CONSECO INC
10-Q, 1998-05-15
ACCIDENT & HEALTH INSURANCE
Previous: CBT CORP /KY/, 10-Q, 1998-05-15
Next: TRANSFINANCIAL HOLDINGS INC, 10-Q, 1998-05-15



================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

       [ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended March 31, 1998

       [   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from ________ to ________

                          Commission File Number 1-9250


                                  Conseco, Inc.

       Indiana                                           No. 35-1468632
- ----------------------                           -------------------------------
State of Incorporation                           IRS Employer Identification No.


   11825 N. Pennsylvania Street
     Carmel, Indiana  46032                                    (317) 817-6100
   -------------------------------                             --------------
Address of principal executive offices                            Telephone


    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes [ X ] No [ ]



        Shares of common stock outstanding as of May 1, 1998: 186,944,529

================================================================================




<PAGE>

<TABLE>
<CAPTION>



                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

                         CONSECO, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)

                                     ASSETS


                                                                                                 March 31,     December 31,
                                                                                                   1998            1997
                                                                                                   ----            ----
                                                                                                (unaudited)

<S>                                                                                              <C>            <C>    
Investments:
   Actively managed fixed maturities at fair value (amortized cost:
     1998 - $22,616.3; 1997 - $22,289.3)......................................................   $22,968.9      $22,773.7
   Equity securities at fair value (cost: 1998 - $254.6; 1997 - $227.6).......................       263.4          228.9
   Mortgage loans.............................................................................       474.2          516.2
   Credit-tenant loans........................................................................       596.6          558.6
   Policy loans...............................................................................       691.7          692.4
   Other invested assets .....................................................................       534.8          518.1
   Short-term investments.....................................................................       837.7          990.5
   Assets held in separate accounts...........................................................       675.2          682.8
                                                                                                 ---------      ---------

       Total investments......................................................................    27,042.5       26,961.2

Accrued investment income.....................................................................       399.9          379.3
Cost of policies purchased....................................................................     2,442.6        2,466.4
Cost of policies produced.....................................................................     1,022.5          915.2
Reinsurance receivables.......................................................................       761.8          795.8
Income tax assets.............................................................................        42.4           85.6
Goodwill (net of accumulated amortization: 1998 - $192.2; 1997 - $167.7)......................     3,604.9        3,637.3
Property and equipment (net of accumulated depreciation: 1998 - $88.4; 1997 - $83.8) .........       176.0          171.6
Other assets..................................................................................       431.3          449.1
                                                                                                 ---------      ---------

       Total assets...........................................................................   $35,923.9      $35,861.5
                                                                                                 =========      =========













                            (continued on next page)






               The accompanying notes are an integral part of the
                       consolidated financial statements.


</TABLE>

                                        2

<PAGE>

<TABLE>
<CAPTION>


                         CONSECO, INC. AND SUBSIDIARIES

                      CONSOLIDATED BALANCE SHEET, continued
                              (Dollars in millions)

                      LIABILITIES AND SHAREHOLDERS' EQUITY


                                                                                                 March 31,     December 31,
                                                                                                   1998            1997
                                                                                                   ----            ---- 
                                                                                                (unaudited)
<S>                                                                                             <C>             <C>
Liabilities:
   Insurance liabilities:
     Interest sensitive products..............................................................   $17,320.6      $17,357.6
     Traditional products.....................................................................     5,758.0        5,784.8
     Claims payable and other policyholder funds..............................................     1,617.3        1,615.5
     Unearned premiums........................................................................       409.1          406.1
     Liabilities related to separate accounts.................................................       675.2          682.8
   Investment borrowings......................................................................     1,196.1        1,389.5
   Other liabilities..........................................................................     1,223.4          995.6
   Commercial paper...........................................................................       741.0          448.2
   Notes payable..............................................................................     1,694.1        1,906.7
                                                                                                 ---------      ---------

         Total liabilities....................................................................    30,634.8       30,586.8
                                                                                                 ---------      ---------

Minority interest:
   Company-obligated mandatorily redeemable preferred securities
     of subsidiary trusts.....................................................................     1,388.1        1,383.9
   Common stock of subsidiary.................................................................          .7             .7

Shareholders' equity:
   Preferred stock............................................................................       115.8          115.8
   Common stock and additional paid-in capital (no par value, 1,000,000,000 shares
     authorized, shares issued and outstanding: 1998 - 186,791,453;
     1997 - 186,665,591)......................................................................     2,397.0        2,382.0
   Accumulated other comprehensive income:
     Unrealized appreciation of fixed maturity securities (net of applicable deferred
       income taxes:  1998 - $85.7; 1997 - $95.5).............................................       159.0          177.2
     Unrealized appreciation of other investments (net of applicable deferred
       income taxes:  1998 - $5.9; 1997 - $2.6)...............................................        10.9            4.8
   Retained earnings..........................................................................     1,217.6        1,210.3
                                                                                                 ---------      ---------

         Total shareholders' equity...........................................................     3,900.3        3,890.1
                                                                                                 ---------      ---------

         Total liabilities and shareholders' equity...........................................   $35,923.9      $35,861.5
                                                                                                 =========      =========














               The accompanying notes are an integral part of the
                       consolidated financial statements.


</TABLE>


                                        3

<PAGE>
<TABLE>
<CAPTION>



                         CONSECO, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS
                              (Dollars in millions)
                                   (unaudited)

                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                      ------------------ 
                                                                                                      1998          1997
                                                                                                      ----          ---- 
<S>                                                                                               <C>          <C>
Revenues:
   Insurance policy income:
     Traditional products......................................................................   $   859.4    $   566.2
     Interest sensitive products...............................................................       130.7        103.9
   Net investment income.......................................................................       583.3        409.2
   Net investment gains........................................................................       104.8          5.1
   Fee revenue and other income................................................................        20.8         14.6
                                                                                                  ---------    ---------

       Total revenues..........................................................................     1,699.0      1,099.0
                                                                                                  ---------    ---------

Benefits and expenses:
   Insurance policy benefits...................................................................       680.4        455.3
   Amounts added to annuity and financial product policyholder
     account balances:
       Interest................................................................................       188.4        173.7
       Other amounts added to variable and equity-indexed annuity products.....................        85.6         16.2
   Interest expense on notes payable...........................................................        39.0         25.8
   Interest expense on short-term investment borrowings........................................        18.9          2.8
   Amortization related to operations..........................................................       117.1        103.6
   Amortization related to investment gains....................................................        86.4         11.8
   Other operating costs and expenses..........................................................       165.0        114.4
                                                                                                  ---------    ---------

       Total benefits and expenses.............................................................     1,380.8        903.6
                                                                                                  ---------    ---------

       Income before income taxes, minority interest and extraordinary charge .................       318.2        195.4

Income tax expense.............................................................................       131.3         70.6
                                                                                                  ---------    ---------

       Income before minority interest and extraordinary charge ...............................       186.9        124.8

Minority interest:
   Distributions on Company-obligated mandatorily redeemable preferred
     securities of subsidiary trusts...........................................................        19.4          8.7
   Dividends on preferred stock of subsidiaries................................................          -           1.3
                                                                                                  ---------    ---------

       Income before extraordinary charge .....................................................       167.5        114.8

Extraordinary charge on extinguishment of debt, net of taxes and minority interest.............        16.4          3.3
                                                                                                  ---------    ---------

       Net income..............................................................................       151.1        111.5

Less amounts applicable to preferred stock:
   Charge related to induced conversions.......................................................          -          12.3
   Preferred stock dividends...................................................................         2.0          2.3
                                                                                                  ---------    ---------

       Net income applicable to common stock...................................................   $   149.1    $    96.9
                                                                                                  =========    =========

                            (continued on next page)






               The accompanying notes are an integral part of the
                       consolidated financial statements.

</TABLE>


                                        4

<PAGE>


<TABLE>
<CAPTION>

                         CONSECO, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF OPERATIONS, continued
                  (Dollars in millions, except per share data)
                                   (unaudited)

                                                                                                      Three months ended
                                                                                                           March 31,
                                                                                                      --------------------
                                                                                                      1998             1997
                                                                                                      ----             ----
<S>                                                                                              <C>               <C>
Earnings per common share:
   Basic:
     Weighted average shares outstanding.....................................................    185,941,000       177,670,000
     Net income before extraordinary charge..................................................           $.89              $.57
     Extraordinary charge....................................................................            .09               .02
                                                                                                        ----              ----

       Net income............................................................................           $.80              $.55
                                                                                                        ====              ====

   Diluted:
     Weighted average shares outstanding.....................................................    207,930,000       203,620,000
     Net income before extraordinary charge..................................................           $.81              $.51
     Extraordinary charge....................................................................            .08               .02
                                                                                                        ----              ----

       Net income............................................................................           $.73              $.49
                                                                                                        ====              ====



































               The accompanying notes are an integral part of the
                       consolidated financial statements.

</TABLE>


                                        5

<PAGE>
<TABLE>
<CAPTION>

                         CONSECO, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                              (Dollars in millions)
                                   (unaudited)

                                                                               Common stock     Accumulated other
                                                                   Preferred  and additional      comprehensive      Retained
                                                        Total        stock    paid-in capital     income (loss)      earnings
                                                        -----        -----    ---------------     -------------      --------

<S>                                                   <C>          <C>          <C>                <C>               <C>
Balance, December 31, 1997........................... $3,890.1     $115.8       $2,382.0           $ 182.0           $1,210.3

   Comprehensive income, net of tax:
     Net income......................................    151.1         -              -                 -               151.1
     Change in unrealized appreciation of 
       securities (net of applicable income
       tax benefit of $6.5)..........................    (12.1)        -              -              (12.1)                -
                                                      -------- 

         Total comprehensive income..................    139.0

   Issuance of shares for stock options and for
     agent and employee benefit plans................     93.5         -            93.5                -                  -
   Tax benefit related to issuance of shares under
     stock options plans.............................     36.8         -            36.8                -                  -
   Cost of shares acquired...........................   (233.8)        -          (115.3)               -              (118.5)
   Dividends on preferred stock......................     (2.0)        -              -                 -                (2.0)
   Dividends on common stock.........................    (23.3)        -              -                 -               (23.3)
                                                      ---------    ------       --------           -------           --------

Balance, March 31, 1998.............................. $3,900.3     $115.8       $2,397.0            $169.9           $1,217.6
                                                      ========     ======       ========            ======           ========

Balance, December 31, 1996........................... $3,085.3     $267.1       $2,029.6           $  38.9           $  749.7

   Comprehensive income (loss), net of tax:
     Net income......................................    111.5         -              -                 -               111.5
     Change in unrealized appreciation of 
       securities (net of applicable
       income tax benefit of $89.2)..................   (165.6)        -              -             (165.6)                -
                                                      --------

         Total comprehensive loss....................    (54.1)

   Conversion of preferred stock into common shares..       -      (134.0)         134.0                -                  -
   Issuance of shares in merger transactions.........    115.7         -           115.7                -                  -
   Issuance of shares for stock options and for
     agent and employee benefit plans................     11.2         -            11.2                -                  -
   Tax benefit related to issuance of shares under
     stock option plans..............................       .5         -              .5                -                  -
   Conversion of convertible debentures into
     common shares...................................    142.1         -           142.1                -                  -
   Other ............................................     (5.2)        -            (5.2)               -                  -
   Amounts applicable to preferred stock:
     Charge related to induced conversion of
       convertible preferred stock...................    (12.3)        -              -                 -               (12.3)
     Dividends on preferred stock....................     (2.3)        -              -                 -                (2.3)
   Dividends on common stock.........................     (5.8)        -              -                 -                (5.8)
                                                      --------     ------       --------           -------           --------

Balance, March 31, 1997.............................. $3,275.1     $133.1       $2,427.9           $(126.7)          $  840.8
                                                      ========     ======       ========           =======           ========










               The accompanying notes are an integral part of the
                       consolidated financial statements.

</TABLE>

                                        6

<PAGE>

<TABLE>
<CAPTION>

                         CONSECO, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                              (Dollars in millions)
                                   (unaudited)

                                                                                                   Three months ended
                                                                                                        March 31,
                                                                                                  ----------------------
                                                                                                  1998              1997
                                                                                                  ----              ----
<S>                                                                                                <C>          <C>
Cash flows from operating activities:
   Net income...............................................................................  $   151.1         $   111.5
   Adjustments to reconcile net income to net cash provided by operating activities:
     Amortization and depreciation..........................................................      208.1             118.6
     Income taxes...........................................................................      100.5              58.3
     Insurance liabilities..................................................................     (128.2)             (7.4)
     Amounts added to annuity and financial product policyholder account balances...........      274.0             189.9
     Fees charged to insurance liabilities..................................................     (116.3)           (103.7)
     Accrual and amortization of investment income..........................................        2.3              (4.2)
     Deferral of cost of policies produced..................................................     (169.6)           (109.6)
     Minority interest......................................................................       29.5              13.4
     Extraordinary charge on extinguishment of debt.........................................       25.2               5.1
     Net investment gains...................................................................     (104.8)             (5.1)
     Other..................................................................................      (16.1)            (46.8)
                                                                                              ---------         ---------

       Net cash provided by operating activities............................................      255.7             220.0
                                                                                              ---------         ---------

Cash flows from investing activities:
   Sales of investments.....................................................................    8,240.1           3,487.7
   Maturities and redemptions...............................................................      321.3             127.8
   Purchases of investments.................................................................   (8,543.6)         (3,592.0)
   Purchase of mandatorily redeemable preferred stock of subsidiary.........................         -              (27.6)
   Acquisition of Capitol American Financial Corporation, net of cash held at date
      of merger.............................................................................         -             (522.1)
   Other....................................................................................      (17.3)            (27.6)
                                                                                              ---------         ---------

       Net cash provided (used) by investing activities ....................................         .5            (553.8)
                                                                                              ---------         ---------

Cash flows from financing activities:
   Issuance of Company-obligated mandatorily redeemable preferred stock of subsidiary
     trusts.................................................................................        3.6             296.7
   Issuance of shares related to stock options and employee benefit plans  .................       57.1               9.8
   Issuance of commercial paper, net........................................................      292.8                -
   Issuance of notes payable................................................................      798.0             745.8
   Payments on notes payable................................................................   (1,035.9)           (548.7)
   Payments to repurchase equity securities of Conseco......................................     (199.6)               -
   Investment borrowings....................................................................     (193.4)            (65.1)
   Deposits to insurance liabilities........................................................      533.1             456.8
   Withdrawals from insurance liabilities...................................................     (626.4)           (504.9)
   Charge related to induced conversion of convertible preferred stock......................         -              (12.3)
   Distributions on Company-obligated mandatorily redeemable preferred stock of
     subsidiary trusts......................................................................      (12.8)             (6.3)
   Dividends paid ..........................................................................      (25.5)             (8.7)
                                                                                              ---------         ---------

       Net cash provided (used) by financing activities.....................................     (409.0)            363.1
                                                                                              ---------         ---------

       Net increase (decrease) in short-term investments....................................     (152.8)             29.3

Short-term investments, beginning of period.................................................      990.5             281.6
                                                                                              ---------         ---------

Short-term investments, end of period.......................................................  $   837.7         $   310.9
                                                                                              =========         =========


               The accompanying notes are an integral part of the
                       consolidated financial statements.


</TABLE>
                                        7

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     The  following  notes  should  be read in  conjunction  with  the  notes to
consolidated  financial  statements  included  in the 1997 Form 10-K of Conseco,
Inc. ("We", "Conseco" or the "Company").

     BASIS OF PRESENTATION

     The unaudited  consolidated  financial  statements reflect all adjustments,
consisting only of normal recurring items, which are necessary to present fairly
Conseco's  financial  position and results of operations  on a basis  consistent
with  that of our  prior  audited  consolidated  financial  statements.  We have
reclassified  certain  amounts  from the prior  periods  to  conform to the 1998
presentation.

     In preparing  financial  statements in conformity  with generally  accepted
accounting   principles  ("GAAP"),   we  are  required  to  make  estimates  and
assumptions that significantly  affect various reported amounts. For example, we
use  significant  estimates and  assumptions in calculating the cost of policies
produced,  the cost of  policies  purchased,  goodwill,  insurance  liabilities,
liabilities  related  to  litigation,  guaranty  fund  assessment  accruals  and
deferred income taxes. If our future  experience  differs  materially from these
estimates and assumptions, our financial statements could be affected.

     Consolidation  issues.  On May 30, 1997, we completed the acquisition  (the
"PFS  Merger")  of Pioneer  Financial  Services,  Inc.  ("PFS") and PFS became a
wholly owned  subsidiary  of Conseco.  On September  30, 1997,  we completed the
acquisition  (the  "Colonial  Penn  Purchase") of Colonial  Penn Life  Insurance
Company  and  Providential  Life  Insurance  Company and  certain  other  assets
(collectively  referred to as "Colonial  Penn").  Colonial  Penn became a wholly
owned  subsidiary of Conseco.  On December 5, 1997, we completed the acquisition
(the "WNIC Merger") of Washington National  Corporation ("WNIC") and WNIC became
a wholly owned  subsidiary  of Conseco.  The accounts of PFS,  Colonial Penn and
WNIC are consolidated  effective April 1, 1997,  September 30, 1997 and December
1, 1997, respectively.

     Our   financial   statements   do  not  include  the  results  of  material
transactions  between  us  and  our  consolidated   affiliates,   or  among  our
consolidated affiliates.

     ADJUSTMENT TO ACTIVELY MANAGED FIXED MATURITY SECURITIES

     We classify  fixed maturity  securities  into three  categories:  "actively
managed"  (which are carried at  estimated  fair  value),  "trading"  (which are
carried at estimated  fair value) and "held to  maturity"  (which are carried at
amortized cost). We held $38.7 million of trading  securities at March 31, 1998,
which are  included in other  invested  assets.  We did not  classify  any fixed
maturity securities in the held to maturity category at March 31, 1998.

     Adjustments  to carry actively  managed fixed  maturity  securities at fair
value  have no effect on our  earnings.  We  record  them,  net of tax and other
adjustments,  to shareholders' equity. The following table summarizes the effect
of these adjustments on the related balance sheet accounts at March 31, 1998 and
December 31, 1997:
<TABLE>
<CAPTION>

                                                           March 31, 1998                      December 31, 1997
                                                -------------------------------------  ---------------------------------
                                                              Effect of                              Effect of
                                                             fair value     Carrying                fair value    Carrying
                                                Cost basis   adjustments      value    Cost basis   adjustments     value
                                                ----------   -----------      -----    ----------   -----------     -----
                                                                            (Dollars in millions)
<S>                                             <C>          <C>           <C>          <C>         <C>          <C>
Actively managed fixed maturity
    securities...............................   $22,616.3     $352.6        $22,968.9   $22,289.3    $484.4      $22,773.7
Other balance sheet items:
    Cost of policies purchased...............     2,508.7      (66.1)         2,442.6     2,639.0    (172.6)       2,466.4
    Cost of policies produced................     1,062.4      (39.9)         1,022.5       949.9     (34.7)         915.2
    Other....................................          -        (1.9)            (1.9)        -        (4.4)          (4.4)
    Income tax assets........................       128.1      (85.7)            42.4       181.1     (95.5)          85.6
                                                              ------                                 ------

Unrealized appreciation of fixed maturity
    securities, net..........................                 $159.0                                 $177.2
                                                              ======                                 ======

</TABLE>


                                        8

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     EARNINGS PER SHARE

     As of December 31,  1997,  we adopted  Statement  of  Financial  Accounting
Standards  No. 128,  "Earnings  Per  Share"("SFAS  128").  SFAS 128 provides new
accounting and reporting  standards for earnings per share. It replaces  primary
and fully diluted  earnings per share with basic and diluted earnings per share.
Basic  earnings per share excludes  dilution and is computed by dividing  income
available to common shareholders by the weighted average number of common shares
outstanding for the period.  Diluted earnings per share represents the potential
dilution that could occur if all dilutive convertible  securities,  warrants and
stock  options were  exercised  and  converted  into common  stock.  The diluted
earnings  per share  calculation  assumes that the  proceeds  received  upon the
conversion  of all  dilutive  options and warrants  are used to  repurchase  the
Company's  common  shares at the average  market price of such shares during the
period. Prior period earnings per share amounts have been restated. We have also
restated  all  share and  per-share  amounts  for the  two-for-one  stock  split
distributed February 11, 1997.

     A  reconciliation  of income and shares used to calculate basic and diluted
earnings per share is as follows:
<TABLE>
<CAPTION>

                                                                                        Three months ended
                                                                                             March 31,
                                                                                        -------------------
                                                                                        1998          1997
                                                                                        ----          ----
                                                                                      (Dollars in millions and
                                                                                        shares in thousands)
<S>                                                                                     <C>           <C>
Income:
   Net income before extraordinary charge...........................................    $167.5        $114.8
   Preferred stock dividends........................................................       2.0          14.6
                                                                                        ------        ------

     Income before extraordinary charge applicable to common ownership
       for basic earnings per share.................................................     165.5         100.2

   Effect of dilutive securities:
     Preferred stock dividends......................................................       2.0           2.3
                                                                                        ------        ------

     Income before extraordinary charge applicable to common ownership
       and assumed conversions for diluted earnings per share.......................    $167.5        $102.5
                                                                                        ======        ======

Shares:
   Weighted average shares outstanding for basic earnings per share.................   185,941       177,670

   Effect of dilutive securities on weighted average shares:
     Stock options..................................................................     8,250        11,464
     Employee stock plans...........................................................     1,970         2,078
     PRIDES.........................................................................     6,482         7,447
     Convertible debentures.........................................................     5,287         4,961
                                                                                       -------      --------

         Dilutive potential common shares...........................................    21,989        25,950
                                                                                       -------      --------

           Weighted average shares outstanding for diluted earnings
              per share.............................................................   207,930       203,620
                                                                                       =======       =======
</TABLE>

     COMPREHENSIVE INCOME

     As of December 31,  1997,  we adopted  Statement  of  Financial  Accounting
Standards No. 130,  "Reporting  Comprehensive  Income"  ("SFAS  130").  SFAS 130
establishes standards for reporting and presentation of comprehensive income and
its  components  in a full set of  financial  statements.  Comprehensive  income
includes  all  changes  in  shareholders'  equity  (except  those  arising  from
transactions with shareholders) and includes net income and net unrealized gains
(losses) on securities. The new standard requires only additional disclosures in
the consolidated financial statements; it does not affect our financial position
or results of operations.


                                        9

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     The change in  unrealized  gains  included in  comprehensive  income in the
first  quarter of 1997 was net of $4.3  million  (after an income tax benefit of
$2.2 million) of net investment losses included in net income.

     BUSINESS SEGMENTS

     As of  January  1,  1998,  we adopted  Statement  of  Financial  Accounting
Standards No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information"  ("SFAS  131").  Under SFAS 131,  companies are required to provide
disclosures  about  operating  segments on the same basis used  internally  by a
company for evaluating  the  performance of its operations and the allocation of
its  resources.  The  segment  disclosure  under  SFAS 131 is not  significantly
different from our prior disclosures because our prior disclosures reflected the
same operating data and results used by management in evaluating the performance
of our business.

     The following table summarizes financial data by segment:
<TABLE>
<CAPTION>

                                                                                        Three months ended
                                                                                             March 31,
                                                                                        ------------------
                                                                                        1998          1997
                                                                                        ----          ----
                                                                                        (Dollars in millions)
 <S>                                                                                   <C>       <C>
Total revenues:
   Supplemental health..............................................................  $  585.4     $  466.1
   Annuities........................................................................     437.5        274.5
   Life insurance...................................................................     370.5        226.5
   Individual and group major medical...............................................     238.3         98.7
   Other............................................................................      67.3         33.2
                                                                                      --------     --------

                                                                                      $1,699.0     $1,099.0
                                                                                      ========     ========
Income before income taxes, minority interest and extraordinary charge:
   Supplemental health..............................................................  $  138.7     $   82.1
   Annuities........................................................................      82.0         64.6
   Life insurance...................................................................     101.0         54.3
   Individual and group major medical...............................................      19.3         10.2
   Other............................................................................      20.0         14.0
   Corporate........................................................................     (42.8)       (29.8)
                                                                                      --------     --------

                                                                                      $  318.2     $  195.4
                                                                                      ========     ========
</TABLE>


     FINANCIAL INSTRUMENTS

     We periodically  use options and interest rate swaps to hedge interest rate
risk associated with our investments and borrowed capital. At March 31, 1998, we
held  agreements  to create a hedge that  effectively  converts a portion of our
fixed-rate borrowed capital into floating-rate instruments for the period during
which the agreements are outstanding.  The difference between the interest rates
is accrued as interest  rates change and recorded as an  adjustment  to interest
expense.  During the first quarter of 1998,  interest expense was reduced by $.7
million as a result of our interest  rate swap  agreements.  Such  interest rate
swap agreements  have an aggregate  notional  principal  amount of $1.0 billion,
mature in various  years  through 2008 and have an average  remaining  life of 7
years.

     In 1996, we introduced  equity-indexed  annuity  products,  which provide a
guaranteed  base rate of return  with a higher  potential  return  linked to the
performance  of a broad-based  equity index.  We buy Standard & Poor's 500 Index
Call  Options  (the "S&P 500 Call  Options")  in an  effort  to hedge  potential
increases to policyholder benefits resulting from increases in the S&P 500 Index
to which the product's return is linked. We include the cost of the S&P 500 Call
Options  in the  pricing  of the  equity-indexed  annuity  products.  We reflect
changes in the values of the S&P 500 Call Options,  which  fluctuate in relation
to  changes  in  policyholder  account  balances  for  these  annuities,  in net
investment income.  Premiums paid to purchase these instruments are deferred and
amortized over their term.


                                       10

<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     During  the three  months  ended  March 31,  1998,  net  investment  income
included  $59.7  million  related  to  changes  in the value of the S&P 500 Call
Options.  Such investment  income was  substantially  offset by amounts added to
policyholder account balances for annuities and financial products. The value of
the S&P 500 Call Options was $71.8  million at March 31, 1998.  We classify such
instruments as other invested assets.

     If the  counterparties of the aforementioned  financial  instruments do not
meet their obligations, Conseco may have to recognize a loss. Conseco limits its
exposure to such a loss by diversifying among several counterparties believed to
be strong and creditworthy.  At March 31, 1998, all of the  counterparties  were
rated "A" or higher by Standard & Poor's Corporation.

     REINSURANCE

     Cost of reinsurance  ceded where the reinsured  policy  contains  mortality
risks totaled $133.9 million and $92.3 million in the first quarters of 1998 and
1997,  respectively.  This cost was deducted  from  insurance  premium  revenue.
Conseco is contingently  liable for claims  reinsured if the assuming company is
unable to pay.  Reinsurance  recoveries netted against insurance policy benefits
totaled $135.5 million and $70.8 million in the first quarters of 1998 and 1997,
respectively.

     The  Company  has  ceded  certain  policy   liabilities   under  assumption
reinsurance agreements. Since all of Conseco's obligations under these insurance
contracts have been ceded to another company,  insurance  liabilities related to
such  policies were not reported in the balance  sheet.  We believe the assuming
companies are able to honor all  contractual  commitments  under the  assumption
reinsurance  agreements,  based on our periodic reviews of financial statements,
insurance industry reports and reports filed with state insurance departments.

     COMMERCIAL PAPER PROGRAM

     We  instituted  a  commercial  paper  program  in April  1997 to lower  our
borrowing costs and improve our liquidity. Borrowings under our commercial paper
program averaged  approximately $639.8 million during the first quarter of 1998.
The weighted  average  interest rate on such  borrowings was 5.76 percent during
the three month  period  ended March 31, 1998.  Conseco's  commercial  paper has
maturities ranging from 1 to 101 days.  However,  the Company has the ability to
refinance such obligations through its bank credit facility.

     CHANGES IN NOTES PAYABLE

     Notes payable of the Company were as follows:
<TABLE>
<CAPTION>

                                                                                        March 31,    December 31,
                                                                     Interest rate        1998           1997
                                                                     -------------        ----           ----
                                                                                          (Dollars in millions)
<S>                                                                   <C>               <C>             <C>
Bank debt............................................................  5.99% (1)        $  695.0        $1,000.0
Leucadia Notes.......................................................  6.19% (1)           400.0           400.0
Notes due 2003.......................................................   6.4%               250.0             -
Senior notes due 2003................................................ 8.125%               168.5           168.5
Senior notes due 2004................................................  10.5%                41.1           184.9
Subordinated notes due 2004.......................................... 11.25%                 8.1            10.9
Convertible subordinated debentures due 2005.........................   6.5%                29.1            29.1
Convertible subordinated notes due 2003..............................   6.5%                86.0            86.1
Other................................................................Various                20.2            21.3
                                                                                        --------        --------

     Total principal amount..........................................                    1,698.0         1,900.8

Unamortized net (discount) premium...................................                       (3.9)            5.9
                                                                                        --------        --------

     Total...........................................................                   $1,694.1        $1,906.7
                                                                                        ========        ========

Commercial paper.....................................................  5.95% (1)          $741.0          $448.2
                                                                                          ======          ======
<FN>
(1)  Current rate at March 31, 1998.
</FN>
</TABLE>

                                       11

<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     First quarter 1998 changes in notes payable

     On February 9, 1998,  we completed  the  offering of $250.0  million of 6.4
percent Notes (the "Notes") due February 10, 2003. Proceeds from the offering of
approximately $248.0 million (after original issue discount and other associated
costs) were used to retire bank debt. Interest is paid semi-annually on February
10 and August 10 of each year.  The Notes are  redeemable in whole or in part at
the option of Conseco at any time, at a redemption price equal to the sum of (a)
the greater of: (i) 100 percent of the principal amount; and (ii) the sum of the
present  values of the  remaining  scheduled  payments of principal and interest
thereon from the redemption  date to the maturity date,  computed by discounting
such payments,  in each case, to the redemption  date on a semi-annual  basis at
the  Treasury  rate (as  defined in the Notes)  plus 25 basis  points,  plus (b)
accrued  and unpaid  interest  on the  principal  amount  thereof to the date of
redemption. The Notes are unsecured and rank pari passu with all other unsecured
and unsubordinated obligations of Conseco.

     During the first quarter of 1998, we repurchased  $2.8 million par value of
the 11.25 percent subordinated notes due 2004 for $3.2 million. We recognized an
extraordinary  charge of $.2 million  (net of a $.1  million  tax  benefit) as a
result of such repurchases.  In addition,  assets with a carrying value at March
31,  1998,  of $9.6  million were  segregated  for the purpose of defeasing  the
remaining  $8.1 million par value of our 11.25  percent  subordinated  notes due
2004.

     During the first quarter of 1998, we  repurchased  $143.8 million par value
of our 10.5 percent senior notes due 2004 for $176.7  million.  We recognized an
extraordinary  charge of $16.2 million (net of an $8.7 million tax benefit) as a
result of such repurchases.

     First quarter 1997 changes in notes payable

     In the first quarter of 1997, we repurchased $76.1 million par value of the
11.25  percent  senior  subordinated  notes  due  2004  for  $87.7  million.  We
recognized  an  extraordinary  charge of $3.3 million (net of a $1.8 million tax
benefit) as a result of such repurchases.

     During the first quarter of 1997,  $61.0  million par value of  convertible
subordinated  debentures  due 2005 were  converted  into 4.7  million  shares of
Conseco common stock.  Such convertible  debentures were acquired in conjunction
with the  acquisition  (the "ATC  Merger")  of American  Travellers  Corporation
("ATC") in December  1996. We paid $4.2 million to induce the holders to convert
such convertible subordinated  debentures.  The charge recognized as a result of
the  inducement  payment  was not  significant  since such  amount  approximated
amounts reflected in the fair value of the debentures at the ATC Merger date.

     CHANGES IN PREFERRED STOCK

     During the first quarter of 1997,  2,192,000 shares of Preferred Redeemable
Increased Dividend Equity Securities Convertible Preferred Stock ("PRIDES") were
converted by holders of such shares into 7.5 million shares of common stock.  We
paid $12.3 million to induce the holders to convert the PRIDES.  Such payment is
reflected in the  consolidated  financial  statements as a dividend paid to such
holders.

     CHANGES IN COMMON STOCK

     Changes in the number of shares of common stock  outstanding  for the first
three months of 1998 and 1997 were as follows (shares in thousands):
<TABLE>
<CAPTION>
                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                     -------------------
                                                                                                     1998          1997
                                                                                                     ----          ---- 
<S>                                                                                                 <C>          <C>    
Balance, beginning of period..............................................................          186,666      167,128
   Stock options exercised................................................................            4,583          891
   Shares issued in conjunction with merger...............................................               -         2,882
   Common shares converted from convertible subordinated debentures.......................               -         4,728
   Common shares converted from PRIDES....................................................               -         7,497
   Common stock acquired under option exercise and repurchase programs....................           (5,114)          -
   Shares issued under employee benefit and compensation plans............................              656          119
                                                                                                    -------      -------

Balance, end of period....................................................................          186,791      183,245
                                                                                                   =======      =======
</TABLE>
                                       12

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     In the first quarter of 1998,  Conseco's chief executive  officer and three
of its  executive  vice  presidents  exercised  outstanding  options to purchase
approximately  2.4 million shares of Conseco common stock under Conseco's option
exercise   program.   The  options   exercised  would  otherwise  have  remained
exercisable until 2004. The option exercise program was created in 1994 in order
to  accelerate  the recording of tax benefits we derive from the exercise of the
options and to better manage our capital structure. No cash was exchanged as the
executives  paid for the  exercise  price of the  options  and a portion  of the
federal  and state taxes  thereon by  tendering  previously  owned  shares.  The
Company  withheld  shares to cover a portion of the federal and state taxes owed
by the executives as a result of the exercise transactions. The program resulted
in the following changes to common stock and additional paid-in capital:  (i) an
increase for a tax benefit of $26.6  million (net of payroll  taxes  incurred of
$1.1 million);  (ii) an increase for the exercise  price of $35.2  million;  and
(iii) a decrease of $72.4 million  related to shares withheld or tendered by the
executives for the exercise price and for federal and state taxes. Net of shares
withheld or tendered,  we issued approximately .9 million shares of common stock
to the executives under the program.  As an inducement to encourage the exercise
of options prior to their expiration date, we granted to the executive  officers
new options to purchase a total of 1.5 million shares at a price of $48.1875 per
share  (equal to the market  price per share on the grant  date) to replace  the
shares surrendered for taxes and the exercise price.

     During the first quarter of 1998, we repurchased 3.6 million Conseco common
shares under our share  repurchase  programs for $161.2 million.  In conjunction
with our  announcement  of the  agreement  to merge with  Green  Tree  Financial
Corporation  ("Green  Tree"),  we announced the termination of our current share
repurchase program to repurchase 5 million Conseco common shares (719,400 shares
of  Conseco  common  stock were  repurchased  under  such  program  prior to its
termination).

     We  allocated  the  $233.8  million  cost of the shares we  repurchased  in
connection with the stock option exercise program and share  repurchase  program
to shareholders'  equity accounts as follows: (i) $115.3 million to common stock
and  additional  paid-in  capital  (such  allocation  was  based on the value we
received for shares issued in our recent acquisitions);  and (ii) $118.5 million
to retained earnings.

     CHANGES IN MINORITY INTEREST

     Minority  interest  represents the interest of investors other than Conseco
in its  subsidiaries.  Minority  interest  at  March  31,  1998,  included:  (i)
Company-obligated  mandatorily  redeemable  preferred  securities  of subsidiary
trusts with a carrying value of $1,388.1 million;  and (ii) $.7 million interest
in the common stock of a subsidiary.

     Company-obligated mandatorily redeemable preferred securities of subsidiary
trusts at March 31, 1998, were as follows:
<TABLE>
<CAPTION>

                                                                                                                Estimated
                                                                                      Amount        Carrying      fair
                                                                                    outstanding       value       value
                                                                                    -----------       -----       -----
                                                                                              (Dollars in millions)
          <S>                                                                       <C>            <C>         <C>    
          9.16% Trust Originated Preferred Securities ("TOPrS").................     $  275.0      $  275.0    $  286.7
          8.70% Capital Trust Pass-through Securities ("TruPS").................        325.0         325.0       363.1
          8.796% Capital Securities.............................................        300.0         300.0       338.7
          FELINE PRIDES.........................................................        503.7         488.1       607.6
                                                                                     --------      --------    --------

                                                                                     $1,403.7      $1,388.1    $1,596.1
                                                                                     ========      ========    ========
</TABLE>


     In January 1998, an additional 74,900 FELINE PRIDES were issued for a total
of $3.6  million  to cover  the  over-allotments  associated  with our  original
offering of such securities in December 1997.

     DIRECTOR, EXECUTIVE AND SENIOR OFFICER STOCK PURCHASE PLAN

     The Director,  Executive and Senior Officer Stock Purchase Plan is designed
to  encourage  direct,  long-term  ownership  of Conseco  common  stock by Board
members,  executive  officers and certain senior officers.  Under the program, 8
million  shares of Conseco  common stock have been purchased in 1997 and 1996 in
open market  transactions with independent  parties.  Purchases were financed by
personal loans to the participants from a bank. Such loans are collateralized by
the Conseco common stock  purchased.  Conseco has guaranteed the loans,  but has
recourse  to the  participants  if we  incur  a loss  under  the  guarantee.  In
addition, we provide loans

                                       13

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

to the  participants  for interest  payments under the bank loans. A total of 39
directors and officers of Conseco  participated  in the plan. At March 31, 1998,
the bank loans  guaranteed by us totaled $247.4 million,  and the loans provided
by us for interest totaled $11.5 million.  The common stock that  collateralizes
the loans had a fair value of $428.1 million.

     CONSOLIDATED STATEMENT OF CASH FLOWS

     The  following  non-cash  items  were  not  reflected  in the  consolidated
statement of cash flows in 1998: (i) the  acquisition of Conseco common stock of
$34.2  million  pursuant  to the  tender of shares  under  the  option  exercise
program;  (ii) the  issuance of Conseco  common  stock  under  stock  option and
employee  benefit  plans of $36.4  million;  and (iii) the tax  benefit of $36.8
million  related to the issuance of Conseco common stock under employee  benefit
plans.  The  following  non-cash  items were not  reflected in the  consolidated
statement of cash flows in 1997: (i) the issuance of Conseco common stock valued
at $115.7  million  in the CAF  Merger;  (ii) the  issuance  of $1.4  million of
Conseco  common stock to employee  benefit  plans;  (iii) the tax benefit of $.5
million  related to the issuance of Conseco common stock under employee  benefit
plans;  (iv) the  conversion of $134.0 million of PRIDES into 2.2 million shares
of Conseco  common stock;  and (v) the  conversion of $61.0 million par value of
convertible debentures into 4.7 million shares of Conseco common stock.

     RECENTLY ISSUED ACCOUNTING STANDARDS

     Statement  of  Financial  Accounting  Standards  No. 125,  "Accounting  for
Transfers and Servicing of Financial Assets and  Extinguishment  of Liabilities"
("SFAS  125") was  issued in June 1996 and  provides  accounting  and  reporting
standards for transfers of financial assets and  extinguishments of liabilities.
We adopted all  provisions  of SFAS 125 as of January 1, 1998.  The  adoption of
SFAS 125 did not  have any  effect  on our  financial  position  or  results  of
operations.

     Statement  of  Financial   Accounting   Standards   No.  132,   "Employers'
Disclosures about Pensions and Other  Postretirement  Benefits" ("SFAS 132") was
issued  in  February  1998  and  revises  current  disclosure  requirements  for
employers' pensions and other retiree benefits.  SFAS 132 will have no effect on
our financial  position or results of operations.  SFAS 132 is effective for our
December 31, 1998 financial statements.

     Statement of Position 97-3,  "Accounting by Insurance and Other Enterprises
for  Insurance-Related  Assessments"  ("SOP  97-3") was  issued by the  American
Institute of Certified Public Accountants in December 1997 and provides guidance
for determining when an insurance company or other enterprise should recognize a
liability  for   guaranty-fund   assessments  and  guidance  for  measuring  the
liability.  The statement is effective for 1999 financial  statements with early
adoption  permitted.  The  adoption of this  statement is not expected to have a
material effect on our financial position or results of operations.

     YEAR 2000 CONVERSION COSTS

     We have initiated a  corporate-wide  program designed to ensure that all of
our computer  systems will function  properly in the year 2000.  For some of our
operations,  the most effective  solution will be to ensure timely completion of
the previously planned  conversions of their older systems to more modern,  year
2000 - compliant systems used in other areas of the Company.  In some cases, our
most  effective  solution will be to purchase new,  more modern  systems;  these
costs will be capitalized  as assets and amortized  over their  expected  useful
lives. In other cases, we will modify existing systems,  thereby incurring costs
that will be charged to  operating  expense.  In the first  quarter of 1998,  we
incurred $5.5 million in costs related to year 2000 projects. We expect to spend
approximately  an  additional  $20 million on these  projects  over the next two
years. We began to incur expenses  related to this program several years ago. We
expect our year 2000 program to be completed on a timely basis.

     SUBSEQUENT EVENTS

     On April 6, 1998, Conseco and Green Tree entered into an Agreement and Plan
of Merger (the "Merger  Agreement")  pursuant to which Green Tree would become a
wholly owned  subsidiary of Conseco  (the"Green Tree Merger").  Under the Merger
Agreement,  each share of Green Tree common stock would be converted  into .9165
of a share of Conseco common stock. Based on Conseco's closing price on April 6,
1998, the total merger  consideration,  including  shares issued for outstanding
stock options, would be approximately $7.6 billion. Green Tree stockholders will
own approximately 38 percent of the combined company.


                                       14

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     We plan to account for the Green Tree Merger as a pooling of interests. The
Green Tree Merger is expected to be completed  late in the second  quarter or in
the third quarter of 1998,  subject to approval by  shareholders of both Conseco
and Green Tree; regulatory approvals; and other conditions of closing. After the
Green Tree Merger,  the combined  companies are expected to have total assets of
approximately $40.7 billion and total shareholders' equity of approximately $5.0
billion.

     Green Tree is a  diversified  financial  services  company with  nationwide
operations  serving  customers in the consumer and commercial  finance  markets.
Green Tree has 6,000  employees  at 200  company  locations  that work with over
20,000  independent  retail  dealers across the country as well as directly with
consumers and businesses.

     On April 1, 1998,  we announced a fixed spread  tender offer for our 8.125%
Senior Notes due 2003 (the "8.125% Senior  Notes").  The purchase price paid for
each 8.125% Senior Note tendered was the price per $1,000 principal amount equal
to a spread of 42 basis  points  over the yield to  maturity  of the 5.5 percent
U.S.  Treasury Note due February 28, 2003,  at the time the holder  tendered its
8.125%  Senior Note plus accrued and unpaid  interest,  up to but  excluding the
settlement  date. The tender offer expired on April 21, 1998. As a result of the
tender offer, we repurchased $104.7 million principal of the 8.125% Senior Notes
for $113.8  million.  Such  repurchases  were funded with available  cash,  bank
credit  facilities  and the issuance of commercial  paper.  We will recognize an
extraordinary  charge  of $6.8  million  (net of income  taxes of $3.7  million)
related to such repurchases in the second quarter of 1998.




                                       15

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     ITEM 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION
               AND RESULTS OF OPERATIONS.

     The following discussion  highlights material factors affecting our results
of operations and significant  changes in our balance sheet. Many of the changes
in 1998 and 1997  affecting  our  results of  operations  were caused by the PFS
Merger,  the  Colonial  Penn  Purchase,  the WNIC Merger and various  financings
described in the notes to the consolidated  financial statements included herein
and the notes to the consolidated financial statements included in our 1997 Form
10-K. These  transactions also caused  significant  changes in our balance sheet
during these periods.  This  discussion  should be read in conjunction  with the
consolidated financial statements and notes included herein and in our 1997 Form
10-K.

     RESULTS OF OPERATIONS

     We conduct and manage our business  through five  segments,  reflecting our
major lines of insurance  business and target markets:  (i) supplemental  health
insurance; (ii) annuities; (iii) life insurance; (iv) individual and group major
medical insurance; and (v) other.

     Consolidated Results and Analysis

     The following table and narrative summarize the consolidated results of our
operations:
<TABLE>
<CAPTION>
                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                     ------------------- 
                                                                                                      1998         1997
                                                                                                      ----         ----    
                                                                                                     (Dollars in millions,
                                                                                                    except per share data)
<S>                                                                                                  <C>          <C>    
Operating earnings.............................................................................      $167.5       $119.1
Net investment losses, net of related costs, amortization
   and taxes...................................................................................         -           (4.3)
                                                                                                     ------       ------

       Income before extraordinary charge......................................................       167.5        114.8

Extraordinary charge...........................................................................        16.4          3.3
                                                                                                     ------       ------

       Net income..............................................................................       151.1        111.5

Less amounts applicable to preferred stock:
   Charge related to induced conversions.......................................................         -           12.3
   Preferred stock dividends...................................................................         2.0          2.3
                                                                                                     ------       ------

       Net income applicable to common stock...................................................      $149.1       $ 96.9
                                                                                                     ======       ======

Per diluted common share:
   Weighted average shares outstanding (in millions)...........................................       207.9        203.6
                                                                                                      =====        =====

   Operating earnings..........................................................................        $.81       $  .59
   Net investment losses, net of related costs, amortization
     and taxes.................................................................................         -           (.02)
   Charge related to induced conversion of preferred stock.....................................         -           (.06)
                                                                                                     ------       ------

       Income before extraordinary charge......................................................         .81          .51

   Extraordinary charge........................................................................         .08          .02
                                                                                                      -----       ------

       Net income..............................................................................        $.73       $  .49
                                                                                                       ====       ======
</TABLE>



                                       16

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     Our first quarter 1998 operating earnings were $167.5 million,  or 81 cents
per diluted share,  up 41 percent and 37 percent,  respectively,  over the first
quarter  of 1997.  Operating  earnings  increased  as a result of the PFS Merger
(April 1, 1997);  the Colonial Penn  Purchase  (September  30,  1997);  the WNIC
Merger  (December 1, 1997); and changes in the business in force. The percentage
increase in  operating  earnings  was greater  than the  percentage  increase in
operating  earnings  per  diluted  share  primarily  because of the 2.1  percent
increase in weighted  average  diluted  common shares  outstanding  in the first
quarter  of 1998  compared  with the first  quarter  of 1997.  The  increase  in
weighted  average diluted shares resulted  principally from shares issued in the
PFS Merger, partially offset by the repurchases of Conseco common stock.

     Net income of $151.1  million in the first quarter of 1998, or 73 cents per
diluted share, included an extraordinary charge of $16.4 million, or 8 cents per
share, related to the early retirement of debt. Net income of $111.5 million for
the first  quarter of 1997,  or 49 cents per diluted  share,  included:  (i) net
investment  losses  (net of  related  costs,  amortization  and  taxes)  of $4.3
million, or 2 cents per share; (ii) an extraordinary  charge of $3.3 million, or
2 cents per share,  related to early retirement of debt; and (iii) a charge of 6
cents per share related to the induced conversion of preferred stock (treated as
a preferred stock dividend).

     Total  revenues  include net  investment  gains of $104.8  million and $5.1
million in the first  quarters  of 1998 and 1997,  respectively.  Excluding  net
investment  gains,  total revenues were $1,594.2 million in the first quarter of
1998,  up 46 percent from $1,093.9  million in the first quarter of 1997.  Total
revenues in the 1998 period  include  revenues  of PFS,  Colonial  Penn and WNIC
(such  companies  were  acquired in periods  subsequent  to the first quarter of
1997).


















                                       17

<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     First Quarter of 1998 Compared with the First Quarter of 1997:

     The following tables and narratives summarize the results of our operations
by business segment.
<TABLE>
<CAPTION>
                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                      -----------------
                                                                                                      1998         1997
                                                                                                      ----         ----
                                                                                                     (Dollars in millions)
<S>                                                                                                  <C>         <C>
Income  before  income  taxes,   minority  interest  and  extraordinary  charge:
   Supplemental health:
     Operating income ........................................................................       $117.7       $ 84.3
     Net investment gains (losses), net of related costs......................................         21.0         (2.2)
                                                                                                     ------       ------

       Income before income taxes, minority interest and extraordinary charge.................        138.7         82.1
                                                                                                     ------       ------

   Annuities:
     Operating income ........................................................................         89.7         65.4
     Net investment losses, net of related costs and amortization ............................         (7.7)         (.8)
                                                                                                     ------       ------

       Income before income taxes, minority interest and extraordinary charge.................         82.0         64.6
                                                                                                     ------       ------

   Life insurance:
     Operating income.........................................................................         99.7         57.7
     Net investment gains (losses), net of related costs and amortization.....................          1.3         (3.4)
                                                                                                     ------       ------

       Income before income taxes, minority interest and extraordinary charge.................        101.0         54.3
                                                                                                     ------       ------

   Individual and group major medical:
     Operating income.........................................................................         19.1         10.2
     Net investment gains, net of related costs...............................................           .2          -
                                                                                                     ------       ------

       Income before income taxes, minority interest and extraordinary charge.................         19.3         10.2
                                                                                                     ------       ------

   Other:
     Operating income.........................................................................         16.4         14.3
     Net investment gains (losses), net of related costs......................................          3.6          (.3)
                                                                                                     ------       ------

       Income before income taxes, minority interest and extraordinary charge.................         20.0         14.0
                                                                                                     ------       ------

   Interest and other corporate expenses......................................................        (42.8)       (29.8)

   Consolidated earnings:
     Operating income.........................................................................        299.8        202.1
     Net investment gains (losses), net of related costs and amortization ....................         18.4         (6.7)
                                                                                                     ------       ------

       Income before income taxes, minority interest and extraordinary charge.................        318.2        195.4

Income tax expense............................................................................        131.3         70.6
                                                                                                     ------       ------

       Income before minority interest and extraordinary charge...............................        186.9        124.8

Minority interest in consolidated subsidiaries:
   Distributions on Company-obligated mandatorily redeemable preferred securities
     of subsidiary trusts.....................................................................         19.4          8.7
   Dividends on preferred stock of subsidiaries...............................................          -            1.3
                                                                                                     ------       ------

       Income before extraordinary charge.....................................................        167.5        114.8

Extraordinary charge on extinguishment of debt, net of taxes and minority interest............         16.4          3.3
                                                                                                     ------       ------

       Net income.............................................................................       $151.1       $111.5
                                                                                                     ======       ======
</TABLE>
                                       18

<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

Supplemental health:
<TABLE>
<CAPTION>
                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                      -----------------
                                                                                                      1998         1997
                                                                                                      ----         ----
                                                                                                     (Dollars in millions)
<S>                                                                                                <C>          <C>
Premiums collected:
   Medicare supplement (first-year)............................................................     $ 27.6        $ 20.2
   Medicare supplement (renewal)...............................................................      196.2         147.2
                                                                                                    ------        ------

       Subtotal - Medicare supplement..........................................................      223.8         167.4
                                                                                                    ------        ------

   Long-term care (first-year).................................................................       31.8          35.0
   Long-term care (renewal)....................................................................      146.3         119.1
                                                                                                    ------        ------

       Subtotal - long-term care...............................................................      178.1         154.1
                                                                                                    ------        ------

   Specified disease (first-year)..............................................................       10.9          11.6
   Specified disease (renewal).................................................................       89.7          87.3
                                                                                                    ------        ------

       Subtotal - specified disease............................................................      100.6          98.9
                                                                                                    ------        ------

       Total supplemental health premiums collected............................................     $502.5        $420.4
                                                                                                    ======        ======

Insurance policy income........................................................................     $492.5        $411.4
Net investment income..........................................................................       71.9          56.9
                                                                                                    ------        ------

       Total revenues (a)......................................................................      564.4         468.3
                                                                                                    ------        ------

Insurance policy benefits......................................................................      313.4         265.9
Amortization related to operations.............................................................       57.8          48.4
Interest expense on investment borrowings......................................................        2.9            .4
Other operating costs and expenses.............................................................       72.6          69.3
                                                                                                    ------        ------

       Total benefits and expenses.............................................................      446.7         384.0
                                                                                                    ------        ------

       Operating income before income taxes, minority interest and
         extraordinary charge..................................................................      117.7          84.3

Net investment gains (losses), net of related costs............................................       21.0          (2.2)
                                                                                                    ------        ------

       Income before income taxes, minority interest and extraordinary charge..................     $138.7        $ 82.1
                                                                                                    ======        ======

Benefit ratios:
   Medicare supplement products................................................................       69.8%         69.7%
   Long-term care products.....................................................................       60.9          63.6
   Specified disease products..................................................................       54.9          58.5
<FN>
- --------------------
(a)  Revenues exclude net investment gains (losses).
</FN>
</TABLE>

     General:  This segment  includes  Medicare  supplement,  long-term care and
specified  disease  insurance  products  distributed  primarily through a career
agency force and professional  independent producers. The segment's 1998 results
of operations are significantly  affected by recent acquisitions (PFS, effective
April  1,  1997;  and  Colonial  Penn,   effective   September  30,  1997).  The
profitability  of this segment  largely  depends on the overall  level of sales,
persistency of in-force business, claim experience and expense management.

     Premiums collected by this segment in the first quarter of 1998 were $502.5
million,  up 20 percent over 1997.  The increase is primarily  due to the recent
acquisitions.

                                       19

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     Medicare  supplement  policies  accounted for 45 percent of this  segment's
collected  premiums  in the first  quarter of 1998  compared  with 40 percent in
1997. The change in mix of premiums collected  reflects a greater  concentration
in this  product by the  recently  acquired  companies.  Collected  premiums  on
Medicare  supplement policies increased 34 percent in the first quarter of 1998,
to $223.8 million.  Such increases primarily reflect the recent acquisitions and
a  larger  base of  premiums  due to  rate  increases.  The  sales  of  Medicare
supplement   policies  have  been  affected  by:  (i)  steps  taken  to  improve
profitability by increasing premium rates and changing the commission  structure
and underwriting  criteria for these policies;  (ii) increased  competition from
alternative   providers,   including  HMOs;  and  (iii)  reduced  production  in
Massachusetts as a result of steps announced in the third quarter of 1997.

     Premiums  collected on long-term  care  policies  increased 16 percent,  to
$178.1  million,  in the first quarter of 1998.  The increase in long-term  care
premiums  collected  in  1998  reflects  the  recently  acquired  companies  and
increased premium collections from previously owned companies.

     Premiums collected on specified disease policies increased 1.7 percent,  to
$100.6 million in the first quarter of 1998.

     Insurance policy income comprises premiums earned on the segment's policies
and has increased  consistent with the explanations  provided above for premiums
collected.

     Net investment income increased 26 percent,  to $71.9 million, in the first
quarter of 1998.  Such investment  income  fluctuates when changes occur in: (i)
the amount of average  invested  assets  supporting  insurance  liabilities  and
capital allocated to the segment;  and (ii) the yield earned on invested assets.
During  the  first  quarter  of 1998,  the  segment's  average  invested  assets
increased to $3.8 billion from approximately $3.0 billion in 1997,  primarily as
a result of the recent acquisitions. The annualized net yield on invested assets
was 7.6  percent  in the  first  quarter  of 1998 and 7.5  percent  in the first
quarter of 1997.

     Insurance policy benefits  increased in the first quarter of 1998 primarily
as a result of the amount of business in force on which  benefits are  incurred.
The Medicare  supplement  loss ratio (the ratio of policy  benefits to insurance
policy  income for  Medicare  supplement  policies)  was 69.8  percent  and 69.7
percent in the first quarters of 1998 and 1997, respectively.

     In the first quarter of 1998,  the long-term  care loss ratio (the ratio of
policy benefits to insurance  policy income for long-term care policies) fell by
2.7 percentage points, to 60.9 percent. This decrease reflects our withdrawal of
unprofitable  home healthcare  products in certain South Florida markets as well
as fluctuations in claim experience and reserve developments.

     In the first  quarter of 1998,  the ratio of policy  benefits to  insurance
policy income for  specified-disease  policies fell by 3.6 percentage points, to
54.9 percent. This decrease reflects fluctuations in claim experience.

     Amortization  related to operations includes  amortization of: (i) the cost
of policies produced;  (ii) the cost of policies  purchased;  and (iii) goodwill
related  to this  segment's  business.  The  amount  of  amortization  increased
primarily  because of the  increase in  balances  subject to  amortization  as a
result of recent acquisitions.

     The  cost  of  policies  produced  represents  the  cost of  producing  new
business.  This cost varies with, and is primarily related to, the production of
new  business.  Costs  deferred  may  represent  amounts  paid in the period new
business is written (such as underwriting  costs and first year  commissions) or
in periods after the business is written (such as commissions paid in subsequent
years in excess of ultimate commissions paid).

     Interest  expense  on  investment  borrowings  was  affected  by changes in
investment  borrowing  activities  during the period and the changes in interest
rates paid on such borrowings.

     Other  operating  costs and expenses  increased in the 1998 period from the
increased business of the recently acquired companies.

     Net investment  gains  (losses),  net of related costs often fluctuate from
period to period.


                                       20

<PAGE>

                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

Annuities:
<TABLE>
<CAPTION>
                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                     -------------------
                                                                                                      1998         1997
                                                                                                      ----         ----
                                                                                                     (Dollars in millions)
<S>                                                                                                 <C>           <C>
Premiums collected:
   Traditional fixed (first-year)..............................................................      $194.9       $212.4
   Traditional fixed (renewal).................................................................        15.8         21.2
                                                                                                     ------       ------

       Subtotal - traditional fixed............................................................       210.7        233.6
                                                                                                     ------       ------

   Market value-adjusted (first-year)..........................................................        37.8         49.8
   Market value-adjusted (renewal).............................................................         3.4          4.1
                                                                                                     ------       ------

       Subtotal - market value-adjusted........................................................        41.2         53.9
                                                                                                     ------       ------

   Equity-indexed (first-year).................................................................       152.0         60.9
   Equity-indexed (renewal)....................................................................         5.3          -
                                                                                                     ------       ------

       Subtotal - equity-indexed...............................................................       157.3         60.9
                                                                                                     ------       ------

   Variable annuities (first-year).............................................................        44.9         16.5
   Variable annuities (renewal)................................................................        14.5         12.8
                                                                                                     ------       ------

       Subtotal - variable annuities...........................................................        59.4         29.3
                                                                                                     ------       ------

       Total annuity premiums collected........................................................      $468.6       $377.7
                                                                                                     ======       ======

Insurance policy income........................................................................      $ 28.3       $ 18.7
Net investment income:
   General account invested assets.............................................................       270.1        233.0
   Equity-indexed products based on S&P 500 Index..............................................        59.7          2.1
   Separate account assets.....................................................................        25.9         14.1
                                                                                                     ------       ------

       Total revenues (a)......................................................................       384.0        267.9
                                                                                                     ------       ------

Insurance policy benefits......................................................................        19.5         13.8
Amounts added to policyholder account balances:
   Annuity products other than those listed below..............................................       141.0        136.7
   Equity-indexed products based on S&P 500 Index..............................................        59.7          2.1
   Variable annuity products...................................................................        25.9         14.1

Amortization related to operations.............................................................        24.4         26.8
Interest expense on investment borrowings......................................................        10.3          1.7
Other operating costs and expenses.............................................................        13.5          7.3
                                                                                                     ------       ------

       Total benefits and expenses (a).........................................................       294.3        202.5
                                                                                                     ------       ------

       Operating income before income taxes, minority interest and
         extraordinary charge..................................................................        89.7         65.4

Net investment losses, net of related costs and amortization...................................        (7.7)         (.8)
                                                                                                     ------       ------

       Income before income taxes, minority interest and
         extraordinary charge..................................................................      $ 82.0       $ 64.6
                                                                                                     ======       ======

Weighted average gross interest spread on annuity products (b).................................         3.1%         2.9%
                                                                                                        ===          ===




                                       21

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------
<FN>
- --------------------
(a) Revenues  exclude net  investment  losses;  benefits  and  expenses  exclude
amortization related to net investment losses.

(b) Excludes  variable  annuity  products where the credited  amount is based on
investment income from segregated investments.
</FN>
</TABLE>

     General: This segment includes single-premium deferred annuities ("SPDAs"),
flexible-premium   deferred  annuities   ("FPDAs"),   single-premium   immediate
annuities ("SPIAs"),  market value-adjusted annuities,  equity-indexed annuities
and  variable  annuities  sold  through  both  career  agents  and  professional
independent producers.  The profitability of this segment largely depends on the
investment spread earned (i.e., the excess of investment  earnings over interest
credited on annuity deposits), the persistency of in-force business, and expense
management.

     Premiums collected by this segment in the first quarter of 1998 were $468.6
million, up 24 percent over the first quarter of 1997.

     Traditional  fixed rate annuity  products  include SPDAs,  FPDAs and SPIAs,
which are credited with a guaranteed rate. SPDA and FPDA policies (which make up
76 percent and 80 percent of traditional  fixed rate annuity premiums  collected
in the first quarter of 1998 and 1997,  respectively) typically have an interest
rate that is  guaranteed  for the first  policy  year,  after  which we have the
discretionary  ability  to  change  the  crediting  rate to any rate not below a
guaranteed  minimum rate. The interest rate credited on SPIAs is based on market
conditions  existing when a policy is issued and remains unchanged over the life
of the SPIA.  The  demand  for  traditional  fixed rate  annuity  contracts  has
decreased in recent  years,  as  relatively  low interest  rates have made other
investment  products  more  attractive.   Annuity  premiums  on  these  products
decreased 9.8 percent in the first quarter of 1998, to $210.7 million.

     We offer deferred annuity products with a "market value adjustment" feature
designed  to provide  additional  protection  from early  terminations  during a
period of rising  interest rates by reducing the surrender  value payable upon a
full surrender of the policy in excess of the allowable penalty-free  withdrawal
amount.  Conversely,  during a period of declining  interest  rates,  the market
value  adjustment  feature  would  increase the  surrender  value payable to the
policyholder. Annuity premiums collected with this feature represent 8.8 percent
and 14 percent of total annuity premiums  collected during the first quarters of
1998 and 1997, respectively.

     In response to consumers' desire for alternative  investment  products with
returns linked to equities,  we introduced an equity- indexed annuity product in
1996. The accumulation  value of these annuities is credited with interest at an
annual  minimum  guaranteed  rate of 3 percent,  but the  annuities  provide for
higher  returns  based on a percentage of the change in the S&P 500 Index during
each year of their term.  We purchase S&P 500 Call Options in an effort to hedge
potential increases to policyholder benefits resulting from increases in the S&P
500 Index to which the product's return is linked.  Total collected premiums for
this  product were $157.3  million in the first  quarter of 1998  compared  with
$60.9 million in the first quarter of 1997.

     Variable  annuities  offer  contract  holders a rate of return based on the
specific  investment  portfolios  into  which  premiums  may  be  directed.  The
popularity of such annuities has increased recently as a result of the desire of
investors to invest in common  stocks.  In addition,  in 1996, we began to offer
more  investment  options for  variable  annuity  deposits,  and we expanded our
marketing efforts,  which resulted in increased collected  premiums.  Profits on
variable  annuities are derived from the fees charged to contract holders rather
than from the investment  spread.  Variable annuity collected premiums increased
103 percent in the first quarter of 1998, to $59.4 million.

     Insurance  policy income includes:  (i) premiums  received on SPIA policies
that  incorporate  significant  mortality  features;  (ii) cost of insurance and
expenses  charged to annuity  policies;  and (iii)  surrender  charges earned on
annuity  policy  withdrawals.  In  accordance  with  GAAP,  premiums  on annuity
contracts  without mortality  features are not reported as revenues;  but rather
are  reported as deposits to  insurance  liabilities.  Insurance  policy  income
increased  primarily  because of increased  surrender  charges  collected and an
increase in premiums  received on policies with mortality  features  (changes in
the  cost of  insurance  and  expenses  charged  to  annuity  policies  were not
significant).  Surrender charges were $17.3 million in the first quarter of 1998
and $13.0 million in the first quarter of 1997.  Annuity policy withdrawals were
$508.5  million in the first  quarter  of 1998 and  $381.6  million in the first
quarter of 1997.  The  increase  in policy  withdrawals  and  surrender  charges
generally  corresponds  to the aging and the growth of our  annuity  business in
force. In addition,  policyholders are using the systematic  withdrawal features
available in several of our annuity policies, and policyholders are surrendering
in order to invest in alternative investments.

     Net investment  income on general account invested assets (excluding income
on separate  account  assets  related to variable  annuities  and  excluding the
income  and  change  in the  fair  value  of S&P 500  Call  Options  related  to
equity-indexed  products)  increased 16 percent, to $270.1 million, in the first
quarter of 1998.  This  increase  primarily  reflects  the  increase  in general
account  invested assets acquired in conjunction  with the recent  acquisitions.
The segment's average invested assets increased 15 percent, to

                                       22

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

approximately  $13.9 billion,  in the first quarter of 1998 compared to 1997 and
the annualized  yield earned on average  invested assets was  approximately  7.8
percent in the first quarters of 1998 and 1997.

     Net investment income from the change in fair value of S&P 500 Call Options
is  substantially   offset  by  a  corresponding  charge  to  amounts  added  to
policyholder  account  balances  for  equity-indexed  products.  Such income and
related charge  fluctuate based on the performance of the S&P 500 Index to which
the returns on such products are linked.

     Net  investment   income  on  separate   account  assets  is  offset  by  a
corresponding  charge to amounts  added to  policyholder  account  balances  for
variable  annuity  products.   Such  income  and  related  charge  fluctuate  in
relationship  to total  separate  account  assets and the return  earned on such
assets.

     Insurance   policy  benefits   relate  solely  to  annuity   policies  that
incorporate  significant  mortality  features.  The increase  corresponds to the
increase in the in-force block of such policies.

     Amounts  added to  policyholder  account  balances for interest  expense on
annuity products increased 3.1 percent,  to $141.0 million, in the first quarter
of 1998  primarily  due to a larger  block of annuity  business  in force in the
first quarter of 1998,  partially  offset by a reduction in crediting rates. The
weighted  average  crediting  rates for these annuity  liabilities  decreased .2
percentage points to 4.7 percent in the first quarter of 1998.

     Amortization  related to operations includes  amortization of: (i) the cost
of policies produced;  (ii) the cost of policies  purchased;  and (iii) goodwill
related  to this  segment's  business.  The  amount  of  amortization  decreased
primarily  because  of the  changes  in the  balances  of the  cost of  policies
purchased  and cost of  policies  produced as a result of net  investment  gains
recognized  during 1998 and 1997,  partially  offset by the increase in balances
subject to amortization as a result of recent acquisitions.

     Interest  expense  on  investment  borrowings  is  affected  by  changes in
investment  borrowing  activities and the changes in interest rates paid on such
borrowings.

     Other operating  costs and expenses  increased in the first quarter of 1998
from the increased business of recently acquired companies.

     Net  investment  losses,  net  of  related  costs  and  amortization  often
fluctuate from period to period.  Selling  securities at a gain and  reinvesting
the  proceeds at lower  yields may,  absent  other  management  action,  tend to
decrease  future  investment  yields.  We believe,  however,  that the following
factors  mitigate the adverse  effect of such  decreases  on net income:  (i) we
recognized  additional  amortization  of cost of policies  purchased and cost of
policies  produced in order to reflect reduced future yields  (thereby  reducing
such amortization in future periods); (ii) we can reduce interest rates credited
to some products,  thereby  diminishing  the effect of the yield decrease on the
investment  spread;  and (iii)  the  investment  portfolio  grows as a result of
reinvesting  the  investment  gains.  As a result of the sales of fixed maturity
investments,  the amortization of the cost of policies purchased and the cost of
policies produced increased $61.2 million and $7.4 million in the first quarters
of 1998 and 1997, respectively.


                                       23

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

Life insurance:
<TABLE>
<CAPTION>
                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                      ------------------
                                                                                                      1998         1997
                                                                                                      ----         ----
                                                                                                     (Dollars in millions)
<S>                                                                                                  <C>         <C>    
Premiums collected:
   Universal life (first-year).................................................................      $ 26.1      $  24.7
   Universal life (renewal)....................................................................       116.4         87.9
                                                                                                     ------       ------

       Subtotal - universal life...............................................................       142.5        112.6
                                                                                                     ------       ------

   Traditional life (first-year)...............................................................        15.8          3.8
   Traditional life (renewal)..................................................................        81.4         35.3
                                                                                                     ------       ------

       Subtotal - traditional life.............................................................        97.2         39.1
                                                                                                     ------       ------

       Total life premiums collected...........................................................      $239.7       $151.7
                                                                                                     ======       ======

Insurance policy income:
   Premiums earned on traditional life products................................................      $ 92.1       $ 37.8
   Mortality charges and administrative fees...................................................       104.7         86.1
   Surrender charges...........................................................................         5.5          4.2
                                                                                                     ------       ------

       Total insurance policy income...........................................................       202.3        128.1

Net investment income..........................................................................       141.7         97.4
                                                                                                     ------       ------

       Total revenues (a)......................................................................       344.0        225.5
                                                                                                     ------       ------

Insurance policy benefits......................................................................       148.0         86.1
Interest added to financial product policyholder account balances..............................        47.4         37.0
Amortization related to operations.............................................................        20.5         23.7
Interest expense on investment borrowings......................................................         5.2           .7
Other operating costs and expenses.............................................................        23.2         20.3
                                                                                                     ------       ------

       Total benefits and expenses (a).........................................................       244.3        167.8
                                                                                                     ------       ------

       Operating income before income taxes, minority interest and
         extraordinary charge..................................................................        99.7         57.7

Net investment gains (losses), net of related costs and amortization...........................         1.3         (3.4)
                                                                                                     ------       ------

       Income before income taxes, minority interest and
         extraordinary charge..................................................................      $101.0       $ 54.3
                                                                                                     ======       ======
<FN>
- --------------------
(a)  Revenues  exclude net  investment  gains  (losses);  benefits  and expenses
     exclude amortization related to net investment gains (losses).
</FN>
</TABLE>

     General: This segment includes traditional life and universal life products
sold  through  career  agents,  professional  independent  producers  and direct
response  distribution  channels.  The segment's  operations were  significantly
affected by the PFS Merger  effective  April 1, 1997, the Colonial Penn Purchase
effective  September 30, 1997, and the WNIC Merger  effective  December 1, 1997.
The  profitability  of this segment  largely  depends on the  investment  spread
earned  (for  universal  life),  the  persistency  of in-force  business,  claim
experience and expense management.


                                       24

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     Premiums collected by this segment in the first quarter of 1998 were $239.7
million,  up 58 percent over 1997. Such increase  relates  primarily to premiums
collected by recently acquired companies in periods after their acquisition.

     Universal life product collected premiums  increased 27 percent,  to $142.5
million,  in the first  quarter  of 1998.  Traditional  life  product  collected
premiums increased 149 percent, to $97.2 million, in the first quarter of 1998.

     Insurance policy income includes: (i) premiums received on traditional life
products; (ii) the mortality charges and administrative fees earned on universal
life  insurance;  and (iii)  surrender  charges  on  terminated  universal  life
insurance policies. All three categories have increased primarily as a result of
recent  acquisitions.  In  accordance  with GAAP,  premiums  on  universal  life
products are  accounted for as deposits to insurance  liabilities.  Revenues are
earned  over  time in the form of  investment  income  on  policyholder  account
balances,  surrender  charges and mortality and other charges  deducted from the
policyholders' account balances.

     Net investment income increased 45 percent, to $141.7 million, in the first
quarter of 1998. Investment income fluctuates with changes in: (i) the amount of
average invested assets supporting  insurance  liabilities and capital allocated
to the segment;  and (ii) the yield  earned on invested  assets.  The  segment's
average invested assets increased 43 percent,  to approximately $7.1 billion, in
the first quarter of 1998; and the net yield on invested assets  increased by .1
percentage  point,  to 8.0 percent.  Invested  assets  increased  primarily as a
result of the recent acquisitions.

     Insurance policy benefits  increased in 1997,  reflecting the larger amount
of business in force on which  benefits  are  incurred as a result of the recent
acquisitions  and adverse  death claim  experience  during the first  quarter of
1998.

     Interest added to financial product policyholder account balances increased
28  percent,  to $47.4  million,  in the first  quarter  of 1998.  Such  expense
fluctuates  with  changes  in:  (i) the  amount  of  insurance  liabilities  for
universal life  products;  and (ii) the interest rate credited to such products.
Such average  liabilities  increased 39 percent,  to $6.8 billion,  in the first
quarter  of 1998 and the  interest  rate  credited  decreased  by .5  percentage
points,  to 4.6 percent,  in the first quarter of 1998.  Universal  life product
liabilities increased primarily as a result of the recent acquisitions.

     Amortization  related to operations includes  amortization of: (i) the cost
of policies produced;  (ii) the cost of policies  purchased;  and (iii) goodwill
related  to this  segment's  business.  The  amount  of  amortization  decreased
primarily  because of the  decreases  in the  balances  of the cost of  policies
purchased  and cost of  policies  produced as a result of net  investment  gains
recognized  during 1998 and 1997,  partially  offset by the increase in balances
subject to amortization as a result of recent acquisitions.

     Interest  expense  on  investment  borrowings  is  affected  by  changes in
investment  borrowing  activities  and  changes in  interest  rates paid on such
borrowings.

     Other  operating  costs and expenses  have  increased 14 percent,  to $23.2
million,  in the first  quarter  of 1998 as a result of the  increased  block of
business related to this segment.

     Net investment gains (losses),  net of related costs and amortization often
fluctuate from period to period. Net investment gains (losses) affect the timing
of the  amortization  of cost of  policies  purchased  and the cost of  policies
produced.  As a result of net investment  gains (losses) from the sales of fixed
maturity  investments,  related  amortization of cost of policies  purchased and
cost of policies  produced  totaled  $25.2 million and $4.4 million in the first
quarters of 1998 and 1997, respectively.














                                       25

<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

Individual and group major medical:
<TABLE>
<CAPTION>
                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                     -------------------
                                                                                                      1998         1997
                                                                                                      ----         ----
                                                                                                     (Dollars in millions)
<S>                                                                                                 <C>          <C>
Premiums collected:
   Individual (first-year).....................................................................      $ 28.0        $  .9
   Individual (renewal)........................................................................        56.6          9.5
                                                                                                     ------        -----

       Subtotal - individual...................................................................        84.6         10.4
                                                                                                     ------        -----

   Group (first-year)..........................................................................        17.2           -
   Group (renewal).............................................................................       124.8         80.4
                                                                                                     ------        -----

       Subtotal - group........................................................................       142.0         80.4
                                                                                                     ------        -----

       Total individual and group major medical premiums collected.............................      $226.6        $90.8
                                                                                                     ======        =====

Insurance policy income........................................................................      $231.8        $96.4
Net investment income..........................................................................         6.3          2.3
                                                                                                     ------        -----

       Total revenues (a)......................................................................       238.1         98.7
                                                                                                     ------        -----

Insurance policy benefits......................................................................       175.3         79.5
Amortization related to operations.............................................................         9.0          3.0
Interest expense on investment borrowings......................................................          .3           -
Other operating costs and expenses.............................................................        34.4          6.0
                                                                                                     ------        -----

       Total benefits and expenses.............................................................       219.0         88.5
                                                                                                     ------        -----

       Operating income before income taxes, minority interest and
         extraordinary charge..................................................................        19.1         10.2

Net investment gains, net of related costs.....................................................          .2          -
                                                                                                     ------        -----

       Income before income taxes, minority interest and extraordinary charge..................      $ 19.3        $10.2
                                                                                                     ======        =====

Benefit ratio..................................................................................        77.0%        85.9%
                                                                                                       ====         ====
<FN>
- --------------------
(a)  Revenues exclude net investment gains.
</FN>
</TABLE>

     General:  This segment  includes  individual and group major medical health
insurance products.  The segment's operations were significantly affected by the
PFS Merger.  The  profitability  of this business depends largely on the overall
persistency of the business in force, claim experience and expense management.

     Premiums collected by this segment in the first quarter of 1998 were $226.6
million,  up 150 percent over the first  quarter of 1997.  Over the last several
years,  a number  of steps  were  taken to  improve  the  profitability  of such
business,   including  changes  in  product,   price,   underwriting  and  agent
compensation.  Group premiums  increased 77 percent,  to $142.0 million,  in the
first quarter of 1998. Individual health premiums increased to $84.6 million, in
the first  quarter of 1998  compared  to $10.4  million in the first  quarter of
1997. The increase in this segment's premiums is principally a result of the PFS
Merger.

     Insurance policy income comprises premiums earned on the segment's policies
and fee income earned for group medical risk management  services.  Fluctuations
in  premiums  earned  have been  consistent  with the  fluctuations  in premiums
collected  described  above. Fee income was $4.3 million in the first quarter of
1998 and $4.1 million in the first quarter of 1997.

                                       26

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     Net investment income increased 174 percent,  to $6.3 million, in the first
quarter of 1998.  Investment  income  fluctuates  when changes occur in: (i) the
amount of average invested assets supporting  insurance  liabilities and capital
allocated to this segment; and (ii) the yield earned on invested assets.  During
the first quarter of 1998, the segment's  average  invested assets increased 193
percent, to $350 million, and the yield earned on invested assets decreased from
7.7 percent to 7.2 percent.

     Insurance  policy  benefits  fluctuate  in  relationship  to the  amount of
segment  business  in force and the  incidence  of  claims.  The ratio of policy
benefits to insurance  policy  income was 77.0  percent in the first  quarter of
1998. The ratio was approximately 85.9 percent in the first quarter of 1997. The
lower benefit ratio  reflects (i) the lower  incidence of claims  experienced on
business written by the acquired  companies;  (ii) favorable claim developments;
and (iii) rate increases on certain business.

     Amortization  related to operations includes  amortization of: (i) the cost
of policies produced;  (ii) the cost of policies  purchased;  and (iii) goodwill
related to this  segment's  business.  The  recent  acquisitions  increased  the
balances subject to amortization.

     Interest  expense  on  investment  borrowings  is  affected  by  changes in
investment  borrowing  activities and the changes in interest rates paid on such
borrowings.

     Other  operating  costs and  expenses  fluctuated  primarily as a result of
expenses of recently acquired companies.

     Net investment gains, net of related costs,  often fluctuate from period to
period.



                                       27

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

Other:
<TABLE>
<CAPTION>
                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                     ------------------
                                                                                                      1998         1997
                                                                                                      ----         ----
                                                                                                    (Dollars in millions)
<S>                                                                                                   <C>        <C>
Premiums collected:
   Other (first-year)............................................................................      $ 1.5       $  .6
   Other (renewal)...............................................................................       30.9        15.8
                                                                                                       -----       -----

       Total other premiums collected............................................................      $32.4       $16.4
                                                                                                       =====       =====

Insurance policy income..........................................................................      $35.2       $15.5
Net investment income............................................................................        7.7         3.4
Fee revenue and other income.....................................................................       20.8        14.6
                                                                                                       -----       -----

       Total revenues (a)........................................................................       63.7        33.5
                                                                                                       -----       -----

Insurance policy benefits........................................................................       24.2        10.0
Amortization related to operations...............................................................        5.4         1.7
Interest expense on investment borrowings........................................................         .2          -
Other operating costs and expenses...............................................................       17.5         7.5
                                                                                                       -----       -----

       Total benefits and expenses...............................................................       47.3        19.2
                                                                                                       -----       -----

       Operating income before income taxes, minority interest and
         extraordinary charge....................................................................       16.4        14.3

Net investment gains (losses), net of related costs..............................................        3.6         (.3)
                                                                                                       -----        ----

       Income before income taxes, minority interest and extraordinary charge....................      $20.0       $14.0
                                                                                                       =====       =====
<FN>
- --------------------
(a)  Revenues exclude net investment gains (losses).
</FN>
</TABLE>

     General: This segment includes: (i) various other health insurance products
that are not currently being actively marketed;  and (ii) in 1998, the specialty
health insurance  products of WNIC marketed to educators  through career agents.
The profitability of this business depends largely on the overall persistency of
the business inforce, claim experience and expense management.

     The  segment  also  includes  the fee  revenue  generated  by our  non-life
subsidiaries,  including the investment  advisory fees earned by Conseco Capital
Management,  Inc. and  commissions  earned for insurance and investment  product
marketing and  distribution.  Such amounts  exclude the fees and  commissions we
charge to our  consolidated  subsidiaries.  The  profitability  of the fee-based
business depends on the total fees generated and on expense management.

     Premiums  collected by this segment in the first quarter of 1998 were $32.4
million,  up 98 percent over the first quarter of 1997. The increase in premiums
collected in the first quarter of 1998 primarily relates to the WNIC Merger.

     We do not emphasize  the sale of many of the products in this segment,  and
collected  premiums  are  expected  to decrease in future  years.  However,  the
in-force business continues to be profitable.

     Insurance  policy  income  comprises   premiums  earned  on  the  segment's
policies, and has fluctuated consistent with the explanations provided above for
premiums collected.

     Net investment income increased 126 percent,  to $7.7 million, in the first
quarter of 1998. Such investment income fluctuated  primarily in relationship to
the  amount of average  invested  assets  supporting  this  segment's  insurance
liabilities  and  allocated  capital.  During  the first  quarter  of 1998,  the
segment's  average invested assets increased 118 percent,  to $390 million,  and
the net yield on invested assets increased .3 percentage points, to 7.9 percent.

                                       28

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     Fee revenue and other income includes:  (i) fees for investment  management
and for mortgage  origination  and servicing;  and (ii)  commissions  earned for
insurance  and  investment  product  marketing  and  distribution.  Such amounts
exclude the fees and commissions we charge to our consolidated subsidiaries. Fee
revenue and other income  increased 42 percent,  to $20.8 million,  in the first
quarter of 1998, primarily due to other income of recently acquired companies.

     Insurance  policy  benefits  fluctuate  in  relationship  to the  amount of
segment business in force and the incidence of claims.

     Amortization  related to operations includes  amortization of: (i) the cost
of policies produced;  (ii) the cost of policies  purchased;  and (iii) goodwill
related to this segment's business.

     Interest  expense  on  investment  borrowings  is  affected  by  changes in
investment  borrowing  activities and the changes in interest rates paid on such
borrowings.

     Other  operating  costs and  expenses  fluctuated  primarily as a result of
expenses of recently acquired companies.

     Net investment  gains  (losses),  net of related costs often fluctuate from
period to period.

Other  components  of  income  before  income  taxes,   minority   interest  and
extraordinary charge:

     In addition to the income of the five  operating  segments,  income  before
income taxes, minority interest and extraordinary charge is affected by interest
and other corporate expenses not attributable to the operating segments.

     Interest  and other  corporate  expenses  were  $42.8  million in the first
quarter of 1998 and $29.8 million in the first quarter of 1997. Interest expense
included  therein  was  $39.0  million  in the first  quarter  of 1998 and $25.8
million in the first quarter of 1997. Such expense fluctuates in relationship to
the average debt outstanding during each period and the interest rate thereon.

     SALES

     In accordance with GAAP,  insurance policy income shown in our consolidated
statement of  operations  consists of premiums  received for policies  that have
life  contingencies  or  morbidity  features.  For  annuity and  universal  life
contracts  without  such  features,  premiums  collected  are  not  reported  as
revenues, but rather are reported as deposits to insurance liabilities. Revenues
for these products are recognized over time in the form of investment income and
surrender or other charges assessed to the policy.

























                                       29

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     Total premiums collected by our business segments were as follows:
<TABLE>
<CAPTION>

                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                     ------------------ 
                                                                                                      1998         1997
                                                                                                      ----         ----
                                                                                                     (Dollars in millions)
<S>                                                                                               <C>          <C>
Supplemental health:
   First-year..................................................................................    $   70.3     $   66.8
   Renewal.....................................................................................       432.2        353.6
                                                                                                   --------     --------

     Total supplemental health.................................................................       502.5        420.4
                                                                                                   --------     --------

Annuities:
   First-year .................................................................................       429.6        339.6
   Renewal.....................................................................................        39.0         38.1
                                                                                                   --------     --------

     Total annuities...........................................................................       468.6        377.7
                                                                                                   --------     --------

Life insurance:
   First-year..................................................................................        41.9         28.5
   Renewal.....................................................................................       197.8        123.2
                                                                                                   --------     --------

     Total life insurance......................................................................       239.7        151.7
                                                                                                   --------     --------

Individual and group major medical:
   First-year..................................................................................        45.2           .9
   Renewal.....................................................................................       181.4         89.9
                                                                                                   --------     --------

     Total individual and group major medical..................................................       226.6         90.8
                                                                                                   --------     --------

Other:
   First-year..................................................................................         1.5           .6
   Renewal.....................................................................................        30.9         15.8
                                                                                                   --------     --------

     Total other...............................................................................        32.4         16.4
                                                                                                   --------     --------

Total:
   First-year..................................................................................       588.5        436.4
   Renewal.....................................................................................       881.3        620.6
                                                                                                   --------     --------

   Total collected premiums....................................................................    $1,469.8     $1,057.0
                                                                                                   ========     ========
</TABLE>

     Fluctuations  in premiums  collected are discussed  above under "Results of
Operations - First Quarter of 1998 Compared with the First Quarter of 1997."












                                       30

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     Our recent  acquisitions have a significant  effect on premiums  collected.
Total premiums collected for all currently  consolidated companies for the three
months ended March 31, 1998 and 1997  (including  periods  prior to ownership by
Conseco) are provided below:
<TABLE>
<CAPTION>

                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                     ------------------
                                                                                                      1998         1997
                                                                                                      ----         ----
                                                                                                     (Dollars in millions)
<S>                                                                                                <C>          <C>
Supplemental health:
   First-year..................................................................................    $   70.3     $   79.5
   Renewal.....................................................................................       432.2        416.4
                                                                                                   --------     --------

     Total supplemental health.................................................................       502.5        495.9
                                                                                                   --------     --------

Annuities:
   First-year..................................................................................       429.6        351.0
   Renewal.....................................................................................        39.0         43.7
                                                                                                   --------     --------

     Total annuities...........................................................................       468.6        394.7
                                                                                                   --------     --------

Life insurance:
   First-year..................................................................................        41.9         53.1
   Renewal.....................................................................................       197.8        183.7
                                                                                                   --------     --------

     Total life insurance......................................................................       239.7        236.8
                                                                                                   --------     --------

Individual and group major medical:
   First-year..................................................................................        45.2         39.3
   Renewal.....................................................................................       181.4        171.1
                                                                                                   --------     --------

     Total individual and group major medical..................................................       226.6        210.4
                                                                                                   --------     --------

Other:
   First-year..................................................................................         1.5          2.8
   Renewal.....................................................................................        30.9         44.2
                                                                                                   --------     --------

     Total other...............................................................................        32.4         47.0
                                                                                                   --------     --------

Total:
   First-year..................................................................................       588.5        525.7
   Renewal.....................................................................................       881.3        859.1
                                                                                                   --------     --------

     Total collected premiums..................................................................    $1,469.8     $1,384.8
                                                                                                   ========     ========
</TABLE>

     LIQUIDITY AND CAPITAL RESOURCES

     Changes in the  consolidated  balance sheet between  December 31, 1997, and
March 31, 1998, reflect growth through operations,  changes in the fair value of
actively  managed  fixed  maturity  securities  and the  following  capital  and
financing  transactions  described  in the notes to the  consolidated  financial
statements:  (i) the  repurchase of senior  subordinated  notes and senior notes
with a par value of $146.6 million; (ii) common stock repurchases; and (iii) the
issuance of commercial paper and notes payable.

     In accordance  with  Statement of Financial  Accounting  Standards No. 115,
Accounting for Certain  Investments in Debt and Equity  Securities ("SFAS 115"),
we record our actively  managed fixed  maturity  investments  at estimated  fair
value.  At March 31, 1998, the carrying value of such  investments was increased
by $352.6  million  as a result  of the SFAS 115  adjustment,  compared  with an
increase of $484.4 million at December 31, 1997.


                                       31

<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     Minority  interest  at March  31,  1998,  includes:  (i)  Company-obligated
mandatorily redeemable preferred securities of subsidiary trusts with a carrying
value of $1,388.1 million;  and (ii) $.7 million interest in the common stock of
a subsidiary.

     The increase in shareholders'  equity in the first quarter of 1998 resulted
from:  (i) net income of $151.1  million;  and (ii) the issuance of common stock
related to stock options and employee  benefit plans  (including the tax benefit
thereon)  of $130.3  million.  These  increases  were  partially  offset by: (i)
repurchases  of common  stock  for  $233.8  million;  (ii) the  decrease  in net
unrealized  appreciation of $12.1 million;  and (iii) common and preferred stock
dividends of $25.3 million.

     Dividends  declared on common  stock for the quarter  ended March 31, 1998,
were 12.5 cents per share.

     The following table summarizes  certain  financial ratios as of and for the
three months ended March 31, 1998, and as of and for the year ended December 31,
1997:
<TABLE>
<CAPTION>
                                                                                                 March 31,    December 31,
                                                                                                   1998           1997
                                                                                                   ----           ----
                                                                                                   (Dollars in millions)
<S>                                                                                                <C>           <C>    
Book value per common share:
   As reported.................................................................................    $20.26        $20.22
   Excluding unrealized appreciation (b).......................................................     19.41         19.27

Ratio of earnings to fixed charges:
   As reported.................................................................................     2.28X         2.04X
   Excluding interest on annuities and financial product policyholder
     account balances (a)......................................................................     6.26X         7.21X

Ratio of earnings to fixed charges and preferred dividends:
   As reported.................................................................................     2.25X         1.95X
   Excluding interest on annuities and financial products (a)..................................     5.93X         5.77X

Ratio of earnings to fixed charges,  preferred  dividends and  distributions  on
   Company-obligated  mandatorily  redeemable preferred securities of subsidiary
   trusts:
     As reported...............................................................................     2.01X         1.82X
     Excluding interest added to annuity and financial product policyholder account
       balances (a)............................................................................     4.05X         4.20X

Ratio of total debt to total capital:
   As reported.................................................................................      .32X          .31X
   Excluding unrealized appreciation (b).......................................................      .32X          .32X

Ratio of debt and Company-obligated  mandatorily redeemable preferred securities
   of subsidiary trusts to total capital (c):
     As reported...............................................................................      .50X          .49X
     Excluding unrealized appreciation (b).....................................................      .51X          .50X

Rating agency ratios: (b) (d) (e) (f)
   Debt to total capital.......................................................................      .28X          .28X
   Debt and preferred stock to total capital...................................................      .47X          .47X
<FN>
(a)  These ratios are  included to assist the reader in analyzing  the impact of
     interest  on  annuities  and  financial  products  (which is not  generally
     required  to be paid in cash in the period it is  recognized).  Such ratios
     are not intended to, and do not, represent the following ratios prepared in
     accordance with GAAP: the ratio of earnings to fixed charges;  the ratio of
     earnings  to  fixed  charges  and  preferred  dividends;  and the  ratio of
     earnings  to  fixed  charges,  preferred  dividends  and  distributions  on
     Company-obligated mandatorily redeemable preferred securities of subsidiary
     trusts.

(b)  Excludes the effect of reporting fixed maturity securities at fair value.


                                       32

<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

(c)  Represents  the  ratio  of  debt  and  the  Company-obligated   mandatorily
     redeemable  preferred  securities  of  subsidiary  trusts  to  the  sum  of
     shareholders'  equity,  debt,  minority interest and the  Company-obligated
     mandatorily redeemable preferred securities of subsidiary trusts.

(d)  Consistent  with our  discussions  with  rating  agencies,  the Company has
     targeted:  (i) the  ratio  of debt to  total  capital  to be at or below 35
     percent; and (ii) the ratio of debt and preferred stock to total capital to
     be at or  below  49  percent.  These  ratios  are  calculated  in a  manner
     discussed with rating agencies.

(e)  Debt is reduced by cash and investments held by non-life companies.

(f)  Assumes conversion of all convertible debentures.
</FN>
</TABLE>
     INVESTMENTS

     At March 31, 1998,  the amortized  cost and  estimated  fair value of fixed
maturity securities (all of which were actively managed) were as follows:
<TABLE>
<CAPTION>
                                                                                       Gross         Gross      Estimated
                                                                         Amortized  unrealized    unrealized      fair
                                                                           cost        gains        losses        value
                                                                           ----        -----        ------        -----
                                                                                         (Dollars in millions)
<S>                                                                     <C>           <C>            <C>       <C>   
United States Treasury securities and
   obligations of United States government
   corporations and agencies......................................       $   562.6     $ 20.6        $   .2    $   583.0
Obligations of states and political subdivisions
   and foreign government obligations.............................           424.3       11.9           4.2        432.0
Public utility securities.........................................         2,041.5       52.3          24.2      2,069.6
Other corporate securities........................................        13,434.3      290.6          97.1     13,627.8
Mortgage-backed securities........................................         6,153.6      110.9           8.0      6,256.5
                                                                         ---------     ------        ------    ---------

     Total fixed maturity securities .............................       $22,616.3     $486.3        $133.7    $22,968.9
                                                                         =========     ======        ======    =========
</TABLE>
    The  following  table sets forth the  investment  ratings of fixed  maturity
securities at March 31, 1998 (designated  categories include securities with "+"
or "-" rating  modifiers).  The  category  assigned is the  highest  rating by a
nationally recognized  statistical rating organization,  or as to $863.7 million
fair value of fixed  maturities not rated by such firms,  the rating assigned by
the National Association of Insurance  Commissioners  ("NAIC").  For purposes of
the table,  NAIC Class 1  securities  are  included in the "A" rating;  Class 2,
"BBB"; Class 3, "BB" and Classes 4 to 6, "B and below."
<TABLE>
<CAPTION>

                                                                            Percent of
                      Investment                                ------------------------------------
                        rating                                  Fixed maturities   Total investments
                        ------                                  ----------------   -----------------

                      <S>                                            <C>                <C>
                      AAA...................................         32%                27%
                      AA....................................          7                  6
                      A.....................................         24                 20
                      BBB...................................         29                 25
                                                                    ---                ---

                              Investment grade...............        92                 78
                                                                    ---                ---

                      BB....................................          5                  4
                      B and below...........................          3                  3
                                                                    ---                ---

                              Below investment grade.........         8                  7
                                                                    ---                ---

                              Total fixed maturities.........       100%                85%
                                                                    ===                 ==
</TABLE>
     At March 31, 1998, our below investment grade fixed maturity securities had
an amortized  cost of $1,910.8  million and an estimated  fair value of $1,895.2
million.

                                       33

<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     During the first  quarters of 1998 and 1997,  we recorded  $1.5 million and
$1.2 million,  respectively,  in writedowns  of fixed  maturity  securities as a
result of changes in  conditions  which caused us to conclude  that a decline in
fair value of the investments was other than temporary. At March 31, 1998, fixed
maturity securities in default as to the payment of principal or interest had an
aggregate amortized cost of $31.1 million and a carrying value of $30.4 million.

     Sales of invested assets (primarily fixed maturity  securities)  during the
first quarter of 1998  generated  proceeds of $8.2 billion,  and net  investment
gains of $106.3  million.  Sales of invested  assets during the first quarter of
1997  generated  proceeds  of $3.5  billion,  and net  investment  gains of $6.4
million.  Net  investment  gains in the first  quarter of 1997 also included $.1
million of writedowns related to mortgage loans.

     At March 31, 1998,  fixed  maturity  investments  included  $6.3 billion of
mortgage-backed securities (or 27 percent of all fixed maturity securities). The
yield  characteristics  of  mortgage-backed  securities  differ  from  those  of
traditional fixed-income securities.  Interest and principal payments occur more
frequently,  often  monthly.  Mortgage-backed  securities  are  subject to risks
associated  with  variable  prepayments.  Prepayment  rates are  influenced by a
number of factors  that  cannot be  predicted  with  certainty,  including:  the
relative  sensitivity of the underlying  mortgages backing the assets to changes
in interest rates; a variety of economic,  geographic and other factors; and the
repayment priority of the securities in the overall securitization structures.

     In general, prepayments on the underlying mortgage loans and the securities
backed by these loans,  increase  when the level of  prevailing  interest  rates
declines   significantly   relative  to  the  interest   rates  on  such  loans.
Mortgage-backed  securities  purchased at a discount to par will  experience  an
increase in yield when the  underlying  mortgages  prepay faster than  expected.
These  securities  purchased at a premium that prepay  faster than expected will
incur a reduction in yield.  When interest rates decline,  the proceeds from the
prepayment of  mortgage-backed  securities  are likely to be reinvested at lower
rates than we were  earning  on the  prepaid  securities.  When  interest  rates
increase, prepayments on mortgage-backed securities decrease as fewer underlying
mortgages are refinanced. When this occurs, the average maturity and duration of
the  mortgage-backed   securities   increase,   which  decreases  the  yield  on
mortgage-backed  securities  purchased  at a discount,  because the  discount is
realized as income at a slower rate and increases  the yield on those  purchased
at a  premium  as a result  of a  decrease  in the  annual  amortization  of the
premium.

     The following table sets forth the par value,  amortized cost and estimated
fair value of  mortgage-backed  securities,  summarized by interest rates on the
underlying collateral at March 31, 1998:
<TABLE>
<CAPTION>
                                                                                        Par        Amortized    Estimated
                                                                                        value         cost      fair value
                                                                                        -----         ----      ----------  
                                                                                              (Dollars in millions)
<S>                                                                                   <C>            <C>         <C>   
Below 7 percent   ..................................................................   $2,501.0      $2,265.5    $2,290.2
7 percent - 8 percent...............................................................    2,958.8       2,936.6     2,991.8
8 percent - 9 percent...............................................................      595.7         595.9       609.5
9 percent and above.................................................................      350.3         355.6       365.0
                                                                                       --------      --------    --------

       Total mortgage-backed securities.............................................   $6,405.8      $6,153.6    $6,256.5
                                                                                       ========      ========    ========
</TABLE>

     The amortized cost and estimated fair value of  mortgage-backed  securities
at March 31, 1998,  summarized by type of security,  were as follows (dollars in
millions):
<TABLE>
<CAPTION>
                                                                                                Estimated fair value
                                                                                              -------------------------
                                                                                                               Percent
                                                                            Amortized                          of fixed
Type                                                                          cost            Amount          maturities
- ----                                                                          ----            ------          ----------
<S>                                                                       <C>               <C>                 <C> 
Pass-throughs and sequential and targeted amortization classes............  $4,046.4         $4,106.9            18%
Planned amortization classes and accretion-directed bonds.................   1,548.9          1,569.5             7
Support classes...........................................................      23.6             24.5             -
Accrual (Z tranche) bonds.................................................      12.3             13.1             -
Subordinated classes .....................................................     522.4            542.5             2
                                                                            --------         --------            --

                                                                            $6,153.6         $6,256.5            27%
                                                                            ========         ========            ==
</TABLE>
     Pass-throughs and sequential and targeted amortization classes have similar
prepayment variability. Pass-throughs historically provide the best liquidity in
the  mortgage-backed  securities  market and provide the best  price/performance
ratio in a highly volatile

                                       34

<PAGE>
                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

interest  rate  environment.  This type of security is also  frequently  used as
collateral  in the  dollar-roll  market.  Sequential  classes  pay  in a  strict
sequence;  all  principal  payments  received  by  the  collateralized  mortgage
obligations  ("CMOs") are paid to the sequential  tranches in order of priority.
Targeted  amortization classes provide a modest amount of prepayment  protection
when  prepayments  on the underlying  collateral  increase from those assumed at
pricing.  Thus,  they offer  slightly  better call  protection  than  sequential
classes or pass-throughs.

     Planned amortization classes and  accretion-directed  bonds are some of the
most stable and liquid  instruments in the  mortgage-backed  securities  market.
Planned  amortization  class  bonds  adhere  to a fixed  schedule  of  principal
payments as long as the underlying mortgage collateral  experiences  prepayments
within a certain  range.  Changes  in  prepayment  rates are first  absorbed  by
support  classes.  This  insulates  the planned  amortization  classes  from the
consequences  of both faster  prepayments  (average life  shortening) and slower
prepayments (average life extension).

     Support classes absorb the prepayment risk from which planned  amortization
and  targeted  amortization  classes are  protected.  As such,  they are usually
extremely   sensitive  to   prepayments.   Most  of  our  support   classes  are
higher-average-life  instruments  that  generally  will not lengthen if interest
rates rise  further,  and will have a tendency  to  shorten  if  interest  rates
decline.  However,  since these bonds have costs below their par values,  higher
prepayments will have the effect of increasing yields.

     Accrual bonds are CMOs  structured such that the payment of coupon interest
is deferred until principal  payments begin. On each accrual date, the principal
balance is increased by the amount of the interest (based upon the stated coupon
rate) that otherwise would have been payable. As such, these securities act much
the same as zero-coupon bonds until cash payments begin. Cash payments typically
do not commence  until earlier  classes in the CMO structure  have been retired,
which  can be  significantly  influenced  by the  prepayment  experience  of the
underlying  mortgage  loan  collateral  in the  CMO  structure.  Because  of the
zero-coupon element of these securities and the potential  uncertainty as to the
timing of cash  payments,  their market values and yields are more  sensitive to
changing interest rates than are other CMOs,  pass-through securities and coupon
bonds.

     Subordinated  CMO  classes  have  both  prepayment  and  credit  risk.  The
subordinated  classes  are used to  enhance  the  credit  quality  of the senior
securities,  and  as  such,  rating  agencies  require  that  this  support  not
deteriorate  due to the prepayment of the  subordinated  securities.  The credit
risk of subordinated  classes is derived from the negative  leverage of owning a
small  percentage of the  underlying  mortgage loan  collateral  while bearing a
majority of the risk of loss due to homeowner defaults.

     At March 31,  1998,  the  balance of  mortgage  loans was  comprised  of 96
percent  commercial  loans,  2  percent  residual  interests  in  collateralized
mortgage  obligations and 2 percent  residential loans. Less than 2.5 percent of
mortgage loans were noncurrent  (loans which are two or more scheduled  payments
past due) at March 31, 1998.

     At March 31, 1998,  we held $38.7  million of trading  securities  that are
included in other invested assets.

     Investment  borrowings averaged  approximately  $1,280.3 million during the
first quarter of 1998,  compared with  approximately  $244.8  million during the
same period of 1997 and were  collateralized by investment  securities with fair
values approximately equal to the loan value. The weighted average interest rate
on such  borrowings was 5.4 percent and 4.6 percent during the first quarters of
1998 and 1997, respectively.

     STATUTORY INFORMATION

     Statutory  accounting  practices  prescribed or permitted for the Company's
insurance  subsidiaries by regulatory authorities differ from generally accepted
accounting  principles.  The Company's life insurance  subsidiaries reported the
following  amounts to regulatory  agencies at March 31, 1998, after  appropriate
eliminations  of  intercompany  accounts  among such  subsidiaries  (dollars  in
millions):
<TABLE>
                  <S>                                                                 <C>
                  
                  Statutory capital and surplus ...................................   $1,673.1
                  Asset valuation reserve ("AVR")..................................      411.3
                  Interest maintenance reserve ("IMR").............................      482.7
                  Portion of surplus debenture carried as a liability .............       65.5
                                                                                      --------

                     Total.........................................................   $2,632.6
                                                                                      ========
</TABLE>
                                       35

<PAGE>

                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------

     The ratio of such  consolidated  statutory account balances to consolidated
statutory  liabilities  (excluding  AVR, IMR, the portion of surplus  debentures
carried  as  a  liability,   liabilities  from  separate  account  business  and
short-term  collateralized  borrowings)  was 11.0 percent at March 31, 1998, and
10.8 percent at December 31, 1997.

     Combined statutory net income of the Company's life insurance  subsidiaries
for the periods during which such subsidiaries were included in our consolidated
financial statements was $87.3 million and $59.5 million in the first quarter of
1998 and 1997,  respectively,  after  appropriate  eliminations  of intercompany
amounts among such subsidiaries,  but before elimination of intercompany amounts
between such subsidiaries and non-life subsidiaries and the parent company.

     The  statutory  capital and surplus of the insurance  subsidiaries  include
surplus  debentures  issued to the  parent  holding  companies  totaling  $793.4
million.  Payments of interest and  principal on such  debentures  are generally
subject to the approval of the insurance department of the subsidiary's state of
domicile. During the first quarter of 1998, our life insurance subsidiaries made
scheduled principal payments on surplus debentures of $33.7 million.

     State insurance laws generally restrict the ability of insurance  companies
to pay dividends or make other distributions. Net assets of the Company's wholly
owned  life  insurance   subsidiaries,   determined  in  accordance  with  GAAP,
aggregated  approximately  $7.8 billion at December  31, 1997.  During the first
quarter of 1998,  our life  insurance  subsidiaries  paid ordinary  dividends of
$38.9 million to the parent holding companies. During the remainder of 1998, the
life  insurance  subsidiaries  may pay  additional  dividends of $126.2  million
without the permission of state regulatory authorities.

     FORWARD-LOOKING STATEMENTS

     All  statements,  trend  analyses and other  information  contained in this
report and elsewhere (such as in other filings by Conseco or Green Tree with the
Securities and Exchange Commission, press releases,  presentations by Conseco or
Green  Tree or its  management  or oral  statements)  relative  to  markets  for
Conseco's  or Green  Tree's  products  and trends in  Conseco's  or Green Tree's
operations or financial  results,  as well as other  statements  including words
such as "anticipate,"  "believe," "plan,"  "estimate,"  "expect,"  "intend," and
other  similar  expressions,  constitute  forward-looking  statements  under the
Private  Securities   Litigation  Reform  Act  of  1995.  These  forward-looking
statements  are  subject to known and  unknown  risks,  uncertainties  and other
factors  which may cause actual  results to be materially  different  from those
contemplated by the  forward-looking  statements.  Such factors  include,  among
other things:  (i) general  economic  conditions  and other  factors,  including
prevailing interest rate levels,  short-term  interest rate fluctuations,  stock
market  performance and health care  inflation,  which may affect the ability of
Conseco to sell its products, the ability of Green Tree to make loans and access
capital  resources,  the market value of Conseco's or Green Tree's  investments,
the lapse rate and  profitability  of  policies  and the level of  defaults  and
prepayments  of loans  made by Green  Tree;  (ii)  Conseco's  ability to achieve
anticipated levels of operational  efficiencies at recently acquired  companies,
as well as through other cost-saving initiatives; (iii) customer response to new
products,  distribution  channels and  marketing  initiatives;  (iv)  mortality,
morbidity,  usage of health care services and other factors which may affect the
profitability of Conseco's insurance products; (v) changes in the federal income
tax laws and regulations which may affect the relative tax advantages of some of
Conseco's  products;  (vi)  increasing  competition in the sale of insurance and
annuities and in the consumer  finance  business;  (vii)  regulatory  changes or
actions,  including those relating to regulation of financial services affecting
(among  other  things)  bank  sales  and  underwriting  of  insurance  products,
regulation  of the sale,  underwriting  and pricing of insurance  products,  and
health  care  regulation  affecting  Conseco's   supplemental  health  insurance
products; (viii) the availability and terms of future acquisitions; and (ix) the
risk factors or uncertainties  listed in Conseco's or Green Tree's other filings
with the Securities  and Exchange  Commission.  In addition to the above,  these
statements are subject to  uncertainties  related to the synergies,  charges and
expenses associated with the Green Tree Merger.

ITEM 3.  MARKET-SENSITIVE INSTRUMENTS AND RISK MANAGEMENT

     We seek to  invest  our  available  funds in a manner  that  will  maximize
shareholder  value and fund future  obligations  to  policyholders  and debtors,
subject to appropriate risk considerations.  There have been no material changes
during the first  quarter of 1998 in the market  risks the Company is exposed to
and our management of such risks, which are summarized in our 1997 Form 10-K.


                                       36

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------



                           PART II - OTHER INFORMATION


     ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

      a)   Exhibits.

           10.1.2        Employment Agreement dated March 31, 1998, between  the
                         Registrant and Stephen C. Hilbert

           10.1.3(c)     Amendment No. 3  to  Employment  Agreement  between the
                         Registrant and Rollin M. Dick

           10.1.10(c)    Amendment No. 3  to  Employment  Agreement  between the
                         Registrant and Ngaire E. Cuneo

           10.1.11(a)    Amendment No. 1  to  Employment  Agreement  between the
                         Registrant and John J. Sabl

           10.1.12       Employment Agreement dated March 31, 1998, between  the
                         Registrant and Thomas J. Kilian

           10.8.15       Conseco   Performance-Based   Compensation   Plan   for
                         Executive Officers

           12.1          Computation of  Ratio  of  Earnings  to  Fixed Charges,
                         Preferred   Dividends  and  Distributions  on  Company-
                         obligated  Mandatorily  Redeemable Preferred Securities
                         of Subsidiary Trusts

           27.0          Financial Data Schedule

           99.1          Pro  Forma  Combined  Financial  Statements of Conseco,
                         Inc. and Subsidiaries

      b)   Reports on Form 8-K.

           A report on Form 8-K  dated  February  4,  1998,  was filed  with the
           Commission to report under Item 5, the  announcement  of the offering
           by Conseco of $250.0  million of 6.4 percent  Notes due  February 10,
           2003.





                                       37

<PAGE>


                         CONSECO, INC. AND SUBSIDIARIES
                              --------------------




                                    SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                             CONSECO, INC.


    Dated: May 14, 1998                By:   /s/ ROLLIN M. DICK
                                             ------------------
                                             Rollin M. Dick
                                             Executive Vice President and
                                               Chief Financial Officer
                                               (authorized officer and principal
                                               financial officer)



                                       38



                              EMPLOYMENT AGREEMENT


         EMPLOYMENT  AGREEMENT,  dated as of January 1, 1998,  between  CONSECO,
INC.  (hereinafter  called the "Company"),  and STEPHEN C. HILBERT  (hereinafter
called "Executive").

                                    RECITALS

         WHEREAS,  the  Company  and  Executive  are  parties  to an  Employment
Agreement  dated January 1, 1987,  as amended by Amendment No. 1 dated  February
28, 1988 (as amended, the "Existing Employment Agreement"); and

         WHEREAS,  the Company  and  Executive  desire to replace  the  Existing
Employment Agreement with this Agreement;

         NOW  THEREFORE,  in  consideration  of the  foregoing  and  the  mutual
covenants contained herein, the parties agree as follows:

         1.  Employment.  The Company  hereby employs  Executive,  and Executive
hereby accepts employment upon the terms and conditions hereinafter set forth.

         2. Term. This Agreement shall be deemed to have become  effective as of
January 1, 1998;  provided that the  performance-based  compensation  provisions
hereof  (i.e.,  Section  5(b)) have been  approved  by the  shareholders  of the
Company at  Conseco's  1998  Annual  Meeting of  Shareholders  (the date of such
shareholder  approval being referred to herein as the "Approval  Date").  On the
Approval Date the Existing Employment  Agreement shall be terminated,  with such
termination being deemed to have become effective on January 1, 1998. Subject to
provisions  for  termination  as provided in Section 9 hereof,  the term of this
Agreement  shall be five (5) years from and after January 1, 1998,  and it shall
be  automatically  renewed for successive  five (5) year periods on January 1 of
each year thereafter,  unless either party elects not to renew this Agreement by
serving  written  notice of such  intention  not to renew on the other  party at
least one hundred eighty (180) days prior 

                                        1

<PAGE>



to January 1 of each year. If such an election is made,  this Agreement shall be
in full force and effect for the remaining  portion of the then current five (5)
year period,  subject to the provisions for termination as provided in Section 9
hereof.  The term Basic  Employment  Period as used in this Agreement shall mean
the five (5) year period commencing with the most recent annual renewal pursuant
to this section.

         3. Duties. Executive is engaged by the Company in an executive capacity
as its chief executive officer.  Executive's  position with the Company shall be
Chairman of the Board of Directors,  President and Chief Executive Officer,  and
such other positions (not inconsistent with the aforementioned responsibilities)
as may be determined from time to time by the Board of Directors of the Company.

         4. Extent of Services.  Executive, subject to the direction and control
of the Board of  Directors of the  Company,  shall have the power and  authority
commensurate  with his  executive  status and  necessary  to perform  his duties
hereunder.  The Company agrees to provide to Executive such  assistance and work
accommodations  as are  suitable  to the  character  of his  positions  with the
Company and adequate for the  performance of his duties.  Executive shall devote
[substantially all of] his entire employable time, attention and best efforts to
the business of the Company,  and shall not, without the consent of the Company,
during the term of this  Agreement  be  actively  engaged in any other  business
activity,  whether or not such business  activity is pursued for gain, profit or
other  pecuniary  advantage;  but this  shall  not be  construed  as  preventing
Executive  from  investing his assets in such form or manner as will not require
any [material] services on the part of Executive in the operation of the affairs
of the  companies  in which such  investments  are made.  For  purposes  of this
Agreement, full-time employment shall be the normal work week for individuals in
senior executive positions with the Company.

                                        2

<PAGE>



         5.  Compensation.

         (a) As  compensation  for services  hereunder  rendered during the term
hereof,   Executive   shall  receive  a  base  salary  of  One  Million  Dollars
($1,000,000)  per year  payable in equal  installments  in  accordance  with the
Company's  payroll  procedure for its salaried  employees  (but in no event less
than twice a month),  it being understood that for 1998 a lump sum payment shall
be made promptly after the approval of this Agreement by the shareholders of the
Company to cause the salary  payments to  Executive in 1998 to such date in 1998
to at least equal the pro rata portion (based on the number of days in 1998 then
elapsed through the end of the most recent pay period then ended) of One Million
Dollars  ($1,000,000).  Salary payments shall be subject to withholding of taxes
and other  appropriate  and  customary  amounts.  In addition to the base salary
above,  Executive may receive  additional annual salary increases based upon his
performance in his executive and management capacity. The amounts of such salary
increases  shall be  determined  by the Board of Directors of the Company or the
Compensation Committee thereof (the "Compensation Committee").

         (b) In addition to base salary,  Executive shall be entitled to receive
annually a bonus to be calculated and paid for each fiscal year as follows:

               (i) First, the maximum potential bonus to Executive for such year
(the  "Maximum  Bonus")  shall be computed.  The Maximum Bonus for a fiscal year
shall be equal to three  percent  (3%) of the annual  Net  Profits  (as  defined
below) for such fiscal year of the Company.  The bonus shall be calculated  from
the books and records of the  Company  which  shall be kept in  accordance  with
generally  accepted  accounting   principles  applied  by  the  Company  in  the
preparation  of its  financial  statements.  The Maximum Bonus for a fiscal year
shall be payable,  without  reference to any other tests,  to the extent it does
not exceed the  Non-Discretionary  Amount (as determined  

                                        3

<PAGE>



pursuant to clause (v) below, the "Non-Discretionary Amount") applicable to such
year. "Net Profits" shall mean the Company's  Income from Continuing  Operations
(as defined  below),  as  adjusted to add back,  in each case to the extent such
items were deducted in the computation of Income from Continuing Operations, (x)
income  taxes and (y) bonuses to  Executive  and the  Company's  Executive  Vice
Presidents.  "Income from Continuing Operations" shall mean the Company's income
from continuing operations,  which shall exclude for this computation the effect
(in  each  case  net  of  applicable  tax)  of  (i)  extraordinary  items,  (ii)
discontinued   operations  and  (iii)  the  cumulative  effects  of  changes  in
accounting principles.

               (ii) If the Maximum  Bonus exceeds the  Non-Discretionary  Amount
for such  fiscal year a separate  calculation  shall be made to  determine  what
portion, if any, of the Maximum Bonus in excess of the Non-Discretionary  Amount
could be paid and still  permit the  Company's  ROE (as  determined  pursuant to
clause (iii) below,  the "ROE") for such fiscal year to be at least 15% for such
fiscal year (such amount  exceeding  the Maximum  Bonus and meeting such 15% ROE
test for  such  fiscal  year  being  referred  to as the  "Additional  Potential
Bonus").  The Additional Potential Bonus for a fiscal year would then be payable
to Executive for such fiscal year subject to the discretion of the  Compensation
Committee  to reduce or  eliminate  (in  whole or in part)  the  payment  of the
Additional Potential Bonus for such year in its discretion.

               (iii) The ROE for a fiscal year shall be  determined  by dividing
(x) the  Company's  Income from  Continuing  Operations  for such  fiscal  year,
reduced by any dividends  paid with respect to such fiscal year on the Company's
preferred  stock (it  being  understood  that any  amounts  paid to  induce  the
conversion of preferred  stock are not to be  considered  dividends on preferred
stock) by (y) the arithmetic  average of the Company's Average Common Equity (as
defined  below) for the four quarters of such fiscal year.  The "Average  Common
Equity" of the Company for a quarter shall

                                        4

<PAGE>



mean the  arithmetic  average of the common  shareholders  equity of the Company
shown on its financial statements  (adjusted to exclude unrealized  appreciation
or  depreciation  of fixed maturity  securities  net of any applicable  deferred
income taxes, as so adjusted "Common Shareholders Equity") as of the end of such
fiscal quarter (as adjusted as provided below, the "Quarter End Equity") and the
end of the preceding quarter (the "Quarter Start Equity"); provided, that if one
or more  Significant  Transactions  (as defined  below) has occurred  during the
fiscal quarter as to which Average Common Equity is being  determined,  then the
impact of each such  Significant  Transaction on the Quarter End Equity shall be
reduced by a  fraction,  the  numerator  of which shall be the number of days in
such quarter  elapsed  before said  Significant  Transaction  occurred (it being
understood  that with  respect to a  Significant  Transaction  which  includes a
series of transactions which closed or were otherwise  consummated over a period
of time the Company  shall  select a  reasonable  midpoint  for purposes of this
calculation)  and the  denominator of which shall be the total number of days in
such quarter,  and the Quarter End Equity shall be computed  taking into account
such reductions.  "Significant Transaction" with respect to a quarter shall mean
any event (such as a share issuance, share repurchase, conversion,  acquisition,
disposition,  merger,  consolidation  or change in  accounting  principles)  the
effect of which event, or series of related events,  is to cause the Quarter End
Equity to change by at least 10% of the Quarter  Start Equity from what it would
otherwise have been absent such event or series of related events.

               (iv)  The  Company  agrees  to give  notice  to the  Compensation
Committee  as promptly as  practicable  after the end of each fiscal year of the
respective amounts of Maximum Bonus,  Additional  Potential Bonus and, if it has
been adjusted with respect to such fiscal year,  Non-  Discretionary  Amount for
such fiscal year. The  Compensation  Committee shall then have fifteen (15) days
from the date such notice is sent by the  Company to  determine  the extent,  if
any, to which

                                        5

<PAGE>



the Additional  Potential Bonus with respect to such fiscal year shall have been
reduced or eliminated. The Company shall give notice to Executive not later than
five (5) days after the  expiration  of such  15-day  period of the  Incremental
Bonus to be paid for such fiscal year.

               (v) The Non-Discretionary  Amount for each of 1998 and 1999 shall
be $13.5 million.  The  Non-Discretionary  Amount shall be adjusted for 2000 and
the last  year of each  consecutive  three-year  period  that  follows  (each an
"Adjustment  Year"), as described in the following  sentence.  For an Adjustment
Year the  Non-Discretionary  Amount  shall be  adjusted  to be the lesser of (i)
one-half  of the  average  of  the  Maximum  Bonus  for  the  two  fiscal  years
immediately  preceding such Adjustment  year and (ii) the arithmetic  average of
the  Non-Discretionary  Amount and the Additional  Potential Bonus, in each case
regardless of the amount of bonus actually paid, for such two fiscal years.  The
Non-Discretionary  Amount as so adjusted  shall  remain the same with respect to
the two fiscal years following such Adjustment Year.

               (vi)  The  cumulative  accrued  amount  of  the  bonus  shall  be
calculated  as of the end of each of the first three  quarters of the  Company's
fiscal year based on the year-to-date Net Profits, and such accrued bonus, minus
accrued bonus payments made for previous quarters of the same fiscal year, shall
be paid  to  Executive  as  soon  as  practicable,  but in no  event  more  than
forty-five (45) days after the end of the quarter; provided, that the cumulative
maximum  bonus  payable with respect to the (i) first quarter may not exceed 25%
of the Non-Discretionary Amount, (ii) first two quarters shall not exceed 50% of
the Non-Discretionary Amount and (iii) first three quarters shall not exceed 75%
of the  Non-Discretionary  Amount for such fiscal year. The aggregate  bonus for
the fiscal year,  minus the quarterly  accrued payments made for the year, shall
be paid to Executive soon as practicable,  but in no event more than ninety (90)
days, after the fiscal year end. If the quarterly

                                        6

<PAGE>



payments  for the first three  quarters of any fiscal year exceed the  aggregate
bonus payable for the entire year,  the amount of such excess shall be repaid to
the Company by Executive.

         6.  Fringe Benefits.

         (a)  Executive  shall  be  entitled  to  participate  in such  existing
employee benefit plans and insurance  programs offered by the Company,  or which
it may  adopt  from time to time for its  executive  management  or  supervisory
personnel  generally,  at such  time  as  Executive  shall  have  fulfilled  the
eligibility  requirements  for  participation  therein.  Nothing herein shall be
construed  so as to prevent  the  Company  from  modifying  or  terminating  any
employee benefit plans or programs,  or employee fringe  benefits,  it may adopt
from time to time.

         (b) During the term of this Agreement,  the Company shall pay Executive
a monthly  automobile  allowance in the amount of Six Hundred Dollars  ($600.00)
and shall pay  directly  or shall  reimburse  Executive  for the cost of fuel he
incurs in using his automobile.

         (c)  Executive  shall be entitled to four (4) weeks  vacation with pay,
for each year during the term hereof.

         (d) Executive may incur reasonable expenses for promoting the Company's
business,  including expenses for entertainment,  travel, and similar items. The
Company  shall  reimburse  Executive  for  all  such  reasonable  expenses  upon
Executive's periodic presentation of an itemized account of such expenditures.

         (e) The Company  shall,  upon  periodic  presentation  of  satisfactory
evidence and to a maximum of Ten  Thousand  Dollars  ($10,000)  per year of this
Agreement,  reimburse  Executive for  reasonable  medical  expenses  incurred by
Executive and his dependents which are not otherwise covered by health insurance
provided to Executive under paragraph 6(a).

                                        7

<PAGE>



         (f) During the term of this Agreement, the Company shall at its expense
maintain a term life  insurance  policy or policies on the life of  Executive in
the  face  amount  of  One  Million  Dollars   ($1,000,000),   payable  to  such
beneficiaries as Executive may designate.

         7.  Disability.  If  Executive  shall  become  physically  or  mentally
disabled  during the term of this  Agreement  to the extent  that his ability to
perform his duties and services hereunder is materially and adversely  impaired,
his salary, bonus and other compensation provided herein shall continue while he
remains employed by the Company; provided, that if such disability (as confirmed
by competent  medical  evidence)  continues for at least twelve (12) consecutive
calendar months, the Company may terminate  Executive's  employment hereunder in
which case the Company shall  immediately pay Executive a lump sum payment equal
to the sum of his salary and bonus as provided  herein with  respect to the most
recent  fiscal  year then ended  and,  provided,  further  that no such lump sum
payment shall be required if such disability  arises primarily from: (a) chronic
depressive  use  of  intoxicants,   drugs  or  narcotics,   or  (b)  intentional
self-inflicting  injury or intentionally  self-induced sickness; or (c) a proven
unlawful act or enterprise on the part of Executive.

         8. Disclosure of Information.  Executive  acknowledges that in and as a
result of his employment  hereunder,  he will be making use of, acquiring and/or
adding to confidential information of the Company of a special and unique nature
and value. As a material  inducement to the Company to enter into this Agreement
and to pay to  Executive  the  compensation  stated in Section 5, as well as any
additional benefits stated herein,  Executive covenants and agrees that he shall
not, at any time during or  following  the term of his  employment,  directly or
indirectly,  divulge or disclose for any purpose  whatsoever,  any  confidential
information  that has been  obtained by or  disclosed  to him as a result of his
employment by the Company. Upon the termination of this

                                        8

<PAGE>



Agreement,  Executive  shall return all materials  obtained from or belonging to
the Company which Executive may have in his possession or control.  In the event
of a  breach  or  threatened  breach  by  Executive  of the  provisions  of this
paragraph,  the Company shall be entitled to an injunction restraining Executive
from  utilizing  or  disclosing,  in whole or in part,  such  material,  or from
rendering any service to any person, firm,  corporation,  association,  or other
entity to which  such  material  might be  useful,  and/or  any and all  persons
directly or indirectly  acting for or with  Executive.  Nothing  herein shall be
construed as prohibiting the Company from pursuing any other remedies  available
to the Company for such breach or threatened  breach,  including the recovery of
damages from Executive.

         9.  Termination.

         (a) Either the Company or Executive may terminate this Agreement at any
time for any reason upon written notice to the other.  This Agreement shall also
terminate  upon (i) the death of Executive and (ii)  termination  by the Company
pursuant to Section 7.

         (b) In the event this  Agreement is terminated by the Company  pursuant
to the first sentence of Section 9(a) and such termination does not constitute a
Control  Termination  as defined in (d) below,  Executive  shall be  entitled to
receive (i) a severance  payment equal to five (5) times the sum of  Executive's
base salary,  as determined  pursuant to Section 5(a) hereof for the fiscal year
in which such termination occurs, and the Non-Discretionary Amount as defined in
Section  5(a)(iv)  applicable  for such fiscal year  (regardless  of whether the
Company's results for such fiscal year would have resulted in a bonus being paid
to Executive)  and (ii) all other unpaid amounts  previously  accrued or awarded
pursuant to any other provision of this Agreement.

         (c) In the  event  this  Agreement  is  terminated  upon  the  death of
Executive,  or  is  terminated  by  Executive  and  such  termination  does  not
constitute a Control Termination as defined in (d) below,

                                        9

<PAGE>



Executive  shall be  entitled  to receive his base salary as provided in Section
5(a) accrued but unpaid (i) as of the date of termination, (ii) a pro rata share
of the bonus  provided for in Section 5(b) based on the number of months  during
which he performed duties hereunder in the calendar year of his death, and (iii)
all other unpaid  amounts  previously  accrued or awarded  pursuant to any other
provision of this Agreement.

         (d) The  term  "Control  Termination"  as used  herein  shall  mean (1)
termination of this Agreement by the Company in  anticipation  of or following a
"change in control" of the Company (as defined  below),  or (2)  termination  of
this  Agreement by Executive  following a "change in control" of the Company (as
defined below) upon the occurrence of any of the following events:

               (i) a  significant  change in the nature or scope of  Executive's
authorities  or duties from those  described  in Section 3, a reduction in total
compensation  from that provided in Section 5, or a breach by the Company of any
other provision of this Agreement; or

               (ii) reasonable determination by Executive that, as a result of a
change in circumstances  significantly  affecting his position,  he is unable to
exercise the authorities,  powers,  functions or duties attached to his position
and contemplated by Section 3 of this Agreement; or

               (iii) the Company's principal executive offices are moved outside
the  geographic  area  comprised  of  Marion  County,  Indiana,  and  the  seven
contiguous counties; or

               (iv) the  giving of notice of  termination  by  Executive  to the
Company during the 6- month period commencing six (6) months after the change in
control.

         The term "change in control" shall mean a change in control of a nature
that would be required  to be reported in response to Item 6(e) of Schedule  14A
of Regulation 14A  promulgated  under the  Securities  Exchange Act of 1934 (the
"1934 Act") as revised  effective January 20, 1987, or if Item 6(e) is no longer
in effect, any regulations issued by the Securities and Exchange

                                       10

<PAGE>



Commission pursuant to the 1934 Act which serve similar purposes; provided that,
without limitation, such a change in control shall be deemed to have occurred if
and when (A) any "person"  (as such term is used in Sections  13(d) and 14(d)(2)
of the 1934 Act) is or becomes a beneficial  owner,  directly or indirectly,  of
securities of the Company  representing 25% or more of the combined voting power
of the Company's then  outstanding  securities or (B) in connection with or as a
result of a tender offer, merger,  consolidation,  sale of assets or contest for
election of  directors,  or any  combination  of the foregoing  transactions  or
events,  individuals  who were  members of the Board of Directors of the Company
immediately  prior to any such  transaction  or event  shall  not  constitute  a
majority of the Board of Directors following such election.

               10. Payments for Control  Termination.  In the event of a Control
Termination of this  Agreement,  the Company shall pay Executive and provide him
with the following:

         (a) During the remainder of the Basic  Employment  Period,  the Company
shall  continue to pay  Executive his salary on a monthly basis at the same rate
as  payable  immediately  prior to the date of  termination  plus the  estimated
amount of any  bonuses to which he would have been  entitled  had he remained in
the  employ  of the  Company  and a change in  control  of the  Company  had not
occurred.

         (b) During the  remainder  of the Basic  Employment  Period,  Executive
shall  continue  to be  treated  as an  employee  under  the  provisions  of all
incentive  compensation  arrangements  applicable  to  the  Company's  executive
employees. In addition,  Executive shall continue to be entitled to all benefits
and service  credit for benefits  under  medical,  insurance and other  employee
benefit  plans,  programs  and  arrangements  of the Company as if he were still
employed  under this  Agreement  and a change in control of the  Company had not
occurred.

                                       11

<PAGE>



         (c) If, despite the  provisions of paragraph (b) above,  benefits under
any employee  benefit plan shall not be payable or provided  under any such plan
to Executive,  or his  dependents,  beneficiaries  and estate,  because he is no
longer an  employee of the  Company,  the Company  itself  shall,  to the extent
necessary,  pay or provide for payment of such  benefits and service  credit for
such benefits to Executive, his dependents, beneficiaries and estate.

         (d) If, despite the provisions of paragraph (b) above,  benefits or the
right to accrue  further  benefits  under any  stock  option or other  long-term
incentive  compensation  arrangement  shall  not  be  provided  under  any  such
arrangement to Executive,  or his dependents,  beneficiaries and estate, because
he is no longer an employee of the  Company,  the Company  shall,  to the extent
necessary,  pay or  provide  for  payment of such  benefits  to  Executive,  his
dependents, beneficiaries and estate.

         11. Severance Allowance.  In the event of a Control Termination of this
Agreement,  Executive may elect, within 60 days after such Control  Termination,
to be paid a lump sum severance  allowance,  in lieu of the termination payments
provided for in Section 10 above,  in an amount which is equal to the sum of the
amounts determined in accordance with the following paragraphs (a) and (b):

               (a) an amount  equivalent  to  salary  payments  for 60  calendar
months at the rate which he would have been  entitled  to receive in  accordance
with  Section  5(a) plus a pro rata share of the  estimated  amount of any bonus
which  would  have  been  payable  for  the  bonus  period  which  includes  the
termination date; and

               (b) an amount  equivalent  to five  times the  greater of (i) the
highest  annual bonus  payable  under section 5(b) hereof for the last three (3)
fiscal years of the company ended prior to such Control Termination, or (ii) the
estimated  amount of the annual bonus  payable under Section 5(b) hereof for the
fiscal year of the Company which includes the date of such Control Termination.

                                       12

<PAGE>



         In the event that Executive makes an election  pursuant to this Section
to receive a lump sum severance allowance of the amount described in clauses (a)
and (b),  then, in addition to such amount,  he shall receive (i) in addition to
the benefits provided under any retirement or pension benefit plan maintained by
the Company,  the  benefits he would have accrued  under such benefit plan if he
had  remained in the employ of the Company and such plan had  remained in effect
for 60  calendar  months  after his  termination,  which  benefits  will be paid
concurrently  with, and in addition to, the benefits provided under such benefit
plan, and (ii) the employee  benefits  (including,  but not limited to, coverage
under any medical  insurance and  split-dollar  life insurance  arrangements  or
programs) to which he would have been entitled under all employee benefit plans,
programs or  arrangements  maintained  by the Company if he had  remained in the
employ of the Company and such plan,  programs or  arrangements  had remained in
effect for 60 calendar months after his termination; or the value of the amounts
described  in clauses (i) and (ii) next  preceding.  The amount of the  payments
described in the preceding  sentence shall be determined and such payments shall
be distributed as soon as it is reasonably possible.

         12. Tax  Indemnity  Payments.  (a)  Anything in this  Agreement  to the
contrary  notwithstanding,  in the event it shall be determined that any payment
or distribution by the Company or its affiliated companies to or for the benefit
of Executive  paid or payable or distributed  or  distributable  pursuant to the
terms of the Agreement (but determined without regard to any additional payments
required under this Section 12, a "Payment")  would be subject to the excise tax
imposed by Section  4999 of the  Internal  Revenue  Code of 1986 (as amended the
"Code"),  or any successor  provision  (collectively,  "Section  4999"),  or any
interest or penalties are incurred by Executive  with respect to such excise tax
(such excise tax, together with any such interest and penalties, are hereinafter
collectively  referred to as the "Excise Tax"), then Executive shall be entitled
to receive

                                       13

<PAGE>



an  additional  payment  (a  "Gross-Up  Payment")  in an amount  such that after
payment by Executive of all taxes  (including any interest or penalties  imposed
with respect to such taxes), including,  without limitation,  any Federal, state
or local  income  and  employment  taxes and Excise  Tax (and any  interest  and
penalties  imposed  with  respect to any such taxes)  imposed  upon the Gross-Up
Payment, Executive retains an amount of the Gross-Up Payment equal to the Excise
Tax imposed upon the Payments.

         (b) Subject to the  provisions  of Section  12(c),  all  determinations
required to be made under this Section 12, including whether and when a Gross-Up
Payment is required and the amount of such Gross-Up  Payment and the assumptions
to be utilized in arriving at such determination, shall be made by the Company's
public  accounting  firm (the  "Accounting  Firm") which shall provide  detailed
supporting  calculations  both to the Company and Executive  within fifteen (15)
business  days of the  receipt of notice  from  Executive  that there has been a
Payment,  or such earlier time as is requested by the Company. In the event that
the  Accounting  Firm is serving as  accountant  or auditor for the  individual,
entity or group effecting the Change in Control, Executive shall appoint another
nationally recognized public accounting firm to make the determinations required
hereunder  (which  accounting  firm shall then be referred to as the  Accounting
Firm  hereunder).  All fees and expenses of the  Accounting  Firm shall be borne
solely by the Company.  Any Gross-Up  Payment,  as  determined  pursuant to this
Section 12,  shall be paid by the Company to  Executive  within five (5) days of
the receipt of the  Accounting  Firm's  determination.  If the  Accounting  Firm
determines  that no  Excise  Tax is  payable  by  Executive,  it  shall  furnish
Executive  with a written  opinion  that  failure  to report  the  Excise Tax on
Executive's  applicable  federal  income  tax  return  would  not  result in the
imposition  of a  negligence  or  similar  penalty.  Any  determination  by  the
Accounting Firm shall be binding upon the Company and Executive.  As a result of
the uncertainty in the application of

                                       14

<PAGE>



Section 4999 at the time of the initial  determination  by the  Accounting  Firm
hereunder,  it is possible that Gross-Up  Payments which will not have been made
by the  Company  should  have been made  ("Underpayment"),  consistent  with the
calculations  required  to be made  hereunder.  In the  event  that the  Company
exhausts its remedies  pursuant to Section  12(c) and  Executive  thereafter  is
required  to make a  payment  of any  Excise  Tax,  the  Accounting  Firm  shall
determine  the  amount  of the  Underpayment  that  has  occurred  and any  such
Underpayment  shall be  promptly  paid by the  Company to or for the  benefit of
Executive.

         (c)  Executive  shall notify the Company in writing of any claim by the
Internal  Revenue Service that, if successful,  would require the payment by the
Company of the Gross-Up  Payment.  Such  notification  shall be given as soon as
practicable  after  Executive  is  informed  in  writing of such claim and shall
apprise the Company of the nature of such claim and the date on which such claim
is requested to be paid;  provided that the failure to give any notice  pursuant
to this Section 12(c) shall not impair  Executive's rights under this Section 12
except to the extent the Company is  materially  prejudiced  thereby.  Executive
shall not pay such claim prior to the expiration of the 30- day period following
the date on which  Executive  gives such notice to the Company (or such  shorter
period  ending on the date that any payment of taxes with  respect to such claim
is due). If the Company notifies Executive in writing prior to the expiration of
such period that it desires to contest such claim, Executive shall:

               (1) give the Company any information  reasonably requested by the
Company relating to such claim,

               (2) take such action in connection  with contesting such claim as
the Company shall  reasonably  request in writing from time to time,  including,
without limitation, accepting legal representation with respect to such claim by
an attorney reasonably selected by the Company,

                                       15

<PAGE>



               (3) cooperate with the Company in good faith in order effectively
to contest such claim, and

               (4) permit the Company to participate in any proceedings relating
to such claim;  provided,  however, that the Company shall bear and pay directly
all costs and expenses (including additional interest and penalties) incurred in
connection with such contest and shall indemnify and hold Executive harmless, on
an  after-tax  basis,  for any  Excise Tax or  income,  employment  or other tax
(including  interest and penalties with respect  thereto) imposed as a result of
such representation and payment of costs and expenses. Without limitation on the
foregoing  provisions  of this  Section  12(c),  the Company  shall  control all
proceedings  taken in connection with such contest and, at its sole option,  may
pursue or forgo any and all administrative  appeals,  proceedings,  hearings and
conferences  with the taxing  authority in respect of such claim and may, at its
sole option, either direct Executive to pay the tax claimed and sue for a refund
or  contest  the  claim in any  permissible  manner,  and  Executive  agrees  to
prosecute such contest to a determination before any administrative tribunal, in
a court of initial  jurisdiction  and in one or more  appellate  courts,  as the
Company shall determine; provided further, that if the Company directs Executive
to pay such claim and sue for a refund,  the Company shall advance the amount of
such payment to Executive on an interest-free basis and shall indemnify and hold
Executive  harmless,  on an  after-tax  basis,  from any  Excise  Tax or income,
employment  or other tax  (including  interest or penalties  with respect to any
such taxes)  imposed with respect to such advance or with respect to any imputed
income with respect to such advance; and provided further, that any extension of
the statute of limitations  relating to payment of taxes for the taxable year of
Executive  with respect to which such  contested  amount is claimed to be due is
limited solely to such contested amount.  Furthermore,  the Company's control of
the contest shall be limited to issues with respect to which a Gross-Up  Payment
would be payable

                                       16

<PAGE>



hereunder and Executive shall be entitled to settle or contest,  as the case may
be, any other issue raised by the Internal  Revenue  Service or any other taxing
authority.

         (d) If,  after the receipt by  Executive  of an amount  advanced by the
Company pursuant to Section 12(c),  Executive  becomes entitled to receive,  and
receives, any refund with respect to such claim, Executive shall (subject to the
Company's  complying with the requirements of Section 12(c)) promptly pay to the
Company the amount of such refund  (together  with any interest paid or credited
thereon after taxes applicable  thereto).  If, after the receipt by Executive of
an amount advanced by the Company  pursuant to Section 12(c), a determination is
made that  Executive  shall not be entitled  to any refund with  respect to such
claim and the  Company  does not  notify  Executive  in writing of its intent to
contest such denial of refund prior to the  expiration of thirty (30) days after
such  determination,  then  such  advance  shall be  forgiven  and  shall not be
required to be repaid and the amount of such advance shall offset, to the extent
thereof, the amount of Gross-Up Payment required to be paid.

         13.  Payment  for  Options  and  Stock.  In  the  event  of  a  Control
Termination of this Agreement, Executive may elect, within sixty (60) days after
such  Control  Termination,  to receive a lump-sum  payment  from the Company in
return for  surrender by the Executive of all or any portion of the options then
outstanding  held by the  Executive  to purchase  shares of common  stock of the
Company  ("Unexercised  Options")  and all or any portion of the common stock of
the Company then owned by Executive  (the "Owned  Stock").  For purposes of this
provision,  Unexercised Options shall include all outstanding options whether or
not they are exercisable at the time of the election by Executive hereunder. For
each Unexercised Option to purchase one share of common stock, the Company shall
pay to  Executive  an amount equal to the highest per share fair market value of
the common stock on any day during the period  beginning six (6) months prior to
the date of Executive's

                                       17

<PAGE>



election pursuant to this Section.  To compensate  Executive for his loss of the
potential future speculative value of the Unexercised Options, there shall be no
deduction of Executive's  exercise price per share for each  Unexercised  Option
from the amount to be received by Executive pursuant to the foregoing  sentence.
For each share of Owned  Stock,  the  Company  also shall pay to  Executive  the
highest  fair market  value per share of the common stock on any date during the
period  beginning  six (6)  months  prior  to the date of  Executive's  election
pursuant to this  Section.  The  payment  due from the Company  pursuant to this
Section  shall be made to  Executive  within ten (10) days after the date of his
election  hereunder,  against execution and delivery by Executive to the Company
of an appropriate  agreement confirming his surrender of the Unexercised Options
and the certificates duly endorsed by Executive for the Owned Stock.

         15. Character of Termination Payments. The amounts payable to Executive
upon any  termination  of this  Agreement  shall be considered  severance pay in
consideration  of past  services  rendered  on  behalf  of the  Company  and his
continued  service from the date hereof to the date he becomes  entitled to such
payments.  Executive shall have no duty to mitigate his damages by seeking other
employment and, should  Executive  actually receive  compensation  from any such
other employment, the payments required hereunder shall not be reduced or offset
by any such other compensation.

         16. Grant of Stock  Option.  On the Approval  Date,  the Company  shall
grant to Executive,  a nonqualified  stock option under the Code to purchase One
Million Five  Hundred  Thousand  (1,500,000)  shares of common stock at the fair
market value per share of common stock on the Effective  Date. Such stock option
shall  expire ten (10) years after the  Approval  Date of grant and shall become
exercisable  with  respect  to  one-half  of the  shares  covered  on the  third
anniversary of the Approval Date,  with respect to one-quarter of such shares on
the fourth anniversary of the

                                       18

<PAGE>



Approval  Date and with respect to the remaining  one-quarter  of such shares on
the fifth  anniversary  of the Approval Date. If the Approval Date is subsequent
to any stock dividend,  stock split,  recapitalization,  merger,  consolidation,
stock combination or exchange of shares affecting the common stock,  appropriate
adjustment  shall be made in the nature and number of shares or other securities
of the Company (or securities issued by a corporation into which the Company has
merged or with  which the  Company  has  consolidated)  subject  to the  options
provided for in this Section by the good faith determination of the Compensation
Committee.

         17.  Arbitration of All Disputes.  Any controversy or claim arising out
of or  relating to this  Agreement  or the breach  thereof,  shall be settled by
arbitration in the City of Indianapolis, Indiana, in accordance with the laws of
the State of Indiana by three arbitrators, one of whom shall be appointed by the
Company,  one by Executive and the third of whom shall be appointed by the first
two arbitrators. If the first two arbitrators cannot agree on the appointment of
a third  arbitrator,  then the third  arbitrator shall be appointed by the Chief
Judge of the United States District Court for the Southern  District of Indiana.
The arbitration  shall be conducted in accordance with the rules of the American
Arbitration  Association,  except with respect to the  selection of  arbitrators
which shall be as provided in this Section.  Judgment upon the award rendered by
the arbitrators may be entered in any court having jurisdiction  thereof. In the
event that it shall be  necessary  or  desirable  for  Executive to retain legal
counsel and/or incur other costs and expenses in connection with the enforcement
of any and all of his rights  under this  Agreement,  the Company  shall pay (or
Executive shall be entitled to recover from the Company, as the case may be) his
reasonable  attorneys'  fees and  costs and  expenses  in  connection  with such
rights,  regardless of the final outcome, unless the arbitrators shall determine
that under the circumstances  recovery by Executive of all or a part of any such
fees and costs and expenses would be unjust.

                                       19

<PAGE>


         18.  Notices.  Any notice  required or permitted to be given under this
Agreement shall be sufficient if in writing and if sent by certified  registered
mail to his residence,  in the case of Executive, or to its principal offices in
the case of the Company.

         19. Waiver of Breach and Severability.  The waiver by either party of a
breach of any  provision of this  Agreement by the other party shall not operate
or be construed as a waiver of any  subsequent  breach by either  party.  In the
event any provision of this  Agreement is found to be invalid or  unenforceable,
it may be  severed  from  the  Agreement  and the  remaining  provisions  of the
Agreement shall continue to be binding and effective.

         20. Entire Agreement.  This instrument contains the entire agreement of
the parties.  It may not be changed orally,  but only by an agreement in writing
signed  by  the  party  against  whom   enforcement   of  any  waiver,   change,
modification,  extension or discharge is sought.  This Agreement  supersedes and
replaces all prior employment and compensatory  agreements,  understandings  and
arrangements between Executive and the Company or any subsidiary of the Company.

         21.  Binding  Agreement and  Governing  Law.  This  Agreement  shall be
binding upon and shall insure to the benefit of the parties and their successors
in interest and shall be construed in  accordance  with and governed by the laws
of the State of  Indiana.  This  Agreement  is  personal  to each of the parties
hereto,  and  neither  party  may  assign  nor  delegate  any of its  rights  or
obligations hereunder without the prior written consent of the other.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.


CONSECO, INC.


    /s/ ROLLIN M. DICK                           /s/ STEPHEN C. HILBERT
By: -------------------------                    -------------------------------
    Rollin M. Dick                               Stephen C. Hilbert

          "Company"                                               "Executive"

                                       20



                                      
                              EMPLOYMENT AGREEMENT

                  EMPLOYMENT AGREEMENT, dated as of July 1, 1991, as amended and
restated as of May 14,  1998,  between  CONSECO,  INC.,  an Indiana  corporation
(hereinafter  called  the  "Company"),  and Rollin M. Dick  (hereinafter  called
"Executive").

                                    RECITALS

         WHEREAS,  Executive  has been  employed  by the Company for a number of
years and the services of Executive, his managerial and professional experience,
and his  knowledge  of the  affairs  of the  Company  are of great  value to the
Company;

         WHEREAS,  the  Company  deems  it to be  essential  for it to have  the
benefit and advantage of the services of the  Executive for an extended  period;
and

         WHEREAS,  the  Company  and  Executive  are  parties  to an  employment
agreement  dated July 1, 1991, as amended on March 12, 1996 and October 29, 1997
(as so  amended  the  "Existing  Employment  Agreement"),  and the  Company  and
Executive  desire  to make  certain  modifications  to the  Existing  Employment
Agreement;

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
covenants contained herein, the parties agree the Existing Employment  Agreement
be amended and restated in its entirety to be as follows:

         1. Employment.  The Company  hereby  employs  Executive  and  Executive
hereby accepts employment upon the terms and conditions hereinafter set forth.

         2. Term. The effective  date of this  Agreement  shall be July 1, 1991.
Subject to the provisions for termination as provided in Section 10 hereof,  the
term of this  Agreement  shall be the period  beginning  July 1, 1991 and ending
December 31, 2001 (hereinafter called the "Basic Employment Period").

         3. Duties. Executive is engaged by the Company in an executive capacity
as its chief  financial  officer.  Executive shall report to the Chief Executive
Officer  regarding  the  performance  of his  duties and shall be subject to the
direction  and  control  of the Board of  Directors  of the  Company  (sometimes
referred to herein as the "Board") and the Chief Executive Officer.  Executive's
position with the Company shall initially be Executive Vice President,  and such
other positions as may be determined from time to time by the Board.

         4. Extent of Services.  Executive, subject to the direction and control
of the Chief Executive Officer and the Board, shall have the power and authority
commensurate  with his  executive  status and  necessary  to perform  his duties
hereunder.  The Company agrees to provide to Executive such  assistance and work
accommodations  as are  suitable  to the  character  of his  positions  with the
Company and adequate for the  performance of his duties.  Executive shall devote
his entire  employable  time,  attention and best efforts to the business of the
Company, and shall not, without the consent of the Company, during

                                        1

<PAGE>



         the term of this  Agreement be actively  engaged in any other  business
activity,  whether or not such business  activity is pursued for gain, profit or
other  pecuniary  advantage;  but this  shall  not be  construed  as  preventing
Executive  from  investing his assets in such form or manner as will not require
any  services on the part of  Executive  in the  operation of the affairs of the
companies in which such  investments  are made. For purposes of this  Agreement,
full-time employment shall be the normal work week for individuals in comparable
executive positions with the Company.

         5.    Compensation.

               (a) As compensation for  services  hereunder  rendered during the
         term hereof,  Executive  shall receive a base salary ("Base Salary") of
         Two Hundred Fifty Thousand Dollars ($250,000) per year payable in equal
         installments in accordance with the Company's payroll procedure for its
         salaried employees.  Salary payments shall be subject to withholding of
         taxes  and other  appropriate  and  customary  amounts.  Executive  may
         receive  increases in his Base Salary from time to time, based upon his
         performance  in his executive and management  capacity.  The amounts of
         any  such  salary  increases  shall  be  approved  by the  Board or the
         Compensation  Committee  of the Board  upon the  recommendation  of the
         Chief Executive Officer.

               (b) In addition to Base Salary,  Executive may receive such other
         bonuses or incentive  compensation as the Compensation Committee or the
         Board may approve  from time to time,  upon the  recommendation  of the
         Chief Executive Officer.

         6.    Fringe Benefits.

               (a) Executive  shall be entitled to  participate in such existing
         employee  benefit plans and insurance  programs offered by the Company,
         or which it may adopt form time to time,  for its executive  management
         or supervisory personnel generally,  in accordance with the eligibility
         requirements  for  participation  therein.   Nothing  herein  shall  be
         construed  so as to prevent the Company from  modifying or  terminating
         any employee benefit plans or programs, or employee fringe benefits, it
         may adopt from time to time.

               (b)  During the term of this  Agreement,  the  Company  shall pay
         Executive a monthly  automobile  allowance in the amount of Six Hundred
         Dollars  ($600),  and the Company shall pay directly or shall reimburse
         Executive for the cost of fuel that he incurs in using his automobile.

               (c) Executive  shall be entitled to four (4) weeks  vacation with
         pay for each year during the term hereof.

               (d)  Executive  may incur  reasonable  expenses for promoting the
         Company's business,  including expenses for entertainment,  travel, and
         similar  items.  The Company  shall  reimburse  Executive  for all such
         reasonable  expenses  upon  Executive's  periodic  presentation  of  an
         itemized account of such expenditures.

                                        2

<PAGE>

         

               (e) The Company shall, upon periodic presentation of satisfactory
         evidence and to a maximum of Ten Thousand  Dollars  ($10,000)  per each
         year of this  Agreement,  reimburse  Executive for  reasonable  medical
         expenses  incurred  by  Executive  and  his  dependents  which  are not
         otherwise  covered by health  insurance  provided  to  Executive  under
         Section 6(a).

               (f) During the term of this  Agreement,  the Company shall at its
         expense  maintain a term life insurance  policy or policies on the life
         of  Executive  in the face  amount  of Five  Hundred  Thousand  Dollars
         ($500,000), payable to such beneficiaries as Executive may designate.

         7.  Disability.  If  Executive  shall  become  physically  or  mentally
disabled  during the term of this  Agreement  to the extent  that his ability to
perform his duties and services hereunder is materially and adversely  impaired,
his salary, bonus and other compensation provided herein shall continue while he
remains employed by the Company; provided, that if such disability (as confirmed
by  competent  medical  evidence)  continues  for at least nine (9)  consecutive
months, the Company may terminate Executive's employment hereunder in which case
the  Company  shall  immediately  pay  Executive  a lump  sum  payment  equal to
one-quarter  of the sum of his annual  salary and bonus with respect to the most
recent  fiscal  year then ended  and,  provided  further,  that no such lump sum
payment shall be required if such disability  arises primarily from: (a) chronic
depressive  use  of  intoxicants,  drugs  or  narcotics,  or  (b)  intentionally
self-inflicted  injury or intentionally  self-induced  sickness; or (c) a proven
unlawful act or enterprise on the part of Executive.

         8. Disclosure of Information.  Executive  acknowledges that in and as a
result of his  employment  with the Company,  he has been and will be making use
of,  acquiring  and/or adding to  confidential  information  of the Company of a
special and unique nature and value. As a material  inducement to the Company to
enter into this  Agreement  and to pay to Executive the  compensation  stated in
Section 5, as well as any additional benefits stated herein, Executive covenants
and agrees that he shall not, at any time  during or  following  the term of his
employment,  directly  or  indirectly,  divulge  or  disclose  for  any  purpose
whatsoever,  any confidential information that has been obtained by or disclosed
to him as a result of his employment  with the Company.  Upon the termination of
this Agreement,  Executive shall return all materials obtained from or belonging
to the Company which he may have in his possession or control. In the event of a
breach or threatened breach by Executive of the provisions of this Section,  the
Company shall be entitled to an injunction  restraining Executive from utilizing
or disclosing, in whole or in part, such material, or from rendering any service
to any person,  firm,  corporation,  association,  or other entity to which such
material  might be useful,  and/or any and all persons  directly  or  indirectly
acting for or with  Executive.  Nothing herein shall be construed as prohibiting
the Company from pursuing any other  remedies  available to the Company for such
breach or threatened breach, including the recovery of damages from Executive.

         9.  Covenants   Against   Competition   and   Solicitation.   Executive
acknowledges  that the  services he is to render to the Company are of a special
and unusual  character,  with a unique value to the  Company,  the loss of which
cannot  adequately be compensated by damages or an action at law. In view of the
unique value to the Company of the


                                        3

<PAGE>




services of Executive for which the Company has contracted hereunder, because of
the  confidential  information to be obtained by, or disclosed to,  Executive as
hereinabove set forth, and as a material inducement to the Company to enter into
this Agreement and to pay to Executive the compensation  stated in Section 5, as
well as any  additional  benefits  stated  herein,  and other good and  valuable
consideration,   Executive  covenants  and  agrees  that  throughout  the  Basic
Employment Period, Executive shall not, directly or indirectly,  anywhere in the
United  States of  America  (i) render any  services,  as an agent,  independent
contractor,  consultant or otherwise,  or become employed or compensated by, any
other  corporation,  person or entity  engaged  in the  business  of  selling or
providing life or accident and health  insurance  products or services;  (ii) in
any manner compete with the Company or any of its subsidiaries; (iii) solicit or
attempt to convert to other insurance  carriers  providing these same or similar
products or services provided by the Company and its subsidiaries, any customers
or policyholders of the Company, or any of its subsidiaries; or (iv) solicit for
employment or employ any employee of the Company or any of its subsidiaries. The
covenants of Executive in this Section 9 shall be void and  unenforceable in the
event of a Control Termination of this Agreement as defined in Section 10 below.

         10.   Termination.

               (a) Either the Company or Executive may terminate  this Agreement
         at any time for any  reason  upon  written  notice to the  other.  This
         Agreement  shall also terminate upon (i) the death of Executive or (ii)
         termination by the Company pursuant to Section 7.

               (b) In the event this  Agreement is terminated by the Company and
         such  termination  is not pursuant to the last sentence of (a) above or
         for "just  cause" as  defined  in (e) below and does not  constitute  a
         Control  Termination  as  defined  in (d)  below,  Executive  shall  be
         entitled to receive his Base Salary, as determined  pursuant to Section
         5(a) hereof,  for the remainder of the Basic Employment  Period and all
         other  unpaid  amounts  previously  accrued or awarded  pursuant to any
         other provision of this Agreement.

               (c) In the event this  Agreement  is  terminated  by the death of
         Executive,  is terminated by the Company for "just cause" as defined in
         (e) below, or is terminated by Executive and such  termination does not
         constitute  a Control  Termination  as defined in (d) below,  Executive
         shall be  entitled  to receive  his Base  Salary as provided in Section
         5(a)  accrued but unpaid as of the date of  termination,  and all other
         unpaid  amounts  previously  accrued or awarded  pursuant  to any other
         provision of this Agreement.

               (d) The term "Control  Termination" as used herein shall mean (a)
         termination  of this  Agreement  by the Company in  anticipation  of or
         following a "change in control" of the Company (as defined  below),  or
         (b)  termination  of this Agreement by Executive  following  "change in
         control" of the Company (as defined  below) upon the  occurrence of any
         of the following events:


                                        4

<PAGE>



                           (i)  significant  change  in the  nature  or scope of
                  Executive's  authorities  or duties  from those  described  in
                  Section 3, a  reduction  in his total  compensation  from that
                  provided in Section 5, or a breach by the Company of any other
                  provision of this Agreement; or

                           (ii) reasonable determination by Executive that, as a
                  result of a change in  circumstances  significantly  affecting
                  his  position,  he is  unable  to  exercise  the  authorities,
                  powers,  functions  or duties  attached  to his  position  and
                  contemplated by Section 3 of this Agreement, or

                           (iii) the Company's  principal  executive offices are
                  moved outside the geographic  area comprised of Marion County,
                  Indiana,  and the seven  contiguous  counties or  Executive is
                  required  to work  at a  location  other  than  the  Company's
                  principal executive offices; or

                           (iv) the giving of notice of termination by Executive
                  during the 6-month period  commencing six (6) months after the
                  change in control.

The term  "change in  control"  shall mean a change in control of a nature  that
would be required  to be  reported  in response to Item 6(e) of Schedule  14A of
Regulation 14A promulgated under the Securities Exchange Act of 1934 (the "Act")
as revised effective January 20, 1987; provided that, without limitation, such a
change in control shall be deemed to have occurred if and when either (A) except
as provided in (y) below,  any "person" (as such term is used in Sections  13(d)
and  14(d) of the Act) is or  becomes  a  "beneficial  owner"  (as such  term is
defined in Rule 13d-3  promulgated  under the Act),  directly or indirectly,  of
securities of the Company  representing 25% or more of the combined voting power
of the Company's then  outstanding  securities  entitled to vote with respect to
the election of its Board of  Directors or (B) as the result of a tender  offer,
merger, consolidation,  sale of assets, or contest for election of directors, or
any combination of the foregoing  transactions  or events,  individuals who were
members of the Board of Directors of the Company  immediately  prior to any such
transaction  or event shall not  constitute a majority of the Board of Directors
following such transaction or event.

               (e) For  purposes of this  Agreement  "just cause" shall mean and
         include:

                           (i)  Executive's  breach  of any  provisions  of this
                  Agreement,  or his use of  alcohol or drugs  which  interferes
                  with  the  performance  of  his  duties   hereunder  or  which
                  compromises  the integrity and reputation of the Company,  its
                  employees, and products;

                           (ii)  Executive's  conviction  by a court of law,  or
                  admission  that he is  guilty,  or a  felony  or  other  crime
                  involving moral turpitude;


                           (iii)  Executive's  absence from his employment other
                  than as a result of Section 7 hereof,  for whatever cause, for
                  a period of more than one (1)  month,  without  prior  written
                  consent from the Company;


                                        5

<PAGE>



                           (iv) Executive  becomes  incompetent or is reasonably
                  unable   to   undertake   and   discharge   the   duties   and
                  responsibilities of his position; or

                           (v) Executive's gross negligence, willful malfeasance
                  or fraud or dishonesty in performing his services on behalf of
                  the Company pursuant to this Agreement.

         11.  Payments  for  Control  Termination.  In the  event  of a  Control
Termination of this  Agreement,  the Company shall pay Executive and provide him
with the following:

               (a) During the  remainder  of the Basic  Employment  Period,  the
         Company  shall  continue to pay  Executive  his Base Salary at the same
         rate as payable  immediately  prior to the date of termination plus the
         estimated  amount of any  bonuses to which he would have been  entitled
         had he remained in the employ of the Company and a change in control of
         the Company had not occurred.

               (b)  During  the  remainder  of  the  Basic  Employment   Period,
         Executive  shall  continue  to be  treated  as an  employee  under  the
         provisions of all incentive compensation arrangements applicable to the
         Company's executive employees. In addition, Executive shall continue to
         be entitled to all  benefits  and service  credits for  benefits  under
         medical,  insurance  and other  employee  benefit  plans,  programs and
         arrangements  of the  Company as if he were still  employed  under this
         Agreement and a change in control of the Company had not occurred.

               (c) If, despite the  provisions of paragraph (b) above,  benefits
         under any employee  benefit plan shall not be payable or provided under
         any  such  plan to  Executive,  or his  dependents,  beneficiaries  and
         estate, because he is no longer an employee of the Company, the Company
         itself shall,  to the extent  necessary,  pay or provide for payment of
         such benefits and service  credits for such benefits to Executive,  his
         dependents, beneficiaries and estate.

               (d) If, despite the  provisions of paragraph (b) above,  benefits
         or the right to accrue further benefits under any stock option or other
         incentive compensation arrangement shall not be provided under any such
         arrangement to Executive, or his dependents,  beneficiaries and estate,
         because he is no longer an employee of the Company,  the Company shall,
         to the extent necessary, pay or provide for payment of such benefits to
         Executive, his dependents, beneficiaries and estate.

         12. Severance Allowance.  In the event of a Control Termination of this
Agreement,  Executive may elect, within 60 days after such Control  Termination,
to be paid a lump sum severance  allowance,  in lieu of the termination payments
provided for in Section 11 above,  in an amount which is equal to the sum of the
amounts determined in accordance with the following clauses (a) and (b):

               (a) an amount  equivalent  to  salary  payments  for 60  calendar
         months at the rate of Base Salary which he would have been  entitled to
         receive in accordance with Section 5(a); and

                                        6

<PAGE>



               (b) an amount  equivalent  to 60 calendar  months of bonus at the
         greater of (i) the  monthly  rate of the bonus  payment  for the annual
         bonus period  immediately  prior to this termination  date, or (ii) the
         monthly rate of the estimated  amount of the bonus for the annual bonus
         period which includes his termination date.

         In the event that Executive makes an election  pursuant to this Section
to receive a lump sum severance allowance of the amount described in clauses (a)
and (b),  then, in addition to such amount,  he shall receive (i) in addition to
the benefits  provided  under any deferred  compensation,  retirement or pension
benefit plan maintained by the Company, the benefits he would have accrued under
such  benefit plan if he had remained in the employ of the Company and such plan
had  remained  in effect for 60 calendar  months  after his  termination,  which
benefits  will be paid  concurrently  with,  and in  addition  to, the  benefits
provided under such benefit plan, and (ii) the employee benefits (including, but
not  limited  to,  coverage  under  any  medical  insurance  and life  insurance
arrangements  or  programs)  to which he would  have  been  entitled  under  all
employee benefit plans, programs or arrangements maintained by the Company if he
had  remained  in  the  employ  of the  Company  and  such  plans,  programs  or
arrangements   had  remained  in  effect  for  60  calendar   months  after  his
termination;  or the value of the amounts described in clauses (i) and (ii) next
preceding.  The amount of the payments described in the preceding sentence shall
be determined and such payments shall be distributed as soon as it is reasonably
possible.

         13. Tax  Indemnity  Payments.  (a)  Anything in this  Agreement  to the
contrary  notwithstanding,  in the event it shall be determined that any payment
or distribution by the Company or its affiliated companies to or for the benefit
of Executive  paid or payable or distributed  or  distributable  pursuant to the
terms of the Agreement (but determined without regard to any additional payments
required under this Section 13, a "Payment")  would be subject to the excise tax
imposed by Section  4999 of the  Internal  Revenue  Code of 1986 (as amended the
"Code"),  or any successor  provision  (collectively,  "Section  4999"),  or any
interest or penalties are incurred by Executive  with respect to such excise tax
(such excise tax, together with any such interest and penalties, are hereinafter
collectively  referred to as the "Excise Tax"), then Executive shall be entitled
to receive an additional  payment (a "Gross-Up  Payment") in an amount such that
after  payment by  Executive of all taxes  (including  any interest or penalties
imposed with respect to such taxes), including, without limitation, any Federal,
state or local income and employment  taxes and Excise Tax (and any interest and
penalties  imposed  with  respect to any such taxes)  imposed  upon the Gross-Up
Payment, Executive retains an amount of the Gross-Up Payment equal to the Excise
Tax imposed upon the Payments.

         (b) Subject to the  provisions  of Section  13(c),  all  determinations
required to be made under this Section 13, including whether and when a Gross-Up
Payment is required and the amount of such Gross-Up  Payment and the assumptions
to be utilized in arriving at such determination, shall be made by the Company's
public  accounting  firm (the  "Accounting  Firm") which shall provide  detailed
supporting  calculations  both to the Company and Executive  within fifteen (15)
business  days of the  receipt of notice  from  Executive  that there has been a
Payment,  or such earlier time as is requested by the Company. In the event that
the Accounting Firm is serving as accountant or auditor for the

                                        7

<PAGE>



individual,  entity or group  effecting  the Change in  Control,  Executive  may
appoint  another  nationally  recognized  public  accounting  firm to  make  the
determinations  required hereunder (which accounting firm shall then be referred
to as the Accounting  Firm  hereunder).  All fees and expenses of the Accounting
Firm shall be borne solely by the Company.  Any Gross-Up Payment,  as determined
pursuant to this Section 13,  shall be paid by the Company to  Executive  within
five (5) days of the  receipt of the  Accounting  Firm's  determination.  If the
Accounting Firm determines that no Excise Tax is payable by Executive,  it shall
furnish  Executive with a written  opinion that failure to report the Excise Tax
on  Executive's  applicable  federal  income tax return  would not result in the
imposition  of a  negligence  or  similar  penalty.  Any  determination  by  the
Accounting Firm shall be binding upon the Company and Executive.  As a result of
the  uncertainty  in the  application of Section 4999 at the time of the initial
determination by the Accounting Firm hereunder,  it is possible that adjustments
may be determined at any time of Gross-Up  Payments  which should have been made
by the Company ("Underpayment"), consistent with the calculations required to be
made hereunder.  In the event that the Company exhausts its remedies pursuant to
Section  13(c) and  Executive  thereafter  is  required to make a payment of any
Excise Tax, the Accounting Firm shall  determine the amount of the  Underpayment
that has  occurred  and any such  Underpayment  shall  be  promptly  paid by the
Company to or for the benefit of Executive.

         (c)  Executive  shall notify the Company in writing of any claim by the
Internal  Revenue  Service  that, if  successful,  would require a change in the
amount of the payment by the Company of the Gross-Up Payment.  Such notification
shall be given as soon as practicable  after Executive is informed in writing of
such  claim and shall  apprise  the  Company of the nature of such claim and the
date on which such claim is requested to be paid;  provided  that the failure to
give any notice  pursuant to this  Section  13(c)  shall not impair  Executive's
rights  under this  Section 13 except to the  extent the  Company is  materially
prejudiced  thereby.  Executive shall not pay such claim prior to the expiration
of the 30-day period  following the date on which Executive gives such notice to
the Company (or such shorter period ending on the date that any payment of taxes
with respect to such claim is due). If the Company notifies Executive in writing
prior to the  expiration  of such period that it desires to contest  such claim,
Executive shall:

              (1) give the Company any information  reasonably  requested by the
Company relating to such claim,

              (2) take such action in connection  with  contesting such claim as
the Company shall  reasonably  request in writing from time to time,  including,
without limitation, accepting legal representation with respect to such claim by
an attorney reasonably selected by the Company,

              (3) cooperate with the Company in good faith in order  effectively
to contest such claim, and

              (4) permit the Company to participate in any proceedings  relating
to such claim;  provided,  however, that the Company shall bear and pay directly
all costs and expenses (including additional interest and penalties) incurred in
connection with such contest and shall indemnify and hold Executive harmless, on
an after-tax basis, for any

                                        8

<PAGE>



Excise Tax or income,  employment or other tax (including interest and penalties
with respect thereto) imposed as a result of such  representation and payment of
costs and  expenses.  Without  limitation  on the  foregoing  provisions of this
Section  13(c),  the Company shall control all  proceedings  taken in connection
with such  contest  and,  at its sole  option,  may  pursue or forgo any and all
administrative  appeals,  proceedings,  hearings and conferences with the taxing
authority  in respect of such claim and may, at its sole option,  either  direct
Executive  to pay the tax  claimed  and sue for a refund or contest the claim in
any  permissible  manner,  and Executive  agrees to prosecute  such contest to a
determination  before  any  administrative  tribunal,  in  a  court  of  initial
jurisdiction  and  in  one or  more  appellate  courts,  as  the  Company  shall
determine;  provided further,  that if the Company directs Executive to pay such
claim and sue for a refund, the Company shall advance the amount of such payment
to Executive on an  interest-free  basis and shall  indemnify and hold Executive
harmless,  on an after-tax basis,  from any Excise Tax or income,  employment or
other tax  (including  interest  or  penalties  with  respect to any such taxes)
imposed with respect to such advance or with respect to any imputed  income with
respect to such advance; and provided further, that any extension of the statute
of  limitations  relating to payment of taxes for the taxable  year of Executive
with  respect  to which  such  contested  amount is claimed to be due is limited
solely to such  contested  amount.  Furthermore,  the  Company's  control of the
contest  shall be limited  to issues  with  respect to which a Gross-Up  Payment
would be payable hereunder and Executive shall be entitled to settle or contest,
as the case may be, any other issue  raised by the Internal  Revenue  Service or
any other taxing authority.

              (d) If, after the receipt by  Executive  of an amount  advanced by
the Company  pursuant to Section 13(c),  Executive  becomes entitled to receive,
and receives, any refund with respect to such claim, Executive shall (subject to
the Company's  complying with the requirements of Section 12(c)) promptly pay to
the  Company  the amount of such  refund  (together  with any  interest  paid or
credited  thereon  after taxes  applicable  thereto).  If,  after the receipt by
Executive  of an amount  advanced by the Company  pursuant to Section  13(c),  a
determination  is made that  Executive  shall not be entitled to any refund with
respect to such claim and the Company  does not notify  Executive  in writing of
its intent to contest  such denial of refund prior to the  expiration  of thirty
(30) days after such  determination,  then such  advance  shall be forgiven  and
shall not be required to be repaid and the amount of such advance  shall offset,
to the extent thereof, the amount of Gross-Up Payment required to be paid.

         14.  Payment  for  Options  and  Stock.  In  the  event  of  a  Control
Termination of this Agreement,  Executive may also elect, within sixty (60) days
after such Control  Termination,  to receive a lump sum payment from the Company
in return for  surrender  by the  Executive of all or any portion of the options
then outstanding held by the Executive to purchase shares of common stock of the
Company  ("Unexercised  Options"),  all or any  portion  of the  units or rights
credited to Executive in any deferred  compensation plan payable in common stock
("Deferred  Compensation  Units") and all or any portion of the common  stock of
the Company then owned by Executive  (the "Owned  Stock").  For purposes of this
provision,  Unexercised Options shall include all outstanding options whether or
not they are exercisable at the time of the election by Executive hereunder. For
each Unexercised Option to purchase one share of common stock, the Company shall
pay to  Executive  an amount equal to the highest per share fair market value of
the common stock on any day

                                        9

<PAGE>



during the period  beginning  six (6)  months  prior to the date of  Executive's
election pursuant to this Section.  To compensate  Executive for his loss of the
potential future speculative value of the Unexercised Options, there shall be no
deduction of Executive's  exercise price per share for each  Unexercised  Option
from the amount to be received by him pursuant to the  foregoing  sentence.  For
each share of Owned Stock or Deferred  Compensation  Unit, the Company shall pay
to Executive  the highest fair market value per share of the common stock on any
date during the period beginning six (6) months prior to the date of Executive's
election pursuant to this Section.  The payment due from the Company pursuant to
this Section  shall be made to Executive  within ten (10) days after the date of
his  election  hereunder,  against  execution  and  delivery by Executive to the
Company of an appropriate  agreement confirming his surrender of the Unexercised
Options and Deferred  Compensation  Units and the certificates  duly endorsed by
Executive for the Owned Stock.

         15. Character of Termination Payments. The amounts payable to Executive
upon any  termination  of this  Agreement  shall be considered  severance pay in
consideration  of past  services  rendered  on  behalf  of the  Company  and his
continued  service from the date hereof to the date he becomes  entitled to such
payments.  Executive shall have no duty to mitigate his damages by seeking other
employment and, should  Executive  actually receive  compensation  from any such
other employment, the payments required hereunder shall not be reduced or offset
by any such other compensation.

         16. Right of First Refusal to Purchase Stock. Executive agrees that the
Company shall have  throughout  the Basic  Employment  Period the right of first
refusal to  purchase  all or any portion of the shares of the  Company's  common
stock owned by him (the "Shares") at the following price:

                  (a) in the event of a bona fide offer for the  Shares,  or any
         part  thereof,  received by  Executive  from any other person (a "Third
         Party  Offer"),  the price to be paid by the Company shall be the price
         set forth in such Third Party Offer; and

                  (b) in the event Executive  desires to sell the Shares, or any
         part thereof,  in the public securities market, the price to be paid by
         the Company  shall be the last sale price  quoted on the New York Stock
         Exchange (or any other  exchange or national  market  system upon which
         price   quotations  for  the  Company's   common  stock  are  regularly
         available)  for the  Company's  common  stock on the last  business day
         preceding  the date on which  Executive  notifies  the  Company of such
         desire.

         In the event  Executive  shall  receive a Third  Party  Offer  which he
desires to accept, he shall deliver to the Company a written notification of the
terms  thereof  and the  Company  shall  have a period  of 48 hours  after  such
delivery in which to notify  Executive  of its desire to  exercise  its right of
first refusal hereunder.

         In the event Executive desires to sell any portion of the Shares in the
public  market he shall  deliver to the  Company a written  notification  of the
amount of Shares he desires to sell,  and the Company  shall have a period of 24
hours after such  delivery  to notify  Executive  of its desire to exercise  its
right of first refusal hereunder with respect to such amount of Shares.


                                       10

<PAGE>



         Upon  each  exercise  by the  Company  of its  right of  first  refusal
hereunder,  it shall make payment to Executive for the Shares in accordance with
standard practice in the securities  brokerage  industry.  After each failure by
the Company to exercise  its right of first  refusal  hereunder,  Executive  may
proceed to complete  the sale of Shares  pursuant to the Third Party Offer or in
the open market in  accordance  with his  notification  to the Company,  but his
failure to complete  such sale within two weeks  after his  notification  to the
Company  shall  reinstate  the  Company's  right of first  refusal  with respect
thereto and require a new notification to the Company.

         17.  Arbitration of All Disputes.  Any controversy or claim arising out
of or  relating to this  Agreement  or the breach  thereof,  shall be settled by
arbitration in the City of Indianapolis, Indiana, in accordance with the laws of
the State of Indiana by three arbitrators, one of whom shall be appointed by the
Company,  one by Executive and the third of whom shall be appointed by the first
two arbitrators. If the first two arbitrators cannot agree on the appointment of
a third  arbitrator,  then the third  arbitrator shall be appointed by the Chief
Judge of the United States District Court for the Southern  District of Indiana.
The arbitration  shall be conducted in accordance with the rules of the American
Arbitration  Association,  except with respect to the  selection of  arbitrators
which shall be as provided in this Section.  Judgment upon the award rendered by
the arbitrators may be entered in any court having jurisdiction  thereof. In the
event that it shall be  necessary  or  desirable  for  Executive to retain legal
counsel and/or incur other costs and expenses in connection with the enforcement
of any and all of his rights  under this  Agreement,  the Company  shall pay (or
Executive shall be entitled to recover from the Company, as the case may be) his
reasonable  attorneys'  fees and  costs  and  expenses  in  connection  with the
enforcement of any arbitration award in court,  regardless of the final outcome,
unless the arbitrators shall determine that under the circumstances  recovery by
Executive  of all or a part of any such  fees and costs  and  expenses  would be
unjust.

         18.  Notices.  Any notice  required or permitted to be given under this
Agreement  shall be sufficient  if in writing and if sent by registered  mail to
his residence,  in the case of Executive, or to the business office of its Chief
Executive Officer, in the case of the Company.

         19. Waiver of Breach and Severability.  The waiver by either party of a
breach of any  provision of this  Agreement by the other party shall not operate
or be construed as a waiver of any  subsequent  breach by either  party.  In the
event any provision of this  Agreement is found to be invalid or  unenforceable,
it may be  severed  from  the  Agreement  and the  remaining  provisions  of the
Agreement shall continue to be binding and effective.

         20. Entire Agreement.  This instrument contains the entire agreement of
the parties and supersedes all prior agreements between them. This agreement may
not be changed orally,  but only by an instrument in writing signed by the party
against  whom  enforcement  of any waiver,  change,  modification,  extension or
discharge is sought.

         21.  Binding  Agreement and Governing  Law;  Assignment  Limited.  This
Agreement  shall be binding  upon and shall  inure to the benefit of the parties
and their lawful  successors  in interest  and shall be construed in  accordance
with  and  governed  by the laws of the  State of  Indiana.  This  Agreement  is
personal  to each of the  parties  hereto,  and  neither  party may  assign  nor
delegate any of its rights or  obligations  hereunder  without the prior written
consent of the other.

                                       11

<PAGE>



         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.

                                                              CONSECO, INC.


                                                         /s/ STEPHEN C. HILBERT
                                                     By: -----------------------
                                                         Stephen C. Hilbert
                                                           Chairman of the Board

                                                         "Company"



                                                         /s/ ROLLIN M. DICK
                                                         -----------------------
                                                         Rollin M. Dick

                                                         "Executive"



                                       12


                              EMPLOYMENT AGREEMENT

                  EMPLOYMENT  AGREEMENT,  dated as of the  17th  day of  August,
1992,  as amended and restated as of May 14, 1998,  between  CONSECO,  INC.,  an
Indiana  corporation  (hereinafter  called the  "Company"),  and Ngaire E. Cuneo
(hereinafter called "Executive").

                                    RECITALS

         WHEREAS,  the services of Executive,  her managerial  and  professional
experience,  and her  knowledge of the affairs of the Company are of great value
to the Company;

         WHEREAS,  the  Company  deems  it to be  essential  for it to have  the
benefit and advantage of the services of the  Executive for an extended  period;
and

         WHEREAS,  the  Company  and  Executive  are  parties  to an  employment
agreement dated August 17, 1992, as amended on March 12, 1996 (as so amended the
"Existing Employment  Agreement"),  and the Company and Executive desire to make
certain modifications to the Existing Employment Agreement;

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
covenants contained herein, the parties agree the Existing Employment  Agreement
be amended and restated in its entirety to be as follows:

         1. Employment.  The Company  hereby  employs   Executive  and Executive
hereby accepts employment upon the terms and conditions hereinafter set forth.

         2. Term. The effective date of this Agreement shall be August 17, 1992.
Subject to the provisions for termination as provided in Section 10 hereof,  the
term of this  Agreement  shall be the  period  beginning  September  1, 1992 and
ending December 31, 2001 (hereinafter called the "Basic Employment Period").

         3. Duties. Executive is engaged by the Company in an executive capacity
as its executive vice president of corporate development. Executive shall report
to the Chief Executive Officer regarding the performance of her duties and shall
be subject to the direction and control of the Board of Directors of the Company
(sometimes  referred to herein as the "Board") and the Chief Executive  Officer.
Executive's  position  with  the  Company  shall  initially  be  Executive  Vice
President,  and such other  positions as may be determined  from time to time by
the Board.

         4. Extent of Services.  Executive, subject to the direction and control
of the Chief Executive Officer and the Board, shall have the power and authority
commensurate  with her  executive  status and  necessary  to perform  her duties
hereunder.  The Company agrees to provide to Executive such  assistance and work
accommodations  as are  suitable  to the  character  of her  positions  with the
Company and adequate for the performance of her duties.  Executive  shall devote
her entire  employable  time,  attention and best efforts 

                                        1

<PAGE>



to the  business  of the  Company,  and shall not,  without  the  consent of the
Company,  during the term of this  Agreement  be  actively  engaged in any other
business  activity,  whether or not such business  activity is pursued for gain,
profit  or  other  pecuniary  advantage;  but this  shall  not be  construed  as
preventing  Executive  from  investing her assets in such form or manner as will
not  require any  services  on the part of  Executive  in the  operation  of the
affairs of the  companies in which such  investments  are made.  For purposes of
this  Agreement,  full-time  employment  shall  be  the  normal  work  week  for
individuals in comparable executive positions with the Company.

         5.  Compensation.

             (a) As compensation for services hereunder rendered during the term
         hereof,  Executive  shall receive a base salary ("Base  Salary") of Two
         Hundred Fifty  Thousand  Dollars  ($250,000)  per year payable in equal
         installments in accordance with the Company's payroll procedure for its
         salaried employees.  Salary payments shall be subject to withholding of
         taxes  and other  appropriate  and  customary  amounts.  Executive  may
         receive  increases in her Base Salary from time to time, based upon her
         performance  in her executive and management  capacity.  The amounts of
         any  such  salary  increases  shall  be  approved  by the  Board or the
         Compensation  Committee  of the Board  upon the  recommendation  of the
         Chief Executive Officer.

             (b) In addition to Base  Salary,  Executive  may receive such other
         bonuses or incentive  compensation as the Compensation Committee or the
         Board may approve  from time to time,  upon the  recommendation  of the
         Chief Executive Officer.

         6.  Fringe Benefits.

             (a)  Executive  shall be entitled to  participate  in such existing
         employee  benefit plans and insurance  programs offered by the Company,
         or which it may adopt form time to time,  for its executive  management
         or supervisory personnel generally,  in accordance with the eligibility
         requirements  for  participation  therein.   Nothing  herein  shall  be
         construed  so as to prevent the Company from  modifying or  terminating
         any employee benefit plans or programs, or employee fringe benefits, it
         may adopt from time to time.

             (b)  During  the term of this  Agreement,  the  Company  shall  pay
         Executive a monthly  automobile  allowance in the amount of Six Hundred
         Dollars  ($600),  and the Company shall pay directly or shall reimburse
         Executive for the cost of fuel that she incurs in using her automobile.

             (c) Executive shall be entitled to four (4) weeks vacation with pay
         for each year during the term hereof.

             (d)  Executive  may incur  reasonable  expenses for  promoting  the
         Company's business,  including expenses for entertainment,  travel, and
         similar  items.  The Company  shall  reimburse  Executive  for all such
         reasonable  expenses  upon  Executive's  periodic  presentation  of  an
         itemized account of such expenditures.

                                        2

         
<PAGE>

             (e) The Company shall,  upon periodic  presentation of satisfactory
         evidence and to a maximum of Ten Thousand  Dollars  ($10,000)  per each
         year of this  Agreement,  reimburse  Executive for  reasonable  medical
         expenses  incurred  by  Executive  and  her  dependents  which  are not
         otherwise  covered by health  insurance  provided  to  Executive  under
         Section 6(a).

             (f) During the term of this  Agreement,  the  Company  shall at its
         expense  maintain a term life insurance  policy or policies on the life
         of  Executive  in the face  amount  of Five  Hundred  Thousand  Dollars
         ($500,000), payable to such beneficiaries as Executive may designate.

         7.  Disability.  If  Executive  shall  become  physically  or  mentally
disabled  during the term of this  Agreement  to the extent  that her ability to
perform her duties and services hereunder is materially and adversely  impaired,
her salary,  bonus and other  compensation  provided herein shall continue while
she remains  employed by the  Company;  provided,  that if such  disability  (as
confirmed  by  competent  medical  evidence)  continues  for at  least  nine (9)
consecutive months, the Company may terminate  Executive's  employment hereunder
in which case the Company  shall  immediately  pay  Executive a lump sum payment
equal to  one-quarter  of the sum of her annual salary and bonus with respect to
the most recent fiscal year then ended and, provided further,  that no such lump
sum payment shall be required if such  disability  arises  primarily  from:  (a)
chronic depressive use of intoxicants,  drugs or narcotics, or (b) intentionally
self-inflicted  injury or intentionally  self-induced  sickness; or (c) a proven
unlawful act or enterprise on the part of Executive.

         8. Disclosure of Information.  Executive  acknowledges that in and as a
result of her employment  with the Company,  she has been and will be making use
of,  acquiring  and/or adding to  confidential  information  of the Company of a
special and unique nature and value. As a material  inducement to the Company to
enter into this  Agreement  and to pay to Executive the  compensation  stated in
Section 5, as well as any additional benefits stated herein, Executive covenants
and agrees that she shall not, at any time during or  following  the term of her
employment,  directly  or  indirectly,  divulge  or  disclose  for  any  purpose
whatsoever,  any confidential information that has been obtained by or disclosed
to her as a result of her employment  with the Company.  Upon the termination of
this Agreement,  Executive shall return all materials obtained from or belonging
to the Company which she may have in her possession or control.  In the event of
a breach or  threatened  breach by Executive of the  provisions of this Section,
the Company  shall be  entitled  to an  injunction  restraining  Executive  from
utilizing or disclosing,  in whole or in part, such material,  or from rendering
any service to any person, firm,  corporation,  association,  or other entity to
which such  material  might be useful,  and/or any and all  persons  directly or
indirectly  acting for or with  Executive.  Nothing herein shall be construed as
prohibiting  the Company  from  pursuing  any other  remedies  available  to the
Company for such breach or threatened breach,  including the recovery of damages
from Executive.

         9.  Covenants   Against   Competition   and   Solicitation.   Executive
acknowledges  that the services she is to render to the Company are of a special
and unusual  character,  with a unique value to the  Company,  the loss of which
cannot  adequately be compensated by damages or an action at law. In view of the
unique value to the Company of the  services of Executive  for which the Company
has contracted hereunder, because of the confidential information to be obtained
by, or disclosed to, Executive as hereinabove set

                                        3

<PAGE>


forth, and as a material  inducement to the Company to enter into this Agreement
and to pay to  Executive  the  compensation  stated in Section 5, as well as any
additional  benefits stated herein,  and other good and valuable  consideration,
Executive  covenants and agrees that  throughout  the Basic  Employment  Period,
Executive  shall not,  directly or indirectly,  anywhere in the United States of
America (i) render any services, as an agent, independent contractor, consultant
or  otherwise,  or become  employed or  compensated  by, any other  corporation,
person or entity  engaged  in the  business  of  selling  or  providing  life or
accident and health insurance  products or services;  (ii) in any manner compete
with the Company or any of its subsidiaries; (iii) solicit or attempt to convert
to other insurance carriers providing these same or similar products or services
provided by the Company and its subsidiaries,  any customers or policyholders of
the  Company,  or any of its  subsidiaries;  or (iv) solicit for  employment  or
employ any employee of the Company or any of its subsidiaries.  The covenants of
Executive  in this Section 9 shall be void and  unenforceable  in the event of a
Control Termination of this Agreement as defined in Section 10 below.

         10.  Termination.

             (a) Either the Company or Executive may terminate this Agreement at
         any  time  for any  reason  upon  written  notice  to the  other.  This
         Agreement  shall also terminate upon (i) the death of Executive or (ii)
         termination by the Company pursuant to Section 7.

             (b) In the event this  Agreement is  terminated  by the Company and
         such  termination  is not pursuant to the last sentence of (a) above or
         for "just  cause" as  defined  in (e) below and does not  constitute  a
         Control  Termination  as  defined  in (d)  below,  Executive  shall  be
         entitled to receive her Base Salary, as determined  pursuant to Section
         5(a) hereof,  for the remainder of the Basic Employment  Period and all
         other  unpaid  amounts  previously  accrued or awarded  pursuant to any
         other provision of this Agreement.

             (c) In the  event  this  Agreement  is  terminated  by the death of
         Executive,  is terminated by the Company for "just cause" as defined in
         (e) below, or is terminated by Executive and such  termination does not
         constitute  a Control  Termination  as defined in (d) below,  Executive
         shall be  entitled  to receive  her Base  Salary as provided in Section
         5(a)  accrued but unpaid as of the date of  termination,  and all other
         unpaid  amounts  previously  accrued or awarded  pursuant  to any other
         provision of this Agreement.

             (d) The term  "Control  Termination"  as used herein shall mean (a)
         termination  of this  Agreement  by the Company in  anticipation  of or
         following a "change in control" of the Company (as defined  below),  or
         (b)  termination  of this Agreement by Executive  following  "change in
         control" of the Company (as defined  below) upon the  occurrence of any
         of the following events:

                     (i)   significant   change  in  the   nature  or  scope  of
             Executive's  authorities or duties from those  described in Section
             3, a  reduction  in her total  compensation  from that  provided in
             Section  5, or a breach by the  Company of any other  provision  of
             this Agreement; or


                                        4

<PAGE>



                     (ii)  reasonable  determination  by  Executive  that,  as a
             result of a change in  circumstances  significantly  affecting  her
             position,  she is  unable  to  exercise  the  authorities,  powers,
             functions or duties  attached to her position and  contemplated  by
             Section 3 of this Agreement, or

                     (iii) the Company's  principal  executive offices are moved
             outside the geographic  area  comprised of Marion County,  Indiana,
             and the seven contiguous  counties or Executive is required to work
             at a location other than the Company's principal executive offices;
             or

                     (iv) the  giving  of  notice of  termination  by  Executive
             during the  6-month  period  commencing  six (6)  months  after the
             change in control.

The term  "change in  control"  shall mean a change in control of a nature  that
would be required  to be  reported  in response to Item 6(e) of Schedule  14A of
Regulation 14A promulgated under the Securities Exchange Act of 1934 (the "Act")
as revised effective January 20, 1987; provided that, without limitation, such a
change in control shall be deemed to have occurred if and when either (A) except
as provided in (y) below,  any "person" (as such term is used in Sections  13(d)
and  14(d) of the Act) is or  becomes  a  "beneficial  owner"  (as such  term is
defined in Rule 13d-3  promulgated  under the Act),  directly or indirectly,  of
securities of the Company  representing 25% or more of the combined voting power
of the Company's then  outstanding  securities  entitled to vote with respect to
the election of its Board of  Directors or (B) as the result of a tender  offer,
merger, consolidation,  sale of assets, or contest for election of directors, or
any combination of the foregoing  transactions  or events,  individuals who were
members of the Board of Directors of the Company  immediately  prior to any such
transaction  or event shall not  constitute a majority of the Board of Directors
following such transaction or event.

             (e) For  purposes of this  Agreement  "just  cause"  shall mean and
         include:

                     (i) Executive's breach of any provisions of this Agreement,
             or  her  use  of  alcohol  or  drugs  which   interferes  with  the
             performance  of her  duties  hereunder  or  which  compromises  the
             integrity  and  reputation  of  the  Company,  its  employees,  and
             products;

                     (ii) Executive's conviction by a court of law, or admission
             that she is  guilty,  or a felony or other  crime  involving  moral
             turpitude;

                     (iii) Executive's absence from her employment other than as
             a result of Section 7 hereof,  for whatever cause,  for a period of
             more than one (1) month,  without  prior  written  consent from the
             Company;

                     (iv) Executive becomes  incompetent or is reasonably unable
             to undertake and discharge the duties and  responsibilities  of her
             position; or


                                        5

<PAGE>



             (v) Executive's gross negligence,  willful  malfeasance or fraud or
         dishonesty in performing her services on behalf of the Company pursuant
         to this Agreement.

         11.  Payments  for  Control  Termination.  In  the  event  of a Control
Termination of this Agreement, the Company  shall  pay Executive and provide her
with the following:

             (a)  During  the  remainder  of the Basic  Employment  Period,  the
         Company  shall  continue to pay  Executive  her Base Salary at the same
         rate as payable  immediately  prior to the date of termination plus the
         estimated  amount of any bonuses to which she would have been  entitled
         had she  remained  in the employ of the Company and a change in control
         of the Company had not occurred.

             (b) During the remainder of the Basic Employment Period,  Executive
         shall continue to be treated as an employee under the provisions of all
         incentive  compensation   arrangements   applicable  to  the  Company's
         executive  employees.  In  addition,  Executive  shall  continue  to be
         entitled  to all  benefits  and  service  credits  for  benefits  under
         medical,  insurance  and other  employee  benefit  plans,  programs and
         arrangements  of the Company as if she were still  employed  under this
         Agreement and a change in control of the Company had not occurred.

             (c) If,  despite the  provisions of paragraph  (b) above,  benefits
         under any employee  benefit plan shall not be payable or provided under
         any  such  plan to  Executive,  or her  dependents,  beneficiaries  and
         estate,  because  she is no  longer an  employee  of the  Company,  the
         Company  itself  shall,  to the extent  necessary,  pay or provide  for
         payment of such  benefits  and  service  credits  for such  benefits to
         Executive, her dependents, beneficiaries and estate.

             (d) If, despite the provisions of paragraph (b) above,  benefits or
         the right to accrue  further  benefits  under any stock option or other
         incentive compensation arrangement shall not be provided under any such
         arrangement to Executive, or her dependents,  beneficiaries and estate,
         because she is no longer an employee of the Company, the Company shall,
         to the extent necessary, pay or provide for payment of such benefits to
         Executive, her dependents, beneficiaries and estate.

         12. Severance Allowance.  In the event of a Control Termination of this
Agreement,  Executive may elect, within 60 days after such Control  Termination,
to be paid a lump sum severance  allowance,  in lieu of the termination payments
provided for in Section 11 above,  in an amount which is equal to the sum of the
amounts determined in accordance with the following clauses (a) and (b):

             (a) an amount  equivalent to salary payments for 60 calendar months
         at the rate of Base  Salary  which she  would  have  been  entitled  to
         receive in accordance with Section 5(a); and

             (b) an  amount  equivalent  to 60  calendar  months of bonus at the
         greater of (i) the  monthly  rate of the bonus  payment  for the annual
         bonus period

                                        6

<PAGE>



         immediately prior to this termination date, or (ii) the monthly rate of
         the  estimated  amount of the bonus for the annual  bonus  period which
         includes her termination date.

         In the event that Executive makes an election  pursuant to this Section
to receive a lump sum severance allowance of the amount described in clauses (a)
and (b), then, in addition to such amount,  she shall receive (i) in addition to
the benefits  provided  under any deferred  compensation,  retirement or pension
benefit  plan  maintained  by the  Company,  the benefits she would have accrued
under such  benefit  plan if she had  remained  in the employ of the Company and
such plan had remained in effect for 60 calendar  months after her  termination,
which benefits will be paid concurrently  with, and in addition to, the benefits
provided under such benefit plan, and (ii) the employee benefits (including, but
not  limited  to,  coverage  under  any  medical  insurance  and life  insurance
arrangements  or  programs)  to which she would  have  been  entitled  under all
employee  benefit plans,  programs or arrangements  maintained by the Company if
she had  remained  in the employ of the  Company  and such  plans,  programs  or
arrangements   had  remained  in  effect  for  60  calendar   months  after  her
termination;  or the value of the amounts described in clauses (i) and (ii) next
preceding.  The amount of the payments described in the preceding sentence shall
be determined and such payments shall be distributed as soon as it is reasonably
possible.

         13. Tax  Indemnity  Payments.  (a)  Anything in this  Agreement  to the
contrary  notwithstanding,  in the event it shall be determined that any payment
or distribution by the Company or its affiliated companies to or for the benefit
of Executive  paid or payable or distributed  or  distributable  pursuant to the
terms of the Agreement (but determined without regard to any additional payments
required under this Section 13, a "Payment")  would be subject to the excise tax
imposed by Section  4999 of the  Internal  Revenue  Code of 1986 (as amended the
"Code"),  or any successor  provision  (collectively,  "Section  4999"),  or any
interest or penalties are incurred by Executive  with respect to such excise tax
(such excise tax, together with any such interest and penalties, are hereinafter
collectively  referred to as the "Excise Tax"), then Executive shall be entitled
to receive an additional  payment (a "Gross-Up  Payment") in an amount such that
after  payment by  Executive of all taxes  (including  any interest or penalties
imposed with respect to such taxes), including, without limitation, any Federal,
state or local income and employment  taxes and Excise Tax (and any interest and
penalties  imposed  with  respect to any such taxes)  imposed  upon the Gross-Up
Payment, Executive retains an amount of the Gross-Up Payment equal to the Excise
Tax imposed upon the Payments.

         (b) Subject to the  provisions  of Section  13(c),  all  determinations
required to be made under this Section 13, including whether and when a Gross-Up
Payment is required and the amount of such Gross-Up  Payment and the assumptions
to be utilized in arriving at such determination, shall be made by the Company's
public  accounting  firm (the  "Accounting  Firm") which shall provide  detailed
supporting  calculations  both to the Company and Executive  within fifteen (15)
business  days of the  receipt of notice  from  Executive  that there has been a
Payment,  or such earlier time as is requested by the Company. In the event that
the  Accounting  Firm is serving as  accountant  or auditor for the  individual,
entity or group effecting the Change in Control, Executive may appoint another

                                        7

<PAGE>



nationally recognized public accounting firm to make the determinations required
hereunder  (which  accounting  firm shall then be referred to as the  Accounting
Firm  hereunder).  All fees and expenses of the  Accounting  Firm shall be borne
solely by the Company.  Any Gross-Up  Payment,  as  determined  pursuant to this
Section 13,  shall be paid by the Company to  Executive  within five (5) days of
the receipt of the  Accounting  Firm's  determination.  If the  Accounting  Firm
determines  that no  Excise  Tax is  payable  by  Executive,  it  shall  furnish
Executive  with a written  opinion  that  failure  to report  the  Excise Tax on
Executive's  applicable  federal  income  tax  return  would  not  result in the
imposition  of a  negligence  or  similar  penalty.  Any  determination  by  the
Accounting Firm shall be binding upon the Company and Executive.  As a result of
the  uncertainty  in the  application of Section 4999 at the time of the initial
determination by the Accounting Firm hereunder,  it is possible that adjustments
may be determined at any time of Gross-Up  Payments  which should have been made
by the Company ("Underpayment"), consistent with the calculations required to be
made hereunder.  In the event that the Company exhausts its remedies pursuant to
Section  13(c) and  Executive  thereafter  is  required to make a payment of any
Excise Tax, the Accounting Firm shall  determine the amount of the  Underpayment
that has  occurred  and any such  Underpayment  shall  be  promptly  paid by the
Company to or for the benefit of Executive.

         (c)  Executive  shall notify the Company in writing of any claim by the
Internal  Revenue  Service  that, if  successful,  would require a change in the
amount of the payment by the Company of the Gross-Up Payment.  Such notification
shall be given as soon as practicable  after Executive is informed in writing of
such  claim and shall  apprise  the  Company of the nature of such claim and the
date on which such claim is requested to be paid;  provided  that the failure to
give any notice  pursuant to this  Section  13(c)  shall not impair  Executive's
rights  under this  Section 13 except to the  extent the  Company is  materially
prejudiced  thereby.  Executive shall not pay such claim prior to the expiration
of the 30-day period  following the date on which Executive gives such notice to
the Company (or such shorter period ending on the date that any payment of taxes
with respect to such claim is due). If the Company notifies Executive in writing
prior to the  expiration  of such period that it desires to contest  such claim,
Executive shall:

              (1) give the Company any information  reasonably  requested by the
Company relating to such claim,

              (2) take such action in connection  with  contesting such claim as
the Company shall  reasonably  request in writing from time to time,  including,
without limitation, accepting legal representation with respect to such claim by
an attorney reasonably selected by the Company,

              (3) cooperate with the Company in good faith in order  effectively
to contest such claim, and

              (4) permit the Company to participate in any proceedings  relating
to such claim;  provided,  however, that the Company shall bear and pay directly
all costs and expenses (including additional interest and penalties) incurred in
connection with such contest and shall indemnify and hold Executive harmless, on
an after-tax basis, for any

                                        8

<PAGE>



Excise Tax or income,  employment or other tax (including interest and penalties
with respect thereto) imposed as a result of such  representation and payment of
costs and  expenses.  Without  limitation  on the  foregoing  provisions of this
Section  13(c),  the Company shall control all  proceedings  taken in connection
with such  contest  and,  at its sole  option,  may  pursue or forgo any and all
administrative  appeals,  proceedings,  hearings and conferences with the taxing
authority  in respect of such claim and may, at its sole option,  either  direct
Executive  to pay the tax  claimed  and sue for a refund or contest the claim in
any  permissible  manner,  and Executive  agrees to prosecute  such contest to a
determination  before  any  administrative  tribunal,  in  a  court  of  initial
jurisdiction  and  in  one or  more  appellate  courts,  as  the  Company  shall
determine;  provided further,  that if the Company directs Executive to pay such
claim and sue for a refund, the Company shall advance the amount of such payment
to Executive on an  interest-free  basis and shall  indemnify and hold Executive
harmless,  on an after-tax basis,  from any Excise Tax or income,  employment or
other tax  (including  interest  or  penalties  with  respect to any such taxes)
imposed with respect to such advance or with respect to any imputed  income with
respect to such advance; and provided further, that any extension of the statute
of  limitations  relating to payment of taxes for the taxable  year of Executive
with  respect  to which  such  contested  amount is claimed to be due is limited
solely to such  contested  amount.  Furthermore,  the  Company's  control of the
contest  shall be limited  to issues  with  respect to which a Gross-Up  Payment
would be payable hereunder and Executive shall be entitled to settle or contest,
as the case may be, any other issue  raised by the Internal  Revenue  Service or
any other taxing authority.

         (d) If,  after the receipt by  Executive  of an amount  advanced by the
Company pursuant to Section 13(c),  Executive  becomes entitled to receive,  and
receives, any refund with respect to such claim, Executive shall (subject to the
Company's  complying with the requirements of Section 12(c)) promptly pay to the
Company the amount of such refund  (together  with any interest paid or credited
thereon after taxes applicable  thereto).  If, after the receipt by Executive of
an amount advanced by the Company  pursuant to Section 13(c), a determination is
made that  Executive  shall not be entitled  to any refund with  respect to such
claim and the  Company  does not  notify  Executive  in writing of its intent to
contest such denial of refund prior to the  expiration of thirty (30) days after
such  determination,  then  such  advance  shall be  forgiven  and  shall not be
required to be repaid and the amount of such advance shall offset, to the extent
thereof, the amount of Gross-Up Payment required to be paid.

         14.  Payment  for  Options  and  Stock.  In  the  event  of  a  Control
Termination of this Agreement,  Executive may also elect, within sixty (60) days
after such Control  Termination,  to receive a lump sum payment from the Company
in return for  surrender  by the  Executive of all or any portion of the options
then outstanding held by the Executive to purchase shares of common stock of the
Company  ("Unexercised  Options"),  all or any  portion  of the  units or rights
credited to Executive in any deferred  compensation plan payable in common stock
("Deferred  Compensation  Units") and all or any portion of the common  stock of
the Company then owned by Executive  (the "Owned  Stock").  For purposes of this
provision,  Unexercised Options shall include all outstanding options whether or
not they are exercisable at the time of the election by Executive hereunder. For
each Unexercised Option to purchase one share of common stock, the Company shall
pay to  Executive  an amount equal to the highest per share fair market value of
the common stock on any day

                                        9

<PAGE>



during the period  beginning  six (6)  months  prior to the date of  Executive's
election pursuant to this Section.  To compensate  Executive for her loss of the
potential future speculative value of the Unexercised Options, there shall be no
deduction of Executive's  exercise price per share for each  Unexercised  Option
from the amount to be received by her pursuant to the  foregoing  sentence.  For
each share of Owned Stock or Deferred  Compensation  Unit, the Company shall pay
to Executive  the highest fair market value per share of the common stock on any
date during the period beginning six (6) months prior to the date of Executive's
election pursuant to this Section.  The payment due from the Company pursuant to
this Section  shall be made to Executive  within ten (10) days after the date of
her  election  hereunder,  against  execution  and  delivery by Executive to the
Company of an appropriate  agreement confirming her surrender of the Unexercised
Options and Deferred  Compensation  Units and the certificates  duly endorsed by
Executive for the Owned Stock.

         15. Character of Termination Payments. The amounts payable to Executive
upon any  termination  of this  Agreement  shall be considered  severance pay in
consideration  of past  services  rendered  on  behalf  of the  Company  and her
continued  service from the date hereof to the date she becomes entitled to such
payments.  Executive shall have no duty to mitigate her damages by seeking other
employment and, should  Executive  actually receive  compensation  from any such
other employment, the payments required hereunder shall not be reduced or offset
by any such other compensation.

         16. Right of First Refusal to Purchase Stock. Executive agrees that the
Company shall have  throughout  the Basic  Employment  Period the right of first
refusal to  purchase  all or any portion of the shares of the  Company's  common
stock owned by her (the "Shares") at the following price:

             (a) in the event of a bona fide offer for the  Shares,  or any part
         thereof,  received by  Executive  from any other person (a "Third Party
         Offer"),  the  price to be paid by the  Company  shall be the price set
         forth in such Third Party Offer; and

             (b) in the event Executive  desires to sell the Shares, or any part
         thereof,  in the public securities  market, the price to be paid by the
         Company  shall be the last  sale  price  quoted  on the New York  Stock
         Exchange (or any other  exchange or national  market  system upon which
         price   quotations  for  the  Company's   common  stock  are  regularly
         available)  for the  Company's  common  stock on the last  business day
         preceding  the date on which  Executive  notifies  the  Company of such
         desire.

         In the event  Executive  shall  receive a Third  Party  Offer which she
desires to accept,  she shall deliver to the Company a written  notification  of
the terms  thereof  and the  Company  shall have a period of 48 hours after such
delivery in which to notify  Executive  of its desire to  exercise  its right of
first refusal hereunder.

         In the event Executive desires to sell any portion of the Shares in the
public  market she shall  deliver to the Company a written  notification  of the
amount of Shares she desires to sell,  and the Company shall have a period of 24
hours after such  delivery  to notify  Executive  of its desire to exercise  its
right of first refusal hereunder with respect to such amount of Shares.


                                       10

<PAGE>



         Upon  each  exercise  by the  Company  of its  right of  first  refusal
hereunder,  it shall make payment to Executive for the Shares in accordance with
standard practice in the securities  brokerage  industry.  After each failure by
the Company to exercise  its right of first  refusal  hereunder,  Executive  may
proceed to complete  the sale of Shares  pursuant to the Third Party Offer or in
the open market in  accordance  with her  notification  to the Company,  but her
failure to complete  such sale within two weeks  after her  notification  to the
Company  shall  reinstate  the  Company's  right of first  refusal  with respect
thereto and require a new notification to the Company.

         17.  Arbitration of All Disputes.  Any controversy or claim arising out
of or  relating to this  Agreement  or the breach  thereof,  shall be settled by
arbitration in the City of Indianapolis, Indiana, in accordance with the laws of
the State of Indiana by three arbitrators, one of whom shall be appointed by the
Company,  one by Executive and the third of whom shall be appointed by the first
two arbitrators. If the first two arbitrators cannot agree on the appointment of
a third  arbitrator,  then the third  arbitrator shall be appointed by the Chief
Judge of the United States District Court for the Southern  District of Indiana.
The arbitration  shall be conducted in accordance with the rules of the American
Arbitration  Association,  except with respect to the  selection of  arbitrators
which shall be as provided in this Section.  Judgment upon the award rendered by
the arbitrators may be entered in any court having jurisdiction  thereof. In the
event that it shall be  necessary  or  desirable  for  Executive to retain legal
counsel and/or incur other costs and expenses in connection with the enforcement
of any and all of her rights  under this  Agreement,  the Company  shall pay (or
Executive shall be entitled to recover from the Company, as the case may be) her
reasonable  attorneys'  fees and  costs  and  expenses  in  connection  with the
enforcement of any arbitration award in court,  regardless of the final outcome,
unless the arbitrators shall determine that under the circumstances  recovery by
Executive  of all or a part of any such  fees and costs  and  expenses  would be
unjust.

         18.  Notices.  Any notice  required or permitted to be given under this
Agreement  shall be sufficient  if in writing and if sent by registered  mail to
her residence,  in the case of Executive, or to the business office of its Chief
Executive Officer, in the case of the Company.

         19. Waiver of Breach and Severability.  The waiver by either party of a
breach of any  provision of this  Agreement by the other party shall not operate
or be construed as a waiver of any  subsequent  breach by either  party.  In the
event any provision of this  Agreement is found to be invalid or  unenforceable,
it may be  severed  from  the  Agreement  and the  remaining  provisions  of the
Agreement shall continue to be binding and effective.

         20. Entire Agreement.  This instrument contains the entire agreement of
the parties and supersedes all prior agreements between them. This agreement may
not be changed orally,  but only by an instrument in writing signed by the party
against  whom  enforcement  of any waiver,  change,  modification,  extension or
discharge is sought.

         21.  Binding  Agreement and Governing  Law;  Assignment  Limited.  This
Agreement  shall be binding  upon and shall  inure to the benefit of the parties
and their lawful  successors  in interest  and shall be construed in  accordance
with  and  governed  by the laws of the  State of  Indiana.  This  Agreement  is
personal  to each of the  parties  hereto,  and  neither  party may  assign  nor
delegate any of its rights or  obligations  hereunder  without the prior written
consent of the other.

                                       11

<PAGE>



         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.

                                                              CONSECO, INC.


                                                      /s/ STEPHEN C. HILBERT
                                                  By: --------------------------
                                                      Stephen C. Hilbert
                                                        Chairman of the Board

                                                       "Company"



                                                      /s/ NGAIRE E. CUNEO
                                                      --------------------------
                                                      Ngaire E. Cuneo

                                                           "Executive"



                                       12



                              EMPLOYMENT AGREEMENT

                  EMPLOYMENT  AGREEMENT,  dated as of the 8th day of  September,
1997,  as amended and restated as of May 14, 1998,  between  CONSECO,  INC.,  an
Indiana  corporation  (hereinafter  called  the  "Company"),  and  John J.  Sabl
(hereinafter called "Executive").

                                    RECITALS

         WHEREAS,  the services of Executive,  his managerial  and  professional
experience,  and his  knowledge of the affairs of the Company are of great value
to the Company;

         WHEREAS,  the  Company  deems  it to be  essential  for it to have  the
benefit and advantage of the services of the  Executive for an extended  period;
and

         WHEREAS,  the  Company  and  Executive  are  parties  to an  employment
agreement  dated as of September 8, 1997 (the "Existing  Employment  Agreement")
and the  Company  and  Executive  desire to make  certain  modifications  to the
Existing Employment Agreement;

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
covenants contained herein, the parties agree the Existing Employment  Agreement
be amended and restated in its entirety to be as follows:

         1. Employment.  The  Company  hereby  employs  Executive  and Executive
hereby accepts employment upon the terms and conditions hereinafter set forth.

         2. Term.  The effective  date of this  Agreement  shall be September 8,
1997.  Subject to the  provisions  for  termination  as  provided  in Section 10
hereof,  the term of this Agreement shall be the period  beginning  September 8,
1997, and ending  December 31, 2002  (hereinafter  called the "Basic  Employment
Period").

         3. Duties. Executive is engaged by the Company in an executive capacity
as its chief  legal  officer.  Executive  shall  report  to the Chief  Executive
Officer  regarding  the  performance  of his  duties and shall be subject to the
direction  and  control  of the Board of  Directors  of the  Company  (sometimes
referred to herein as the "Board") and the Chief Executive Officer.  Executive's
position with the Company shall be Executive Vice President, General Counsel and
Secretary,  and such other  positions as may be determined  from time to time by
the Board.

         4. Extent of Services.  Executive, subject to the direction and control
of the Chief Executive Officer and the Board, shall have the power and authority
commensurate  with his  executive  status and  necessary  to perform  his duties
hereunder.  The Company agrees to provide to Executive such  assistance and work
accommodations  as are  suitable  to the  character  of his  positions  with the
Company and adequate for the  performance of his duties.  Executive shall devote
his entire  employable  time,  attention and best efforts to the business of the
Company, and shall not, without the consent of the Company, during

                                        1

<PAGE>



the term of this Agreement be actively  engaged in any other business  activity,
whether  or not such  business  activity  is pursued  for gain,  profit or other
pecuniary  advantage;  but this shall not be construed as  preventing  Executive
from  investing  his  assets  in such form or  manner  as will not  require  any
services  on the  part of  Executive  in the  operation  of the  affairs  of the
companies in which such  investments  are made. For purposes of this  Agreement,
full-time employment shall be the normal work week for individuals in comparable
executive positions with the Company.

         5.  Compensation.

             (a) As compensation for services hereunder rendered during the term
         hereof,  Executive  shall receive a base salary ("Base  Salary") of One
         Million Dollars  ($1,000,000) per year payable in equal installments in
         accordance  with  the  Company's  payroll  procedure  for its  salaried
         employees. Salary payments shall be subject to withholding of taxes and
         other  appropriate  and  customary   amounts.   Executive  may  receive
         increases  in his  Base  Salary  from  time to  time,  based  upon  his
         performance  in his executive and management  capacity.  The amounts of
         any  such  salary  increases  shall  be  approved  by the  Board or the
         Compensation  Committee  of the Board  upon the  recommendation  of the
         Chief Executive Officer.

             (b) In addition to Base  Salary,  Executive  may receive such other
         bonuses or incentive  compensation as the Compensation Committee or the
         Board may approve  from time to time,  upon the  recommendation  of the
         Chief Executive Officer;  provided, that Executive shall receive a cash
         bonus of at least Seven Hundred Fifty Thousand  Dollars  ($750,000) for
         each calendar year (or a pro rata portion thereof, based on the portion
         of the year worked, for any part of a calendar year worked).

         6.  Fringe Benefits.

             (a)  Executive  shall be entitled to  participate  in such existing
         employee  benefit plans and insurance  programs offered by the Company,
         or which it may adopt form time to time,  for its executive  management
         or supervisory personnel generally,  in accordance with the eligibility
         requirements  for  participation  therein.   Nothing  herein  shall  be
         construed  so as to prevent the Company from  modifying or  terminating
         any employee benefit plans or programs, or employee fringe benefits, it
         may adopt from time to time.

             (b)  During  the term of this  Agreement,  the  Company  shall  pay
         Executive a monthly  automobile  allowance in the amount of Six Hundred
         Dollars  ($600),  and the Company shall pay directly or shall reimburse
         Executive for the cost of fuel that he incurs in using his automobile.

             (c) Executive shall be entitled to four (4) weeks vacation with pay
         for each year during the term hereof.

             (d)  Executive  may incur  reasonable  expenses for  promoting  the
         Company's business,  including expenses for entertainment,  travel, and
         similar  items.  The Company  shall  reimburse  Executive  for all such
         reasonable  expenses  upon  Executive's  periodic  presentation  of  an
         itemized account of such expenditures. 

                                       2

<PAGE>


      

             (e) The Company shall,  upon periodic  presentation of satisfactory
         evidence and to a maximum of Ten Thousand  Dollars  ($10,000)  per each
         year of this  Agreement,  reimburse  Executive for  reasonable  medical
         expenses  incurred  by  Executive  and  his  dependents  which  are not
         otherwise  covered by health  insurance  provided  to  Executive  under
         Section 6(a).

             (f) During the term of this  Agreement,  the  Company  shall at its
         expense  maintain a term life insurance  policy or policies on the life
         of  Executive  in the face  amount  of Five  Hundred  Thousand  Dollars
         ($500,000), payable to such beneficiaries as Executive may designate.

         7.  Disability.  If  Executive  shall  become  physically  or  mentally
disabled  during the term of this  Agreement  to the extent  that his ability to
perform his duties and services hereunder is materially and adversely  impaired,
his salary, bonus and other compensation provided herein shall continue while he
remains employed by the Company; provided, that if such disability (as confirmed
by  competent  medical  evidence)  continues  for at least nine (9)  consecutive
months, the Company may terminate Executive's employment hereunder in which case
the  Company  shall  immediately  pay  Executive  a lump  sum  payment  equal to
one-quarter  of the sum of his annual  salary and bonus with respect to the most
recent  fiscal  year then ended  and,  provided  further,  that no such lump sum
payment shall be required if such disability  arises primarily from: (a) chronic
depressive  use  of  intoxicants,  drugs  or  narcotics,  or  (b)  intentionally
self-inflicted  injury or intentionally  self-induced  sickness; or (c) a proven
unlawful act or enterprise on the part of Executive.

         8. Disclosure of Information.  Executive  acknowledges that in and as a
result of his  employment  with the Company,  he has been and will be making use
of,  acquiring  and/or adding to  confidential  information  of the Company of a
special and unique nature and value. As a material  inducement to the Company to
enter into this  Agreement  and to pay to Executive the  compensation  stated in
Section 5, as well as any additional benefits stated herein, Executive covenants
and agrees that he shall not, at any time  during or  following  the term of his
employment,  directly  or  indirectly,  divulge  or  disclose  for  any  purpose
whatsoever,  any confidential information that has been obtained by or disclosed
to him as a result of his employment  with the Company.  Upon the termination of
this Agreement,  Executive shall return all materials obtained from or belonging
to the Company which he may have in his possession or control. In the event of a
breach or threatened breach by Executive of the provisions of this Section,  the
Company shall be entitled to an injunction  restraining Executive from utilizing
or disclosing, in whole or in part, such material, or from rendering any service
to any person,  firm,  corporation,  association,  or other entity to which such
material  might be useful,  and/or any and all persons  directly  or  indirectly
acting for or with  Executive.  Nothing herein shall be construed as prohibiting
the Company from pursuing any other  remedies  available to the Company for such
breach or threatened breach, including the recovery of damages from Executive.

         9.  Covenants   Against   Competition   and   Solicitation.   Executive
acknowledges  that the  services he is to render to the Company are of a special
and unusual  character,  with a unique value to the  Company,  the loss of which
cannot  adequately be compensated by damages or an action at law. In view of the
unique value to the Company of the



                                        3

<PAGE>





services of Executive for which the Company has contracted hereunder, because of
the  confidential  information to be obtained by, or disclosed to,  Executive as
hereinabove set forth, and as a material inducement to the Company to enter into
this Agreement and to pay to Executive the compensation  stated in Section 5, as
well as any  additional  benefits  stated  herein,  and other good and  valuable
consideration,   Executive  covenants  and  agrees  that  throughout  the  Basic
Employment Period, Executive shall not, directly or indirectly,  anywhere in the
United  States of  America  (i) render any  services,  as an agent,  independent
contractor,  consultant or otherwise,  or become employed or compensated by, any
other  corporation,  person or entity  engaged  in the  business  of  selling or
providing life or accident and health  insurance  products or services;  (ii) in
any manner compete with the Company or any of its subsidiaries; (iii) solicit or
attempt to convert to other insurance  carriers  providing these same or similar
products or services provided by the Company and its subsidiaries, any customers
or policyholders of the Company, or any of its subsidiaries; or (iv) solicit for
employment or employ any employee of the Company or any of its subsidiaries. The
covenants of Executive in this Section 9 shall be void and  unenforceable in the
event of a Control Termination of this Agreement as defined in Section 10 below.

         10. Termination.

             (a) Either the Company or Executive may terminate this Agreement at
         any  time  for any  reason  upon  written  notice  to the  other.  This
         Agreement  shall also terminate upon (i) the death of Executive or (ii)
         termination by the Company pursuant to Section 7.

             (b) In the event this  Agreement is  terminated  by the Company and
         such  termination  is not pursuant to the last sentence of (a) above or
         for "just  cause" as  defined  in (e) below and does not  constitute  a
         Control  Termination  as  defined  in (d)  below,  Executive  shall  be
         entitled to receive his Base Salary, as determined  pursuant to Section
         5(a) hereof,  for the remainder of the Basic Employment  Period and all
         other  unpaid  amounts  previously  accrued or awarded  pursuant to any
         other provision of this Agreement.

             (c) In the  event  this  Agreement  is  terminated  by the death of
         Executive,  is terminated by the Company for "just cause" as defined in
         (e) below, or is terminated by Executive and such  termination does not
         constitute  a Control  Termination  as defined in (d) below,  Executive
         shall be  entitled  to receive  his Base  Salary as provided in Section
         5(a)  accrued but unpaid as of the date of  termination,  and all other
         unpaid  amounts  previously  accrued or awarded  pursuant  to any other
         provision of this Agreement.

             (d) The term  "Control  Termination"  as used herein shall mean (a)
         termination  of this  Agreement  by the Company in  anticipation  of or
         following a "change in control" of the Company (as defined  below),  or
         (b)  termination  of this Agreement by Executive  following  "change in
         control" of the Company (as defined  below) upon the  occurrence of any
         of the following events:


                                        4

<PAGE>



                     (i)   significant   change  in  the   nature  or  scope  of
             Executive's  authorities or duties from those  described in Section
             3, a  reduction  in his total  compensation  from that  provided in
             Section  5, or a breach by the  Company of any other  provision  of
             this Agreement; or

                     (ii)  reasonable  determination  by  Executive  that,  as a
             result of a change in  circumstances  significantly  affecting  his
             position,  he  is  unable  to  exercise  the  authorities,  powers,
             functions or duties  attached to his position and  contemplated  by
             Section 3 of this Agreement, or

                     (iii) the Company's  principal  executive offices are moved
             outside the geographic  area  comprised of Marion County,  Indiana,
             and the seven contiguous  counties or Executive is required to work
             at a location other than the Company's principal executive offices;
             or

                     (iv) the  giving  of  notice of  termination  by  Executive
             during the  6-month  period  commencing  six (6)  months  after the
             change in control.

The term  "change in  control"  shall mean a change in control of a nature  that
would be required  to be  reported  in response to Item 6(e) of Schedule  14A of
Regulation 14A promulgated under the Securities Exchange Act of 1934 (the "Act")
as revised effective January 20, 1987; provided that, without limitation,

             (x) such a change in control  shall be deemed to have  occurred  if
         and when either (A) except as provided in (y) below,  any  "person" (as
         such term is used in Sections 13(d) and 14(d) of the Act) is or becomes
         a "beneficial owner" (as such term is defined in Rule 13d-3 promulgated
         under the Act),  directly or  indirectly,  of securities of the Company
         representing  25% or more of the combined voting power of the Company's
         then  outstanding  securities  entitled  to vote  with  respect  to the
         election  of its Board of  Directors  or (B) as the  result of a tender
         offer, merger,  consolidation,  sale of assets, or contest for election
         of  directors,  or any  combination  of the foregoing  transactions  or
         events,  individuals  who were members of the Board of Directors of the
         Company  immediately  prior to any such  transaction or event shall not
         constitute  a  majority  of  the  Board  of  Directors  following  such
         transaction or event, and

             (y) no change of control  shall be deemed to have  occurred  if and
         when  any  such  person  becomes,  with the  approval  of the  Board of
         Directors of the Company,  the  beneficial  owner of  securities of the
         Company  representing  25% or more  but less  than 50% of the  combined
         voting power of the Company's then outstanding  securities  entitled to
         vote with  respect to the  election  of its Board of  Directors  and in
         connection  therewith  represents,   and  at  all  times  continues  to
         represent,  in a filing,  as amended,  with the Securities and Exchange
         Commission on Schedule 13D or Schedule 13G (or any  successor  Schedule
         thereto) that "such person has acquired such  securities for investment
         and not with the purpose nor with the effect of changing or influencing
         the control of the Company,  nor in connection with or as a participant
         in any transaction having such purpose or effect", or words of

                                        5

<PAGE>



         comparable meaning and import. The designation by any such person, with
         the  approval of the Board of  Directors  of the  Company,  of a single
         individual  to serve as a member of, or observer  at  meetings  of, the
         Company's  Board of  Directors,  shall not be  considered  "changing or
         influencing  the  control of the  Company"  within  the  meaning of the
         immediately  preceding  clause (B), so long as such individual does not
         constitute  at any time more  than  one-third  of the  total  number of
         directors serving on such Board.

             (e) For  purposes of this  Agreement  "just  cause"  shall mean and
         include:

                     (i) Executive's breach of any provisions of this Agreement,
             or  his  use  of  alcohol  or  drugs  which   interferes  with  the
             performance  of his  duties  hereunder  or  which  compromises  the
             integrity  and  reputation  of  the  Company,  its  employees,  and
             products;

                     (ii) Executive's conviction by a court of law, or admission
             that he is  guilty,  or a felony  or other  crime  involving  moral
             turpitude;

                     (iii) Executive's absence from his employment other than as
             a result of Section 7 hereof,  for whatever cause,  for a period of
             more than one (1) month,  without  prior  written  consent from the
             Company;

                     (iv) Executive becomes  incompetent or is reasonably unable
             to undertake and discharge the duties and  responsibilities  of his
             position; or

                     (v) Executive's  gross negligence,  willful  malfeasance or
             fraud or  dishonesty  in  performing  his services on behalf of the
             Company pursuant to this Agreement.

         11.  Payments  for  Control  Termination.  In the  event  of a  Control
Termination of this  Agreement,  the Company shall pay Executive and provide him
with the following:

             (a)  During  the  remainder  of the Basic  Employment  Period,  the
         Company  shall  continue to pay  Executive  his Base Salary at the same
         rate as payable  immediately  prior to the date of termination plus the
         estimated  amount of any  bonuses to which he would have been  entitled
         had he remained in the employ of the Company and a change in control of
         the Company had not occurred.

             (b) During the remainder of the Basic Employment Period,  Executive
         shall continue to be treated as an employee under the provisions of all
         incentive  compensation   arrangements   applicable  to  the  Company's
         executive  employees.  In  addition,  Executive  shall  continue  to be
         entitled  to all  benefits  and  service  credits  for  benefits  under
         medical,  insurance  and other  employee  benefit  plans,  programs and
         arrangements  of the  Company as if he were still  employed  under this
         Agreement and a change in control of the Company had not occurred.


                                        6

<PAGE>



             (c) If,  despite the  provisions of paragraph  (b) above,  benefits
         under any employee  benefit plan shall not be payable or provided under
         any  such  plan to  Executive,  or his  dependents,  beneficiaries  and
         estate, because he is no longer an employee of the Company, the Company
         itself shall,  to the extent  necessary,  pay or provide for payment of
         such benefits and service  credits for such benefits to Executive,  his
         dependents, beneficiaries and estate.

             (d) If, despite the provisions of paragraph (b) above,  benefits or
         the right to accrue  further  benefits  under any stock option or other
         incentive compensation arrangement shall not be provided under any such
         arrangement to Executive, or his dependents,  beneficiaries and estate,
         because he is no longer an employee of the Company,  the Company shall,
         to the extent necessary, pay or provide for payment of such benefits to
         Executive, his dependents, beneficiaries and estate.

         12. Severance Allowance.  In the event of a Control Termination of this
Agreement,  Executive may elect, within 60 days after such Control  Termination,
to be paid a lump sum severance  allowance,  in lieu of the termination payments
provided for in Section 11 above,  in an amount which is equal to the sum of the
amounts determined in accordance with the following clauses (a) and (b):

             (a) an amount  equivalent to salary payments for 60 calendar months
         at the rate of Base Salary which he would have been entitled to receive
         in accordance with Section 5(a); and

             (b) an  amount  equivalent  to 60  calendar  months of bonus at the
         greater of (i) the  monthly  rate of the bonus  payment  for the annual
         bonus period  immediately  prior to this termination  date, or (ii) the
         monthly rate of the estimated  amount of the bonus for the annual bonus
         period which includes his termination date.

         In the event that Executive makes an election  pursuant to this Section
to receive a lump sum severance allowance of the amount described in clauses (a)
and (b),  then, in addition to such amount,  he shall receive (i) in addition to
the benefits  provided  under any deferred  compensation,  retirement or pension
benefit plan maintained by the Company, the benefits he would have accrued under
such  benefit plan if he had remained in the employ of the Company and such plan
had  remained  in effect for 60 calendar  months  after his  termination,  which
benefits  will be paid  concurrently  with,  and in  addition  to, the  benefits
provided under such benefit plan, and (ii) the employee benefits (including, but
not  limited  to,  coverage  under  any  medical  insurance  and life  insurance
arrangements  or  programs)  to which he would  have  been  entitled  under  all
employee benefit plans, programs or arrangements maintained by the Company if he
had  remained  in  the  employ  of the  Company  and  such  plans,  programs  or
arrangements   had  remained  in  effect  for  60  calendar   months  after  his
termination;  or the value of the amounts described in clauses (i) and (ii) next
preceding.  The amount of the payments described in the preceding sentence shall
be determined and such payments shall be distributed as soon as it is reasonably
possible.


                                        7

<PAGE>



         13. Tax  Indemnity  Payments.  (a)  Anything in this  Agreement  to the
contrary  notwithstanding,  in the event it shall be determined that any payment
or distribution by the Company or its affiliated companies to or for the benefit
of Executive  paid or payable or distributed  or  distributable  pursuant to the
terms of the Agreement (but determined without regard to any additional payments
required under this Section 13, a "Payment")  would be subject to the excise tax
imposed by Section  4999 of the  Internal  Revenue  Code of 1986 (as amended the
"Code"),  or any successor  provision  (collectively,  "Section  4999"),  or any
interest or penalties are incurred by Executive  with respect to such excise tax
(such excise tax, together with any such interest and penalties, are hereinafter
collectively  referred to as the "Excise Tax"), then Executive shall be entitled
to receive an additional  payment (a "Gross-Up  Payment") in an amount such that
after  payment by  Executive of all taxes  (including  any interest or penalties
imposed with respect to such taxes), including, without limitation, any Federal,
state or local income and employment  taxes and Excise Tax (and any interest and
penalties  imposed  with  respect to any such taxes)  imposed  upon the Gross-Up
Payment, Executive retains an amount of the Gross-Up Payment equal to the Excise
Tax imposed upon the Payments.

         (b) Subject to the  provisions  of Section  13(c),  all  determinations
required to be made under this Section 13, including whether and when a Gross-Up
Payment is required and the amount of such Gross-Up  Payment and the assumptions
to be utilized in arriving at such determination, shall be made by the Company's
public  accounting  firm (the  "Accounting  Firm") which shall provide  detailed
supporting  calculations  both to the Company and Executive  within fifteen (15)
business  days of the  receipt of notice  from  Executive  that there has been a
Payment,  or such earlier time as is requested by the Company. In the event that
the  Accounting  Firm is serving as  accountant  or auditor for the  individual,
entity or group  effecting the Change in Control,  Executive may appoint another
nationally recognized public accounting firm to make the determinations required
hereunder  (which  accounting  firm shall then be referred to as the  Accounting
Firm  hereunder).  All fees and expenses of the  Accounting  Firm shall be borne
solely by the Company.  Any Gross-Up  Payment,  as  determined  pursuant to this
Section 13,  shall be paid by the Company to  Executive  within five (5) days of
the receipt of the  Accounting  Firm's  determination.  If the  Accounting  Firm
determines  that no  Excise  Tax is  payable  by  Executive,  it  shall  furnish
Executive  with a written  opinion  that  failure  to report  the  Excise Tax on
Executive's  applicable  federal  income  tax  return  would  not  result in the
imposition  of a  negligence  or  similar  penalty.  Any  determination  by  the
Accounting Firm shall be binding upon the Company and Executive.  As a result of
the  uncertainty  in the  application of Section 4999 at the time of the initial
determination by the Accounting Firm hereunder,  it is possible that adjustments
may be determined at any time of Gross-Up  Payments  which should have been made
by the Company ("Underpayment"), consistent with the calculations required to be
made hereunder.  In the event that the Company exhausts its remedies pursuant to
Section  13(c) and  Executive  thereafter  is  required to make a payment of any
Excise Tax, the Accounting Firm shall  determine the amount of the  Underpayment
that has  occurred  and any such  Underpayment  shall  be  promptly  paid by the
Company to or for the benefit of Executive.

         (c)  Executive  shall notify the Company in writing of any claim by the
Internal  Revenue  Service  that, if  successful,  would require a change in the
amount of the payment by the Company of the Gross-Up Payment.  Such notification
shall be given as soon as

                                        8

<PAGE>



practicable  after  Executive  is  informed  in  writing of such claim and shall
apprise the Company of the nature of such claim and the date on which such claim
is requested to be paid;  provided that the failure to give any notice  pursuant
to this Section 13(c) shall not impair  Executive's rights under this Section 13
except to the extent the Company is  materially  prejudiced  thereby.  Executive
shall not pay such claim prior to the expiration of the 30-day period  following
the date on which  Executive  gives such notice to the Company (or such  shorter
period  ending on the date that any payment of taxes with  respect to such claim
is due). If the Company notifies Executive in writing prior to the expiration of
such period that it desires to contest such claim, Executive shall:

             (1) give the Company any  information  reasonably  requested by the
Company relating to such claim,

             (2) take such action in connection  with  contesting  such claim as
the Company shall  reasonably  request in writing from time to time,  including,
without limitation, accepting legal representation with respect to such claim by
an attorney reasonably selected by the Company,

             (3) cooperate  with the Company in good faith in order  effectively
to contest such claim, and

             (4) permit the Company to participate in any  proceedings  relating
to such claim;  provided,  however, that the Company shall bear and pay directly
all costs and expenses (including additional interest and penalties) incurred in
connection with such contest and shall indemnify and hold Executive harmless, on
an  after-tax  basis,  for any  Excise Tax or  income,  employment  or other tax
(including  interest and penalties with respect  thereto) imposed as a result of
such representation and payment of costs and expenses. Without limitation on the
foregoing  provisions  of this  Section  13(c),  the Company  shall  control all
proceedings  taken in connection with such contest and, at its sole option,  may
pursue or forgo any and all administrative  appeals,  proceedings,  hearings and
conferences  with the taxing  authority in respect of such claim and may, at its
sole option, either direct Executive to pay the tax claimed and sue for a refund
or  contest  the  claim in any  permissible  manner,  and  Executive  agrees  to
prosecute such contest to a determination before any administrative tribunal, in
a court of initial  jurisdiction  and in one or more  appellate  courts,  as the
Company shall determine; provided further, that if the Company directs Executive
to pay such claim and sue for a refund,  the Company shall advance the amount of
such payment to Executive on an interest-free basis and shall indemnify and hold
Executive  harmless,  on an  after-tax  basis,  from any  Excise  Tax or income,
employment  or other tax  (including  interest or penalties  with respect to any
such taxes)  imposed with respect to such advance or with respect to any imputed
income with respect to such advance; and provided further, that any extension of
the statute of limitations  relating to payment of taxes for the taxable year of
Executive  with respect to which such  contested  amount is claimed to be due is
limited solely to such contested amount.  Furthermore,  the Company's control of
the contest shall be limited to issues with respect to which a Gross-Up  Payment
would be payable hereunder and Executive shall be entitled to settle or contest,
as the case may be, any other issue  raised by the Internal  Revenue  Service or
any other taxing authority.

                                        9

<PAGE>



         (d) If,  after the receipt by  Executive  of an amount  advanced by the
Company pursuant to Section 13(c),  Executive  becomes entitled to receive,  and
receives, any refund with respect to such claim, Executive shall (subject to the
Company's  complying with the requirements of Section 12(c)) promptly pay to the
Company the amount of such refund  (together  with any interest paid or credited
thereon after taxes applicable  thereto).  If, after the receipt by Executive of
an amount advanced by the Company  pursuant to Section 13(c), a determination is
made that  Executive  shall not be entitled  to any refund with  respect to such
claim and the  Company  does not  notify  Executive  in writing of its intent to
contest such denial of refund prior to the  expiration of thirty (30) days after
such  determination,  then  such  advance  shall be  forgiven  and  shall not be
required to be repaid and the amount of such advance shall offset, to the extent
thereof, the amount of Gross-Up Payment required to be paid.

         14.  Payment  for  Options  and  Stock.  In  the  event  of  a  Control
Termination of this Agreement,  Executive may also elect, within sixty (60) days
after such Control  Termination,  to receive a lump sum payment from the Company
in return for  surrender  by the  Executive of all or any portion of the options
then outstanding held by the Executive to purchase shares of common stock of the
Company  ("Unexercised  Options"),  all or any  portion  of the  units or rights
credited to Executive in any deferred  compensation plan payable in common stock
("Deferred  Compensation  Units") and all or any portion of the common  stock of
the Company then owned by Executive  (the "Owned  Stock").  For purposes of this
provision,  Unexercised Options shall include all outstanding options whether or
not they are exercisable at the time of the election by Executive hereunder. For
each Unexercised Option to purchase one share of common stock, the Company shall
pay to  Executive  an amount equal to the highest per share fair market value of
the common stock on any day during the period  beginning six (6) months prior to
the  date of  Executive's  election  pursuant  to this  Section.  To  compensate
Executive  for  his  loss  of the  potential  future  speculative  value  of the
Unexercised  Options,  there shall be no deduction of Executive's exercise price
per share for each  Unexercised  Option  from the amount to be  received  by him
pursuant to the  foregoing  sentence.  For each share of Owned Stock or Deferred
Compensation  Unit,  the Company  shall pay to Executive the highest fair market
value per share of the common stock on any date during the period  beginning six
(6) months prior to the date of Executive's  election  pursuant to this Section.
The  payment  due from the Company  pursuant  to this  Section  shall be made to
Executive within ten (10) days after the date of his election hereunder, against
execution and delivery by Executive to the Company of an  appropriate  agreement
confirming his surrender of the  Unexercised  Options and Deferred  Compensation
Units and the certificates duly endorsed by Executive for the Owned Stock.

         15. Character of Termination Payments. The amounts payable to Executive
upon any  termination  of this  Agreement  shall be considered  severance pay in
consideration  of past  services  rendered  on  behalf  of the  Company  and his
continued  service from the date hereof to the date he becomes  entitled to such
payments.  Executive shall have no duty to mitigate his damages by seeking other
employment and, should  Executive  actually receive  compensation  from any such
other employment, the payments required hereunder shall not be reduced or offset
by any such other compensation.


                                       10

<PAGE>



         16. Right of First Refusal to Purchase Stock. Executive agrees that the
Company shall have  throughout  the Basic  Employment  Period the right of first
refusal to  purchase  all or any portion of the shares of the  Company's  common
stock owned by him (the "Shares") at the following price:

             (a) in the event of a bona fide offer for the  Shares,  or any part
         thereof,  received by  Executive  from any other person (a "Third Party
         Offer"),  the  price to be paid by the  Company  shall be the price set
         forth in such Third Party Offer; and

             (b) in the event Executive  desires to sell the Shares, or any part
         thereof,  in the public securities  market, the price to be paid by the
         Company  shall be the last  sale  price  quoted  on the New York  Stock
         Exchange (or any other  exchange or national  market  system upon which
         price   quotations  for  the  Company's   common  stock  are  regularly
         available)  for the  Company's  common  stock on the last  business day
         preceding  the date on which  Executive  notifies  the  Company of such
         desire.

         In the event  Executive  shall  receive a Third  Party  Offer  which he
desires to accept, he shall deliver to the Company a written notification of the
terms  thereof  and the  Company  shall  have a period  of 48 hours  after  such
delivery in which to notify  Executive  of its desire to  exercise  its right of
first refusal hereunder.

         In the event Executive desires to sell any portion of the Shares in the
public  market he shall  deliver to the  Company a written  notification  of the
amount of Shares he desires to sell,  and the Company  shall have a period of 24
hours after such  delivery  to notify  Executive  of its desire to exercise  its
right of first refusal hereunder with respect to such amount of Shares.

         Upon  each  exercise  by the  Company  of its  right of  first  refusal
hereunder,  it shall make payment to Executive for the Shares in accordance with
standard practice in the securities  brokerage  industry.  After each failure by
the Company to exercise  its right of first  refusal  hereunder,  Executive  may
proceed to complete  the sale of Shares  pursuant to the Third Party Offer or in
the open market in  accordance  with his  notification  to the Company,  but his
failure to complete  such sale within two weeks  after his  notification  to the
Company  shall  reinstate  the  Company's  right of first  refusal  with respect
thereto and require a new notification to the Company.

         17.  Arbitration of All Disputes.  Any controversy or claim arising out
of or  relating to this  Agreement  or the breach  thereof,  shall be settled by
arbitration in the City of Indianapolis, Indiana, in accordance with the laws of
the State of Indiana by three arbitrators, one of whom shall be appointed by the
Company,  one by Executive and the third of whom shall be appointed by the first
two arbitrators. If the first two arbitrators cannot agree on the appointment of
a third  arbitrator,  then the third  arbitrator shall be appointed by the Chief
Judge of the United States District Court for the Southern  District of Indiana.
The arbitration  shall be conducted in accordance with the rules of the American
Arbitration  Association,  except with respect to the  selection of  arbitrators
which shall be as provided in this Section.  Judgment upon the award rendered by
the arbitrators may be entered in any court having jurisdiction  thereof. In the
event that it shall be necessary or

                                       11

<PAGE>


desirable  for  Executive to retain legal  counsel  and/or incur other costs and
expenses in connection  with the  enforcement of any and all of his rights under
this Agreement, the Company shall pay (or Executive shall be entitled to recover
from the Company,  as the case may be) his reasonable  attorneys' fees and costs
and expenses in connection  with the  enforcement  of any  arbitration  award in
court,  regardless of the final outcome,  unless the arbitrators shall determine
that under the circumstances  recovery by Executive of all or a part of any such
fees and costs and expenses would be unjust.

         18.  Notices.  Any notice  required or permitted to be given under this
Agreement  shall be sufficient  if in writing and if sent by registered  mail to
his residence,  in the case of Executive, or to the business office of its Chief
Executive Officer, in the case of the Company.

         19. Waiver of Breach and Severability.  The waiver by either party of a
breach of any  provision of this  Agreement by the other party shall not operate
or be construed as a waiver of any  subsequent  breach by either  party.  In the
event any provision of this  Agreement is found to be invalid or  unenforceable,
it may be  severed  from  the  Agreement  and the  remaining  provisions  of the
Agreement shall continue to be binding and effective.

         20. Entire Agreement.  This instrument contains the entire agreement of
the parties and supersedes all prior agreements between them. This agreement may
not be changed orally,  but only by an instrument in writing signed by the party
against  whom  enforcement  of any waiver,  change,  modification,  extension or
discharge is sought.

         21.  Binding  Agreement and Governing  Law;  Assignment  Limited.  This
Agreement  shall be binding  upon and shall  inure to the benefit of the parties
and their lawful  successors  in interest  and shall be construed in  accordance
with  and  governed  by the laws of the  State of  Indiana.  This  Agreement  is
personal  to each of the  parties  hereto,  and  neither  party may  assign  nor
delegate any of its rights or  obligations  hereunder  without the prior written
consent of the other.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.

                                                              CONSECO, INC.


                                                      /s/ STEPHEN C. HILBERT
                                                 By:  --------------------------
                                                      Stephen C. Hilbert
                                                         Chairman of the Board

                                                       "Company"



                                                      /s/ JOHN J. SABL
                                                      --------------------------
                                                      John J. Sabl

                                                           "Executive"


                                       12




                              EMPLOYMENT AGREEMENT

         EMPLOYMENT AGREEMENT,  dated as of the 31st day of March, 1998, between
CONSECO,  INC., an Indiana corporation  (hereinafter called the "Company"),  and
Thomas J. Kilian (hereinafter called "Executive").

                                    RECITALS

         WHEREAS,  Executive  has been  employed  by the Company for a number of
years,   and  the  services  of  Executive,   his  managerial  and  professional
experience,  and his  knowledge of the affairs of the Company are of great value
to the Company; and

         WHEREAS,  the  Company  deems  it to be  essential  for it to have  the
benefit and advantage of the services of the Executive for an extended period;

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
covenants contained herein, the parties agree as follows:

         1.  Employment.  The Company  hereby  employs  Executive  and Executive
hereby accepts employment upon the terms and conditions hereinafter set forth.

         2. Term. The effective date of this Agreement  shall be March 31, 1998.
Subject to the provisions for termination as provided in Section 10 hereof,  the
term of this Agreement shall be the period  beginning March 31, 1998, and ending
December 31, 2002, (hereinafter called the "Basic Employment Period").

         3. Duties. Executive is engaged by the Company in an executive capacity
as its chief operations  officer.  Executive shall report to the Chief Executive
Officer  regarding  the  performance  of his  duties and shall be subject to the
direction  and  control  of the Board of  Directors  of the  Company  (sometimes
referred to herein as the "Board") and the Chief Executive Officer.  Executive's
position with the Company shall  initially be Executive Vice President and Chief
Operations  Officer and such other  positions as may be determined  from time to
time by the Board.

         4. Extent of Services.  Executive, subject to the direction and control
of the Chief Executive Officer and the Board, shall have the power and authority
commensurate  with his  executive  status and  necessary  to perform  his duties
hereunder.  The Company agrees to provide to Executive such  assistance and work
accommodations  as are  suitable  to the  character  of his  positions  with the
Company and adequate for the  performance of his duties.  Executive shall devote
his entire  employable  time,  attention and best efforts to the business of the
Company,  and shall not, without the consent of the Company,  during the term of
this Agreement be actively  engaged in any other business  activity,  whether or
not such  business  activity  is  pursued  for gain,  profit or other  pecuniary
advantage;  but  this  shall  not be  construed  as  preventing  Executive  from
investing  his assets in such form or manner as will not require any services on
the part of Executive in the  operation of the affairs of the companies in which
such investments are made. For purposes of this Agreement,  full-time employment
shall be the normal work week for individuals in comparable  executive positions
with the Company.

                                        1

<PAGE>



         5. Compensation.

            (a) As compensation for services  hereunder rendered during the term
         hereof,  Executive  shall receive a base salary ("Base  Salary") of Two
         Hundred Fifty  Thousand  Dollars  ($250,000)  per year payable in equal
         installments in accordance with the Company's payroll procedure for its
         salaried employees. Salary and all other payments made pursuant to this
         Agreement  shall be  subject to  withholding  of taxes.  Executive  may
         receive  increases in his Base Salary from time to time, based upon his
         performance  in his executive and management  capacity.  The amounts of
         any  such  salary  increases  shall  be  approved  by the  Board or the
         Compensation  Committee  of the Board  upon the  recommendation  of the
         Chief Executive Officer.

            (b) In addition to Base  Salary,  Executive  may receive  such other
         bonuses or incentive  compensation as the Compensation Committee or the
         Board may approve  from time to time,  upon the  recommendation  of the
         Chief Executive Officer;  provided, that Executive shall receive a cash
         bonus of at least Seven Hundred Fifty Thousand  Dollars  ($750,000) for
         each of the first two calendar  years (i.e.,  1998 and 1999)  completed
         under this Agreement.

         6. Fringe Benefits.

            (a)  Executive  shall be entitled to  participate  in such  existing
         employee  benefit plans and insurance  programs offered by the Company,
         or which it may adopt form time to time,  for its executive  management
         or supervisory personnel generally,  in accordance with the eligibility
         requirements  for  participation  therein.   Nothing  herein  shall  be
         construed  so as to prevent the Company from  modifying or  terminating
         any employee benefit plans or programs, or employee fringe benefits, it
         may adopt from time to time.

            (b)  During  the  term of this  Agreement,  the  Company  shall  pay
         Executive a monthly  automobile  allowance in the amount of Six Hundred
         Dollars  ($600),  and the Company shall pay directly or shall reimburse
         Executive for the cost of fuel that he incurs in using his automobile.

            (c) Executive  shall be entitled to four (4) weeks vacation with pay
         each year during the term hereof.

            (d)  Executive  may incur  reasonable  expenses  for  promoting  the
         Company's business,  including expenses for entertainment,  travel, and
         similar  items.  The Company  shall  reimburse  Executive  for all such
         reasonable  expenses  upon  Executive's  periodic  presentation  of  an
         itemized account of such expenditures.

            (e) The Company shall,  upon periodic  presentation  of satisfactory
         evidence and to a maximum of Ten Thousand  Dollars  ($10,000)  per each
         year of this  Agreement,  reimburse  Executive for  reasonable  medical
         expenses  incurred  by  Executive  and  his  dependents  which  are not
         otherwise  covered by health  insurance  provided  to  Executive  under
         Section 6(a).



                                        2

<PAGE>




            (f)  During the term of this  Agreement,  the  Company  shall at its
         expense  maintain a term life insurance  policy or policies on the life
         of  Executive  in the face  amount  of Five  Hundred  Thousand  Dollars
         ($500,000), payable to such beneficiaries as Executive may designate.

         7.  Disability.  If  Executive  shall  become  physically  or  mentally
disabled  during the term of this  Agreement  to the extent  that his ability to
perform his duties and services hereunder is materially and adversely  impaired,
his salary, bonus and other compensation provided herein shall continue while he
remains employed by the Company; provided, that if such disability (as confirmed
by  competent  medical  evidence)  continues  for at least nine (9)  consecutive
months, the Company may terminate Executive's employment hereunder in which case
the  Company  shall  immediately  pay  Executive  a lump  sum  payment  equal to
one-quarter  of the sum of his annual  salary and bonus with respect to the most
recent  fiscal  year then ended  and,  provided  further,  that no such lump sum
payment shall be required if such disability  arises primarily from: (a) chronic
depressive  use  of  intoxicants,  drugs  or  narcotics,  or  (b)  intentionally
self-inflicted  injury or intentionally  self-induced  sickness; or (c) a proven
unlawful act or enterprise on the part of Executive.

         8. Disclosure of Information.  Executive  acknowledges that in and as a
result of his  employment  with the Company,  he has been and will be making use
of,  acquiring  and/or adding to  confidential  information  of the Company of a
special and unique nature and value. As a material  inducement to the Company to
enter into this  Agreement  and to pay to Executive the  compensation  stated in
Section 5, as well as any additional benefits stated herein, Executive covenants
and agrees that he shall not, at any time  during or  following  the term of his
employment,  directly  or  indirectly,  divulge  or  disclose  for  any  purpose
whatsoever,  any confidential information that has been obtained by or disclosed
to him as a result of his employment  with the Company.  Upon the termination of
this Agreement,  Executive shall return all materials obtained from or belonging
to the Company which he may have in his possession or control. In the event of a
breach or threatened breach by Executive of the provisions of this Section,  the
Company shall be entitled to an injunction  restraining Executive from utilizing
or disclosing, in whole or in part, such material, or from rendering any service
to any person,  firm,  corporation,  association,  or other entity to which such
material  might be useful,  and/or any and all persons  directly  or  indirectly
acting for or with  Executive.  Nothing herein shall be construed as prohibiting
the Company from pursuing any other  remedies  available to the Company for such
breach or threatened breach, including the recovery of damages from Executive.

         9.  Covenants   Against   Competition   and   Solicitation.   Executive
acknowledges  that the  services he is to render to the Company are of a special
and unusual  character,  with a unique value to the  Company,  the loss of which
cannot  adequately be compensated by damages or an action at law. In view of the
unique value to the Company of the  services of Executive  for which the Company
has contracted hereunder, because of the confidential information to be obtained
by, or disclosed  to,  Executive  as  hereinabove  set forth,  and as a material
inducement  to the Company to enter into this  Agreement and to pay to Executive
the compensation  stated in Section 5, as well as any additional benefits stated
herein,  and other good and  valuable  consideration,  Executive  covenants  and
agrees  that  throughout  the Basic  Employment  Period,  Executive  shall  not,
directly or indirectly,  anywhere in the United States of America (i) render any
services,  as an agent,  independent  contractor,  consultant or  otherwise,  or
become employed or compensated by, any other corporation, 

                                        3

<PAGE>


person or entity  engaged  in the  business  of  selling  or  providing  life or
accident and health insurance  products or services;  (ii) in any manner compete
with the Company or any of its subsidiaries; (iii) solicit or attempt to convert
to other insurance carriers providing these same or similar products or services
provided by the Company and its subsidiaries,  any customers or policyholders of
the  Company,  or any of its  subsidiaries;  or (iv) solicit for  employment  or
employ any employee of the Company or any of its subsidiaries.  The covenants of
Executive  in this Section 9 shall be void and  unenforceable  in the event of a
Control Termination of this Agreement as defined in Section 10 below.

        10. Termination.

            (a) Either the Company or Executive may terminate  this Agreement at
         any  time  for any  reason  upon  written  notice  to the  other.  This
         Agreement  shall also terminate upon (i) the death of Executive or (ii)
         termination by the Company pursuant to Section 7.

            (b) In the event this  Agreement  is  terminated  by the Company and
         such  termination  is not pursuant to the last sentence of (a) above or
         for "just  cause" as  defined  in (e) below and does not  constitute  a
         Control  Termination  as  defined  in (d)  below,  Executive  shall  be
         entitled to receive his Base Salary, as determined  pursuant to Section
         5(a) hereof,  for the remainder of the Basic Employment  Period and all
         other  unpaid  amounts  previously  accrued or awarded  pursuant to any
         other provision of this Agreement.

            (c) In the  event  this  Agreement  is  terminated  by the  death of
         Executive,  is terminated by the Company for "just cause" as defined in
         (e) below, or is terminated by Executive and such  termination does not
         constitute  a Control  Termination  as defined in (d) below,  Executive
         shall be  entitled  to receive  his Base  Salary as provided in Section
         5(a)  accrued but unpaid as of the date of  termination,  and all other
         unpaid  amounts  previously  accrued or awarded  pursuant  to any other
         provision of this Agreement.

            (d) The term  "Control  Termination"  as used herein  shall mean (a)
         termination  of this  Agreement  by the Company in  anticipation  of or
         following a "change in control" of the Company (as defined  below),  or
         (b)  termination  of this Agreement by Executive  following  "change in
         control" of the Company (as defined  below) upon the  occurrence of any
         of the following events:

                           (i)  significant  change  in the  nature  or scope of
                  Executive's  authorities  or duties  from those  described  in
                  Section 3, a  reduction  in his total  compensation  from that
                  provided in Section 5, or a breach by the Company of any other
                  provision of this Agreement; or

                           (ii) reasonable determination by Executive that, as a
                  result of a change in  circumstances  significantly  affecting
                  his  position,  he is  unable  to  exercise  the  authorities,
                  powers,  functions  or duties  attached  to his  position  and
                  contemplated by Section 3 of this Agreement, or



                                        4

<PAGE>




                           (iii) the Company's  principal  executive offices are
                  moved outside the geographic  area comprised of Marion County,
                  Indiana,  and the seven  contiguous  counties or  Executive is
                  required  to work  at a  location  other  than  the  Company's
                  principal executive offices; or

                           (iv) the giving of notice of termination by Executive
                  during the 6-month period  commencing six (6) months after the
                  change in control.

The term  "change in  control"  shall mean a change in control of a nature  that
would be required  to be  reported  in response to Item 6(e) of Schedule  14A of
Regulation 14A promulgated under the Securities Exchange Act of 1934 (the "Act")
as revised effective January 20, 1987; provided that, without limitation,

            (x) such a change in control shall be deemed to have occurred if and
         when either (A) except as provided in (y) below,  any "person" (as such
         term is used in  Sections  13(d) and 14(d) of the Act) is or  becomes a
         "beneficial  owner" (as such term is defined in Rule 13d-3  promulgated
         under the Act),  directly or  indirectly,  of securities of the Company
         representing  25% or more of the combined voting power of the Company's
         then  outstanding  securities  entitled  to vote  with  respect  to the
         election  of its Board of  Directors  or (B) as the  result of a tender
         offer, merger,  consolidation,  sale of assets, or contest for election
         of  directors,  or any  combination  of the foregoing  transactions  or
         events,  individuals  who were members of the Board of Directors of the
         Company  immediately  prior to any such  transaction or event shall not
         constitute  a  majority  of  the  Board  of  Directors  following  such
         transaction or event, and

            (y) no change of  control  shall be deemed to have  occurred  if and
         when  any  such  person  becomes,  with the  approval  of the  Board of
         Directors of the Company,  the  beneficial  owner of  securities of the
         Company  representing  25% or more  but less  than 50% of the  combined
         voting power of the Company's then outstanding  securities  entitled to
         vote with  respect to the  election  of its Board of  Directors  and in
         connection  therewith  represents,   and  at  all  times  continues  to
         represent,  in a filing,  as amended,  with the Securities and Exchange
         Commission on Schedule 13D or Schedule 13G (or any  successor  Schedule
         thereto) that "such person has acquired such  securities for investment
         and not with the purpose nor with the effect of changing or influencing
         the control of the Company,  nor in connection with or as a participant
         in any  transaction  having  such  purpose  or  effect",  or  words  of
         comparable meaning and import. The designation by any such person, with
         the  approval of the Board of  Directors  of the  Company,  of a single
         individual  to serve as a member of, or observer  at  meetings  of, the
         Company's  Board of  Directors,  shall not be  considered  "changing or
         influencing  the  control of the  Company"  within  the  meaning of the
         immediately  preceding  clause (B), so long as such individual does not
         constitute  at any time more  than  one-third  of the  total  number of
         directors serving on such Board.



                                        5

<PAGE>




            (e) For  purposes  of this  Agreement  "just  cause"  shall mean and
         include:

                           (i)  Executive's  breach  of any  provisions  of this
                  Agreement,  or his use of  alcohol or drugs  which  interferes
                  with  the  performance  of  his  duties   hereunder  or  which
                  compromises  the integrity and reputation of the Company,  its
                  employees, and products;

                           (ii)  Executive's  conviction  by a court of law,  or
                  admission  that he is  guilty,  or a  felony  or  other  crime
                  involving moral turpitude;

                           (iii)  Executive's  absence from his employment other
                  than as a result of Section 7 hereof,  for whatever cause, for
                  a period of more than one (1)  month,  without  prior  written
                  consent from the Company;

                            (iv) Executive becomes  incompetent or is reasonably
                  unable   to   undertake   and   discharge   the   duties   and
                  responsibilities of his position; or

                           (v) Executive's gross negligence, willful malfeasance
                  or fraud or dishonesty in performing has services on behalf of
                  the Company pursuant to this Agreement.

         11. Payments  for  Control  Termination.  In  the  event  of a  Control
Termination of this  Agreement,  the Company shall pay Executive and provide him
with the following:

            (a) During the remainder of the Basic Employment Period, the Company
         shall  continue  to pay  Executive  his Base Salary at the same rate as
         payable immediately prior to the date of termination plus the estimated
         amount  of any  bonuses  to which he would  have been  entitled  had he
         remained  in the employ of the  Company  and a change in control of the
         Company had not occurred.

            (b) During the remainder of the Basic Employment  Period,  Executive
         shall continue to be treated as an employee under the provisions of all
         incentive  compensation   arrangements   applicable  to  the  Company's
         executive  employees.  In  addition,  Executive  shall  continue  to be
         entitled  to all  benefits  and  service  credits  for  benefits  under
         medical,  insurance  and other  employee  benefit  plans,  programs and
         arrangements  of the  Company as if he were still  employed  under this
         Agreement and a change in control of the Company had not occurred.

            (c) If,  despite the  provisions  of paragraph  (b) above,  benefits
         under any employee  benefit plan shall not be payable or provided under
         any  such  plan to  Executive,  or his  dependents,  beneficiaries  and
         estate, because he is no longer an employee of the Company, the Company
         itself shall,  to the extent  necessary,  pay or provide for payment of
         such benefits and service  credits for such benefits to Executive,  his
         dependents, beneficiaries and estate.

            (d) If, despite the  provisions of paragraph (b) above,  benefits or
         the right to accrue  further  benefits  under any stock option or other
         incentive compensation arrangement

                                        6

<PAGE>



         shall not be provided under any such  arrangement to Executive,  or his
         dependents,  beneficiaries  and  estate,  because  he is no  longer  an
         employee of the Company,  the Company shall,  to the extent  necessary,
         pay  or  provide  for  payment  of  such  benefits  to  Executive,  his
         dependents, beneficiaries and estate.

            12. Severance  Allowance.  In the event of a Control  Termination of
this  Agreement,  Executive  may  elect,  within  60  days  after  such  Control
Termination,  to be  paid  a  lump  sum  severance  allowance,  in  lieu  of the
termination  payments  provided  for in Section 11 above,  in an amount which is
equal to the sum of the amounts  determined  in  accordance  with the  following
clauses (a) and (b):

            (a) an amount  equivalent to salary  payments for 60 calendar months
         at the rate of Base Salary which he would have been entitled to receive
         in accordance with Section 5(a); and

            (b) an  amount  equivalent  to 60  calendar  months  of bonus at the
         greater of (i) the  monthly  rate of the bonus  payment  for the annual
         bonus period  immediately  prior to this termination  date, or (ii) the
         monthly rate of the estimated  amount of the bonus for the annual bonus
         period which includes his termination date.

         In the event that Executive makes an election  pursuant to this Section
to receive a lump sum severance allowance of the amount described in clauses (a)
and (b),  then, in addition to such amount,  he shall receive (i) in addition to
the benefits  provided  under any deferred  compensation,  retirement or pension
benefit plan maintained by the Company, the benefits he would have accrued under
such  benefit plan if he had remained in the employ of the Company and such plan
had  remained  in effect for 60 calendar  months  after his  termination,  which
benefits  will be paid  concurrently  with,  and in  addition  to, the  benefits
provided under such benefit plan, and (ii) the employee benefits (including, but
not  limited  to,  coverage  under  any  medical  insurance  and life  insurance
arrangements  or  programs)  to which he would  have  been  entitled  under  all
employee benefit plans, programs or arrangements maintained by the Company if he
had  remained  in  the  employ  of the  Company  and  such  plans,  programs  or
arrangements   had  remained  in  effect  for  60  calendar   months  after  his
termination;  or the value of the amounts described in clauses (i) and (ii) next
preceding.  The amount of the payments described in the preceding sentence shall
be determined and such payments shall be distributed as soon as it is reasonably
possible.

         13. Tax  Indemnity  Payments.  (a)  Anything in this  Agreement  to the
contrary  notwithstanding,  in the event it shall be determined that any payment
or distribution by the Company or its affiliated companies to or for the benefit
of Executive  paid or payable or distributed  or  distributable  pursuant to the
terms of the Agreement (but determined without regard to any additional payments
required under this Section 13, a "Payment")  would be subject to the excise tax
imposed by Section  4999 of the  Internal  Revenue  Code of 1986 (as amended the
"Code"),  or any successor  provision  (collectively,  "Section  4999"),  or any
interest or penalties are incurred by Executive  with respect to such excise tax
(such excise tax, together with any such interest and penalties, are hereinafter
collectively  referred to as the "Excise Tax"), then Executive shall be entitled
to receive an additional  payment (a "Gross-Up  Payment") in an amount such that
after  payment by  Executive of all taxes  (including  any interest or penalties
imposed with respect to such taxes), including,

                                        7

<PAGE>



without limitation,  any Federal, state or local income and employment taxes and
Excise Tax (and any  interest  and  penalties  imposed  with respect to any such
taxes)  imposed upon the Gross-Up  Payment,  Executive  retains an amount of the
Gross-Up Payment equal to the Excise Tax imposed upon the Payments.

         (b) Subject to the  provisions  of Section  13(c),  all  determinations
required to be made under this Section 13, including whether and when a Gross-Up
Payment is required and the amount of such Gross-Up  Payment and the assumptions
to be utilized in arriving at such determination, shall be made by the Company's
public  accounting  firm (the  "Accounting  Firm") which shall provide  detailed
supporting  calculations  both to the Company and Executive  within fifteen (15)
business  days of the  receipt of notice  from  Executive  that there has been a
Payment,  or such earlier time as is requested by the Company. In the event that
the  Accounting  Firm is serving as  accountant  or auditor for the  individual,
entity or group  effecting the Change in Control,  Executive may appoint another
nationally recognized public accounting firm to make the determinations required
hereunder  (which  accounting  firm shall then be referred to as the  Accounting
Firm  hereunder).  All fees and expenses of the  Accounting  Firm shall be borne
solely by the Company.  Any Gross-Up  Payment,  as  determined  pursuant to this
Section 13,  shall be paid by the Company to  Executive  within five (5) days of
the receipt of the  Accounting  Firm's  determination.  If the  Accounting  Firm
determines  that no  Excise  Tax is  payable  by  Executive,  it  shall  furnish
Executive  with a written  opinion  that  failure  to report  the  Excise Tax on
Executive's  applicable  federal  income  tax  return  would  not  result in the
imposition  of a  negligence  or  similar  penalty.  Any  determination  by  the
Accounting Firm shall be binding upon the Company and Executive.  As a result of
the  uncertainty  in the  application of Section 4999 at the time of the initial
determination by the Accounting Firm hereunder,  it is possible that adjustments
may be determined at any time of Gross-Up  Payments  which should have been made
by the Company ("Underpayment"), consistent with the calculations required to be
made hereunder.  In the event that the Company exhausts its remedies pursuant to
Section  13(c) and  Executive  thereafter  is  required to make a payment of any
Excise Tax, the Accounting Firm shall  determine the amount of the  Underpayment
that has  occurred  and any such  Underpayment  shall  be  promptly  paid by the
Company to or for the benefit of Executive.

         (c)  Executive  shall notify the Company in writing of any claim by the
Internal  Revenue  Service  that, if  successful,  would require a change in the
amount of the payment by the Company of the Gross-Up Payment.  Such notification
shall be given as soon as practicable  after Executive is informed in writing of
such  claim and shall  apprise  the  Company of the nature of such claim and the
date on which such claim is requested to be paid;  provided  that the failure to
give any notice  pursuant to this  Section  13(c)  shall not impair  Executive's
rights  under this  Section 13 except to the  extent the  Company is  materially
prejudiced  thereby.  Executive shall not pay such claim prior to the expiration
of the 30-day period  following the date on which Executive gives such notice to
the Company (or such shorter period ending on the date that any payment of taxes
with respect to such claim is due). If the Company notifies Executive in writing
prior to the  expiration  of such period that it desires to contest  such claim,
Executive shall:

                  (1) give  the Company any information reasonably requested  by
the Company relating to such claim,


                                        8

<PAGE>



                  (2) take such action in connection  with contesting such claim
as the Company shall reasonably request in writing from time to time, including,
without limitation, accepting legal representation with respect to such claim by
an attorney reasonably selected by the Company,

                  (3)  cooperate  with  the  Company  in  good  faith  in  order
effectively to contest such claim, and

                  (4)  permit  the  Company to  participate  in any  proceedings
relating to such claim;  provided,  however, that the Company shall bear and pay
directly all costs and expenses  (including  additional  interest and penalties)
incurred in connection  with such contest and shall indemnify and hold Executive
harmless,  on an after-tax  basis,  for any Excise Tax or income,  employment or
other tax (including  interest and penalties with respect  thereto) imposed as a
result  of such  representation  and  payment  of costs  and  expenses.  Without
limitation on the foregoing  provisions of this Section 13(c), the Company shall
control all  proceedings  taken in connection with such contest and, at its sole
option,  may pursue or forgo any and all  administrative  appeals,  proceedings,
hearings and conferences  with the taxing authority in respect of such claim and
may, at its sole option,  either direct Executive to pay the tax claimed and sue
for a refund or  contest  the claim in any  permissible  manner,  and  Executive
agrees to prosecute such contest to a  determination  before any  administrative
tribunal,  in a court  of  initial  jurisdiction  and in one or  more  appellate
courts, as the Company shall determine;  provided  further,  that if the Company
directs  Executive  to pay such claim and sue for a refund,  the  Company  shall
advance the amount of such payment to Executive  on an  interest-free  basis and
shall indemnify and hold Executive  harmless,  on an after-tax  basis,  from any
Excise Tax or income,  employment or other tax (including  interest or penalties
with  respect to any such taxes)  imposed  with  respect to such advance or with
respect to any  imputed  income  with  respect  to such  advance;  and  provided
further, that any extension of the statute of limitations relating to payment of
taxes for the taxable  year of Executive  with  respect to which such  contested
amount  is  claimed  to be due is  limited  solely  to  such  contested  amount.
Furthermore,  the  Company's  control of the contest  shall be limited to issues
with  respect  to which a  Gross-Up  Payment  would  be  payable  hereunder  and
Executive shall be entitled to settle or contest,  as the case may be, any other
issue raised by the Internal Revenue Service or any other taxing authority.

         (d) If,  after the receipt by  Executive  of an amount  advanced by the
Company pursuant to Section 13(c),  Executive  becomes entitled to receive,  and
receives, any refund with respect to such claim, Executive shall (subject to the
Company's  complying with the requirements of Section 12(c)) promptly pay to the
Company the amount of such refund  (together  with any interest paid or credited
thereon after taxes applicable  thereto).  If, after the receipt by Executive of
an amount advanced by the Company  pursuant to Section 13(c), a determination is
made that  Executive  shall not be entitled  to any refund with  respect to such
claim and the  Company  does not  notify  Executive  in writing of its intent to
contest such denial of refund prior to the  expiration of thirty (30) days after
such  determination,  then  such  advance  shall be  forgiven  and  shall not be
required to be repaid and the amount of such advance shall offset, to the extent
thereof, the amount of Gross-Up Payment required to be paid.

                  14.  Payment for Options and Stock.  In the event of a Control
Termination of this Agreement,  Executive may also elect, within sixty (60) days
after such Control  Termination,  to receive a lump sum payment form the Company
in return for surrender by the Executive of all or any

                                        9

<PAGE>



portion of the options then outstanding held by the Executive to purchase shares
of common stock of the Company  ("Unexercised  Options"),  all or any portion of
the units or rights  credited to  Executive in any  deferred  compensation  plan
payable in Common Stock ("Deferred  Compensation  Units") and all or any portion
of the common stock of the Company then owned by Executive (the "Owned  Stock").
For  purposes  of  this  provision,   Unexercised   Options  shall  include  all
outstanding  options  whether  or not  they are  exercisable  at the time of the
election by Executive  hereunder.  For each  Unexercised  Option to purchase one
share of common stock, the Company shall pay to Executive an amount equal to the
highest  per share fair market  value of the common  stock on any day during the
period  beginning  six (6)  months  prior  to the date of  Executive's  election
pursuant to this  Section,  less the  applicable  exercise  price per share with
respect to such  Unexercised  Option.  For each share of Owned Stock or Deferred
Compensation  Unit,  the Company  shall pay to Executive the highest fair market
value per share of the common stock on any date during the period  beginning six
(6) months prior to the date of Executive's  election  pursuant to this Section.
The  payment  due from the Company  pursuant  to this  Section  shall be made to
Executive within ten (10) days after the date of his election hereunder, against
execution and delivery by Executive to the Company of an  appropriate  agreement
confirming his surrender of the  Unexercised  Options and Deferred  Compensation
Units and the certificates duly endorsed by Executive for the Owned Stock.

         15. Character of Termination Payments. The amounts payable to Executive
upon any  termination  of this  Agreement  shall be considered  severance pay in
consideration  of past  services  rendered  on  behalf  of the  Company  and his
continued  service from the date hereof to the date he becomes  entitled to such
payments.  Executive shall have no duty to mitigate his damages by seeking other
employment and, should  Executive  actually receive  compensation  from any such
other employment, the payments required hereunder shall not be reduced or offset
by any such other compensation.

         16. Right of First Refusal to Purchase Stock. Executive agrees that the
Company shall have  throughout  the Basic  Employment  Period the right of first
refusal to  purchase  all or any portion of the shares of the  Company's  common
stock owned by him (the "Shares") at the following price:

            (a) in the event of a bona fide  offer for the  Shares,  or any part
         thereof,  received by  Executive  from any other person (a "Third Party
         Offer"),  the  price to be paid by the  Company  shall be the price set
         forth in such Third Party Offer; and

            (b) in the event Executive  desires to sell the Shares,  or any part
         thereof,  in the public securities  market, the price to be paid by the
         Company  shall be the last  sale  price  quoted  on the New York  Stock
         Exchange (or any other  exchange or national  market  system upon which
         price   quotations  for  the  Company's   common  stock  are  regularly
         available)  for the  Company's  common  stock on the last  business day
         preceding  the date on which  Executive  notifies  the  Company of such
         desire.

         In the event  Executive  shall  receive a Third  Party  Offer  which he
desires to accept, he shall deliver to the Company a written notification of the
terms  thereof  and the  Company  shall  have a period  of 48 hours  after  such
delivery in which to notify  Executive  of its desire to  exercise  its right of
first refusal hereunder.


                                       10

<PAGE>



         In the event Executive desires to sell any portion of the Shares in the
public  market he shall  deliver to the  Company a written  notification  of the
amount of Shares he desires to sell,  and the Company  shall have a period of 24
hours after such  delivery  to notify  Executive  of its desire to exercise  its
right of first refusal hereunder with respect to such amount of Shares.

         Upon  each  exercise  by the  Company  of its  right of  first  refusal
hereunder,  it shall make payment to Executive for the Shares in accordance with
standard practice in the securities  brokerage  industry.  After each failure by
the Company to exercise  its right of first  refusal  hereunder,  Executive  may
proceed to complete  the sale of Shares  pursuant to the Third Party Offer or in
the open market in  accordance  with his  notification  to the Company,  but his
failure to complete  such sale within two weeks  after his  notification  to the
Company  shall  reinstate  the  Company's  right of first  refusal  with respect
thereto and require a new notification to the Company.

         17.  Arbitration of All Disputes.  Any controversy or claim arising out
of or  relating to this  Agreement  or the breach  thereof,  shall be settled by
arbitration in the City of Indianapolis, Indiana, in accordance with the laws of
the State of Indiana by three arbitrators, one of whom shall be appointed by the
Company,  one by Executive and the third of whom shall be appointed by the first
two arbitrators. If the first two arbitrators cannot agree on the appointment of
a third  arbitrator,  then the third  arbitrator shall be appointed by the Chief
Judge of the United States District Court for the Southern  District of Indiana.
The arbitration  shall be conducted in accordance with the rules of the American
Arbitration  Association,  except with respect to the  selection of  arbitrators
which shall be as provided in this Section.  Judgment upon the award rendered by
the arbitrators may be entered in any court having jurisdiction  thereof. In the
event that it shall be  necessary  or  desirable  for  Executive to retain legal
counsel and/or incur other costs and expenses in connection with the enforcement
of any and all of his rights  under this  Agreement,  the Company  shall pay (or
Executive shall be entitled to recover from he Company,  as the case may be) his
reasonable  attorneys'  fees and  costs  and  expenses  in  connection  with the
enforcement of any arbitration award in court,  regardless of the final outcome,
unless the arbitrators shall determine that under the circumstances  recovery by
Executive  of all or a part of any such  fees and costs  and  expenses  would be
unjust.

         18.  Notices.  Any notice  required or permitted to be given under this
Agreement  shall be sufficient  if in writing and if sent by registered  mail to
his residence,  in the case of Executive, or to the business office of its Chief
Executive Officer, in the case of the Company.

         19. Waiver of Breach and Severability.  The waiver by either party of a
breach of any  provision of this  Agreement by the other party shall not operate
or be construed as a waiver of any  subsequent  breach by either  party.  In the
event any provision of this  Agreement is found to be invalid or  unenforceable,
it may be  severed  from  the  Agreement  and the  remaining  provisions  of the
Agreement shall continue to be binding and effective.

         20. Entire Agreement.  This instrument contains the entire agreement of
the parties and supersedes all prior agreements between them. This agreement may
not be changed orally,  but only by an instrument in writing signed by the party
against  whom  enforcement  of any waiver,  change,  modification,  extension or
discharge is sought.


                                       11

<PAGE>


         21.  Binding  Agreement and Governing  Law;  Assignment  Limited.  This
Agreement  shall be binding  upon and shall  inure to the benefit of the parties
and their lawful  successors  in interest  and shall be construed in  accordance
with  and  governed  by the laws of the  State of  Indiana.  This  Agreement  is
personal  to each of the  parties  hereto,  and  neither  party may  assign  nor
delegate any of its rights or  obligations  hereunder  without the prior written
consent of the other.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.

                                                     CONSECO, INC.



                                                     By: /s/ STEPHEN C. HILBERT
                                                         -----------------------
                                                         Stephen C. Hilbert
                                                           Chairman of the Board

                                                         "Company"



                                                         /s/ THOMAS J. KILIAN
                                                         -----------------------
                                                         Thomas J. Kilian

                                                         "Executive"



                                       12



                            CONSECO PERFORMANCE-BASED
                                COMPENSATION PLAN
                             FOR EXECUTIVE OFFICERS

         Conseco,  Inc.  ("Conseco" or the "Company")  hereby  establishes  this
Performance-Based  Compensation Plan for Executive  Officers (the "Plan").  This
Plan shall become  effective  upon the approval  hereof by the  shareholders  of
Conseco and shall  thereupon  replace the Company's  existing  Performance-Based
Compensation Plan for Executive Vice Presidents.

         Each of Conseco's  Executive Officers  ("Executive  Officers" being its
Executive Vice Presidents and its other officers, other than its Chief Executive
Officer (the "CEO"),  designated as "executive  officers" by Conseco's  Board of
Directors)  shall receive a bonus with respect to each fiscal year determined as
set forth below.

         1. First,  the maximum  potential bonus per Executive  Officer for such
year (the  "Maximum  Bonus")  shall be computed.  The Maximum Bonus for a fiscal
year shall be equal to one  percent  (1%) of the annual Net  Profits (as defined
below) for such fiscal year of the Company.  The bonus shall be calculated  from
the books and records of the  Company  which  shall be kept in  accordance  with
generally  accepted  accounting   principles  applied  by  the  Company  in  the
preparation of its financial statements.  "Net Profits" shall mean the Company's
Income from Continuing Operations (as defined below), as adjusted to add back or
deduct,  in each case to the extent such items were deducted in the  computation
of Income from  Continuing  Operations,  (x) income taxes and (y) bonuses to the
CEO and the Executive Officers.  "Income from Continuing  Operations" shall mean
the Company's  income from continuing  operations,  which shall exclude for this
computation the effect (in each case net of applicable tax) of (i) extraordinary
items, (ii) discontinued  operations and (iii) the cumulative effects of changes
in accounting principles.

         2. A separate  calculation shall be made to determine what portion,  if
any, of the Maximum Bonus in excess of the Base Amount (as defined  below) could
be paid per Executive  Officer and still permit the Company's ROE (as determined
pursuant to clause (iii)  below,  the "ROE") for such fiscal year to be at least
15% (such  amount  exceeding  the Base Amount and meeting  such 15% ROE test for
such fiscal year being referred to as the  "Additional  Potential  Bonus").  The
bonus payable to each Executive  Officer for such fiscal year shall be 1% of the
Net  Profits for such  fiscal  year,  but only to the extent such bonus does not
exceed the sum of the Base Amount and the  Additional  Potential  Bonus for such
fiscal year;  provided,  that (i) no  Executive  Officer  shall  receive a bonus
pursuant  to this Plan for a fiscal  year in  excess  of the Base  Amount to the
extent such total bonus would  exceed  one-third  of the total bonus paid to the
CEO for such  fiscal year and (ii) such bonus may be reduced as provided in Item
5 below.

         3. The ROE for a fiscal year shall be  determined  by dividing  (x) the
Company's Income from Continuing Operations for such fiscal year, reduced by any
dividends  accrued with respect to such fiscal year on the  Company's  preferred
stock, to the extent that such dividends were not deducted in the computation of
Income from Continuing  Operations (it being understood that any amounts paid to
induce the conversion of preferred  stock are not to be considered  dividends on
preferred stock), by (y) the arithmetic  average of the Company's Average Common
Equity (as  

                                        1

<PAGE>


defined  below) for the four quarters of such fiscal year.  The "Average  Common
Equity" of the Company for a quarter  shall mean the  arithmetic  average of the
common  shareholders  equity of the Company  shown on its  financial  statements
(adjusted to exclude  unrealized  appreciation or depreciation of fixed maturity
securities  net of any  applicable  expenses and deferred  income  taxes,  as so
adjusted "Common Shareholders  Equity") as of the end of such fiscal quarter (as
adjusted  as  provided  below,  the  "Quarter  End  Equity")  and the end of the
preceding  quarter (the "Quarter Start Equity");  provided,  that if one or more
Significant  Events (as defined below) has occurred during the fiscal quarter as
to which Average Common Equity is being determined, then the impact of each such
Significant Events on the Quarter End Equity shall be reduced by a fraction, the
numerator  of which shall be the number of days in such quarter  elapsed  before
said  Significant  Event  occurred (it being  understood  that with respect to a
Significant  Event which includes a series of transactions  which closed or were
otherwise  consummated  over a  period  of  time,  the  Company  shall  select a
reasonable  midpoint for purposes of this  calculation)  and the  denominator of
which  shall be the total  number of days in such  quarter,  and the Quarter End
Equity  shall be computed  taking into  account  such  reductions.  "Significant
Event" with respect to a quarter shall mean any event (such as a share issuance,
share repurchase, conversion, acquisition, disposition, merger, consolidation or
change in accounting principles) the effect of which event, or series of related
events,  is to cause  the  Quarter  End  Equity to change by at least 10% of the
Quarter Start Equity from what it would otherwise have been absent such event or
series of related events.

         4. The Base Amount for each of 1998 and 1999 shall be $4.5 million. The
Base  Amount  shall be adjusted  for 2000 and the last year of each  consecutive
three-year period that follows (each an "Adjustment Year"), to be the arithmetic
average of the sum of the Base Amount and the  Additional  Potential  Bonus,  in
each case  regardless of the amount of bonus  actually  paid, for the two fiscal
years immediately preceding such Adjustment Year. The Base Amount as so adjusted
shall  remain  the same with  respect  to the two fiscal  years  following  such
Adjustment Year.

         5. Upon the recommendation of Conseco's CEO, the Compensation Committee
of the Company's  Board of Directors (the  "Compensation  Committee") may reduce
the amount of the bonus that  would have been  payable  under the Plan to any of
the affected  executives.  Such reduction shall be at the sole discretion of the
Compensation  Committee  after taking into account  such  subjective  factors or
other matters as it believes are  appropriate  in the best  interests of Conseco
and its  shareholders.  The respective  bonus to each Executive  Officer for the
fiscal year, minus the quarterly  payments to such Executive  Officer  described
below shall be paid as soon as practicable after the Compensation  Committee has
certified that the payment meets the Net Profits test specified in the Plan.

         6. The  cumulative  accrued amount of each bonus shall be calculated as
of the end of each  fiscal  quarter of the  Company's  fiscal  year based on the
year-to-date  financial results.  An amount not in excess of such accrued bonus,
minus accrued bonus payments made for previous quarters of the same fiscal year,
shall be paid to the respective  Executive  Officer as soon as practicable after
the  Compensation  Committee has certified that the payment to be made meets the
Net Profits test specified in the Plan, provided that (i) the cumulative maximum
bonus payable with respect to the first quarter shall not exceed 25% of the Base
Amount,  first two  quarters  shall not exceed 50% of the Base  Amount and first
three quarters shall not exceed 75% of the Base Amount 

                                        2

<PAGE>

for such fiscal year,  and (ii) upon the  recommendation  of Conseco's  CEO, the
Compensation  Committee of the Company's  Board of Directors (the  "Compensation
Committee")  may reduce the amount of the bonus that would have been payable for
any quarter to any of the affected  Executive  Officers (such reduction being at
the sole discretion of the Compensation Committee after taking into account such
subjective  factors or other matters as it believes are  appropriate in the best
interests of Conseco and its  shareholders).  If the quarterly  payments for any
fiscal year exceed the bonus  payable  for the entire  year,  the amount of such
excess shall be repaid to the Company by the Executive Officer.

         7.  The  Compensation  Committee  shall  have  the  sole  authority  to
administer  the  Plan  and  make  all  decisions  to  interpret  and  apply  its
provisions.  Written  interpretations not inconsistent with the terms hereof may
be issued  from  time to time by the  Compensation  Committee  as  guidance  for
interpreting and applying the Plan's provisions.



                                        3


<TABLE>
<CAPTION>
                         CONSECO, INC. AND SUBSIDIARIES

               Computation of Ratio of Earnings to Fixed Charges,
     Preferred Dividends and Distributions on Company-Obligated Mandatorily
    Redeemable Preferred Securities of Subsidiary Trusts - Consolidated Basis
 for the three months ended March 31, 1998 and the year ended December 31, 1997
                              (Dollars in millions)
                                                                          Three months
                                                                              ended                Year ended
                                                                            March 31,             December 31,
                                                                              1998                     1997
                                                                              ----                     ----   
<S>                                                                          <C>                     <C>
Pretax income from operations:
    Net income                                                               $151.1                  $  567.3
    Add income tax expense                                                    131.3                     376.6
    Add extraordinary charge on extinguishment of debt                         16.4                       6.9
    Add minority interest                                                      19.4                      52.3
                                                                             ------                  --------

              Pretax income from operations                                   318.2                   1,003.1
                                                                             ------                  --------

Add fixed charges:
    Interest expense on annuities and financial products                      188.4                     806.7
    Interest expense on long-term debt, including amortization                 39.0                     109.4
    Interest expense on investment borrowings                                  18.9                      42.0
    Other                                                                        .1                        .7
    Portion of rental(1)                                                        2.5                       9.3
                                                                             ------                  --------

              Fixed charges                                                   248.9                     968.1
                                                                             ------                  --------
              Adjusted earnings                                              $567.1                  $1,971.2
                                                                             ======                  ========

              Ratio of earnings to fixed charges                              2.28X                     2.04X
              Ratio of earnings to fixed charges, excluding                   =====                     =====
                  interest on annuities and financial products                6.26X                     7.21X
                                                                              =====                     =====
    Fixed charges                                                            $248.9                  $  968.1
    Add dividends on preferred stock, including dividends
       on preferred stock of subsidiaries (divided by the rate
       of income  before minority interest and extraordinary
       charge to pretax income)                                                 3.4                      40.5
                                                                             ------                  --------

                Adjusted fixed charges                                       $252.3                  $1,008.6
                                                                             ======                  ========
                Adjusted earnings                                            $567.1                  $1,971.2
                                                                             ======                  ========

                Ratio of earnings to fixed charges and preferred
                  dividends                                                   2.25X                     1.95X
                Ratio of earnings to fixed charges and  preferred             =====                     =====
                  dividends, excluding interest on annuities and
                  financial products                                          5.93X                     5.77X
                                                                              =====                     =====
    Adjusted fixed charges                                                   $252.3                  $1,008.6
    Add distributions on Company-obligated mandatorily
       redeemable preferred securities of subsidiary trusts                    29.5                      75.4
                                                                             ======                  --------

          Fixed charges                                                      $281.8                  $1,084.0
                                                                             ======                  ========
          Adjusted earnings                                                  $567.1                  $1,971.2
                                                                             ======                  ========

              Ratio of earnings to fixed charges, preferred dividends
                and distributions on Company-obligated mandatorily
                redeemable preferred securities of subsidiary trusts          2.01X                     1.82X
              Ratio of earnings to fixed charges, preferred dividends         =====                     =====
                and distributions on Company-obligated mandatorily
                redeemable preferred securities of subsidiary trusts,
                excluding interest on annuities and financial products        4.05X                     4.20X
                                                                              =====                     =====

<FN>
    (1)   Interest portion of rental is assumed to be 33 percent.
</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE>           7
<LEGEND>            THE SCHEDULE CONTAINS SUMMARY FINANCIAL
                    INFORMATION EXTRACTED FROM FORM 10-Q FOR CONSECO,
                    INC. DATED MARCH 31, 1998 AND IS QUALIFIED IN
                    ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
                    STATEMENTS.
</LEGEND>
<MULTIPLIER>        1,000
       
<S>                                                    <C>
<PERIOD-TYPE>                                          3-MOS 
<FISCAL-YEAR-END>                                                  DEC-31-1998
<PERIOD-END>                                                       MAR-31-1998
<DEBT-HELD-FOR-SALE>                                                22,968,900
<DEBT-CARRYING-VALUE>                                                        0
<DEBT-MARKET-VALUE>                                                          0
<EQUITIES>                                                             263,400
<MORTGAGE>                                                           1,070,800 <F1>
<REAL-ESTATE>                                                                0
<TOTAL-INVEST>                                                      27,042,500
<CASH>                                                                       0
<RECOVER-REINSURE>                                                     761,800
<DEFERRED-ACQUISITION>                                               3,465,100 <F2>
<TOTAL-ASSETS>                                                      35,923,900
<POLICY-LOSSES>                                                     23,078,600
<UNEARNED-PREMIUMS>                                                    409,100
<POLICY-OTHER>                                                       1,280,700
<POLICY-HOLDER-FUNDS>                                                  336,600
<NOTES-PAYABLE>                                                      2,435,100 <F3>
                                                1,388,100
                                                            115,800
<COMMON>                                                             2,397,000
<OTHER-SE>                                                           1,387,500 <F4>
<TOTAL-LIABILITY-AND-EQUITY>                                        35,923,900
                                                             990,100
<INVESTMENT-INCOME>                                                    583,300
<INVESTMENT-GAINS>                                                     104,800 
<OTHER-INCOME>                                                          20,800     
<BENEFITS>                                                             954,400 <F5>
<UNDERWRITING-AMORTIZATION>                                            170,600 <F6>
<UNDERWRITING-OTHER>                                                   165,000
<INCOME-PRETAX>                                                        318,200
<INCOME-TAX>                                                           131,300
<INCOME-CONTINUING>                                                    186,900
<DISCONTINUED>                                                               0
<EXTRAORDINARY>                                                        (16,400)
<CHANGES>                                                                    0
<NET-INCOME>                                                           151,100
<EPS-PRIMARY>                                                              .80
<EPS-DILUTED>                                                              .73
<RESERVE-OPEN>                                                               0
<PROVISION-CURRENT>                                                          0
<PROVISION-PRIOR>                                                            0
<PAYMENTS-CURRENT>                                                           0
<PAYMENTS-PRIOR>                                                             0
<RESERVE-CLOSE>                                                              0
<CUMULATIVE-DEFICIENCY>                                                      0
<FN>
  <F1>  Includes $596,600 of credit-tenant loans.
  <F2>  Includes $2,442,600 of cost of policies purchased.
  <F3>  Includes commercial paper of $741,000.
  <F4>  Includes retained earnings of $1,217,600, and other comprehensive income
        of $169,900.
  <F5>  Includes  insurance policy  benefits of $680,400 and  amounts  added  to
        annuity and financial product policyholder account balances of $274,000.
  <F6>  Includes   amortization  of  cost  of  policies  purchased  of  $51,000,
        amortization  of cost of policies  produced of $33,200 and  amortization
        related to investment gains of $86,400.
</FN>
        

</TABLE>


       UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS OF CONSECO, INC.


       On April 6, 1998,  Conseco,  Inc.  ("Conseco")  and Green Tree  Financial
Corporation ("Green Tree") entered into an Agreement and Plan of Merger pursuant
to which  Green Tree would  become a wholly  owned  subsidiary  of Conseco  (the
"Green Tree Merger").  The following  unaudited pro forma combined balance sheet
as of March 31, 1998, combines the historical combined balance sheets of Conseco
and Green Tree as if the Green Tree Merger had been effective on March 31, 1998,
after giving effect to certain  adjustments  described in the accompanying notes
to the unaudited pro forma combined financial information.

       The unaudited pro forma  combined  statements of operations for the three
months ended March 31, 1998, and for the year ended  December 31, 1997,  present
the  combined  results of  operations  of Conseco and Green Tree as if the Green
Tree Merger had been effective on January 1, 1997.

       The unaudited pro forma combined  financial  information and accompanying
notes reflect the  application of the pooling of interests  method of accounting
for the Green Tree Merger. Under this method of accounting, the recorded assets,
liabilities,  shareholders' equity, income and expense of Conseco and Green Tree
are combined and reflected at their historical amounts.

       The unaudited pro forma combined financial statements are not necessarily
indicative of the results of operations or the combined  financial position that
would have resulted had the Green Tree Merger been  consummated at the beginning
of the period indicated,  nor are they necessarily  indicative of future results
of operations or financial position.













                                       1

<PAGE>

<TABLE>
<CAPTION>


                         CONSECO, INC. AND SUBSIDIARIES

                   UNAUDITED PRO FORMA COMBINED BALANCE SHEET
                                 March 31, 1998
                              (Dollars in millions)


                                     ASSETS


                                                                                                                          PRO FORMA
                                                                            CONSECO      GREEN TREE      ADJUSTMENTS      COMBINED
                                                                            -------      ----------      -----------      ----------
<S>                                                                        <C>           <C>             <C>              <C>

Investments:
    Actively managed fixed maturities at fair value..................      $22,968.9      $    -         $  -              $22,968.9
    Equity securities at fair value..................................          263.4           -            -                  263.4
    Interest only securities.........................................            -         1,412.3          -                1,412.3
    Finance receivables..............................................            -         2,154.6          -                2,154.6
    Mortgage loans...................................................          474.2           -            -                  474.2
    Credit-tenant loans..............................................          596.6           -            -                  596.6
    Policy loans.....................................................          691.7           -            -                  691.7
    Other invested assets ...........................................          534.8          19.1          -                  553.9
    Short-term investments...........................................          837.7         888.7          -                1,726.4
    Assets held in separate accounts.................................          675.2           -            -                  675.2
                                                                           ---------      --------       ------            ---------

          Total investments..........................................       27,042.5       4,474.7          -               31,517.2
          
Accrued investment income............................................          399.9           -            -                  399.9
Other receivables....................................................            -           228.5          -                  228.5
Servicing rights.....................................................            -           111.8          -                  111.8
Cost of policies purchased...........................................        2,442.6           -            -                2,442.6
Cost of policies produced............................................        1,022.5           -            -                1,022.5
Reinsurance receivables..............................................          761.8           -            -                  761.8
Income tax assets....................................................           42.4           -          (42.4) (2)             - 
Goodwill.............................................................        3,604.9          55.4          -                3,660.3
Property and equipment...............................................          176.0         121.2          -                  297.2
Cash deposits, restricted............................................            -           234.2          -                  234.2
Other assets.........................................................          431.3          29.4          -                  460.7
                                                                           ---------      --------       ------            ---------

          Total assets...............................................      $35,923.9      $5,255.2       $(42.4)           $41,136.7
                                                                           =========      ========       ======            =========


                            (continued on next page)














                     The accompanying notes are an integral
               part of the unaudited pro forma combined financial
                                   statements.

</TABLE>
                                       2




<PAGE>
<TABLE>
<CAPTION>



                         CONSECO, INC. AND SUBSIDIARIES

             UNAUDITED PRO FORMA COMBINED BALANCE SHEET (Continued)
                                 March 31, 1998
                              (Dollars in millions)


                      LIABILITIES AND SHAREHOLDERS' EQUITY


                                                                                                                         PRO FORMA
                                                                            CONSECO      GREEN TREE      ADJUSTMENTS      COMBINED
                                                                            -------      ----------      -----------      ---------
<S>                                                                        <C>           <C>              <C>             <C>
Liabilities:
    Insurance liabilities:
       Interest sensitive products...................................      $17,320.6      $    -         $   -            $17,320.6
       Traditional products..........................................        5,758.0           -             -              5,758.0
       Claims payable and other policyholder funds...................        1,617.3           -             -              1,617.3 
       Unearned premiums.............................................          409.1           -             -                409.1
       Liabilities related to separate accounts......................          675.2           -             -                675.2
    Investment borrowings............................................        1,196.1           -             -              1,196.1
    Investor payables................................................            -           653.3           -                653.3
    Other liabilities................................................        1,223.4         556.2         240.0  (3)       2,019.6
    Income tax liabilities...........................................            -           637.4         (42.4) (2)         595.0
    Notes payable and commercial paper: 
      Corporate......................................................        2,435.1           -             -              2,435.1
      Related to finance receivables.................................            -         2,059.1           -              2,059.1
                                                                           ---------      --------       -------          --------- 

          Total liabilities..........................................       30,634.8       3,906.0         197.6           34,738.4 
                                                                           ---------      --------       -------          --------- 

Minority interest:
    Company-obligated mandatorily redeemable
       preferred securities of subsidiary trust......................        1,388.1           -             -              1,388.1
    Common stock of subsidiary.......................................             .7           -             -                   .7

Shareholders' equity:
    Preferred stock..................................................          115.8           -             -                115.8
    Common stock and additional paid-in capital......................        2,397.0         446.6        (222.6) (4)       2,621.0
    Accumulated other comprehensive income:
       Unrealized appreciation of fixed maturity investments.........          159.0           -             -                159.0
       Unrealized appreciation of other investments..................           10.9            .9           -                 11.8
       Minimum pension liability adjustment..........................            -            (3.1)          -                 (3.1)
    Less treasury shares at cost.....................................            -          (222.6)        222.6  (4)           - 
    Retained earnings................................................        1,217.6       1,127.4        (240.0) (3)       2,105.0
                                                                           ---------      --------       -------          --------- 
          Total shareholders' equity.................................        3,900.3       1,349.2        (240.0)           5,009.5
                                                                           ---------      --------       -------          --------- 

          Total liabilities and shareholders' equity.................      $35,923.9      $5,255.2       $ (42.4)         $41,136.7 
                                                                           =========      ========       =======          ========= 









                     The accompanying notes are an integral
               part of the unaudited pro forma combined financial
                                   statements.

</TABLE>
                                       3




<PAGE>
<TABLE>
<CAPTION>



                         CONSECO, INC. AND SUBSIDIARIES

              UNAUDITED PRO FORMA COMBINED  STATEMENT OF OPERATIONS
                    for the three months ended March 31, 1998
                  (Dollars in millions, except per share data)

                                                                                                                         PRO FORMA
                                                                            CONSECO      GREEN TREE      ADJUSTMENTS      COMBINED
                                                                            -------      ----------      -----------      --------
<S>                                                                       <C>              <C>           <C>               <C>
Revenues:
    Insurance policy income:
       Traditional products.............................................  $  859.4          $  -                            $  859.4
       Interest sensitive products......................................     130.7             -                               130.7
    Net investment income...............................................     583.3           101.0                             684.3
    Gain on sale of receivables.........................................       -             129.1                             129.1
    Net investment gains................................................     104.8             -                               104.8
    Fee revenue and other income........................................      20.8            55.7                              76.5
                                                                          --------          ------                          --------

            Total revenues..............................................   1,699.0           285.8                           1,984.8
                                                                          --------          ------                          --------

Benefits and expenses:
    Insurance policy benefits...........................................     680.4             -                               680.4
    Amounts  added  to  annuity  and  financial  product
       policyholder account balances:
          Interest......................................................     188.4             -                               188.4
          Other amounts added to variable and equity-indexed
             annuity products...........................................      85.6             -                                85.6
    Interest expense on notes payable...................................      39.0            48.5                              87.5
    Interest expense on short-term investment borrowings................      18.9             -                                18.9
    Amortization related to operations..................................     117.1             -                               117.1
    Amortization related to investment gains............................      86.4             -                                86.4
    Other operating costs and expenses..................................     165.0           134.9                             299.9
                                                                          --------          ------                          --------

          Total benefits and expenses...................................   1,380.8           183.4                           1,564.2
                                                                          --------          ------                          --------

          Income before income taxes, minority interest
              and extraordinary charge .................................     318.2           102.4                             420.6

Income tax expense......................................................     131.3            38.9                             170.2
                                                                          --------          ------                          --------

          Income before minority interest and
              extraordinary charge .....................................     186.9            63.5                             250.4

Minority interest - distributions on Company-obligated mandatorily 
    redeemable preferred securities of subsidiary trusts, net of 
    income taxes........................................................      19.4             -                                19.4
                                                                          --------          ------                          --------

          Income before extraordinary charge .........................       167.5            63.5                             231.0

Extraordinary charge on extinguishment of
    debt, net of taxes and minority interest............................      16.4             -                                16.4
                                                                          --------          ------                          --------

          Net income..................................................       151.1            63.5                             214.6

Less preferred stock dividends..........................................       2.0             -                                 2.0
                                                                          --------          ------                          --------

          Net income applicable to common stock.......................    $  149.1          $ 63.5                          $  212.6
                                                                          ========          ======                          ========
                            (continued on next page)

                     The accompanying notes are an integral
               part of the unaudited pro forma combined financial
                                   statements.
</TABLE>
                                       4
<PAGE>
<TABLE>
<CAPTION>



                         CONSECO, INC. AND SUBSIDIARIES

         UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS (Continued)
                    for the three months ended March 31, 1998
                  (Dollars in millions, except per share data)


                                                                                                                         PRO FORMA
                                                                            CONSECO      GREEN TREE     ADJUSTMENTS      COMBINED
                                                                            -------      ----------     -----------      --------
<S>                                                                     <C>             <C>             <C>              <C>
Earnings per common share:
    Basic:
       Weighted average shares outstanding............................  185,941,000      134,237,000    (11,209,000) (4) 308,969,000
       Net income before extraordinary charge ........................         $.89             $.47                            $.74
       Extraordinary charge ..........................................          .09               -                              .05
                                                                               ----             ----                            ----

            Net income................................................         $.80             $.47                            $.69
                                                                               ====             ====                            ====

    Diluted:
       Weighted average shares outstanding...........................   207,930,000      135,820,000    (11,341,000) (4) 332,409,000
       Net income before extraordinary charge ........................         $.81             $.47                            $.70
       Extraordinary charge...........................................          .08               -                              .05
                                                                               ----             ----                            ----

            Net income................................................         $.73             $.47                            $.65
                                                                               ====             ====                            ====
















                     The accompanying notes are an integral
               part of the unaudited pro forma combined financial
                                   statements.
</TABLE>




                                       5
<PAGE>
<TABLE>
<CAPTION>



                         CONSECO, INC. AND SUBSIDIARIES

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                      for the year ended December 31, 1997
                  (Dollars in millions, except per share data)

                                                                                                                        PRO FORMA
                                                                            CONSECO      GREEN TREE      ADJUSTMENTS     COMBINED
                                                                            -------      ----------      -----------     --------
<S>                                                                       <C>              <C>           <C>                <C>
Revenues:
    Insurance policy income:
       Traditional products.............................................  $2,954.1         $    -                           $2,954.1
       Interest sensitive products......................................     456.7              -                              456.7
    Net investment income...............................................   1,825.3            370.6                          2,195.9
    Gain on sale of receivables.........................................       -              546.8                            546.8
    Net investment gains................................................     266.5              -                              266.5
    Fee revenue and other income........................................      65.8            174.1                            239.9
                                                                          --------         --------                         --------

            Total revenues..............................................   5,568.4          1,091.5                          6,659.9
                                                                          --------         --------                         --------

Benefits and expenses:
    Insurance policy benefits...........................................   2,368.3              -                            2,368.3
    Amounts  added  to  annuity  and  financial  product   
       policyholder  account balances:
          Interest......................................................     697.1              -                              697.1
          Other amounts added to variable and equity-indexed
             annuity products...........................................     109.6                                             109.6
    Interest expense on notes payable...................................     109.4            160.9                            270.3
    Interest expense on short-term investment borrowings................      42.0              -                               42.0
    Amortization related to operations..................................     408.8              -                              408.8
    Amortization related to investment gains............................     181.2              -                              181.2
    Nonrecurring charges................................................      71.7              -                               71.7
    Other operating costs and expenses..................................     577.2            444.5                          1,021.7
                                                                          --------         --------                         --------

          Total benefits and expenses...................................   4,565.3            605.4                          5,170.7
                                                                          --------         --------                         --------

          Income before income taxes, minority interest
              and extraordinary charge .................................   1,003.1            486.1                          1,489.2

Income tax expense......................................................     376.6            184.7                            561.3
                                                                          --------         --------                         --------

          Income before minority interest and
              extraordinary charge .....................................     626.5            301.4                            927.9

Minority interest:
    Distributions on Company-obligated mandatorily redeemable
       preferred securities of subsidiary trusts, net of income taxes...      49.0               -                              49.0
    Dividends on preferred stock of subsidiaries........................       3.3               -                               3.3
                                                                          --------         --------                         --------

            Income before extraordinary charge .........................     574.2            301.4                            875.6

Extraordinary charge on extinguishment of
    debt, net of taxes and minority interest............................       6.9              -                                6.9
                                                                          --------         --------                         --------

            Net income..................................................     567.3            301.4                            868.7

Less amounts applicable to preferred stock:
    Charge related to induced conversions...............................      13.2               -                              13.2
    Preferred stock dividends...........................................       8.7               -                               8.7
                                                                          --------         --------                         --------

            Net income applicable to common stock.......................  $  545.4         $  301.4                         $  846.8
                                                                          ========         ========                         ========
                            (continued on next page)

                     The accompanying notes are an integral
               part of the unaudited pro forma combined financial
                                   statements.
</TABLE>
                                        6
<PAGE>
<TABLE>
<CAPTION>



                         CONSECO, INC. AND SUBSIDIARIES

        UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS (Continued)
                      for the year ended December 31, 1997
                  (Dollars in millions, except per share data)


                                                                                                                         PRO FORMA  
                                                                            CONSECO      GREEN TREE      ADJUSTMENTS      COMBINED
                                                                            -------      ----------      -----------      --------
<S>                                                                     <C>             <C>              <C>             <C>
Earnings per common share:
    Basic:
       Weighted average shares outstanding............................  185,751,000     136,715,000      (11,416,000)(4) 311,050,000
       Net income before extraordinary charge ........................        $2.98           $2.20                            $2.74
       Extraordinary charge ..........................................          .04             -                                .02
                                                                              -----           -----                            -----

            Net income................................................        $2.94           $2.20                            $2.72
                                                                              =====           =====                            =====

    Diluted:
       Weighted average shares outstanding............................  210,179,000     140,254,000      (11,711,000)(4) 338,722,000
       Net income before extraordinary charge ........................        $2.67           $2.15                            $2.55
       Extraordinary charge...........................................          .03             -                                .02
                                                                              -----           -----                            -----

            Net income................................................        $2.64           $2.15                            $2.53
                                                                              =====           =====                            =====
















                     The accompanying notes are an integral
               part of the unaudited pro forma combined financial
                                   statements.
</TABLE>

                                        7

<PAGE>

           NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS


1.     BASIS OF PRESENTATION

       The unaudited pro forma combined financial  statements have been prepared
       assuming  that the Green  Tree  Merger  will be  accounted  for under the
       pooling of interests  method and is based on the historical  consolidated
       financial  statements of Conseco and Green Tree.  Certain  amounts in the
       historical  financial  statements of Green Tree have been reclassified to
       conform with Conseco's historical financial statement presentation.

       Conseco  and  Green  Tree are still in the  process  of  reviewing  their
       respective  accounting  policies  relative to those followed by the other
       entity.  As a result of this  review,  it might be  necessary  to restate
       certain  amounts in  Conseco's or Green Tree's  financial  statements  to
       conform  to those  accounting  policies  that are  most  appropriate.  In
       management's opinion, any such restatements will not be material.

       Green Tree pools and securitizes  substantially all of the loan contracts
       it originates,  retaining:  (i) investments in  interest-only  securities
       that are  subordinated  to the  rights of other  investors;  and (ii) the
       servicing on the contracts. The valuation of interest-only securities and
       servicing  rights is determined by  discounting  the projected cash flows
       over the expected life of the finance  receivables sold using prepayment,
       default,  loss,  interest  rate  and  servicing  cost  assumptions.   The
       assumptions used in calculating the value of interest only securities and
       servicing  rights are subject to volatility.  Prepayments  resulting from
       competition,  obligor mobility, general and regional economic conditions,
       and prevailing  interest  rates, as well as actual losses  incurred,  may
       vary from the performance projected. Expectations of future default, loss
       and prepayment experience are reviewed periodically. Valuation reductions
       considered  permanent  are  recognized  as a reduction to  earnings.  The
       conclusions  reached in such reviews could result in material  reductions
       in the value of the  interest-only  securities and servicing  rights that
       could materially affect operating results.

       The unaudited pro forma consolidated financial information should be read
       in conjunction with the historical  consolidated  financial statements of
       Conseco and Green Tree and the notes thereto.

2.     INCOME TAX LIABILITIES

       The  income  tax assets of  Conseco  are  netted  against  the income tax
       liabilities of Green Tree.

3.     MERGER AND INTEGRATION COSTS

       In  connection  with  the  Green  Tree Merger, Conseco  expects  to incur
       merger-related costs of approximately  $240 million, net of income taxes.
       Such costs include investment banking,  accounting,  legal and regulatory
       fees,  severance and retention costs and other costs  associated with the
       Green Tree Merger. These expenses (including the related tax effect) have
       been  reflected  in  the  unaudited  pro  forma  combined  balance  sheet
       financial  information as of March 31, 1998, but are not reflected in the
       unaudited pro forma statement of operations  financial  information since
       such  expenses  are not  expected  to  have a  continuing  impact  on the
       combined company.

4.     SHAREHOLDERS' EQUITY AND WEIGHTED AVERAGE SHARES OUTSTANDING

       Weighted  average  shares  outstanding  have been adjusted to reflect the
       issuance of .9165 shares of Conseco  common stock for each share of Green
       Tree  common  stock or equivalents.  The  following  shares of Green Tree
       common  stock or  equivalents  were  outstanding  at April 6,  1998:  (i)
       134,012,054  shares of Green Tree common stock;  (ii) 10,297,132  options
       outstanding  to purchase  Green Tree common stock at an average  price of
       $23.12 per share (such  options are  equivalent  to  6,174,713  shares of
       Conseco common stock, based on the last reported sale price of a share of
       Conseco  common stock on April 6, 1998);  and (iii)  warrants to purchase
       2,735,688  shares of Green Tree  common  stock at $22.75 per share  (such
       warrants are equivalent to 736,060 shares of Conseco common stock,  based
       on the last  reported  sale price of a share of Conseco  common  stock on
       April 6, 1998 based on Green  Tree's right to call the warrant by issuing
       stock  equivalents at $15 per warrant).  The treasury stock held by Green
       Tree prior to the Green Tree Merger has been reclassified to common stock
       and additional paid-in capital to conform to Conseco's presentation.

5.     OPERATING COST SAVINGS

       No adjustment  has been included in the unaudited pro forma  consolidated
       financial  information  for the anticipated  operating cost savings.  The
       combined  company  expects to achieve  operating cost savings through the
       reduction of certain  borrowing costs as well as potentially  through the
       elimination of redundant  staff  functions,  data  processing,  marketing
       synergies  and  certain  back  office  operations  and the  reduction  of
       corporate overhead.  There can be no assurance that anticipated operating
       cost savings will be achieved.

                                       8



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission