CONSECO INC ET AL
8-K, 1995-09-15
LIFE INSURANCE
Previous: WITTER DEAN SELECT GOVERNMENT TRUST, N-8B-2/A, 1995-09-15
Next: MERRY GO ROUND ENTERPRISES INC, 10-Q, 1995-09-15



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



                Date of Report (date of earliest event reported):

                                 August 31, 1995



                                  CONSECO, INC.

                             State of Incorporation:
                                     Indiana


               Commission File                 IRS Employer Id.

                 No. 1-9250                     No. 35-1468632

                     Address of Principal Executive Offices:
                         11825 North Pennsylvania Street
                              Carmel, Indiana 46032

                                  Telephone No.
                                 (317) 817-6100




<PAGE>

                         CONSECO, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>




                                      INDEX

                                                                                                       Page
                                                                                                       ----        
<S>                                                                                                       <C>
Item 2.   Acquisition or Disposition of Assets.........................................................   

Item 7.   Financial Statements and Exhibit
          (a)  CCP Insurance, Inc. and Subsidiaries Unaudited
               Consolidated  Financial  Statements as of June 30, 1995,  and for
               the six months ended June 30, 1995 and 1994
                  Consolidated Balance Sheet...........................................................   
                  Consolidated Statement of Operations.................................................   
                  Consolidated Statement of Shareholders' Equity.......................................   
                  Consolidated Statement of Cash Flows.................................................   
                  Notes to Consolidated Financial Statements...........................................   

               CCP Insurance, Inc. and Subsidiaries Audited
               Consolidated Financial Statements as of December 31,
               1994 and 1993, and for each of the three years ended
               December 31, 1994
                  Report of Independent Accountants....................................................   
                  Consolidated Balance Sheet...........................................................   
                  Consolidated Statement of Operations.................................................   
                  Consolidated Statement of Shareholders' Equity.......................................   
                  Consolidated Statement of Cash Flows.................................................   
                  Notes to Consolidated Financial Statements...........................................   


       (b)   Pro  forma  financial  statements  required  to be  filed  for this
             acquisition  under Article 11 of Regulation  S-X will be filed with
             an amendment to Item 7(a)(4) of Form 8-K.

       (c)     Exhibit
               2.1   Agreement and Plan of Merger dated May 19, 1995...................................   

               The Credit  Agreement  obtained by Conseco as described in Item 2
               has been omitted as an exhibit to the Form 8-K,  pursuant to Item
               601(b)(4)(iii) of Regulation S-K, because the total amount of the
               Credit  Agreement  is less than 10 percent of the total assets of
               the Registrant and its subsidiaries on a consolidated  basis. The
               Registrant  hereby undertakes to furnish copies of such documents
               to the Commission upon request.

</TABLE>


<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES

ITEM 2.  ACQUISITION OR DISPOSITION OF ASSETS.

       On August 31, 1995,  Conseco,  Inc. ("Conseco" or the "Company") acquired
all of the common stock of CCP Insurance,  Inc. ("CCP") not owned by Conseco, in
a transaction pursuant to which CCP was merged with Conseco,  with Conseco being
the surviving corporation (the "Merger"). The Merger was consummated pursuant to
an Agreement and Plan of Merger dated May 19, 1995 (the "Merger Agreement").  In
the Merger,  each of the 11.8 million outstanding shares of CCP common stock not
owned by Conseco were  converted  into the right to receive  $23.25 in cash. The
Merger and the Merger  Agreement were approved by holders of a majority of CCP's
outstanding  shares  (other  than  shares  held  by the  Company)  at a  special
stockholders meeting held on August 25, 1995.

       The Merger and  related  transactions  (including  the  repayment  of the
existing $251.0 million  revolving  credit facility of Conseco) were funded with
available  cash and net proceeds from a $600.0  million  credit  facility by and
among the Company and several financial  institutions (the "Credit  Agreement").
The  sources  and uses of the  financing  to  complete  the Merger  and  related
transactions are summarized below (dollars in millions):
<TABLE>
<CAPTION>

               <S>                                                                     <C>
               Sources of funds:
                  Credit agreement..................................................   $530.0
                  Cash on hand......................................................      9.7
                                                                                       ------    
                     Total sources..................................................   $539.7

               Uses of funds:
                  Purchase of all common equity interest in CCP,
                     not owned by Conseco...........................................   $273.9
                  Settlement of outstanding stock options of CCP....................      5.4
                  Repayment of revolving credit facility of Conseco.................    251.0
                  Debt issuance and other transaction costs.........................      9.4
                                                                                       ------

                     Total uses.....................................................   $539.7
                                                                                       ====== 
</TABLE>

      The Credit  Agreement  has two  tranches.  One  tranche  permits  maximum
principal  borrowings  of $350.0  million  ("Tranche  A") and the other  tranche
permits  maximum  principal  borrowings of $250.0 million  ("Tranche B"). On the
Merger date,  the Company  borrowed  $280.0  million  under Tranche A and $250.0
million under Tranche B.

       Tranche  A and  Tranche B  borrowings  bear  interest  based on either an
offshore rate or a base rate.  Offshore rates are equal to the reserve  adjusted
Interbank  Offered  Rate  plus an  applicable  margin  based on:  (i)  Conseco's
aggregate  outstanding  bank debt; and (ii) the rating of Conseco's senior notes
by Moodys and  Standard & Poor's.  Such  margin  varies from .75 percent to 1.75
percent.  Base rates are equal to the bank's  reference  rate plus the  offshore
rate  margin  less 1.25  percent  (provided  such margin is not less than zero).
Borrowings  under Tranche A and Tranche B bear  interest at 7.5 percent  through
September 29, 1995.

       The principal  amounts are payable  according to the  following  schedule
(dollars in millions):
<TABLE>
<CAPTION>
                                                      Tranche A                 Tranche B
                                                      ---------                 ---------
                  <S>                                  <C>                      <C>
                  1998                                 $ 10.0                    $   -
                  1999                                   65.0                     250.0 <F1>
                  2000                                   65.0                        -
                  2001                                  140.0                        -
                                                       ------                    ------

                       Total par value                 $280.0                    $250.0
                                                       ======                    ======
<FN>
       <F1>The  repayment  date can be extended for an  additional  year on each
           extension date to the year 2001 subject to defined conditions.
</FN>
</TABLE>
       Mandatory  prepayments  are  required as follows:  (i) from 50 percent of
excess  cash flow (the  excess of  amounts  that may be  payable  to the  parent
company from  subsidiaries  over dividends,  expenses and other cash payments of
the parent company); (ii) upon the sale or disposition of any significant assets
other  than in the  ordinary  course of  business;  and  (iii)  upon the sale or
issuance of debt or equity securities of Conseco or any of its subsidiaries. The
Credit Agreement is secured by, among other things,  pledges of: (i) the capital
stock of Conseco's  wholly  owned  subsidiaries;  and (ii) the capital  stock of
Bankers Life Holding Corporation owned by Conseco.

<PAGE>
                      CONSECO, INC. AND SUBSIDIARIES



ITEM 7(a).     Financial Statements and Exhibit

          (a)  CCPInsurance,   Inc.  and  Subsidiaries   Unaudited  Consolidated
               Financial  Statements as of June 30, 1995, and for the six months
               ended June 30, 1995 and 1994.

<PAGE>

                                            CCP INSURANCE, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                CONSOLIDATED BALANCE SHEET
                                                   (Dollars in millions)

                                                          ASSETS
                                                                                     June 30,         December 31,
                                                                                      1995               1994
                                                                                      ----               ----
                                                                                   (unaudited)         (audited)
<S>                                                                                 <C>                 <C>
Investments:
  Actively managed fixed maturities at fair value (amortized cost:
     1995 - $3,973.3; 1994 - $3,796.1)...........................................   $4,002.0             $3,497.3
  Mortgage loans.................................................................      243.1                251.4
  Credit-tenant loans............................................................      153.3                116.2
  Policy loans...................................................................      136.5                136.4
  Investment in Bankers Life Holding Corporation.................................       25.9                 25.9
  Investment in American Life Group, Inc. .......................................       43.4                 20.1
  Other invested assets..........................................................       65.0                 30.6
  Short-term investments.........................................................      153.9                123.0
  Assets held in separate accounts...............................................      108.9                 91.4
                                                                                    --------             --------

            Total investments....................................................    4,932.0              4,292.3

Accrued investment income........................................................       76.9                 70.1
Reinsurance receivables..........................................................       38.5                 42.6
Income taxes.....................................................................        -                   13.6
Cost of policies purchased.......................................................      189.6                345.2
Cost of policies produced........................................................      118.1                111.9
Goodwill (net of accumulated amortization: 1995 - $9.4; 1994 - $8.4).............       68.9                 69.9
Other assets.....................................................................       12.8                 14.7
                                                                                    ---------           ---------

            Total assets.........................................................   $5,436.8             $4,960.3
                                                                                    ========             ========


                                           LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Insurance liabilities..........................................................  $4,351.7              $4,243.1
  Income tax liabilities.........................................................      59.8                   -
  Investment borrowings..........................................................     185.7                   -
  Other liabilities..............................................................      36.6                  48.1
  Liabilities related to separate accounts.......................................     108.9                  91.4
  Notes payable .................................................................     196.9                 196.8
                                                                                   --------              --------

            Total liabilities....................................................   4,939.6               4,579.4
                                                                                   --------              --------

Shareholders' equity:
  Common stock and additional paid-in capital (no par value, 200,000,000
      shares authorized, shares issued and outstanding: 1995 - 23,334,623;
     1994 - 25,543,516)..........................................................     153.3                 197.8
  Unrealized appreciation (depreciation) of securities (net of applicable
     deferred income taxes: 1995 - $6.2; 1994 -($57.9))..........................      29.1                 (96.4)
  Retained earnings..............................................................     314.8                 279.5
                                                                                   --------              --------

            Total shareholders' equity...........................................     497.2                 380.9
                                                                                   --------              --------

            Total liabilities and shareholders' equity...........................  $5,436.8              $4,960.3
                                                                                   ========              ========
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.



<PAGE>





                                           CCP INSURANCE, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>

                                           CONSOLIDATED STATEMENT OF OPERATIONS
                                       (Dollars in millions, except per share data)
                                                        (unaudited)

                                                                             Three months ended           Six months ended
                                                                                   June 30,                   June 30,
                                                                            ----------------------       ------------------
                                                                              1995          1994         1995          1994
                                                                             ------        ------        ----          ----
<S>                                                                           <C>           <C>          <C>          <C>
Revenues:
   Insurance policy income.............................................      $ 27.8        $ 28.1       $ 54.4       $ 58.2
   Investment activity:
      Net investment income............................................       102.5          92.8        194.8        188.0
      Net trading income ..............................................         3.5           -            3.6          -
      Net realized gains ..............................................        14.4           9.4         14.8         10.9
                                                                             ------        ------       ------       ------

              Total revenues...........................................       148.2         130.3        267.6        257.1
                                                                             ------        ------       ------       ------

Benefits and expenses:
   Insurance policy benefits...........................................        19.5          16.2         38.7         35.1
   Change in future policy benefits....................................          .4            .1         (2.5)        (1.9)
   Interest expense on annuities and financial products................        55.5          51.6        106.3        105.4
   Interest expense on notes payable...................................         5.2           2.3         10.5          5.1
   Interest expense on investment borrowings ..........................         4.5           2.3          5.7          3.9
   Amortization related to operations..................................         9.5           6.3         18.7         13.1
   Amortization related to realized gains..............................         8.1           5.5          8.2          6.4
   Other operating costs and expenses..................................        12.3           9.9         25.2         22.2
                                                                             ------        ------       ------      -------

              Total benefits and expenses..............................       115.0          94.2        210.8        189.3
                                                                             ------        ------       ------      -------

              Income before income taxes and extraordinary charge......        33.2          36.1         56.8         67.8

Income tax expense.....................................................        11.6          13.6         20.5         24.9
                                                                             ------        ------       ------      -------

              Income before extraordinary charge.......................        21.6          22.5         36.3         42.9

Extraordinary charge on extinguishment of debt, net of tax.............        -              -            -            1.3
                                                                             ------        ------       ------      -------

              Net income...............................................      $ 21.6        $ 22.5       $ 36.3      $  41.6
                                                                             ======        ======       ======      =======

Earnings per common share:

   Weighted average shares ............................................  23,335,000    27,988,000   23,405,000   28,386,000
                                                                         ==========    ==========   ==========   ==========

   Earnings before extraordinary charge................................        $.93          $.81        $1.55        $1.52
   Extraordinary charge................................................       -            -             -              .05
                                                                            -------      --------     --------      -------

              Net income...............................................        $.93          $.81        $1.55        $1.47
                                                                               ====          ====        =====        =====
</TABLE>



               The accompanying notes are an integral part of the
                       consolidated financial statements.



<PAGE>



                                           CCP INSURANCE, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>

                                      CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                                   (Dollars in millions)
                                                        (unaudited)




                                                                                         Six months ended
                                                                                             June 30,
                                                                                     ----------------------
                                                                                      1995             1994
                                                                                     ------           -----
<S>                                                                                  <C>               <C>
Common stock and additional paid-in capital:
    Balance, beginning of period................................................     $197.8            $269.6
      Cost of shares acquired...................................................      (44.5)            (34.9)
                                                                                     ------           -------

    Balance, end of period......................................................     $153.3            $234.7
                                                                                     ======            ======

Unrealized appreciation (depreciation) of securities:
    Balance, beginning of period................................................     $(96.4)           $ 70.7
      Change in unrealized appreciation (depreciation)..........................      125.5            (105.4)
                                                                                     ------            ------

    Balance, end of period......................................................     $ 29.1            $(34.7)
                                                                                     ======            ======

Retained earnings:
    Balance, beginning of period................................................     $279.5            $223.6
      Net income ...............................................................       36.3              41.6
      Dividends on common stock.................................................       (1.0)             (1.1)
                                                                                     ------            ------

    Balance, end of period......................................................     $314.8            $264.1
                                                                                     ======            ======

           Total shareholders' equity, end of period............................     $497.2            $464.1
                                                                                     ======            ======
</TABLE>




               The accompanying notes are an integral part of the
                       consolidated financial statements.



<PAGE>



                                           CCP INSURANCE, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>

                                           CONSOLIDATED STATEMENT OF CASH FLOWS
                                                   (Dollars in millions)
                                                        (unaudited)

                                                                                          Six months ended
                                                                                              June 30,
                                                                                      ----------------------
                                                                                       1995             1994
                                                                                      ------           -----
<S>                                                                                 <C>               <C>
Cash flows from operating activities:
    Net income..................................................................    $  36.3           $  41.6
    Adjustments to reconcile net income to net
       cash provided by operating activities:
          Amortization..........................................................       26.9              19.5
          Income taxes..........................................................        9.3              (1.8)
          Interest credited to insurance liabilities............................      106.3             105.4

          Fees charged to insurance liabilities.................................      (20.2)            (22.3)
          Insurance liabilities.................................................      (16.4)             (9.6)
          Accrual and amortization of investment income.........................       (7.3)             (6.7)
          Deferral of cost of policies produced.................................      (36.6)            (11.0)
          Trading account securities............................................        -                18.0
          Other.................................................................       (8.0)             12.0
                                                                                    -------          --------

              Net cash provided by operating activities.........................       90.3             145.1
                                                                                    -------          --------

Cash flows from investing activities:
    Sales ......................................................................      567.8           1,030.2
    Maturities..................................................................       94.2             170.4
    Purchases...................................................................     (867.9)         (1,149.2)
    Other ......................................................................      (32.0)           -
                                                                                    -------          --------

              Net cash provided (used) by investing activities .................     (237.9)             51.4
                                                                                    -------          --------

Cash flows from financing activities:
    Deposits to insurance liabilities...........................................      363.5             156.7
    Investment borrowings.......................................................      185.7             (14.6)
    Withdrawals from insurance liabilities......................................     (325.2)           (285.6)
    Payments on notes payable...................................................        -               (46.7)
    Purchases of Company's common stock.........................................      (44.5)            (34.9)
    Dividends paid on common stock..............................................       (1.0)             (1.1)
                                                                                    -------          --------

              Net cash provided (used) by financing activities..................      178.5            (226.2)
                                                                                    -------          --------

              Net increase (decrease) in short-term investments.................       30.9             (29.7)

Short-term investments, beginning of period.....................................      123.0             209.9
                                                                                    -------           -------

Short-term investments, end of period...........................................   $  153.9          $  180.2
                                                                                   ========          ========
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.



<PAGE>



                      CCP INSURANCE, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


       The  following  notes  should  be read in  conjunction  with the notes to
consolidated  financial  statements  contained  in the  1994  Form  10-K  of CCP
Insurance, Inc. (the "Company").

       SIGNIFICANT ACCOUNTING POLICIES

       The unaudited  consolidated financial statements as of June 30, 1995, and
for the  three  and six  months  ended  June 30,  1995  and  1994,  reflect  all
adjustments,  consisting only of normal recurring items,  which are necessary to
present fairly the Company's  financial  position and results of operations on a
basis  consistent  with  that  of  the  prior  audited  consolidated   financial
statements.  Certain amounts from the prior period were  reclassified to conform
to the 1995 presentation.

       ADJUSTMENT TO ACTIVELY MANAGED FIXED MATURITIES

       The Company  classifies  fixed maturity  investments into two categories:
"actively  managed"  (which are  carried at  estimated  fair value) and "held to
maturity"  (which are  carried at  amortized  cost).  No fixed  maturities  were
classified in the "held to maturity" category in 1995 or 1994. The adjustment to
carry actively managed fixed maturity investments at fair value (as described in
Note 1 to the consolidated  financial  statements included in the Company's 1994
Form 10-K)  resulted  in the  following  cumulative  effects  on  balance  sheet
accounts as of June 30, 1995:
<TABLE>
<CAPTION>

                                                                               Adjustment to Carry
                                                                 Balance        Actively Managed
                                                                  before        Fixed Maturities        Reported
                                                                Adjustment        at Fair Value          Amount
                                                                ----------        -------------          ------
                                                                              (Dollars in millions)

<S>                                                             <C>                   <C>               <C>    
Actively managed fixed maturities............................   $3,973.3              $ 28.7            $4,002.0
Investment in American Life Group, Inc.......................       26.2                17.2                43.4
Cost of policies purchased...................................      202.3               (12.7)              189.6
Cost of policies produced....................................      123.3                (5.2)              118.1
Income tax liabilities ......................................       54.1                 5.7                59.8
Unrealized appreciation of securities........................        6.8                22.3                29.1
</TABLE>

       REINSURANCE

       The cost of  reinsurance  ceded for  policies  containing  mortality  and
morbidity risks,  which is deducted from insurance policy income,  totaled $19.2
million  and  $23.4   million  in  the  first  six  months  of  1995  and  1994,
respectively.  Reinsurance  premiums  assumed on policies  containing  mortality
risks  totaled $1.5 million and $1.8 million in the first six months of 1995 and
1994,  respectively.  Reinsurance  recoveries  netted against  insurance  policy
benefits totaled $13.3 million and $17.8 million in the first six months of 1995
and 1994, respectively.

       Certain  annuity  policies  that  were  sold  by  Western  National  Life
Insurance Company ("WNL"),  a former affiliate of the Company,  and subsequently
ceded to the  Company  through  a  reinsurance  agreement,  with an  accumulated
account balance of approximately  $73 million at June 30, 1995, are subject to a
provision  whereby  they may be  recaptured  by WNL. WNL informed the Company in
February 1995 that it wished to exercise its option to recapture these policies.
This recapture will transpire upon the  establishment  of a mutually agreed upon
value for the business.

       CHANGES IN SHAREHOLDERS' EQUITY

       The Company  repurchased  approximately  3.5 million shares of its common
stock for $71.8 million during 1994 under its common stock  repurchase  program.
In January 1995,  the Company  announced  that this program had been expanded to
6.0 million  shares.  During the first three months of 1995,  approximately  2.2
million additional shares were repurchased by the Company for $44.5 million.  No
shares  were  repurchased  during  the second  quarter  of 1995 and the  Company
currently has no plans to repurchase additional shares.





<PAGE>


                      CCP INSURANCE, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)



       RELATED PARTY TRANSACTIONS

       The Company's  day-to-day  operations are administered by subsidiaries of
Conseco,  Inc. ("Conseco") pursuant to management and service agreements.  Total
fees incurred by the Company under such  agreements were $19.5 million and $18.5
million for the first six months of 1995 and 1994, respectively.

       The Company  collected  premiums of $1.4  million and $1.7 million in the
first six  months of 1995 and 1994,  respectively,  from  guaranteed  investment
contracts issued as investment options for qualified retirement plans maintained
by Conseco.  Such  premiums  were  recorded as deposits to  insurance  liability
accounts.

       On June 28,  1995,  Conseco  borrowed  $32  million  from the  Company in
exchange for a promissory note which bears interest at 6.4 percent and is due on
December 28, 1995. The note is classified as an other invested asset.

       The Company is a limited  partner in Conseco  Capital  Partners  II, L.P.
("Partnership  II"),  a  partnership  formed  by  Conseco  in 1994 to  invest in
privately negotiated  acquisitions of specialized annuity, life and accident and
health  insurance  companies  and related  businesses.  Partnership  II received
capital  commitments  of $624  million,  which  included a $25  million  capital
commitment by the Company.  The Company funded $1.9 million of its commitment in
connection  with  Partnership  II's  acquisition  of American  Life Group,  Inc.
"American Life" (formerly The Statesman Group,  Inc. prior to its name change in
August 1995) in September  1994;  therefore,  it has a remaining  commitment  of
$23.1 million.

       PROPOSED MERGER

       On May 21, 1995,  the Company and Conseco  announced a definitive  merger
agreement  under  which  Conseco  would  acquire the  outstanding  shares of the
Company that  Conseco does not already own for $23.25 per share in cash.  In the
transaction,  the Company would be merged into  Conseco,  with Conseco being the
surviving corporation. The terms of the agreement were approved unanimously by a
special committee of the Company's independent directors.  The special committee
received an opinion from the  investment  banking firm serving as its  financial
advisor to the effect that the  consideration  to be received by the non-Conseco
stockholders  of the Company is fair to such holders  from a financial  point of
view.  The  transaction  requires  the  approval of holders of a majority of the
Company's  outstanding  shares  (excluding  shares held by  Conseco)  present in
person or represented by proxy at a special  stockholders' meeting scheduled for
August 25, 1995. A definitive  proxy  statement  for the special  meeting  dated
August 1, 1995 was first mailed to  stockholders  on or about August 2, 1995. On
August 1, 1995,  Conseco owned  11,555,581 of the Company's  common  shares,  or
approximately 49.5 percent of the common stock outstanding on that date.


<PAGE>





                         CONSECO, INC. AND SUBSIDIARIES



ITEM 7(a).     Financial Statements and Exhibit, continued

               (a), continued

                    CCP Insurance,  Inc. and Subsidiaries  Audited  Consolidated
                    Financial  Statements as of December 31, 1994 and 1993,  and
                    for each of the three years ended December 31, 1994.
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS





To the Board of Directors
    and Shareholders
    CCP Insurance, Inc.


       We have  audited  the  accompanying  consolidated  balance  sheet  of CCP
Insurance,  Inc.  and  Subsidiaries  as of December  31, 1994 and 1993,  and the
related consolidated  statements of operations,  shareholders'  equity, and cash
flows for each of the three years in the period ended  December 31, 1994.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

       We conducted our audits in accordance  with generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

       In our  opinion,  the  financial  statements  referred  to above  present
fairly, in all material  respects,  the consolidated  financial  position of CCP
Insurance,  Inc.  and  Subsidiaries  as of December  31, 1994 and 1993,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years ended  December 31, 1994,  in  conformity  with  generally  accepted
accounting principles.




                                      COOPERS & LYBRAND L.L.P.

Indianapolis, Indiana
March 6, 1995


<PAGE>

                                          CCP INSURANCE, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                CONSOLIDATED BALANCE SHEET
                                                December 31, 1994 and 1993
                                                   (Dollars in millions)


                                                          ASSETS


                                                                              1994                      1993
                                                                              ----                      ----
<S>                                                                         <C>                      <C>
Investments:
    Actively managed fixed maturities at fair value
      (amortized cost:  1994 - $3,796.1; 1993 - $3,780.2)..............     $3,497.3                 $3,963.0
    Mortgage loans.....................................................        251.4                    305.1
    Credit-tenant loans................................................        116.2                     87.1
    Policy loans.......................................................        136.4                    137.3
    Investment in Bankers Life Holding Corporation.....................         25.9                     29.3
    Investment in The Statesman Group, Inc.............................         20.1                      -
    Other invested assets..............................................         30.6                     35.3
    Trading account securities.........................................          -                       25.8
    Short-term investments.............................................        123.0                    209.9
    Assets held in separate accounts...................................         91.4                     79.7
                                                                            --------                ---------

         Total investments.............................................      4,292.3                  4,872.5

Accrued investment income..............................................         70.1                     71.6
Reinsurance receivables................................................         42.6                     44.4
Income taxes...........................................................         13.6                      -
Cost of policies purchased.............................................        345.2                    175.5
Cost of policies produced..............................................        111.9                     42.3
Goodwill (net of accumulated amortization:
    1994 - $8.4; 1993 - $6.4)..........................................         69.9                     71.9
Other assets...........................................................         14.7                     19.9
                                                                            --------                ---------

         Total assets..................................................     $4,960.3                 $5,298.1
                                                                            ========                 ========
</TABLE>












                            (continued on next page)

                  The  accompanying  notes are an  integral part  
                   of  the  consolidated   financial statements.





<PAGE>


                     CCP INSURANCE, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
 
                     CONSOLIDATED BALANCE SHEET (continued)
                           December 31, 1994 and 1993
                              (Dollars in millions)


                      LIABILITIES AND SHAREHOLDERS' EQUITY



                                                                              1994                      1993
                                                                              ----                      ----
<S>                                                                         <C>                      <C>
Liabilities:
    Insurance liabilities..............................................     $4,243.1                 $4,233.3
    Income tax liabilities.............................................         -                        86.0
    Investment borrowings..............................................         -                       134.1
    Other liabilities..................................................         48.1                     27.6
    Liabilities related to separate accounts...........................         91.4                     79.7
    Notes payable......................................................        196.8                    173.5
                                                                            --------                 --------

         Total liabilities.............................................      4,579.4                  4,734.2
                                                                            --------                 --------


Shareholders' equity:
    Common stock and additional paid-in capital (no par
      value, 200,000,000 shares authorized, shares issued
      and outstanding: 1994 - 25,543,516; 1993 - 29,049,968)...........        197.8                    269.6
    Unrealized appreciation (depreciation) of securities
      (net of applicable deferred income taxes:
      1994 - $(57.9); 1993 - $36.4)....................................        (96.4)                    70.7
    Retained earnings .................................................        279.5                    223.6
                                                                            --------                 --------

         Total shareholders' equity....................................        380.9                    563.9
                                                                            --------                 --------

         Total liabilities and shareholders' equity....................     $4,960.3                 $5,298.1
                                                                            ========                 ========
</TABLE>


                   The accompanying notes are an integral part
                 part of the consolidated financial statements.




<PAGE>


<TABLE>
<CAPTION>

                     CCP INSURANCE, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS
              for the years ended December 31, 1994, 1993 and 1992
                  (Dollars in millions, except per share data)

                                                                       1994            1993             1992
                                                                       ----            ----             ----
<S>                                                                   <C>             <C>              <C>
Revenues:
     Insurance policy income....................................      $114.5          $127.8           $139.5
     Investment activity:
       Net investment income....................................       367.8           412.9            380.4
       Net trading income (losses)..............................         (.9)           24.3             15.6
       Net realized gains ......................................         2.9            55.8             63.5
     Equity in earnings of Bankers Life Holding Corporation.....        -                1.2               .7
     Gain on sale of stock by Bankers Life
       Holding Corporation   ...................................        -               10.5             -
                                                                     -------         -------           ------

           Total revenues    ...................................       484.3           632.5            599.7
                                                                     -------         -------          -------

Benefits and expenses:
     Insurance policy benefits..................................        75.7            77.6             75.2
     Change in future policy benefits...........................          .1             (.6)             1.9
     Interest expense on annuities and financial products.......       208.6           243.5            251.1
     Interest expense on long-term debt.........................        10.7            16.1             26.1
     Interest expense on investment borrowings..................         5.2             4.4              2.3
     Amortization related to operations.........................        25.3            29.4             23.2
     Amortization related to realized gains.....................         3.7            36.4             45.9
     Other operating costs and expenses.........................        54.6            52.2             55.1
                                                                      ------          ------           ------

           Total benefits and expenses..........................       383.9           459.0            480.8
                                                                      ------          ------           ------

           Income before income taxes
              and extraordinary charge..........................       100.4           173.5            118.9

Income tax expense..............................................        37.4            65.9             42.0
                                                                      ------          ------           ------

           Income before extraordinary charge ..................        63.0           107.6             76.9

Extraordinary charge on extinguishment of
     debt, net of tax...........................................         4.9            -                 8.8
                                                                      ------          -------          ------

           Net income                                                   58.1           107.6             68.1

Less preferred stock dividends..................................       -                -                 3.8
                                                                     -------          -------          ------

           Earnings applicable to common stock..................       $58.1          $107.6           $ 64.3
                                                                       =====          ======           ======

Earnings per common share and common equivalent share:

     Weighted average shares ...................................  27,656,000      26,779,000       20,784,000
     Earnings before extraordinary charge.......................       $2.28           $4.02            $3.52
     Extraordinary charge.......................................         .18           -                  .43
                                                                      ------      ----------         --------

           Net income ..........................................       $2.10           $4.02            $3.09
                                                                       =====           =====            =====
</TABLE>

                   The accompanying notes are an integral part
                    of the consolidated financial statements.




<PAGE>

<TABLE>
<CAPTION>

                      CCP INSURANCE, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                     for the years ended December 31, 1994,
                                  1993 and 1992
                              (Dollars in millions)



                                                                    1994               1993             1992
                                                                    ----               ----             ----
<S>                                                            <C>                   <C>               <C>
Preferred stock:
    Balance, beginning of period..............................     $   -             $   -             $   49.2
      Dividends paid-in-kind of 15% Series C preferred stock           -                 -                  2.2
      Redemption of preferred stock ..........................         -                 -                (51.4)
                                                                  --------           -------           --------

    Balance, end of period....................................     $   -             $   -             $    -
                                                                   =======           ========          ========

Common stock and additional paid-in capital:
    Balance, beginning of period..............................      $269.6             $188.7           $  56.7
      Cost of shares acquired.................................       (71.8)              -                  -
      Issuance of common stock and warrants...................        -                  80.9             132.0
                                                                    ------            -------           -------

    Balance, end of period....................................      $197.8             $269.6            $188.7
                                                                    ======             ======            ======

Unrealized appreciation (depreciation) of securities:.........
    Balance, beginning of period..............................     $  70.7            $  27.0          $    9.2
      Change in unrealized appreciation (depreciation)........      (167.1)              43.7              17.8
                                                                   -------             ------           -------

    Balance, end of period....................................     $ (96.4)           $  70.7           $  27.0
                                                                   =======            =======           =======

Retained earnings:
    Balance, beginning of period..............................      $223.6             $118.1           $  54.8
      Net income..............................................        58.1              107.6              68.1
      Dividends on common stock...............................        (2.2)              (2.1)             (1.0)
      Dividends on preferred stock............................       -                 -                   (3.8)
                                                                   -------            -------           -------

    Balance, end of period....................................      $279.5             $223.6            $118.1
                                                                    ======             ======            ======

           Total shareholders' equity, end of period..........      $380.9             $563.9            $333.8
                                                                    ======             ======            ======
</TABLE>







                   The accompanying notes are an integral part
                    of the consolidated financial statements.






<PAGE>

<TABLE>
<CAPTION>


                      CCP INSURANCE, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                  for the years ended December 31, 1994, 1993
                                    and 1992
                             (Dollars in millions)

                                                                          1994             1993           1992
                                                                          ----             ----           ----

<S>                                                                     <C>             <C>              <C>
Cash flows from operating activities:
    Net income.......................................................    $ 58.1         $  107.6         $  68.1
    Adjustments to reconcile net income to net.......................
      cash provided by operating activities:
      Amortization...................................................      29.0             65.8            69.1
      Income taxes...................................................      (5.4)             3.8             3.3
      Interest credited to insurance liabilities.....................     208.6            243.5           251.1
      Fees charged to insurance liabilities..........................     (43.1)           (45.3)          (57.5)
      Insurance liabilities..........................................      (2.3)           (29.6)           36.8
      Accrual and amortization of investment income..................       (.7)           (10.9)          (26.1)
      Deferral of cost of policies produced  ........................     (37.3)           (25.0)          (32.8)
      Equity in earnings of Bankers Life Holding Corporation.........       -               (1.2)            (.7)
      Gain on sale of stock by Bankers Life Holding Corporation......       -              (10.5)            -
      Trading account securities.....................................      25.8             94.6           147.7
      Other   .......................................................      35.7             (4.9)           (4.6)
                                                                        -------         --------        --------

           Net cash provided by operating activities.................     268.4            387.9           454.4
                                                                        -------         --------        --------

Cash flows from investing activities:
    Sales ...........................................................   1,236.1          2,068.5         1,327.8
    Maturities.......................................................     259.8            558.8           413.0
    Purchases........................................................  (1,505.5)        (3,015.4)       (2,370.2)
                                                                       --------         --------        ---------

           Net cash used by investing activities ....................      (9.6)          (388.1)         (629.4)
                                                                       --------         --------        --------

Cash flows from financing activities:
    Deposits to insurance liabilities................................     450.7            368.5           539.4
    Investment borrowings............................................    (134.1)           134.1          -
    Issuance of debt securities, net.................................     196.8           -                192.6
    Issuance of common stock, net....................................      -                80.9           111.2
    Withdrawals from insurance liabilities...........................    (605.0)          (459.2)         (404.3)
    Payments on long-term debt.......................................    (180.1)           (62.3)         (307.0)
    Purchases of Company's common stock..............................     (71.8)           -                -
    Redemption of preferred stock....................................      -               -               (34.1)
    Dividends paid on common stock...................................      (2.2)            (2.1)            (.5)
    Dividends paid on preferred stock................................      -               -                (2.2)
                                                                        --------        --------        --------

         Net cash provided (used) by financing activities............    (345.7)            59.9            95.1
                                                                        --------        --------        --------

           Net increase (decrease) in short-term investments.........     (86.9)            59.7           (79.9)

Short-term investments, beginning of period..........................     209.9            150.2           230.1
                                                                        -------         --------        --------

Short-term investments, end of period................................   $ 123.0         $  209.9        $  150.2
                                                                        =======         ========        ========
</TABLE>


                   The accompanying notes are an integral part
                   of the consolidated financial statements.

<PAGE>

                      CCP INSURANCE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



       1. SIGNIFICANT ACCOUNTING POLICIES:

       Organization and Basis of Presentation

       CCP Insurance,  Inc. (the  "Company") was formed in April 1992 by Conseco
Capital Partners,  L.P. (the  "Partnership") as an Indiana corporation to be the
holding  company  for  the  insurance  companies   previously  acquired  by  the
Partnership:   Great  American  Reserve   Insurance   Company  ("Great  American
Reserve"),  Jefferson National Life Insurance Company ("Jefferson National") and
Beneficial  Standard  Life  Insurance  Company  ("Beneficial   Standard").   The
Partnership was organized in 1990 as a Delaware limited  partnership by Conseco,
Inc.  ("Conseco")  to extend its  activities  of acquiring  and  operating  life
insurance companies and related businesses.  Conseco,  through its subsidiaries,
was a 50  percent  owner and sole  general  partner  of the  Partnership.  Great
American Reserve,  Jefferson National and Beneficial  Standard were purchased by
majority-owned  subsidiaries of the Partnership as of June 30, 1990, October 31,
1990 and March 31, 1991, respectively.  Jefferson National was merged into Great
American Reserve on December 31, 1994.

       In July 1992, the Company:  (i) completed an initial  public  offering of
its common stock  receiving  net  proceeds of $111.2  million;  (ii)  executed a
senior  loan   agreement  for  $200  million;   and  (iii)   completed   certain
recapitalization  and  related  transactions.   Including  overallotment  shares
purchased  by the  underwriters,  the  Company  issued  8,010,700  shares in the
offering,  representing  a  31  percent  ownership  interest  in  the  Company's
outstanding  common stock.  The remaining common shares were held by Conseco (36
percent)  and others who  exchanged  their  equity and debt  investments  in the
Partnership  and its  former  subsidiaries  for shares of the  Company's  common
stock.

       The  exchange  of the equity and debt of the  Partnership  and its former
subsidiaries   for  the  Company's   common  stock  was  accounted  for  in  the
consolidated  financial  statements  of the  Company  similarly  to a pooling of
interests.  The assets,  liabilities and shareholders' equity of the Company and
its subsidiaries  were combined at their prior carrying  values;  the results of
operations  have been  reported as if the exchange had occurred at the beginning
of the periods presented.

       In September 1993, CCP completed a public offering of 9,545,000 shares of
its common stock. The offering included 3,039,268 shares sold by the Company and
6,505,732  shares sold by certain  selling  shareholders.  Net proceeds of $80.9
million from the shares sold by the Company were added to the Company's  general
funds.  In a separate  transaction  also  completed in September  1993,  Conseco
purchased 2.0 million  additional  shares of the Company's common stock from the
same selling shareholders.

       In December 1994, CCP completed a public  offering of $200 million of its
10.5 percent  senior notes due in 2004.  Net proceeds of $196.8 million from the
sale of the notes were used to retire the  Company's  senior  loan and for other
general  corporate  purposes,  including the  repurchase of shares of its common
stock under a program  initiated  in February  1994.  During  1994,  the Company
repurchased  3,507,400 shares of its common stock. On December 31, 1994, Conseco
owned  11,555,581  shares of CCP, or approximately  45.2 percent,  of the common
stock outstanding.

       The consolidated financial statements include CCP Insurance, Inc. and its
wholly owned subsidiaries.  All acquisitions were accounted for as purchases and
are reflected in operations as of their  effective  dates.  The costs to acquire
Great  American  Reserve,   Jefferson  National  and  Beneficial  Standard  were
allocated to the assets and liabilities  purchased based on their fair values on
the  date  of  acquisition.   Intercompany   transactions  among  the  Company's
subsidiaries  have been  eliminated.  Certain  amounts  from prior  periods were
reclassified to conform to the 1994 presentation.

       Investments

       Fixed maturity  investments are securities that mature more than one year
after they are issued and include bonds,  notes  receivable and preferred stocks
with mandatory  redemption  features.  Effective  December 31, 1993, the Company
adopted  Statement of Financial  Accounting  Standards No. 115,  "Accounting for
Certain   Investments  in  Debt  and  Equity   Securities"   ("SFAS  115"),  and
accordingly,  classifies  its fixed  maturity  and  equity  securities  into the
following three categories:

       -  Actively managed fixed maturity  securities are securities that may be
          sold  prior to  maturity  due to changes  that  might  occur in market
          interest  rates,   changes  in  a  security's   prepayment  risk,  the
          management  of  income  tax  position,  general  liquidity  needs,  an
          increase  in loan  demand,  the need to increase  regulatory  capital,
          changes in foreign currency risk, or similar


<PAGE>

          factors. Actively managed securities are carried at fair value and the
          unrealized gain or loss is recorded to  shareholders'  equity,  net of
          tax and the related adjustments described below.

       -  Trading  account  securities are fixed maturity and equity  securities
          that are bought and held  principally  for the purpose of selling them
          in the near term.  Trading account securities are carried at estimated
          fair value and the unrealized  gain or loss is included as a component
          of net trading  income.  No trading  account  securities  were held at
          December 31, 1994.

       -  All other fixed  maturity  securities are those  securities  which the
          Company has the ability and positive  intent to hold to maturity,  and
          are  carried  at  amortized  cost.  The  Company  may  dispose of such
          securities  under  certain  unforeseen  circumstances,  such as issuer
          credit deterioration or regulatory  requirements.  No fixed maturities
          were held in this category during 1994 or 1993.

       The above categories for classifying fixed maturity and equity securities
are consistent with the Company's policy prior to adoption of SFAS 115, with one
exception,  that net unrealized gains and losses on trading account  securities,
which had previously been recorded as an adjustment net of tax to  shareholders'
equity,  are now  recognized as trading income under the provisions of SFAS 115.
At December 31, 1993,  the net  unrealized  loss on trading  account  securities
recorded in trading income as a result of adopting SFAS 115 was immaterial.

       Anticipated  returns,  including  realized  gains  and  losses,  from the
investment  of   policyholder   balances  are  considered  in  determining   the
amortization  of the  cost  of  policies  purchased  and the  cost  of  policies
produced.  When actively  managed fixed  maturity  securities are stated at fair
value,  an adjustment is made to the cost of policies  purchased and the cost of
policies produced equal to the change in cumulative amortization that would have
been  recorded  if such  securities  had been sold at their  fair  value and the
proceeds reinvested at current yields. Furthermore, if future yields expected to
be earned on such securities  decline,  it may be necessary to increase  certain
insurance  liabilities.  Adjustments to such liabilities are required when their
balances,  in addition to future net cash flows including investment income, are
insufficient  to cover future  benefits and  expenses.  No such  adjustments  to
insurance liabilities were required in 1994 or 1993.

       Unrealized gains and losses and the related adjustments  described in the
preceding paragraph have no effect on earnings, but are recorded, net of tax, to
shareholders'  equity.  The  following  table  summarizes  the  effect  of these
adjustments as of December 31, 1994.
<TABLE>
<CAPTION>
                                                                                     Adjustment to Carry
                                                                                      Actively Managed
                                                                    Balance            Fixed Maturities           Reported
                                                               before Adjustment         at Fair Value             Amount
                                                               -----------------         -------------             ------
                                                                                   (Dollars in millions)
<S>                                                               <C>                      <C>                    <C>
Actively managed fixed maturities.........................        $3,796.1                 $(298.8)               $3,497.3
Cost of policies purchased................................           219.2                   126.0                   345.2
Cost of policies produced.................................            95.6                    16.3                   111.9
Income tax asset (liability)..............................           (43.7)                   57.3                    13.6
Unrealized appreciation (depreciation) of securities......             2.8                   (99.2)                  (96.4)
</TABLE>

       Effective  December  31,  1993,  when the Company  recognizes  changes in
conditions  that  cause a  fixed  maturity  investment  to be  transferred  to a
different category (e.g.,  actively managed,  held to maturity or trading),  the
security is transferred to the new category at its fair value at the date of the
transfer. At the date of transfer, the security's unrealized gain or loss, which
was immaterial for 1994, is accounted for as follows:

-    For  transfers  to the trading  category,  the  unrealized  gain or loss is
     recognized in earnings;

-    For  transfers  from the  trading  category,  the  unrealized  gain or loss
     already recognized in earnings is not reversed;

-    For  transfers to actively  managed from held to maturity,  the  unrealized
     gain or loss is recognized in shareholders' equity; and

 <PAGE>

-    For transfers to held maturity from actively  managed,  the unrealized gain
     or loss at the date of transfer  continues to be reported in  shareholders'
     equity, but is amortized over the remaining life of the security as a yield
     adjustment.

       Prior  to  adopting  SFAS  115,  the  fixed  maturity   investments  were
transferred  to the new  category at the lower of cost or fair value at the date
of transfer.  Unrealized losses were recognized upon such transfers;  unrealized
gains were deferred  until the final  disposition of the  securities.  Transfers
between  categories in 1993 and 1992 and the  resulting  impact on earnings were
immaterial.

       Credit-tenant loans are commercial mortgage loans which require:  (i) the
lease of the  principal  tenant to be  assigned  to the  Company  and to produce
adequate cash flow to fund  substantially  all the requirements of the loan, and
(ii) the principal tenant or the guarantor of such tenant's  obligations to have
an investment-grade  credit rating at the time of origination of the loan. These
loans are also secured by the value of the related  property.  The  underwriting
guidelines consider such factors as: (i) the terms of the lease on the property;
(ii) the  borrower's  financial  soundness  and  management  ability,  including
business  experience  and  property  management  capabilities,  and  (iii)  such
economic,  demographic or other factors that may affect the income  generated by
the  property  or  its  value.  The  underwriting   guidelines  also  require  a
loan-to-value ratio of 75 percent or less.

       Mortgage and  credit-tenant  loans are stated at amortized  cost.  Policy
loans are stated at their current  unpaid  principal  balances.  Other  invested
assets are  accounted for using the equity method  (principally  investments  in
unconsolidated  operating  limited  partnerships) or in accordance with SFAS 115
(principally  investments in unconsolidated  limited  partnerships  which invest
solely in debt or equity securities).  Short-term investments include commercial
paper,  invested cash and other investments  purchased with maturities less than
three months and are carried at amortized  cost,  which  approximates  estimated
fair  value.  The  Company  considers  all  short-term  investments  to be  cash
equivalents.

       Fees received and costs  incurred in connection  with the  origination of
investments,  principally mortgages and credit-tenant loans, are deferred. Fees,
costs,  discounts  and premiums  are  amortized  as yield  adjustments  over the
contractual life of the investments.  Anticipated prepayments on mortgage-backed
securities are taken into  consideration in determining  estimated future yields
on such securities.

       As part of its  investment  strategy,  the Company  enters  into  reverse
repurchase  agreements  and dollar roll  transactions  to increase its return on
investments  and increase  liquidity.  These  transactions  are accounted for as
collateral borrowings,  where the amount borrowed is equal to the sales price of
the underlying securities.

       The specific identification method is used to account for the disposition
of investments.  The  differences  between sale proceeds and carrying values are
reported as gains and losses on  investments,  or as  adjustments  to investment
income if the proceeds are prepayments by issuers prior to maturity.

       The Company regularly  evaluates mortgage loans,  credit-tenant loans and
other  securities  based  on  current  economic  conditions,  past  credit  loss
experience and other circumstances of the investee.  Impaired loans are revalued
at the present value of expected cash flows  discounted at the loan's  effective
interest rate when it is probable that the Company will be unable to collect all
amounts due according to the contractual terms of the agreement.  A decline in a
security's  net  realizable  value that is other than  temporary is treated as a
realized  loss and the cost basis of the  security  is reduced to its  estimated
fair value. The Company accrues  interest  thereafter on the net carrying amount
of impaired loans.

       Separate Accounts

       Separate  accounts  represent funds for which investment income and gains
or losses accrue directly to certain policyholders. The assets of these accounts
are legally  segregated and are not subject to the claims which may arise out of
any other  business of the  Company.  Separate  account  assets are  reported at
market value since the underlying  investment  risks are assumed by the contract
owners. The related  liabilities are recorded at amounts equal to the underlying
assets  and the  fair  value  of those  liabilities  is equal to their  carrying
amount.


<PAGE>

       Cost of Policies Purchased

       The cost of  policies  purchased  represents  the  portion of the cost to
acquire a subsidiary  that is  attributable  to the right to receive future cash
flows  from  insurance  contracts  existing  at the date of  acquisition  of the
subsidiary.  The  value of the cost of  policies  purchased  is the  actuarially
determined  present value of the  projected  future cash flows from the acquired
policies.

       The method used by the Company to value the cost of policies purchased is
consistent  with the  valuation  methods  used most  commonly to value blocks of
insurance  business,  which  is  also  consistent  with  the  basic  methodology
generally used to value assets.  The method used by the Company is summarized as
follows:

       -  Identify the expected future cash flows from the blocks of business.

       -  Identify  the risks  inherent  in  realizing  those cash flows (i.e.,
          the probability that the cash flows will be realized).

       -  Identify the rate of return that the Company  believes it must earn in
          order to accept the risks inherent in realizing the cash flows,  based
          on consideration of the factors summarized below.

       -  Determine  the value of the  policies  purchased  by  discounting  the
          expected future cash flows by the Company's required discount rate.

       Expected  future cash flows used in  determining  such value are based on
actuarially  determined  projections of future premium  collections,  mortality,
surrenders,   benefit  payments,   operating  expenses,   changes  in  insurance
liabilities, investment yields on the assets held to back the policy liabilities
and other  factors.  These  projections  take into account all factors  known or
expected  at  the  valuation  date  based  on  the  collective  judgment  of the
management of the Company. Actual experience on purchased business may vary from
projections due to differences in renewal premiums collected, investment spread,
investment gains or losses, mortality and morbidity costs and other factors.

       The  discount  rate used to  determine  the value of the cost of policies
purchased  is the rate of return  required in order for the Company to invest in
the business being acquired. In determining the rate of return to be used by the
Company, the following factors are considered:

       -  The  magnitude  of the risks  associated  with  each of the  actuarial
          assumptions  used  in  determining   expected  future  cash  flows  as
          described in the preceding paragraphs.

       -  The cost of capital to fund the acquisition.

       -  The  perceived  likelihood  of changes in projected  future cash flows
          that might occur if there are changes in insurance regulations and tax
          laws.

       -  The  compatibility  with other  activities that may favorably affect 
          future cash flows.

       -  The complexity of the acquired company.

       -  Recent  purchase  prices  (i.e.,  discount  rates  used in determining
          valuations) on similar blocks of business.

       After the cost of  policies  purchased  is  determined  using the methods
described  above, the amount is amortized based on the incidence of the expected
cash flows. For each of the Company's subsidiaries,  the asset is amortized with
interest at the same rate used to determine the discounted value of the asset.

       To the extent that past or future experience on purchased business varies
from  projections due to differences in renewal premiums  collected,  investment
spread,  investment  gains or losses,  mortality and  morbidity  costs and other
factors, amortization of


<PAGE>

the cost of policies purchased is adjusted. For example, sales of fixed maturity
investments  that result in a gain (or loss),  but also reduce (or increase) the
future investment spread because the sale proceeds are reinvested at a lower (or
higher)  earnings  rate,  may  cause  amortization  to  increase  (or  decrease)
reflecting  the change in the  incidence  of cash  flows.  Amortization  is also
adjusted for the current and future years to reflect:  (i) the revised  estimate
of future cash flows,  and (ii) the revised  interest rate (but not greater than
the rate  initially  used and not  lower  than the rate of  interest  earned  on
invested  assets) at which the discounted  present value of such expected future
profits equals the unamortized asset balance.

       Recoverability of the cost of policies purchased is evaluated annually by
comparing the current estimate of expected future cash flows  (discounted at the
rate of interest earned on invested assets) to the unamortized  asset balance by
line of insurance business. If such current estimate indicates that the existing
insurance liabilities,  together with the present value of future net cash flows
from the blocks of business  purchased,  will not be  sufficient  to recover the
cost of policies purchased, the difference is charged to expense.

       Cost of Policies Produced

       Costs of producing new business (primarily  commissions and certain costs
of policy issuance and underwriting,  net of fees charged to the policy),  which
vary with and are  primarily  related to the  production  of new  business,  are
deferred to the extent recoverable from future profits. Such costs are amortized
with interest as follows:

       -  For universal life-type contracts and  investment-type  contracts,  in
          relation to the present  value of expected  gross  profits  from these
          contracts, discounted using the interest rate credited to the policy.

       -  For immediate  annuities  with  mortality  risks,  in  relation to the
          present value of benefits to be paid.

       -  For traditional life and accident and health products,  in relation to
          future anticipated premium revenue using the same assumptions that are
          used in calculating the insurance liabilities.

       Recoverability  of the  unamortized  balance  of  the  cost  of  policies
produced is evaluated at least annually.  For universal  life-type contracts and
investment-type  contracts, the accumulated amortization is adjusted (whether an
increase or a decrease)  whenever there is a material change in the incidence of
the  estimated  gross  profits  expected over the life of a block of business in
order to maintain a constant  relationship  between cumulative  amortization and
the  present  value  (discounted  at the rate of  interest  that  accrues to the
policies) of expected gross profits.  For most other contracts,  the unamortized
asset  balance is reduced by a charge to income only when the  present  value of
future cash flows,  net of policy  liabilities,  is not sufficient to cover such
asset balance.

       Goodwill

       The excess of the cost to acquire purchased companies over the net assets
acquired is recorded as goodwill  and is amortized  on the  straight-line  basis
over a  40-year  period.  The  Company  continually  monitors  the  value of its
goodwill based upon estimates of future earnings. If it determines that goodwill
has been impaired, the carrying value is reduced and charged to expense (no such
changes have been made).

     Insurance  Liabilities

     Recognition  of Insurance  Policy Income and Related  Benefits and Expenses
Reserves for universal life-type and investment-type  contracts are based on the
contract  account  balance,  if future benefit payments in excess of the account
balance are not guaranteed,  or on the present value of future benefit  payments
when such  payments  are  guaranteed.  Additions to  insurance  liabilities  for
universal life-type contracts are made if future cash flows including investment
income are insufficient to cover future benefits and expenses.

       Premium  deposits  and benefit  payments  are  recorded as  increases  or
decreases  in a  liability  account  rather  than as  revenue  and  expense  for
investment  contracts  without  mortality  risk (such as deferred  annuities and
immediate  annuities  with  benefits  paid  only for a period  certain)  and for
contracts that permit the Company or the insured to make changes in the contract
terms (such as single- premium whole life and universal  life).  Amounts charged
against the liability account for the cost of insurance,  policy  administration
and  surrender  penalties  are  recorded as revenues.  Interest  credited to the
liability account and benefit payments made in excess of the contract  liability
account balance are charged to expense.

     Reserves  for  traditional  and  limited-payment  contracts  are  generally
calculated using the net level premium method and


<PAGE>

assumptions as to investment yields,  mortality,  withdrawals and dividends. The
assumptions are based on projections of past  experience and include  provisions
for  possible  adverse  deviation.  These  assumptions  are made at the time the
contract is issued or, in the case of  contracts  acquired by  purchase,  at the
purchase date.

       Premiums  are  recognized  as income when due for  traditional  insurance
contracts  or,  for  short  duration  contracts,  over the  period  to which the
premiums  relate.  Benefits and expenses are recognized as a level percentage of
earned  premiums.  Such  recognition is  accomplished  through the provision for
future policy benefits and the amortization of cost of policies produced.

       For  contracts  with  mortality  risk,  but with premiums paid for only a
limited period (such as  single-premium  immediate  annuities with benefits paid
for  the  life  of the  annuitant),  the  accounting  treatment  is  similar  to
traditional  contracts.  However,  the excess of the gross  premium over the net
premium is deferred and  recognized in relation to the present value of expected
future benefit payments (when  accounting for annuity  contracts) or in relation
to insurance in force (when accounting for life insurance contracts).

       Liabilities   for  incurred  claims  are  determined   using   historical
experience and published  tables for disabled lives and represent an estimate of
the  present  value  of the  remaining  ultimate  net cost of all  reported  and
unreported  claims.  Management  believes  these  estimates are  adequate.  Such
estimates are periodically reviewed and any adjustments are reflected in current
operations.

       The liability for future policy benefits for accident and health policies
consists  of  active  life  reserves  and the  estimated  present  value  of the
remaining ultimate net cost of incurred claims. The active life reserves include
unearned premiums and additional reserves.  The additional reserves are computed
on the net level premium method using  assumptions for future  investment yield,
mortality and morbidity experience.  The assumptions are based on projections of
past experience and reflect provisions for possible adverse deviation.

       The amount of dividends to be paid on  participating  policies (which are
not  significant)  is  determined  annually by the  Company.  The portion of the
earnings  allocated to  participating  policyholders is recorded as an insurance
liability.

       Reinsurance

       In the normal course of business, the Company seeks to limit its exposure
to loss on any single  insured and to recover a portion of the benefits  paid by
ceding  insurance to other  insurance  enterprises  or  reinsurers  under excess
coverage and coinsurance contracts. The Company has set its retention limits for
acceptance  of risk on life  insurance  policies  at  various  levels  up to $.5
million.

       Assets and liabilities related to insurance contracts are reported before
the effects of  reinsurance.  Reinsurance  receivables  and prepaid  reinsurance
premiums  (including  amounts related to insurance  liabilities) are reported as
assets.  Estimated reinsurance receivables are recognized in a manner consistent
with the liabilities related to the underlying reinsured contracts. Such amounts
have been  presented  in  accordance  with  Statement  of  Financial  Accounting
Standards No. 113,  "Accounting and Reporting for Reinsurance of  Short-Duration
and Long-Duration Contracts."

       Income Taxes

       Income  tax  expense  includes  deferred  taxes  arising  from  temporary
differences  between  the  tax and  financial  reporting  basis  of  assets  and
liabilities.  Additionally, this liability method of accounting for income taxes
requires the effect of a tax rate change on accumulated deferred income taxes to
be reflected in income in the period in which the change is enacted.

       Earnings Per Share

       Primary  net income per share is  computed  by  dividing  earnings,  less
preferred  dividend  requirements,  by the weighted average number of common and
common  equivalent  shares  outstanding  for the year.  Equivalent  shares  were
computed  for 1992 based on the number of shares of the  Company's  common stock
exchanged for the common stock and warrants of the former life  subsidiaries  of
the Partnership,  which now comprise the operating  subsidiaries of the Company.
Dilution  related to stock options is not  considered  because it is immaterial.
There is no difference between primary and fully-diluted earnings per share.

<PAGE>

       Fair Values of Financial Instruments

       The  following  methods  and  assumptions  were  used by the  Company  in
determining estimated fair values of financial instruments:

       Investment  securities:  The  estimated  fair  values for fixed  maturity
       securities  (including  redeemable  preferred stocks) are based on quoted
       market  prices,  where  available.  For  fixed  maturity  securities  not
       actively  traded,  the estimated fair values are determined  using values
       obtained  from  independent  pricing  services or, in the case of private
       placements,  by  discounting  expected  future cash flows using a current
       market rate  applicable to the yield,  credit quality and maturity of the
       investments. The estimated fair values for trading account securities are
       based on quoted market prices.

       Short-term   investments:   The  estimated  fair  values  for  short-term
       investments  are based on  quoted  market  prices.  The  carrying  amount
       reported  in  the  consolidated   balance  sheet  for  these  instruments
       approximates their estimated fair value.

       Mortgage loans,  credit-tenant loans and policy loans: The estimated fair
       values of these loans are determined by discounting  future expected cash
       flows using interest rates  currently  being offered for similar loans to
       borrowers with similar credit ratings. Loans with similar characteristics
       are aggregated for purposes of the calculations.

       Other invested assets: The estimated fair values of other invested assets
       are determined using quoted market prices for similar instruments or, for
       an  insignificant   portion  for  which  quoted  market  prices  are  not
       available, are assumed to be equal to the carrying amount.

       Insurance liabilities for investment contracts: The estimated fair values
       of the Company's  liabilities under  investment-type  insurance contracts
       are determined using discounted cash flow calculations  based on interest
       rates  currently  being  offered for similar  contracts  with  maturities
       consistent with those remaining for the contracts being valued.

       Investment  borrowings:  Due to the short-term nature of these borrowings
       (terms generally less than 30 days), estimated fair values are assumed to
       approximate  the  carrying  (face)  amount  reported in the  consolidated
       balance sheet.

       Notes payable:  The estimated fair values of the Company's  notes payable
       are determined using discounted cash flow analyses based on the Company's
       current  incremental  borrowing  rates  for  similar  types of  borrowing
       arrangements.


<PAGE>

       The estimated fair values of the Company's financial  instruments were as
follows:
<TABLE>
<CAPTION>
                                                                         1994                           1993
                                                                 -----------------------    ----------------------
                                                                  Carrying        Fair       Carrying        Fair
                                                                   Amount         Value       Amount         Value
                                                                   ------         -----       ------         -----
                                                                                  (Dollars in millions)
    <S>                                                           <C>           <C>          <C>            <C>
    Financial assets issued for purposes other than trading:
          Actively managed fixed maturities..................     $3,497.3      $3,497.3     $3,963.0       $3,963.0
          Mortgage loans.....................................        251.4         258.2        305.1          338.9
          Credit-tenant loans................................        116.2         101.1         87.1           87.1
          Policy loans.......................................        136.4         136.4        137.3          137.3
          Other invested assets..............................         30.6          30.6         35.3           35.3
          Short-term investments.............................        123.0         123.0        209.9          209.9

    Trading account securities...............................       -              -             25.8           25.8

    Financial liabilities issued for purposes other than trading:
          Insurance liabilities for investment contracts <F1>.     3,344.1       3,344.1      3,339.0        3,339.0
          Investment borrowings..............................       -              -            134.1          134.1
          Notes payable-senior unsecured notes...............        196.8         199.3        -              -
          Notes payable-senior secured note..................       -              -            162.2          166.7
          Notes payable-unsecured note related to
             Jefferson National acquisition..................       -              -             11.3           13.4

<FN>

       <F1>The estimated fair value of the liabilities for investment  contracts
           was  approximately  equal to its carrying  value at December 31, 1994
           and 1993,  because  interest  rates  credited on the vast majority of
           account   balances   approximate   current   rates  paid  on  similar
           investments  and are not generally  guaranteed  beyond one year. Fair
           values for the Company's  insurance  liabilities other than those for
           investment  contracts are not required to be disclosed.  However, the
           estimated fair values of liabilities for all insurance  contracts are
           taken into  consideration  in the  Company's  overall  management  of
           interest rate risk,  which  minimizes  exposure to changing  interest
           rates through the matching of investment  maturities with amounts due
           under insurance contracts.
</FN>
</TABLE>
       


<PAGE>

       2.  INVESTMENTS:

       At December 31, 1994, the amortized  cost and estimated  fair  (carrying)
value of actively managed fixed maturities were as follows:
<TABLE>
<CAPTION>

                                                                                               Estimated
                                                                     Gross         Gross         Fair
                                                     Amortized    Unrealized    Unrealized    (Carrying)
                                                       Cost          Gains        Losses         Value
                                                       ----          -----        ------         ----      
                                                                      (Dollars in millions)
<S>                                                <C>            <C>          <C>           <C>
United States Treasury securities
    and obligations of
    United States government
    corporations and agencies..................    $     63.2     $    .2      $    4.6      $     58.8
Obligations of states and .....................
    political subdivisions.....................          41.8         -             3.3            38.5
Debt securities issued
    by foreign governments.....................            .4         -             -                .4
Public utility securities......................         874.2         7.0          86.7           794.5
Other corporate securities.....................       1,504.1         8.9         115.8         1,397.2
Mortgage-backed securities.....................       1,312.4         5.8         110.3         1,207.9
                                                    ---------    --------       -------       ---------

             Total.............................      $3,796.1       $21.9        $320.7        $3,497.3
                                                     ========       =====        ======        ========
</TABLE>


       At December 31, 1993, the amortized  cost and estimated  fair  (carrying)
value of actively managed fixed maturities were as follows:
<TABLE>
<CAPTION>

                                                                                               Estimated
                                                                     Gross         Gross         Fair
                                                     Amortized    Unrealized    Unrealized    (Carrying)
                                                       Cost          Gains        Losses         Value
                                                       ----          -----        ------         ----- 
                                                                      (Dollars in millions)
<S>                                                 <C>           <C>            <C>          <C>
United States Treasury securities
    and obligations of
    United States government
    corporations and agencies..................     $    47.8     $   6.3        $  -         $    54.1
Obligations of states and
    political subdivisions.....................          34.7         1.3           1.1            34.9
Debt securities issued
    by foreign governments.....................            .4          .1           -                .5
Public utility securities......................         840.4        43.1          10.4           873.1
Other corporate securities.....................       1,633.0       113.3          14.4         1,731.9
Mortgage-backed securities.....................       1,223.9        48.8           4.2         1,268.5
                                                     --------      ------         -----        --------

             Total.............................      $3,780.2      $212.9         $30.1        $3,963.0
                                                     ========      ======         =====        ========
</TABLE>




<PAGE>

       The  following  table sets forth the amortized  cost and  estimated  fair
value of actively  managed fixed  maturities as of December 31, 1994, based upon
the source of the estimated fair value:
<TABLE>
<CAPTION>
                                                                                                          Estimated
                                                                                         Amortized          Fair
                                                                                            Cost            Value
                                                                                            ----            -----
                                                                                             (Dollars in millions)

<S>                                                                                      <C>               <C>
Nationally recognized pricing services................................................   $3,667.7          $3,372.3
Broker-dealer market makers...........................................................      118.3             116.2
Internally developed methods (calculated based on a
    weighted average current market yield of 11.2 percent)............................       10.1               8.8
                                                                                         --------          --------

               Total..................................................................   $3,796.1          $3,497.3
                                                                                         ========          ========
</TABLE>

        The  following  table sets forth the quality of actively  managed  fixed
maturity investments as of December 31, 1994,  classified in accordance with the
highest rating by a nationally recognized statistical rating organization or, as
to $44.7  million fair value of  investments  not rated by such firms,  based on
ratings assigned by the National  Association of Insurance  Commissioners,  (the
"NAIC") as follows: NAIC Class 1 is included in the "A" rating; Class 2, "BBB-";
Class 3, "BB-"; and Classes 4-6, "B+ and below."
<TABLE>
<CAPTION>

                                                                  Percent of
                                                               Actively Managed               Percent of
                            Investment Rating                  Fixed Maturities            Total Investments
                            -----------------                  ----------------            -----------------
<S>                                                                     <C>                         <C>
AAA     ....................................................            39%                         31%
AA      ....................................................             6                           5
A       ....................................................            22                          18
BBB+    ....................................................             9                           7
BBB     ....................................................             8                           7
BBB-    ....................................................             9                           8
                                                                       ---                         ---

       Investment-grade.....................................            93                          76
                                                                       ---                         ---

BB+     ....................................................             2                           2
BB      ....................................................             1                           1
BB-     ....................................................             2                           1
B+ and below................................................             2                           1
                                                                       ---                         ---

    Below investment-grade..................................             7                           5
                                                                       ---                         ---

       Total ...............................................           100%                         81%
                                                                       ===                          ==
</TABLE>




<PAGE>

       Below  investment-grade  actively  managed  fixed  maturity  investments,
summarized  by the amount  their  amortized  cost  exceeds  fair value,  were as
follows at December 31, 1994:
<TABLE>
<CAPTION>
                                                                                                Estimated
                                                                               Amortized          Fair
                                                                                 Cost             Value
                                                                                 ----             -----       
                                                                                 (Dollars in millions)

<S>                                                                            <C>               <C>
Amortized cost exceeds market value by 30% or more.......................      $  10.7           $  6.9
Amortized cost exceeds market value by 15%,
    but not more than 30%................................................         60.6             46.7
Amortized cost exceeds market value by 5%,
    but not more than 15%................................................         79.0             70.7
All others...............................................................        104.4            109.6
                                                                                ------           ------

        Total below investment-grade actively
          managed fixed maturity investments.............................       $254.7           $233.9
                                                                                ======           ======
</TABLE>

       The  amortized  cost and estimated  fair value of actively  managed fixed
maturities  at December  31, 1994,  by  contractual  maturity,  are shown below.
Actual maturities will differ from contractual  maturities because borrowers may
have the right to call or prepay  obligations with or without call or prepayment
penalties  and because  most  mortgage-backed  securities  provide for  periodic
payments throughout their lives.
<TABLE>
<CAPTION>

                                                                                                Estimated
                                                                               Amortized          Fair
                                                                                 Cost             Value
                                                                                 ----             ----         
                                                                                (Dollars in millions)
<S>                                                                         <C>              <C>
Due in one year or less................................................     $     29.5       $     29.8
Due after one year through five years..................................          190.5            187.4
Due after five years through ten years.................................          608.1            575.2
Due after ten years....................................................        1,655.6          1,497.0
                                                                              --------         --------

             Subtotal..................................................        2,483.7          2,289.4

Mortgage-backed securities.............................................        1,312.4          1,207.9
                                                                              --------        ---------

           Total ......................................................       $3,796.1         $3,497.3
                                                                              ========         ========
</TABLE>





<PAGE>

       Net investment income consisted of the following:
<TABLE>
<CAPTION>
                                                                1994           1993          1992
                                                                ----           ----          ----
                                                                       (Dollars in millions)
<S>                                                            <C>            <C>           <C>
Fixed maturities.......................................        $305.3         $337.6        $300.8
Mortgage loans.........................................          31.8           39.9          53.0
Credit-tenant loans....................................           7.2            5.2           1.4
Policy loans...........................................           8.6            8.9           8.8
Other invested assets..................................           5.7            4.3           1.2
Short-term investments.................................           9.1            7.9          11.6
Separate accounts......................................           2.3           11.8           6.9
                                                               ------         ------        ------

          Gross investment income .....................         370.0          415.6         383.7

Investment expenses....................................           2.2            2.7           3.3
                                                               ------         ------        ------

          Net investment income........................        $367.8         $412.9        $380.4
                                                               ======         ======        ======
</TABLE>


    The carrying value of  investments  not accruing  investment  income totaled
$18.7  million,  $17.8 million and $16.4 million at December 31, 1994,  1993 and
1992, respectively.

    Trading income (losses),  net of related expenses,  were included in revenue
as follows:
<TABLE>
<CAPTION>

                                                                 1994           1993         1992
                                                                 ----           ----         ----
                                                                        (Dollars in millions)
<S>                                                            <C>              <C>          <C>
Gross gains...............................................      $ 3.7           $33.2        $28.3
Gross losses..............................................       (2.5)           (5.0)        (9.4)
                                                                -----           -----        -----

          Net trading income before expenses..............        1.2            28.2         18.9

Trading expenses..........................................        2.1             3.9          3.3
                                                                -----           -----        -----

          Net trading income (losses).....................      $ (.9)          $24.3        $15.6
                                                                =====           =====        =====
</TABLE>






<PAGE>

        Realized  gains,  net of related  expenses,  were included in revenue as
follows:
<TABLE>
<CAPTION>

                                                                         1994              1993             1992
                                                                         ----              ----             ----
                                                                                 (Dollars in millions)
<S>                                                                     <C>               <C>               <C>
Actively managed fixed maturities:
    Gross gains.................................................       $  31.0            $ 80.7            $73.2
    Gross losses................................................         (17.5)             (5.8)            (5.8)
    Decline in net realizable value ............................          (1.4)            (17.2)            (1.6)
                                                                       -------           -------          -------

          Net realized gains from actively managed
             fixed maturities before expenses...................          12.1              57.7             65.8

Mortgage loans..................................................           (.6)              2.0              1.0
Other invested assets...........................................          (2.2)              -                -
Other...........................................................           (.7)              -                 .3
                                                                       -------           -------          -------

         Net realized gains before expenses.....................           8.6              59.7             67.1

Realized gain expenses..........................................           5.7               3.9              3.6
                                                                       -------          --------          -------

          Net realized gains ...................................       $   2.9            $ 55.8            $63.5
                                                                       =======            ======            =====
</TABLE>


    The proceeds from sales of actively managed fixed maturity  investments were
$1.2  billion,   $2.1  billion  and  $1.3  billion  for  1994,  1993  and  1992,
respectively.

       Changes in unrealized  appreciation  (depreciation) of securities were as
follows:
<TABLE>
<CAPTION>

                                                                         1994              1993             1992
                                                                         ----              ----             ----
                                                                                   (Dollars in millions)
<S>                                                                   <C>               <C>               <C>
Investments carried at amortized cost:
    Fixed maturities held to maturity...........................      $    -            $   -             $(145.1)
                                                                      ========          ========          =======

Investments carried at estimated fair value:
    Actively managed fixed maturities...........................       $(481.6)            $ 92.3         $  90.5
    Trading account securities..................................           -                 (1.6)          (12.4)
    Investment in Bankers Life Holding Corporation..............          (3.4)              11.9           -
    Investment in The Statesman Group, Inc......................          (3.1)              -              -
    Other invested assets.......................................          (2.4)              -               -
                                                                      --------          ---------        --------

                                                                        (490.5)             102.6            78.1

Adjustment for effect on other balance sheet accounts:
    Cost of policies purchased..................................         188.8              (19.1)          (43.7)
    Cost of policies produced...................................          40.3              (16.5)           (7.5)
    Income taxes................................................          94.3              (23.3)           (9.1)
                                                                      --------           --------        --------

        Change in unrealized appreciation (depreciation)
          of securities.........................................       $(167.1)            $ 43.7        $   17.8
                                                                       =======             ======        ========
</TABLE>


       The amortized cost and fair  (carrying)  value of actively  managed fixed
maturity  investments in default as to the payment of principal or interest were
$12.2 million (net of recorded  writedowns  of $4.7 million) and $18.4  million,
respectively,  at December 31, 1994.  During  1994,  1993 and 1992,  the Company
recorded  writedowns of fixed maturity  investments  totaling $1.0 million,  $.3
million and $1.6  million,  respectively,  as a result of changes in  conditions
which caused it to conclude that it would not be able to collect all amounts due
according to the terms of the securities.  Additionally,  the Company wrote down
exchange-rate-linked

<PAGE>

securities by $.4 million and $16.9 million in 1994 and 1993, respectively,  due
to foreign  currency  fluctuations  which  caused it to  conclude  that the full
amount   of   its   investment   would   not  be   realized.   Most   of   these
exchange-rate-linked  securities  subsequently  matured  in 1993 and  1994;  the
carrying  value  of  such  securities   remaining  at  December  31,  1994,  was
approximately $.7 million.

       Investments in mortgage-backed  securities at December 31, 1994, included
collateralized   mortgage   obligations   ("CMOs")   of   $796.2   million   and
mortgage-backed pass-through securities of $411.7 million. At December 31, 1994,
the par  value,  amortized  cost and  estimated  fair  value of  investments  in
mortgage-backed  securities  summarized  by  interest  rates  on the  underlying
collateral were comprised of the following:
<TABLE>
<CAPTION>

                                                                               Par          Amortized       Estimated
                                                                               Value          Cost         Fair Value
                                                                               -----          ----         ----------
                                                                                      (Dollars in millions)
<S>                                                                          <C>             <C>             <C>
Pass-through securities:
             Below 7%..................................................      $ 250.8         $ 250.4        $  222.1
             7% - 8%...................................................        130.8           132.0           120.0
             8% - 9%...................................................         35.0            35.3            34.0
             Above 9%..................................................         34.7            35.0            35.6

Planned amortized class CMO instruments:
             Below 7%..................................................        139.2           128.9           110.8
             7% - 8%...................................................        333.2           313.4           281.6
             8% - 9%...................................................        177.1           172.4           159.3
             Above 9%..................................................        107.5           105.8           107.6

Other CMO instruments:
             Below 7%..................................................          9.7            14.0            12.7
             7% - 8%...................................................         14.0            16.6            16.5
             8% - 9%...................................................         30.9            29.2            29.4
             Above 9%..................................................         80.0            79.4            78.3
                                                                            --------        --------        --------

                  Total mortgage-backed securities ....................     $1,342.9        $1,312.4        $1,207.9
                                                                            ========        ========        ========
</TABLE>


       The  following  table sets forth the amortized  cost and  estimated  fair
value of  mortgage-backed  securities  as of December 31,  1994,  based upon the
source of the estimated fair value:
<TABLE>
<CAPTION>

                                                                                                          Estimated
                                                                                        Amortized           Fair
                                                                                           Cost             Value
                                                                                           ----             -----
                                                                                             (Dollars in millions)
<S>                                                                                      <C>               <C>
Nationally recognized pricing services..............................................     $1,223.8          $1,120.3
Broker-dealer market makers.........................................................         88.4              87.4
Internally developed methods (calculated based on a
    current market yield of 9.2 percent)............................................           .2                .2
                                                                                         --------          --------

               Total................................................................     $1,312.4          $1,207.9
                                                                                         ========          ========
</TABLE>


         At December 31, 1994, less than 3 percent of the book value of mortgage
loans held by the Company had  defaulted  as to  principal  or interest for more
than 60 days, were in foreclosure,  had been converted to foreclosed real estate
or had been restructured  while the Company owned them. The Company maintained a
loan loss  reserve of $1.2  million on that date.  Approximately  59 percent,  9
percent  and 6 percent  of the  mortgage  loans  were on  properties  located in
California,  Texas and Indiana,  respectively.  No other state comprised greater
than 5 percent of the mortgage loan balance.

         As part of its  investment  strategy,  the Company  enters into reverse
repurchase  agreements  and dollar roll  transactions  to increase its return on
investments and increase liquidity. These transactions generally terminate after
30 days and are accounted for

<PAGE>

as short-term collateralized borrowings. These borrowings, which were as high as
$298.6 million during 1994, averaged approximately $151 million in 1994 compared
to $155 million in 1993 and were  collateralized  by securities with fair values
approximately  equal to the loan value.  The weighted  average  interest rate on
short-term  collateralized borrowings was 3.4 percent in 1994 and 2.8 percent in
1993.

        Life  insurance  companies are required to maintain  certain  amounts of
assets  on  deposit  with  state  regulatory  authorities.  Such  assets  had an
aggregate carrying value of $21.1 million at December 31, 1994.

        Investments in a single entity in excess of 10 percent of  shareholders'
equity  at  December  31,  1994,   other  than  investments  in  affiliates  and
investments  issued or  guaranteed  by the U.S.  government,  all of which  were
actively managed fixed maturity investments, were as follows:
<TABLE>
<CAPTION>

                                                                                                        Estimated
                                                                                    Amortized             Fair
                          Investment                                                   Cost               Value
                          ----------                                                   ----               ----- 
                                                                                         (Dollars in millions)

                          <S>                                                        <C>                  <C>
                          Hydro-Quebec.......................................        $41.8                $39.1
                          Pacific Gas & Electric.............................         44.9                 38.3
</TABLE>



       3.  INVESTMENTS IN UNCONSOLIDATED AFFILIATES:

       In  March  1993,  Bankers  Life  Holding  Corporation  ("BLH"),   then  a
subsidiary  of  the  Partnership,   completed  an  initial  public  offering  of
19,550,000 shares of its common stock at $22 per share. In conjunction with this
offering,  the  Company's  investment  in  the  Partnership  was  exchanged  for
1,513,131  shares of BLH common  stock.  During the first  quarter of 1993,  the
Company  recognized  equity in earnings of BLH of $1.2 million and a gain on the
sale of stock by BLH of $10.5 million.  Effective with the date of the exchange,
the Company  carries its investment in BLH at fair value.  At December 31, 1994,
the Company's investment in BLH had an estimated fair value of $25.9 million and
an unrealized gain of $7.6 million,  net of taxes of $.9 million.  Shares of BLH
held by the  Company  are not freely  tradable,  and the sale of such shares may
require a registration statement with the Securities and Exchange Commission. On
March 1, 1995,  BLH received a proposal  from Conseco  under which Conseco would
acquire the outstanding shares of BLH that Conseco does not currently own. Under
the  proposal,  BLH would merge into  Conseco,  with Conseco being the surviving
corporation. Each holder of BLH common shares, other than Conseco, would receive
$22 per share in cash. The proposed transaction requires the approval of holders
of a majority of BLH's  outstanding  shares  (other than shares held by Conseco)
voting at a special shareholders' meeting.

       In January  1994,  Conseco  announced  the  formation of Conseco  Capital
Partners,  II,  L.P.  ("Partnership  II"),  a  partnership  formed  to invest in
privately negotiated  acquisitions of specialized annuity, life and accident and
health  insurance  companies  and related  businesses.  Partnership  II received
capital  commitments  of $624  million,  which  included a $25  million  capital
commitment by the Company as a limited  partner of Partnership  II. On September
29, 1994, the Company  participated  in funding the acquisition of The Statesman
Group, Inc. ("Statesman") by Partnership II. The Company indirectly acquired 3.2
percent of the outstanding  common shares of Statesman  through its $1.9 million
contribution to Partnership II. In a separate transaction, the Company purchased
$24.0 million of  payment-in-kind  ("PIK")  preferred stock issued by Statesman,
although  $3.0  million  of  this  investment  was  later  sold  at  cost  to an
unaffiliated  company.  As partial  consideration  for the PIK  preferred  stock
purchases,  the  Company  received  7.3  percent of  Statesman's  common  shares
outstanding. Dividends on the Statesman PIK preferred stock are payable annually
through  2006 at 13 percent in  additional  shares of  Statesman  PIK  preferred
stock.  Thereafter,  dividends will be payable quarterly in cash at a 15 percent
annual  rate.  During the fourth  quarter of 1994,  the Company  recognized  $.3
million of  investment  income for its equity in the earnings of  Statesman.  At
December 31, 1994, the carrying  value of the Company's  investment in Statesman
was $20.1  million,  which included an unrealized  loss of $2.8 million,  net of
taxes of $.3 million.

<PAGE>

       4.  INSURANCE LIABILITIES:

       Insurance liabilities consisted of the following:
<TABLE>
<CAPTION>

                                                                               Interest
                                                Withdrawal      Mortality        Rate              December 31,
                                                Assumption     Assumption     Assumption      1994             1993
                                                ----------     ----------     ----------      ----             ---
                                                                                              (Dollars in millions)
<S>                                             <C>                <C>            <C>       <C>              <C>
Future policy benefits:
       Investment contracts.............            N/A            N/A            <F3>      $3,344.1         $3,339.0
       Limited-payment contracts........           None            <F1>            7%          158.4            154.4
       Traditional life insurance                 Company
          contracts.....................        experience         <F2>            8%          181.7            187.7
       Universal life-type contracts....            N/A            N/A            N/A          472.0            478.3
Claims payable and other
       policyholders' funds ............            N/A            N/A            N/A           86.9             73.9
                                                                                            --------         --------

       Total insurance liabilities....................................................      $4,243.1         $4,233.3
                                                                                            ========         ========
<FN>

<F1> Principally the 1971  Individual  Annuitant Table and the 1965 - 70 and the
     1975 - 80 Basic, Select and Ultimate Tables.

<F2> Principally  modifications of the 1965 - 70 and 1975 - 80 Basic, Select 
     and Ultimate  Tables.

<F3> At  December  31, 1994 and 1993,  approximately  89 percent and 85 percent,
     respectively,  of this liability  represented account balances where future
     benefits were not  guaranteed.  The weighted  average  interest rate on the
     remainder of  liabilities,  representing  the present  value of  guaranteed
     future benefits, was approximately 6 percent at December 31, 1994.
</FN>
</TABLE>

       Participating policies represented approximately 3.6 percent, 3.8 percent
and 3.3 percent of total life insurance in force at December 31, 1994,  1993 and
1992 respectively, and approximately 6.8 percent, 6.0 percent and 6.5 percent of
premium income for 1994, 1993 and 1992, respectively. Dividends on participating
policies  amounted to $1.8 million,  $2.0 million and $1.8 million in 1994, 1993
and 1992, respectively.

       5.  REINSURANCE:

       Cost of reinsurance  ceded where the reinsured policy contains  mortality
risks totaled $45.0 million,  $52.4 million and $51.8 million in 1994,  1993 and
1992,  respectively,  and has been deducted from insurance  policy  income.  The
Company is contingently  liable for claims  reinsured if the assuming company is
unable to pay.  Reinsurance  recoveries netted against insurance policy benefits
totaled $31.6 million,  $36.9 million and $35.3 million in 1994,  1993 and 1992,
respectively.

       The Company has ceded policy  liabilities  under  assumption  reinsurance
agreements where all obligations  under the insurance  contracts have been ceded
to another company. Accordingly,  insurance liabilities related to such policies
were not  reported  in the balance  sheet.  The Company  believes  the  assuming
companies are able to honor all  contractual  commitments  under the  assumption
reinsurance  agreements  based on  periodic  reviews  of  financial  statements,
insurance industry reports and reports filed with state insurance departments.

<PAGE>

     6.   INCOME TAXES:

       Income tax assets (liabilities) were comprised of the following:
<TABLE>
<CAPTION>

                                                                                     December 31,
                                                                            1994               1993
                                                                            ----               ----
                                                                              (Dollars in millions)
<S>                                                                         <C>            <C>
Deferred income tax assets (liabilities):
    Investments......................................................       $ 50.8         $    3.8
    Cost of policies purchased and ..................................
       cost of policies produced.....................................       (150.0)           (88.6)
    Insurance liabilities............................................         72.8             68.3
    Unrealized depreciation (appreciation) ..........................         57.9            (36.4)
    Other............................................................        (22.8)           (25.2)
                                                                           -------           -------

             Deferred income tax assets (liabilities)................          8.7            (78.1)

Current income tax assets (liabilities)..............................          4.9             (7.9)
                                                                           -------           ------

             Income tax assets (liabilities).........................      $  13.6           $(86.0)
                                                                           =======           ======
</TABLE>

       Income tax expense was as follows:
<TABLE>
<CAPTION>

                                                                             1994            1993             1992
                                                                             ----            ----             ----
                                                                                     (Dollars in millions)
<S>                                                                          <C>              <C>              <C>
Current tax provision................................................        $29.7            $59.5            $ 40.5
Deferred tax provision...............................................          7.7              6.4               1.5
                                                                             -----            -----            ------

           Income tax expense........................................        $37.4            $65.9            $ 42.0
                                                                             =====            =====            ======
</TABLE>

       Income tax expense differed from that computed at the applicable  federal
statutory  rate (35  percent  in 1994 and 1993 and 34  percent  in 1992) for the
following reasons:
<TABLE>
<CAPTION>

                                                                             1994              1993           1992
                                                                             ----              ----           ----
                                                                                       (Dollars in millions)
<S>                                                                          <C>              <C>              <C>
Federal tax on income before taxes at statutory rates................        $35.1            $60.7            $40.4
Additional tax on unrealized gains and income of prior
    periods related to increase in corporate income tax rate.........          -                2.4              -
State taxes .........................................................          1.6              1.5               .5
Nondeductible items .................................................           .8               .7               .7
Taxes related to prior years.........................................          -                 .7              -
Nontaxable investment income and dividends received deduction........          (.4)             (.3)             (.2)
Other................................................................           .3               .2               .6
                                                                             -----            -----            -----

           Income tax expense........................................        $37.4            $65.9            $42.0
                                                                             =====            =====            =====
</TABLE>

       The Omnibus Budget  Reconciliation Act of 1993 (the "Act") was enacted on
August 10, 1993. The most significant provision of the Act affecting the Company
was the increase in the corporate  income tax rate to 35 percent from 34 percent
effective for taxable income  reported in 1993. In addition to increasing  taxes
on  current  year  income,  the  impact  of the Act on the  Company  in 1993 was
additional  expense of $1.3  million for a one-time  adjustment  to  accumulated
deferred  taxes  related to prior years'  income and $1.1 million for a one-time
adjustment to unrealized  appreciation  of  securities.  The impact of the other
provisions of the Act was not material to the Company.

       The  Internal  Revenue  Service  ("IRS")   completed  an  examination  of
Beneficial  Standard  for the tax years  1986 - 1989,  which are years  prior to
Beneficial  Standard's  acquisition  by the  Company,  and  issued a  notice  of
deficiency. Beneficial Standard has filed

<PAGE>

a petition with the Tax Court  disputing the claimed  deficiency.  The seller of
Beneficial  Standard is obligated to  indemnify  the Company for any  additional
income  taxes  attributable  to these years.  The Company  believes  that,  upon
completion  of the appeal  process,  this  examination  will not have a material
impact on the Company's financial position or results of operations.

       Great American Reserve,  Jefferson  National and Beneficial  Standard are
currently  being  examined  by the IRS for the years 1991 and 1992.  The Company
believes that the outcome of these  examinations will not have a material impact
on the Company's financial position or results of operations.

       7.  NOTES PAYABLE:

       Notes payable consisted of the following:
<TABLE>
<CAPTION>

                                                                                             Amount
                                                                                           Outstanding
                                                                                             Net of
                                                                                           Unamortized
                                                                        Par Value         Discount and        Estimated
                                                                    Outstanding at       Issuance Costs       Fair Value
                                                    Initially        December 31,        at December 31,    at December 31,
                                                     Issued        1994        1993     1994      1993      1994      1993
                                                     ------        ----        ----     ----      ----      ----      ---- 
                                                                              (Dollars in millions)

<S>                                                  <C>           <C>    <C>           <C>     <C>        <C>      <C>    
Senior unsecured notes issued in
   December 1994...............................      $200.0        $200.0 $   -         $196.8  $    -     $199.3   $   -
Senior secured note issued in July 1992........       200.0           -       166.7        -      162.2       -       166.7
Unsecured note related to Jefferson
   National acquisition issued in
     November 1989.............................        10.0           -        13.4        -       11.3       -        13.4
                                                                   ------    ------     ------   ------   -------    ------  
     Total.....................................                    $200.0    $180.1      $196.8  $173.5    $199.3    $180.1
                                                                   ======    ======      ======  ======    ======    ======
</TABLE>

     In December 1994, the Company  completed a public  offering of $200 million
of its 10.5  percent  senior  notes due in 2004.  Proceeds  from the offering of
approximately $196.8 million (after original issue discount and other associated
costs) were used to prepay in full the senior secured note, to repurchase common
shares of the Company, and for general corporate purposes. The retirement of the
senior  secured  note,  which had a par value of $133.3  million  at the time of
retirement,  resulted in an extraordinary  charge of $3.6 million, net of a $2.0
million  tax  benefit.  The 10.5  percent  senior  notes bear  interest  payable
semi-annually  on June 15 and December 15. The notes are unsecured and rank pari
passu with all other unsecured and unsubordinated  indebetedness of the Company.
The notes are not redeemable prior to maturity.

       In 1990,  the  Company  issued a note with a par  value of $10.0  million
which was due in 2000 in connection with the acquisition of Jefferson  National.
Interest at the rate of 10 percent was payable in additional notes (scheduled to
mature in 2000) through November 1995 and at the rate of 12 percent  thereafter,
payable in cash.  In  February  1994,  the  Company  retired  the note for $13.6
million,  resulting in an  extraordinary  charge of $1.3  million,  net of a $.7
million tax benefit. Also in connection with the Jefferson National acquisition,
the Company  issued a note with a par value of $15.0  million  which  matures in
2000. However,  under the terms of the note agreement,  the principal balance of
the note plus accrued  interest may be reduced for certain  potential losses for
which the seller has agreed to indemnify the Company.  The Company believes that
potential  adjustments  which approximate the note balance have been identified;
accordingly,  the  outstanding  balance of the note has been classified as other
liabilities for financial reporting purposes.

       In October 1993,  the Company  retired at par a $29.0  million  unsecured
note which was due in 1998.  This note,  which was issued to the seller of Great
American Reserve and had an interest rate of 14 percent,  was carried net of $.4
million of unamortized discount at the time of retirement.  The write-off of the
unamortized discount was included with interest expense on long-term debt.

       In July 1992,  in  connection  with the  initial  public  offering of its
common stock,  the Company  issued a senior  secured note for $200.0 million and
completed certain  recapitalization and related  transactions.  As a result, the
Company repaid the remaining  balances on a $75.0 million senior secured note, a
$23.0 million subordinated note, a $119.0 million senior secured note, $6.7


<PAGE>

million of  subordinated  notes ($3.0  million of which was exchanged for common
stock of the Company) and a $79.5 million senior secured note.  Related interest
rate swap and cap agreements were also terminated. Furthermore, notes payable of
$9.5  million  and $6.3  million,  issued  to  Conseco  in  connection  with the
acquisitions of Beneficial Standard and Jefferson National,  respectively,  were
also  repaid.  As a result  of the early  extinguishment  of debt,  the  Company
recognized an  extraordinary  charge of $8.8 million,  net of a $4.5 million tax
benefit. As discussed above, the senior secured note that was issued in 1992 was
retired in December  1994.  The retired note  contained  an interest  rate which
varied  with  prime or LIBOR and was 7.4  percent at the time of  retirement.  A
scheduled  principal payment of $33.3 million was made on April 1, 1994, and the
remaining  principal  repayments  would have been due in annual  installments of
$33.3 million on April 1 in the years 1995 through 1998.

       8. OTHER DISCLOSURES:

       Litigation

       From time to time,  the  Company  and its  subsidiaries  are  involved in
lawsuits  which are related to their  operations.  In most cases,  such lawsuits
involve claims under insurance policies or other contracts of the Company.  Even
though the Company may be contesting  the validity or extent of its liability in
response  to  such  lawsuits,  the  Company  has  established  reserves  in  its
consolidated  financial  statements  which  approximate its estimated  potential
liability.   Accordingly,   none  of  the  lawsuits  currently  pending,  either
individually  or in the aggregate,  is expected to have a material effect on the
Company's consolidated financial position or results of operations.

       Guaranty Fund Assessments

       From time to time,  mandatory  assessments  are  levied on the  Company's
insurance  subsidiaries by life and health guaranty  associations of most states
in which these  subsidiaries  are licensed to cover losses to  policyholders  of
insolvent  or  rehabilitated   insurance  companies.   These  associations  levy
assessments  (up to  prescribed  limits) on all member  insurers in a particular
state in order to pay claims on the basis of the proportionate share of premiums
written by member  insurers in the lines of business in which the  insolvent  or
rehabilitated insurer engaged.  These assessments may be deferred or forgiven in
certain  states if they would threaten an insurer's  financial  strength and, in
some states, these assessments can be partially recovered through a reduction in
future premium taxes. The  accompanying  financial  statements  include accruals
($5.5 million at December 31, 1994) which  approximate  the Company's  estimated
potential liability for guaranty  assessments.  Amounts for guaranty assessments
charged to expense in 1994,  1993 and 1992 were $8.8  million,  $2.4 million and
$2.7 million,  respectively.  The 1994 amount includes a $5.5 million charge for
future  guaranty  assessments  on  known  insolvencies  in  the  life  insurance
industry.

       Related Party Transactions

       The Company  operates  without direct  employees  through  management and
service  agreements  with  subsidiaries  of Conseco.  Total fees incurred by the
Company  under such  agreements  were $37.3  million,  $36.8  million  and $34.4
million for 1994, 1993 and 1992, respectively.


<PAGE>

       At the time the Company  acquired  Great American  Reserve,  the acquiree
held a note receivable from Conseco with an original  principal balance of $10.0
million  that was  recorded at its fair value.  This note was retired by Conseco
for cash of $7.0 million in March 1993. At the time of retirement, the principal
balance  and  book  value of the  note  were  $7.0  million  and  $6.3  million,
respectively.

       During 1994 and 1993, the Company collected  premiums of $5.0 million and
$7.2 million,  respectively,  from  guaranteed  investment  contracts  issued as
investment options for qualified retirement plans maintained by Conseco and BLH.

       9.  SHAREHOLDERS' EQUITY:

       Authorized  preferred  stock is 20,000,000  shares.  All of the shares of
preferred  stock  previously   issued  as  part  of  the  financing  of  various
acquisitions  were redeemed on July 21, 1992,  in connection  with the Company's
initial public offering and recapitalization. Of the preferred stock redeemed, a
portion  was  exchanged  for  shares  of  common  stock of the  Company  and the
remainder was retired for cash of $33.8 million.

       Changes in the number of shares of common stock outstanding for the years
ended December 31, 1994, 1993 and 1992, were as follows:
<TABLE>
<CAPTION>

                                                                            1994                1993               1992
                                                                            ----                ----               ----
<S>                                                                    <C>                  <C>                <C>
Balance, beginning of year......................................       29,049,968           26,010,700         15,244,920
    Shares issued in public offerings...........................         -                   3,039,268          8,010,700
    Shares issued in exchange for debt and preferred stock......         -                   -                  1,350,000
    Shares issued for exercised warrants <F1>...................         -                   -                  1,405,080
    Shares issued under stock option and
       employee benefits plans..................................              948            -                  -
    Common shares repurchased...................................       (3,507,400)           -                  -
                                                                       ----------           ----------         ----------
Balance, end of year............................................       25,543,516           29,049,968         26,010,700
                                                                       ==========           ==========         ==========
<FN>
          <F1>In connection with the  acquisitions of Great American Reserve and
              Jefferson National, the Company issued warrants to purchase shares
              of the Company's common stock at a nominal cost to the lenders who
              provided  acquisition  financing.  Such warrants were exercised in
              1992.
</FN>
</TABLE>

       Dividends  declared  on common  stock for 1994,  1993 and 1992 were $.08,
$.08 and $.04 per common  share,  respectively.  A  liability  was  accrued  for
dividends declared but unpaid at December 31, 1994,  totaling $.5 million.  Such
dividends were paid in January 1995.

       During 1994, the Company repurchased  approximately 3.5 million shares of
its common stock for $71.8 million.

       The Company is authorized  under its employee  stock option plan to grant
options to purchase up to 1,750,000  shares of the  Company's  common stock at a
price not less than its  market  value on the date the  option is  granted.  The
options  are  exercisable  for up to 10 years  from the date of grant and become
exercisable over a period of time which began in 1994. In addition to the shares
of common  stock  reserved for  issuance  under the employee  stock option plan,
9,064 shares of common stock are reserved for issuance under the stock bonus and
deferred compensation program for directors.






<PAGE>

       Stock options activity was as follows:
<TABLE>
<CAPTION>


                                                                                                Number of Shares
                                                               Option Price           1994         1993          1992
                                                               ------------           ----         ----          ----
<S>                                                       <C>                        <C>          <C>          <C>
Outstanding at January 1,.................................$15.00 to $24.00           715,600      790,000         -
Granted during the year
    1992  ................................................$15.00 to $18.75             -           -            790,000
    1993  ................................................$19.875 to $22.50            -           25,600         -
    1994  ................................................$17.00 to $24.00            72,200       -              -
Exercised during the year.................................$22.50                        (840)      -              -
Canceled during the year..................................$15.00 to $22.50            (8,760)    (100,000)        -
                                                                                     -------     --------       -------

Outstanding at December 31, ..............................$15.00 to $24.00           778,200      715,600       790,000
                                                                                     =======     ========       =======

Portion thereof that is exercisable
    at December 31,.......................................$22.50                       3,200      -              -
                                                                                     ========    ========       =======

Available for future grant at December 31,................                            970,960    1,034,400      960,000
                                                                                      =======    =========      =======
</TABLE>


       10.  OTHER OPERATING STATEMENT DATA:

       Insurance policy income consisted of the following:
<TABLE>
<CAPTION>

                                                                             1994             1993              1992
                                                                             ----             ----              ----
                                                                                     (Dollars in millions)
<S>                                                                         <C>              <C>               <C>
Direct premiums collected............................................       $563.9           $497.7            $664.5
Reinsurance assumed..................................................          3.2              5.7               8.7
Reinsurance ceded....................................................        (45.0)           (52.4)            (51.8)
                                                                            ------           ------            ------

    Premiums collected, net of reinsurance...........................        522.1            451.0             621.4
Less premiums on universal life and products
       without mortality risk which are recorded
       as additions to insurance liabilities.........................        450.7            368.5             539.4
                                                                            ------           ------            ------
    Premiums on products with mortality risk,
        recorded as insurance policy income..........................         71.4             82.5              82.0
Fees and surrender charges...........................................         43.1             45.3              57.5
                                                                            ------           ------            ------

            Insurance policy income..................................       $114.5           $127.8            $139.5
                                                                            ======           ======            ======
</TABLE>

       The  three  states  with the  largest  shares of the  Company's  premiums
collected in 1994 were Texas (19 percent),  Florida (17 percent) and  California
(10 percent).  Minnesota, Indiana, Michigan, Ohio, Wisconsin, North Carolina and
Illinois  each  represented  between 2.1  percent  and 6.0 percent of  collected
premiums. No other states's share of premiums collected exceeded 2.0 percent.






<PAGE>

       Other operating costs and expenses were as follows:
<TABLE>
<CAPTION>


                                                                            1994               1993             1992
                                                                            ----               ----             ----
                                                                                      (Dollars in millions)
<S>                                                                          <C>              <C>               <C>
Policy maintenance expense.............................................      $23.0            $24.3             $28.1
Commission expense.....................................................       18.8             20.5              21.3
State premium taxes and guaranty fund assessments......................       10.8              4.2               5.0
Holding company expenses...............................................        2.0              3.2               0.7
                                                                             -----            -----             -----

            Other operating costs and expenses.........................      $54.6            $52.2             $55.1
                                                                             =====            =====             =====
</TABLE>


       The changes in the cost of policies purchased were as follows:
<TABLE>
<CAPTION>

                                                                             1994             1993              1992
                                                                             ----             ----              ----
                                                                                      (Dollars in millions)
<S>                                                                          <C>             <C>               <C>
Balance, beginning of year.............................................      $175.5          $247.9            $343.2
    Amounts acquired...................................................         -               -                11.1
    Amortization related to operations:
       Cash flow realized..............................................       (55.1)          (71.1)            (78.9)
       Interest added..................................................        39.4            47.4              58.8
    Amortization related to gains on sales of investments..............        (3.4)          (29.6)            (42.6)
    Amounts related to fair value adjustment
       of actively managed fixed maturities ...........................       188.8           (19.1)            (43.7)
                                                                             ------          ------            ------

Balance, end of year...................................................      $345.2          $175.5            $247.9
                                                                             ======          ======            ======
</TABLE>


       The cost of policies  purchased  includes 1992  additions of $6.4 million
acquired  upon the  purchase  of a block of annuity  business  and $4.7  million
related  to  adjustments  to the fair  value  of the net  assets  acquired  with
Beneficial  Standard.  Based on current  conditions and assumptions as to future
events on all policies in force,  approximately  9.7 percent,  9.5 percent,  9.0
percent,  8.6  percent  and  7.9  percent  of the  cost  of  policies  purchased
(determined  before the  adjustment  related to  unrealized  gains  (losses)  on
actively  managed fixed  maturities) as of December 31, 1994, are expected to be
amortized  in each of the next five years,  respectively.  The average  discount
rate for the cost of policies purchased was 18 percent at December 31, 1994.

       Anticipated  returns from the  investment  of  policyholder  balances are
considered in determining  the  amortization  of cost of policies  purchased and
cost of  policies  produced.  Sales of fixed  maturity  investments  change  the
incidence  of profits on such  policies  because  resulting  gains  (losses) are
recognized  currently  and the  expected  future  yields  on the  investment  of
policyholder  balances  are  reduced  (increased)  when  the sale  proceeds  are
invested at current  rates.  Accordingly,  amortization  of the cost of policies
purchased  was  increased by $3.4  million,  $29.6  million and $42.6 million in
1994,  1993 and 1992,  respectively,  and  amortization  of the cost of policies
produced was  increased  by $.3 million,  $6.8 million and $3.3 million in 1994,
1993 and 1992, respectively.






<PAGE>

       The changes in the cost of policies produced were as follows:
<TABLE>
<CAPTION>

                                                                             1994             1993              1992
                                                                             ----             ----              ----
                                                                                      (Dollars in millions)
<S>                                                                         <C>              <C>               <C>
Balance, beginning of year...........................................       $ 42.3           $ 44.4            $23.5
    Additions........................................................         37.3             25.0             32.8
    Amortization related to operations...............................         (7.7)            (3.8)           (1.1)
    Amortization related to gains on sales of investments............          (.3)            (6.8)           (3.3)
    Amounts related to fair value adjustment
       of actively managed fixed maturities .........................         40.3            (16.5)           (7.5)
                                                                            ------           ------           -----

Balance, end of year.................................................       $111.9           $ 42.3            $44.4
                                                                            ======           ======            =====
</TABLE>


       11.  CONSOLIDATED STATEMENT OF CASH FLOWS:

       Cash flows from operations include interest paid on debt of $8.6 million,
$14.9 million and $24.3 million in 1994, 1993 and 1992, respectively.

       Income taxes of $33.7 million,  $62.2 million and $34.7 million were paid
in 1994, 1993 and 1992, respectively.

       The  following  non-cash  items  are not  reflected  in the  consolidated
statement  of cash flows:  (i)  issuance of  paid-in-kind  interest on unsecured
notes of $.2  million,  $1.2  million and $1.2  million in 1994,  1993 and 1992,
respectively;  (ii)  exchange of debt and  preferred  stock for shares of common
stock  amounting to $20.8 million in 1992,  and (iii)  issuance of  paid-in-kind
dividends on preferred stock of $2.2 million in 1992.

       Short-term investments having original maturities of three months or less
are  considered  to be cash  equivalents.  All cash is  invested  in  short-term
investments.

       12.  STATUTORY INFORMATION:

       Statutory  accounting practices prescribed or permitted for the Company's
insurance  subsidiaries by regulatory authorities differ from generally accepted
accounting  principles.   The  Company's  insurance  subsidiaries  reported  the
following  amounts to regulatory  agencies,  after  appropriate  eliminations of
intercompany accounts among such subsidiaries:
<TABLE>
<CAPTION>


                                                                                                     December 31,
                                                                                               1994               1993
                                                                                               ----               ----
                                                                                                 (Dollars in millions)

<S>                                                                                           <C>                 <C>
Statutory capital and surplus.........................................................        $181.9              $172.2
Asset valuation reserve ("AVR").......................................................          45.6                39.3
Interest maintenance reserve ("IMR")..................................................         107.8               107.4
Portion of surplus debentures carried as a liability..................................          76.7                73.2
                                                                                              ------              ------

           Total......................................................................        $412.0              $392.1
                                                                                              ======              ======
</TABLE>


      Combined statutory net income of the Company's life insurance subsidiaries
was $53.7  million,  $59.7  million  and $46.4  million in 1994,  1993 and 1992,
respectively, after appropriate eliminations of intercompany accounts among such
subsidiaries.

      As  a  result  of  the   acquisitions   and  subsequent   recapitalization
transactions of the insurance subsidiaries, a surplus debenture was issued by an
insurance  subsidiary  to its direct  parent  company.  As required by the state
regulatory  authorities,  the  debenture  is  classified  as a part of statutory
capital  and  surplus of the  subsidiary  to the extent  that such  capital  and
surplus equals the level of capital and surplus required by the regulators.  The
balance of the  debenture  in excess of such amount is carried as a liability on
the statutory  balance sheet.  This amount,  however,  would be  reclassified to
statutory  capital  and  surplus to the extent  subsequently  needed to meet the
level of capital and surplus required by the regulators.  The surplus  debenture
is eliminated in the Company's consolidated financial statements.

<PAGE>

      Statutory  accounting  practices  require  that AVR and IMR be reported as
liabilities.  The IMR captures all realized  investment gains and losses, net of
tax,  resulting  from  changes in interest  rates and  provides  for  subsequent
amortization of such amounts into statutory net income on a basis reflecting the
remaining  lives of the assets sold. The AVR captures all realized,  net of tax,
and   unrealized   investment   gains  and   losses   related   to   changes  in
creditworthiness  and is also adjusted  each year based on a formula  related to
the quality of the Company's investment portfolio.

      The following table compares the consolidated pre-tax income determined on
a statutory accounting basis with such income reported herein in accordance with
generally accepted accounting principles:
<TABLE>
<CAPTION>


                                                                             1994             1993              1992
                                                                             ----             ----              ----
                                                                                     (Dollars in millions)
<S>                                                                         <C>              <C>               <C>
Life insurance subsidiaries:
    Pre-tax income as reported on a statutory  accounting basis before 
       deduction of expenses paid to affiliates and transfers
       to and from and amortization of the IMR ......................       $ 99.2           $197.9            $160.3

    Adjustments for generally accepted accounting principles:
       Investments valuation.........................................          9.6             14.1              15.4
       Amortization related to operations............................        (25.3)           (29.4)            (23.2)
       Amortization related to realized gains........................         (3.7)           (36.4)            (45.9)
       Deferral of cost of policies produced.........................         37.3             25.0              32.8
       Insurance liabilities valuation...............................         (3.1)             4.3              (4.1)
       Other liabilities.............................................         (3.6)             2.0               7.1
       Other.........................................................          (.1)             1.9               1.5
                                                                            ------           ------            ------

               Pre-tax income, generally accepted
                 accounting principles...............................        110.3            179.4             143.9

Non-life companies:
    Interest expense.................................................        (10.7)           (16.1)            (26.1)
    Gain on sale of stock by Bankers Life Holding Corporation........          -               10.5               -
    All other income and expense, net................................           .8              (.3)              1.1
                                                                            ------           ------            ------

             Consolidated pre-tax income, generally
                accepted accounting principles.......................       $100.4           $173.5            $118.9
                                                                            ======           ======            ======
</TABLE>


       State  insurance  laws  generally   restrict  the  ability  of  insurance
companies  to pay  dividends  or make  other  distributions.  Net  assets of the
Company's  insurance  subsidiaries,  determined  in  accordance  with  generally
accepted  accounting  principles,  aggregated  approximately  $296.6  million at
December  31,  1994,  of which  approximately  $61.3  million is  available  for
distribution in 1995 without the permission of state regulatory authorities.

       Some  states  have  adopted  risk-based  capital  ("RBC")   requirements,
effective December 31, 1993, to evaluate the adequacy of an insurer's  statutory
capital and surplus in relation to its investment and insurance  risks.  The RBC
formula is designed as an early warning tool to help state  regulators  identify
possible weakly capitalized  companies for the purpose of initiating  regulatory
action.  At December 31, 1994, the ratios of total  adjusted  capital to RBC, as
defined by the requirements, for both of the Company's primary subsidiaries were
greater than twice the level at which any regulatory attention is triggered.





<PAGE>

       13.  LINES OF BUSINESS:

       The  Company  operates  principally  in the  single  business  segment of
providing  individual  life  insurance  and annuity  coverage  within the United
States.  Within that segment,  the significant  lines of business are individual
life insurance,  annuities and other insurance products (principally  individual
and group accident and health  insurance and group life  insurance).  Assets and
related  investment  income  are  allocated  to the  lines  of  business  and to
corporate based on the source of the funds.

       Information as to the Company's lines of business is as follows:
<TABLE>
<CAPTION>

                                                                            1994             1993              1992
                                                                            ----             ----              ----
                                                                                     (Dollars in millions)
<S>                                                                       <C>               <C>              <C>
Premiums collected, net of reinsurance:
    Life..........................................................        $   55.9        $    62.0          $   70.7
    Annuities.....................................................           427.6            343.1             503.3
    Accident and health and other.................................            38.6             45.9              47.4
                                                                          --------        ---------          --------

       Total......................................................        $  522.1        $   451.0          $  621.4
                                                                          ========        =========          ========

Revenues:
    Life .........................................................        $  114.5        $   138.0          $  140.6
    Annuities.....................................................           317.2            401.9             383.7
    Accident and health and other.................................            41.0             51.4              54.1
    Corporate.....................................................            11.6             41.2              21.3
                                                                          --------        ---------          --------

       Total......................................................        $  484.3        $   632.5          $  599.7
                                                                          ========        =========          ========

Income before income taxes and extraordinary charge:
    Life..........................................................        $   15.9        $    27.6          $   25.5
    Annuities.....................................................            82.4            113.9              80.7
    Accident and health and other.................................             8.7             10.1               9.6
    Corporate.....................................................             4.1             38.0              29.2
    Interest expense..............................................           (10.7)           (16.1)            (26.1)
                                                                          --------         --------          --------

       Total .....................................................        $  100.4         $  173.5          $  118.9
                                                                          ========         ========          ========

Assets:
    Life..........................................................        $  869.1         $  987.9          $  986.3
    Annuities.....................................................         3,846.0          4,037.9           3,666.4
    Accident and health and other.................................            75.3             83.9              75.4
    Corporate.....................................................           169.9            188.4             128.4
                                                                          --------         --------          --------

       Total......................................................        $4,960.3         $5,298.1          $4,856.5
                                                                          ========         ========          ========
</TABLE>







<PAGE>

       14.    QUARTERLY FINANCIAL DATA (UNAUDITED):

       Earnings per common share for each quarter are computed  independently of
earnings per share for the year. Due to the transactions  affecting the weighted
average  number of shares  outstanding  in each  quarter  and due to the  uneven
distribution of earnings during the year, the sum of the quarterly  earnings per
share may not equal the earnings per share for the year.
<TABLE>
<CAPTION>


                                                                                     1994
                                                        1st Qtr.          2nd Qtr.         3rd Qtr.         4th Qtr.
                                                        --------          --------         --------         --------
                                                             (Dollars in millions, except per share amounts)
<S>                                                      <C>              <C>               <C>               <C>
Insurance policy income............................      $ 30.1           $ 28.1            $ 30.0            $ 26.3
Revenues...........................................       126.8            130.3             116.5             110.7
Income before income taxes and
    extraordinary charge...........................        31.7             36.1              19.4              13.2
Net income.........................................        19.1             22.5              12.6               3.9

Earnings per common share before
    extraordinary charge...........................       $ .71            $ .81              $.46             $.29
Extraordinary charge...............................         .05               -                -                .14
                                                          -----            -----             -----             ----
Earnings per common share..........................       $ .66            $ .81             $ .46             $.15
                                                          =====            =====             =====             ====
</TABLE>


<TABLE>
<CAPTION>

                                                                                     1993
                                                        1st Qtr.          2nd Qtr.         3rd Qtr.           4th Qtr.
                                                        --------          --------         --------           --------
                                                                (Dollars in millions, except per share amounts)

<S>                                                       <C>             <C>               <C>                <C>
Insurance policy income...........................        $ 32.3          $ 30.9            $ 34.3             $ 30.3
Revenues..........................................         157.3           155.6             156.9              162.7
Income before income taxes .......................          44.3            40.3              41.9               47.0
Net income........................................          28.3            26.9              23.3               29.1

Earnings per common share ........................        $ 1.09           $1.03             $ .89              $1.00
</TABLE>

       Quarterly  results  of  operations  are  based  on  numerous   estimates,
principally  related  to  policy  reserves,  amortization  of cost  of  policies
purchased,  amortization  of cost of policies  produced and income  taxes.  Such
estimates are revised each quarter and are ultimately adjusted at the end of the
year.  When such  revisions  are  determined,  they are  reported as part of the
operations of the current quarter.

       15.  SUBSEQUENT EVENTS (UNAUDITED):

       On  January  3,  1995,  the  Company  announced  that  its  common  share
repurchase  program  had been  expanded  to 6 million  shares.  In  January  and
February  of 1995,  the  Company  repurchased  approximately  2.2 million of its
common shares for $44.7 million in open market transactions.

       Certain  annuity  policies  that  were  sold  by  Western  National  Life
Insurance Company ("WNL"),  a former affiliate of the Company,  and subsequently
ceded to the  Company  through  a  reinsurance  agreement,  with an  accumulated
account balance of  approximately  $73 million at December 31, 1994, are subject
to a provision  whereby they may be  recaptured by WNL. WNL informed the Company
in  February  1995 that it wished to  exercise  its  option to  recapture  these
policies.  This recapture will  transpire upon the  establishment  of a mutually
agreed upon value of the business.

       On March 1, 1995,  the Company  received a proposal  from  Conseco  under
which  Conseco  would  acquire  the  outstanding  shares of CCP that it does not
currently own for $22.50 per share in cash . Under the proposal, CCP would merge
into Conseco, with Conseco being the surviving corporation.  The proposed merger
transaction,  which will be  evaluated by a special  committee of the  Company's
independent board members, requires the approval of holders of a majority of the
Company's  outstanding  shares  (other than shares held by Conseco)  voting at a
special  shareholders'  meeting.  The special committee has retained independent
counsel and an investment banking firm to advise it on the proposal. On March 9,
1995,  Conseco held 11,555,581  shares of CCP, or approximately  49.5 percent of
the common stock outstanding on that date.






                         CONSECO, INC. AND SUBSIDIARIES



ITEM 7(b).     Financial Statements and Exhibit, continued

               (b) Pro forma financial  statements required to be filed for this
                   acquisition  under Article 11 of Regulation S-X will be filed
                   with an amendment to Item 7(a)(4) of Form 8-K.






<PAGE>




                         CONSECO, INC. AND SUBSIDIARIES




ITEM 7(c).     EXHIBIT.

               (c) Exhibit

                   2.1    Agreement and Plan of Merger dated as of May 19, 1995.

                          The Credit Agreement  obtained by Conseco as described
                          in Item 2 has been  omitted  as an exhibit to the Form
                          8-K,  pursuant to Item  601(b)(4)(iii)  of  Regulation
                          S-K,  because the total amount of the Credit Agreement
                          is less than 10  percent  of the  total  assets of the
                          Registrant  and  its  subsidiaries  on a  consolidated
                          basis.  The  Registrant  hereby  undertakes to furnish
                          copies  of  such  documents  to  the  Commission  upon
                          request.


<PAGE>



                         CONSECO, INC. AND SUBSIDIARIES


                                    SIGNATURE

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



Date: September 14, 1995                    CONSECO, INC.



                                By:     /s/ ROLLIN M. DICK
                                        -------------------------
                                        Rollin M. Dick
                                          Executive Vice President
                                          and Chief Financial Officer
                                         




<PAGE>



















                          AGREEMENT AND PLAN OF MERGER

                            DATED AS OF May 19, 1995

                                 By and Between



                                  CONSECO, INC.



                                       and



                               CCP INSURANCE, INC.





<PAGE>
<TABLE>
<CAPTION>



                                TABLE OF CONTENTS
                                -----------------

                                                                                                             Page
                                                                                                             ----  
<S>      <C>                                                                                                  <C>
ARTICLE I                  DEFINITIONS

         1.1               Definitions................................................................         


ARTICLE II                 THE MERGER

         2.1               The Merger.................................................................         
         2.2               Effective Time.............................................................         
         2.3               Articles of Incorporation..................................................         
         2.4               By-Laws....................................................................         
         2.5               Directors..................................................................         
         2.6               Officers...................................................................         
         2.7               Conversion of Shares and Options...........................................         
         2.8               Treatment of Conseco Stock.................................................         
         2.9               Payment for Shares.........................................................         
         2.10              Closing....................................................................         


ARTICLE III                REPRESENTATIONS AND WARRANTIES OF THE COMPANY

         3.1               Organization of the Company and
                           its Subsidiaries...........................................................         
         3.2               Authority of the Company...................................................         
         3.3               Opinion of Financial Adviser...............................................         
         3.4               Proxy Statement............................................................         
         3.5               Knowledge of Conseco.......................................................         

ARTICLE IV                 REPRESENTATIONS AND WARRANTIES OF CONSECO

         4.1               Organization of Conseco....................................................         
         4.2               Authority of Conseco.......................................................         
         4.3               Conflicts or Violations....................................................         
         4.4               Compliance with Certain Contracts..........................................         
         4.5               Financing..................................................................         
         4.6               No Regulatory Disqualifiers................................................         
         4.7               Proxy Statement............................................................         
</TABLE>




<PAGE>

<TABLE>
<CAPTION>


                                                                                                             Page
                                                                                                             ----    

<S>      <C>                                                                                                 <C>
ARTICLE V                  COVENANTS OF THE COMPANY

         5.1               Regulatory and Other Approvals.............................................        
         5.2               Shareholders' Approval.....................................................        
         5.3               Investigation by Conseco...................................................        
         5.4               Best Efforts...............................................................        


ARTICLE VI                 COVENANTS OF CONSECO

         6.1               Best Efforts...............................................................        
         6.2               Proxy Statement............................................................        
         6.3               Notice.....................................................................        
         6.4               Indemnification............................................................        
         6.5               Cooperation of Conseco.....................................................        
         6.6               Conseco Vote...............................................................        

ARTICLE VII                CONDITIONS

         7.1               Conditions to Each Party's Obligations.....................................        
         7.2               Additional Conditions to the
                           Obligations of Conseco.....................................................            
         7.3               Additional Conditions to the
                           Obligations of the Company.................................................       


ARTICLE VIII               SURVIVAL OF PROVISIONS

         8.1               Survival...................................................................        


ARTICLE IX                 TERMINATION

         9.1               Termination................................................................        
         9.2               Effect of Termination......................................................        


ARTICLE X                  NOTICES

         10.1              Notices....................................................................        
</TABLE>





<PAGE>

<TABLE>
<CAPTION>



                                                                                                           Page    
                                                                                                           ----

<S>      <C>                                                                                                 <C>           
ARTICLE XI                 MISCELLANEOUS

         11.1              Entire Agreement...........................................................       
         11.2              Expenses...................................................................       
         11.3              Public Announcements.......................................................       
         11.4              Waiver.....................................................................       
         11.5              Amendment..................................................................
         11.6              Counterparts...............................................................       
         11.7              No Third Party Beneficiary.................................................       
         11.8              Governing Law..............................................................       
         11.9              Binding Effect.............................................................                
         11.10             Assignment Limited.........................................................       
         11.11             Headings, Gender, etc......................................................       
         11.12             Invalid Provisions.........................................................       
</TABLE>




<PAGE>



                          AGREEMENT AND PLAN OF MERGER


         THIS AGREEMENT AND PLAN OF MERGER (the "Agreement") is made and entered
into as of May 19, 1995 by and between  CONSECO,  INC.,  an Indiana  corporation
("Conseco"), and CCP INSURANCE, INC., an Indiana corporation (the "Company").


                                    PREAMBLE

         WHEREAS, the Board of Directors of Conseco has determined that it is in
the best interests of the  shareholders  of Conseco for the Company to be merged
with and into Conseco,  upon the terms and subject to the  conditions  set forth
herein;

         WHEREAS,  the  Board  of  Directors  of the  Company,  based  upon  the
unanimous  recommendation of a special committee of independent directors of the
Company  (the  "Special  Committee"),  has  determined  that  it is in the  best
interests  of the  Company's  shareholders  for the  Company  to be merged  into
Conseco, upon the terms and subject to the conditions set forth herein; and

         WHEREAS,   Conseco   and   the   Company   desire   to   make   certain
representations,  warranties,  covenants and agreements in connection  with such
merger and also to prescribe various conditions to such merger;

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
set forth in this Agreement, and for other good and valuable consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereto
agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

         1.1 Definitions.  The capitalized  terms used in this Agreement and not
defined  herein  shall have the  meanings  specified  in  Exhibit A.  Unless the
context  otherwise  requires,  such capitalized terms shall include the singular
and plural and the conjunctive and disjunctive forms of the terms defined.


                                   ARTICLE II

                                   THE MERGER

         2.1 The Merger.  Subject to the terms and conditions of this Agreement,
at the  Effective  Time (as such term is defined in Section  2.2),  the  Company
shall be merged with and into Conseco  (the  "Merger")  in  accordance  with the
Indiana Business  Corporation Law ("IBCL") and the separate corporate  existence
of the  Company  shall  cease  and  Conseco  shall  continue  as  the  surviving
corporation  under the laws of the  State of  Indiana  under the name  "Conseco,
Inc." (the "Surviving Corporation") with all the rights, privileges, immunities,
powers and  franchises,  and  subject to all the  duties and  liabilities,  of a
corporation  organized  under the IBCL.  The Merger  shall have the  effects set
forth in the IBCL.

         2.2  Effective  Time.  The Merger  shall be  effected  as  promptly  as
practicable after satisfaction or, if permissible,  waiver of the conditions set
forth  in  Article  VII  hereof  and in no event  later  than 10  Business  Days
thereafter,  by the filing of duly  executed  Articles  of Merger in proper form
required by the IBCL with the  Secretary  of State of the State of Indiana  (the
"Articles of Merger").  When used in this Agreement,  the term "Effective  Time"
shall mean,  unless  otherwise  agreed upon and  specified by the parties in the
Articles of Merger,  the date and time at which the Articles of Merger are filed
with the Secretary of State of the State of Indiana.

         2.3  Articles  of  Incorporation.  The  Articles  of  Incorporation  of
Conseco,  as in effect  immediately  prior to the Effective  Time,  shall be the
Articles of Incorporation of the Surviving  Corporation until thereafter amended
as provided by Law.

         2.4 By-Laws.  The Code of By-laws of Conseco,  as in effect immediately
prior to the Effective Time,  shall be the By-laws of the Surviving  Corporation
until thereafter amended as provided by Law.

         2.5 Directors.  The directors of Conseco at the Effective Time shall be
the  directors  of the  Surviving  Corporation  and will hold office until their
respective  successors  are duly elected or appointed  and qualify in the manner
provided  in  the  Articles  of  Incorporation  and  By-laws  of  the  Surviving
Corporation, or as otherwise provided by Law.

         2.6 Officers.  The officers of Conseco at the  Effective  Time shall be
the  officers of the  Surviving  Corporation  and will hold  office  until their
respective  successors  are duly elected or appointed  and qualify in the manner
provided  in  the  Articles  of  Incorporation  and  By-laws  of  the  Surviving
Corporation, or as otherwise provided by Law.

         2.7 Conversion of Shares and Options. (a) Each of the Shares issued and
outstanding  immediately  prior to the Effective Time (other than Shares held by
Conseco or any direct or indirect wholly owned  subsidiary of Conseco and Shares
held as  treasury  shares by the  Company)  shall,  by virtue of the  Merger and
without any action on the part of the holder thereof,  be converted into a right
to  receive  $23.25 in cash (the  "Cash  Consideration")  payable  to the holder
thereof,   without   interest   thereon,   upon  surrender  of  the  certificate
representing  such  Share or Shares  (the  "Certificate")  at any time after the
Effective Time.

         (b)  Each  Share  issued  and  outstanding  immediately  prior  to  the
Effective  Time  which is then  held by any  direct  or  indirect  wholly  owned
Subsidiary of Conseco  shall,  by virtue of the Merger and without any action on
the part of the holder thereof,  be converted into a right to receive .5519 of a
share of common stock,  no par value,  of Conseco  ("Conseco  Common  Stock") or
other capital stock of Conseco having  substantially  equivalent value,  payable
upon surrender of the Certificate at any time after the Effective Time.

         (c)  Each  Share  issued  and  outstanding  immediately  prior  to  the
Effective  Time  which is then held by  Conseco  or as a  treasury  share by the
Company shall, by virtue of the Merger and without any action on the part of the
Company or the holder,  be  cancelled  and  retired and cease to exist,  without
payment of any consideration therefor.

         (d) Each Option  outstanding  immediately  prior to the Effective Time,
whether or not such Option is then vested or  exercisable,  shall,  by virtue of
the  Merger  and  without  any  action  on the part of the  holder  thereof,  be
cancelled and converted into the right to receive in cash an amount equal to (x)
the number of Shares covered by the Option multiplied by (y) the amount, if any,
by which the Cash Consideration exceeds the exercise price of such Option.

         (e) Prior to the Effective Time, the Company shall use its best efforts
to obtain any consents from holders of Options that are necessary to give effect
to the conversions  contemplated by Section  2.7(d).  Notwithstanding  any other
provision of this Section 2.7,  payment may be withheld in respect of any Option
until any necessary consents are obtained.

         2.8 Treatment of Conseco Stock. No outstanding shares of Conseco stock
shall be cancelled or converted by virtue of the Merger.

         2.9 Payment for Shares.  (a) Pursuant to an agreement (the  "Disbursing
Agent  Agreement") which shall provide for the matters set forth in this Section
2.9 and otherwise be on terms reasonably satisfactory to Conseco and the Company
and which shall be entered into on or before the Effective Time between  Conseco
and a disbursing agent  reasonably  satisfactory to the Company and Conseco (the
"Disbursing  Agent"),  Conseco  shall deposit with the  Disbursing  Agent at the
Effective Time in trust for the benefit of the shareholders of the Company,  the
Cash  Consideration (in immediately  available funds) to which holders of Shares
shall be entitled  pursuant to Section  2.7. The  Disbursing  Agent shall invest
portions  of the  cash  deposited  with  it in  such  manner  as  the  Surviving
Corporation directs;  provided that all of such investments be in obligations of
or guaranteed by the United States of America or in money market funds which are
invested  solely in obligations of or guaranteed by the United States of America
or in  commercial  paper  rated A-1 by Standard & Poor's  Corporation  or P-1 by
Moody's  Investors  Service,  Inc.  (collectively,   "Permitted   Investments");
provided, further, that the maturities of Permitted Investments shall be such as
to permit the Disbursing Agent to make prompt payment of the Cash  Consideration
to  shareholders  of the Company.  Any interest or income  produced by Permitted
Investments  shall  be  payable  to the  Surviving  Corporation.  The  Surviving
Corporation  shall  replace any monies lost through any  investment  made at its
direction  pursuant to this Section  2.9. If  outstanding  Certificates  are not
surrendered or the Cash  Consideration  therefor set forth in Section 2.9 hereof
is not claimed prior to the one hundred  twentieth (120th) day after the Closing
Date, the unclaimed  amounts shall be returned to the Surviving  Corporation and
persons entitled thereto may look only to the Surviving  Corporation for payment
thereof.

         (b) As soon as  practicable  after the Effective  Time,  the Disbursing
Agent shall send a notice and form of letter of transmittal (which shall specify
that delivery  shall be effected and risk of loss and title to the  Certificates
shall pass only upon proper delivery of the Certificate to the Disbursing Agent)
to each record holder of a  Certificate  (other than  Certificates  representing
Shares held as treasury  shares by the Company or held by any direct or indirect
wholly owned  Subsidiary  of the Company or by Conseco or any direct or indirect
wholly owned Subsidiary of Conseco) advising such holder of the effectiveness of
the Merger and the  procedure  for  surrendering  to the  Disbursing  Agent such
Certificate  or  Certificates  for exchange  into the Cash  Consideration.  Each
holder of a Certificate  theretofore evidencing Shares converted into a right to
receive the Cash  Consideration,  upon surrender thereof to the Disbursing Agent
together with and in  accordance  with a duly  executed  letter of  transmittal,
shall be entitled to receive in exchange therefor the Cash Consideration payable
(in the form of a check or, if so requested by such  holder,  wire  transfer) in
respect of each Share  theretofore  evidenced by the Certificate or Certificates
so surrendered.  Upon such surrender,  the Disbursing Agent will, as promptly as
practicable,   pay  the  Cash  Consideration.   Until  surrendered,   each  such
Certificate (other than Certificates representing Shares held as treasury shares
by the Company or held by any direct or indirect wholly owned  Subsidiary of the
Company or by  Conseco or any direct or  indirect  wholly  owned  Subsidiary  of
Conseco,  which shall have only the rights  specified in Section 2.7),  shall be
deemed  for all  purposes  to  evidence  only  the  right  to  receive  the Cash
Consideration.  In no event  shall the holder of any such Share be  entitled  to
receive interest on the Cash Consideration.

         (c) If  the  Cash  Consideration  (or  any  portion  thereof)  is to be
delivered  to a person  other  than the  person in whose  name the  Certificates
surrendered in exchange therefor are registered,  it shall be a condition to the
payment of the Cash  Consideration that the Certificates so surrendered shall be
properly endorsed and otherwise in proper form for transfer,  that such transfer
otherwise  be proper and that the person  requesting  such  transfer  pay to the
Company  any  transfer  or other  taxes  payable by reason of the  foregoing  or
establish to the  satisfaction  of the Company that such taxes have been paid or
are not required to be paid.

         (d) Conseco shall issue shares of Conseco Common Stock or other capital
stock of Conseco  pursuant to Section  2.7(b) to any direct or  indirect  wholly
owned Subsidiary of Conseco which held Shares immediately prior to the Effective
Time,  as  soon as  practicable  following  surrender  of  Certificates  by such
holders.

         (e) Payments  made pursuant to Section 2.7 for Options shall be made by
the Company at or prior to the Effective  Time. The Company shall be entitled to
deduct and withhold from the  consideration  otherwise  payable pursuant to this
Agreement  to any holder of Options  such  amounts as the Company is required to
deduct  and  withhold  with  respect  to the  making of such  payment  under the
Internal Revenue Code of 1986, as amended,  or any provision of state,  local or
foreign tax law.  To the extent that  amounts  are so  withheld,  such  withheld
amounts shall be treated for all purposes of this  Agreement as having been paid
to the holder of the Options in respect of which such deduction and  withholding
was made by the Company.

         (f) From and after the Effective  Time, the stock transfer books of the
Company in place prior to the  Effective  Time shall be closed,  and  thereafter
there shall be no transfers  on such books of the Shares which were  outstanding
immediately  prior  to  the  Effective  Time.  If,  after  the  Effective  Time,
Certificates are presented to the Surviving Corporation, they shall be cancelled
and exchanged for the Cash Consideration.

         2.10 Closing.  The Closing shall (unless the parties  hereto  otherwise
agree)  take  place on the  Closing  Date at the  offices  of Conseco in Carmel,
Indiana at 9:00 a.m.


                                   ARTICLE III

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

         The Company hereby represents and warrants to Conseco as follows:

         3.1  Organization  of the  Company  and its  Subsidiaries.  Each of the
Company and its Subsidiaries is a corporation duly organized,  validly existing,
and  in  good  standing  under  the  laws  of  its  respective  jurisdiction  of
organization and the Company has the requisite  corporate power and authority to
enter into this  Agreement and to perform its  obligations  under this Agreement
(other  than,  with  respect to the Merger,  the  approval  and adoption of this
Agreement and the Merger by the  shareholders  in  accordance  with the IBCL and
Section 7.1 hereof and the filing and recordation of the  appropriate  documents
under the IBCL).

         3.2 Authority of the Company. The Board of Directors of the Company and
the Special  Committee  have duly and validly  approved  this  Agreement and the
transactions  contemplated  hereby. The execution and delivery of this Agreement
by the Company and the performance by the Company of its obligations  under this
Agreement  have been duly and  validly  authorized  by all  necessary  corporate
action on the part of the Company (other than,  with respect to the Merger,  the
approval and adoption of this  Agreement and the Merger by the  shareholders  in
accordance  with the IBCL and Section 7.1 hereof and the filing and  recordation
of the appropriate  documents under the IBCL).  Assuming the due  authorization,
execution and delivery by Conseco of this Agreement,  this Agreement constitutes
a valid and binding  obligation  of the Company and is  enforceable  against the
Company in accordance with its terms,  except to the extent that (a) enforcement
may be  limited by or subject  to any  bankruptcy,  insolvency,  reorganization,
moratorium,  or similar Laws now or hereafter in effect  relating to or limiting
creditors'  rights  generally and (b) the remedies of specific  performance  and
injunctive and other forms of equitable relief are subject to certain  equitable
defenses and to the discretion of the court or other similar entity before which
any proceeding therefor may be brought.

         3.3 Opinion of Financial  Adviser.  The Special  Committee has received
the  opinion  (the  "Fairness   Opinion")  of  Salomon  Brothers  Inc  ("Salomon
Brothers"),  the Special Committee's  financial adviser,  dated the date of this
Agreement,  to the effect that as of such date, the consideration to be received
in the  Merger is fair to the  holders of Shares  (other  than  Conseco  and its
Subsidiaries) from a financial point of view.

         3.4 Proxy Statement. The Proxy Statement and the Rule 13e-3 Transaction
Statement to be filed with the SEC pursuant to Section 13(e) of the Exchange Act
("Schedule  13E-3") with respect to  information  contained or  incorporated  by
reference  therein  relating to the Special  Committee or the financial or legal
advisers  or  actuarial  consultants  to the Special  Committee,  at the time of
mailing to  shareholders  and at the time of the  Special  Meeting  (a) will not
contain an untrue  statement  of a material  fact or omit to state any  material
fact required to be stated  therein or necessary in order to make the statements
therein, in light of the circumstances under which they are made, not misleading
and (b) will  comply in all  material  respects  with the  applicable  rules and
regulations  prescribed  by the SEC.  The  letter  to  shareholders,  notice  of
meeting,  proxy statement and form of proxy to be distributed to shareholders in
connection with the Merger or any schedule required to be filed with the SEC and
any  other  applicable   regulatory   authority  in  connection   therewith  are
collectively  referred to herein as the "Proxy  Statement." If at any time prior
to the Effective  Time, any event with respect to the Company should occur which
is required to be described in an  amendment  of, or a supplement  to, the Proxy
Statement  or the Schedule  13E-3,  such event shall be so  described,  and such
amendment or supplement shall be promptly filed with the SEC and, as required by
Law,  disseminated  to the  shareholders  of the  Company.  For purposes of this
Section 3.4, any  statement  which is made or  incorporated  by reference in the
Proxy  Statement or the Schedule 13E-3 shall be deemed modified or superseded to
the extent any later  filed  document  incorporated  by  reference  in the Proxy
Statement or the Schedule 13E-3 or any statement included in the Proxy Statement
or in the Schedule 13E-3 modifies or supersedes such earlier statement.

         3.5 Knowledge of Conseco. The representations set forth in Sections 3.1
through 3.4 of this  Agreement  shall not be breached  by the  existence  of any
facts,  conditions or circumstances  that Conseco,  in light of its ownership of
Shares,  representation  on the  Company's  Board of Directors  and provision of
services  pursuant to agreements  between the Company or one of its Subsidiaries
and Conseco or one of its Subsidiaries, knew or reasonably should have known.


                                   ARTICLE IV

                    REPRESENTATIONS AND WARRANTIES OF CONSECO

         Conseco hereby represents and warrants to the Company as follows:

         4.1  Organization  of Conseco.  Conseco is duly  organized  and validly
existing under the laws of Indiana and has the requisite  power and authority to
enter into this Agreement and to perform its obligations under this Agreement.

         4.2  Authority  of Conseco.  The Board of Directors of Conseco has duly
and validly  approved this Agreement and the transactions  contemplated  hereby.
The execution and delivery of this  Agreement by Conseco and the  performance by
Conseco of its  obligations  under  this  Agreement  have been duly and  validly
authorized by all necessary  corporate  action on the part of Conseco.  Assuming
the due authorization,  execution and delivery by the Company of this Agreement,
this  Agreement  constitutes  a valid and binding  obligation  of Conseco and is
enforceable  against Conseco in accordance with its terms,  except to the extent
that (a) enforcement may be limited by or subject to any bankruptcy, insolvency,
reorganization,  moratorium, or similar Laws now or hereafter in effect relating
to or limiting  creditors'  rights  generally  and (b) the  remedies of specific
performance  and injunctive  and other forms of equitable  relief are subject to
certain  equitable  defenses and to the discretion of the court or other similar
entity before which any proceeding therefor may be brought.

         4.3  Conflicts  or  Violations.  The  execution  and  delivery  of this
Agreement by Conseco do not, and the  performance by Conseco of its  obligations
under this Agreement will not:

         (a)  subject to  compliance  with the items  described  in  subsections
4.3(e) (i) and (ii)  hereof,  violate  any term or  provision  of any Law or any
writ,  judgment,  decree,  injunction,  or similar  order  applicable to Conseco
except for such violations as would not,  individually  or in the aggregate,  be
reasonably likely to have a material adverse effect on the ability of Conseco to
perform its obligations under this Agreement;

         (b) conflict with or result in a violation or breach of any of the 
terms, conditions, or provisions of the Articles of Incorporation or By-laws of
Conseco;

         (c) result in the  creation or  imposition  of any Lien upon Conseco or
any of its Assets and Properties under any Contract to which Conseco is bound or
any of its Assets and Properties are bound or affected,  that individually or in
the  aggregate has or would  reasonably  be expected to have a material  adverse
effect on the validity or  enforceability of this Agreement or on the ability of
Conseco to perform its obligations under this Agreement;

         (d) conflict  with or result in a violation or breach of, or constitute
(with or without  notice or lapse of time or both) a default  under,  or give to
any Person any right of termination, cancellation, acceleration, or modification
in or with respect to, any Contract to which  Conseco is a party or by which any
of its Assets and  Properties  may be bound and as to which any such  conflicts,
violations,  breaches,  defaults,  or rights (as to which requisite  consents or
waivers have not been obtained)  individually  or in the aggregate have or would
reasonably  be expected  to have a material  adverse  effect on the  validity or
enforceability  of this  Agreement  or on the  ability of Conseco to perform its
obligations under this Agreement; or

         (e) require Conseco to obtain any consent,  approval,  or action of, or
make any prior  filing with or give any prior  notice to, any Person  except (i)
pursuant to the  applicable  requirements  of the Exchange Act and the rules and
regulations promulgated thereunder or any applicable state takeover or insurance
laws, (ii) pursuant to the Hart-Scott-Rodino Antitrust Improvements Act of 1976,
as  amended,  or  (iii)  those  which  the  failure  to  obtain,  make,  or give
individually  or in  the  aggregate  with  other  such  failures  has  or  would
reasonably  be expected to have no material  adverse  effect on the  validity or
enforceability  of this  Agreement  or on the  ability of Conseco to perform its
obligations under this Agreement.

         4.4 Compliance With Certain Contracts. Conseco and its Subsidiaries are
in compliance  with their  respective  obligations  under all Contracts  between
Conseco or one of its Subsidiaries  and the Company or one of its  Subsidiaries,
except where the failure to be in compliance  would not have a material  adverse
effect on the validity or  enforceability of this Agreement or on the ability of
Conseco to perform its obligations under this Agreement.

         4.5 Financing.  At the Effective Time,  Conseco will have available all
of the funds  required to purchase  all of the  outstanding  Shares  (except for
those  Shares  owned by Conseco or any of its direct or  indirect  wholly  owned
Subsidiaries)  pursuant  to the terms  hereof.  A true and  correct  copy of the
commitment  letter dated February 28, 1995 from The Chase  Manhattan  Bank, N.A.
and First Union  National  Bank of North  Carolina to Conseco  (the  "Commitment
Letter") has been  delivered to the Company.  The  Commitment  Letter is in full
force and effect.

         4.6 No Regulatory Disqualifiers.  To the Knowledge of Conseco, no event
has occurred or  condition  exists or, to the extent it is within the control of
Conseco,  will occur or exist with respect to Conseco that,  in connection  with
the Merger  would  cause  Conseco to fail to satisfy on its face any  applicable
statute or written regulation of any applicable insurance regulatory authority.

         4.7 Proxy  Statement.  The  information  supplied  or to be supplied by
Conseco or its  representatives  for  inclusion  in the Proxy  Statement  or the
Schedule 13E-3, at the time of mailing to the shareholders of the Company and at
the time of the Special Meeting,  (a) will not contain any untrue statement of a
material fact or omit to state any material  fact required to be stated  therein
or  necessary  in  order  to  make  the  statements  therein,  in  light  of the
circumstances  under which they were made, not misleading and (b) will comply in
all material  respects with the applicable  rules and regulations  prescribed by
the SEC. If at any time prior to the Effective  Time,  any event with respect to
Conseco  should occur which is required to be described in an amendment of, or a
supplement to, the Proxy Statement or the Schedule 13E-3, such event shall be so
described, and such amendment or supplement shall be promptly filed with the SEC
and, as required by Law,  disseminated to the  shareholders of the Company.  For
purposes of this Section 4.7, any  statement  which is made or  incorporated  by
reference in the Proxy  Statement or the Schedule 13E-3 shall be deemed modified
or superseded to the extent any later filed document  incorporated  by reference
in the Proxy  Statement or the Schedule  13E-3 or any statement  included in the
Proxy  Statement or in the Schedule  13E-3  modifies or supersedes  such earlier
statement.


                                    ARTICLE V

                            COVENANTS OF THE COMPANY

         The Company covenants and agrees with Conseco that, at all times before
the Closing, the Company will comply, and will cause its Subsidiaries to comply,
with all  covenants  and  provisions  of this  Article  V,  except to the extent
Conseco may otherwise consent in writing.

         5.1 Regulatory and Other Approvals. Subject to the terms and conditions
herein  provided,  the  Company  will,  and will cause its  Subsidiaries  to (a)
subject to its  fiduciary  duties  under  applicable  Law as  determined  by the
Special  Committee in good faith after  consultation  with and based as to legal
matters upon the advice of counsel or as otherwise  provided in this  Agreement,
use reasonable efforts to obtain shareholder  approval of this Agreement and the
Merger,   (b)  provide  such  other  information  and   communications  to  such
governmental  and  regulatory  authorities  as Conseco or such  authorities  may
reasonably  request,  and (c) cooperate with Conseco in obtaining all approvals,
authorizations,  and clearances of  governmental  or regulatory  authorities and
others required of Conseco to consummate the transactions contemplated hereby.

          5.2 Shareholders'  Approval. (a) The Company shall, acting through its
Board of Directors, in accordance with applicable Law:

               (i) (A) duly  call and give  notice  of a  special  meeting  (the
          "Special  Meeting")  of  its  shareholders,   as  soon  as  reasonably
          practicable following the execution of this Agreement, for the purpose
          of voting upon the  approval and  adoption of this  Agreement  and the
          Merger and (B) thereafter convene and hold the Special Meeting;
 
                 (ii) include in the Proxy  Statement sent to  shareholders  of
         the  Company  the  recommendation  of its  Board of  Directors  and the
         Special Committee that shareholders of the Company vote in favor of the
         approval and adoption of this Agreement and the Merger; and

                  (iii) use its best efforts as promptly as  practicable  (A) to
         obtain and furnish the information required to be included by it in the
         Proxy  Statement,  (B) to file the Proxy  Statement with the applicable
         regulatory  authorities,  (C) to  respond to any  comments  made by the
         applicable  regulatory  authorities with respect to the Proxy Statement
         and any preliminary  version thereof,  (D) to cause the Proxy Statement
         to  be  mailed  to  its  shareholders  in  accordance  with  Subsection
         5.2(a)(i)(A) above and (E) to have the necessary vote on this Agreement
         and the Merger by its shareholders.

         (b) Notwithstanding  the foregoing,  the Company shall not be obligated
to use its best efforts or take any action  pursuant to this Section 5.2, if its
Board of Directors or the Special Committee have determined in good faith, after
consultation  with and based as to legal matters upon the advice of its counsel,
that such  actions  would be  inconsistent  with their  fiduciary  duties to the
Company's shareholders under applicable Law.

         5.3  Investigation  by  Conseco.  Subject  to  any  currently  existing
contractual and legal restrictions  applicable to the Company,  the Company will
provide,  and will cause its Subsidiaries to provide Conseco,  its lenders,  and
their respective  counsel,  accountants,  actuaries,  and other  representatives
(collectively,  the  "Representatives")  with reasonable access, upon reasonable
notice and during normal business hours, to all facilities, officers, employees,
accountants,  actuaries,  Assets and  Properties,  and Books and  Records of the
Company and its Subsidiaries  and will furnish Conseco and such  Representatives
during  such  period  with all such  information  and  data  (including  without
limitation  copies of  Contracts  and other Books and  Records)  concerning  the
business, operations, and affairs of the Company and its Subsidiaries as Conseco
or any Representatives reasonably may request.

         5.4 Best Efforts.  Subject to the terms and conditions  herein provided
and except as  otherwise  herein  provided,  the Company  agrees to use its best
efforts to take,  or cause to be taken,  all  action,  and to do, or cause to be
done,  all things  necessary,  proper or  advisable  under  applicable  laws and
regulations to consummate and make effective the  transactions  contemplated  by
this Agreement.


                                   ARTICLE VI

                              COVENANTS OF CONSECO

         Conseco covenants and agrees with the Company that, at all times before
the  Closing,  Conseco will comply with all  covenants  and  provisions  of this
Article VI,  except to the extent the  Company  (with the consent of the Special
Committee) may otherwise consent in writing.

         6.1 Best Efforts.  Subject to the terms and conditions  herein provided
and except as otherwise herein provided,  Conseco agrees to use its best efforts
to take, or cause to be taken,  all action,  and to do, or cause to be done, all
things  necessary,  proper or advisable under applicable laws and regulations to
consummate and make effective the transactions contemplated by this Agreement.

         6.2 Proxy  Statement.  Conseco  will use its best efforts to obtain and
furnish  promptly the  information  required to be included by it, or such other
information  reasonably  requested by the Company or required by the  applicable
regulatory  authorities for inclusion,  in the Proxy Statement or other required
filings.

         6.3 Notice.  Conseco will notify the Company promptly in writing of any
event,  transaction,  or circumstance occurring after the date of this Agreement
that causes or will likely cause any covenant or agreement of Conseco under this
Agreement  to be  breached,  or that  renders or will likely  render  untrue any
representation or warranty of Conseco contained in this Agreement.

         6.4  Indemnification.  (a) In the  event of any  threatened  or  actual
claim,   suit,   proceeding  or  investigation,   whether  civil,   criminal  or
administrative,  in which any of the  present or former  directors,  officers or
employees (the "Indemnified  Parties") of the Company or any of its Subsidiaries
is, or is threatened to be, made a party by reason of the fact that he or she is
or was a  director,  officer,  employee  or agent of the  Company  or any of its
Subsidiaries,  or is or was  serving at the request of the Company or any of its
Subsidiaries as a director,  officer,  employee or agent of another corporation,
partnership,  joint venture, trust or other enterprise,  whether before or after
the Effective Time (including, without limitation, the transactions contemplated
by this  Agreement),  the parties  hereto agree to cooperate  and use their best
efforts to defend against and respond thereto.  It is understood and agreed that
the  Surviving  Corporation  shall  indemnify  and hold  harmless to the fullest
extent permitted under applicable Law (and shall also advance expenses  incurred
to the fullest extent permitted under  applicable Law,  provided that the person
to whom expenses are advanced  provides an undertaking to repay such advances if
it  is   ultimately   determined   that   such   person  is  not   entitled   to
indemnification),  each such  Indemnified  Party  against  any  losses,  claims,
damages,  liabilities,  costs, expenses (including attorneys' fees),  judgments,
fines and amounts paid in settlement in connection with any such claim,  action,
suit,  proceeding or investigation,  and in the event of any such claim, action,
suit, proceeding or investigation (whether arising before or after the Effective
Time), (i) the Indemnified Parties may retain counsel  satisfactory to them, and
the Surviving  Corporation  shall pay all  reasonable  fees and expenses of such
counsel for the Indemnified Parties promptly as statements therefor are received
and (ii) the  Surviving  Corporation  will use its best efforts to assist in the
vigorous  defense of any such matter;  provided that the  Surviving  Corporation
shall  not be liable  for any  settlement  effected  without  its prior  written
consent (which consent shall not be unreasonably withheld); and provided further
that  the  Surviving  Corporation  shall  have no  obligation  hereunder  to any
Indemnified Party when and if a court of competent jurisdiction shall ultimately
determine,  and such determination  shall have become final and  non-appealable,
that indemnification of such Indemnified Party in the manner contemplated hereby
is  prohibited  by  applicable  law.  Any  Indemnified  Party  wishing  to claim
indemnification  under this  Section  6.4(a),  upon  learning of any such claim,
action, suit,  proceeding or investigation,  shall promptly notify the Surviving
Corporation,  although the failure to so notify shall not relieve the  Surviving
Corporation  from  any  liability,  except  to  the  extent  that  such  failure
materially prejudices the Surviving Corporation.

         (b) Conseco agrees that all rights to  indemnification  (including with
respect to the advancement of expenses) for acts or omissions occurring prior to
the Effective Time now existing in favor of the Indemnified  Parties as provided
in  the  certificates  of  incorporation  or  by-laws  of  the  Company  or  its
Subsidiaries  shall  survive  the  Merger and shall  continue  in full force and
effect in accordance  with their terms for a period of three years following the
Effective Time; provided, however, that all rights to indemnification in respect
to  any  claim  asserted  or  made  within  such  period  shall  continue  until
disposition of such claim.

         (c) The  provisions  of this  Section  6.4 are  intended  to be for the
benefit of, and shall be enforceable  by, each such  Indemnified  Party and each
such Indemnified Party's heirs and representatives.

         6.5 Cooperation of Conseco. Conseco shall take all actions necessary to
permit the Company to fulfill its obligations  under this  Agreement,  including
using its best efforts to cause directors,  officers or employees of the Company
who are directors,  officers or employees of Conseco or any of its  Subsidiaries
to approve or take or refrain  from taking any  actions by the Company  required
(or  prohibited,  as the case may be) by this  Agreement  (it being  understood,
however, that this Section 6.5 does not require Conseco to consent to any matter
requiring  Conseco's  consent under this  Agreement).  Conseco will not take any
action  interfering with the Company's  ability to fulfill its obligations under
this  Agreement.  Notwithstanding  any other  provision of this  Agreement,  any
actions or  omissions  of the Company that result from a violation by Conseco of
this Section 6.5 shall not be deemed a breach of this Agreement.

         6.6 Conseco Vote. At the Special Meeting (or any adjournment  thereof),
Conseco will vote the Shares owned by Conseco, and will cause each of its direct
or indirect  wholly owned  Subsidiaries  and its  affiliates  to vote the Shares
owned by them, in favor of the Merger.


<PAGE>


                                   ARTICLE VII

                                   CONDITIONS

         7.1 Conditions to Each Party's Obligations.  The respective obligations
of each party to effect the Merger are subject to the  satisfaction  at or prior
to the Effective Time of the following  conditions any of which may be waived in
whole, or to the extent permitted hereby, in part:

         (a) This  Agreement  and the Merger  shall have been duly  approved and
adopted at the  Special  Meeting by (i) the  holders of a majority of the Shares
outstanding  as of the record  date and (ii) the  holders  of a majority  of the
Shares  outstanding  which are present in person or  represented by proxy at the
Special Meeting and entitled to vote thereat,  excluding Shares owned by Conseco
and its direct or indirect Subsidiaries.

         (b)  There  shall  not be in  effect  any  statute,  rule,  regulation,
executive  order,  decree,  ruling or  injunction  or other  order of a court or
governmental or regulatory agency of competent  jurisdiction  directing that the
transactions  contemplated herein not be consummated;  provided,  however,  that
prior to invoking this condition each party shall use all reasonable  efforts to
have any such decree, ruling, injunction or order vacated.

         (c) All governmental  consents,  orders and approvals  legally required
for the  consummation  of the Merger and the  transactions  contemplated  hereby
shall have been  obtained and be in effect at the Effective  Time,  except where
the  failure  to  obtain  any  such  consent,   order  or  approval  would  not,
individually  or in the  aggregate,  reasonably  be  expected to have a material
adverse  effect on the  validity or  enforceability  of this  Agreement,  on the
ability of the Company to perform its obligations  under this  Agreement,  or on
the Business or Condition of the Company and its Subsidiaries, taken as a whole.

         7.2 Additional Conditions to the Obligations of Conseco. The obligation
of Conseco to effect  the Merger is subject to the  satisfaction  at or prior to
the  Effective  Time of the  following  conditions,  any or all of which  may be
waived in whole or in part by Conseco to the extent permitted by applicable Law:

         (a) The representations and warranties of the Company set forth in this
Agreement  shall be true and correct when made and as of the Effective Time with
the same  force and  effect  as  though  the same had been made on and as of the
Effective Time (except for changes permitted by this Agreement and except to the
extent they relate to a particular  date),  except for such  failures to be true
and correct which,  individually or in the aggregate,  are not reasonably likely
to have a material  adverse  effect on the  validity or  enforceability  of this
Agreement,  on the ability of the Company to perform its obligations  under this
Agreement, or on the Business or Condition of the Company, taken as a whole.

         (b) The Company  shall have  performed in all material  respects all of
its material obligations under this Agreement theretofore to be performed.

         (c) Except (i) as disclosed by the Company in Filed SEC Documents prior
to the date of this Agreement, (ii) as contemplated by this Agreement,  (iii) as
results from any acts or omissions of Conseco or its  Subsidiaries or affiliates
or their respective directors,  officers,  employees,  representatives or agents
whether in their capacity as directors, officers, employees,  representatives or
agents of  Conseco,  the  Company  or any of their  respective  Subsidiaries  or
affiliates  or  otherwise,  or (iv) as  arises  out of  facts  or  circumstances
existing on or before the date of this Agreement  which were known or reasonably
should have been known by Conseco,  since the date hereof there has not occurred
any material  adverse change in the Business or Condition of the Company and its
Subsidiaries, taken as a whole.

         7.3  Additional  Conditions  to the  Obligations  of the  Company.  The
obligation of the Company to effect the Merger is subject to the satisfaction at
or prior to the Effective Time of the following conditions, any and all of which
may be waived in whole or in part by the Company  (with the  concurrence  of the
Special Committee) to the extent permitted by applicable law:

         (a) The  representations  and  warranties  of Conseco set forth in this
Agreement  shall be true and correct when made and as of the Effective Time with
the same  force and  effect  as  though  the same had been made on and as of the
Effective Time (except for changes permitted by this Agreement and except to the
extent they relate to a particular  date),  except for such  failures to be true
and correct which,  individually or in the aggregate,  are not reasonably likely
to have a material  adverse  effect on the  validity or  enforceability  of this
Agreement  or on the  ability of Conseco to perform its  obligations  under this
Agreement.

         (b) Conseco  shall have  performed in all material  respects all of its
material obligations under this Agreement theretofore to be performed.

         (c) The Company shall have received at the Effective Time a certificate
dated the  Effective  Time and executed by the  President  or an Executive  Vice
President of Conseco  certifying to the fulfillment of the conditions  specified
in Section 7.3(a) and (b) hereof.

         (d)  Salomon  Brothers  shall not have  withdrawn  or  modified  in any
material respect its Fairness Opinion on or prior to the Closing Date.
         ARTICLE VIII

                             SURVIVAL OF PROVISIONS

         8.1 Survival. The representations and warranties  respectively required
to be made by the Company and Conseco in this Agreement,  or in any certificate,
respectively,  delivered  by the  Company or Conseco  pursuant to Section 7.2 or
Section 7.3 hereof, will not survive the Closing.


                                   ARTICLE IX

                                   TERMINATION

        9.1 Termination.This Agreement may be terminated, and the transactions  
contemplated hereby may be abandoned, upon notice by the terminating party to 
the other party:

         (a) at any time before the Closing, by mutual written agreement of the 
Company (with the consent of the Special Committee) and Conseco;

         (b) at any  time  by the  Company  (with  the  consent  of the  Special
Committee) if any breach of any representation,  warranty, covenant or agreement
on the part of Conseco or if any  representation  or warranty  of Conseco  shall
have become untrue, in either case such that the conditions set forth in Section
7.3 are  incapable  of being  satisfied  by December  31, 1995 (or as  otherwise
extended);

         (c)  at any  time  by  Conseco  if any  breach  of any  representation,
warranty,  covenant  or  agreement  on  the  part  of  the  Company  or  if  any
representation  or warranty of the  Company  shall have become  untrue in either
case such that the  conditions  set forth in Section 7.2 are  incapable of being
satisfied by December 31, 1995 (or as otherwise extended);

         (d) by  either  the  Company  or  Conseco,  upon a vote at a duly  held
meeting of the  shareholders of the Company or any adjournment  thereof,  if any
required  approval  of the  shareholders  of the  Company  shall  not have  been
obtained or any injunction or other action permanently restraining, enjoining or
otherwise  prohibiting  the  Merger  by any  court  of  competent  jurisdiction,
arbitrator,   governmental   body  or  agency   shall  have  become   final  and
non-appealable;

         (e) at any time after  December  31,  1995,  by the  Company  (with the
consent of the Special Committee) or Conseco,  if the transactions  contemplated
by this  Agreement  have not been  consummated  on or before  such date and such
failure  to  consummate  is not  caused  by a breach of this  Agreement  (or any
representation,  warranty,  covenant or agreement  included herein) by the party
electing to terminate pursuant to this clause (e); or

         (f) by the Special Committee on behalf of the Company at any time after
the  Special  Committee   withdraws  or  materially   modifies  or  changes  its
recommendation  of this Agreement or the Merger and the Special  Committee after
consultation  with its counsel  determines  that the failure to take such action
would be inconsistent  with its fiduciary  duties to the Company's  shareholders
under applicable Law.

         9.2 Effect of Termination. Except with respect to Article X and Article
XI hereof,  if this  Agreement  is validly  terminated  pursuant  to Section 9.1
hereof, this Agreement will thereupon become null and void, and there will be no
Liability  on the part of the  Company  or Conseco  (or any of their  respective
officers,  directors,  employees,  agents, consultants or other representatives)
and any such  termination  shall be without  prejudice to any claim which either
party may have against the other for willful  breach of this  Agreement  (or any
representation, warranty, covenant or agreement included herein).

                                    ARTICLE X

                                     NOTICES

         10.1 Notices. All notices and other communications under this Agreement
must be in  writing  and will be deemed to have  been duly  given if  delivered,
telecopied or mailed, by certified mail, return receipt  requested,  first-class
postage prepaid, to the parties at the following addresses:

         If to the Company, to:

                  CCP Insurance, Inc.
                  11825 N. Pennsylvania Street
                  Carmel, Indiana  46032
                  Attention:  Rollin M. Dick
                  Telephone:  (317) 817-6118
                  Telecopy:  (317) 817-6327

                  with a copy to:

                  Andrew Delaney, Chairman of the Special
                  Committee of the Board of Directors
                  of CCP Insurance, Inc.
                  c/o Skadden, Arps, Slate, Meagher & Flom
                  333 West Wacker Drive
                  Chicago, Illinois  60606
                  Attention:  William R. Kunkel, Esq.
                  Telephone:  (312) 407-0700
                  Telecopy:  (312) 407-0411
                  and

                  Skadden, Arps, Slate, Meagher & Flom
                  333 West Wacker Drive
                  Chicago, Illinois  60606
                  Attention:  William R. Kunkel, Esq.
                  Telephone:  (312) 407-0700
                  Telecopy:  (312) 407-0411

         If to Conseco, to:

                  Conseco, Inc.
                  11825 N. Pennsylvania Street
                  Carmel, Indiana  46032
                  Attention:  Lawrence W. Inlow, Esq.
                  Telephone:  (317) 817-6163
                  Telecopy:  (317) 817-6327

All notices and other communications  required or permitted under this Agreement
that are addressed as provided in this Article X will, if delivered  personally,
be deemed  given upon  delivery,  will,  if  delivered  by  telecopy,  be deemed
delivered when confirmed and will, if delivered by mail in the manner  described
above,  be deemed given on the third  Business Day after the day it is deposited
in a regular  depository of the United States mail.  Any party from time to time
may  change  its  address  for the  purpose of notices to that party by giving a
similar  notice  specifying a new address,  but no such notice will be deemed to
have been given until it is actually  received by the party sought to be charged
with the contents thereof.


                                   ARTICLE XI

                                  MISCELLANEOUS

         11.1 Entire Agreement. Except for documents executed by the Company and
Conseco pursuant  hereto,  this Agreement  supersedes all prior  discussions and
agreements  between  the  parties  with  respect to the  subject  matter of this
Agreement,  and this Agreement (including the exhibit hereto and other Contracts
and  documents  delivered in  connection  herewith)  contain the sole and entire
agreement between the parties hereto with respect to the subject matter hereof.

         11.2  Expenses.   Except  as  otherwise   expressly  provided  in  this
Agreement,  each of the Company and Conseco  will pay its own costs and expenses
in connection  with this  Agreement and the  transactions  contemplated  hereby;
provided,  however,  that the allocable share of each of the Company and Conseco
for all expenses related to printing, filing and mailing the Proxy Statement and
all SEC and other  regulatory  filing fees incurred in connection with the Proxy
Statement and the Schedule 13E-3 shall be one-half.

         11.3 Public  Announcements.  At all times at or before the Closing, the
Company,  Conseco and the Special  Committee  will each  consult  with the other
before issuing or making any reports, statements, or releases to the public with
respect to this Agreement or the transactions  contemplated  hereby and will use
good faith efforts to agree on the text of a joint public report,  statement, or
release or will use good faith  efforts to obtain the  others'  approval  of the
text of any public report,  statement, or release to be made solely on behalf of
any of the others. If the Company,  Conseco and the Special Committee are unable
to agree on or approve any such public  report,  statement,  or release and such
report,  statement,  or  release  is, in the  opinion  of legal  counsel  to the
Company,  Conseco or the  Special  Committee,  required  by Law or the rules and
regulations of any  applicable  stock exchange or may be appropriate in order to
discharge its disclosure obligations,  then the Company,  Conseco or the Special
Committee,  as the case may be, may make or issue  such  report,  statement,  or
release. Any such report, statement, or release approved or permitted to be made
pursuant to this Section  11.3 may be  disclosed  or  otherwise  provided by the
Company,  Conseco or the  Special  Committee  to any Person,  including  without
limitation  to any  employee  or  customer  of either  party  hereto  and to any
governmental or regulatory authority.

         11.4 Waiver.  Any term or condition of this  Agreement may be waived at
any time by the party that is entitled to the benefit thereof;  such waiver must
be in writing and must be executed by the President,  chief  executive  officer,
chief financial  officer,  general counsel,  or chief operating  officer of such
party;  provided,  however,  that the  waiver  of any of the  conditions  by the
Company  shall  require the consent of the  Special  Committee.  A waiver on one
occasion  will not be deemed to be a waiver of the same or any other breach on a
future  occasion.  All  remedies,  either  under  this  Agreement,  or by Law or
otherwise afforded, will be cumulative and not alternative.

         11.5  Amendment.  This  Agreement  may be modified or amended only by a
writing duly executed by or on behalf of all parties hereto; provided,  however,
that any  amendment to this  Agreement  shall require the consent of the Special
Committee.

         11.6 Counterparts. This Agreement may be executed simultaneously in any
number of  counterparts,  each of which will be deemed an  original,  but all of
which will constitute one and the same instrument.

         11.7 No Third Party  Beneficiary.  Except as otherwise provided herein,
the terms and provisions of this  Agreement are intended  solely for the benefit
of the parties hereto, and their respective successors or assigns, and it is not
the intention of the parties to confer  third-party  beneficiary rights upon any
other Person.

         11.8 Governing  Law. This Agreement shall be governed by and construed 
in accordance  with the Laws of the State of Indiana  without  giving effect to 
the principles of conflicts of Law thereof.

         11.9 Binding  Effect.  This Agreement is binding upon and will inure to
the benefit of the parties and their respective successors and assignees.

         11.10 Assignment  Limited.  Except as otherwise  provided herein,  this
Agreement or any right hereunder or part hereof may not be assigned by any party
hereto  without the prior written  consent of the other party hereto;  provided,
however,  that any assignment of this Agreement shall require the consent of the
Special Committee.

         11.11 Headings,  Gender,  etc. The headings used in this Agreement have
been inserted for  convenience  and do not constitute  matter to be construed or
interpreted  in  connection  with this  Agreement.  Unless  the  context of this
Agreement otherwise requires, (a) words of any gender are deemed to include each
other  gender;  (b) words using the  singular or plural  number also include the
plural or  singular  number,  respectively;  (c) the terms  "hereof,"  "herein,"
"hereby,"  "hereto,"  and  derivative  or  similar  words  refer to this  entire
Agreement;  (d) the terms "Article" or "Section" refer to the specified  Article
or Section of this  Agreement;  and (e) all references to "dollars" or "$" refer
to currency of the United States of America.

         11.12 Invalid Provisions. If any provision of this Agreement is held to
be illegal,  invalid,  or unenforceable  under any present or future Law, and if
the rights or  obligations  of the Company or Conseco under this  Agreement will
not be materially  and adversely  affected  thereby,  (a) such provision will be
fully  severable;  (b) this  Agreement will be construed and enforced as if such
illegal,  invalid, or unenforceable provision had never comprised a part hereof;
and (c) the remaining provisions of this Agreement will remain in full force and
effect  and will not be  affected  by the  illegal,  invalid,  or  unenforceable
provision or by its severance herefrom.



<PAGE>





         IN WITNESS WHEREOF, this Agreement has been duly executed and delivered
by the duly authorized  officers of the Company and Conseco  effective as of the
date first written above.

                                  CONSECO, INC.



                             By:   STEPHEN C. HILBERT
                                   -----------------------------
                                   Stephen C. Hilbert, President


                                  CCP INSURANCE, INC.



                             By:   ROLLIN M. DICK
                                   -----------------------------
                                   Rollin M. Dick,
                                    Executive Vice President


<PAGE>



                                                                   Exhibit A


                              DEFINITIONS OF TERMS

         "Affiliate" shall mean any Person that directly,  or indirectly through
one or more  intermediaries,  Controls,  is  Controlled  by, or is under  common
Control with the Person specified.

         "Agreement" shall mean this Agreement and Plan of Merger, together with
the exhibit attached hereto.

         "Articles of Merger"  shall have the meaning  ascribed to it in Section
2.2 of this Agreement.

         "Assets and  Properties"  shall mean all assets or  properties of every
kind, nature,  character,  and description  (whether real,  personal,  or mixed,
whether tangible or intangible, whether absolute, accrued, contingent, fixed, or
otherwise,  and  wherever  situated)  as now  operated,  owned,  or  leased by a
specified  Person,   including   without   limitation  cash,  cash  equivalents,
securities,  accounts and notes receivable,  real estate, equipment,  furniture,
fixtures and insurance or annuities in force.

         "Books and Records"  shall mean all  accounting,  financial  reporting,
tax, business,  marketing,  corporate, and other files, documents,  instruments,
papers,  books, and records of a specified Person,  including without limitation
financial statements,  budgets,  projections,  ledgers, journals, deeds, titles,
policies,  manuals,  minute books,  stock certificates and books, stock transfer
ledgers,  Contracts,  franchises,  permits,  agency lists,  policyholder  lists,
supplier lists, reports,  computer files, retrieval programs,  operating data or
plans, and environmental studies or plans.

         "Business Day" shall mean a day other than Saturday, Sunday, or any day
on which the principal  commercial  banks located in New York are  authorized or
obligated to close under the Laws of the State of New York.

         "Business or Condition" shall mean the business, financial condition or
results of operations of a specified Person.

         "Cash  Consideration"  shall have the meaning ascribed to it in Section
2.7 of this Agreement.

         "Certificate"  shall have the meaning ascribed to it in Section 2.7 of 
this Agreement.

         "Closing" shall mean the closing of the  transactions  contemplated by
this Agreement.

         "Closing  Date" shall mean (a) the date upon which the  Effective  Time
occurs, or (b) such other date as Conseco and Company may mutually agree upon in
writing.

         "Commitment  Letter"  shall have the meaning  ascribed to it in Section
4.5 of this Agreement.

         "Company" shall have the meaning ascribed to it in the first paragraph
of this Agreement.

         "Conseco" shall have the meaning ascribed to it in the first paragraph
of this Agreement.

         "Conseco Common Stock" shall have the meaning ascribed to it in Section
2.7 of this Agreement.

         "Contract"  shall  mean  any  agreement,   lease,  sublease,   license,
sublicense,  promissory  note,  evidence  of  indebtedness,   insurance  policy,
annuity, or other contract or commitment.

         "Control"  (and its derivative  terms  "Controlled"  "Controls",  etc.)
shall mean the ability to determine the actions and decisions of another Person,
whether by  ownership of voting  securities,  the ability to elect a majority of
the  Board  of  Directors  or other  managing  board  or  committee,  management
contract, or otherwise.

         "Disbursing Agent" shall have the meaning ascribed to it in Section 2.9
of this Agreement.

         "Disbursing  Agent  Agreement" shall have the meaning ascribed to it in
Section 2.9 of this Agreement.

         "Effective  Time" shall have the meaning  ascribed to it in Section 2.2
of this Agreement.

         "Exchange Act" shall mean the Securities Exchange Act of 1934, as 
amended.

         "Fairness Opinion" shall have the meaning ascribed to it in Section 3.3
of this Agreement.

         "Filed SEC Documents"  shall mean all of the SEC Documents filed by the
Company and publicly available prior to the date of this Agreement.

         "GAAP"   shall   mean   generally   accepted   accounting   principles,
consistently  applied  throughout  the specified  period and in the  immediately
prior  comparable  period,  except as  disclosed  in the notes to the  Company's
financial statements.

         "IBCL" shall have the meaning ascribed  to it in  Section  2.1 of this
Agreement.

         "Indemnified Parties" shall have the meaning ascribed to it in Section
6.4 of this Agreement.

         "Insurance  Subsidiary"  means each  Subsidiary of the Company which is
organized,  qualified,  or  licensed  as a company  authorized  to  conduct  the
business of underwriting, issuing or reinsuring insurance policies.

         "Knowledge of Conseco" means the actual knowledge of any  officer  of
Conseco.

         "Knowledge of Company" means the actual knowledge of any one or more of
any officer of the Company or any Significant Subsidiary.

         "Laws"  shall  mean all laws,  statutes,  ordinances  and  regulations,
having  the  effect  of law of the  United  States  of  America,  or any  state,
commonwealth,  city, municipality,  court, tribunal, agency, governmental agency
or authority, arbitrator, or instrumentality thereof.

         "Liabilities"  shall mean all debts,  obligations and other liabilities
of a Person  (whether  absolute,  accrued,  contingent,  fixed or otherwise,  or
whether due or to become due) which are  recognized as liabilities in accordance
with SAP or GAAP.

         "Lien" shall mean any mortgage, pledge, assessment,  security interest,
lien,  adverse claim,  levy,  charge,  or other  encumbrance of any kind, or any
conditional sale Contract,  title retention Contract,  or other Contract to give
or  to  refrain  from  giving  any  of  the  foregoing   other  than   Permitted
Encumbrances.

         "Merger" shall have the meaning ascribed to it in Section 2.1 of this
Agreement.

         "Option"  shall  mean any  option  to  purchase  Shares  which has been
granted to officers,  employees or directors of the Company or its  Subsidiaries
pursuant to the  Company's  Stock  Option Plan which is  described  in Filed SEC
Documents.

         "Permitted  Encumbrances"  shall mean the following  encumbrances:  (i)
Liens for taxes or assessments or other governmental  charges or levies,  either
not yet due and payable or to the extent that nonpayment thereof is permitted by
the terms of this Agreement; (ii) pledges or deposits securing obligations under
worker's  compensation,   unemployment  insurance,  social  security  or  public
liability laws or similar legislation;  (iii) pledges or deposits securing bids,
tenders,  contracts (other than contracts for the payment of money) or leases to
which Company or any of its Affiliates is a party as lessee made in the ordinary
course of business;  (iv) deposits  securing public or statutory  obligations of
Company  or  any  of  its  Affiliates;  (v)  workers',  mechanics',  suppliers',
carriers',  warehousemen's or other similar liens arising in the ordinary course
of  business,  not yet due and  payable;  (vi)  deposits  securing or in lieu of
surety,  appeal or customs bonds in  proceedings  to which Company or any of its
Affiliates  is a party;  (vii)  pledges  or  deposits  effected  by Company as a
condition  to obtaining or  maintaining  any license of such Person;  (viii) any
attachment or judgment lien, unless the judgment it secures shall not, within 60
days after the entry thereof,  have been discharged or execution  thereof stayed
pending  appeal,  or shall not have  been  discharged  within 60 days  after the
expiration of any such stay; and (ix) zoning restrictions,  easements, licenses,
or other restrictions on the use of real property or other minor  irregularities
in  title  (including  leasehold  title)  thereto,  so long  as the  same do not
materially impair the use, value, or marketability of such real property, leases
or leasehold estates.

         "Permitted  Investments"  shall  have  the  meaning  ascribed  to it in
Section 2.9 of this Agreement.

         "Person" shall mean any natural person, corporation,  limited liability
company, general partnership,  limited partnership, or other entity, enterprise,
authority, or business organization.

         "Proxy  Statement" shall have the meaning ascribed to it in Section 3.4
of this Agreement.

         "Representative" shall have the meaning ascribed to it in Section 5.3
of this Agreement.

         "SAP" shall mean the  accounting  practices  prescribed or permitted by
the  regulatory  authority in the state in which each  Insurance  Subsidiary  is
domiciled,  as the case may be,  consistently  applied  throughout the specified
period and in the immediately prior comparable period.

         "SEC" shall mean the Securities and Exchange Commission or any 
successor agency.

         "SEC Documents" shall mean all reports,  schedules,  forms,  statements
and other documents required to be filed with the SEC under the Exchange Act.

         "Salomon Brothers" shall have the meaning ascribed to it in Section 3.3
of this Agreement.

         "Schedule  13E-3" shall have the meaning  ascribed to it in Section 3.4
of this Agreement.

         "Shares" shall mean the shares of common stock, no par value, of the
Company.

         "Significant Subsidiary" shall mean any of the Subsidiaries which falls
within the meaning of Section 1-02 of the Regulation S-X promulgated by the SEC.

         "Special Committee" shall have the meaning ascribed to it in the 
preamble of this Agreement.

         "Special  Meeting" shall have the meaning ascribed to it in Section 5.2
of this Agreement.

         "Subsidiary"   shall  mean  each  of  those   Persons,   regardless  of
jurisdiction of  organization,  of which another Person,  directly or indirectly
through one or more  subsidiaries,  Controls  securities having more than 50% of
the voting power of such Person (without giving effect to any contingent  voting
rights).

         "Surviving  Corporation"  shall  have  the  meaning  ascribed  to it in
Section 2.1 of this Agreement.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission