SPAN AMERICA MEDICAL SYSTEMS INC
10-Q, 1996-08-13
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: VICON FIBER OPTICS CORP, 10QSB, 1996-08-13
Next: MEDAR INC, 10-Q, 1996-08-13




                       SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.
                      ------------------------------------

                                    FORM 10-Q
                      ------------------------------------


[X]  QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934.

     For the Quarterly Period Ended June 29, 1996.

                                       OR

[ ]  TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934

     For the Transition Period From _________ to ________.

                         Commission File Number 0-11392

                       SPAN-AMERICA MEDICAL SYSTEMS, INC.
             (Exact name of Registrant as specified in its charter)

            South Carolina                         57-0525804
     (State or other jurisdiction of          (I.R.S. Employer
     incorporation or organization)           Identification Number)

         70 Commerce Center
         Greenville, South Carolina                        29615
     (Address of Principal Executive Offices)            (Zip Code)

     Registrant's telephone number, including area code: (864) 288-8877

                                 Not Applicable
      Former name, former address and former fiscal year, if changed since
      last report.

      Indicate by check mark whether the registrant (1) has filed all reports
      required to be filed by Section 13 or 15(d) of the Securities Exchange Act
      of 1934 during the preceding 12 months (or for such shorter periods that
      the registrant was required to file such reports), and (2) has been
      subject to such filing requirements for the past 90 days. Yes X No

                      APPLICABLE ONLY TO CORPORATE ISSUERS

      Indicate the number of shares outstanding of each of the issuer's class of
      common stock, as of the latest practical date.

      Common Stock, No Par Value - 3,241,042 shares as of August 1, 1996



<PAGE>





                                      INDEX

                       SPAN-AMERICA MEDICAL SYSTEMS, INC.


PART I.   FINANCIAL INFORMATION

<TABLE>
<CAPTION>

Item 1.           Financial Statements (Unaudited)

<S>                                                                                                                    <C>     
         Balance Sheets - June 29, 1996 and
                  September 30, 1995..................................................................................   3

         Statements of Income - three and nine months
                  ended June 29, 1996 and July 1, 1995................................................................   4

         Statements of Cash Flows - nine months ended
                  June 29, 1996 and July 1, 1995......................................................................   5

         Notes to Financial Statements - June 29, 1996................................................................   6

Item 2.           Management's Discussion and Analysis of Interim
                     Financial Condition and Results of Operations....................................................   8

PART II.  OTHER INFORMATION...........................................................................................  12

Item 1.           Legal Proceedings
Item 2.           Changes in Securities
Item 3.           Defaults upon Senior Securities
Item 4.           Submission of Matters to a Vote of Security Holders
Item 5.           Other Information
Item 6.           Exhibits and Reports on Form 8-K

SIGNATURES............................................................................................................  13
</TABLE>


                                        2

<PAGE>



PART 1.           FINANCIAL INFORMATION

ITEM 1.           Financial Statements

                       SPAN-AMERICA MEDICAL SYSTEMS, INC.
                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                        June 29,              Sept. 30,
                                                                                          1996                  1995
                                                                                       (Unaudited)             (Note)

<S>                                                                                    <C>                   <C>        
ASSETS
Current Assets
Cash and equivalents                                                                   $ 1,107,521           $ 1,242,396

Marketable securities                                                                    1,097,296             2,876,449

Accounts receivable, net of allowances
of $402,000 at June 29, 1996 and
$355,000 at September 30, 1995                                                           5,588,947             4,446,913

Inventories - Note B                                                                     3,580,667             2,800,896

Prepaid expenses and other                                                                 102,026               221,929
                                                                                       -----------           -----------

Total Current Assets                                                                    11,476,457            11,588,583

Property and equipment, Net - Note C                                                     5,273,496             5,457,350

Costs in excess of fair value of net
assets acquired, net of accumulated
amortization of $255,490 at June 29,
1996 and $172,383 at September 30, 1995                                                  2,526,795             1,691,197

Other assets - Note D                                                                    1,952,107             1,876,573
                                                                                       -----------           -----------

                                                                                       $21,228,855           $20,613,703
                                                                                       ===========           ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Accounts payable                                                                       $ 2,206,102           $ 1,651,796

Accrued and sundry liabilities                                                             858,455             1,325,334

Current portion of long-term debt                                                           70,375                70,375
                                                                                       -----------           -----------

Total Current Liabilities                                                                3,134,932             3,047,505

Long-term Debt, less current portion                                                       233,563               286,344

Deferred Income Taxes and Compensation                                                   1,934,052             1,844,517

Shareholders'  Equity Common Stock, no par value,  20,000,000 shares authorized;
issued and outstanding 3,241,042 shares at June 29, 1996 and 3,175,437 shares at
September 30,
1995                                                                                     4,516,894             4,225,122

Additional paid-in capital                                                                 145,834               145,834

Retained Earnings                                                                       11,567,518            11,421,100
                                                                                       -----------           -----------

                                                                                        16,230,246            15,792,056

Less guaranteed ESOP obligation                                                            303,938               356,719
                                                                                       -----------           -----------

Total Shareholders' Equity                                                              15,926,308            15,435,337
                                                                                       -----------           -----------

                                                                                       $21,228,855           $20,613,703
                                                                                       ===========           ===========
</TABLE>

Note:The  Balance  Sheet at September 30, 1995 has been derived from the audited
financial statements at that date.

See Notes to Financial Statements.

                                        3

<PAGE>






                       SPAN-AMERICA MEDICAL SYSTEMS, INC.
                              STATEMENTS OF INCOME
                                   (UNAUDITED)



<TABLE>
<CAPTION>
                                                 Three Months Ended                               Nine Months Ended

                                             June 29,             July 1,                  June 29,                  July 1,
                                               1996                 1995                     1996                     1995

<S>                                         <C>                  <C>                      <C>                    <C>        
Net Sales                                   $8,752,821           $7,758,581               $23,272,764            $22,393,086

Cost of Goods Sold                           6,439,766            5,476,974                17,097,368             16,128,315
                                             ---------            ---------                ----------             ----------

Gross Profit                                 2,313,055            2,281,607                 6,175,396              6,264,771

Selling and
Marketing Expenses                           1,442,815            1,147,633                 3,859,454              3,483,219

General and
Administrative
Expenses                                       701,746              711,781                 1,921,161              2,008,605
                                             ---------            ---------                ----------             ----------

Income from Operations                         168,494              422,193                   394,781                772,947

Other (expense)/income:
Interest expense                                (6,725)              (8,911)                  (22,730)                (8,911)
Investment income
and other                                       83,200               97,452                   248,564                233,765
                                             ---------            ---------                ----------             ----------
                                                76,475               88,541                   225,834                224,854

INCOME BEFORE
INCOME TAXES                                   244,969              510,734                   620,615                997,801

Provision For Income
Taxes                                           91,000              191,000                   232,000                374,000
                                              --------            ---------                ----------             ----------

NET INCOME                                    $153,969             $319,734                  $388,615               $623,801
                                             =========            =========                ==========             ==========
Earnings Per
Common Share -Note E                              $.05                 $.10                      $.12                  $.19

Dividends per
Common Share                                     $.025                $.025                     $.075                 $.075

Weighted Average
Shares Outstanding                           3,241,042            3,271,737                 3,223,607              3,263,427
</TABLE>


See Notes to Financial Statements.

                                        4

<PAGE>




                       SPAN-AMERICA MEDICAL SYSTEMS, INC.
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                       Nine Months Ended
                                                                                               June 29,                  July 1,
                                                                                                 1996                      1995
                                                                                              ----------                ---------
<S>                                                                                           <C>                       <C>       
OPERATING ACTIVITIES
Net Income                                                                                    $  388,615                $  623,801
Adjustments to reconcile net income to
net cash provided by operating
activities:
        Depreciation and amortization                                                            813,765                   825,174
        Provision for losses on accounts
               receivable                                                                        121,000                   104,000
        Loss on disposal of property, plant
                and equipment and abandonment
                of leasehold improvements                                                         15,475                    27,704
        Gain on sale of other assets                                                                                        (3,640)
        Increase in cash value of life
               insurance                                                                         (75,382)                  (81,775)
        Deferred compensation                                                                     89,534                    56,658
        Changes in operating assets and liabilities:
               Accounts receivable                                                            (1,250,446)                 (222,533)
               Inventory                                                                        (739,051)                  243,224
               Prepaid expenses and other current assets                                         105,811                   228,139
               Accounts payable and accrued expenses                                             (12,572)                 (287,909)
                                                                                              ----------                 ----------

NET CASH (USED FOR)/PROVIDED BY OPERATING ACTIVITIES                                              (543,251)                1,512,843

INVESTING ACTIVITIES
Acquisition of Embracing Concepts, Inc.                                                         (592,435)
Purchases of marketable securities                                                            (2,082,000)                 (607,410)
Proceeds from the sale of marketable
        securities                                                                             3,844,868                   513,706
Purchases of property,plant and
        equipment                                                                               (432,573)                 (163,568)
Proceeds from sale of property, plant
        and equipment                                                                                                       63,150
Payments for other assets                                                                       (104,053)                  (37,019)
Proceeds from sale of other assets                                                                                           3,750
                                                                                               ---------                 ---------

NET CASH PROVIDED BY/(USED FOR)
  INVESTING ACTIVITIES                                                                           633,807                  (227,391)

FINANCING ACTIVITIES
Dividends paid                                                                                  (242,197)                 (245,206)
Common stock issued upon exercise of options                                                      50,250
Purchase and retirement of Common Stock                                                          (33,484)
                                                                                               ----------               ----------

NET CASH (USED FOR) FINANCING ACTIVITIES                                                        (225,431)                 (245,206)
                                                                                              ----------                ----------

(DECREASE)/INCREASE IN CASH AND CASH
        EQUIVALENTS                                                                             (134,875)                 1,040,246
Cash and cash equivalents at beginning
 of period                                                                                     1,242,396                 1,557,542
                                                                                               ---------                ----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                    $1,107,521                $2,597,788
                                                                                              ==========                ==========
</TABLE>

See Notes to Financial Statements.

                                        5

<PAGE>




                       SPAN-AMERICA MEDICAL SYSTEMS, INC.
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
                                  June 29, 1996


NOTE A - BASIS OF PRESENTATION

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the  opinion  of  management,  all  adjustments  (consisting  only of  normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included. Operating results for the three and nine months periods ended June 29,
1996 are not necessarily  indicative of the results that may be expected for the
year ended September 28, 1996. For further  information,  refer to the Company's
annual report on Form 10-K for the year ended September 30, 1995.


NOTE B - INVENTORIES

The components of inventories are as follows:

<TABLE>
<CAPTION>
                                                              June 29,                           Sept. 30,
                                                                1996                               1995
<S>                                                          <C>                                <C>       
Raw Materials                                                $2,952,297                         $2,140,095
Work in Process                                                  30,127                             17,513
Finished Goods                                                  598,243                            643,288
                                                             ----------                          ---------
                                                             $3,580,667                         $2,800,896
                                                             ==========                         ==========
</TABLE>


NOTE C - PROPERTY AND EQUIPMENT

Property and  equipment,  at cost,  is  summarized  by major  classification  as
follows:

<TABLE>
<CAPTION>
                                                               June 29,                          Sept. 30,
                                                                 1996                              1995
<S>                                                          <C>                                <C>       
Land                                                         $  317,343                         $  317,343
Land Improvements                                               240,016                            240,016
Buildings                                                     3,613,216                          3,613,216
Machinery & Equipment                                         8,355,081                          8,047,499
Furniture & Fixtures                                            625,169                            591,024
Automobiles                                                       9,520                              9,520
Leasehold Improvements                                           92,420                             92,420
                                                             ----------                         ----------
                                                             13,252,765                         12,911,038
Less Accumulated Depreciation                                 7,979,269                          7,453,688
                                                             ----------                         ----------
                                                            $ 5,273,496                        $ 5,457,350
                                                             ==========                         ==========
</TABLE>


                                        6

<PAGE>



NOTE D - OTHER ASSETS

Other assets consist of the following:

<TABLE>
<CAPTION>
                                                               June 29,                          Sept. 30,
                                                                 1996                              1995
<S>                                                           <C>                                <C>
Patents, net of accumulated
amortization of $453,280 at
June 29, 1996 and $378,190 at
September 30, 1995                                            $ 671,003                          $ 684,384

Cash value of life insurance
policies                                                      1,090,138                          1,014,756

Terminated contract rights,
net of accumulated amortization
of $219,210 at June 29, 1996 and
$175,368 at September 30, 1995                                   73,070                            116,912
Other                                                           117,896                             60,521
                                                             ----------                         ----------
                                                             $1,952,107                         $1,876,573
                                                             ==========                         ==========
</TABLE>

NOTE E - EARNINGS PER COMMON SHARE

Earnings  per common share are computed  using the  weighted  average  number of
shares outstanding. The effect of common stock equivalents on earnings per share
is not material.  Future shares related to the Healthflex  acquisition  have not
been included in a fully diluted earnings per share  calculation as their effect
would be antidilutive.

NOTE F - HEALTHFLEX CORPORATION

On  September  23, 1995,  Healthflex  Corporation  was merged with  Span-America
Medical Systems, Inc.

                                        7

<PAGE>



ITEM 2.                 MANAGEMENT'S DISCUSSION AND ANALYSIS
                                       OF
              INTERIM FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Net sales for the third  quarter of fiscal 1996  increased  13% to $8.8  million
compared to $7.8 million in the third  quarter of fiscal  1995.  The increase in
revenues resulted  primarily from growth in consumer foam and contract packaging
products.

For the year to date in fiscal 1996,  net sales  increased  4% to $23.3  million
from $22.4 million in the same period last year. The year to date sales increase
resulted  mainly from higher unit and dollar  volume of medical  foam  overlays,
patient positioners, TerryFoam products and contract packaging products.

Net income for the third  quarter of 1996  declined  52% to  $154,000  ($.05 per
share)  compared  to  $320,000  ($.10 per share) in the third  quarter of fiscal
1995. The third quarter  earnings  brought  year-to-date  net income for 1996 to
$389,000  ($.12 per share) as compared  to  $624,000  ($.19 per share) in fiscal
1995.  The lower  earnings in both the quarter and year to date  resulted from a
less profitable product mix and increased marketing expenses.

The Company's medical sales decreased by 2% to $3.5 million in the third quarter
this  year from  $3.6  million  in the same  quarter  last year due  mainly to a
decrease in dollar volume and unit sales of dynamic mattresses.  For the year to
date in fiscal 1996,  medical sales  increased by 5% to $10.6 million from $10.1
million  in the same  period  last year  because  of higher  unit  sales of foam
overlays and positioners which offset a decrease in mattress sales. Sales of the
Company's  dynamic  mattress  products  have been  affected by a  tightening  of
Medicare  reimbursement  criteria which became effective on January 1, 1996. 
However, dynamic mattress sales are expected to stay at current levels for the 
remainder of fiscal 1996. Management expects that total medical sales will 
increase slightly during the last quarter of fiscal 1996.

Sales of consumer  products  increased  by 60% during the third  quarter to $2.6
million  from $1.6  million in the same period last year.  Year to date sales of
consumer products  increased 8% to $5.5 million from $5.1 million. The increases
in sales for both the  quarter  and year to date were due mainly to higher  unit
sales  volume  of  TerryFoam  products.  Since  TerryFoam  is a highly  seasonal
product, its sales are expected to decline significantly in the Company's fourth
fiscal

                                        8

<PAGE>



quarter.  Consequently,  management  expects  that total  consumer  sales in the
fourth  quarter of fiscal  1996 will be lower than  those in this  year's  third
quarter.

Industrial  foam sales  decreased by 11% in the third  quarter of fiscal 1996 to
$859,000  from  $968,000 in the same quarter  last fiscal year.  For the year to
date,  industrial sales declined 10% to $2.3 million from $2.6 million in fiscal
1995.  The third  quarter and year to date  decreases were primarily the result
of lower sales to existing customers. Industrial foam sales in the fourth 
quarter of fiscal 1996 are expected to increase over third quarter levels.

Contract  packaging  sales increased 13% to $1.8 million in the third quarter of
fiscal  1996  from $1.6  million  in the same  period  last year due to a higher
demand for contract  packaging  products.  Year to date contract packaging sales
increased  4% in 1996 to $4.9  million  from $4.7  million in the same period in
1995.  Management expects that contract packaging sales in the fourth quarter of
fiscal 1996 will be similar to sales levels in the previous quarter.

The Company's gross profit increased by 1% to $2.3 million for the third quarter
of 1996.  The gross  margin  percentage  for the third  quarter  of fiscal  1996
declined to 26% as compared to 29% in the third quarter last year.  Year-to-date
gross  profit  decreased  by 1% to $6.2 million in the first nine months of this
fiscal year from $6.3  million for the same period last year.  The  year-to-date
gross margin  percentage  decreased to 27% from 28% last year.  The decreases in
gross  profit  margin  were  due to a less  profitable  product  mix and  higher
manufacturing  costs  during 1996 as compared  to 1995.  Management  expects the
Company's gross margin percentage for fiscal 1996 to be slightly lower than that
of fiscal 1995.

Sales and marketing expenses increased 26% to $1.4 million for the third quarter
of fiscal 1996 compared $1.1 million in the same quarter last year. For the year
to date in fiscal  1996,  these  expenses  increased  by 11% to $3.9  million as
compared  to $3.5  million in the same  period  last year.  The  majority of the
increase in sales and  marketing  expenses  for the quarter and the year to date
was caused by the  implementation  of new  marketing  programs for the Company's
medical mattress products.  Total sales and marketing expenses for the full 1996
fiscal year are expected to be higher than those of fiscal 1995.

General and  administrative  expenses declined by 1% to  $702,000 for the third
quarter of fiscal  1996.  Fiscal 1996 year to date  general  and  administrative
expenses decreased by 4% to $1.9 million compared $2.0 million in the first nine
months of fiscal 1995. The year-to-date decrease

                                        9

<PAGE>



resulted mainly from reduced  compensation  and insurance  expense.
General and  administrative  expenses for the full 1996 fiscal year are expected
to be slightly lower than in fiscal 1995.

During the first nine months of fiscal  1996,  the  Company  paid  dividends  of
$242,000,  or 62% of net  income  for  the  year  to date  period.  This  amount
represented three quarterly dividends of $.025 per share.


LIQUIDITY AND CAPITAL RESOURCES

The Company used cash of $543,000 to fund its  operations  during the first nine
months of fiscal 1996.  Working  capital  decreased by 2% during the nine months
ended June 29, 1996 as a result of decreases in cash and  marketable  securities
related in part to the  Company's  acquisition  of Embracing  Concepts,  Inc. in
February  1996.  The Company's  current ratio  decreased to 3.7 at June 29, 1996
from 3.8 at fiscal year end 1995.

Accounts receivable, net of allowances,  increased by $1.1 million (26%) to $5.6
million at June 29, 1996 as compared to $4.4 million at September  30, 1995 as a
result of a higher overall sales levels in May and June 1996 and higher sales of
TerryFoam seasonal products.  Accounts receivable from TerryFoam sales generally
have longer  collection  times than the Company's  other product lines.  Also,
collection times for medical sales are increasing due to increased sales to home
health care dealers. All of the Company's accounts receivable are unsecured.

Inventory,  net of reserves,  increased by  $780,000,  or 28%,  during the first
three quarters of fiscal 1996 to $3.6 million.  The increase occurred primarily
in medical and consumer raw materials inventory.  Medical raw material inventory
was higher  mainly  because  the Company  began  manufacturing  a  component  in
December 1995 which had previously been purchased from an outside supplier.  The
increase in consumer  raw  material  inventory  is related to the addition of 
new products to support orders from new customers. Management expects inventory
levels to decrease by fiscal year end 1996.

Net property and equipment  decreased by $184,000,  or 3%, during the first nine
months of fiscal  1996.  The change  resulted  from the  combination  of capital
expenditures of $433,000 and normal  depreciation  expense.  Management  expects
that capital expenditures during the remainder of fiscal 1996 will be minimal.

                                       10

<PAGE>




Costs  in  excess  of  the  fair  value  of net  assets  acquired  increased  by
approximately  $836,000  net  of  accumulated  amortization.   The  change  was
primarily due to the Company's acquisition of Embracing Concepts,  Inc. which is
discussed  below and to the Company's  issuance in October 1995 of 50,171 shares
of its common stock at an approximate  market value of $237,000 as an additional
purchase  price  pursuant  to  the  agreement  by  which  the  Company  acquired
Healthflex in February 1992.

On February 8, 1996,  the company  acquired  substantially  all of the assets of
Embracing  Concepts,  Inc., a New York based company which produced  therapeutic
seating cushions.  The acquisition was accounted for as a purchase. The purchase
price was approximately $590,000 and was funded from the Company's existing cash
reserves.

The Company's trade accounts payable increased by $554,000 (34%) to $2.2 million
during the first three  quarters of fiscal 1996.  The increase was due mainly to
normal monthly  fluctuations in accounts  payable  balances  associated with the
increase in  inventory  levels.  Accrued  and sundry  liabilities  decreased  by
$467,000  (35%) to $858,000 as compared to fiscal year end 1995 primarily due to
a decline in income taxes payable.

Management  believes that funds on hand,  funds generated from  operations,  and
funds  available under the Company's $2.5 million line of credit are adequate to
finance operations and expected capital requirements in the forseeable future.

IMPACT OF INFLATION

Inflation  was not a significant  factor for the Company  during the first three
quarters of fiscal 1996. Higher inflation rates could impact the Company through
higher raw  material  and labor  costs.  The  Company's  profit  margin could be
adversely affected to the extent that the Company is unable to pass along to its
customers any increased costs.

                                       11

<PAGE>





PART II.              OTHER INFORMATION

ITEM 1.        Legal Proceedings

               The  Company  is from  time to time  involved  in  various  legal
               actions  arising  in the  normal  course  of  business.  However,
               management  believes  that as a  result  of  legal  defenses  and
               insurance  arrangements,  there are no proceedings  threatened or
               pending against the Company that, if determined adversely,  would
               have a material  adverse  effect on the business or the Company's
               operations or financial position.


ITEM 2.        Changes in Securities - None

ITEM 3.        Defaults Upon Senior Securities - None

ITEM 4.        Submission of Matters to a Vote of Security
               Holders -

               None

ITEM 5.        Other Information - None

ITEM 6.        Exhibits & Reports on Form 8-K

               (a)    None

               (b)    Exhibit 27 Financial Data Schedule

                             (For SEC Use Only)

               (c)    None.

                                       12

<PAGE>






                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    SPAN-AMERICA MEDICAL SYSTEMS, INC.




                                    /s/ Richard C. Coggins
                                    Richard C. Coggins
                                    Vice President - Finance






                                    /s/ Charles B. Mitchell
                                    Charles B. Mitchell
                                    Pres. and Chief Executive Officer















                                    DATE:     August 9, 1996





                                       13

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                                                    <C>
<PERIOD-TYPE>                                                9-MOS
<FISCAL-YEAR-END>                                                             SEP-28-1996
<PERIOD-END>                                                                  JUN-29-1996
<CASH>                                                                              1,108
<SECURITIES>                                                                        1,097
<RECEIVABLES>                                                                       5,991
<ALLOWANCES>                                                                           402
<INVENTORY>                                                                         3,581
<CURRENT-ASSETS>                                                                   11,476
<PP&E>                                                                             13,253
<DEPRECIATION>                                                                      7,979
<TOTAL-ASSETS>                                                                     21,229
<CURRENT-LIABILITIES>                                                               3,135
<BONDS>                                                                                 0
<COMMON>                                                                            4,663
                                                                   0
                                                                             0
<OTHER-SE>                                                                         11,264
<TOTAL-LIABILITY-AND-EQUITY>                                                       21,229
<SALES>                                                                            23,273
<TOTAL-REVENUES>                                                                   23,521
<CGS>                                                                              17,097
<TOTAL-COSTS>                                                                      22,878
<OTHER-EXPENSES>                                                                        0
<LOSS-PROVISION>                                                                        0
<INTEREST-EXPENSE>                                                                     23
<INCOME-PRETAX>                                                                       621
<INCOME-TAX>                                                                          232
<INCOME-CONTINUING>                                                                   389
<DISCONTINUED>                                                                          0
<EXTRAORDINARY>                                                                         0
<CHANGES>                                                                               0
<NET-INCOME>                                                                          389
<EPS-PRIMARY>                                                                         .12
<EPS-DILUTED>                                                                         .12
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission