NEW ENGLAND ZENITH FUND
N-30D, 1997-02-26
Previous: FUND FOR TAX FREE INVESTORS INC, N-30D, 1997-02-26
Next: S&T BANCORP INC, S-4/A, 1997-02-26



<PAGE>
 
[LOGO OF THE NEW ENGLAND INSURANCE AND INVESTMENT APPEARS HERE]
 
 
 
       -------------------------------------------------------------------------
 
 
 
 
       ZENITH FUND
       VARIABLE PRODUCTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                    ANNUAL REPORTS
                                                    DECEMBER 31, 1996
<PAGE>
 
                               TABLE OF CONTENTS
 
 
 
<TABLE>
<CAPTION>
<S>                                                                       <C>
Draycott International Equity Series Supplement . . . . . . . . . . . .      I
 
Davis Venture Value Series Supplement . . . . . . . . . . . . . . . . .     II
 
Loomis Sayles Small Cap Series  . . . . . . . . . . . . . . . . . . . .      1
 
Draycott International Equity Series  . . . . . . . . . . . . . . . . .      7
 
Alger Equity Growth Series  . . . . . . . . . . . . . . . . . . . . . .     13
 
Capital Growth Series . . . . . . . . . . . . . . . . . . . . . . . . .     19
 
Loomis Sayles Avanti Growth Series  . . . . . . . . . . . . . . . . . .     23
 
Davis Venture Value Series  . . . . . . . . . . . . . . . . . . . . . .     29
 
Westpeak Growth and Income Series . . . . . . . . . . . . . . . . . . .     35
 
Westpeak Stock Index Series . . . . . . . . . . . . . . . . . . . . . .     42
 
Loomis Sayles Balanced Series . . . . . . . . . . . . . . . . . . . . .     52
 
Back Bay Advisors Managed Series  . . . . . . . . . . . . . . . . . . .     59
 
Salomon Brothers Strategic Bond Opportunities Series  . . . . . . . . .     67
 
Back Bay Advisors Bond Income Series  . . . . . . . . . . . . . . . . .     75
 
Salomon Brothers U.S. Government Series . . . . . . . . . . . . . . . .     81
 
Back Bay Advisors Money Market Series . . . . . . . . . . . . . . . . .     85
 
Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . .     91
 
Footnotes to Portfolio Manager Commentary . . . . . . . . . . . . . . .    100
</TABLE>
 
 
 
 
 
 
                                   IMPORTANT:
 
  Some funds appearing in this report may not be available under your variable
life or variable annuity product.
<PAGE>
 
                                                                  February, 1997
 
TO ZENITH VARIABLE PRODUCT POLICYHOLDERS/CONTRACT OWNERS:
 
I am pleased to provide you with the 1996 Annual Report for the Zenith Fund
variable life insurance and variable annuity products.* This report includes
performance histories, present investments, and financial reports as of December
31, 1996, as well as the outlook and strategy of each fund. It is intended to
help you make an informed decision regarding the investment of the cash value of
your variable product.
 
The 1996 Annual Report also contains important information pertaining to several
funds that may be available under your variable life or variable annuity
product. An explanation of the changes affecting these funds can be found on the
next few pages.
 
The New England and its affiliates offer many variable life and variable annuity
products to help you meet your financial objectives. We are committed to meeting
your expectations by providing quality products with strong performance
potential and excellent personal service.
 
Please feel free to contact your Registered Representative with any questions
you may have regarding your financial objectives. Thank you for choosing a
Zenith variable product.
 
Sincerely,
 
[DAVID ALLEN SIGNATURE]               [BRUCE LONG SIGNATURE]
 
 
David Allen                           Bruce Long
Senior Vice President                 President
New England Life                      New England Annuities
 
 
 
 
* Variable products are offered through New England Securities
 
 
[RECYCLE LOGO]
 
<PAGE>
 
LOOMIS SAYLES SMALL CAP SERIES
PORTFOLIO MANAGERS: JEFFREY PETHERICK, MARY CHAMPAGNE
LOOMIS, SAYLES & COMPANY, L.P.
 
 
[PHOTOS OF JEFFREY PETHERICK & MARY CHAMPAGNE]
 
 
 
 
 
Q. HOW DID THE LOOMIS SAYLES SMALL CAP SERIES PERFORM IN 1996?
 
A. For the fiscal year ended December 31, 1996 the total return for the Series
was 30.67%. This compares favorably to the Russell 2000 Index/18/ return of
16.50% over the same period. The Series also outperformed the Lipper Variable
Small Company Fund Average which returned 19.85% over the same period.
 
Q. HOW DID YOU MANAGE THE LOOMIS SAYLES SMALL CAP SERIES IN 1996?
 
A. As always, we concentrated on locating undervalued, growing companies that
dominate, or are becoming dominant, in a specific market subsegment. Earlier in
1996, we increased our weighting in consumer cyclicals--retail stores,
restaurants and other services--with great success. Healthy consumer spending
throughout the year boosted many stocks, including Ann Taylor, an upscale
women's clothier, and Cole National, a specialty eyewear and giftware retailer.
 
We adopted a more defensive portfolio strategy in the second half of the year,
moving away from economically sensitive companies and toward companies with
strong value characteristics. That explains our increased exposure to Real
Estate Investment Trusts (REITs) and a more aggressive move into food stocks.
 
Q. WOULD YOU GIVE US MORE EXAMPLES?
 
A. Virtually every sector showed positive returns. The capital goods sector was
the exception; mixed stock selection held back portfolio performance in that
sector. Strong individual performers were Lance, Inc., a snack food
manufacturer; Public Service Company of North Carolina; Patriot American, a REIT
that owns valuable hotel property; and Alliant Telecommunications, a
Nebraska-based telephone company.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. We expect that the economy will continue to slow in 1997 and that corporate
earnings will suffer as a result. In light of that assumption, we will move away
from sectors that are more economically sensitive, like capital goods and raw
materials. We'll look to sectors with favorable valuations, like health care,
where fundamentals are sound and earnings prospects are excellent.
 
[A CHART APPEARS HERE COMPARING THE GROWTH OF A

    $10,000 INVESTMENT COMPARED TO AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                        Small Cap      Russell                                  

                         Series         2000                                    

                                                                                

<S>                     <C>            <C>                                      

Inception                                                                       

  5/1/94                  10000         10000                                   

12/31/94                   9676         10027                                   

12/31/95                  12470         12879                                   

12/31/96                  16295         15004                                   

</TABLE>                                                                        

                                              

 
 
FUND FACTS
 
GOAL: Long-term capital growth from investments in common stocks or their
equivalent.
 
START DATE: May 1, 1994
 
SIZE: $89 million as of December 31, 1996
 
MANAGERS: Jeffrey Petherick and Mary Champagne. Mr. Petherick has managed the
Series since its inception in May 1994. Ms. Champagne joined the management of
the Fund in July 1995. Mr. Petherick has also managed the Loomis Sayles portion
of the New England Star Advisers Fund since July 1, 1994. Ms. Champagne has
co-managed the Loomis Sayles portion of the New England Star Advisers Fund
since July 1995. They also manage the Loomis Sayles Small Cap Value Fund and
the Maxim Series--Small Cap Fund. Mr. Petherick joined Loomis Sales in 1990.
Ms. Champagne joined Loomis Sayles in 1993.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
                                                                               1
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES SMALL CAP SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--87.9% OF TOTAL NET ASSETS
 
SHARES                                           VALUE (A)
<C>     <S>                                     <C>
        AEROSPACE--0.2%
17,100  Kaman Corp. . . . . . . . . . . . . .    $  222,300
                                                 ----------
        AUTOMOBILE & RELATED--1.6%
 9,200  Amcast Industrial Corp. . . . . . . .       227,700
11,100  Borg Warner Automotive, Inc.  . . . .       427,350
24,900  Echlin, Inc.  . . . . . . . . . . . .       787,463
                                                 ----------
                                                  1,442,513
                                                 ----------
        BANKS--SAVINGS & LOAN--3.4%
28,700  Bank Utd. Corp. . . . . . . . . . . .       767,725
 1,525  Charter One Financial, Inc. . . . . .        64,050
12,050  Commercial Federal Corp.  . . . . . .       578,400
28,500  First Financial Corp. . . . . . . . .       698,250
32,500  Magna Group, Inc. . . . . . . . . . .       958,750
                                                 ----------
                                                  3,067,175
                                                 ----------
        BUSINESS SERVICES--2.0%
12,800  CDI Corp.(c)  . . . . . . . . . . . .       363,200
36,900  Cort Business Services Corp.(c) . . .       761,063
20,900  Prime Service, Inc.(c)  . . . . . . .       574,750
 8,300  Team America Corp.(c) . . . . . . . .        94,413
                                                 ----------
                                                  1,793,426
                                                 ----------
        CHEMICALS--SPECIALTY--4.7%
 9,850  Cambrex Corp. . . . . . . . . . . . .       322,588
36,900  Dexter Corp.  . . . . . . . . . . . .     1,176,187
56,600  Hexcel Corp.(c) . . . . . . . . . . .       919,750
27,200  Intertape Polymer Group, Inc.   . . .       625,600
64,300  Lawter International, Inc.  . . . . .       811,787
13,600  Learonal, Inc.  . . . . . . . . . . .       312,800
                                                 ----------
                                                  4,168,712
                                                 ----------
        COMPUTER SOFTWARE & SERVICES--3.5%
21,600  Award Software International,
         Inc.(c)  . . . . . . . . . . . . . .       210,600
21,000  Boole & Babbage, Inc. . . . . . . . .       525,000
22,000  ESS Technology, Inc.(c) . . . . . . .       618,750
31,000  National Computer Systems, Inc. . . .       790,500
18,600  Nichols Research Corp.  . . . . . . .       474,300
33,500  Symantec Corp.(c) . . . . . . . . . .       485,750
                                                 ----------
                                                  3,104,900
                                                 ----------
        ELECTRICAL EQUIPMENT--1.2%
19,400  Belden, Inc.  . . . . . . . . . . . .       717,800
26,200  Woodhead Industries . . . . . . . . .       360,250
                                                 ----------
                                                  1,078,050
                                                 ----------
        ELECTRONIC COMPONENTS--2.9%
30,000  Amphenol Corp.(c) . . . . . . . . . .       667,500
22,000  Burr Brown Corp.(c) . . . . . . . . .       572,000
 6,200  Etec Systems, Inc.(c) . . . . . . . .       237,150
30,000  Merix Corp.(c)  . . . . . . . . . . .       457,500
22,000  Unitrode Corp.(c) . . . . . . . . . .       646,250
                                                 ----------
                                                  2,580,400
                                                 ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                          VALUE (A)
<C>     <S>                                    <C>
        ENVIRONMENTAL SERVICES--0.8%
32,100  World Fuel Services Corp.  . . . . .    $  714,225
                                                ----------
        FINANCIAL SERVICES--2.1%
40,000  DVI, Inc.(c) . . . . . . . . . . . .       520,000
34,500  Financial Federal Corp.  . . . . . .       577,875
17,720  Imperial Credit Industries,
         Inc.(c) . . . . . . . . . . . . . .       372,120
20,580  WFS Financial, Inc.(c) . . . . . . .       409,028
                                                ----------
                                                 1,879,023
                                                ----------
        FOOD PACKAGING & MISCELLANEOUS--2.1%
28,800  Flowers Industries, Inc. . . . . . .       619,200
42,700  Lance, Inc.  . . . . . . . . . . . .       768,600
37,200  Michaels Foods . . . . . . . . . . .       474,300
                                                ----------
                                                 1,862,100
                                                ----------
        FREIGHT TRANSPORTATION--3.3%
37,500  Harper Group, Inc. . . . . . . . . .       890,625
39,400  Pittston Co. . . . . . . . . . . . .       788,000
46,000  US Freightways Corp. . . . . . . . .     1,262,125
                                                ----------
                                                 2,940,750
                                                ----------
        HEALTH CARE--DRUGS--1.1%
49,300  Bindley Western Industries, Inc. . .       955,188
                                                ----------
        HEALTH CARE--MEDICAL TECHNOLOGY--2.5%
36,800  Conmed Corp.(c)  . . . . . . . . . .       754,400
21,700  Protocol Systems, Inc.(c)  . . . . .       282,100
39,000  Sofamor/Danek Group, Inc.(c) . . . .     1,189,500
                                                ----------
                                                 2,226,000
                                                ----------
        HEALTH CARE--SERVICES--5.3%
56,245  Grancare, Inc.(c)  . . . . . . . . .     1,005,379
40,800  Health Images, Inc.  . . . . . . . .       678,300
35,800  Healthplan Services Corp.(c) . . . .       756,275
36,900  Integrated Health Services, Inc. . .       899,437
33,000  Regency Health Services(c) . . . . .       317,625
51,500  Rotech Medical Corp.(c)  . . . . . .     1,081,500
                                                ----------
                                                 4,738,516
                                                ----------
        HOME PRODUCTS--3.2%
10,000  Aptargroup, Inc. . . . . . . . . . .       352,500
14,000  Bush Boake Allen, Inc.(c)  . . . . .       372,750
14,800  Department 56, Inc.(c) . . . . . . .       366,300
37,800  Premark International, Inc.  . . . .       841,050
53,650  US Can Corp.(c)  . . . . . . . . . .       905,344
                                                ----------
                                                 2,837,944
                                                ----------
        HOTELS & RESTAURANTS--0.8%
19,500  Cooker Restaurant Corp.  . . . . . .       226,688
24,800  WMS Industries, Inc.(c)  . . . . . .       496,000
                                                ----------
                                                   722,688
                                                ----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
2
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES SMALL CAP SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                         VALUE (A)
<C>     <S>                                   <C>
        HOUSING & BUILDING MATERIALS--3.5%
31,300  Congoleum Corp.(c)  . . . . . . . .    $  434,287
12,700  Crossman Communities, Inc.(c) . . .       215,900
26,700  Dayton Superior Corp.(c)  . . . . .       350,437
56,400  Giant Cement Holdings, Inc.(c)  . .       909,450
34,000  Toro Co.  . . . . . . . . . . . . .     1,241,000
                                               ----------
                                                3,151,074
                                               ----------
        INSURANCE--7.1%
34,050  Allied Group, Inc.  . . . . . . . .     1,110,881
20,400  Capital Resource Corp.  . . . . . .       951,150
15,500  Capmac Holdings, Inc. . . . . . . .       513,438
21,400  Dignity Partners, Inc.(c) . . . . .        56,175
31,100  Everest Reinsurance Holdings  . . .       894,125
20,900  Meadrowbrook Insurance Group(c) . .       438,900
25,100  Protective Life Corp. . . . . . . .     1,000,862
18,000  Reinsurance Group of America,
         Inc. . . . . . . . . . . . . . . .       848,250
17,925  Triad Guaranty, Inc.(c) . . . . . .       515,344
                                               ----------
                                                6,329,125
                                               ----------
        LEISURE--1.6%
 7,795  Harman International  . . . . . . .       433,597
37,500  Scientific Games Holdings
         Corp.(c) . . . . . . . . . . . . .     1,003,125
                                               ----------
                                                1,436,722
                                               ----------
        MACHINERY--2.5%
33,200  Brown & Sharpe Manufacturing
         Co.(c) . . . . . . . . . . . . . .       464,800
18,500  BW/IP, Inc. . . . . . . . . . . . .       305,250
20,800  Greenfield Industries Inc.  . . . .       637,000
 6,700  Hardinge Bros., Inc.  . . . . . . .       178,387
34,000  Keystone International, Inc.  . . .       684,250
                                               ----------
                                                2,269,687
                                               ----------
        MEDIA & ENTERTAINMENT--2.7%
33,800  Banta Corp. . . . . . . . . . . . .       773,175
33,200  Cadmus Communications Corp. . . . .       514,600
20,400  Houghton Mifflin Co.  . . . . . . .     1,155,150
                                               ----------
                                                2,442,925
                                               ----------
        METALS--3.5%
38,400  Citation Corp.(c) . . . . . . . . .       393,600
16,900  Clevland Cliffs, Inc. . . . . . . .       766,837
28,700  Lone Star Technologies, Inc.(c) . .       487,900
51,100  Oregon Steel Mills, Inc.  . . . . .       855,925
 9,300  RMI Titanium Co.(c) . . . . . . . .       261,563
59,600  UNR Industries Inc. . . . . . . . .       357,600
                                               ----------
                                                3,123,425
                                               ----------
        MULTI-INDUSTRY--2.7%
84,000  Griffon Corp.(c)  . . . . . . . . .     1,029,000
10,500  Insilco Corp.(c)  . . . . . . . . .       404,250
56,600  Viad Corp.  . . . . . . . . . . . .       933,900
                                               ----------
                                                2,367,150
                                               ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                            VALUE (A)
<C>     <S>                                      <C>
        NATURAL GAS PIPELINES--0.3%
14,000  Public Service Co. of North Carolina .    $  255,500
                                                  ----------
        OIL--INDEPENDENT PRODUCERS--2.5% . . .
42,800  American Exploration Co.(c)  . . . . .       684,800
21,200  Belden & Blake Corp.(c)  . . . . . . .       540,600
34,500  Lomak Petroleum, Inc.(c) . . . . . . .       590,812
12,300  Vintage Petroleum, Inc.(c) . . . . . .       424,350
                                                  ----------
                                                   2,240,562
                                                  ----------
        OIL--SERVICES--4.2%
38,100  Global Industries, Inc.(c) . . . . . .       709,612
54,100  Pride Petroleum Services, Inc.(c)  . .     1,257,825
16,100  Seitel, Inc.(c)  . . . . . . . . . . .       644,000
33,200  Tuboscope Vetco International
         Corp.(c)  . . . . . . . . . . . . . .       514,600
22,100  Weatherford Enterra, Inc.(c) . . . . .       663,000
                                                  ----------
                                                   3,789,037
                                                  ----------
        PAPER PRODUCTS--0.4%
10,000  Caraustar Industries, Inc. . . . . . .       332,500
                                                  ----------
        REAL-ESTATE INVESTMENT TRUSTS--7.2%
25,500  Brandywine Realty Trust  . . . . . . .       497,250
21,800  Cali Realty Corp.  . . . . . . . . . .       673,075
52,400  Capstone Capital Corp.(c)  . . . . . .     1,172,450
46,000  Koger Equity, Inc.(c)  . . . . . . . .       862,500
42,100  Liberty Property . . . . . . . . . . .     1,084,075
27,600  Patriot American Hospitality(c)  . . .     1,190,250
27,000  Sun Communities, Inc.  . . . . . . . .       931,500
                                                  ----------
                                                   6,411,100
                                                  ----------
        RETAIL--GENERAL MERCHANDISE--1.6%
49,000  Family Dollar Stores, Inc. . . . . . .       998,375
25,000  99 Cents Only Stores(c)  . . . . . . .       409,375
                                                  ----------
                                                   1,407,750
                                                  ----------
        RETAIL--SPECIALTY--3.3%
32,000  Carson Pirie Scott & Co.(c)  . . . . .       808,000
40,650  Cato Corp.(c)  . . . . . . . . . . . .       203,250
34,100  Cole National Corp.(c) . . . . . . . .       895,125
36,600  Tandycrafte, Inc.(c) . . . . . . . . .       219,600
41,300  Zale Corp.(c)  . . . . . . . . . . . .       789,862
                                                  ----------
                                                   2,915,837
                                                  ----------
        TELECOMMUNICATIONS--2.1%
53,000  Alliant Communications, Inc. . . . . .       901,000
33,200  Inter Tel, Inc.(c) . . . . . . . . . .       630,800
21,000  Vertex Communications Corp.(c) . . . .       380,626
                                                  ----------
                                                   1,912,426
                                                  ----------
        TEXTILE & APPAREL--0.8%
15,000  Kenneth Cole Productions CLA(c)  . . .       232,500
44,400  Stride Rite Corp.  . . . . . . . . . .       444,000
                                                  ----------
                                                     676,500
                                                  ----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                               3
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES SMALL CAP SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                           VALUE (A)
<C>     <S>                                    <C>
        UTILITIES--ELECTRIC--1.2%
51,700  Calpine Corp. (c)  . . . . . . . . .    $ 1,034,000
                                                -----------
        Total Common Stocks (Identified Cost
         $68,222,622). . . . . . . . . . . .     78,429,230
                                                -----------
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENTS--12.9%
 
   FACE
  AMOUNT
<C>         <S>                                           <C>
$4,121,000  Repurchase Agreement with State Street Bank
             & Trust Company dated 12/31/96 at 4.750% to
             be repurchased at $4,122,087 on 1/02/97
             collateralized by $3,835,000 U.S. Treasury
             Bond 7.250% due 8/15/22 valued at
             $4,205,319 . . . . . . . . . . . . . . . .      4,121,000
 4,100,000  Chevron Oil Finance Co.
             5.350%, 1/02/97  . . . . . . . . . . . . .      4,100,000
 3,300,000  Exxon Asset Management
             6.250%, 1/02/97  . . . . . . . . . . . . .      3,300,000
                                                           -----------
            Short-Term Investments
             (Identified Cost $11,521,000)  . . . . . .     11,521,000
                                                           -----------
            Total Investments--100.8%
             (Identified Cost $79,743,622)(b) . . . . .     89,950,230
            Other assets less liabilities . . . . . . .       (756,205)
                                                           -----------
            TOTAL NET ASSETS--100%  . . . . . . . . . .    $89,194,025
                                                           ===========
</TABLE>
 
 
 
(a) See Note 1A.
 
(b) Federal Tax Information: At December 31, 1996 the net unrealized
    appreciation on investments based on cost of $79,776,544 for federal income
    tax purposes was as follows:
 
 
 
<TABLE>
<CAPTION>
<C>   <S>                                            <C>
      Aggregate gross unrealized appreciation for
       all investments in which there is an excess
       of value over tax cost  . . . . . . . . . .    $11,583,498
      Aggregate gross unrealized depreciation for
       all investments in which there is an excess
       of tax cost over value  . . . . . . . . . .     (1,409,812)
                                                      -----------
      Net unrealized appreciation. . . . . . . . .    $10,173,686
                                                      ===========
</TABLE>
 
 
 
(c) Non-income Producing Security
 
 
 
 
 
 
                See accompanying notes to financial statements.
 
4
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES SMALL CAP SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
<S>                                        <C>         <C>
ASSETS
 Investments at value  . . . . . . . . .                $89,950,230
 Cash  . . . . . . . . . . . . . . . . .                      4,302
 Receivable for:
  Fund shares sold . . . . . . . . . . .                    601,019
  Securities sold  . . . . . . . . . . .                    307,835
  Dividends and interest . . . . . . . .                     91,955
                                                        -----------
                                                         90,955,341
LIABILITIES
 Payable for:
  Securities purchased . . . . . . . . .   $1,513,473
  Fund shares redeemed . . . . . . . . .      130,505
 Accrued expenses:
  Management fees  . . . . . . . . . . .       85,761
  Deferred trustees' fees  . . . . . . .          291
  Other expenses . . . . . . . . . . . .       31,286
                                           ----------
                                                          1,761,316
                                                        -----------
                                                        $89,194,025
                                                        ===========
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . .                $78,276,114
  Undistributed net investment income  .                      9,342
  Accumulated net realized gains . . . .                    701,961
  Unrealized appreciation on
   investments . . . . . . . . . . . . .                 10,206,608
                                                        -----------
NET ASSETS . . . . . . . . . . . . . . .                $89,194,025
                                                        ===========
Computation of offering price:
Net asset value and redemption price per
 share ($89,194,025 divided by 618,171
 shares of beneficial interest)  . . . .                $    144.29
                                                        ===========
Identified cost of investments . . . . .                $79,743,622
                                                        ===========
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
<S>                                   <C>         <C>
INVESTMENT INCOME
 Dividends  . . . . . . . . . . . .                $   717,775
 Interest . . . . . . . . . . . . .                    380,416
                                                   -----------
                                                     1,098,191
EXPENSES
 Management fees  . . . . . . . . .   $ 506,292
 Trustees' fees and expenses  . . .      10,713
 Custodian  . . . . . . . . . . . .      73,049
 Audit and tax services . . . . . .      13,200
 Legal  . . . . . . . . . . . . . .      11,564
 Printing . . . . . . . . . . . . .      28,409
 Miscellaneous  . . . . . . . . . .       8,418
                                      ---------
   Total expenses . . . . . . . . .     651,645
   Less expenses assumed by the
    investment adviser  . . . . . .    (145,353)       506,292
                                      ---------    -----------
NET INVESTMENT INCOME . . . . . . .                    591,899
REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS
 Realized gain on:
  Investments--net  . . . . . . . .                  5,566,031
 Unrealized appreciation on:
  Investments--net  . . . . . . . .                  7,966,226
                                                   -----------
Net gain on investment transactions                 13,532,257
                                                   -----------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS . . . . . . . . . . . .                $14,124,156
                                                   ===========
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                               5
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES SMALL CAP SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                   YEAR ENDED     YEAR ENDED
                                                  DECEMBER 31,   DECEMBER 31,
                                                      1995           1996
                                                  ------------  ---------------
<S>                                               <C>           <C>
FROM OPERATIONS
 Net investment income  . . . . . . . . . . . .   $   186,550    $    591,899
 Net realized gain on investments . . . . . . .     1,462,220       5,566,031
 Unrealized appreciation on investments . . . .     2,281,753       7,966,226
                                                  -----------    ------------
 INCREASE IN NET ASSETS FROM OPERATIONS . . . .     3,930,523      14,124,156
                                                  -----------    ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income  . . . . . . . . . . . .      (171,695)       (597,412)
 Net realized gain on investments . . . . . . .    (1,055,203)     (5,269,235)
                                                  -----------    ------------
                                                   (1,226,898)     (5,866,647)
                                                  -----------    ------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares . . . . . . . . .    25,462,402      66,168,269
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income  . .       171,695         597,412
  Distributions from net realized gain  . . . .     1,055,203       5,269,235
                                                  -----------    ------------
                                                   26,689,300      72,034,916
 Cost of shares redeemed  . . . . . . . . . . .    (4,756,656)    (18,839,546)
                                                  -----------    ------------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS. . . . . . . . . . . . . .    21,932,644      53,195,370
                                                  -----------    ------------
 TOTAL INCREASE IN NET ASSETS . . . . . . . . .    24,636,269      61,452,879
NET ASSETS
 Beginning of the year  . . . . . . . . . . . .     3,104,877      27,741,146
                                                  -----------    ------------
 End of the year  . . . . . . . . . . . . . . .   $27,741,146    $ 89,194,025
                                                  ===========    ============
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year  . . . . . . . . . . . .   $         0    $     14,855
                                                  ===========    ============
 End of the year  . . . . . . . . . . . . . . .   $    14,855    $      9,342
                                                  ===========    ============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares . . . . . . . .       234,111         482,269
 Issued in connection with the reinvestment of:
  Distributions from net investment income  . .         1,477           7,195
  Distributions from net realized gain  . . . .         9,076          34,411
                                                  -----------    ------------
                                                      244,664         523,875
 Redeemed . . . . . . . . . . . . . . . . . . .       (43,301)       (139,206)
                                                  -----------    ------------
 Net change . . . . . . . . . . . . . . . . . .       201,363         384,669
                                                  ===========    ============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                                   MAY 2, 1994(A)
                                      THROUGH       YEAR ENDED     YEAR ENDED
                                    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                        1994           1995           1996
                                   --------------  ------------  --------------
<S>                                <C>             <C>           <C>
Net Asset Value, Beginning of
 Period. . . . . . . . . . . . .    $100.00          $ 96.61        $118.80
                                    -------          -------        -------
Income From Investment Operations
 Net Investment Income . . . . .       0.14             0.85           1.05
 Net Realized and Unrealized Gain
  (Loss) on Investments  . . . .      (3.38)           26.93          35.03
                                    -------          -------        -------
 Total From Investment
  Operations . . . . . . . . . .      (3.24)           27.78          36.08
                                    -------          -------        -------
Less Distributions
 Dividends From Net Investment
  Income . . . . . . . . . . . .      (0.15)           (0.78)         (1.03)
 Distributions From Net Realized
  Capital Gains  . . . . . . . .       0.00            (4.81)         (9.56)
                                    -------          -------        -------
 Total Distributions . . . . . .      (0.15)           (5.59)        (10.59)
                                    -------          -------        -------
Net Asset Value, End of
 Period  . . . . . . . . . . . .    $ 96.61          $118.80        $144.29
                                    =======          =======        =======
TOTAL RETURN (%) . . . . . . . .      (3.23)(c)        28.88          30.67
Ratio of Operating Expenses to
 Average Net Assets (%)  . . . .       1.00 (b)         1.00           1.00
Ratio of Net Investment Income to
 Average Net Assets (%)  . . . .       0.32 (b)         1.26           1.15
Portfolio Turnover Rate (%)  . .         80 (b)           98             62
Average Commission Rate (d)  . .         --               --        $0.0568
Net Assets, End of
 Period (000)  . . . . . . . . .    $ 3,105          $27,741        $89,194
The ratios of expenses to average
 net assets without giving effect
 to the voluntary expense
 agreement described in Note 4 to
 the Financial Statements would
 have been (%) . . . . . . . . .       2.31 (b)         1.91           1.29
</TABLE>
 
 
 
(a) Commencement of operations.
(b) Computed on an annualized basis.
(c) Not computed on an annualized basis.
(d) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spreads on shares traded on a principal basis.
 
                See accompanying notes to financial statements.
 
6
 
<PAGE>
 
DRAYCOTT INTERNATIONAL EQUITY SERIES*
PORTFOLIO MANAGERS: NICHOLAS CARN, TIMOTHY GRIFFEN,
GREGORY ECKERSLEY AND NIGEL HANKIN
DRAYCOTT PARTNERS, LTD.
 
 
 [PHOTOS OF NICHOLAS  CARN, TIM GRIFFEN, GREGORY ECKERSLEY AND NIGEL HANKIN]
 
 
 
 
 
 
Q. HOW DID THE DRAYCOTT INTERNATIONAL EQUITY SERIES PERFORM IN 1996?
 
A. The Series generated 6.67% total return for the year ended December 31, 1996,
this compares favorably to the Morgan Stanley Capital Europe Australasia Far
East (EAFE) Index/2/, which returned 6.36% for the same period.
 
The Series' performance was most influenced by its relatively large exposure to
the Japanese stock market. The perception that the Japanese domestic economy was
weakening as the fiscal stimulus of the first quarter subsided, caused the stock
market to deteriorate once again in the second half. In addition, the Japanese
stocks in the Series' portfolio as a whole underperformed the Japanese broad
market indexes.
 
European markets, however, staged a second half recovery from a weak showing at
the beginning of the year. The world economy continued to register steady
non-inflationary growth, due in part to the desynchronization of the European
and Japanese economies and also to the continued slow, steady growth of the U.S.
economy. It should be noted that exposure to the UK, Spain and Italy benefited
performance as interest rates fell further.
 
Unprecedented earnings growth and a decline in long-term interest rates in Japan
during the year slowed the Japanese stock market. This environment contrasts
sharply to the U.S. stock market, where earnings growth slowed, long term
interest rates rose and fell, and the equity risk premium declined to historical
lows. Consequently, we believe that the underperformance of the Japanese stock
market in 1996 is mostly attributable to an unprecedented rise in equity risk
premiums.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
A. Through the first half of the year we maintained a weighting in Japan below
that of the EAFE Index, the Series was overweighted in the UK and underweighted
in East Asia, while we kept our continental European holdings broadly in line
with the EAFE Index.
 
In the Fall, we increased our investments in Japan, primarily because of lower
stock market performance and signs of improvement in the Japanese economy.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?*
 
A. Global monetary policy is currently very accommodative and global interest
rates are at twenty-year lows. Some of the challenges facing the world
economy--continuing balance-sheet problems in Japan, high labor costs and rigid
labor markets in Europe, together with the legacy of exchange rate overvaluation
and the prospect of tight fiscal policy to remedy the effects of the long
recession in Japan and the wish to meet the Maastricht criteria in Europe.
 
We believe that this policy mix generally favors world stock markets in the
coming months. The discount rate applied to future earnings is likely to remain
low while an environment of low economic volatility favors companies
restructuring efforts.
 
* On January 22, 1997, the Board of Trustees of New England Zenith Fund approved
  a new subadvisory agreement relating to the Draycott International Equity
  Series between TNE Advisers, Inc. and Morgan Stanley Asset Management Inc.
  ("MSAM"). This new agreement, is expected to become effective May 1, 1997
  (subject to shareholder approval). Under this new agreement MSAM would become
  subadviser of the Series, succeeding Draycott Partners, Ltd. and would be
  responsible for the day to day management of the Series. The new name of the
  Series will be Morgan Stanley International Magnum Equity Series.
 
                                                                               7
 
<PAGE>
 
<TABLE>

<CAPTION>

                 International

                 Equity Series         EAFE

<S>              <C>                   <C>

10/31/94             10000             10000

1994                 10260              9555

1995                 10879             10455

1996                 11627             10915

</TABLE>



 
 
FUND FACTS
 
GOAL: Total return from long-term growth of capital and dividend income,
primarily through investment in international equity securities.
 
START DATE: October 31, 1994
 
SIZE: $39 million as of December 31, 1996
 
MANAGERS: Nicholas Carn, Timothy Griffen, Gregory Eckersley and Nigel Hankin
have served as portfolio managers since the Series' inception in 1994. Each
have also served as portfolio manager of New England International Equity Fund
since 1991. They also have managed the Maxim Series Fund--Foreign Equity
Portfolio since November 1994.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
8
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(DRAYCOTT INTERNATIONAL EQUITY SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--93.3% OF TOTAL NET ASSETS
 
SHARES                                                  VALUE (A)
<C>      <S>                                           <C>
         AUSTRALIA--4.8%
 28,800  Australian & New Zealand Bank Group,
          144A(d)  . . . . . . . . . . . . . . . . .    $  181,531
 28,900  Boral Ltd.  . . . . . . . . . . . . . . . .        82,237
  9,200  Broken Hill Proprietary Co., 144A(d)  . . .       131,042
 18,100  Capral Aluminum . . . . . . . . . . . . . .        57,547
 40,250  Fairfax, John . . . . . . . . . . . . . . .        91,179
  8,200  Lend Lease Corp., 144A(d) . . . . . . . . .       159,033
 29,500  News Corp.  . . . . . . . . . . . . . . . .       155,695
 21,800  Normandy Mining Ltd.  . . . . . . . . . . .         7,278
100,400  Normandy Mining Ltd. Warrants . . . . . . .       138,857
 50,400  North Ltd.  . . . . . . . . . . . . . . . .       147,422
 81,000  Oil Search Ltd. . . . . . . . . . . . . . .       157,738
 48,000  QNI Limited . . . . . . . . . . . . . . . .        96,527
 27,400  Southcorp Holdings Ltd. . . . . . . . . . .        87,115
  9,000  Wesfarmers  . . . . . . . . . . . . . . . .        62,952
 31,100  Westpac Bank Corp.  . . . . . . . . . . . .       176,994
 26,500  WMC Ltd.  . . . . . . . . . . . . . . . . .       167,034
                                                        ----------
                                                         1,900,181
                                                        ----------
         BELGIUM--1.2%
  3,630  Delhaize Le Lion, 144A(d) . . . . . . . . .       215,666
  1,270  Glaverbel . . . . . . . . . . . . . . . . .       147,504
    740  Powerfin  . . . . . . . . . . . . . . . . .       113,120
                                                        ----------
                                                           476,290
                                                        ----------
         DENMARK--0.8%
  1,300  BG Bank . . . . . . . . . . . . . . . . . .        60,909
  2,000  Crisplant Industries  . . . . . . . . . . .        96,761
  6,470  ISS International
          Service Systems, 144A(d) . . . . . . . . .       170,240
                                                        ----------
                                                           327,910
                                                        ----------
         FINLAND--2.1%
  2,535  Huhtamaki OY  . . . . . . . . . . . . . . .       117,933
  7,720  Kesko . . . . . . . . . . . . . . . . . . .       108,919
    870  Kone Corp.  . . . . . . . . . . . . . . . .        96,078
  1,800  Metra AB  . . . . . . . . . . . . . . . . .       101,348
  2,200  Raison Tehtaat  . . . . . . . . . . . . . .       138,696
 12,860  UPM Kymmene OY  . . . . . . . . . . . . . .       269,780
                                                        ----------
                                                           832,754
                                                        ----------
         GERMANY--8.6%
  3,630  Adidas AG . . . . . . . . . . . . . . . . .       313,745
    180  Bayer Motoren Werk  . . . . . . . . . . . .       125,513
    190  Boss Hugo AG  . . . . . . . . . . . . . . .       238,673
  3,950  Deutsche Telekom  . . . . . . . . . . . . .        83,297
  3,460  Henkel Kgaa . . . . . . . . . . . . . . . .       173,810
 11,350  Hoechst AG  . . . . . . . . . . . . . . . .       536,226
 23,850  Lufthansa AG, 144A(d) . . . . . . . . . . .       325,481
  1,130  Mannesmann AG,144A(d) . . . . . . . . . . .       489,804
  1,200  Preussag AG . . . . . . . . . . . . . . . .       271,770
  1,590  SGL Carbon, 144A(d) . . . . . . . . . . . .       200,455
  6,350  Tarkett AG  . . . . . . . . . . . . . . . .       126,686
  8,510  Veba AG . . . . . . . . . . . . . . . . . .       492,195
                                                        ----------
                                                         3,377,655
                                                        ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                      VALUE (A)
<C>      <S>                              <C>
         GREAT BRITAIN--26.8%
 42,400  BAA  . . . . . . . . . . . . .    $   351,578
 47,400  BTR  . . . . . . . . . . . . .        231,437
 23,000  BPB  . . . . . . . . . . . . .        151,311
 48,350  Barclays . . . . . . . . . . .        828,751
 23,200  Bass . . . . . . . . . . . . .        326,716
 29,450  British Aerospace  . . . . . .        644,802
 28,400  British Petroleum  . . . . . .        340,586
 29,700  British Sky Broadcasting . . .        265,606
 45,850  British Telecommunication  . .        310,275
 35,700  Cadbury Schweppes  . . . . . .        301,527
 40,000  Caradon PLC  . . . . . . . . .        164,468
 31,675  Carlton Communications . . . .        277,624
 10,765  EMI Group  . . . . . . . . . .        254,463
 35,900  General Electric Co. PLC . . .        235,561
 27,850  Glaxo Wellcome . . . . . . . .        453,272
 29,300  Greenalls Group  . . . . . . .        295,158
177,450  Hanson . . . . . . . . . . . .        249,287
 39,100  IMI  . . . . . . . . . . . . .        250,529
 35,700  J. Sainsbury . . . . . . . . .        236,695
116,800  Ladbroke Group . . . . . . . .        464,239
 80,650  National Grid Group  . . . . .        269,432
 19,750  National Westminster . . . . .        232,114
 98,250  Orange . . . . . . . . . . . .        318,130
 19,850  Pearson  . . . . . . . . . . .        253,354
 62,200  Rank Group . . . . . . . . . .        466,740
 29,920  Reed International . . . . . .        562,826
 17,750  Reuters Holdings . . . . . . .        228,223
 16,520  Shell Transportation &
          Trading . . . . . . . . . . .        286,418
 18,450  Smithkline Beecham . . . . . .        255,398
 98,400  Telewest Communication . . . .        208,196
 44,150  Ti Group . . . . . . . . . . .        437,945
 89,100  Toxkins  . . . . . . . . . . .        412,147
                                           -----------
                                            10,564,808
                                           -----------
         ITALY--3.4%
 73,250  BCA Fideuram SPA . . . . . . .        161,034
 83,000  ENI Spa  . . . . . . . . . . .        425,943
 28,700  Edison . . . . . . . . . . . .        181,621
 51,950  Saipem, 144A(d)  . . . . . . .        239,032
 90,800  Stet . . . . . . . . . . . . .        306,757
                                           -----------
                                             1,314,387
                                           -----------
         JAPAN--28.6%
 23,000  Asahi Glass Co.  . . . . . . .        216,475
 22,000  Dai Nippon Printing  . . . . .        385,632
 87,000  Daiwa Bank . . . . . . . . . .        454,494
  9,000  Daiwa Securities, 144A(d)  . .         80,045
 16,000  Denso Corp.  . . . . . . . . .        385,459
     72  East Japan Railway, 144A(d)  .        323,910
 26,000  Fuji Bank  . . . . . . . . . .        379,415
  1,000  Hitachi  . . . . . . . . . . .          9,326
151,000  Hokkaido Takushoku, 144A(d)  .        293,368
 67,000  Ishikawajima Har . . . . . . .        297,945
 18,000  Kirin Brewery Co.  . . . . . .        177,187
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                               9
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(DRAYCOTT INTERNATIONAL EQUITY SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                                  VALUE (A)
<C>      <S>                                          <C>
         JAPAN--(CONTINUED)
 26,000  Matsushita Electronic Industries,
          144A(d) . . . . . . . . . . . . . . . . .    $   424,316
 21,000  Mitsubishi Corp., 144A(d)  . . . . . . . .        217,598
 40,000  Mitsubishi Chemical  . . . . . . . . . . .        129,522
 21,000  Mitsubishi Logistic  . . . . . . . . . . .        271,997
 23,000  Mitsubishi Heavy Industry, Ltd., 144A(d) .        182,713
 23,000  Mitsui & Co. . . . . . . . . . . . . . . .        186,685
 43,000  Mitsukoshi . . . . . . . . . . . . . . . .        305,207
 21,000  Mitsui Fudosan Co., 144A(d)  . . . . . . .        210,344
  7,000  Nintendo Co. . . . . . . . . . . . . . . .        501,079
 70,000  Nippon Credit Bank . . . . . . . . . . . .        184,354
 93,000  Nippon Steel Corp. . . . . . . . . . . . .        274,639
     31  Nippon Telephone & Telegraph Corp. . . . .        235,023
 16,000  Nomura Securities  . . . . . . . . . . . .        240,394
 43,000  Odakyu Electric Railway  . . . . . . . . .        258,052
 18,000  Onward Kashiyama . . . . . . . . . . . . .        253,346
 96,000  Osaka Gas Co.  . . . . . . . . . . . . . .        262,775
 23,000  Ricoh Co.  . . . . . . . . . . . . . . . .        264,139
 21,000  Sakura Bank  . . . . . . . . . . . . . . .        150,142
 21,000  Sanwa Bank, 144A(d)  . . . . . . . . . . .        286,504
 36,000  Sato Kogyo Co. . . . . . . . . . . . . . .        125,585
  9,000  Secom Co.  . . . . . . . . . . . . . . . .        544,772
  5,000  Sony Corp. . . . . . . . . . . . . . . . .        327,692
 12,000  Sumitomo Bank, 144A(d) . . . . . . . . . .        173,042
  1,000  Sumitomo Marine & Fire, 144A(d)  . . . . .          6,217
 39,000  Taisei Corp. . . . . . . . . . . . . . . .        202,055
 17,000  Takashimaya Co.  . . . . . . . . . . . . .        204,041
 34,000  Tokai Bank . . . . . . . . . . . . . . . .        355,237
 20,000  Tokyo Electric Power Co. . . . . . . . . .        438,649
 23,000  Toto . . . . . . . . . . . . . . . . . . .        262,154
  8,000  Toyota Motor Corp. . . . . . . . . . . . .        230,032
 26,000  Yakult Honsha Co.  . . . . . . . . . . . .        269,407
 65,000  Yasuda Trust & Banking . . . . . . . . . .        275,581
                                                       -----------
                                                        11,256,549
                                                       -----------
         NETHERLANDS--4.2%
  2,250  ABN Amro Holdings NV . . . . . . . . . . .        146,481
  1,060  Akzo Nobel NV  . . . . . . . . . . . . . .        144,894
  1,800  CSM NV . . . . . . . . . . . . . . . . . .        100,087
 16,200  Fortis Amev NV . . . . . . . . . . . . . .        567,680
  2,300  Kon Ahrend NV  . . . . . . . . . . . . . .        128,289
 13,600  Vendex International . . . . . . . . . . .        582,126
                                                       -----------
                                                         1,669,557
                                                       -----------
         NORWAY--2.1%
 13,100  Benor Tankers. . . . . . . . . . . . . . .         85,394
  4,500  Narvesen ASA . . . . . . . . . . . . . . .        132,700
  2,000  Orkla ASA  . . . . . . . . . . . . . . . .        138,132
 10,000  Schibsted ASA  . . . . . . . . . . . . . .        182,366
  9,450  Smedvig  . . . . . . . . . . . . . . . . .        192,136
  7,400  Unitor A/S . . . . . . . . . . . . . . . .         94,178
                                                       -----------
                                                           824,906
                                                       -----------
         SPAIN--3.5%
  2,880  Abengoa SA . . . . . . . . . . . . . . . .         99,827
 10,250  Autupistas del Mare  . . . . . . . . . . .        161,063
  7,200  BCO Santander SA . . . . . . . . . . . . .        460,866
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                                  VALUE (A)
<C>     <S>                                           <C>
65,250  Corp Fin Reunido  . . . . . . . . . . . . .    $   214,107
 4,300  Repsol SA . . . . . . . . . . . . . . . . .        164,945
 4,000  Tabacalera SA . . . . . . . . . . . . . . .        172,232
 6,800  Viscofan Envoltura  . . . . . . . . . . . .         99,519
                                                       -----------
                                                         1,372,559
                                                       -----------
        SWEDEN--0.4%
 8,300  Scandic Hotels AB . . . . . . . . . . . . .        138,741
                                                       -----------
        SWITZERLAND--6.8%
   425  Alusuisse Lonza HD  . . . . . . . . . . . .        338,793
   907  Adecco SA . . . . . . . . . . . . . . . . .        227,682
    79  Baloise Holdings  . . . . . . . . . . . . .        158,767
   250  Danzas Holding  . . . . . . . . . . . . . .        277,363
   244  Nestle SA . . . . . . . . . . . . . . . . .        261,956
   227  Novartis AG . . . . . . . . . . . . . . . .        259,986
    52  Roche Holdings AG . . . . . . . . . . . . .        404,617
   172  Schindler Holdings AG . . . . . . . . . . .        186,971
   227  Swissair  . . . . . . . . . . . . . . . . .        183,669
 2,400  Tag Heuer . . . . . . . . . . . . . . . . .        387,299
                                                       -----------
                                                         2,687,103
                                                       -----------
        Total Common Stocks
         (Identified Cost $34,842,843)  . . . . . .     36,743,400
                                                       -----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--2.1%
 
  FACE
 AMOUNT
<C>       <S>                                             <C>
$845,000  Repurchase agreement with State Street Bank &
           Trust Company dated 12/31/96 at 4.750% to be
           repurchased at $845,223 on 1/02/97
           collateralized by $675,000 U.S. Treasury
           Notes 8.875% due 8/15/17 with a value of
           $865,055 . . . . . . . . . . . . . . . . . .        845,000
                                                           -----------
          Total Short-Term Investment
           (Identified Cost $845,000) . . . . . . . . .        845,000
                                                           -----------
          Total Investments--95.4%
           (Identified Cost $35,687,843)(b) . . . . . .     37,588,400
          Other assets less liabilities(c)  . . . . . .      1,803,786
                                                           -----------
          TOTAL NET ASSETS--100%  . . . . . . . . . . .    $39,392,186
                                                           ===========
</TABLE>
 
 
 
(a) See Note 1a.
(b) Federal Tax Information: At December 31,1996 the net unrealized appreciation
    on investments based on cost of $35,771,235 for federal income tax purposes
    was as follows:
 
<TABLE>
<CAPTION>
<C>  <S>                                               <C>
     Aggregate gross unrealized appreciation for all
      investments in which there is an excess of
      value over tax cost  . . . . . . . . . . . . .    $ 3,909,393
     Aggregate gross unrealized depreciation for all
      investments in which there is an excess of tax
      cost over value  . . . . . . . . . . . . . . .     (2,092,228)
                                                        -----------
     Net unrealized appreciation . . . . . . . . . .    $ 1,817,165
                                                        ===========
</TABLE>
 
 
 
(c) Including deposits in foreign denominated currencies with a value of
    $1,642,744 and a cost of $1,640,556.
(d) Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
                See accompanying notes to financial statements.
 
10
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(DRAYCOTT INTERNATIONAL EQUITY SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
<S>                                         <C>       <C>
 Investments at value . . . . . . . . . .              $37,588,400
 Cash . . . . . . . . . . . . . . . . . .                      716
 Foreign cash at value
  (Cost $1,640,556) . . . . . . . . . . .                1,642,744
 Receivable for:
  Fund shares sold  . . . . . . . . . . .                  178,332
  Securities sold . . . . . . . . . . . .                  162,550
  Dividends and interest  . . . . . . . .                   46,471
  Foreign taxes . . . . . . . . . . . . .                    9,279
 Unamortized organization expense . . . .                    5,688
                                                       -----------
                                                        39,634,180
LIABILITIES
 Payable for:
  Securities purchased  . . . . . . . . .   $ 42,498
  Fund shares redeemed  . . . . . . . . .    101,049
  Withholding taxes . . . . . . . . . . .      5,779
 Accrued expenses:
  Management fees . . . . . . . . . . . .     34,246
  Deferred trustees' fees . . . . . . . .        277
  Other expenses  . . . . . . . . . . . .     58,145
                                            --------
                                                           241,994
                                                       -----------
                                                       $39,392,186
                                                       ===========
NET ASSETS
 Net Assets consist of:
  Capital paid in . . . . . . . . . . . .              $37,517,658
  Overdistributed net investment income .                  (55,074)
  Accumulated net realized gain . . . . .                   21,291
  Unrealized appreciation on investments
   and foreign currency . . . . . . . . .                1,908,311
                                                       -----------
NET ASSETS  . . . . . . . . . . . . . . .              $39,392,186
                                                       ===========
Computation of offering price:
Net asset value and redemption price per
 share ($39,392,186 divided by 3,490,576
 shares of beneficial interest) . . . . .              $     11.29
                                                       ===========
Identified cost of investments  . . . . .              $35,687,843
                                                       ===========
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
<S>                                          <C>          <C>
 Dividends . . . . . . . . . . . . . . . .                 $  448,320(a)
 Interest  . . . . . . . . . . . . . . . .                    113,890
                                                           ----------
                                                              562,210
EXPENSES
 Management fees . . . . . . . . . . . . .   $  256,659
 Trustees' fees and expenses . . . . . . .       10,340
 Custodian . . . . . . . . . . . . . . . .      145,265
 Audit and tax services  . . . . . . . . .       21,500
 Legal . . . . . . . . . . . . . . . . . .       11,566
 Printing  . . . . . . . . . . . . . . . .       14,701
 Amortization of organization
  expenses . . . . . . . . . . . . . . . .        2,017
 Miscellaneous . . . . . . . . . . . . . .       11,335
                                             ----------
   Total expenses  . . . . . . . . . . . .      473,383
   Less expenses assumed by the investment
    adviser. . . . . . . . . . . . . . . .     (102,652)      370,731
                                             ----------    ----------
NET INVESTMENT INCOME  . . . . . . . . . .                    191,479
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS AND FOREIGN CURRENCY
 TRANSACTIONS
 Realized gain (loss) on:
  Investments--net . . . . . . . . . . . .      727,827
  Foreign currency transactions--net . . .     (191,286)
                                             ----------
  Net realized gain on investments and
   foreign currency transactions . . . . .      536,541
                                             ----------
 Unrealized appreciation (depreciation) on:
  Investments--net . . . . . . . . . . . .    1,298,183
  Foreign currency transactions--net . . .     (246,903)
                                             ----------
  Net unrealized appreciation on
   investments and foreign currency
   transactions. . . . . . . . . . . . . .    1,051,280
                                             ----------
Net gain on investment transactions  . . .                  1,587,821
                                                           ----------
NET INCREASE IN NET ASSETS FROM OPERATIONS                 $1,779,300
                                                           ==========
</TABLE>
 
 
 
(a) Net of foreign taxes of: $68,624.
 
 
                See accompanying notes to financial statements.
 
                                                                              11
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(DRAYCOTT INTERNATIONAL EQUITY SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                    YEAR ENDED     YEAR ENDED
                                                   DECEMBER 31,   DECEMBER 31,
                                                       1995           1996
                                                   ------------  --------------
<S>                                                <C>           <C>
FROM OPERATIONS
 Net investment income . . . . . . . . . . . . .   $   123,277    $   191,479
 Net realized gain (loss) on investments and
  foreign currency transactions  . . . . . . . .      (125,269)       536,541
 Unrealized appreciation on investments and
  foreign currency transactions  . . . . . . . .       798,519      1,051,280
                                                   -----------    -----------
 INCREASE IN NET ASSETS FROM OPERATIONS  . . . .       796,527      1,779,300
                                                   -----------    -----------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income . . . . . . . . . . . . .      (123,277)       (50,813)
 In excess of net investment income  . . . . . .       (48,516)             0
 Net realized gain on investments  . . . . . . .             0       (542,008)
                                                   -----------    -----------
                                                      (171,793)      (592,821)
                                                   -----------    -----------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares  . . . . . . . . .    16,189,698     30,118,413
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income . . .       171,793         50,813
  Distributions from net realized gain . . . . .             0        542,008
                                                   -----------    -----------
                                                    16,361,491     30,711,234
 Cost of shares redeemed . . . . . . . . . . . .    (3,707,935)    (8,773,034)
                                                   -----------    -----------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS . . . . . . . . . . . . . .    12,653,556     21,938,200
                                                   -----------    -----------
 TOTAL INCREASE IN NET ASSETS  . . . . . . . . .    13,278,290     23,124,679
NET ASSETS
 Beginning of the year . . . . . . . . . . . . .     2,989,217     16,267,507
                                                   -----------    -----------
 End of the year . . . . . . . . . . . . . . . .   $16,267,507    $39,392,186
                                                   ===========    ===========
OVERDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year . . . . . . . . . . . . .   $         0    $    (6,800)
                                                   ===========    ===========
 End of the year . . . . . . . . . . . . . . . .   $    (6,800)   $   (55,074)
                                                   ===========    ===========
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares  . . . . . . . .     1,564,292      2,705,127
 Issued in connection with the reinvestment of:
  Distributions from net investment income . . .        16,055          4,565
  Distributions from net realized gain . . . . .             0         48,698
                                                   -----------    -----------
                                                     1,580,347      2,758,390
 Redeemed  . . . . . . . . . . . . . . . . . . .      (355,736)      (784,531)
                                                   -----------    -----------
 Net change  . . . . . . . . . . . . . . . . . .     1,224,611      1,973,859
                                                   ===========    ===========
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                             OCTOBER 31, 1994 (A)
                                   THROUGH          YEAR ENDED     YEAR ENDED
                                 DECEMBER 31,      DECEMBER 31,   DECEMBER 31,
                                     1994              1995           1996
                             --------------------  ------------  --------------
<S>                          <C>                   <C>           <C>
Net Asset Value, Beginning
 of Period . . . . . . . .        $10.00             $ 10.23        $ 10.73
                                  ------             -------        -------
Income From Investment
 Operations
 Net Investment Income . .          0.03                0.09           0.06
 Net Realized and
  Unrealized Gain (Loss) on
  Investments. . . . . . .          0.23                0.53           0.68
                                  ------             -------        -------
 Total From Investment
  Operations . . . . . . .          0.26                0.62           0.74
                                  ------             -------        -------
Less Distributions
 Dividends From Net
  Investment Income  . . .         (0.02)              (0.09)         (0.02)
 Distributions in Excess of
  Net Investment Income  .          0.00               (0.03)          0.00
 Distributions From Net
  Realized Capital Gains .          0.00                0.00          (0.16)
 Distributions From Paid-in
  Capital. . . . . . . . .         (0.01)               0.00           0.00
                                  ------             -------        -------
 Total Distributions . . .         (0.03)              (0.12)         (0.18)
                                  ------             -------        -------
Net Asset Value, End of
 Period. . . . . . . . . .        $10.23             $ 10.73        $ 11.29
                                  ======             =======        =======
TOTAL RETURN (%) . . . . .          2.60(c)             6.03           6.67
Ratio of Operating Expenses
 to Average Net
 Assets (%)  . . . . . . .          1.30(b)             1.30           1.30
Ratio of Net Investment
 Income to Average Net
 Assets (%)  . . . . . . .          2.56(b)             1.29           0.67
Portfolio Turnover
 Rate (%)  . . . . . . . .             4(b)               89             64
Average Commission
 Rate (d)  . . . . . . . .            --                  --        $0.0204
Net Assets, End of
 Period (000)  . . . . . .        $2,989             $16,268        $39,392
The ratios of expenses to
 average net assets without
 giving effect to the
 voluntary expense
 agreement described in
 Note 4 to the Financial
 Statements would have
 been (%)  . . . . . . . .          5.38(b)             3.12           1.66
</TABLE>
 
 
 
(a) Commencement of operations.
(b) Computed on an annualized basis.
(c) Not computed on an annualized basis.
(d) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spreads on shares traded on a principal basis.
                See accompanying notes to financial statements.
 
12
 
<PAGE>
 
ALGER EQUITY GROWTH SERIES
PORTFOLIO MANAGER: DAVID D. ALGER
FRED ALGER MANAGEMENT, INC.
 
 
[PHOTO OF DAVID D. ALGER]
 
 
 
 
 
Q. HOW DID THE ALGER EQUITY GROWTH SERIES PERFORM IN 1996?
 
A. 1996 proved to be an interesting and turbulent time in the market. In
January, the Alger Equity Growth Series was coming off an extraordinary year,
having significantly outperformed all relevant major market indices. During the
past twelve months, however, it has been much more difficult to outperform the
market. Although the portfolio posted a positive return of 13.17%, it lagged its
benchmark index, the S&P 500 Index/19/, which returned 22.90% for the year.
 
In a sense, this past year has been almost a cycle. We began with the assumption
that the economy was exceedingly weak, went through a period from mid-March to
late October during which the popular view was that the economy was too strong,
and then moved back in the direction to close the year where we began it.
 
The economic uncertainty which existed throughout most of the year resulted in
defensive positioning of investors. Consequently, there was a flight to
blue-chip stocks. Therefore, both the Dow Jones Industrial Average and the S&P
500 Index/ /enjoyed very strong years. It appears that the performance of the
S&P 500 was primarily driven by a handful of blue-chip type stocks noted for
stable and predictable earnings growth. The portfolio typically invests in
stocks of companies that are expected to grow their earnings at a faster rate
(25% and above). Thus, the portfolio did not perform as well as funds largely
investing in blue chip companies or broad market indices. In addition, many of
the growth stocks the portfolio invested in were hit more severely during the
sell off in July and recovered less impressively.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
A. Although there were shifts within the portfolio, our strategy remained
consistent, emphasizing the individual selection of quality growth stocks
through in-depth, internal research conducted by talented analysts. At no time
during the course of the year did we stray from the philosophy and process that
have driven our long term success as an investment manager.
 
One specific area which contributed to underperformance was our failure to
foresee the earnings collapse of the HMO's. As a result, many medical technology
companies we owned did very poorly after the first quarter.
 
Although the portfolio remained diversified, owning many stocks across numerous
sectors, several key holdings impacted performance. Intel and Adaptec, for
instance, performed exceptionally well in spite of significant volatility within
their sector. Glenayre Technologies, which the portfolio held at year end, fell
victim to this volatility, and performance was disappointing.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. The good news is that we feel that the factors which have contributed to our
recent performance are now behind us, setting the stage for a strong rebound in
1997. We continue to maintain that economic growth is not overly robust. Factors
which support our belief include a recent drop in the price of gold, the rising
dollar and slowing corporate profits. We contend that the stock market continues
to be undervalued relative to the bond market. Furthermore, we feel that growth
stocks are undervalued relative to the rest of the stock market. Currently, good
quality growth stocks, which typically trade in the range of 1.5 to 2.5 times
the market multiple, are trading at 1.3 times based on our 1997 estimated
earnings per share: below the low-end of the historical range. In other words,
investors are paying only a very small premium for quality growth stocks, such
as those in the portfolio. As it becomes clearer in the months ahead that the
economy is expanding at a noninflationary, steady pace, we expect that investor
confidence will rebound and premiums for growth stocks will expand. This should
translate into strong performance potential for the portfolio.
 
                                                                              13
 
<PAGE>
 
<TABLE>

<CAPTION>

                 Alger Equity

                 Growth Series    S&P 500

<S>              <C>              <C>

10/31/94             10000         10000

1994                  9580          9794

1995                 14245         13461

1996                 16122         16544

</TABLE>

 
 
FUND FACTS
 
GOAL: Long-term capital appreciation.
 
START DATE: October 31, 1994
 
SIZE: $120 million as of December 31, 1996
 
MANAGER: David D. Alger, President and Chief Financial Officer (since 1975),
Executive Vice President, portfolio Manager and Director of Research (since
1971), Fred Alger Management, Inc.; Portfolio Manager, The Alger Growth
Portfolio (since 1986), The Alger American Fund Growth Portfolio (since 1989)
and the Alger Retirement Fund (since 1993).
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
14
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(ALGER EQUITY GROWTH SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--93.9% OF TOTAL NET ASSETS
 
SHARES                                         VALUE (A)
<C>      <S>                                 <C>
         AEROSPACE--3.4%
 25,700  Boeing Co.    . . . . . . . . . .    $  2,733,837
 31,500  Gulfstream Aerospace Corp.
          New(c) . . . . . . . . . . . . .         763,875
  9,100  United Technologies Corp.   . . .         600,600
                                              ------------
                                                 4,098,312
                                              ------------
         APPAREL--0.6%
 15,000  Tommy Hilfiger Corp.(c) . . . . .         720,000
                                              ------------
         BANKS--5.3%
 28,000  Chase Manhattan Corp.   . . . . .       2,499,000
 37,900  Citicorp  . . . . . . . . . . . .       3,903,700
                                              ------------
                                                 6,402,700
                                              ------------
         BIO TECHNOLOGY--0.7%
 10,300  Amgen, Inc.(c)  . . . . . . . . .         560,063
  6,000  Biochem Pharmacy, Inc.(c) . . . .         301,500
                                              ------------
                                                   861,563
                                              ------------
         BUILDING & CONSTRUCTION--0.8%
 17,200  Case Corp.    . . . . . . . . . .         937,400
                                              ------------
         CASINOS & RESORTS--0.7%
 40,000  Mirage Resorts, Inc.    . . . . .         865,000
                                              ------------
         CHEMICALS--2.6%
 14,100  Avery Dennison Corp.    . . . . .         498,788
 68,500  Monsanto Co.    . . . . . . . . .       2,662,937
                                              ------------
                                                 3,161,725
                                              ------------
         COMMUNICATIONS--4.4%
 14,300  LCI International, Inc.(c)  . . .         307,450
  9,000  Lucent Technologies, Inc.   . . .         416,250
 12,400  Nokia Corp.   . . . . . . . . . .         714,550
 16,000  PictureTel Corp.(c)   . . . . . .         416,000
 18,000  QUALCOMM, Inc.(c)   . . . . . . .         717,750
 18,500  Telecomunicacoes Brasileiras  . .       1,415,250
 48,700  Worldcom, Inc.(c) . . . . . . . .       1,269,244
                                              ------------
                                                 5,256,494
                                              ------------
         COMMUNICATIONS EQUIPMENT--6.3%
 19,300  Ascend Communications, Inc.(c)  .       1,199,013
 12,200  Cascade Communications
          Corp.(c) . . . . . . . . . . . .         672,525
 59,000  Cisco Systems, Inc.(c)  . . . . .       3,753,875
 20,000  Glenayre Technologies, Inc.(c)  .         431,250
 13,200  PairGain Technologies, Inc.   . .         401,775
 30,800  Tellabs, Inc.(c)  . . . . . . . .       1,158,850
                                              ------------
                                                 7,617,288
                                              ------------
         COMPUTER RELATED & BUSINESS EQUIPMENT--6.0%
 82,502  First Data Corp.    . . . . . . .       3,011,323
 39,000  Ingram Micro, Inc.(c)   . . . . .         897,000
 48,600  Sun Microsystems, Inc.    . . . .       1,248,413
 28,500  3Com Corp.(c) . . . . . . . . . .       2,091,187
                                              ------------
                                                 7,247,923
                                              ------------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                                VALUE (A)
<C>      <S>                                        <C>
         COMPUTER SERVICES--0.4%
 16,200  SABRE Group Holdings, Inc.(c)    . . . .    $    451,575
                                                     ------------
         COMPUTER SOFTWARE--4.9%
  9,400  Computer Associates International,
          Inc.    . . . . . . . . . . . . . . . .         467,650
 25,000  Compuware Corp.(c) . . . . . . . . . . .       1,253,125
 54,900  Informix Corp.(c)  . . . . . . . . . . .       1,118,588
 28,600  Microsoft Corp.    . . . . . . . . . . .       2,363,075
 12,400  Parametric Technology Corp.    . . . . .         637,050
                                                     ------------
                                                        5,839,488
                                                     ------------
         COMPUTER TECHNOLOGY--2.4%
 71,500  Adaptec, Inc.(c) . . . . . . . . . . . .       2,860,000
                                                     ------------
         CONSUMER PRODUCTS--4.3%
 50,750  CUC International, Inc.(c) . . . . . . .       1,205,312
 11,000  Colgate Palmolive Co.    . . . . . . . .       1,014,750
 39,500  Nike, Inc.   . . . . . . . . . . . . . .       2,360,125
 12,000  Tyco International, Ltd.   . . . . . . .         634,500
                                                     ------------
                                                        5,214,687
                                                     ------------
         CONGLOMERATE--2.0%
 24,500  General Electric Co.   . . . . . . . . .       2,422,437
                                                     ------------
         DEFENSE--1.8%
  3,000  Lockheed Martin Corp.    . . . . . . . .         274,500
 45,400  Sundstrand Corp.   . . . . . . . . . . .       1,929,500
                                                     ------------
                                                        2,204,000
                                                     ------------
         ELECTRONICS--1.1%
 26,300  Hewlett-Packard Co.    . . . . . . . . .       1,321,575
                                                     ------------
         ENERGY & ENERGY SERVICES--3.1%
 19,000  Halliburton Co.    . . . . . . . . . . .       1,144,750
 18,500  Schlumberger, Ltd.   . . . . . . . . . .       1,847,687
 15,000  Tidewater, Inc.    . . . . . . . . . . .         678,750
                                                     ------------
                                                        3,671,187
                                                     ------------
         FINANCE--5.3%
 29,400  American International Group, Inc.   . .       3,182,550
 39,500  Green Tree Financial Corp.   . . . . . .       1,525,687
 13,000  MBNA Corp.   . . . . . . . . . . . . . .         539,500
 39,300  Money Store, Inc.    . . . . . . . . . .       1,085,663
                                                     ------------
                                                        6,333,400
                                                     ------------
         FINANCIAL SERVICES--1.9%
 37,700  Charles Schwab Corp.   . . . . . . . . .       1,206,400
 35,000  Equifax, Inc.    . . . . . . . . . . . .       1,071,875
                                                     ------------
                                                        2,278,275
                                                     ------------
         FOOD CHAINS--0.5%
 14,000  Safeway, Inc.    . . . . . . . . . . . .         598,500
                                                     ------------
         HEALTH CARE--8.9%
 11,000  Boston Scientific Corp.(c)   . . . . . .         660,000
 45,500  Columbia/HCA Healthcare Corp.    . . . .       1,854,125
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              15
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(ALGER EQUITY GROWTH SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                          VALUE (A)
<C>      <S>                                  <C>
         HEALTH CARE--(CONTINUED)
 33,100  Eli Lilly & Co.  . . . . . . . . .    $  2,416,300
 40,900  Merck & Co.  . . . . . . . . . . .       3,241,325
 33,600  Warner-Lambert Co. . . . . . . . .       2,520,000
                                               ------------
                                                 10,691,750
                                               ------------
         LEISURE & ENTERTAINMENT--0.8%
 56,000  International Game Technology  . .       1,022,000
                                               ------------
         MEDICAL SERVICES--1.6%
 28,000  Medtronic, Inc.  . . . . . . . . .       1,904,000
                                               ------------
         MISCELLANEOUS--3.1%
 33,200  Loewen Group, Inc. . . . . . . . .       1,298,950
 87,600  Service Corp. International  . . .       2,452,800
                                               ------------
                                                  3,751,750
                                               ------------
         OIL & GAS--0.5%
 12,100  BJ Services Co.(c) . . . . . . . .         617,100
                                               ------------
         PHARMACEUTICALS--1.5%
  5,100  Bristol-Myers Squibb Co. . . . . .         554,625
 14,500  Pfizer, Inc. . . . . . . . . . . .       1,201,688
                                               ------------
                                                  1,756,313
                                               ------------
         POLLUTION CONTROL--1.3%
 51,000  USA Waste Services, Inc.(c)  . . .       1,625,625
                                               ------------
         RESTAURANTS & LODGING--2.5%
 36,200  Boston Chicken, Inc.(c)  . . . . .       1,298,675
 55,800  Lone Star Steakhouse Saloon(c) . .       1,492,650
  8,900  Outback Steakhouse, Inc.(c)  . . .         238,075
                                               ------------
                                                  3,029,400
                                               ------------
         RETAILING--7.8%
 15,700  Cintas Corp. . . . . . . . . . . .         922,375
 18,500  Dollar General Corp. . . . . . . .         592,000
 22,800  Gucci Group NY, Inc.(c)  . . . . .       1,456,350
 58,500  Home Depot, Inc. . . . . . . . . .       2,932,312
 15,000  Nine West Group, Inc.(c) . . . . .         695,625
121,500  Officemax, Inc.(c) . . . . . . . .       1,290,938
 15,000  Rite Aid Corp. . . . . . . . . . .         596,250
 20,000  TJX Companies, Inc.  . . . . . . .         947,500
                                               ------------
                                                  9,433,350
                                               ------------
         SEMI-CONDUCTORS--7.4%
 33,500  Altera Corp.(c)  . . . . . . . . .       2,435,031
 29,900  Intel Corp.  . . . . . . . . . . .       3,915,031
 15,400  Linear Technology Corp.  . . . . .         675,675
 13,000  Maxim Integrated Products,
          Inc.(c) . . . . . . . . . . . . .         562,250
 36,200  Xilinx, Inc.(c)  . . . . . . . . .       1,332,613
                                               ------------
                                                  8,920,600
                                               ------------
         Total Common Stocks
          (Identified Cost $99,255,368) . .     113,115,417
                                               ------------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENTS--4.9%
 
   FACE
  AMOUNT                                           VALUE (A)
<C>         <S>                                  <C>
$3,000,000  Baltimore Gas & Electric Co.
             5.85% 01/07/97  . . . . . . . . .    $  2,997,075
 2,903,196  Seven Seas U.S. Government Money
             Market Fund . . . . . . . . . . .       2,903,196
                                                  ------------
            Total Short-Term Investments
             (Identified Cost $5,900,271)  . .       5,900,271
                                                  ------------
            Total Investments--98.8%
             (Identified Cost
             $105,155,639)(b)  . . . . . . . .     119,015,688
            Other assets less liabilities  . .       1,439,819
                                                  ------------
            TOTAL NET ASSETS--100% . . . . . .    $120,455,507
                                                  ============
</TABLE>
 
 
 
(a) See Note 1A.
 
(b) Federal Tax Information:
 
    At December 31, 1996 the net unrealized appreciation on investments based on
    cost of $105,368,896 for federal income tax purposes was as follows:
 
<TABLE>
<CAPTION>
<C>   <S>                                            <C>
      Aggregate gross unrealized appreciation for
       all investments in which there is an excess
       of value over tax cost  . . . . . . . . . .    $ 16,735,570
      Aggregate gross unrealized depreciation for
       all investments in which there is an excess
       of tax cost over value. . . . . . . . . . .      (3,088,778)
                                                      ------------
      Net unrealized appreciation. . . . . . . . .    $ 13,646,792
                                                      ============
</TABLE>
 
 
 
(c) Non-income producing security.
                See accompanying notes to financial statements.
 
16
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(ALGER EQUITY GROWTH SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
<S>                                        <C>         <C>
 Investments at value  . . . . . . . . .                $119,015,688
 Cash  . . . . . . . . . . . . . . . . .                       2,209
 Receivable for:
  Fund shares sold . . . . . . . . . . .                     676,306
  Securities sold  . . . . . . . . . . .                   2,594,031
  Dividends and interest . . . . . . . .                      71,336
  Due from advisor . . . . . . . . . . .                      44,918
 Unamortized organization expense  . . .                       5,688
                                                        ------------
                                                         122,410,176
LIABILITIES
 Payable for:
  Securities purchased . . . . . . . . .   $1,684,074
  Fund shares redeemed . . . . . . . . .      169,719
 Accrued expenses:
  Management fees  . . . . . . . . . . .       35,929
  Deferred trustees' fees  . . . . . . .          313
  Other expenses . . . . . . . . . . . .       64,634
                                           ----------
                                                           1,954,669
                                                        ------------
                                                        $120,455,507
                                                        ============
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . .                $106,473,943
  Undistributed net investment income  .                       2,272
  Accumulated net realized gains . . . .                     119,243
  Unrealized appreciation on
   investments . . . . . . . . . . . . .                  13,860,049
                                                        ------------
NET ASSETS . . . . . . . . . . . . . . .                $120,455,507
                                                        ============
Computation of offering price:
Net asset value and redemption price per
 share ($120,455,507 divided by 7,733,167
 shares of beneficial interest)  . . . .                $      15.58
                                                        ============
Identified cost of investments . . . . .                $105,155,639
                                                        ============
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
<S>                                      <C>       <C>
 Dividends . . . . . . . . . . . . . .              $   473,183(a)
 Interest  . . . . . . . . . . . . . .                  487,549
                                                    -----------
                                                        960,732
EXPENSES
 Management fees . . . . . . . . . . .   $620,895
 Trustees' fees and expenses . . . . .     11,316
 Custodian . . . . . . . . . . . . . .     52,986
 Audit and tax services  . . . . . . .     11,935
 Legal . . . . . . . . . . . . . . . .     11,567
 Printing  . . . . . . . . . . . . . .     40,276
 Amortization of organization
  expenses . . . . . . . . . . . . . .      2,017
 Miscellaneous . . . . . . . . . . . .      5,738
                                         --------
   Total expenses  . . . . . . . . . .                  756,730
                                                    -----------
NET INVESTMENT INCOME  . . . . . . . .                  204,002
REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS
 Realized gain on:
  Investments--net . . . . . . . . . .                  965,295
 Unrealized appreciation on:
  Investments--net . . . . . . . . . .                9,359,159
                                                    -----------
Net gain on investment transactions  .               10,324,454
                                                    -----------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS. . . . . . . . . . . . . .              $10,528,456
                                                    ===========
</TABLE>
 
 
 
(a) Net of foreign taxes of: $2,410.
                See accompanying notes to financial statements.
 
                                                                              17
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(ALGER EQUITY GROWTH SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                   YEAR ENDED     YEAR ENDED
                                                  DECEMBER 31,   DECEMBER 31,
                                                      1995           1996
                                                  ------------  ---------------
<S>                                               <C>           <C>
FROM OPERATIONS
 Net investment income  . . . . . . . . . . . .   $    30,373    $    204,002
 Net realized gain on investments . . . . . . .       448,499         965,295
 Unrealized appreciation on investments . . . .     4,579,507       9,359,159
                                                  -----------    ------------
 INCREASE IN NET ASSETS FROM OPERATIONS . . . .     5,058,379      10,528,456
                                                  -----------    ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income  . . . . . . . . . . . .       (30,373)       (206,060)
 In excess of net investment income . . . . . .          (993)              0
 Net realized gain on investments . . . . . . .    (1,285,986)              0
                                                  -----------    ------------
                                                   (1,317,352)       (206,060)
                                                  -----------    ------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares . . . . . . . . .    47,127,562      92,225,724
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income  . .        31,366         206,060
  Distributions from net realized gain  . . . .     1,285,986               0
                                                  -----------    ------------
                                                   48,444,914      92,431,784
 Cost of shares redeemed  . . . . . . . . . . .    (7,716,452)    (28,685,075)
                                                  -----------    ------------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS  . . . . . . . . . . . . .    40,728,462      63,746,709
                                                  -----------    ------------
 TOTAL INCREASE IN NET ASSETS . . . . . . . . .    44,469,489      74,069,105
NET ASSETS
 Beginning of the year  . . . . . . . . . . . .     1,916,913      46,386,402
                                                  -----------    ------------
 End of the year  . . . . . . . . . . . . . . .   $46,386,402    $120,455,507
                                                  ===========    ============
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year  . . . . . . . . . . . .   $         0    $      1,354
                                                  ===========    ============
 End of the year  . . . . . . . . . . . . . . .   $     1,354    $      2,272
                                                  ===========    ============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares . . . . . . . .     3,648,304       6,311,990
 Issued in connection with the reinvestment of:
  Distributions from net investment income  . .         2,303          13,117
  Distributions from net realized gain  . . . .        94,419               0
                                                  -----------    ------------
                                                    3,745,026       6,325,107
 Redeemed . . . . . . . . . . . . . . . . . . .      (583,251)     (1,954,136)
                                                  -----------    ------------
 Net change . . . . . . . . . . . . . . . . . .     3,161,775       4,370,971
                                                  ===========    ============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                              OCTOBER 31, 1994(A)
                                    THROUGH         YEAR ENDED     YEAR ENDED
                                 DECEMBER 31,      DECEMBER 31,   DECEMBER 31,
                                     1994              1995           1996
                              -------------------  ------------  --------------
<S>                           <C>                  <C>           <C>
Net Asset Value, Beginning
 of Period  . . . . . . . .       $10.00             $  9.56       $  13.80
                                  ------             -------       --------
Income From Investment
 Operations
 Net Investment Income  . .         0.02                0.01           0.04
 Net Realized and
  Unrealized Gain (Loss)
  on Investments  . . . . .        (0.44)               4.65           1.78
                                  ------             -------       --------
 Total From Investment
  Operations  . . . . . . .        (0.42)               4.66           1.82
                                  ------             -------       --------
Less Distributions
 Dividends From Net
  Investment Income . . . .        (0.02)              (0.01)         (0.04)
 Distributions From Net
  Realized Capital Gains  .         0.00               (0.41)          0.00
                                  ------             -------       --------
 Total Distributions  . . .        (0.02)              (0.42)         (0.04)
                                  ------             -------       --------
Net Asset Value, End of
 Period . . . . . . . . . .       $ 9.56             $ 13.80       $  15.58
                                  ======             =======       ========
TOTAL RETURN (%)  . . . . .        (4.20)(c)           48.80          13.17
Ratio of Operating
 Expenses to Average
 Net Assets (%) . . . . . .         0.85 (b)            0.85           0.90
Ratio of Net Investment
 Income to Average Net
 Assets (%) . . . . . . . .         1.07 (b)            0.14           0.24
Portfolio Turnover
 Rate (%) . . . . . . . . .           32 (b)             107             78
Average Commission
 Rate(d)  . . . . . . . . .           --                  --       $ 0.0716
Net Assets, End of
 Period (000) . . . . . . .       $1,917             $46,386       $120,456
The ratios of expenses to
 average net assets without
 giving effect to the
 voluntary expense agreement
 described in Note 4 to the
 Financial Statements would
 have been (%)  . . . . . .         2.74 (b)            2.45           0.90
</TABLE>
 
 
 
(a) Commencement of operations.
(b) Computed on an annualized basis.
(c) Not computed on an annualized basis.
(d) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spreads on shares traded on a principal basis.
 
                See accompanying notes to financial statements.
 
18
 
<PAGE>
 
CAPITAL GROWTH SERIES
PORTFOLIO MANAGER: G. KENNETH HEEBNER
CAPITAL GROWTH MANAGEMENT LIMITED PARTNERSHIP
 
 
[Photo Of G. Kenneth Heebner]
 
 
 
 
Q. HOW DID THE CAPITAL GROWTH SERIES PERFORM IN 1996?
 
A. A continuing strong economy, low-to-moderate inflation, and a relatively
stable interest rate environment contributed to a strong stock market overall.
The Series posted solid performance of 21.08% for the year, on top of 1995's
return of 38.03%, as compared to the S&P 500 Index/19/ return of 37.44% and
22.90% for 1995 and 1996, respectively. Well-managed, moderate growth companies,
which the Series favors, continue to be steady, long-term performers. Many offer
double-digit growth rates, yet still sold at deep discounts, particularly in the
first half of the year. Sectors that fueled the Series' performance included
energy, banks, insurance and computers. Growth companies within these sectors,
most notably Citicorp, Intel, Dell Computer and Chase Manhattan, performed
admirably, benefiting from sustained, positive economic and market conditions.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
A. Throughout 1996, we remained confident about the economy. We therefore
maintained substantial positions in banking, energy and computing stocks, which
held up well throughout the year after a strong start.
 
While 1996 may have presented an uphill battle for business in terms of earnings
growth, nothing on the horizon seriously challenges this optimal business
scenario. In recent years, price earnings ratios for companies, especially
exotic technology firms, have risen to high levels not seen since the late
1960's. While some attractive values remain, they now are difficult to find. The
Series' concentrated investment approach is well-suited to this type of market
environment.
 
Our overall strategy of buying quality, long-term investments in
well-established companies at reasonable prices remains in place.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. For the economy, we expect to see moderate growth with relatively low
inflation, an environment that favors the type of growth companies that comprise
your Series' portfolio. We will continue to avoid companies with high
price/earnings ratios relative to high growth rates. Many investors, we believe,
continue to be overly enthusiastic about growth without closely examining
valuations.
 
More specifically, we will continue to invest in companies that are industry
leaders that have reasonable valuations and proven track records. While periodic
bursts of volatility may surface along the way, we feel that the companies we
selected using this approach continue to hold potential for investor rewards
over the long term.
 
 [A CHART APPEARS HERE COMPARING THE GROWTH

OF A $10,000 INVESTMENT COMPARED TO AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                 Capital Growth                                                 

                     Series       S&P 500                                       

<S>              <C>              <C>                                           

12/31/86             10000         10000                                        

1987                 15270         10518                                        

1988                 13928         12253                                        

1989                 18212         16124                                        

1990                 17577         15622                                        

1991                 27068         20360                                        

1992                 25430         21909                                        

1993                 29240         24108                                        

1994                 27171         24435                                        

1995                 37504         33585                                        

1996                 45409         41276                                        

</TABLE>                                   

 
 
FUND FACTS
 
GOAL: Long-term growth of capital.
 
START DATE: August 26, 1983
 
SIZE: $1.1 billion as of December 31, 1996
 
MANAGER: G. Kenneth Heebner, since 1983; portfolio manager of New England
Growth Fund since 1976; CGM Capital Development Fund since 1976; CGM Mutual
Fund since 1981; CGM Realty Fund since May 1994; CGM Fixed Income Fund since
June 1993.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
                                                                              19
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(CAPITAL GROWTH SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--97.7% OF TOTAL NET ASSETS
 
  SHARES                                           VALUE (A)
<C>         <S>                                  <C>
            AEROSPACE--5.3%
   567,000  Boeing Co. . . . . . . . . . . . .    $ 60,314,625
                                                  ------------
            AIRLINES--2.3%
   415,000  UAL Corp.(c) . . . . . . . . . . .      25,937,500
                                                  ------------
            BANKS--MONEY CENTER--12.8%
   630,000  Chase Manhattan Corp.  . . . . . .      56,227,500
   871,000  Citicorp . . . . . . . . . . . . .      89,713,000
                                                  ------------
                                                   145,940,500
                                                  ------------
            BEVERAGES & TOBACCO--4.2%
 1,198,000  Anheuser-Busch Companies, Inc. . .      47,920,000
                                                  ------------
            COMPUTER SOFTWARE & SERVICES--3.2%
   244,000  Compaq Computer Corp.(c) . . . . .      18,117,000
   350,000  Dell Computer Corp.(c) . . . . . .      18,593,750
                                                  ------------
                                                    36,710,750
                                                  ------------
            ELECTRONIC COMPONENTS--6.8%
   593,000  Intel Corp.  . . . . . . . . . . .      77,645,937
                                                  ------------
            FOOD--RETAILERS/WHOLESALERS--9.8%
 1,063,000  Hershey Foods Corp.  . . . . . . .      46,506,250
   585,000  Philip Morris Companies, Inc.  . .      65,885,625
                                                  ------------
                                                   112,391,875
                                                  ------------
            HOME PRODUCTS & COSMETIC--2.6%
   275,000  Procter & Gamble Co. . . . . . . .      29,562,500
                                                  ------------
            INSURANCE--16.0%
   473,000  Aetna, Inc.  . . . . . . . . . . .      37,840,000
 1,165,000  Allstate Corp. . . . . . . . . . .      67,424,375
   603,850  American International
             Group, Inc. . . . . . . . . . . .      65,366,763
   200,000  Aon Corp.  . . . . . . . . . . . .      12,425,000
                                                  ------------
                                                   183,056,138
                                                  ------------
            MISCELLANEOUS--5.7%
   876,000  NIKE, Inc. Class B . . . . . . . .      52,341,000
   190,000  United Technologies Corp.  . . . .      12,540,000
                                                  ------------
                                                    64,881,000
                                                  ------------
            OFFICE EQUIPMENT & SUPPLIES--1.8%
   136,000  International Business Machines  .      20,536,000
                                                  ------------
            OIL--MAJOR INTEGRATED--9.5%
   364,500  British Petroleum PLC (ADR)(d) . .      51,531,188
   586,000  Texaco, Inc. . . . . . . . . . . .      57,501,250
                                                  ------------
                                                   109,032,438
                                                  ------------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
 SHARES                                         VALUE (A)
<C>        <S>                               <C>
           OIL--SERVICE--13.1%
  740,000  Baker Hughes, Inc.  . . . . . .    $   25,530,000
1,015,000  Halliburton Co. . . . . . . . .        61,153,750
  626,000  Schlumberger Ltd. . . . . . . .        62,521,750
                                              --------------
                                                 149,205,500
                                              --------------
           PERIPHERALS--4.6%
1,338,000  Seagate Technology(c) . . . . .        52,851,000
                                              --------------
           Total Common Stock
            (Identified Cost
            $867,912,359)  . . . . . . . .     1,115,985,763
                                              --------------
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--1.9%
 
   FACE
  AMOUNT
<C>          <S>                                  <C>
$21,290,000  American Express Credit Corp.
              6.55%, 01/02/97 . . . . . . . . .        21,290,000
                                                   --------------
             Total Short-Term Investment
              (Identified Cost $21,290,000) . .        21,290,000
                                                   --------------
             Total Investments--99.6%
              (Identified Cost
              $889,202,359)(b)  . . . . . . . .     1,137,275,763
             Other assets less liabilities  . .         5,384,412
                                                   --------------
             TOTAL NET ASSETS--100% . . . . . .    $1,142,660,175
                                                   ==============
</TABLE>
 
 
 
(a) See Note 1A.
 
(b) Federal Tax Information:
 
    At December 31, 1996 the net unrealized appreciation on investments based on
    cost of $889,787,876 for federal income tax purposes was as follows:
 
 
<TABLE>
<CAPTION>
<C>   <S>                                            <C>
      Aggregate gross unrealized appreciation for
       all investments in which there is an excess
       of value over tax cost  . . . . . . . . . .    $251,334,507
      Aggregate gross unrealized depreciation for
       all investments in which there is an excess
       of tax cost over value  . . . . . . . . . .      (3,846,620)
                                                      ------------
 
      Net unrealized appreciation  . . . . . . . .    $247,487,887
                                                      ============
</TABLE>
 
 
 
(c) Non-Income producing security.
 
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S. bank
    representing the right to receive securities of the foreign issuer
    described. The values of ADRs are significantly influenced by trading on
    exchanges not located in the United States or Canada.
 
 
                See accompanying notes to financial statements.
 
20
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(CAPITAL GROWTH SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
<S>                                    <C>          <C>
 Investments at value  . . . . . . .                 $1,137,275,763
 Cash  . . . . . . . . . . . . . . .                          1,293
 Receivable for:
  Fund shares sold . . . . . . . . .                        739,181
  Securities sold  . . . . . . . . .                     17,254,428
  Dividends and interest . . . . . .                      1,510,108
                                                     --------------
                                                      1,156,780,773
LIABILITIES
 Payable for:
  Securities purchased . . . . . . .   $12,706,300
  Fund shares redeemed . . . . . . .       616,582
  Withholding taxes  . . . . . . . .        74,007
  Miscellaneous  . . . . . . . . . .        23,225
 Accrued expenses:
  Management fees  . . . . . . . . .       613,663
  Deferred trustees' fees  . . . . .        56,092
  Other expenses . . . . . . . . . .        30,729
                                       -----------
                                                         14,120,598
                                                     --------------
                                                     $1,142,660,175
                                                     ==============
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . .                 $  863,208,951
  Undistributed net
   investment income . . . . . . . .                         36,394
  Accumulated net realized gains . .                     31,341,426
  Unrealized appreciation on
   investments . . . . . . . . . . .                    248,073,404
                                                     --------------
NET ASSETS . . . . . . . . . . . . .                 $1,142,660,175
                                                     ==============
Computation of offering price:
Net asset value and redemption price
 per share ($1,142,660,175 divided by
 2,675,506 shares of beneficial
 interest) . . . . . . . . . . . . .                 $       427.08
                                                     ==============
Identified cost of investments . . .                 $  889,202,359
                                                     ==============
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
<S>                                   <C>         <C>
 Dividends  . . . . . . . . . . . .                $ 14,724,056(a)
 Interest . . . . . . . . . . . . .                     163,836
                                                   ------------
                                                     14,887,892
EXPENSES
 Management fees  . . . . . . . . .   $6,398,659
 Trustees' fees and expenses  . . .       59,562
 Custodian  . . . . . . . . . . . .      156,442
 Audit and tax services . . . . . .       16,800
 Legal  . . . . . . . . . . . . . .       11,564
 Printing . . . . . . . . . . . . .      304,709
 Miscellaneous  . . . . . . . . . .       10,791
                                      ----------
   Total expenses . . . . . . . . .                   6,958,527
                                                   ------------
NET INVESTMENT INCOME . . . . . . .                   7,929,365
REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS
 Realized gain on:
  Investments--net  . . . . . . . .                  68,632,360
 Unrealized appreciation on:
  Investments--net  . . . . . . . .                 121,815,567
                                                   ------------
Net gain on investment transactions                 190,447,927
                                                   ------------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS . . . . . . . . . . . .                $198,377,292
                                                   ============
</TABLE>
 
 
 
(a) Net of foreign taxes of: $74,164.
 
                See accompanying notes to financial statements.
 
                                                                              21
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(CAPITAL GROWTH SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                               YEAR ENDED        YEAR ENDED
                                              DECEMBER 31,      DECEMBER 31,
                                                  1995              1996
                                              --------------  -----------------
<S>                                           <C>             <C>
FROM OPERATIONS
 Net investment income  . . . . . . . . . .   $   7,450,611    $    7,929,365
 Net realized gain on investments . . . . .     132,068,325        68,632,360
 Unrealized appreciation on investments . .     114,117,353       121,815,567
                                              -------------    --------------
 INCREASE IN NET ASSETS FROM OPERATIONS . .     253,636,289       198,377,292
                                              -------------   ---------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income  . . . . . . . . . .      (7,422,072)       (7,921,505)
                                              =============    ==============
 Net realized gain on investments . . . . .    (112,289,797)      (57,069,463)
                                              -------------    --------------
                                               (119,711,869)      (64,990,968)
                                              -------------    --------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares . . . . . . .     211,234,567       236,084,630
 Net asset value of shares issued in
  connection with the reinvestment of:
  Distributions from net investment income        7,422,051         7,921,505
  Distributions from net realized gain  . .     112,289,762        57,069,463
                                              -------------    --------------
                                                330,946,380       301,075,598
 Cost of shares redeemed  . . . . . . . . .    (210,553,681)     (213,245,567)
                                              -------------    --------------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS  . . . . . . . . . . .     120,392,699        87,830,031
                                              -------------    --------------
 TOTAL INCREASE IN NET ASSETS . . . . . . .     254,317,119       221,216,355
NET ASSETS
 Beginning of the year  . . . . . . . . . .     667,126,701       921,443,820
                                              -------------    --------------
 End of the year  . . . . . . . . . . . . .   $ 921,443,820    $1,142,660,175
                                              =============    ==============
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year  . . . . . . . . . .   $     278,739    $       28,556
                                              =============    ==============
 End of the year  . . . . . . . . . . . . .   $      28,556    $       36,394
                                              =============    ==============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares . . . . . .         561,255           647,661
 Issued in connection with the reinvestment
  of:
  Distributions from net investment income           19,951            18,320
  Distributions from net realized gain  . .         301,846            83,188
                                              -------------    --------------
                                                    883,052           749,169
 Redeemed . . . . . . . . . . . . . . . . .        (559,603)         (533,320)
                                              -------------    --------------
 Net change . . . . . . . . . . . . . . . .         323,449           215,849
                                              =============    ==============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                                       YEAR ENDED DECEMBER 31,
                        ------------------------------------------------------
                          1992       1993       1994       1995         1996
                        ---------  ---------  ---------  ---------  -------------
<S>                     <C>        <C>        <C>        <C>        <C>
Net Asset Value,
 Beginning of Period    $ 347.36   $ 322.23   $ 351.63   $ 312.30    $   374.62
                        --------   --------   --------   --------    ----------
Income From Investment
 Operations
 Net Investment
  Income  . . . . . .       4.04       2.12       5.28       3.47          3.08
 Net Realized and
  Unrealized Gain
  (Loss) on
  Investments . . . .     (25.10)     46.21     (30.54)    114.91         74.80
                        --------   --------   --------   --------    ----------
 Total From Investment
  Operations. . . . .     (21.06)     48.33     (25.26)    118.38         77.88
                        --------   --------   --------   --------    ----------
Less Distributions
 Dividends From Net
  Investment Income .      (4.07)     (2.18)     (5.15)     (3.48)        (3.08)
 Distributions From
  Net Realized Capital
  Gains . . . . . . .       0.00     (16.75)     (8.92)    (52.58)       (22.34)
                        --------   --------   --------   --------    ----------
 Total Distributions       (4.07)    (18.93)    (14.07)    (56.06)       (25.42)
                        --------   --------   --------   --------    ----------
Net Asset Value, End
 of Period  . . . . .   $ 322.23   $ 351.63   $ 312.30   $ 374.62    $   427.08
                        ========   ========   ========   ========    ==========
TOTAL RETURN (%)  . .      (6.05)     14.97      (7.07)     38.03         21.08
Ratio of Operating
 Expenses to Average
 Net Assets (%) . . .       0.70       0.68       0.67       0.71          0.69
Ratio of Net
 Investment Income to
 Average Net
 Assets (%) . . . . .       1.53       0.67       1.61       0.92          0.79
Portfolio Turnover
 Rate (%) . . . . . .        207        169        140        242           207
Average Commission
 Rate (a) . . . . . .         --         --         --         --    $   0.0669
Net Assets, End of
 Period (000) . . . .   $472,017   $644,384   $667,127   $921,444    $1,142,660
</TABLE>
 
 
 
(a) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spreads on shares traded on a principal basis.
 
 
                See accompanying notes to financial statements.
 
22
 
<PAGE>
 
LOOMIS SAYLES AVANTI GROWTH SERIES
PORTFOLIO MANAGERS: SCOTT PAPE AND BRUCE EBEL
LOOMIS, SAYLES & COMPANY, L.P.
 
 
[PHOTO OF SCOTT PAPE & BRUCE EBEL]
 
 
 
 
 
Q. HOW DID LOOMIS SAYLES AVANTI GROWTH SERIES PERFORM IN 1996?
 
A. The Series' total return of 17.58% was not far behind the Lipper Variable
Growth Average/11/ of 20.39%. Meanwhile, the widely-followed large-cap
indices--the Dow Jones Industrial Average and the Standard & Poor's 500 Stock
Index/19/--gained 26.01% and 22.90%, respectively. These strong returns by the
major indices masked underperformance by the broader marketplace.
 
In absolute terms, the Series' 1996 total return of 17.58% came on top of 1995's
figure of 30.35%. In both cases, shareholders profited from a positive
foundation for equities: a strong profit picture coupled with modest inflation.
In addition, fairly stable interest rates  favored investors through most of the
year. Long-term rates began the year at around 6%, moved up briefly to the 7%
range during the summer, and had settled back down to around 6% by the end of
 December.
 
The U.S. economy was more vigorous than we expected, especially in the first two
quarters. Later, a slowdown that we had anticipated began to materialize, as
first half growth of over 3% in the nation's Gross Domestic Product (GDP) had
shrunk to less than 2% by the third quarter. The market then grew defensive,
favoring larger cap issues for their greater liquidity and lower risk potential.
This shift drove the major indices higher, creating relative underperformance in
the rest of the marketplace.
 
Q. HOW DID YOU MANAGE THE SERIES THIS YEAR?
 
A. We took advantage of corporate earnings trends that tracked the economic
pattern; higher first-half growth rates gave way to a slowdown in growth--not a
downturn--later in the year. As a result, the market's leadership group became
narrower, as investors were willing to pay more for those companies whose
earnings met or exceeded  expectations.
 
The Series benefited from this blue-chip trend because of its positions in
General Electric, Coca Cola, Merck and  Microsoft, all industry leaders and good
examples of our long-standing strategy.
 
Using a bottom-up approach, we look for America's premier companies: dominant
well-managed companies whose earnings potential should reward shareholders with
above- average long term returns. We make few assumptions about sectors; the
Series' industry allocation is chiefly the result of our stock selection
process.
 
Performance also benefited from our technology holdings, including positions in
Cisco Systems, Oracle, Hewlett  Packard and Intel. Strength in financial issues
also favored the Series. These interest-rate sensitive companies did
particularly well in the second half of the year as rates began to fall. Among
our financial holdings were American International Group, First Bank Systems and
MGIC. Two mergers also boosted performance; the acquisition of Duracell by
Gillette and St. Jude Medical's purchase of Ventritex.
 
We increased our defensive stance with a commitment to consumer staples--health
care, food and beverage and consumer products companies. Better than expected
earnings from these less economically sensitive companies added value to the
portfolio. Our focus on energy stocks was also beneficial, as an improved
supply/demand balance led to a pickup in drilling and exploration, after years
of underinvestment in this sector. Meanwhile, our exposure to emerging growth
companies hampered performance. Although many of these fast-growing companies
did well, their stock prices lagged as the market began to favor more
established names.
 
Late in the year we took profits in--but did not eliminate--some of our blue
chips, where prices seemed overextended. We reinvested part of the proceeds into
emerging companies like Amgen, Informix, Idexx Labs and Thermo Electron, which
we judged to offer attractive growth prospects.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. For the next several months, the economy should continue to slow, putting
pressure on profit growth. In a more sluggish environment, investors will
probably be willing to pay a premium for companies with strong potential for
earnings increases. Over the next six to twelve months, we believe interest
rates will remain stable or decline.
 
Historically, markets are not as strong following presidential elections. Also,
the increase in stock prices over the last two years has pushed overall
valuations to the high end of historical ranges, making stock selection even
more important in 1997. Large cap stocks are unlikely to outrun the rest of the
market again, a view which favors mid-cap and emerging growth companies.
 
American companies continue to do a good job of bringing money to the bottom
line. Productivity is up. U.S. firms have become more competitive globally. Many
are leaders in a wide range of industries; semiconductors, medical devices,
telecommunications products, software and semiconductor capital equipment.
 
                                                                              23
 
<PAGE>
 
The cost of technology goods and services is declining steadily. Technology's
share of the economy continues to grow--it now represents 15% of GDP--producing
a disinflationary effect and a positive impact on productivity. Labor costs have
increased slightly--but this is not unusual at this stage in the economic cycle.
Thus, these costs present very little threat of future inflation.
 
Q. HOW HAVE YOU POSITIONED THE SERIES IN LIGHT OF THESE ASSUMPTIONS?
 
A. We believe the Series is well-positioned in view of our outlook for a more
positive tone in the broader stock market. We are emphasizing consumer
non-durables and have increased exposure to emerging growth stocks. We have also
built a strong position in technology, designed to take advantage of a long-term
trend toward expanded spending in this area.
 
A pickup in consumer spending could counter our thesis of a slowing economy.
Also, accelerating economic activity abroad might be a contrary indicator.
Finally, we will continue to watch closely the flow of money into mutual funds
and the stock market overall.
 
[A CHART APPEARS HERE COMPARING THE GROWTH OF A

  $10,000 INVESTMENT IN THE SERIES COMPARED TO

                    AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                      Avanti Growth                                             

                         Series         S&P 500                                 

<S>                   <C>               <C>                                     

Inception 4/30/93         10000          10000                                  

1993                      11474          10819                                  

1994                      11443          10966                                  

1995                      14916          15072                                  

12/31/96                  17538          18524                                  

</TABLE>                                     

 
 
FUND FACTS
 
GOAL: Long-term growth of capital.
 
START DATE: April 30, 1993
 
SIZE: $83 million as of December 31, 1996
 
MANAGERS: Scott Pape has co-managed the Series since 1993; Bruce Ebel began
co-managing the Series in June 1996. They both also manage the New England
Capital Growth Fund. Mr. Pape joined Loomis Sayles in 1991 and Mr. Ebel joined
Loomis Sayles in 1994.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
24
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES AVANTI GROWTH SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--98.8% OF NET ASSETS
 
SHARES                                               VALUE (A)
<C>      <S>                                       <C>
         AEROSPACE--1.9%
 15,000  Boeing Co.  . . . . . . . . . . . . . .    $ 1,595,625
                                                    -----------
         AIRLINES--0.9%
 34,900  Southwest Airlines Co.. . . . . . . . .        772,162
                                                    -----------
         APPAREL & TEXTILES--0.6%
  8,100  NIKE, Inc., Class B . . . . . . . . . .        483,975
                                                    -----------
         BANKS--1.8%
  2,900  Chase Manhattan Corp., New  . . . . . .        258,825
 17,800  First Bank Systems, Inc.  . . . . . . .      1,214,850
                                                    -----------
                                                      1,473,675
                                                    -----------
         BEVERAGES--2.7%
 25,100  Coca-Cola Co. . . . . . . . . . . . . .      1,320,887
 31,200  PepsiCo, Inc. . . . . . . . . . . . . .        912,600
                                                    -----------
                                                      2,233,487
                                                    -----------
         BUSINESS SERVICES--10.9%
 14,000  ABR Information Services, Inc.(c) . . .        551,250
 30,700  Automatic Data Processing . . . . . . .      1,316,263
 36,000  Checkfree Corp.(c)  . . . . . . . . . .        616,500
 24,200  Cintas Corp.  . . . . . . . . . . . . .      1,421,750
 21,400  Danka Business Systems  . . . . . . . .        757,025
 41,500  First Data Corp.  . . . . . . . . . . .      1,514,750
 44,250  Fiserv, Inc.(c) . . . . . . . . . . . .      1,626,188
 22,100  Paychex, Inc. . . . . . . . . . . . . .      1,136,769
  1,500  Sykes Enterprises, Inc.(c)  . . . . . .         56,250
                                                    -----------
                                                      8,996,745
                                                    -----------
         CHEMICALS--1.6%
 34,500  Monsanto Co.  . . . . . . . . . . . . .      1,341,188
                                                    -----------
         COMPUTER SOFTWARE & SERVICES--7.1%
  5,500  Computer Associates International, Inc.        273,625
 18,400  HBO & Co. . . . . . . . . . . . . . . .      1,092,500
 16,500  HNC Software, Inc.(c) . . . . . . . . .        515,625
 47,400  Informix Corp.(c) . . . . . . . . . . .        965,775
 22,100  Microsoft Corp. . . . . . . . . . . . .      1,826,013
 27,800  Oracle Systems Corp.(c) . . . . . . . .      1,160,650
                                                    -----------
                                                      5,834,188
                                                    -----------
         CONGLOMERATES--1.4%
 27,500  Thermo Electron Corp.(c)  . . . . . . .      1,134,375
                                                    -----------
         ELECTRICAL EQUIPMENT--2.6%
 21,800  General Electric Co.  . . . . . . . . .      2,155,475
                                                    -----------
         ELECTRONIC COMPONENTS--6.5%
 28,500  Glenayre Technologies, Inc.(c)  . . . .        614,531
 12,900  Intel Corp. . . . . . . . . . . . . . .      1,689,094
 27,800  LSI Logic Corp.(c)  . . . . . . . . . .        743,650
  7,000  Molex, Inc. . . . . . . . . . . . . . .        273,875
 30,000  Molex, Inc. Class A . . . . . . . . . .      1,068,750
 18,700  Solectron Corp.(c)  . . . . . . . . . .        998,112
                                                    -----------
                                                      5,388,012
                                                    -----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                             VALUE (A)
<C>      <S>                                     <C>
         FINANCIAL SERVICES--2.3%
 17,300  Charles Schwab Corp., New . . . . . .    $   553,600
 17,800  MGIC Investment Corp. . . . . . . . .      1,352,800
                                                  -----------
                                                    1,906,400
                                                  -----------
         GAS & PIPELINE UTILITIES--0.5%
  9,800  Enron Corp. . . . . . . . . . . . . .        422,625
                                                  -----------
         HEALTH CARE--MEDICAL TECHNOLOGY--5.0%
 21,200  Boston Scientific Corp.(c)  . . . . .      1,272,000
 40,300  Indexx Laboratories, Inc.(c)  . . . .      1,450,800
 21,100  Medtronic, Inc. . . . . . . . . . . .      1,434,800
                                                  -----------
                                                    4,157,600
                                                  -----------
         HEALTH CARE--DRUGS--9.2%
 18,000  Abbott Laboratories . . . . . . . . .        913,500
 26,300  Amgen, Inc.(c)  . . . . . . . . . . .      1,430,063
 26,000  Biogen, Inc.(c) . . . . . . . . . . .      1,007,500
  6,900  Eli Lilly & Co.   . . . . . . . . . .        503,700
 19,700  Johnson & Johnson . . . . . . . . . .        980,075
 26,000  Merck & Co.     . . . . . . . . . . .      2,060,500
107,000  Oncor, Inc.(c)  . . . . . . . . . . .        421,312
 23,000  Somatogen, Inc.(c)  . . . . . . . . .        253,000
                                                  -----------
                                                    7,569,650
                                                  -----------
         HEALTH CARE--SERVICES--3.8%
 33,000  Columbia / HCA Healthcare Corp.   . .      1,344,750
 32,600  Healthsouth Corp.(c)  . . . . . . . .      1,259,175
 17,650  Phycor, Inc.(c) . . . . . . . . . . .        500,819
                                                  -----------
                                                    3,104,744
                                                  -----------
         HOTELS & RESTAURANTS--4.7%
 14,000  Boston Chicken, Inc.(c) . . . . . . .        502,250
  8,100  Circus Circus Enterprises, Inc.(c)  .        278,437
 10,000  Einstein Noah Bagel Corp.(c)  . . . .        297,500
 30,000  Lone Star Steakhouse Saloon(c)  . . .        802,500
  3,300  McDonald's Corp.    . . . . . . . . .        149,325
 15,900  Primadonna Resorts, Inc.(c) . . . . .        270,300
 54,900  Starbucks Corp.(c)  . . . . . . . . .      1,571,513
                                                  -----------
                                                    3,871,825
                                                  -----------
         HOUSEHOLD PRODUCTS--5.0%
 22,200  Duracell International, Inc.  . . . .      1,551,225
 19,500  Gillette Co.  . . . . . . . . . . . .      1,516,125
  2,000  Kimberly-Clark Corp.    . . . . . . .        190,500
 22,500  Newell Co.    . . . . . . . . . . . .        708,750
  1,600  Procter & Gamble Co.    . . . . . . .        172,000
                                                  -----------
                                                    4,138,600
                                                  -----------
         INSURANCE--1.7%
 13,100  American International Group, Inc.(c)      1,418,075
                                                  -----------
         LEISURE TIME--1.3%
 13,400  Eastman Kodak Co. . . . . . . . . . .      1,075,350
                                                  -----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              25
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES AVANTI GROWTH SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                          VALUE (A)
<C>     <S>                                    <C>
        MACHINERY--1.5%
15,400  Illinois Tool Works, Inc.  . . . . .    $1,230,075
                                                ----------
        MEDIA & ENTERTAINMENT--1.3%
 1,550  TCI Satellite Entertainment, Inc.(c)        15,306
17,300  Tele-Communicationas, Inc.(c)  . . .       225,981
12,100  Walt Disney Co.  . . . . . . . . . .       842,462
                                                ----------
                                                 1,083,749
                                                ----------
        METALS---0.2%
 3,900  Nucor Corp.  . . . . . . . . . . . .       198,900
                                                ----------
        OFFICE EQUIPMENT & SUPPLIES--7.3%
24,600  Cascade Communications Corp.(c)  . .     1,356,075
25,400  Cisco Systems, Inc.(c) . . . . . . .     1,616,075
21,400  Hewlett-Packard Co.  . . . . . . . .     1,075,350
26,200  Parametric Technology Corp.  . . . .     1,346,025
 8,500  U.S. Robotics Corp.(c) . . . . . . .       612,000
                                                ----------
                                                 6,005,525
                                                ----------
        OIL--INDEPENDENT PRODUCERS--2.4%
27,700  Anadarko Petroleum Corp. . . . . . .     1,793,575
 6,000  Enron Oil & Gas Co.  . . . . . . . .       151,500
                                                ----------
                                                 1,945,075
                                                ----------
        OIL--MAJOR INTEGRATED--0.3%
 3,300  Amoco Corp.  . . . . . . . . . . . .       265,650
                                                ----------
        OIL SERVICES--2.4%
14,500  Baker Hughes, Inc. . . . . . . . . .       500,250
14,300  Rowan Companies(c) . . . . . . . . .       323,537
11,500  Schlumberger, Ltd. . . . . . . . . .     1,148,563
                                                ----------
                                                 1,972,350
                                                ----------
        RETAIL---0.2%
 7,800  Wal-Mart Stores, Inc.  . . . . . . .       178,425
                                                ----------
        RETAIL SPECIALTY--5.4%
70,125  CUC International, Inc.(c) . . . . .     1,665,469
21,500  Home Depot, Inc. . . . . . . . . . .     1,077,687
77,200  Petsmart, Inc.(c)  . . . . . . . . .     1,688,750
                                                ----------
                                                 4,431,906
                                                ----------
        TELECOMMUNICATION--4.4%
 8,100  MCI Communications . . . . . . . . .       264,769
 8,400  Paging Network, Inc.(c)  . . . . . .       128,100
17,200  PairGain Technologies, Inc.(c) . . .       523,525
30,900  QUALCOMM, Inc.(c)  . . . . . . . . .     1,232,138
28,000  Tellabs, Inc.(c) . . . . . . . . . .     1,053,500
 8,800  U.S. West Media Group(c) . . . . . .       162,800
11,800  Worldcom, Inc.(c)  . . . . . . . . .       307,537
                                                ----------
                                                 3,672,369
                                                ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
  SHARES                                        VALUE (A)
<C>          <S>                              <C>
             TOBACCO--1.9%
     13,900  Philip Morris Companies, Inc.     $ 1,565,488
                                               -----------
             Total Common Stocks
              (Identified Cost
              $69,052,280)  . . . . . . . .     81,623,288
                                               -----------
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--4.0%
 
   FACE
  AMOUNT                                          VALUE (A)
<C>         <S>                                 <C>
$3,285,796  Associates Corp. North America
             6.55% 1/02/97  . . . . . . . . .      3,285,796
                                                 -----------
            Total Short-Term Investment
             (Identified cost $3,285,796) . .      3,285,796
                                                 -----------
            Total Investments 102.8%
             (Identified cost $72,338,076)(b)     84,909,084
            Other assets less liabilities . .     (2,241,739)
                                                 -----------
            TOTAL NET ASSETS--100%  . . . . .    $82,667,345
                                                 ===========
</TABLE>
 
 
 
(a) See Note 1A.
 
(b) Federal Tax Information:
 
    At December 31, 1996 the net unrealized appreciation on investments based on
    cost of $72,665,614 for federal income tax purposes was as follows:
 
 
<TABLE>
<CAPTION>
<C>   <S>                                            <C>
      Aggregate gross unrealized appreciation for
       all investments in which there is an excess
       of value over tax cost  . . . . . . . . . .    $14,356,377
      Aggregate gross unrealized depreciation for
       all investments in which there is an excess
       of tax cost over value  . . . . . . . . . .     (2,112,907)
                                                      -----------
      Net unrealized appreciation  . . . . . . . .    $12,243,470
                                                      ===========
</TABLE>
 
 
 
(c) Non-income producing security.
                See accompanying notes to financial statements.
 
26
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES AVANTI GROWTH SERIES)
 
<TABLE>
<CAPTION>
<S>                                        <C>         <C>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
 Investments at value  . . . . . . . . .                $84,909,084
 Receivable for:
  Fund shares sold . . . . . . . . . . .                    260,183
  Dividends and interest . . . . . . . .                     66,351
  Foreign taxes  . . . . . . . . . . . .                         44
                                                        -----------
                                                         85,235,662
LIABILITIES
 Payable for:
  Securities purchased . . . . . . . . .   $2,383,605
  Fund shares redeemed . . . . . . . . .       74,873
  Withholding taxes  . . . . . . . . . .          351
  Miscellaneous  . . . . . . . . . . . .          474
 Accrued expenses:
  Management fees  . . . . . . . . . . .       82,461
  Deferred trustees' fees  . . . . . . .        1,086
  Other expenses . . . . . . . . . . . .       25,467
                                           ----------
                                                          2,568,317
                                                        -----------
                                                        $82,667,345
                                                        ===========
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . .                $68,933,894
  Accumulated net realized gains . . . .                  1,162,443
  Unrealized appreciation on
   investments . . . . . . . . . . . . .                 12,571,008
                                                        -----------
NET ASSETS . . . . . . . . . . . . . . .                $82,667,345
                                                        ===========
Computation of offering price:
Net asset value and redemption price per
 share ($82,667,345 divided by 523,600
 shares of beneficial interest)  . . . .                $    157.88
                                                        ===========
Identified cost of investments . . . . .                $72,338,076
                                                        ===========
</TABLE>
 
 
 
<TABLE>
<CAPTION>
<S>                                   <C>        <C>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
 Dividends  . . . . . . . . . . . .               $   436,309(a)
 Interest . . . . . . . . . . . . .                   164,434
                                                  -----------
                                                      600,743
EXPENSES
 Management fees  . . . . . . . . .   $454,015
 Trustees' fees and expenses  . . .     11,532
 Custodian  . . . . . . . . . . . .     55,097
 Audit and tax services . . . . . .     13,200
 Legal  . . . . . . . . . . . . . .     11,564
 Printing . . . . . . . . . . . . .     44,769
 Miscellaneous  . . . . . . . . . .      4,122
                                      --------
   Total expenses . . . . . . . . .    594,299
   Less expenses assumed by the
    investment adviser. . . . . . .    (42,992)       551,307
                                      --------    -----------
NET INVESTMENT INCOME . . . . . . .                    49,436
REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS
 Realized gain on:
  Investments--net  . . . . . . . .                 4,796,759
 Unrealized appreciation on:
  Investments--net  . . . . . . . .                 5,241,031
                                                  -----------
Net gain on investment transactions                10,037,790
                                                  -----------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS . . . . . . . . . . . .               $10,087,226
                                                  ===========
</TABLE>
 
 
 
(a) Net of foreign taxes of: $514.
                See accompanying notes to financial statements.
 
                                                                              27
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES AVANTI GROWTH SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                  YEAR ENDED      YEAR ENDED
                                                 DECEMBER 31,    DECEMBER 31,
                                                     1995            1996
                                                 -------------  ---------------
<S>                                              <C>            <C>
FROM OPERATIONS
 Net investment income . . . . . . . . . . . .   $    138,413    $     49,436
 Net realized gain on investments  . . . . . .      2,703,726       4,796,759
 Unrealized appreciation on investments  . . .      6,182,432       5,241,031
                                                 ------------    ------------
 INCREASE IN NET ASSETS FROM OPERATIONS  . . .      9,024,571      10,087,226
                                                 ------------    ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income . . . . . . . . . . . .       (132,051)        (56,514)
 Net realized gain on investments  . . . . . .     (1,364,969)     (4,542,510)
                                                 ------------    ------------
                                                   (1,497,020)     (4,599,024)
                                                 ------------    ------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares  . . . . . . . .     25,328,373      40,573,027
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income . .        132,051          56,514
  Distributions from net realized gain . . . .      1,364,969       4,542,510
                                                 ------------    ------------
                                                   26,825,393      45,172,051
 Cost of shares redeemed . . . . . . . . . . .    (11,142,834)    (16,825,278)
                                                 ------------    ------------
 Increase in net assets derived from capital
  share transactions . . . . . . . . . . . . .     15,682,559      28,346,773
                                                 ------------    ------------
 Total increase in net assets  . . . . . . . .     23,210,110      33,834,975
NET ASSETS
 Beginning of the year . . . . . . . . . . . .     25,622,260      48,832,370
                                                 ------------    ------------
 End of the year . . . . . . . . . . . . . . .   $ 48,832,370    $ 82,667,345
                                                 ============    ============
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year . . . . . . . . . . . .   $          0    $      6,362
                                                 ============    ============
 End of the year . . . . . . . . . . . . . . .   $      6,362    $          0
                                                 ============    ============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares  . . . . . . .        188,223         265,834
 Issued in connection with the reinvestment of:
  Distributions from net investment income . .            929             313
  Distributions from net realized gain . . . .          9,604          22,968
                                                 ------------    ------------
                                                      198,756         289,115
 Redeemed  . . . . . . . . . . . . . . . . . .        (83,183)       (108,338)
                                                 ------------    ------------
 Net change  . . . . . . . . . . . . . . . . .        115,573         180,777
                                                 ============    ============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                        APRIL 30, 1993(A)      YEAR          YEAR           YEAR
                             THROUGH          ENDED         ENDED          ENDED
                          DECEMBER 31,     DECEMBER 31,  DECEMBER 31,   DECEMBER 31,
                              1993             1994          1995           1996
                        -----------------  ------------  ------------  --------------
<S>                     <C>                <C>           <C>           <C>
Net Asset Value,
 Beginning of Period       $100.00           $113.67       $112.77        $142.44
                           -------           -------       -------        -------
Income From Investment
 Operations
 Net Investment
  Income  . . . . . .         0.18              0.59          0.42           0.11
 Net Realized and
  Unrealized Gain
  (Loss) on
  Investment  . . . .        14.56             (0.89)        33.80          24.88
                           -------           -------       -------        -------
 Total From Investment
  Operations. . . . .        14.74             (0.30)        34.22          24.99
                           -------           -------       -------        -------
Less Distributions
 Dividends From Net
  Investment Income .        (0.18)            (0.60)        (0.40)         (0.13)
 Distributions From
  Net Realized Capital
  Gains . . . . . . .        (0.67)             0.00         (4.15)         (9.42)
 Distributions From
  Paid-in Capital . .        (0.22)             0.00          0.00           0.00
                           -------           -------       -------        -------
 Total Distributions         (1.07)            (0.60)        (4.55)         (9.55)
                           -------           -------       -------        -------
Net Asset Value, End
 of Period  . . . . .      $113.67           $112.77       $142.44        $157.88
                           =======           =======       =======        =======
TOTAL RETURN (%)  . .        14.74(c)          (0.27)        30.35          17.58
Ratio of Operating
 Expenses to Average
 Net Assets (%) . . .         0.85(b)           0.84          0.85           0.85
Ratio of Net
 Investment Income
 to Average Net
 Assets (%) . . . . .         0.46(b)           0.67          0.37           0.08
Portfolio Turnover
 Rate (%) . . . . . .           21(b)             67            58             65
Average Commission
 Rate(d)  . . . . . .           --                --            --        $0.0508
Net Assets, End of
 Period (000) . . . .      $11,972           $25,622       $48,832        $82,667
The ratios of expenses
 to average net assets
 without giving effect
 to the voluntary
 expense agreement
 described in Note 4
 to the Financial
 Statements would have
 been (%) . . . . . .         0.89(b)           0.84          1.06           0.92
</TABLE>
 
 
(a) Commencement of operations.
(b) Computed on an annualized basis.
(c) Not computed on an annualized basis.
(d) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spreads on shares traded on a principal basis.
                See accompanying notes to financial statements.
 
28
 
<PAGE>
 
DAVIS VENTURE VALUE SERIES
PORTFOLIO MANAGERS: SHELBY M.C. DAVIS AND CHRISTOPHER C. DAVIS
DAVIS SELECTED ADVISERS, L.P.
 
 
PHOTO OF SHELBY AND CHRISTOPHER DAVIS
 
 
 
 
 
Q. HOW DID THE SERIES PERFORM IN 1996?
 
A. The Davis Venture Value Series delivered a total return of 25.84% for the
twelve months ended December 31, 1996, compared to a 22.90% gain for the
Standard & Poor's 500 Index/19/.
 
The strong performance of the index and the Series was to a large extent the
result of a fairly benign U.S. economy during 1996. While various economic
indicators argued for an acceleration of growth and a step-up in inflation,
others contradicted this conclusion, and the net result was a so-called
"Goldilocks" economy--neither too fast nor too slow. Combined with widely
reported strong corporate profits, the result was a buoyant (if somewhat
skittish) stock market during most of the year.
 
The final quarter of 1996 was an exceptionally strong period for U.S. stocks,
with the Dow Jones Industrial Average broaching an all-time high of 6548 on
December 27, 1996. However, as happened generally throughout 1996,
large-capitalization stocks fared better than smaller-capitalization issues.
Also, investors continued to punish the stock of any company, large or small,
that reported disappointing earnings, creating considerable volatility and a
dichotomous market of substantial winners and losers.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
A. Consistent with our long-term approach to investing, we did not revise the
portfolio in response to the economy or market momentum, except to take
advantage of others' short-term thinking. We believed that staying the course
would best serve our strategy, the key tenets of which are:
 
 . An emphasis on stocks of financial companies with strong brand names that are
  selling at a discount to the market. Such companies stand to be the
  beneficiaries of long-term demographic trends as baby-boomers approach their
  peak earnings and savings years with greater discretionary cash and an
  increasing need to invest for retirement. Despite a strong year for many banks
  and brokerage firms, financial company stocks remain undervalued relative to
  the broader market.
 
 . Purchasing high-quality growth companies during temporary lows. As we
  mentioned earlier, the market tended to abandon stocks quickly if quarterly
  earnings disappointed, regardless of sound fundamentals or long-term
  prospects. In keeping with our longer-term perspective, we view these
  short-term price dips as an opportunity to buy at favorable prices. Among our
  opportunistic additions to the portfolio was IBM, which did extremely well.
 
 . Investing in high-quality U.S.-based multinational corporations positioned to
  grow with the expanding economies overseas.
 
 . Choosing companies with strong cash flows and top management teams that are
  undergoing restructuring. We look for those where the cash is being used to
  implement a long-term vision and/or to buy back stock.
 
As a group, financial stocks continued to be our strong- performing sector, led
primarily by banks and brokerage firms. The best-performing individual stocks,
however, were pri marily very large companies with consistently strong earnings,
spread across a wide variety of industries, including consumer products (Philip
Morris), technology (IBM and Intel), diversified financial services (American
Express), oil services (Noble Drilling) and automotive ( General Motors).
 
Results were least favorable overall for the telecommunications sector, where
the market, in our view, tended to overreact to any negative event or
information. The least profitable of the portfolio's holdings were in a variety
of industries, such as life insurance (Equitable) and food (McDonald's). Stock
prices of both companies fell as a result of lower-than-expected short-term
earnings. However, the downturn was neither sudden nor unpredictable in either
case, and we continue to believe in their long-term potential.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. We remain optimistic about the state of the economy and believe that 1997
could be another year of modest growth and stable interest rates. We are less
positive about the outlook for corporate profits, as few companies can sustain
earnings growth rates of 20% and 30% indefinitely. Benign economic conditions
notwithstanding, a falloff in profits would likely spell a slower-growing stock
market.
 
Whether or not the market continues its record-setting runup, we do not
anticipate major adjustments to the portfolio. As value-conscious, buy-and-hold
investors, we make commitments to companies with superior managements that are
positioned to take
 
                                                                              29
 
<PAGE>
 
advantage of broad economic, demographic and social trends and have the
attributes to consistently deliver more reasonable (i.e., sustainable) earnings
growth. Historically, this has resulted in solid results during up cycles and
superior returns during downturns.
 
[A CHART APPEARS HERE COMPARING A $10,000

  INVESTMENT IN THE SERIES AND AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                 Venture Value                                                  

                     Series          S&P 500                                    

<S>              <C>                 <C>                                        

10/31/94             10000            10000                                     

12/94                 9650             9794                                     

12/95                13441            13461                                     

12/96                16914            16544                                     

</TABLE>                                           

 
 
FUND FACTS
 
GOAL: Growth of capital.
 
START DATE: October 31, 1994
 
SIZE: $108 million as of December 31, 1996
 
MANAGER: Shelby M.C. Davis has served as portfolio manager since the Series'
inception in 1994 and has served as portfolio manager of Davis New York Venture
Fund since 1968 and of Selected American Shares since May 1993. He  also
managed the Selected Special Fund from May 1993 through October 1994 and the
Davis Financial Fund from May 1991 through May 1995. Christopher C. Davis has
co-managed the Series since October 1995 and has been an assistant portfolio
manager and research analyst at Davis Selected.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
30
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(DAVIS VENTURE VALUE SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--90.8% OF TOTAL NET ASSETS
 
SHARES                                          VALUE (A)
<C>     <S>                                   <C>
        AEROSPACE--1.9%
19,600  Boeing Co.    . . . . . . . . . . .    $ 2,084,950
                                               -----------
        AGRICULTURE--1.0%
48,855  Archer-Daniels-Midland Co.  . . . .      1,074,810
                                               -----------
        AUTOMOTIVE--2.4%
30,100  General Motors Corp.  . . . . . . .      1,678,075
17,200  General Motors Corp., Class H . . .        967,500
                                               -----------
                                                 2,645,575
                                               -----------
        BANKS AND SAVINGS & LOANS--12.3%
24,160  Banc One Corp.  . . . . . . . . . .      1,038,880
23,900  BankAmerica Corp. . . . . . . . . .      2,384,025
18,100  Barnett Banks, Inc. . . . . . . . .        744,363
22,880  Citicorp  . . . . . . . . . . . . .      2,356,640
25,700  First Bank Systems, Inc.  . . . . .      1,754,025
   400  First Union Corp. . . . . . . . . .         29,600
14,300  Golden West Financial Corp. . . . .        902,687
23,100  State Street Boston Corp. . . . . .      1,489,950
 9,500  Wells Fargo & Co. . . . . . . . . .      2,562,625
                                               -----------
                                                13,262,795
                                               -----------
        CONSUMER PRODUCTS--5.9%
   800  American Brands, Inc. . . . . . . .         39,700
   500  American Home Products Corp.  . . .         29,313
21,400  Coca-Cola Co.   . . . . . . . . . .      1,126,175
 1,200  General Electric Co.  . . . . . . .        118,650
63,400  Guinness PLC(f) . . . . . . . . . .        498,554
30,000  Masco Corp. . . . . . . . . . . . .      1,080,000
12,300  Nestle S.A. (ADR)(d)  . . . . . . .        658,180
25,500  Philip Morris Companies, Inc. . . .      2,871,937
                                               -----------
                                                 6,422,509
                                               -----------
        DIVERSIFIED FINANCIAL SERVICES--6.4%
62,400  American Express Co.  . . . . . . .      3,525,600
24,400  Dean Witter, Discover & Co.   . . .      1,616,500
16,600  Federal Home Loan Mortgage Corp.  .      1,828,075
                                               -----------
                                                 6,970,175
                                               -----------
        DRILLING EQUIPMENT--0.3%
 8,400  Smith International, Inc.(c)  . . .        376,950
                                               -----------
        ENERGY--7.8%
   400  Amerada Hess Corp.  . . . . . . . .         23,150
   300  Amoco Corp. . . . . . . . . . . . .         24,150
   500  Atlantic Richfield Co.  . . . . . .         66,250
46,100  Burlington Resources, Inc.  . . . .      2,322,287
 1,500  Chevron Corp. . . . . . . . . . . .         97,500
15,500  Energy Venture, Inc.(c) . . . . . .        788,562
 2,400  Exxon Corp.   . . . . . . . . . . .        235,200
 4,000  Falcon Drilling(c)  . . . . . . . .        157,000
33,500  Halliburton Co.   . . . . . . . . .      2,018,375
   200  Mobil Corp. . . . . . . . . . . . .         24,450
27,364  Noble Affiliates, Inc.  . . . . . .      1,310,052
13,100  Schlumberger, Ltd.  . . . . . . . .      1,308,362
   400  Sonat, Inc. . . . . . . . . . . . .         20,600
                                               -----------
                                                 8,395,938
                                               -----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                               VALUE (A)
<C>     <S>                                        <C>
        ENTERTAINMENT--0.7%
10,600  Walt Disney Co.  . . . . . . . . . . . .    $   738,025
                                                    -----------
        FOOD & RESTAURANT--2.1%
39,600  McDonald's Corp. . . . . . . . . . . . .      1,791,900
15,100  Tyson Foods Inc.   . . . . . . . . . . .        517,175
                                                    -----------
                                                      2,309,075
                                                    -----------
        HOUSING & BUILDING MATERIALS--1.2%
53,800  Martin Marietta Materials, Inc.  . . . .      1,250,850
                                                    -----------
        INFORMATION SERVICES--0.0%
   100  Cognizant Corp.(c) . . . . . . . . . . .          3,300
                                                    -----------
        INTERNATIONAL CLOSED-END INVESTMENT COMPANY--0.7%
76,034  Morgan Stanley Asia Pacific Fund,
         Inc.    . . . . . . . . . . . . . . . .        741,332
                                                    -----------
        INVESTMENT FIRMS--4.1%
23,500  Donaldson Lufkin & Jenrette, Inc.    . .        846,000
16,000  J.P. Morgan & Co., Inc.  . . . . . . . .      1,562,000
35,600  Morgan Stanley Group, Inc.   . . . . . .      2,033,650
                                                    -----------
                                                      4,441,650
                                                    -----------
        LIFE INSURANCE--3.1%
59,300  Equitable Companies, Inc.  . . . . . . .      1,460,262
43,700  SunAmerica, Inc. . . . . . . . . . . . .      1,939,187
                                                   ------------
                                                      3,399,449
                                                   ------------
        MANUFACTURING--0.0%
   200  Dow Chemical Co. . . . . . . . . . . . .         15,675
   800  Maytag Corp. . . . . . . . . . . . . . .         15,800
                                                    -----------
                                                         31,475
                                                    -----------
        MARKETING ANALYSIS--0.0%
    33  ACNeilson Corp. (c)  . . . . . . . . . .            499
                                                    -----------
        PAPER PRODUCTS--1.4%
25,200  Fort Howard Corp.(c) . . . . . . . . . .        697,725
   300  International Paper Co.    . . . . . . .         12,113
21,500  Jefferson Smurfit Corp.(c) . . . . . . .        345,344
 4,200  Kimberly-Clark Corp. . . . . . . . . . .        400,050
   400  Union Camp Corp. . . . . . . . . . . . .         19,100
                                                    -----------
                                                      1,474,332
                                                    -----------
        PHARMACEUTICAL AND HEALTH CARE--2.9%
   200  Bristol-Myers Squibb Co. . . . . . . . .         21,750
 8,900  Eli Lilly & Co.  . . . . . . . . . . . .        649,700
11,000  Johnson & Johnson  . . . . . . . . . . .        547,250
 5,100  Merck & Co.  . . . . . . . . . . . . . .        404,175
18,100  Pfizer, Inc. . . . . . . . . . . . . . .      1,500,037
                                                    -----------
                                                      3,122,912
                                                    -----------
        PHOTOGRAPHIC--1.6%
21,100  Eastman Kodak Co.    . . . . . . . . . .      1,693,275
                                                    -----------
        PROPERTY/CASUALTY INSURANCE--12.6%
35,481  The Allstate Corp.   . . . . . . . . . .      2,053,463
 7,200  American International Group, Inc.   . .        779,400
23,200  W.R. Berkley Corp. . . . . . . . . . . .      1,177,400
31,400  Chubb Corp.  . . . . . . . . . . . . . .      1,687,750
</TABLE>
 
 
 
                See accompanying notes to financial statements.
 
                                                                              31
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(DAVIS VENTURE VALUE SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                            VALUE (A)
<C>     <S>                                     <C>
        PROPERTY/CASUALTY INSURANCE--(CONTINUED)
12,774  General Re Corp.    . . . . . . . . .    $  2,015,098
 6,100  NAC Re Corp.    . . . . . . . . . . .         206,638
13,500  Progressive Corp. . . . . . . . . . .         909,563
15,500  Transatlantic Holdings, Inc.    . . .       1,247,750
56,033  The Travelers Group, Inc. . . . . . .       2,542,497
25,400  20th Century Industries, Inc.(c)  . .         428,625
 7,100  UNUM Corp.    . . . . . . . . . . . .         512,975
                                                 ------------
                                                   13,561,159
                                                 ------------
        PUBLISHING--2.8%
   100  Dun & Bradstreet Corp.  . . . . . . .           2,375
18,400  Gannet Co., Inc.  . . . . . . . . . .       1,377,700
52,900  News Corporation, Ltd.  . . . . . . .         932,362
 8,700  Tribune Co. . . . . . . . . . . . . .         686,213
                                                 ------------
                                                    2,998,650
                                                 ------------
        RAILROAD--3.4%
21,900  Burlington Northern Santa Fe  . . . .       1,891,612
11,800  Illinois Central Corp.    . . . . . .         377,600
23,800  Union Pacific Corp.   . . . . . . . .       1,430,975
                                                 ------------
                                                    3,700,187
                                                 ------------
        REAL ESTATE--2.3%
19,400  Crescent Real Estate Equities . . . .       1,023,350
 9,100  Federal Realty Investment Trust . . .         246,838
 2,100  Kimco Realty Corp.  . . . . . . . . .          73,238
 5,200  Mid-Atlantic Realty Trust . . . . . .          58,500
 5,900  Saul Centers, Inc.  . . . . . . . . .          93,663
10,100  United Dominion Realty Trust, Inc.  .         156,550
14,600  Vornado Realty Trust  . . . . . . . .         766,500
 2,900  Weingarten Realty . . . . . . . . . .         117,813
                                                 ------------
                                                    2,536,452
                                                 ------------
        RETAIL--1.3%
25,600  Federated Department Stores, Inc.(c)          873,600
12,500  Harcourt General, Inc.  . . . . . . .         576,562
                                                 ------------
                                                    1,450,162
                                                 ------------
        TECHNOLOGY--9.7%
18,700  Applied Materials, Inc.(c)  . . . . .         672,031
39,700  Hewlett-Packard Co. . . . . . . . . .       1,994,925
23,500  Intel Corp. . . . . . . . . . . . . .       3,077,031
19,200  International Business Machines . . .       2,899,200
41,200  Komag, Inc.(c)  . . . . . . . . . . .       1,117,550
13,000  Novellus Systems, Inc.(c) . . . . . .         704,438
                                                 ------------
                                                   10,465,175
                                                 ------------
        TELECOMMUNICATIONS--2.3%
60,800  Airtouch Communications(c)  . . . . .       1,535,200
 2,800  AT&T Corp.  . . . . . . . . . . . . .         121,800
 1,900  Globalstar Telecommunications . . . .         119,700
   842  Lucent Technologies, Inc. . . . . . .          38,943
   300  SBC Communications, Inc.  . . . . . .          15,525
27,000  360 Communications Co.(c) . . . . . .         624,375
                                                 ------------
                                                    2,455,543
                                                 ------------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                                     VALUE (A)
<C>     <S>                                              <C>
        UTILITIES--0.6%
   300  Carolina Power & Light Co. . . . . . . . . . .    $    10,950
 2,200  Cooper Cameron Corp. (c) . . . . . . . . . . .        168,300
   300  Duke Power Co. . . . . . . . . . . . . . . . .         13,875
   200  Edison International . . . . . . . . . . . . .          3,975
   100  Enova Corp.  . . . . . . . . . . . . . . . . .          2,275
15,359  Union Pacific Resources Group  . . . . . . . .        449,251
   200  Wisconsin Energy Corp. . . . . . . . . . . . .          5,375
                                                          -----------
                                                              654,001
                                                          -----------
        Total Common Stocks
         (Identified Cost $80,077,440) . . . . . . . .     98,261,205
                                                          -----------
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 PREFERRED STOCK--0.3%
 
<C>        <S>                                             <C>
  3,920    Airtouch Communications, Inc. . . . . . . . .      $106,820
  2,496    Airtouch Communications, Inc. . . . . . . . .       112,944
  1,500    Banc One Corp., $3.50, Ser. C Conv. Pfd.  . .       124,500
                                                              --------
           Total Preferred Stocks
            (Identified Cost $317,241) . . . . . . . . .       344,264
                                                              --------
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENTS--8.6%
 
   FACE
  AMOUNT
<C>         <S>                                         <C>
$4,150,000  Federal National Mortgage Assn., Discount
             Note, 5.715%, 1/02/97  . . . . . . . . .    $  4,149,352
 5,160,000  Repurchase agreement with State Street
             Bank & Trust Company dated 12/31/96 at
             5.50% to be repurchased at $5,161,577 on
             1/2/97. Collateralized by $5,265,000 U.S
             Treasury Bills 4.75% due 8/31/98 with a
             value of $5,265,374  . . . . . . . . . .       5,160,000
                                                         ------------
            Total Short-Term Investment
             (Identified Cost $9,309,352) . . . . . .       9,309,352
                                                         ------------
            Total Investments--99.7%
             (Identified Cost $89,704,033)(b) . . . .     107,914,821
            Other assets less liabilities(e)  . . . .         274,205
                                                         ------------
            TOTAL NET ASSETS--100%  . . . . . . . . .    $108,189,026
                                                         ============
</TABLE>
 
 
(a) See Note 1a.
(b) Federal Tax Information:
    At December 31, 1996 the net unrealized appreciation on investments based on
    cost of $89,706,946 for federal income tax purposes was as follows:
 
<TABLE>
<CAPTION>
<C>   <S>                                            <C>
      Aggregate gross unrealized appreciation for
       all investments in which there is an excess
       of value over tax cost  . . . . . . . . . .    $18,568,358
      Aggregate gross unrealized depreciation for
       all investments in which there is an excess
       of tax cost over value  . . . . . . . . . .       (360,483)
                                                      -----------
      Net unrealized appreciation  . . . . . . . .    $18,207,875
                                                      ===========
</TABLE>
 
 
(c) Non-income producing security.
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S. bank
    representing the right to receive securities of the foreign issuer
    described. The values of ADRs are significantly influenced by trading on
    exchanges not located in the United States or Canada.
(e) Including deposits in foreign denominated currencies with a value of $12,397
    and a cost of $11,296.
(f) Denominated in Great Britain Pounds.
 
                See accompanying notes to financial statements.
 
32
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(DAVIS VENTURE VALUE SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
<S>                                          <C>       <C>
 Investments at value  . . . . . . . . . .              $107,914,821
 Cash  . . . . . . . . . . . . . . . . . .                     1,072
 Foreign cash at value (Cost $11,296)  . .                    12,397
 Receivable for:
  Fund shares sold . . . . . . . . . . . .                   737,470
  Dividends and interest . . . . . . . . .                   185,699
  Foreign taxes  . . . . . . . . . . . . .                       697
 Unamortized organization expense  . . . .                     5,688
                                                        ------------
                                                         108,857,844
LIABILITIES
 Payable for:
  Securities purchased . . . . . . . . . .   $398,508
  Fund shares redeemed . . . . . . . . . .    132,279
  Withholding taxes  . . . . . . . . . . .         24
 Accrued expenses:
  Management fees  . . . . . . . . . . . .    110,121
  Deferred trustees' fees  . . . . . . . .        300
  Other expenses . . . . . . . . . . . . .     27,586
                                             --------
                                                             668,818
                                                        ------------
                                                        $108,189,026
                                                        ============
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . . .              $ 89,700,900
  Undistributed net investment income  . .                    17,317
  Accumulated net realized gains . . . . .                   258,829
  Unrealized appreciation on
   investments and foreign currency  . . .                18,211,980
                                                        ------------
NET ASSETS . . . . . . . . . . . . . . . .              $108,189,026
                                                        ============
Computation of offering price:
Net asset value and redemption price per
 share ($108,189,026 divided by 6,723,469
 shares of beneficial interest)  . . . . .              $      16.09
                                                        ============
Identified cost of investments . . . . . .              $ 89,704,033
                                                        ============
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
<S>                                       <C>          <C>
 Dividends  . . . . . . . . . . . . . .                  $ 1,003,895(a)
 Interest . . . . . . . . . . . . . . .                      424,772
                                                         -----------
                                                           1,428,667
EXPENSES
 Management fees  . . . . . . . . . . .    $495,948
 Trustees' fees and expenses  . . . . .      10,949
 Custodian  . . . . . . . . . . . . . .      71,633
 Audit and tax services . . . . . . . .      13,200
 Legal  . . . . . . . . . . . . . . . .      11,567
 Printing . . . . . . . . . . . . . . .      26,071
 Amortization of organization
  expenses  . . . . . . . . . . . . . .       2,017
 Miscellaneous  . . . . . . . . . . . .       5,661
                                           --------
   Total expenses . . . . . . . . . . .     637,046
   Less expenses assumed by the
    investment adviser  . . . . . . . .     (41,906)         595,140
                                           --------      -----------
NET INVESTMENT INCOME . . . . . . . . .                      833,527
REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS AND FOREIGN CURRENCY
 TRANSACTIONS
 Realized gain on:
  Investments--net  . . . . . . . . . .                    1,885,474
 Unrealized appreciation on:
  Investments--net  . . . . . . . . . .                   14,269,076
  Foreign currency transactions--net  .                           91
                                                         -----------
   Total unrealized appreciation on
    investments and foreign currency
    transactions. . . . . . . . . . . .                   14,269,167
                                                         -----------
Net gain on investment transactions . .                   16,154,641
                                                         -----------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS . . . . . . . . . . . . . .                  $16,988,168
                                                         ===========
</TABLE>
 
 
 
(a) Net of foreign taxes of: $5,824.
 
 
                See accompanying notes to financial statements.
 
                                                                              33
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(DAVIS VENTURE VALUE SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                   YEAR ENDED     YEAR ENDED
                                                  DECEMBER 31,   DECEMBER 31,
                                                      1995           1996
                                                  ------------  ---------------
<S>                                               <C>           <C>
FROM OPERATIONS
 Net investment income  . . . . . . . . . . . .   $   246,049    $    833,527
 Net realized gain on investments . . . . . . .       600,646       1,885,474
 Unrealized appreciation on investments and
  foreign currency transactions . . . . . . . .     3,966,150      14,269,167
                                                  -----------    ------------
 INCREASE IN NET ASSETS FROM OPERATIONS . . . .     4,812,845      16,988,168
                                                  -----------    ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income  . . . . . . . . . . . .      (244,485)       (818,557)
 Net realized gain on investments . . . . . . .      (517,278)     (1,709,985)
                                                  -----------    ------------
                                                     (761,763)     (2,528,542)
                                                  -----------    ------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares . . . . . . . . .    31,372,928      73,335,902
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income  . .       244,485         818,557
  Distributions from net realized gain  . . . .       517,278       1,709,985
                                                  -----------    ------------
                                                   32,134,691      75,864,444
 Cost of shares redeemed  . . . . . . . . . . .    (4,512,250)    (17,180,011)
                                                  -----------    ------------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS  . . . . . . . . . . . . .    27,622,441      58,684,433
                                                  -----------    ------------
 TOTAL INCREASE IN NET ASSETS . . . . . . . . .    31,673,523      73,144,059
NET ASSETS
 Beginning of the year  . . . . . . . . . . . .     3,371,444      35,044,967
                                                  -----------    ------------
 End of the year  . . . . . . . . . . . . . . .   $35,044,967    $108,189,026
                                                  ===========    ============
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year  . . . . . . . . . . . .   $         0    $      3,911
                                                  ===========    ============
 End of the year  . . . . . . . . . . . . . . .   $     3,911    $     17,317
                                                  ===========    ============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares . . . . . . . .     2,627,688       5,082,303
 Issued in connection with the reinvestment of:
  Distributions from net investment income  . .        18,850          49,916
  Distributions from net realized gain  . . . .        39,883         106,943
                                                  -----------    ------------
                                                    2,686,421       5,239,162
 Redeemed . . . . . . . . . . . . . . . . . . .      (362,591)     (1,190,115)
                                                  -----------    ------------
 Net change . . . . . . . . . . . . . . . . . .     2,323,830       4,049,047
                                                  ===========    ============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                             OCTOBER 31, 1994 (A)
                                   THROUGH          YEAR ENDED     YEAR ENDED
                                 DECEMBER 31,      DECEMBER 31,   DECEMBER 31,
                                     1994              1995           1996
                             --------------------  ------------  --------------
<S>                          <C>                   <C>           <C>
Net Asset Value, Beginning
 of Period . . . . . . . .        $10.00             $  9.62       $  13.10
                                  ------             -------       --------
Income From Investment
 Operations
 Net Investment Income . .          0.03                0.10           0.13
 Net Realized and
  Unrealized Gain (Loss) on
  Investments. . . . . . .         (0.38)               3.68           3.26
                                  ------             -------       --------
 Total From Investment
  Operations . . . . . . .         (0.35)               3.78           3.39
                                  ------             -------       --------
Less Distributions
 Dividends From Net
  Investment Income  . . .         (0.03)              (0.10)         (0.13)
 Distributions From Net
  Realized Capital Gains .          0.00               (0.20)         (0.27)
                                  ------             -------       --------
 Total Distributions . . .         (0.03)              (0.30)         (0.40)
                                  ------             -------       --------
Net Asset Value, End of
 Period. . . . . . . . . .        $ 9.62             $ 13.10       $  16.09
                                  ======             =======       ========
TOTAL RETURN (%) . . . . .         (3.50)(c)           39.28          25.84
Ratio of Operating
 Expenses to Average
 Net Assets (%)  . . . . .          0.90 (b)            0.90           0.90
Ratio of Net Investment
 Income to Average Net
 Assets (%)  . . . . . . .          2.54 (b)            1.39           1.25
Portfolio Turnover
 Rate (%)  . . . . . . . .             1 (b)              20             18
Average Commission
 Rate(d) . . . . . . . . .            --                  --       $ 0.0599
Net Assets, End of
 Period (000)  . . . . . .        $3,371             $35,045       $108,189
The ratios of expenses to
 average net assets without
 giving effect to the
 voluntary expense
 agreement described in
 Note 4 to the Financial
 Statements would have
 been (%)  . . . . . . . .          3.97 (b)            1.51           0.96
</TABLE>
 
 
 
(a) Commencement of operations.
(b) Computed on an annualized basis.
(c) Not computed on an annualized basis.
(d) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spreads on shares traded on a principal basis.
                See accompanying notes to financial statements.
 
34
 
<PAGE>
 
WESTPEAK GROWTH AND INCOME SERIES
PORTFOLIO MANAGERS: GERALD SCRIVER AND PHILIP COOPER
WESTPEAK INVESTMENT ADVISORS, L.P.
 
 
[PHOTOS OF GERALD SCRIVER PHILIP COOPER]
 
 
 
 
 
Q. HOW DID WESTPEAK GROWTH AND INCOME SERIES PERFORM IN 1996?
 
For the year ended December 31, 1996, Westpeak Growth and Income delivered a
total return of 18.10%. This compares with 22.90% for the S&P 500 Index/19/, the
Series' benchmark. Most of this relative underperformance occurred in the first
half of the year. As the year progressed, the Series began to close the gap,
outperforming the S&P 500 in six of the last seven months of 1996.
 
The Series' track record remains exceptional: An investment of $10,000 at the
Series' inception date of April 30, 1993 would have grown to $18,189 by year-end
1996. This is a hypothetical value attributable to the Series since inception
and does not include variable annuity and life insurance contract charges and
expenses.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
Entering the year, our outlook for the U.S. economy was positive. As events
played out, however, particularly in the first half of the year, the economy's
continued vigor surpassed our expectations.
 
The strong economy produced rising interest rates, accompanied by notable
volatility in the nation's securities markets. These factors led us to believe
that a continued rise in stock prices was limited. What's more, these conditions
implied a weaker market environment ahead, one more favorable to value
stocks--companies whose market prices appear low relative to their potential
worth--than to growth stocks--those with expanding earnings. We therefore moved
cautiously, tilting the Series' portfolio toward value investments and away from
growth.
 
By July our view had changed somewhat. Interest rates seemed likely to remain
flat--although higher than in late 1995--as the economy's expansionary trend
began to cool. Therefore we maintained a cautious position, focusing the
portfolio on stocks that, while carrying lower price/earnings ratios (a measure
of a stock's price relative to the company's earning power), than our S&P
benchmark, appeared to offer attractive prospects for price appreciation.
 
We also underestimated the remarkably strong and persistent cash flows into
mutual funds. This record influx, coupled with an underlying tone of speculation
and excitement over new issues, helped to drive the stock market higher.
 
A heavy commitment to the regional telephone operating companies--the so-called
Baby Bells, as well as some large international oil companies, hindered
performance early in the year. These companies, selected for their value
characteristics, underperformed despite their size and quality.
 
Our decision to emphasize value stocks came too early. But during the second
half of the year the market favored such stocks, enabling the Series to close
part of the performance gap. We took advantage of downturns to build positions
in IBM, Intel and Compaq Computer while they were available at attractive
prices. These selections were very positive contributors to Series performance
as the year progressed.
 
Overall our conservative approach held Series performance back somewhat this
year. But we prefer to stick to our established philosophy rather than deviate
from it as markets ebb and flow. We hope that our avoidance of timing the market
will reduce the effects of risk on your Series' portfolio over the long-term.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
As is often the case, changes in interest rates are the most powerful influence
on the stock market's direction. And a pickup in inflation, which has been
modest by historical measures in recent years, would almost certainly bring Fed
tightening.
 
But taking a longer term view, we see a continued favorable investment scenario,
marked by low inflation and good earnings growth. While there is some risk built
into the current market environment, a drop in stock prices would cause
investors' expectations to fall. This may create a very positive situation for
long-term investors.
 
                                                                              35
 
<PAGE>
 
[A CHART APPEARS HERE COMPARING A $10,000

 INVESTMENT IN THE SERIES AND AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                 Growth and                                                     

                Income Series    S&P 500                                        

<S>             <C>              <C>                                            

 4/30/93            10000         10000                                         

12/31/93            11424         10819                                         

12/31/94            11286         10966                                         

12/31/95            15402         15072                                         

12/31/96            18189         18524                                         

</TABLE>                                                    

 
 
FUND FACTS
 
GOAL: Long-term total return through investment in equity securities.
 
START DATE: May 1, 1993
 
SIZE: $82 million as of December 31, 1996.
 
MANAGERS: Gerald Scriver and Philip Cooper. Mr. Scriver and Mr. Cooper have
managed the Series from its inception in 1993; they also have managed Westpeak
Stock Index Series since August 1993 and New England Growth Opportunities Fund
since May 1, 1995. Mr. Scriver joined Westpeak in July, 1991 and Mr. Cooper
joined Westpeak in December 1991.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
36
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK GROWTH & INCOME SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--97.6% OF TOTAL NET ASSETS
 
 SHARES                                         VALUE (A)
<C>        <S>                                 <C>
           AEROSPACE--3.0%
    7,700  Boeing Co.  . . . . . . . . . . .    $  819,087
   25,600  United Technologies Corp. . . . .     1,689,600
                                                ----------
                                                 2,508,687
                                                ----------
           AGRICULTURE & FOOD--6.3%
   44,500  Archer-Daniels-Midland Co.  . . .       979,000
   18,700  CPC International, Inc. . . . . .     1,449,250
   28,800  IBP, Inc. . . . . . . . . . . . .       698,400
   13,100  Tyson Foods, Inc. . . . . . . . .       448,675
    9,300  Unilever NV . . . . . . . . . . .     1,629,825
                                                ----------
                                                 5,205,150
                                                ----------
           AIRLINES--0.2%
    2,800  UAL, Inc.(c)  . . . . . . . . . .       175,000
                                                ----------
           BANKS--7.7%
   12,000  BankAmerica Corp. . . . . . . . .     1,197,000
    8,300  Bankers Trust NY  . . . . . . . .       715,875
   40,000  Banponce Corp., New . . . . . . .     1,350,000
   10,500  First Union Corp. . . . . . . . .       777,000
   19,300  NationsBank Corp. . . . . . . . .     1,886,575
    5,800  Republic NY Corp. . . . . . . . .       473,425
                                                ----------
                                                 6,399,875
                                                ----------
           BEVERAGE--0.9%
   14,300  Coca-Cola Co. . . . . . . . . . .       752,537
                                                ----------
           BUSINESS MACHINES--5.2%
   16,900  Compaq Computer Corp.(c)  . . . .     1,254,825
   11,400  International Business Machines .     1,721,400
   23,100  Western Digital Corp.(c)  . . . .     1,313,817
                                                ----------
                                                 4,290,042
                                                ----------
           CHEMICAL--3.3%
    4,700  Albemarle Corp. . . . . . . . . .        85,188
   22,500  Dow Chemical Co.  . . . . . . . .     1,763,437
    4,000  EI Du Pont de Nemours & Co. . . .       377,500
    5,900  Rohm & Haas Co. . . . . . . . . .       481,587
                                                ----------
                                                 2,707,712
                                                ----------
           COMPUTER SOFTWARE & SERVICES--1.3%
   27,500  Comdisco, Inc.  . . . . . . . . .       873,125
    3,600  Compuware Corp.(c)  . . . . . . .       180,450
                                                ----------
                                                 1,053,575
                                                ----------
           COSMETICS--2.5%
   42,000  Johnson & Johnson . . . . . . . .     2,089,500
                                                ----------
           DRUGS--7.2%
   20,400  Abbott Laboratories . . . . . . .     1,035,300
    7,900  Amgen, Inc.(c)    . . . . . . . .       429,562
    6,100  Bristol Myers & Squibb Co.  . . .       663,375
   20,800  Merck & Co. . . . . . . . . . . .     1,648,400
    4,600  Pfizer, Inc.  . . . . . . . . . .       381,225
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
 SHARES                                        VALUE (A)
<C>        <S>                                <C>
           DRUGS--(CONTINUED)
    9,300  Rhone Poulenc Rorer, Inc.  . . .    $  726,562
   15,800  Schering Plough Corp.  . . . . .     1,023,050
                                               ----------
                                                5,907,474
                                               ----------
           ELECTRIC UTILITIES--3.9%
   27,700  Entergy Corp.  . . . . . . . . .       768,675
   52,900  Pinnacle West Capital Corp.  . .     1,679,575
   29,600  Unicom Corp. . . . . . . . . . .       802,900
                                               ----------
                                                3,251,150
                                               ----------
           ELECTRONICS--2.6%
    3,600  Intel Corp.  . . . . . . . . . .       471,375
   27,400  KLA Instruments Corp.(c) . . . .       972,700
    6,100  SCI Systems, Inc.(c) . . . . . .       272,213
   10,600  Tellabs, Inc.(c) . . . . . . . .       398,825
                                               ----------
                                                2,115,113
                                               ----------
           FINANCIAL--SERVICES--3.2%
   19,810  Bear Stearns Companies, Inc. . .       552,204
   42,600  Lehman Brothers Holdings, Inc. .     1,336,575
    9,500  Merrill Lynch & Co., Inc.  . . .       774,250
                                               ----------
                                                2,663,029
                                               ----------
           GAS UTILITIES--0.2%
    5,000  Nicor, Inc.  . . . . . . . . . .       178,750
                                               ----------
           HEALTHCARE--2.6%
   28,800  OrNda Healthcorp.(c) . . . . . .       842,400
   57,600  Tenet Healthcare Corp.(c)  . . .     1,260,000
                                               ----------
                                                2,102,400
                                               ----------
           INSURANCE--OTHER--3.7%
   12,000  AMBAC, Inc.(c) . . . . . . . . .       796,500
    3,000  CIGNA Corp.  . . . . . . . . . .       409,875
   15,100  Loews Corp.  . . . . . . . . . .     1,423,175
   16,650  Old Republic International
            Corp. . . . . . . . . . . . . .       445,387
                                               ----------
                                                3,074,937
                                               ----------
           INTERNATIONAL OIL--5.2%
    3,600  Chevron Corp.  . . . . . . . . .       234,000
   28,400  Exxon Corp.  . . . . . . . . . .     2,783,200
   10,500  Mobil Corp.  . . . . . . . . . .     1,283,625
                                               ----------
                                                4,300,825
                                               ----------
           LIFE INSURANCE--1.0%
   12,300  Conseco, Inc.  . . . . . . . . .       784,125
                                               ----------
           MEDIA--1.0%
   22,100  King World Productions(c)  . . .       814,937
                                               ----------
           METALS--1.1%
   11,500  Asarco, Inc. . . . . . . . . . .       286,062
    9,000  Phelps Dodge Corp. . . . . . . .       607,500
                                               ----------
                                                  893,562
                                               ----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              37
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK GROWTH & INCOME SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
 SHARES                                        VALUE (A)
<C>        <S>                                <C>
           MISCELLANEOUS--0.1%
    5,600  American Water Works, Inc. . . .    $  115,500
                                               ----------
           MORTGAGE--1.2%
   16,600  Federal National Mortgage Assoc.       618,350
    8,700  Green Tree Financial Corp. . . .       336,037
                                               ----------
                                                  954,387
                                               ----------
           MOTOR VEHICLES--1.8%
   22,500  Chrysler Corp. . . . . . . . . .       742,500
   13,900  General Motors Corp. . . . . . .       774,925
                                               ----------
                                                1,517,425
                                               ----------
           OIL REFINEMENT/DISTRIBUTION--2.6%
   12,400  Royal Dutch Petroleum Co.  . . .     2,117,300
                                               ----------
           OIL SERVICE--0.3%
    8,700  Noble Drilling Corp.(c)  . . . .       172,913
    2,000  Rowan Companies(c) . . . . . . .        45,250
                                               ----------
                                                  218,163
                                               ----------
           OIL RESERVES--3.1%
   14,800  Amoco Corp.  . . . . . . . . . .     1,191,400
    9,300  National Fuel Gas Co.  . . . . .       383,625
   21,200  Phillips Petroleum Co. . . . . .       938,100
                                               ----------
                                                2,513,125
                                               ----------
           PAPER--3.3%
    9,200  Champion International Corp. . .       397,900
    7,800  Georgia-Pacific Corp.  . . . . .       561,600
   24,400  Mead Corp. . . . . . . . . . . .     1,418,250
    8,300  Rayonier, Inc. . . . . . . . . .       318,512
                                               ----------
                                                2,696,262
                                               ----------
           PHOTOGRAPHY--1.5%
   14,900  Eastman Kodak Co.  . . . . . . .     1,195,725
                                               ----------
           PRODUCER OF GOODS--5.6%
    8,300  Applied Materials, Inc.(c) . . .       298,282
    5,500  Case Corp. . . . . . . . . . . .       299,750
   24,300  Caterpillar Tractor Co.  . . . .     1,828,575
    9,800  Harsco Corp. . . . . . . . . . .       671,300
    8,300  Illinois Tool Works, Inc.  . . .       662,962
   38,400  Premark International, Inc.  . .       854,400
                                               ----------
                                                4,615,269
                                               ----------
           PUBLISHING--1.0%
   39,300  Moore Corp., Ltd.  . . . . . . .       800,737
                                               ----------
           RAILROAD--1.5%
   29,100  CSX Corp.  . . . . . . . . . . .     1,229,475
                                               ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
 SHARES                                        VALUE (A)
<C>        <S>                               <C>
           RETAIL--3.0%
   19,000  Dayton Hudson Corp. . . . . . .    $   745,750
    6,598  Eckerd Corp.(c) . . . . . . . .        211,136
   10,700  Gap, Inc. . . . . . . . . . . .        322,337
   12,700  Mercantile Stores Co., Inc. . .        627,062
    2,800  Tiffany & Co., New  . . . . . .        102,550
    9,300  TJX Companies, Inc. . . . . . .        440,587
                                              -----------
                                                2,449,422
                                              -----------
           SAVINGS & LOAN--1.5%
    1,900  Ahmanson & Co.  . . . . . . . .         61,750
   20,300  Dime Bancorp(c) . . . . . . . .        299,425
    6,600  Golden West Financial Corp.
            del  . . . . . . . . . . . . .        416,625
    7,400  Standard Federal Bancorp. . . .        420,875
                                              -----------
                                                1,198,675
                                              -----------
           SERVICES--0.2%
    2,800  Omnicom Group . . . . . . . . .        128,100
                                              -----------
           SOAPS--0.1%
    2,500  First Brands Corp.  . . . . . .         70,938
                                              -----------
           STEEL--1.3%
   34,900  USX-U.S. Steel Group  . . . . .      1,094,987
                                              -----------
           TELEPHONE--6.4%
   28,000  Ameritech Corp. . . . . . . . .      1,697,500
   24,600  Bell Atlantic Corp. . . . . . .      1,592,850
   22,400  Bell South Corp.  . . . . . . .        904,400
   24,100  MCI Communications  . . . . . .        787,769
    9,900  Sprint Corp.  . . . . . . . . .        394,763
                                              -----------
                                                5,377,282
                                              -----------
           TIRES AND RUBBER GOODS--1.0%
   15,400  Goodyear Tire & Rubber Co.  . .        791,175
                                              -----------
 
           Total Common Stocks
            (Identified Cost $70,424,057)      80,352,327
                                             ------------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
38
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK GROWTH & INCOME SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--2.3%
 
   FACE
  AMOUNT                                                    VALUE (A)
<C>         <S>                                           <C>
$1,900,000  Repurchase agreement with State Street Bank
             & Trust Company dated 12/31/96 at 4.75% to
             be repurchased at $1,900,501 on 1/2/97.
             Collaterized by $1,515,000 U.S. Treasury
             Bond 8.875% due 8/15/97 with a value of
             $1,941,568 . . . . . . . . . . . . . . . .    $ 1,900,000
                                                           -----------
            Total Short-Term Investment
             (Identified cost $1,900,000) . . . . . . .      1,900,000
                                                           -----------
            Total Investments --99.9%
             (Identified cost $72,324,057)(b) . . . . .     82,252,327
            Other assets less liabilities . . . . . . .         77,816
                                                           -----------
            TOTAL NET ASSETS--100%  . . . . . . . . . .    $82,330,143
                                                           ===========
</TABLE>
 
 
 
(a) See Note 1A.
 
(b) Federal Tax Information:
 
    At December 31,1996 the net unrealized appreciation on investments based on
    cost of $72,331,708 for federal income tax purposes was as follows:
 
 
 
<TABLE>
<CAPTION>
<C>  <S>                                               <C>
     Aggregate gross unrealized appreciation for all
      investments in which there is an excess of
      value over tax cost  . . . . . . . . . . . . .    $10,880,192
     Aggregate gross unrealized depreciation for all
      investments in which there is an excess of tax
      cost over value  . . . . . . . . . . . . . . .       (959,573)
                                                        -----------
     Net unrealized appreciation . . . . . . . . . .    $ 9,920,619
                                                        ===========
</TABLE>
 
 
 
(c) Non-income producing security.
 
 
 
 
 
                See accompanying notes to financial statements.
 
                                                                              39
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK GROWTH & INCOME SERIES)
 
<TABLE>
<CAPTION>
<S>                                              <C>      <C>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
 Investments at value  . . . . . . . . . . . .             $82,252,327
 Cash  . . . . . . . . . . . . . . . . . . . .                     728
 Receivable for:
  Fund shares sold . . . . . . . . . . . . . .                 129,763
  Dividends and interest . . . . . . . . . . .                 115,999
                                                           -----------
                                                            82,498,817
LIABILITIES
 Payable for:
  Fund shares redeemed . . . . . . . . . . . .   $59,014
  Withholding taxes  . . . . . . . . . . . . .       565
  Miscellaneous  . . . . . . . . . . . . . . .       471
 Accrued expenses:
  Management fees  . . . . . . . . . . . . . .    79,576
  Deferred trustees' fees  . . . . . . . . . .     1,102
  Other expenses . . . . . . . . . . . . . . .    27,946
                                                 -------
                                                               168,674
                                                           -----------
                                                           $82,330,143
                                                           ===========
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . . . . .             $70,263,879
  Undistributed net investment income  . . . .                     469
  Accumulated net realized gains . . . . . . .               2,137,525
  Unrealized appreciation on
   investments . . . . . . . . . . . . . . . .               9,928,270
                                                           -----------
NET ASSETS . . . . . . . . . . . . . . . . . .             $82,330,143
                                                           ===========
Computation of offering price:
Net asset value and redemption price per share
 ($82,330,143 divided by 542,449 shares of
 beneficial interest)  . . . . . . . . . . . .             $    151.77
                                                           ===========
Identified cost of investments . . . . . . . .             $72,324,057
                                                           ===========
</TABLE>
 
 
 
<TABLE>
<CAPTION>
<S>                                   <C>        <C>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
 Dividends  . . . . . . . . . . . .               $ 1,301,995(a)
 Interest . . . . . . . . . . . . .                   127,382
                                                  -----------
                                                    1,429,377
EXPENSES
 Management fees  . . . . . . . . .   $443,509
 Trustees' fees and expenses  . . .     11,505
 Custodian  . . . . . . . . . . . .     57,352
 Audit and tax services . . . . . .     13,200
 Legal  . . . . . . . . . . . . . .     11,564
 Printing . . . . . . . . . . . . .     35,527
 Miscellaneous  . . . . . . . . . .      3,883
                                      --------
   Total expenses . . . . . . . . .    576,540
   Less expenses assumed by the
    investment adviser  . . . . . .    (37,994)       538,546
                                      --------    -----------
NET INVESTMENT INCOME . . . . . . .                   890,831
REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS
 Realized gain on:
  Investments--net  . . . . . . . .                 8,163,321
 Unrealized appreciation on:
  Investments--net  . . . . . . . .                 2,277,386
                                                  -----------
Net gain on investment transactions                10,440,707
                                                  -----------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS . . . . . . . . . . . .               $11,331,538
                                                  ===========
</TABLE>
 
 
 
(a) Net of foreign taxes of: $6,549.
 
 
                See accompanying notes to financial statements.
 
40
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK GROWTH & INCOME SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                   YEAR ENDED     YEAR ENDED
                                                  DECEMBER 31,   DECEMBER 31,
                                                      1995           1996
                                                  ------------  ---------------
<S>                                               <C>           <C>
FROM OPERATIONS
 Net investment income  . . . . . . . . . . . .   $   563,717    $    890,831
 Net realized gain on investments . . . . . . .     2,941,365       8,163,321
 Unrealized appreciation on investments . . . .     6,907,865       2,277,386
                                                  -----------    ------------
 INCREASE IN NET ASSETS FROM OPERATIONS . . . .    10,412,947      11,331,538
                                                  -----------    ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income  . . . . . . . . . . . .      (549,852)       (904,227)
 Net realized gain on investments . . . . . . .    (1,825,459)     (6,507,691)
                                                  -----------    ------------
                                                   (2,375,311)     (7,411,918)
                                                  -----------    ------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares . . . . . . . . .    22,945,280      35,852,491
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income  . .       549,852         904,227
  Distributions from net realized gain  . . . .     1,825,459       6,507,691
                                                  -----------    ------------
                                                   25,320,591      43,264,409
 Cost of shares redeemed  . . . . . . . . . . .    (8,163,352)    (12,982,923)
                                                  -----------    ------------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS  . . . . . . . . . . . . .    17,157,239      30,281,486
                                                  -----------    ------------
 TOTAL INCREASE IN NET ASSETS . . . . . . . . .    25,194,875      34,201,106
NET ASSETS
 Beginning of the year  . . . . . . . . . . . .    22,934,162      48,129,037
                                                  -----------    ------------
 End of the year  . . . . . . . . . . . . . . .   $48,129,037    $ 82,330,143
                                                  ===========    ============
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year  . . . . . . . . . . . .   $         0    $     13,865
                                                  ===========    ============
 End of the year  . . . . . . . . . . . . . . .   $    13,865    $        469
                                                  ===========    ============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares . . . . . . . .       175,593         239,114
 Issued in connection with the reinvestment of:
  Distributions from net investment income  . .         3,932           5,851
  Distributions from net realized gain  . . . .        13,054          42,976
                                                  -----------    ------------
                                                      192,579         287,941
 Redeemed . . . . . . . . . . . . . . . . . . .       (62,314)        (86,095)
                                                  -----------    ------------
 Net change . . . . . . . . . . . . . . . . . .       130,265         201,846
                                                  ===========    ============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                        APRIL 30, 1993 (A)      YEAR          YEAR           YEAR
                             THROUGH           ENDED         ENDED          ENDED
                           DECEMBER 31,     DECEMBER 31,  DECEMBER 31,   DECEMBER 31,
                               1993             1994          1995           1996
                        ------------------  ------------  ------------  --------------
<S>                     <C>                 <C>           <C>           <C>
Net Asset Value,
 Beginning of
 Period . . . . . . .       $100.00           $112.32       $109.03        $141.31
                            -------           -------       -------        -------
Income From Investment
 Operations
 Net Investment
  Income  . . . . . .          0.92              1.90          1.77           1.78
 Net Realized and
  Unrealized Gain
  (Loss) on
  Investments . . . .         13.33             (3.25)        37.91          23.69
                            -------           -------       -------        -------
 Total From Investment
  Operations. . . . .         14.25             (1.35)        39.68          25.47
                            -------           -------       -------        -------
Less Distributions
 Dividends From Net
  Investment Income .         (0.92)            (1.92)        (1.71)         (1.82)
 Distributions From
  Net Realized Capital
  Gains . . . . . . .         (1.00)             0.00         (5.69)        (13.19)
 Distributions in
  Excess of Net
  Realized Capital
  Gains . . . . . . .         (0.01)             0.00          0.00           0.00
 Distributions From
  Paid-in Capital . .          0.00             (0.02)         0.00           0.00
                            -------           -------       -------        -------
Total Distributions .         (1.93)            (1.94)        (7.40)        (15.01)
                            -------           -------       -------        -------
Net Asset Value, End
 of Period  . . . . .       $112.32           $109.03       $141.31        $151.77
                            =======           =======       =======        =======
TOTAL RETURN (%)  . .         14.24(c)          (1.21)        36.46          18.10
Ratio of Operating
 Expenses to Average
 Net Assets (%) . . .          0.85(b)           0.85          0.85           0.85
Ratio of Net
 Investment Income
 to Average Net
 Assets (%) . . . . .          2.16(b)           2.30          1.63           1.40
Portfolio Turnover
 Rate (%) . . . . . .            49(b)            133            92            104
Average Commission
 Rate(d). . . . . . .            --                --            --        $0.0344
Net Assets, End of
 Period (000) . . . .       $ 9,082           $22,934       $48,129        $82,330
The ratios of expenses
 to average net assets
 without giving effect
 to the voluntary
 expense agreement
 described in Note 4
 to the Financial
 Statements would have
 been (%) . . . . . .          0.94(b)           0.86          1.06           0.91
</TABLE>
 
 
 
(a) Commencement of operations.
(b) Computed on an annualized basis.
(c) Not computed on an annualized basis.
(d) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spread on shares traded on a principal basis.
 
                See accompanying notes to financial statements.
 
                                                                              41
 
<PAGE>
 
WESTPEAK STOCK INDEX SERIES
PORTFOLIO MANAGERS: GERALD SCRIVER AND PHILIP COOPER
WESTPEAK INVESTMENT ADVISORS, L. P.
 
 
[PHOTOS OF GERALD SCRIVER & PHILIP COOPER]
 
 
 
 
 
Q. HOW DID THE WESTPEAK STOCK INDEX SERIES PERFORM IN 1996?
 
A. The Westpeak Stock Index Series returned 22.47% compared to 22.90% posted by
the S&P 500 Index/19/ for the fiscal year ended December 31, 1996. The backdrop
for the continued market success was the continued low interest rate environment
with little action from the Federal Reserve Board to raise interest rates.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
A. The Series' seeks to track the performance of the S&P 500 Stock Index. Our
approach is to own all of the 500 stocks in the Index in the same proportion as
the Index.
 
The past year was a difficult year for actively managed Funds to keep pace. This
was due to the fact that much of the most profitable returns came from a small
concentration of stocks such as Microsoft and Intel.
 
Q. WHAT IS THE OUTLOOK FOR THE MONTHS AHEAD?
 
A. Although recent market returns may not be sustainable in 1997, the Westpeak
Stock Index Series seeks to maintain full participation in S&P 500 returns.
 
[A CHART APPEARS HERE WHICH COMPARES A $10,000

        INVESTMENT VERSUS AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                   Stock Index                                                  

                     Series          S&P 500                                    

<S>                <C>               <C>                                        

4/30/87               10000           10000                                     

1987                   8780            8770                                     

1988                  10215           10216                                     

1989                  13294           13444                                     

1990                  12743           13025                                     

1991                  16614           16976                                     

1992                  17826           18268                                     

1993                  19560           20101                                     

1994                  19783           20374                                     

1995                  27079           28003                                     

1996                  33163           34415                                     

</TABLE>                                 

 
 
FUND FACTS
 
GOAL: Investment results that correspond to the composite price and yield
performance of United States publicly traded common stocks.
 
START DATE: May 1, 1987.
 
SIZE: $81 million as of December 31, 1996
 
MANAGERS: Gerald Scriver and Philip Cooper. Mr. Scriver and Mr. Cooper have
managed the Series since 1993; they have also managed Westpeak Growth and
Income Series since August 1993 and New England Growth Opportunities Fund since
May 1, 1995. Mr. Scriver joined Westpeak in July 1991 and Mr. Cooper joined
Westpeak in December 1991.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
42
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK STOCK INDEX SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--99.4% OF TOTAL NET ASSETS
 
SHARES                                         VALUE (A)
<C>     <S>                                   <C>
        AEROSPACE--2.0%
4,100   Allied Signal, Inc.   . . . . . . .    $  274,700
5,247   Boeing Co.    . . . . . . . . . . .       558,150
  900   General Dynamics Corp.  . . . . . .        63,450
2,815   Lockheed Martin Corp.   . . . . . .       257,573
3,000   McDonnell Douglas Corp. . . . . . .       192,000
  900   Northrop Grumman Corp.  . . . . . .        74,475
3,500   United Technologies Corp. . . . . .       231,000
                                               ----------
                                                1,651,348
                                               ----------
        AGRICULTURE AND FOOD--2.8%
7,725   Archer-Daniels-Midland Co.  . . . .       169,950
3,300   Campbell Soup Co. . . . . . . . . .       264,825
3,250   Conagra, Inc.   . . . . . . . . . .       161,687
2,100   CPC International, Inc. . . . . . .       162,750
2,200   General Mills, Inc. . . . . . . . .       139,425
5,200   H.J. Heinz Co.  . . . . . . . . . .       185,900
2,200   Hershey Foods Corp. . . . . . . . .        96,250
2,900   Kellogg Co. . . . . . . . . . . . .       190,312
1,200   Pioneer Hi Bred International,
         Inc. . . . . . . . . . . . . . . .        84,000
1,900   Quaker Oats Co.   . . . . . . . . .        72,437
7,000   Sara Lee Corp.    . . . . . . . . .       260,750
2,200   Unilever N.V. . . . . . . . . . . .       385,550
1,800   William Wrigley Jr. Co. . . . . . .       101,250
                                               ----------
                                                2,275,086
                                               ----------
        AIR TRANSPORT--0.4%
1,400   AMR Corp.(c)  . . . . . . . . . . .       123,375
1,100   Delta Airlines, Inc.    . . . . . .        77,963
1,600   Federal Express Corp.(c)  . . . . .        71,200
2,100   Southwest Airlines Co.  . . . . . .        46,463
  900   US Air Group, Inc.(c) . . . . . . .        21,038
                                               ----------
                                                  340,039
                                               ----------
        ALUMINUM--0.4%
3,200   Alcan Aluminum, Ltd.  . . . . . . .       107,600
2,500   Aluminum Company of America . . . .       159,375
  900   Reynolds Metals Co.   . . . . . . .        50,738
                                               ----------
                                                  317,713
                                               ----------
        APPAREL--0.6%
1,000   Fruit of the Loom, Inc. . . . . . .        37,875
1,000   Liz Claiborne, Inc. . . . . . . . .        38,625
4,000   Nike, Inc.  . . . . . . . . . . . .       239,000
  800   Reebok International Ltd.   . . . .        33,600
  600   Russell Corp. . . . . . . . . . . .        17,850
  100   Springs Industries, Inc.    . . . .         4,300
  700   Stride Rite Corp.   . . . . . . . .         7,000
1,000   VF Corp.  . . . . . . . . . . . . .        67,500
                                               ----------
                                                  445,750
                                               ----------
        BANKS--7.5%
6,175   Banc One Corp.  . . . . . . . . . .       265,525
2,200   Bank of Boston Corp.    . . . . . .       141,350
5,400   Bank of New York, Inc.  . . . . . .       182,250
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                           VALUE (A)
<C>     <S>                                     <C>
 4,928  BankAmerica Corp.   . . . . . . . . .    $  491,568
   900  Bankers Trust New York Corp.  . . . .        77,625
 2,600  Barnett Banks of Florida, Inc.  . . .       106,925
 2,000  Boatmens Bancshares, Inc. . . . . . .       129,000
 6,070  Chase Manhattan Corp. . . . . . . . .       541,747
 6,700  Citicorp(c) . . . . . . . . . . . . .       690,100
 1,600  Comerica, Inc.    . . . . . . . . . .        83,800
 3,200  Core States Financial Corp. . . . . .       166,000
 1,300  Fifth Third Bancorp.  . . . . . . . .        81,656
 1,900  First Bank Systems, Inc.    . . . . .       129,675
 4,510  First Chicago Corp. . . . . . . . . .       242,412
 3,950  First U.N. Corp.    . . . . . . . . .       292,300
 3,662  Fleet Financial Group, Inc. . . . . .       182,642
 2,600  J.P. Morgan & Co., Inc. . . . . . . .       253,825
 3,100  Keycorp . . . . . . . . . . . . . . .       156,550
 1,750  Mellon Bank Corp.   . . . . . . . . .       124,250
 3,100  National City Corp. . . . . . . . . .       139,112
 4,016  Nationsbank Corp. . . . . . . . . . .       392,564
 5,100  Norwest Corp.   . . . . . . . . . . .       221,850
 4,800  PNC Bank Corp.    . . . . . . . . . .       180,600
   800  Republic New York Corp.   . . . . . .        65,300
 3,200  Suntrust Banks, Inc.    . . . . . . .       157,600
 2,200  U.S. Bancorp. . . . . . . . . . . . .        98,863
 2,300  Wachovia Corp.  . . . . . . . . . . .       129,950
 1,333  Wells Fargo & Co.   . . . . . . . . .       359,577
                                                 ----------
                                                  6,084,616
                                                 ----------
        BEVERAGES--3.1%
35,300  Coca Cola Co. . . . . . . . . . . . .     1,857,662
22,400  PepsiCo, Inc. . . . . . . . . . . . .       655,200
 1,300  Whitman Corp.   . . . . . . . . . . .        29,738
                                                 ----------
                                                  2,542,600
                                                 ----------
        BUSINESS MACHINES--5.2%
 2,300  3Com Corp.  . . . . . . . . . . . . .       168,762
 1,600  Alco Standard Corp. . . . . . . . . .        82,600
 1,700  Amdahl Corporation(c) . . . . . . . .        20,612
 1,900  Apple Computer, Inc.    . . . . . . .        39,662
 2,800  Bay Networks, Inc.    . . . . . . . .        58,450
 2,000  Cabletron Systems, Inc.(c)  . . . . .        66,500
 9,400  Cisco Systems, Inc.   . . . . . . . .       598,075
 3,800  Compaq Computer Corp.(c)  . . . . . .       282,150
   600  Data General Corp.(c) . . . . . . . .         8,700
 2,400  Dell Computer Corp. . . . . . . . . .       127,500
 2,200  Digital Equipment Corp.(c)  . . . . .        80,025
 3,200  EMC Corp. . . . . . . . . . . . . . .       106,000
14,400  Hewlett-Packard Co.   . . . . . . . .       723,600
 7,300  International Business Machines
         Corp.  . . . . . . . . . . . . . . .     1,102,300
 2,000  Pitney Bowes, Inc.  . . . . . . . . .       109,000
 3,200  Seagate Technology  . . . . . . . . .       126,400
 2,500  Silicon Graphics, Inc.(c) . . . . . .        63,750
 5,300  Sun Microsystems, Inc.(c) . . . . . .       136,144
 1,800  Tandem Computers, Inc.(c) . . . . . .        24,750
 2,500  Unisys, Corp.(c)  . . . . . . . . . .        16,875
 4,500  Xerox Corp.   . . . . . . . . . . . .       236,813
                                                 ----------
                                                  4,178,668
                                                 ----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              43
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK STOCK INDEX SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                      VALUE (A)
<C>     <S>                                <C>
        CHEMICALS--3.2%
 1,500  Air Products and
         Chemicals, Inc. . . . . . . . .    $  103,687
   900  Ashland, Inc.  . . . . . . . . .        39,488
 1,500  Avery Dennison Corp. . . . . . .        53,063
   700  B.F. Goodrich Co.  . . . . . . .        28,350
 3,450  Dow Chemical Co. . . . . . . . .       270,394
 1,100  Eastman Chemical Co. . . . . . .        60,775
 8,100  E.I. Du Pont de Nemours & Co.  .       764,437
 2,025  Engelhard Corp.  . . . . . . . .        38,728
   500  FMC Corp.(c) . . . . . . . . . .        35,063
   800  Great Lakes Chemical Corp. . . .        37,400
 1,500  Hercules, Inc. . . . . . . . . .        64,875
 8,500  Monsanto Co. . . . . . . . . . .       330,437
 2,100  Morton International, Inc. . . .        85,575
 1,000  Nalco Chemical Co. . . . . . . .        36,125
 4,700  Occidental Petroleum Corp. . . .       109,862
 2,600  PPG Industries, Inc. . . . . . .       145,925
 2,100  Praxair, Inc.  . . . . . . . . .        96,862
 1,000  Rohm & Haas Co.  . . . . . . . .        81,625
   700  Sigma-Aldrich Corp.  . . . . . .        43,706
 1,700  Union Carbide Corp.  . . . . . .        69,488
 1,300  W.R. Grace & Co. . . . . . . . .        67,275
                                            ----------
                                             2,563,140
                                            ----------
        CONSTRUCTION--0.4%
   600  Armstrong World
         Industries, Inc.  . . . . . . .        41,700
   400  Centex Corp. . . . . . . . . . .        15,050
 1,200  Fluor Corp.  . . . . . . . . . .        75,300
   600  Kaufman & Broad Home Corp. . . .         7,725
 2,300  Masco Corp.  . . . . . . . . . .        82,800
 1,200  Sherwin Williams Co. . . . . . .        67,200
                                            ----------
                                               289,775
                                            ----------
        CONSUMER DURABLES--0.1%
 1,300  Black & Decker Corp. . . . . . .        39,163
 1,400  Maytag Corp. . . . . . . . . . .        27,650
 1,000  Whirlpool Corp.  . . . . . . . .        46,625
                                            ----------
                                               113,438
                                            ----------
        CONTAINERS--0.4%
   200  Ball Corp. . . . . . . . . . . .         5,200
   700  Bemis, Inc.  . . . . . . . . . .        25,813
 1,800  Crown Cork & Seal, Inc.(c) . . .        97,875
   900  Temple Inland, Inc.  . . . . . .        48,713
 2,400  Tenneco, Inc.  . . . . . . . . .       108,300
                                            ----------
                                               285,901
                                            ----------
        COSMETICS--1.3%
   200  Alberto Culver Co. . . . . . . .         9,600
 1,900  Avon Products, Inc.  . . . . . .       108,537
19,200  Johnson & Johnson  . . . . . . .       955,200
                                            ----------
                                             1,073,337
                                            ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                         VALUE (A)
<C>     <S>                                   <C>
        DOMESTIC OIL RESERVES--1.7%
 7,200  Amoco Corp. . . . . . . . . . . . .    $  579,600
 2,300  Atlantic Richfield Co.  . . . . . .       304,750
 1,600  Burlington Resources, Inc.  . . . .        80,600
   400  Louisiana Land & Exploration  . . .        21,450
   800  Pennzoil Co.  . . . . . . . . . . .        45,200
 3,800  Phillips Petroleum Co.  . . . . . .       168,150
 1,311  Santa Fe Energy Research, Inc.(c) .        18,190
 3,464  Union Pacific Resources
         Group, Inc.  . . . . . . . . . . .       101,322
 2,400  Williams Companies, Inc.  . . . . .        90,000
                                               ----------
                                                1,409,262
                                               ----------
        DRUGS & MEDICINE--7.2%
11,200  Abbott Laboratories, Inc. . . . . .       568,400
   900  Allergan, Inc.  . . . . . . . . . .        32,063
 1,200  Alza Corp.(c) . . . . . . . . . . .        31,050
 9,200  American Home Products Corp.  . . .       539,350
 3,800  Amgen, Inc.(c)  . . . . . . . . . .       206,625
 7,240  Bristol Myers & Squibb Co.  . . . .       787,350
 7,700  Eli Lilly & Co. . . . . . . . . . .       562,100
 1,100  Mallinckrodt Group, Inc.  . . . . .        48,537
17,400  Merck & Co., Inc. . . . . . . . . .     1,378,950
 9,300  Pfizer, Inc.  . . . . . . . . . . .       770,737
 7,180  Pharmacia & Upjohn, Inc.  . . . . .       284,507
 5,100  Schering-Plough Corp. . . . . . . .       330,225
 4,000  Warner-Lambert Co.  . . . . . . . .       300,000
                                               ----------
                                                5,839,894
                                               ----------
        ELECTRIC UTILITIES--2.8%
 2,500  American Electric Power Co., Inc. .       102,812
 2,100  Baltimore Gas & Electric Co.  . . .        56,175
 2,200  Carolina Power & Light Co.  . . . .        80,300
 2,900  Central & South West Corp.  . . . .        74,313
 2,211  Cinergy Corp. . . . . . . . . . . .        73,792
 3,400  Consolidated Edison Co. of
         New York . . . . . . . . . . . . .        99,450
 2,350  Dominion Resources, Inc.  . . . . .        90,475
 2,100  DTE Energy Co.  . . . . . . . . . .        67,988
 2,800  Duke Power Co.  . . . . . . . . . .       129,500
 6,200  Edison International  . . . . . . .       123,225
 3,200  Entergy Corp. . . . . . . . . . . .        88,800
 2,600  FPL Group, Inc. . . . . . . . . . .       119,600
 1,500  GPU, Inc. . . . . . . . . . . . . .        50,437
 3,400  Houston Industries, Inc.  . . . . .        76,925
 2,000  Niagara Mohawk Power Corp.  . . . .        19,750
   900  Northern States Power Co. . . . . .        41,288
 2,100  Ohio Edison Co. . . . . . . . . . .        47,775
 5,900  Pacific Gas & Electric Corp.  . . .       123,900
 4,000  Pacificorp  . . . . . . . . . . . .        82,000
 3,200  PECO Energy Co. . . . . . . . . . .        80,800
 2,300  P.P. & L Res, Inc.  . . . . . . . .        52,900
 3,200  Public Service Enterprise Group . .        87,200
 9,700  Southern Co.  . . . . . . . . . . .       219,462
 3,100  Texas Utilities Co. . . . . . . . .       126,325
 3,200  Unicom Corp.  . . . . . . . . . . .        86,800
 1,400  Union Electric Co.  . . . . . . . .        53,900
                                               ----------
                                                2,255,892
                                               ----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
44
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK STOCK INDEX SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                     VALUE (A)
<C>     <S>                               <C>
        ELECTRONICS--4.8%
 1,900  Advanced Micro Devices,
         Inc.(c)  . . . . . . . . . . .    $   48,925
 2,632  Allegheny Teldyne, Inc. . . . .        60,536
 3,056  AMP, Inc. . . . . . . . . . . .       117,274
   887  Andrew Corp.(c) . . . . . . . .        47,066
 1,600  Cooper Industries, Inc. . . . .        67,400
   500  Harris Corp.  . . . . . . . . .        34,312
 1,700  Honeywell, Inc. . . . . . . . .       111,775
11,900  Intel Corp. . . . . . . . . . .     1,558,156
 2,000  LSI Logic Corp.(c)  . . . . . .        53,500
 3,000  Micron Technology, Inc. . . . .        87,375
 8,500  Motorola, Inc.  . . . . . . . .       521,687
 1,900  National Semiconductor Corp.(c)        46,312
 3,600  Northern Telecom, Ltd.  . . . .       222,750
   600  Raychem Corp. . . . . . . . . .        48,075
 3,300  Raytheon Co.  . . . . . . . . .       158,812
 3,500  Rockwell International Corp.  .       213,062
 1,100  Scientific Atlanta, Inc.  . . .        16,500
   500  Tektronix, Inc. . . . . . . . .        25,625
 2,600  Tellabs, Inc.(c)  . . . . . . .        97,825
 2,600  Texas Instruments, Inc. . . . .       165,750
   600  Thomas & Betts Corp.  . . . . .        26,625
 8,900  U.S. West Media Group,
         Inc.(c)  . . . . . . . . . . .       164,650
                                           ----------
                                            3,893,992
                                           ----------
        FINANCE--2.0%
 6,900  American Express Co.  . . . . .       389,850
   800  Beneficial Corp.  . . . . . . .        50,700
 2,402  Dean Witter, Discover & Co. . .       159,132
 1,200  Household International, Inc. .       110,700
 3,325  MBNA Corp.  . . . . . . . . . .       137,987
 2,300  Merrill Lynch & Co., Inc. . . .       187,450
 2,000  Morgan Stanley Group, Inc.  . .       114,250
 1,600  Salomon, Inc. . . . . . . . . .        75,400
 9,168  Travelers Group, Inc. . . . . .       415,998
                                           ----------
                                            1,641,467
                                           ----------
        FOREIGN OIL RESERVES--0.1%
   700  Kerr McGee Corp.  . . . . . . .        50,400
                                           ----------
        FOREST PRODUCTS--0.0%
 1,600  Louisiana Pacific Corp. . . . .        33,800
                                           ----------
        GAS UTILITIES--0.7%
   900  Columbia Gas System, Inc.(c)  .        57,263
 1,300  Consolidated Natural Gas Co.  .        71,825
   300  Eastern Enterprises . . . . . .        10,612
 3,600  Enron Corp. . . . . . . . . . .       155,250
   900  Ensearch Corp.  . . . . . . . .        20,700
   700  Nicor, Inc. . . . . . . . . . .        25,025
 1,900  Noram Energy Corp.  . . . . . .        29,212
   200  Oneok, Inc. . . . . . . . . . .         6,000
 1,100  Pacific Enterprises, Ltd. . . .        33,412
 2,229  PanEnergy Corp. . . . . . . . .       100,305
   500  Peoples Energy Corp.  . . . . .        16,937
 1,000  Sonat, Inc. . . . . . . . . . .        51,500
                                           ----------
                                              578,041
                                           ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                  VALUE (A)
<C>     <S>                            <C>
        HEALTH CARE--1.9%
   800  Bausch & Lomb, Inc.  . . . .    $   28,000
 3,800  Baxter International, Inc. .       155,800
 1,700  Becton Dickinson & Co. . . .        73,738
 1,300  Beverly Enterprises,
         Inc.(c) . . . . . . . . . .        16,575
 1,700  Biomet, Inc.(c)  . . . . . .        25,713
 2,600  Boston Scientific Corp.(c) .       156,000
 9,686  Columbia Healthcare Corp.  .       394,704
   800  C.R. Bard, Inc.  . . . . . .        22,400
 1,100  Guidant Corp.  . . . . . . .        62,700
 2,300  Humana, Inc.(c)  . . . . . .        43,987
   900  Manor Care, Inc. . . . . . .        24,300
 3,600  Medtronics, Inc. . . . . . .       244,800
   400  Millipore Corp.  . . . . . .        16,550
 1,100  St. Jude Medical, Inc.(c)  .        46,888
 3,000  Tenet Healthcare Corp.(c)  .        65,625
 2,800  United Healthcare Corp.  . .       126,000
   900  United States Surgical
         Corp. . . . . . . . . . . .        35,438
                                        ----------
                                         1,539,218
                                        ----------
        HOTELS AND RESTAURANTS--1.1%
 2,200  Darden Restaurants,
         Inc.(c) . . . . . . . . . .        19,250
 1,450  Harrahs Entertainment,
         Inc.  . . . . . . . . . . .        28,819
 1,900  HFS, Inc.  . . . . . . . . .       113,525
 3,600  Hilton Hotels Corp.  . . . .        94,050
 1,600  ITT Corp. New  . . . . . . .        69,400
 1,800  Marriott International,
         Inc.  . . . . . . . . . . .        99,450
10,100  McDonald's Corp. . . . . . .       457,025
 1,800  Wendys International, Inc. .        36,900
                                        ----------
                                           918,419
                                        ----------
        INTERNATIONAL OIL--4.4%
 9,400  Chevron Corp.  . . . . . . .       611,000
17,900  Exxon Corp.  . . . . . . . .     1,754,200
 5,700  Mobil Corp.  . . . . . . . .       696,825
 1,500  Oryx Energy Corp.(c) . . . .        37,125
 3,700  Texaco, Inc. . . . . . . . .       363,063
                                        ----------
                                         3,462,213
                                        ----------
        LEISURE--0.3%
 1,200  Brunswick Corp.  . . . . . .        28,800
 1,200  Hasbro, Inc. . . . . . . . .        46,650
 3,750  Mattel, Inc. . . . . . . . .       104,062
                                        ----------
                                           179,512
                                        ----------
        LIFE INSURANCE--0.8%
 2,283  Aetna Life and Casualty
         Co. . . . . . . . . . . . .       182,640
 2,900  American General Corp. . . .       118,537
 1,025  Jefferson Pilot Corp.  . . .        58,041
 1,400  Lincoln National Corp.,
         Inc.  . . . . . . . . . . .        73,500
 1,400  Providian Corp.  . . . . . .        71,925
 1,000  Transamerica Corp. . . . . .        79,000
   450  USLife Corp. . . . . . . . .        14,963
                                        ----------
                                           598,606
                                        ----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              45
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK STOCK INDEX SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                           VALUE (A)
<C>     <S>                                     <C>
        LIQUOR--0.7%
   300  Adolph Coors Co.  . . . . . . . . . .    $    5,700
 7,000  Anheuser-Busch Companies, Inc.  . . .       280,000
 1,100  Brown Forman Corp. "B"  . . . . . . .        50,325
 5,400  Seagram Company, Ltd. . . . . . . . .       209,250
                                                 ----------
                                                    545,275
                                                 ----------
        MEDIA--2.1%
 4,600  Comcast Corp. . . . . . . . . . . . .        81,938
 1,900  General Instrument Corp.  . . . . . .        41,087
   450  King World Productions, Inc.(c) . . .        16,594
 9,600  Tele-Communications A(c)  . . . . . .       125,400
 8,000  Time-Warner, Inc. . . . . . . . . . .       300,000
 1,000  Tribune Co. . . . . . . . . . . . . .        78,875
 4,857  Viacom, Inc.(c) . . . . . . . . . . .       169,388
 9,798  Walt Disney Co. . . . . . . . . . . .       682,186
 9,000  Westinghouse Electric Corp. . . . . .       178,875
                                                 ----------
                                                  1,674,343
                                                 ----------
        MISCELLANEOUS FINANCE--0.1%
 1,500  H & R Block, Inc. . . . . . . . . . .        43,500
                                                 ----------
        MISCELLANEOUS MINING--0.2%
   600  Asarco, Inc.  . . . . . . . . . . . .        14,925
 1,250  Cyprus Amax Minerals Co.  . . . . . .        29,219
 2,400  Inco, Ltd.  . . . . . . . . . . . . .        76,500
 1,000  Phelps Dodge Corp.  . . . . . . . . .        67,500
                                                 ----------
                                                    188,144
                                                 ----------
        MORTGAGE--1.1%
 2,400  Federal Home Loan Mortgage Corp.  . .       264,300
15,700  Federal National Mortgage
         Association  . . . . . . . . . . . .       584,825
 1,800  Green Tree Acceptance Corp. . . . . .        69,525
                                                 ----------
                                                    918,650
                                                 ----------
        MOTOR VEHICLES--2.1%
10,600  Chrysler Corp.  . . . . . . . . . . .       349,800
 1,300  Dana Corp.  . . . . . . . . . . . . .        42,413
   900  Echlin, Inc.  . . . . . . . . . . . .        28,462
   500  Fleetwood Enterprises, Inc. . . . . .        13,750
17,100  Ford Motor Co.  . . . . . . . . . . .       545,062
10,400  General Motors Corp.  . . . . . . . .       579,800
 1,220  Navistar International
         Corp., Inc.(c) . . . . . . . . . . .        11,132
   645  Paccar, Inc.  . . . . . . . . . . . .        43,860
 1,800  TRW, Inc. . . . . . . . . . . . . . .        89,100
                                                 ----------
                                                  1,703,379
                                                 ----------
        OIL REFINING--2.1%
 1,300  Amerada Hess Corp.  . . . . . . . . .        75,237
 1,400  Coastal Corp. . . . . . . . . . . . .        68,425
 7,500  Royal Dutch Petroleum Co. ADR(d)  . .     1,280,625
 1,100  Sun, Inc. . . . . . . . . . . . . . .        26,813
 3,500  Unocal Corp.  . . . . . . . . . . . .       142,188
 4,000  USX Marathon Group  . . . . . . . . .        95,500
                                                 ----------
                                                  1,688,788
                                                 ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                        VALUE (A)
<C>     <S>                                  <C>
        OIL SERVICES--0.8%
2,000   Baker Hughes, Inc. . . . . . . . .    $   69,000
1,800   Halliburton Co.  . . . . . . . . .       108,450
  300   Helmerich & Payne, Inc.  . . . . .        15,638
1,100   Rowan Companies, Inc.(c) . . . . .        24,888
3,600   Schlumberger, Ltd. . . . . . . . .       359,550
  700   Western Atlas, Inc.(c) . . . . . .        49,613
                                              ----------
                                                 627,139
                                              ----------
        OTHER INSURANCE--3.0%
6,386   Allstate Corp. . . . . . . . . . .       369,590
6,812   American International
         Group, Inc. . . . . . . . . . . .       737,399
1,500   Aon Corp.  . . . . . . . . . . . .        93,188
2,500   Chubb Corp.  . . . . . . . . . . .       134,375
1,000   CIGNA Corp.  . . . . . . . . . . .       136,625
1,200   General Reinsurance Corp.  . . . .       189,300
1,600   ITT Hartford Group, Inc. . . . . .       108,000
1,600   Loews Corp.  . . . . . . . . . . .       150,800
1,000   Marsh & McLennan Companies . . . .       104,000
  700   MBIA, Inc. . . . . . . . . . . . .        70,875
  800   MGIC Investment Corp.  . . . . . .        60,800
1,800   Safeco Corp. . . . . . . . . . . .        70,988
1,200   St. Paul Companies, Inc. . . . . .        70,350
  950   Torchmark, Inc.  . . . . . . . . .        47,975
1,000   UNUM Corp. . . . . . . . . . . . .        72,250
1,700   USF&G Corp.  . . . . . . . . . . .        35,488
                                              ----------
                                               2,452,003
                                              ----------
        PAPER--1.4%
  733   Boise Cascade Corp.  . . . . . . .        23,273
1,400   Champion International Corp. . . .        60,550
1,300   Georgia Pacific Corp.  . . . . . .        93,600
4,310   International Paper Co.  . . . . .       174,016
1,200   James River Corp.  . . . . . . . .        39,750
4,106   Kimberly Clark Corp. . . . . . . .       391,096
  900   Mead Corp. . . . . . . . . . . . .        52,312
  200   Potlatch Corp. . . . . . . . . . .         8,600
1,400   Stone Container Corp.  . . . . . .        20,825
1,000   Union Camp Corp. . . . . . . . . .        47,750
1,475   Westvaco Corp. . . . . . . . . . .        42,406
2,900   Weyerhaeuser Co. . . . . . . . . .       137,388
  700   Willamette Industries, Inc.  . . .        48,738
                                              ----------
                                               1,140,304
                                              ----------
        PHOTOGRAPHY--0.5%
7,850   Eastman Kodak Co.  . . . . . . . .       381,188
  800   Polaroid Corp. . . . . . . . . . .        34,800
                                              ----------
                                                 415,988
                                              ----------
        POLLUTION CONTROL--0.4%
2,900   Browning-Ferris Industries, Inc. .        76,125
4,400   Laidlaw, Inc.  . . . . . . . . . .        50,600
  700   Safety Kleen Corp. . . . . . . . .        11,463
6,900   WMX Technologies, Inc. . . . . . .       225,112
                                              ----------
                                                 363,300
                                              ----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
46
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK STOCK INDEX SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                          VALUE (A)
<C>     <S>                                    <C>
        PRECIOUS METALS--0.6%
 5,100  Barrick Gold Corp. . . . . . . . . .    $  146,625
 3,100  Battle Mountain Gold Co. . . . . . .        21,313
 1,800  Echo Bay Mines, Ltd. . . . . . . . .        11,925
 2,700  Freeport McMoran Copper & Gold . . .        80,662
 1,900  Homestake Mining Co. . . . . . . . .        27,075
 1,424  Newmont Mining Corp. . . . . . . . .        63,724
 3,400  Placer Dome, Inc.  . . . . . . . . .        73,950
 1,900  Santa Fe Pacific Gold Corp.  . . . .        29,213
                                                ----------
                                                   454,487
                                                ----------
        PRODUCER OF GOODS--6.8%
 2,600  Applied Materials, Inc.(c) . . . . .        93,438
   400  Briggs & Stratton Corp.  . . . . . .        17,600
 1,000  Case Equipment Corp. . . . . . . . .        54,500
 2,800  Caterpillar Tractor Co.  . . . . . .       210,700
   700  Cincinnati Milacron, Inc.  . . . . .        15,313
   700  Crane Co.  . . . . . . . . . . . . .        20,300
   700  Cummins Engine, Inc. . . . . . . . .        32,200
 3,600  Deere & Co.  . . . . . . . . . . . .       146,250
 1,600  Dover Corp.  . . . . . . . . . . . .        80,400
 2,500  Dresser Industries, Inc. . . . . . .        77,500
 1,800  DSC Communications Corp.(c)  . . . .        32,175
 1,000  Eaton Corp.  . . . . . . . . . . . .        69,750
 3,100  Emerson Electric Co. . . . . . . . .       299,925
   600  Foster Wheeler Corp. . . . . . . . .        22,275
23,700  General Electric Co. . . . . . . . .     2,343,337
   500  General Signal Corp. . . . . . . . .        21,375
 1,700  Genuine Parts Co.  . . . . . . . . .        75,650
   400  Giddings & Lewis, Inc. . . . . . . .         5,150
   800  Harnischfeger Industries, Inc. . . .        38,500
 1,700  Illinois Tool Works, Inc.  . . . . .       135,787
 1,500  Ingersoll Rand Co. . . . . . . . . .        66,750
 1,600  ITT Industries Inc.  . . . . . . . .        39,200
   600  Johnson Controls, Inc. . . . . . . .        49,725
 9,206  Lucent Technologies, Inc.  . . . . .       425,777
   600  McDermott International, Inc.  . . .         9,975
 5,800  Minnesota Mining &
         Manufacturing Co. . . . . . . . . .       480,675
   700  National Services Industries, Inc. .        26,162
   800  Owens Corning Fiberglas Co.(c) . . .        34,100
 1,700  Pall Corp. . . . . . . . . . . . . .        43,350
 1,000  Parker Hannifin Corp.  . . . . . . .        38,750
   600  Perkin Elmer Corp. . . . . . . . . .        35,325
   850  Snap-On Tools Corp.  . . . . . . . .        30,281
 1,200  Stanley Works  . . . . . . . . . . .        32,400
 1,100  Textron, Inc.  . . . . . . . . . . .       103,675
 2,100  Thermo Electron Corp.  . . . . . . .        86,625
   200  Timken Co. . . . . . . . . . . . . .         9,175
   400  Trinova Corp.  . . . . . . . . . . .        14,550
 2,100  TYCO International Ltd.  . . . . . .       111,037
   900  W.W. Grainger, Inc.  . . . . . . . .        72,225
                                                ----------
                                                 5,501,882
                                                ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                                VALUE (A)
<C>     <S>                                          <C>
        PROPERTY--0.0%
  200   Pulte Corp.  . . . . . . . . . . . . . . .    $    6,150
                                                      ----------
        PUBLISHING--0.7%
1,100   American Greetings Corp. . . . . . . . . .        31,212
2,100   Gannet Co., Inc. . . . . . . . . . . . . .       157,237
1,000   Harcourt General, Inc. . . . . . . . . . .        46,125
  300   John H. Harland Co.  . . . . . . . . . . .         9,900
  600   Jostens, Inc.  . . . . . . . . . . . . . .        12,675
1,200   Knight-Ridder, Inc.  . . . . . . . . . . .        45,900
1,400   McGraw-Hill Companies, Inc.  . . . . . . .        64,575
  200   Meredith Corp. . . . . . . . . . . . . . .        10,550
1,200   Moore Corp., Ltd.  . . . . . . . . . . . .        24,450
1,400   New York Times Co. . . . . . . . . . . . .        53,200
2,100   R.R.Donnelley & Sons Co. . . . . . . . . .        65,888
1,400   Time Mirror Co.  . . . . . . . . . . . . .        69,650
                                                      ----------
                                                         591,362
                                                      ----------
        RAILROADS--0.9%
2,122   Burlington Northern, Inc.  . . . . . . . .       183,288
1,100   Conrail, Inc.  . . . . . . . . . . . . . .       109,588
3,100   CSX Corporation  . . . . . . . . . . . . .       130,975
1,500   Norfolk Southern Corp. . . . . . . . . . .       131,250
3,500   Union Pacific Corp.  . . . . . . . . . . .       210,438
                                                      ----------
                                                         765,539
                                                      ----------
        RETAIL-FOOD--0.7%
3,600   Albertson's, Inc.  . . . . . . . . . . . .       128,250
2,100   American Stores Co.  . . . . . . . . . . .        85,837
  300   Fleming Companies, Inc.  . . . . . . . . .         5,175
  900   Giant Foods, Inc.  . . . . . . . . . . . .        31,050
  600   Great Atlantic & Pacific Tea
         Company, Inc. . . . . . . . . . . . . . .        19,125
1,800   Kroger Co.(c)  . . . . . . . . . . . . . .        83,700
1,000   SuperValu Stores, Inc. . . . . . . . . . .        28,375
2,700   Sysco Corp.  . . . . . . . . . . . . . . .        88,088
2,100   Winn-Dixie Stores, Inc.  . . . . . . . . .        66,413
                                                      ----------
                                                         536,013
                                                      ----------
        RETAIL-OTHER--3.8%
2,100   Autozone, Inc. . . . . . . . . . . . . . .        57,750
1,400   Charming Shoppes, Inc.(c)  . . . . . . . .         7,088
1,200   Circuit City Stores, Inc.  . . . . . . . .        36,150
1,500   CVS Corp.  . . . . . . . . . . . . . . . .        62,062
3,000   Dayton Hudson Corp.  . . . . . . . . . . .       117,750
1,700   Dillard Department Stores, Inc.  . . . . .        52,488
3,100   Federated Department Stores  . . . . . . .       105,787
6,849   Home Depot, Inc. . . . . . . . . . . . . .       343,306
3,100   J.C. Penney Company, Inc.  . . . . . . . .       151,125
6,900   K-Mart Corp.(c)  . . . . . . . . . . . . .        71,587
  200   Longs Drug Stores Corp.  . . . . . . . . .         9,825
2,400   Lowes Companies, Inc.  . . . . . . . . . .        85,200
3,400   May Department Stores Co.  . . . . . . . .       158,950
  450   Mercantile Stores Co., Inc.  . . . . . . .        22,219
1,200   Nordstrom, Inc.  . . . . . . . . . . . . .        42,525
  900   Pep Boys: Manny, Moe & Jack  . . . . . . .        27,675
2,739   Price Costco.(c) . . . . . . . . . . . . .        68,817
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              47
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK STOCK INDEX SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                                VALUE (A)
<C>     <S>                                         <C>
        RETAIL-OTHER--(CONTINUED)
 1,800  Rite Aid Corp.  . . . . . . . . . . . . .    $    71,550
 5,400  Sears, Roebuck & Co.  . . . . . . . . . .        249,075
   800  Tandy Corp. . . . . . . . . . . . . . . .         35,200
 4,000  The Gap, Inc. . . . . . . . . . . . . . .        120,500
 3,693  The Limited, Inc. . . . . . . . . . . . .         67,859
 1,100  TJX Companies, Inc. . . . . . . . . . . .         52,113
 3,975  Toys R Us, Inc.(c)  . . . . . . . . . . .        119,250
 3,500  Walgreen Co.  . . . . . . . . . . . . . .        140,000
32,000  Wal-Mart Stores, Inc. . . . . . . . . . .        732,000
 1,800  Woolworth Corp.(c)  . . . . . . . . . . .         39,375
                                                     -----------
                                                       3,047,226
                                                     -----------
        SERVICES--4.0%
   600  Alexander & Alexander Services  . . . . .         10,425
   600  Autodesk, Inc.  . . . . . . . . . . . . .         16,800
 4,000  Automatic Data Processing, Inc. . . . . .        171,500
   900  Ceridian Corp.(c) . . . . . . . . . . . .         36,450
 5,100  Computer Associates International, Inc. .        253,725
 1,000  Computer Sciences Corp.(c)  . . . . . . .         82,125
 2,320  Cognizant Corp. . . . . . . . . . . . . .         76,560
 5,500  CUC International, Inc.(c)  . . . . . . .        130,625
 1,000  De Luxe Corp. . . . . . . . . . . . . . .         32,750
 1,300  Dow Jones & Co., Inc. . . . . . . . . . .         44,038
 2,320  Dun & Bradstreet Corp.  . . . . . . . . .         55,100
   700  EG & G, Inc.  . . . . . . . . . . . . . .         14,088
 6,200  First Data Corp.  . . . . . . . . . . . .        226,300
   600  Intergraph Corp.(c) . . . . . . . . . . .          6,150
 1,100  Interpublic Group Companies, Inc. . . . .         52,250
17,200  Microsoft Corp.(c)  . . . . . . . . . . .      1,421,150
 5,000  Novell, Inc.(c) . . . . . . . . . . . . .         47,344
 9,525  Oracle Systems Corp.(c) . . . . . . . . .        397,669
 1,200  Ryder Systems, Inc. . . . . . . . . . . .         33,750
 3,400  Service Corporation International . . . .         95,200
   200  Shared Medical System . . . . . . . . . .          9,850
                                                     -----------
                                                       3,213,849
                                                     -----------
        SOAPS--3.0%
   700  Clorox Co.  . . . . . . . . . . . . . . .         70,263
 2,200  Colgate Palmolive Co. . . . . . . . . . .        202,950
 3,300  Corning, Inc. . . . . . . . . . . . . . .        152,625
   700  Ecolab, Inc.  . . . . . . . . . . . . . .         26,338
 7,700  Gillette Co.  . . . . . . . . . . . . . .        598,675
 1,600  International Flavours & Fragrances,
         Inc. . . . . . . . . . . . . . . . . . .         72,000
   100  Nacco Industries, Inc.  . . . . . . . . .          5,350
 2,200  Newell Co.  . . . . . . . . . . . . . . .         69,300
 9,560  Procter & Gamble Co.  . . . . . . . . . .      1,027,700
 1,500  Ralston Purina Co.  . . . . . . . . . . .        110,063
 2,200  Rubbermaid, Inc.  . . . . . . . . . . . .         50,050
   900  Tupperware Corp.  . . . . . . . . . . . .         48,263
                                                     -----------
                                                       2,433,577
                                                     -----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                               VALUE (A)
<C>     <S>                                        <C>
        STEEL & IRON--0.2%
 1,300  Armco, Inc.(c) . . . . . . . . . . . . .    $     5,363
 1,600  Bethlehem Steel Corp.(c) . . . . . . . .         14,400
   800  Inland Steel Industries, Inc.  . . . . .         16,000
 1,300  Nucor Corp.  . . . . . . . . . . . . . .         66,300
 1,020  USX US Steel Corp. . . . . . . . . . . .         32,003
 1,200  Worthington Industries, Inc. . . . . . .         21,750
                                                    -----------
                                                        155,816
                                                    -----------
        TELEPHONE--6.7%
 7,200  Airtouch Communications  . . . . . . . .        181,800
 2,700  ALLTEL Corp. . . . . . . . . . . . . . .         84,712
 7,900  Ameritech Corp.  . . . . . . . . . . . .        478,937
22,735  AT & T Corp. . . . . . . . . . . . . . .        988,972
 6,100  Bell Atlantic Corp.  . . . . . . . . . .        394,975
14,300  BellSouth Corp.  . . . . . . . . . . . .        577,362
 2,300  Frontier Corp. . . . . . . . . . . . . .         52,037
13,900  GTE Corp.  . . . . . . . . . . . . . . .        632,450
 9,900  MCI Communications Corp. . . . . . . . .        323,606
 6,200  NYNEX Corp.  . . . . . . . . . . . . . .        298,375
 6,200  Pacific Telesis Group  . . . . . . . . .        227,850
 8,500  SBC Communications, Inc. . . . . . . . .        439,875
 6,100  Sprint Corp. . . . . . . . . . . . . . .        243,237
 6,900  U.S. West, Inc.(c) . . . . . . . . . . .        222,525
10,300  Worldcom, Inc. . . . . . . . . . . . . .        268,444
                                                    -----------
                                                      5,415,157
                                                    -----------
        THRIFT--0.2%
   800  Golden West Financial Corp.  . . . . . .         50,500
 1,850  Great Western Financial Corp.  . . . . .         53,650
 1,500  H.F. Ahmanson & Co.  . . . . . . . . . .         48,750
                                                    -----------
                                                        152,900
                                                    -----------
        TIRES AND RUBBER GOODS--0.2%
 1,100  Cooper Tire & Rubber Co. . . . . . . . .         21,725
 2,200  Goodyear Tire & Rubber Co. . . . . . . .        113,025
                                                    -----------
                                                        134,750
                                                    -----------
        TOBACCO--1.9%
 2,600  American Brands, Inc.  . . . . . . . . .        129,025
11,700  Philip Morris Companies, Inc.  . . . . .      1,317,712
 2,700  UST, Inc.  . . . . . . . . . . . . . . .         87,413
                                                    -----------
                                                      1,534,150
                                                    -----------
        TRUCKING AND FREIGHT--0.0%
   600  Caliber Systems, Inc.  . . . . . . . . .         11,550
                                                    -----------
        Total Common Stocks
         (Identified cost $53,081,323) . . . . .     80,277,348
                                                    -----------
</TABLE>
 
 
 
 
                See accompanying notes to financial statements.
 
48
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK STOCK INDEX SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--0.5%
 
  FACE
 AMOUNT                                                     VALUE (A)
<C>       <S>                                             <C>
$419,000  Repurchase Agreement with State Street Bank &
           Trust Co. dated 12/31/96 at 4.750% to be
           repurchased at $419,111, on 1/02/97
           collateralized by $335,000, U.S. Treasury
           Bills 8.875% due 8/15/17, with a value of
           $429,324 . . . . . . . . . . . . . . . . . .    $   419,000
                                                           -----------
          Total Short Term Investment
           (Identified cost $419,000) . . . . . . . . .        419,000
                                                           -----------
          Total Investments--99.9%
           (Identified cost $53,500,323)(b) . . . . . .     80,696,348
          Other assets less liabilities . . . . . . . .         67,500
                                                           -----------
          TOTAL NET ASSETS--100%  . . . . . . . . . . .    $80,763,848
                                                           ===========
</TABLE>
 
 
 
(a) See Note 1A.
 
(b) Federal Tax Information:
 
    At December 31, 1996 the net unrealized appreciation on investments based on
    cost of $53,630,435 for federal income tax purposes was as follows:
 
 
<TABLE>
<CAPTION>
<C>     <S>                                               <C>
        Aggregate gross unrealized appreciation for all
         investments in which there is an excess of
         value over tax cost  . . . . . . . . . . . . .    $28,002,651
        Aggregate gross unrealized depreciation for all
         investments in which there is an excess of tax
         cost over value  . . . . . . . . . . . . . . .       (936,738)
                                                           -----------
        Net unrealized appreciation . . . . . . . . . .    $27,065,913
                                                           ===========
</TABLE>
 
 
 
(c) Non-income producing security.
 
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S. bank
    representing the right to receive securities of the foreign issuer
    described. The values of ADR's are significantly influenced by trading on
    exchanges not located in the United States or Canada.
 
 
 
 
 
                See accompanying notes to financial statements.
 
                                                                              49
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK STOCK INDEX SERIES)
 
<TABLE>
<CAPTION>
<S>                                              <C>      <C>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
 Investments at value  . . . . . . . . . . . .             $80,696,348
 Cash  . . . . . . . . . . . . . . . . . . . .                     699
 Receivable for:
  Fund shares sold . . . . . . . . . . . . . .                 113,468
  Dividends and interest . . . . . . . . . . .                 138,258
  Foreign taxes  . . . . . . . . . . . . . . .                     290
                                                           -----------
                                                            80,949,063
LIABILITIES
 Payable for:
  Fund shares redeemed . . . . . . . . . . . .   $88,403
  Withholding taxes  . . . . . . . . . . . . .        42
 Accrued expenses:
  Management fees  . . . . . . . . . . . . . .    24,772
  Deferred trustees' fees  . . . . . . . . . .    42,230
  Other expenses . . . . . . . . . . . . . . .    29,768
                                                 -------
                                                               185,215
                                                           -----------
                                                           $80,763,848
                                                           ===========
Net Assets
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . . . . .             $53,271,948
  Undistributed net investment income  . . . .                   8,445
  Accumulated net realized gains . . . . . . .                 287,430
  Unrealized appreciation on investments . . .              27,196,025
                                                           -----------
NET ASSETS . . . . . . . . . . . . . . . . . .             $80,763,848
                                                           ===========
Computation of offering price:
Net asset value and redemption price per share
 ($80,763,848 divided by 675,146 shares of
 beneficial interest)  . . . . . . . . . . . .             $    119.62
                                                           ===========
Identified cost of investments . . . . . . . .             $53,500,323
                                                           ===========
</TABLE>
 
 
 
<TABLE>
<CAPTION>
<S>                                   <C>        <C>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
 Dividends  . . . . . . . . . . . .               $ 1,474,292(a)
 Interest . . . . . . . . . . . . .                    57,446
                                                  -----------
                                                    1,531,738
 EXPENSES
 Management fees  . . . . . . . . .   $170,651
 Trustees' fees and expenses  . . .     24,999
 Custodian  . . . . . . . . . . . .     78,749
 Audit and tax services . . . . . .     11,800
 Legal  . . . . . . . . . . . . . .     14,012
 Printing . . . . . . . . . . . . .     37,606
 Miscellaneous  . . . . . . . . . .      6,367
                                      --------
   Total expenses . . . . . . . . .    344,184
   Less expenses assumed by the
    investment adviser  . . . . . .    (71,003)       273,181
                                      --------    -----------
NET INVESTMENT INCOME . . . . . . .                 1,258,557
REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS
 Realized gain on:
  Investments--net  . . . . . . . .                   995,215
 Unrealized appreciation on:
  Investments--net  . . . . . . . .                11,760,936
                                                  -----------
Net gain on investment
 transactions . . . . . . . . . . .                12,756,151
                                                  -----------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS . . . . . . . . . . . .               $14,014,708
                                                  ===========
</TABLE>
 
 
 
(a) Net of foreign taxes of: $9,140.
 
 
                See accompanying notes to financial statements.
 
50
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(WESTPEAK STOCK INDEX SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                  YEAR ENDED      YEAR ENDED
                                                 DECEMBER 31,    DECEMBER 31,
                                                     1995            1996
                                                 ------------    ------------
<S>                                              <C>            <C>
FROM OPERATIONS
 Net investment income . . . . . . . . . . . .   $  1,070,362    $  1,258,557
 Net realized gain on investments  . . . . . .        775,273         995,215
 Unrealized appreciation on investments  . . .     13,212,050      11,760,936
                                                 ------------    ------------
 INCREASE IN NET ASSETS FROM OPERATIONS  . . .     15,057,685      14,014,708
                                                 ------------    ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income . . . . . . . . . . . .     (1,050,107)     (1,270,368)
 
 Net realized gain on investments  . . . . . .       (673,888)       (675,238)
                                                 ------------    ------------
                                                   (1,723,995)     (1,945,606)
                                                 ------------    ------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares  . . . . . . . .     17,851,781      21,863,034
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income . .      1,050,107       1,270,368
 
  Distributions from net realized gain . . . .        673,888         675,238
                                                 ------------    ------------
                                                   19,575,776      23,808,640
 
 Cost of shares redeemed . . . . . . . . . . .    (11,403,132)    (13,784,516)
                                                 ------------    ------------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS . . . . . . . . . . . . .      8,172,644      10,024,124
                                                 ------------    ------------
 TOTAL INCREASE IN NET ASSETS  . . . . . . . .     21,506,334      22,093,226
NET ASSETS
 Beginning of the year . . . . . . . . . . . .     37,164,288      58,670,622
                                                 ------------    ------------
 End of the year . . . . . . . . . . . . . . .   $ 58,670,622    $ 80,763,848
                                                 ============    ============
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year . . . . . . . . . . . .   $          0    $     20,255
                                                 ============    ============
 
 End of the year . . . . . . . . . . . . . . .   $     20,255    $      8,445
                                                 ============    ============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares  . . . . . . .        202,803         198,327
 Issued in connection with the reinvestment of:
  Distributions from net investment income . .         10,562          10,371
  Distributions from net realized gain . . . .          6,778           5,855
                                                 ------------    ------------
                                                      220,143         214,553
 Redeemed  . . . . . . . . . . . . . . . . . .       (127,215)       (125,580)
                                                 ------------    ------------
 Net change  . . . . . . . . . . . . . . . . .         92,928          88,973
                                                 ============    ============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                                         YEAR ENDED DECEMBER 31,
                             -----------------------------------------------
                              1992      1993      1994      1995       1996
                             --------  --------  --------  --------  ----------
<S>                          <C>       <C>       <C>       <C>       <C>
Net Asset Value, Beginning
 of Year . . . . . . . . .   $137.39   $ 72.00   $ 76.48   $ 75.35    $100.09
                             -------   -------   -------   -------    -------
Income From Investment
 Operations
 Net Investment Income . .      8.35      1.54      1.80      1.88       1.91
 Net Realized and
  Unrealized Gain (Loss) on
  Investments. . . . . . .      2.02      5.18     (0.92)    25.89      20.58
                             -------   -------   -------   -------    -------
 Total From Investment
  Operations . . . . . . .     10.37      6.72      0.88     27.77      22.49
                             -------   -------   -------   -------    -------
Less Distributions
 Dividends From Net
  Investment Income  . . .     (8.35)    (1.36)    (1.82)    (1.85)     (1.93)
 Distributions in Excess of
  Net Investment Income  .      0.00     (0.18)     0.00      0.00       0.00
 Distributions From Net
  Realized Capital Gains .    (67.41)    (0.55)    (0.16)    (1.18)     (1.03)
 Distributions in Excess of
  Net Realized Capital
  Gains. . . . . . . . . .      0.00     (0.15)     0.00      0.00       0.00
 Distributions From Paid-in
  Capital. . . . . . . . .      0.00      0.00     (0.03)     0.00       0.00
                             -------   -------   -------   -------    -------
 Total Distributions . . .    (75.76)    (2.24)    (2.01)    (3.03)     (2.96)
                             -------   -------   -------   -------    -------
Net Asset Value, End of
 Year  . . . . . . . . . .   $ 72.00   $ 76.48   $ 75.35   $100.09    $119.62
                             =======   =======   =======   =======    =======
TOTAL RETURN (%) . . . . .      7.30      9.72      1.14     36.88      22.47
Ratio of Operating Expenses
 to Average Net Assets (%)      0.35      0.34      0.33      0.40       0.40
Ratio of Net Investment
 Income to Average Net
 Assets (%)  . . . . . . .      2.63      2.52      2.59      2.20       1.84
Portfolio Turnover
 Rate (%)  . . . . . . . .        17        12         2         5          4
Average Commission
 Rate (a)  . . . . . . . .        --        --        --        --    $0.0309
Net Assets, End of
 Year (000)  . . . . . . .   $10,172   $28,817   $37,164   $58,671    $80,764
The ratios of expenses to
 average net assets without
 giving effect to the
 voluntary expense
 agreement described in
 Note 4 to the Financial
 Statements would have
 been (%)  . . . . . . . .        --        --        --      0.54       0.50
</TABLE>
 
 
 
(a) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spreads on shares traded on a principal basis.
 
                See accompanying notes to financial statements.
 
                                                                              51
 
<PAGE>
 
LOOMIS SAYLES BALANCED SERIES
PORTFOLIO MANAGERS: DOUG RAMOS AND
MERI ANNE BECK
LOOMIS, SAYLES & COMPANY, L.P.
 
 
     [PHOTOS OF DOUG  RAMOS & MERI ANNE BECK]
 
 
 
 
Q. HOW DID LOOMIS SAYLES BALANCED SERIES PERFORM IN 1996?
 
A. The Series generated 16.91% total return through December 31, 1996, thanks
primarily to strong performance in the equity portion of the Series during the
second half of the year. The Series outperformed its benchmark, the Lipper
Variable Balanced Fund Average, which finished the year with a 12.41% total
return.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
A. For the equity component of the Series' portfolio, the key to performance in
1996 was stock selection. In the technology area, strong demand for personal
computers and computer networks resulted in outstanding performance for
companies such as EMC Corp. and Intel Corp.
 
Solid business fundamentals and higher energy prices powered investments in
Tosco and Pan Energy. In the financial sector, where the portfolio had a large
weighting, ongoing consolidation in the banking industry benefited our holdings
in NationsBank and Chase Manhattan. Attractive business fundamentals also helped
produce strong performance in other financial services holdings such as Ace
Ltd., a liability insurer; Federal Home Loan Mortgage Corporation (Freddie Mac);
and Green Tree, a financial services company.
 
In the capital goods sector, McDonnell-Douglas and Northrup were solid
performers that benefited from the ongoing consolidation in the defense
industry. Specific company events also contributed to performance in the case of
Eckerd, a drugstore chain, that was bought out by JCPenney. Allied Signal, a
large multinational conglomerate in the businesses of aerospace, automotive and
engineered materials, and Carnival Corp., the popular cruise line operator,
performed well as they continued to execute their business strategies.
 
Higher interest rates and new telecommunications legislation contributed to weak
performance in the Series' utilities and communications holdings. It should be
noted, however, that the Series was significantly underweighted in these
industries.
 
On the fixed-income side, our overweighting in corporate bonds had a positive
impact on the Series for most of the year. Profits were taken in Hospital Corp.
of America, International Lease Finance, Lockheed Martin and Smith Barney
corporate bonds. Coastal Corp. and Tektronix also performed well due to
improving fundamentals, and Carnival Corp. was upgraded in quality while TCI
Communications performed poorly as the company recorded losses. Toward the end
of the year we increased our allocation to U.S. Treasury and U.S. Government
Agency mortgage bonds as the risk/reward trade-off now favors these issues. Our
continuing focus is on credit and sector selection to provide the best total
return potential.
 
Q. WHAT IS YOUR OUTLOOK FOR THE MONTHS AHEAD?
 
A. We continue to expect moderate economic growth, low inflation and a stable
interest rate environment in 1997. Overall, this should not produce any major
dislocations in the financial markets. However, we believe that equity markets
will experience increased volatility in 1997. An increase in the possibility of
earnings disappointments and investor concerns over lower corporate earnings
growth than last year should contribute to this volatility. We believe these
concerns will make stock selection an important factor in performance in 1997.
 
52
 
<PAGE>
 
[A CHART APPEARS HERE WHICH COMPARES A $10,000

  INVESTMENT IN THE SERIES VERSUS AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                 Balanced                Leh/Gov't                              

                  Series     S&P 500       Corp.                                

<S>              <C>         <C>         <C>                                    

10/31/94          10000       10000        10000                                

1994               9990        9794        10048                                

1995              12467       13461        11981                                

1996              14575       16552        12328                                

</TABLE>                                   

 
 
FUND FACTS
 
GOAL: Reasonable long-term investment return from a combination of long-term
capital appreciation and moderate current income.
 
START DATE: October 31, 1994
 
SIZE: $59 million as of December 31, 1996
 
MANAGERS: Douglas Ramos and Meri Anne Beck have managed the Series since its
inception. Mr. Ramos serves as portfolio manager of New England Balanced Fund
and New England Value Fund. Ms. Beck also serves as portfolio manager of New
England Balanced Fund. Mr. Ramos joined Loomis Sayles in 1985 and Ms. Beck
joined Loomis Sayles in 1986.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
                                                                              53
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES BALANCED SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--62.9% OF TOTAL NET ASSETS
 
  SHARES                                              VALUE (A)
<C>         <S>                                     <C>
            AEROSPACE--3.3%
     6,700  Lockheed Martin Corp. . . . . . . . .    $   613,050
     7,900  Northrop Grumman Corp.  . . . . . . .        653,725
    13,600  Raytheon Co.  . . . . . . . . . . . .        654,500
                                                     -----------
                                                       1,921,275
                                                     -----------
            APPAREL & TEXTILES--1.2%
    17,200  Reebok International, Ltd.    . . . .        722,400
                                                     -----------
            AUTOMOTIVE & RELATED--1.1%
    11,600  General Motors Corp.    . . . . . . .        646,700
                                                     -----------
            BANKS--5.3%
     7,400  BankAmerica Corp. . . . . . . . . . .        738,150
     8,400  Chase Manhattan Corp., New  . . . . .        749,700
     9,100  NationsBank Corp. . . . . . . . . . .        889,525
    16,300  Norwest Corp. . . . . . . . . . . . .        709,050
                                                     -----------
                                                       3,086,425
                                                     -----------
            BEVERAGES--1.4%
    35,600  Whitman Corp. . . . . . . . . . . . .        814,350
                                                     -----------
            CHEMICALS--3.7%
    26,300  Crompton & Knowles Corp.  . . . . . .        506,275
     8,900  El du Pont de Nemours & Co. . . . . .        839,938
    14,700  PPG Industries, Inc.  . . . . . . . .        825,037
                                                     -----------
                                                       2,171,250
                                                     -----------
            COMPUTERS & BUSINESS EQUIPMENT--1.2%
    21,300  EMC Corp.(c)  . . . . . . . . . . . .        705,562
                                                     -----------
            CONGLOMERATES--3.2%
    12,100  Allied Signal, Inc. . . . . . . . . .        810,700
    16,400  Dover Corp. . . . . . . . . . . . . .        824,100
     6,600  Philips Electronics NV (ADR)(d) . . .        264,000
                                                     -----------
                                                       1,898,800
                                                     -----------
            ELECTRIC UTILITIES--1.1%
    33,300  Edison International  . . . . . . . .        661,837
                                                     -----------
            ELECTRICAL EQUIPMENT--1.1%
    11,900  York International Corp., New . . . .        664,913
                                                     -----------
            ELECTRONIC COMPONENTS--1.1%
     5,100  Intel Corp.     . . . . . . . . . . .        667,781
                                                     -----------
            FINANCIAL SERVICES--3.5%
     6,800  Federal Home Loan Mortgage Corp.  . .        748,850
    17,000  Federal National Mortgage Association        633,250
    17,400  Green Tree Financial Corp.    . . . .        672,075
                                                     -----------
                                                       2,054,175
                                                     -----------
            FOOD--AGRIBUSINESS--0.8%
    19,200  IBP, Inc. . . . . . . . . . . . . . .        465,600
                                                     -----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
  SHARES                                             VALUE (A)
<C>         <S>                                    <C>
            FREIGHT TRANSPORTATION--3.5%
     9,600  Burlington Northern Santa Fe . . . .    $   829,200
    20,100  Canadian Pacific, Ltd., New  . . . .        532,650
    15,200  Federal Express Corp.(c) . . . . . .        676,400
                                                    -----------
                                                      2,038,250
                                                    -----------
            GAS & PIPELINE UTILITIES--1.4%
     3,200  Columbia Gas Systems, Inc. . . . . .        203,600
    13,900  Panenergy Corp.  . . . . . . . . . .        625,500
                                                    -----------
                                                        829,100
                                                    -----------
            HEALTH CARE--SERVICES--4.1%
    10,500  Aetna, Inc.  . . . . . . . . . . . .        840,000
    32,300  Beverly Enterprises, Inc.    . . . .        411,825
    21,450  Columbia/HCA Healthcare Corp.  . . .        874,088
     7,900  Foundation Health Corp.(c) . . . . .        250,825
                                                    -----------
                                                      2,376,738
                                                    -----------
            HOUSEHOLD PRODUCTS--2.4%
     4,000  Kimberly-Clark Corp. . . . . . . . .        381,000
     9,200  Premark International, Inc.  . . . .        204,700
    15,500  Tupperware Corp. . . . . . . . . . .        831,188
                                                    -----------
                                                      1,416,888
                                                    -----------
            HOUSING & BUILDING MATERIALS--5.0%
    12,200  Armstrong World Industries, Inc. . .        847,900
     9,000  Black & Decker Corp.     . . . . . .        271,125
    28,500  Leggett & Platt, Inc.  . . . . . . .        986,812
    23,200  Masco Corp.  . . . . . . . . . . . .        835,200
                                                    -----------
                                                      2,941,037
                                                    -----------
            INSURANCE--5.1%
    14,200  ACE, Ltd.  . . . . . . . . . . . . .        853,775
    11,200  Allstate Corp. . . . . . . . . . . .        648,200
    14,800  Chubb Corp.  . . . . . . . . . . . .        795,500
    22,900  Everest Reinsurance Holdings,
             Inc.    . . . . . . . . . . . . . .        658,375
                                                    -----------
                                                      2,955,850
                                                    -----------
            LEISURE TIME--2.3%
    15,600  American Greetings Corp. . . . . . .        442,650
    27,900  Carnival Corp. . . . . . . . . . . .        920,700
                                                    -----------
                                                      1,363,350
                                                    -----------
            OIL & GAS--3.0%
    10,800  Tosco Corp.  . . . . . . . . . . . .        854,550
    17,000  United Meridian Corp.(c) . . . . . .        879,750
                                                    -----------
                                                      1,734,300
                                                    -----------
            PACKAGING--1.5%
    15,900  Crown Cork & Seal Co., Inc.  . . . .        864,563
                                                    -----------
            RETAIL--FOOD & DRUG--1.5%
    18,400  Kroger Co.(c)  . . . . . . . . . . .        855,600
                                                    -----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
54
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES BALANCED SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
  SHARES                                                VALUE (A)
<C>         <S>                                       <C>
            TELECOMMUNICATION--3.3%
     3,100  Ameritech Corp. . . . . . . . . . . . .    $   187,937
    19,200  GTE Corp. . . . . . . . . . . . . . . .        873,600
    23,400  Pacific Telesis Group . . . . . . . . .        859,950
                                                       -----------
                                                         1,921,487
                                                       -----------
            TOBACCO--1.8%
     6,600  Loews Corp. . . . . . . . . . . . . . .        622,050
    12,400  UST, Inc. . . . . . . . . . . . . . . .        401,450
                                                       -----------
                                                         1,023,500
                                                       -----------
            Total Common Stocks
             (Identified Cost $31,413,750)  . . . .     36,801,731
                                                       -----------
 MEDIUM & LONG TERM BONDS & NOTES--33.1%
 
   FACE
  AMOUNT
            BANKS--1.3%
$  350,000  Capital One Bank,
             6.830%, 5/17/99  . . . . . . . . . . .        351,543
    50,000  Chase Manhattan Corp.,
             9.050%, 2/01/02  . . . . . . . . . . .         50,093
   310,000  Mellon Bank N A,
             7.000%, 3/15/06  . . . . . . . . . . .        308,258
    50,000
            Norwest Corp.,
             7.650%, 3/15/05  . . . . . . . . . . .         52,436
                                                       -----------
                                                           762,330
                                                       -----------
            CABLE & MEDIA--0.6%
   350,000
            TCI Communications, Inc.,
             7.250%, 6/15/99  . . . . . . . . . . .        350,987
                                                       -----------
            COMPUTER--0.5%
   300,000
            Comdisco, Inc.,
             5.760%, 1/19/99  . . . . . . . . . . .        297,045
                                                       -----------
            ENERGY--0.2%
   125,000
            Coastal Corp.,
             8.125% , 9/15/02 . . . . . . . . . . .        132,210
                                                       -----------
            FINANCE--4.2%
   125,000  Associates Corp. NA,
             8.350%, 12/22/98 . . . . . . . . . . .        130,106
   115,000  Avalon Properties, Inc.,
             7.375%, 9/15/02  . . . . . . . . . . .        116,018
   260,000  Dean Witter Discover & Co.,
             6.750%, 1/01/16  . . . . . . . . . . .        239,361
   200,000  Ford Motor Credit Corp.,
             6.850%, 8/15/00  . . . . . . . . . . .        201,818
   244,000  General Motors Acceptance Corp.
             5.500%, 12/15/01 . . . . . . . . . . .        230,868
   280,000  Oasis Residential, Inc.,
             7.000%, 11/15/03 . . . . . . . . . . .        276,825
   100,000  Secured Finance,
             9.050%, 12/15/04 . . . . . . . . . . .        112,709
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
   FACE
  AMOUNT                                                VALUE (A)
<C>         <S>                                       <C>
$   50,000  Standard Credit Card,
             8.625%, 1/07/02  . . . . . . . . . . .    $    50,175
   575,000  Transamerica Finance Corp.,
             6.750%, 6/01/00  . . . . . . . . . . .        577,312
   300,000  Western Financial Services,
             6.950%, 11/20/03 . . . . . . . . . . .        304,071
   200,000  World Omni Automobile Lease Finance
             Corp., 6.550%, 6/25/02 . . . . . . . .        200,938
                                                       -----------
                                                         2,440,201
                                                       -----------
            GOVERNMENT AGENCIES--0.6%
   350,000  Federal Home Loan Bank,
             7.151%, 9/13/05  . . . . . . . . . . .        347,295
                                                       -----------
            U.S. GOVERNMENT--14.6%
   700,000  United States Treasury Notes,
             5.375%, 5/31/98  . . . . . . . . . . .        696,388
 1,020,000  United States Treasury Notes,
             6.750%, 6/30/99  . . . . . . . . . . .      1,038,013
   455,000  United States Treasury Notes,
             6.125%, 7/31/00  . . . . . . . . . . .        455,000
 1,815,000  United States Treasury Notes,
             6.250%, 2/15/03  . . . . . . . . . . .      1,812,731
 2,550,000  United States Treasury Notes,
             6.500%, 8/15/05  . . . . . . . . . . .      2,566,346
 2,500,000  United States Treasury Notes,
             Zero Coupon, 11/15/09  . . . . . . . .      1,055,475
   830,000  United States Treasury Bonds,
             7.875%, 2/15/21  . . . . . . . . . . .        938,157
                                                       -----------
                                                         8,562,110
                                                       -----------
            HEALTH CARE--SERVICES--0.1%
    50,000  Columbia/HCA Healthcare Co.,
             8.020%, 8/5/02 . . . . . . . . . . . .         53,104
                                                       -----------
            INDUSTRIALS--1.7%
   325,000  Amerco,
             7.850%, 5/15/03. . . . . . . . . . . .        332,429
   200,000  Martin Marietta Corp.,
             6.500%, 4/15/03  . . . . . . . . . . .        197,248
   260,000  Philips Electronics NV,
             7.250%, 8/15/13  . . . . . . . . . . .        253,539
   200,000  Tektronix, Inc.,
             7.625%, 8/15/02  . . . . . . . . . . .        205,600
                                                       -----------
                                                           988,816
                                                       -----------
            INSURANCE--0.5%
   275,000  Travelers Aetna Property & Casualty Co.,
             6.750%, 4/15/01  . . . . . . . . . . .        276,086
                                                       -----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              55
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES BALANCED SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 MEDIUM & LONG TERM BONDS & NOTES--(CONTINUED)
 
   FACE
  AMOUNT                                                   VALUE (A)
<C>         <S>                                          <C>
            LEISURE & LODGING--0.7%
$  100,000  Carnival Corp.,
             7.050%, 5/15/05 . . . . . . . . . . . . .    $    99,539
   300,000  La Quinta Inns, Inc.,
             7.400%, 9/15/05 . . . . . . . . . . . . .        294,750
                                                          -----------
                                                              394,289
                                                          -----------
            MORTGAGE--2.0%
   368,008  Federal National Mortgage Association,
             7.000%, 12/01/11  . . . . . . . . . . . .        279,650
   280,000  Federal National Mortgage Association,
             7.000%, 12/01/11  . . . . . . . . . . . .        367,548
   620,000  Federal National Mortgage Association,
             6.000%, 2/25/24 . . . . . . . . . . . . .        548,712
                                                          -----------
                                                            1,195,910
                                                          -----------
            MORTGAGED BACKED--1.5%
   200,000  Federal Home Loan Mortgage Corp.,
             8.000%, 7/15/21 . . . . . . . . . . . . .        206,374
   390,220  Federal Home Loan Mortgage Association,
             6.000%, 8/15/22 . . . . . . . . . . . . .        348,880
    50,000  General Electric Capital Mortgage Services,
             Inc.,10.000%, 3/25/24 . . . . . . . . . .         51,344
    75,000  Westam Mortgage Financial Corp.,
             8.950%, 8/01/18 . . . . . . . . . . . . .         80,132
   200,000  Westam Mortgage Financial Corp.,
             9.400%, 12/01/18  . . . . . . . . . . . .        211,186
                                                          -----------
                                                              897,916
                                                          -----------
            RETAIL--0.6%
   335,000  Federated Department Stores, Inc.,
             8.500%, 6/15/03 . . . . . . . . . . . . .        350,799
                                                          -----------
            SECURITIES--2.3%
   225,000  Alex. Brown, Inc.,
             7.625%, 8/15/05 . . . . . . . . . . . . .        229,556
   200,000  Donaldson Lufkin & Jennrette, Inc.,
             6.875%, 11/01/05  . . . . . . . . . . . .        194,868
   100,000  Lehman Brothers Holdings, Inc.,
             5.750%, 11/15/98  . . . . . . . . . . . .         98,865
   200,000  Lehman Brothers Holdings, Inc.,
             7.360%, 12/15/03  . . . . . . . . . . . .        200,798
   100,000  Merrill Lynch & Co.,
             8.375%, 2/09/00 . . . . . . . . . . . . .        105,262
   390,000  Salomon Bros., Inc,
             7.125%, 8/01/99 . . . . . . . . . . . . .        394,376
   145,000  Salomon, Inc,
             7.500%, 2/01/03 . . . . . . . . . . . . .        146,814
                                                          -----------
                                                            1,370,539
                                                          -----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
   FACE
  AMOUNT                                                  VALUE (A)
<C>         <S>                                          <C>
            TECHNOLOGY--0.3%
$  200,000  Digital Equipment Corp.,
             8.625%, 11/01/12  . . . . . . . . . . . .    $   193,806
                                                          ----------
            TELECOMMUNICATION--0.3%
   200,000  Southern Bell Telephone & Telegraph Co.,
             7.625%, 3/15/13 . . . . . . . . . . . . .       199,266
                                                          ----------
            TRANSPORTATION--0.3%
    25,000  American Airlines,
             10.180%, 1/02/13  . . . . . . . . . . . .        30,196
   100,000  AMR Corp.,
             10.290%, 3/08/21  . . . . . . . . . . . .       126,975
                                                          ----------
                                                             157,171
                                                          ----------
            UTILITIES--0.8%
   250,000  Cincinnati Gas & Electric Co.,
             7.375%, 11/01/01  . . . . . . . . . . . .       252,930
   195,000  Detroit Edison Co.,
             6.340%, 3/15/00 . . . . . . . . . . . . .       193,292
                                                          ----------
                                                             446,222
                                                          ----------
            Total Bonds & Notes
             (Identified Cost $19,295,649) . . . . . .    19,416,102
                                                          ----------
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--3.3%
 
<C>          <S>                                  <C>
 $1,937,000  Associates Corp. of North America,
              6.550%, 1/2/97  . . . . . . . . .      1,937,000
                                                   -----------
             Total Short-Term Investment
              (Identified Cost $1,937,000)  . .      1,937,000
                                                   -----------
             Total Investments--99.3%
              (Identified Cost
              $52,646,399 (b))  . . . . . . . .     58,154,833
             Other assets less liabilities  . .        370,010
                                                  ------------
             TOTAL NET ASSETS--100% . . . . . .    $58,524,843
                                                  ============
</TABLE>
 
 
 
(a) See Note 1a.
 
(b) Federal Tax Information: At December 31, 1996 the net unrealized
    appreciation on investments based on cost of $52,686,315 for federal income
    tax purposes was as follows:
 
 
<TABLE>
<CAPTION>
<C>   <S>                                               <C>
      Aggregate gross unrealized appreciation for all
       investments in which there is an excess of
       value over tax cost .    . . . . . . . . . . .    $5,702,244
      Aggregate gross unrealized depreciation for all
       investments in which there is an excess of tax
       cost over value  . . . . . . . . . . . . . . .      (233,726)
                                                         ----------
      Net unrealized appreciation . . . . . . . . . .    $5,468,518
                                                         ==========
</TABLE>
 
 
 
(c) Non-income producing security.
 
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S. bank
    representing the right to receive securities of the foreign issuer
    described. The values of ADRs are significantly influenced by trading on
    exchanges not located in the United States or Canada.
 
 
                See accompanying notes to financial statements.
 
56
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES BALANCED SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
<S>                                              <C>       <C>
 Investments at value  . . . . . . . . . . . .              $58,154,833
 Cash  . . . . . . . . . . . . . . . . . . . .                      748
 Receivable for:
  Fund shares sold . . . . . . . . . . . . . .                  242,693
  Securities sold  . . . . . . . . . . . . . .                   52,642
  Dividends and interest . . . . . . . . . . .                  298,016
  Foreign taxes  . . . . . . . . . . . . . . .                      275
 Unamortized organization expense  . . . . . .                    5,689
                                                            -----------
                                                             58,754,896
LIABILITIES
 Payable for:
  Securities purchased . . . . . . . . . . . .   $ 24,224
  Fund shares redeemed . . . . . . . . . . . .    132,521
  Withholding taxes  . . . . . . . . . . . . .        265
 Accrued expenses:
  Management fees  . . . . . . . . . . . . . .     34,792
  Deferred trustees' fees  . . . . . . . . . .        280
  Other expenses . . . . . . . . . . . . . . .     37,971
                                                 --------
                                                                230,053
                                                            -----------
                                                            $58,524,843
                                                            ===========
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . . . . .              $52,484,161
  Undistributed net investment income  . . . .                   10,566
  Accumulated net realized gains . . . . . . .                  521,682
  Unrealized appreciation on investments . . .                5,508,434
                                                            -----------
NET ASSETS . . . . . . . . . . . . . . . . . .              $58,524,843
                                                            ===========
Computation of offering price:
Net asset value and redemption price per share
 ($58,524,843 divided by 4,318,444 shares of
 beneficial interest)  . . . . . . . . . . . .              $     13.55
                                                            ===========
Identified cost of investments . . . . . . . .              $52,646,399
                                                            ===========
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
<S>                                       <C>        <C>
 Dividends  . . . . . . . . . . . . . .               $  432,720(a)
 Interest . . . . . . . . . . . . . . .                  996,102
                                                      ----------
                                                       1,428,822
EXPENSES
 Management fees  . . . . . . . . . . .   $252,822
 Trustees' fees and expenses  . . . . .     10,423
 Custodian  . . . . . . . . . . . . . .     53,131
 Audit and tax services . . . . . . . .     14,100
 Legal  . . . . . . . . . . . . . . . .     11,567
 Printing . . . . . . . . . . . . . . .      9,528
 Amortization of organization expenses       2,017
 Miscellaneous  . . . . . . . . . . . .      5,490
                                          --------
   Total expenses . . . . . . . . . . .    359,078
   Less expenses assumed by the
    investment adviser  . . . . . . . .    (52,078)      307,000
                                          --------    ----------
NET INVESTMENT INCOME . . . . . . . . .                1,121,822
REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS
 Realized gain on:
  Investments--net  . . . . . . . . . .                  940,791
 Unrealized appreciation on:
  Investments--net  . . . . . . . . . .                4,480,648
                                                      ----------
 Net gain on investment transactions  .                5,421,439
                                                      ----------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS . . . . . . . . . . . . . .               $6,543,261
                                                      ==========
</TABLE>
 
 
 
(a) Net of foreign taxes of: $5,506.
 
 
                See accompanying notes to financial statements.
 
                                                                              57
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(LOOMIS SAYLES BALANCED SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                    YEAR ENDED     YEAR ENDED
                                                   DECEMBER 31,   DECEMBER 31,
                                                       1995           1996
                                                   ------------  --------------
<S>                                                <C>           <C>
FROM OPERATIONS
 Net investment income . . . . . . . . . . . . .   $   382,625    $ 1,121,822
 Net realized gain on investments  . . . . . . .       426,765        940,791
 Unrealized appreciation on investments  . . . .     1,029,622      4,480,648
                                                   -----------    -----------
 Increase in net assets from operations  . . . .     1,839,012      6,543,261
                                                   -----------    -----------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income . . . . . . . . . . . . .      (382,625)    (1,114,677)
 In excess of net investment income  . . . . . .        (1,297)             0
 Net realized gain on investments  . . . . . . .      (288,315)      (557,561)
                                                   -----------    -----------
                                                      (672,237)    (1,672,238)
                                                   -----------    -----------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares  . . . . . . . . .    18,594,352     41,044,288
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income . . .       383,922      1,114,677
  Distributions from net realized gain . . . . .       288,315        557,561
                                                   -----------    -----------
                                                    19,266,589     42,716,526
 Cost of shares redeemed . . . . . . . . . . . .    (4,333,030)    (7,885,382)
                                                   -----------    -----------
 Increase in net assets derived from capital
  share transactions . . . . . . . . . . . . . .    14,933,559     34,831,144
                                                   -----------    -----------
 Total increase in net assets  . . . . . . . . .    16,100,334     39,702,167
NET ASSETS
 Beginning of the year . . . . . . . . . . . . .     2,722,342     18,822,676
                                                   -----------    -----------
 End of the year . . . . . . . . . . . . . . . .   $18,822,676    $58,524,843
                                                   ===========    ===========
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year . . . . . . . . . . . . .   $       251    $     1,050
                                                   ===========    ===========
 End of the year . . . . . . . . . . . . . . . .   $     1,050    $    10,566
                                                   ===========    ===========
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares  . . . . . . . .     1,626,505      3,250,311
 Issued in connection with the reinvestment of:
  Distributions from net investment income . . .        32,426         82,445
  Distributions from net realized gain . . . . .        24,351         30,535
                                                   -----------    -----------
                                                     1,683,282      3,363,291
 Redeemed  . . . . . . . . . . . . . . . . . . .      (382,082)      (619,940)
                                                   -----------    -----------
 Net change  . . . . . . . . . . . . . . . . . .     1,301,200      2,743,351
                                                   ===========    ===========
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                             OCTOBER 31, 1994 (A)
                                   THROUGH          YEAR ENDED     YEAR ENDED
                                 DECEMBER 31,      DECEMBER 31,   DECEMBER 31,
                                     1994              1995           1996
                             --------------------  ------------  --------------
<S>                          <C>                   <C>           <C>
Net Asset Value, Beginning
 of Period . . . . . . . .        $10.00             $  9.94        $ 11.95
                                  ------             -------        -------
Income From Investment
 Operations
 Net Investment Income . .          0.05                0.26           0.27
 Net Realized and
  Unrealized Gain (Loss) on
  Investments. . . . . . .         (0.06)               2.20           1.73
                                  ------             -------        -------
 Total From Investment
  Operations . . . . . . .         (0.01)               2.46           2.00
                                  ------             -------        -------
Less Distributions
 Dividends From Net
  Investment Income  . . .         (0.05)              (0.26)         (0.27)
 Distributions From Net
  Realized Capital Gains .          0.00               (0.19)         (0.13)
                                  ------             -------        -------
 Total Distributions . . .         (0.05)              (0.45)         (0.40)
                                  ------             -------        -------
Net Asset Value, End of
 Period. . . . . . . . . .        $ 9.94             $ 11.95        $ 13.55
                                  ======             =======        =======
TOTAL RETURN (%) . . . . .         (0.10)(c)           24.79          16.91
Ratio of Operating Expenses
 to Average Net
 Assets (%)  . . . . . . .          0.85 (b)            0.85           0.85
Ratio of Net Investment
 Income to Average Net
 Assets (%)  . . . . . . .          4.16 (b)            4.03           3.08
Portfolio Turnover
 Rate (%)  . . . . . . . .             0 (b)              72             59
Average Commission
 Rate(d) . . . . . . . . .            --                  --        $0.0594
Net Assets, End of
 Period (000)  . . . . . .        $2,722             $18,823        $58,525
The ratios of expenses to
 average net assets without
 giving effect to the
 voluntary expense
 agreement described in
 Note 4 to the Financial
 Statements would have
 been (%)  . . . . . . . .          3.73 (b)            1.85           0.99
</TABLE>
 
 
 
(a) Commencement of operations.
(b) Computed on an annualized basis.
(c) Not computed on an annualized basis.
(d) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spread on shares traded on a principal basis.
 
                See accompanying notes to financial statements.
 
58
 
<PAGE>
 
BACK BAY ADVISORS MANAGED SERIES
PORTFOLIO MANAGER: PETER PALFREY
BACK BAY ADVISORS, L.P.
 
 
[PHOTO OF PETER PALFREY]
 
 
 
 
The Back Bay Advisors Managed Series is a "Flexible" fund, typically targeting a
65%/35% split between stocks and bonds. As market conditions dictate, the stock
allocation can vary from 50% to 80% of the total, based on market outlook, and
the relative valuation between stocks and bonds. During 1996, the stock
allocation ranged from 68-73%. Over the past three years, the stock allocation
has ranged from 50-75%.
 
Q. HOW DID THE BACK BAY ADVISORS MANAGED SERIES PERFORM IN 1996?
 
A. The Managed Series continued its strong relative and absolute performance in
1996, returning 15.01% for the year versus 13.85% for the average Lipper
Variable Flexible Portfolio Fund. This should be viewed in the context of a
2.90% return for the year ended December 31, 1996 for the Lehman Brothers
Government/Corporate Index/4/ and a 22.90% return for the S&P 500 Index/19/.
 
The U.S. economy rebounded sharply during the first half of 1996, fueled in part
by the lagged effect of easier Federal Reserve monetary policy through 1995 and
into early 1996. With the backdrop of a favorable interest rate environment,
corporations continued their strong year-over-year earnings growth in 1996,
propelled by the rebound in U.S. economic activity, particularly during the
first two quarters. Additionally, leaner and more efficient operations and
healthier balance sheets allowed corporations to translate robust top line
revenue growth into solid bottom line earnings. This, coupled with monthly flows
of $10-20 billion into stock mutual funds throughout the year supported the
strong performance in U.S. equity markets.
 
The fixed income market, however, suffered from the strong rebound in the U.S.
economy early in 1996, with investors worried that higher than expected Gross
Domestic Product (GDP) growth would translate into increased inflationary
pressures going forward. Steady gains in nonfarm payrolls, solid personal income
growth and relatively high manufacturing capacity utilization rates, coupled
with a spike in energy costs, all served to push interest rates sharply higher
through the first half of 1996, as investors speculated over the timing (or
necessity) of a pre-emptive strike by the Federal Reserve. After a very
difficult first half of the year for bonds, signs of continued modest
inflationary pressures, coupled with a modest slowdown in the U.S. economy
during the early part of the second half of the year, allowed bond prices to
rebound somewhat.
 
The Series' overweight position in equities throughout 1996 positively impacted
performance, with stocks significantly outperforming bonds for the year. Within
the equity portfolio, larger capitalization growth stocks performed relatively
better than value and mid-to-small cap holdings.
 
Within the fixed income portfolio, short and intermediate holdings performed
relatively better than longer duration issues, given the 70-85 basis point
backup in interest rates during 1996. Emerging market, upgraded bonds and high
yield issues were among the best performing sectors in the fixed income market,
due to significant spread tightening. Canadian denominated obligations also
turned in a very strong performance due to significant spread tightening versus
U.S. Treasuries.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
A. Given the continued strong capital flows into equities, our positive
corporate earnings outlook, and expectations for a range-bound interest rate
environment, overall portfolio strategy during the year continued to favor a
bias towards stocks (68.3% at December 31, 1996). While the stock allocation
remains slightly overweight versus the normally "targeted" 65% stock/35% bond
split, the allocation to stocks was reduced from nearly 73% in November as a
hedge against very "full" equity valuations. The proceeds were redirected into
intermediate and longer maturity bonds.
 
The U.S. economy slowed from a 4.7% pace in the second quarter to 2.1% in the
third quarter, easing investor fears of runaway economic growth pushing
inflation much beyond the 3.1% year-over-year rate experienced through November
1996. While fourth quarter 1996 GDP estimates had been running at 2-2.5%, the
most recent payroll figures, earnings and manufacturing data now point to a
greater than expected rebound in economic growth as we enter 1997.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. Although the rising GDP has put considerable pressure on fixed income markets
(and to a lesser degree, equity markets)
 
                                                                              59
 
<PAGE>
 
over the past several weeks, I remain constructive on the bond and equity
markets over the longer term, and would need to see several months of stronger
data before changing my expectation of a sidelined Federal Reserve.
 
   [A CHART APPEARS HERE COMPARING A $10,000

 INVESTMENT IN THE SERIES COMPARED TO AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                 Managed               Leh/Gov't                                

                 Series     S&P 500      Corp.                                  

<S>              <C>        <C>        <C>                                      

5/1/87            10000      10000       10000                                  

1987               9935       8770       10357                                  

1988              10877      10216       11142                                  

1989              12952      13444       12729                                  

1990              13369      13025       13782                                  

1991              16065      16976       16001                                  

1992              17142      18268       17213                                  

1993              18968      20101       19117                                  

1994              18756      20374       18447                                  

1995              24620      28003       21997                                  

1996              28316      34432       22635                                  

</TABLE>                                             

 
 
FUND FACTS
 
GOAL: A favorable total return through investment in diversified portfolio. The
Series' portfolio is expected to include a mix of (1) common stocks, (2) notes
and bonds and (3) money market instruments.
 
START DATE: May 1, 1987
 
SIZE: $161 million as of December 31, 1996
 
MANAGER: Peter Palfrey has managed the Series since January 1994 and joined
Back Bay Advisors in 1993. Mr. Palfrey also manages several other fixed income
and separate accounts.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
60
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MANAGED SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--68.2% OF TOTAL NET ASSETS
 
SHARES                                           VALUE (A)
<C>     <S>                                     <C>
        AEROSPACE--1.1%
 5,638  Boeing Co.  . . . . . . . . . . . . .    $  599,742
14,600  Rockwell International Corp.  . . . .       888,775
 5,000  United Technologies Corp. . . . . . .       330,000
                                                 ----------
                                                  1,818,517
                                                 ----------
        AUTOMOBILE & RELATED--1.3%
30,864  Chrysler Corp.  . . . . . . . . . . .     1,018,512
 4,600  Ford Motor Co.  . . . . . . . . . . .       146,625
12,500  General Motors Corp.  . . . . . . . .       696,875
 6,750  Genuine Parts Co. . . . . . . . . . .       300,375
                                                 ----------
                                                  2,162,387
                                                 ----------
        BANKS--5.4%
32,186  Banc One Corp.  . . . . . . . . . . .     1,383,998
10,144  Bank America Corp.  . . . . . . . . .     1,011,864
 5,400  Bankers Trust NY  . . . . . . . . . .       465,750
 8,700  Chase Manhattan Corp. New . . . . . .       776,475
 9,400  Citicorp  . . . . . . . . . . . . . .       968,200
10,300  First Union Corp. . . . . . . . . . .       762,200
10,900  J.P. Morgan & Co., Inc. . . . . . . .     1,064,113
 7,200  Nations Bank Corp.  . . . . . . . . .       703,800
17,100  Norwest Corp. . . . . . . . . . . . .       743,850
 2,800  Wells Fargo & Co. . . . . . . . . . .       755,300
                                                 ----------
                                                  8,635,550
                                                 ----------
        BUSINESS MACHINES--1.7%
 8,500  Apple Computer  . . . . . . . . . . .       177,437
28,400  Digital Equipment Corp.(c)  . . . . .     1,033,050
10,300  International Business Machines
         Corp.  . . . . . . . . . . . . . . .     1,555,300
                                                 ----------
                                                  2,765,787
                                                 ----------
        BUSINESS SERVICES--1.0%
28,500  Browning Ferris Industries, Inc.  . .       748,125
10,000  Dun & Bradstreet Corp.  . . . . . . .       237,500
 9,200  H & R Block, Inc. . . . . . . . . . .       266,800
 9,500  WMX Technologies, Inc.  . . . . . . .       309,938
                                                 ----------
                                                  1,562,363
                                                 ----------
        CHEMICALS--2.2%
14,200  Allied-Signals, Inc.  . . . . . . . .       951,400
 8,200  Dow Chemical Co.  . . . . . . . . . .       642,675
13,700  E.I. Du Pont de Nemours & Co. . . . .     1,292,937
17,500  Monsanto Co.  . . . . . . . . . . . .       680,313
   500  PPG Industries, Inc.  . . . . . . . .        28,063
                                                 ----------
                                                  3,595,388
                                                 ----------
        COMMUNICATION--5.1%
15,500  Airtouch Communications, Inc. . . . .       391,375
13,100  Ameritech Corp. . . . . . . . . . . .       794,187
27,261  AT & T Co.  . . . . . . . . . . . . .     1,185,853
12,200  Bell Atlantic Corp. . . . . . . . . .       789,950
16,200  Bellsouth Corp. . . . . . . . . . . .       654,075
10,600  GTE Corp. . . . . . . . . . . . . . .       482,300
 8,834  Lucent Technologies, Inc. . . . . . .       408,572
11,900  Northern Telecom LTD  . . . . . . . .       736,313
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                         VALUE (A)
<C>     <S>                                   <C>
14,600  NYNEX Corp. . . . . . . . . . . . .    $  702,625
15,500  Pacific Telesis Group . . . . . . .       569,625
21,900  SBC Comunications, Inc. . . . . . .     1,133,325
 9,700  US West, Inc. . . . . . . . . . . .       312,825
                                               ----------
                                                8,161,025
                                               ----------
        CONGLOMERATES--0.8%
 2,200  ITT Corp. . . . . . . . . . . . . .        95,425
13,800  Minnesota Mining &
         Manufacturing    . . . . . . . . .     1,143,675
                                               ----------
                                                1,239,100
                                               ----------
        CONSTRUCTION--0.8%
13,400  Home Depot, Inc.  . . . . . . . . .       671,675
14,900  Masco Corp. . . . . . . . . . . . .       536,400
                                               ----------
                                                1,208,075
                                               ----------
        CONSUMER DURABLES--0.0%
   800  Whirlpool Corp. . . . . . . . . . .        37,300
                                               ----------
        DATA PROCESSING--3.0%
16,100  Intel Corp. . . . . . . . . . . . .     2,108,094
23,400  Microsoft Corp. . . . . . . . . . .     1,933,425
17,100  Oracle Sys. Corp. . . . . . . . . .       713,925
                                               ----------
                                                4,755,444
                                               ----------
        DOMESTIC OIL--1.3%
 9,700  Amoco Corp. . . . . . . . . . . . .       780,850
 2,700  Atlantic Richfield Co.  . . . . . .       357,750
 3,600  Halliburton Co. . . . . . . . . . .       216,900
   934  Santa Fe Energy, Inc.(c)  . . . . .        12,959
 3,601  Sun, Inc. . . . . . . . . . . . . .        87,774
   800  Tenneco, Inc. . . . . . . . . . . .        36,100
15,600  Unocal Corp.  . . . . . . . . . . .       633,750
                                               ----------
                                                2,126,083
                                               ----------
        DRUGS & MEDICINE--5.6%
 8,800  Abbott Laboratories . . . . . . . .       446,600
22,000  American Home Products Corp.  . . .     1,289,750
17,500  Baxter International, Inc.  . . . .       717,500
15,200  Eli Lilly & Co. . . . . . . . . . .     1,109,600
31,500  Merck & Co., Inc. . . . . . . . . .     2,496,376
19,200  Pfizer, Inc.  . . . . . . . . . . .     1,591,200
18,705  Pharmacia & Upjohn, Inc.  . . . . .       741,186
10,800  Schering Plough Corp. . . . . . . .       699,300
                                               ----------
                                                9,091,512
                                               ----------
        ELECTRONICS--3.0%
21,400  AMP, Inc. . . . . . . . . . . . . .       821,225
 9,400  Emerson Electric Co.  . . . . . . .       909,450
20,000  Hewlett-Packard . . . . . . . . . .     1,005,000
22,000  Motorola, Inc.  . . . . . . . . . .     1,350,250
15,400  Raytheon Co.  . . . . . . . . . . .       741,125
                                               ----------
                                                4,827,050
                                               ----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              61
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MANAGED SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
SHARES                                         VALUE (A)
<C>     <S>                                  <C>
        ENERGY & UTILITIES--2.6%
18,300  American Electric Power, Inc.  . .    $    752,587
11,700  Consolidated Edison Co.  . . . . .         342,225
40,200  Edison International . . . . . . .         798,975
    74  El Paso Nat. Gas Co. . . . . . . .           3,737
45,700  Pacific Gas & Electric Co. . . . .         959,700
 7,700  Public Service Enterprise Group  .         209,825
10,200  Southern Co. . . . . . . . . . . .         230,775
 8,900  Texas Utilities Co.  . . . . . . .         362,675
17,300  Unicom Corp. . . . . . . . . . . .         469,263
                                              ------------
                                                 4,129,762
                                              ------------
        ENERGY RAW MATERIALS--0.8%
58,800  Occidental Petroleum Corp. . . . .       1,374,450
                                              ------------
        ENTERTAINMENT--0.0%
 2,200  ITT Industry, Inc. . . . . . . . .          53,900
 1,520  TCI Satellite Entertainment Inc. .          15,010
                                              ------------
                                                    68,910
                                              ------------
        FINANCE--2.8%
25,000  American Express Co. . . . . . . .       1,412,500
 4,449  Dean Witter, Discover & Co.  . . .         294,746
11,600  Federal Home Loan Mortgage Corp. .       1,277,450
21,400  Federal Nat'l Mortgage Assn. . . .         797,150
16,900  Salomon, Inc.  . . . . . . . . . .         796,413
                                              ------------
                                                 4,578,259
                                              ------------
        FOOD & AGRICULTURE--4.2%
48,800  Coca Cola Co.  . . . . . . . . . .       2,568,100
 5,000  General Mills, Inc.  . . . . . . .         316,875
20,450  H. J. Heinz Co.  . . . . . . . . .         731,087
11,200  Kellogg Co.  . . . . . . . . . . .         735,000
30,700  PepsiCo, Inc.  . . . . . . . . . .         897,975
13,300  Ralston Purina Co. . . . . . . . .         975,888
16,000  Sara Lee Corp. . . . . . . . . . .         596,000
                                              ------------
                                                 6,820,925
                                              ------------
        GOLD--0.2%
18,434  Santa Fe Pacific Gold Corp.  . . .         283,423
                                              ------------
        INSURANCE--2.5%
11,500  Aetna Life & Casualty Co.  . . . .         920,000
10,568  Allstate Corp. . . . . . . . . . .         611,623
14,400  American General Corp. . . . . . .         588,600
 6,468  American International Group, Inc.         700,161
 2,700  CIGNA Corp.  . . . . . . . . . . .         368,887
 4,300  General Reinsurance Corp.  . . . .         678,325
 2,200  ITT Hartford Group, Inc. . . . . .         148,500
                                              ------------
                                                 4,016,096
                                              ------------
        INTERNATIONAL OIL--4.3%
11,000  Chevron Corp.  . . . . . . . . . .         715,000
 9,400  Cooper Industries, Inc.  . . . . .         395,975
25,100  Exxon Corp.  . . . . . . . . . . .       2,459,800
 7,800  Mobil Corp.  . . . . . . . . . . .         953,550
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
SHARES                                       VALUE (A)
<C>     <S>                                <C>
 9,800  Royal Dutch Petroleum Co. ADR(d)    $  1,673,350
 7,100  Texaco, Inc. . . . . . . . . . .         696,688
                                            ------------
                                               6,894,363
                                            ------------
        LIQUOR--0.4%
 6,600  Anheuser-Busch Companies, Inc. .         264,000
11,700  Seagram, Ltd.  . . . . . . . . .         453,375
                                            ------------
                                                 717,375
                                            ------------
        MEDIA--1.0%
 3,000  Gannett Company, Inc.  . . . . .         224,625
15,200  Tele-Communications, Inc.  . . .         198,550
26,500  Time Warner, Inc.  . . . . . . .         993,750
 9,700  US West, Inc.  . . . . . . . . .         179,450
                                            ------------
                                               1,596,375
                                            ------------
        MISCELLANEOUS--0.9%
 3,333  Acnielson Corp.  . . . . . . . .          50,412
 7,420  Allegiance Corp. . . . . . . . .         204,977
12,700  Cisco Sys. Corp. . . . . . . . .         808,037
10,000  Cognizant Corp.  . . . . . . . .         330,000
   160  Newport News Shipbuilding  . . .           2,400
                                            ------------
                                               1,395,826
                                            ------------
        NON-FERROUS METALS--0.7%
 8,075  Alcan Aluminum Ltd.  . . . . . .         271,522
14,000  Aluminum Company of America  . .         892,500
                                            ------------
                                               1,164,022
                                            ------------
        OFFICE EQUIPMENT--0.5%
15,600  Xerox Corp.  . . . . . . . . . .         820,950
                                            ------------
        OPTICAL PHOTO, EQUIPMENT--0.2%
 3,600  Eastman Kodak Co.  . . . . . . .         288,900
                                            ------------
        PAPER & FOREST PRODUCTS--1.8%
12,640  Burlington Northern Santa Fe . .       1,091,780
 3,600  Georgia-Pacific Corp.  . . . . .         259,200
11,800  International Paper Co.  . . . .         476,425
 9,500  Kimberly Clark Corp. . . . . . .         904,875
 4,050  Weyerhaeuser Co. . . . . . . . .         191,869
                                            ------------
                                               2,924,149
                                            ------------
        PRODUCER OF GOODS--2.5%
 5,600  Caterpillar, Inc.  . . . . . . .         421,400
 1,100  Deere & Co.  . . . . . . . . . .          44,687
34,400  General Electric Co. . . . . . .       3,401,300
 4,200  Westinghouse Electric Corp.  . .          83,475
                                            ------------
                                               3,950,862
                                            ------------
        RAILROADS & SHIPPING--0.5%
 4,500  Norfolk Southern Corp. . . . . .         393,750
 4,200  Union Pacific Corp.  . . . . . .         252,525
 3,557  Union Pacific Resources Group IN         104,042
                                            ------------
                                                 750,317
                                            ------------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
62
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MANAGED SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 COMMON STOCKS--(CONTINUED)
 
 SHARES                                            VALUE (A)
<C>       <S>                                   <C>
          RESTAURANTS--0.3%
  5,000   Darden Restaurants, Inc.  . . . . .     $     43,750
  9,200   McDonald's Corp.  . . . . . . . . .          416,300
                                                  ------------
                                                       460,050
                                                  ------------
          RETAIL--3.8%
 19,000   Albertsons, Inc.  . . . . . . . . .          676,875
  7,400   CVS Corp. . . . . . . . . . . . . .          306,175
 24,000   Dayton Hudson Corp. . . . . . . . .          942,000
 38,900   Kmart Corp.(c)  . . . . . . . . . .          403,587
 26,400   Mattel Inc. . . . . . . . . . . . .          732,600
  7,800   May Department Stores Co. . . . . .          364,650
 11,600   Nike Inc. . . . . . . . . . . . . .          693,100
 11,400   Sears Roebuck & Co. . . . . . . . .          525,825
  5,400   The Limited, Inc. . . . . . . . . .           99,225
 11,625   Toys R Us(c)  . . . . . . . . . . .          348,750
 44,900   Wal-Mart Stores, Inc. . . . . . . .        1,027,088
                                                  ------------
                                                     6,119,875
                                                  ------------
          SOAPS & COSMETICS--3.6%
  9,860   Bristol-Myers Squibb Co.  . . . . .        1,072,275
 18,400   Gillette Co.  . . . . . . . . . . .        1,430,600
 26,100   Johnson & Johnson . . . . . . . . .        1,298,475
 10,300   Procter & Gamble Co.  . . . . . . .        1,107,250
  4,800   Unilever, N.V.  . . . . . . . . . .          841,200
                                                  ------------
                                                     5,749,800
                                                  ------------
          STEEL--0.5%
 31,700   USX Marathon Group  . . . . . . . .          756,838
    220   USX-US Steel Group  . . . . . . . .            6,903
                                                  ------------
                                                       763,741
                                                  ------------
          TOBACCO--1.2%
  8,500   American Brands, Inc. . . . . . . .          421,812
 13,600   Philip Morris Companies, Inc. . . .        1,531,700
                                                  ------------
                                                     1,953,512
                                                  ------------
          TRAVEL & RECREATION--0.6%
 13,235   Walt Disney Co. . . . . . . . . . .          921,487
                                                  ------------
          Total Common Stock
           (Identified cost $70,717,612)  . .      109,729,010
                                                  ------------
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 BONDS & NOTES--30.9%
 
    FACE
   AMOUNT
<C>            <S>                              <C>
               CORPORATE BONDS--20.2%
 $ 4,000,000   Banco de Comercio Exterior,
                8.625%, 6/02/00 . . . . . . .        4,144,440
   1,000,000   Boston Edison Co.,
                7.800%, 5/15/10 . . . . . . .          966,000
     500,000   Continental Cablevision Inc.,
                11.00%, 06/01/07  . . . . . .          573,750
   2,000,000   Continental Cablevision IN,
                9.00%, 09/01/08 . . . . . . .        2,218,160
 
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
   FACE
  AMOUNT                                             VALUE (A)
<C>          <S>                                   <C>
$ 2,000,000  Lehman Brothers Holdings, Inc.,
              8.500%, 5/01/07  . . . . . . . . .    $ 2,145,720
  1,000,000  Maxus Energy Corp.,
              9.375%, 11/01/03 . . . . . . . . .      1,015,000
  4,025,000  News Amer. Holdings Inc.,
              10.125%, 10/15/12  . . . . . . . .      4,615,910
  1,000,000  Paramount Communications, Inc.,
              8.250%, 8/01/22  . . . . . . . . .        944,970
  7,000,000  Tele-Communications, Inc.,
              9.800%, 2/01/12  . . . . . . . . .      7,575,400
 10,000,000  Time Warner, Inc.,
              Zero Coupon, 12/17/12  . . . . . .      3,762,500
  4,500,000  Total Access Communication,
              8.375%, 11/04/06 . . . . . . . . .      4,527,495
     30,000  Viacom, Inc.,
              8.000%, 7/07/06  . . . . . . . . .         29,025
                                                    -----------
                                                     32,518,370
                                                    -----------
             FOREIGN--7.8%
  5,000,000  Government of Canada,
              Zero Coupon, 3/15/21(d)  . . . . .        644,599
 11,500,000  Government of Canada,
              Zero Coupon,12/01/20(d)  . . . . .      1,494,924
  5,000,000  Government of Canada,
              8.000%, 6/01/23(d) . . . . . . . .      4,058,643
 30,000,000  Ontario Province,
              Zero Coupon, 09/08/23(d) . . . . .      2,968,670
  4,250,000  Quebec Province,
              Zero Coupon, 03/30/23(d) . . . . .        397,283
  3,600,000  Quebec Province,
              8.50%, 04/01/26(d) . . . . . . . .      2,895,932
                                                    -----------
                                                     12,460,051
                                                    -----------
             YANKEE--2.3%
  2,000,000  Republic of Colombia, 144A(f),
              8.66%, 10/07/16  . . . . . . . . .      2,119,240
  1,500,000  United Mexican States,
              9.750%, 2/06/01  . . . . . . . . .      1,558,125
                                                    -----------
                                                      3,677,365
                                                    -----------
             U.S. GOVERNMENT BONDS--0.6%
    427,561  Government National Mortgage
              Association,
              10.000%, 9/15/18 . . . . . . . . .        470,715
    491,692  Government National Mortgage
              Association,
              11.500% with various maturities to
              2013 . . . . . . . . . . . . . . .        562,209
                                                    -----------
                                                      1,032,924
                                                    -----------
 
             Total Bonds & Notes
              (Identified Cost $47,486,764)  . .     49,688,710
                                                    -----------
</TABLE>
 
 
 
                See accompanying notes to financial statements.
 
                                                                              63
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MANAGED SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--2.0%
 
    FACE
   AMOUNT                                            VALUE (A)
<C>           <S>                                  <C>
$  3,160,000  Household Finance Corp.,
               6.250%, 1/02/97 . . . . . . . . .    $  3,159,451
                                                    ------------
              Short-Term Investment
               (Identified Cost $3,159,451)  . .       3,159,451
                                                    ------------
              Total Investments--101.1%
               (Identified Cost $121,363,826)(b)     162,577,171
              Other assets less liabilities(e) .      (1,688,743)
                                                    ------------
              TOTAL NET ASSETS--100% . . . . . .    $160,888,428
                                                    ============
</TABLE>
 
 
 
 
(a) See Note 1A.
 
(b) Federal Tax Information:
    At December 31, 1996 the net unrealized appreciation on investments based on
    cost of $121,363,826 for federal income tax purposes was as follows:
 
<TABLE>
<CAPTION>
<C>   <S>                                         <C>
      Aggregate gross unrealized appreciation
       for all investments in which there is an
       excess of value over tax cost  . . . . .      $43,001,247
      Aggregate gross unrealized depreciation
       for all investments in which there is an
       excess of tax cost over value  . . . . .       (1,787,902)
                                                   -------------
      Net unrealized appreciation . . . . . . .      $41,213,345
                                                   =============
</TABLE>
 
 
 
 
(c) Non-income producing security.
 
(d) Denominated in Canadian dollars.
 
(e) Including deposits in foreign denominated currency with a value of $131 and
    a cost of $133.
 
(f) Security exempt from registration under Rule-144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified-institutional buyers.
 
 
 
 
 
 
                See accompanying notes to financial statements.
 
64
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MANAGED SERIES)
 
<TABLE>
<CAPTION>
<S>                                        <C>         <C>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
 Investments at value  . . . . . . . . .                $162,577,171
 Cash  . . . . . . . . . . . . . . . . .                       2,364
 Foreign cash at value (Cost $133) . . .                         131
 Receivable for:
  Fund shares sold . . . . . . . . . . .                      44,425
  Dividends and interest . . . . . . . .                   1,058,524
  Foreign taxes  . . . . . . . . . . . .                         632
                                                        ------------
                                                         163,683,247
LIABILITIES
 Payable for:
  Securities purchased . . . . . . . . .   $2,593,440
  Fund shares redeemed . . . . . . . . .       63,083
 Accrued expenses:
  Management fees  . . . . . . . . . . .       68,383
  Deferred trustees' fees  . . . . . . .       35,859
  Other expenses . . . . . . . . . . . .       34,054
                                           ----------
                                                           2,794,819
                                                        ------------
                                                        $160,888,428
                                                        ============
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . .                $119,495,162
  Undistributed net investment income  .                      40,029
  Accumulated net realized gains . . . .                     140,816
  Unrealized appreciation on investments
   and foreign currency  . . . . . . . .                  41,212,421
                                                        ------------
NET ASSETS . . . . . . . . . . . . . . .                $160,888,428
                                                        ============
Computation of offering price:
Net asset value and redemption price per
 share ($160,888,428 divided by 944,370
 shares of beneficial interest)  . . . .                $     170.37
                                                        ============
Identified cost of investments . . . . .                $121,363,826
                                                        ============
</TABLE>
 
 
 
<TABLE>
<CAPTION>
<S>                                     <C>          <C>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
 Dividends  . . . . . . . . . . . . .                 $ 2,573,306(a)
 Interest . . . . . . . . . . . . . .                   3,903,015
                                                      -----------
                                                        6,476,321
EXPENSES
 Management fees  . . . . . . . . . .   $  759,871
 Trustees' fees and expenses  . . . .       28,419
 Custodian  . . . . . . . . . . . . .       79,808
 Audit and tax services . . . . . . .       17,400
 Legal  . . . . . . . . . . . . . . .       11,564
 Printing . . . . . . . . . . . . . .       45,989
 Miscellaneous  . . . . . . . . . . .        6,200
                                        ----------
   Total expenses . . . . . . . . . .                     949,251
                                                      -----------
NET INVESTMENT INCOME . . . . . . . .                   5,527,070
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS AND FOREIGN CURRENCY
 TRANSACTIONS
 Realized gain (loss) on:
  Investments--net  . . . . . . . . .    9,604,547
  Foreign currency
   transactions--net  . . . . . . . .      (72,774)
   Net realized gain on investments
    and foreign currency transactions    9,531,773
                                        ----------
 Unrealized appreciation (depreciation) on:
  Investments--net  . . . . . . . . .    6,444,788
  Foreign currency transactions--net        (1,027)
                                        ----------
   Net unrealized appreciation on
    investments and foreign currency
    transactions. . . . . . . . . . .    6,443,761
                                        ----------
Net gain on investment transactions .                  15,975,534
                                                      -----------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS . . . . . . . . . . . . .                 $21,502,604
                                                      ===========
</TABLE>
 
 
 
(a) Net of foreign taxes of: $16,633.
                See accompanying notes to financial statements.
 
                                                                              65
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MANAGED SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                  YEAR ENDED      YEAR ENDED
                                                 DECEMBER 31,    DECEMBER 31,
                                                     1995            1996
                                                 ------------    ------------
<S>                                              <C>            <C>
FROM OPERATIONS
 Net investment income . . . . . . . . . . . .   $  5,487,603    $  5,527,070
 Net realized gain on investments and foreign
  currency transactions  . . . . . . . . . . .      2,566,425       9,531,773
 Unrealized appreciation on investments and
  foreign currency transactions  . . . . . . .     28,568,247       6,443,761
                                                 ------------    ------------
 INCREASE IN NET ASSETS FROM OPERATIONS  . . .     36,622,275      21,502,604
                                                 ------------    ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income . . . . . . . . . . . .     (5,487,603)     (5,442,217)
 In excess of net investment income  . . . . .       (212,274)              0
 Net realized gain on investments  . . . . . .       (764,206)     (9,837,965)
                                                 ------------    ------------
                                                   (6,464,083)    (15,280,182)
                                                 ------------    ------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares  . . . . . . . .     22,221,525      20,225,126
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income . .      5,699,877       5,442,217
  Distributions from net realized gain . . . .        764,206       9,837,965
                                                 ------------    ------------
                                                   28,685,608      35,505,308
 Cost of shares redeemed . . . . . . . . . . .    (33,185,396)    (28,375,038)
                                                 ------------    ------------
 INCREASE (DECREASE) IN NET ASSETS DERIVED FROM
  CAPITAL SHARE TRANSACTIONS . . . . . . . . .     (4,499,788)      7,130,270
                                                 ------------    ------------
 TOTAL INCREASE IN NET ASSETS  . . . . . . . .     25,658,404      13,352,692
NET ASSETS
 Beginning of the year . . . . . . . . . . . .    121,877,332     147,535,736
                                                 ------------    ------------
 End of the year . . . . . . . . . . . . . . .   $147,535,736    $160,888,428
                                                 ============    ============
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year . . . . . . . . . . . .   $         85    $     45,930
                                                 ============    ============
 End of the year . . . . . . . . . . . . . . .   $     45,930    $     40,029
                                                 ============    ============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares  . . . . . . .        150,563         120,220
 Issued in connection with the reinvestment of:
  Distributions from net investment income . .         35,150          31,471
  Distributions from net realized gain . . . .          4,713          55,351
                                                 ------------    ------------
                                                      190,426         207,042
 Redeemed  . . . . . . . . . . . . . . . . . .       (223,554)       (164,939)
                                                 ------------    ------------
 Net change  . . . . . . . . . . . . . . . . .        (33,128)         42,103
                                                 ============    ============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                                       YEAR ENDED DECEMBER 31,
                         ---------------------------------------------------
                          1992       1993       1994       1995        1996
                         --------  ---------  ---------  ---------  -----------
<S>                      <C>       <C>        <C>        <C>        <C>
Net Asset Value,
 Beginning of Year . .   $127.87   $ 130.26   $ 137.18   $ 130.30    $ 163.52
                         -------   --------   --------   --------    --------
Income From Investment
 Operations
 Net Investment Income      5.14       4.35       5.42       6.34        6.43
 Net Realized and
  Unrealized Gain
  (Loss) on
  Investments  . . . .      3.45       9.58      (6.92)     34.33       18.21
                         -------   --------   --------   --------    --------
 Total From Investment
  Operations . . . . .      8.59      13.93      (1.50)     40.67       24.64
                         -------   --------   --------   --------    --------
Less Distributions
 Dividends From Net
  Investment Income  .     (5.13)     (4.36)     (5.38)     (6.34)      (6.34)
 Distributions in
  Excess of Net
  Investment Income  .      0.00       0.00       0.00      (0.23)       0.00
 Distributions From Net
  Realized Capital
  Gains. . . . . . . .     (1.07)     (2.65)      0.00      (0.88)     (11.45)
                         -------   --------   --------   --------    --------
 Total Distributions .     (6.20)     (7.01)     (5.38)     (7.45)     (17.79)
                         -------   --------   --------   --------    --------
Net Asset Value, End of
 Year. . . . . . . . .   $130.26   $ 137.18   $ 130.30   $ 163.52    $ 170.37
                         =======   ========   ========   ========    ========
TOTAL RETURN (%) . . .      6.70      10.65      (1.11)     31.26       15.01
Ratio of Operating
 Expenses to Average
 Net Assets (%)  . . .      0.54       0.53       0.54       0.64        0.62
Ratio of Net Investment
 Income to Average Net
 Assets (%)  . . . . .      5.32       3.65       3.98       4.06        3.64
Portfolio Turnover Rate
 (%) . . . . . . . . .        36         22         76         51          72
Average Commission Rate
 (a) . . . . . . . . .        --         --         --         --    $ 0.0318
Net Assets, End of Year
 (000) . . . . . . . .   $77,575   $121,339   $121,877   $147,536    $160,888
</TABLE>
 
 
 
(a) For fiscal years beginning on or after September 1, 1995, a fund is required
    to disclose its average commission rate per share for trades on which
    commissions are charged. This rate generally does not reflect mark-ups,
    mark-downs, or spreads on shares traded on a principal basis.
                See accompanying notes to financial statements.
 
66
 
<PAGE>
 
SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES
PORTFOLIO MANAGERS: STEVEN GUTERMAN, PETER WILBY AND DAVID SCOTT
SALOMON BROTHERS ASSET MANAGEMENT INC
 
 
[PHOTOS OF STEVEN GUTERMAN, PETER WILBY AND DAVID SCOTT]
 
 
 
 
 
 
Q. HOW DID THE SERIES PERFORM IN 1996?
 
A. For the year ended December 31, 1996, the Series posted a 14.36% return
versus 3.63% for the Lehman Brothers Aggregate Bond Index/3/. The Series'
ability to rotate its assets among global fixed income markets enabled it to
outperform the broad fixed income market. Over the course of the year, the
Series maintained and allocated about 35% of its assets to the high yield sector
and about 22% to emerging markets debt (Brady Bonds). These two sectors
responded favorably to the improving credit quality of their issuers. High yield
issuers were supported by moderate economic growth as corporations strengthened
their balance sheets by posting higher earnings and paying down debt. The
strength in the emerging markets debt sector is attributable to the improving
fiscal and monetary practices of these countries. During the year, both Moody's
and S&P upgraded Poland's debt to investment grade. This positive development
helped to boost prices across the whole emerging markets debt sector. In
addition, during 1996, a large and growing number of institutional investors,
particularly U.S. pension funds and insurance companies, entered this market in
search of higher yields. This flow of institutional funds has helped to
stabilize and support the market sector.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
A. During 1996, the Series allocated its assets among the U.S. high yield
sector, U.S. investment grade sector, emerging markets debt and non-dollar
government bonds. Our strategy for the U.S. investment grade sector was to
overweight mortgage pass-through securities and underweight U.S. Treasuries. We
believed that mortgage pass-through securities were attractive as higher
interest rates reduced the incentive for homeowners to refinance their
mortgages. In the non-dollar portion of the Series, we allocated assets among
government bonds of Germany, Denmark, Ireland, the United Kingdom, Canada and
Australia. The Canadian government bond market posted solid gains for the year
supported by the absence of constitutional problems, and fiscal consolidation
and a pro-growth monetary policy stance from the Bank of Canada. The progress
toward European Monetary Union dominated the European bond market in 1996. As
prospects improved for a prompt start to the single currency on January 1, 1999,
yield spreads to the German market converged.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. We anticipate moderate economic growth in the U.S. and positive supply and
demand factors in the high yield corporate market. We also maintain a positive
outlook on emerging market debt as broader participation in the sector and
favorable monetary and fiscal policies by emerging market nations should
continue to be positive for the market. Our U.S. investment grade outlook is
cautious over the short run. However, long-term we remain constructive on the
fixed income market as inflation remains benign and economic growth remains
modest.
 
                                                                              67
 
<PAGE>
 
    [A CHART APPEARS HERE COMPARING A

     $10,000 INVESTMENT IN THE SERIES

             VERSUS AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                 Strategic      Lehman                                          

                 Bond Opp.     Aggregate                                        

                  Series         Bond                                           

<S>              <C>           <C>                                              

10/31/94           10000         10000                                          

1994                9860         10047                                          

1995               11771         11903                                          

1996               13461         12335                                          

</TABLE>                  

 
 
FUND FACTS
 
GOAL: A high level of total return consistent with preservation of capital.
 
START DATE: October 31, 1994
 
SIZE: $36 million as of December 31, 1996
 
MANAGERS: Peter Wilby, Steven Guterman and David Scott have managed the Series
since its inception in October of 1994. Mr. Wilby and Mr. Scott have also
managed the Salomon Brothers Investment Series--Strategic Bond Fund since March
1995. Mr. Wilby also manages the Salomon Brothers Investment Series--High Yield
Bond Fund. Mr. Guterman also co-manages the Salomon Brothers U.S. Government
Series of New England Zenith Fund.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
68
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 BONDS & NOTES--92.4% OF TOTAL NET ASSETS
 
   FACE
  AMOUNT                                                    VALUE (A)
<C>         <S>                                           <C>
            CORPORATE BONDS--37.2%
$  125,000  Airplane Pass Thru Trust,
             10.875%, 3/15/19 . . . . . . . . . . . . .    $   137,884
   150,000  Alvey Systems, Inc.,
             11.375%, 1/31/03 . . . . . . . . . . . . .        158,250
   150,000  American Media Operations
             11.625%, 11/15/04  . . . . . . . . . . . .        161,250
   150,000  Americold Corp.
             12.875%, 5/01/08 . . . . . . . . . . . . .        154,875
   200,000  Arch Communications Group
             0/10.875%, 3/15/08(j)  . . . . . . . . . .        115,000
   200,000  Arkla, Inc.
             8.875%, 7/15/99  . . . . . . . . . . . . .        211,224
   150,000  Berry Plastics
             12.250%, 4/15/04 . . . . . . . . . . . . .        163,125
   150,000  Borg Warner Security Corp.
             9.125%, 5/01/03  . . . . . . . . . . . . .        147,000
   150,000  Cablevision Systems Corp.
             10.500%, 5/15/16 . . . . . . . . . . . . .        155,625
   150,000  Carr Gottstein Foods Co.
             12.000%, 11/15/05  . . . . . . . . . . . .        160,875
   166,000  Central Transportation Rental Finance Corp.
             9.500%, 4/30/03  . . . . . . . . . . . . .        158,115
   150,000  Cinemark USA, Inc.
             9.625%, 8/01/08  . . . . . . . . . . . . .        151,500
   150,000  Clark Schwebel, Inc.
             10.500%, 4/15/06 . . . . . . . . . . . . .        159,750
   150,000  Cobb Theaters
             10.625%, 3/01/03 . . . . . . . . . . . . .        158,062
   200,000  Crown Paper Co.
             11.000%, 9/01/05 . . . . . . . . . . . . .        188,000
   240,000  CS Wireless Systems, Inc.
             0/11.375%, 3/01/06(j)  . . . . . . . . . .         87,600
   150,000  CSK Auto, Inc.
             11.000%, 11/01/06  . . . . . . . . . . . .        155,250
   200,000  Dole Foods, Inc.
             6.750%, 7/15/00  . . . . . . . . . . . . .        199,870
   150,000  Dollar Financial Group, Inc.
             10.875%, 11/15/06  . . . . . . . . . . . .        154,875
   150,000  Ekco Group, Inc.
             9.250%, 4/01/06  . . . . . . . . . . . . .        146,250
   100,000  Excide Electronics Group, Inc.
             11.500%, 3/15/06 (h) . . . . . . . . . . .        109,000
   200,000  Eye Care Ctrs. America, Inc.
             12.000%, 10/01/03  . . . . . . . . . . . .        215,750
   100,000  Finlay Fine Jewerly Corp.
             10.625%, 5/01/03 . . . . . . . . . . . . .        105,000
   150,000  Foamex L.P/Foamex Cap. Corp.
             11.875%, 10/01/04  . . . . . . . . . . . .        160,875
   150,000  Four M Corp.
             12.000%, 6/01/06 . . . . . . . . . . . . .        158,250
   150,000  Freedom Chemical Co.
             10.625%, 10/15/06  . . . . . . . . . . . .        156,750
   150,000  Fresenius Medical Care Cap
             9.000%, 12/01/06 . . . . . . . . . . . . .        152,625
   150,000  Guitar CTR Management Co., Inc.
             11.000%, 7/01/06 . . . . . . . . . . . . .        159,750
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
   FACE
  AMOUNT                                    VALUE (A)
<C>         <S>                           <C>
$  150,000  Harveys Casino Resorts
             10.625%, 6/01/06 . . . . .    $   162,000
   100,000  Herff Jones, Inc.
             11.000%, 8/15/05 . . . . .        108,000
   150,000  Hills Stores Co.
             12.500%, 7/01/03 . . . . .        133,500
   150,000  Hines Horticulture
             11.750%, 10/15/05  . . . .        159,000
   150,000  HMH Properties, Inc.
             9.500%, 5/15/05  . . . . .        156,750
   150,000  Hollinger International
             9.250%, 2/01/06  . . . . .        148,500
   275,000  ICG Holdings, Inc.
             0/13.500%, 9/15/05(j)  . .        193,875
   200,000  Imed Corp.
             9.750%, 12/01/06 . . . . .        204,500
   200,000  International Cabletel, Inc.
             0/11.500%, 2/01/06(j)  . .        136,000
   150,000  Iron Mountain, Inc.
             10.125%, 10/01/06  . . . .        158,813
   200,000  Jacor Communications Co.
             9.750%, 12/15/06 . . . . .        206,000
   150,000  Jitney Jungle Stores
             12.000%, 3/01/06 . . . . .        159,000
   250,000  Jordan Industries, Inc.
             10.375% 8/01/03  . . . . .        247,500
   150,000  KCS Energy, Inc.
             11.000%, 1/15/03 . . . . .        162,000
   200,000  Lamar Advertising Co.
             9.625%, 12/01/06 . . . . .        206,500
   250,000  Marcus Cable Co.
             0/14.250%, 12/15/05(j) . .        177,500
   150,000  Maxxam Medical, Inc.
             10.500%, 8/01/06 . . . . .        157,125
   180,000  Mellon Financial Co.
             9.750%, 6/15/01  . . . . .        201,289
   150,000  Mesa Oper Co.
             10.625%, 7/01/06 . . . . .        163,500
   250,000  NL Industries, Inc.
             0/13.000%, 10/15/05(j) . .        215,625
   200,000  National Energy Group, Inc.
             10.750%, 11/01/06  . . . .        208,500
   250,000  Norcal Waste Systems, Inc.
             12.500%, 11/15/05  . . . .        277,500
   450,000  Paine Webber Group, Inc.
             7.000%, 3/01/00  . . . . .        453,091
   150,000  Parker Distilling Co.
             9.750%, 11/15/06 . . . . .        158,250
   150,000  Penn Traffic Co.
             9.625%, 4/15/05  . . . . .         85,500
   200,000  Peoples Choice TV Corp.
             0/13.125%, 6/01/04(j)  . .         85,000
   150,000  Printpack, Inc.
             10.625%, 8/15/06 . . . . .        156,750
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              69
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 BONDS & NOTES--(CONTINUED)
 
   FACE
  AMOUNT                                                VALUE(A)
<C>         <S>                                       <C>
            CORPORATE BONDS--(CONTINUED)
$  150,000  Quest Diagnostics, Inc.
             10.750%, 12/15/06  . . . . . . . . . .    $   157,875
   200,000  Radnor Holdings Corp.
             10.000%, 12/01/03  . . . . . . . . . .        204,500
   150,000  Rayovac Corp.
             10.250%, 11/01/06  . . . . . . . . . .        154,875
   150,000  Remington Product Co.
             11.000%, 5/15/06 . . . . . . . . . . .        127,500
   150,000  Renco Metals, Inc.
             11.500%, 7/01/03 . . . . . . . . . . .        156,750
   250,000  Revlon Worldwide Corp.
             Zero Coupon 3/15/98  . . . . . . . . .        215,625
   150,000  Rogers Cablesystems, LTD
             10.000%, 3/15/05 . . . . . . . . . . .        160,688
   200,000  Ryder Transportation, Inc.
             10.000%, 12/01/06  . . . . . . . . . .        208,000
   150,000  Selmer, Inc.
             11.000%, 5/15/05 . . . . . . . . . . .        161,062
   150,000  SFX Broadcasting, Inc.
             10.750%, 5/15/06 . . . . . . . . . . .        158,625
   150,000  Smiths Food & Drug
             11.250%, 5/15/07 . . . . . . . . . . .        166,500
   125,000  Southdown, Inc.
             10.000%, 3/01/06 . . . . . . . . . . .        132,500
   150,000  Specialty Equipment Companies, Inc.
             11.375%, 12/01/03  . . . . . . . . . .        162,938
   100,000  Specialty Retailers, Inc.
             11.000%, 8/15/03 . . . . . . . . . . .        104,250
   250,000  Speedy Muffler King, Inc.
             10.875%, 10/01/06  . . . . . . . . . .        268,125
   150,000  Stroh Brewery Co.
             11.100%, 7/01/06 . . . . . . . . . . .        156,750
   150,000  Talley Manufacturing & Technology, Inc.
             10.750%, 10/15/03  . . . . . . . . . .        157,125
   150,000  Telex Communications, Inc.
             12.000%, 7/15/04 . . . . . . . . . . .        165,000
   150,000  Trump Atlantic City Associates
             11.250%, 5/01/06 . . . . . . . . . . .        148,500
   150,000  Twin Laboratories, Inc.
             10.250%, 5/15/06 . . . . . . . . . . .        156,937
   250,000  UNC, Inc.
             11.000%, 6/01/06 . . . . . . . . . . .        267,500
   100,000  United States Leasing International
             8.450%, 1/25/05  . . . . . . . . . . .        108,102
   150,000  Universal Outdoor, Inc.
             9.750%, 10/15/06 . . . . . . . . . . .        155,250
   150,000  Winstar Communications, Inc.
             0/14.000%, 10/15/05(j) . . . . . . . .         91,500
   150,000  Wyndham Hotel Corp.
             10.500%, 5/15/06 . . . . . . . . . . .        159,375
                                                       -----------
                                                        13,329,800
                                                       -----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
   FACE
  AMOUNT                                       VALUE(A)
<C>         <S>                              <C>
            FOREIGN CORPORATE BONDS--5.4%
$  150,000  Algoma Steel, Inc.,
             12.375%, 7/15/05  . . . . . .    $   162,750
   250,000  Costilla Energy, Inc.
             10.250%, 10/01/06 . . . . . .        265,000
   250,000  Diamond Cable Communication
             0/11.750%, 12/15/05(j)  . . .        178,750
   250,000  Doane Products Co.
             10.625%, 3/01/06  . . . . . .        266,875
   150,000  Doman Industries, Ltd.
             8.750%, 3/15/04 . . . . . . .        141,375
   300,000  International Semi Tech.
             0/11.500%, 8/15/03(e)(j)  . .        197,250
   400,000  Korea Development Bank
             9.600%, 12/01/00  . . . . . .        441,952
   250,000  Nextlink Communications, Ltd.
             12.500%, 4/15/06  . . . . . .        268,125
                                              -----------
                                                1,922,077
                                              -----------
            FOREIGN GOVERNMENT BONDS--21.0%
 1,323,000  Argentina (Republic of)
             6.3125%, 3/31/05  . . . . . .      1,152,664
    40,000  Australia (Commonwealth of)
             6.750%, 11/15/06(c) . . . . .         30,446
   182,000  Brazil (Federal Republic of)
             6.375%, 1/01/01 . . . . . . .        176,426
 1,266,575  Brazil (Federal Republic of)
             C Bonds 8.000%, 4/15/14 . . .        935,683
   250,000  Brazil (Federal Republic of)
             5.000%, 4/15/24 . . . . . . .        158,125
   730,000  Canada (Government of)
             6.500%, 8/01/99(d)  . . . . .        557,125
   330,000  Canada (Government of)
             7.500%, 9/01/00(d)  . . . . .        259,662
   270,000  Canada (Government of)
             7.000%, 9/01/01(d)  . . . . .        209,406
   950,000  Denmark (Kingdom of)
             8.000%, 11/15/01(e) . . . . .        179,008
   500,000  Ecuador (Republic of)
             3.250%, 2/28/25 . . . . . . .        233,125
    80,000  Germany (Federal Republic of)
             8.250%, 9/20/01(f)  . . . . .         59,522
   260,000  Germany (Federal Republic of)
             7.500%, 11/11/04(f) . . . . .        188,884
   100,000  Ireland (Republic of)
             6.250%, 4/01/99(g)  . . . . .        170,395
   120,000  Ireland (Republic of)
             6.500%, 10/18/01(g) . . . . .        206,711
 1,300,000  Morocco (Kingdom of)
             4.375%, 1/01/09(k)  . . . . .      1,073,313
   500,000  Panama (Republic of)
             3.500%, 7/17/14 . . . . . . .        346,250
</TABLE>
 
 
                See accompanying notes to financial statements.
 
70
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 BONDS & NOTES--(CONTINUED)
 
   FACE
  AMOUNT                                              VALUE (A)
<C>         <S>                                     <C>
            FOREIGN GOVERNMENT BONDS--(CONTINUED)
 $ 216,000  Philippines (Republic of)
             8.750% 10/07/16  . . . . . . . . . .    $   224,640
   250,000  United Mexican States
             6.250%, 12/31/19 . . . . . . . . . .        184,062
   750,000  United Mexican States
             6.250%, 12/31/19 . . . . . . . . . .        547,500
   750,000  Venezuela (Republic of)
             6.563%, 12/18/07 . . . . . . . . . .        637,500
                                                     -----------
                                                       7,530,447
                                                     -----------
            U.S. GOVERNMENT BONDS--28.8%
   500,000  Federal Home Loan Bank
             6.490%, 9/08/97  . . . . . . . . . .        502,755
   295,275  Federal Home Loan Mortgage
             10.000%, 5/15/20 . . . . . . . . . .        314,831
   500,000  Federal National Mortgage Association
             7.000%, 12/01/99 . . . . . . . . . .        488,905
    28,523  Federal National Mortgage Association
             13.000%, 11/01/15  . . . . . . . . .         33,684
   117,446  Federal National Mortgage Association
             13.000%, 04/25/19  . . . . . . . . .        126,186
   297,663  Federal National Mortgage Association
             6.500%, 3/01/26  . . . . . . . . . .        284,176
   146,928  Federal National Mortgage Association
             7.000%, 5/01/26  . . . . . . . . . .        143,668
   200,000  Government National Mortgage
             Association 7.000%, 11/15/99 . . . .        195,624
    23,326  Government National Mortgage
             Association 7.000%, 4/15/24  . . . .         22,823
   547,468  Government National Mortgage
             Association 7.000%, 5/15/26  . . . .        535,664
 2,000,000  United States Treasury Bonds
             5.750%, 12/31/98 . . . . . . . . . .      1,995,500
   150,000  United States Treasury Bonds
             6.875%, 8/15/25  . . . . . . . . . .        152,922
   140,000  United States Treasury Bonds
             6.750%, 8/15/26  . . . . . . . . . .        141,243
    90,000  United States Treasury Bonds
             6.125%, 5/31/97  . . . . . . . . . .         90,272
 1,870,000  United States Treasury Notes
             5.625%, 2/28/01  . . . . . . . . . .      1,833,628
   100,000  United States Treasury Notes
             6.250%, 4/30/01  . . . . . . . . . .        100,289
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
   FACE
  AMOUNT                                              VALUE (A)
<C>         <S>                                     <C>
$  250,000  United States Treasury Notes
             6.500%, 8/31/01  . . . . . . . . . .    $   252,867
   750,000  United States Treasury Notes
             6.125%, 12/31/01 . . . . . . . . . .        747,292
 1,100,000  United States Treasury Notes
             6.875%, 5/15/06  . . . . . . . . . .      1,133,935
 1,200,000  United States Treasury Notes
             6.500%, 10/15/06 . . . . . . . . . .      1,206,744
                                                     -----------
                                                      10,303,008
                                                     -----------
            Total Bonds & Notes
             (Identified Cost $32,283,175)  . . .     33,085,332
                                                     -----------
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--20.1%
<S>         <C>                                         <C>
 
$7,187,000  Repurchase agreement with Merrill Lynch &
             Co. dated 12/31/96 at 6.500% to be
             repurchased at $7,189,595 on 1/2/97
             collateralized by $5,735,000. U. S.
             Treasury Bond 8.875% due 2/15/19 with a
             value of $7,333,631  . . . . . . . . . .      7,187,000
                                                         -----------
            Total Short-Term Investment
             (Identified Cost $7,187,000) . . . . . .      7,187,000
                                                         -----------
            Total Investments--112.5%
             (Identified Cost $39,470,175)(b) . . . .     40,272,332
            Other assets less liabilities(i)  . . . .     (4,464,681)
                                                         -----------
            TOTAL NET ASSETS--100%  . . . . . . . . .    $35,807,651
                                                         ===========
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              71
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
 
<TABLE>
<CAPTION>
 FORWARD CONTRACT OUTSTANDING AT DECEMBER 31, 1996
                                      LOCAL      AGGREGATE                 UNREALIZED
       CURRENCY          DELIVERY    CURRENCY      FACE        TOTAL      APPRECIATION/
       CONTRACT            DATE       AMOUNT       VALUE       VALUE      DEPRECIATION
<S>                     <C>         <C>         <C>          <C>         <C>
Australian Dollar
 (sold)                  01/22/97      38,653   $   30,714   $   30,536     $   (178)
Canadian Dollar (sold)   01/22/97     358,684      262,324      268,275        5,951
Canadian Dollar (sold)   01/22/97     292,121      213,642      219,640        5,998
Canadian Dollar (sold)   01/22/97     483,711      353,763      362,059        8,296
Canadian Dollar (sold)   01/22/97     297,222      217,374      219,352        1,978
Deutsche Mark (bought)   01/22/97   1,080,900      703,441      720,000      (16,559)
Deutsche Mark (bought)   01/22/97     284,369      185,065      189,529       (4,464)
Deutsche Mark (bought)   01/22/97     522,375      339,958      350,000      (10,042)
Deutsche Mark (bought)   01/22/97     693,074      451,047      462,049      (11,002)
Deutsche Mark (bought)   01/22/97     520,680      338,854      344,821       (5,967)
Deutsche Mark (bought)   01/22/97     225,907      147,017      145,221        1,796
Deutsche Mark (bought)   01/22/97     715,654      465,742      474,950       (9,208)
Deutsche Mark (sold)     01/22/97   2,477,588    1,612,395    1,615,116        2,721
Deutsche Mark (sold)     01/22/97     799,290      520,172      536,797       16,625
Deutsche Mark (sold)     01/22/97     520,422      338,687      348,808       10,121
Deutsche Mark (sold)     01/22/97     264,852      172,363      170,000       (2,363)
Deutsche Mark (sold)     01/22/97      92,986       60,515       59,837         (678)
Danish Krone (bought)    01/22/97     334,390       56,831       56,200          631
Danish Krone (sold)      01/22/97   1,364,953      231,979      234,649        2,670
Pound Sterling
 (bought)                01/22/97     280,931      476,007      455,951       20,056
Pound Sterling
 (bought)                01/22/97     166,943      282,867      275,790        7,077
Pound Sterling
 (bought)                01/22/97     251,712      426,498      423,882        2,616
Pound Sterling
 (bought)                01/22/97     146,286      247,867      241,226        6,641
Pound Sterling (sold)    01/22/97     276,963      469,284      442,587      (26,697)
Pound Sterling (sold)    01/22/97     289,739      490,931      474,950      (15,981)
Pound Sterling (sold)    01/22/97     250,245      424,014      414,156       (9,858)
Pound Sterling (sold)    01/22/97     252,445      427,741      414,534      (13,207)
New Zealand Dollar
 (bought)                01/22/97   1,316,335      929,316      925,779        3,537
New Zealand Dollar
 (sold)                  01/22/97   1,316,335      929,316      929,431          115
                                                                            --------
Total depreciation on Forward Currency contracts . . . . . . . . . . .      $(29,375)
                                                                            ========
</TABLE>
 
 
 
(a) See Note 1A.
(b) Federal Tax Information:
    At December 31, 1996 the net unrealized appreciation on investments based on
    cost of $39,482,198 for federal income tax purposes was as follows:
 
 
<TABLE>
<CAPTION>
<S>                                                                <C>
    Aggregate gross unrealized appreciation for all investments
     in which there is an excess of value over tax cost  . . . .    $1,043,478
    Aggregate gross unrealized depreciation for all investments
     in which there is an excess of tax cost over value  . . . .      (253,344)
                                                                    ----------
    Net unrealized appreciation  . . . . . . . . . . . . . . . .    $  790,134
                                                                    ==========
</TABLE>
 
 
(c) Denominated in Australian dollars.
(d) Denominated in Canadian Dollars.
(e) Denominated in Danish Kroner.
(f) Denominated in German Marks.
(g) Denominated in Irish Pounds.
(h) Rights attached.
(i) Including deposits in foreign denominated currencies with a value of $54 and
    a cost of $54.
(j) Step Bond; Coupon rate is zero or below market for an initial period and
    then increases to a higher coupon rate at a specified date and rate.
(k) These securities represent loan participations which are arranged through
    private negotiations between the Fund and a lender. Due to the nature of
    these securities, they are typically purchased on a forward delivery basis
    (Note 1), some of which remain unsettled, in whole or in part, at December
    31, 1996.
                See accompanying notes to financial statements.
 
72
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
<S>                                         <C>         <C>
 Investments at value . . . . . . . . . .                $40,272,332
 Foreign cash at value (Cost $54) . . . .                         54
 Receivable for:
  Fund shares sold  . . . . . . . . . . .                     93,719
  Dividends and interest  . . . . . . . .                    546,979
  Miscellaneous . . . . . . . . . . . . .                      1,574
 Unamortized organization expense . . . .                      5,694
                                                         -----------
                                                          40,920,352
LIABILITIES
 Payable for:
  Securities purchased  . . . . . . . . .   $4,362,169
  Loan participations purchased . . . . .      664,000
  Open forward currency contracts--net  .       29,375
  Fund shares redeemed  . . . . . . . . .        5,503
  Due to custodian bank . . . . . . . . .          355
 Accrued expenses:
  Management fees . . . . . . . . . . . .       21,647
  Deferred trustees' fees . . . . . . . .          270
  Other expenses  . . . . . . . . . . . .       29,382
                                            ----------
                                                           5,112,701
                                                         -----------
                                                         $35,807,651
                                                         ===========
NET ASSETS
 Net Assets consist of:
  Capital paid in . . . . . . . . . . . .                $35,037,908
  Undistributed net investment income . .                     18,251
  Accumulated net realized loss . . . . .                    (21,203)
  Unrealized appreciation on investments,
   forward contracts and foreign
   currency . . . . . . . . . . . . . . .                    772,695
                                                         -----------
NET ASSETS  . . . . . . . . . . . . . . .                $35,807,651
                                                         ===========
Computation of offering price:
Net asset value and redemption price per
 share ($35,807,651 divided by 3,081,361
 shares of beneficial interest) . . . . .                $     11.62
                                                         ===========
Identified cost of investments  . . . . .                $39,470,175
                                                         ===========
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
<S>                                            <C>        <C>
 Dividends . . . . . . . . . . . . . . . . .               $      150
 Interest  . . . . . . . . . . . . . . . . .                1,729,474(a)
                                                           ----------
                                                            1,729,624
EXPENSES
 Management fees . . . . . . . . . . . . . .   $130,094
 Trustees' fees and expenses . . . . . . . .     10,121
 Custodian . . . . . . . . . . . . . . . . .     61,710
 Audit and tax services  . . . . . . . . . .     13,000
 Legal . . . . . . . . . . . . . . . . . . .     11,498
 Printing  . . . . . . . . . . . . . . . . .      4,280
 Amortization of organization expenses . . .      2,013
 Miscellaneous . . . . . . . . . . . . . . .      5,776
                                               --------
   Total expenses  . . . . . . . . . . . . .    238,492
   Less expenses assumed by the investment
    adviser. . . . . . . . . . . . . . . . .    (68,374)      170,118
                                               --------    ----------
NET INVESTMENT INCOME  . . . . . . . . . . .                1,559,506
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS, FORWARD CURRENCY CONTRACTS AND
 FOREIGN CURRENCY TRANSACTIONS
 Realized gain on:
  Investments--net . . . . . . . . . . . . .    480,879
  Foreign currency transactions--net . . . .    106,879
                                               --------
  Net realized gain on Investments and
   foreign currency transactions . . . . . .    587,758
                                               --------
 Unrealized appreciation (depreciation) on:
  Investments--net . . . . . . . . . . . . .    634,136
  Foreign currency transactions--net . . . .    (14,935)
                                               --------
  Net unrealized appreciation on investments
   and foreign currency transactions . . . .    619,201
                                               --------
Net gain on investment transactions  . . . .                1,206,959
                                                           ----------
NET INCREASE IN NET ASSETS FROM OPERATIONS .               $2,766,465
                                                           ==========
</TABLE>
 
 
 
(a) Net of foreign taxes of: $178.
                See accompanying notes to financial statements.
 
                                                                              73
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(SALOMON BROTHERS STRATEGIC BOND OPPORTUNITIES SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                    YEAR ENDED     YEAR ENDED
                                                   DECEMBER 31,   DECEMBER 31,
                                                       1995           1996
                                                   ------------  --------------
<S>                                                <C>           <C>
FROM OPERATIONS
 Net investment income . . . . . . . . . . . . .   $   460,904    $ 1,559,506
 Net realized gain on investments and foreign
  currency transactions  . . . . . . . . . . . .       248,441        587,758
 Unrealized appreciation on investments and
  foreign currency transactions  . . . . . . . .       208,090        619,201
                                                   -----------    -----------
 Increase in net assets from operations  . . . .       917,435      2,766,465
                                                   -----------    -----------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income . . . . . . . . . . . . .      (435,233)    (1,704,472)
 Net realized gain on investments  . . . . . . .      (170,001)      (518,385)
                                                   -----------    -----------
                                                      (605,234)    (2,222,857)
                                                   -----------    -----------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares  . . . . . . . . .     9,873,846     29,554,662
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income . . .       435,233      1,704,472
  Distributions from net realized gain . . . . .       170,001        518,385
                                                   -----------    -----------
                                                    10,479,080     31,777,519
 Cost of shares redeemed . . . . . . . . . . . .    (4,757,322)    (5,997,600)
                                                   -----------    -----------
 Increase in net assets derived from capital
  share transactions . . . . . . . . . . . . . .     5,721,758     25,779,919
                                                   -----------    -----------
 Total increase in net assets  . . . . . . . . .     6,033,959     26,323,527
NET ASSETS
 Beginning of the year . . . . . . . . . . . . .     3,450,165      9,484,124
                                                   -----------    -----------
 End of the year . . . . . . . . . . . . . . . .   $ 9,484,124    $35,807,651
                                                   ===========    ===========
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year . . . . . . . . . . . . .   $         0    $    50,354
                                                   ===========    ===========
 End of the year . . . . . . . . . . . . . . . .   $    50,354    $    18,251
                                                   ===========    ===========
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares  . . . . . . . .       919,222      2,532,646
 Issued in connection with the reinvestment of:
  Distributions from net investment income . . .        40,562        144,891
  Distributions from net realized gain . . . . .        15,844         42,731
                                                   -----------    -----------
                                                       975,628      2,720,268
 Redeemed  . . . . . . . . . . . . . . . . . . .      (455,476)      (513,384)
                                                   -----------    -----------
 Net change  . . . . . . . . . . . . . . . . . .       520,152      2,206,884
                                                   ===========    ===========
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                              OCTOBER 31, 1994(A)
                                    THROUGH         YEAR ENDED     YEAR ENDED
                                 DECEMBER 31,      DECEMBER 31,   DECEMBER 31,
                                     1994              1995           1996
                              -------------------  ------------  --------------
<S>                           <C>                  <C>           <C>
Net Asset Value, Beginning
 of Period  . . . . . . . .       $10.00             $ 9.74         $ 10.85
                                  ------             ------         -------
Income From Investment
 Operations
 Net Investment Income  . .         0.12               0.58            0.51
 Net Realized and Unrealized
  Gain (Loss) on
  Investments . . . . . . .        (0.26)              1.30            1.05
                                  ------             ------         -------
 Total From Investment
  Operations. . . . . . . .        (0.14)              1.88            1.56
                                  ------             ------         -------
Less Distributions
 Dividends From Net
  Investment Income . . . .        (0.12)             (0.55)          (0.60)
 Distributions From Net
  Realized Capital Gains  .         0.00              (0.22)          (0.19)
                                  ------             ------         -------
 Total Distributions  . . .        (0.12)             (0.77)          (0.79)
                                  ------             ------         -------
Net Asset Value, End of
 Period . . . . . . . . . .       $ 9.74             $10.85         $ 11.62
                                  ======             ======         =======
TOTAL RETURN (%)  . . . . .        (1.40)(c)          19.38           14.36
Ratio of Operating Expenses
 to Average Net Assets (%)          0.85 (b)           0.85            0.85
Ratio of Net Investment
 Income to Average Net
 Assets (%) . . . . . . . .         7.05 (b)           8.39            7.79
Portfolio Turnover Rate (%)          403 (b)            202             176
Net Assets, End of
 Period (000) . . . . . . .       $3,450             $9,484         $35,808
The ratios of expenses to
 average net assets without
 giving effect to the
 voluntary expense agreement
 described in Note 4 to the
 Financial Statements would
 have been (%)  . . . . . .         2.01 (b)           2.44            1.19
</TABLE>
 
 
 
(a) Commencement of operations.
(b) Computed on an annualized basis.
(c) Not computed on an annualized basis.
                See accompanying notes to financial statements.
 
74
 
<PAGE>
 
BACK BAY ADVISORS BOND INCOME SERIES
PORTFOLIO MANAGER: CATHY BUNTING
BACK BAY ADVISORS, L.P.
 
 
[PHOTO OF CATHY BUNTING]
 
 
 
 
 
Q. HOW DID THE BACK BAY ADVISORS BOND INCOME SERIES PERFORM IN 1996?
 
A. The Back Bay Advisors Bond Income Series continued to deliver consistently
strong results, despite the challenging conditions that pervaded bond markets.
Rising long-term interest rates early in 1996 along with weak bond market
returns stood in vivid contrast to the remarkable strength of bonds in 1995.
Concerned that robust economic growth might cause inflationary pressures to
escalate, bond investors pushed down fixed income prices and drove up yields. By
the second half of the year, slower yet steady economic growth, continued low
inflation and strong demand for U.S. government bonds from foreign investors
fostered better performance from bonds.
 
After a disappointing first half in 1996, the Series more than made up for lost
ground by the year's end. For the 12 months ended December 31, 1996, the Series
generated a total return of 4.61%. This return reflects the reinvestment of
$8.05 per share in income distributions paid during the year and a decline in
share price to $105.63 on December 31, 1996, from $108.67 a year ago. By
comparison, the Lipper Variable "A" Rated Bond Funds Average return was 2.61%
for the same period. The Series also outperformed the Lehman Brothers
Intermediate Government/ Corporate Index/6/, the Series' benchmark, which posted
a return of 4.05%.
 
Q. WHAT WAS BEHIND THE SERIES' STRONG PERFORMANCE?
 
A. An emphasis on corporate bonds--ranging between 60% to 70% of the
portfolio--worked well for the Series. When economic activity is strong, as was
the case last year, improving company fundamentals can help cushion price
declines of corporate bonds from rising interest rates. Supply and demand
relationships also worked to the advantage of the corporate sector.
Institutional investors kept demand at healthy levels, which helped support bond
prices even as interest rates rose and prices of government securities fell.
Government issues are particularly sensitive to changes in interest rates, in
part because they gain no additional benefit from improving credit
conditions--they already enjoy the distinction as the most creditworthy fixed
income instruments around.
 
Q. HOW DID YOU MANAGE THE SERIES DURING THE YEAR?
 
A. We took steps to make the most of mixed conditions in the bond markets. For
example, we focused on corporate bonds from select industries. We favored
fundamentally solid though undervalued corporate sectors. Careful credit
research played a critical role in enabling us to identify attractive issues in
areas such as utilities, oil and gas, and cable and media. Utility bonds, for
instance, benefited from a combination of technical factors, including low
levels of bond issuance and expanded debt repurchase programs, which tipped the
supply/demand balance toward higher bond prices. The sector's fundamentals also
were attractive, thanks to merger activity that improved the operating and
financial strength of formerly separate entities. We invested in utility bonds
that offered favorable price and yield characteristics, namely those with a
15-year maturity structure. These holdings contributed positively to the Series'
performance, as did energy investments. Severe winter weather across the country
significantly increased oil prices, providing a windfall for the energy industry
and price gains for the Series' holdings of Oryx Energy, Mitchell Energy, Pemex
and Transgas.
 
The cable/media sector, meanwhile, experienced setbacks. During the first half
of the year, Moody's--an independent bond rating agency--downgraded the credit
quality of Tele-Communications, Inc. to below investment grade. (Bonds rated BBB
and above are considered "investment grade.") This event raised concerns about
the industry's financial condition as a whole, taking a toll on the Series'
cable bond holdings. However, many companies, including Tele-Communications,
have begun programs to improve their financial position by reducing their debt
loads. We remain invested in cable bonds, believing that industry fundamentals
are essentially sound and that bond prices should recover.
 
Nearly 6.9% of the Series' assets were invested in the  Canadian bond market.
Canada's lower inflation rates and moderate economic growth, compared to that of
the United States, enabled Canadian bonds to outperform their U.S. counterparts.
Further, the postponement of Quebec's Separatist referendum to 1998 improved
investor sentiment and attracted foreign investors, further buoying the market.
 
The Series' approach to duration worked both for and against it during the year.
Duration is measured in years, and is a more precise gauge than maturity of a
bond's sensitivity to interest rate changes. Essentially, the longer a bond's
duration, the more its price reacts to changes in interest rates--rising when
interest rates fall and declining when interest rates rise. The portfolio's
 
                                                                              75
 
<PAGE>
 
average duration at the beginning of the period was relatively long--about six
years--which boosted the Series' current yield but hampered its price
performance when interest rates were rising. As market conditions improved,
however, the Series' longer duration enhanced its performance by capturing price
gains and offsetting losses sustained earlier in 1996.
 
During 1996, we selectively invested in lower-grade bonds. Given the strength of
the economy, taking a measure of credit risk was amply rewarded with higher
yields and additional price gains relative to higher-grade issues. Nevertheless,
the overall quality of the portfolio remains high at A.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. Going forward, we believe the ingredients that foster positive bond market
performance--moderate economic growth, low inflation, and stable interest
rates--will remain in place. As always, thorough credit research continues to be
instrumental in helping us sort through opportunities in the bond markets. And,
we will closely monitor the investment landscape to help gauge the direction of
interest rates over the short term and adjust portfolio strategy to take
advantage of market changes.
 
    [A CHART APPEARS HERE COMPARING A $10,000 INVESTMENT

             IN THE SERIES COMPARED TO AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                                     Lehman                                     

                 Bond Income      Intermediate       Cost of                    

                   Series          Gov't/Corp.       Living                     

<S>              <C>              <C>                <C>                        

12/31/86            10000            10000            10000                     

1987                10143            10366            10443                     

1988                10992            11057            10905                     

1989                12343            12469            11412                     

1990                13341            13612            12109                     

1991                15737            15602            12480                     

1992                17025            16721            12842                     

1993                19171            18191            13195                     

1994                18527            17840            13548                     

1995                22454            20575            13891                     

1996                23489            21408            14353                     

</TABLE>                                   

 
 
FUND FACTS
 
GOAL: A high level of current income consistent with the protection of capital
and moderate investment risk.
 
START DATE: August 26, 1983
 
SIZE: $180 million as of December 31, 1996
 
MANAGER: Cathy Bunting has managed the Series since 1989. She has also acted as
portfolio manager of New England Bond Income Fund since 1989. She joined Back
Bay Advisors in April 1987.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
76
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS BOND INCOME SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 BONDS AND NOTES--91.9% OF TOTAL NET ASSETS
 
   FACE
  AMOUNT                                                 VALUE (A)
<C>          <S>                                       <C>
             BROADCASTING--5.5%
$ 2,050,000  Cablevision Industrial Corp.,
              9.250%, 4/01/08  . . . . . . . . . . .    $  2,190,938
  4,520,000  Continental Cablevision, Inc.,
              11.000%, 6/01/07 . . . . . . . . . . .       5,149,772
  2,300,000  Continental Cablevision, Inc.,
              9.500%, 8/01/13  . . . . . . . . . . .       2,641,665
                                                        ------------
                                                           9,982,375
                                                        ------------
             FEDERAL AGENCIES--10.2%
     42,105  Federal Home Loan Bank,
              9.000%, 5/01/01  . . . . . . . . . . .          43,816
     16,084  Federal Home Loan Bank,
              9.000%, 9/01/01  . . . . . . . . . . .          16,737
  1,500,000  Federal National Mortgage Association,
              7.850%, 9/10/04  . . . . . . . . . . .       1,521,375
  7,948,949  Government National Mortgage
              Association, 7.000% with various
              maturities to 2025 . . . . . . . . . .       7,777,570
  6,552,031  Government National Mortgage
              Association, 7.500% with various
              maturities to 2025 . . . . . . . . . .       6,558,190
  2,013,581  Government National Mortgage
              Association, 8.5000% with various
              maturities to 2022 . . . . . . . . . .       2,087,197
    242,199  Government National Mortgage
              Association, 9.000%, 10/15/16  . . . .         255,217
                                                        ------------
                                                          18,260,102
                                                        ------------
             FINANCIAL--9.9%
  2,500,000  American General Financing,
              8.450%, 10/15/09 . . . . . . . . . . .       2,795,625
  5,160,000  Associates Corporation of North America,
              8.550%, 7/15/09  . . . . . . . . . . .       5,819,706
  3,000,000  Intermediate American Development Bank,
              6.950%, 8/01/26  . . . . . . . . . . .       3,101,340
  1,800,000  Pitney Bowes Credit Corp.,
              8.550%, 9/15/09  . . . . . . . . . . .       2,049,786
  3,750,000  Toronto Dominion Bank,
              7.875%, 8/15/04  . . . . . . . . . . .       3,873,300
                                                        ------------
                                                          17,639,757
                                                        ------------
             FOREIGN--6.9%
  4,500,000  British Columbia Province,
              7.750%, 6/16/03(c) . . . . . . . . . .       3,567,301
  6,500,000  Government of Canada,
              8.000%, 6/01/23(c) . . . . . . . . . .       5,276,236
 15,000,000  Ontario Hydro,
              Zero Coupon, 11/27/20(c) . . . . . . .       1,818,447
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
   FACE
  AMOUNT                                                 VALUE (A)
<C>          <S>                                       <C>
$16,050,000  Ontario Hydro,
              Zero Coupon, 8/06/21(c)  . . . . . . .    $  1,846,108
                                                        ------------
                                                          12,508,092
                                                        ------------
             LEISURE--2.7%
  4,500,000  Time Warner, Inc.
              9.150%, 2/01/23  . . . . . . . . . . .       4,889,700
                                                        ------------
             OIL AND GAS--2.7%
  2,400,000  Gulf Canada Resources, Ltd.,
              9.000%, 8/15/99  . . . . . . . . . . .       2,526,000
  2,250,000  Mitchell Energy & Development Corp.,
              9.250%, 1/15/02  . . . . . . . . . . .       2,430,743
                                                        ------------
                                                           4,956,743
                                                        ------------
             PUBLISHING--2.6%
  2,150,000  Golden Books Publishing, Inc.,
              7.650%, 9/15/02  . . . . . . . . . . .       1,945,750
  1,500,000  News America Holdings, Inc.,
              7.750%, 2/01/24  . . . . . . . . . . .       1,434,705
  1,300,000  News America Holdings, Inc.,
              8.250%, 8/10/18  . . . . . . . . . . .       1,327,599
                                                        ------------
                                                           4,708,054
                                                        ------------
             TELECOMMUNICATIONS--11.5%
  2,600,000  360 Communications,
              7.125%, 3/01/03  . . . . . . . . . . .       2,567,318
  7,300,000  AT&T Corp.,
              8.350%, 1/15/25  . . . . . . . . . . .       7,702,303
  3,000,000  Bellsouth Telecomm, Inc.,
              5.850%, 11/15/45 . . . . . . . . . . .       2,964,180
  2,935,000  Tele-Communications, Inc.,
              9.250%, 1/15/03  . . . . . . . . . . .       2,920,530
  1,500,000  Tele-Communications, Inc.,
              9.800%, 2/01/12  . . . . . . . . . . .       1,622,385
  3,000,000  Total Access Communication,
              8.375%, 11/04/06 . . . . . . . . . . .       3,018,330
                                                        ------------
                                                          20,795,046
                                                        ------------
             U.S. GOVERNMENT--14.9%
 10,000,000  U.S. Treasury Notes,
              5.750%, 8/15/03  . . . . . . . . . . .       9,705,201
  1,500,000  U.S. Treasury Notes,
              6.375%, 7/15/99  . . . . . . . . . . .       1,515,105
  2,500,000  U.S. Treasury Notes,
              6.500%, 8/15/05  . . . . . . . . . . .       2,516,125
  6,500,000  U.S. Treasury Notes,
              6.875%, 7/30/99  . . . . . . . . . . .       6,635,200
  3,500,000  U.S. Treasury Notes,
              8.000%, 5/15/01  . . . . . . . . . . .       3,741,640
  2,500,000  U.S. Treasury Notes,
              8.500%, 11/15/00 . . . . . . . . . . .       2,701,950
                                                        ------------
                                                          26,815,221
                                                        ------------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              77
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS BOND INCOME SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 BONDS AND NOTES--(CONTINUED)
 
   FACE
  AMOUNT                                            VALUE (A)
<C>          <S>                                  <C>
             UTILITIES--(DIVERSIFIED)--8.5%
$ 5,000,000  Long Island Lighting Co.,
              9.000%, 11/01/22  . . . . . . . .    $  5,296,900
    625,000  New York State Electric & Gas Co.,
              9.875%, 2/01/20 . . . . . . . . .         626,681
  4,250,000  New York State Electric & Gas Co.,
              8.875%, 11/01/21  . . . . . . . .       4,485,832
  5,000,000  Tennessee Valley Authority,
              6.125%, 7/15/03 . . . . . . . . .       4,862,700
                                                   ------------
                                                     15,272,113
                                                   ------------
             UTILITIES--(ELECTRIC)--7.8%
  6,700,000  Arizona Public Service Co.,
              8.000%, 12/30/15  . . . . . . . .       6,879,359
  3,000,000  New Mexico Public Service Corp.,
              10.250%, 10/01/12 . . . . . . . .       3,371,250
  1,000,000  Ohio Edison Corp.,
              8.680%, 6/01/17 . . . . . . . . .         992,030
  1,700,000  Texas Utilities Electric Co.,
              8.875%, 2/01/22 . . . . . . . . .       1,832,549
  1,100,000  Toledo Edison Co.,
              7.875%, 8/01/04 . . . . . . . . .       1,089,748
                                                   ------------
                                                     14,164,936
                                                   ------------
             YANKEE--8.7%
    900,000  British Columbia Hydro & Power,
              12.500%, 9/01/13  . . . . . . . .       1,020,600
  1,000,000  British Columbia Hydro & Power,
              12.500%, 1/15/14  . . . . . . . .       1,152,720
  2,000,000  Hydro Quebec,
              8.050%, 7/07/24 . . . . . . . . .       2,196,380
  5,400,000  Petroleos Mexicanos,
              8.625%, 12/01/23  . . . . . . . .       4,428,000
  2,000,000  Province of Quebec,
              8.625%, 12/01/26  . . . . . . . .       2,234,540
  1,700,000  Republic of Colombia,
              8.660%, 10/07/16  . . . . . . . .       1,801,352
  2,700,000  Transgas de Occidente SA,
              9.790%, 11/01/10  . . . . . . . .       2,862,000
                                                   ------------
                                                     15,695,592
                                                   ------------
             Total Bonds and Notes
              (Identified Cost $164,803,203)  .     165,687,731
                                                   ------------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--6.3%
 
   FACE
  AMOUNT                                            VALUE (A)
<C>          <S>                                  <C>
             COMMERCIAL PAPER---6.3%
$11,320,000  Household Finance Corp.
              6.250%, 1/02/97 . . . . . . . . .    $ 11,318,035
                                                   ------------
             Total Short-Term Investment
              (Identified Cost $11,318,035) . .      11,318,035
                                                   ------------
             Total Investments--98.2%
              (Identified Cost
              $176,121,238)(b)  . . . . . . . .     177,005,766
             Other assets less liabilities(e) .       3,353,190
                                                   ------------
             TOTAL NET ASSETS--100% . . . . . .    $180,358,956
                                                   ============
</TABLE>
 
 
 
(a) See Note 1A.
 
(b) Federal Tax Information:
    At December 31, 1996 the net unrealized appreciation on investments based on
    cost of $176,234,143 for federal income tax purposed was as follows:
 
<TABLE>
<CAPTION>
<C>   <S>                                            <C>
      Aggregate gross unrealized appreciation for
       all investments in which there is an excess
       of value over tax cost  . . . . . . . . . .    $ 2,646,350
      Aggregate gross unrealized depreciation for
       all investments in which there is an excess
       of tax cost over value  . . . . . . . . . .     (1,874,727)
                                                      -----------
      Net unrealized appreciation  . . . . . . . .    $   771,623
                                                      ===========
</TABLE>
 
 
 
 
(c) Denominated in Canadian dollars.
 
(d) Including deposits in foreign denominated currency with a value of $274
    and a cost of $275.
                See accompanying notes to financial statements.
 
78
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS BOND INCOME SERIES)
 
<TABLE>
<CAPTION>
<S>                                          <C>        <C>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
 Investments at value  . . . . . . . . . .               $177,005,766
 Cash  . . . . . . . . . . . . . . . . . .                      3,991
 Foreign cash at value (Cost $275) . . . .                        274
 Receivable for:
  Fund shares sold . . . . . . . . . . . .                    331,818
  Accrued interest . . . . . . . . . . . .                  3,304,914
                                                         ------------
                                                          180,646,763
LIABILITIES
 Payable for:
  Fund shares redeemed . . . . . . . . . .   $155,160
  Miscellaneous  . . . . . . . . . . . . .     27,647
 Accrued expenses:
  Management fees  . . . . . . . . . . . .     60,640
  Deferred trustees' fees  . . . . . . . .     36,363
  Other expenses . . . . . . . . . . . . .      7,997
                                             --------
                                                              287,807
                                                         ------------
                                                         $180,358,956
                                                         ============
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . . .               $178,899,513
  Undistributed net investment income  . .                    146,994
  Accumulated net realized gains . . . . .                    428,101
  Unrealized appreciation on investments
   and foreign currency  . . . . . . . . .                    884,348
                                                         ------------
NET ASSETS . . . . . . . . . . . . . . . .               $180,358,956
                                                         ============
Computation of offering price:
Net asset value and redemption price per
 share ($180,358,956 divided by 1,707,523
 shares of beneficial interest)  . . . . .               $     105.63
                                                         ============
Identified cost of investments . . . . . .               $176,121,238
                                                         ============
</TABLE>
 
 
 
<TABLE>
<CAPTION>
<S>                                       <C>           <C>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
 Interest . . . . . . . . . . . . . . .                  $13,045,963
                                                         -----------
                                                          13,045,963
EXPENSES
 Management fees  . . . . . . . . . . .   $   672,348
 Trustees' fees and expenses  . . . . .        27,049
 Custodian  . . . . . . . . . . . . . .        75,732
 Audit and tax services . . . . . . . .        17,000
 Legal  . . . . . . . . . . . . . . . .        11,564
 Printing . . . . . . . . . . . . . . .        66,987
 Miscellaneous  . . . . . . . . . . . .         6,125
                                          -----------
   Total expenses . . . . . . . . . . .                      876,805
                                                         -----------
NET INVESTMENT INCOME . . . . . . . . .                   12,169,158
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS AND FOREIGN CURRENCY
 TRANSACTIONS
 Realized gain on:
  Investments--net  . . . . . . . . . .     1,392,369
  Foreign currency transactions--net  .        42,011
                                          -----------
  Net realized gain on investments and
   foreign currency transactions  . . .     1,434,380
                                          -----------
 Unrealized appreciation (depreciation)
  on:
  Investments--net  . . . . . . . . . .    (5,669,661)
  Foreign currency transactions--net  .           280
                                          -----------
  Net unrealized depreciation on
   investments and foreign currency
   transactions . . . . . . . . . . . .    (5,669,381)
                                          -----------
Net loss on investment transactions . .                   (4,235,001)
                                                         -----------
NET INCREASE IN NET ASSETS FROM
 OPERATIONS . . . . . . . . . . . . . .                  $ 7,934,157
                                                         ===========
</TABLE>
 
 
 
                See accompanying notes to financial statements.
 
                                                                              79
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS BOND INCOME SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                  YEAR ENDED      YEAR ENDED
                                                 DECEMBER 31,    DECEMBER 31,
                                                     1995            1996
                                                 -------------  ---------------
<S>                                              <C>            <C>
FROM OPERATIONS
 Net investment income . . . . . . . . . . . .   $ 10,335,393    $ 12,169,158
 Net realized gain on investments and foreign
  currency transactions  . . . . . . . . . . .      1,559,812       1,434,380
 Unrealized appreciation (depreciation) on
  investments and foreign currency
  transactions . . . . . . . . . . . . . . . .     15,392,179      (5,669,381)
                                                 ------------    ------------
 INCREASE IN NET ASSETS FROM OPERATIONS  . . .     27,287,384       7,934,157
                                                 ------------    ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income . . . . . . . . . . . .     (9,888,438)    (12,191,823)
 Net realized gain on investments  . . . . . .              0        (496,515)
                                                 ------------    ------------
                                                   (9,888,438)    (12,688,338)
                                                 ------------    ------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares  . . . . . . . .     46,886,957      53,162,089
 Net asset value of shares issued in
  connection with the reinvestment of:
  Distributions from net investment income . .      9,888,437      12,191,823
  Distributions from net realized gain . . . .              0         496,515
                                                 ------------    ------------
                                                   56,775,394      65,850,427
 Cost of shares redeemed . . . . . . . . . . .    (37,696,007)    (43,449,240)
                                                 ------------    ------------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS . . . . . . . . . . . . .     19,079,387      22,401,187
                                                 ------------    ------------
 TOTAL INCREASE IN NET ASSETS  . . . . . . . .     36,478,333      17,647,006
NET ASSETS
 Beginning of the year . . . . . . . . . . . .    126,233,617     162,711,950
                                                 ------------    ------------
 End of the year . . . . . . . . . . . . . . .   $162,711,950    $180,358,956
                                                 ============    ============
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year . . . . . . . . . . . .   $          0    $     53,292
                                                 ============    ============
 End of the year . . . . . . . . . . . . . . .   $     53,292    $    146,994
                                                 ============    ============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares  . . . . . . .        440,564         491,882
 Issued in connection with the reinvestment of:
  Distributions from net investment income . .         91,832         114,880
  Distributions from net realized gain . . . .              0           4,700
                                                 ------------    ------------
                                                      532,396         611,462
 Redeemed  . . . . . . . . . . . . . . . . . .       (356,518)       (401,180)
                                                 ------------    ------------
 Net change  . . . . . . . . . . . . . . . . .        175,878         210,282
                                                 ============    ============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                                       YEAR ENDED DECEMBER 31,
                         ---------------------------------------------------
                          1992       1993       1994       1995        1996
                         --------  ---------  ---------  ---------  -----------
<S>                      <C>       <C>        <C>        <C>        <C>
Net Asset Value,
 Beginning of Year . .   $103.44   $ 103.47   $ 106.14   $  95.53    $ 108.67
                         -------   --------   --------   --------    --------
Income From Investment
 Operations
 Net Investment
  Income . . . . . . .      7.96       5.70       7.05       7.34        7.72
 Net Realized and
  Unrealized Gain
  (Loss) on
  Investments  . . . .      0.51       7.38     (10.61)     12.85       (2.70)
                         -------   --------   --------   --------    --------
 Total From Investment
  Operations . . . . .      8.47      13.08      (3.56)     20.19        5.02
                         -------   --------   --------   --------    --------
Less Distributions
 Dividends From Net
  Investment Income  .     (6.87)     (6.20)     (7.05)     (7.05)      (7.74)
 Distributions in
  Excess of Net
  Investment Income  .      0.00      (0.05)      0.00       0.00        0.00
 Distributions From Net
  Realized Capital
  Gains. . . . . . . .     (1.57)     (4.16)      0.00       0.00       (0.32)
                         -------   --------   --------   --------    --------
 Total Distributions .     (8.44)    (10.41)     (7.05)     (7.05)      (8.06)
                         -------   --------   --------   --------    --------
Net Asset Value, End of
 Year. . . . . . . . .   $103.47   $ 106.14   $  95.53   $ 108.67    $ 105.63
                         =======   ========   ========   ========    ========
TOTAL RETURN (%) . . .      8.18      12.61      (3.36)     21.20        4.61
Ratio of Operating
 Expenses to Average
 Net Assets (%)  . . .      0.44       0.43       0.44       0.55        0.52
Ratio of Net Investment
 Income to Average Net
 Assets (%)  . . . . .      7.70       6.47       6.75       7.22        7.22
Portfolio Turnover
 Rate (%)  . . . . . .        71        177         82         73          98
Net Assets, End of
 Year (000)  . . . . .   $83,057   $131,242   $126,234   $162,712    $180,359
</TABLE>
 
 
 
  As of January 1, 1993, the Bond Income Series discontinued the use of
equalization accounting.
                See accompanying notes to financial statements.
 
80
 
<PAGE>
 
SALOMON BROTHERS U.S. GOVERNMENT SECURITIES
PORTFOLIO MANAGERS: STEVEN GUTERMAN AND ROGER LAVAN
SALOMON BROTHERS ASSET MANAGEMENT INC
 
[PHOTOS OF STEVEN GUTERMAN & ROGER LAVAN]
 
 
 
 
Q. HOW DID THE SERIES PERFORM IN 1996?
 
A. For the year ended December 31, 1996, the Series posted a 3.31% return versus
a 4.06% return for the Lehman Intermediate Government Index/5/. In general, the
performance of the U.S. government bond market and the Salomon Brothers U.S.
Government Securities Series was hindered by the dramatic rise in interest rates
during the first half of 1996. Although a rally occurred in the fourth quarter
as inflation remained in check while economic indicators signaled moderate
growth, it was not enough to overcome the dramatic rise in rates during the
first half of 1996.
 
Q. HOW DID YOU MANAGE THE SERIES IN 1996?
 
A. For most of the year, the Series maintained a neutral duration strategy in
anticipation of higher yields. This defensive strategy posture was taken in
response to reports of stronger economic growth (e.g. strong job growth and
increases in consumption and housing activity). Market participants also focused
on stronger than expected rises in average hourly earnings which led to concerns
that inflationary pressures could develop and influence the Federal Reserve to
hike short term rates.
 
The Series also had an overweight allocation to the mortgage pass-through sector
versus its benchmark. Mortgage pass-through securities performed strongly in
1996 as higher interest rates reduced the incentive for homeowners to refinance
their mortgages.
 
During the fourth quarter, the Series extended its duration to about 4.25 years
as inflation threats subsided and it became clear that Federal Reserve policy
was on hold. At year-end, the Series' assets were allocated as follows: U.S.
Treasuries 30%, U.S. Agency debentures 7%, mortgage pass-throughs 62% and
short-term investments 1%.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. Bonds are likely to experience volatility early in 1997 as investors sort out
the implications of stronger growth. We do not expect Fed action in the first
several months of 1997. Given our optimistic view of inflation, we believe
interest rates will move modestly lower during the year.
 
  [A CHART APPEARS HERE COMPARING A $10,000 

  INVESTMENT IN THE SERIES VERSUS AN INDEX]



<TABLE>                                                                         

<CAPTION>                                                                       

                 US Gov't    Lehman Intermediate                                

                  Series         Government                                     

<S>              <C>         <C>                                                

10/31/94          10000             10000                                       

1994              10060              9989                                       

1995              11571             11430                                       

1996              11955             11894                                       

</TABLE>                                              

 
 
FUND FACTS
 
GOAL: A high level of current income consistent with the preservation of
capital and maintenance of liquidity.
 
START DATE: October 31, 1994
 
SIZE: $13 million as of December 31, 1996
 
MANAGERS: Steven Guterman and Roger Lavan have managed the Series since its
inception in October of 1994. Mr. Guterman and Mr. Lavan have also managed the
Salomon Brothers Investment Series--U.S. Government Income Fund since March
1995 and the North American U.S. Government Securities Fund since January 1992.
They both joined Salomon Brothers Asset Management Inc in 1990.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
                                                                              81
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(SALOMON BROTHERS U.S. GOVERNMENT SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 BONDS & NOTES--92.7% OF TOTAL NET ASSETS
 
   FACE
  AMOUNT                                               VALUE (A)
<C>         <S>                                       <C>
            FEDERAL AGENCY--71.6%
$  250,000  Federal Home Loan Banks
             6.490%, 9/08/97  . . . . . . . . . . .    $  251,377
   300,000  Federal Home Loan Banks
             5.940%, 6/13/00  . . . . . . . . . . .       297,231
    22,355  Federal Home Loan Mortgage
             6.000%, 10/01/10 . . . . . . . . . . .        21,537
   412,932  Federal Home Loan Mortgage
             7.000%, 7/01/11  . . . . . . . . . . .       413,060
    72,265  Federal Home Loan Mortgage
             11.750%, 1/01/12 . . . . . . . . . . .        81,795
    46,446  Federal Home Loan Mortgage
             11.750%, 12/01/13  . . . . . . . . . .        52,571
   447,285  Federal Home Loan Mortgage
             8.250%, 4/01/17  . . . . . . . . . . .       465,176
 1,000,000  Federal Home Loan Mortgage
             6.500%, 1/01/99  . . . . . . . . . . .       955,930
 1,835,342  Federal National Mortgage Association
             6.500%, 12/01/10 . . . . . . . . . . .     1,802,654
    40,089  Federal National Mortgage Association
             14.500%, 11/01/14  . . . . . . . . . .        49,447
    19,584  Federal National Mortgage Association
             12.500%, 8/01/15 . . . . . . . . . . .        22,870
    92,292  Federal National Mortgage Association
             12.500%, 9/01/15 . . . . . . . . . . .       108,184
    93,718  Federal National Mortgage Association
             13.000%, 11/01/15  . . . . . . . . . .       110,675
    48,599  Federal National Mortgage Association
             12.000%, 1/01/16 . . . . . . . . . . .        56,177
    30,326  Federal National Mortgage Association
             11.500%, 9/01/19 . . . . . . . . . . .        34,486
    99,536  Federal National Mortgage Association
             11.500%, 2/01/20 . . . . . . . . . . .       112,601
   440,611  Federal National Mortgage Association
             6.500%, 3/01/26  . . . . . . . . . . .       420,783
   450,000  Federal National Mortgage Association
             Pool TBA 7.000%, 12/01/2099  . . . . .       440,014
   291,904  Government National Mortgage Association
             TBA 9.000%, 12/15/16 . . . . . . . . .       309,555
    28,366  Government National Mortgage Association
             TBA 7.000%, 4/15/24  . . . . . . . . .        27,755
    38,430  Government National Mortgage Association
             TBA 7.000%, 3/15/26  . . . . . . . . .        37,601
 2,104,732  Government National Mortgage Association
             TBA 7.000%, 5/15/26  . . . . . . . . .     2,059,357
   350,000  Government National Mortgage Association
             TBA 7.000%, 12/15/2099 . . . . . . . .       341,908
   300,000  Student Loan Marketing Association
             7.500%, 3/08/00  . . . . . . . . . . .       311,157
                                                       ----------
                                                        8,783,901
                                                       ----------
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 
 
   FACE
  AMOUNT                                            VALUE (A)
<C>         <S>                                   <C>
            U.S. TREASURY--21.1%
$  500,000  U.S. Treasury Notes 6.125%, 5/31/97    $   501,510
 1,000,000  U.S. Treasury Notes
             5.750%, 12/31/98 . . . . . . . . .        997,750
   500,000  U.S. Treasury Notes 5.625%, 2/28/01        490,275
   200,000  U.S. Treasury Notes 6.500%, 5/31/01        202,348
   270,000  U.S. Treasury Notes 6.625%, 7/31/01        274,388
   100,000  U.S. Treasury Notes 6.875%, 5/15/06        103,085
   100,000  U.S. Treasury Notes 7.000%, 7/15/06        103,940
 1,260,000  U.S. Treasury Notes
             6.500%, 10/15/06 . . . . . . . . .      1,267,081
                                                   -----------
                                                     3,940,377
                                                   -----------
            Total Bonds & Notes
             (Identified Cost $12,744,814)  . .     12,724,278
                                                   ===========
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 SHORT-TERM INVESTMENT--23.2%
 
<C>         <S>                                       <C>
 3,120,000  Repurchase Agreement with Merrill Lynch
             dated 12/31/96 at 6.500% to be
             repurchased at $3,121,127 on 1/02/97
             collateralized by $2,490,000 U.S.
             Treasury Bonds 8.875% due 2/15/19 with
             a value of $3,184,088  . . . . . . . .      3,120,000
                                                       -----------
            Total Short-Term Investment
             (Identified Cost $3,120,000) . . . . .      3,120,000
                                                       -----------
            Total Investments--115.9%
             (Identified Cost $15,864,814)(b) . . .     15,844,278
            Liabilities . . . . . . . . . . . . . .     (2,633,614)
                                                       -----------
            TOTAL NET ASSETS--100%  . . . . . . . .    $13,210,664
                                                       ===========
</TABLE>
 
 
 
(a) See Note 1a.
 
(b) Federal Tax Information: At December 31, 1996 the net unrealized
    depreciation on investments based on cost of $15,866,361 for federal income
    tax purposes was as follows:
 
<TABLE>
<CAPTION>
<C>   <S>                                            <C>
      Aggregate gross unrealized appreciation for
       all investments in which there is an excess
       of value over tax cost  . . . . . . . . . .    $ 45,984
      Aggregate gross unrealized depreciation for
       all investments in which there is an excess
       of tax cost over value  . . . . . . . . . .     (68,067)
                                                      --------
      Net unrealized depreciation  . . . . . . . .    $(22,083)
                                                      ========
</TABLE>
 
 
 
 
                See accompanying notes to financial statements.
 
82
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(SALOMON BROTHERS U.S. GOVERNMENT SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF ASSETS & LIABILITIES
DECEMBER 31, 1996
 
ASSETS
<S>                                        <C>         <C>
 Investments at value  . . . . . . . . .                $15,844,278
 Cash  . . . . . . . . . . . . . . . . .                        796
 Receivable for:
  Fund shares sold . . . . . . . . . . .                     65,804
  Accrued interest . . . . . . . . . . .                    101,198
  Due from advisor . . . . . . . . . . .                      6,102
 Unamortized organization  . . . . . . .                      5,694
                                                        -----------
                                                         16,023,872
LIABILITIES
 Payable for:
  Securities purchased . . . . . . . . .   $2,757,054
  Fund shares redeemed . . . . . . . . .       28,921
 Accrued expenses:
  Management fees  . . . . . . . . . . .        2,465
  Deferred trustees' fees  . . . . . . .          267
  Other expenses . . . . . . . . . . . .       24,501
                                           ----------
                                                          2,813,208
                                                        -----------
                                                        $13,210,664
                                                        ===========
NET ASSETS
 Net Assets consist of:
  Capital paid in  . . . . . . . . . . .                $13,203,810
  Undistributed net investment income  .                      6,776
  Accumulated net realized gains . . . .                     20,614
  Unrealized depreciation on
   investments . . . . . . . . . . . . .                    (20,536)
                                                        -----------
NET ASSETS . . . . . . . . . . . . . . .                $13,210,664
                                                        ===========
Computation of offering price:
Net asset value and redemption price per
 share ($13,210,664 divided by 1,219,959
 shares of beneficial interest)  . . . .                $     10.83
                                                        ===========
Identified cost of investments . . . . .                $15,864,814
                                                        ===========
</TABLE>
 
 
 
<TABLE>
<CAPTION>
 STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
<S>                                          <C>        <C>
 Interest  . . . . . . . . . . . . . . . .               $ 740,123
                                                         ---------
                                                           740,123
EXPENSES
 Management fees . . . . . . . . . . . . .   $ 59,626
 Trustees' fees and expenses . . . . . . .     10,057
 Custodian . . . . . . . . . . . . . . . .     44,258
 Audit and tax services  . . . . . . . . .     13,000
 Legal . . . . . . . . . . . . . . . . . .     11,495
 Printing  . . . . . . . . . . . . . . . .      2,423
 Amortization of organization expenses . .      2,013
 Miscellaneous . . . . . . . . . . . . . .      5,424
                                             --------
   Total expenses  . . . . . . . . . . . .    148,296
   Less expenses assumed by the investment
    adviser  . . . . . . . . . . . . . . .    (72,404)      75,892
                                             --------    ---------
NET INVESTMENT INCOME  . . . . . . . . . .                 664,231
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
 Realized gain on:
  Investments--net . . . . . . . . . . . .                   1,275
 Unrealized depreciation on:
  Investments--net . . . . . . . . . . . .                (214,900)
                                                         ---------
Net loss on investment transactions  . . .                (213,625)
                                                         ---------
NET INCREASE IN NET ASSETS FROM OPERATIONS               $ 450,606
                                                         =========
</TABLE>
 
 
 
 
                See accompanying notes to financial statements.
 
                                                                              83
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(SALOMON BROTHERS U.S. GOVERNMENT SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                    YEAR ENDED     YEAR ENDED
                                                   DECEMBER 31,   DECEMBER 31,
                                                       1995           1996
                                                   ------------  --------------
<S>                                                <C>           <C>
FROM OPERATIONS
 Net investment income . . . . . . . . . . . . .   $   214,389    $   664,231
 Net realized gain on investments  . . . . . . .        71,273          1,275
 Unrealized appreciation (depreciation) on
  investments. . . . . . . . . . . . . . . . . .       195,460       (214,900)
                                                   -----------    -----------
 INCREASE IN NET ASSETS FROM OPERATIONS  . . . .       481,122        450,606
                                                   -----------    -----------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income . . . . . . . . . . . . .      (214,389)      (639,626)
 In excess of net investment income  . . . . . .        (1,001)             0
 Net realized gain on investments  . . . . . . .       (50,946)       (16,259)
                                                   -----------    -----------
                                                      (266,336)      (655,885)
                                                   -----------    -----------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares  . . . . . . . . .     7,348,256      9,363,646
 Net asset value of shares issued in connection
  with the reinvestment of:
  Distributions from net investment income . . .       215,390        639,626
  Distributions from net realized gain . . . . .        50,946         16,259
                                                   -----------    -----------
                                                     7,614,592     10,019,531
 Cost of shares redeemed . . . . . . . . . . . .    (2,299,033)    (4,145,624)
                                                   -----------    -----------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS . . . . . . . . . . . . . .     5,315,559      5,873,907
                                                   -----------    -----------
 TOTAL INCREASE IN NET ASSETS  . . . . . . . . .     5,530,345      5,668,628
NET ASSETS
 Beginning of the year . . . . . . . . . . . . .     2,011,691      7,542,036
                                                   -----------    -----------
 End of the year . . . . . . . . . . . . . . . .   $ 7,542,036    $13,210,664
                                                   ===========    ===========
UNDISTRIBUTED NET INVESTMENT INCOME
 Beginning of the year . . . . . . . . . . . . .   $         0    $       735
                                                   ===========    ===========
 End of the year . . . . . . . . . . . . . . . .   $       735    $     6,776
                                                   ===========    ===========
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares  . . . . . . . .       671,863        852,094
 Issued in connection with the reinvestment of:
  Distributions from net investment income . . .        19,652         58,698
  Distributions from net realized gain . . . . .         4,648              0
                                                   -----------    -----------
                                                       696,163        910,792
Redeemed . . . . . . . . . . . . . . . . . . . .      (214,709)      (374,295)
                                                   -----------    -----------
Net change . . . . . . . . . . . . . . . . . . .       481,454        536,497
                                                   ===========    ===========
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                             OCTOBER 31, 1994 (A)
                                   THROUGH          YEAR ENDED     YEAR ENDED
                                 DECEMBER 31,      DECEMBER 31,   DECEMBER 31,
                                     1994              1995           1996
                             --------------------  ------------  --------------
<S>                          <C>                   <C>           <C>
Net Asset Value, Beginning
 of Period . . . . . . . .        $10.00             $ 9.96         $ 11.04
                                  ------             ------         -------
Income From Investment
 Operations
 Net Investment Income . .          0.10               0.33            0.58
 Net Realized and
  Unrealized Gain (Loss) on
  Investments. . . . . . .         (0.04)              1.16           (0.21)
                                  ------             ------         -------
 Total From Investment
  Operations . . . . . . .          0.06               1.49            0.37
                                  ------             ------         -------
Less Distributions
 Dividends From Net
  Investment Income  . . .         (0.10)             (0.33)          (0.56)
 Distributions From Net
  Realized Capital Gains .          0.00              (0.08)          (0.02)
                                  ------             ------         -------
 Total Distributions . . .         (0.10)             (0.41)          (0.58)
                                  ------             ------         -------
Net Asset Value, End of
 Period. . . . . . . . . .        $ 9.96             $11.04         $ 10.83
                                  ======             ======         =======
TOTAL RETURN (%) . . . . .          0.60(c)           15.02            3.31
Ratio of Operating Expenses
 to Average Net Assets (%)          0.70(b)            0.70            0.70
Ratio of Net Investment
 Income to Average Net
 Assets (%)  . . . . . . .          5.70(b)            5.62            6.13
Portfolio Turnover
 Rate (%)  . . . . . . . .         1,409(b)             415             388
Net Assets, End of
 Period (000)  . . . . . .        $2,012             $7,542         $13,211
The ratios of expenses to
 average net assets without
 giving effect to the
 voluntary expense
 agreement described in
 Note 4 to the Financial
 Statements would have
 been (%)  . . . . . . . .          2.54(b)            2.90            1.37
</TABLE>
 
 
 
(a) Commencement of operations.
(b) Computed on an annualized basis.
(c) Not computed on an annualized basis.
                See accompanying notes to financial statements.
 
84
 
<PAGE>
 
BACK BAY ADVISORS MONEY MARKET SERIES*
PORTFOLIO MANAGER: JOHN DONOVAN
BACK BAY ADVISORS, L.P.
 
 
[PHOTO OF JOHN DONOVAN]
 
 
 
 
 
Q. HOW DID BACK BAY ADVISORS MONEY MARKET SERIES PERFORM DURING 1996?
 
A. The Series continued to provide shareholders a stable cash reserve,
maintaining a constant share price of $100 while delivering competitive money
market yields. As was the case in the first half of the year, short-term
interest rates remained volatile as the markets debated the strength of the
economy and the outlook for inflation. Although short rates ended the year
moderately below their early July highs, the Series' dividend distributions
remained fairly stable throughout the period. For the fiscal year ended December
31, 1996, the Money Market Series had a total return of 5.11%. This compares
favorably to the Lipper Variable Money Market Fund average of 4.97%
 
Q. HOW DID YOU MANAGE THE SERIES DURING THE PERIOD?
 
A. Although interest rates were volatile during the period, the actual indicator
of the direction of short-term interest rates--the overnight Federal Funds
level--remained unchanged. In this environment, we attempted to extend the
average days to maturity of the portfolio when interest rates rose and,
conversely, to shorten that figure when rates reversed their direction.
 
Q. WHAT IS YOUR INVESTMENT OUTLOOK FOR THE MONTHS AHEAD?
 
A. After a weak third quarter, Gross Domestic Product appears to have rebounded
significantly in the last three months of the year. Despite few signs of rising
inflation, fixed income investors continue to be concerned from time to time
about the economy overheating. At this juncture, however, we do not foresee a
significant sustained rise in short-term rates, and thus our recent investment
strategy remains in place.
 
 
FUND FACTS
 
GOAL: The highest possible level of current income
consistent with the preservation of capital.
 
START DATE: August 1, 1983
 
SIZE: $116 million as of December 31, 1996
 
MANAGER: John Donovan has served as portfolio
manager since 1995. Mr. Donovan joined Back Bay
Advisors in 1992.
 
 
 
This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than the original cost.
 
* Money Market Funds are not insured or guaranteed by the U.S. Government. There
  can be no assurance that the Series will maintain a stable net asset value of
  $100.00 per share.
 
Performance numbers are net of all Series expenses but do not include any
insurance, sales or administrative charges of variable annuity or life insurance
contracts. If these charges were included, the returns shown would be lower.
 
                                                                              85
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MONEY MARKET SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
 
<TABLE>
<CAPTION>
 INVESTMENTS--98.8% OF TOTAL NET ASSETS
 
   FACE                                       INTEREST  MATURITY
  VALUE     DESCRIPTION                         RATE      DATE      VALUE (A)
<C>         <S>                               <C>       <C>       <C>
            CERTIFICATES OF DEPOSIT--11.1%
$2,000,000  Sumitomo Bank, Ltd. . . . . . .   5.647%    01/13/97   $ 1,999,913
 2,000,000  Societe Generale New York . . .   5.450%    02/10/97     1,999,996
 3,000,000  Sumitomo Bank, Ltd. . . . . . .   5.580%    02/10/97     2,999,415
 1,000,000  National Westminster Bank . . .   5.420%    02/24/97     1,000,028
 1,000,000  Societe Generale New York . . .   5.650%    04/01/97       999,746
 2,000,000  Morgan Guaranty Trust Co. . . .   5.900%    09/30/97     2,002,754
 2,000,000  Deutsche Bank Finance, Inc. . .   5.690%    10/28/97     2,002,547
                                                                   -----------
            Total Certificates of Deposit
             ($13,004,399). . . . . . . . .                         13,004,399
                                                                   -----------
            CERTIFICATE OF DEPOSIT--EURO
             DOLLAR--0.9%
 1,000,000  Toronto Dominion Bank . . . . .   5.170%    01/17/97     1,000,039
                                                                   -----------
            Total Certificate of
             Deposit--Euro Dollar
             ($1,000,039) . . . . . . . . .                          1,000,039
                                                                   -----------
            COMMERCIAL PAPER--86.8%
            AUTOMOTIVE--8.2%
 1,280,000  General Motors Acceptance Corp.   5.340%    01/17/97     1,276,962
 2,500,000  Ford Motor Credit Corp. . . . .   5.310%    01/27/97     2,490,413
   720,000  Ford Motor Credit Corp. . . . .   5.320%    01/30/97       716,914
 3,345,000  General Motors Acceptance Corp.   5.470%    02/27/97     3,316,030
   535,000  Ford Motor Credit Corp. . . . .   5.330%    05/07/97       525,020
 1,295,000  Ford Motor Credit Corp. . . . .   5.260%    08/14/97     1,252,427
                                                                   -----------
                                                                     9,577,766
                                                                   -----------
            BANKING--15.6%
 2,000,000  Banque National de Paris  . . .   5.450%    01/09/97     1,997,578
 1,500,000  Societe Gereral North America .   5.450%    01/22/97     1,495,231
 3,035,000  Commerzbank U.S. Finance  . . .   5.300%    01/31/97     3,021,595
 1,055,000  Banque National de Paris  . . .   5.420%    02/04/97     1,049,600
   500,000  Banque National de Paris  . . .   5.420%    02/18/97       496,387
 2,000,000  Bank of Nova Scotia . . . . . .   5.340%    03/10/97     1,979,827
 1,000,000  Banque National de Paris  . . .   5.400%    03/13/97       989,350
 1,700,000  Svenska Handelsbanken, Inc. . .   5.340%    03/26/97     1,678,818
 2,000,000  ABN Amro North  . . . . . . . .   5.430%    04/01/97     1,972,850
   500,000  Banque National de Paris  . . .   5.330%    05/06/97       490,747
 2,000,000  First UN National Bank  . . . .   5.890%    06/03/97     2,000,000
 1,125,000  Commerzbank U.S. Finance  . . .   5.300%    08/01/97     1,089,887
                                                                   -----------
                                                                    18,261,870
                                                                   -----------
            FINANCE--32.8%
 3,000,000  International Lease Finance
             Corp.. . . . . . . . . . . . .   5.320%    01/06/97     2,997,783
 1,000,000  CIT Group Holdings, Inc.  . . .   5.420%    01/10/97       998,645
   910,000  Heller Financial, Inc.  . . . .   5.370%    01/10/97       908,778
 2,170,000  UBS Finance, Inc. . . . . . . .   5.400%    01/10/97     2,167,070
 3,000,000  CIT Group Holdings, Inc.  . . .   5.420%    01/14/97     2,994,128
   230,000  Avco Financial Services, Inc. .   5.340%    01/15/97       229,522
   660,000  Heller Financial, Inc.  . . . .   5.440%    01/15/97       658,604
 2,000,000  American General Corp.  . . . .   5.100%    01/16/97     1,995,492
 2,000,000  Household Finance Corp. . . . .   5.310%    01/21/97     1,994,100
   750,000  Household Finance Corp. . . . .   5.530%    01/21/97       747,696
 2,000,000  Beneficial Corp.  . . . . . . .   5.320%    01/27/97     1,992,316
 2,500,000  Heller Financial, Inc.  . . . .   5.580%    01/28/97     2,489,537
 2,000,000  Beneficial Corp.  . . . . . . .   5.320%    01/29/97     1,991,724
 1,325,000  American Express Credit Corp. .   5.300%    01/31/97     1,319,148
</TABLE>
 
 
                See accompanying notes to financial statements.
 
86
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MONEY MARKET SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 INVESTMENTS--(CONTINUED)
 
   FACE                                       INTEREST  MATURITY
  VALUE     DESCRIPTION                         RATE      DATE      VALUE (A)
<C>         <S>                               <C>       <C>       <C>
$3,000,000  Transamerica Finance
             Group, Inc.  . . . . . . . . .   5.300%    02/03/97   $ 2,985,425
 2,000,000  Commercial Credit Co. . . . . .   5.470%    02/05/97     1,989,364
 2,000,000  American Express Credit Corp. .   5.310%    02/13/97     1,987,315
 1,000,000  General Electric Capital Corp.    5.600%    02/21/97       992,067
 1,000,000  Heller Financial, Inc.  . . . .   5.440%    02/28/97       991,236
   500,000  General Electric Capital Corp.    5.620%    03/07/97       494,926
 2,000,000  Avco Financial Services, Inc. .   5.480%    03/24/97     1,975,036
 2,000,000  Household Finance Corp. . . . .   5.460%    05/22/97     2,000,000
 1,500,000  General Electric Capital Corp.    5.360%    07/07/97     1,458,237
                                                                   -----------
                                                                    38,358,149
                                                                   -----------
            FOOD & TOBACCO--1.2%
 1,355,000  Philip Morris Capital Corp. . .   6.150%    01/03/97     1,354,537
                                                                   -----------
            FORESTRY--1.5%
 1,750,000  Weyerhauser MTG . . . . . . . .   5.300%    01/07/97     1,748,454
                                                                   -----------
            INSURANCE--5.4%
 3,000,000  Prudential Funding Corp.  . . .   6.000%    01/02/97     2,999,500
 1,000,000  Prudential Funding Corp.  . . .   5.350%    01/23/97       996,731
 2,335,000  USAA Capital Corp.  . . . . . .   5.300%    01/09/97     2,332,250
                                                                   -----------
                                                                     6,328,481
                                                                   -----------
            OIL & GAS--3.4%
 3,000,000  BP America, Inc.  . . . . . . .   6.750%    01/02/97     2,999,437
 1,010,000  Michigan Consolidated Gas Co. .   5.580%    01/21/97     1,006,869
                                                                   -----------
                                                                     4,006,306
                                                                   -----------
            POLLUTION CONTROL--2.5%
 1,000,000  WMX Technologies, Inc.  . . . .   5.420%    01/24/97       996,537
   500,000  WMX Technologies, Inc.  . . . .   5.630%    02/04/97       497,341
   500,000  WMX Technologies, Inc.  . . . .   5.630%    03/04/97       495,152
 1,000,000  WMX Technologies, Inc.  . . . .   5.630%    04/18/97       983,266
                                                                   -----------
                                                                     2,972,296
                                                                   -----------
            RETAIL--3.5%
 1,390,000  Sears Roebuck Acceptance Corp.    5.480%    01/29/97     1,384,076
   315,000  Sears Roebuck Acceptance Corp.    5.400%    02/14/97       312,921
 2,395,000  Sears Roebuck Acceptance Corp.    5.440%    02/14/97     2,379,076
                                                                   -----------
                                                                     4,076,073
                                                                   -----------
            SECURITIES--11.4%
 2,000,000  Lehman Brothers, Inc. . . . . .   5.500%    01/13/97     1,996,333
 1,700,000  Merrill Lynch & Co., Inc. . . .   5.400%    01/13/97     1,696,940
 2,000,000  Lehman Brothers, Inc. . . . . .   5.500%    01/15/97     1,995,722
 1,000,000  Goldman Sachs Group . . . . . .   5.430%    01/16/97       997,737
   800,000  Merrill Lynch & Co., Inc. . . .   5.410%    01/17/97       798,076
   390,000  Merrill Lynch & Co., Inc. . . .   5.330%    01/23/97       388,730
 2,000,000  Merrill Lynch & Co., Inc. . . .   5.440%    01/24/97     1,993,049
 1,500,000  Goldman Sachs Group . . . . . .   5.420%    02/06/97     1,491,870
 2,000,000  Goldman Sachs Group . . . . . .   5.300%    04/21/97     1,967,611
                                                                   -----------
                                                                    13,326,068
                                                                   -----------
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              87
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MONEY MARKET SERIES)
INVESTMENTS AS OF DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 INVESTMENTS--(CONTINUED)
 
   FACE                                      INTEREST  MATURITY
  VALUE     DESCRIPTION                        RATE      DATE      VALUE (A)
<C>         <S>                              <C>       <C>       <C>
            GOVERNMENT AGENCIES--1.3%
$1,530,000  Canadian Wheat Board . . . . .   5.420%    03/19/97   $  1,512,264
                                                                  ------------
            Total Commercial Papers
             (Cost $101,522,264) . . . . .                         101,522,264
                                                                  ------------
            Total Investments--98.8%
             (Cost $115,526,702) (b) . . .                         115,526,702
            Other assets less liabilities                            1,472,017
                                                                  ------------
            TOTAL NET ASSETS--100% . . . .                        $116,998,719
                                                                  ============
</TABLE>
 
 
 
(a) See Note 1A.
(b) The aggregate cost for federal income tax purposes was $115,526,702
 
 
                See accompanying notes to financial statements.
 
88
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MONEY MARKET SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF ASSETS & LIABILITIES
<S>                                         <C>       <C>
DECEMBER 31, 1996
 
ASSETS
 Investments at value . . . . . . . . . .              $115,526,702
 Cash . . . . . . . . . . . . . . . . . .                       903
 Receivable for:
  Fund shares sold  . . . . . . . . . . .                 2,354,876
  Accrued interest  . . . . . . . . . . .                   218,005
                                                       ------------
                                                        118,100,486
LIABILITIES
 Payable for:
  Fund shares redeemed  . . . . . . . . .   $555,513
  Dividends declared  . . . . . . . . . .    441,934
 Accrued expenses:
  Management fees . . . . . . . . . . . .     32,519
  Deferred trustees' fees . . . . . . . .     29,240
  Other expenses  . . . . . . . . . . . .     42,561
                                            --------
                                                          1,101,767
                                                       ------------
                                                       $116,998,719
                                                       ============
NET ASSETS
 Net Assets consist of:
  Capital paid in . . . . . . . . . . . .              $116,998,719
                                                       ------------
NET ASSETS  . . . . . . . . . . . . . . .              $116,998,719
                                                       ============
Computation of offering price:
Net asset value and redemption price per
 share ($116,998,719 divided by 1,169,987
 shares of beneficial interest) . . . . .              $     100.00
                                                       ============
Cost of investments . . . . . . . . . . .              $115,526,702
                                                       ============
</TABLE>
 
 
 
 
 
 
<TABLE>
<CAPTION>
 STATEMENT OF OPERATIONS
<S>                                    <C>            <C>
YEAR ENDED DECEMBER 31, 1996
 
INVESTMENT INCOME
 Interest  . . . . . . . . . . . . .                     $5,523,727
 
EXPENSES
 Management fees . . . . . . . . . .     $350,632
 Trustees' fees and expenses . . . .       18,295
 Custodian . . . . . . . . . . . . .       57,962
 Audit and tax services  . . . . . .       12,911
 Legal . . . . . . . . . . . . . . .       16,412
 Printing  . . . . . . . . . . . . .       24,379
 Miscellaneous . . . . . . . . . . .       18,629
                                         --------
   Total expenses  . . . . . . . . .                        499,220
                                                         ----------
 
NET INVESTMENT INCOME  . . . . . . .                      5,024,507
NET INCREASE IN NET ASSETS FROM
 OPERATIONS. . . . . . . . . . . . .                     $5,024,507
                                                         ==========
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                                                              89
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
(BACK BAY ADVISORS MONEY MARKET SERIES)
 
<TABLE>
<CAPTION>
 STATEMENT OF CHANGES IN NET ASSETS
                                                 YEAR ENDED      YEAR ENDED
                                                DECEMBER 31,    DECEMBER 31,
                                                    1995            1996
                                               --------------  ----------------
<S>                                            <C>             <C>
FROM OPERATIONS
 Net investment income . . . . . . . . . . .   $   4,403,095    $   5,024,507
                                               -------------    -------------
 INCREASE IN NET ASSETS FROM OPERATIONS  . .       4,403,095        5,024,507
                                               -------------    -------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
 Net investment income . . . . . . . . . . .      (4,403,095)      (5,024,507)
                                               -------------    -------------
                                                  (4,403,095)      (5,024,507)
                                               -------------    -------------
FROM CAPITAL SHARES TRANSACTIONS
 Proceeds from sale of shares  . . . . . . .     141,012,985      234,677,851
 Net asset value of shares issued in
  connection with the reinvestment of:
  Distributions from net investment income .       4,331,085        4,966,805
                                               -------------    -------------
                                                 145,344,070      239,644,656
 Cost of shares redeemed . . . . . . . . . .    (129,156,304)    (212,794,096)
                                               -------------    -------------
 INCREASE IN NET ASSETS DERIVED FROM CAPITAL
  SHARE TRANSACTIONS . . . . . . . . . . . .      16,187,766       26,850,560
                                               -------------    -------------
 TOTAL INCREASE IN NET ASSETS  . . . . . . .      16,187,766       26,850,560
NET ASSETS
 Beginning of the year . . . . . . . . . . .      73,960,393       90,148,159
                                               -------------    -------------
 End of the year . . . . . . . . . . . . . .   $  90,148,159    $ 116,998,719
                                               =============    =============
NUMBER OF SHARES OF THE FUND:
 Issued from the sale of shares  . . . . . .       1,410,130        2,346,128
 Issued in connection with the reinvestment
  of:
  Distributions from net investment income .          43,311           50,319
                                               -------------    -------------
                                                   1,453,441        2,396,447
 Redeemed  . . . . . . . . . . . . . . . . .      (1,291,563)      (2,127,942)
                                               -------------    -------------
 Net change  . . . . . . . . . . . . . . . .         161,878          268,505
                                               =============    =============
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
 FINANCIAL HIGHLIGHTS
                                        YEAR ENDED DECEMBER 31,
                            ------------------------------------------------
                             1992      1993      1994      1995        1996
                            --------  --------  --------  --------  -----------
<S>                         <C>       <C>       <C>       <C>       <C>
Net Asset Value Beginning
 of Year. . . . . . . . .   $100.00   $100.00   $100.00   $100.00    $ 100.00
                            -------   -------   -------   -------    --------
Income From Investment
 Operations
 Net investment income  .      3.73      2.93      3.89      5.50        4.99
                            -------   -------   -------   -------    --------
 Total from Investment
  Operations. . . . . . .      3.73      2.93      3.89      5.50        4.99
Distributions from net
 investment income  . . .     (3.73)    (2.93)    (3.89)    (5.50)      (4.99)
                            -------   -------   -------   -------    --------
 Total Distributions  . .     (3.73)    (2.93)    (3.89)    (5.50)      (4.99)
                            -------   -------   -------   -------    --------
Net Asset Value End of
 Year . . . . . . . . . .   $100.00   $100.00   $100.00   $100.00    $ 100.00
                            =======   =======   =======   =======    ========
TOTAL RETURN (%)  . . . .      3.79      2.97      4.01      5.64        5.11
Ratio of operating
 expenses to average net
 assets (%) . . . . . . .      0.38      0.38      0.40      0.50        0.50
Ratio of net investment
 income to average net
 assets (%) . . . . . . .      3.71      2.93      3.89      5.50        4.99
Net Assets, End of Year
 (000). . . . . . . . . .   $61,607   $59,044   $73,960   $90,148    $116,999
The ratios of expenses to
 average net assets
 without giving effect to
 the voluntary expense
 agreement described in
 Note 4 to the Financial
 Statements would have
 been (%) . . . . . . . .        --        --        --      0.51        0.50
</TABLE>
 
 
 
 
                See accompanying notes to financial statements.
 
90
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
 
 
 NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1996
 
 
 
1. New England Zenith Fund (the "Fund") is organized as a Massachusetts business
trust under the laws of the Commonwealth of Massachusetts pursuant to an
Agreement and Declaration of Trust dated December 16, 1986. The Fund succeeded
to the operations of The New England Zenith Fund, Inc. on February 27, 1987. The
Fund is registered under the Investment Company Act of 1940, as amended, as a
diversified, open-end management investment company.
 
Shares in the Fund are not offered directly to the general public and,
currently, are available only to certain separate accounts established by New
England Life Insurance Company ("NELICO") or Metropolitan Life Insurance Company
("MetLife") as an investment vehicle for variable life insurance or variable
annuity products, although not all Series are available to all such separate
accounts. In the future, shares may be offered to separate accounts of other
insurance companies, including companies unaffiliated with NELICO or MetLife.
 
The Fund's Agreement and Declaration of Trust permits the issuance of an
unlimited number of shares of beneficial interest, no par value, in separate
Series, with shares of each Series representing interests in a separate
portfolio of assets. Each Series is separately managed and has its own
investment objective and policies. The Series (or its predecessor) commenced
operations on the dates set forth below:
 
 
 
<TABLE>
<CAPTION>
<S>                     <C>              <C>                     <C>
Bond Income Series  .   August 26, 1983  Small Cap Series  . .   May 1, 1994
Capital Growth
 Series . . . . . . .   August 26, 1983  Balanced Series . . .   October 31, 1994
Money Market Series .   August 26, 1983  International Equity
                                          Series . . . . . . .   October 31, 1994
Stock Index Series  .   March 30, 1987   U.S. Government
                                          Series . . . . . . .   October 31, 1994
Managed Series  . . .   May 1, 1987      Strategic Bond
                                          Opportunities
                                          Series . . . . . . .   October 31, 1994
Avanti Growth                            Venture Value
 Series . . . . . . .   April 30, 1993    Series . . . . . . .   October 31, 1994
Growth & Income                          Equity Growth
 Series . . . . . . .   April 30, 1993    Series . . . . . . .   October 31, 1994
</TABLE>
 
 
The following is a summary of significant accounting policies followed by the
Fund in the preparation of the financial statements of the Series. The policies
are in conformity with generally accepted accounting principles for investment
companies. The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts and disclosures in the financial
statements. Actual results could differ from those estimates.
 
A. SECURITY VALUATION
 
   MONEY MARKET SERIES--The Money Market Series employs the amortized cost
   method of security valuation which, in the opinion of the Board of Trustees,
   represents the fair market value of the particular security. The Board
   monitors the deviations between the Series' net asset value per share, as
   determined by using available market quotations, and its amortized cost price
   per share. If the deviation exceeds 1/2 of 1%, the Board will consider what
   action, if any, should be initiated to provide fair valuation of the Series.
 
   BOND INCOME, MANAGED, BALANCED, U.S. GOVERNMENT AND STRATEGIC BOND
   OPPORTUNITIES SERIES--Debt securities (other than short-term obligations) are
   valued on the basis of valuations furnished by a pricing service, authorized
   by the Board of Trustees, which service determines valuations for normal,
   institutional-size trading units of such securities using market information,
   transactions for comparable securities and various relationships between
   securities which are generally recognized by institutional traders.
   Short-term notes are stated at amortized cost, which approximates market
   value.
 
   CAPITAL GROWTH, MANAGED, STOCK INDEX, AVANTI GROWTH, GROWTH & INCOME, SMALL
   CAP, BALANCED, INTERNATIONAL EQUITY, VENTURE VALUE AND EQUITY GROWTH
   SERIES--Equity securities are valued on the basis of market valuations
   furnished by a pricing service, authorized by the Board of Trustees. The
   pricing service provides the last reported sale price for securities listed
   on a national securities exchange or on the NASDAQ National Market System, or
   if there is no reported sale during the day, and in the case of
   over-the-counter securities not so listed, the last bid price. Securities for
   which current market quotations are not readily available are taken at fair
   value as determined in good faith by the Board of Trustees, although the
   actual calculations may be made by persons acting pursuant to the direction
   of the Board. Short-term notes are stated at amortized cost, which
   approximates market value.
 
                                                                              91
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
 
 
 NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1996--(CONTINUED)
 
 
B. FOREIGN CURRENCY TRANSLATION--The books and records of the Funds are
   maintained in U.S. dollars. The values of securities, currencies and other
   assets and liabilities denominated in currencies other than U.S. dollars are
   translated into U.S. dollars based upon foreign exchange rates prevailing at
   the end of the period. Purchases and sales of investment securities
   denominated in foreign currencies, income and expenses are translated on the
   respective dates of such transactions, and items of income and expense
   payable in foreign currencies are translated on the date they arise.
 
   Since the values of investment securities are presented at the foreign
   exchange rates prevailing at the end of the period, it is not practical to
   isolate that portion of the results of operations arising from changes in
   exchange rates from fluctuations arising from changes in market prices of the
   investment securities.
 
   Net realized and unrealized gains and losses on foreign currency transactions
   represent foreign exchange gains from the sale of short-term securities and
   holdings of foreign currencies, foreign currency gains and losses between
   trade dates and settlement dates on investment securities transactions, and
   the difference between the amounts of daily interest accruals on the books of
   the Fund and the amounts actually received resulting from changes in exchange
   rates on the payable date.
 
   FORWARD FOREIGN CURRENCY CONTRACTS. The Fund may use foreign currency
   contracts to facilitate transactions in foreign securities and to manage the
   Fund's currency exposure. Contracts to buy generally are used to acquire
   exposure to foreign currencies, while contracts to sell are used to hedge the
   Fund's investments against currency fluctuations. Also, a contract to buy or
   sell can offset a previous contract. These contracts involve market risk in
   excess of the unrealized gain or loss reflected in the Fund's Statements of
   Assets and Liabilities. The U.S. dollar value of the currencies the Fund has
   committed to buy or sell is shown in the Schedules of Investments under the
   caption "Forward Foreign Currency Contracts." This amount represents the
   aggregate exposure to each currency the Fund has acquired or hedged through
   currency contracts at period end. Losses may arise from changes in the value
   of the foreign currency or if the counterparties do not perform under the
   contract's terms. The U.S. dollar value of forward foreign currency contracts
   is determined using forward currency exchange rates supplied by a quotation
   service.
 
C. SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME--Security transactions
   are accounted for on the trade date (date the order to buy or sell is
   executed). Dividend income is recorded on the ex-dividend date and interest
   income is recorded on the accrual basis. In determining gain or loss on
   securities sold, the cost of securities has been determined on the identified
   cost basis.
 
D. FUTURES CONTRACTS--The Growth & Income, Stock Index, Managed, Balanced,
   International Equity, U.S. Government, Strategic Bond Opportunities and
   Venture Value Series each may enter into futures contracts on the S&P 500
   Index or on interest-bearing securities or indices thereof, or on indices of
   stocks to hedge against changes in the values of securities the Series owns
   or expects to purchase. Upon entering into a futures contract, the Series is
   required to deposit with a broker an amount ("initial margin") equal to a
   certain percentage of the purchase price indicated in the futures contract.
   Subsequent payments ("variation margin") are made or received by the Series
   each day, dependent on the daily fluctuations in the value of the underlying
   security, and are recorded for financial reporting purposes as unrealized
   gains or losses by the Series. When entering into a closing transaction, the
   Series will realize, for book purposes, a gain or loss equal to the
   difference between the value of the futures contract to sell and the futures
   contract to buy. Futures contracts are valued at the most recent settlement
   price, unless such price does not reflect the fair market value of the
   contract, in which case the position will be valued by or under the direction
   of the Board of Trustees. Certain risks are associated with investments in
   futures contracts, including risk of imperfect correlation between the value
   of a position in futures contracts and the value of the stocks or bonds that
   the Series is attempting to hedge. In addition, there is a risk that the
   Series may not be able to close out its futures positions due to an illiquid
   secondary market.
 
E. REPURCHASE AGREEMENTS--The Series, through their custodian, receive delivery
   of the underlying securities collateralizing repurchase agreements. It is the
   Series' policy that the market value of the collateral be at least equal to
   100% of the repurchase price. Each Series' adviser is responsible for
   determining that the value of the collateral is at all times at least equal
   to the repurchase price. In connection with transactions in repurchase
   agreements, if the seller defaults and the value of the collateral declines
   or if the seller enters an insolvency proceeding, realization of the
   collateral by the Series may be delayed or limited.
 
92
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
 
 
 NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1996--(CONTINUED)
 
 
 
F. SHORT SALES AGAINST THE BOX--The Equity Growth Series may hedge against
   changes in the value of investments by engaging in short sales against the
   box. In a short sale against the box, the Series sells a borrowed security,
   while at the same time either owning an identical security or having the
   right to obtain such a security. By selling short against the box the equity
   underlying one of its convertible holdings, the Series would seek to offset
   the effect that a decline in the underlying equity might have on the value of
   the convertible security. While the short sale is outstanding, the Series
   will not dispose of the security hedged by the short sale. The Series is
   required to establish a margin account with the broker lending the security
   sold short. While the short sale is outstanding, the broker retains the
   proceeds of the short sale and the Series instructs the custodian to maintain
   in a separate account securities having a value at least equal to the amount
   of the securities sold short. The Series had no such transactions during the
   year ended December 31, 1996.
 
G. FEDERAL TAXES--Each Series is a separate taxable entity and intends to meet
   the requirements of the Internal Revenue Code applicable to regulated
   investment companies and to distribute to its shareholders all of its taxable
   income and any net realized capital gains at least annually. Accordingly, no
   provision for federal income tax has been made.
 
H. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS--Money Market Series dividends
   are declared daily to shareholders of record at the time and are paid
   monthly. Dividends and distributions are recorded by all other Series on the
   ex-dividend date. Net realized gains from security transactions are
   distributed at least annually to shareholders. The timing and
   characterization of certain income and capital gains distributions are
   determined in accordance with federal tax regulations which may differ from
   generally accepted accounting principles. Permanent book and tax basis
   differences relating to shareholder distributions will result in
   reclassification to paid in capital. These differences primarily relate to
   tax equalization, investments in mortgage backed securities and investments
   in foreign securities.
 
I. OTHER--The Money Market Series invests primarily in a portfolio of money
   market instruments maturing in 397 days or less whose ratings are within the
   two highest ratings categories by a nationally recognized rating agency or,
   if not rated, are believed to be of comparable quality. The weighted average
   maturity of the Series is less than ninety days. The ability of the issuers
   of the securities held by the Series to meet their obligations may be
   affected by foreign economic, political and legal developments in the case of
   foreign banks or of foreign branches or subsidiaries of U.S. banks or
   domestic economic developments in a specific industry, state or region.
 
J. WHEN-ISSUED SECURITIES AND FORWARD DELIVERY SECURITIES--Delivery and payment
   for securities purchased on a when-issued or forward delivery basis can take
   place one month or more after the date of the transaction. The securities so
   purchased are subject to market fluctuation during this period.
 
2. At December 31, 1996 MetLife held 19,352,266 shares of the Fund in separate
investment accounts for annuity contracts issued by MetLife. NELICO, a life
insurance subsidiary of MetLife, held the remaining 16,071,462 shares of the
Fund then outstanding in separate investment accounts for life insurance and
annuity contracts issued by NELICO.
 
As long as MetLife owns (directly or through NELICO) more than 25% of the Fund's
outstanding shares, it will be presumed to be in control (as that term is
defined by the Investment Company Act of 1940, as amended) of the Fund.
 
3. For the year ended December 31, 1996, purchases and sales of securities
(excluding short-term investments) for each of the Series were as follows:
 
 
 
<TABLE>
<CAPTION>
                                   PURCHASES                          SALES
                        -------------------------------  -------------------------------
        SERIES              OTHER       U.S. GOVERNMENT      OTHER        U.S. GOVERNMENT
        ------          --------------  ---------------  --------------  -----------------
<S>                     <C>             <C>              <C>             <C>
Back Bay Advisors Bond
 Income . . . . . . .   $  137,692,765    $35,235,320    $  130,989,953     $23,057,601
Capital Growth  . . .    2,055,920,897             --     2,037,625,313              --
Westpeak Stock Index        12,219,996             --         2,831,698              --
Back Bay Advisors
 Managed  . . . . . .      104,791,938        617,880       107,609,326         597,480
Loomis Sayles Avanti
 Growth . . . . . . .       65,735,396             --        40,422,818              --
Westpeak Growth &
 Income . . . . . . .       87,838,838             --        63,909,195              --
Loomis Sayles Small
 Cap  . . . . . . . .       69,835,843             --        27,766,266              --
Loomis Sayles
 Balanced . . . . . .       41,932,898     11,418,054        16,369,200       3,877,406
Draycott International
 Equity . . . . . . .       36,645,208             --        16,747,918              --
Salomon Brothers U.S.
 Government . . . . .       33,158,910     11,099,705        28,772,597       9,489,383
Salomon Brothers
 Strategic Bond
 Opportunities  . . .       41,128,270     14,362,320        24,965,572       6,343,657
Venture Value . . . .       61,385,281             --        10,733,253              --
Alger Equity Growth .      121,063,456             --        59,061,091              --
</TABLE>
 
 
Purchases and sales of corporate short-term obligations for the Money Market
Series aggregated $737,083,687 and $714,742,304, respectively.
 
                                                                              93
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
 
 
 NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1996--(CONTINUED)
 
 
Transactions in index futures contracts for the Managed Series for the year
ended December 31, 1996 are summarized as follows:
 
 
<TABLE>
<CAPTION>
                                                       PURCHASES OF FUTURES
                                                            CONTRACTS
                                                     ------------------------
                                                                   AGGREGATE
                                                     NUMBER OF     FACE VALUE
                                                     CONTRACTS    OF CONTRACTS
                                                     ----------  --------------
<S>                                                  <C>         <C>
Contracts opened . . . . . . . . . . . . . . . . .       10       $ 3,153,870
Contracts closed . . . . . . . . . . . . . . . . .      (10)       (3,153,870)
                                                        ---       -----------
Open at December 31, 1996  . . . . . . . . . . . .        0       $         0
                                                        ===       ===========
</TABLE>
 
 
 
Transactions in forward currency contracts for the Strategic Bond Opportunities
Series for the year ended December 31, 1996 are summarized as follows:
 
 
<TABLE>
<CAPTION>
                                                            SALES OF CONTRACTS
                                                           --------------------
                                                             AGGREGATED FACE
                                                            VALUE OF CONTRACTS
                                                           --------------------
<S>                                                        <C>
Open at December 31, 1995  . . . . . . . . . . . . . . .      $    919,184
Contracts opened . . . . . . . . . . . . . . . . . . . .        17,086,127
Contracts closed . . . . . . . . . . . . . . . . . . . .       (15,855,033)
                                                              ------------
Open at December 31, 1996  . . . . . . . . . . . . . . .      $  2,150,278
                                                              ============
</TABLE>
 
 
 
4. MANAGEMENT FEES.
 
TNE Advisers, Inc. acts as adviser to all of the Series (except the Capital
Growth Series, for which Capital Growth Management, L.P. ("CGM"), serves as
adviser). Separate management agreements for each Series provide for fees as set
forth below:
 
 
 
<TABLE>
<CAPTION>
                            FEES PAYABLE TO
                            BY TNE ADVISERS            MANAGEMENT FEE RATE
                          FOR THE YEAR ENDED        PAYABLE BY THE SERIES TO
                           DECEMBER 31, 1996           TNE ADVISERS, INC.
                        BEFORE REDUCTION DUE TO     (ANNUAL % OF AVERAGE NET
  SERIES                  EXPENSE LIMITS (A)                 ASSETS)
  ------                -----------------------  -----------------------------
<S>                     <C>                      <C>
Loomis Sayles Small
 Cap Series . . . . .          $240,646          1.00% all assets
 
Draycott International
 Equity Series  . . .            70,553          0.90% all assets
 
Alger Equity Growth
 Series . . . . . . .           281,325          0.75% all assets
 
Loomis Sayles Avanti
 Growth Series  . . .           169,578          0.70% the first $200 million
                                                 0.65% the next $300 million
                                                 0.60% amounts in excess of $500
                                                  million
 
Venture Value Series            198,620          0.75% all assets
 
Westpeak Growth &
 Income Series  . . .           165,074          0.70% the first $200 million
                                                 0.65% the next $300 million
                                                 0.60% amounts in excess of $500
                                                  million
 
Westpeak Stock Index
 Series . . . . . . .           102,444          0.25% all assets
 
Loomis Sayles Balanced
 Series . . . . . . .            83,980          0.70% of all assets
 
Back Bay Managed
 Series . . . . . . .           430,921          0.50% of all assets
 
Salomon Brothers
 Strategic Bond
 Opportunities Series            60,044          0.65% of all assets
 
Back Bay Advisors Bond
 Income Series  . . .           311,174          0.40% the first $400 million
                                                 0.35% the next $300 million
                                                 0.30% the next $300 million
                                                 0.25% amounts in excess of $1
                                                  billion
 
Salomon Brothers U.S.
 Government Series  .            35,234          0.55% all assets
 
Back Bay Advisors
 Money Market Series            201,904          0.35% the first $500 million
                                                 0.30% the next $500 million
                                                 0.25% amounts in excess of $1
                                                  billion
</TABLE>
 
 
(a) There are two forms of expense limit, a Voluntary Expense Limitation and an
  Expense Deferral Arrangement. Only one pertains to each of these Series, as
  described below.
 
94
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
 
 
 NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1996--(CONTINUED)
 
 
 
The Capital Growth Series pays its adviser, CGM, a management fee at an annual
rate of 0.70% of the first $200 million of average net assets, 0.65% of the next
$300 million of such assets and 0.60% of such assets in excess of $500 million.
For advisory services rendered during the year ended December 31, 1996, CGM was
paid at an annual rate of 0.64% of the Capital Growth Series' average net
assets, totaling $6,398,659.
 
SUB-ADVISORY FEES. TNE Advisers, Inc. has sub-contracted day-to-day portfolio
management responsibilities to each of the following sub-advisers to manage the
Series: Loomis, Sayles & Company, L.P. for the Loomis Sayles Small Cap, Loomis
Sayles Avanti Growth and Loomis Sayles Balanced Series, Draycott Partners, Ltd.
for the Draycott International Equity Series; Fred Alger Management, Inc. for
the Alger Equity Growth Series; Davis Selected Advisers, L.P. for the Venture
Value Series; Westpeak Investment Advisors, L.P. for the Westpeak Growth &
Income and Westpeak Stock Index Series; Back Bay Advisors, L.P. for the Back Bay
Advisors Managed, Back Bay Advisors Bond Income and Back Bay Advisors Money
Market Series and Salomon Brothers Asset Management Inc for the Salomon Brothers
Strategic Bond Opportunities and Salomon Brothers U.S. Government Series. TNE
Advisers, Inc. pays each sub-adviser at the following rates for providing
sub-advisory services to the following Series:
 
 
 
<TABLE>
<CAPTION>
                               FEES          ANNUAL
                             PAID TO       PERCENTAGE
                           SUB-ADVISER     RATES PAID    SERIES AVERAGE DAILY NET
                         FOR YEAR ENDED     TO SUB-                ASSET
  SERIES                DECEMBER 31, 1996   ADVISER            VALUE LEVELS
  ------                -----------------  ----------  ---------------------------
<S>                     <C>                <C>         <C>
Loomis Sayles Small
 Cap Series . . . . .       $265,646         0.55%     of the first $25 million
                                             0.50%     of the next $75 million
                                             0.45%     of the next $100 million
                                             0.40%     of amounts in excess of $200
                                                       million
Draycott International
 Equity Series  . . .        186,106         0.75%     of the first $10 million
                                             0.60%     of the next $40 million
                                             0.45%     of amounts in excess of $50
                                                       million
Alger Equity Growth
 Series*  . . . . . .        339,570         0.45%     of the first $100 million
                                             0.40%     of the next $400 million
                                             0.35%     of amounts in excess of $500
                                                       million
Loomis Sayles Avanti
 Growth Series  . . .        284,437         0.50%     of the first $25 million
                                             0.40%     of the next $75 million
                                             0.35%     of the next $100 million
                                             0.30%     of amounts in excess of $200
                                                       million
Davis Venture Value
 Series . . . . . . .        297,328         0.45%     of the first $100 million
                                             0.40%     of the next $400 million
                                             0.35%     of amounts in excess of $500
                                                       million
Westpeak Growth &
 Income Series  . . .        278,435         0.50%     of the first $25 million
                                             0.40%     of the next $75 million
                                             0.35%     of the next $100 million
                                             0.30%     of amounts in excess of $200
                                                       million
Westpeak Stock Index
 Series . . . . . . .         68,207         0.10%     of all assets
Loomis Sayles Balanced
 Series . . . . . . .        168,842         0.50%     of the first $25 million
                                             0.40%     of the next $75 million
                                             0.30%     of amounts in excess of $100
                                                       million
Back Bay Advisors
 Managed Series . . .        328,950         0.25%     of the first $50 million
                                             0.20%     of amounts in excess of $50
                                                       million
</TABLE>
 
 
- ---------
 
* Amount shown does not reflect fee reduction pursuant to the agreement between
 TNE Advisers, Inc. and Fred Alger Management, Inc. that is described in this
 Note 4. During the period January 1, 1996 through May 1, 1996 the annual
 percentage rates of the sub-advisory fees for the Alger Equity Growth Series
 were: 0.45% of the Series' first $10 million of average daily net assets; 0.40%
 of the next $90 million of such assets, 0.35% of the next $150 million of such
 assets, 0.30% of the next $250 million of such assets and 0.25% of such assets
 in excess of $500 million.
 
                                                                              95
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
 
 
 NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1996--(CONTINUED)
 
 
 
 
<TABLE>
<CAPTION>
                               FEES          ANNUAL
                             PAID TO       PERCENTAGE
                           SUB-ADVISER     RATES PAID    SERIES AVERAGE DAILY NET
                         FOR YEAR ENDED     TO SUB-                ASSET
      SERIES            DECEMBER 31, 1996   ADVISERS           VALUE LEVELS
      ------            -----------------  ----------  ---------------------------
<S>                     <C>                <C>         <C>
Salomon Brothers
 Strategic Bond
 Opportunities Series       $ 70,050        0.35%      of the first $50 million
                                            0.30%      of the next $150 million
                                            0.25%      of the next $300 million
                                            0.20%      of amounts in excess of $500
                                                       million
 
Back Bay Advisors Bond
 Income Series  . . .       $361,174        0.25%      of the first $50 million
                                            0.20%      of the next $200 million
                                            0.15%      of amounts in excess of $250
                                                       million
 
Salomon Brothers U.S.
 Government Series  .       $ 24,392        0.225%     of the first $200 million
                                            0.150%     of the next $300 million
                                            0.100%     of amounts in excess of $500
                                                       million
 
Back Bay Advisors
 Money Market Series        $148,728        0.15%      of the first $100 million
                                            0.10%      of amounts in excess of $100
                                                       million
</TABLE>
 
 
TNE Advisers, Inc., which acts as adviser to each Series of the Fund (except the
Capital Growth Series) is a wholly-owned subsidiary of NELICO. Loomis Sayles,
Westpeak and Back Bay Advisors are each independently operated subsidiaries, and
CGM is an independently operated affiliate, of New England Investment Companies,
L.P. ("NEIC"). The general partners of each of Loomis Sayles, Westpeak and Back
Bay Advisors are special purpose corporations which are indirect wholly-owned
subsidiaries of NEIC. NEIC's sole general partner, New England Investment
Companies, Inc., is a wholly-owned subsidiary of MetLife, which also owns a
majority of the limited partnership interest in NEIC. NEIC is the owner of a
majority limited partnership interest in the Capital Growth Series' investment
adviser, CGM. Consequently, the subadvisers (Loomis Sayles, Westpeak and Back
Bay Advisors) of eight Series of the Fund are currently wholly-owned
subsidiaries of NEIC and an additional Series is advised by a majority-owned
subsidiary (CGM) of NEIC. The sub-advisers of the remaining five Series are not
affiliated with MetLife or NEIC.
 
VOLUNTARY EXPENSE LIMITATION AND EXPENSE DEFERRAL AGREEMENT.
 
Each Series (except the Capital Growth Series) is subject to one of two forms of
expense limit. The first form of expense limit is a Voluntary Expense
Limitation, which relates to the Loomis Sayles Avanti Growth Series, Westpeak
Growth & Income Series, Westpeak Stock Index Series, Back Bay Advisors Managed,
Back Bay Advisors Bond Income and Back Bay Advisors Money Market Series.
Pursuant to this arrangement, TNE Advisers, Inc. bears expenses (other than
advisory fees and any brokerage costs, interest, taxes or extraordinary
expenses) of each Series in excess of 0.15% of Series' average daily net assets.
In the case of the Loomis Sayles Small Cap Series, TNE Advisers, Inc. bears all
the expenses (other than any brokerage costs, interest, taxes or extraordinary
expenses) of the Series in excess of 1.00% of the Series' average daily net
assets. Similar Voluntary Expense Limitations with New England Mutual Life
Insurance Company ("The New England") were, in effect with respect to the
Capital Growth Series from November 1, 1994 to April 30, 1996 and with respect
to the Back Bay Advisors Money Market, Back Bay Advisors Bond Income, Back Bay
Advisors Managed and Westpeak Stock Index Series from November 1, 1994 to April
30, 1995 and with respect to the Loomis Sayles Small Cap, Loomis Sayles Avanti
Growth and Westpeak Growth & Income Series from December 1, 1994 to April 30,
1995.
 
The current voluntary expense arrangements limit each of the affected series to
the following levels:
 
 
<TABLE>
<CAPTION>
                                            TOTAL EXPENSE RATIO
                                          UNDER CURRENT VOLUNTARY
           SERIES                           EXPENSE ARRANGEMENT
           ------                        -------------------------
<S>                                      <C>
Back Bay Advisors Money Market Series              0.50%
Back Bay Advisors Bond Income Series .             0.55%
Back Bay Advisors Managed Series . . .             0.64%
Westpeak Value Growth Series . . . . .             0.85%
Westpeak Stock Index Series  . . . . .             0.40%
Loomis Sayles Small Cap Series . . . .             1.00%
Loomis Sayles Avanti Growth Series . .             0.85%
</TABLE>
 
 
 
96
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
 
 
 NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1996--(CONTINUED)
 
 
 
TNE Advisers, Inc. may terminate these expense agreements at any time. If these
expense arrangements were terminated, the expense ratios would be higher.
 
Prior to November 1, 1994, The New England had agreed to pay the charges and
expenses of preparing, printing and distributing prospectuses and reports to
shareholders, custodial and transfer agent charges and expenses, auditing,
accounting and legal fees and certain other expenses in connection with the
affairs of the Fund and the expenses of shareholders' and trustees' meetings.
 
The second form of expense limit is an Expense Deferral Agreement, which has
been in effect since November 1, 1994 and relates to the Draycott International
Equity Series, Alger Equity Growth Series, Venture Value Series, Loomis Sayles
Balanced Series, Salomon Brothers Strategic Bond Opportunities Series and
Salomon Brothers U.S. Government Series. Under this Agreement, which TNE
Advisers, Inc. can terminate at any time, TNE Advisers, Inc. has agreed to pay
expenses of the Series' operations (exclusive of any brokerage costs, interest,
taxes or extraordinary expenses) in excess of the annual percentages of the
Series net assets set forth below, subject to the obligation of the Series to
repay TNE Advisers, Inc. such expenses in future years, if any, when the Series'
expenses fall below that percentage; provided, however, that no Series is
obligated to repay any expenses paid by TNE Advisers, Inc. more than two years
after the end of the fiscal year in which such expenses were incurred. The
percentage applicable to each Series are as follows:
 
 
 
<TABLE>
<CAPTION>
                                                         % OF SERIES
                                                           AVERAGE
           SERIES                                        NET ASSETS
           ------                                       -------------
<S>                                                     <C>
Draycott International Equity Series  . . . . . . . .       1.30%
Alger Equity Growth Series  . . . . . . . . . . . . .       0.90
Venture Value Series  . . . . . . . . . . . . . . . .       0.90
Loomis Sayles Balanced Series . . . . . . . . . . . .       0.85
Salomon Brothers Strategic Bond Opportunities Series        0.85
Salomon Brothers U.S. Government Series . . . . . . .       0.70
</TABLE>
 
 
 
For the period January 1, 1996 to December 31, 1996, the effective expense
ratios for each Series, after giving effect to the foregoing arrangements, and
the amounts of expenses deferred for those Series to which the Expense Deferral
Agreement applies, are:
 
 
 
<TABLE>
<CAPTION>
                                                            EXPENSES   ASSUMED
                                   TOTAL EXPENSE RATIO     BY THE NEW ENGLAND OR
                                 UNDER CURRENT VOLUNTARY     TNE ADVISERS AS A
                                   EXPENSE ARRANGEMENT     RESULT OF THE SERIES      EXPENSES DEFERRED
                                   OR EXPENSE DEFERRAL         EXCEEDING THE               UNTIL           EXPENSES DEFERRED UNTIL
            SERIES                      AGREEMENT         VOLUNTARY EXPENSE LIMIT    DECEMBER 31, 1997        DECEMBER 31, 1998
            ------               -----------------------  -----------------------  ----------------------  ----------------------
<S>                              <C>                      <C>                      <C>                     <C>
Back Bay Advisors Money Market
 Series                                  0.50%                      --                 not applicable           not applicable
Back Bay Advisors Bond Income
 Series                                  0.52%                      --                 not applicable           not applicable
Back Bay Advisors Managed
 Series                                  0.63%                      --                 not applicable           not applicable
Westpeak Growth & Income Series          0.85%                   $ 37,994              not applicable           not applicable
Westpeak Stock Index Series              0.40%                     71,003              not applicable           not applicable
Loomis Sayles Small Cap Series           1.00%                    145,353              not applicable           not applicable
Loomis Sayles Avanti Growth
 Series                                  0.85%                     42,992              not applicable           not applicable
Draycott International Equity
 Series                                  1.30%                not applicable              $176,796                 $102,652
Alger Equity Growth Series               0.90%*               not applicable                77,254                    --
Davis Venture Value Series               0.90%                not applicable               108,971                   41,906
Loomis Sayles Balanced Series            0.85%                not applicable                96,085                   52,078
Salomon Brothers Strategic Bond
 Opportunities Series                    0.85%                not applicable                88,120                   68,374
Salomon Brothers U.S.
 Government Series                       0.70%                not applicable                84,623                   72,404
</TABLE>
 
 
* Prior to January 1, 1996, the voluntary expense limit was 0.85%.
 
Effective May 1, 1996, Fred Alger Management, Inc. has agreed with TNE Advisers,
Inc. that the sub-advisory fee payable by TNE Advisers, Inc. to Fred Alger
Management, Inc. will be reduced by 0.05% of the first $240 million of the
excess of the Series' average daily net assets over $10 million, and by 0.10% of
the excess of the Series' average daily net assets over $250 million. This fee
reduction benefits TNE Advisers, Inc. but does not reduce the advisory fee
payable by the Series. The fee
 
                                                                              97
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
 
 
 NOTES TO FINANCIAL STATEMENTS--DECEMBER 31, 1996--(CONTINUED)
 
 
reduction agreement will expire on (a) January 1, 1998 or (b) at such time as
TNE Advisers, Inc. has recovered certain expenses (generally those expenses
borne by TNE Advisers, Inc. under the Expense Deferral Arrangement prior to
January 1, 1996 which were not recovered from the Series), whichever occurs
first.
 
5. The Fund does not pay any compensation to its officers or to any trustees who
are directors, officers or employees of MetLife, NELICO, Back Bay Advisors,
L.P., Capital Growth Management Limited Partnership, Loomis, Sayles & Company,
L.P., Westpeak Investment Advisors, L.P., New England Funds L.P. or their
affiliates, other than registered investment companies. Each disinterested
trustee is compensated by each Series as follows:
 
 
 
<TABLE>
<CAPTION>
                         BOND   CAPITAL  MONEY   STOCK            AVANTI  GROWTH &   SMALL
                        INCOME  GROWTH   MARKET  INDEX   MANAGED  GROWTH   INCOME     CAP
                        ------  -------  ------  ------  -------  ------  --------  -------
<S>                     <C>     <C>      <C>     <C>     <C>      <C>     <C>       <C>
Annual Retainer . . .   $2,416  $3,692   $1,580  $1,527  $2,391    $796     $795     $761
Meeting Fee . . . . .   $  133  $  133   $  133  $  133  $  133    $133     $133     $133
Committee Chairman
 Annual Retainer
 (Contract Review). .   $  287  $1,627   $  159  $  104  $  261    $ 86     $ 85     $ 49
Committee Chairman
 Annual Retainer
 (Audit). . . . . . .   $  192  $1,084   $  106  $   69  $  174    $ 57     $ 57     $ 33
</TABLE>
 
 
 
 
 
<TABLE>
<CAPTION>
                                                               STRATEGIC
                                  INTERNATIONAL     U.S.         BOND       VENTURE   EQUITY
                        BALANCED     EQUITY      GOVERNMENT  OPPORTUNITIES   VALUE    GROWTH
                        --------  -------------  ----------  -------------  -------  --------
<S>                     <C>       <C>            <C>         <C>            <C>      <C>
Annual Retainer . . .     $746        $742          $727         $730        $773      $792
Meeting Fee . . . . .     $133        $133          $133         $133        $133      $133
Committee Chairman
 Annual Retainer
 (Contract Review)  .     $ 33        $ 29          $ 73         $ 77        $ 62      $ 82
Committee Chairman
 Annual Retainer
 (Audit)  . . . . . .     $ 22        $ 19          $  9         $ 11        $ 41      $ 55
</TABLE>
 
 
 
A deferred compensation plan is available to trustees on a voluntary basis. Each
participating trustee will receive deferred compensation in an amount equal to
the value that such compensation would have had if it had been invested in the
relevant Series on the normal payment date.
 
6. SUBSEQUENT EVENT
 
On January 22, 1997, the Board of Trustees of New England Zenith Fund (the
"Fund") approved a new Subadvisory Agreement (the "New Agreement") relating to
the Fund's Draycott International Equity Series (the "Series") between TNE
Advisers, Inc. and Morgan Stanley Asset Management Inc. ("MSAM"). The New
Agreement is expected to become effective on May 1, 1997, subject to shareholder
approval, if required. (Shareholder approval of the New Agreement will be
required unless the Fund obtains an order of exemption from the Securities and
Exchange Commission relieving it of that requirement.) Under the New Agreement,
MSAM would become the subadviser of the Series, succeeding Draycott Partners,
Ltd., and would be responsible for the day-to-day management of the Series'
investment operations under the oversight of TNE Advisers, Inc. The name of the
Series will be changed to the "Morgan Stanley International Magnum Equity
Series" at the time the New Agreement takes effect. In the event that the Fund's
shareholders do not approve the Agreement at the special shareholder meeting,
then the Trust's Board of Trustees will convene a special meeting of trustees to
consider alternative arrangements for the management of the Series' investment
portfolio.
 
7. SHAREHOLDER MEETING (UNAUDITED)
 
At a Special Meeting of the shareholders of the Davis Venture Value Series held
on December 16, 1996 such shareholders voted for the following proposals:
 
 
<TABLE>
<CAPTION>
                                             VOTED        VOTED     ABSTAINED
                                              FOR        AGAINST      VOTES
                                          ------------  ---------  ------------
<S>                                       <C>           <C>        <C>
1. To approve a new Sub-Advisory
 Agreement relating to the Series by and
 among TNE Advisers, Inc., Davis
 Selected Advisers, L.P. and Davis
 Selected Advisors--NY, Inc.              1,590,110.29  53,103.34   101,225.26
</TABLE>
 
 
 
 
 
98
 
<PAGE>
 
NEW ENGLAND ZENITH FUND
 
 
 REPORT OF INDEPENDENT ACCOUNTANTS
 
 
 
To the Shareholders and Board of Trustees of New England Zenith Fund:
 
We have audited the accompanying statements of assets and liabilities of New
England Zenith Fund (comprising, respectively, the Back Bay Advisors Bond Income
Series, Capital Growth Series, Back Bay Advisors Money Market Series, Westpeak
Stock Index Series, Back Bay Advisors Managed Series, Loomis Sayles Avanti
Growth Series, Westpeak Growth & Income Series, Loomis Sayles Small Cap Series,
Loomis Sayles Balanced Series, Draycott International Equity Series, Salomon
Brothers U.S. Government Series, Salomon Brothers Strategic Bond Opportunities
Series, Davis Venture Value Series, and Alger Equity Growth Series--the
"Series"), including the schedules of portfolio investments, as of December 31,
1996, and the related statements of operations, changes in net assets and
financial highlights for the periods indicated herein. These financial
statements and financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1996, by correspondence with the custodian and brokers. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.
 
In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of each
of the respective Series constituting New England Zenith Fund as of December 31,
1996, the results of their operations, the changes in their net assets, and the
financial highlights for the periods indicated herein, in conformity with
generally accepted accounting principles.
 
 
 
Boston, Massachetts          COOPERS & LYBRAND L.L.P.
February 14, 1997
 
 
 
 
                                                                              99
 
<PAGE>
 
FOOTNOTES TO PORTFOLIO MANAGER COMMENTARY
- -----------------------------------
 
 (1) COL (Cost of Living) is based on the Consumer Price Index, a widely
     recognized measure of the cost of goods and services in the United States,
     calculated by the U.S. Bureau of Labor Statistics.
 
 (2) EAFE-Morgan Stanley Capital International Europe, AustralAsia, Far East
     Index is an arithmetical average (weighted by market value) of the
     performance (in U.S. dollars) of 1,036 companies representing the stock
     markets of Europe, Australia, New Zealand and the Far East. The Index
     performance has not been adjusted for ongoing management, distribution and
     operating expenses and sales charges.
 
 (3) Lehman Brothers Aggregate Bond Index includes most obligations of the U.S.
     Treasury, agencies and quasi-federal corporations, most publicly issued
     investment grade corporate bonds, and most bonds backed by mortgage pools
     of GNMA, FNMA and FHLMC.
 
 (4) Lehman Brothers Government/Corporate Index is an unmanaged index of the
     market value of approximately 5,300 bonds with a face value currently in
     excess of $1.3 trillion. To be included in the Lehman Brothers Government/
     Corporate Bond Index, an issue must have amounts outstanding in excess of
     $25 million, have at least one year to maturity and be rated "Baa" or
     higher ("investment grade") by a nationally recognized rating agency. The
     index has not been adjusted for ongoing management, distribution and
     operating expenses and applicable sales charges.
 
 (5) Lehman Brothers Intermediate Government Bond Index includes most
     obligations of the U.S. Treasury, agencies and quasi-federal corporations
     having maturities of 1 to 10 years. The Index performance has not been
     adjusted for ongoing management, distribution and operating expenses and
     applicable sales charges.
 
 (6) Lehman Brothers Intermediate Government/Corporate Bond Index is an
     unmanaged index of investment grade bonds issued by the U.S. government and
     U.S. corporations having maturities between one and ten years. The Index
     performance has not been adjusted for ongoing management, distribution and
     operating expenses and applicable sales charges
 
 (7) Lipper Variable A-Rated Corporate Bond Fund Average is an average of the
     total return performance (calculated on the basis of net asset value) of
     funds with similar investment objectives as calculated by Lipper Analytical
     Services, an independent mutual fund ranking service.
 
 (8) Lipper Variable Balanced Fund Average is an average of the total return
     performance (calculated on the basis of net asset level) of funds with
     similar investment objectives as calculated by Lipper Analytical Services,
     an independent mutual fund ranking service.
 
 (9) Lipper Variable Flexible Portfolio Fund Average is an average of the total
     return performance (calculated on the basis of net asset value) of funds
     with similar investment objectives as calculated by Lipper Analytical
     Services, an independent mutual fund ranking service.
 
(10) Lipper Variable General Bond Fund Average is an average of the total return
     performance (calculated on the basis of net asset value) of funds with
     similar investment objectives as calculated by Lipper Analytical Services,
     an independent mutual fund ranking service.
 
(11) Lipper Variable Growth Fund Average is an average of the total return
     performance (calculated on the basis of net asset value) of funds with
     similar investment objectives as calculated by Lipper Analytical Services,
     an independent mutual fund ranking service.
 
(12) Lipper Variable Growth and Income Fund Average is an average of the total
     return performance (calculated on the basis of net asset value) of funds
     with similar investment objectives as calculated by Lipper Analytical
     Services, an independent mutual fund ranking service.
 
(13) Lipper Variable International Funds Average is an average of the total
     return performance (calculated on the basis of net asset value) of funds
     with similar investment objectives as calculated by Lipper Analytical
     Services, an independent mutual fund ranking service.
 
(14) Lipper Variable Intermediate Investment Grade Debt Average is an average of
     the total return performance (calculated on the basis of net asset value)
     of funds with similar investment objectives as calculated by Lipper
     Analytical Services, an independent mutual fund ranking service.
 
100
 
<PAGE>
 
(15) Lipper Variable Small Company Fund Average is an average of the total
   return performance (calculated on the basis of net asset value) of funds with
   similar investment objectives as calculated by Lipper Analytical Services, an
   independent mutual fund ranking service.
 
(16) Lipper Variable S&P 500 Index Fund Average is an average of the total
   return performance (calculated on the basis of net asset value) of funds with
   similar investment objectives as calculated by Lipper Analytical Services, an
   independent mutual fund ranking service.
 
(17) Lipper Variable U.S. Mortgage and GNMA Fund Average is an average of the
   total return performance (calculated on the basis of net asset value) of
   funds with similar investment objectives as calculated by Lipper Analytical
   Services, an independent mutual fund ranking service.
 
(18) Russell 2000 Index consists of 2000 small market capitalization stocks
   having an average market cap of $160 million.
 
(19) Standard & Poor's 500 Index (S&P 500) is an unmanaged index representing
   the performance of 500 major companies, most of which are listed on the New
   York Stock Exchange. The S&P 500 performance has not been adjusted for
   ongoing management, distribution and operating expenses and sales charges
   applicable to mutual fund investments.
 
(20) S&P/BARRA Growth Index is constructed by dividing stocks in the S&P 500
   according to price-to-book ratios. The Growth Index contains stocks with
   higher price-to-book ratios than the average ratio.
 
(21) S&P/BARRA Value Index is constructed by dividing stocks in the S&P 500
   according to price-to-book ratios. The Value Index contains stocks with lower
   price-to-book ratios than the average ratio.
 
                                                                             101
 
<PAGE>
 
 
 
                                                                   Bulk Rate
   [N/E THE NEW ENGLAND/(R)/ INSURANCE AND INVESTMENT LOGO]      U.S. Postage
                                                                     PAID
   NEW ENGLAND LIFE INSURANCE COMPANY                             Hudson, MA
   501 BOYLSTON STREET                                           Permit No. 19
   BOSTON, MASSACHUSETTS 02116
                                                                ---------------
 
 
 
 
 
  EQUAL OPPORTUNITY EMPLOYER M/F
  /(C) /1997 NEW ENGLAND LIFE INSURANCE COMPANY
 
 
   -----------------------------------------------------------------------------
 
  This booklet has been prepared for variable contract owners of
  New England Life Insurance Company and Zenith Accumulator
  Contract owners of MetLife Insurance Co.
 
  VA 1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission