BANCFLORIDA FINANCIAL CORP
10-Q, 1994-02-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: UNIFIRST CORP, SC 13G, 1994-02-14
Next: APPLIED BIOSYSTEMS INC, SC 13G/A, 1994-02-14



                                           UNITED STATES
                                                 
                                   SECURITIES AND EXCHANGE COMMISSION
                                                 
                                         Washington, D. C. 20549
                                                 
                                              FORM 10-Q
                                                 
            (Mark One)
            [X]             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                            OF THE SECURITIES EXCHANGE ACT OF 1934 

            For the quarterly period ended December 31, 1993
                                                 
                                                 
                                                 
            [ ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) 
                            OF THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from                    to            

            Commission file number: 1-8515

                              BANCFLORIDA FINANCIAL CORPORATION
                      (Exact name of registrant as specified in its charter)


           Delaware                                           59-2265850     
      (State or other jurisdiction of                       (I.R.S. Employer
      incorporation or organization)                        Identification No.)
                                                 
                                 5801 Pelican Bay Boulevard
                                      Naples, Florida 33963              
                             (Address of principal executive offices)
                                            (Zip Code)
                                                 
                                          (813)  597-1611                   
                       (Registrant's telephone number, including area code)
                                                 
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes  X   No       


     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date, February 8, 1994.
<PAGE>
     $.01 par value of common stock                    3,701,611 shares
              (class)                                   (outstanding)  
<PAGE>
<PAGE>


                     BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
                       FORM 10-Q FOR QUARTER ENDED DECEMBER 31, 1993
                                          INDEX


PART I - FINANCIAL INFORMATION

     ITEM 1.   FINANCIAL STATEMENTS:                       PAGE NUMBERS 

          Condensed Consolidated Balance Sheets                    2

          Condensed Consolidated Statements of Income              3

          Condensed Consolidated Statements of Cash Flows          4

          Notes to Condensed Consolidated Financial Statements     5

     ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS
                    OF FINANCIAL CONDITION AND RESULTS
                     OF OPERATIONS                                 8

PART II - OTHER INFORMATION                                       
     ITEM 5.   Other Information                                  19          
     ITEM 6.   Exhibits and Reports on Form 8-K                   19

SIGNATURES                                                        20



                                       1
<PAGE>
<PAGE>


                                    PART I-FINANCIAL INFORMATION
                         BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
                                  Condensed Consolidated Balance Sheets
                                            (In thousands)
<TABLE>
<CAPTION>
                                                                                                

         Assets                                                                December 31,     September 30,
                                                                                  1993               1993    
<S>                                                                           <C>               <C>

         Cash (including interest bearing deposits of $32,237 and $8,007).    $     77,800      $     47,056   
         Federal funds sold...............................................             279                 -   
         Trading securities - FNMA mortgage-backed securities.............           8,255            17,297   

         Assets available for sale:     
           Securities.....................................................         246,480           296,589   
           Loans (aggregate fair values of $104,296 and $108,519).........         103,638           106,412   
         Securities held to maturity (aggregate fair values of $217,818

           and $220,312)..................................................         219,923           220,846   
         Loans receivable, (net of allowance for loan losses of $22,472 
           and $26,701)...................................................         720,647           718,313   

         Investments in real estate.......................................          64,023            58,952   
         Office properties and equipment..................................          38,331            37,173   
         Accrued interest receivable, net.................................           7,760             8,728   

         Federal Home Loan Bank stock.....................................          15,432            15,250   
         Other assets (including costs in excess of fair value of net 
           assets acquired of $2,562 and $2,713)..........................          24,507            24,017   
                                                                              $  1,527,075      $  1,550,633   

                                                                              ============      ============   
                                                                                                   
         Liabilities and Stockholders' Equity


         Deposit accounts (including non-interest bearing deposits of  
           $96,882 and $83,096)...........................................    $  1,200,776      $  1,142,197   

         Due to banks.....................................................               -             3,894   
         Advances from Federal Home Loan Bank.............................         207,000           273,000   
         Other borrowings.................................................          23,417            23,334   
         Current income taxes payable.....................................             906             1,562   

         Deferred income..................................................             907               893   
         Advance payments by borrowers for taxes and insurance............           4,839            14,483   
         Other liabilities................................................          11,987            14,940   

           Total liabilities..............................................       1,449,832         1,474,303   
         Stockholders' equity:                                                               
           Preferred stock $.01 par value; 2,000,000 authorized                               
             shares: 1,138,000 shares issued and outstanding..............              11                11   

           Common stock $.01 par value; 16,000,000 authorized shares:                                          
              shares issued and outstanding:  3,615,370 at December 31, 
              1993; 3,549,870 at September 30, 1993........................              36                35   
           Additional paid-in capital.....................................          70,395            69,929   

           Retained earnings..............................................           9,003             7,795   
           Unrealized loss on securities available for sale, net..........          (1,178)             (431)    
           Employee stock ownership plan obligation.......................          (1,024)           (1,009)    

 Total stockholders' equity...................................                      77,243            76,330    
                                                                               $ 1,527,075      $  1,550,633    
                                                                               ===========      ============    
</TABLE>
See accompanying notes to condensed consolidated financial statements.  


                                                             2
<PAGE>
<PAGE>

                    BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES

                        Condensed Consolidated Statements of Income
                        (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                           Three Months Ended              
                                                                              December 31,        
     Interest income:                                                      1993          1992    
<S>                                                                     <C>            <C>

        Mortgage loans .............................................    $    13,460    $    14,173        
        Other loans.................................................          3,043          3,447        
        Mortgage-backed and related securities......................          6,669          7,272        
        Investments and deposits....................................            283            547        
          Total interest income.....................................         23,455         25,439        

     Interest expense:                                                                
        Deposit accounts, net.......................................         11,843         13,652        
        Short-term borrowings.......................................          1,442            640        
        Long-term borrowings........................................          2,102          2,887        
          Total interest expense....................................         15,387         17,179        

          Net interest income.......................................          8,068          8,260        
        Provision for loan losses...................................            275          2,672        
          Net interest income after provision for loan losses.......          7,793          5,588        
     Other income:                                                                    
        Unrealized gain on trading securities.......................            233              -        

        Gain (loss) on sale of mortgage-backed securities...........            597           (167)       
        Gain on sale of loans.......................................              -            105        
        Service charges on deposit accounts.........................          1,613          1,428        
        Loan servicing fees (expense)...............................            (36)           139        
        Other.......................................................            469            481        

          Total other income........................................          2,876          1,986        
     Other expenses:                                                                  
         Compensation and benefits..................................          4,296          4,308        
         Real estate operations, net................................         (1,396)        (3,289)       
         Occupancy..................................................          1,745          2,532        

         Advertising and promotion..................................            366            221        
         Federal insurance premium..................................            978            766        
         Data processing............................................            426            422        
         Other......................................................          1,901          2,175        
           Total other expenses.....................................          8,316          7,135        

          Income before income tax expense and cumulative effect of
             accounting change......................................          2,353            439        
         Income tax expense.........................................            842            181        
           Income before cumulative effect of accounting change.....          1,511            258        
         Cumulative effect of accounting change.....................              -          7,327        
           Net income...............................................    $     1,511    $     7,585        
                                                                        ===========    ===========        

     Primary earnings per share:
        Income before cumulative effect of accounting change........    $      0.32    $      0.02        
        Cumulative effect of accounting change......................              -           1.98        
          Net income................................................    $      0.32    $      2.00        
                                                                        ===========    ===========        

        Average common and common equivalent shares outstanding.....      3,793,270      3,639,057        
                                                                        ===========    ===========        
     Fully diluted earnings per share:
        Income before cumulative effect of accounting change........    $      0.31    $      0.07        
        Cumulative effect of accounting change......................              -           1.25        

          Net income................................................    $      0.31    $      1.32        
                                                                        ===========    ===========        
        Average shares outstanding..................................      5,643,477      5,904,012        
                                                                       ===========    ===========
</TABLE>

     See accompanying notes to condensed consolidated financial statements.



                                                                  3
<PAGE>
<PAGE>

                       BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
                         Condensed Consolidated Statements of Cash Flows
                                       (In thousands)

<TABLE>
<CAPTION>
                                                           Three Months Ended
                                                              December 31,      
                                                           1993            1992    
<S>                                                    <C>             <C>
Cash flows from operating activities:                                                  
            
  Net income........................................   $      1,511    $      7,585 
  Adjustments to reconcile net income to net  
    cash provided by operating activities:      
    Cumulative effect of accounting change..........              -          (7,327)
    Provision for losses on loans and investments
      in real estate................................            363           4,713  
 
    (Gain) loss on sale of mortgage-backed 
      securities....................................           (597)            167 
    Gain on sale of loans...........................              -            (105)
    Unrealized gain on trading securities...........           (233)              - 
    Net gain on sale of real estate, property and 
      equipment.....................................           (325)         (3,351)
    Depreciation expense............................            668             698 
    Amortization and accretion......................          1,078             745 

  Decrease in accrued interest receivable...........            968             599 
  (Increase) decrease in other assets...............           (331)          1,618 
  Increase in current income taxes payable..........           (466)           (887)
  Increase (decrease) in deferred income............             31            (122)
  Decrease in other liabilities.....................        (12,163)         (5,790)
      Net cash used by operating activities.........         (9,496)         (1,457)

Cash flows from investing activities:
  Proceeds from sales of loans and mortgage-backed 
    securities available for sale...................         85,809         298,046 
  Decrease in loans available for sale..............          3,584             577 
  Net increase in loans receivable..................        (47,663)        (45,695)
  Purchase of mortgage-backed securities............        (30,375)       (277,819)
  Repayments of mortgage-backed securities..........         41,714          29,788 
  Purchase of other securities......................            (22)              - 
  Purchase of Federal Home Loan stock...............           (182)           (850)
  Decrease in real estate...........................            502           1,661 
  Increase in property and equipment................         (1,755)           (544)
     Net cash provided by investing activities......         51,612           5,164 
                                     
Cash flows from financing activities:                                        
  Net increase in transaction deposit accounts......   $     46,519    $     39,749 
  Net increase(decrease) in certificates of deposit.         12,060          (5,322)
  Repayments of Federal Home Loan Bank advances.....       (202,000)       (115,000)
  Borrowings of Federal Home Loan Bank advances.....        136,000         105,000 
  Repayment of other borrowings.....................             (5)            (70)
  Increase in short-term borrowings.................             79             174 
  Decrease in due to banks..........................         (3,894)              - 
  Proceeds from stock options exercised.............            467              15 
  Cash dividends paid on cumulative convertible                        
    preferred stock.................................           (304)              - 
  Increase in employee stock ownership plan 
    obligation......................................            (15)            (34)
      Net cash provided (used) by financing
        activities..................................        (11,093)         24,512 
        Net increase in cash and cash equivalents...         31,023          28,219 
        Cash and cash equivalents at beginning 
          of period.................................         47,056          25,812 
        Cash and cash equivalents at end of period..   $     78,079    $     54,031 
                                                       ============    ============ 
</TABLE>
See accompanying notes to condensed consolidated financial statements.


                                        4
<PAGE>
<PAGE>



                  BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
                 Notes to Condensed Consolidated Financial Statements

Note A - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with instructions on Form 10-Q and, therefore, do 
not necessarily include information or footnotes necessary for a fair 
presentation of financial position, results of operations and statement of 
cash flows in conformity with generally accepted accounting principles.  
However, in the opinion of management of BancFlorida Financial Corporation 
(the "Company" or "BFL"), all adjustments which are necessary for a fair 
presentation have been included and are of a normal, recurring nature.  The 
results of operations for the three months ended December 31, 1993 are not 
necessarily indicative of the results which may be expected for the entire 
fiscal year.  The consolidated financial statements should be read in 
conjunction with the audited consolidated financial statements and the notes 
thereto included in the Company's Annual Report to Shareholders for the year 
ended September 30, 1993.

Note B - Reclassification

Certain amounts in the December 31, 1992 condensed consolidated statement of
income have been reclassified to conform to the December 31, 1993 presentation.

Note C - Assets Available for Sale

Due to the implementation of Statement of Financial Accounting Standard ("FAS")
115 "Accounting for Certain Investments in Debt and Equity Securities",
securities available for sale are recorded at fair value; loans available for
sale are recorded at the lower of amortized cost or fair value.  The Company's
assets available for sale portfolio is as follows:

<TABLE>
<CAPTION>
     (In thousands)                                        
                                             December 31, 1993                           September 30, 1993            
                                           Gross       Gross                              Gross       Gross             
                               Amortized  Unrealized Unrealized   Fair        Amortized  Unrealized Unrealized   Fair  

                                Cost       Gains      Losses     Value         Cost       Gains      Losses     Value   
      
<S>                           <C>        <C>        <C>        <C>           <C>        <C>        <C>        <C>
     Mutual funds...........  $   2,061  $       3  $      (2) $   2,062     $   2,039  $       8  $       -  $   2,047
     Mortgage-backed 
       securities:              
         FHLMC..............    102,363         66       (796)   101,633       128,217         68       (405)   127,880
         FNMA...............    143,955        199     (1,369)   142,785       167,045        194       (577)   166,662
      Total mortgage-backed
       securities...........    246,318        265     (2,165)   244,418       295,262        262       (982)   294,542

     Total securities.......    248,379        268     (2,167)   246,480       297,301        270       (982)   296,589
     Loans receivable:
       Residential 1-4
         units..............     77,398        395          -     77,793        82,073      1,864          -     83,937
       Home equity loans....     26,240        263          -     26,503        24,339        243          -     24,582

     Total loans 
       receivable...........    103,638        658               104,296       106,412      2,107          -    108,519
                              $ 352,017  $     926  $  (2,167) $ 350,776     $ 403,713  $   2,377  $    (982) $ 405,108
                              =========  =========  =========  =========     =========  =========  =========  =========
</TABLE>
        
Note D - Securities Held to Maturity


The Company's securities held to maturity portfolio is as follows:

<TABLE>
<CAPTION>
                                                                                                    
     (In thousands)
                                         December 31, 1993                              September 30, 1993             
                                           Gross      Gross                                Gross      Gross     
                              Amortized  Unrealized Unrealized     Fair       Amortized  Unrealized Unrealized   Fair   
                                 Cost       Gains      Losses     Value          Cost      Gains      Losses     Value  
<S>                           <C>        <C>        <C>        <C>           <C>        <C>        <C>        <C>
     Municipal 
       securities...........  $     277  $       2  $       -  $     279     $     277  $       4  $       -  $     281
      Collateralized
        mortgage
        obligations.........     29,316         24       (113)    29,227        29,352        223        (27)    29,548
     Mortgage-backed
       securities:   
          FHLMC.............     73,095          -       (871)    72,224        75,898          -       (450)    75,448
          FNMA..............    117,235         27     (1,174)   116,088       115,319         62       (346)   115,035
     Total 
       mortgage-
       backed
       securities...........    190,330         27     (2,045)   188,312       191,217         62       (796)   190,483
                              $ 219,923  $      53  $  (2,158) $ 217,818     $ 220,846  $     289  $    (823) $ 220,312
                              =========  =========  =========  =========     =========  =========  =========  =========
</TABLE>

                                                             5
<PAGE>
<PAGE>


                  BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
                 Notes to Condensed Consolidated Financial Statements


Note E - Earnings Per Share 

The following table summarizes the calculation of primary and fully diluted 
earnings per share  for the periods indicated:

<TABLE>
<CAPTION>
      (Dollars in thousands, except per share data)
                                                                         Three Months Ended         
                                                                             December 31,            
       Primary Earnings Per Share:                                     1993            1992        
<S>                                                                 <C>           <C>
                                                                  
        Income before cumulative effect of accounting change..      $    1,511    $      258      
        Cumulative effect of accounting change................               -         7,327      
        Dividends on cumulative convertible preferred stock...            (303)            -      

        Preferred dividends in arrears........................               -          (303)     
          Net income available for primary shares.............      $    1,208    $    7,282      
                                                                    ==========    ==========      

        Average number of common shares outstanding...........       3,567,125     3,534,961    
        Common stock equivalents of stock options.............         226,145       104,096
                                                                     3,793,270     3,639,057      
                                                                    ==========    ==========      
                                                                     
        Income before cumulative effect of accounting change..      $     0.40    $     0.09      
        Cumulative effect of accounting change................               -          1.98      
        Dividends on cumulative convertible preferred stock...           (0.08)            -      

        Preferred dividends in arrears........................               -         (0.07)     
          Net income..........................................      $     0.32    $     2.00      
                                                                    ==========    ==========      
      Fully Diluted Earnings Per Share:                                          
                                                                     
        Income before cumulative effect of accounting change..      $    1,511    $      258      
        Cumulative effect of accounting change................               -         7,327      
        Interest expense on convertible subordinated                                               
  
          debentures, net of taxes............................             227           229
          Net income available for fully diluted shares.......      $    1,738    $    7,814      
                                                                    ==========    ==========      
      Average shares outstanding:                                              
          Average number of common shares outstanding.........       3,567,125     3,534,961      
          Common stock equivalents of stock options...........         227,431       112,986      
          Average shares assumed to be issued for:                             
          Cumulative convertible preferred stock............         1,138,000     1,138,000       
          Average preferred dividends in arrears............                 -       407,144
          Convertible subordinated debentures...............           710,921       710,921      
                                                                     5,643,477     5,904,012      
                                                                    ==========    ==========      
                                                                
        Income before cumulative effect of accounting change..      $     0.31    $     0.07      
        Cumulative effect of accounting change................               -          1.25      
          Net income..........................................      $     0.31    $     1.32      
                                                                    ==========    ==========      
</TABLE>


<TABLE>
<CAPTION>
      Note F - Supplemental Cash Flow Information      
                                                                        Three Months Ended
                                                                         December 31, 1993     
                                                                      1993             1992    
<S>                                                               <C>             <C>
      Cash paid during the period for:      
        Interest (net of amount capitalized)....................  $    15,236     $     17,185     
           
        Income taxes............................................        1,347            1,080
      Supplemental schedule of non-cash investing                            
        and financing activities:                                            
        Exchange of loans for mortgage-backed securities........  $    38,717     $     57,441
        Increase in assets available for sale...................       39,527          493,563
        Assets acquired through foreclosure and repossession....        8,552            7,492
        Mortgage loans originated to finance the sale of                          
          foreclosed real estate................................        2,910            9,120  
</TABLE>

                                      6

<PAGE>

BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
        Notes to Condensed Consolidated Financial Statements

Note G - Income Taxes

Included in other assets at December 31, 1993 is a net deferred tax asset of 
$1.6 million.  The tax effects of the material temporary differences that 
comprise the net deferred tax asset are as follows:

(In thousands)

Deferred Tax Assets:
  Allowance for losses on loans and investments in real estate....   $ 7,500
  Employee benefit plans..........................................       768
  Other...........................................................        93
                                                                       8,361
Deferred Tax Liabilities:
  Depreciation expense............................................    (2,700)
  Change in tax accounting method.................................    (1,660)
  Deferred loan fee income........................................    (1,173)
  FHLB stock dividends............................................    (1,245)
                                                                      (6,778)
Net Deferred Tax Asset............................................   $ 1,583
                                                                     =======

The Company believes that it has paid sufficient taxes in prior carryback years
which will enable it to recover the net deferred tax asset and therefore no
valuation allowance as defined by FAS 109 "Accounting for Income Taxes" is 
required at December 31, 1993.

Income tax expense of the Company differs from the amounts computed by 
applying the United States federal income tax rate of 34 percent to income 
before income taxes because of the following:

<TABLE>
<CAPTION>
                                                                Three Months Ended   
                                                                    December 31,     
                                                                  1993        1992   
<S>                                                               <C>         <C>

Income tax expense at statutory federal rate.................     34.0%       34.0%  
Increase (decrease) in income tax rate resulting from:    
  Tax exempt income..........................................     (2.7)       (2.3)  
  Amortization of costs in excess of fair        
 value of net assets acquired.............................          2.2        1.8
  State income taxes.........................................       0.9        0.3   
  Change in net deferred tax asset...........................       0.5        6.8
  Other......................................................       0.9        0.6   
Effective tax rate...........................................      35.8%      41.2%  
                                                                  ======     ======
</TABLE>

                                      7

<PAGE>


             BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
                        AND RESULTS OF OPERATIONS

Results of Operations

The Company had net income of $1.5 million or primary earnings per share of 
$0.32 and fully diluted earnings per share of $0.31 for the three months ended 
December 31, 1993.  This compares to net income of $7.6 million or primary 
earnings per share of $2.00 and fully diluted earnings per share of $1.32 for 
the same three month period a year ago, which included income of $7.3 million 
representing the cumulative effect of a change in the accounting for income 
taxes pursuant to the Company's adoption of FAS 109.  Excluding this 
adjustment, net income for the first quarter of fiscal 1993 would have been 
$258,000 or earnings per share of $0.02.

Total provisions for losses relating to loans and assets classified as 
investments in real estate were $363,000 for the three months ended December 
31, 1993 compared to $4.7 million for the same three month period a year ago.


Total other income was $2.9 million for the three months ended December 
31, 1993 compared to $2.0 million for the comparable period a year ago.  
Realized and unrealized gains related to mortgage-backed securities and loans 
transactions were $830,000 for the three months ended December 31, 1993 
compared to a loss of $62,000 for the same three month period a year ago.

Total other expenses, exclusive of real estate operations, net, were $9.7 
million for the three months ended December 31, 1993 compared to $10.4 million 
for the same three month period a year ago. 

Real estate operations, net, produced income of $1.4 million and $3.3 million,
respectively, for the three months ended December 31, 1993 and 1992, 
respectively.

Results of Operations - Net Interest Income

The principal source of recurring income for BancFlorida, a Federal Savings 
Bank ("BancFlorida" or the "Bank") is the difference between interest earned on 
loans and investments and interest paid on deposits and borrowings.  Net 
interest income is affected by both interest rates and the volume of interest 
earning assets and interest bearing liabilities.  

Net interest income was $8.1 million for the three months ended December 31, 
1993 compared to $8.3 million for the same three month period a year ago.

Total interest income decreased to $23.5 million for the three months ended 
December 31, 1993 from $25.4 million for the same period a year ago.  During 
the current three month period, the Company has experienced a high volume of 
prepayments and refinancings of higher yielding loans in the loan and 
mortgage-backed securities portfolios due to the decline in interest rates.  

Total interest expense decreased to $15.4 million for the three months ended
December 31, 1993 from $17.2 million a year ago.  The decrease is attributable
to a significant decline in the rates paid on interest bearing liabilities due
to a lower interest rate environment and the Company's further concentration 
on obtaining lower cost transaction accounts instead of higher cost 
certificates of deposit.  The level of transaction accounts has increased $48 
million between December 31, 1992 and December 31, 1993 from $429 million at 
December 31, 1992 to $477 million at December 31, 1993.  

                                  8
<PAGE>

     BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

The table below indicates the impact that changes in interest rates have had 
on the Company's interest rate spread and net interest income for the periods 
indicated.

                             Net Interest Spread/Income Analysis
                                    (Dollars in thousands)
     
                           Yield on     Cost      Net Spread      Net
                           Earning       of       During the    Interest 
Quarter Ended               Assets      Funds       Period      Income 
 
December 31, 1992.........   7.44%      4.87%      2.57%      $ 8,260
March 31, 1993............   7.53       4.68       2.85         9,638
June 30, 1993.............   6.89       4.53       2.36         7,826
September 30, 1993........   6.90       4.46       2.44         8,450
December 31, 1993.........   6.76       4.29       2.47         8,068


  The following tables presents net interest income of the Company by its major
components:
<TABLE>
<CAPTION>
                                    For the Three Months Ended December 31,
                                             1993                 1992

                                                       Income                             Income
                                 Average    Average      or        Average     Average      or
                                 Balance     Rate      Expense     Balance      Rate      Expense
<S>                            <C>          <C>        <C>         <C>          <C>     <C> 
(Dollars in thousands)
 Interest earning assets:
   Loans and mortgage-        
     backed securities (a).... $1,332,964     6.83%   $ 22,744    $1,308,756     7.61%   $ 24,892
   Investments.................    49,715     5.72         711        59,048     3.68         547
 Total interest-earning assets.$1,382,679     6.76%   $ 23,455    $1,367,804     7.44%   $ 25,439
                               ==========   =======   ========    ==========   =======   ========
 Interest-bearing liabilities:
   Deposits....................$1,176,356     3.99%   $ 11,843    $1,164,152     4.65%   $ 13,652
   Borrowings..................   247,414     5.68       3,544       234,324     5.97       3,527

 Total interest-bearing
   liabilities.................$1,423,770     4.29%   $ 15,387    $1,398,476     4.87%   $ 17,179
                               ==========   =======   ========    ==========   =======   ========

 Interest rate spread..........               2.47%                              2.57%  
                                            =======                            =======
 Net yield on interest
   earnings assets (b).........               2.33%                              2.42%  
                                            =======                            =======

</TABLE>
    (a)  Includes non-performing loans.
    (b)  Net interest income divided by average interest earning assets.  

                             9
<PAGE>

     BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

The effect on net interest income due to changes in interest rates, interest 
earning assets, and interest bearing liabilities is shown below.  The change 
due to volume is computed by multiplying the change in the average balance of 
funds employed while holding interest rates steady.  The change due to rate is 
computed by multiplying the change in interest rates while holding the volume 
of funds steady.  For purposes of this table, changes attributable to both 
rate and volume which cannot be segregated have been allocated proportionately 
to volume and to rate.

<TABLE>
<CAPTION>
                                                      RATE/VOLUME ANALYSIS
                                                 Three Months Ended December 31,
                                                          1993 vs. 1992
                                                   Increase (Decrease) Due To
   (In thousands) 
                                                 RATE       VOLUME        TOTAL
  <S>                                        <C>           <C>          <C>           
  INTEREST EARNING ASSETS:

   Mortgage loans (a)...........              $ (2,750)    $  1,434     $ (1,316)    
   Other loans..................                   130         (534)        (404)    
     Total loans................                (2,620)         900       (1,720)    
   Investments..................                   193         (457)        (264)    
       Total....................                (2,427)         443       (1,984)    

   INTEREST-BEARING LIABILITIES:    

    Transaction accounts........                 (630)          249         (381)    
    Certificates................                 (814)         (614)      (1,428)    
      Total deposits............               (1,444)         (365)      (1,809)    
    FHLB advances..............                  (157)          174           17     
    Other borrowings............                   (9)            9            -     
      Total borrowings..........                 (166)          183           17     
        Total...................               (1,610)         (182)       (1,792)   

   NET CHANGE IN NET       
   INTEREST INCOME.........                  $   (817)     $    625      $   (192)   
                                              ========     ========     ========      

     (a) Includes non-performing loans and all mortgage-backed and related  
       securities.

</TABLE>

Results of Operations - Other

Total other income was $2.9 million for the three months ended December 31, 
1993 compared to $2.0 million for the comparable period a year ago.

Included in total other income during the current quarter were realized and
unrealized net gains of $830,000 on the sales of $85 million of mortgage-backed
securities available for sale and carrying value adjustments on trading 
securities. This compares to net losses of $62,000 on the sales of $298 
million of loans and mortgage-backed securities in the first quarter of fiscal 
1993.

Loan servicing was an expense of $36,000 for the three months ended December 
31, 1993 compared to income of $139,000 for the same period a year ago.  
Included in loan servicing fees (expense) are the amortizations of excess 
servicing fees ("ESF") relating to loans serviced for others and of purchased 
mortgage servicing rights ("PMSR") relating to the fees paid to acquire a 
mortgage loan servicing portfolio.  These amortizations reduced loan servicing 
fee income by $435,000  and $297,000 during the three months ended December 
31, 1993 and 1992, respectively.  Also reducing loan servicing income during 
the three months ended December 31, 1993 and 1992 were writedowns of $500,000 
in each period on the Bank's ESF and PMSR portfolios.  These writedowns were 
necessitated by the accelerated prepayments on the underlying mortgage loans 
that comprise these portfolios.  At December 31, 1993 the estimated values of 
the Banks ESF and PMSR portfolios which are reported in other assets, were 
$1.4 million and $2.6 million, respectively.

                                    10


     BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

Service charges on deposit accounts totaled $1.6 million and $1.4 million for 
the three months ended December 31, 1993 and 1992, respectively.   The 
increase in the deposit account fee income is due to the continued emphasis on 
obtaining transaction accounts rather than higher cost certificate accounts.  

The following table summarizes the major components of other income for the 
periods indicated:

                                                    Three Months Ended
                                                       December 31, 
  (In thousands)                                     1993       1992
       
  Mortgage loan application fees........         $     96   $     68
  Income from investment subsidiary   
     agency relationship................              229        223
  Late payment fees.....................              120        189
  Real estate owned subsidiaries only...               32         53
  Other, net............................               (8)       (52)
     Other income.......................         $    469   $    481
                                                  ========   ======== 

Total other expenses, including real estate operations, net, were $8.3 million 
for the three months ended December 31, 1993 compared to $7.1 million for the 
same period a year ago.  Excluding real estate operations, net, total other 
expenses were $9.7 million for the three months ended December 31, 1993 
compared to $10.4 million for the same three month period a year ago.  The 
decrease in total other expenses excluding real estate operations, net, during 
the current three month period is primarily attributable to occupancy and 
miscellaneous other expenses relating to the operations of five properties 
in real estate owned subsidiaries that had been sold prior to the current 
period.  

Real estate operations, net, produced income of $1.4 million for the three 
months ended December 31, 1993 compared to $3.3 million for the same three 
month period a year ago.  For the three months ended December 31, 1992, real 
estate operations, net,  included a $2.7 million gain recognized from the sale 
of a motel owned by a subsidiary of the Bank.  In addition provisions charged 
to real estate operations were $88,000 in the first quarter of fiscal 1994 
compared to $2.0 million for the same three month period a year ago.  Net 
income from real estate owned properties decreased $1.4 million during the 
first quarter of fiscal 1994 due to the sale of five properties in real estate 
owned subsidiaries that had been sold prior to the current period.  

                                   11
<PAGE>

     BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

The following table summarizes the major components of total other expenses:

<TABLE>
<CAPTION>

                                                    Three Months Ended     
                                                        December 31,  
(In thousands)                                        1993       1992       
<S>                                                 <C>        <C>
Compensation and benefits.......................... $ 4,635    $ 4,417
Direct loan origination costs......................    (523)      (548)     
Real estate owned subsidiaries only................     184        439     
 Total compensation and benefits...................   4,296      4,308     

Real estate operations, net........................    (816)      (242)    
Provision charged to real estate operations........      88      2,041     
Gain on sale of real estate owned..................    (323)    (3,343)
Real estate owned subsidiaries only................    (345)    (1,745)    
 Total real estate operations, net.................  (1,396)    (3,289)    

Occupancy..........................................   1,462      1,354     
Real estate owned subsidiaries only................     283      1,178     
 Total occupancy...................................   1,745      2,532     

Advertising and promotion..........................     320        197     
Real estate owned subsidiaries only................      46         24     
 Total advertising and promotion...................     366        221     

Federal insurance premium..........................     978        766     

Data processing....................................     426        422     

Other expenses.....................................   1,800      1,628     
Real estate owned subsidiaries only................     212        651     
Direct loan origination costs......................    (111)      (104)    
Other expenses.....................................   1,901      2,175     
Total other expenses............................... $ 8,316    $ 7,135     
                                                    =======    =======      
</TABLE>

Classified Assets

BancFlorida regularly reviews problem assets to determine the adequacy of the 
loss reserves based on information such as collectibility, collateral values 
and economic conditions.  In addition, the classification of assets, 
delinquency experience and status of non-performing assets are monitored 
through an on-going management process.

The Bank's internal asset review system is designed to provide for early 
detection of problem assets.  The Bank's policy provides for the 
classification of assets as satisfactory, special mention, substandard, 
doubtful and loss.  Substandard assets consist of performing and non-performing
loans, loans to facilitate, real estate acquired through foreclosure ("REO"), 
and other repossessed assets. The allowances are reviewed and updated quarterly 
based on historical loss experience and current economic conditions.  Although
this system will not eliminate future losses due to unanticipated declines in
the real estate market or economic downturns, it is designed to provide for
timely identification of those losses.


                                    12
<PAGE>

     BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

The following table sets forth the Company's classified assets at December 31, 
1993 and September 30, 1993 pursuant to federal regulations as follows:

<TABLE>
<CAPTION>
(In thousands)

                                              December 31,      September 30,
                                                  1993               1993    
<S>                                            <C>               <C>         
Substandard Loans
  Performing     
 Commercial real estate...................      $   11,369        $   16,932   
 Construction.............................           3,852             3,829   
 Commercial...............................           2,061             2,567   
 Agricultural.............................           5,822             3,138   
  Total performing........................          23,104            26,466   
 
  Non-performing      
 Residential..............................           3,310             3,311   
 Commercial real estate...................          14,503            16,522   
 Construction.............................           7,642             7,928   
 Commercial...............................           3,429             2,979   
 Agricultural.............................           5,029            17,057   
 Consumer.................................             355               399   
  Total non-performing....................          34,268            48,196   
 
Substandard loans.........................          57,372            74,662   
 
Other Substandard Assets       
 
  Loans to facilitate........................        9,637             9,677   
  Real estate acquired through foreclosure...       49,169            44,370   
  Other repossessed assets...................          232               449   
Other substandard assets, net................       59,038            54,496   
 
Total substandard assets, net................      116,410           129,158   
 
Loss
  Construction...............................        1,825             1,825   
  Commercial.................................        1,100             1,384   
  Agricultural...............................        1,800             4,500   
  Less specific reserves.....................       (4,725)           (7,709)  
 
Assets classified loss, net..................           -                 -   
 
Total classified assets, net.................    $ 116,410        $  129,158   
                                              ============      ============   
Percent of total assets......................         7.62%             8.33%  
                                              ============      ============ 
</TABLE>
  
                                       13
<PAGE>

     BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

Substandard assets decreased $12.7 million during the first quarter of 
fiscal 1994 to $116.4 million at December 31, 1993.  Total non-performing 
loans and other substandard assets, net, declined by $9.4 million during the 
current quarter to $93.3 million, net, at December 31, 1993.  The following 
table summarizes the change in non-performing loans and other substandard 
assets for the three months ended December 31, 1993.

<TABLE>
<CAPTION>
(In thousands)
                                                                           Total
                               Non-           REO &         Other           Non-
                           Performing       Loans to     Repossessed     Performing
                              Loan         Facilitate       Assets          Assets  
<S>                          <C>           <C>           <C>            <C>         
At September 30, 1993....    $   48,196    $   54,047    $       449    $  102,692 

  Additions..............         1,919           980            235         3,134
  Loans transferred 
     to REO..............        (7,337)        7,337             -           - 
  Writedowns.............          (300)         (235)          (121)         (656)
  Loans brought current 
     or paid in full.....        (7,638)           -              -         (7,638)
  Sold...................            -         (3,183)          (331)       (3,514)
  Other increase
    (decrease)...........          (572)         (140)            -           (712)

At December 31, 1993.....    $   34,268    $   58,806    $       232    $   93,306
                             ==========    ==========    ===========    ==========  
</TABLE>

Special mention loans are those which are current under the terms of their
respective loan agreements.  However, due to potential credit weaknesses, the
loans merit management's close attention.  At December 31, 1993, such loans
totaled $63.0 million compared to $55.5 million at September 30, 1993.  The
increase in the current period is primarily due to the upgrades from 
substandard performing loans of $8.0 million of commercial real estate loans. 
Management believes it has identified all potential problem loans at 
December 31, 1993.  However, included in loans classified substandard and 
special mention are a total of $86.1 million of performing loans where known 
information about possible credit problems of borrowers has caused management 
to have doubts as to the ability of such borrowers to comply with the 
present loan repayment terms and which may result in these loans becoming 
non-performing in subsequent periods. These same loans totaled $81.9 million 
at September 30, 1993.  The ultimate resolution of the Bank's substandard and 
non-performing assets will be highly dependent upon economic conditions in the 
Bank's primary market area.

Allowance and Provision for Losses on Assets

The Company has a policy regarding the allowances for loan losses and valuation
of  investments in real estate which, in management's judgment, provides the
level of allowances and write-downs appropriate to absorb potential losses in
these portfolios.  The policy is based on a review of both individual loans and
real estate properties and various factors affecting the portfolios generally,
including historical loss experience, economic conditions and trends.  The
following is a summary of activity in the allowance for loan losses for the
periods indicated.     

<TABLE>
<CAPTION>

                                          Three Months Ended       
(In thousands)                               December 31, 
                                          1993        1992
<S>                                     <C>        <C>
Balance, beginning of period........    $ 26,701   $ 28,981       
  Provisions charged to operations..         275      2,672       
  Recoveries........................          55         57       
  Charge-offs ......................      (4,559)    (2,188)      
Balance, end of period..............    $ 22,472   $ 29,522       
                                        ========   ========       
</TABLE>
                             14 
<PAGE>

     BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

For the quarter ended December 31, 1993, provisions for loan losses 
totaled $275,000 compared to $2.7 million for the same period a year ago.  
Provisions for assets classified as investment in real estate totaled $88,000 
in the first quarter of fiscal 1994 compared to $2.0 million for the 
same period a year ago.  The decrease in total provisions during the current 
quarter reflects the overall improvement in the Bank's level of classified 
assets which have decreased 34% from $176.2 million at December 31, 1992 to 
$116.4 million at December 31, 1993.

Charge offs during the current period include $2.7 million relating to specific
reserves on a loan transferred to REO during the period.  In addition, 
$398,000 of specific and general reserves that were transferred to REO 
related to loans foreclosed during the current period and $359,000 related to 
losses on unsecured consumer loans and repossessed assets.  During the same 
period a year ago charge-offs included $1.2 million in specific reserves on 
five loans transferred to REO during the period and $675,000 related to 
losses on unsecured consumer loans and repossessed assets.

Based on its assessment of the Bank's loan and real estate owned portfolios,
management believes that the level of allowances and write-downs are adequate 
to cover potential losses.  However, management will continue to monitor the 
economic environment and assess future stability of the loan and real 
estate owned portfolios in order to determine the need for additional reserves.

Total allowance for loan losses as a percent of classified assets are shown 
below for the periods indicated.

Quarter Ended                   Percent

December 31, 1992..............  16.75%
September 30, 1993.............  20.67%
December 31, 1993..............  19.30%

Included in the Company's loan portfolio are various loans identified as non-
performing loans (loans that have ceased to accrue interest income) and
restructured loans (loans in which concessions, including reduction of 
interest rates or deferral of interest or principal payments, have been 
granted to borrowers due to their financial condition).  A summary of these 
types of loans is as follows:

(In thousands)                            December 31,    
                                        1993         1992   

Non-performing loans...............  $  34,268    $  68,319
                                     =========    =========
Restructured loans.................  $   7,642    $  10,398
                                     =========    =========

The following table summarizes the interest income which would have been 
recorded under the original terms of non-performing and restructured loans at 
December 31, 1993 and 1992 and the interest income actually recognized for the 
periods indicated:

                                      Three Months Ended   
(In thousands)                           December 31,     
                                         1993         1992     
Interest income which would
  have been recorded...............  $   1,128    $   2,257  
Interest income recognized.........       (234)        (318)  
Interest income foregone...........  $     894    $   1,939   
                                     =========    =========   

At December 31, 1993 there were no outstanding commitments to lend additional 
funds to borrowers with non-performing or restructured loans.

                                    15
<PAGE>
     BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

Asset/Liability Management

The table below sets forth the major balance sheet categories and the dollar 
amounts which are rate sensitive and are estimated to reprice within the 
periods specified. The approximate contractual repayment data, adjusted for 
amortization and anticipated prepayments or, for adjustable rate and floating-
rate instruments, repricing date, at December 31, 1993 are reflected below for 
BancFlorida.  The table does not address the degree to which repricing 
mechanisms are subject to limitations and thus may not reflect completely the 
ability of the assets to adjust to changes in market interest rates.  The 
interest rate sensitivity of the Bank's assets and liabilities illustrated in 
the table would vary if significantly different assumptions were used or 
if actual experience differs from the prepayment assumptions used.

<TABLE>
<CAPTION>
                                            BancFlorida, a Federal Savings Bank
                                                         GAP Position
                                                      December 31, 1993  
                                                   (Dollars in thousands)

                     6 Months      7 - 12       1 - 3       3 - 5      5 Years
                     or Less       Months       Years       Years      or More      Total   
 <S>                <C>          <C>         <C>         <C>        <C>
 Loans (a).......   $ 625,912    $ 180,242   $ 294,439   $  94,675  $  78,520   $ 1,273,788
 Investments.....      36,006        1,029          76          45     15,588        52,744
     Total.......     661,918      181,271     294,515      94,720     94,108     1,326,532

 Deposits (b)....     482,525      261,200     335,590      85,235     44,829     1,209,379
 Borrowings......      61,288       65,010      85,017          29      3,336       214,680
      Total......     543,813      326,210     420,607      85,264     48,165     1,424,059
 Non-cumulative
   gap position..   $ 118,105    $(144,939)  $(126,092)  $   9,456  $  45,943   $   (97,527)
                    =========    =========   =========   =========  =========   ===========
 Cumulative
   gap position..   $ 118,105    $ (26,834)  $(152,926)  $(143,470) $ (97,527)  $   (97,527)
                    =========    =========   =========   =========  =========   ===========
 Cumulative % to
   total assets..       7.74%       (1.79%)    (10.02%)      (9.4%)    (6.39%)       (6.39%)
                   =========    =========   =========   =========  =========   =========== 


 (a) Includes all mortgage-backed and related securities.  The amounts shown reflect prepayment assumptions.

 (b) For presentation purposes, 10% of regular savings accounts are assumed to reprice in each of the six months or
 less and seven to twelve months categories, and 20% of interest bearing transaction deposit accounts are assumed to
 reprice in each of such categories.  Money market deposit accounts are assumed to reprice within six months or less. 
 Historically, regular savings and interest bearing transaction deposit accounts are considered long term and non-rate
 sensitive.
</TABLE>

 The Bank's cumulative six-month gap as a percent of total assets was a 
positive 7.74% at December 31, 1993 compared to a negative 13.35% at September 
30, 1993, and the cumulative one year gap was negative 1.79% at December 31, 
1993 compared to a negative 14.99% at September 30, 1993.  The movement to a 
positive six month gap position and the decrease in the negative one year gap 
position are attributable to a change in the current quarter in the reporting 
methodology to include mortgage-backed securities designated for trading or 
available for sale in the first maturity period.

For a savings bank with a negative gap for a given period, the amount of its
interest bearing liabilities maturing or otherwise repricing within such period
exceeds the amount of the interest earning assets repricing within the same 
period. Accordingly, in a declining interest rate environment, institutions 
with a negative gap will experience a greater decline in their cost of funds 
than in the yield on their assets.  Conversely, in a rising interest rate 
environment, savings institutions with a negative gap will generally experience
a greater increase in the cost of their liabilities than in the yield on 
their assets.  A rising interest rate environment imposes risks on institutions
with a negative gap because the cost of liabilities will accelerate at a 
greater rate than the income earned on assets during the relevant period.  
Changes in interest rates will generally have the opposite effect on savings 
banks with a positive gap.


                                      16
    BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

Liquidity

Liquidity management encompasses the maintenance of cash or liquid assets 
(such as assets held for sale and interest bearing deposits) sufficient to 
fund the normal volume of deposit withdrawals and loan commitments.  The 
maintaining of an appropriate level of liquid resources to meet not only 
regulatory requirements but also to provide the funding necessary to meet the 
Bank's business activities and obligations is an integral element in the 
successful management of the Bank's assets.

Federal regulations currently require that Savings Association Insurance Fund
insured savings banks, such as the Bank, maintain an average daily balance 
for each calendar month of cash and certain marketable securities which are 
not committed (as determined by the Office  of Thrift Supervision ("OTS") 
Director) of no less than 5% of net withdrawable accounts and borrowings with 
maturities of one year or less. The liquidity requirement may be changed from 
time to time by the OTS to any percentage within the range of 4% to 10%.  
During December 1993, the Bank's liquidity ratio was 6.2%.  For the three 
months ended December 31, 1993, cash increased $30.1 million due to proceeds 
from sales of mortgage-backed securities during the quarter which were 
reinvested in January coupled with the Bank's need for liquid funds for loan 
demand.

The primary sources of funds for BancFlorida have been repayments of loans and
mortgage-backed securities, sales of loans and securities, customer deposits, 
and borrowings from the FHLB of Atlanta.  The principal uses of funds are the
origination of loans and the purchase of mortgage-backed securities.  Deposits 
are priced as a function of funding needs with respect to liquidity, market 
conditions, alternative borrowings and borrowing rates.  For the three months 
ended December 31, 1993, FHLB advances decreased $66 million while total 
customer deposits increased $59 million.  The mix of deposit accounts, FHLB 
advances and other borrowings at any given time reflects management's view of 
the least costly source of funds available to the Bank at that time.

For the three months ended December 31, 1993, proceeds from the sales of loans 
and mortgage-backed securities totaled $85.8 million compared to $298.0 
million for the same three month period a year ago.  Proceeds from the sales 
during the first quarter of fiscal 1994 were used primarily to pay down FHLB 
advances while proceeds during the first quarter of fiscal 1993 were primarily 
reinvested in mortgage-backed securities totaling $277.8 million of which 
$59.5 million qualified for regulatory liquidity at December 31, 1992.  As part 
of the Bank's interest rate risk management program, mortgage-backed securities 
are now purchased with shorter average lives than those mortgage-backed 
securities previously held by the Bank. In addition these securities have 
relatively higher anticipated prepayment rates.  While there has been some 
decrease in yield on these securities, the cash flows received from the 
securities provide a significant funding source for lending opportunities as 
well as protecting against the potential risk of rising rates by shortening the
overall average life of the portfolio.

Loan originations and mortgage-backed securities purchases totaled $130.0 
million for the three months ended December 31, 1993 compared to $362.0 
million for the same three month period a year ago.



                                       17

<PAGE>

            BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
                      AND RESULTS OF OPERATIONS

Capital Resources 

The Bank is required to satisfy three separate capital standards under 
currently applicable OTS regulations.  The following table shows the capital 
amounts and ratios of BancFlorida as compared to OTS requirements at 
December 31, 1993.

<TABLE>
<CAPTION>
                                                                       Current Minimum
(In thousands)                               Actual Capital              Requirement     
                                               As a % of                 As a % of      
                                              Applicable                Applicable     Excess
                                     Amount     Assets        Amount      Assets      Capital 
<S>                                <C>       <C>              <C>      <C>            <C> 
Capital per BancFlorida 
  financial statements..........   $ 89,092
Adjustments for tangible and
 core capital:
  Goodwill......................     (2,562)
  Investments in and advances
 to non-permissible
 subsidiaries...................       (926)
  Non-qualifying purchased
 mortgage servicing rights......       (262)
Total tangible capital..........     85,342       5.60%    $22,854      1.50%    $62,488
  Supervisory goodwill (a)......      2,322
Total core capital..............     87,664       5.75%    $45,707      3.00%    $41,957
Adjustments for risk-based 
  capital:
  Allowance for general loan
 losses.........................     11,216
  Subordinated debt.............      2,361
  Equity risk investments 
 required to be deducted........       (859)
Total risk-based capital........   $100,382       11.27%   $71,257      8.00%    $29,125 
                                   ========   
</TABLE>

(a) Qualifying supervisory goodwill is being phased out over the five year 
period ending December 31, 1994.

Pursuant to the Federal Deposit Insurance Corporation Improvement Act of 
1991 ("FDICIA"), the federal banking agencies established, by regulation for 
each capital measure, the levels at which an insured institution is well 
capitalized, adequately capitalized, undercapitalized, significantly 
undercapitalized and critically undercapitalized, and requires insured 
institutions which fall below minimum capital standards to take prompt 
corrective action.

Under the prompt corrective action regulation adopted by the OTS, an 
institution is considered (i) "well capitalized" if the institution has a 
total risk-based capital ratio of 10% or greater, a Tier 1 or core capital to 
risk-weighted assets ratio of 6% or greater, and a leverage ratio of 5% or 
greater (provided that the institution is not subject to an order, written 
agreement, capital directive or prompt corrective action directive to meet and 
maintain a specific capital level for any capital measure); (ii) "adequately 
capitalized" if the institution has a total risk-based capital ratio of 8% or 
greater, a Tier 1 or core capital to risk-weighted assets ratio of 4% or 
greater, and a leverage ratio of 4% or greater (3% or greater if the 
institution is rated composite 1 in its most recent report of examination); 
(iii) "undercapitalized" if the institution has a total risk-based capital 
ratio that is less than 8%, a Tier 1 or core capital to risk-weighted assets 
ratio of less than 4%, or a leverage ratio that is less than 4% (3% if the 
institution is rated composite 1 in its most recent report of examination); 
(iv) "significantly undercapitalized" if the institution has a total risk-
based capital ratio that is less than 6%, a Tier 1 or core capital to risk-
weighted assets ratio that is less than 3%, or a leverage ratio that is less 
than 3%; and (v) "critically undercapitalized" if the institution 
has a ratio of tangible equity to total 
assets that is less than or equal to 2%.  The regulation also permits the OTS 
to determine that a savings institution should be classified in a lower 
category based on other information, such as the institution's examination 
report, after written notice.  In December 1993, the Bank received 
notification from the OTS that it is currently classified as well capitalized 
based on its capital ratios at September 30, 1993.  At December 31, 1993, the 
Bank's total risk-based capital, Tier 1 risk-based capital, and leverage 
ratios were 11.27%, 9.84%, and 5.75%, respectively, which 

                                  18
<PAGE>

          BANCFLORIDA FINANCIAL CORPORATION AND SUBSIDIARIES
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
                    AND RESULTS OF OPERATIONS

continued to 
exceeded the well capitalized criteria; however, a Written Agreement,
dated April 19, 1991, between the Bank and the OTS remains in effect. 

FDICIA requires that the federal banking agencies amend their risk-based 
capital requirements to include components for interest rate risk, 
concentration of credit risk and the risk of non-traditional activities by June 
19, 1993. In August 1993, the OTS issued a final rule which adds an interest 
rate component to the OTS risk-based capital requirement effective January 1, 
1994. The first time savings institutions will be required to incorporate 
interest 
rate risk ("IRR") into their risk-based capital calculation will be July 1, 
1994. Under the rule, IRR is measured as the ratio of the greater of the 
increase or decline in net portfolio value resulting from a 200 basis point 
increase or decrease in market interest rates to the estimated economic value 
of assets, as calculated by an OTS model.  A savings institution whose 
measured IRR exceeds 2% must deduct from total capital an IRR component equal 
to one-half of the difference between its measured IRR and 2%, multiplied by 
the estimated economic value of its total assets.  Based upon financial data 
as of December 31, 1993, management believes that compliance with the new IRR 
measure will not have a material impact on the Bank's risk-based capital 
position.

FDICIA amended the threshold ratio for the qualified thrift lender ("QTL")  
test from 70% to 65% as measured on a monthly average basis in nine out of 
every 12 months.  In order to maintain its QTL status the Bank expects to 
hold in portfolio existing qualifying loans and mortgage-backed securities, 
except those designated as held for sale.  The Bank expects to rely on loan 
repayments as well as deposits for any loan funding needs.


PART II - OTHER INFORMATION

Item 5.


  Other Information

Reference is made to the Company's Current Report on Form 8-K dated January 17,
1994, for a description of the Agreement and Plan of Mergers, dated as of 
January 17, 1994, among the Company, the Bank, First Union Corporation, First 
Union Corporation of Florida and First Union National Bank of Florida and of 
the transactions contemplated thereby.

Item 6.

  Exhibits and Reports on Form 8-K

a)  Exhibits - None.

b)  During the quarter ended December 31, 1993, the Company filed two current
 reports on Form 8-K.  The first Form 8-K dated November 1, 1993 announced, in
 response to Item 5 of Form 8-K, that the Company's 1994 Annual Meeting of
 Stockholders will be held on Friday, January 7, 1994 at 9:00 a.m. at the
 Company's headquarters, 5801 Pelican Bay Boulevard, Naples, Florida.  

 The second Form 8-K dated December 3, 1993 announced, in response to Item 5 of
 Form 8-K, that the Company had re-scheduled its 1994 Annual Meeting of
 Stockholders to February 18, 1994, at 9:00 a.m. at the Company's headquarters,
 5801 Pelican Bay Boulevard, Naples, Florida.  The record date for such meeting
 is December 23, 1993.  
                                 
                                19

<PAGE>

       SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                           BANCFLORIDA FINANCIAL CORPORATION
                                                        Registrant


DATE:  February 11, 1994            By:  /s/ Rudolf P. Guenzel   
                                         Rudolf P. Guenzel,
                                         President and Chief Executive Officer 


DATE:  February 11, 1994            By:  /s/ J. Michael Holmes   
                                         J. Michael Holmes,
                                         Secretary and Treasurer 

                                    20



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission