SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarter ended Commission File Number
June 30, 2000 0-12261 (1982-1)
0-12262 (1982-2)
DYCO 1982 OIL AND GAS PROGRAM
(TWO LIMITED PARTNERSHIPS)
(Exact Name of Registrant as specified in its charter)
41-1438430 (1982-1)
Minnesota 41-1438437 (1982-2)
(State or other jurisdiction (I.R.S. Employer Identification
of incorporation or Number)
organization)
Samson Plaza, Two West Second Street, Tulsa, Oklahoma 74103
------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(918) 583-1791
----------------------------------------------------
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
------ ------
1
<PAGE>
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
DYCO OIL AND GAS PROGRAM 1982-1 LIMITED PARTNERSHIP
BALANCE SHEETS
(Unaudited)
ASSETS
June 30, December 31,
2000 1999
---------- ------------
CURRENT ASSETS:
Cash and cash equivalents $ 98,773 $ 23,930
Accrued oil and gas sales 43,813 33,560
-------- --------
Total current assets $142,586 $ 57,490
NET OIL AND GAS PROPERTIES, utilizing
the full cost method 77,323 85,114
DEFERRED CHARGE 63,440 65,687
-------- --------
$283,349 $208,291
======== ========
LIABILITIES AND PARTNERS' CAPITAL
CURRENT LIABILITIES:
Accounts payable $ 3,315 $ 4,562
-------- --------
Total current liabilities $ 3,315 $ 4,562
ACCRUED LIABILITY $ 12,770 $ 12,770
PARTNERS' CAPITAL:
General Partner, 100 general
partner units $ 2,672 $ 1,909
Limited Partners, issued and
outstanding, 10,000 Units 264,592 189,050
-------- --------
Total Partners' capital $267,264 $190,959
-------- --------
$283,349 $208,291
======== ========
The accompanying condensed notes are an integral part of
these financial statements.
2
<PAGE>
DYCO OIL AND GAS PROGRAM 1982-1 LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999
(Unaudited)
2000 1999
-------- --------
REVENUES:
Oil and gas sales $68,837 $28,153
Interest 855 928
Gain on sale of oil and gas
properties 22,025 -
------- -------
$91,717 $29,081
COSTS AND EXPENSES:
Oil and gas production $15,481 $13,484
Depreciation, depletion, and
amortization of oil and gas
properties 1,750 1,778
General and administrative
(Note 2) 11,196 19,927
------- -------
$28,427 $35,189
------- -------
NET INCOME (LOSS) $63,290 ($ 6,108)
======= =======
GENERAL PARTNER (1%) - net income
(loss) $ 633 ($ 61)
======= =======
LIMITED PARTNERS (99%) - net income
(loss) $62,657 ($ 6,047)
======= =======
NET INCOME (LOSS) PER UNIT $ 6.26 ($ .61)
======= =======
UNITS OUTSTANDING 10,100 10,100
======= =======
The accompanying condensed notes are an integral part of
these financial statements.
3
<PAGE>
DYCO OIL AND GAS PROGRAM 1982-1 LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
(Unaudited)
2000 1999
-------- --------
REVENUES:
Oil and gas sales $120,496 $61,660
Interest 1,145 2,109
Gain on sale of oil and gas
properties 22,025 -
-------- -------
$143,666 $63,769
COSTS AND EXPENSES:
Oil and gas production $ 30,662 $30,830
Depreciation, depletion, and
amortization of oil and gas
properties 6,263 6,900
General and administrative
(Note 2) 30,436 57,198
-------- -------
$ 67,361 $94,928
-------- -------
NET INCOME (LOSS) $ 76,305 ($31,159)
======== =======
GENERAL PARTNER (1%) - net income
(loss) $ 763 ($ 312)
======== =======
LIMITED PARTNERS (99%) - net income
(loss) $ 75,542 ($30,847)
======== =======
NET INCOME (LOSS) PER UNIT $ 7.55 ($ 3.09)
======== =======
UNITS OUTSTANDING 10,100 10,100
======== =======
The accompanying condensed notes are an integral part of
these financial statements.
4
<PAGE>
DYCO OIL AND GAS PROGRAM 1982-1 LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
(Unaudited)
2000 1999
--------- --------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $76,305 ($ 31,159)
Adjustments to reconcile net income
(loss) to net cash provided (used)
by operating activities:
Depreciation, depletion, and
amortization of oil and gas
properties 6,263 6,900
Gain on sale of oil and gas
properties ( 22,025) -
Increase in accrued oil and gas
sales ( 10,253) ( 1,281)
Decrease in deferred charge 2,247 -
Decrease in accounts payable ( 1,247) ( 5)
------- --------
Net cash provided (used) by
operating activities $51,290 ($ 25,545)
------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from the sale of oil
and gas properties $23,553 $ 285
------- --------
Net cash provided by investing
activities $23,553 $ 285
------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net cash used by financing
activities $ - $ -
------- --------
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS $74,843 ($ 25,260)
CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD 23,930 108,147
------- --------
CASH AND CASH EQUIVALENTS AT
END OF PERIOD $98,773 $ 82,887
======= ========
5
<PAGE>
DYCO OIL AND GAS PROGRAM 1982-2 LIMITED PARTNERSHIP
BALANCE SHEETS
(Unaudited)
ASSETS
June 30, December 31,
2000 1999
---------- ------------
CURRENT ASSETS:
Cash and cash equivalents $ 67,520 $102,242
Accrued oil and gas sales 96,874 65,530
-------- --------
Total current assets $164,394 $167,772
NET OIL AND GAS PROPERTIES, utilizing
the full cost method 111,381 121,881
DEFERRED CHARGE 33,073 33,073
-------- --------
$308,848 $322,726
======== ========
LIABILITIES AND PARTNERS' CAPITAL
CURRENT LIABILITIES:
Accounts payable $ 4,640 $ 10,210
Gas imbalance payable 242 242
-------- --------
Total current liabilities $ 4,882 $ 10,452
ACCRUED LIABILITY $130,611 $130,611
PARTNERS' CAPITAL:
General Partner, 80 general
partner units $ 1,733 $ 1,816
Limited Partners, issued and
outstanding, 8,000 Units 171,622 179,847
-------- --------
Total Partners' capital $173,355 $181,663
-------- --------
$308,848 $322,726
======== ========
The accompanying condensed notes are an integral part of
these financial statements.
6
<PAGE>
DYCO OIL AND GAS PROGRAM 1982-2 LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999
(Unaudited)
2000 1999
-------- --------
REVENUES:
Oil and gas sales $140,376 $50,027
Interest 2,303 1,567
-------- -------
$142,679 $51,594
COSTS AND EXPENSES:
Oil and gas production $ 30,125 $17,443
Depreciation, depletion, and
amortization of oil and gas
properties 2,631 1,963
General and administrative
(Note 2) 13,862 15,911
-------- -------
$ 46,618 $35,317
-------- -------
NET INCOME $ 96,061 $16,277
======== =======
GENERAL PARTNER (1%) - net income $ 961 $ 162
======== =======
LIMITED PARTNERS (99%) - net income $ 95,100 $16,115
======== =======
NET INCOME PER UNIT $ 11.89 $ 2.02
======== =======
UNITS OUTSTANDING 8,080 8,080
======== =======
The accompanying condensed notes are an integral part of
these financial statements.
7
<PAGE>
DYCO OIL AND GAS PROGRAM 1982-2 LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
(Unaudited)
2000 1999
-------- ---------
REVENUES:
Oil and gas sales $249,597 $123,613
Interest 3,903 3,038
-------- --------
$253,500 $126,651
COSTS AND EXPENSES:
Oil and gas production $ 54,754 $ 37,820
Depreciation, depletion, and
amortization of oil and gas
properties 9,984 11,228
General and administrative
(Note 2) 35,470 45,456
-------- --------
$100,208 $ 94,504
-------- --------
NET INCOME $153,292 $ 32,147
======== ========
GENERAL PARTNER (1%) - net income $ 1,533 $ 321
======== ========
LIMITED PARTNERS (99%) - net income $151,759 $ 31,826
======== ========
NET INCOME PER UNIT $ 18.97 $ 3.98
======== ========
UNITS OUTSTANDING 8,080 8,080
======== ========
The accompanying condensed notes are an integral part of
these financial statements.
8
<PAGE>
DYCO OIL AND GAS PROGRAM 1982-2 LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
(Unaudited)
2000 1999
--------- --------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $153,292 $ 32,147
Adjustments to reconcile net
income to net cash provided
by operating activities:
Depreciation, depletion, and
amortization of oil and gas
properties 9,984 11,228
(Increase) decrease in accrued
oil and gas sales ( 31,344) 5,595
Decrease in accounts payable ( 5,570) ( 53)
-------- --------
Net cash provided by operating
activities $126,362 $ 48,917
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from the sale of oil and
gas properties $ 516 $ 4,198
-------- --------
Net cash provided by investing
activities $ 516 $ 4,198
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash distributions ($161,600) $ -
-------- --------
Net cash used by financing
activities ($161,600) $ -
-------- --------
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS ($ 34,722) $ 53,115
CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD 102,242 110,694
-------- --------
CASH AND CASH EQUIVALENTS AT
END OF PERIOD $ 67,520 $163,809
======== ========
The accompanying condensed notes are an integral part of
these financial statements.
9
<PAGE>
DYCO OIL AND GAS PROGRAM 1982-1 LIMITED PARTNERSHIP
DYCO OIL AND GAS PROGRAM 1982-2 LIMITED PARTNERSHIP
CONDENSED NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(Unaudited)
1. ACCOUNTING POLICIES
-------------------
The balance sheets as of June 30, 2000, statements of operations for the
three and six months ended June 30, 2000 and 1999, and statements of cash
flows for the six months ended June 30, 2000 and 1999 have been prepared
by Dyco Petroleum Corporation ("Dyco"), the General Partner of the Dyco
Oil and Gas Program 1982-1 and 1982-2 Limited Partnerships (individually,
the "1982-1 Program" or the "1982-2 Program", as the case may be, or,
collectively, the "Programs"), without audit. In the opinion of management
all adjustments (which include only normal recurring adjustments)
necessary to present fairly the financial position at June 30, 2000,
results of operations for the three and six months ended June 30, 2000 and
1999, and changes in cash flows for the six months ended June 30, 2000 and
1999 have been made.
Information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted. It is suggested that these
financial statements be read in conjunction with the financial statements
and notes thereto included in the Programs' Annual Report on Form 10-K for
the year ended December 31, 1999. The results of operations for the period
ended June 30, 2000 are not necessarily indicative of the results to be
expected for the full year.
The limited partners' net income or loss per unit is based upon each
$5,000 initial capital contribution.
OIL AND GAS PROPERTIES
----------------------
Oil and gas operations are accounted for using the full cost method of
accounting. All productive and non-productive costs associated with the
acquisition, exploration and development of oil and gas reserves are
capitalized. The Programs' calculation of depreciation, depletion, and
amortization includes estimated future expenditures to be incurred in
developing proved reserves and estimated dismantlement and abandonment
costs, net of estimated salvage values. In the event the unamortized cost
of oil and gas properties being amortized exceeds the full cost
10
<PAGE>
ceiling (as defined by the Securities and Exchange Commission), the excess
is charged to expense in the period during which such excess occurs. Sales
and abandonments of properties are accounted for as adjustments of
capitalized costs with no gain or loss recognized, unless such adjustments
would significantly alter the relationship between capitalized costs and
proved oil and gas reserves. The 1982-1 Program sold one well during the
six months ended June 30, 2000 for $23,334 representing approximately 2%
of its total reserves. The proceeds from this sale would have reduced the
net book value of the 1982-1 Program's oil and gas properties by 29%,
significantly altering its capitalized cost/proved reserves relationship.
Accordingly, capitalized costs were reduced by approximately 2% and a gain
on sale of oil and gas properties of $22,025 was recognized.
The provision for depreciation, depletion, and amortization of oil and gas
properties is calculated by dividing the oil and gas sales dollars during
the period by the estimated future gross income from the oil and gas
properties and applying the resulting rate to the net remaining costs of
oil and gas properties that have been capitalized, plus estimated future
development costs.
2. TRANSACTIONS WITH RELATED PARTIES
---------------------------------
Under the terms of each of the Program's partnership agreement, Dyco is
entitled to receive a reimbursement for all direct expenses and general
and administrative, geological and engineering expenses it incurs on
behalf of the Program. During the three months ended June 30, 2000 and
1999 the 1982-1 Program incurred such expenses totaling $11,196 and
$19,927, respectively, of which $9,240 and $18,615, respectively, were
paid each period to Dyco and its affiliates. During the six months ended
June 30, 2000 and 1999 the 1982-1 Program incurred such expenses totaling
$30,436 and $57,198, respectively, of which $18,480 and $37,230,
respectively, were paid each period to Dyco and its affiliates. During the
three months ended June 30, 2000 and 1999 the 1982-2 Program incurred such
expenses totaling $13,862 and $15,911, respectively, of which $12,156 and
$14,610, respectively, were paid each period to Dyco and its affiliates.
During the six months ended June 30, 2000 and 1999 the 1982-2 Program
incurred such expenses totaling $35,470 and $45,456, respectively, of
which $24,312 and $29,220, respectively, were paid each period to Dyco and
its affiliates.
11
<PAGE>
Affiliates of the Program operate certain of the Programs' properties.
Their policy is to bill the Programs for all customary charges and cost
reimbursements associated with these activities.
12
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
USE OF FORWARD-LOOKING STATEMENTS AND ESTIMATES
-----------------------------------------------
This Quarterly Report contains certain forward-looking statements. The
words "anticipate", "believe", "expect", "plan", "intend", "estimate",
"project", "could", "may" and similar expressions are intended to identify
forward-looking statements. Such statements reflect management's current
views with respect to future events and financial performance. This
Quarterly Report also includes certain information, which is, or is based
upon, estimates and assumptions. Such estimates and assumptions are
management's efforts to accurately reflect the condition and operation of
the Programs.
Use of forward-looking statements and estimates and assumptions involve
risks and uncertainties which include, but are not limited to, the
volatility of oil and gas prices, the uncertainty of reserve information,
the operating risk associated with oil and gas properties (including the
risk of personal injury, death, property damage, damage to the well or
producing reservoir, environmental contamination, and other operating
risks), the prospect of changing tax and regulatory laws, the availability
and capacity of processing and transportation facilities, the general
economic climate, the supply and price of foreign imports of oil and gas,
the level of consumer product demand, and the price and availability of
alternative fuels. Should one or more of these risks or uncertainties
occur or should estimates or underlying assumptions prove incorrect,
actual conditions or results may vary materially and adversely from those
stated, anticipated, believed, estimated, and otherwise indicated.
LIQUIDITY AND CAPITAL RESOURCES
-------------------------------
Net proceeds from the Programs' operations less necessary operating
capital are distributed to investors on a quarterly basis. The net
proceeds from production are not reinvested in productive assets, except
to the extent that producing wells are improved or where methods are
employed to permit more efficient recovery of the Programs' reserves which
would result in a positive economic impact.
The Programs' available capital from subscriptions has been spent on oil
and gas drilling activities. There should be no further material capital
resource commitments in the future. The Programs have no debt commitments.
Management believes that cash for ordinary operational purposes will be
provided by current oil and gas production.
13
<PAGE>
The 1982-1 Program's Statement of Cash Flows for the six months ended June
30, 2000 includes proceeds from the sale of oil and gas properties during
the second quarter of 2000. These proceeds will be included in future cash
distributions.
RESULTS OF OPERATIONS
---------------------
GENERAL DISCUSSION
The following general discussion should be read in conjunction with the
analysis of results of operations provided below. The most important
variables affecting the Programs' revenues are the prices received for the
sale of oil and gas and the volumes of oil and gas produced. The Program's
production is mainly natural gas, so such pricing and volumes are the most
significant factors.
Due to the volatility of oil and gas prices, forecasting future prices is
subject to great uncertainty and inaccuracy. Substantially all of the
Programs' gas reserves are being sold on the "spot market". Prices on the
spot market are subject to wide seasonal and regional pricing fluctuations
due to the highly competitive nature of the spot market. Such spot market
sales are generally short-term in nature and are dependent upon the
obtaining of transportation services provided by pipelines. It is likewise
difficult to predict production volumes. However, oil and gas are
depleting assets, so it can be expected that production levels will
decline over time. Recent gas prices have been higher than the Program's
historical average. This is attributable to the higher prices for crude
oil, a substitute fuel in some markets, and reduced production due to
lower capital investments in 1998 and 1999.
1982-1 PROGRAM
THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE
30, 1999.
Three Months Ended June 30,
---------------------------
2000 1999
------- -------
Oil and gas sales $68,837 $28,153
Oil and gas production expenses $15,481 $13,484
Barrels produced 7 146
Mcf produced 24,634 15,114
Average price/Bbl $ 34.57 $ 17.27
Average price/Mcf $ 2.78 $ 1.70
14
<PAGE>
As shown in the table above, total oil and gas sales increased $40,684
(144.5%) for the three months ended June 30, 2000 as compared to the three
months ended June 30, 1999. Of this increase, approximately $27,000 was
related to an increase in the average price of gas sold and approximately
$16,000 was related to an increase in volumes of gas sold. Volumes of oil
sold decreased 139 barrels, while volumes of gas sold increased 9,520 Mcf
for the three months ended June 30, 2000 as compared to the three months
ended June 30, 1999. The decrease in volumes of oil sold was primarily due
to the sale of one well during the three months ended June 30, 2000. The
increase in volumes of gas sold was primarily due to (i) a negative prior
period volume adjustment made by the purchaser on one well during the
three months ended June 30, 1999 and (ii) a positive prior period volume
adjustment made by the purchaser on another well during the three months
ended June 30, 2000. Average oil and gas prices increased to $34.57 per
barrel and $2.78 per Mcf, respectively, for the three months ended June
30, 2000 from $17.27 per barrel and $1.70 per Mcf, respectively, for the
three months ended June 30, 1999.
The 1982-1 Program sold one well during the three months ended June 30,
2000 for $23,334 representing approximately 2% of its total reserves. The
proceeds from this sale would have reduced the net book value of the
1982-1 Program's oil and gas properties by 29%, significantly altering its
capitalized cost/proved reserves relationship. Accordingly, capitalized
costs were reduced by approximately 2% and a gain on sale of oil and gas
properties of $22,025 was recognized. There were no similar sales during
the three months ended June 30, 1999.
Oil and gas production expenses (including lease operating expenses and
production taxes) increased $1,997 (14.8%) for the three months ended June
30, 2000 as compared to the three months ended June 30, 1999. This
increase was primarily due to an increase in production taxes associated
with the increase in oil and gas sales. This increase was partially offset
by (i) the sale of one well during the three months ended June 30, 2000
and (ii) a negative prior period lease operating expense adjustment made
by the operator on one well during the three months ended June 30, 2000.
As a percentage of oil and gas sales, these expenses decreased to 22.5%
for the three months ended June 30, 2000 from 47.9% for the three months
ended June 30, 1999. This percentage decrease was primarily due to the
increases in the average prices of oil and gas sold.
15
<PAGE>
Depreciation, depletion, and amortization of oil and gas properties
decreased $28 (1.6%) for the three months ended June 30, 2000 as compared
to the three months ended June 30, 1999. This decrease was primarily due
to an increase in the gas price used in the valuation of reserves at June
30, 2000 as compared to June 30, 1999. This decrease was substantially
offset by the increase in volumes of gas sold. As a percentage of oil and
gas sales, this expense decreased to 2.5% for the three months ended June
30, 2000 from 6.3% for the three months ended June 30, 1999. This
percentage decrease was primarily due to the increases in the average
prices of oil and gas sold.
General and administrative expenses decreased $8,731 (43.8%) for the three
months ended June 30, 2000 as compared to the three months ended June 30,
1999. This decrease was primarily due to a change in allocation among the
1982-1 Program and other affiliated programs of indirect general and
administrative expenses reimbursed to the General Partner. This decrease
was partially offset by an increase in audit fees. As a percentage of oil
and gas sales, these expenses decreased to 16.3% for the three months
ended June 30, 2000 from 70.8% for the three months ended June 30, 1999.
This percentage decrease was primarily due to the increase in oil and gas
sales and the dollar decrease in general and administrative expenses.
1982-1 PROGRAM
SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30,
1999.
Six Months Ended June 30,
--------------------------
2000 1999
-------- -------
Oil and gas sales $120,496 $61,660
Oil and gas production expenses $ 30,662 $30,830
Barrels produced 148 241
Mcf produced 46,302 35,793
Average price/Bbl $ 27.78 $ 14.76
Average price/Mcf $ 2.51 $ 1.62
As shown in the table above, total oil and gas sales increased $58,836
(95.4%) for the six months ended June 30, 2000 as compared to the six
months ended June 30, 1999. Of this increase, approximately $41,000 was
related to an increase in the average price of gas sold and approximately
$17,000 was related to an increase in volumes of gas sold. Volumes of oil
sold decreased 93 barrels, while volumes of gas sold increased 10,509 Mcf
for the six months ended June 30, 2000 as compared to the six months ended
June 30, 1999. The decrease in volumes of oil sold was primarily due to
the
16
<PAGE>
sale of one well during the six months ended June 30, 2000. The increase
in volumes of gas sold was primarily due to (i) a negative prior period
volume adjustment made by the purchaser on one well during the six months
ended June 30, 1999 and (ii) a positive prior period volume adjustment
made by the purchaser on another well during the six months ended June 30,
2000. Average oil and gas prices increased to $27.78 per barrel and $2.51
per Mcf, respectively, for the six months ended June 30, 2000 from $14.76
per barrel and $1.62 per Mcf, respectively, for the six months ended June
30, 1999.
The 1982-1 Program sold one well during the six months ended June 30, 2000
for $23,334 representing approximately 2% of its total reserves. The
proceeds from this sale would have reduced the net book value of the
1982-1 Program's oil and gas properties by 29%, significantly altering its
capitalized cost/proved reserves relationship. Accordingly, capitalized
costs were reduced by approximately 2% and a gain on sale of oil and gas
properties of $22,025 was recognized. There were no similar sales during
the six months ended June 30, 1999.
Oil and gas production expenses (including lease operating expenses and
production taxes) decreased $168 (0.5%) for the six months ended June 30,
2000 as compared to the six months ended June 30, 1999. This decrease was
primarily due to (i) the sale of one well during the six months ended June
30, 2000 and (ii) a negative prior period lease operating expense
adjustment made by the operator on one well during the six months ended
June 30, 2000. These decreases were substantially offset by an increase in
production taxes associated with the increase in oil and gas sales. As a
percentage of oil and gas sales, these expenses decreased to 25.4% for the
six months ended June 30, 2000 from 50.0% for the six months ended June
30, 1999. This percentage decrease was primarily due to the increases in
the average prices of oil and gas sold and the dollar decrease in oil and
gas production expenses.
Depreciation, depletion, and amortization of oil and gas properties
decreased $637 (9.2%) for the six months ended June 30, 2000 as compared
to the six months ended June 30, 1999. This decrease was primarily due to
an increase in the gas price used in the valuation of reserves at June 30,
2000 as compared to June 30, 1999. This decrease was partially offset by
the increase in volumes of gas sold. As a percentage of oil and gas sales,
this expense decreased to 5.2% for the six months ended June 30, 2000 from
11.2% for the six months ended June 30, 1999. This percentage decrease was
primarily due to the increases in the average prices of oil and gas sold.
17
<PAGE>
General and administrative expenses decreased $26,762 (46.8%) for the six
months ended June 30, 2000 as compared to the six months ended June 30,
1999. This decrease was primarily due to a change in allocation among the
1982-1 Program and other affiliated programs of audit fees and indirect
general and administrative expenses reimbursed to the General Partner. As
a percentage of oil and gas sales, these expenses decreased to 25.3% for
the six months ended June 30, 2000 from 92.8% for the six months ended
June 30, 1999. This percentage decrease was primarily due to the increase
in oil and gas sales and the dollar decrease in general and administrative
expenses.
1982-2 PROGRAM
THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE
30, 1999.
Three Months Ended June 30,
---------------------------
2000 1999
-------- -------
Oil and gas sales $140,376 $50,027
Oil and gas production expenses $ 30,125 $17,443
Barrels produced 20 -
Mcf produced 45,667 26,986
Average price/Bbl $ 33.95 $ -
Average price/Mcf $ 3.06 $ 1.85
As shown in the table above, total oil and gas sales increased $90,349
(180.6%) for the three months ended June 30, 2000 as compared to the three
months ended June 30, 1999. Of this increase, approximately $55,000 was
related to an increase in the average price of gas sold and approximately
$35,000 was related to an increase in volumes of gas sold. Volumes of oil
and gas sold increased 20 barrels and 18,681 Mcf, respectively, for the
three months ended June 30, 2000 as compared to the three months ended
June 30, 1999. The increase in volumes of gas sold was primarily due to a
negative prior period volume adjustment made by the purchaser on one well
during the three months ended June 30, 1999. The average oil price was
$33.95 per barrel for the three months ended June 30, 2000. Average gas
prices increased to $3.06 per Mcf for the three months ended June 30, 2000
from $1.85 per Mcf for the three months ended June 30, 1999.
Oil and gas production expenses (including lease operating expenses and
production taxes) increased $12,682 (72.7%) for the three months ended
June 30, 2000 as compared to the three months ended June 30, 1999. This
increase was primarily due to (i) workover expenses incurred on one well
during the three months ended June 30, 2000 in order to
18
<PAGE>
improve the recovery of reserves and (ii) an increase in production taxes
associated with the increase in oil and gas sales. As a percentage of oil
and gas sales, these expenses decreased to 21.5% for the three months
ended June 30, 2000 from 34.9% for the three months ended June 30, 1999.
This percentage decrease was primarily due to the increases in the average
prices of oil and gas sold.
Depreciation, depletion, and amortization of oil and gas properties
increased $668 (34.0%) for the three months ended June 30, 2000 as
compared to the three months ended June 30, 1999. This increase was
primarily due to the increase in volumes of gas sold. This increase was
partially offset by an increase in the gas price used in the valuation of
reserves at June 30, 2000 as compared to June 30, 1999. As a percentage of
oil and gas sales, this expense decreased to 1.9% for the three months
ended June 30, 2000 from 3.9% for the three months ended June 30, 1999.
This percentage decrease was primarily due to the increases in the average
prices of oil and gas sold.
General and administrative expenses decreased $2,049 (12.9%) for the three
months ended June 30, 2000 as compared to the three months ended June 30,
1999. This decrease was primarily due to a change in allocation among the
1982-2 Program and other affiliated programs of indirect general and
administrative expenses reimbursed to the General Partner. As a percentage
of oil and gas sales, these expenses decreased to 9.9% for the three
months ended June 30, 2000 from 31.8% for the three months ended June 30,
1999. This percentage decrease was primarily due to the increase in oil
and gas sales.
1982-2 PROGRAM
SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30,
1999.
Six Months Ended June 30,
--------------------------
2000 1999
-------- --------
Oil and gas sales $249,597 $123,613
Oil and gas production expenses $ 54,754 $ 37,820
Barrels produced 58 16
Mcf produced 93,715 75,757
Average price/Bbl $ 29.62 $ 14.00
Average price/Mcf $ 2.65 $ 1.63
19
<PAGE>
As shown in the table above, total oil and gas sales increased $125,984
(101.9%) for the six months ended June 30, 2000 as compared to the six
months ended June 30, 1999. Of this increase, approximately $95,000 was
related to an increase in the average price of gas sold and approximately
$29,000 was related to an increase in volumes of gas sold. Volumes of oil
and gas sold increased 42 barrels and 17,958 Mcf, respectively, for the
six months ended June 30, 2000 as compared to the six months ended June
30, 1999. The increase in volumes of gas sold was primarily due to a
negative prior period volume adjustment made by the purchaser on one well
during the six months ended June 30, 1999. Average oil and gas prices
increased to $29.62 per barrel and $2.65 per Mcf, respectively, for the
six months ended June 30, 2000 from $14.00 per barrel and $1.63 per Mcf,
respectively, for the six months ended June 30, 1999.
Oil and gas production expenses (including lease operating expenses and
production taxes) increased $16,934 (44.8%) for the six months ended June
30, 2000 as compared to the six months ended June 30, 1999. This increase
was primarily due to (i) workover expenses incurred on one well during the
six months ended June 30, 2000 in order to improve the recovery of
reserves and (ii) an increase in production taxes associated with the
increase in oil and gas sales. As a percentage of oil and gas sales, these
expenses decreased to 21.9% for the six months ended June 30, 2000 from
30.6% for the six months ended June 30, 1999. This percentage decrease was
primarily due to the increases in the average prices of oil and gas sold.
Depreciation, depletion, and amortization of oil and gas properties
decreased $1,244 (11.1%) for the six months ended June 30, 2000 as
compared to the six months ended June 30, 1999. This decrease was
primarily due to the increase in the gas price used in the valuation of
reserves at June 30, 2000 as compared to June 30, 1999. This decrease was
partially offset by the increase in volumes of gas sold. As a percentage
of oil and gas sales, this expense decreased to 4.0% for the six months
ended June 30, 2000 from 9.1% for the six months ended June 30, 1999. This
percentage decrease was primarily due to the increases in the average
prices of oil and gas sold.
General and administrative expenses decreased $9,986 (22.0%) for the six
months ended June 30, 2000 as compared to the six months ended June 30,
1999. This decrease was primarily due to a change in allocation among the
1982-2 Program and other affiliated programs of audit fees and indirect
general and administrative expenses reimbursed to the General Partner. As
a percentage of oil and gas sales, these expenses decreased to 14.2% for
the six months ended June 30, 2000 from 36.8% for the six months ended
June 30, 1999.
20
<PAGE>
This percentage decrease was primarily due to the increase in oil and gas
sales.
21
<PAGE>
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
The Programs do not hold any market risk sensitive instruments.
22
<PAGE>
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
27.1 Financial Data Schedule containing summary financial
information extracted from the 1982-1 Program's
financial statements as of June 30, 2000 and for the six
months ended June 30, 2000, filed herewith.
27.2 Financial Data Schedule containing summary financial
information extracted from the 1982-2 Program's
financial statements as of June 30, 2000 and for the six
months ended June 30, 2000, filed herewith.
All other exhibits are omitted as inapplicable.
(b) Reports on Form 8-K.
None.
23
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
DYCO OIL AND GAS PROGRAM 1982-1 LIMITED
PARTNERSHIP
DYCO OIL AND GAS PROGRAM 1982-2 LIMITED
PARTNERSHIP
(Registrant)
BY: DYCO PETROLEUM CORPORATION
General Partner
Date: August 2, 2000 By: /s/Dennis R. Neill
-------------------------------
(Signature)
Dennis R. Neill
President
Date: August 2, 2000 By: /s/Patrick M. Hall
-------------------------------
(Signature)
Patrick M. Hall
Chief Financial Officer
24
<PAGE>
INDEX TO EXHIBITS
NUMBER DESCRIPTION
------ -----------
27.1 Financial Data Schedule containing summary financial information
extracted from the Dyco Oil and Gas Program 1982-1 Limited
Partnership's financial statements as of June 30, 2000 and for the
six months ended June 30, 2000, filed herewith.
27.2 Financial Data Schedule containing summary financial information
extracted from the Dyco Oil and Gas Program 1982-2 Limited
Partnership's financial statements as of June 30, 2000 and for the
six months ended June 30, 2000, filed herewith.
All other exhibits are omitted as inapplicable.
