
- ------------------------------------------------------------------------------
</TABLE>

11.  The Company presents comprehensive income as a component of
stockholders' equity.

12.  The Company has one reportable segment, operating within the
United States.  Sales by major product categories are as follows
(in thousands)(unaudited):

                     Nine Months Ended                   Three Months Ended
               February 26,     February 27,       February 26,     February 27,
                   2000             1999               2000             1999
               ------------     ------------       ------------     ------------
Apparel         $1,344,174       $1,213,467         $ 562,036        $ 472,432
Non-Apparel        363,806          319,539           131,730          114,560
                 ---------        ---------          --------         --------
                $1,707,980       $1,533,006         $ 693,766        $ 586,992
                 =========        =========          ========         ========

Apparel includes all clothing items for men, women and children.  Non-
apparel includes linens, home furnishings, gifts, baby furniture and

                                                                  Page 8 of 20




baby furnishings.

13.  In March 1998, the AICPA issued Statement of Position ("SOP") 98-
1, Accounting for the Costs of Computer Software Developed for or
Obtained for Internal-Use. The SOP requires the capitalization of
certain costs incurred in connection with developing or obtaining
software for internal use.  The Company capitalized $0.7 million and
$0.3 million relating to these costs during the nine and three months
ended February 26, 2000, respectively.

14.  The Company classifies its investments in debt securities into
held-to-maturity, available-for-sale or trading categories in
accordance with the provisions of SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Securities.  Debt securities are
classified as held-to-maturity when the Company has the positive
intent and ability to hold the securities to maturity.  Held-to-
maturity securities are stated at amortized cost.  The Company's debt
securities not classified as held-to-maturity are classified as
available-for-sale and are carried at fair market value, with
unrealized gains and losses, net of tax, reported as a separate
component in stockholders' equity.

15.  In June 1998, the Financial Accounting Standards Board  issued
SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities.  This statement establishes accounting and reporting
standards for derivative instruments, including certain derivative
instruments embedded in other contracts (collectively referred to as
derivatives), and for hedging activities.  It requires that an entity
recognize all derivatives as either assets or liabilities in the
statement of financial position and measure those instruments at fair
value.  This statement is effective for all fiscal quarters of fiscal
years beginning after June 15, 2000.  The Company has not yet assessed
what the impact of SFAS No. 133 will be on the Company's future
earnings or financial position.

16.  In December, 1999 the Securities and Exchange Commission issued
Staff Accounting Bulletin ("SAB") No. 101, Revenue Recognition in
Financial Statements.  SAB No. 101 provides the staff's view in
applying generally accepted accounting principles to revenue
recognition in financial statements.  SAB No. 101 is required to be
applied no later than the first fiscal quarter of the fiscal year
beginning after December 15, 1999.  The Company has not yet determined
the impact the adoption of SAB No. 101 will have on the Company's
consolidated financial statements.

17.  Certain reclassifications have been made to the prior year's
financial statements to conform to the current year presentation.

                                                                  Page 9 of 20




             BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                           AND SUBSIDIARIES

Item 2.  Management's Discussion and Analysis of Results of
    Operations.

Results of Operations
- ---------------------

The following table sets forth certain items in the condensed
consolidated statements of operations as a percentage of net sales for
the nine and three month periods ended February 26, 2000 and February
27, 1999.

                                        Percentage of Net Sales
                                        -----------------------

                               Nine Months Ended       Three Months Ended
                               -----------------       ------------------

                          February 26, February 27,  February 26, February 27,
                              2000         1999          2000         1999
                          ------------ ------------  ------------ ------------

Net sales                    100.0%       100.0%        100.0%       100.0%

Costs and expenses:
  Cost of sales               64.7         64.8          66.8         67.0

  Selling & adminis-
    trative expenses          28.8         29.5          24.8         25.7

  Depreciation &
    amortization               1.7          1.7           1.5          1.5

  Interest expense              .2           .3            .2           .3
                              ----         ----          ----         ----

                              95.4         96.3          93.3         94.5
                              ----         ----          ----         ----

Other income                    .7           .7            .8           .7
                              ----         ----          ----         ----
Income before income
 taxes                         5.3          4.4           7.5          6.2
                              ----         ----          ----         ----

Provision for income
 taxes                         2.0          1.7           2.8          2.2
                              ----         ----          ----         ----

Net Income                     3.3%         2.7%          4.7%         4.0%
                              ====         ====          ====         ====

                                                                 Page 10 of 20




Net sales increased $175.0 million (11.4%) for the nine month
period ended February 26, 2000 compared with the similar period
of a year ago.  Comparative stores sales increased 2.9% for the
period.  Sales from stores operating in the current year, but not
open during the comparative period last year (including eighteen
stores opened during this year and nine stores opened in fiscal
1999's fourth quarter), contributed $139.1 million to this year's
sales.  Stores which were in operation a year ago, but which were
closed prior to February 26, 2000, contributed $8.5 million to
last year's net sales.  Sales from licensed departments included
in the nine month sales figure amounted to $33.1 million,
compared with $35.0 million for the similar period of a year ago.

Net sales increased $106.8 million (18.2%) for the three month
period ended February 26, 2000, compared with the similar period
a year ago.  Comparative stores sales increased 7.0%.  Sales from
stores operating during the current year's third quarter, but not
open in the comparative period a year ago, amounted to $68.0
million.  Stores closed prior to this year's third quarter
contributed $3.2 million to last year's sales.  Sales from
licensed departments included in the three month net sales figure
were $13.3 million, compared with $13.5 million for the similar
period of a year ago.

The Cohoes stores contributed $29.8 million and $11.2 million to
consolidated net sales for the nine and three months ended
February 26, 2000, respectively, compared with $27.8 million and
$9.7 million for the nine and three months ended February 27,
1999.  Cohoes comparative store sales decreased 1.0% for the nine
month period and increased 0.2% for the three month period.  One
new Cohoes store opened during the current year's second quarter
contributed $2.3 million to this year's sales.

Net sales in the first nine months of fiscal 2000 for the Decelle
stores were $24.7 million compared with $25.3 million for nine
months ended February 27, 1999.  Net sales in the three months
ended February 26, 2000 were $8.3 million compared with $8.1
million during the similar period of a year ago.  Decelle
comparative store sales for the nine month period decreased 0.6%.
During the three month period comparative store sales increased
2.1%.

Other income (consisting of investment income, rental income from
leased departments and miscellaneous items) was $12.6 million for
the nine months ended February 26, 2000 and $11.3 million for the
corresponding period of fiscal 1999.  For the comparative three
month periods ended February 26, 2000 and February 27, 1999,

                                                                 Page 11 of 20




other income amounted to $5.7 million and $4.0 million,
respectively.  The increase in other income was due primarily to
the receipt of payment for certain non-recurring contractual
obligations during the nine month period ended February 26, 2000
and to an increase in interest income, resulting from higher
interest rates, during the comparative three month periods ended
February 26, 2000 and February 27, 1999.

Cost of sales increased by $110.2 million (11.1%) for the nine
month period ended February 26, 2000 compared with the similar
period of a year ago.  For the three months ended February 26,
2000, compared with the three months ended February 27, 1999,
cost of sales increased from $393.4 million to $463.3 million.
The dollar changes in cost of sales primarily reflect the change
in sales for the comparative periods.  As a percentage of sales,
cost of sales decreased to 64.7% from 64.8% for the comparative
nine month periods and decreased to 66.8% from 67.0% for the
comparative three month periods.  These percentage decreases are
primarily the result of increases in original markups during the
current nine and three month periods compared with the similar
periods of a year ago.

Selling and administrative expenses were $492.2 million and
$172.0 million for the nine and three months ended February 26,
2000, respectively, compared with $452.1 million and $150.7
million for the comparative periods of a year ago.  As a
percentage of sales, selling and administrative expenses were
28.8% and 24.8% for the nine and three months ended February 26,
2000, respectively.  For the comparative nine and three month
periods of fiscal 1999, selling and administrative expenses were
29.5% and 25.7% of sales, respectively.  The dollar increase in
selling and administrative expenses were primarily the result of
the increased number of stores operating during the nine and
three month periods of this fiscal year compared with the similar
periods of a year ago.  The decreases in selling, general and
administrative costs as a percentage of sales, for both the nine
and three month comparative periods is primarily the result of a
reduction in payroll as a percentage of sales.  In addition, the
increase in same store sales contributed to the reduction of
fixed expenses as a percentage of sales.

Interest expense decreased $1.2 million for the nine months ended
February 26, 2000 compared with the nine months ended February
27, 1999.  For the three months ended February 26, 2000, interest
expense was $1.3 million, a decrease of $0.4 million compared
with the three months ended February 27, 1999.  The nine and
three month decreases in interest expense are the result of the

                                                                 Page 12 of 20



Company's scheduled reductions of long term debt.

The provision for income taxes increased to $33.9 million for the
nine months ended February 26, 2000 from $25.6 million for the
similar period of a year ago.  For the three months ended
February 26, 2000, the provision for income taxes increased to
$19.3 million from $13.2 million for the comparative quarter of
last fiscal year.  The effective tax rate for the nine months
ended February 26, 2000 was 37.5% compared with 37.9% for  the
nine months ended February 27, 1999.  The effective income tax
rate for the third fiscal quarter of the current year was 36.9%
compared with 36.3% for the similar period of a year ago.

Net income increased $14.7 million to $56.6 million for the nine
months ended February 26, 2000, from $41.9 million for the
comparative period of fiscal 1999.  Income per share was $1.23
per share for the current year's nine month period compared with
$0.89 per share for the similar period of a year ago.  Net income
was $33.0 million for the three month period ended February 26,
2000 compared with $23.2 million for the three months ended
February 27, 1999.  Net income per share increased to $0.72 per
share for the three months ended February 26, 2000 from $0.50 per
share for the similar period of a year ago.  The number of
weighted average shares outstanding during the current year's
third quarter compared with the similar period of a year ago, was
smaller as the result of the Company's repurchase of shares of
its common stock during the intervening period.

The Company's business is seasonal, with its highest sales
occurring in the months of September, October, November, December
and January of each year.  For the past five fiscal years,
approximately 57% of the Company's net sales have occurred during
the period from September through January.  Weather, however,
continues to be an important contributing factor to the sale of
clothing in the fall, winter and spring seasons.  Generally, the
Company's sales are higher if the weather is cold during the fall
and warm during the early spring.

Liquidity and Capital Resources
- -------------------------------

The Company had capital expenditures of approximately $90.3
million during the first nine months of fiscal 2000 including
$18.0 million for the purchase of land and buildings, $33.8
million for new store openings, $27.0 million for store
relocations, expansions and refurbishings, $4.2 million for
upgrades and expansion of warehouse facilities, and $7.3 million
for computer and other equipment expenditures.  During the

                                                                 Page 13 of 20




remainder of fiscal 2000, the Company expects to incur capital
expenditures of approximately $12.0 million.

The Company repurchased 1,908,600 shares of its stock costing
approximately $22.3 million during the first nine months of the
current fiscal year.  These purchases are reflected as treasury
stock in the equity section of the balance sheet.  As of February
26, 2000, the Company had authorization to purchase an additional
$7.4 million of its stock.

Working capital was $264.1 million at February 26, 2000 compared
with $332.8 million at May 29, 1999.  This decrease was due
primarily to purchases of property and equipment, purchases of
treasury stock, scheduled payments of long term debt, and the
classification of the Company's subordinated notes as a current
liability.

On September 17, 1999, the Board of Directors of the Company
declared a cash dividend in the amount of two cents ($.02) per
share.  The cash dividend was paid on November 2, 1999, to
stockholders of record on October 7, 1999 and amounted to $0.9
million.

The Company's borrowings at February 26, 2000 include $44.4
million of long term subordinated notes issued by the Company to
institutional investors in June 1990 (the "Notes") and an
industrial development bond of $8.5 million issued by the New
Jersey Economic Development Authority (the "Refunding Bonds").

The Notes mature on June 27, 2005 and bear interest at the rate
of 10.6% per annum.  The Notes have an average remaining maturity
of approximately three years and are subject to mandatory payment
in installments of $7.4 million each without premium on June 27
of each year.  The Notes are subordinated to senior debt,
including, among others, bank debt and indebtedness for borrowed
money.  During the current year's first fiscal quarter, the
Company repaid $7.4 million of the Notes.  From time to time, the
Company reviews the desirability of prepaying the balance of the
Notes, which as of February 26, 2000 aggregates $44.4 million.
If interest rates remain at current levels, the Company, in
addition to making its scheduled $7.4 million payment, may prepay
the remaining $37.0 million on June 27, 2000 or sometime
thereafter, when the prepayment penalty associated with such
prepayment would fall to approximately $1.0 million.  No
assurance, however, can be given that the Company will do so.
Such a decision will depend in part on the availability of cash
and the Company's borrowing requirements, prevailing interest

                                                                 Page 14 of 20




rates, alternative uses for cash and general economic conditions
along with many other factors.  In expectation of prepaying the
Notes on or after June 27, 2000, the Company has reclassified the
remaining balance of the Notes to Current Maturities of Long Term
Debt on the Company's Condensed Consolidated Balance Sheet.

The Refunding Bonds consist of serial and term bonds.  The serial
bonds aggregate $2.1 million and mature in series annually on
September 1 through the year 2003.  The term bonds consist of two
portions, $1.4 million maturing on September 1, 2005 and $5.0
million maturing on September 1, 2010.

The serial bonds bear interest ranging from 3.75% to 5.4% per
annum, and the term bonds bear interest at the rates of 5.60% for
the portion maturing on September 1, 2005 and 6.125% per annum
for the portion maturing on September 1, 2010.  The average
interest rate and average maturity of the Refunding Bonds are
5.8% and 6.5 years, respectively.

The Company has in place a committed line of credit agreement in
the amount of $50.0 million and an additional $50.0 million in
uncommitted lines of credit.  The Company had no borrowings under
these credit lines during the first nine months of fiscal 2000 or
fiscal 1999.  The Company had letter of credit commitments
outstanding against these lines of credit of $7.5 million as of
the end of the third quarter of fiscal 2000 and $20.9 million at
May 29, 1999.

The Company believes that its current capital expenditures and
operating requirements can be satisfied from internally generated
funds, from short term borrowings under its revolving credit and
term loan agreement as well as uncommitted lines of credit.
Furthermore, to the extent that the Company decides to purchase
additional store locations, it may be necessary to finance such
acquisitions with additional long term borrowings.

Safe Harbor Statement
- ---------------------

Statements made in this report that are forward-looking (within
the meaning of the Private Securities Litigation Reform Act of
1995) are not historical facts and involve a number of risks and
uncertainties.  Such statements include but are not limited to,
proposed store openings and closings, proposed capital
expenditures, projected financing requirements, projected sources
and applications of funds, proposed developmental projects,
projected sales and earnings, and the Company's ability to maintain
selling margins.  Among the factors that could cause actual

                                                                 Page 15 of 20




results to differ materially are the following: general economic
conditions; consumer demand; consumer preferences; weather
patterns; competitive factors, including pricing and promotional
activities of major competitors; the availability of desirable
store locations on suitable terms; the availability, selection
and purchasing of attractive merchandise on favorable terms;
import risks; the Company's ability to control costs and
expenses; unforeseen computer related problems; any unforeseen
material loss or casualty; the effect of inflation; and other
factors that may be described in the Company's filings with the
Securities and Exchange Commission.  The Company does not
undertake to publicly update or revise its forward-looking
statements even if experience or future changes make it clear
that any projected results expressed or implied will not be
realized.


















                                                                 Page 16 of 20



Item 3.   Quantitative and Qualitative Market Risk Disclosures.

The Company does not utilize financial instruments for trading
purposes and holds no derivative financial instruments which
could expose the Company to significant market risk.  The
Company's primary market risk exposure with regard to financial
instruments is to changes in interest rates.  Pursuant to the
terms of certain revolving credit arrangements, changes in the
lenders' prime rate, LIBOR or other stated interest rates could
affect the rates at which the Company could borrow funds
thereunder.  At February 26, 2000, the Company had no outstanding
borrowings against the credit facilities.  The table below
summarizes the fair value and contract terms of the Company's
fixed rate debt and long-term investments, at February 26, 2000
(in thousands):

Expected Maturity Date of Long-Term Debt (Including Current Portion)
and Long Term Investments at February 26, 2000 (unaudited)
<TABLE>
<CAPTION>

                      Fixed Rate         Average         Long-Term         Average
                         Debt         Interest Rate     Investments     Interest Rate
                    --------------   ---------------   -------------   ---------------
<S>                    <C>               <C>              <C>                <C>
2000 (remaining)       $    25           10.6%               -                -

2001                    44,905           10.5%               -                -

2002                       505            5.1%            $ 4,200            5.6%

2003                       555            5.2%               -                -

2004                       605            5.4%             20,000            6.5%

Thereafter               6,400            6.0%               -                -
                       -------                            -------

Total                  $52,995                            $24,200
                       =======                            =======

Fair Value at
February 26, 2000      $55,972                            $23,615
                       =======                            =======

</TABLE>
                                                                 Page 17 of 20



          BURLINGTON COAT FACTORY WAREHOUSE CORPORATION
                        AND SUBSIDIARIES

                  PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K.
                                                                       Page No.
                                                                       --------
          a. Exhibits


             27. Financial Data Schedule                                  20

          b. The Company filed no report on Form 8-K
             during the period ended February 26, 2000.












                                                                 Page 18 of 20





                             SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

             BURLINGTON COAT FACTORY WAREHOUSE CORPORATION



               /s/   Monroe G. Milstein
               ---------------------------------------
               Monroe G. Milstein
               President & Chief Executive Officer



               /s/   Robert L. LaPenta, Jr.
               ---------------------------------------
               Robert L. LaPenta, Jr.
               Corporate Controller & Chief Accounting
               Officer

Date: April 5, 2000









                                                                 Page 19 of 20






<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-03-2000
<PERIOD-END>                               FEB-26-2000
<CASH>                                     135,501,000
<SECURITIES>                                         0
<RECEIVABLES>                               26,639,000
<ALLOWANCES>                               (5,034,000)
<INVENTORY>                                489,267,000
<CURRENT-ASSETS>                           668,927,000
<PP&E>                                     538,620,000
<DEPRECIATION>                           (226,794,000)
<TOTAL-ASSETS>                           1,014,846,000
<CURRENT-LIABILITIES>                      404,812,000
<BONDS>                                      8,105,000
                                0
                                          0
<COMMON>                                    49,703,000
<OTHER-SE>                                 531,908,000
<TOTAL-LIABILITY-AND-EQUITY>             1,014,846,000
<SALES>                                  1,707,980,000
<TOTAL-REVENUES>                         1,720,585,000
<CGS>                                    1,104,210,000
<TOTAL-COSTS>                            1,104,210,000
<OTHER-EXPENSES>                           515,763,000
<LOSS-PROVISION>                             6,113,000
<INTEREST-EXPENSE>                           3,960,000
<INCOME-PRETAX>                             90,539,000
<INCOME-TAX>                                33,917,000
<INCOME-CONTINUING>                         56,622,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                56,622,000
<EPS-BASIC>                                       1.23
<EPS-DILUTED>                                     1.23





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission